AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Patris Investimentos

Quarterly Report Aug 22, 2013

1946_ir_2013-08-22_1c9b2338-4b06-4a37-a074-2b61e360eca5.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Consolidated Results

30 June 2013

1. Highlights 2
2. Relevant facts 3
3. Management report 4
3.1. Market analysis 4
3.2. Consolidated performance 4
3.3. Performance of the Group Business Areas 6
3.4. Future prospects 7
3.5. Stock market 8
4. Interim Consolidated Accounts 9
5. Mandatory information 36
5.1. Shares Held by Governing Bodies 36
5.2. Managerial Transactions 36
5.3. Statement of conformity 37
5.4. Auditor report 38
6. Additional information 40

1. Highlights

Net income increased 87%

Reduction of operational costs reduced the sales decrease effect

Reinforcement of the financial equilibrium through a €14.2 million debt decrease

Generation of results

  • Sales decrease 6.3% relatively to 2012
  • Gross margin maintenance at 18,5%
  • Operational costs before provisions reduced €3.3 M (4.6%)
  • Recurrent EBITDA was 11.7 million Euros
  • Operational results were 8.5 million Euros
  • Financial costs decreased 21% (€1.9 M)
  • Earnings before taxes were 0.8 million Euros
  • Net income increased 87% to 0.52 million Euros

Financial strength

  • Working capital has decreased 31.0 million euros relatively to 1st half 2012 and 10.4 million euros relatively to December 2012
  • Net debt decreased 23.2 million Euros comparing with the 1st half 2012 and 14.2 million Euros relatively to year end
Chart 1_Main Consolidated Indicators
Million euros 1H13 1H12 Δ 13/12 2Q13 2Q12 Δ 13/12
Tons ('000) 395 424 -6,7% 188 205 -8,2%
Sales 442,8 472,9 -6,3% 214,5 230,0 -6,7%
Gross margin 82,1 87,0 -5,6% 39,8 41,7 -4,6%
Gross margin (%) 18,5% 18,4% 0,1 pp 18,5% 18,1% 0,4 pp
Operating costs 1 68,5 71,8 -4,6% 34,1 35,2 -3,2%
Provisions 1,96 1,76 11,3% 0,7 0,9 -26,9%
Re-EBITDA 11,7 13,4 -13,0% 5,0 5,6 -9,9%
Re-EBITDA margin (%) 2,6% 2,8% -0,2 pp 2,3% 2,4% -0,1 pp
EBIT 8,5 10,3 -17,9% 3,3 4,1 -18,5%
Net financial costs 7,3 9,2 -20,8% 3,8 4,6 -15,9%
EBT 0,8 1,1 -26% -0,9 -0,5 -84%
Net income 0,52 0,28 -75,0% -0,7 -0,4 62,3%
30/6/13 30/6/12 Δ 13/12 31/12/12 Δ 6 months
Net Debt2 331,9 355,1 -6,5% 346,1 -4,1%
Working capital 152,5 183,5 -16,9% 162,9 -6,4%

(1) Net of income from services and other income and excludes provisions (2) Includes securitization

2. Relevant facts

During the first half of 2013, the relevant facts to the business were:

1/4/2013 Divest of 60% on German factoring operation (Print Media Factoring)
3/7/2013 Acquisition of Portuguese Viscom company Crediforma
3/12/2013 Attribution for the third consecutive year of the award of Best Corporate
Governance in Portugal by World Finance
4/20/2013 2012 results announcement, annual report disclosure and notice of the General
Meeting
4/10/2013 Ordinary General Meeting
4/15/2013 Notice for Extraordinary General Meeting
4/24/2013 Request present by the shareholder Nova Expressão, SGPS
5/7/2013 Extraordinary General Meeting for the election of the Governing Bodies
5/31/2013 Acquisition of the French packaging business under the designation Karbox

Until the date of the announcement of the report the following relevant facts have occurred:

8/12/2013 Notice of the agreement to acquire 100% of the share capital of the Turkish paper merchant Korda

3. Management report

3.1.Market analysis

The first half of 2013 was marked by the economic slowdown that has been reported widely in the Euro area impacting the level of business investment in advertising and promotion, one of the key factors for the consumption of paper and that has translated in a strong decrease in paper demand.

Market conditions were particularly adverse when it comes to volumes, with a fall in demand and strong competition to compensate for shrinkage.

As a result of the difficult economic context, in parallel with other sectors, there was a deterioration of the credit risk in the graphic and enterprise sector, which together with the paper price decrease, amplified the negative volume effect.

The less favorable paper market trend was compensated by the growth maintenance on the packaging and visual communication business.

3.2.Consolidated performance

Consolidated sales until June 2013 decreased 6.3% over the same period in 2012, reaching 442.8 million euros. The decrease is due to the sharp reduction in paper demand of 7.9% on key markets, the tight control of customer credit risk and the margin protection initiatives.

Despite the slowdown in activity, complementary businesses continued the trend of strong growth that has been registered, an increase of 5.9% in packaging and 5.0% in viscom, compensating partially the decrease in paper business.

Chart 2_ Developments of the Paper, Packaging and Visual Communication Business
Million euros 1H13 1H12
Sales Weight Δ 12/11 Sales Weight
Paper 387,6 87,5% -7,9% 420,7 89,0%
Complementary business 55,2 12,5% 5,9% 52,2 11,0%
Packaging 25,6 5,8% 5,9% 24,1 5,1%
Visual communication 14,6 3,3% 5,0% 13,9 2,9%
Others1 15,1 3,4% 6,7% 14,1 3,0%
Total 442,8 100% -6,3% 472,9 100%

Note: (1) Cross-selling with the paper business, office and graphic supplies

The above mentioned effort to recover commercial margin translated into a gross margin slight increase of 0.1 percentage points over 2011 to 18.5% relatively to the first half of 2012.

In the first six months, operational costs, due to the rigor on cost management, decreased 3.3 million euros (minus 4.6%), as a result of lower distribution costs, personnel costs and administrative costs.

Despite the difficult economic context and rigorous provision policy, client provisions increased 0.2 million euros (+11.3%) relatively to previous year, still at low levels, representing only 0.4% of sales. The reinforcement reflects the protection of the credit insurance policy and a prudent view of the sales collection risk.

Until June, the re-EBITDA was 11.7 million euros, representing 2.6% of sales. Despite the reduction of volumes recorded, the evolution of complementary businesses and gross margin improvement allowed offset the negative evolution of the paper business. The complementary businesses - packaging and visual communication - continued to increase its weight in the Group's business, accounting for 20% of re-Consolidated EBITDA.

Operational results (EBIT) were 8.5 million euros, representing 1.9% of sales.

In this regard it should be noted that both EBITDA and EBIT margin, stood at the top levels of market benchmarks.

Financial costs, when compared with the first half of 2012, declined 21% to 7.3 million, a decrease of 1.9 million euros. Despite the increase registered in credit conditions, the reduction of the gross debt led to a lower level of financial charges. The working capital reduction of 31.0 million euros, described below, was the main contributor for the debt reduction.

Earnings before tax were 0.8 million. The performance was affected by the volume decrease, which was partially compensated by the gross margin improvement, the operational costs contention and financial costs reduction.

Taxes for the period totaled 0.2 million euros.

Until June, the consolidated net income stood at 0.52 million euros, a 87% increase, which compares with 0.28 million euros in 2012.

