AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Patris Investimentos

Interim / Quarterly Report Aug 26, 2013

1946_ir_2013-08-26_43d602ac-ca2e-4c18-8f7c-beda996433e7.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Head Office: Rua João Mendonça, 529 – 4464-501 Senhora da Hora

Share Capital 1,000,000,000 Euro

Porto Commercial Registry and Fiscal Number 501 532 927

REPORT AND ACCOUNTS

30 June 2013

Management Report

Management Report Sonae Investimentos – S.G.P.S., S.A.

In accordance with Portuguese Law and the company's articles of association, we hereby present the management report of Sonae Investimentos ‐ S.G.P.S., S.A. for the first six months of 2013.

Activity evolution for the period

During the course of 2013's first semester, the consolidated turnover of Sonae Investimentos totalled 2,126 million Euro, which represents a slight increase (1%) over the past year.

In the same period, the Company's operating cash‐flow (EBITDA) reached 145 million Euro, increasing 8% when compared to last year's first six months. This performance was driven by the businesses' improvement of operational profitability, achieved mainly through significant cost savings and efficiency gains, which have more than offset the effects of another semester of retraction in Iberian markets, namely in what regards discretionary categories. Thus, EBITDA margin increased to 5.8%, 0.5 pp above the same period last year.

In terms of operating results (EBIT), the consolidated figure amounted to 53 million Euro in the period, a 14 million Euro increase on last years' comparable.

Sonae Investimentos consolidated net result totalled 12.9 million Euro, which compares to negative 4.6 million Euro in 2012's first semester.

At the end of June, Sonae Investimentos detained an overall portfolio of 1,092 stores1, corresponding to a sales area of 1,060 thousand m21. During the period, the company continued the consolidation of Sonae SR's own store network in international markets. As at the end of June 2013, Sonae SR's formats had a total of 153 stores outside of Portugal, including 31 under franchising agreements.

In Portugal, the company materialized a selective opening of new retail stores, which (when comparing to December 2012) included the reopening of a Continente store, the opening of two Continente Bom Dia, and the increase of Meu Super network from 25 to 41 stores (under franchise agreements).

In parallel to the expansion effort, the company carried a Refurbishment Programme in a number of retail units so as to ensure they remain as a reference in their respective catchment areas. Total investment amounted to 48 million Euro during the first six months of the year.

1 Excludes Geostar

Outlook

Sonae Investimentos strategic guidelines privilege growth and the strengthening of the value proposition based on a continued investment in efficiency and innovation. This positioning, consistently adopted by the Company, has allowed for the combination of strong growth rhythms with strong profitability benchmarks, and once again will be at the basis of the Company´s performance during the course of the next months.

Methodological note

The consolidated financial information contained in this report was prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union. The financial information regarding quarterly and semi‐annual figures was not subject to audit procedures.

The accounting standard IFRS 11 ‐ Joint Arrangements changes the accounting method of joint‐controlled investments, namely eliminating the possibility of proportional consolidation of entities that fall under the concept of joint‐ventures, as is the case of Geostar. Under these terms, Sonae has decided, as it is already possible under the current standards, in anticipation of the requirement for this change to be implemented for annual reporting periods beginning on 1st January 2014 and in order to facilitate a future comparison of its financial reporting, to start reporting Geostar according to the Equity Method (the only possible method according to this new standard) from 1st January 2012.

Maia, 19 of August 2013

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Glossary

Turnover (t)

sale of articles + services rendered.

Operating Cash‐flow (EBITDA)

turnover + investment income + other income – negative goodwill – reversal of impairment losses – operational costs ‐ provision for extensions of guarantees

Operating results (EBIT)

turnover + other income – operational costs ‐ provision for extensions of guarantees + gains / losses on sales of businesses – amortisations and impairment losses.

Net Investment

increase in gross fixed assets (tangible and intangible) + changes in perimeter (as a result of acquisitions and disposals) ‐ disposals in gross fixed assets (tangible and intangible) + increases in goodwill.

Net debt

current borrowings + noncurrent borrowings + financial leasing creditors – cash and cash equivalents – other current financial investments

Gearing

ratio between net financial debt and shareholders' funds

Net Capital Employed

gross fixed assets (tangible and intangible) + other gross real estate assets (including goodwill) ‐ amortisations and impairment losses + financial investments + working capital

Appendix

Statement under the terms of Article 246, paragraph 1, c) of the Portuguese Securities Code

The signatories individually declare that, to their knowledge, the Management Report, the Consolidated and Individual Financial Statements and other accounting documents required by law or regulation were prepared meeting the standards of the applicable International Financial Reporting Standards, giving a truthful (fairly) and appropriate image, in all material respects, of the assets and liabilities, financial position and the consolidated and individual results of the issuer and that the Management Report faithfully describes the progress of the business and position of the issuer and of the companies included in the consolidation perimeter and contains a description of the major risks and uncertainties that they face.

Maia, 19 of August 2013

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Appendix required by articles 9, nr. 1, a), and 14, nr. 7 of CMVM Regulation nr. 05/2008

Additions Reductions Balance as of
30.06.2013
Date Quantity Aver. Price € Quantity Aver. Price € Quantity
Ângelo Gabriel Ribeirinho dos Santos Paupério () (*)
Sonae, SGPS, SA (3)
Shares purchased under the terms of the Annual
Performance Bonus Plan and Medium Term Incentive Plans
Continente Bonds ‐ 7% ‐2015
08.03.2013 178,588 0.000 763,150 (a)
700,000 (b)
Duarte Paulo Teixeira de Azevedo () () ()(**)
Efanor Investimentos, SGPS, SA (1)
Migracom, SGPS, SA (7)
Sonae, SGPS, SA (3)
Shares purchased under the terms of the Annual
Performance Bonus Plan and Medium Term Incentive Plans
Sale
25.06.2013
26.06.2013
28,479 0.000 28,479 0.699 1
1,969,996
3,293 (c)
Additions Reductions Balance as of
30.06.2013
Date Quantity Aver. Price € Quantity Aver. Price € Quantity
(1) EfanorInvestimentos, SGPS, SA
Sonae, SGPS, SA (3)
Pareuro, BV (2)
200,100,000
2,000,000
(2) Pareuro, BV
Sonae, SGPS, SA (3)
849,533,095
(3) Sonae, SGPS, SA
Sonae Investments, BV (4)
Sonae Investimentos, SGPS, SA
2,894,000
768,555,810
(4) Sonae Investments BV
Sonae Investimentos, SGPS, SA
Libra Serviços, Sociedade Unipessoal, Lda (5)
131,419,190
5,000
(5) Libra Serviços, Sociedade Unipessoal, Lda
Sonae Investimentos, SGPS, SA
25,000
(6) Sonae ‐ Specialized Retail, SGPS, SA
Sonae Investimentos, SGPS, SA
100,000,000
(7) Migracom, SGPS, SA
Sonae, SGPS, SA (3)
Purchase
Imparfin, SGPS, SA (8)
26.06.2013 28,479 0.699 2,936,683
150,000
(8) Imparfin, SGPS, SA
Sonae, SGPS, SA (3)
4,105,280

(*) Member of the Board of Directors of Sonae Investimentos, SGPS, SA

(**) Member of the Board of Directors of Sonae, SGPS, SA (directly and indirectly dominant company) (3)

(**) Member of the Board of Directors of Efanor Investimentos SGPS, SA (directly and indirectly dominant company) (1)

(****) Member of the Board of Directors of Imparfin, SGPS, SA (8)

(a) of which 125,000 shares are held by spouse.

(c) of which 1,000 shares held by descendants under his charge. (b) of which 150,000 bonds are held by spouse and 400,000 are held by company in which this person discharging managerial responsibilities ("dirigente") is the

Qualified holdings

As required by article 9, nr.1, c), of the Securities Market Commission (CMVM) Regulation nr. 05/2008, the qualified shareholdings as at 30th June 2013 are as follows:

Shareholder Nr. of shares % share
capital
% of voting
rights
Efanor Investimentos, SGPS, SA (i)
By Sonae, SGPS, SA 768,555,810 76.8556% 85.3951%
By Sonae Investments, BV 131,419,190 13.1419% 14.6021%
By Libra Serviços, Sociedade Unipessoal, Lda 25,000 0.0025% 0.0028%
By Sonae ‐ Specialized Retail, SGPS, SA (ii) 100,000,000 10.0000%
Total attributable to Efanor Investimentos, SGPS, SA 1,000,000,000 100.0000% 100.0000%

(i) Belmiro Mendes de Azevedo is, according to article 20, paragraph 1, subparagraph b), and article 21, paragraph 1, both of the Portuguese Securities Code, the ultimate beneficial owner, as it holds circa 99% of the share capital and voting rights in Efanor Investimentos SGPS, SA, and the latter wholly owns Pareuro BV.

(ii) Considered treasury shares in accordance with Commercial Companies Code as Sonae ‐ Specialized Retail, SGPS, SA is fully owned by Sonae Investimentos, SGPS, SA.

Condensed consolidated

financial statements

CONDENSED CONSOLIDATED STATEMENT OF FINANTIAL POSITION AT 30 JUNE 2013 AND 2012 AND AT 31 DECEMBER 2012

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

ASSETS Notes 30 June 2013 30 June 2012 31 December 2012
NON‐CURRENT ASSETS:
Tangible assets 7 1,981,769,379 2,045,499,852 2,025,784,857
Intangible assets 8 155,339,446 152,296,905 154,622,623
Goodwill 9 499,234,487 499,234,487 499,234,487
Investments in joint ventures and associates 5 53,435,695 55,557,792 60,819,852
Other investments 6 13,401,697 34,596,913 34,605,498
Deferred tax assets 13 131,452,948 130,321,347 123,115,350
Other non‐current assets 11 24,032,069 36,445,000 34,429,814
Total Non‐Current Assets 2,858,665,721 2,953,952,296 2,932,612,481
CURRENT ASSETS:
Inventories 505,208,813 576,989,800 524,684,028
Trade accounts receivable and other current assets 12 223,815,465 220,915,709 211,027,557
Investments 10 343,620 3,276,791 892,728
Cash and cash equivalents 14 107,489,944 109,743,519 162,194,406
Total Current Assets 836,857,842 910,925,819 898,798,719
Assets available forsale 720,338 720,338 720,338
TOTAL ASSETS 3,696,243,901 3,865,598,453 3,832,131,538
EQUITY AND LIABILITIES
EQUITY:
Share capital 15 1,000,000,000 1,000,000,000 1,000,000,000
Own shares (320,000,000) (320,000,000) (320,000,000)
Reserves and retained earnings 27,392,313 60,777,629 62,940,864
Profit/(Loss) for the period attributable to the equity holders of the Parent Company 12,515,648 (3,772,560) 9,310,582
Equity attributable to the equity holders of the Parent Company 719,907,961 737,005,069 752,251,446
Equity attributable to non‐controlling interests 16 86,357,539 74,999,551 85,691,823
TOTAL EQUITY 806,265,500 812,004,620 837,943,269
LIABILITIES:
NON‐CURRENT LIABILITIES:
Loans 17 865,042,998 1,060,560,311 761,229,147
Other non‐current liabilities 19 434,974,717 428,970,663 429,509,652
Deferred tax liabilities 13 133,022,951 124,939,588 130,113,975
Provisions 22 23,838,598 33,220,188 46,471,233
Total Non‐Current Liabilities 1,456,879,264 1,647,690,750 1,367,324,007
CURRENT LIABILITIES:
Loans 17 213,324,350 185,066,034 230,447,424
Trade creditors and other current liabilities 21 1,214,346,457 1,218,608,719 1,394,188,508
Provisions 22 5,428,330 2,228,330 2,228,330
Total Current Liabilities 1,433,099,137 1,405,903,083 1,626,864,262
TOTAL LIABILITIES 2,889,978,401 3,053,593,833 2,994,188,269
TOTAL EQUITY AND LIABILITIES 3,696,243,901 3,865,598,453 3,832,131,538

