AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Toyota Caetano Portugal, S.A.

Interim / Quarterly Report Aug 29, 2018

1918_ir_2018-08-29_d4777296-a265-44b7-9d2d-208f128433e8.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Corporate Bodies

General Meeting Board

José Lourenço Abreu Teixeira – Chairman Manuel Fernando Monteiro da Silva – Vice Chairman Maria Olívia Almeida Madureira – Secretary Jorge Manuel Coutinho Franco da Quinta - Secretary

Board of Directors

José Reis da Silva Ramos – Chairman Maria Angelina Martins Caetano Ramos – Member Salvador Acácio Martins Caetano – Member Miguel Pedro Caetano Ramos – Member Nobuaki Fujii - Member Matthew Peter Harrison -Member Rui Manuel Machado de Noronha Mendes – Member

Supervisory Board

José Domingos da Silva Fernandes - Chairman Alberto Luis Lema Mandim – Member Daniel Broekhuizen – Member Akito Takami - Member Maria Lívia Fernandes Alves – Deputy Member

Statutory Auditor

PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. Represented by Hermínio António Paulos Afonso or by José Miguel Dantas Maio Marques António Joaquim Brochado Correia - Deputy Member

INTRODUCTION

The following progress report has been prepared in accordance with Article 246(1)(b) of the Portuguese Securities Code. For each of the member Companies within the consolidation scope of Toyota Caetano Portugal, it contains all the main events during the period under analysis, as well as their impact upon the financial statements.

At the same time, the main expectations for the 2nd half of the current year are also presented, albeit in a summarised way.

TOYOTA CAETANO PORTUGAL, S.A.

INDUSTRIAL ACTIVITY

OVAR MANUFACTURING UNIT

In the first half of 2018 the Ovar Manufacturing Unit produced a total of 1,145 vehicles, representing a reduction of 11% over the same period last year. This reduction reflected a slight drop in vehicle sales in the South African market, however, at the end of the year, the volume is expected to be slightly higher than in the previous year.

In the vehicle transformation and preparation activity (PPO/PDI) works were carried out in 2,055 units, a figure lower than the one recorded in the same period of the previous year.

PRODUCTION 2018 (JAN-JUN) 2017 (JAN-JUN) 2017 2016 2015 2014
Toyota Physical Units 1,145 1,288 1,913 1,823 1,629 1,664
Transformed/prepared
Physical Units
2,055 2,414 3,469 3,773 4,353 3,271
Total Employees 180 182 177 186 192 170

In the first semester, in the activity related to vehicle assembly, there was a change in the logistic method used for receiving CKD, with the introduction of returnable racks.

The process for the creation of the Toyota Ovar HUB was also launched. The HUB will centralise and unify the management of the PPO/PDI, Park and Used Vehicles activities in the Ovar Manufacturing Plant, and this change will allow increasing efficiency and reducing costs.

We also highlight the following events, which occurred in the semester under analysis:

  • A new Time Bank system agreed upon between Employees and the Company, making labour hours more flexible in order to meet market needs and fluctuations.

  • Audit conducted by APCER as part of the Quality Management System – ISO 14001 (renewal) – and Quality – ISO 9001 (follow-up) –, from 25 to 28 June.

  • Open Day at the facilities of the Ovar Manufacturing Unit organised in partnership with Produtech/Mobinov, with the primary objective of promoting the company's contact with several domestic suppliers.

COMMERCIAL ACTIVITY

VEHICLES

TOTAL AUTOMOTIVE MARKET

In the 1st semester of 2018, the rising trend of the last few years remained unchanged, with the overall market growing by almost 6%.

This recovery was a result of the positive development of both passenger vehicles and light commercial vehicles, which have increased by 5.8% and 3.6%, respectively.

TOYOTA

In the first half of the year, the Toyota brand achieved a total sales figure of 6,565 units, translating into a 17% increase, compared to the same period last year.

This results in a total market share of 4.3% in the first half of the year (+0.5 p.p. compared to 2017).

Toyota's performance was different, depending on whether we are talking about Light Passenger Vehicles or Light Commercial Vehicles:

  • In Light Passenger Vehicles, Toyota witnessed a strong growth of 21.7%, higher than the market growth, with a share of 4.3% (+0.6 p.p. compared to 2017).

This recovery is due to the good performance of hybrid vehicles (+ 70% vs. 2017), mostly driven by the C-HR Hybrid, integrated into one of the fastest growing market segments - Crossovers.

  • As far as Light Commercial Vehicles are concerned, Toyota showed a decrease of 8.9%, with a market share of 4.1%.

This decrease does not entirely reflect the overall performance of the brand in commercial vehicles, which remains stable, since ACAP's statistics were changed in January 2018, as regards the classification of vehicle categories. With this change, the Proace Verso model, a 9 seater van which was previously part of the commercial vehicle statistics, was included in the passenger vehicle statistics, according to the classification used by the IMT, skewing the comparison with the same period of the previous year.

The prospects for the second half of the year are favourable, as the brand is expected to maintain a good overall performance, while continuing to invest in hybrid vehicles.

PREMIUM MARKET

Contrary to the trend of recent years, in the first half of 2018 the premium market dropped by 6%.

LEXUS

Lexus, on the other hand, has once again showed a strong growth compared to the previous year, this time above 35%. This resulted in an increase in market share in the premium segment of 0.4 p.p.

The favourable developments in Lexus sales are expected to continue in the second half of the year, as a result of the recent expansion of the brand's dealership network, with new points of sale and service, as well as of a strong market demand for hybrid models.

INDUSTRIAL MACHINES

Toyota Industrial Equipment

TOTAL MARKET TOYOTA + BT SALES
1st semester '17 1st semester '18 Variation 1st semester '17
1st semester '18
Variation
% SH Share Share %
Counterbalanced Forklift
Trucks
815 973 19% 174 21.3% 173 17.8% $-0.6%$
Warehouse Equipment 1.343 1.345 0% 477 35.5% 254 18.9% $-46.8%$
Total MMC 2.158 2.318 0.07 651 30.2% 427 18.4% $-34.4%$

Market

In the first half of 2018, the Cargo Handling Machines market grew by approximately 7% compared to the same period of the previous year.

With regard to Toyota, 427 orders were placed in 2018, which, in a total market of 2,318 units, corresponds to a market share of 18.4%.

Toyota Sales Performance by Segment

With regard to the Counterbalanced Forklift Trucks segment, the number of units ordered remained in line with that of the previous year, with the market share standing at 17.8%.

On the other hand, in the Warehouse Equipment segment, there was a decrease of 46.8%, with the market share standing at 18.9%.

This decrease is justified by the fact that, in March 2017, a large fleet deal (around 300 units) was signed by our brand, influencing both the market and our share in that period.

Prospects for the end of the year

Taking into account that it is a holiday period, as usual, in July and August we expect a slowdown in activity.

However, the activity is expected to resume its usual pace in September and may even pick up speed in the last months of the year.

With regard to our initial forecasts and in terms of marketing volumes, we expect our targets to be fully met, taking into account the degree of performance achieved until June'18.

AFTER-SALES

In the first half of 2018, the overall turnover of the After-Sales Division totalled more than 19.5 million euros. This figure includes the "Extension of Guarantee" and "Total Assistance" services, whose billing in this period amounted to about 1 million Euros.

The commercial parts activity (genuine & national incorporation), which excludes accessories, guarantees and services, amounted to approximately 14.3 million Euros. This amount represents a growth of 2.2% compared to the first half of 2017.

In turn, the billing of accessories (which includes merchandising) totalled 1.8 million euros in the first half of 2018. These sales exceeded the figures obtained in the previous year by 11.4%.

During the first half of 2018, Toyota Caetano Portugal continued to pursue a customer-oriented strategy (360º strategy) in order to counteract the effects of Toyota's decreasing and ageing rolling stock.

Our priority is to meet all customer needs, providing top-notch service.

We highlight some of our initiatives:

  • New edition of the annual VCI (Value Chain Index) challenge for the year 2018. This initiative encourages every Toyota dealer to achieve good performance in indicators seen as strategic for the After-Sales business.
  • New edition of the Toyota Hybrid Service Program, with a new communication plan and marketing actions reinforcing the innovative choice, confidence in the professionals and low maintenance costs.
  • Relaunch of the Toyota On-The-Spot Check-Up Service adjusted to new premises that improve the convenience of this service.
  • Launch of new Genuine Toyota parts (HB3 xenon lamps, new cabin filters,...).
  • New Merchandising products, with the launch of new collections such as Toyota Olympics, Toyota Gazoo Racing WRC and the Hilux and Land Cruiser lines.
  • New Tire Campaigns aimed at renewing interest in this product.

The After Sales Division intends to maintain the growth levels it has already achieved by the second half of 2018, keeping a strong focus on the aforementioned strategy (360º strategy).

CAETANO AUTO, S.A.

While keeping the trend recorded in the last half of 2017, the year 2018 began with signs of strong activity improvement, following the growth of the automotive market in Portugal.

Thus, the turnover of Caetano Auto in the 1st half of 2018 surpassed 125 million euros, against the 102 million reached in the previous year, thus recording a growth of about 23% (vehicle sales and after-sales operations).

By type of operation, new vehicles grew by 586 units over the same period last year by accumulating 2,882 units; used cars also rose 633 units, recording an accumulated amount of 3,222 units sold in June 2018.

With regard to after sales, revenue for this semester exceeded 27 million euros, showing an improvement compared to the previous year, especially in mechanics, where, due to the continued implementation of the cellular model, significant gains were achieved while maintaining the existing structure (11% more in revenues, 15% increase in the productivity rate, 20% more hours billed).

In terms of expenses and as a result of a careful management, the previous levels remained unchanged, despite the increase in costs with staff and external supplies and services, resulting from the variable component arising from the increase in sales itself.

In the first half of 2018, Caetano Auto sold its facilities in Óbidos, generating a capital gain of around 0.6 million euros. Furthermore, in March 2018 Caetano Auto transferred the ownership of the facilities that supported the business developed in Leiria, in order to continue concentrating its business in large urban areas.

In view of the above, in the first half of 2018, Caetano Auto recorded results that showed a growth of more than 60% over the same period of 2017, which makes us believe that the 2018 financial year will end with results that are clearly higher than those achieved in recent years.

CAETANO AUTO CABO VERDE, S.A.

Economic Climate Indicator *

Although the data released by the National Institute of Statistics of Cape Verde (INECV) concern the first quarter of this year, the consumer confidence indicator maintained the upward trend of the last quarter, registering the highest figure of the last 12 consecutive quarters. This result was due to the fact that families made a positive assessment of the financial situation of their household and the economic situation of the country for the next 12 months.

However, we should note that the intentions to purchase new vehicles over the next 2 years are relatively low and may indicate a drop in the retail market.

*Source (Economic survey INE CV 1st Q 2018)

COMMERCIAL ACTIVITY

VEHICLES

Variation
SEGMENT BRAND 2017 2018 Qty. %
Light-Duty Passenger Vehicles Toyota 30 35 +5 +16.6
Light Commercial Vehicles Toyota 140 156 +16 +11.4
Heavy Commercial Vehicles Toyota 9 16 +7 +77.7
179 207 +28 +15.6%

In the first half of 2018, when compared to the same period last year, Caetano Auto CV, S.A. sold 28 more units, a result equivalent to a 15.6% growth in new vehicles.

As shown in the table above, all segments grew; we should highlight the percentage growth of the heavy-duty commercial vehicles segment, with a major contribution by the Dyna model. In terms of passenger vehicles, the increase in the sales of Land Cruiser and Avensis units offset the drop in Rav 4, Yaris and Fortuner models. The increase in light passenger commercial vehicles was focused on the Hilux model, to the detriment of the Hiace model.

We should note that the drop in Hiace sales was due to a legislative amendment regarding the circulation of these vehicles, primarily used for taxi services.

After-Sales

Variation
SALES 2017 2018 Value %
Parts/Accessories 71,5 82,6 11,1 +15.6
Workshop (Labour) 14,8 17,6 2,8 +19%
86,3 100,3 13,9 +16.2%

(Amounts in Million ECV)

With regard to After Sales, it is possible to notice an increase in the amounts marketed compared to the same period of the previous year. The increase in the sale of parts and accessories corresponded to an increase in the services rendered mainly in the sale of labour in cases of collision.

CAETANO RENTING, S.A.

There has been a substantial increase in the Caetano Renting fleet over the last four years from 1431 units to 4414 units in the period under analysis.

Compared with the same period of the previous year, there was an increase of 43.78%.

This increase is mainly related to the supply of vehicles for the Rent-A-Car business, with a substantial increase in the number of units acquired in March and June 2018.

However, in the second half of the year, we expect a reduction in the fleet in operation due to the end of a number of contracts in progress, which will naturally lead to the sale of the vehicles in question.

In addition to the rental of Passenger vehicles, we continue with the rental of Industrial machines, which represent 13% of the total fleet.

In view of the above, there was also a consequent increase in Turnover.

Taking into account the normal development of the company's activity, we expect a positive contribution to the Group's consolidated results in the second half of the year.

PERSONNEL MANAGEMENT AND DEVELOPMENT

Throughout 2018, Toyota Caetano Portugal has continued to implement its Integrated People Management strategy with the goal of continuously improving the quality and efficiency of its development processes and policies, attracting, developing and retaining the best talent, promoting the "Ser Caetano" (Being Caetano) culture and recognising behaviours that are consistent with its values and business goals.

In terms of structuring projects with an impact on people management policies and instruments, we should highlight:

  • The consolidation of the Performance and Development Management System across the Organisation, with a stronger emphasis on communication and feedback.
  • The reinforcement of a leadership training programme based on the acquisition of the necessary competencies, so that "Ser Caetano" leaders are able to address the new challenges of the market, stimulating an exponential culture, while seeking to create more collaborative and multidisciplinary environments.
  • The implementation of the "Being Kaizen" Programme across the Corporate People, Brand and Communication Department, contributing to increasing process efficiency and enhance team spirit.
  • The reinforcement of the "Geração Ser Caetano" (Being Caetano Generation) Programme, designed to prepare future employees of Toyota Caetano Portugal, through a custom-made training plan and creating conditions for their personal and professional growth.
  • The improvement of the leisure areas and the creation of new facilities for the well-being of Employees.
  • The promotion of the "Being Caetano Values in Everyday Life" Study, in order to survey and analyse the main concerns of Employees with regard to the Organisation, which will result in an action plan in line with any opportunities for improvement identified.
  • The reconciliation of professional and personal life, as Toyota Caetano Portugal focuses on a people-centred management and a socially responsible leadership.
  • The development of an Employer Branding Portal that aggregates the Company's value proposition, communicating it in a more appealing manner and in line with the language and expectations of the current work generations.

All these practices are based on principles that bring together the "Ser Caetano" Values and Culture and the Toyota Way, engaging Employees in the business goals, thus reinforcing and enhancing human capital. With this, Toyota Caetano Portugal aims at addressing the current challenges of the labour market, enhancing its role as an employer and promoter of world-class People Management policies.

FINANCIAL ACTIVITY

Consolidated analysis

In the first half of 2018, the Toyota Caetano Group had a turnover of 237 million euros, up by approximately 35 million euros (+17.4%) compared to the same period of 2017. This performance was very much influenced by the growth in hybrid vehicles, namely the Yaris, Auris, CHR and RAV4 models, which are already accounting for more than half of the Toyota sales in Portugal.

In order to summarise that performance, a table with comparative indicators for the same period of the previous year is shown below, using thousand Euros as monetary unit.

Jun-17 Jun-18 Variation
Turnover 201,868 237,032 17.4%
Gross Profit 37,367 42,205 12.9%
% (f) sales 18.5% 17.8%
External supplies and
services 20,216 21,659 7.1 %
% (f) sales 10.0% 9.1%
Staff expenses 19,295 20,700 7.3%
% (f) sales 9.6% 8.7%
E.B.I.T.D.A. 17,003 21,654 27.4%
% (f) sales 8.4% 9.1%
Operating income 8,275 10,727 29.6%
% (f) sales 4.1% 4.5%
Net financial income -1,141 -869 23.8%
% (f) sales -0.6% -0.4%
Consolidated net profit for the
year 5,125 7,163 39.8%
% (f) sales 2.5% 3.0%
Net Bank Credit 62,783 75,132 19.7%
Level of financial autonomy 46.0% 43.0%

As can be seen in the table above, the growth in turnover led to a slight decrease in the percentage of gross margin achieved, largely due to the different growth mix of the various products that are being marketed, but also partly due to the new strategies that were outlined which, involving a forcing in marketing volumes, entailed a reduction in the margins of these businesses.

Therefore, and thanks to a balanced management of the various areas of expenditure (External supplies and services; Staff Costs,...) the EBITDA reached 21.7 MEuros which contrast with the 17 MEuros obtained in the same period of 2017, thus presenting a growth of around 27.4%.

