AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Teixeira Durate

Interim / Quarterly Report Sep 30, 2020

1919_ir_2020-09-30_14e0f4db-3c90-46ba-b567-e83f49ab799b.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT | 1ST SEMESTER OF 2020

CONTENTS 3
IDENTIFICATION OF THE COMPANY 4
MAIN INDICATORS 5
I. INTRODUCTION 8
II. ECONOMIC AND FINANCIAL ANALYSIS 8
III. FACTS THAT OCCURRED AFTER THE CLOSE OF THE 1ST HALF OF 2020 16
IV. PROSPECTS 16
V. ANNEXES TO THE INTERIM MANAGEMENT REPORT 17
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 21
CONSOLIDATED STATEMENT OF RESULTS 23
CONSOLIDATED STATEMENTS OF OTHER INTEGRAL INCOME 24
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 25
CONSOLIDATED STATEMENTS OF CASH FLOWS 26
ANNEXES TO THE CONSOLIDATED FINANCIAL STATEMENTS 27

IDENTIFICATION OF THE COMPANY

TEIXEIRA DUARTE, S.A.

PUBLICLY TRADED COMPANY Head Office: Lagoas Park, Edifício 2 - 2740-265 Porto Salvo Share capital: € 210.000.000 Single Legal Person and Registration number 509234526 at Cascais Commercial Register (Oeiras)

MAIN INDICATORS

Operational Profits of 368 million euros;

Turnover reached 318 million euros;

External Market accounts for 67.4% of turnover;

EBITDA of 44 million euros;

EBITDA margin / Turnover of 13,9%;

Net Results Attributable to Holders of Equity negative, amounting to 5.4 million euros;

Net Group Assets of 1,619 million euros;

Net Financial Debt of 714 million euros;

Financial Autonomy stood at 14.8%;

Teixeira Duarte Group Orders Portfolio for the construction sector of 1,262 billion euros.

Statement of Results

during the periods ended on 30 june 2020 and 2019

1º S 20 1st S 19 Var (%) 2º T 20 2nd Q 19 Var (%)
Operating income 367 703 489 881 (24,9%) 154 602 253 973 (39,1%)
Operating costs (323 540) (411 993) (21,5%) (133 196) (215 007) (38,1%)
EBITDA 44 163 77 888 (43,3%) 21 406 38 966 (45,1%)
Amortizations and depreciations (25 304) (28 520) (11,3%) (11 941) (13 761) (13,2%)
Provisions and impairment losses (2 607) 239 - (34) (1 012) (96,6%)
EBIT 16 252 49 607 (67,2%) 9 431 24 193 (61,0%)
Financial Results (18 301) (35 476) (48,4%) (16 362) (24 356) (32,8%)
Results before taxes (2 049) 14 131 - (6 931) (163) s.s.
Income tax (3 568) (3 312) 7,7% (1 322) 2 875 -
Net Income (5 617) 10 819 - (8 253) 2 712 -
Attributable to:
Equity holders (5 417) 12 285 - (7 356) 4 264 -
Non-controlling interests (200) (1 466) (86,4%) (897) (1 552) (42,2%)

(VALUES IN THOUSAND EUROS)

I. INTRODUCTION

Under the terms and for the purposes of the applicable legal and regulatory provisions, TEIXEIRA DUARTE, S.A. ("TD, SA") hereby publishes the Interim Report on the evolution of the Teixeira Duarte Group's activity over the first six months of 2020, of which the attached consolidated financial statements also form a part.

It is clarified that, in compliance with and under the scope of standards on periodic reporting, the elements disclosed herein refer only to the consolidated scope. It is also clarified that the consolidated financial statements as at Sunday, June 30, 2020 were prepared with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for the periods beginning on 1 January 2020 and in accordance with IAS 34 - Interim Financial Reporting.

It is hereby reported that, without prejudice to the regular monitoring of the Teixeira Duarte Group's activity by its Supervisory Bodies, as well as by the reporting of information with which they have been provided for the purpose of drawing up this document, the elements published herein have not been audited.

As an introductory note, it should also be mentioned that the Board of Directors of TD,SA, as well as the boards of directors of the other Teixeira Duarte Group entities, monitored the development of the Covid-19 pandemic situation, promoting action according to recommendations made by the World Health Organization and public bodies responsible for health in the different countries where the Group companies operate.

In effect, successive contingency and prevention measures were taken during the period under analysis in order to follow the guidelines of those entities and to mitigate and contain the public health risk. A balance was also promoted between this goal and the steps necessary to safeguard business continuity and to mitigate its impact on all group stakeholders.

II. ECONOMIC AND FINANCIAL ANALYSIS

Operating income reached 367,703 thousand euros, corresponding to a decrease of 24.9% compared to the same period of the previous year, as a result of the shrinkage of the economy affected by the COVID-19 pandemic situation, as well as the devaluation of the Angolan Kwanza and the Brazilian Real.

An overall analysis can conclude that the effective reduction in activity is 13.7%, of which over half is the result of the decrease seen in Algeria.

In order to gain a better understanding of how the aforementioned circumstantial impacts affected the Group's main markets in different ways, it can be seen that:

In Portugal the Group managed to grow, achieving 139,310 thousand euros, which translates into an overall increase of 5,479 thousand euros, with the growth in Real Estate offsetting the significant negative impact that the COVID-19 pandemic had on the hotel sector.

In Angola, 76,281 thousand euros were reached; this figure translates into a reduction of 53,506 thousand euros, of which 38,673 thousand euros resulted from the devaluation of the Angolan Kwanza In other words, had it not been for this effect, the 41.2% reduction would have been 11.4%.

In Algeria, where the Group mainly operates in the public works construction sector, the difficult economic situation was further aggravated by the global situation of the COVID-19 pandemic. The Group achieved 22,506 thousand euros, reflecting a reduction of 38,764 thousand euros, or 63.3% less than in the first six months of 2019.

In Brazil, Teixeira Duarte was driven by the good performance of the real estate market in São Paulo and reached 72,312 thousand euros. This figure reflects a reduction of 10,071 thousand euros and an impact of the devaluation of the Brazilian Real of 16,016 thousand euros. In other words, had it not been for the impact of the currency devaluation, the Group would have posted an increase of 7.2% when compared to June of the previous year, instead of a 12.2% decrease.

Evolution of Operating Income

(VALUES IN THOUSAND EUROS)

In overall terms of sectors of activity, the good performance of Real Estate did not offset the drop in the remaining sectors of activity, with the distribution of operating income by sector of activity at the end of this first six months being as follows:

Operating Income by Sector of Activity

Turnover reached 318,198 thousand euros, representing a decrease of 27.7% compared to June 2019, that is, 121,811 thousand euros less.

A decrease of 2.9% was seen in Portugal in comparison to the first six months of 2019, while other markets decreased overall by 35.6%.

In this context, overseas markets, which accounted for 75.7% of this indicator during the first six months of the previous year, came to represent 67.4% of total turnover of the Teixeira Duarte Group.

Evolution of Turnover by Markets

(VALUES IN THOUSAND EUROS)

The following maps show turnover detailed by country and sector of activity. It can be seen that performance was most affected in markets where the conditioning factors of the pandemic situation were added to by currency devaluations.

1st S 20 1st S 19 2nd Q 20 2nd Q 19
Country Value Contribution Value Contribution Variation Value Contribution Value Contribution Variation
Portugal 103 709 32,6% 106 758 24,3% (2,9%) 39 711 32,3% 54 798 23,9% (27,5%)
Angola 71 193 22,4% 126 197 28,7% (43,6%) 32 353 26,3% 62 508 27,2% (48,2%)
Algeria 25 383 8,0% 59 155 13,4% (57,1%) 15 979 13,0% 28 476 12,4% (43,9%)
Brazil 71 683 22,5% 81 996 18,6% (12,6%) 16 795 13,7% 46 376 20,2% (63,8%)
Spain 20 464 6,4% 19 503 4,4% 4,9% 8 947 7,3% 9 796 4,3% (8,7%)
Mozambique 8 262 2,6% 15 389 3,5% (46,3%) 2 789 2,3% 6 501 2,8% (57,1%)
Venezuela 7 522 2,4% 8 694 2,0% (13,5%) 2 131 1,7% 4 504 2,0% (52,7%)
Other 9 982 3,1% 22 317 5,1% (55,3%) 4 107 3,3% 16 686 7,3% (75,4%)
318 198 100,0% 440 009 100,0% (27,7%) 122 812 100,0% 229 645 100,0% (46,5%)

Evolution of Turnover by Country

(VALUES IN THOUSAND EUROS)

Evolution of Turnover by Sectors of Activity

1st S 20 1st S 19 2nd Q 20 2nd Q 19
Activity Sector Value Contributio
n
Value Contribution Variation Value Contribution Value Contributio
n
Variation
Construction 163 964 51,5% 264 708 60,2% (38,1%) 71 590 58,3% 141 320 61,5% (49,3%)
Concessions and Services 57 230 18,0% 60 867 13,8% (6,0%) 24 598 20,0% 31 546 13,7% (22,0%)
Estate agent 35 377 11,1% 11 480 2,6% 208,2% (279) (0,2%) 4 446 1,9% (106,3%)
Hospitality 12 551 3,9% 20 979 4,8% (40,2%) 5 282 4,3% 11 109 4,8% (52,5%)
Distribution 41 115 12,9% 64 861 14,7% (36,6%) 18 461 15,0% 32 606 14,2% (43,4%)
Automotive 7 961 2,5% 17 114 3,9% (53,5%) 3 160 2,6% 8 618 3,8% (63,3%)
318 198 100,0% 440 009 100,0% (27,7%) 122 812 100,0% 229 645 100,0% (46,5%)

(VALUES IN THOUSAND EUROS)

Note: The Turnover Calculated For The Second Quarter In The Real Estate Sector Reflects The Devaluation Of The Brazilian Real And The Impact Resulting From The Indicator Being Calculated Based On The Difference With The First Quarter.

For a more in-depth analysis of the contents of the above table, below can be found some notes on the activity of Group companies in different sectors of activity:

Turnover in the Construction Business decrease by 100,744 thousand euros, corresponding to a 38.1% reduction compared to the same period of 2019.

A decrease of 4.1% was seen in Portugal when compared to the same period of the previous year, as a result of the lower performance in the second quarter, in which activity was already being affected by the pandemic situation.

The overseas market decreased overall by 50.7% when compared to the first six months of 2019, with emphasis on the decreases in Angola and Algeria which together accounted for a reduction of 51,401 thousand euros. The 35% reduction seen in Brazil should also be noted, which was influenced by the devaluation of the Brazilian Real, although the effective reduction was 19.5%.

Therefore, on 30 June 2020, the domestic market came to account for 42.1% of the turnover in Construction, instead of the 27.2% that it represented in the same period of 2019.

Turnover of Construction Services

(VALUES IN THOUSAND EUROS)

The construction order portfolio stood at 1,261,584 thousand euros on 30 June 2020.