Working capital registered an improvement of 16.9% over June 2011, ie a reduction of 31.0 million euros. This evolution was due to improved management of working capital held by reducing the receivables days and improvement on stock management.

Due to the strong reduction in the working capital, net debt Inapa at June 2013 was 331.9 million euros, a decrease of 23.2 million compared to June 2012 or 14.2 million euros compared with December 2012.

3.3.Performance of the Group Business Areas

In the period of analysis the weight of complementary business (packaging and visual communication) on the Group operational results (EBIT), increased to 15.3% and 12.4% respectively, while paper reduced its weight from 78.6% to 72.3%.

In volume, sales in 1H13 decreased 7% comparing with 2012, from 424 thousand to 395 thousand tons. In value, paper business sales add to 402.6 million Euros, a 7% drop. The decrease on the average price relatively to the same period of 2012, 11 euros per ton, and the Group strict credit risk policy explained volume decrease.

Cross-selling in the paper business (namely the sale of graphic and office supplies) maintained the trend it has been registering, increasing 6.7%.

The strong effort to recover gross margin and improve the quality of the business, has allowed a gross margin improvement of 0.1 percentage points to 17.3%,

Operational results (EBIT) in the paper business were 7.4 million Euros, representing 1.8% of sales, a 24% decrease compared with previous year. This evolution is explained by the steep volume drop in the markets, namely in Spain, conjugated with the lack of flexibility of some fixed costs like storage related.

PACKAGING

Packaging business had an increase of 5.9% relatively to 2012, with sales of 25.6 million Euros. Commercial margin increased in the second quarter, allowing to compensate a slower level of industrial activity in the first quarter, which allowed to maintain the margin comparing with the previous year.

Operational results (EBIT), as a consequence of the highest competitive pressure of first quarter, decreased 6.8% to 1.2 million Euros (in the first quarter there was a drop of 24%), representing 4.6% of sales.

VISUAL COMMUNICATION

Visual communication continued its growth trend, having its sales increased 5.0% when compared with 2012, with 14.6 million Euros of sales. Digital printing has registered a strong growth due to the innovation introduced in the market that has speed up the change from offset technologies. Nevertheless it should be highlighted that equipment sales have decreased as a consequence of lower investments in the Eurozone.

Operational results (EBIT) grew 15%, to 1.0 million Euros, representing 6.2% of sales.

3.4.Future prospects

For the next quarter of 2013 it is expected a decrease in paper sales, due to slowdown that the major European economies have been experiencing and the customer credit risk management. Conversely, it is anticipated that complementary businesses, because of the partnerships established and best prospects for the industry, continue to grow.

With regard to major markets, including Germany, France and Switzerland (86% of consolidated sales) it is foreseen a better performance in volumes compared to the Iberian market (12% of Group sales) due to different economic environments and rhythms of the respective economies.

It is expected a decrease in operational costs, given the structural changes and adjustment initiatives that have been already implemented, namely in sales, logistics and administrative areas, to adequate the structure to current and expected market evolution.

In order to extract the maximum value of the paper business, the Group will remain focused on the analysis of possible opportunities for optimization in the markets in which it operates, to reduce their operating costs, particularly through the standardization of information systems supporting the business and the consolidation of shared services center.

Complementary businesses should maintain the trend of growth and profitability that has been recorded, with a consequent increase in its weight in revenues and operating results of the Group. The packaging business will continue to absorb a significant portion of the Group's investment.

3.5.Stock market

At the end of the first half of 2013 ordinary shares quote had an increase of 33% relatively to 2012 year end. The stock price closed at 0.16€, which compares with a 1.4% drop of the PSI-20.

The evolution of the shares followed a trend above other players in the industry, which saw their value decrease, especially during the second quarter of 2013.

Inapa trading volumes during the first three months were higher than in the last quarters, with four times more transaction than in 2012 average.

Preferred share's price at 30 June 2013 was 0.20€, two cents above its emission

price (done in October 2011) and its 2012 year end quote. The liquidity of these titles is low, being traded 160 thousand shares on the first six months.

4. Interim Consolidated Accounts

INAPA - Investimentos, Participações e Gestão, SA

CONSOLIDATED SEPARATE INCOME STATEMENT AS AT JUNE 30, 2013 (Montantes expressos em milhares de Euros)

Notas JUNE 30, 2013 2nd QUARTER 2013 * JUNE 30, 2012 2nd QUARTER 2012 *
Tonnes * 395.494 188.409 423.909 205.245
Sales and service rendered 4 447.738 216.984 478.761 233.071
Other Income 4 11.786 5.344 12.526 6.353
Total Income 459.524 222.328 491.287 239.424
Cost of sales -365.256 -176.829 -391.128 -190.831
Personal costs -37.583 -18.682 -39.238 -19.469
Other costs 6 -45.887 -22.501 -47.814 -23.627
10.798 4.316 13.106 5.496
Depreciations and amortizations -2.669 -1.328 -2.769 -1.388
Gains / (losses) in associates 1 -1 -1 0
Net financial function 7 -7.293 -3.848 -9.203 -4.576
Net profit before Income tax 836 -861 1.134 -468
Income tax 18 -243 308 -738 -161
Net profit / (loss) for the period 594 -553 396 -629
Attributable to :
Shareholders of the company 520 -656 277 -699
Non controlling interests 74 37 119 71
Earnings per share of continued operations - €
Basic 0,003 -0,004 0,002 -0,004
Diluted 0,003 -0,004 0,002 -0,004

To be read in conjuction with the Notes to the consolidated financial statements

* Non audited

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AS AT JUNE 30, 2013

(Amounts expressed in thousand of Euros)

JUNE 30, 2013 2nd QUARTER 2013 * JUNE 30, 2012 2nd QUARTER 2012 *
Net profit for the period before minority interest 594 -553 396 -629
Items that will not be reclassified to profit or loss
Acturial gains / losses - - - -
Items that may be reclassified subsequently to profit or loss
Change in value of available-for-sale financial assets - - - -
Currency translation differences -4 -94 -108 153
-4 -94 -108 153
Total comprehensive income for the period 590 -646 289 -476
Attributable to :
Shareholders of the company 516 -683 170 -547
Non controlling interests 7 4 3 7 119 7 1
590 -646 289 -476

To be read in conjuction with the Notes to the consolidated financial statements

* Non audited

CONSOLIDATED BALANCE SHEET AS AT JUNE 30, 2013

(Amounts expressed in thousand euros)