As for financial costs, the fact that there was a reduction of 23.8% shows the good negotiating capacity vis-à-vis the financing entities, obviously supported by solid balance sheet structure with no risk.

The degree of financial autonomy, which stood at 43%, reflects precisely the above.

We should note that the increase in net bank financing, which, as we have seen, did not lead to an increase in financial costs, resulted mainly from the growth of activity and was intended to support a higher average level of stocks, thus adjusting them to that growing activity.

Although the industry estimates point to slower growth for the rest of 2018, we expect the Toyota Caetano Portugal Group to continue following a growth trend higher than that of the market, particularly in the Hybrid segment, which will allow strengthening its sustainability.

RISK MANAGEMENT

Loans and advances to customers

Toyota Caetano's credit risk is mainly associated with loans to customers, related to its operating activity.

The main goal of Toyota Caetano's credit risk management is to ensure the effective collection of the operating receivables from its Customers, according to the negotiated payment terms.

In order to mitigate the credit risk that results from the potential customer-related defaults on payments, the Group's companies that are exposed to this risk have:

  • A specific Credit Risk analysis and monitoring department;

  • Proactive credit management processes and procedures that are implemented and always supported by information systems;

  • Hedging mechanisms (credit insurance, letters of credit, etc).

Interest Rate Risk

As a result of the relevant proportion of debt at variable rate in its Consolidated Balance Sheet, and of the subsequent interest payment cash flows, Toyota Caetano is exposed to interest rate risk.

Toyota Caetano has been using financial derivatives to hedge, at least partially, its exposure to interest rate variations.

Exchange Rate Risk

As a geographically diversified Group, with products originating from various parts of the Globe, the exchange rate risk results essentially from commercial transactions in currencies other than the functional currency of each business.

The exchange rate risk management policy seeks to minimize the volatility of the investments and operations denominated in foreign currencies, contributing to reduce the sensitivity of the Group's results to exchange rate fluctuations. The Group's exchange rate management policy is focused on a case-by-case assessment of the opportunity to hedge this risk, taking into account, particularly, the specific circumstances of the currencies and countries in question.

Toyota Caetano has been using financial derivatives to hedge, at least partially, its exposure to exchange rate variations.

Liquidity Risk

The goal of Toyota Caetano's liquidity risk management is to ensure that the company has the ability to obtain, in a timely manner, the necessary funding to be able to undertake its business activities, implement its strategy and meet its payment obligations when due, while avoiding the need to obtain funding under unfavourable terms.

For this purpose, the Group's liquidity management involves the following aspects:

a) A consistent financial planning based on operating cash flow forecasts for different time horizons (weekly, monthly, annual and multi-annual);

b) The diversification of funding sources;

c) The diversification of the maturities of the debt issued in order to avoid excessive concentrations of debt repayments in short periods of time;

d) The arrangement of committed (and uncommitted) credit facilities, commercial paper programmes, and other types of financial operations with relationship Banks, ensuring the right balance between satisfactory liquidity levels and adequate commitment fees.

For detailed information, please refer to the Corporate Governance Report.

Subsequent Events

Since the end of the six-month period under analysis, to date, there were no relevant facts worthy of note except the one occurred on August 9, 2018 with the issuance and subscription of a bond loan, denominated "Toyota 2018/2023", amounting to 12,5 million Euros. These securities were admitted to trading on Euronext Access Lisbon on August 10, 2018.

TO WHOM IT MAY CONCERN

We hereby declare, under the terms and for the purposes set forth in Article 246(1)(c) of the Securities Code (CVM), that, to the best of our knowledge, the consolidated financial statements of Toyota Caetano Portugal for the first half of 2018 were prepared in accordance with the applicable accounting standards, giving a true and fair view of the assets and liabilities, financial position and results of the company and that the interim management report faithfully sets out the information required under Article 246(2) of the CVM.

Vila Nova de Gaia, 28 August 2018

The Board of Directors

José Reis da Silva Ramos – Chairman Maria Angelina Martins Caetano Ramos Salvador Acácio Martins Caetano Miguel Pedro Caetano Ramos Matthew Peter Harrison Nobuaki Fujii Rui Manuel Machado de Noronha Mendes

INFORMATION ON THE PARTICIPATION OF THE MANAGING AND SUPERVISORY BOARDS OF TOYOTA CAETANO PORTUGAL, S.A.

(as per article 447 of the Companies Code and according to Article 9(d) and Article 14(7), both of Regulation 5/2008 of CMVM)

In compliance with the provisions of article 447 of the Portuguese Commercial Companies Code, it is hereby declared that, in the first half of 2018, the members of the Company's management and supervisory boards did not hold any of its shares or bonds.

Furthermore, it is hereby stated that the members of the Company's management and supervisory boards were not engaged, during the first semester of 2018, in any acquisitions, encumbering or disposals involving the Company's shares or bonds.

It is further stated that the Company's securities held by companies in which the directors and auditors hold corporate positions are as follows:

  • the shareholder Salvador Caetano Auto, SGPS, S.A. (of which Eng. Salvador Acácio Martins Caetano is the Chairman of the Board of Directors, Dr. Maria Angelina Martins Caetano Ramos is the Vice-Chairwoman of the Board of Directors, Eng. José Reis da Silva Ramos is a Member of the Board of Directors and Eng. Miguel Pedro Caetano Ramos is a Member of the Board of Directors), acquired: on 02 January 2018, 330 shares at €2.651 each; on 04 January 2018, 6,700 shares at €2.757 each; on 08 January 2018, 5,000 shares at €2.760 each; on 25 January 2018, 2,800 shares at €2.700 each; on 08 February 2018, 6,800 shares at €2.640 each; on 13 February 2018, 2,000 shares at €2.640 each; on 14 February 2018, 10,030 shares at €2.620 each; on 20 February 2018, 4,957 shares at €2.599 each; on 21 February 2018, 498 shares at €2.50 each; on 01 March 2018, 665 shares at €2.50 each; on 13 March 2018, 5,700 shares at €2.720 each; on 14 March 2018, 4,000 shares at €2.74 each; on 6 April 2018, 5,900 shares at €2.70 each; on 31 May 2018, 4,350 shares at €2.74 each; on 07 June 2018, 7,000 shares at €2.740 each; on 18 June 2018, 11,700 shares at €2.88 each; on 19 June 2018, 20,971 shares at €2.87 each; on 25 June 2018, 1,350 shares at €2.80 each; thus, on 30 June 2018, it held 22,877,992 shares with a nominal value of 1 euro each.

  • the shareholder FUNDAÇÃO SALVADOR CAETANO (of which Eng. José Reis da Silva Ramos is the Chairman of the Board of Directors, Dr. Maria Angelina Martins Caetano Ramos is the spouse of the Chairman of the Board of Directors, and Eng. Salvador Acácio Martins Caetano and Dr. Rui Manuel Machado de Noronha Mendes are Members of the Board of Directors) performed no transactions and thus, on 30 June 2018, held 138,832 shares, with a nominal value of 1 euro each.

  • shareholder COVIM – Sociedade Agrícola, Silvícola e Imobiliária, S.A. (of which Dr. Maria Angelina Martins Caetano Ramos is the Chairwoman of the Board of Directors, and Eng. José Reis da Silva Ramos is the spouse of the Chairman of the Board of Directors) performed no transactions and thus, on 30 June, 2018, held 393,252 shares, with a nominal value of 1 euro each.

  • shareholder COCIGA - Construções Civis de Gaia, S.A. (of which Dr. Maria Angelina Martins Caetano Ramos is the Chairwoman of the Board of Directors, Eng. José Reis da Silva Ramos is the spouse of the Chairwoman of the Board of Directors, and Eng. Salvador Acácio Martins Caetano is a Member of the Board of Directors) performed no transactions and thus, on 30 June, 2018, held 290 shares, with a nominal value of 1 euro each.

For the purpose provided in the final section of article 447(1) of the Commercial Companies Code (companies in a control or group relationship with the company), it is stated that:

Eng. José Reis da Silva Ramos, Chairman of the Board of Directors, holds:

  • 39.49%1 of the share capital of Grupo Salvador Caetano, SGPS, S.A., a company in a control relationship with this Company.

1This percentage includes shares held by the spouse

Dr. Maria Angelina Martins Caetano Ramos, Member of the Board of Directors, holds: - 39.49%1 of the share capital of Grupo Salvador Caetano, SGPS, S.A., a company in a control relationship with this Company;

1This percentage includes shares held by the spouse

Eng. Salvador Acácio Martins Caetano, Member of the Board of Directors, holds:

  • 39.49%1 of the share capital of Grupo Salvador Caetano, SGPS, S.A., a company in a control relationship with this Company;

1 This percentage includes shares held by the spouse

Eng. Miguel Pedro Caetano Ramos, Member of the Board of Directions, holds:

  • 0.00223% of the share capital of Grupo Salvador Caetano, SGPS, S.A., a company in a control relationship with this Company.

INFORMATION REGARDING THE PARTICIPATION OF SHAREHOLDERS IN TOYOTA CAETANO PORTUGAL, S.A.

The list of shareholders who, on 30 June 2018, held at least 10%, 33% or 50% of the share capital of this company, as well as shareholders who no longer held the aforementioned percentages of share capital is presented below:

Shareholders
Holders of at least 10%
Shares
Held 1
31.12.2017
Purchased
2018
Sold
2018
Held 2
30.06.2018
TOYOTA MOTOR EUROPE NV/SA
_______________
9,450,000 -- -- 9,450,000

1 Share capital on 31.12.2017: € 35,000,000.00, represented by 35,000,000 shares with a nominal value of € 1.00 each. 2 Share capital on 30.06.2018: € 35,000,000.00, represented by 35,000,000 shares with a nominal value of € 1.00 each.

Shareholders
Holders of at least 50%
Shares
Held 1
31.12.2017
Purchased
2018
Sold
2018
Held 2
30.06.2018
Salvador Caetano – Auto, SGPS, S.A.
_______________
22.777.241 100.751 -- 22.877.992

1 Share capital on 31.12.2017: € 35,000,000.00, represented by 35,000,000 shares with a nominal value of € 1.00 each. 2 Share capital on 30.06.2018: € 35,000,000.00, represented by 35,000,000 shares with a nominal value of € 1.00 each.

Qualified shareholdings

(Under the terms of Regulation 5/2008, issued by the CMVM)

On 30 June, 2018, the shareholders with qualified shareholdings in the company's share capital are as follows:

SHAREHOLDER
______________
Shares % of voting rights
Salvador Caetano - Auto - SGPS, S.A. 22,877,992 65.365
Toyota Motor Europe NV/SA 9,450,000 27.000

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2018 AND 31 DECEMBER 2017 (Amounts in Euros)

ASSETS Notes 30/06/2018 31/12/2017
NON-CURRENT ASSETS:
Goodwill
Intangible assets
Tangible fixed assets
Investment properties
Instruments at fair value through capital
Deferred tax assets
Accounts receivable
Total non-current assets
7
8
5
6
9
14
11
611.997
357.275
117.928.433
14.914.345
3.856.490
2.223.827
561.939
140.454.306
611.997
412.847
97.821.610
16.363.198
3.732.500
2.313.378
169.252
121.424.782
CURRENT ASSETS:
Inventories
Accounts receivable
Other debtors
Other current assets
10
11
12
13
87.792.478
60.945.097
9.650.001
3.159.272
96.002.214
52.022.943
6.541.709
5.221.453
Cash and cash equivalents
Total current assets
4 5.941.327
167.488.175
17.267.570
177.055.889
Total assets 307.942.481 298.480.671
SHAREHOLDERS' EQUITY & LIABILITIES
EQUITY:
Share capital
Legal reserve
Revaluation reserves
Translation reserves
Fair value reserves - Instruments at fair value through capital
Other reserves
Net income
15 35.000.000
7.498.903
6.195.184
(1.695.238)
775.808
76.061.568
7.090.430
130.926.655
35.000.000
7.498.903
6.195.184
(1.695.238)
651.818
73.723.263
9.338.305
130.712.235
Non-controlling interests 16 1.460.183 1.387.418
Total equity
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans
Defined benefit obligations
Provisions
Deferred tax liabilities
Total non-current liabilities
17
22
23
14
132.386.838
29.878.673
9.732.672
623.859
1.635.144
41.870.348
132.099.653
26.914.001
8.981.000
514.525
1.635.144
38.044.670
CURRENT LIABILITIES:
Loans
Accounts payable
Other creditors
Income Tax Payable
Other current liabilities
Total current liabilities
17
18
19
20
21
51.194.742
38.666.258
18.881.977
1.787.661
23.154.657
133.685.295
53.024.793
40.256.759
13.207.610
1.716.581
20.130.605
128.336.348
Total liabilities 175.555.643 166.381.018
Total liabilities and shareholder' equity 307.942.481 298.480.671

The notes to the financial statements integrate this statement for the period ending at 30 June 2018.

CHARTERED ACCOUNTANT BOARD OF DIRECTORS ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSE REIS DA SILVA RAMOS –President

MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS NOBUAKI FUJII MATTHEW PETER HARRISON RUI MANUEL MACHADO DE NORONHA MENDES

CONSOLIDATED INCOME STATEMENT AT 30 JUNE 2018 AND 2017

(Amounts in Euros)

Operating Income:
Sales
25
223.284.186
190.303.467
Services rendered
25
13.748.275
Other operating income
28
24.656.444
Variation of products
10
(2.062.477)
259.626.428
Operating expenses:
Cost of sales
10
(192.764.860)
External supplies and services
26
(21.658.619)
Payroll expenses
27
(20.699.974)
Depreciations and amortizations
5, 6 and 8
(10.927.172)
Provisions
23
(175.543)
Impairment losses
23
(338.579)
Other operating expenses
28
(2.334.394)
(248.899.141)
Operational Income
10.727.287
Expense and financial losses
29
(874.000)
Income and financial gains
29
4.891
Profit before taxation
9.858.178
Income tax for the year
24
(2.694.983)
Net profit for the period
7.163.195
Net profit for the period from continuing operations attributable to:
Equity holders of the parent
7.090.430
Non-controlling interests
72.765
7.163.195
5.125.476
Net profit for the period from discontinued operations attributable to:
Equity holders of the parent
-
Non-controlling interests
-
-
Net profit for the period attributable to:
Equity holders of the parent
7.090.430
5.059.897
Non-controlling interests
72.765
7.163.195
Notes 30/06/2018 30/06/2017
11.564.096
20.567.657
(1.194.186)
221.241.034
(163.306.573)
(20.216.211)
(19.294.651)
(8.728.827)
(94.828)
92.732
(1.418.139)
(212.966.497)
8.274.537
(1.171.317)
30.697
7.133.917
(2.008.441)
5.125.476
5.059.897
65.579
-
-
-
65.579
5.125.476
Earnings per share:
from continuing operations
37
0,205
0,146
from discontinued operations
-
-
Basic
0,205
0,146
from continuing operations
37
0,205
0,146
from discontinued operations
-
-

The notes to the financial statements integrates this statement for the period ending at 30 June 2018.