Turnover from Concessions and Services decreased by 6% compared to the same period of the previous year.

The decrease in Portugal was 9.4% and the overall decrease on other markets was 4.4% compared to the same period of 2019.

Emphasis should be placed on increases of 12.8% and 7.4% respective in activity in Angola and Brazil, but with the devaluation of the Angolan Kwanza and the Brazilian Real, the euro relevance of this indicator corresponds to decreases of 25.1% in Angola and 13.3% in Brazil.

(VALUES IN THOUSAND EUROS)

The Group increased its turnover in the real estate sector by 23,897 thousand euros compared to the first six months of 2019.

In Portugal, the good performance of the market allowed for growth of 7,642 thousand euros.

On this market, emphasis should be placed on two developments – "One Living" in Cascais and "Fabrica 1921" (phase 1) in Lisbon – which in 2021 and 2022 are expected to generate total sales of 220,000 thousand euros, of which around 90% had been contracted by 30 June 2020 and down payments worth 70,000 thousand had been received.

In Brazil, there was an increase of 16,845 thousand euros, as a result of the recognition of sales in the "Retrato Pinheiros" venture in São Paulo.

Turnover of Real estate Services

(VALUES IN THOUSAND EUROS)

Turnover in the hospitality business decreased by 40.2% compared to the same period of 2019, with downturns of 62.8% in Portugal, 21.6% in Angola and 57.5% in Mozambique.

This sector of activity is suffering a major impact from the current Covid-19 pandemic and the contingency and prevention measures to mitigate and contain the public health risk, as well as from the devaluation of the Kwanza, which has not allowed the resilience of the Group companies' activities in this sector in Angola to be highlighted in terms of euros.

Turnover of Hospitality

(VALUES IN THOUSAND EUROS)

In the Distribution sector, Group companies saw a 36.6% decrease in turnover when compared to the same period of last year. They were also penalized by the devaluation of the Kwanza, which in euro terms affected the relevance of the activity, already penalized by the economic situation.

Turnover of Distribution Services

(VALUES IN THOUSAND EUROS)

In the Automotive sector, there was a 53.5% decrease in turnover when compared to June 2019. This value was heavily impact by the devalulation of the Kwanza. Without this effect, this sector would have seen a drop of 27.6%, which is a reflection of the effective contraction of the Angolan market.

(VALUES IN THOUSAND EUROS)

EBITDA - Earnings before interest, taxes, depreciation and amortization, decreased by 43.3% compared to June 2019 and stood at EUR 44.163 thousand.

Evolution of EBITDA

(VALUES IN THOUSAND EUROS)

EBITDA by Sectors of Activity

Activity Sector 1st S 20 1st S 19 Var (%) 2nd Q 20 2nd Q 19 Var (%)
Construction 17 618 40 534 (56,5%) 11 046 9 725 13,6%
Concessions and Services 8 277 8 678 (4,6%) 3 049 5 490 (44,5%)
Real estate 12 637 13 058 (3,2%) 4 310 11 453 (62,4%)
Hospitality 2 944 8 520 (65,4%) 952 5 008 (81,0%)
Distribution 3 404 3 284 3,7% 2 008 2 383 (15,7%)
Automotive 1 003 5 587 (82,0%) 292 3 703 (92,1%)
Not included in the segments (1 744) (1 730) 0,8% (233) 1 248 -
Removals 24 (43) - (18) (44) -Brasil
44 163 77 888 (43,3%) 21 406 38 966 (45,1%)

(VALUES IN THOUSAND EUROS)

The reduction in EBITDA in the Construction sector was strongly influenced by the negative change of 9,131 thousand euros from operational exchange rate differences - which at the end of the first half of the last year stood at a positive 19,193 thousand euros compared to a 10,052 thousand euros in the green this year -, as well as a major reduction in activity in both Angola and Algeria.

In the Hotel business, EBITDA was penalized by the strong fixed costs component - which for business continuity had to be maintained even in a period in which revenues were significantly affected by the pandemic situation - and in the Automotive sector by the lower commercial performance.

Financial results were negative and stood at 18,301 thousand euros, while in the first half of 2019 they were a negative 35,476 thousand euros. This improvement was mainly due to the ability of Group entities in Angola to reduce foreign currency liabilities, and there was a positive net change in exchange rate differences when compared to the same period of the previous year, amounting to 17,218 thousand euros.

Income tax amounted to 3,568 thousand euros at 30 June 2020, while in the same period of 2019 it stood at 3,312 thousand euros.

Net Results Attributable to Equity Holders were a negative 5,417 thousand euros, compared to the positive results of 12,285 thousand euros posted in June 2019.

Total Net Assets decreased by 12.5% in relation to 31 December 2019, standing at 1,618,570 thousand euros, corresponding to a decrease of 231,446 thousand euros, of which 179,611 thousand euros are the result of the exchange rate effect over the period, essentially due to the devaluation of the Brazilian real and the Angolan Kwanza.

Evolution of Net asset

(VALUES IN THOUSAND EUROS)

In the current context of a pandemic and the implementation of moratoriums, to which the Group subscribed, it should be noted that Net Financial Debt decreased by 3,865 thousand euros, to 714,171 thousand euros, penalized by currency devaluations of 7,002 thousand euros. Therefore, without this effect the reduction in net financial debt would have been 10,867 thousand euros. Similarly, the overall amount of bank loans reduced by 25,349 thousand euros.

Evolution of Net Financial Debt

(VALUES IN THOUSAND EUROS)

Equity Attributable to Shareholders decreased by 92.547 thousand euros, from 299,939 thousand euros to 207,392 thousand euros, corresponding to a 30.9% decrease when compared to 31 December 2019.

Total Equity decreased by 28.8% to 239,463 thousand euros, mainly influenced by the negative new result of 5,617 thousand euros and by the devaluation of the Brazilian Real and the Angolan Kwanza.

Financial Autonomy shifted from 18.2% as at 31 December 2019 to 14.8% at 30 June, 2020.

The Average number of workers on June 30, 2020 was 9,421, an decrease of 17.3% compared to 31 December 2019.

The price of "Teixeira Duarte, S.A." bonds increased from EUR 0.154 on 31 December 2019 to EUR 0.1095 on 30 June 2020.

The following graph shows the evolution in listed share prices during the first six months of this year, which have varied during this period between a minimum of 0.081 euros and a maximum of 0.177 euros.

Teixeira Duarte, S.A. List Prices

72,620,021 shares were traded on the stock exchange during this period, with a total amount of turnover of 9,748,113 euros.

III. FACTS THAT OCCURRED AFTER THE CLOSE OF THE 1ST HALF OF 2020

Teixeira Duarte Group companies continued their activity in the different markets on which they operate, and there are no relevant facts to highlight that occurred after 30 June 2020 and the issue date of this document.

Even so, it should be mentioned that the Board of Directors of TD,S.A, as well as the boards of directors of the other Teixeira Duarte Group entities, continued to monitor the development of the Covid-19 pandemic situation and acted according to recommendations made by the World Health Organization and public bodies responsible for health in the different countries where the Group companies operate.

In effect, the contingency and prevention measures for complying with the guidelines of these entities and for mitigating and containing the public health risk have been continually adapted to changes in legislation and the global situation. All necessary steps have also be taken to ensure the continuity of the business and to mitigate its impact on all of the group's stakeholders.

V. PROSPECTS

Teixeira Duarte maintains its outlook of continuity of operations in the different sectors and markets in which it has been operating, despite being strongly influenced by the impacts of the COVID-19 global pandemic situation and the fact that the currency devaluations in countries where the Group operates decreased the relevance of operating income from the activities carried out on these markets, in euro terms.

In anticipation that this economic situation will persist, along with the unpredictability of the evolution of the COVID-19 pandemic situation, it is reported that operating profits of less than the 850 million euros previously announced in May are expected to be achieved by the end of the year.

V. ANNEXES TO THE INTERIM MANAGEMENT REPORT

NUMBER OF SECURITIES OF THE MEMBERS OF THE GOVERNING BODIES

In compliance with the duties of information to which it is bound due to several different pieces of current legislation, Teixeira Duarte, S.A. hereby presents a list of securities issued by the Company, and by companies with which it has a controlling or group relationship, held by members of company boards, as well as all acquisitions, encumbrances or transmissions during the first six months of 2020, specifying the amount, the date of the fact and the compensation paid or received:

I - Number of shares held by members of the corporate bodies as of 31 December 2019:

Name Company Capacity Nr. of Shares
José Luciano Vaz Marcos Teixeira Duarte, S.A. Chairman of the Board of -
José Mário Ferreira de Almeida Teixeira Duarte, S.A. the General Meeting
Deputy Chairman of the
(a) 3.000
Board of the General
Secretary of the Board of
José Pedro Poiares Cobra Ferreira Teixeira Duarte, S.A. the General Meeting -
Pedro Maria Calainho Teixeira Duarte Teixeira Duarte, S.A. Chairman of the Board of 42 000
Directors
Manuel Maria Calainho de Azevedo Teixeira Duarte Teixeira Duarte, S.A. Director 5 030 575
Carlos Gomes Baptista Teixeira Duarte, S.A. Director 62 671
Maria da Conceição Maia Teixeira Duarte Teixeira Duarte, S.A. Director (a) 3,967,473
Diogo Bebiano Branco de Sá Viana Rebelo Teixeira Duarte, S.A. Director 31 160
Chairman of the
Óscar Manuel Machado de Figueiredo Teixeira Duarte, S.A. Supervisory Board -
Ana Cristina Louro Ribeiro Doutor Simões Teixeira Duarte, S.A. Member of the -
Supervisory Board
Member of the
João Salvador dos Santos Matias Teixeira Duarte, S.A. Supervisory Board -
Alternate of the
Rui Pedro Ferreira de Almeida Teixeira Duarte, S.A. Supervisory Board -
Moore Stephens & Associados, SROC, S.A. Teixeira Duarte, S.A. Chartered Accountant -

II. Transactions with shares directly and indirectly held by members of the corporate bodies during the period between 1 January and 30 June 2020:

It is hereby reported, for all due effects, that no share transactions were directly or indirectly performed by members of the Corporate Bodies of "Teixeira Duarte, S.A.".