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED INCOME STATEMENTS FOR THE PERIODS ENDED 30 JUNE 2013 AND 2012

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes nd Quarter 2013
2
2nd Quarter 2012 30 June 2013 30 June 2012
Sales 1,068,902,600 1,072,457,618 2,106,902,976 2,096,144,090
Services rendered 10,215,572 8,880,021 19,263,780 16,446,346
Investment income 92,000 200,697 79,000 200,697
Financial income 1,117,146 1,468,257 2,740,075 2,917,928
Other income 119,285,552 127,556,722 210,495,161 219,400,819
Cost of goods sold and materials consumed (835,668,802) (844,834,434) (1,638,875,240) (1,643,138,988)
Changes in stocks of finished goods and work in progress 114,897 (273,131) 138,910 (211,595)
External supplies and services (129,286,417) (134,559,808) (257,486,663) (271,171,619)
Staff costs (135,961,092) (136,525,024) (273,210,360) (269,780,677)
Depreciation and amortisation 7 and 8 (41,139,806) (44,489,802) (87,685,708) (89,098,907)
Provisions and impairment losses (3,331,457) (2,439,099) (8,571,181) (4,006,760)
Financial expenses (18,465,834) (21,262,024) (38,551,116) (41,258,690)
Other expenses (9,628,941) (7,448,618) (18,268,269) (16,226,341)
Share of results of joint ventures and associated undertakings 5 (144,642) (641,550) (2,181,943) (2,661,595)
Profit/(Loss) before taxation 26,100,776 18,089,825 14,789,422 (2,445,292)
Taxation 25 (4,073,315) (6,067,611) (1,919,063) (2,135,678)
Profit/(Loss) after taxation 22,027,461 12,022,214 12,870,359 (4,580,970)
Attributable to:
Equity holders of the Parent Company 21,930,677 12,635,926 12,515,648 (3,772,560)
Non‐controlling interests 96,784 (613,712) 354,711 (808,410)
Profit/(Loss) pershare
Basic 26 0.024367 0.014040 0.013906 (0.004192)
Diluted 26 0.024367 0.014040 0.013906 (0.004192)

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 30 JUNE 2013 AND 2012

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

2nd Quarter 2013 2nd Quarter 2012 30 June 2013 30 June 2012
Net Profit / (Loss) for the period 22,027,461 12,022,214 12,870,359 (4,580,970)
Exchange differences arising on translation of foreign operations (44,593) (32,288) 7,240 (49,653)
Participation in other comprehensive income (net of tax) related to joint
ventures and associated companies included in consolidation by the equity
method
(2,552,263) (408,855) (5,187,882) (461,641)
Changes in hedge and fair value reserves (1,449,291) 1,360,588 325,972 (1,768,208)
Deferred tax related to changes in fair value reserves 447,478 (354,409) (63,295) 479,375
Other comprehensive income for the period (3,598,669) 565,036 (4,917,965) (1,800,127)
Total comprehensive income for the period 18,428,792 12,587,250 7,952,394 (6,381,097)
Attributable to:
Equity holders of Parent Company 18,342,415 13,179,414 7,576,465 (5,553,062)
Non controlling interests 86,377 (592,164) 375,929 (828,035)

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES INEQUITY

FOR THE PERIODS ENDED30 JUNE 2013 AND 2012

(Translation of condensed consolidated financial statements originally issued in Portuguese. Incase of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

ribu
tab
le
Hol
der
s of
Att
Eq
uity
Par
Com
to
ent
pan
y
Res
R
d
eta
erv
es
an
ine
d E
ings
arn
Leg
al
in
rese
rve
s
Cur
ren
cy
ord
acc
anc
e
Oth
Re
er
ser
ves
llin
Non
ntro
‐co
g
Sha
re
Ow
n
al
Leg
nsla
Tra
tion
Hed
gin
g
h
le
wit
rtic
a
and
d
R
ine
eta
Net inte
rest
s
al
Tot
ital
Cap
Sha
res
Res
erv
e
Res
erv
e
Res
erv
e
342
CS
º
C
Ear
nin
gs
al
Tot
fit/
(Los
s)
Pro
al
Tot
(No
6)
te 1
Equ
ity
Bala
at 1
Ja
ry 2
012
nce
as
nua
1,0
00,0
00,0
00
(32
0,00
0,00
0)
139
,614
,88
1
336
,81
1
1,5
95,2
04
320
,000
,000
(44
3,08
3,22
6)
18,
463
,670
63,
798
,214
762
,26
1,88
4
700
,03
1
75,
837
,961
,915
al
e fo
r th
d
Tot
nsiv
e in
erio
co
mp
ree
com
e p
(49,
)
653
(1,2
08)
69,2
(46
1)
1,64
(1,7
02)
80,5
(3,7
60)
72,5
(5,5
62)
53,0
(82
5)
8,03
(6,3
97)
81,0
App
riat
ion
of p
rofi
t of
201
1:
rop
Tra
nsfe
le
gal
d re
tain
ed
nin
to
r
rese
rve
s an
ear
gs
742
,928
63,0
55,2
86
63,
798
,214
(63
,798
,214
)
Div
ide
nds
di
stri
but
ed
(20,
000
,000
)
(20
,000
,000
)
(20,
000
,000
)
(15
7,07
4)
(20
,074
)
,157
Oth
er
re
ser
ves
296
,247
296
,247
296
,247
284
,629
580
,876
Bala
at 3
Ju
0
201
2
nce
as
ne
1,0
00,0
00,0
00
(32
0)
0,00
0,00
140
,357
,809
287
,158
325
,996
320
,000
,000
(40
4)
0,19
3,33
60,
777
,629
(3,7
60)
72,5
737
,005
,069
74,
999
,55
1
812
,004
,620
Bala
at 1
Ja
ry 2
013
nce
as
nua
1,0
00,0
00,0
00
(32
0,00
0,00
0)
140
,357
,809
336
,81
1
1,5
95,2
04
320
,000
,000
(39
9,34
8,96
0)
62,
940
,864
9,3
10,5
82
752
,25
1,44
6
85,
691
,823
837
,943
,269
al
e fo
r th
d
Tot
nsiv
e in
erio
co
mp
ree
com
e p
7,24
0
241
,459
(5,1
82)
87,8
(4,9
84)
39,1
12,
515
,648
7,5
76,4
65
375
,929
7,9
52,3
94
App
riat
ion
of p
rofi
t of
201
2:
rop
Tra
nsfe
le
gal
d re
tain
ed
nin
to
r
rese
rve
s an
ear
gs
284
,660
9,02
5,92
2
9,3
10,5
82
(9,3
10,5
82)
Div
ide
nds
di
stri
but
ed
(40,
)
000
,000
(40
)
,000
,000
(40,
)
000
,000
(40,
)
000
,000
Oth
ers
80,0
51
80,
051
80,0
50
289
,787
369
,837
Bala
at 3
Ju
0
201
3
nce
as
ne
1,0
00,0
00,0
00
(32
0)
0,00
0,00
140
,642
,469
344
,05
1
1,8
36,6
63
320
,000
,000
(43
0)
5,43
0,87
27,
392
,313
12,
515
,648
719
,907
,96
1
86,
357
,539
806
,265
,500

Theaccompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED 30 JUNE 2013 AND 2012

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 2nd Quarter 2013 2nd Quarter 2012 30 June 2013 30 June 2012
OPERATING ACTIVITIES
Net cash flow from operating activities (1) 170,880,117 171,206,375 (64,420,420) (20,225,926)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 98,092 808,985 1,434,846 1,288,829
Tangible and intangible assets 932,380 1,249,637 737,762
Interest and similar income 523,038 527,036 1,113,761 1,341,514
Loans granted 4,350,000 7,698,189 16,252,000 7,698,189
Dividends 106,332 200,697 106,332 200,697
6,009,842 9,234,907 20,156,576 11,266,991
Cash payments arising from:
Tangible and intangible assets (22,171,141) (16,209,875) (74,582,768) (57,883,797)
Loans granted (4,846,722) (7,470,189) (5,396,722) (8,770,189)
Others (7) (7) (30) (142)
(27,017,870) (23,680,071) (79,979,520) (66,654,128)
Net cash used in investment activities (2) (21,008,028) (14,445,164) (59,822,944) (55,387,137)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 802,962,000 1,318,824,922 1,816,492,126 2,290,802,841
Capital increases, shareholder's loans and share premiums 580,875 580,875
802,962,000 1,319,405,797 1,816,492,126 2,291,383,716
Cash Payments arising from:
Loans obtained (982,964,621) (1,445,574,001) (1,714,743,780) (2,339,965,760)
Interest and similar charges (9,896,435) (8,034,088) (18,159,882) (25,175,195)
Dividends (190,743) (157,074) (190,743) (157,074)
Others (223,191) (241,338) (773,565) (1,228,548)
(993,274,990) (1,454,006,501) (1,733,867,970) (2,366,526,577)
Net cash used in financing activities (3) (190,312,990) (134,600,704) 82,624,156 (75,142,861)
Net increase/(decrease) in cash and cash equivalents (4) = (1) + (2) + (3) (40,440,901) 22,160,507 (41,619,208) (150,755,924)
Effect of foreign exchange rate 225,944 40,610 175,586 (15,583)
Cash and cash equivalents at the beginning of the period 14 147,854,493 76,226,989 148,982,442 249,087,227
Cash and cash equivalents at the end of the period 14 107,187,648 98,346,886 107,187,648 98,346,886

The accompanying notes are part of these condensed consolidated financial statements.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2013

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails.)

1 INTRODUCTION

SONAE INVESTIMENTOS, SGPS, S.A. ("the Company" or "Sonae Investimentos"), with head office in Rua João Mendonça nº 529, 4464‐501 Senhora da Hora, Portugal, is the Parent‐company of a group of companies, as detailed in Notes 4, 5 and 6 ("Sonae Investimentos Group"), which business activity is described in the Note 27.

2 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those used in the preparation of the consolidated financial statements for the period ended as at 31 December 2012.

Basis of preparation

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, issued by the International Accounting Standards Board ("IASB"), and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") or by the previous Standing Interpretations Committee ("SIC"), as adopted by the European Union as at the consolidated financial statements issuance date.

Interim financial statements are presented quarterly, in accordance with IAS 34‐ "Interim Financial Reporting".

The accompanying condensed consolidated financial statements have been prepared from the books and accounting records of the Company and subsidiaries, adjusted in the consolidation process, on a going concern basis and under the historical cost convention, except for financial instruments which are stated at fair value.

New accounting standards and their impact on the consolidated financial statements:

Up to the financial statements approval date, the following Standards and Interpretations, some of which become effective in 2013, have been endorsed by the European Union:

With mandatory application from 1 January 2013: Effective Date (for financial
years beginning on/after)
IFRS 13 ‐ (Fair Value Measurement) 01‐01‐2013
IAS 12 ‐ Amendments (Deferred tax: Recovery of Underlying Assets) 01‐01‐2013
IAS 19 – Amendments (Employee Benefits) 01‐01‐2013
IAS 1 – Amendments (Presentation of Items of Other Comprehensive Income) 01‐07‐2013
IFRS 7 – Amendments (Disclosures of Financial Instruments) 01‐01‐2013
IFIC 20 – Interpretation (Stripping Costs in the Production Phase of a Surface Mine) 01‐01‐2013
IFRS 1 – Amendments (Government Loans) 01‐01‐2013
Improvements of some IFRS (2009‐2011) 01‐01‐2013
Transition Guide ( Amendments to IFRS 10, IFRS11 and IFRS 12) 01‐01‐2013

There were no significant impacts in the financial statements resulting from the adoption of these standards.

The following standards, interpretations, amendments and revisions were endorsed by the European Union and have mandatory application is mandatory in future financial years:

Effective Date (for financial
With mandatory application from 1 January 2014 onwards: years beginning on/after)
IFRS 10 ‐ (Consolidated Financial Statements) (*) 01‐01‐2013
IFRS 11 ‐ (Joint arrangements) (*) 01‐01‐2013
IFRS 12 ‐ (Disclosures of Interests in Other Entities) (*) 01‐01‐2013
IAS 27 ‐ (Separate Financial Statements) (*) 01‐01‐2013
IAS 28 ‐ (Investments in Associates and Joint Ventures) (*) 01‐01‐2013
IAS 32 ‐ Amendments (Offsetting Financial Assets and Financial Liabilities) 01‐01‐2014

(*) In accordance with the EU Regulation which approved the adoption of IFRS 10, 11 and 12 and the amendments to IAS 27 and IAS 28, an entity shall use these standards no later than periods beginning on or after 1 January 2014. The early adoption is however permitted;

The Group did not proceed to earlier adoption of any of these standards on the financial statements for the period ended 30 June 2013. No significant impacts are expected in the financial statements resulting from the adoption of these standards.