Diluted 0,205 0,146

CHARTERED ACCOUNTANT BOARD OF DIRECTORS

ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSE REIS DA SILVA RAMOS –President MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS NOBUAKI FUJII MATTHEW PETER HARRISON RUI MANUEL MACHADO DE NORONHA MENDES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY AT 30 JUNE 2018 AND 2017

(Amounts in Euros)

Equ
ity
attr
ibu
tab
le t
o th
nt c
e p
are
om
pan
y
Sh
are
Ca
ital
p
Leg
al
Re
ser
ves
Rev
alu
atio
n
Re
ser
ves
Tra
nsl
atio
n
Re
ser
ves
Fai
lue
r va
Re
ser
ves
Oth
er
Re
ser
ves
Tot
al
Re
ser
ves
Ne
t
Pro
fit
Su
bto
tal
No
ont
roll
ing
n-c
Inte
ts
res
Tot
al
Ba
lan
31
of
De
ber
20
16
at
ces
cem
35.
000
.00
0
98.
903
7.4
6.1
95.
184
(
1.6
95.
238
)
402
6
.44
73.
024
.66
1
85.
425
.95
6
5.9
50.
756
126
.37
6.7
12
1.2
94.
261
127
.67
0.9
73
Ch
in t
he
iod
ang
es
per
:
Ap
lica
tion
of
the
lida
ted
t in
e 2
016
p
co
nso
ne
com
Ins
fair
lue
thr
h c
ital
han
tru
nts
at
me
va
oug
ap
c
ges
-
-
-
-
-
-
-
-
-
-
-
-
-
102
.57
0
102
.57
0
5.9
50.
756
-
5.9
50.
756
5.9
50.
756
102
.57
0
6.0
53.
326
(
5.9
50.
756
)
-
(
5.9
50.
756
)
-
102
.57
0
102
.57
0
-
-
-
-
102
.57
0
102
.57
0
Co
lida
ted
ofit
for
the
riod
t pr
nso
ne
pe
Co
lida
ted
reh
ive
inc
nso
co
mp
ens
om
e
-
-
-
-
-
-
-
-
-
102
.57
0
-
-
-
102
.57
0
5.0
59.
897
5.0
59.
897
5.0
59.
897
5.1
62.
467
65.
579
65.
579
5.1
25.
476
5.2
28.
046
Tra
ctio
wit
h e
ity
hol
der
nsa
ns
qu
s
Dis
trib
d d
ivid
end
ute
s
- - - - - (
5.2
50.
000
)
(
5.2
50.
000
)
- (
5.2
50.
000
)
- (
5.2
50.
000
)
Ba
lan
of
Ju
at
30
201
7
ces
ne
35.
000
.00
0
7.4
98.
903
6.1
95.
184
(
)
1.6
95.
238
505
.01
6
73.
725
.41
7
86.
229
.28
2
5.0
59.
897
126
.28
9.1
79
1.3
59.
840
127
.64
9.0
19
Ba
lan
31
of
De
ber
20
17
at
ces
cem
35.
000
.00
0
7.4
98.
903
6.1
95.
184
(
1.6
95.
238
)
651
.81
8
73.
723
.26
3
86.
373
.93
0
9.3
38.
305
130
.71
2.2
35
1.3
87.
418
132
.09
9.6
53
Ch
in t
he
iod
ang
es
per
:
Ap
lica
tion
of
the
lida
ted
t in
e 2
017
p
co
nso
ne
com
Ins
fair
lue
thr
h c
ital
ch
tru
nts
at
me
va
oug
ap
ang
es
-
-
-
-
-
-
-
-
-
-
-
-
-
123
.99
0
123
.99
0
9.3
38.
305
-
9.3
38.
305
9.3
38.
305
123
.99
0
9.4
62.
295
(
)
9.3
38.
305
-
(
9.3
38.
305
)
-
123
.99
0
123
.99
0
-
-
-
-
123
.99
0
123
.99
0
Co
lida
ted
ofit
for
the
riod
t pr
nso
ne
pe
Tot
al c
hen
siv
e in
e fo
r th
om
pre
com
e y
ear
-
-
-
-
-
-
-
-
-
123
.99
0
-
-
-
123
.99
0
7.0
90.
430
7.0
90.
430
7.0
90.
430
7.2
14.
420
72.
765
72.
765
7.1
63.
195
7.2
87.
185
Tra
ctio
wit
h e
ity
hol
der
nsa
ns
qu
s
Dis
trib
d d
ivid
end
ute
s
- - - - - (
7.0
00.
000
)
(
7.0
00.
000
)
- (
7.0
00.
000
)
- (
7.0
00.
000
)
Ba
lan
30
of
Ju
201
8
at
ces
ne
35.
000
.00
0
7.4
98.
903
6.1
95.
184
(
1.6
95.
238
)
775
.80
8
76.
061
.56
8
88.
836
.22
5
7.0
90.
430
130
.92
6.6
55
1.4
60.
183
132
.38
6.8
38

The notes to the financial statements integrates this statement for the period ending at 30 June 2018.

CHARTERED ACCOUNTANTALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSE REIS DA SILVA RAMOS –President

BOARD OF DIRECTORSMARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS NOBUAKI FUJIIMATTHEW PETER HARRISONRUI MANUEL MACHADO DE NORONHA MENDES

CONSOLIDATED STATEMENT OF THE COMPREHENSIVE INCOME

AT 30 JUNE 2018 AND 2017

(Amounts in Euros)

30/06/2018 30/06/2017
Consolidated net profit for the period, including non-controlling interests 7.163.195 5.125.476
Components of other consolidated comprehensive income, net of tax,
that could not be recycled by profit and loss:
Instruments at fair value through capital changes (Note 9) 123.990 102.570
Consolidated comprehensive income 7.287.185 5.228.046
Attributable to:
Equity holders of the parent company 7.214.420 5.162.467
Non-controlling interests 72.765 65.579

The notes to the financial statements integrate this statement for the period ending at 30 June 2018.

CHARTERED ACCOUNTANT BOARD OF DIRECTORS ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSE REIS DA SILVA RAMOS –President

MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS NOBUAKI FUJII MATTHEW PETER HARRISON RUI MANUEL MACHADO DE NORONHA MENDES

CONSOLIDATED CASH FLOWS STATEMENT

AT 30 JUNE 2018 AND 2017

(Amounts in Euros)

OPERATING ACTIVITIES Jun/18 Jun/17
Collections from Customers
Payments to Suppliers
Payments to Employees
Operating Flow 227.720.566
(205.997.681)
(14.698.901)
7.023.984 205.161.581
(179.084.646)
(13.855.387)
12.221.548
Payments of Income Tax
Other Collections/Payments Related to Operating Activities
(2.533.214)
(266.051)
(1.040.628)
(11.518.187)
Cash Flow from Operating Activities 4.224.719 (337.267)
INVESTING ACTIVITIES
Collections from:
Investments Properties
Tangible Fixed Assets
Interest and Other income
1.730.000
388.220
2.118.220 106.630 106.630
Payments to:
Investments
Investments Properties
Tangible Fixed Assets
Intangible Assets
(1.323.753)
(38.045)
(1.361.798) (996.674) (996.674)
Cash Flow from Investment Activities 756.422 (890.044)
FINANCING ACTIVITIES
Collections from:
Loans
20.582.307 20.582.307 9.600.000 9.600.000
Payments to:
Loans
Lease Down Payments
Interest and Other costs
Dividends
(25.583.936)
(3.402.365)
(908.479)
(6.994.911)
(36.889.691) (6.959.127)
(2.200.242)
(1.153.562)
(5.262.349)
(15.575.280)
Cash Flow from Financing Activities (16.307.384) (5.975.280)
CASH
Cash and Cash Equivalents at Beginning of Period (Note 4)
Cash and Cash Equivalents at End of Period (Note 4)
17.267.570
5.941.327
14.556.190
7.353.599
Net Flow in Cash Equivalents (11.326.243) (7.202.591)

CHARTERED ACCOUNTANT BOARD OF DIRECTORS ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSE REIS DA SILVA RAMOS –President MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS NOBUAKI FUJII MATTHEW PETER HARRISON

RUI MANUEL MACHADO DE NORONHA MENDES

(Amounts in Euros)

1. INTRODUCTION

Toyota Caetano Portugal, S.A. ("Toyota Caetano" or "Company") was incorporated in 1946, has its headquarters in Vila Nova de Gaia, and is the Parent Company of a Group of companies ("Toyota Caetano Group" or "Group"), which mainly develop economic activities included in the automotive sector, namely the import, assembly and commercialization of vehicles, sale and rental of industrial equipment forklifts, sale of vehicles parts, as well as the corresponding technical assistance.

Toyota Caetano Portugal, S.A., belongs to the Salvador Caetano Group (led by Grupo Salvador Caetano S.G.P.S., S.A.), being held directly by Salvador Caetano Auto, S.G.P.S., S.A., since the end of the year of 2016.

Toyota Caetano Group develops its activity mainly in Portugal and Cape Verde.

Toyota Caetano shares are listed in Euronext Lisbon since October 1987.

As of June 30, 2018, the companies included in Toyota Caetano Group, their headquarters and the abbreviations used, are mentioned in Note 3.

The attached financial statements are stated in Euros (rounding by unit), as this is the functional currency used in the economic environment where the Group operates. Foreign operations and transactions are included in the consolidated financial statements in accordance with the policy described in Note 2.3.

2. BASIS OF PRESENTATION AND MAIN ACCOUNTING POLICIES

The basis of presentation and the main accounting policies adopted in the preparation of the consolidated financial statements are as follows:

2.1 BASIS OF PRESENTATION

These financial statements relate to the consolidated financial statements of Toyota Caetano Group and were prepared according to the IFRS – International Financial Reporting Standards, as issued by the International Accounting Standards Board ("IASB"), the International Accounting Standards (IAS), as issued by the International Accounting Standards Committee ("IASC"), and its respective interpretations - IFRIC and SIC, as issued, respectively, by the International Financial Reporting Interpretations Committee ("IFRIC") and by the Standing Interpretation Committee ("SIC"), that have been endorsed by the European Union, being effective for the annual periods beginning on or after January 1, 2018.

The accompanying consolidated financial statements have been prepared on a going concern basis and having as basis the principle of the historical cost and, in the case of some financial instruments, fair value, based on the accounting records of the companies included in consolidation (Note 4).

The following standards, interpretations, amendments and revisions endorsed by the European Union and mandatory in the fiscal years beginning on or after January 1, 2018, were adopted by the first time in the fiscal year ended at June 30, 2018:

a) Changes to accounting standards that became effective as of January 1, 2018:

(i) Standards:

  • IFRS 15 (new), 'Revenue from contracts with customers'. This new standard applies only to contracts with customers to provide goods or services, and requires an entity to recognise revenue when the contractual obligation to deliver the goods or services is satisfied and by the amount that reflects the consideration the entity is expected to be entitled to, following a five step approach. It had no impact on this standard the Group's financial statements.
  • Amendments to IFRS 15 'Revenue from contracts with customers'. These amendments refer to additional guidance for determining the performance obligations in a contract, the timing of revenue recognition from a license of intellectual property, the review of the indicators for principal versus agent classification, and to new practical expedients to simplify transition. It had no impact on this standard the Group's financial statements.

(Amounts in Euros)

  • IFRS 9 (new), 'Financial instruments'. IFRS 9 replaces the guidance in IAS 39, regarding: (i) the classification and measurement of financial assets and liabilities; (ii) the recognition of credit impairment (through the expected credit losses model); and (iii) the hedge accounting requirements for recognition and classification. In addition to the reclassification of "available for sale financial assets" to "instruments at fair value through capital", it had no impact on this standard the Group's financial statements.
  • IFRS 4 (amendment), 'Insurance contracts (Applying IFRS 4 with IFRS 9)'. This amendment allows companies that issue insurance contracts the option to recognise in Other Comprehensive Income, rather than Profit or Loss the volatility that could arise when IFRS 9 is applied before the new insurance contract standard is issued. Additionally, an optional temporary exemption from applying IFRS 9 until 2021 is granted to companies whose activities are predominantly connected with insurance, not being applicable at the consolidated level. It had no impact on this standard the Group's financial statements.
  • IFRS 2 (amendment), 'Classification and measurement of share-based payment transactions'. This amendment clarifies the measurement basis for cash-settled, share-based payments and the accounting for modifications to a share-based payment plan that change the classification an award from cash-settled to equity-settled. It also introduces an exception to the principles in IFRS 2 that will require an award to be treated as if it was wholly equitysettled, where an employer is obliged to withhold an amount for the employee's tax obligation associated with a sharebased payment and pay that amount to the tax authority. It had no impact on this standard the Group's financial statements.
  • IAS 40 (amendment), 'Transfers of Investment property'. This amendment clarifies when assets are transferred to, or from investment properties, evidence of the change in use is required. A change of management intention alone is not enough to support a transfer. It had no impact on this standard the Group's financial statements.
  • Annual Improvements 2014 2016.The 2014-2016 annual improvements impacts: IFRS 1, IFRS 12 and IAS 28 It had no impact on this standard the Group's financial statements.
  • IFRIC 22 (new), 'Foreign currency transactions and advance consideration'. An Interpretation of IAS 21 'The effects of changes in foreign exchange rates', it refers to the determination of the "date of transaction" when an entity either pays or receives consideration in advance for foreign currency denominated contracts. The date of transaction determines the exchange rate used to translate the foreign currency transactions. It had no impact on this standard the Group's financial statements.

b) Standards that have been published and are mandatory for the accounting periods beginning on or after January 1, 2019 and were already endorsed by the European Union and the entity decide not to adopt in advance:

(i) Standards:

  • IFRS 16 (new), 'Leases' (effective for annual periods beginning on or after 1 January 2019). This new standard replaces IAS 17 with a significant impact on the accounting by lessees who are now required to recognise a lease liability reflecting future lease payments and a "right-of-use asset" for all lease contracts, except for certain short-term leases and for low-value assets. The definition of a lease contract also changed, being based on the "right to control the use of an identified asset". The application of IFRS 16 may be retrospective or retrospective modified. It is expected impact of future adoption of this standard on the Group financial statements
  • IFRS 9 (amendment), 'Prepayment features with negative compensation' (effective for annual periods beginning on or after 1 January 2019). The amendment introduces the possibility to classify certain financial assets with negative compensation features at amortized cost, provided that specific conditions are fulfilled, instead of being classified at fair value through profit or loss. It is not expected impact of future adoption of this standard on the Group financial statements.

c) Standards (new and amendments) and interpretations that have been published and are mandatory for the accounting periods beginning on or after January 1, 2019, but are not yet endorsed by the European Union:

(i) Standards:

IAS 19 (amendment), Plan amendment, Curtailment or Settlement' (effective for annual periods beginning on or after 1 January 2019). This amendment is still subject to endorsement by the European Union. This amendment requires an entity to: i) use updated assumptions to determine the current service cost and net interest for the remaining period

(Amounts in Euros)

after amendment, reduction or settlement of the plan; and ii) recognize in the income statement as part of the cost of past services, or as a gain or loss in the settlement, and in Other comprehensive income, any reduction in the excess of coverage, even if the excess of coverage had not been previously recognized, due to the impact of the asset ceiling. It is not expected significant impact of future adoption of this improvement on the Group financial statements.

  • IAS 28 (amendment), 'Long-term interests in Associates and Joint Ventures' (effective for annual periods beginning on or after 1 January 2019). This amendment is still subject to endorsement by the European Union. The amendment clarifies that long-term investments in associates and joint ventures (components of an entity's investments in associates and joint ventures), that are not being measured through the equity method, are to be measured in accordance with IFRS 9, being subject to the expected credit loss impairment model, prior to any impairment test of the investment as a whole. It is not expected significant impact of future adoption of this improvement on the Group financial statements.
  • Annual Improvements 2015 2017, (generally effective for annual periods beginning on or after 1 January 2019). These improvements are still subject to endorsement by the European Union. The 2015-2017 annual improvements impact: IAS 23, IAS 12, IFRS 3 and IFRS 11. It is not expected significant impact of future adoption of this improvement on the Group financial statements.
  • Conceptual framework, 'Amendments to references in other IFRS' (effective for annual periods beginning on or after 1 January 2020). These amendments are still subject to endorsement by the European Union. As a result of the publication of the new Conceptual Framework, the IASB introduced changes to the text of various standards and interpretations, like: IFRS 2, IFRS 3, IFRS 6, IFRS 14, IAS 1, IAS 8, IAS 34, IAS 37, IAS 38, IFRIC 12, IFRIC 19, IFRIC 20, IFRIC 22, SIC 32, in order to clarify the application of the new definitions of asset / liability and expense / income, in addition to some of the characteristics of financial information. These amendments are retrospective, except if impractical. It is not expected significant impact of future adoption of this improvement on the Group financial statements.
  • IFRS 17 (new), 'Insurance contracts' (effective for annual periods beginning on or after 1 January 2021). This standard is still subject to endorsement by the European Union. This new standard replaces IFRS 4 and applies to all entities issuing insurance contracts, reinsurance contracts and investment contracts with discretionary participation characteristics. IFRS 17 is based on the current measurement of technical liabilities at each reporting date. The current measurement can be based on a complete "building block approach" or "premium allocation approach". The recognition of the technical margin is different depending on whether it is positive or negative. IFRS 17 is of retrospective application. It is not expected significant impact of future adoption of this improvement on the Group financial statements.

(ii) Interpretations:

IFRIC 23 (new), 'Uncertainty over income tax treatment' (effective for annual periods beginning on or after 1 January 2019). This interpretation is still subject to endorsement by the European Union. This is an interpretation of IAS 12 - 'Income tax', referring to the measurement and recognition requirements to be applied when there is uncertainty as to the acceptance of an income tax treatment by the tax authorities. In the event of uncertainty as to the position of the tax authority on a specific transaction, the entity shall make its best estimate and record the income tax assets or liabilities under IAS 12, and not under IAS 37 – 'Provisions, contingent liabilities and contingent assets', based on the expected value or the most probable value. The application of IFRIC 23 may be retrospective or retrospective modified. It is not expected significant impact of future adoption of this interpretation on the Group financial statements.

2.2. CONSOLIDATION PRINCIPLES AND MAIN MEASUREMENTS METHODS

The accompanying financial statements were prepared in accordance with the accounting policies disclosed in the notes to the consolidated financial statements as of June 30, 2018.