Name Company Capacity Nr. of Shares
José Luciano Vaz Marcos Chairman of the Board of
Teixeira Duarte, S.A. the General Meeting -
José Mário Ferreira de Almeida Teixeira Duarte, S.A. Deputy Chairman of the 3 000
Board of the General
José Pedro Poiares Cobra Ferreira Teixeira Duarte, S.A. Secretary of the Board of -
the General Meeting
Chairman of the Board of
Pedro Maria Calainho Teixeira Duarte Teixeira Duarte, S.A. Directors 42 000
Manuel Maria Calainho de Azevedo Teixeira Duarte Teixeira Duarte, S.A. Director 5 030 575
Carlos Gomes Baptista Teixeira Duarte, S.A. Director 62 671
Maria da Conceição Maia Teixeira Duarte Teixeira Duarte, S.A. Director 3 967 473
Diogo Bebiano Branco de Sá Viana Rebelo Teixeira Duarte, S.A. Director 31 160
Chairman of the
Óscar Manuel Machado de Figueiredo Teixeira Duarte, S.A. Supervisory Board -
Member of the
Ana Cristina Louro Ribeiro Doutor Simões
Teixeira Duarte, S.A.
Supervisory Board -
João Salvador dos Santos Matias Teixeira Duarte, S.A. Member of the -
Supervisory Board
Rui Pedro Ferreira de Almeida Teixeira Duarte, S.A. Alternate of the -
Supervisory Board
Moore Stephens & Associados, SROC, S.A. Teixeira Duarte, S.A. Chartered Accountant -

III - Number of shares held by Members of the Governing Bodies as at 30 June 2020:

LIST OF HOLDERS OF QUALIFIED HOLDINGS AS AT 30 JUNE 2019

In compliance with applicable legal and regulatory provisions, and based on company records and on information received, TEIXEIRA DUARTE, S.A. hereby discloses the list of holders of qualified shares in its equity on 30 June 2020, indicating the number of shares held and allocated, with the corresponding voting right percentages, calculated under the terms of article 20 of the Securities Code.

Teixeira Duarte - Sociedade Gestora de Participações Sociais, S.A. Nr. shares as at
30.06.2020
Share capital with
right to vote
Directly 190 750 000 45,42%
Through the members of the Board of Directors of "Teixeira Duarte - Sociedade
Gestora de Participações Sociais, S.A." (a)
53 318 164 12,70%
TOTAL ATTRIBUTABLE 244 068 164 58,12%

(a) 3,645,138 shares held by the Director António Carlos Calainho de Azevedo Teixeira Duarte; 1,408,416 shares held directly by the Director Miguel Calainho de Azevedo Teixeira Duarte and 48,264,610 shares held by the Company directly controlled by it "MIDINVEST - Gestão e Investimentos, Sociedade Unipessoal, Lda."

Nr. shares as at Share capital with
right to vote
Miguel Calainho de Azevedo Teixeira Duarte 30.06.2020
Directly 1 408 416 0,34%
Through the company controlled directly by him "MIDINVEST - Gestão e
Investimentos, Sociedade Unipessoal, Lda."
48 264 610 11,49%
TOTAL ATTRIBUTABLE 49 673 026 11,83%
IDS, SGPS, S.A. Nr. shares as at
30.06.2020
Share capital with
right to vote
Directly 10 841 947 2,58%
TOTAL ATTRIBUTABLE 10 841 947 2,58%

COMPLIANCE STATEMENT

(UNDER THE TERMS OF LINE C) OF ITEM 1 OF ARTICLE 246 OF THE SECURITIES CODE)

As far as the signatories are aware, the information disclosed in this report and the respective financial statements was drawn up in accordance with applicable accounting standards, giving a true and appropriate impression of the assets and liabilities, the financial situation and results of TEIXEIRA DUARTE, S.A. and the companies included within its perimeter of consolidation. Similarly, the interim management report accurately presents indications of important events that occurred during the first six months of 2020 and their impact on the respective financial statements, and contains a description of the main risks and uncertainties for the forthcoming six months.

Lagoas Park, 28 August 2020

The Board of Directors,

Pedro Maria Calainho Teixeira Duarte

Manuel Maria Calainho de Azevedo Teixeira Duarte

Carlos Gomes Baptista

Maria da Conceição Maia Teixeira Duarte

Diogo Bebiano Branco de Sá Viana Rebelo

(VALUES IN THOUSAND EUROS)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AT 30 JUNE 2020 AND 31 DECEMBER 2019

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

DURING THE PERIODS ENDED ON 30 JUNE 2020 AND 2019

(NON AUDITED)

(VALUES IN THOUSAND EUROS)

30/06/2020 31/12/2019
Notes (Non Audited) (Audited)
Non-current assets:
Goodwill 12 190 12 214
Intangible assets 56 797 60 267
Fixed tangible assets 13 391 511 479 776
Investment Properties 14 199 133 208 478
Usage right 35 160 41 603
Investments in associates and joint-ventures 7 and 15 20 865 22 235
Other financial investments at amortized cost 16 2 846 2 806
Other financial investments at fair value through other comprehensive income 7 and 16 11 931 15 866
Assets for deferred tax 18 151 955 147 993
Customers 19 187 16 458
Other debtors 12 288 12 694
Total of non-current assets 913 863 1 020 390
Current assets:
Inventories 173 756 202 111
Customers 166 519 236 183
Other debtors 39 586 38 517
Other financial investments at fair value through other comprehensive income 7 and 16 10 10
Cash and cash equivalents 20 109 264 135 380
Other current assets 180 675 182 528
669 810 794 729
Assets for sale 17 34 897 34 897
Total of current assets 704 707 829 626
TOTAL OF ASSET 7 1 618 570 1 850 016
Equity:
Capital 21 210 000 210 000
Adjustments of shareholdings in associates and joint-ventures (394) (443)
Effect of currency adjustments 26 (535 268) (444 577)
Reserves and retained income 22 538 471 520 545
Consolidated net result (5 417) 14 414
Equity attributable to shareholders 207 392 299 939
Non-controlling interests 32 071 36 585
EQUITY TOTAL 239 463 336 524
Non-current liabilities:
Loans 23 638 210 692 004
Provisions 42 359 45 053
Lease liabilities 31 177 34 594
Liabilities by deferred taxes 18 93 161 111 672
Other Creditors 290 376
Other non-current liabilities 118 312 80 002
Total of non-current liabilities 923 509 963 701
Current liabilities:
Loans 23 148 344 119 899
Lease liabilities 5 704 6 919
Suppliers 95 662 148 122
Other Creditors 17 060 26 920
Other current liabilities 165 267 224 370
432 037 526 230
Liabilities for sale 17 23 561 23 561
Total of current liabilities 455 598 549 791
TOTAL OF LIABILITY 7 1 379 107 1 513 492
TOTAL OF LIABILITY AND EQUITY 22 1 618 570 1 850 016

TEIXEIRA DUARTE The annex notes forms an integral part of the consolidated statement of the financial position for the quarter ending 30 June 2020.

CONSOLIDATED STATEMENT OF RESULTS

DURING THE PERIODS ENDED ON 30 JUNE 2020 AND 2019

(NON AUDITED)

(VALUES IN THOUSAND EUROS)

Notes st Sem. 20
1
st Sem. 19
1
th Quarter 20 2
2
th Quarter 19
Operating income:
Sales and services rendered 7 and 8 318 198 440 009 122 812 229 645
Other operating income 8 49 505 49 872 31 790 24 328
Total of operating income 8 367 703 489 881 154 602 253 973
Operating costs:
Cost of sales (84 346) (115 283) (21 405) (56 213)
Production changes 669 697 364 234
External supplies and services (125 002) (153 995) (62 750) (87 669)
Expenses with staff (88 522) (115 512) (39 049) (58 838)
Amortizations and depreciations 7 (25 304) (28 520) (11 941) (13 761)
Provisions and impairment losses in depreciable and amortizable asset and Goodwill 7 (2 607) 239 (34) (1 012)
Other operating costs (26 339) (27 900) (10 356) (12 521)
Total of operating costs (351 451) (440 274) (145 171) (229 780)
Operational Income 7 16 252 49 607 9 431 24 193
Costs and financial losses 7 and 9 (74 168) (62 381) (51 859) (45 007)
Income and financial earnings 7 and 9 54 846 25 704 34 991 20 598
Income related to investment activities:
Income related to affiliates and joint-ventures 7 and 9 89 609 (426) 262
Other 7 and 9 932 592 932 (209)
Financial Results (18 301) (35 476) (16 362) (24 356)
Results before taxes 7 (2 049) 14 131 (6 931) (163)
Income tax 10 (3 568) (3 312) (1 322) 2 875
Consolidated net result for the period (5 617) 10 819 (8 253) 2 712
Net results attributable to:
Equity holders 11 (5 417) 12 285 (7 356) 4 264
Non-controlling interests (200) (1 466) (897) (1 552)
Income by share:
Basic (euros) 11 (0,01) 0,03 (0,02) 0,01
Diluted (euros) 11 (0,01) 0,03 (0,02) 0,01

The notes are an integral part of the consolidated statement of results for the period ended on 30 June 2020

CONSOLIDATED STATEMENTS OF OTHER INTEGRAL INCOME

DURING THE PERIODS ENDED ON 30 JUNE 2020 AND 2019

(NON AUDITED)

(VALUES IN THOUSAND EUROS)

Notes 1st Sem. 20 1st Sem. 19 2th Quarter
20
2th Quarter
19
Consolidated net result for the period (5 617) 10 819 (8 253) 2 712
Income and expenses that will not be reclassified for results
Other equity variations 5 583 1 207 268 1 819
Other financial investments at fair value through other comprehensive income,net of taxes 16 (591) 228 25 218
4 992 1 435 293 2 037
Income and expenses that can be reclassified for results
Currency conversion adjustments 26 (96 485) (49 232) (43 815) (40 389)
Adjustments of shareholdings in associates and joint-ventures 15 49 827 (121) 645
(96 436) (48 405) (43 936) (39 744)
Result known directly in equity (91 444) (46 970) (43 643) (37 707)
Comprehensive income for the financial year (97 061) (36 151) (51 896) (34 995)
Comprehensive income attributable to:
Equity holders (92 547) (34 976) (48 494) (34 011)
Non-controlling interests (4 514) (1 175) (3 402) (984)

The notes are an integral part of the consolidated statement of the other comprehensive income for the period ended on 30 June 2020.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

DURING THE PERIODS ENDED ON 30 JUNE 2020 AND 2019

(NON AUDITED)

(VALUES IN THOUSAND EUROS)