Notes JUNE 30, 2013 DECEMBER 31, 2012 JANUARY 1, 2012
ASSETS Restated Restated
Non-current assets
Tangible fixed assets 89.007 92.088 95.884
Goodwill 8 145.956 144.170 140.338
Other intangible assets 112.387 111.552 111.227
Investment in associate companies 1.076 1.075 1.071
Available-for-sale financial assets 9 3 8 6 2 4 7
Other non-current assets 12 28.719 27.900 21.835
Deferred tax assets 18 20.961 20.784 19.526
Total non-current assets 398.143 397.631 389.928
CURRENT ASSETS
Inventories 65.422 65.850 71.029
Trade receivables 12 146.216 146.328 166.619
Tax to be recovered 9.589 9.959 7.286
Available-for-sale financial assets 9 - - 628
Other current assets 12 31.577 36.864 38.392
Cash and cash-equivalents 13 11.573 20.608 15.047
Total current assets 264.377 279.609 299.000
Total assets 662.520 677.239 688.928
SHAREHOLDERS EQUITY
Share capital 15 204.176 204.176 204.176
Share issue premium 450 450 450
Reserves 44.338 44.342 44.465
Retained earnings -56.668 -50.719 -44.452
Net profit for the period 520 -5.949 -6.031
192.816 192.300 198.608
Non controled interests 4.040 4.068 3.991
Total shareholders equity 196.856 196.368 202.599
LIABILITIES
Non-current liabilities
Loans 16 114.744 84.115 148.469
Financing associated to financial assets 16 33.992 52.872 38.061
Deferred tax liabilities 18 23.091 22.945 21.128
Provisions 165 286 391
Liabilities for employee benefits 4.659 4.807 4.173
Other non-current liabilities 17 7.557 7.582 8.711
Total non-current liabilities 184.208 172.607 220.933
Current liabilities
Loans 16 186.560 221.058 176.259
Suppliers 17 59.100 49.259 47.402
Tax liabilities 186.560 186.560 186.560
Other current liabilities 17 22.843 20.722 23.661
Total current liabilities 281.456 308.265 265.395
Total shareholders equity and liabilities 662.520 677.239 688.928

To be read in conjuction with the Notes to the consolidated financial statements

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY AS AT JUNE 30, 2013 AND JUNE 30, 2012

(Amounts expressed in thousand of Euros)

Total
Share Capital Share issuance
premium
Foreign Exchange
Adjustments
Other reserves
and Retained
earnings
Net Profit / (loss)
for the period
Total Non-controlling
interests
Shareholders
Equity
BALANCE AS AT JANUARY 1, 2012 204.176 450 5.245 -4.447 -6.161 199.263 3.991 203.254
Restatement effect - - - -785 130 -655 - -655
BALANCE AS AT JANUARY 1, 2012 RESTATED 204.176 450 5.245 -5.232 -6.031 198.608 3.991 202.599
Total earnings and costs recognized in the period - - -108 - 277 169 119 288
Previous year net profit and loss result - - - -6.031 6.031 - - -
Dividends - - - - - - -103 -103
Other changes - - - - - - - -
Total of gains and losses of the period - - -108 -6.031 6.308 169 17 185
BALANCE AS AT JUNE 30, 2012 RESTATED 204.176 450 5.137 -11.264 277 198.777 4.007 202.784
BALANCE AS AT JANUARY 1, 2013 204.176 450 5.122 -10.609 -6.035 193.105 4.068 197.173
Restatement effect - - - -891 86 -805 - -805
BALANCE AS AT JANUARY 1, 2013 RESTATED 204.176 450 5.122 -11.500 -5.949 192.300 4.068 196.368
Total earnings and costs recognized in the period - - -4 - 520 516 74 590
Previous year net profit and loss result - - - -5.949 5.949 - - -
Dividends - - - - - - -102 -102
Other changes - - - - - - - -
Total of gains and losses of the period - - -4 -5.949 6.469 516 -28 488
BALANCE AS AT JUNE 30, 2013 204.176 450 5.118 -17.449 520 192.816 4.040 196.856

To be read in conjuction with the Notes to the consolidated financial statements

CONSOLIDATED CASH FLOW STATEMENT AS AT JUNE 30, 2013

(Amounts expressed in thousand Euros) - direct method

Notes JUNE 30, 2013 2nd QUARTER 2013 * JUNE 30, 2012 2nd QUARTER 2012 *
Cash flow generated from operating activities
Cash receipts from customers 464.995
-364.729
224.583
-186.847
489.453
-391.086
244.550
-205.112
Payments to suppliers
Payments to personnel
-37.444 -18.372 -38.444 -18.666
Net cash from operational activities 62.821 19.363 59.923 20.773
Income taxes paid -3.698 -3.325 -1.297 -191
Income taxes received 318 4 1 9 5 -
Other proceeds relating to operating activity 20.200 3.374 16.705 2.660
Other payments relating to operating activity -58.936 -14.480 -60.305 -23.017
Net cash generated from operating activities 1 20.706 4.974 15.121 225
Cash flow from investing activities
Proceeds from:
Financial investments 2 4 - 799 634
Tangible fixed assets 924 923 - -
Intangible assets - - - -
Interest and similar income 322 211 2 8 1 7
Dividends 2 1 2 1 - -
Payments in respect of: 1.291 1.155 827 651
Financial investments -1.251 850 -3.627 -745
Tangible fixed assets -667 -353 -577 -480
Intangible assets -545 -375 -201 -66
Advances from third-party expenses - - - -
Loans granted - - - -
-2.462 123 -4.405 -1.292
Net cash used in investing activities 2 -1.172 1.278 -3.578 -641
Cash flow from financing activities
Proceeds from:
Loans obtained 24.399 4.313 44.626 12.919
Capital increases, repayments and share premiums - - - -
Treasury placements - - - -
Changes in ownership interests - - - -
24.399 4.313 44.626 12.919
Payments in respect of:
Loans obtained
Amortization of financial leases -67.794
-490
-18.099
-182
-81.392
-776
-39.639
-392
Interest and similar expenses -6.369 -3.533 -6.732 -3.815
Dividends - - - -
-74.653 -21.814 -88.900 -43.845
Net cash used in financing activities 3 -50.255 -17.502 -44.274 -30.926
Increase / (decrease) in cash and cash-equivalent
4 = 1 + 2 + 3
-30.721 -11.251 -32.731 -31.342
Effect of exchange differences -38 -12 5 0 -44
-30.759 -11.263 -32.681 -31.386
Cash and cash-equivalents at the begining of period -62.045 -70.826
Cash and cash-equivalents at the end of period 1 3 -92.804 -
-11.263
-103.507 -
-31.386
-30.759 -11.263 -32.681 -31.386

To be read in conjuction with the Notes to the consolidated financial statements * Non audited

INAPA - INVESTIMENTOS, PARTICIPAÇÕES E GESTÃO, SA

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD OF SIX MONTHS ENDED 30 JUNE 2013

(All amounts are expressed in thousands of Euros, unless otherwise specified)

1. INTRODUCTION

Inapa-Investimentos, Participações e Gestão, S.A. (Inapa -IPG) is the parent company of the Inapa Group, with the business purpose of owning and managing movable and fixed assets, holding shares in other companies, exploiting its own and third-party commercial and industrial establishments and providing support to companies in which it is a shareholder. Inapa - IPG is listed on the Euronext Lisbon stock exchange.

Head Office: Rua Castilho nº44 3º, 1250-071

Lisbon, Portugal

Share capital: 204,176,479.38 euros

N.I.P.C. (Corporate Tax Identification Number): 500 137 994

The Group comprises a "sub-holding" company (Gestinapa - SGPS, S.A.), which purposes is to directly hold all stakes in companies operating in Paper Merchanting.