FINANCIAL RISK MANAGEMENT POLICIES

The Group's activity is exposed to a variety of financial risks, such as market risk (including currency risk, interest rate risk and price risk), credit risk and liquidity risk. These risks arise from the unpredictability of financial markets that affect the capacity of projected cash flows and profits subject to a perspective of long term ongoing. Management seeks to minimise potential adverse effects that derive from that uncertainty in its financial performance.

(Amounts in Euros)

The financial risks management is controlled by Toyota Caetano financial department, according to the policies established by the Group Board of Directors. The Board of Directors has established the main principles of global risk management as well as specific policies for some areas, as interest rate risk and credit risk. As mentioned above, these principles and policies are properly described in the notes to the consolidated financial statements as of December 31, 2017.

In this context, we presented below some risk indicators as of June 30, 2018, considered particularly relevant:

(i) Foreign currency risk

The Group operates internationally and has a subsidiary operating in Cape Verde. The group selects a functional currency for each subsidiary (Cape Verde Escudo, for the subsidiary Caetano Auto CV, S.A.), corresponding to the currency of the economical environment and the ones that better represents its cash flows composition. Foreign currency risk arises mainly from future commercial transactions, as a result of purchases and sales of products and services in a different currency than the functional currency used by each Company.

Foreign currency risk management policies seek to minimize the volatility of investments and transactions made in foreign currencies, aiming to reduce Group's results impact to changes in foreign exchange rates. The Group uses derivative instruments (currency forwards), as the management of foreign currency risk.

The Group foreign currency risk management hedge policies are decided casuistically, considering the foreign currency and country specific circumstances (as at June 30, 2018 and December 31, 2017 and June 30, 2017, this situation is not applicable to any of the Group Subsidiaries).

Foreign currency risk related to the foreign subsidiaries financial statements translation, also named translation risk, presents the impact on net equity of the Holding Company, due to the translation of foreign subsidiaries financial statements.

Foreign subsidiaries assets and liabilities are translated into Euros using the exchange rates at statement of financial position date, and gains and losses in the income statement are translated into Euros using the average exchange rate of the year. Resulting exchange differences are recorded in equity caption "Translation reserves".

The Group's assets and liabilities amounts (expressed in Euros) recorded in a different currency from Euro at June 30, 2018 and December 31, 2017 and June 30, 2017 can be summarized as follows:

Assets Liabilities
Jun-18 Dec-17 Jun-17 Jun-18 Dec-17 Jun-17
Cape Verde Escudo (CVE) 7.071.535 7.581.776 6.771.197 2.475.350 3.275.834 2.532.613
Great Britain Pounds (GBP) - - - - 31 -
Japanese Yen (JPY) 126.236 - - 692.231 617.636 410.151

The sensitivity of the Group to foreign exchange rate changes can be summarized as follows (increases/decreases):

Jun-18 Dec-17
Variation Net Income
Equity
Net Income Equity
Japanese yen (JPY) 5% (34.612) - (30.882) -

(ii) Price risk

The group is exposed to the changing in raw material's prices used on production processes, namely auto parts. However, considering that the acquisition of those raw materials is not in accordance with a price quoted on an exchange market or formed on a volatile market, the price risk is not considered as being significant.

(Amounts in Euros)

During 2018 and 2017, the Group has been exposed to the risk of variation of 'instruments at fair value through capital" prices. At June 30, 2018 and December 31, 2017 and June 30, 2017, the referred caption is composed only by shares of the closed property investment Fund Cimóvel – Fundo de Investimento Imobiliário Fechado (Real Estate Investment Fund).

The Group's sensitivity to price variations in "instruments at fair value through capital" can be summarized as follows (increases/decreases):

Jun-18 Dec-17 Jun-17
Variation Net Income Equity Net Income Equity Net Income Equity
CIMOVEL FUND 10% - 378.975 - 366.576 - 351.896
CIMOVEL FUND -10% - (378.975) - (366.576) - (351.896)

iii) Interest rate risk

Toyota Caetano debt is indexed to variable interest rates, exposing the total cost of debt to a high risk of volatility. The impact of this volatility on the Group's results and shareholders´ equity mitigated due to the effect of the following factors: (i) possible correlation between the market interest rate levels and economic growth, having a positive effect on the other lines of the Group's consolidated results (particularly operational), thus partially offsetting the increased financial costs ("natural hedge") and (ii) the availability of consolidated liquidity or cash, also remunerated at variable rates.

Toyota Caetano Board of Directors approves the terms and conditions of the funding, analysing the debt structure, the inherent risks and the different options available in the market, particularly considering the type of interest rates (fixed / variable) and, permanently monitoring conditions and alternatives existing in the market, and decides upon the contracting of occasional interest rate hedging derivative financial instruments.

Interest rate risk sensitivity analysis

The sensitivity analyses presented below was based on exposure to changes in interest rates for financial instruments at the statement of financial position date. For floating rate liabilities, the analysis is prepared assuming the following:

  • (i) Interest rate is superior in 0,5 p.p. than the supported interest rate.
  • (ii) Calculation was made using the Group's debt at the end of the year.
  • (iii) Spreads maintenance throughout the year.

The sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some assumptions may be correlated.

(Amounts in Euros)

Jun-18 Dec-17 Jun-17
Variation Net Income Equity Net Income Equity Net Income Equity
Loans-Mutual Contract 0,5 p.p. - - 35.000 - - -
Guaranteed account 0,5 p.p. 25.000 - 25.000 - - -
Bank Credits 0,5 p.p. - - 2.649 - - -
Commercial Paper 0,5 p.p. 154.500 - 172.000 - 112.000 -
Long-term Bank Loan 0,5 p.p. 75.000 - 50.000 - 95.000 -
Confirming 0,5 p.p. - - - - 45.910 -
Total 254.500 284.649 - 252.910 -
Loans-Mutual Contract (0,5 p.p.) - (35.000) - - -
Guaranteed account (0,5 p.p.) (25.000) (25.000) - - -
Bank Credits (0,5 p.p.) - - (2.649) - - -
Commercial Paper (0,5 p.p.) (154.500) - (172.000) - (112.000) -
Long-term Bank Loan (0,5 p.p.) (75.000) - (50.000) - (95.000) -
Confirming (0,5 p.p.) - - - - (45.910) -
Total (254.500) - (284.649) - (252.910) -

Group's sensitivity to changes in interest rates is summarized as follows (increases/(decreases)):

The above analysis does not include the consideration of the hedging (swap) financial instrument agreed by the Group to face the interest rates variation and the figures are presented on an annual basis.

iv) Liquidity risk

Liquidity risk is defined as the risk that the Group could not be able to settle or meet its obligations on time or at a reasonable price.

The existence of liquidity in the Group requires the definition of some parameters for the efficient and secure management of liquidity, enabling maximisation of the return obtained and minimisation of the opportunity costs relating to the liquidity, from a safety and efficient way.

Toyota Caetano Group liquidity risk management has a threefold objective:

(i) Liquidity, which is to ensure permanent access in the most efficient way to sufficient funds to cover current payments on the respective maturity dates, as well as any unexpected requests for funds;

(ii) Safety, which is the minimisation of the probability of default in the repayment of any application in funds; and

(iii) Financial efficiency, which is ensuring that the Companies maximise the value / minimize the opportunity cost of holding excess liquidity in the short-term.

All excess liquidity is applied in short-term debt amortization, according to economic and financial reasonableness criteria.

As of June 30, 2018 and December 31, 2017, the Group presents a net debt of 75.132.088 Euros and 62.671.024 Euros, respectively, divided between current and non-current loans (Note 17) and cash and cash equivalents (Note 4), agreed with the different financial institutions.

(Amounts in Euros)

v) Capital Risk

The main objective of the Board is to assure the continuity of the operations, providing an adequate remuneration to shareholders and the correspondent benefits to the rest of the stakeholders of the company. For the prosecution of this objective it is fundamental that a careful management of funds invested in the business is assured, trying to keep an optimal capital structure, in order to achieve the desired reduction of the cost of capital. With the purpose of maintaining an adequate capital structure, the Board can propose to the shareholders the measures considered necessary.

The company tries to maintain a level of equity considered adequate to the business characteristics, in order to assure continuity and expansion of the business. The capital structure balance is monitored through the financial leverage ratio, defined as net debt/ (net debt + equity).

Jun-18 Dec-17 Jun-17
Debt 81.073.415 79.938.794 70.136.895
Cash and cash equivalents (5.941.327) (17.267.570) (7.353.599)
Net Debt 75.132.088 62.671.224 62.783.296
Equity 132.386.838 132.099.653 127.649.019
Leverage Ratio 36,20% 32,18% 32,97%

The gearing remains between acceptable levels, as established by management.

vi) Credit risk

Credit risk refers to the risk that the counterpart will default on its contractual obligations resulting in financial loss to the Group.

The Group's exposure to the credit risk is mainly associated to the receivable accounts of its ordinary activities. Before accepting new clients, the company obtains information from credit rating agencies and makes internal analysis to the collection risk and contingent processes through specific credit and legal departments, attributing credit limits by client, based on the information received.

Risk management seeks to guarantee an effective collection of its credits in the terms negotiated without impact on the financial Group's health. This risk is regularly monitored, being Management's objective (i) to impose credit limits to customers, considering the number of days of sales outstanding, individually or on groups of customers, (ii) control credit levels and (iii) perform regular impairment analysis. The Group obtains credit guarantees whenever the customers' financial situation demands.

Regarding independent dealership customers, the Group requires guarantees "on first demand", that, as disclosed in the notes to the consolidated financial statements of December 31, 2017, whenever these amounts are exceeded, these customers' supplies are suspended.

The adjustments for accounts receivable are calculated considering (a) the client risk profile, (b) the average time of receipt, (c) the client financial situation. The movements of these adjustments for the periods ending at June 30, 2018 and 2017 are stated in Note 23.

At June 30, 2018, the Group considers that there is no need for additional impairment losses, besides the amounts registered on those dates and stated, briefly, in Note 23.

The amount of customers and other debtors in financial statements, which is net of impairment losses, represents the maximum exposure of the Group to credit risk.

(Amounts in Euros)

Deposits Long Term Rating Rating Agency Value
A1 Moody's 98.549
A3 Moody's 496.535
B1 Moody's 2.904.835
B3 Moody's 549.581
Ba1 Moody's 33.843
Ba3 Moody's 221.903
Baa1 Moody's 113.038
Baa3 Moody's 440.267
Caa1 Moody's 177.626
Others without rating assigned Others without rating assigned 785.407
Total 5.821.584

The following table presents, on June 30, 2018, the credit quality of bank deposits:

The ratings presented correspond to ratings assigned by the Rating Agency Moody's.

2.3. CONVERSION OF FINANCIAL STATEMENTS OF FOREIGN COMPANIES

Exchange rates used in the conversion of foreign affiliated companies, as of June 30, 2018 and December 31, 2017 were as follows:

30-06-2018
Final Exchange
Average Exchange Exchange Rate at Final Exchange
Currency Rate for Jun-18 Rate for Jun-18 the Date of Incorporation rate for Dec-17
Caetano Auto CV, S.A. CVE 0,009069 0,009069 0,009069 0,009069
Captions Balance Sheet
except Shareholders
Income Statement Share Capital Retained
Earnings
31-12-2017
Final Exchange Average Exchange Exchange Rate at Final Exchange
Currency Rate for Dec-17 Rate for Dec-17 the Date of Incorporation rate for Dec-16
Caetano Auto CV, S.A. CVE 0,009069 0,009069 0,009069 0,009069
Captions Balance Sheet
except Shareholders
Income Statement Share Capital Retained
Earnings

(Amounts in Euros)

3. GROUP COMPANIES INCLUDED IN CONSOLIDATION

The affiliated companies included in consolidation by the full consolidation method and share of capital held as of June 30, 2018 and December 31, 2017, are as follows:

Companies Effective
Percentage Held
Jun-18 Dec-17
Toyota Caetano Portugal, S.A. Parent Company
Saltano - Investimentos e Gestão (S.G.P.S.), S.A. 99,98% 99,98%
Caetano Auto CV, S.A. 81,24% 81,24%
Caetano Renting, S.A. 99,98% 99,98%
Caetano - Auto, S.A. 98,40% 98,40%

These subsidiaries were included in the consolidated financial statements using the full consolidation method, as established in IFRS 10 – "Consolidated Financial Statements" (subsidiary control through the major voting rights and exposure to variable returns in relevant activities).

4. CASH AND CASH EQUIVALENTS

As of June 30, 2018, December 31, 2017 and June 30, 2017 cash and cash equivalents detail was the following:

Jun-18 Dec-17 Jun-17
Cash 119.743 122.985 103.963
Bank Deposits 5.821.584 17.144.585 7.249.636
5.941.327 17.267.570 7.353.599

The Company and its affiliates have available credit facilities as of June 30, 2018 amounting to approximately 66 Million Euros (of which have been utilized 52 Million Euros), which can be used in future operational activities and to fulfil financial commitments. There are no restrictions on the use of these facilities. This amount is invested in different financial institutions, with no excessive concentration in any of them.

(Amounts in Euros)

5. TANGIBLE FIXED ASSETS

During the six-month period ended as of June 30, 2018 and 2017, the movement in tangible fixed assets, as well as in the respective accumulated depreciation and impairment losses, was as follows:

30-06-2018
Land Buildings and
Other
Constructions
Machinery and
Equipment
Transport
Equipment
Administrative
Equipment
Other Fixed
Assets
Tangible
assets in
Progress
Total
Gross Assets:
Opening Balances 16.443.805 89.685.756 61.157.213 80.675.357 8.409.708 4.451.433 291.742 261.115.014
Additions 16.709 603.459 433.899 38.376.921 184.101 33.757 23.063 39.671.909
Disposals and Write-offs (5.344) (620.587) (398.891) (12.380.260) (243.578) (10.638) - (13.659.298)
Ending Balances 16.455.170 89.668.628 61.192.221 106.672.018 8.350.231 4.474.552 314.805 287.127.625
Accumulated Depreciation
and Impairment losses:
Opening Balances - 61.197.250 56.632.165 33.601.857 7.678.403 4.183.729 - 163.293.404
Depreciations - 1.052.710 465.436 8.957.032 82.673 30.903 - 10.588.754
Disposals and Write-offs - (431.089) (363.025) (3.656.181) (228.472) (4.199) - (4.682.966)
Ending Balances - 61.818.871 56.734.576 38.902.708 7.532.604 4.210.433 - 169.199.192
Net Tangible Fixed Assets 16.455.170 27.849.757 4.457.645 67.769.310 817.627 264.119 314.805 117.928.433
30-06-2017
Land Buildings and
Other
Constructions
Machinery
and
Equipment
Transport
Equipment
Administrative
Equipment
Other Fixed
Assets
Tangible
assets in
Progress
Total
Gross Assets:
Opening Balances 16.471.765 91.068.416 60.432.512 64.700.926 8.124.372 4.370.111 9.400 245.177.502
Additions 157.500 779.153 322.208 31.843.619 90.308 32.124 59.488 33.284.400
Disposals and Write-offs - - (4.684) (9.236.711) - - (28.200) (9.269.595)
Ending Balances 16.629.265 91.847.569 60.750.036 87.307.834 8.214.680 4.402.235 40.688 269.192.307
Accumulated Depreciation
and Impairment losses:
Opening Balances - 61.185.509 55.591.865 30.504.452 7.512.127 4.119.149 - 158.913.102
Depreciations - 1.132.993 509.977 6.275.183 74.792 31.155 - 8.024.100
Disposals and Write-offs - - (4.684) (3.427.127) - - - (3.431.811)
Transfer - (25) - - - - - (25)
Ending Balances - 62.318.477 56.097.158 33.352.508 7.586.919 4.150.304 - 163.505.366
Net Tangible Fixed Assets 16.629.265 29.529.092 4.652.878 53.955.326 627.761 251.931 40.688 105.686.941

The movements registered in item "Transport Equipment" mainly refer to vehicles and forklifts that are being used by the Group as well as being rented, under operating lease, to clients.

Management believes that a possible change (within a scenario of normal) in the main assumptions used in calculating the fair value will not result in impairment losses, apart from the loss already registered.

(Amounts in Euros)

As of June 30, 2018 and December 31, 2017, the assets acquired through financial leases are presented as follows:

Jun-18
Accumulated
Gross Assets
Depreciation
Net Tangible Assets
Tangible Fixed Assets 47.411.390 18.351.925 29.059.465
Dec-17
Gross Assets Accumulated
Depreciation
Net Tangible Assets
Tangible Fixed Assets 38.347.047 15.416.229 22.930.819

6. INVESTMENT PROPERTIES

As of June 30, 2018, December 31, 2017 and June 30, 2017, the caption "Investment properties" refers to real estate assets held to obtain gains through its rental or for capital gain purposes. These real estate assets are recorded at acquisition cost.