Reserves and retained income
Capital associates and joint
shareholdings in
Adjustments of
conversion
Currency
Fair value
reserve -
financial
reserve - real
Revaluation
estate
Retained Consolidated
Total
attributable to
Total equity
shareholders Total
Balance on January 1st, 2019 Notes
21
210 000 (673)
ventures
(303 790)
adjustments
42 000
Legal reserve
Other reserves
253 326
598
investments
162 085 (7 049)
income
11 127
equity Non
367 624
shareholders
35 736
interests
403 360
Comprehensive income for the financial year:
Consolidated net result for the period - - - - - - - - 12 285 12 285 (1 466) 10 819
Variation in currency conversion adjustments 26 - - (48 408) - - - - - - (48 408) (824) (49 232)
Changes in the fair value of other investments through
other comprehensive income, net of taxes
Revaluation surplus, net of tax
16 -
-
-
-
-
-
-
-
-
-
228
-
(3 226)
-
-
3 226
-
-
228
-
-
-
228
-
Effect of the application of equity method: 15 - 827 - - - - - - - 827 - 827
Purchase of non-controlling interests - - - - - - - (1 641) - (1 641) 1 641 -
Other - - - - - - - 1 733 - 1 733 (526) 1 207
Operations with equity owners for that period:
Transfer to other reserves and results carried forward
Appropriation of the consolidated net income for 2018:
- - - - 4 672 - - 6 455 (11 127) - - -
Balance on June 30th, 2019 210 000 154 (352 198) 42 000 257 998 826 158 859 2 724 12 285 332 648 34 561 367 209
Reserves and retained income
Capital associates and joint
shareholdings in
Adjustments of
conversion
Currency
Fair value
reserve -
financial
reserve - real
Revaluation
Retained Consolidated
Total
attributable to
Total equity
shareholders Total
Balance on January 1st, 2020 Notes
21
210 000 (443)
ventures
(444 577)
adjustments
42 000
Legal reserve
Other reserves
257 998
471
investments
229 797
estate
(9 721)
income
14 414
equity Non
299 939
shareholders
36 585
interests
336 524
Comprehensive income for the financial year:
Consolidated net result for the period - - - - - - - - (5 417) (5 417) (200) (5 617)
Variation in currency conversion adjustments 26 - - (90 691) - - - - - - (90 691) (5 794) (96 485)
Changes in the fair value of other investments through
other comprehensive income, net of taxes 16 - - - - - (591) (5 372)
-
- - (591) - (591)
Effect of the application of equity method:
Revaluation surplus, net of tax
15 -
-
-
49
-
-
-
-
-
-
-
-
- 5 372
-
-
-
-
49
-
-
-
49
Other - - - - - - - 4 103 - 4 103 1 480 5 583
Operations with equity owners for that period:
Appropriation of the consolidated net income for 2019: - - - - - - (14 414) - - -
Transfer to other reserves and results carried forward
Balance on June 30th, 2020
210 000 (394) (535 268) 42 000 7 879
265 877
(120) 224 425 6 535
6 289
(5 417) 207 392 32 071 239 463
The notes are an integral part of the consolidated statement of change in equity for the year ended on 30 June 2020

CONSOLIDATED STATEMENTS OF CASH FLOWS

DURING THE PERIODS ENDED ON 30 JUNE 2020 AND 2019

(NON AUDITED)

(VALUES IN THOUSAND EUROS)

Notes st Sem. 20
1
st Sem. 19
1
th Quarter
2
20
th Quarter
2
19
OPERATIONAL ACTIVITIES:
Receipts from customers 385 757 408 210 184 718 200 212
Payment to suppliers (280 384) (295 769) (107 450) (133 362)
Payment to staff (85 894) (112 153) (39 655) (57 692)
Cash flow generated by operations 19 479 288 37 613 9 158
Payment/receipt of income tax (3 704) (5 837) (2 210) (4 208)
Other receipts/payments related to the operational activity (19 351) (12 902) (12 680) (12 251)
Cash flows of operational activities (1) (3 576) (18 451) 22 723 (7 301)
INVESTMENT ACTIVITIES:
Receipts related to:
Financial investments 20 - 1 646 - (101)
Tangible fixed assets and investment properties 23 756 5 369 2 526 5 086
Intangible assets 22 - 22 -
Interests and similar gains 2 265 1 534 1 803 539
Dividends 20 1 114 623 1 114 623
27 157 9 172 5 465 6 147
Payments related to:
Financial investments 20 (13) - (13) -
Tangible fixed assets and investment properties (8 837) (17 611) (6 096) (5 657)
Intangible assets (823) (159) (823) (81)
(9 673) (17 770) (6 932) (5 738)
Cash flows from investment activities (2) 17 484 (8 598) (1 467) 409
FINANCING ACTIVITIES:
Revenue derived from:
Obtained loans 23 585 034 634 807 242 662 306 439
Payments related to:
Obtained loans 23 (604 343) (643 134) (253 061) (311 589)
Lease liabilities (3 778) - (1 712) -
Interests and similar costs (3 895) (13 036) (932) (7 933)
(612 016) (656 170) (255 705) (319 522)
Cash flows from financing activities (3) (26 982) (21 363) (13 043) (13 083)
Variation of cash and cash-equivalent items
(4)=(1)+(2)+(3)
(13 074) (48 412) 8 213 (19 975)
Exchange rate differences Effect (13 042) (7 641) (5 833) (4 088)
Cash and cash-equivalent items at the beginning of the period 20 135 380 171 991 106 884 140 001
Cash and cash-equivalent items at the end of the period 20 109 264 115 938 109 264 115 938

The annex forms an integral part of the cash flow statement for the period ending 30 June 2020.

ANNEXES TO THE CONSOLIDATED FINANCIAL STATEMENTS

ON JUNE 30TH, 2020

(NON AUDITED)

1 - INTRODUCTION

TEIXEIRA DUARTE, S.A. ("Company" or "TD, S.A.") with head office in Porto Salvo, was incorporated on 30 November 2009, with share capital of EUR 210,000,000, represented by 420,000,000 shares with the nominal value of EUR 0.5 each, and its core business is the implementation and management of investments, the coordination and supervision of other companies integrated in or related to its business Group.

The corporate universe of Teixeira Duarte ("Group") is composed of the participated companies indicated in Note 4. The Group's core activities are: Construction; Concessions and Services; Real Estate; Hospitality; Distribution; Energy and Automotive (Note 7).

The stated values will be expressed in thousands of euros, unless expressly indicated.

2 - BASIS OF PRESENTATION

The consolidated financial statements at 30 June, 2020 have been prepared with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, in effect for periods beginning on 1 January, 2020, and in accordance with IAS 34 - Interim Financial Reporting.

3 - ALTERATIONS OF POLICIES, ESTIMATES AND ERRORS

The accounting policies that have been adopted are consistent with those used for preparing the financial statements for the financial year ending 31 December 2019, and described in the respective attached notes.

4 - COMPANIES INCLUDED IN THE CONSOLIDATION PERIMETER

As at 30 June 2020, TEIXEIRA DUARTE, S.A. and the following controlled companies were included in the consolidation, by the full method:

Corporate name Head Office % effective
participation
INTERNAL MARKET
CONSTRUCTION
CONSTRUSALAMONDE, ACE Edifício 2, Lagoas Park - Porto Salvo 92.50%
EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
SOMAFEL - Engenharia e Obras Ferroviárias, S.A. Edifício 2, Lagoas Park - Porto Salvo 67.74%

INTERIM REPORT | 1ST SEMESTER OF 2020

Teixeira Duarte - Engenharia e Construções, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
CONCESSIONS AND SERVICES
DPLG - Desenvolvimento do Terminal Especializado de Contentores do
Porto de La Guaira, Sociedade Unipessoal Lda.;
Rua das Pretas, 4 - Fração 4 D - Funchal 100.00%
TDAP - Atividades Portuárias, S.A. Rua das Pretas, 4 - Fração 4 D - Funchal 100.00%
TDGI AÇORES - Unipessoal, Lda. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TDGI - Tecnologia de Gestão de Imóveis, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TDGI Manutenção, ACE Edifício 2, Lagoas Park - Porto Salvo 100.00%
REAL ESTATE
FUNDO DE INVESTIMENTO IMOBILIÁRIO FECHADO TDF Av. Professor Doutor Cavaco Silva, Parque das Tecnologias,
Edifício 3 - Porto Salvo
100.00%
IMOPEDROUÇOS - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
IMOTD – Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
MALANGA – Investimentos Imobiliários, Unipessoal Lda. Edifício 2, Lagoas Park - Porto Salvo 100.00%
QUINTA DE CRAVEL - Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TD VIA - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 93.75%
TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários,
S.A.
Edifício 2, Lagoas Park - Porto Salvo 100.00%
TEIXEIRA DUARTE REAL ESTATE, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TRANSBRITAL - Britas e Empreendimentos Imobiliários, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
V8 - Gestão Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
HOSPITALITY
ESTA - Gestão de Hotéis, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
GO CORP TRAVEL SOLUTIONS – Agência de Viagens, S.A. Rua Encosta das Lagoas, nº 8 - Porto Salvo 100.00%
LAGOASFUT - Equipamento Recreativo e Desportivo, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
LAGOAS HOTEL, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
SINERAMA - Organizações Turísticas e Hoteleiras, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TDH - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TDHC - Instalações para Desporto e Saúde, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%

DISTRIBUTION

Unipessoal, Lda. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TEDAL – Participações e Distribuição, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TEDAL II – Distribuição e Investimentos, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TEIXEIRA DUARTE – Distribuição, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
AUTOMOTIVE
SMOTORS, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TDO - Investimento e Gestão, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TEDAL III – Automóveis e Investimentos, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TEDAL IV – Participações e Automóveis, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
OTHER
C + P.A. - Cimento e Produtos Associados, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TDO - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
TEDAL - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100.00%
EXTERNAL MARKET
SOUTH AFRICA
CONSTRUCTION
Global Net Distributors (Pty) Ltd. 10 Ninth Avenue - Northmead, Gauteng 1501 100.00%
ANGOLA
CONCESSIONS AND SERVICES
EDUCARE - Actividades Educativas e Culturais (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
TDGI - Tecnologia de Gestão de Imóveis, Lda. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
42.40%
REAL ESTATE