As a result of its development and internationalisation plan, the Inapa Group holds shares in the paper merchanting sector in several European countries, specifically (i) Inapa Deutschland, GmbH headquartered in Germany, which holds stakes in Papier Union, GmbH, which, in turn is the controlling shareholder of Inapa Packaging, GmbH and Inapa VisualCom GmbH, all of which are incorporated in the same country, (ii) Inapa France, SA and subsidiary companies, operating in France and Belux, (iii) Inapa Switzerland, a subsidiary controlled directly and indirectly through Inapa Deutschland, GmbH, which operates in the Swiss market, (iv) Inapa Portugal – Distribuição de Papel, SA, the Portuguese company of the Group which has a stake in Inapa Angola-Distribuição de Papel,SA, (v) Inapa España Distribuición Ibérica, SA, operating in Spain, which has a stake in Surpapel SL (a company that markets paper). and (vi) Europackging, SGPS, Lda, based in Portugal, that develops operations in Portugal and France through its subsidiaries(vii) one company located in the United Kingdom - Inapa Merchants Holding, Ltd, company without activity. The subsidiary Inapa Packaging, GmbH, in turn has two companies selling packaging material, namely Hennessen & Potthoff, GmbH and HTL - Verpackung, GmbH, respectively.

These consolidated financial statements were approved by Inapa-IPG's Board of Directors of 21 August 2013. It is the opinion of the Board that these financial statements appropriately reflect the Group's operations and financial position.

2. ACCOUNTING POLICIES

Basis of presentation

The consolidated financial statements of the Inapa Group were prepared under the assumption that it will continue to operate and are based on the accounting books and records of the companies which comprise the Group. On the other hand, the interim financial statements for the six months ending 30 June 2013 were prepared in compliance with the provisions of IAS 34 – Interim Financial Reporting and are published in conjunction with condensed Notes thereto, on account of which they are to be perused in conjunction with the annual consolidated financial statements reported to financial year ended 31 December 2012.

The consolidated financial statements of the Inapa Group are also prepared in compliance with the International Financial Reporting Standards (IAS/IFRS) issued by the International Accounting Standards Board (IASB) subject to the interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) or its former representative, the Standing Interpretations Committee (SIC), as endorsed in the European Union.

Accounting policies

The accounting policies applied in compiling these interim consolidated financial statements are consistent with the policies adopted by the Inapa Group in preparing its annual consolidated financial statements reported to the financial year ended 31 December 2012 and are detailed in the Notesto those financial statements, with the exception of the application of IAS 19 - Employee Benefits (revised) issued by the International Accounting Standards Board (IASB) in June 2011 with mandatory application from 1 January 2013 (see Note 3).

New standards, interpretations and amendments to standards

After 1 January 2013 the following standards, interpretations and amendments to existing standards came into effect following their publication by the IASB, by IFRIC and their adoption by the European Union:

  • IAS 1 (amendment) Presentation of Financial Statements;
  • IAS 12 (amendment) Income taxes;
  • IAS 19 (revision) Employee Benefits ;
  • IFRS 1 (amendment) First-time adoption of IFRS Government loans ;
  • IFRS 7 (amendment) Financial Instruments: Disclosures offsetting of financial assets and financial liabilities ;
  • IFRS 13 Fair Value Measurement ;
  • IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine ;
  • Improvements on 2009-2011 standards, annual improvement cycle 2009-2011 which affects: IFRS 1, IAS 1, IAS 16, IAS 32 and IAS 34.

The entry into force of these standards had no material impact on the financial statements of the Group, with the exception of IAS 19 (revised 2011), which led to the restatement of the comparative figures presented in these financial statements.

The application of IAS 19 (revised 2011) implies differences in recognition and measurement of expenses for defined benefit plans, with impact on the disclosures to be made. Actuarial gains and losses to be recognized immediately and only in Other comprehensive income by eliminating the option of the corridor method, applied by the Group in previous financial statements. The impact from this change is disclosed in Note 3.

IASB and IFRIC published new standards, amendments to existing standards and interpretations, the application of which is still not obligatory for the period beginning until 30 June 2013 as they have not been adopted by European Union. These standards are either not relevant in the context of the present financial statements or Inapa has opted not to adopt them before time:

  • IAS 27 (revision) Separate Financial Statements (effective for periods beginning on or after January 1, 2014);
  • IAS 28 (revision) Investments in Associates and Joint Ventures (effective for periods beginning on or after January 1, 2014);
  • IAS 32 (amendment) Offsetting Financial Assets and Financial Liabilities (effective for periods beginning on or after January 1, 2014);
  • IAS 36 (amendment) Amended by Recoverable Amount Disclosures for Non-Financial Assets (effective for periods beginning on or after January 1, 2014);
  • IAS 39 (amendment) Novation of Derivatives and Continuation of Hedge Accounting (effective for periods beginning on or after January 1, 2014);
  • IFRS 9 Financial instruments accounting and measurement (effective for periods beginning on or after 1 January 2015);
  • IFRS 10 Consolidated Financial Statements (effective for periods beginning on or after 1 January 2014);
  • IFRS 11 Joint Arrangements (effective for periods beginning on or after 1 January 2014);
  • IFRS 12 Disclosure of Interests in Other Entities (effective for periods beginning on or after 1 January 2014);
  • Amendments to IFRS 10, IFRS 11 and IFRS 12 Transition regime (effective for periods beginning on or after 1 January 2014);

  • Amendments to IFRS 10, IFRS 12 and IAS 27 Financial holding entities (effective for periods beginning on or after 1 January 2014);

  • IFRIC 21 (New) Government taxes (effective for periods beginning on or after 1 January 2014);

In the preparation of these financial statements the Group has not early adopted any of these standards.

According to the analysis made by Inapa, does not expect that the implementation of the amendments and new standards referred to above, which are not yet mandatory for the periods beginning on January 1, 2013, has significant impact on the financial statements of the Group with its entry into force

Estimates and material errors

No material errors or significant changes to accounting estimates relative to prior periods were recognised during the course of the first half of 2013.

Estimates made in preparing the financial statements for the six months ended June 30, 2013 have the same characteristics as in the preparation of financial statements for 2012.

Judgments and relevant assumptions

The preparation of financial statements was conducted in accordance with generally accepted accounting principles by use of estimates and assumptions that affect the reported amounts of assets and liabilities and revenue and expenses during the reporting period. It should be noted that although the estimates have been based on the best knowledge of the Board of Directors with respect to current events and actions, actual results may ultimately come to differ from them.

3. CHANGES IN ACCOUNTING POLICIES

During the first half of 2013 there were no significant changes in accounting policies has applied in the previous periods, with the exception of the adoption of IAS 19 - Employee Benefits (revised), which entered into force on January 1, 2013 (see Note 2). The adoption of this standard resulted in the gains and losses previously deferred and amortized over the estimated average future service of employees until retirement age, come to be recognized directly in equity. In these circumstances and in accordance with IAS 8, was carried the restatement of previously reported financial information presented for comparative purposes, for the year ended December 31, 2012, including the opening balances with effect from January 1, 2012. This way the Group has fully

recognized all actuarial gains and losses in retained earnings. The restatement had made the following impacts:

Restatement
Consolidated Balance Sheet December31, 2012 effect December31, 2012
Published Restated
Equity
Share capital 204.176 - 204.176
Share issue premium 450 - 450
Reserves 44.342 - 44.342
Retained earnings -49.928 -891 -50.719
Net profit for the period -6.035 86 -5.949
193.005 -805 192.300
Non controling interests 4.068 - 4.068
Total shareholders equity 197.073 -805 196.368
Liabilities
Liabilities for employee benefits 4.002 805 4.807
Restatement
Balanço Consolidado December31, 2011 effect December31, 2011
Published Restated
Equity
Share capital 204.176 - 204.176
Share issue premium 450 - 450
Reserves 44.465 - 44.465
Retained earnings -43.667 -785 -44.452
Net profit for the period -6.161 130 -6.031
199.263 -655 198.608
Non controling interests 3.991 - 3.991
Total shareholders equity 203.254 -655 202.599
Liabilities
Liabilities for employee benefits 3.518 655 4.173