Rentals related to "Investment properties" are recorded in the caption "Other Operating Income" and amounted to 1.747.634 Euros as the six-month period ended as of June 30, 2018 (1.815.019 Euros as of June 30, 2017) (Note 29).

Additionally, in according with appraisals reported to December 31, 2017, the fair value of those investment properties amounts to, approximately, 49 million Euros.

Management believes that a possible change (within a scenario of normal) in the main assumptions used in calculating the fair value will not result in impairment losses, beyond from losses recognized in previous years.

(Amounts in Euros)

The real estate assets recorded in the caption "Investment properties" as of June 30, 2018 and December 31, 2017 is made up as follows:

Jun-18 Dec-17
Location Net accounting
value
Fair Value Appraisal Net
accounting
value
Fair Value Appraisal
Vila Nova de Gaia - Av. da República 84.202 1.192.400 Internal 84.202 1.192.400 Internal
Braga - Av. da Liberdade 101 1.355.000 Internal 201 1.355.000 Internal
Porto - Rua do Campo Alegre 793.566 2.984.000 External 818.315 2.984.000 External
Viseu - Teivas 787.895 896.000 Internal 813.132 896.000 Internal
Óbidos - Casal do Lameiro - - Internal 57.867 1.400.000 Internal
Castro Daire - Av. João Rodrigues Cabrilho 24.963 58.000 Internal 25.512 58.000 Internal
Caldas da Rainha - Rua Dr. Miguel Bombarda 17.531 85.000 Internal 17.531 85.000 Internal
Viseu - Quinta do Cano 1.718.370 1.625.750 Internal/External 1.726.300 1.625.750 Internal/External
Amadora - Rua Elias Garcia 179.288 149.000 Internal 181.017 149.000 Internal
Portalegre - Zona Industrial 181.245 173.000 Internal 183.816 173.000 Internal
Portimão - Cabeço do Mocho 424.781 550.000 External 424.781 550.000 External
Vila Real de Santo António - Rua de Angola 23.911 83.000 Internal 23.911 83.000 Internal
Rio Maior 107.000 107.000 Internal 107.000 107.000 Internal
S João de Lourosa - Viseu 454.370 487.030 Internal 456.272 487.030 Internal
Vila Nova de Gaia - Av. Vasco da Gama (edifícios A e B) 2.910.917 8.692.000 Internal 3.019.591 8.692.000 Internal
Vila Nova de Gaia - Av. Vasco da Gama (edifícios G) 814.654 6.077.000 Internal 841.109 6.077.000 Internal
Carregado - Quinta da Boa Água / Quinta do Peixoto 5.014.119 19.218.000 Internal 5.038.392 19.218.000 Internal
Lisboa - Av. Infante Santo - - Internal 1.141.201 1.300.000 Internal
Vila Nova de Gaia - Rua das Pereiras 243.470 788.000 Internal 249.386 788.000 Internal
Leiria - Azóia 355.125 797.000 Internal 355.125 797.000 Internal
Castelo Branco - Oficinas 778.836 1.450.000 Internal 798.537 1.450.000 Internal
14.914.345 46.767.180 16.363.198 49.467.180

The investment properties fair value disclosed in December 31, 2017 was determined on an annual basis by an independent appraiser (the fair value was determined by the average of the evaluations by Market Method, Cost Method and Return Method).

In accordance to the classification of the evaluation methods mentioned above, and related with the fair value hierarchy (IFRS 13), they are classified as follows:

  • Market Method Level 2 (fair value determined based on observable market data);
  • Cost Method and Return Method Level 3 (fair value determined based on non-observable market data, developed to reflect assumptions to be used by independent appraisers.

As of June 30, 2018 the values of the evaluation will be published at December 31, 2017 on the grounds that, given the generalized inexistence of major works in 2018, the inexistence of relevant claims in 2018 and the inexistence of properties in areas of accelerated degradation there will be no significant change to the fair value of these properties. The Management believes will not have been significant changes to the fair value of these buildings, believing they are still valid and current values of the last external evaluation carried out in 2012, 2013, 2014, 2015, 2016 and 2017.

(Amounts in Euros)

The movement in the caption "Investment properties" as of June 30, 2018 and 2017 was as follows:

30/06/2018
Gross Assets: Land Buildings Total
Opening Balances 10.135.964 36.926.442 47.062.406
Disposals and Write-offs (459.543) (1.488.330) (1.947.873)
Ending Balances 9.676.421 35.438.112 45.114.533
Accumulated Depreciation and
Impairment Losses:
Land Buildings Total
Opening Balances - 30.699.208 30.699.208
Additions - 249.787 249.787
Disposals and Write-offs - (748.805) (748.805)
Ending Balances - 30.200.190 30.200.190
Net Value 9.676.421 5.237.924 14.914.345
30/06/2017
Gross Assets: Land Buildings Total
Opening Balances 10.268.017 39.133.728 49.401.745
Additions - 9.596 9.596
Disposals and Write-offs (1) - (1)
Ending Balances 10.268.016 39.143.324 49.411.340
Accumulated Depreciation and
Impairment Losses:
Land Buildings Total
Opening Balances - 31.498.734 31.498.734
Additions - 326.890 326.890
Transfer - 25 25
Ending Balances - 31.825.649 31.825.649
Net Value 10.268.016 7.317.675 17.585.691

7. GOODWILL

At June 30, 2018 and 2017 there were not any movements in item "Goodwill".

The item "Goodwill" is totally related to the amount calculated in the acquisition of the affiliate Movicargo whose business was transferred to the parent Toyota Caetano Portugal, S.A.

The Goodwill is not amortized. Impairment tests are made annually to the Goodwill. At June 30, 2018 there are no signs of impairment, so it was not necessary to carry out impairment tests.

(Amounts in Euros)

8. INTANGIBLE ASSETS

During the six-month period ended as of June 30, 2018 and 2017, the movement in intangible assets, as well as in the respective accumulated amortization and accumulated impairment losses, was as follows:

30/06/2018
Research and
Development
Expenses
Industrial
Property
Goodwill Computer
Programs
Intangible
Assets in
progress
Total
Gross Assets:
Opening Balances 1.477.217 399.378 81.485 2.150.170 - 4.108.250
Additions - 38.044 - - - 38.044
Disposals and Write-offs - (2.048) - - - (2.048)
Ending Balances 1.477.217 435.374 81.485 2.150.170 - 4.144.246
Accumulated Amortization and
Impairment losses:
Opening Balances 1.449.781 76.558 81.485 2.087.578 - 3.695.402
Amortizations 13.718 51.163 - 27.563 - 92.444
Disposals and Write-offs - (875) - - - (875)
Ending Balances 1.463.499 126.846 81.485 2.115.141 - 3.786.971
Net Intangible Assets 13.718 308.528 - 35.029 - 357.275
30/06/2017
Research and
Development
Expenses
Industrial
Property
Goodwill Computer
Programs
Intangible
Assets in
progress
Total
Gross Assets:
Opening Balances 1.477.217 312.774 81.485 2.139.437 160.840 4.171.753
Additions - - - 750 43.138 43.888
Ending Balances 1.477.217 312.774 81.485 2.140.187 203.978 4.215.641
Accumulated Amortization and
Impairment losses:
Opening Balances 957.375 184.337 81.485 1.870.724 - 3.093.921
Amortizations 246.203 14.166 - 117.468 - 377.837
Ending Balances 1.203.578 198.503 81.485 1.988.192 - 3.471.758
Net Intangible Assets 273.639 114.271 - 151.995 203.978 743.883

(Amounts in Euros)

9. INSTRUMENTS AT FAIR VALUE THROUGH CAPITAL

During the period ended as of June 30, 2018, and December 31, 2017 and June 30, 2017 the movements in item "Instruments at fair value through capital" were as follows:

Jun-18 Dec-17 Jun-17
Instruments at fair value through capital
Fair value at January 1 3.732.500 3.483.128 3.483.128
Increase/(decrease) in fair value 123.990 249.372 102.570
Fair value at June 30 3.856.490 3.732.500 3.585.698

As of June 30, 2018, "Instruments at fair value through capital" include the amount of 3.789.754 Euros (3.665.754 Euros December 31, 2017) corresponding to 580.476 shares of Cimóvel - Real Estate Investment Fund (9,098%), which are recorded at its fair value (the acquisition cost of those shares ascended to 3.013.947 Euros and accumulated change in fair value to 775.808 Euros). The remaining "Instruments at fair value through capital" refer to small investments in non listed companies. The Board of Directors consider that the net accounting value is similar to its fair value.

Additionally, the impact in equity and impairment losses during the six-month period ended as of June 30, 2018 and 2017 from recording "Instruments at fair value through capital" at fair value can be summarized as follows:

Jun-18 Jun-17
Fair value variation 123.990 102.570
Effect on equity 123.990 102.570

10. INVENTORIES

As of June 30, 2018, December 31, 2017 and June 30, 2017, this caption breakdown is as follows:

Jun-18 Dec-17 Jun-17
Raw and subsidiary Materials 6.205.159 10.413.228 3.155.925
Production in Process 862.355 1.135.391 1.172.512
Finished and semi-finished Products 2.646.251 4.432.510 38.582
Merchandise 79.869.702 81.473.495 68.866.414
89.583.467 97.454.624 73.233.433
Accumulated impairment losses in inventories (Note 23) (1.790.989) (1.452.410) (1.439.791)
87.792.478 96.002.214 71.793.642

(Amounts in Euros)

During the six-month period ended as of June 30, 2018 and 2017, cost of sales was as follows:

Jun-18 Jun-17
Merchandise Raw and
subsidiary
Materials
Total Merchandise Raw and
subsidiary
Materials
Total
Opening Balances 81.473.495 10.413.228 91.886.723 72.612.904 9.307.008 81.919.912
Net Purchases 170.627.170 16.325.828 186.952.998 135.638.496 17.770.504 153.409.000
Ending Balances (79.869.702) (6.205.159) (86.074.861) (68.866.414) (3.155.925) (72.022.339)
Total 172.230.963 20.533.897 192.764.860 139.384.986 23.921.587 163.306.573

During the six-month period ended as of June 30, 2018 and 2017, the variation in production was computed as follows:

Finished and semi-finished products
Jun-18 Jun-17
Ending Balances 3.508.606 1.211.094
Inventories adjustments (3.182) (772)
Opening Balances (5.567.901) (2.404.508)
Total (2.062.477) (1.194.186)

11. ACCOUNTS RECEIVABLE

As of June 30, 2018, December 31, 2017 and June 30, 2017, the detail of this caption was as follows:

CURRENT ASSETS NON-CURRENT ASSETS
Jun-18 Dec-17 Jun-17 Jun-18 Dec-17 Jun-17
Customers, current accounts 60.881.427 51.998.006 54.993.992 561.939 169.252 139.159
Doubtful Accounts Receivable 9.248.002 9.209.269 9.465.434 - - -
70.129.429 61.207.275 64.459.426 561.939 169.252 139.159
Accumulated impairment losses in accounts Receivable (Note 23) (9.184.332) (9.184.332) (9.435.702) - - -
60.945.097 52.022.943 55.023.724 561.939 169.252 139.159

Accounts receivable from customers recorded as non-current assets corresponds to the customers of the affiliated company Caetano-Auto, S.A. and Toyota Caetano Portugal, S.A. that are being paid under formal agreements (whose terms of payment may vary between 1 to 7 years, and which bear interests).

Group exposure to credit risk is mainly related to trade receivables resulting from its operational activity. Before accepting new customers, the Group contacts credit rating agencies and performs internal analysis of credit risk, through specific credit control, collection and legal service departments, and assigns credit limits by customer, based on the gathered information.

(Amounts in Euros)

Accounts receivable aging

Debt maturity without recognition of losses by impairment

30-06-2018
- 60 days 60-90 days 90-120 days + 120 days Total
Accounts receivable 27.376.279 5.171.141 929.124 21.111.573 54.594.117
Employees 20 2.270 - 18.804 21.094
Independent Dealers 6.703.878 100.256 19.050 4.971 6.828.155
Total 34.080.177 5.279.667 948.174 21.135.348 61.443.366
31-12-2017
- 60 days 60-90 days 90-120 days + 120 days Total
Accounts receivable 32.869.819 2.953.707 934.365 8.414.656 45.172.547
Employees 123.793 7.277 2.449 422.541 556.060
Independent Dealers 6.318.241 77.652 - 42.758 6.438.651
Total 39.311.853 3.038.636 936.814 8.879.955 52.167.258

Debt maturity with recognition of losses by impairment

30-06-2018
- 60 days 60-90 days 90-120 days + 120 days Total
Doubtful Accounts Receivable 9.460 3.587 5.084 9.229.871 9.248.002
Total 9.460 3.587 5.084 9.229.871 9.248.002
31-12-2017
- 60 days 60-90 days 90-120 days + 120 days Total
Doubtful Accounts Receivable 14.610 6.337 3.607 9.184.715 9.209.269
Total 14.610 6.337 3.607 9.184.715 9.209.269

The amounts presented in the consolidated Statement of financial position are net of accumulated impairment losses to doubtful accounts receivable estimated by the Group, in accordance with its experience based on its evaluation of the economic environment at the statement of financial position date. Credit risk concentration is limited, because the customers' basis is wider and not relational. Thus, the Board of Directors understands that the accounting values of accounts receivable are similar to their respective fair value.

(Amounts in Euros)

Accounts receivable ageing against maturity

30-06-2018
- 60 days 60-90 days 90-120 days + 120 days Total
Doubtful Accounts Receivable 33.526.008 2.303.461 2.649.359 7.711.302 46.190.131
Total 33.526.008 2.303.461 2.649.359 7.711.302 46.190.131
31-12-2017
- 60 days 60-90 days 90-120 days + 120 days Total
Doubtful Accounts Receivable 24.921.627 3.164.621 893.172 7.925.693 36.905.113
Total 24.921.627 3.164.621 893.172 7.925.693 36.905.113

12. OTHER DEBTORS

As of June 30, 2018, December 31, 2017 and June 30, 2017, the detail of this caption was as follows:

Current Assets
Jun-18 Dec-17 Jun-17
Down Payments to Suppliers 47.106 352.475 373.769
Public entities (VAT) 6.949.449 3.364.036 5.627.359
Other debtors 2.653.446 2.825.198 2.621.188
9.650.001 6.541.709 8.622.316

Additionally, this caption includes, as of June 30, 2018 and 2017 the amount of, approximately, 800.000 Euros to be received from Salvador Caetano Auto Africa, S.G.P.S., S.A. (800.000 Euros as of December 31, 2017).

It is noted that this amount also includes as of June 30, 2018 an account receivable in the amount of 618.000 Euros from the related party Fundação Salvador Caetano (618.000 Euros as of December 31, 2017).

(Amounts in Euros)

13. OTHER CURRENT ASSETS

As of June 30, 2018, December 31, 2017 and June 30, 2017, the detail of this caption was as follows:

Jun-18 Dec-17 Jun-17
Accrued Income
Commission 431.441 544.385 294.454
Rappel 223.517 1.065.782 152.680
Warranty claims 280.408 317.245 285.412
Fleet programs and Bonus suppliers 166.060 1.697.298 496.302
Assignment of staff 46.168 31.828 30.712
Fee's - 67.828 29.658
Others 994.747 413.534 858.633
2.142.341 4.137.900 2.147.851
Deferred Expenses
Insurance 339.641 410.233 263.326
Rentals 20.173 142.534 135.523
Interest 56.223 100.358 128.073
Others 600.894 430.428 759.840
1.016.931 1.083.553 1.286.762
Total 3.159.272 5.221.453 3.434.613

14. DEFERRED TAXES

The detail of deferred tax assets and liabilities recorded in the accompanying consolidated financial statements as of June 30, 2018 and 2017 is as follows:

30/06/2018
Dec-17 Profit and Loss
Impact
Jun-18
Deferred tax assets:
Provisions not accepted for tax purpose 212.335 - 212.335
Defined Benefit Plan Liabilities 1.611.745 - 1.611.745
Write-off of tangible assets/inventories 489.298 (89.551) 399.747
2.313.378 (89.551) 2.223.827
Deferred tax liabilities:
Depreciation as a result of legal and free revaluation of fixed assets (619.498) - (619.497)
Effect of the reinvestments of the surplus in fixed assets sales (116.914) - (116.915)
Fair value of fixed assets (898.732) - (898.732)
(1.635.144) - (1.635.144)
Net effect (Note 24) (89.551)

(Amounts in Euros)

30/06/2017
Dec-16 Profit and Loss
Impact
Jun-17
Deferred tax assets:
Provisions not accepted for tax purpose 294.573 - 294.573
Tax losses 88.569 (88.569) -
Defined Benefit Plan Liabilities 1.611.745 - 1.611.745
Write-off of tangible assets/inventories 193.155 (21.570) 171.405
Derivative financial instruments valuation 6.396 (6.396) -
2.194.438 (116.715) 2.077.723
Deferred tax liabilities:
Depreciation as a result of legal and free revaluation of fixed assets (652.771) 14.360 (638.411)
Effect of the reinvestments of the surplus in fixed assets sales (165.772) - (165.772)
Fair value of fixed assets (898.732) - (898.732)
(1.717.275) 14.360 (1.702.915)
Net effect (Note 25) (102.355)

As of June 30, 2018 and 2017 tax rates used to compute current and deferred tax assets and liabilities were as follows:

Tax rates
Jun-18 Jun-17
Country of origin of affiliate:
Portugal 22,5% - 21% 22,5% - 21%
Cape Verde 25,5% 25,5%

Toyota Caetano Group companies with head office in Portugal are taxed according to the Corporate Income Tax (CIT) in accordance with the Special Taxation Regimen for Groups of Companies ("Regime Especial de Tributação de Grupos de Sociedades - RETGS") as established by articles 69 and 70 of the CIT.