INTERIM REPORT | 1ST SEMESTER OF 2020

TEIXEIRA DUARTE - Engenharia e Construções (Angola), Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
100.00%
HOTEL SERVICES
ALVALADE - Empreendimentos Turísticos e Hoteleiros, Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
100.00%
ANGOPREDIAL - Empreendimentos Imobiliários (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
HOTEL TRÓPICO, S.A. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
80.00%
HOTEL BAÍA (SU), Lda. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
100.00%
DISTRIBUTION
CND – Companhia Nacional de Distribuição (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
COM 1 - Comércio e Distribuição (SU), Lda. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
DCG – Distribution e Comércio General (SU), Lda. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
IMO 1 - Empreendimentos Imobiliários (SU), Lda. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
OCC – Operador Central de Comércio, Lda. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
80.00%
AUTOMOTIVE
AUTO 1 - Comércio Automóvel (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
AUTO COMPETIÇÃO ANGOLA (SU), Lda. Luanda
Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
100.00%
AUTO 8 (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
100.00%
Luanda
COMÉRCIO DE AUTOMÓVEIS (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy
Bairro Morro Bento (Maxipark)
100.00%
Edifício Teixeira Duarte, nº 387
Luanda
TDA - Comércio e Indústria (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy 100.00%
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
VAUCO - Automóveis e Equipments (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy 100.00%
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
OTHER
Investipart – Participações e Investimentos, S.A. Avenida Pedro de Castro Van-Dúnem, Loy 36.00%
Bairro Morro Bento (Maxipark)
Edifício Teixeira Duarte, nº 387
Luanda
ALGERIA
CONSTRUCTION
TEIXEIRA DUARTE ALGERIE, SPA 8 Roeute Ben Aknoun, Rés de Chanssée 99.94%
El Biar - Alger
BELGIUM
CONCESSIONS AND SERVICES
TDGI, S.A. Avenue Jean-Monnet, 1, 1348 100.00%
Louvain-La-Neuve – RPM Bruxelles
BRAZIL
CONSTRUCTION
EMPA, S.A. - Serviços de Engenharia AV. das Nações Unidas, 12901, Conj. N-201, sala 07, 2.º andar 100.00%
Torre Norte, Centro Empresarial Nações Unidas, Brooklin
São Paulo, CEP 04578-910
SOMAFEL – Obras Ferroviárias e Marítimas, Ltda. AV. das Nações Unidas, 12901, Conj. N-201, sala 04, 2.º andar 67.74%
Torre Norte, Centro Empresarial Nações Unidas, Brooklin
São Paulo, CEP 04578-910
CONCESSIONS AND SERVICES
GONGOJI Montante Energia, S.A. Rua Paraíba, 1000, 12º andar - Parte 100.00%
Bairro Savassi - Belo Horizonte
PAREDÃO de Minas Energia, S.A. Rua Paraíba, 1000, 12º andar - Parte 100.00%
Bairro Savassi - Belo Horizonte
TABOQUINHA Energia, S.A. Rua Paraíba, 1000, 12º andar - Parte 100.00%
Bairro Savassi - Belo Horizonte
TDGI FACILITIES E MANUTENÇÃO DE INSTALAÇÕES LTDA. AV. das Nações Unidas, 12901, Conj. N-201, sala 05, 2.º andar
Torre Norte, Centro Empresarial Nações Unidas, Brooklin
São Paulo, CEP 04578-910
REAL ESTATE
TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda. Rua Irene Ramos Gomes de Matteo, nº 97 - Casa 097 100.00%
Pina - Recife
TDSP - Participações, Ltda. Rua Iguatemi, nº 448, 10º andar 100.00%
Conjunto 1001, sala 01
Itaim Bibi - São Paulo
TDSP - Elisa de Moraes Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 90.00%
Conjunto 1001, sala 02
Itaim Bibi - São Paulo
TDSP - Bela Vista Empreendimentos Imobiliários, Ltda. Rua Iguatemi, nº 448, 10º andar 92.65%
Conjunto 1001, sala 06
Itaim Bibi - São Paulo
TDSP - Galeno de Castro Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 92.65%
Conjunto 1001, sala 03
Itaim Bibi - São Paulo
TDSP – Maratona Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 92.65%
Conjunto 1001, sala 08
Itaim Bibi - São Paulo
TDSP - Direitos Humanos Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 92.65%
Conjunto 1001, sala 04
Itaim Bibi - São Paulo
TDSP – Alta Vista I Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 92.65%
Conjunto 1001, sala 19
Itaim Bibi - São Paulo
TDSP – Verum Mooca Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 100.00%
Conjunto 1001, sala 18
Itaim Bibi - São Paulo
TDSP – Gilberto Sabino Empreendimentos Imobiliários, Ltda. Rua Iguatemi, nº 448, 10º andar 100.00%
Conjunto 1001, sala 05
Itaim Bibi - São Paulo
TDSP – Alta Vista II Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 92.65%
Conjunto 1001, sala 20
Itaim Bibi - São Paulo
TDSP – Gualaxos Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 100.00%
Conjunto 1001, sala 07
Itaim Bibi - São Paulo
TDSP – Alta Vista III Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 6º andar 92.65%
Conjunto 602
Itaim Bibi - São Paulo
TDSP – Zanzibar Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 92.50%
Conjunto 1001, sala 09
Itaim Bibi - São Paulo
TDSP – Dionísio da Costa Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 92.50%
Conjunto 1001, sala 10
Itaim Bibi - São Paulo
TDSP – Baceunas Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar 100.00%
Conjunto 1001, sala 11
Itaim Bibi - São Paulo
TDSP – Maria de Jesus Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar
Conjunto 1001, sala 12
Itaim Bibi - São Paulo
95.00%
TDSP – Volta Redonda Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar
Conjunto 1001, sala 13
Itaim Bibi - São Paulo
95.00%
TDSP - Nilo Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar
Conjunto 1001, sala 14
100.00%
TDSP – Alta Vista IV Empreendimentos Imobiliários SPE, Ltda. Itaim Bibi - São Paulo
Rua Iguatemi, nº 448, 10º andar
Conjunto 1001, sala 15
92.65%
TDSP – Princesa Isabel Empreendimentos Imobiliários SPE, Ltda. Itaim Bibi - São Paulo
Rua Iguatemi, nº 448, 10º andar
Conjunto 1001, sala 16
90.00%
TDSP – Carolina Ribeiro - Empreendimentos Imobiliários SPE, Ltda. Itaim Bibi - São Paulo
Rua Iguatemi, nº 448, 10º andar
Conjunto 1001, sala 17
95.00%
TDSP – Furnas Empreendimentos Imobiliários SPE, Ltda. Itaim Bibi - São Paulo
Rua Iguatemi, nº 448, 10º andar
Conjunto 1001, sala 23
OTHER Itaim Bibi - São Paulo
EMES – Participações , Ltda. AV. das Nações Unidas, 12901, Conj. N-201, sala 06, 2.º andar
Torre Norte, Centro Empresarial Nações Unidas, Brooklin
São Paulo, CEP 04578-910
100.00%
COLOMBIA
CONSTRUCTION
TEIXEIRA DUARTE – Engenharia e Construções (Colômbia) S.A.S. Carrera 11 nº 94 – 02 oficina 201
Centro empresarial Manhattan, Bogotá
100.00%
CYPRUS
OTHER
LEVENEL, Limited Irakli, 2, Egkomi, 2413
Nicosia
100.00%
SPAIN
CONSTRUCTION
UTE VIANA Alberto Alcocer, 24 - 7º
Madrid
100.00%
CONCESSIONS AND SERVICES
RECOLTE, Servicios Y Medioambiente, S.A. Sociedade Unipersonal. Calle Caleruega 76, piso 1.º, Oficina 1
28033 Madrid
100.00%
TDGI - Mantenimiento y Servicios Integrales, S.L. Calle Caleruega 76, piso 1.º, Oficina 1
28033 Madrid
100.00%

UNITED STATES OF AMERICA

CONSTRUCTION

TEIXEIRA DUARTE CONSTRUCTION SERVICES, LLC 1030 Salem Road 100.00%
REAL ESTATE Union, NJ 07083
TDRE INVESTMENTS, LLC. 4100 Spring Valley Road, Suite 310, Dallas 100.00%
TDRE LEE PARK, LLC. Texas 75244
4100 Spring Valley Road, Suite 310, Dallas
100.00%
TDRE HOOD, LLC. Texas 75244
4100 Spring Valley Road, Suite 300, Dallas
100.00%
Texas 75244
GABON
CONSTRUCTION
SOMAFEL GABON, SARL Unipersonnelle Zone Industrielle Owendo 67.74%
Libreville, Gabon
MACAU
CONSTRUCTION
TEIXEIRA DUARTE - Engenharia e Construções (Macau), Lda. Av. Dr. Mário Soares, nº 25 100.00%
Edifício Montepio Apr. 26 e 28 – 3º andar
Macau
MOZAMBIQUE
CONSTRUCTION
TEIXEIRA DUARTE - Engenharia e Construções (Moçambique), Lda. Av. Július Nyerere, nº 130 74.46%
CONCESSIONS AND SERVICES Maputo
TDGI - Tecnologia de Gestão de Imóveis, Lda. Av. Július Nyerere, nº 130 69.55%
REAL ESTATE Maputo
IMOPAR - Centro Comercial de Maputo, S.A. Av. Július Nyerere, nº 130
Maputo
100.00%
MALANGA - Empreendimentos Imobiliários, S.A. Av. Július Nyerere, nº 4 - R/C 74.71%
HOTEL SERVICES Maputo
AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. Av. Július Nyerere, nº 627
Maputo
100.00%
Sociedade Hotel Tivoli, Lda. 25 de Setembro, 1321
Maputo
65.00%
TIVOLI BEIRA - Hotelaria e Serviços, Lda. Av. Július Nyerere, nº 130 100.00%
Maputo
PERU
CONSTRUCTION
TEIXEIRA DUARTE PERÚ – Ingeniería y Construcciones, Sociedad
Anonima Cerrada
Avenida Arenales, nº 773
Lima
100.00%
VENEZUELA
CONSTRUCTION
CONSORCIO BOYACÁ - LA GUAIRA Av. San Juan Bosco, 57.20%
Edifício Centra Altamira
Piso 5, Oficina 54, Urb. Altamira
Caracas
TEGAVEN – Teixeira Duarte y Av. Venezuela del Rosal con Calle 100.00%
Asociados, C.A. Mohedano, Torre JWM
Piso 5, Of. 5-2, Urb El Rosal - Caracas

5 - CHANGES IN THE CONSOLIDATION SCOPE

During the period ended 30 June 2020 no changes were made to the consolidation perimeter at 31 December 2019, resulting from acquisitions or divestments of subsidiaries.

It should be noted that the following companies were incorporated during this period:

Construction

Somafel Gabon, SARL Unipersonnelle

Real estate

Teixeira Duarte Real Estate, S.A.

6 - EXCHANGE RATES

The following exchange rates were used to convert the assets and liabilities expressed in foreign currency into Euro as at 30 June 2020 and 31 December 2019, as well as the earnings of the operations developed in countries where the functional currency is different from the Euro, for the year ended on 30 June 2020 and 2019:

Currency Closing exchange rate Average exchange
30/06/2020 31/12/2019 Var. 30/06/2020 30/06/2019 Var
Venezuelan bolivar 237 813,8633 58 228,6642 308,4% 237 813,8633 8 790,0486 2605,5%
Algerian dinar 144,0779 133,4442 8,0% 137,0775 134,5291 1,9%
Kuwaiti Dinar 0,3444 0,3402 1,2% 0,3398 n/a -
Tunisian Dinar 3,1977 3,1329 2,1% 3,1497 3,3952 (7,2%)
Dirham from Emirates 4,1128 4,1260 (0,3%) 4,0625 4,1629 (2,4%)
Moroccan Dirham 10,8652 10,7442 1,1% 10,7721 10,8879 (1,1%)
American dollars 1,1198 1,1234 (0,3%) 1,1061 1,1334 (2,4%)
Cape Verde Escudo 110,2650 110,2650 - 110,2650 110,2650 -
CFA Franc BEAC 655,9570 n/a - 655,9570 n/a -
Angola Kwanza 641,9365 536,2617 19,7% 580,5931 385,2699 50,7%
Mozambican metical 77,9900 68,7000 13,5% 73,0229 70,5443 3,5%
Peruvian Novo Sol 3,9649 3,7196 6,6% 3,7799 3,7741 0,2%
Macanese pataca 8,9392 9,0097 (0,8%) 8,8469 9,1515 (3,3%)
Colombian Peso 4 197,3700 3 690,6300 13,7% 4 060,9729 3 632,1114 11,8%
South Africa Rand 19,4425 15,7773 23,2% 18,2138 16,0630 13,4%
Brazilian real 6,1118 4,5157 35,3% 5,3983 4,3580 23,9%

7 – INFORMATION BY OPERATING SEGMENTS

The Group organises its activity according to the following business segments:

  • Construction;
  • Concessions and services;
  • Real estate;
  • Hotel services;
  • Distribution;
  • Automobile.