3 CHANGES IN ACCOUNTING POLICIES

During the period it was adopted a set of accounting standards, interpretations, amendments and revisions issued in previous periods and whose implementation became mandatory after 1st January 2013 as disclosed in Note 2 and which didn't have any significant impacts on the financial statements as at 30 June 2013.

4 GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

The subsidiaries included in the consolidated financial statements, its head offices and percentage of capital held as at 30 June 2013 and 31 December 2012 are as follows:

Percentage of capital held
30 June 2013 31 December 2012
COMPANY Head Office Direct Total Direct Total
Sonae Investimentos, SGPS, SA Matosinhos Holding Holding Holding Holding
Arat Inmuebles, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Azulino Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
BB Food Service, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bertimóvel ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Bom Momento ‐ Restauração, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Canasta ‐ Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Carnes do Continente ‐ Industria e
Distribuição Carnes, SA
a) Santarém 100.00% 100.00% 100.00% 100.00%
Chão Verde ‐ Sociedade de Gestão
Imobiliária, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Citorres ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Contibomba ‐ Comércio e Distribuição de
Combustíveis, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Contimobe ‐ Imobiliária de Castelo de Paiva,
SA
a) Castelo de Paiva 100.00% 100.00% 100.00% 100.00%
Continente Hipermercados, SA a) Lisbon 100.00% 100.00% 100.00% 100.00%
Cumulativa ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%

1st Half Results 2013

SONAE INVESTIMENTOS, SGPS, SA

Discovery Sports, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
1) Edições Book.it, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
1) Estevão Neves ‐ Hipermercados da Madeira,
SA
a) Madeira 100.00% 100.00% 100.00% 100.00%
Farmácia Selecção, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fashion Division, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fashion Division Canárias, SL a) Tenerife (Spain) 100.00% 100.00% 100.00% 100.00%
Fozimo ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fozmassimo ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado
Imosede
a) Maia 54.55% 54.55% 54.55% 54.55%
Fundo de Investimento Imobiliário Fechado
Imosonae Dois
a) Maia 99.60% 99.60% 99.89% 99.89%
Igimo ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Iginha ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoconti ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoestrutura ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imomuro ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoresultado ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imosistema ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Infofield ‐ Informática, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT a) Budapest
(Hungary)
100.00% 100.00% 100.00% 100.00%
MJLF ‐ Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalfa ‐ Comércio e Serviços, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalloop – Vestuário e Calçado, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo ‐ Distribuição de Materiais de
Construção, SA
b) Maia 50.00% 50.00% 50.00% 50.00%
Modelo Continente Hipermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente International Trade, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Modelo Hiper Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modelo.com ‐ Vendas p/Correspond., SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Peixes do Continente ‐ Indústria e
Distribuição de Peixes, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%

1st Half Results 2013

SONAE INVESTIMENTOS, SGPS, SA Pharmacontinente ‐ Saúde e Higiene, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00% Pharmaconcept – Actividades em Saúde, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00% Predicomercial ‐ Promoção Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00% SDSR – Sports Division SR, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00% 2) SDSR – Sports Division 2, SA a) Matosinhos 100.00% 100.00% ‐ ‐ Selifa ‐ Empreendimentos Imobiliários de Fafe, SA a) Maia 100.00% 100.00% 100.00% 100.00% Sempre à Mão ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00% Sesagest ‐ Proj.Gestão Imobiliária, SA a) Porto 100.00% 100.00% 100.00% 100.00% Socijofra ‐ Sociedade Imobiliária, SA a) Gondomar 100.00% 100.00% 100.00% 100.00% Sociloures ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00% Soflorin, BV a) Amesterdam (The Netherlands) 100.00% 100.00% 100.00% 100.00% Sonae Capital Brasil, Lda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00% Sonae MC – Modelo Continente, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00% Sonaecenter Serviços II, SA a) Maia 100.00% 100.00% 100.00% 100.00% Sonaegest‐ Sociedade Gestora de Fundos de Investimento, SA a) Maia 60.00% 60.00% 60.00% 60.00% Sonaerp – Retail Properties, SA a) Porto 100.00% 100.00% 100.00% 100.00% Sonae Specialized Retail, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00% Sonae Retalho España ‐ Servicios Generales, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00% SIAL Participações, Ltda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00% Sondis Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00% Sonvecap, BV a) Amesterdam (The Netherlands) 100.00% 100.00% 100.00% 100.00% Sport Zone Canarias , SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00% Sport Zone España ‐ Comércio de Articulos de Deporte, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00% Sport Zone Sport Malz.Per.Satis Ith.Ve Tic Ltd Sti a) Istanbul (Turkey) 100.00% 100.00% 100.00% 100.00% Têxtil do Marco, SA a) Marco de Canaveses 92.76% 92.76% 92.76% 92.76%

2) Tlantic, BV a) Amesterdam (The

Netherlands) 100,00% 100,00% ‐ ‐

Tlantic Portugal ‐ Sistemas de Informação,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Tlantic Sistemas de Informação, Ltda a) Porto Alegre
(Brazil)
100.00% 100.00% 100.00% 100.00%
1) Todos os Dias ‐ Com. Ret. Expl. C. Comer.,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Valor N, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten Canarias , SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00%
Worten – Equipamento para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten España Distribución, SL a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy – Comércio e Distribuição, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy ‐ Comércio Y Distribución, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy Cocuk Malz.Dag.Ith.Ve Tic Ltd.Sti a) Istanbul (Turkey) 100.00% 100.00% 100.00% 100.00%
ZYEvolution‐ Investig.e Desenvolvimento,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
  • a) Control held by majority of voting rights;
  • b) Control held by management control.
  • 1) Companies merged into Modelo Continente Hipermercados, SA, at 1 January 2013;
  • 2) Companies created during the period.

These entities are consolidated using the full consolidation method, considering that they are controlled by Sonae Investimentos SGPS, S.A..

5 INVESTMENTS IN JOINTLY CONTROLLED COMPANIES AND ASSOCIATED COMPANIES

Jointly controlled companies and associated companies, their head offices, the percentage of share capital held and their book value as at 30 June 2013 and 31 December 2012 are as follows:

Percentage of capital held
30 June 2013 31 December 2012 Book value
Company Head Office Direct Total Direct Total 30 June 2013 31 December 2012
Raso SGPS, SA (consolidated) Lisbon 50.00% 50.00% 50.00% 50.00% 10,168,543 10,716,070
Investments in joint ventures 10,168,543 10,716,070
MDS SGPS, SA (consolidated) Maia 46.92% 46.92% 46.92% 46.92% 42,508,733 49,205,951
Mundo VIP Lisbon 33.34% 33.34% 33.34% 33.34%
Sempre a Postos ‐ Produtos Alimentares e
Utilidades, Lda
Lisbon 25.00% 25.00% 25.00% 25.00% 758,419 897,831
Investment in associated companies 43,267,152 50,103,782
Total 53,435,695 60,819,852

Jointly controlled companies and associated companies were consolidated using the equity method.

During the periods ended at 30 June 2013 and 2012, movements in investments, are made up as follows:

30 June 2013 30 June 2012
Proportion on
equity
Goodwill Total
investment
Proportion on
equity
Goodwill Total
investment
Investments in associated companies
Opening balance as at January,1 17,400,725 44,520,464 61,921,189 14,160,562 44,520,464 58,681,026
Equity method:
Share of results in joint ventures and
associated companies
(2,181,943) (2,181,943) (2,661,595) (2,661,595)
Distributed dividends (14,332) (14,332)
Other effects on reserves (5,187,882) (5,187,882) (461,639) (461,639)
10,016,568 44,520,464 54,537,032 11,037,328 44,520,464 55,557,792
Accumulated impairment losses (Note 22) 688,417 (1,789,754) (1,101,337)
10,704,985 42,730,710 53,435,695 11,037,328 44,520,464 55,557,792

The aggregated values of main financial indicators of jointly controlled companies and associated companies can be summarized as follows:

30 June 2013 31 December 2012
Total Assets 185,990,340 224,506,704
Total Liabilities 126,698,002 150,484,873
30 June 2013 30 June 2012
Income 66,592,529 79,904,295
Expenses 70,807,451 86,058,980

6 OTHER NON‐CURRENT INVESTMENTS

Other non‐current investments, their head offices, proportion of capital held and their book value as at 30 June 2013 and 31 December 2012 are as follows:

Percentage of capital held
30 June 2013 31 December 2012 Book value
Company Head Office Direct Total Direct Total 30 June 2013 31 December 2012
Dispar ‐ Distrib. de Participações, SGPS, SA Lisbon 14.28% 14.28% 14.28% 14.28% 9,976 9,976
Insco ‐ Insular de Hipermerc., SA Ponta Delgada 10.00% 10.00% 10.00% 10.00% 748,197 748,197
Other investments 12,643,524 33,847,325
13,401,697 34,605,498

Under the caption other non‐current investments there is an amount of 12,512,674 euro (33,716,476 euro as at 31 December 2012), related to deposited amounts on an Escrow Account which are invested in investment funds with superior rating and guarantee contractual liabilities assumed by Sonae Investimentos which may arise from the sale of Sonae Distribuição Brasil,S.A. and for which provisions were recorded (Note 22 ).

Although in accordance with the deadlines contractually established, the Escrow Account should have already been released by the buyer. That didn't happen as there are some points of disagreement on the use of the Escrow Account, namely as to whether or not, to retain the Escrow Account for ongoing fiscal procedures that have not yet been decided (Note 22). It is the understanding of the Board of Directors, based on legal opinions of Brazilian and Portuguese lawyers that the reason attends to Sonae Investimentos.

All investments are recorded at acquisition cost less impairment losses, given the fact that these are investments in unlisted shares and whose fair value was not estimated because is not reliable.

During the periods ended as at 30 June 2013 and 2012, movements in other non‐current investments, are made up as follows:

30 June 2013 30 June 2012
Investmentsin other companies
Opening balance as at 1 January 34,605,498 34,613,973
Increase/(Decrease) (21,203,801) (17,060)
Closing balance as at 30 June 13,401,697 34,596,913
Accumulated impairment losses
13,401,697 34,596,913

7 TANGIBLE ASSETS

During the six months period ended at 30 June 2013 and 2012, movements in Tangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Tangible assets
Tangible Total
Land and Plant and assets tangible
buildings machinery Others in progress assets
Gross assets:
Opening balance as at 1 January 2013 1,653,111,333 1,194,405,982 164,829,261 31,807,125 3,044,153,701
Acquisitions 949,255 552,034 102,662 35,905,643 37,509,594
Disposals (361,212) (14,575,418) (5,320,012) (1,741,673) (21,998,315)
Exchange rate effect (74,716) (79,396) (154,112)
Transfers 2,265,110 29,517,422 3,575,080 (38,031,273) (2,673,661)
Closing balance as at 30 June 2013 1,655,964,486 1,209,825,304 163,107,595 27,939,822 3,056,837,207
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2013 282,468,140 606,760,985 129,139,719 1,018,368,844
Depreciation and impairment losses of the period 13,370,251 57,713,530 6,935,876 78,019,657
Disposals (67,895) (13,976,448) (5,269,068) (19,313,411)
Exchange rate effect (52,893) (37,897) (90,790)
Transfers (427,872) (650,856) (837,744) (1,916,472)
Closing balance as at 30 June 2013 295,342,624 649,794,318 129,930,886 1,075,067,828
Carrying amount as at 30 June 2013 1,360,621,862 560,030,986 33,176,709 27,939,822 1,981,769,379
Tangible assets
Tangible Total
Land and Plant and assets tangible
buildings machinery Others in progress assets
Gross assets:
Opening balance as at 1 January 2012 1,651,284,310 1,156,118,956 167,412,568 28,062,619 3,002,878,453
Acquisitions 1,706,314 1,660,913 226,830 27,800,783 31,394,840
Disposals (35,155) (8,099,498) (2,919,549) (525,243) (11,579,445)
Exchange rate effect (82,103) (16,352) (98,455)
Transfers 966,514 21,881,354 3,657,260 (27,415,962) (910,834)
Closing balance as at 30 June 2012 1,653,921,983 1,171,479,622 168,360,757 27,922,197 3,021,684,559
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2012 256,086,860 527,857,301 124,835,975 908,780,136
Depreciation and impairment losses of the period 13,553,255 55,895,495 8,383,958 77,832,708
Disposals (24,833) (7,177,471) (2,829,958) (10,032,262)
Exchange rate effect (48,534) (21,552) (70,086)
Transfers (187,175) (138,614) (325,789)
Closing balance as at 30 June 2012 269,615,282 576,339,616 130,229,809 976,184,707
Carrying amount as at 30 June 2012 1,384,306,701 595,140,006 38,130,948 27,922,197 2,045,499,852