In accordance with the applicable legislation, the income tax returns of Toyota Caetano and other Group companies with headquarters in Portugal are subject to review and correction by the tax authorities for a 4-year period. Therefore, the tax declarations since the year of 2015 and 2018 are still subject to review. Statements regarding the Social Security may be revised over a period of five years. The Board of Directors believe that the corrections that may arise from such reviews/inspections will not have a significant impact in the accompanying consolidated financial statements.

Under the terms of article 88 of the Corporate Income Tax Code, the companies with headquarters in Portugal are additionally subject to an income tax over a set of expenses at the rates foreseen in the above mentioned article.

(Amounts in Euros)

15. EQUITY

Share Capital

As of June 30, 2018, the Company's share capital, fully subscribed and paid for, consisted of 35.000.000 bearer shares, with a nominal value of 1 Euro each.

The entities with over 20% of subscribed capital are as follows:

- Salvador Caetano – Auto – S.G.P.S., S.A. 65,37%
- Toyota Motor Europe NV/SA 27,00%

Dividends

According to the General shareholders meeting deliberation, as of April 20, 2018, was paid to shareholders a dividend of 0,20 Euros per share (7.000.000 Euros).

Legal reserve

Commercial legislation establishes that at least 5% of the net profit of each year must be appropriated to a legal reserve until this reserve equals the statutory minimum requirement of 20% of the share capital. This reserve is not available for distribution, except in case of dissolution of the Company, but may be used in share capital increases or used to absorb accumulated losses once other reserves have been exhausted.

Revaluation reserves

The revaluation reserves cannot be distributed to the shareholders, except if they are completely depreciated and if the respective assets that were revaluated have been alienated.

Translation reserves

The translation reserves reflect the currency variations during the passage of the financial statements of affiliated companies in a currency other than Euro and cannot be distributed or used to absorb losses.

Fair value reserves

The fair value reserves reflect the fair value variations of Instruments through capital and cannot be distributed or used to absorb losses.

Other Reserves

Referring to reserves with free reserves, making them distributable according to the commercial legislation in force.

According to the Portuguese law, the amount of distributable reserves is determined according to the individual financial statements of Toyota Caetano Portugal, presented according to the International Financial Reporting Standard (IFRS).

(Amounts in Euros)

16. NON-CONTROLLING INTERESTS

Movements in this caption during the period ended as of June 30, 2018, December 31, 2017 and June 30, 2017 were as follows:

Jun-18 Dec-17 Jun-17
Opening Balances as of January 1 1.387.418 1.294.261 1.294.261
Net profit attributable to non-controlling interests 72.765 93.157 65.579
1.460.183 1.387.418 1.359.840

The decomposition of the mentioned value by subsidiary company is as follows:

% NCI Non-controlling
Interests
Net profit attributable to
Non-controlling Interests
Saltano - Investimentos e Gestão (S.G.P.S.), S.A. 0,02% 4.032 -
Caetano Auto CV, S.A. 18,76% 855.322 43.071
Caetano Renting, S.A. 0,02% 426 (155)
Caetano Auto, S.A. 1,60% 600.403 29.849
1.460.183 72.765

The resume of financial information at June 30, 2018 related to each subsidiary that is consolidated is presented below:

Caption Caetano Auto Caetano Renting Saltano Caetano Auto CV
Non-Current Assets 47.147.207 49.400.872 23.668.461 1.319.849
Current Assets 94.170.669 14.049.266 34.090 5.751.686
Total Assets 141.317.876 63.450.138 23.702.551 7.071.535
Non-Current Liabilities 7.158.883 4.471.455 - 98.878
Current Liabilities 96.229.564 56.584.702 3.578.510 2.376.472
Equity 37.929.429 2.393.981 20.124.041 4.596.184
Revenues 125.519.357 12.559.849 - 7.194.145
Operating Results 2.969.947 (686.394) (14.763) 394.295
Financial Results 33.311 (150.563) - (4.708)
Taxes (827.738) 188.315 3.322 (99.345)
Net Income 2.175.520 (648.641) (11.442) 290.243

17. LOANS

As of June 30, 2018, December 31, 2017 and June 30, 2017 the caption "Loans" was as follows:

Jun-18 Dec-17 Jun-17
Current Non-Current TOTAL Current Non-Current TOTAL Current Non-Current TOTAL
Bank Loan 40.900.000 10.000.000 50.900.000 46.400.000 10.000.000 56.400.000 33.581.922 17.000.000 50.581.922
Bank Overdrafts 1.028.222 - 1.028.222 529.851 - 529.851 - - -
Finance Leases 9.266.520 19.878.673 29.145.193 6.094.942 16.914.001 23.008.943 4.646.362 14.908.611 19.554.973
51.194.742 29.878.673 81.073.415 53.024.793 26.914.001 79.938.794 38.228.284 31.908.611 70.136.895

(Amounts in Euros)

As of June 30, 2018 and December 31, 2017, the detail of bank loans, overdrafts, other loans and Commercial Paper Programs, as well as its conditions, were as follows:

Description/Beneficiary Company Used Amount Limit Beginning
Date
Date-Limit
Non-current
Mutual Loans
Toyota Caetano Portugal 10.000.000 10.000.000 11/03/2016 5 years
10.000.000 10.000.000
Current
Guaranteed account 5.000.000 8.000.000
Mutual Loans 5.000.000 5.000.000 15/10/2014 4 years
Bank Overdrafts 1.028.222 5.500.000
Confirming - 10.000.000 24/05/2016
Commercial Paper:
Toyota Caetano Portugal 15.400.000 15.400.000 27/02/2017 3 years
Toyota Caetano Portugal 5.000.000 5.000.000 18/08/2015 5 years
Toyota Caetano Portugal 4.000.000 4.000.000 17/07/2017 5 years
Toyota Caetano Portugal 6.500.000 6.500.000 17/07/2017 5 years
Toyota Caetano Portugal - 5.000.000 10/11/2016 5 years
41.928.222 64.400.000
51.928.222 74.400.000
31-12-2017
Description/Beneficiary Company Used Amount Limit Beginning
Date
Date-Limit
Non-current
Mutual Loans
Toyota Caetano Portugal 10.000.000 10.000.000 11/03/2016 5 years
10.000.000 10.000.000
Current
Guaranteed account 5.000.000 7.000.000
Mutual Loans 7.000.000 7.000.000 15/10/2014 4 years
Bank Overdrafts 529.851 5.500.000
Commercial Paper:
Toyota Caetano Portugal 16.400.000 16.400.000 27/02/2017(*) 3 years
Toyota Caetano Portugal 10.000.000 10.000.000 18/08/2015 5 years
Toyota Caetano Portugal 4.000.000 4.000.000 17/07/2017 5 years
Toyota Caetano Portugal 4.000.000 4.000.000 24/02/2017 1 year
Toyota Caetano Portugal 5.000.000 10/11/2016 5 years
46.929.851 58.900.000
56.929.851 68.900.000

(*) with amortization of 2 million euros per year

(Amounts in Euros)

Next, we present below the debt amount outstanding, for which there have been granted mortgages (Note 34): - Commercial Paper: 16.400.000.

Interests relating to the above mentioned bank loans are indexed to Euribor interest rates, increased with a spread that varies from 1,00 to 3,00 bps.

The item "Financial Lease" (current and non-current) is related to the purchase of facilities and equipment. The detail of this caption, as well as the reimbursement plan can be summarized as follows:

Short-term Medium-and long-term
Contract Leasings 12m 12 – 24m 24 – 36m 36 – 48m > 48m TOTAL TOTAL
2028278 Commercial facilities
Capital 97.529 98.263 99.002 69.453 - 266.719 364.248
Interests 2.397 1.663 924 182 - 2.769 5.166
5653 Commercial facilities
Capital 24.421 24.802 25.189 25.582 355.915 431.488 455.908
Interests 6.894 6.512 6.125 5.732 34.759 53.129 60.023
626064 Commercial facilities
Capital 169.290 175.311 181.547 188.004 439.734 984.596 1.153.886
Interests 37.086 31.064 24.829 18.372 16.319 90.585 127.670
2032103 Commercial facilities
Capital 20.318 21.389 22.484 45.645 - 89.518 109.836
Interests 6.713 5.672 4.578 2.788 - 13.038 19.751
30000343 Industrial Equipment
Capital 41.209 42.009 42.807 43.722 413.337 541.875 583.084
Interests 11.286 10.454 9.607 8.741 36.260 65.062 76.378
Various Industrial Equipment
Capital 3.286.319 4.271.441 - - - 4.271.441 7.557.760
Interests 95.103 17.141 - - - 17.141 112.245
Various Industrial Equipment
Capital 5.627.434 5.407.110 3.299.783 2.815.843 1.770.301 13.293.037 18.920.471
Interests 545.344 348.655 176.380 77.508 24.934 627.476 1.172.819
Total Capital 9.266.520 10.040.325 3.670.811 3.188.249 2.979.288 19.878.673 29.145.193
Total Interests 704.822 421.162 222.443 113.323 112.272 869.200 1.574.022

Debt Maturity

The maturities of existing loans at June 30, 2018 and 2017 can be summarized as follows:

30-06-2018
12m 12 – 24m 24 – 36m 36 – 48m > 48m Total
Loan – mutual contract
Guaranteed Accounts
Confirming
Paper Commercial
5.000.000
5.000.000
1.028.222
30.900.000
-
-
-
-
10.000.000
-
-
-
-
-
-
-
-
-
-
-
15.000.000
5.000.000
1.028.222
30.900.000
Finance Leases 9.266.520 10.040.325 3.670.811 3.188.249 2.979.288 29.145.193
Total loans 51.194.742 10.040.325 13.670.811 3.188.249 2.979.288 81.073.415

(Amounts in Euros)

30-06-2017
12m 12 – 24m 24 – 36m 36 – 48m > 48m Total
Loan – mutual contract
Confirming
2.000.000
9.181.922
7.000.000
-
-
-
10.000.000
-
-
-
19.000.000
9.181.922
Paper Commercial
Finance Leases
22.400.000
4.646.362
-
4.876.148
-
4.620.283
-
2.457.866
-
2.954.314
22.400.000
19.554.973
Total loans 38.228.284 11.876.148 4.620.283 12.457.866 2.954.314 70.136.895

Interests

12m 12 - 24m 24 - 36m 36 - 48m >48m Total
Loan - mutual contract 69.333 220.521 275.500 - - 565.354
Financial Leases 704.822 421.162 222.443 113.323 112.272 1.574.022
Total interests 774.155 641.683 497.943 113.323 112.272 2.139.376

18. ACCOUNTS PAYABLE

As of June 30, 2018, December 31, 2017 and June 30, 2017 this caption was composed of current accounts with suppliers, which end at short term.

The Group, relating to financial risk management, has implemented policies to ensure that all liabilities are paid for within the defined payment period.

19. OTHER CREDITORS

As of June 30, 2018, December 31, 2017 and June 30, 2017 the detail of other creditors was as follows:

Current Liabilities
Jun-18 Dec-17 Jun-17
Income Taxes withheld 499.264 371.448 445.420
Value Added Taxes 12.730.820 8.367.662 9.878.156
Vehicles Tax 2.415.007 1.863.835 1.526.685
Custom Duties 4.954 3.182 0
Employee's social contributions 804.550 675.338 806.692
Others 289.638 238.634 279.789
Public Entities: Sub-total 16.744.233 11.520.099 12.936.742
Shareholders 15.707 10.618 10.683
Advances from Customers 731.814 996.238 466.572
Other Creditors 1.390.223 680.655 1.753.742
Other Creditors: Sub-total 2.137.744 1.687.511 2.230.997
18.881.977 13.207.610 15.167.739

(Amounts in Euros)

20. PUBLIC ENTITIES (Statement of financial position)

As of June 30, 2018, December 31, 2017 and June 30, 2017 the caption public entities can be summarized as follows:

Current Assets
Jun-18 Dec-17 Jun-17
Public Entities:
Value Added Taxes - - 5.627.359
- - 5.627.359
Current Liabilities
Jun-18 Dec-17 Jun-17
Public Entities:
Income Tax (estimated tax) (Note 24) 1.787.661 1.716.581 1.020.417
1.787.661 1.716.581 1.020.417

21. OTHER CURRENT LIABILITIES

As of June 30, 2018, December 31, 2017 and June 30, 2017 the caption "Other Current Liabilities" was as follows:

Jun-18 Dec-17 Jun-17
Accrued Cost
Vacation pay and bonus 7.337.201 5.032.601 6.448.460
Advertising Campaigns 4.707.054 4.526.941 3.140.634
Specialization cost assigned to vehicles sold 1.435.113 1.209.909 879.378
Warranty claims 831.110 - 234.017
Advance External Supplies and Services 776.196 544.552 1.079.620
Commission 742.533 834.344 646.582
Rappel charges attributable to fleet managers 592.514 402.399 956.428
Accrual for Vehicles Tax 576.660 451.103 1.105.008
Insurance 268.839 367.337 255.282
Municipal Property Tax 155.804 128.970 142.608
Interest 83.423 126.409 142.399
Royalties 77.311 69.579 157.039
Rents 43.737 - -
Specialized work 35.443 - 9.466
Supply costs 17.893 639.876 814.846
Others 513.483 1.314.075 1.155.138
18.194.314 15.648.095 17.166.905
Deferred Income
Vehicle maintenance contracts 4.121.001 3.757.400 3.797.924
Subsidy granted 501.360 501.360 501.360
Publicity recuperation 34.205 37.657 36.991
Interest Charged to Customers 26.598 18.091 5.066
Others 277.179 168.002 585.371
4.960.343 4.482.510 4.926.712
Total 23.154.657 20.130.605 22.093.617

(Amounts in Euros)

22. LIABILITIES FOR RETIREMENT PENSION COMPLEMENTS

Toyota Caetano (together with other associated and related companies) incorporated by public deed dated December 29, 1988, the Salvador Caetano Pension Fund, which was subsequently updated in February 2, 1994, in April 30,1996, in August 9, 1996, in July 4, 2003, in February 2, 2007, in December 30, 2008, December 23, 2011 and in December 31, 2013.

As of June 30, 2018, the following companies of Toyota Caetano Group were associates of the Salvador Caetano Pension Fund:

  • Toyota Caetano Portugal, S.A.
  • Caetano Auto, S.A.
  • Caetano Renting, S.A.

The Pension Fund was set up to, while Toyota Caetano Group maintains the decision to make contributions to the referred fund, provide employees (beneficiaries), at their retirement date, the right to a pension complement, which is not subject to update and is based on a percentage of the salary, among other conditions.

A request was made as of December 19, 2006 to the fund manager of the Salvador Caetano Pension Fund (GNB-Sociedade Gestora de Fundo de Pensões.), to act near the "ISP - Instituto de Seguros de Portugal" and take the necessary measures to change the defined benefit plan into a defined contribution plan, among other changes.

Following the above mentioned, a dossier was sent on December 18, 2007 to Instituto de Seguros de Portugal containing the proposals to change the "Constitutive Contract" of Salvador Caetano Pension Fund, as well as the minute of approval of these changes by the Pensions Fund Advisory Committee, and requesting, with effects as from January 1, 2008, the approval of these changes.

The proposal for changing the pension complement, dully approved by the Pension Funds Advisory Committee ("Comissão de Acompanhamento do Fundo de Pensões"), includes the maintenance of a defined benefit plan for the current retired workers and ex-employees with acquired rights, as well as for all the current employees with more than 50 years and more than 15 years of service completed until January 1, 2008. A new group will be created to which all current employees with less than 50 years and/or less than 15 years of service will be transferred.