4. SALES AND SERVICE RENDERED AND OTHER INCOME

Sales and services rendered during the six months to 30 June 2013 and 30 June 2012 brake down as follows:

30 June 2013 30 June 2012
23.478 21.261
159 4 0
23.637 21.301
419.360 451.597
4.741 5.863
424.101 457.460
447.738 478.761

As at 30 June 2013 and 2012, Other income balance brake down as follows:

30 June 2013 30 June 2012
Supplementary income 400 363
Net cash discounts 4.539 5.270
Other income 6.847 6.893
11.786 12.526

5. OPERATING SEGMENTS

The information in the report by segment is presented in accordance with the identified operating segments: paper supply, packaging and visual communication. Holdings that are not imputed to the identified businesses are recorded under Other operations.

The results for each segment correspond to those that are directly attributable and those for which there is reasonable basis for attribution. Inter-segmental transfers are carried out at market prices and are not materially significant.

The breakdown of financial information on June 30, 2013 and 2012 for operating segments is as follows:

30 June 2013 30 June 2012
Visual Other Eliminations on consoli- Consolidated Visual Other Eliminations on consoli- Consolidated
Paper Packaging Comunication operations dations Paper Packaging Comunication operations dations
REVENUES
External sales 402 649 25 561 14 622 6 442 838 434 773 24 139 13 932 14 - 472 858
Inter-segment sales 378 1 213 1 353 -2 943 - 253 1 052 1 300 - -2 605 -
Other revenues 16 100 234 231 120 16 685 17 599 293 270 267 - 18 429
Total Revenues 419 127 27 008 16 206 126 -2 943 459 524 452 625 25 483 15 502 281 -2 605 491 287
RESULTS
Segment results 7 390 1 243 1 008 -1 896 383 8 129 9 745 1 334 880 -1 661 40 10 338
Operacional results 8 129 10 338
Interest expenses -3 531 -240 -111 -5 138 1 492 -7 528 -4 374 -203 -121 -6 449 1 794 -9 353
Interest income 1 379 4 15 495 -1 658 235 1 590 4 7 496 -1 947 150
Tax on profits - - - - - -243 - - - - - -738
Income from ordinary activities 593 397
Gains/ (losses) in associated companies 1 -1
Net profit /(loss) for the year
Attributable :
594 396
Equity shareholders 520 277
Non controlling interests 74 119

As at 30 June 2013 and 2012, paper sales per country where the Group operates were broken down as follows:

Sales
30 June 2013 30 June 2012
Germany 212.122 220.973
France 102.523 116.677
Portugal 20.732 21.404
Others 67.272 75.719
402.649 434.773

6. OTHER COSTS

As at the end of the six month period to 30 June 2013 and 30 June 2012, the Other costs brake down as follows:

30 June 2013 30 June 2012
-40.438 -43.706
General and Administrative expenses
Indirect taxes
-1.982 -2.023
Other costs -1.505 -323
Impairment to current assets -1.962 -1.762
-45.887 -47.815

7. FINANCIAL FUNCTION

As at the end of the six months to 30 June 2013 and 30 June 2012, financial function was broken down as follows:

30 June 2013 30 June 2012
Financial income
Interest received - -
Gains on investments 2
1
-
Favourable FX differences 6
6
3
6
Other financial income and
profits 148 114
235 150
Financial costs
Interest paid -5.551 -7.188
Unfavourable FX differences -17 -71
Other financial losses and
costs -1.960 -2.093
-7.528 -9.352
Net financial results -7.293 -9.203

8. Goodwill

The variation of the balance recorded in Goodwill during the six months ended June 30, 2013 and the year 2012 was as follows:

january 1, 2012
Acquisition value 152.104
Accumulated Impairment losses -11.766
Balance as at January 1, 2012 140.338
Moviments during 2012
Exchange rate differences -
Increases 3.832
Impairment -
Transfers and disposals -
Changes in consolidation perimeter -
144.170
December 31, 2012
Acquisition value 155.936
Accumulated Impairment losses -11.766
Balance as at December 31, 2012 144.170
Moviments during 2013
Exchange rate differences -
Increases 1.786
Impairment -
Transfers and disposals -
Changes in consolidation perimeter -
145.956
June 30, 2013
Acquisition value 157.722
Accumulated Impairment losses -11.766
Balance as at June 30, 2013 145.956

When the various subsidiaries were acquired, the difference between the value of the acquisition and the fair value of the assets and liabilities acquired were calculated

The variation in the first half of 2013 of the goodwill value results mainly from the acquisition by the Inapa Portugal, SA, subsidiary of Crediforma - Papelaria e Equipamento Técnico, Lda, that develops activity in the area of VisualCom, for the amount of 2,110 thousand euros, having been provisionally assigned a value of 341 million euros to the acquired net assets.

9. AVAILABLE-FOR-SALE FINANCIAL ASSETS

As at 30 June 2013 and 31 December 2012, Available-for-sale financial assets were broken down as follows:

Changes in Available-for-sale financial assets during six month period to 30 June 2013 and year 2012 were as follows:

Opening balance as at 1 January 2011 675
Aquisitions 1 5
Disposals -628
Changes in fair value -
Closing balance as at 31 December 2012 6 2
Aquisitions -
Disposals -24
Changes in fair value -
Closing balance as at 30 June 2013 3 8

10. COMPANIES INCLUDED IN THE CONSOLIDATED ACCOUNTS

As at 30 June 2013, the following subsidiary companies were consolidated on a full consolidation basis:

Subsidiary company name Head Office % Group
holdings
Business
operation
Direct holding
company
Date of
incorporation
Gestinapa - SGPS, SA Rua Castilho, 44-3º
1250-071 Lisbon
100.00 SGPS Inapa – IPG, SA June 1992
Inapa-Portugal, SA Rua das Cerejeiras, nº 5,
Vale Flores
São Pedro de Penaferrim
2710 Sintra
99.75 Paper
Merchanting
Gestinapa -
SGPS,SA
1988
Inapa Distribuición Ibérica,
SA
c/ Delco
Polígono Industrial
Ciudad del Automóvil
28914 Leganés, Madrid
100.00 Paper
Merchanting
Gestinapa- SGPS,
SA
December 1998
Inapa France, SA 91813 Corbeil Essones
Cedex
France
100.00 Paper
Merchanting
Inapa – IPG, SA May 1998
Logistipack – Carton
Services,SA
14, Impasse aux Moines
91410 Dourdon
France
100.00 Packaging Europackaging
SGPS, Lda
January 2008
Inapa Belgique Vaucampslan, 30
1654 Huizingen
Belgium
99.94 Paper
Merchanting
Inapa-France, SA May 1998
Inapa Luxemburg 211, Rue des Romains. L.
8005 Bertrange
Luxemburg
97.81 Paper
Merchanting
Inapa Belgique Maio 1998
Inapa Deutschland, GmbH Warburgstraβ, 28
20354 Hamburgo
Germany
97.60 Holding Gestinapa- SGPS,
SA
April 2000
Papier Union, GmbH Warburgstraβe, 28
20354 Hamburgo
Germany
94.90 Paper
Merchanting
Inapa
Deutschland,
GmbH
April 2000
Inapa Packaging, GmbH Warburgstraβ, 28
20354 Hamburgo
Germany
100.00 Holding Papier Union,
GmbH
2006
HTL Verpackung, GmbH Werner-von-Siemens
Str 4-6 21629 Neu
Wulmstrof
Germany
100.00 Packaging Inapa Packaging,
GmbH
January 2006
Hennessen & Potthoff,
GmbH
Tempelsweg 22
Tonisvorst
Germany
100.00 Packaging Inapa
Packaging, GmbH
January 2006
Inapa Viscom, GmbH Warburgstraβ, 28
20354 Hamburgo
Germany
100.00 Holding Papier Union,
GmbH
January 2008
Complott Papier Union,
GmbH
Industriestrasse
40822 Mettmann
Germany
100.00 Visual
Communication
Inapa VisCom,
GmbH
January 2008
Subsidiary company name Head Office % Group
holdings
Business
operation
Direct holding
company
Date of
incorporation
Inapa – Merchants,
Holding, Ltd
Torrington House, 811
High Road
Finchley N12 8JW
United Kingdom
100.00 Holding Gestinapa – SGPS
,SA
1995
Inapa Suisse Althardstrasse 301
8105 Regensdorf –
Switzerland
100.00 Paper
Merchanting
Inapa-IPG,SA e
Papier Union,
GmbH
May 1998
Europackaging SGPS, Lda Rua Castilho 44- 3º
1250-071 Lisboa
100.00 Holding Inapa-IPG,SA e
Gestinapa,
SGPS,SA
October 2011
Edições Inapa, Lda Rua Castilho 44- 3º
1250-071 Lisbon
100,00 Editorial Inapa-IPG,SA e
Gestinapa,
SGPS,SA
November 2009
Inapa Angola – Distribuição
de Papel, SA
Rua Amílcar Cabral nº
211
Edifício Amílcar Cabral nº

Luanda – Angola
100.00 Paper
Merchanting
Inapa Portugal, SA December 2009
Semaq Emballages, SA Rue de Strasbourg – ZI
de Bordeaux Fret
França
100.00 Packaging Logistipack –
Carton
Services,SA
February 2012
Inapa Embalagem, Lda Rua das Cerejeiras, nº 5,
Vale Flores
São Pedro de Penaferrim
2710 Sintra
100.00 Packaging Europackaging,
SGPS, Lda
March 2012
Inapa Shared Center, Lda Rua das Cerejeiras, nº 5,
Vale Flores
São Pedro de Penaferrim
2710 Sintra
100.00 Shared services Gestinapa, SGPS,
SA e Inapa
Portugal, SA
July 2012
Da Hora Artigos de
Embalagem, Lda
Urbanização das
Minhoteiras, lote 3 –
Crestins Maia
4470-592 Moreira Maia
100.00 Packaging Inapa Embalagem,
Lda
November 2012
Crediforma – Papelaria e
Equipamento Técnico, Lda
Rua das Cerejeiras, nº 5,
Vale Flores
São Pedro de Penaferrim
2710 Sintra
100.00 Visual
Communication l
Inapa Portugal SA January 2013

In the six months ended June 30, 2012, there were the following amendments in respect of the consolidated companies: (i) acquisition of subsidiary Semaq Emballages SA; (ii) establishment of a new company based in Portugal, Sociedade de Comercialização e Distribuição de Embalagens, Lda.

All balances and transactions with subsidiary companies were eliminated in consolidation process.

Were included in the consolidated financial statements by the equity method, under Investments in associated companies, the following companies:

Associate company name Shareholding company % Holding
Surpapel, SL Inapa España Distribuicíon Ibérica, SA 25,00
Inapa Logistics Warburgstrasse,28
20354 Hamburg
Alemanha
100,00
Inapa Vertriebsgesellschaft
GmbH
Warburgstrasse,28
20354 Hamburg
Alemanha
100,00

11. COMPANIES EXCLUDED FROM THE CONSOLIDATED ACCOUNTS

Holdings in the companies listed in the following table were not consolidated on a full consolidation basis. The impact of their exclusion is deemed to be materially irrelevant. Megapapier was not consolidated on a full consolidation basis due to the fact that the Group intends to liquidate it and it was valued at nil.

Company name Head Office Direct Shareholder % holdings
Megapapier - Mafipa
Netherland BV
PO Box 1097
3430 BB Nieuwegein
Holand
Inapa France, SA 100%
Inapa Logistics Warburgstrasse,28
20354 Hamburg
Germany
Papier Union, GmbH 100%
Inapa Vertriebsgesellschaft
GmbH
Warburgstrasse,28
20354 Hamburg
Germany
Papier Union, GmbH 100%

12. TRADE RECEIVABLES AND OTHER CURRENT ASSETS

As at 30 June 2013 and 31 December 2012, Trade receivable was broken down as follows:

30 June 2013 December 31, 2012
Trade receivables
Trade receivables -Current account 126.758 133.039
Trade receivables -Bills receivable 14.274 10.692
Doubtful debt 24.259 20.487
165.291 164.218
Cumulative impairment losses -19.075 -17.890
Trade receivebles - net balance 146.216 146.328

As at 30 June 2013 and 31 December 2012, the balance of Other assets was broken down as follows:

30 June 2013 31 December 2012
Other non current assets
Other debtors 29 948 29 136
Accumulated impaiment losses -1 229 -1 236
28 719 27 900
Other current assets
Stockholdings and stockholders - -
Advances to suppliers 535 911
Other debtors 14 039 16 014
Accumulated impaiment losses -3 019 -3 019
11 020 12 995
Accrued income 15 684 21 015
Deferred costs 4 338 1 943
31 577 36 864

13. CASH AND CASH-EQUIVALENT

The balance of Cash and cash-equivalent was broken down as follows:

30 June 2013 31 December 2012 30 June 2012
Cash and cash-equivalent
Banks 11.229 20.522 9.906
Cash 344 86 490
11.573 20.608 10.396

Cash-flow Statement

For purposes of reconciliation to the Cash Flow Statement, Cash and cash-equivalent items are broken down as follows:

30 June 2013
31 December 2012
30 June 2012
Cash and cash-equivalent
Banks 11.229 20.522 9.906
Cash 344 8 6 490
Cash and cash-equivalent per balance sheet 11.573 15.047 10.396
Bank overdrafts -104.377 -82.653 -113.903
Cash and Cash-equivalent per Cash-Flow statement -92.804 -70.826 -103.507

The balance of Bank overdrafts includes creditor balances held on current accounts with financial institutions included in the balance of Loans (Note 16).