The most significant values included in the caption "Tangible assets in progress" refer to the following projects:

30 June 2013 30 June 2012
Refurbishment and expansion of stores located in Portugal 18,836,583 17,438,300
Refurbishment and expansion of stores located in Spain 621,332 1,652,980
Projects of stores for which advance payments were made 8,304,617 8,734,617
Others 177,290 96,300
27,939,822 27,922,197

8 INTANGIBLE ASSETS

During the six months period ended at 30 June 2013 and 2012, movements in Intangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Intangible assets
Patents Intangible Total
and other assets intangible
similar rights Others in progress assets
Gross assets
Opening balance as at 1 January 2013 102,405,406 183,726,252 21,301,926 307,433,584
Acquisitions 6,914 400 10,771,843 10,779,157
Disposals (434) (170,387) (251,406) (422,227)
Exchange rate effect (27,506) (41,499) (69,005)
Transfers 157,547 5,311,541 (5,614,292) (145,204)
Closing balance as at 30 June 2013 102,541,927 188,826,307 26,208,071 317,576,305
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2013 22,254,148 130,556,813 152,810,961
Depreciation and impairment losses of the period 1,386,601 8,279,450 9,666,051
Disposals (21,952) (170,387) (192,339)
Exchange rate effect (9,775) (20,800) (30,575)
Transfers (14,663) (2,576) (17,239)
Closing balance as at 30 June 2013 23,594,359 138,642,500 162,236,859
Carrying amount as at 30 June 2013 78,947,568 50,183,807 26,208,071 155,339,446
Intangible assets
Patents Intangible Total
and other assets intangible
similar rights Others in progress assets
Gross assets
Opening balance as at 1 January 2012 101,358,773 172,809,327 15,500,704 289,668,804
Acquisitions 147,997 10,231 7,644,786 7,803,014
Disposals (206,031) (1,132,022) (178,316) (1,516,369)
Exchange rate effect 17,247 (7,236) 10,011
Transfers 518,658 7,227,582 (7,708,142) 38,098
Closing balance as at 30 June 2012 101,836,644 178,907,882 15,259,032 296,003,558
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2012 19,148,056 114,163,082 133,311,138
Depreciation of the period 1,717,319 9,548,880 11,266,199
Impairment losses 463,419 463,419
Disposals (200,795) (1,113,275) (1,314,070)
Exchange rate effect 1,988 (11,541) (9,553)
Transfers 33,615 (44,095) (10,480)
Closing balance as at 30 June 2012 20,700,183 122,543,051 463,419 143,706,653
Carrying amount as at 30 June 2012 81,136,461 56,364,831 14,795,613 152,296,905

The value of "Intangible assets in progress" relates mainly to IT projects and computer software development.

Additionally, this heading also includes the fair value attributed to a group of brands with indefinite useful lives, among which the "Continente" brand, 75,000,000 euro (the same amount as at 2012).

9 GOODWILL

During the period ended at 30 June 2013 and 31 December 2012, movements in "Goodwill", as well as in corresponding impairment losses, were made up as follows:

30 June 2013 31 December 2012
Gross value:
Opening balance 501,821,163 501,821,163
Increases
Closing balance 501,821,163 501,821,163
Accumulated impairment losses:
Opening balance 2,586,676 2,586,676
Increases
Closing balance 2,586,676 2,586,676
Carrying amount 499,234,487 499,234,487

10 OTHER CURRENT INVESTMENTS

As at 30 June 2013 and 2012 movements in this caption can be detailed as follows:

30 June 2013 30 June 2012
Other investments
Opening balance as at 1 January 862,387 3,059,200
Increases in the period 30
Decreases in the period (856,438) (1,289,316)
Closing balance as at 30 June 5,979 1,769,884
Accumulated impairment losses
5,979 1,769,884
Derivative financial instruments
Fair value as at 1 January 30,341 2,797,069
Increase/(Decrease) in fair value 307,301 (1,290,162)
Fair value as at 30 June (Note 18) 337,642 1,506,907
Total of other current investments 343,620 3,276,791

11 OTHER NON‐CURRENT ASSETS

As at 30 June 2013 and 31 December 2012, "Other non‐current assets" are detailed as follows:

30 June 2013 31 December 2012
Loans granted to associated companies 9,449,742 18,976,002
Accumulated impairment losses in loans granted to associated companies (Note 22) (1,000,000) (1,000,000)
8,449,742 17,976,002
Trade accounts receivable and other debtors
Cautions (a) 5,758,017 5,919,711
Legal deposits (b) 917,254 973,963
Recognition of the value to be received from Carrefour ( c) 8,857,945 9,468,476
Amount receivable for the sale of Modelo Cont.Seguros 2,383,827 2,344,124
17,917,043 18,706,274
Accumulated impairment losses in other debtors (Note 22) (2,383,827) (2,344,124)
15,533,216 16,362,150
Other non‐current assets 49,111 91,662
24,032,069 34,429,814

"Loans granted to associated companies" mainly refer to MDS SGPS, SA 8,449,792 euro (17,971,001 euro as at 31 December 2012). These loans bear interests at usual market rates and do not have a defined maturity.

Most significant values included in "Trade accounts receivable and other debtors" refers to:

a) Amounts related with guarantees of lease contracts in group stores located in Spain, which have not matured until this date;

b) Amounts related to legal deposits made by a Brazilian subsidiary, for which are recorded the correspondent liabilities in the caption "Other non‐current liabilities" (Note 19), with no defined maturity;

c) As a result of agreements signed in 2005 by former subsidiary ‐ Sonae Distribuição Brazil, SA (sold to Wal‐ Mart in 2005) with Carrefour Comércio e Indústria Ltda, Sonae Investimentos assumed the responsibility to compensate Carrefour for the expenses that would arise from the 10 stores licensing process in the Brazilian state of São Paulo that were sold to that entity. During 2010, Carrefour triggered a bank warranty "on first demand" amounting to 25,340,145.80 Brazilian real (approximately 9.9 million euro) for alleged expenses incurred with the mentioned stores and that allegedly, arose from the need to remedy deficiencies cited by competent authorities for the licensing process. However no evidence of those expenses was presented to Sonae, or proof of necessity of carrying out such costs for the licensing process as established on the mentioned agreement.

It is the understanding of the Board of Directors and the Group attorneys that the amount paid will be recovered. The company has already started the legal proceedings against Carrefour Comércio e Indústria, Ltda. to recover the above mentioned amount. It's the Board of Directors and the Group attorneys understanding that the amount is recoverable, since Carrefour has never proved the existence of the costs that it claims and which validate the usage of the above mentioned warranty, or through the warranty expiration date (according with Brazilian law).

According to Group attorneys, the amount improperly received by Carrefour for which a reimbursement will be requested (25,340,145.80 Brazilian real), will earn interests at the SELIC rate, and it is expected that the legal process will last up to 7 years.

12 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 30 June 2013 and 31 December 2012, "Trade accounts receivable and other current assets" are made up as follows:

30 June 2013 31 December 2012
Trade accounts receivable 39,136,645 34,481,523
Taxes recoverable 51,750,814 63,826,930
Granted loans to related companies 7,323,298 8,423,538
Other debtors
Trade suppliers ‐ debtor balances 31,426,512 30,578,619
Credit sales to third parties 1,126,007 1,389,623
Special regime forsettlement of tax and social security debts 12,047,569 12,047,569
VAT recoverable on real estate assets 1,144,730 1,143,779
Accounts receivable from the disposal of tangible fixed assets 695,647 915,522
Other debtors 24,656,284 11,882,482
71,096,749 57,957,594
Other current assets
Commercial discounts 47,404,789 30,490,883
Interests to be received 1,100,050 1,141,142
Commissions to be received 1,703,292 1,926,548
Prepayments ‐ Rents 6,223,942 6,687,441
Condominiums management fee's 1,516,029 1,490,358
Insurance premiums paid in advance 3,385,733 5,076,606
Insurance indemnities 2,434,807 7,423,141
Software licenses 1,758,681 1,460,671
Other current assets 5,813,175 8,468,485
71,340,498 64,165,275
Accumulated impairment losses (Note 22) (16,832,539) (17,827,303)
223,815,465 211,027,557

13 DEFERRED TAX

Deferred tax assets and liabilities as at 30 June 2013 and 31 December 2012 are as follows, taking into consideration its temporary differences:

Deferred tax assets Deferred tax liabilities
30 June 2013 31 December 2012 30 June 2013 31 December 2012
Difference between fair value and acquisition cost 3,779,408 3,779,408 30,052,221 30,285,857
Amortisation and depreciation 125,678 117,928 72,786,460 71,619,715
Provisions and impairment losses not accepted for tax purposes 18,803,600 19,872,171
Write‐off of tangible and intangible assets 2,526,775 3,340,298
Valuation of hedging derivatives 125,880 107,198 130,922 48,946
Amortisation of goodwill for tax purposes 24,430,057 23,732,055
Revaluation of tangible assets 1,646,624 1,727,983
Tax losses carried forward 103,757,647 93,593,647
Reinvested capital gains/(losses) 935,250 1,000,609
Others 2,333,960 2,304,700 3,041,417 1,698,810
131,452,948 123,115,350 133,022,951 130,113,975

As at 30 June 2013 and 31 December 2012, and in accordance with tax statements presented by companies that recorded deferred tax assets arising from tax losses carried forward and using exchange rates effective at that time, tax losses carried forward can be summarized as follows:

30 June 2013 31 December 2012
Tax losses carried
forward
Deferred tax
assets
Time limit Tax losses carried
forward
Deferred tax
assets
Time limit
With limited time use
Generated in 2007 1,223,112 305,778 2013 1,223,112 305,778 2013
Generated in 2008 1,220,020 305,005 2014 1,219,236 304,808 2014
Generated in 2009 2,739 685 2015 3,523 881 2015
Generated in 2010 99,670 24,918 2014 99,670 24,918 2014
Generated in 2011 285,757 71,440 2015 286,255 71,564 2015
Generated in 2012 87,055 21,764 2017 87,055 21,764 2017
Generated in 2013 33,786,390 8,446,597 2018
36,704,743 9,176,187 2,918,851 729,713
With a time limit different from the
above mentioned
315,271,541 94,581,460 309,546,450 92,863,934
351,976,284 103,757,647 312,465,301 93,593,647

As at 30 June 2013 and 31 December 2012, deferred tax assets resulting from tax losses were assessed and only recognized to the extent it was probable that sufficient taxable profits will be available in the future against which the deferred tax assets can be used, or when taxable temporary differences are recognized by the same entity and expected to reverse in the same period. This assessment was based on business plans of Sonae Investimentos companies, which are periodically reviewed and updated, and on identified and available tax planning opportunities.

As at 30 June 2013 tax losses carried forward, have not originated deferred tax assets for prudential reasons. These may be summarized as follows:

30 June 2013 31 December 2012
Tax losses carried
forward
Deferred tax
credit
Time limit Tax losses carried
forward
Deferred tax
credit
Time limit
With limited time use
Generated in 2007 60,805 15,202 2013 60,805 15,202 2013
Generated in 2008 2,637,299 659,325 2014 3,135,429 783,858 2014
Generated in 2009 5,084,871 1,271,217 2015 5,302,815 1,325,703 2015
Generated in 2010 5,386,907 1,346,727 2014 5,386,907 1,346,727 2014
Generated in 2011 4,292,265 1,073,066 2015 4,292,265 1,073,066 2015
Generated in 2012 3,495,558 873,889 2017 3,557,841 889,460 2017
Generated in 2013 1,115,747 278,937 2018
22,073,452 5,518,363 21,736,062 5,434,016
Without limited time use 13,913,029 4,730,430 11,625,306 3,952,604
With a time limit different from the
above mentioned
29,419,947 8,825,984 21,316,027 6,394,808
65,406,428 19,074,777 54,677,395 15,781,428

14 CASH AND CASH EQUIVALENTS

As at 30 June 2013 and 31 December 2012 "Cash and cash equivalents" can be detailed as follows:

30 June 2013 31 December 2012
Cash at hand 7,059,813 6,964,521
Bank deposits 100,430,131 115,130,218
Treasury applications 40,099,667
Cash and cash equivalents on the balance sheet 107,489,944 162,194,406
Bank overdrafts (Note 17) (302,296) (13,211,964)
Cash and cash equivalents on the statement of cash flows 107,187,648 148,982,442

Bank overdrafts, are disclosed in the statement of financial position under Current bank loans.