At December 29, 2008 Toyota Caetano Portugal, S.A. received a letter from ISP - Instituto de Seguros de Portugal (Portuguese Insurance Institute) with the approval of the pretended alterations and entering into force starting from January 1, 2008. ISP determined in the referred approval that the employees associated to the Salvador Caetano Pension Fund who at January 1, 2008 had achieved 15 years of service and had ages inferior to 50 years (and that shall integrate a Defined Contribution Plan) have the right to an individual "initial capital" according to the new Plan, determined according to the actuarial responsibilities as at December 31, 2007 and based on the presumptions and criteria used on that year.

The actuarial presumptions used at 2017 by the fund manager include the "Current Unit Credit" calculation method, the Mortality Table and disability TV 73/77 and SuisseRe 2001, respectively, as well as well as salary increase rate, pensions increase rate and discount rate of 1%, 0% and 1,6%, respectively. To this date were used the assumptions as December 31, 2017.

At December 31, 2017 the Group's responsibilities to the defined benefit plan and the assets of the Fund allocated can be summarized as follows:

Defined benefit plan 2017
Responsibility amount 35.024.830
Fund Amount 27.510.086

(Amounts in Euros)

The net liability of Toyota Caetano Portugal Group evidenced above is guaranteed by a provision recorded in the amount of about 9.732.672 euros, reflected in the balance sheet under "Defined Benefit Obligations".

23. PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in provisions and accumulated impairment losses over the six-month period ended as of June 30, 2018, and June 30, 2017 were as follows:

30-06-2018
Opening
Balances
Increases Other
regularizations
Ending
Balances
Accumulated impairment losses in investments 2.780.809 - - 2.780.809
Accumulated impairment losses in accounts receivable (Note 11) 9.184.332 - - 9.184.332
Accumulated impairment losses in inventories (Note 10) 1.452.410 338.579 - 1.790.989
Provisions 514.525 175.543 (66.209) 623.859
30-06-2017
Opening
Balances
Increases Other
regularizations
Ending
Balances
Accumulated impairment losses in investments 2.780.809 - - 2.780.809
Accumulated impairment losses in accounts receivable (Note 11) 9.443.797 (8.095) 9.435.702
Accumulated impairment losses in inventories (Note 10) 1.532.523 (92.732) - 1.439.791
Provisions 407.105 94.828 (69.674) 432.259

As of June 30, 2018 and June 30, 2017, the caption "Provisions" has the following breakdown:

Jun-18 Jun-17
Warranty provisions 324.967 149.867
Litigations in progress 298.892 282.392
623.859 432.259

24. INCOME TAXES (Income statement)

The income tax for the six-month period ended as of June 30, 2018 and 2017 was as follows:

Total Income Tax Jun-18 Jun-17
Current taxes estimation 2.605.432 1.906.086
Deferred income taxes (Note 14) 89.551 102.355
2.694.983 2.008.441

(Amounts in Euros)

25. SALES AND SERVICES RENDERED BY GEOGRAPHIC MARKETS AND BY ACTIVITIES

The detail of sales and services rendered by geographic markets, during the six-month periods ended as of June 30, 2018 and 2017, was as follows:

Jun-18 Jun-17
Market Amount % Amount %
National 202.693.108 85,51% 165.379.476 81,92%
Belgium 25.875.244 10,92% 30.255.433 14,99%
African Countries with Official Portuguese Language 7.087.068 2,99% 6.133.623 3,04%
Spain 25.767 0,01% 22.717 0,01%
Germany 1.137 0,00% - 0,00%
United Kingdom 13.535 0,01% - 0,00%
Others 1.336.602 0,56% 76.314 0,04%
237.032.461 100,00% 201.867.563 100,00%

Additionally, sales and services rendered by activity were as follows:

Jun-18 Jun-17
Activity Amount % Amount %
Vehicles 198.636.743 83,80% 164.631.528 81,55%
Spare Parts 24.221.355 10,22% 23.853.770 11,82%
Repairs and after sales services 13.748.275 5,80% 9.416.717 4,66%
Others 426.088 0,18% 3.965.548 1,96%
237.032.461 100,00% 201.867.563 100,00%

(Amounts in Euros)

26. EXTERNAL SUPPLIES AND SERVICES

The caption "External supplies and services" was as follows:

Jun-18 Jun-17
Subcontracts 984.795 942.385
Specialized Services 8.424.538 8.626.000
Professional Services 3.046.564 2.568.237
Advertising 3.555.585 4.531.916
Vigilance and Security 230.714 260.876
Professional Fees 452.568 401.571
Commissions 283.069 136.156
Repairs and Maintenance 856.038 727.244
Materials 418.947 429.491
Tools and utensils 135.879 120.049
Books and technical documentation 171.182 162.978
Office supplies 100.515 133.172
Others 11.371 13.292
Utilities 1.609.313 1.518.586
Electricity 685.341 636.562
Fuel 702.018 673.514
Water 108.068 111.814
Others 113.886 96.696
Travel and transportation 1.674.677 1.572.776
Traveling expenses 859.342 782.524
Personnel transportation 51.818 49.843
Transportation of materials 763.517 740.409
Other supplies 8.546.349 7.126.973
Rent 1.697.838 1.671.564
Communication 435.693 331.693
Insurance 698.302 648.587
Royalties 215.192 307.308
Notaries 11.043 11.515
Cleaning and comfort 407.020 359.373
Other Services 5.081.261 3.796.933
21.658.619 20.216.211

At June 30, 2018, the caption "Other services" includes about 2,8 million euros, relating to guarantees claims (1,9 million: June 30, 2017).

(Amounts in Euros)

27. PAYROLL EXPENSES

Payroll expenses are decomposed as follows:

Jun-18 Jun-17
Payroll Management 243.252 238.289
Payroll Personnel 14.231.869 12.959.832
Benefits Plan 1.019.720 1.008.524
Termination Indemnities 62.385 170.600
Social Security Contribution 3.362.031 3.192.962
Workmen´s Insurance 183.235 184.143
Others 1.597.482 1.540.301
20.699.974 19.294.651

REMUNERATION OF BOARD MEMBERS

The remuneration of members of the board of Toyota Caetano Portugal, S.A. in the six-months ended as of June 30, 2018 and 2017 were as follows:

Board Members Jun-18 Jun-17
Board of Directors
Fixed remunerations
243.252 238.289

AVERAGE NUMBER OF PERSONNEL

During the six-month period ended as of June 30, 2018 and 2017, the average number of personnel was as follows:

Personnel Jun-18 Jun-17
Employees 1.097 1.088
Workers 461 473
1.558 1.561

(Amounts in Euros)

28. OTHER OPERATING INCOME AND EXPENSES

As of June 30, 2018 and 2017, the caption "Other operating income" and "Other operating expenses" were as follows:

Other operating income Jun-18 Jun-17
Lease Equipment 6.336.374 6.148.122
Guarantees recovered (Toyota) 3.549.059 2.977.603
Commissions 2.450.710 1.671.852
Rents charged 1.747.634 1.815.019
Work for the Company 1.739.322 1.370.033
Subsidies 1.538.044 1.188.232
Advertising expenses and sales promotion recovered 1.727.821 918.681
Rents expenses recovered 765.606 629.812
Services provided 883.576 714.033
Transport expenses recovered 393.018 333.228
Gains in the disposal Assets 1.238.579 264.685
Materials 12.433 23.545
Others 2.274.268 2.512.812
24.656.444 20.567.657
Other operating expenses Jun-18 Jun-17
Taxes 729.153 637.679
Prompt payment discounts granted 353.307 707
Losses in other investments 1.599 -
Losses in other non-financial investments 311.697 12.157
Corrections to previous years 12.924 58.171
Donations 136.055 10.100
Subscriptions 16.032 11.341
Fines and penalties 12.178 27.800
Others 761.449 660.184
2.334.394 1.418.139

(Amounts in Euros)

29. FINANCIAL INCOME AND EXPENSES

Consolidated net financial results as of June 30, 2018 and 2017 were as follows:

Expenses and Losses Jun-18 Jun-17
Interest 807.357 978.739
Other Financial Expenses 66.643 192.578
874.000 1.171.317
Income and Gains Jun-18 Jun-17
Interest
Other Financial Income
4.891
-
2.272
28.425
4.891 30.697

30. FINANCIAL ASSETS AND LIABILITIES

We summarize in the table below a resume of financial instruments of Toyota Caetano Group as of June 30, 2018, December 31, 2017 and June 30, 2017:

Financial Assets Financial Liabilities
Note Jun-18 Dec-17 Jun-17 Jun-18 Dec-17 Jun-17
Instruments at fair value through capital 9 3.856.490 3.732.500 3.585.698 - - -
Accounts Receivable 11 61.507.036 52.192.195 55.162.883 - - -
Other Debtors - Current 12 2.700.552 3.177.673 2.994.957 - - -
Loans 17 - - - 81.073.415 79.408.943 70.136.895
Other Creditors 19 - - - 2.137.744 1.687.510 2.230.998
Accounts Payable 18 - - - 38.666.258 40.256.759 29.411.995
Other current assets 13 2.142.341 4.137.900 2.147.651 - - -
Other current liabilities 21 - - - 15.817.456 15.098.004 15.645.157
Cash and Cash Equivalents 4 5.941.327 17.267.570 7.353.599 - - -
76.147.746 80.507.838 71.244.788 137.694.873 136.451.216 117.425.045

Financial Instruments at Fair Value

Financial Assets
Note Jun-18 Dec-17 Jun-17
Instruments at fair value through capital 9 3.856.490 3.732.500 3.585.698
3.856.490 3.732.500 3.585.698

(Amounts in Euros)

Classification and Measurement

Instruments at fair value through
capital
Derivate Financial Instruments
At fair value At cost Cash Flow
Hedge
Accounting
Negotiation Level
Cimóvel Fund 3.789.754 - - - 1)
Others - 66.736 - - 3)

According to the paragraph 93 of IFRS 13, we provide below, the disclosure of classification and measurement of financial instruments' fair value, by hierarchy level:

  • a) level 1 quoted prices instruments at fair value through capital: 3.789.754 Euros (3.665.764 Euros in December 31, 2017);
  • b) level 2 inputs different from quoted prices included on level 1 that are observable for the asset or liability, both directly (prices), or indirectly – negotiation derivatives (swaps e forwards).
  • c) level 3 inputs for the asset or liability that are not based on observable market data.

Impact on the Income Statement and Equity

Impact on equity Impact on Income
Jun-18 Dec-17 Jun-17 Jun-18 Dec-17 Jun-17
Derivate Financial Instruments - - - - (28.425) (28.425)
Instruments at fair value through capital 123.990 249.372 102.570 - - -
123.990 249.372 102.570 - (28.425) (28.425)

31. OPERATIONAL LEASE

During the six-month period ended as of June 30, 2018 the minimum payments for operational leases amounted to approximately 3,1 million Euros (4,3 million Euros in June 30,2017). Of that amount, 1,8 million relate to payments with maturity of one year and 1,2 million relate to payments to occur in the period between two to five years.

Minimum payments of operational lease Jun-18 Jun-17
Not more than one year 1.818.914 2.089.171
More than one year and no more than five 1.185.063 2.124.774
More than five years 120.342 119.009
3.124.319 4.332.955

(Amounts in Euros)

32. RELATED PARTIES

Balances and transactions between the Parent Company and its affiliates, which are related entities to the Parent Company, were eliminated in the consolidation process, so they will not be disclosed in this Note. Balances and transactions details between the Toyota Caetano Group and the related parties can be summarized as follows:

Oth
er R
elat
ed
Com
ies
Com
cial
mer
De
bt
Pro duc Ser
ts
Fixe
d A
ts
vice
sse
s
Oth
ers
pan Rec
eiva
ble
Pay
able
Sal
es
Pur
cha
ses
Aqu
isiti
ons
Dis
als
pos
Ren
der
ed
Obt
aine
d
Exp
ens
es
Gai
ns
Am
orim
Bri
to &
Sa
rdin
ha,
Lda
669 - - - - - - - - 2.0
99
Atlâ
ntic
Com
hia
Por
tug
a de
Pe
, S.
A.
a -
pan
ues
sca
5.15
2
- - - - - - - - -
iliár
ia, S
Aut
o P
artn
er I
mob
.A.
1.60
5
13.7
88
- - - - - 47.
277
- 9
Cab
o V
erd
e R
a-C
Lda
ent-
ar,
5.33
1
(36
5)
1.99
5
- - - - (19
4.06
5)
- -
Cae
o A
ctiv
e, S
.A
tan
4.13
9
889 6.23
4
107
Cae
S.A
tan
o A
tic,
ero
nau
486
.406
-
-
- -
-
-
-
-
-
11.9
80
- -
-
-
227
.926
Cae
o B
avie
Com
érc
io d
e A
móv
eis,
S.A
tan
uto
ra -
1.07
1.59
0
226
.075
1.95
7.2
12
235
.806
10.0
79
194
.200
101
.352
146
.827
Cae
o C
ity e
Ac
tive
(No
rte)
, S.
A.
tan
425
.366
43.
316
1.62
3.5
88
4.28
6
- -
46.5
25
44 49.
366
68.
142
(17
.906
)
Cae
o D
rive
, Sp
e U
rba
n, S
.A.
tan
ort
53.2
73
189
.557
(26
.263
)
11.6
97
- 67.
142
129
.259
4.0
Cae
o E
S.A
tan
ner
104
.989
33.
918
7.22
7
11.8
73
- - 29.5
35
12.9
88
- 91
1.16
0
gy,
Cae
o F
órm
ula
A.
tan
48.4
27
231
.313
426
.649
- - 9.78
0
- 4.44
1
, S.
t Áf
Cae
o F
ula
Eas
rica
A.
1.53
5
(3.2
22)
- - (8.1
82)
- 1.24
8
, S.
tan
orm
- - - - - - - -
Cae
o M
rs, S
.A.
tan
oto
Áfr
35.3
55
261 (4.9
96)
842 - - 15.2
05
9.6
11
- 2.03
2
Cae
o M
ica,
S.A
tan
ove
1.38
6
- 1.09
9
- - - - - - 27
Cae
o O
ne C
V, L
da.
tan
24.
910
571 29.3
34
(4.7
72)
- - - (49
6)
- -
Cae
o P
, Ld
tan
arts
a.
228
.560
1.81
9.8
67
919
.333
2.88
7.77
1
- - 688 7.86
4
- 2.14
0
Cae
tan
o P
r, S
.A.
owe
70.4
17
(10
6)
414 268 - - 30.5
11
(2.9
14)
(10
6.60
5)
1.35
4
Cae
o R
il (S
.G.P
.S.)
, S.
A.
tan
eta
203
.977
(81
3)
1.92
408 - - - 1.66
2
1.03
8
- 152
.826
Áfr
Cae
o S
dra
ica,
S.A
tan
qua
31 - - - - - - - - 26
Cae
tan
o S
tar,
S.A
21.
662
550 2.45
8
512 - - - 2.03
5
- 14.7
52
Cae
tan
o T
ech
nik,
Ld
a.
8.28
7
25.5
21
10.1
88
15.9
58
- - 13.8
86
(3.7
03)
- 3.1
61
Cae
oBu
Fab
rica
ção
de
Car
rias
, S.
A.
tan
s -
roça
4.97
5.64
7
223
.445
40.
541
26.4
86
- 4.93
0
49.6
73
148
.600
- 1.29
3.1
79
Cae
Pub
licid
ade
, S.
A.
tsu
30.
129
648
.216
59.
701
- - - 2.52
4
1.49
6.63
2
10.1
50
2.64
5
Car
- C
omé
omó
, S.
plus
rcio
de
Aut
veis
A.
83.8
22
15.0
00
21.8
06
35.
732
- - 42.7
09
176 - 9.9
00
Cho
ice
Car
, S.
A.
1.61
2
- - - - - - 58 - 6.7
19
CO
CIG
A -
Con
çõe
s C
ivis
de
Gai
a, S
.A.
stru
14.3
32
260
.259
- - - - 4.07
7
121
.325
- 8.4
76
Finl
Alu
Com
érc
io d
e A
móv
eis,
S.A
uto
og
gue
r e
-
509
.097
159
.506
947
.723
100
.911
- - 191
.834
532
.207
85.3
04
19.7
31
Fun
daç
ão S
alva
dor
Ca
eta
no
617
.686
- - - - - - - - -
Gru
po S
alva
dor
Ca
(S.G
.P.S
.), S
.A.
eta
no,
10 - - - - - - - - 26
Gué
rin -
Re
-Ca
r (D
ois)
, Ld
nt-a
a.
634
.424
98.4
37
45.
528
69.3
09
- - 719
.232
3.3
77
- 58.8
49
Iber
icar
Soc
ieda
d Ib
eric
a de
l Au
ovil
, S.
A.
tom
-
6.45
8
5.25
0
Iber
icar
Mo