14. Impairment

During the six months ended in 30 June 2013 the recognised asset impairments were as follows:

Goodwill Other intangible
assets
Inventories Trade
receivables
Other current
assets
Total
Balance as at January 1, 2012 11.766 27.464 1.059 11.259 4.240 55.788
Increases - - 285 8.995 30 9.310
Utilisation - - - -637 -15 -652
Reverseals - - -468 -1.669 - -2.137
Changes in the consolidation perimeter - - - -62 - -62
Exchange rate differences - - 2 4 - 6
Balance as at December 31, 2012 11.766 27.464 878 17.890 4.255 62.253
Increases - - 350 1.962 - 2.312
Utilisation - - - -603 -7 -610
Reverseals - - -15 -654 - -669
Changes in the consolidation perimeter - - 200 491 - 691
Exchange rate differences - - -2 -11 - -13
Balance as at June 30, 2013 11.766 27.464 1.411 19.075 4.248 63.964

15. SHARE CAPITAL

At june 30,2013 and December 31, 2012 share capital was represented by 450,980,441 shares, of which 150,000,000 shares have no par value ordinary nature and 300,980,441 preferred shares without voting rights, certificated and bearer with no par value (in 2010 share capital was represented by 150,000,000 ordinary shares with a nominal value of Euro 1 each). Equity is fully subscribed and issued.

The preference shares confer the right to a preferential dividend of 5% of their issue price (0.18 euros per share), taken from the profits that, under applicable law, may be distributed to shareholders. In addition to the preferential dividend rights, preference shares confer all the rights attaching to ordinary shares, except the right to vote. The preferred dividend that is not paid in a year must be paid within the following three years, before dividends on these, as long as there are distributable profits. In the case of the priority dividend is not fully paid during two years, preference shares are to confer voting rights on the same terms that the ordinary shares and only lost it in the year following that in which the dividends have been paid priority.

In compliance with the provisions of Articles 16 and 248 - B of the Securities Market Code and CMVM (the Portuguese Securities Market Commission) Regulation no. 5 / 2008, Inapa – Investimentos, Participações e Gestão, SA, was duly notified of the following qualified holdings of its shares by other companies or individuals:

30 June 2013 31 December 2012
Shareholder Numbr of
ordinary
shares
% of ordinary
shares
% Voting
rights
Numbr of
ordinary
shares
% of ordinary
shares
% Voting
rights
Parpública – Participações Públicas (SGPS), SA 49.084.738 32,72% 32,72% 49.084.738 32,72% 32,72%
Shares attributed to Banco Comercial Português, SA (art 20º
do CVM)
27.361.310 18,24% 18,24% 27.361.310 18,24% 18,24%
Fundo de Pensões do Grupo Banco Comercial Português 16.491.898 10,99% 10,99% 16.491.898 10,99% 10,99%
Banco Comercial Português 10.869.412 7,25% 7,25% 10.869.412 7,25% 7,25%
Nova Expressão SGPS, SA 9.035.000 6,02% 6,02% 7.500.000 5,00% 5,00%
Tiago Moreira Salgado 4.500.000 3,00% 3,00% 3.750.000 2,50% 2,50%

In compliance with the aforementioned applicable legislation and regulations, the Company was neither notified of any changes to the aforementioned holdings nor of any other holdings of other shareholders to whom voting rights equal to or greater than 2% of share capital may have accrued.

As at 30 June 2013, the Group did not hold own shares and no transactions involving own shares were recorded during the six-month period under analysis.

16. LOANS

As at 30 June 2013 and 31 December 2012, Loans balance were broken as follows:

30 June 2013 31 December 2012
Current debt
° Bank loans
°
Bank loans and other current financial instruments
°
Commercial paper, redeemable at its nominal value,
104.377 82.653
renewable, with maturity within one year
°
Medium and long-term financial instruments
49.661 50.211
(portion maturity within 1 year ) 23.366 44.316
°
Other current financial loans
9.156 43.878
Total current debt 186.560 221.058
Non- current debt
° Bank loans
Medium and long-term financial instruments
°
°
Other loans
114.744
-
84.115
-
114.744 84.115
° Outros empréstimos obtidos
Financing associated to finantial assets - securitisation
(Note 37) 33.992 52.872
Total non-current debt 148.736 136.987
Total debt 335.296 358.045

As at 30 June 2012 the bank loans conditions are similar to the ones of 31 December 2012.

As at 30 June 2013 and 31 December 2012, the net balance of consolidated financial debt is broken down as follows:

30 June 2013 31 December 2012
Loans
Current 186.560 221.058
Non-current 114.744 84.115
301.304 305.173
Loans associated to financial assets - securitization 33.992 52.872
Financial leases debt 8.193 8.698
343.489 366.743
Cash and cash-equivalents 11.573 20.608
Negotiatable financial assets (listed securities) - -
Available-for-sale financial assets (listed securities) - -
11.573 20.608
331.916 346.135

17. SUPPLIERS AND OTHER CURRENT AND NON CURRENT LIABILITIES

As at 30 June 2013 and 31 December 2012, the balances of Suppliers and of Other current liabilities were broken down as follows:

30 June 2013 31 December 2012
Other non current liabilities
Other creditors 525
-
Fixed assets suppliers 7.032 7.582
7.557 7.582
Suppliers
Suppliers on current account 55.866 48.268
Trade bills account - -
Invoices pending reconciliation 3.234 991
59.100 49.259
Other current liabilities
Advances from clients 875 1.766
Fixed assets suppliers 1.161 1.116
Other creditors 11.896 9.082
Accruals and deferred items 8.911 8.758
22.843 20.722

18. INCOME TAX

The amount of taxes in the Interim Consolidated Income Statement for the six months to 30 June 2013, amounting to a total of 243 thousand Euros, equates to the liability for current income tax for the half-year period in the amount of 274 thousand Euros plus the balance of changes in deferred tax, amounting to 31 thousand Euros.

The differential between the nominal tax rate (average rate of 30%) and the effective company income tax rate (IRC company tax) for the Group, as at 30 June 2013, is detailed in the following table:

30 June 2013
Net income before tax 836
Nominal company tax rate 30%
-251
Income tax -243
-8
Permanent differences- Germany 156
Permanent differences- Portugal -38
Permanent differences- France -13
Tributtable dividends -
Changes in taxes rates -78
Other -19
8

Deferred tax

All instances where future taxation due may come to be significantly impacted are reported in the financial statements as at 30 June 2013 and 31 December 2012.

The following table reports changes in deferred tax assets and liabilities during the six months to 30 June 2013 and the financial year ended 31 December 2012:

Changes in
consolidation
perimeter
Fair value
reserves and
other reserves
Net profit for
the period
30-06-2013
Deferred tax assets
Taxable provisions 88 - - - 88
Reportable tax losses 17.432 - - 315 17.747
Others 3.264 - - -138 3.126
20.784 - - 177 20.961
Deferred tax liabilities
Fixed assets revaluation -8.272 - - 387 -7.885
Depreciation -13.554 - - -548 -14.102
Others -1.118 - - 15 -1.103
-22.945 - - -146 -23.091
Net deferred tax -2.161 - - 31 -2.130
01-01-2013 perimeter other reserves the period 30-06-2013
Deferred tax assets
Taxable provisions
Reportable tax losses
88
17.432
- - -
315
88
17.747
Others 3.264 -
-
-
-
-138 3.126
20.784 - - 177 20.961
Deferred tax liabilities
Fixed assets revaluation -8.272 - - 387 -7.885
Depreciation -13.554 - - -548 -14.102
Others -1.118 - - 15 -1.103
-22.945 - - -146 -23.091
Net deferred tax -2.161 - - 31 -2.130
01-01-2012 Changes in
consolidation
perimeter
Fair value
reserves and
other reserves
Net profit for
the period
31-12-2012
Deferred tax assets
Taxable provisions 53 - - 35 88
Reportable tax losses 16.425 - - 1.007 17.432
Others 3.048 - - 216 3.264
19.526 - - 1.258 20.784
Deferred tax liabilities
Fixed assets revaluation -8.152 -120 -8.272
-12.461 - - -1.093 -13.554
Depreciation
Others
- -
-514 - - -604 -1.118
-21.128 - - -1.817 -22.945
Net deferred tax -1.602 - - -558 -2.161
Deferred tax assets are recognised for tax losses insofar as the use of their respective fiscal
benefits is likely due to expected future taxable profits. The Group recognised a balance of
17,694 thousand Euros in deferred tax assets reported to tax losses which may come to be
deducted from future taxable profits, as detailed in the following Table:
Company name Deferred tax balance Due date
Inapa France 8.171 ilimited
Inapa Distribuición Ibérica 7.024 2021-2027
Portuguese group companies 6 5 2017
Inapa Suisse 509 2018
Inapa Bélgique 1.913 ilimited
Outros 6 5
17.747
1ST HALF 2013 RESULTS
33
/ 40
Company name Deferred tax balance Due date
ilimited
Inapa France 8.171
Inapa Distribuición Ibérica 7.024 2021-2027
Portuguese group companies 6 5 2017
Inapa Suisse 509 2018
Inapa Bélgique 1.913 ilimited
Outros 6 5
17.747