1st Half Results 2013

15 SHARE CAPITAL

As at 30 June 2013, the share capital, which is fully subscribed and paid for, is made up by 1,000,000,000 ordinary shares which do not hold right to any fixed income, with a nominal value of 1 Euro each.

As at 30 June 2013, the subscribed share capital was held as follows:

Entity %
Sonae, SGPS, S.A. 76.856%
Sonae Investments, BV 13.142%
Sonae Specialized Retail, SGPS, S.A. 10.000%
Libra Serviços, S.A. 0.002%

As at 30 June 2013, Efanor Investimentos S.G.P.S., S.A. and its subsidiaries held 52.48% of the share capital of Sonae, SGPS, S.A.

16 NON‐CONTROLLING INTERESTS

Movements in "Non‐controlling interests" during the periods ended as at 30 June 2013 and 31 December 2012 are as follows:

30 June 2013 31 December 2012
Opening balance as at 1 January 85,691,823 75,700,031
Dividends (190,744) (157,074)
Income distribution (6,015,675)
Increase of capital and premium on subsidiaries 1,166,629
Optional entries of capital 15,000,000
Others 501,746 22,482
Profit for the period attributable to non‐controlling interests 354,714 (24,570)
Closing balance 86,357,539 85,691,823

17 LOANS

As at 30 June 2013 and 31 December 2012, "Loans" are made up as follows:

30 June 2013 31 December 2012
Outstanding amount Outstanding amount
Current Non Current Current Non Current
Bank loans
Sonae Investimentos, SGPS, S.A. ‐ commercial paper 12,500,000 224,500,000 28,500,000 147,500,000
Subsidiary of Sonae Investimentos 20,000,000 55,000,000 10,000,000 65,000,000
Others 3,666,743 4,666,973 3,500,038 6,500,345
36,166,743 284,166,973 42,000,038 219,000,345
Bank overdrafts (Note 14) 302,296 13,211,964
Up‐front fees beard with the issuance of borrowings (64,638) (399,662) (36,153) (541,996)
Bank loans 36,404,401 283,767,311 55,175,849 218,458,349
Bonds
Bonds Sonae Distribuição / 2007 / 2015 200,000,000 200,000,000
Bonds Sonae Distribuição / 2007 / 2015 155,000,000 155,000,000 155,000,000 155,000,000
Bonds Sonae Distribuição 2009 / 2014 18,000,000 16,000,000 10,000,000
Bonds Sonae Investimentos 2012 / 2017 170,000,000 170,000,000
Bonds Sonae Investimentos 2013 / 2018 50,000,000
Up‐front fees beard with the issuance of borrowings (39,950) (2,152,099) (99,218) (2,261,608)
Bonds 172,960,050 572,847,901 170,900,782 532,738,392
Other loans 24,352 90,166 33,466 90,166
Derivative instruments (Note 18) 415,941 953,531
Other loans 440,293 90,166 986,997 90,166
Obligations under finance leases 3,519,606 8,337,620 3,383,796 9,942,240
213,324,350 865,042,998 230,447,424 761,229,147

At 30 June 2013, Sonae Investimentos has agreed lines of credit and commercial paper amounting to 858 million euro, of which 230 million euro with firm commitments with maturity not exceeding one year and 548 million euro with firm commitments with maturity over 1 year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments, the Group has 541 million euro credit facilities available to meet its liquidity requirements.

The average interest rate at 30 June 2013 of bonds and loans was 2.36% (2.50% on 31 December 2012).

The derivative instruments are recorded at fair value (Note 18).

The repayment schedule of the nominal value of borrowings (including bank loans and obligations under finance leases) is summarized as follows:

30 June 2013 31 December 2012
N+1 213,012,997 229,629,264
N+2 88,572,971 58,633,624
N+3 440,342,493 417,084,216
N+4 286,493,757 190,541,370
N+5 51,029,513 96,149,353
After N+5 1,156,025 1,624,188
1,080,607,756 993,662,015

The maturities above were estimated in accordance with the contractual terms of loans and contracts.

18 DERIVATIVES

Exchange rate derivatives

In what concerns financial risk management policy, Sonae Investimentos uses exchange rate derivatives, essentially to hedge future cash flows.

As at 30 June 2013, the fair value of the exchange rate derivatives, calculated taking into consideration the present market value of equivalent financial instruments, is estimated as follows:

30 June 2013 31 December 2012
Assets (Note 10) 337,642 30,341
Liabilities (Note 17) (415,941) (953,531)
(78,299) (923,190)

Gains or losses for the period arising from changes in the fair value of derivatives amounting to (78,299) euro ((923,190) euro at 31 December 2012) were recorded under the caption "Hedging Reserve" of Comprehensive Income, when considered hedging instruments and in income statement under the caption "Other expenses" when considered as fair value hedging.

Interest rate derivatives

As at 30 June 2013, the Group had no financial instrument derivative on the interest rate.

19 OTHER NON‐CURRENT LIABILITIES

As at 30 June 2013 and 31 December 2012, the caption "Other non‐current liabilities" was made up as follows:

30 June 2013 31 December 2012
Shareholders loans 405,055,385 404,631,259
Tangible fixed assets suppliers 1,100,000 1,137,500
Other non‐current liabilities 2,525,462 2,576,894
Share based payments (Note 20) 2,256,169 2,655,169
Deferred revenue on the sale of the extended warranties 20,980,282 14,550,263
Accruals and deferrals 3,057,419 3,958,567
Other non‐current liabilities 434,974,717 429,509,652

The caption "Shareholders loans" includes:

‐A subordinate bond loan, with a fixed interest rate, repayable after 10 years issued by Sonae Investimentos, SGPS, SA fully subscribed. This loan was fully subscribed and paid for by Sonae SGPS, SA on 28 December 2010, amounting to 400 million euro corresponding to 8,000 bonds with a nominal value of 50,000 euro each. The fair value of this loan on 30 June 2013 is 41,137 euro (42,606 euro as at 31 December 2012) per obligation having been determined based on discounted cash flows method;

-The amount payable to participating companies refers to a shareholders' loan granted by a minority shareholder to a subsidiary that bears interest at usual market rate. The fair value of this loan is similar to its book value, with no defined maturity.

As at 30 June 2013, the caption "Other non‐current liabilities" includes 746,213 euro (797,645 euro as at 31 December 2012) mainly refers to the estimated amounts to fulfil the legal and tax obligations of a Brazilian subsidiary which were considered appropriate to face up to future losses on lawsuits and for which legal deposits exist, which are recorded under the caption "Other non‐current assets" (Note 11), with no defined maturity.

20 SHARE BASED PAYMENT PLANS

In 2013 and in previous years, Sonae Investimentos Group granted deferred performance bonuses to its directors and eligible employees. These are based on shares to be acquired at nil cost or with discount, three years after they were attributed to the employee. The purchase can be exercised during the period between the third anniversary of the grant date and the end of that year. The company has the choice to settle its responsibilities in cash instead of shares. The option can only be exercised if the employee still works for Sonae Group on the vesting date.

Liabilities arising from deferred performance bonuses as at 30 June 2013 and 31 December 2012 are made up as follows:

Grant Vesting Number of Number of shares Fair Value
year year participants 30 June 2013 31 December 2012 30 June 2013 31 December 2012
Shares
2010 2013 4* 618,396 729,799 501,372
2011 2014 52 2,837,150 3,131,398 2,302,146 2,151,270
2012 2015 59 4,754,979 5,079,345 3,734,280 3,489,510
2013 2016 61 2,637,060 1,923,819
Total 10,847,585 8,940,542 7,960,245 6,142,152

* In December 2012, some Group companies paid this plan in advanced;

As at 30 June 2013 and 31 December 2012 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which has not yet vested:

30 June 2013 31 December 2012
Staff costs 1,612,821 3,417,392
Recorded in previous years 2,631,952 (260,851)
4,244,773 3,156,541
Other non‐current liabilities (Note 19) 2,256,169 2,655,169
Other current liabilities (Note 21) 1,988,604 501,372
4,244,773 3,156,541

The share based payment plan costs are recognized during the years between the grant and vesting date as staff costs.

21 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 30 June 2013 and 31 December 2012 the caption "Trade creditors and other current liabilities" can be detailed as follows:

30 June 2013 31 December 2012
Trade creditors 883,906,537 1,090,451,413
Taxes payable 39,526,073 47,866,681
Other creditors
Tangible asset suppliers 21,603,124 49,507,973
Related undertakings 40,000,000 377,748
Other debts 47,790,009 42,591,281
109,393,133 92,477,002
Other current liabilities
Holiday pay and bonuses 90,877,225 88,329,450
Interest payable 22,590,380 4,934,351
Marketing expenses 9,680,298 13,825,089
Other external supplies and services 41,710,469 40,786,512
Accrued income ‐ rents 2,848,892 2,643,727
Real Estate Municipality tax 4,018,654 3,276,643
Share based payments (Note 20) 1,988,604 501,372
Others 7,806,191 9,096,268
181,520,714 163,393,412
1,214,346,457 1,394,188,508

The caption "Other debts" includes:

‐ 22,954,365 euro (22,632,350 euro as at 31 December 2012), of attributed discounts not yet redeemed related to loyalty card "Cartão Cliente";

‐ 11,997,850 euro (8,844,988 euro as at 31 December 2012) related to means of payments owned by clients as vouchers, gift cards and discount tickets owned by clients; and

‐ 4,869,974 euro (5,208,150 euro as at 31 December 2012) related to amounts payable to Sonae Distribuição Brasil, SA buyer as a result of responsibilities assumed with that entity.

22 PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in "Provisions and impairment losses", for the six months period ended as at 30 June 2013 and 2012, were as follows:

Caption Balance as at
1 January 2013
Increase Decrease Balance as at
30 June 2013
Accumulated impairment losses on investments
(Note 5)
1,101,337 1,101,337
Accumulated impairment losses on intangible assets 1,496,933 1,496,933
Accumulated impairment losses on other non
current assets (Note 11)
3,344,124 39,703 3,383,827
Accumulated impairment losses on trade accounts
receivable and other debtors (Note 12)
17,827,303 3,222,943 (4,217,707) 16,832,539
Accumulated impairment losses on inventories 43,160,752 3,671,920 (7,728,767) 39,103,905
Non current provisions 46,471,233 38,560 (22,671,195) 23,838,598
Current provisions 2,228,330 3,900,000 (700,000) 5,428,330
115,630,012 10,873,126 (35,317,669) 91,185,469
Caption Balance as at
1 January 2012
Increase Decrease Balance as at
30 June 2012
Accumulated impairment losses on intangible assets 1,496,933 463,419 1,960,352
Accumulated impairment losses on other non
current assets
1,450,000 1,450,000
Accumulated impairment losses on trade accounts
receivable and other debtors
24,335,766 3,514,918 (7,622,480) 20,228,204
Accumulated impairment losses on inventories 33,972,326 7,273,726 (3,354,552) 37,891,500
Non current provisions 35,325,262 27,039 (2,132,113) 33,220,188
Current provisions 2,249,330 (21,000) 2,228,330
98,829,617 11,279,102 (13,130,145) 96,978,574

The caption non‐current provisions includes 3,923,610 euro (24,423,571 euro as at 31 December 2012) relating to non‐current contingencies assumed by the company, when selling its subsidiary Sonae Distribuição Brasil, S.A. in 2005. This provision is being used as costs are incurred and its recorded taking into account the best estimate of costs to be incurred which results from a significant number of civil and labour lawsuits of reduced amount.

The caption non‐current provisions and the movement in the period in this caption, also includes the estimated liabilities incurred by the Group on the sale of warranty extension programs on products traded by the Specialised Retail operating segment in the amount of 17,183,946 euro (19,316,820 euro as at 31 December 2012). These extensions are granted for a period of one to three years after the end of legal mandatory warranty provided by the producers.