diz,
S.L
tors
385 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
385
Iber
icar
Re
icom
S.A
sa,
752 - 752
Lide
ra S
oluc
ione
s, S
.L.
- - -
-
-
-
-
-
-
-
-
-
-
54.
162
-
-
-
Lus
ilec
tra
Veí
culo
Equ
ipam
ento
s, S
.A.
s e
-
31.
883
271
.913
42.
697
17.8
57
5.25
3
33.5
15
172
.922
30.
105
MD
S A
- M
edia
ção
de
Seg
s, S
.A.
uto
uro
208
.644
- - 2.7
03
P.O
.A.L
Pav
ime
ões
e O
bra
s A
sór
ias,
S.A
17.8
06
- - - - - - - -
ntaç
ces
. -
Por
tian
- Co
mér
cio
Inte
cion
al e
Pa
rtici
ões
, S.
A.
142
.859
-
.367
-
106
.79
1
-
.750
- - -
24.
134
-
.709
- -
19.5
50
ga
rna
paç
CO
Con
S.A
RAR
N -
uite
sult
ado
(16
)
14.8
76
(60
)
- - (78
)
42.
218
-
Arq
ctur
ria,
a e
Co
ltori
Ges
A.
- - -
441
- - - 2.24
2.4
77
- -
Rig
tão
, S.
or -
nsu
a e
65.4
32
1.58
7.69
8
497 .326 - - 82.7
89
19.7
10
123
.819
Rob
Hud
, LT
D
ert
son
5.53
0
(26
3)
2.9
94
- - - - - - 1.18
3
SIM
OG
Soc
biliá
e G
S.A
A -
ieda
de
Imo
ria d
aia,
1.37
4
- - - - - - - - -
Sóz
ó P
gal,
S.A
ortu
3.83
2
- - - - - - - - 3.84
4
Tur
ispa
iva
- So
cied
ade
Tu
rísti
ca P
aive
, S.
A.
nse
138 - - - - - - - - 773
Vas
Ca
bo V
erd
e, S
ocie
dad
e U
nipe
al, S
.A.
sso
39.
739
(3.5
96)
74.2
43
(6.7
24)
- - - (3.0
60)
- -
al, S
Hyu
nda
i Po
rtug
.A.
10.0
26
- 4.5
33
35 - - 23.0
15
- - 16.4
10
10.2
04.6
87
5.03
1.46
6
5.86
6.7
17
4.2
15.0
72
5.25
3
51.4
55
1.37
0.24
8
4.97
6.76
7
178
.054
2.15
0.5
11

Goods and services purchased and sales to related parties were made at market prices.

(Amounts in Euros)

33. SEGMENT INFORMATION

The main information relating to the business segments existing on June 30, 2018 and 2017, is as follows:

30/
06/
201
8
NA
TIO
NA
L
FO
Ve
hic
les Ind
rial
Eq
uip
ust
me
nt
Oth
ers
Ve
hic
les
Re
val
mo
s
Re
val
mo
s
Co
lida
ted
nso
Ind
ust
ry
Co
ial
mm
erc
Se
rvic
es
Re
nta
l
Ma
chi
nes
Se
rvic
es
Re
nta
l
Ind
ust
ry
Co
ial
mm
erc
Ma
chi
ne
s
Se
rvic
es
Re
nta
l
PR
OF
IT
Ext
al s
ale
ern
s
42.
099
266
.06
6.5
94
8.6
15.
506
18.
037
.26
2
7.6
57.
113
2.6
47.
322
874
.38
4
- 25.
983
.86
1
12.
327
.00
4
107
.69
3
14.
111
4.5
57
(
98.
988
.69
1)
243
.38
8.8
15
Inc
om
e
Op
tion
al i
era
nco
me
(
47)
1.0
7.2
37.
950
211
.59
0
(
)
1.0
60.
038
671
.49
7
1.4
48.
769
733
.64
0
(
)
13.
988
892
.23
2
605
.39
2
6.6
45
6.5
20
2.0
18
(
)
13.
893
10.
727
.28
7
Fin
ial
inc
anc
om
e
4.6
56
(
581
.64
7)
(
6.2
01)
(
148
.46
6)
(
18.
138
)
(
6.9
91)
(
17.
694
)
(
23)
(
74.
697
)
(
19.
554
)
(
302
)
(
40)
(
11)
- (
869
.10
9)
Ne
t In
ith
com
e w
non

lling
int
tro
sts
con
ere
2.6
88
5.2
37.
303
182
.79
5
(
1.0
20.
188
)
486
.67
7
1.0
73.
958
628
.08
5
(
10.
772
)
608
.96
9
439
.21
7
4.7
25
4.8
27
1.4
94
(
476
.58
2)
7.1
63.
195
Oth
Inf
atio
er
orm
n
Tot
al c
olid
d a
ate
ts
ons
sse
18.
647
.56
3
316
.77
8.7
19
9.6
98.
521
58.
613
.06
0
10.
014
.30
8
1.5
80.
965
27.
395
.70
5
64.
574
.51
1
- 7.9
79.
634
- - - (
06)
207
.34
0.5
307
.94
2.4
81
Tot
al c
olid
ate
d li
abi
litie
ons
s
2.9
25.
557
211
.19
4.5
92
7.0
70.
573
60.
249
.62
7
4.3
37.
604
340
.55
2
27.
913
.57
0
3.6
04.
402
- 3.1
37.
388
- - - (
145
.21
8.2
21)
175
.55
5.6
43
Ca
ital
Ex
p
pen
ses
84.
009
1.1
29.
550
62.
781
27.
021
.13
4
- 18.
833
2.0
93.
924
230 - 81.
553
- - - 212
.69
1
30.
704
.70
6
De
cia
tion
pre
328
.20
5
823
.08
8
813
.87
1
5.3
01.
306
35.
573
25.
728
3.0
81.
168
243 - 88.
316
- - - 179
.88
9
10.
677
.38
5

(Amounts in Euros)

30-
06-
201
7
TIO
NA
NA
L
FO IGN
RE
Ve
hic
les
Ind
rial
Eq
uip
ust
nt
me
Oth
ers
Ve
hic
les
Ind
rial
Eq
uip
ust
nt
me
Re
val
mo
s
Co
lida
ted
nso
Ind
ust
ry
Co
ial
mm
erc
Se
rvic
es
Re
l
nta
Ma
chi
nes
Se
rvic
es
Re
l
nta
Ind
ust
ry
Co
ial
mm
erc
Ma
chi
nes
Se
rvic
es
Re
l
nta
PR
OF
IT
Ext
al s
ale
ern
s
16.
254
217
.63
4.4
03
8.0
22.
985
2.3
83.
397
6.5
18.
476
2.3
30.
996
6.8
53.
746
- 30.
290
.86
6
9.7
89.
542
46.
901
609 7.0
20
(
0)
75.
876
.71
208
.01
8.4
85
Inc
om
e
Op
tion
al i
era
nco
me
2.6
25
3.9
40.
535
154
.32
2
(
436
.18
9)
1.2
73.
444
777
.17
4
450
.83
9
(
1.8
80)
2.1
58.
703
380
.01
2
2.7
12
436 3.7
36
(
431
.93
2)
8.2
74.
537
Fin
ial
inc
anc
om
e
(
51)
(
807
.26
6)
(
8.9
35)
(
99.
004
)
(
23.
000
)
(
3.8
28)
(
54.
593
)
(
28)
(
102
.64
8)
(
41.
134
)
(
104
)
(
2)
(
27)
- (
1.1
40.
620
)
Ne
t In
ith
lling
int
ntro
sts
com
e w
non
-co
ere
2.5
71
2.9
50.
414
138
.70
8
(
535
.19
2)
1.2
49.
142
772
.53
9
395
.65
0
(
1.9
28)
2.0
53.
913
268
.13
4
2.6
05
433 3.7
05
(
2.1
75.
218
)
5.1
25.
476
Oth
Inf
atio
er
orm
n
Tot
al c
olid
d a
ate
ts
ons
sse
23.
019
.94
3
311
.64
6.7
58
9.6
72.
296
31.
935
.44
6
6.4
95.
033
1.9
12.
842
39.
360
.41
3
22.
037
.49
9
- 6.9
62.
822
- - - (
175
.56
8.4
03)
277
.47
4.6
49
Tot
al c
olid
d li
abi
litie
ate
ons
s
881
.57
0
184
.13
2.7
87
7.0
05.
696
32.
347
.39
2
1.5
36.
063
271
.02
2
34.
319
.79
2
3.6
01.
352
- 2.7
53.
787
- - - (
117
.02
3.8
31)
149
.82
5.6
30
Ca
ital
Ex
p
pen
ses
49.
713
1.9
33.
167
103
.88
7
23.
518
.54
6
- 26.
843
2.3
01.
751
320 - 43.
145
- - - (
513
.37
1)
27.
464
.00
1
De
cia
tion
pre
602
.46
3
1.7
03.
149
80.
147
2.5
67.
686
34.
865
25.
839
3.1
49.
860
247 - 81.
226
- - - 156
.45
6
8.4
01.
938

The line "Turnover" includes Sales, Services Rendered and the amount of about 6.356.354 Euros (6.150.922 Euros as of June 30, 2017) related to equipment rentals accounted in Other Operating Income (Note 28).

The column "Eliminations" mainly includes the elimination of transactions between Group companies included in consolidation, mainly belonging to Vehicles segment.

(Amounts in Euros)

34. CONTINGENT ASSETS AND LIABILITIES

Financial commitments not included in the consolidated balance sheet

As of June 30, 2018, December 31, 2017 and June 30, 2017, Toyota Caetano Group had assumed the following financial commitments:

Commitments Jun-18 Dec-17 Jun-17
Credits 96.391 96.391 105.190
Guarantees of Imports 5.597.416 5.394.118 5.168.684
5.693.807 5.490.509 5.273.874

The amounts presented classified as "Guarantees for Imports", includes the amount of 4 million Euros related with guarantees on imports provided to Customs Agency.

Following the 16 million Euros debt contracting process occurred in 2012, the Group has granted mortgages to the respective financial institutions, valued at about 23,4 million Euros, at the financing date.

35. INFORMATION RELATED TO ENVIRONMENTAL AREA

The Group adopts the necessary measures relating to the environment, aiming to fulfil current applicable legislation.

The Toyota Caetano Group Board of Directors does not estimate that there are risks related to the environmental protection and improvement, not having received any infraction related to this matter during the first half of 2018.

36. END OF LIFE VEHICLES

In September 2000, the European Commission approved a Directive regarding end-of-life vehicles and the responsibility of Producers/Distributors for dismantling and recycling them.

Producers/Distributors will have to support at least a significant part of the cost of the dismantling of vehicles that went to the market after July 1, 2002, as well as in relation to vehicles produced before this date, but presented as of January 1, 2007.

This legislation will impact Toyota vehicles sold in Portugal. Toyota Caetano and Toyota are closely monitoring the development of Portuguese National Legislation in order to access the impact of these operations in its financial statements.

It is our conviction, in accordance with studies performed on the Portuguese market, and taking in consideration the possible usage of the vehicles parts resulting from the dismantlement, that the effective impact of this legislation in the Company accounts will be reduced or nil.

Meanwhile, and according to the legislation in force (Dec. /Law 196/2003), the Company signed a contract with "ValorCar – Sociedade de Gestão de Veículos em Fim de Vida, Lda." - a licensed entity for the management of an integrated system of VLF- the transfer of the liabilities in this process.

(Amounts in Euros)

37. EARNINGS PER SHARE

The earnings per share for the six-month period ended as of June 30, 2018 and 2017 were computed based on the following amounts:

Jun-18 Jun-17
Net Income
Basic
Diluted
7.163.195
7.163.195
5.125.476
5.125.476
Number of shares 35.000.000 35.000.000
Earnings per share (basic and diluted) 0,205 0,146

During the six-month period ended as of June 30, 2018 and June 30, 2017 there were no changes in the number of shares outstanding.

38. SUBSEQUENT EVENTS

On August 9, 2018, occurred the issuance and subscription of a bond loan, denominated "Toyota 2018/2023", amounting to 12,5 million Euros. These securities were admitted to trading on Euronext Access Lisbon on August 10, 2018.

In addition to the mentioned above, no relevant facts that could be declared have been observed.

39. FINANCIAL STATEMENTS APPROVAL

The consolidated financial statements were approved by the Board of Directors on August 28th, 2018.

According to the Portuguese Commercial Companies Code, it is possible the amended for these Financial Statements, after approval by the Board of Directors.

40. EXPLANATION ADDED FOR TRANSLATION

These financial statements are a translation of financial statements originally issued in Portuguese language in accordance with IFRS. In the event of discrepancies, the Portuguese language version prevails.

CHARTERED ACCOUNTANT BOARD OF DIRECTORS ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSE REIS DA SILVA RAMOS –President

MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS NOBUAKI FUJII MATTHEW PETER HARRISON RUI MANUEL MACHADO DE NORONHA MENDES

Report and opinion of the Fiscal Council

In accordance with the terms of item g) of Article 420.º of the Companies Code and of the Articles of Association, it competes us to appreciate the report of the management performed and proceed to the general appraisal of the documents and statement of consolidated accounts of TOYOTA CAETANO PORTUGAL, SA, referring to the first semester of 2018 and which were presented to us by the Board of Directors.

In accordance with the assignments conferred to us, during this exercise we proceeded to the follow-up of the evolution of the social business with the frequency and to the extend considered advisable, to the general analysis of the financial procedures and the confirmation by sampling of the respective files.

We have no knowledge of any situation which didn't respect the articles of association and the legal terms applicable.

We analysed the limited revision Report elaborated by the registered auditor in CMVM (Comissão Mercado Valores Mobiliários) under number 9077, with which we agree.

Thus,

All members of the Board of Auditors of the TOYOTA CAETANO PORTUGAL, SA under the terms of item c) of number 1 of Article 246.º of the Exchange Stock Code, hereby confirm, as far as it is our knowledge, that the information provided in item a) of the above referred article was elaborated according to accounting rules applicable, evidencing a correct and clear image of the assets and liabilities, of the financial highlights and results of Group TOYOTA CAETANO PORTUGAL, SA and that the report of the management clearly shows the business evolution, the performance and the position of the Group, evidencing as well a description of the mains risks and incertitude's to be faced.

In these terms, we believe that the Financial Statements referring to the period ending at 30th June 2018 accurately reflect the result of all operations developed in that same period by the Group Toyota Caetano Portugal, S.A.

Vila Nova de Gaia, 28th August 2018

José Domingos da Silva Fernandes - Chairman Alberto Luis Lema Mandim – Member Daniel Broekhuizen – Member

Review Report on the Consolidated Financial Statements

(Free translation from the original in Portuguese)

Introduction

We have reviewed the accompanying consolidated financial statements of Toyota Caetano Portugal, S.A. (the Company), which comprise the consolidated statement of financial position as at 30 June 2018 (which shows total assets of Euro 307,942,481 and total shareholder's equity of Euro 132,386,838, including a net profit of 7,090,430), the consolidated statements of income by nature, comprehensive income, changes in equity and cash flows for the six-month period then ended, and the accompanying explanatory notes to these consolidated financial statements.

Management's responsibility

The Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union, as well as to create and maintain appropriate systems of internal control to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express a conclusion on the accompanying consolidated financial statements. We conducted our review in accordance with ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity and other technical and ethical standards and recommendations issued by the Institute of Statutory Auditors. Those standards require that we conduct the review in order to conclude whether anything has come to our attention that causes us to believe that the consolidated financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union.

A review of financial statements is a limited assurance engagement. The procedures performed mainly consist of making inquiries and applying analytical procedures, and evaluating the evidence obtained.

The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (ISAs). Accordingly, we do not express an opinion on these consolidated financial statements.

PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. o′Porto Bessa Leite Complex, Rua António Bessa Leite, 1430 - 5º, 4150-074 Porto, Portugal Tel +351 225 433 000 Fax +351 225 433 499, www.pwc.pt Matriculada na CRC sob o NUPC 506 628 752, Capital Social Euros 314.000 Inscrita na lista das Sociedades de Revisores Oficiais de Contas sob o nº 183 e na CMVM sob o nº 20161485

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that accompanying consolidated financial statements of Toyota Caetano Portugal, S.A. as at 30 June 2018 are not prepared, in all material respects, in accordance with International Accounting Standard 34 – Interim Financial Reporting as adopted by the European Union.

28th August 2018

PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda Registered in the Comissão do Mercado de Valores Mobiliários with no. 20161485 represented by:

José Miguel Dantas Maio Marques, R.O.C.

(This is a translation, not to be signed)

Talk to a Data Expert

Have a question? We'll get back to you promptly.