19. CONTINGENT LIABILITIES

On 1 August 2007, Papelaria Fernandes – Indústria e Comércio, SA filed a suit against Inapa – Investimentos, Participações e Gestão, SA and its subsidiaries Inaprest – Prestação de Serviços, Participações e Gestão, SA (a liquidated company) and Inapa Portugal – Distribuição de Papel, SA, petitioning the Court to, in short:

  • Annul the following acts:
  • The signature of a Mercantile Notarial Bond, in June 2006, which was pledged as a counter-guarantee to letters of comfort issued by Inapa – Investimentos, Participações e Gestão, SA as security for credit facilities granted to that company by Banco Espírito Santo and Caixa Central de Crédito Agrícola Mútuo;
  • The effectiveness of certain transactions processed in 1991 for purposes of concentrating paper merchanting business in SDP (currently Inapa Portugal) and envelope production and sales business in Papelaria Fernandes;
  • The purchase of the holdings of Papelaria Fernandes in the share capital of SDP (currently Inapa Portugal), in 1994; and
  • The credit compensation arrangements agreed to by Papelaria Fernandes and Inaprest, also in 1994.
  • Find Inapa guilty and sentence it to:
  • Continue to honour the letters of comfort issued in favour of Banco Espírito Santo and Caixa Central de Crédito Agrícola Mútuo;
  • Indemnify Papelaria Fernandes in the event of the aforementioned notarial bond being realised by the beneficiaries as a counter-guarantee to the said letters of comfort.

Since then, Papelaria Fernandes – Industria e Comércio, SA, has fully repaid the credit facilities obtained from Banco Espírito Santo and Caixa Central de Crédito Agrícola Mútuo, on account of which:

  • The letters of comfort issued by Inapa IPG have ceased to serve their original purpose and have since been released by their respective beneficiaries;
  • The Company has consequently notified Papelaria Fernandes Indústria e Comércio, SA that the terms and conditions of the mercantile notarial bond it had issued in its favour no longer applied, constituting due cause for cancellation thereof.

The legal suit, which has been valued at 24,460 thousand Euros, was contested by Inapa - IPG and by its subsidiary Inapa Portugal – Distribuição de Papel, SA, and is pending decision by the Court on the effects of the dissolution / liquidation of Inaprest – Prestação de Serviços, Participações e Gestão, SA. The Group believes that no financial impact will arise from such decision and, therefore, has not raised provisions on that account.

20. SUBSEQUENT EVENTS

The following events took place after June 30, 2013:

8/12/2013 – Announcement of the 100% acquire agreement of the paper distribution Turkish company Korda.

- : - : - : - : - : - : -

5. Mandatory information

5.1. Shares Held by Governing Bodies

Stakes held in the company by members of the Board of Directors and Statutory Auditor, in compliance with paragraph a) no. 1 of article 9.º of the CMVM Regulation no. 5/2008.

Board of Directors

Name Number of Voting
shares rights
Álvaro João Pinto Correia 0 0%
José Manuel Félix Morgado 563 631 0,38%
António José Gomes da Silva Albuquerque 0 0%
Jorge Manuel Viana de Azevedo Pinto Bravo 0 0%
Arndt Klippgen 0 0%
Emídio de Jesus Maria 0 0%
João Miguel Sales Luís 0 0%
Gonçalo de Faria Carvalho 0 0%

Chartered Accountant

Name Number of Voting
shares rights
PricewaterhouseCoopers & Associados, SROC, Lda, 0 0%
representada por:
-
José Pereira Alves

ROC efectivo
José Manuel Henriques Bernardo, ROC suplente 0 0%

5.2.Managerial Transactions

In compliance with the content of paragraph a) no. 1 of article 9 of the CMVM Regulation no. 5/2008, Inapa informs that during 2013 there were no transactions registered by any of its Governing Bodies members.

5.3.Statement of conformity

In compliance with the content of nº 1, Paragraph c) of Article 246 of CVM, the members of the Board of Directors of Inapa – Investimentos, Participações e Gestão, SA hereby declare that, to the best of their knowledge, the information contained in the abridged consolidated financial statements reported to the six months ended on 30 June 2013 were elaborated in full conformance with the applicable accounting principles, providing a true and appropriate reflection of the assets and liabilities, financial standing, and results of the Company and its subsidiary and associate companies included in its consolidation perimeter and that its Interim Directors' Report faithfully reports on the performance of its statutory business and the set of companies included in its consolidated financial statements.

Lisbon, 21 August 2013

Álvaro João Pinto Correia Chairman of the Board of Directors

José Manuel Félix Morgado Vice-Chairman and Chairman of the Executive Committee of the Board of Directors

Arndt Klippgen Director of the Board of Directors

António José Gomes da Silva Albuquerque Director and member of the Executive Committee of the Board of Directors

Jorge Manuel Viana de Azevedo Pinto Bravo Director and member of the Executive Committee of the Board of Directors

Emídio de Jesus Maria Director and Chairman of the Audit Committee

João Miguel Sales Luís Director and member of the Audit Committee

Gonçalo de Faria Carvalho

Director and member of the Audit Committee

5.4.Auditor report

6. Additional information

WARNING

This document contains information and future estimates based on current expectations and management opinions deemed reasonable. Future estimates must not be considered consolidated facts and are subject to several unpredictable factors that may have an impact on future results.

Despite the fact that said estimates represent current expectations, investors, analysts and all those who may make use of this document are warned that future information is subject to uncertain factors and risks, of which many are difficult to forecast. All readers are warned not to attribute inappropriate importance to future estimates and information. We exempt ourselves of any responsibilities concerning any future estimates or information.

Report available on Inapa's website www.inapa.pt

Investor Relations Hugo Rua [email protected] Tel.: +351 213 823 007

Inapa is admitted to trading on the Euronext Stock Exchange. Information about the company may be checked under the tickers:

  • Ordinary shares: INA
  • Preferred shares: INAP

Inapa – Investimentos, Participações e Gestão, SA Rua Castilho, 44, 3º 1250-071 Lisbon Portugal

Talk to a Data Expert

Have a question? We'll get back to you promptly.