23 CONTINGENT ASSETS AND LIABILITIES

As at 30 June 2013 and 31 December 2012, the major "Contingent liabilities" were guarantees given, which can be detailed as follows:

30 June 2013 31 December 2012
Guarantees given:
on tax claims 455,232,018 300,501,734
on municipal claims 5,830,745 6,095,992
others 21,580,989 26,207,255
Secureties provided to subsidiaries (a) 207,579,980 172,973,984

a) Guarantees given to Tax Authorities in favor of subsidiaries to defer tax claims.

The amount of guarantees related to tax claims include 329.6 million euro (296.7 million euro as at 31 December 2012) related to appeals against additional corporate income tax assessments, as well as guarantees amounting to 322.9 million euro related to VAT proceedings (166.4 million euro as at 31 December 2012).

Food and specialised based retail subsidiaries of the Company, granted guarantees in favour of the Portuguese Tax Administration, associated with tax claims for VAT, amounting to 350.4 million euro (193.9 million euro as at 31 December 2012) related to the period from 2004 to 2009, for which the Company has presented, or has the intention of presenting, a tax appeal. Portuguese tax authorities claim that the Company should have invoiced VAT related to promotional discounts invoiced to suppliers which depend on the purchases made by the Group during the year, as it considers that the discounts correspond to services rendered by the company. Tax authorities also claim that the company should not have deducted VAT from discount vouchers used by its non‐corporate clients.

In concern to the Guarantees granted the most relevant tax claims refer to: i) 60 million euro as a result of a tax appeal presented by Sonae concerning an additional tax assessment by Tax authorities, relating to 31 December 2005, following the correction of taxable income for that period as Tax authorities did not accept the recognition of tax losses incurred after the liquidation of a subsidiary of Sonae Investimentos, since it considered that the cover of losses in that subsidiary should not be part of the cost of acquisition of that investment, which is not in accordance with previous assessments of Tax Authorities; and ii) the amount of 50 million euro, following a tax appeal presented by the Company concerning additional tax assessments made by Tax authorities, relating to 31 December 2002, which refer to the non‐acceptance by Tax authorities of tax losses related to the sale and liquidation of a subsidiary of the Group.

The caption "Guarantees given on tax claims" also includes a granted guarantee on a tax claim of a subsidiary in Brazil of approximately 22.7 million euro (65.6 million Brazilian real), which is being judged by tax court, and the difference refers to accruals, (65.6 million Brazilian real as at 31 December 2012).

In addition to the Guarantees disclosed above as a consequence of the sale of a subsidiary company in Brazil, Sonae guaranteed the buyer all the losses incurred by that company arising on unfavourable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) and that exceed 40 million euro. As at 30 June 2013, the amount claimed by the Brazilian Tax Authorities concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss plus the amounts already paid (26 million euro) related to programmes for the Brazilian State of tax recovery amount to near 39.3 million euro (39.3 million euro as at 31 December 2012). Furthermore, there are other tax lawsuits totalling 61.3 million euro (61.3 million euro as at 31 December 2012) for which the Board of Directors, based on the lawyers' assessment, understands will not imply future losses to the old subsidiary.

No provision has been recognized to face up to risks arising from events related to guarantees given, as the Board of Directors considers that no liabilities will result to Sonae Investimentos.

24 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

Sales and services rendered Purchases and services obtained
Transactions 30 June 2013 30 June 2012 30 June 2013 30 June 2012
Parent company 574,384 549,506 1,427,507 803,625
Jointly controlled companies 806,337 648,852 2,248,714 1,774,967
Associated companies 15,115,167 16,899,932 69,774 3,365,599
Other related parties (1) 29,024,389 27,218,617 29,605,904 29,874,151
45,520,277 45,316,907 33,351,899 35,818,342
Interest income Interest expenses
Transactions 30 June 2013 30 June 2012 30 June 2013 30 June 2012
Parent company 15,705,256 16,251,445
Jointly controlled companies 205,728 165,724
Associated companies 272,292 571,212
Other related parties (1) 167 2,198,524 460,985
478,187 736,936 17,903,780 16,712,430
Accounts receivable Accounts payable
Balances 30 June 2013 31 December 2012 30 June 2013 31 December 2012
Parent company 425,701 404,416 51,986,747 2,306,676
Jointly controlled companies 386,052 315,594 522,290 405,529
Associated companies 6,538,513 6,039,723 303,348 412,093
Other related parties (1) 16,853,644 18,464,066 20,610,100 22,117,155
24,203,910 25,223,799 73,422,485 25,241,453
Loans
Obtained Granted
Balances 30 June 2013 31 December 2012 30 June 2013 31 December 2012
Parent company (Note 19) 347,400,000 347,400,000
Jointly controlled companies 7,099,636 7,939,822
Associated companies 8,665,429 19,451,742
Other related parties (1) 57,216,289 57,216,289
404,616,289 404,616,289 15,765,065 27,391,564

(1) Other related parties are considered to be related party affiliates or companies under joint control of Efanor SGPS, SA that are not included in Sonae Investimentos, including companies belonging to the Sonae Group, Sonae Indústria and Sonae Capital and minority shareholders of subsidiaries and affiliates of the Group.

The amounts recorded as loans granted from other relating parties represent borrowings from shareholders of subsidiary companies which bear interests at market rates.

Granted loans to associated companies, refer to values of loans granted to associate MDS, SGPS, SA 8,449,742 euro (18,451,742 euro as at 31 December 2012).

25 INCOME TAX

Income tax for the six months period ended on 30 June 2013 and 2012 is detailed as follows:

30 June 2013 30 June 2012
Current tax 7,407,087 9,177,484
Deferred tax (5,488,024) (7,041,806)
1,919,063 2,135,678

26 EARNINGS PER SHARE

Earnings per share for the six months period ended on 30 June 2013 and 2012 were calculated taking into consideration the following amounts:

30 June 2013 30 June 2012
Net profit
Net profit taken into consideration to calculate basic earnings
pershare (consolidated profit for the period)
12,515,648 (3,772,560)
Net profit taken into consideration to calculate diluted
earnings pershare
12,515,648 (3,772,560)
Number of shares
Weighted average number of shares used to calculated basic
earnings pershare
900,000,000 900,000,000
Weighted average number of shares used to calculated diluted
earnings pershare
900,000,000 900,000,000
Earnings pershare (basic and diluted) 0.013906 (0.004192)

On 30 June 2013 and 2012 there is no dilutive effect on the number of shares outstanding.

27 SEGMENT INFORMATION

The contribution of the main segments for the six months period ended on 30 June 2013 and 2012 can be detailed as follows:

Sonae MC Sonae SR Sonae RP Eliminations
and others
Total
30 June 2013
Turnover 1,584,188,898 517,512,988 61,645,792 (37,180,922) 2,126,166,756
Amortisation, provisions and
impairment losses
42,222,043 36,478,166 15,266,021 2,290,659 96,256,889
EBIT direct 65,167,504 (55,840,013) 40,137,714 3,225,200 52,690,406
Invested capital 439,378,910 321,091,200 1,332,478,365 109,069,496 2,202,017,972
Sales area [000 m2
]
560 407 61 1,028
Sonae MC Sonae SR Sonae RP Eliminations
and others
Total
30 June 2012
Turnover 1,535,289,977 559,654,794 59,509,799 (41,864,134) 2,112,590,436
Amortisation, provisions and
impairment losses
43,774,377 32,354,903 15,162,678 1,813,709 93,105,667
EBIT direct 54,086,450 (60,976,423) 39,059,836 6,186,505 38,356,368
Invested capital 449,169,264 419,706,691 1,351,835,091 125,174,791 2,345,885,837
Sales area [000 m2
]
550 414 60 1,024

Sonae MC

Includes the contribution of Group's activity related with the insignias of food based retail (Continente, Bom Bocado, Wells and Book.it).

Sonae SR

Includes the contribution of Group´s activity related with the insignia of non‐food retail (Worten, Worten Mobile, Worten Gamer, Sportzone, Loop, Modalfa and Zippy).

Sonae RP

Includes real estate assets owned and managed by Sonae Investimentos, namely commercial galleries associated to units Continente and Continente Modelo.

Others

Include consolidation adjustments and eliminations of intra‐group balances and contribution from other companies not included in the previous segments. These values also include the elimination of rents invoiced by the Real Estate Segment to other Segments, presented in the turnover caption.

1st Half Results 2013

EBIT

Turnover + Other income – Operational costs + Gains / losses on sales of businesses – Amortisations, provisions and impairment losses.

Direct Ebit

EBT + financial result + others results

Invested Capital

Gross real estate assets + other fixed assets (including Goodwill) ‐ Amortisations and impairment losses + Financial investments + Working capital.

28 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 19 August 2013.

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Condensed individual financial statements

CONDENSED INDIVIDUAL STATEMENTS OF FINANCIAL POSITION AS AT 30 JUNE 2013 AND 2012 AND 31 DECEMBER 2012

(Translation of individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

ASSETS Notes 30.June.2013 30.June.2012 31.December.2012
NON‐CURRENT ASSETS:
Tangible assets 41 73 60
Intangible assets 567 2,440 1,225
Investments in affiliated companies 4 2,654,028,614 2,650,329,951 2,653,628,614
Deferred tax assets 5 8,464,150 6,797,434 28,070
Other non‐current assets 6 1,108,807,115 1,436,870,447 1,092,008,435
Total non‐current assets 3,771,300,487 4,094,000,345 3,745,666,404
CURRENT ASSETS:
Trade accounts receivable and other current assets 7 335,292,343 231,763,396 214,627,839
Cash and cash equivalents 8 8,077,039 22,891,891 94,502,364
Total current assets 343,369,382 254,655,287 309,130,203
TOTAL ASSETS 4,114,669,869 4,348,655,632 4,054,796,607
EQUITY AND LIABILITIES
EQUITY:
Share capital 9 1,000,000,000 1,000,000,000 1,000,000,000
Reserves and retained earnings 1,295,076,026 1,329,382,832 1,329,382,832
Profit for the period 12,782,379 13,534,782 5,693,194
TOTAL EQUITY 2,307,858,405 2,342,917,614 2,335,076,026
LIABILITIES:
NON‐CURRENT LIABILITIES:
Loans 10 800,673,247 973,902,608 685,223,377
Deferred tax liabilities 784 237
Other non‐current liabilities 11 400,000,000 400,000,000 400,000,000
Total non‐current liabilities 1,200,673,247 1,373,903,392 1,085,223,614
CURRENT LIABILITIES:
Loans 10 188,785,859 169,266,760 202,728,175
Trade accounts payable and other current liabilities 12 417,352,358 462,567,866 431,768,792
Total current liabilities 606,138,217 631,834,626 634,496,967
TOTAL EQUITY AND LIABILITIES 4,114,669,869 4,348,655,632 4,054,796,607

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL INCOME STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2013 AND 2012

(Translation of individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes nd Quarter 2013
2
2nd Quarter 2012 30.June.2013 30.June.2012
Services rendered 449,333 462,422 899,333 926,152
Gains or losses on investments 15 190,743 20,111,854 24,646,376
Financial income 16 24,724,692 12,776,125 30,721,948 26,338,953
Other income 213,989 71,642 381,793 140,734
External supplies and services (1,055,909) (752,844) (2,074,343) (1,260,323)
Staff costs (6,814) 1,611 (18,053) (6,202)
Depreciation and amortisation (62) (615) (669) (1,229)
Provisions and impairment losses (19,851) (39,703)
Financial expense 16 (21,150,771) (20,469,505) (39,261,813) (40,570,512)
Other expenses (11,790) (4,596) (234,012) (306,505)
Profit/(Loss) before taxation 3,333,560 (7,915,760) 10,486,335 9,907,444
Taxation (775,540) 1,926,876 2,296,044 3,627,338
Profit/(Loss) after taxation 2,558,020 (5,988,884) 12,782,379 13,534,782
Profit/(Loss) pershare 17 0.0028 (0.0067) 0.0142 0.0150

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 30 JUNE 2013 AND 2012

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

ndQuarter 2013
2
2ndQuarter 2012 30.June.2013 30.June.2012
Net Profit / (Loss) for the period 2,558,020 (5,988,884) 12,782,379 13,534,782
Total comprehensive income for the period 2,558,020 (5,988,884) 12,782,379 13,534,782