The sales and services rendered and the earnings of each of operating segment referred to above for the semesters ended on 30 June 2020 and 2019, were as follows:

Sales and services rendered
st Sem. 20
1
st Sem. 19
1
Operational Income
Segment External
clients
Intersegmental Total External
clients
Intersegmental Total st Sem. 20
1
st Sem. 19
1
Construction 163 964 16 774 180 738 264 708 9 815 274 523 3 032 27 756
Concessions and services 57 230 2 319 59 549 60 867 253 61 120 6 547 3 561
Real estate 35 377 3 751 39 128 11 480 5 494 16 974 11 116 13 322
Hospitality 12 551 227 12 778 20 979 290 21 269 (1 072) 4 766
Distribution 41 115 341 41 456 64 861 335 65 196 498 (519)
Automotive 7 961 391 8 352 17 114 1 515 18 629 (2 017) 2 603
Not included in the segments - - - - - - (1 876) (1 839)
Removals - (23 803) (23 803) - (17 702) (17 702) 24 (43)
318 198 - 318 198 440 009 - 440 009 16 252 49 607
Costs and financial losses (Note 9) (74 168) (62 381)
Income and financial earnings (Note 9) 54 846 25 704
Income related to investment activities (Note 9) 1 021 1 201
Results before taxes (2 049) 14 131

Inter-segmental transactions are carried out under market conditions and terms, equivalent to transactions made with third parties.

Other information:

c Amortizations and
depreciations in results
Provisions and impairment
losses
Segment st Sem. 20
1
st Sem. 19
1
1st Sem. 20 1st Sem. 19 1st Sem. 20 1st Sem. 19
Construction 7 869 14 620 12 038 12 510 2 548 268
Concessions and services 37 1 636 1 738 2 117 (8) 3 000
Real estate 14 946 8 968 1 413 3 303 108 (3 567)
Hospitality 435 958 4 057 3 707 (41) 47
Distribution 69 1 884 2 906 3 803 - -
Automotive 21 322 3 020 2 971 - 13
Not allocated to segments - 43 132 109 - -
23 377 28 431 25 304 28 520 2 607 (239)

The assets and liabilities of the segments and their respective reconciliation with the consolidated total, as at 30 June 2020 and 31 December 2019, are as follows:

30/06/2020 31/12/2019 Liabilities
Segment Investments in
associates and joint
ventures (Note 15)
Financial assets at
fair value through
other
comprehensive
income(Note 16)
Other Assets Total Investments in
associates and joint
ventures (Note 15)
Financial assets at
fair value through
other
comprehensive
income(Note 16)
Other Assets Total 30/06/2020 31/12/2019
Construction 2 936 602 1 757 743 1 761 281 2 888 12 836 1 794 661 1 810 385 929 746 988 016
Concessions and services 2 718 116 100 848 103 682 2 338 100 111 932 114 370 40 718 47 349
Real estate 3 715 455 1 135 893 1 140 063 3 378 1 161 1 141 463 1 146 002 484 469 475 343
Hospitality - 21 211 853 211 874 - 17 243 138 243 155 70 314 79 096
Distribution - 13 180 413 180 426 - 13 205 431 205 444 103 707 109 739
Automotive - 8 177 378 177 386 - 9 217 800 217 809 62 638 94 904
Not included in the segments 11 496 10 726 824 606 846 828 13 631 1 740 916 327 931 698 792 649 795 908
Removals - - (2 802 970) (2 802 970) - - (2 818 847) (2 818 847) (1 105 134) (1 076 863)
20 865 11 941 1 585 764 1 618 570 22 235 15 876 1 811 905 1 850 016 1 379 107 1 513 492

The sales and services rendered, and information on non-monetary non-current assets by geographic segment are broken down as follows for the years ended on 30 June 2020 and 30 and on 31 June 2020 and 31 December 2019, respectively:

Geographic segment st Sem. 20
1
st Sem. 19
1
30/06/2020 31/12/2019
Portugal 103 709 106 758 255 211 251 642
Angola 71 193 126 197 375 294 462 074
Algeria 25 383 59 155 8 899 14 926
Brazil 71 683 81 996 18 537 26 311
Spain 20 464 19 503 6 993 12 209
Mozambique 8 262 15 389 27 539 32 871
Venezuela 7 522 8 694 64 109
Other 9 982 22 317 2 254 2 196
318 198 440 009 694 791 802 338

Non-monetary non-current assets include goodwill, intangible assets, tangible fixed assets, investment property and usage rights.

8 - OPERATING INCOME

Operating profits were as follows for the periods ending 30 June 2020 and 2019:

st Sem. 20
1
st Sem. 19
1
th Quarter 20
2
th Quarter 19
2
Sales and services rendered2013 2012 318 198 440 009 122 812 229 645
Other operating income:
Variation in the fair value of income of investment properties a) 17 610 20 296 7 229 14 056
Exchange rate differences 12 518 19 711 10 025 2 295
Reversal of impairment losses in inventories 7 063 63 7 038 (6)
Supplementary income 3 208 4 427 1 936 3 510
Sales of assets (b) 2 051 2 634 826 2 473
Tax refund 1 425 - 1 336 -
Works for the company c) 1 058 1 328 122 821
Reversal of impairment losses in accounts receivable 79 823 10 820
Other operating income 4 493 590 3 268 359
49 505 49 872 31 790 24 328
367 703 489 881 154 602 253 973

a) In the period ended 30 June 2020, the change in the fair value of investment properties is the result of the valuation of investment properties in Portugal.

b) In the period ended 30 June 2020, the indicated gains were obtained from the divestment of tangible fixed assets.

In the same period of 2019, in addition to the gains of 2,547 thousand euros obtained from the sale of tangible fixed assets, the Group sold the subsidiary "MMK Cement, Limited Liability Company", posting a gain of 87 thousand euros.

c) Work for the company essentially involves the improvement of equipment.

9 - FINANCIAL RESULTS

Financial results were as follows for the periods ending 30 June 2020 and 2019:

st Sem. 20
1
st Sem. 19
1
th Quarter 20
2
th Quarter 19
2
Costs and financial losses
Supported interests (10 432) (10 917) (5 838) (7 046)
Unfavourable exchange rate differences (56 384) (38 190) (42 458) (30 249)
Net Financial Position a) (6) - (3) -
Other costs and financial losses (7 346) (13 274) (3 560) (7 712)
(74 168) (62 381) (51 859) (45 007)
Income and financial earnings:
Obtained interests 1 357 2 070 865 1 038
Favourable exchange rate differences 52 336 16 924 34 348 13 570
Net Financial Position a) - 4 852 - 4 556
Other income and financial earnings 1 153 1 858 (222) 1 434
54 846 25 704 34 991 20 598
Income related to investment activities:
Earnings from associates and joint works b) 89 609 (426) 262
Dividends c) 1 114 624 1 114 624
OTHER INVESTMENTS d) (182) (32) (182) (833)
1 021 1 201 506 53
Financial Results (18 301) (35 476) (16 362) (24 356)

a) The presented amounts correspond to gains / losses arising from the application of IAS 29.

b) The results relating to associated companies and joint ventures for the periods ended 30 June 2020 and 2019 include the effect of applying the equity method to these investments (Note 15).

c) On 30 June 2020 and 2019, the amounts presented correspond to dividends received from financial assets

d) As of 30 June 2020 and 2019, the "Other Investment" item accounts for gains and losses on the sale of financial assets, as well as impairment losses on these assets.

Net exchange rate differences, recorded during the periods ending 30 June 2020 and 2019, are due to payments and receipts, as well as exchange rate updates on balance sheets, recorded based on currencies other than the Euro.

10 – INCOME TAX

"TD, SA" is the dominant company of a group of companies that pay tax under the Special Taxation Regime for Groups of Companies (RETGS), covering all companies in which it directly or indirectly holds at least 75% of the respective equity, provided that the stake in question grants it over 50% of voting rights and that, at the same time, have effective headquarters and management in Portugal and pay tax under the general Corporation Income Tax regime ("IRC").

All other subsidiary companies that are not covered by the RETGS, pay tax individually, based on the respective taxable items and the applicable rates of IRC, and municipal and state surtaxes.

The "TD, SA" and most of its subsidiaries headquartered in Portugal are subject to Corporation Tax (IRC), at the rate of 21%, on the taxable amount. Entities with reportable profit are also subject to the Municipal Surcharge, whose rate may vary to the maximum of 1.5%, as the State Surcharge, incident on taxable profit in excess of EUR 1,500, 7,500 and EUR 35,000, at the rates of 3%, 5% and 9%, respectively.

These entities are also subject to regional taxation, at the rates and with the fees, charges and expenses provided for in article 88 of the IRC (Corporation Tax) Code.

In the calculation process of the taxable income, amounts that are not tax deductible are added to, and subtracted from the accounting result. These differences between the book value profit and the profit for tax purposes may be of a temporary or permanent nature.

Pursuant to the legislation in force in Portugal, tax losses are reportable for a period of twelve (5) years for those that occurred during the 2018 tax year onwards, being subject to deduction from taxable income calculated subsequently, with this deduction being limited to 70% of the taxable income calculated during the tax period in which it is earned.

The Supplementary State Budget Law for 2020 amended the rules for reporting and deducting the aforementioned tax losses, under the following terms:

  • The tax losses calculated in the 2020 and 2021 tax periods are subject to reporting for 10 (ten) years;

  • Counting of the tax loss reporting period, applicable to losses still in force on the first day of the 2020 tax period, is suspended during this tax period and the following one; and

  • The limit for the deduction of tax losses, if the difference results from tax losses calculated in the 2020 and 2021 tax periods, is raised to 80% of taxable income.

In accordance with the legislation in force, tax returns in Portugal are subject to review and correction by the tax authorities for a period of four years, unless tax losses have been deducted or inspections, claims or appeals, in which cases, depending on the circumstances, this period may be increased or suspended.

The review period of tax returns of entities with a presence in other countries varies between three and five years.

The Board of Directors believes that any corrections which might arise from any tax reviews/inspections will not significantly affect the consolidated financial statements as at 30 June 2020.

The Group records deferred taxes corresponding to the temporary differences between the book value of the assets and liabilities and the corresponding tax base, as laid down in IAS 12 - Income Tax (Note 18).