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF CHANGES INEQUITY FOR THE PERIODS ENDED AS AT 30 JUNE 2013 AND 2012

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Re
nd
ine
d e
ing
eta
ser
ve
a
s
r
arn
s
Sha
ita
l
re
c
ap
Leg
al r
ese
rve
he
Ot
re
r
ser
ve
s
and
ine
d
eta
r
rni
ea
ngs
al
Tot
re
ser
ve
s
and
ine
d
eta
r
rni
ea
ngs
it/
Ne
rof
(
Los
s)
P
t
tal
To
Bal
t 1
J
201
2
anc
a
e
s a
an
uar
y
1,
000
000
000
,
,
139
614
881
,
,
1,1
94,
909
392
,
1,
334
,5
24,
273
14,
858
,55
9
2,
349
382
832
,
,
al
reh
for
the
d
Tot
siv
e i
rio
co
mp
en
nco
me
pe
13,
534
,7
82
13,
534
,7
82
of
fit
of
Ap
iat
ion
201
1:
pro
pr
pro
nsf
l
l re
nd
oth
Tra
to
er
ega
ser
ve
s a
er
res
erv
es
Div
ide
nd
d
istr
ibu
ted
s

742
928
,

(
)
5,
884
369
,
742
928
,
(
)
5,
884
369
,
(
)
742
928
,
(
)
14,
115
631
,

(
)
20,
000
000
,
Bal
t 3
J
0
e 2
012
anc
a
e
s a
un
1,
000
000
000
,
,
140
357
809
,
,
1,1
89,
025
023
,
1,
329
382
832
,
,
13,
534
,7
82
2,
342
917
614
,
,
Bal
t 1
J
201
3
anc
a
e
s a
an
uar
y
1,
000
000
000
,
,
140
357
809
,
,
1,1
89,
025
023
,
1,
329
382
832
,
,
5,
693
,1
94
2,
335
076
026
,
,
al
reh
for
the
d
Tot
siv
e i
rio
co
mp
en
nco
me
pe
12,
782
379
,
12,
782
379
,
of
fit
of
Ap
iat
ion
201
2:
pro
pr
pro
nsf
l
l re
nd
oth
Tra
to
er
ega
ser
ve
s a
er
res
erv
es
Div
ide
nd
d
istr
ibu
ted
s

284
660
,

(
66)
34,
591
,4
284
660
,
(
66)
34,
591
,4
(
)
284
660
,
(
)
5,4
08,
534

(
)
40,
000
000
,
Bal
t 3
J
0
e 2
013
anc
a
e
s a
un
1,
000
000
000
,
,
140
642
,4
69
,
1,1
54,
433
,55
7
1,
295
076
026
,
,
12,
782
379
,
2,
307
858
,4
05
,

Theaccompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 30 JUNE 2013 AND 2012

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails )

(Amounts expressed in euro)

Notes nd Quarter 2013
2
2ndQuarter 2012 30.June.2013 30.June.2012
OPERATING ACTIVITIES
Net cash flow from operating activities (1) (509,328) (2,453,335) (585,309) (3,152,855)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Tangible assets 21
Interest and similar income 344,731 896,144 18,279,152 30,850,468
Dividends 20,111,854 21,896,376 20,111,854 24,646,376
Loans granted 313,378,532 293,707,268 616,646,516 509,022,760
333,835,117 316,499,788 655,037,543 564,519,604
Cash payments arising from:
Investments (400,000) (210,000) (400,000) (210,000)
Tangible assets (492)
Loans granted (315,252,401) (174,742,190) (733,626,792) (377,704,347)
(315,652,401) (174,952,190) (734,026,792) (377,914,839)
Net cash used in investment activities (2) 18,182,716 141,547,598 (78,989,249) 186,604,765
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 1,329,437,450 1,838,599,000 2,764,250,427 3,385,799,150
1,329,437,450 1,838,599,000 2,764,250,427 3,385,799,150
Cash payments arising from:
Loans obtained (1,392,403,353) (1,951,636,001) (2,756,987,429) (3,659,025,372)
Interest and similar charges (8,215,407) (5,438,821) (14,112,181) (19,502,385)
(1,400,618,760) (1,957,074,822) (2,771,099,610) (3,678,527,757)
Net cash used in financing activities (3) (71,181,310) (118,475,822) (6,849,183) (292,728,607)
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (53,507,922) 20,618,441 (86,423,741) (109,276,697)
Cash and cash equivalents at the beginning of the period 8 61,584,818 2,263,175 94,500,637 132,158,313
Cash and cash equivalents at the end of the period 8 8,076,896 22,881,616 8,076,896 22,881,616

The accompanying notes are part of these condensed individual financial statements.

NOTES TO THE CONDENSED INDIVIDUAL FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2013

(Translation of individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE INVESTIMENTOS, SGPS, SA, "the Company" or "Sonae Investimentos" it's a Portuguese Corporation, with head‐office in Rua João Mendonça nº 529, 4464‐501 Senhora da Hora, Matosinhos, Portugal.

The Company's main activity is the management of shareholdings (Note 4).

These individual financial statements were not subject to a limited revision carried out by the company's statutory external auditor.

2 BASIS OF PREPARATION

Interim Financial Statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the file of the annual financial statements for the year ended 31 December 2012.

4 INVESTMENTS

As at 30 June 2013 and 31 December 2012, the investments caption is made up as follows:

Company
% held
Final balance
% held
Final balance
Azulino ‐ Imobiliária, SA
100.00%
498,025
100.00%
498,025
Bertimóvel ‐ Sociedade Imobiliária, SA
100.00%
1,565,000
100.00%
1,565,000
Canasta ‐ Empreendimentos Imobiliários, SA
100.00%
112,000
100.00%
112,000
Chão Verde ‐ Sociedade de Gestão Imobiliária, SA
100.00%
1,300,000
100.00%
1,300,000
Citorres ‐ Sociedade Imobiliária, SA
100.00%
477,848
100.00%
477,848
Contimobe ‐ Imobiliária do Castelo de Paiva, SA
100.00%
201,500,000
100.00%
201,500,000
Cumulativa ‐ Sociedade Imobiliária, SA
100.00%
1,445,000
100.00%
1,445,000
Fozimo ‐ Sociedade Imobiliária, SA
100.00%
24,940
100.00%
24,940
Fozmassimo ‐ Sociedade Imobiliária, SA
100.00%
5,300,000
100.00%
5,300,000
Fundo de Investimento Imobiliário Fechado Imosede
54.55%
64,415,021
54.55%
64,415,021
Fundo de Investimento Imobiliário Imosonae Dois
74.94%
108,755,437
74.94%
108,755,437
Igimo ‐ Sociedade Imobiliária, SA
100.00%
220,000
100.00%
220,000
Iginha ‐ Sociedade Imobiliária, SA
100.00%
1,359,000
100.00%
1,359,000
Imoconti ‐ Sociedade Imobiliária, SA
100.00%
380,000
100.00%
380,000
Imoestrutura ‐ Sociedade Imobiliária,SA
100.00%
24,940
100.00%
24,940
Imomuro ‐ Sociedade Imobiliária, SA
100.00%
660,000
100.00%
660,000
Imoresultado ‐ Sociedade Imobiliária, SA
100.00%
109,736
100.00%
109,736
Imosistema ‐ Sociedade Imobiliária, SA
100.00%
280,000
100.00%
280,000
MDS, SGPS, SA
46.92%
51,000,000
46.92%
51,000,000
MJLF ‐ Empreendimentos Imobiliários, SA
100.00%
190,000
100.00%
190,000
Modelo ‐ Distribuição de Materiais de Construção, SA
50.00%
24,790,614
50.00%
24,790,614
Modelo Hiper Imobiliária, SA
100.00%
10,655,164
100.00%
10,655,164
Modelo.Com ‐ Vendas por Correspondência, SA
100.00%
12,637,016
100.00%
12,637,016
Mundo Vip ‐ Operadores Turísticos, SA
33.34%

33.34%

Predicomercial ‐ Promoção Imobiliária, SA
100.00%
6,372,293
100.00%
6,372,293
Raso, SGPS, SA
50.00%
15,474,000
50.00%
15,474,000
Selifa ‐ Sociedade de Empreendimentos Imobililiários, SA
100.00%
565,000
100.00%
565,000
Sempre à Mão ‐ Sociedade Imobiliária, SA
100.00%
2,130,558
100.00%
2,130,558
Sesagest ‐ Projectos e Gestão Imobiliária, SA
100.00%
36,677,088
100.00%
36,677,088
Socijofra ‐ Sociedade Imobiliária, SA
100.00%
550,000
100.00%
550,000
Sociloures ‐ Sociedade Imobiliária, SA
100.00%
10,000,000
100.00%
10,000,000
Soflorin, BV
100.00%
257,309,037
100.00%
257,309,037
Sonae ‐ Specialized Retail, SGPS, SA
100.00%
1,050,000,000
100.00%
1,050,000,000
Sonae Capital Brasil, SA
37.00%
7,308,307
37.00%
7,308,307
Sonae Center Serviços II, SA
100.00%
58,032,319
100.00%
58,032,319
Sonae MC ‐ Modelo Continente, SGPS, SA
41.96%
600,000,000
41.96%
600,000,000
Sonaegest ‐ Soc. Gest. de Fundos de Investimentos, SA
40.00%
384,351
40.00%
384,351
Sonaerp ‐ Retail Properties, SA
100.00%
114,495,350
100.00%
114,495,350
Sondis Imobiliária, SA
100.00%
474,940
100.00%
474,940
Sonvecap, BV
100.00%
3,000,000
100.00%
3,000,000
Tlantic Portugal ‐ Sistemas de Informação, SA
100.00%
1,468,316
100.00%
1,068,316
Valor N, SA
100.00%
2,087,315
100.00%
2,087,315
Total
2,654,028,614
2,653,628,614
30.June.2013 31.December.2012

5 DEFERRED TAX ASSETS

Deferred tax assets as at 30 June 2013 and 31 December 2012 are as follows, split between the different types of temporary differences:

Assets
30.June.2013 31.December.2012
Tax losses 8,446,598
Others 17,552 28,070
8,464,150 28,070

6 OTHER NON‐CURRENT ASSETS

As at 30 June 2013 and 31 December 2012 the non‐current assets were as follows:

30.June.2013 31.December.2012
Loans granted 1,108,807,115 1,092,008,435
1,108,807,115 1,092,008,435

The loans granted have a long term maturity, bear interests at market rates indexed to Euribor and their fair value is similar to their carrying amount.

During 2012 impairment over the loan granted to the associated Mundo Vip – Operadores Turísticos, SA was recognized.

As at 30 June 2013 and 31 December 2012 the other loans granted are no past due or impaired.

7 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 30 June 2013 and 31 December 2012 the current assets were as follows:

Trade accounts receivable 30.June.2013
398,888
31.December.2012
1,688,043
Group companies:
Short term loans 230,392,803 129,359,208
Interests charged but not received 527,323 18,415,191
Taxes ‐ Special Regime for taxation of
groups of companies
36,849,362 26,447,000
Special regime for payment of tax and
social securaty debts (DL 248‐A)
4,778,747 4,778,747
Taxes recoverable 30,404,523 30,428,987
Other current assets 31,940,697 3,510,663
335,292,343 214,627,839

Loans granted to group companies return interest at variable market rates indexed to Euribor and have a maturity less than one year.

The amount disclosed as 'Special regime for payment of tax and social security debts' relates to taxes claimed from tax authorities, being an understanding of Sonae Investimentos that the result of such claims will favour the Company. Therefore, there was no impairment losses recognized.

The caption other current assets includes mainly receivables relating to interest, from loans granted to group companies.

8 CASH AND CASH EQUIVALENTS

As at 30 June 2013 and 31 December 2012, cash and cash equivalents can be detailed as follows:

30.June.2013 31.December.2012
Cash in hand 550 550
Bank deposits 8,076,489 54,402,147
Other treasury applications 40,099,667
Cash and cash equivalents on the balance sheet 8,077,039 94,502,364
Bank overdrafts (Note 10) (143) (1,727)
Cash and cash equivalents on the cash flow statement 8,076,896 94,500,637

Bank overdrafts are disclosed in the statement of financial position under the caption short term bank loans.

9 SHARE CAPITAL

As at 30 June 2013 and 31 December 2012, the share capital, which is fully subscribed and paid for, is made up by 1,000,000,000 ordinary shares, with a nominal value of 1 euro each.

A subsidiary company (Sonae – Specialized Retail, SGPS, SA) owns 100,000,000 shares of Sonae Investimentos. These shares are considered as treasury shares under the Commercial Companies Code, reason why the underlying rights to these shares are suspended.

As at 30 June 2013 and 31 December 2012, the subscribed share capital was held as follows:

30.June.2013 31.December.2012
Sonae, SGPS, SA 76.8556% 76.8556%
Sonae Investments BV 13.1419% 13.1419%
Sonae ‐ Specialized Retail, SGPS, SA 10.0000% 10.0000%
Libra Serviços, Sociedade Unipessoal, Lda 0.0025% 0.0025%

10 BORROWINGS

As at 30 June 2013 and 31 December 2012, this caption included the following loans:

30.June.2013 31.December.2012
Bonds Sonae Distribuição 2007/2015 200,000,000 200,000,000
Bonds Sonae Distribuição Setembro 2007/2015 155,000,000 155,000,000
Bonds Sonae Distribuição 2009/2014 10,000,000
Bonds Sonae Investimentos 2012/2017 170,000,000 170,000,000
Bonds Sonae Investimentos 2013/2018 50,000,000
Up‐front fees not yet charged to income statement (2,152,099) (2,261,608)
Bond loans 572,847,901 532,738,392
Commercial paper 224,500,000 147,500,000
Other bank loans 3,333,333 5,000,000
Up‐front fees not yet charged to income statement (7,987) (15,015)
Bank loans 227,825,346 152,484,985
Non‐current loans 800,673,247 685,223,377
30.June.2013 31.December.2012
Bonds Sonae Distribuição 2009/2014 18,000,000 16,000,000
Bonds Sonae Distribuição Setembro 2007/2015 155,000,000 155,000,000
Up‐front fees not yet charged to income statement (39,950) (99,218)
Bond loans 172,960,050 170,900,782
Commercial paper 12,500,000 28,500,000
Other bank loans 3,333,333 3,333,333
Up‐front fees not yet charged to income statement (7,667) (7,667)
Bank overdrafts (note 8) 143 1,727
Bank loans 15,825,809 31,827,393
Current loans 188,785,859 202,728,175

As at 30 June 2013 Sonae Investimentos has agreed lines of credit and commercial paper programs amounting 830 million euro, out of which 202 million with firm commitments with maturity not exceeding one year and 548 million euro with firm commitments with maturity over one year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments, the company had 513 million euro credit facilities available to meet its liquidity requirements.

The interest rate as at 30 June 2013 of the bonds and bank loans was, on average, 2.28% (2.40% as at 31 December 2012).

11 OTHER NON‐CURRENTS LIABILITIES

As at 30 June 2013 and 31 December 2012 this caption includes a subordinate bond loan, repayable in 10 years issued by Sonae Investimentos at market conditions. This loan was fully subscribed and paid for Sonae SGPS, SA on 28 December 2010 amounting to 400,000,000 euro, relating 8,000 bonds with nominal value of 50,000 euro each.

At 30 June 2013 the fair value of this bond loan is 41,137 euro (42,606 euro on 31 December 2012) per bond, and was determined based on discounted cash flows method.

12 TRADE ACCOUNTS PAYABLE AND OTHER CURRENT LIABILITIES

As at 30 June 2013 and 31 December 2012, this heading is made up as follows:

30.June.2013 31.December.2012
Trade accounts payable 8,513 37,634
Group companies:
Short term loans 308,478,280 402,548,615
Taxes ‐ Special Regime for taxation of 33,058,462 18,872,865
Shareholders 40,000,000
Taxes and contributions payable 4,101,528 2,831,463
Others current liabilities 31,705,575 7,478,215
417,352,358 431,768,792

The caption other current liabilities includes mainly accrued interests not yet due relating to loans obtained.

13 CONTINGENT LIABILITIES

As at 30 June 2013 and 31 December 2012 the contingent liabilities were detailed as follows:

30.June.2013 31.December.2012
Guarantees rendered:
related to tax claims awaiting outcome (a) 302,929,381 268,323,385
related to local and municipal claims awaiting outcome 28,938 28,938
others 10,734,861 10,883,112
Guarantees given in favour of subsidiaries (b) 62,641,328 62,641,328

a) Includes the amount of 297,750,424 euro (263,144,428 euro as at 31 December 2012) referring to corporate income tax claims awaiting outcome and the amount of 5,178,957 euro (5,178,957 euro as at 31 December 2012) relating to stamp duty claims.

b) Guarantees given to Tax Authorities in favour of subsidiaries to suspend claims from tax authorities.

No provision has been recognized for these tax additional assessments, to which some guarantees were made, as the Board of Directors expects their outcome to be favorable to the Company with no additional liability.

Following the disposal of a Brazilian subsidiary company, the group guaranteed to that subsidiary company buyer all the losses it will have as consequence of tax additional assessments as it is described in the Note of Contingent Assets and Liabilities in the Consolidated financial statements.

14 RELATED PARTIES

Main balances and transactions with related parties are detailed as follows:

30.June.2013 31.December.2012
72,046 72,094
67,315,265 45,931,390
154,757 139,822
717,640 962,875
9,156 9,155
68,268,864 47,115,336
51,518,194 1,439,583
40,554,380 19,805,085
6,959
8,004,408 46,827
100,083,941 21,291,495
1,319,258,490 1,195,591,641
6,946,722 7,800,000
13,994,706 18,976,002
1,340,199,918 1,222,367,643
347,400,000 347,400,000
308,478,280 402,548,615
52,600,000 52,600,000
708,478,280 802,548,615

1st Half Results 2013

30.June.2013 30.June.2012
Transactions:
Subsidiaries 499,998 499,998
Associated companies 399,335 426,154
Services rended 899,333 926,152
Parent company 1,068,238 550,578
Subsidiaries 18
Associated companies 20,875 20,681
Other related parties 124 435
Purchases and services obtained 1,089,255 571,694
Parent company 67,377 258
Subsidiaries 277,848 137,177
Associated companies 118 119
Other income 345,343 137,554
Subsidiaries 29,519,388 25,286,310
Jointly controlled companies 205,728 165,724
Associated companies 353,847 571,212
Interest income 30,078,963 26,023,246
Parent company 15,705,256 16,249,985
Subsidiaries 8,721,661 5,916,740
Interest expenses 24,426,917 22,166,725
Subsidiaries 20,111,854 24,646,376
Dividend income 20,111,854 24,646,376

All Sonae, SGPS, S.A. and Efanor Investimentos SGPS, SA subsidiaries, associates and joint ventures are considered related parties and are identified in Consolidated Financial Statements.

During 1st half 2013 and 2012 did not occurred any transactions including granted loans with the Company's Directors.

15 INVESTMENT INCOME

As at 30 June 2013 and 2012 investment income is as follows:

30.June.2013 30.June.2012
Dividends received 20,111,854 24,646,376
20,111,854 24,646,376

16 FINANCIAL INCOME / EXPENSES

As at 30 June 2013 and 2012, net financial expenses are as follows:

30.June.2013 30.June.2012
Interest receivable
related to bank deposits 336,355 315,706
related to loans granted 30,040,354 25,983,544
others 345,239 39,703
Financial income 30,721,948 26,338,953
Interest payable
related to bank deposits and overdrats (3,426,412) (4,428,383)
related to non convertible bonds (8,136,766) (11,101,036)
related to loans obtained (24,426,977) (22,166,725)
Others finacial expenses
up front fees on the issuance of debt (3,060,558) (2,771,563)
others (211,100) (102,805)
Financial expenses (39,261,813) (40,570,512)

17 EARNINGS PER SHARE

Earnings per share for the periods ended 30 June 2013 and 2012 were calculated taking into consideration the following amounts:

30.June.2013 30.June.2012
Net Profit
Net profit taken into consideration to calculate
basic earnings pershare (Net profit foor the period)
12,782,379 13,534,782
Net profit taken into consideration to calculate
diluted earnings pershare
12,782,379 13,534,782
Number of shares
Weighted average number of shares used to calculate
basic earnings pershare
900,000,000 900,000,000
Weighted average number of shares used to calculate
diluted earnings pershare
900,000,000 900,000,000
Earnings pershare (basic and diluted) 0.0142 0.0150

18 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying financial statements were approved by the Board of Directors and authorized for issue on 19 August 2013.

19 INFORMATION REQUIRED BY LAW

Decree‐Law ner 318/94 art. 5th ner 4th

During the period ended as at 30 June 2013 shareholders' loan contracts were signed with the following companies:

Soflorin, BV

During the period ended as at 30 June 2013, treasury application agreements were signed with the following companies:

Imoresultado – Sociedade Imobiliária, SA

Pharmaconcept Actividades em Saúde, SA

Raso, SGPS, SA

Raso ‐ Viagens e Turismos, SA

Sonae Center Serviços II, SA

Tlantic Portugal ‐ Sistemas de Informação, SA

The amounts due to group companies as at 30 June 2013 related to the mentioned contracts were the following:

Company 30.June.2013
Contibomba ‐ Comércio e Distribuição de Combustíveis, SA 667,344
Fashion Division, SA 10,376,344
Fozmassimo ‐ Sociedade Imobliária, SA 1,098,344
Modelo Continente Hipermercados, SA 236,894,015
Modelo Hiper Imobiliária, SA 2,499,344
Modelo.Com ‐ Vendas por Correspondência, SA 6,393,344
Pharmaconcept ‐ Actividades em Saúde, SA 34,460
Sesagest ‐ Projectos e Gestão Imobiliária, SA 3,614,344
Sonae Center Serviços II, SA 3,138,344
Sonae MC ‐ Modelo Continente, SGPS, SA 43,574,141
Tlantic Portugal ‐ Sistemas de Informação, SA 188,256
308,478,280

As at 30 June 2013 amounts owed by subsidiaries can be detailed as follows:

Company 30.June.2013
Azulino ‐ Imobiliária, SA 3,818,830
BB Food Service, SA 492,656
Bom Momento ‐ Comércio Retalhista, SA 482,656
Bertimóvel ‐ Sociedade Imobiliária, SA 23,335,849
Canasta ‐ Empreendimentos Imobiliários, SA 1,906,864
Chão Verde ‐ Sociedade de Gestão Imobiliária, SA 5,046,656
Citorres ‐ Sociedade Imobiliária, SA 2,836,706
Contimobe ‐ Imobiliária do Castelo de Paiva, SA 38,937,225
Continente Hipermercados, SA 31,886,656
Cumulativa ‐ Sociedade Imobiliária, SA 1,955,989
Farmácia Selecção, SA 1,757,771
Fozimo – Sociedade Imobiliária, SA 1,477,957
Igimo – Sociedade Imobiliária, SA 2,503,656
Iginha – Sociedade Imobiliária, SA 18,492,456
Imoconti – Sociedade Imobiliária, SA 12,069,380
Imoestrutura ‐ Sociedade Imobiliária, SA 141,706
Imomuro ‐ Sociedade Imobiliária, SA 13,301,603
Imoresultado – Sociedade Imobiliária, SA 475,656
Imosistema ‐ Sociedade Imobiliária, SA 3,907,298
MJLF ‐ Empreendimentos Imobiliários, SA 2,844,842
Modelo ‐ Distribuição de Materiais de Construção, SA 4,544,964
Mundo Vip ‐ Operadores Turísticos, SA 1,000,000
MDS SGPS, SA 8,449,742
Pharmacontinente ‐ Saúde e Higiene, SA 9,048,656
Predicomercial ‐ Promoção Imobiliária, SA 5,957,966
Raso ‐ Viagens e Turismos, SA 296,722
Raso, SGPS, SA 6,650,000
Selifa ‐ Sociedade de Empreendimentos Imobiliários, SA 2,858,632
Sempre à Mão ‐ Sociedade Imobiliária, SA 47,417,591
Socijofra ‐ Sociedade Imobiliária, SA 5,900,125
Sociloures ‐ Sociedade Imobiliária, SA 19,354,915
Soflorin, BV 192,249,415
Sonae MC ‐ Modelo Continente, SGPS, SA 5,344,000
Sonae ‐ Specialized Retail, SGPS, SA 660,648,063
Valor N, SA 3,232,188
1,340,199,918

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Talk to a Data Expert

Have a question? We'll get back to you promptly.