The income taxes recognised for the years ended on 30 June 2020 and 2019 are as follows:

st Sem. 20
1
st Sem. 19
1
th Quarter 20
2
th Quarter
2
19
Current Tax:
Income tax in Portugal (3 955) (6 583) 80 (690)
Income tax in other jurisdictions (7 579) (5 593) (5 071) (2 624)
Current Tax (11 534) (12 176) (4 991) (3 314)
Deferred tax (Note 18) 7 966 8 864 3 669 6 189
(3 568) (3 312) (1 322) 2 875

In addition to the amounts of deferred taxes recorded directly in the income statement, deferred taxes amounting to EUR 90 thousand were recorded directly in equity as at 30 June 2020 (EUR 66 thousand as at 30 June 2019) (Note 18).

11 - EARNINGS PER SHARE

Earnings per share for the years ended 30 June 2020 and 2019 were determined based on the following amounts:

st Sem. 20 1
1
st Sem. 19 2 th Quarter 20 th Quarter
2
19
st Quarter 20
1
Result to estimate the net result by basic share (net result of period) (5 417) 12 285 (7 356) 4 264 1 939
Weighted average number of shares for the effect of calculating earnings per basic share (thousand)
Net result by basic share
420 000
(0,01)
420 000
0,03
420 000
(0,02)
420 000
0,01
420 000
0,00

Since for the financial years ended on 30 June 2020 and 2019 there were no dilution effects of the earnings per share, the diluted earnings per share are the same as the basic earnings per share.

12 - DIVIDENDS

At the General Meeting of Shareholders held on 22 June 2020, it was decided not to distribute any dividends, taking into consideration the separate financial statements of the Company as at Tuesday, December 31, 2019.

13 - TANGIBLE FIXED ASSETS

During the periods ended on 30 June 2020 and 2019, the movements in tangible fixed assets, as well as in the respective depreciations and accumulated impairment losses, are shown on the following table:

Land Other
and natural Buildings and
other
equipment
Basic
Transportation
equipment
Tools Administrative
equipment
tangible fixed Fixed assets
assets
on account of assets
Advances
Total
Gross asset: resources constructions and Utensils assets ongoing tangible assets
Balance on December 31, 2018 27 157 828 208 348 539 73 198 41 227 30 535 11 183 8 972 112 1 369 131
Impact of the application of IAS 29 - Hyperinflation 18 4 287 4 258 1 101 29 975 341 595 7 11 611
Currency conversion adjustments (931) (62 248) (4 985) (1 803) 108 (1 165) (379) (592) (9) (72 004)
Additions - 1 218 9 015 4 805 1 772 394 129 2 472 - 19 805
Transfers and reductions - (9 880) (4 313) (3 850) (69) (486) (1 905) (1 179) - (21 682)
Sales (4 605) (192) (7 821) (2 544) (1 476) (107) (6) - - (16 751)
Transferências para Assets for sale - - (5) - (1) (19) - - - (25)
Balance on June 30th, 2019 21 639 761 393 344 688 70 907 41 590 30 127 9 363 10 268 110 1 290 085
Balance on December 31, 2019 18 437 797 926 313 560 61 519 37 875 25 715 9 104 3 405 74 1 267 615
Currency conversion adjustments (1 352) (119 117) (20 938) (6 506) (1 918) (2 303) (553) (460) (4) (153 151)
Additions - 130 6 109 799 296 248 70 588 - 8 240
Transfers and reductions (2 740) (907) 5 942 (853) 2 047 (360) (1 271) (126) - 1 732
Sales - (1 401) (11 390) (12 292) (1 808) (263) (2 111) - - (29 265)
Balance on June 30th, 2020 14 345 676 631 293 283 42 667 36 492 23 037 5 239 3 407 70 1 095 171
Depreciation and losses from
impairment:
Balance on December 31, 2018 164 389 169 298 546 60 021 35 118 27 183 6 298 - - 816 499
Impact of the application of IAS 29 - Hyperinflation - 2 995 3 855 365 31 933 248 - - 8 427
Exchange conversion effect - (27 349) (4 380) (1 520) 43 (1 036) (198) - - (34 440)
Reinforcements - 9 694 9 409 1 841 1 354 601 391 - - 23 290
Transfers and reductions - (1 048) (1 315) (379) (66) (332) (1) - - (3 141)
Sales (164) (94) (6 221) (1 962) (819) (87) (3) - - (9 350)
Transferências para Assets for sale - - (5) - (1) (19) - - - (25)
Balance on June 30th, 2019 - 373 367 299 889 58 366 35 660 27 243 6 735 - - 801 260
Balance on December 31, 2019 - 400 553 274 808 50 430 33 220 23 154 5 674 - - 787 839
Exchange conversion effect - (57 616) (13 545) (4 696) (957) (1 918) (306) - - (79 038)
Stiffeners - 9 109 6 518 1 429 1 060 497 231 - - 18 844
Transfers and reductions - (407) 1 748 (2 488) 364 (436) (1 919) - - (3 138)
Sales - (692) (8 243) (9 124) (841) (203) (1 744) - - (20 847)
Balance on June 30th, 2020 - 350 947 261 286 35 551 32 846 21 094 1 936 - - 703 660
Net value:
On June 30Th, 2019 21 639 388 026 44 799 12 541 5 930 2 884 2 628 10 268 110 488 825
On June 30Th, 2020 14 345 325 684 31 997 7 116 3 646 1 943 3 303 3 407 70 391 511

Additions of tangible fixed assets during the period ending 30 June 2020 are essentially related to investments made in installations and equipment.

14 - INVESTMENT PROPERTIES

During the years ended on 30 June 2020 and 2019, the movement in investment properties was as follows:

2020 2019
Balance on January 1 208 478 194 091
Currency conversion adjustments (13 114) (7 073)
Increases / (sales) 931 (163)
Variation in fair value 2 838 7 168
Balance on June 30th 199 133 194 023

During the periods ending Sunday, June 30, 2020 and 2019, the fair value of investment properties by geographical area changed as follows:

st Sem. 20
1
st Sem. 19
1
th Quarter
2
20
th Quarter
2
19
Portugal 2 838 7 168 (673) 6 901
2 838 7 168 (673) 6 901

Income from investment property amounted to 1,488 thousand euros for the period ended Tuesday, June 30, 2020 (2,338 thousand euros at Sunday, June 30, 2019). For the financial year ended on 30 June 2020, direct operating costs related to investment properties reached EUR 609 thousand (EUR 588 thousand as at 30 June 2019).

15 - INVESTMENTS IN ASSOCIATES AND JOINT-VENTURES

The following associates and joint-ventures were recorded through the equity method as at 30 June 2020:

Corporate name Head Office % effective
participation
ADOQUINES VARGAS, (ADOQUINVAR), C.A. Instalaciones de Bolivariana de Puertos 49,00%
Puerto de La Guaria – Parroquia Maiquetia
Municipio Vargas del Estado Vargas
ALVORADA PETRÓLEO, S.A. Rua Paraíba, nº 1000, sala 1518 43,21%
15º andar – Bairro Funcionário
Belo Horizonte - Minas Gerais - Brasil
ALSOMA, GEIE. 3 Av André Malraux - Levallois Peret - França 30,48%
AK10 - Empreendimentos e Participações SPE Ltda. Alameda Santos, nº 960, 19º andar, Edifício CYK 25,00%
Cerqueira César – São Paulo
CAIS DE CRUZEIROS 2ª FASE, ACE Rua da Tapada da Quinta de Cima - Linhó – Sintra 16,94%
CONBATE, ACE Edifício 2, Lagoas Park - Porto Salvo 20,00%
Consórcio Puente Daule Guayaquil Av. Francisco de Orellana, Kilometro uno e medio 20,00%
y Juan Tanca Marengo, Edificio Cofin, piso seis (6)
Guayaquil, Equador
Consorcio Minero Luso Vargas C.A. (CONLUVAR) Av. Venezuela com Calle Mohedano, Torre JWM 49,00%
Piso 5, Of. 5-2, Urb El Rosal – Caracas – Venezuela
CONSORCIO OPSUT 2010 Calle 4, Casa nº 4, Urbanizacion Los Laureles 51,00%
Valle de la Pascoa - Venezuela
DOURO LITORAL, ACE Tower Plaza, Rotunda Edgar Cardoso, nº 23, 40,00%
12º andar, sala F - Vila Nova de Gaia
D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE Edifício 2, Lagoas Park - Porto Salvo 40,00%
FERROVIAL/TEIXEIRA DUARTE – Obras Hidráulicas do Alqueva, ACE Edifício Central Park 50,00%
Rua Alexandre Herculano, Edifício 1 - 4º Piso, Fração B e C - Linda
a-Velha
IMOC - Empreendimentos Imobiliários, S.A. Av. Julius Nyerere, 130 - Maputo 49,92%
METROLIGEIRO - Construção de Infraestruturas, ACE Rua Abranches Ferrão, nº 10 – 5º F - Lisboa 26,80%
MESOFER, ACE Rua Mário Dionísio, nº 2 , 2799-557 Linda-a-Velha 24,73%
NOVA ESTAÇÃO, ACE Edifício 6 – Piso 1, Lagoas Park - Porto Salvo 25,00%
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE Edifício 2, Lagoas Park - Porto Salvo 57,30%
TDE - Empreendimentos Imobiliários, S.A. Edifício 2, Lagoas Park - Porto Salvo 50,00%
TDGISERV Services, LLC (a) PO Box 7098, Doha - Qatar 49,00%
TRÊS PONTO DOIS – Trabalhos Gerais de Construção Civil, Via Av. das Forças Armadas, 125 - 2º C - Lisboa 50,00%
e Catenária de Modernização da Linha do Norte, ACE

The investments in associates and joint-ventures showed the following movements in the years ended on 30 June 2020 and 2019:

Equity
holdings
Goodwill Total
Balance on January 1st, 2019 16 821 - 16 821
Effects of the application of the equity method:
- Effect on the result of the period (Nota 9) 609 - 609
- Effect in equity 827 - 827
Sales (24) - (24)
Currency conversion adjustments 257 257
Other (501) - (501)
Balance on June 30th, 2019 17 989 - 17 989
Balance on January 1st, 2020 22 235 - 22 235
Effects of the application of the equity method:
- Effect on the result of the period (Nota 9) 89 - 89
- Effect in equity 49 - 49
Currency conversion adjustments (1 616) - (1 616)
Other 108 - 108
Balance on June 30th, 2020 20 865 - 20 865

Investments in associated companies and joint-ventures as at 30 June 2020 and 31 December 2019 are broken down as follows:

30/06/2020 31/12/2019
Affiliates and joint-ventures Equity holdings Goodwill Equity
holdings
Goodwill Value of
financial
position
IMOC - Empreendimentos Imobiliários, S.A.R.L. 11 497 - 13 631 - 13 631
TDE - Empreendimentos Imobiliários, S.A. 3 506 - 3 378 - 3 378
TDGISERV Services, LLC (a) 2 718 - 2 338 - 2 338
Consórcio Puente Daule Guayaquil 1 061 - 1 024 - 1 024
Other 2 083 - 1 864 - 1 864
20 865 - 22 235 - 22 235

These shares are stated using the equity method, which, in the years ended on 30 June 2020 and 2019, had the following impacts:

st Sem. 20
1
Income and losses in
affiliates and joint Adjustments of
Affiliates and joint-ventures ventures (Note 9) capital shares Total
Alvorada Petróleo, S.A. (1)
234
233
Consórcio Puente Daule Guayaquil 34 - 34
IMOC - Empreendimentos Imobiliários, S.A.R.L. (247) (263) (510)
TDE - Empreendimentos Imobiliários, S.A. (9) - (9)
TDGISERV Services, LLC (a) 395 (15) 380
Other (83) 93 10
89 49 138
st Sem. 19
1
Income and losses in
affiliates and joint Adjustments of
Affiliates and joint-ventures ventures (Note 9) capital shares Total
Alvorada Petróleo, S.A. (76) - (76)
IMOC - Empreendimentos Imobiliários, S.A.R.L. (47) 826 779
TDGISERV Services, LLC (a) 861 (1) 860
Other (129) 2 (127)
609 827 1 436

16 - OTHER FINANCIAL INVESTMENTS

On Sunday, June 30, 2020 and 31 December 2019, the details of other financial investments were as follows:

30/06/2020 31/12/2019
Non-current Current Non-current Current
Financial assets at fair value through other comprehensive income
Aginyo Inversiones Y Gestiones Inmobiliarias S.L. 9 221 - 12 213 -
EIA - Ensino, Investigação e Administração, S.A. 624 - 624 -
Banco Comercial Português, S.A. 598 - 1 352 -
KUIKILA Investments, Lda. 463 - 526 -
MATADOURO DE MACAU, S.A.R.L. 317 - 317 -
Macau CPM Holdings 150 - 150 -
COLT Resources Inc. 148 - 156 -
ILTA - Urbanizadora da Ilha de Tavira, S.A. 78 - 256 -
Other 332 10 272 10
11 931 10 15 866 10
Financial assets at amortized cost
Government Debt Security of the People's Republic of Angola Government 2 846 - 2 806 -
2 846 - 2 806 -
14 777 10 18 672 10

During the periods 30 June 2020 and 2019, the following movements occurred in other financial investments:

30/06/2020 30/06/2019
Non-current Current Non-current Current
Initial balance 18 672 10 21 149 14 665
Increases 13 - - -
Reductions - - - (1 643)
Variation of fair value (762) - 294 -
Currency Variation (3 015) - 155 4
Other variations (131) - (5) -
Closing balance 14 777 10 21 593 13 026

17 - FINANCIAL ASSETS FOR SALE

On 30 June 2020 and 31 December 2019, the assets and liabilities held for sale are detailed as follows:

Assets for sale
Goodwill
1 979
1 979
Fixed tangible assets
441
441
Investment Properties
30 548
30 548
Other investments
1 159
1 159
Inventories
199
199
Clients - current
115
115
Other debtors
5
5
Cash and cash equivalents
24
24
Other Assets
427
427
Total assets for sale
34 897
34 897
Liabilities for sale:
Loans
21 698
21 698
(1 848)
(1 848)
Liabilities by deferred taxes
Financial Leases
2 417
2 417
Suppliers
212
212
Other Creditors
634
634
Other liabilities
448
448
Total liabilities for sale
23 561
23 561
Total Net
11 336
11 336
30/06/2020 31/12/2019

18 - DEFERRED TAX

All situations which could significantly affect future taxes are recorded by applying the rules on deferred taxes.

The movement occurred on the assets and liabilities by deferred tax for the financial years ended on June 31st, 2020 and 2019 was as follows:

Assets for deferred tax Liabilities for deferred
tax
2020 2019 2020 2019
Balance on January 1st 147 993 149 435 111 672 112 548
Constitution / Reversal
Net income (Note 10) 6 309 6 922 (1 657) (1 942)
Equity 171 (66) 81 -
Exchange conversion effect and adjustments (2 518) 4 515 (16 935) (8 821)
Balance on June 30th 151 955 160 806 93 161 101 785

Deferred tax assets are only recorded to the extent that it is considered probable that taxable profits will exist in future tax periods, that can be used to recover the tax losses or deductible tax differences. This appraisal is based on business plans of Group companies, which are periodically reviewed and updated, and on prospects of generating taxable results.

19 - RELATED PARTIES

The transactions and balances between "TD,S.A." and the companies of the Group included in the consolidation perimeter, which are related parties, were eliminated in the consolidation process and are not disclosed in the present note. Balances and transactions between the Group and associated

companies, joint ventures, related entities and individuals with significant voting power with own companies are detailed below.

The terms or conditions entered into between these related entities are substantially identical as those that would normally be contracted, accepted and entered into between independent entities in comparable transactions.

The main balances with related parties as at 30 June 2020 and 31 December 2019 can be broken down as follows:

Balance Receivable Balance Payable Granted loans Other balances
Entities 30/06/2020 31/12/2019 30/06/2020 31/12/2019 30/06/2020 31/12/2019 30/06/2020 31/12/2019
AEBT - Auto Estradas do Baixo Tejo, S.A. 8 - - - 115 115 - -
BONAPARTE - Imóveis Comerciais e Participações, S.A. 21 70 - - 422 - 717 725
CINTEL - Construção Interceptor Esgotos, S.A. 47 47 - - 4 5 - -
CONBATE, ACE 17 - 1 1 - - - -
Consórcio Puente Daule - Guayaquil 63 168 - - - - - -
DOURO LITORAL, ACE - 19 (21) (21) - - (3) (3)
DOURO LITORAL OBRAS ESPECIAIS, ACE - - 2 2 - - - -
EIA - Ensino de Investigação e Administração, S.A. 9 9 - - - - - -
IMOC - Empreendimentos Imobiliários, S.A.R.L. 496 419 44 95 - - (1 435) (1 630)
MESOFER, ACE 1 641 - - - - - - -
METROLIGEIRO - Construção de Infraestruturas, ACE 32 32 - - 11 11 - -
NOVA ESTAÇÃO, ACE 267 213 88 88 7 13 - -
Promociones Inmobiliárias 3003, C.A. - - - - - - 468 466
TDE - Empreendimentos Imobiliários, S.A. 239 252 - 1 5 150 4 900 230 -
TEIXEIRA DUARTE - SOPOL - Metro Superfície, ACE 7 7 55 55 - - - -
TRÊS PONTO DOIS - Trabalhos Gerais de Construção Civil, Via e
Catenária de Modernização da Linha do Norte, ACE - - 35 35 - - - -
TDGISERV Services, LLC (a) 167 121 - - 464 463 - -
TDHOSP - Gestão de Edifício Hospitalar, S.A. 194 479 - - - - (10) -
3 208 1 836 204 256 6 173 5 507 (33) (442)

The main transactions carried out with related parties during the periods ended on 30 June 2020 and 2019 were as follows:

Entities Sales and services rendered Purchases and Services
Obtained
st Sem. 20
1
st Sem. 19
1
1st Sem. 20 1st Sem. 19
AEBT - Auto Estradas do Baixo Tejo, S.A. 35 12 - -
BONAPARTE - Imóveis Comerciais e Participações, S.A. 256 - - -
CONBATE, ACE 60 45 - -
Consórcio Puente Daule - Guayaquil 247 - - -
DOURO LITORAL, ACE 49 17 - 2
IMOC - Empreendimentos Imobiliários, S.A.R.L. 59 408 122 67
MESOFER, ACE 4 853 - 4 -
METROLIGEIRO - Construção de Infraestruturas, ACE 32 - - -
TDE - Empreendimentos Imobiliários, S.A. 49 - - -
TDGISERV Services, LLC (a) 44 40 - -
TDHOSP - Gestão de Edifício Hospitalar, S.A. 1 559 1 853 134 124
7 243 2 375 260 193

The remunerations of the members of TD,S.A. governing bodies for the periods ended on 30 June 2020 and 2019 were as follows:

do not consider for a o R&C
st Sem. 20
1
st Sem. 19
1
th Quarter
2
20
th Quarter
2
19
st Quarter
1
20
Executive Directors:
Short-term benefits 312 294 176 146 136
Supervisory Board:
Short-term benefits 33 33 16 16 17
Chartered accountant:
Short-term benefits 30 30 15 15 15
375 357 207 177 168

The remunerations of the members of TD,S.A. administration for the periods ended on 30 June 2020 and 2019 were as follows:

1st Sem. 20 1st Sem. 19 2th Quarter
20
th Quarter
2
19
1st Quarter
20
Senior management:
Short-term benefits 3 471 2 509 2 327 1 117 1 144
3 471 2 509 2 327 1 117 1 144

20 - NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

CASH AND CASH EQUIVALENT

This item had the following composition at 30 June 2020 and 31 December 2019:

30/06/2020 31/12/2019
Bank deposits 79 437 108 255
Time deposits 16 343 20 335
Other treasury applications 11 859 5 068
Cash 1 625 1 722
109 264 135 380

The cash and equivalent heading includes cash, deposits payable on demand, cash investments and term deposits with maturity of less than three months, repayable on demand, and for which the risk of change of value is insignificant.

FLOWS OF INVESTMENT ACTIVITIES

Payments related to financial investments in the periods ended 30 June 2020 and 2019 relate to:

st Sem. 20
1
st Sem. 19
1
th Quarter
2
20
th Quarter
2
19
Built Colab - Colaborative Laboratory For The Future Built Environment 13 - 13 -
13 - 13 -

Receipts from financial investments in the periods ended 30 June 2020 and 2019 relate to:

st Sem. 20
1
st Sem. 19
1
th Quarter
2
20
th Quarter
2
19
Government Debt Security of the People's Republic of Angola Government - 1 612 - (135)
Other - 34 - 34
- 1 646 - (101)

The dividends received in the periods ended 30 June 2020 and 2019 relate to:

st Sem. 20
1
st Sem. 19
1
th Quarter
2
20
th Quarter
2
19
Macau CPM Holdings 1 114 303 1 114 303
AEBT - Vias do Baixo Tejo, S.A. - 310 - 310
Other - 10 - 10
1 114 623 1 114 623

21 - SHARE CAPITAL

As at 30 June 2019, the underwritten and paid-up share capital was represented by 420,000,000 shares with the nominal value of EUR 0.5 each.

On 30 June 2020, TEIXEIRA DUARTE – Sociedade Gestora de Participações Sociais, S.A. directly held 190,750,000 shares representing the capital of Teixeira Duarte, S.A., 45.42% of which corresponds to the respective share capital (202,160,000 shares representing the capital of Teixeira Duarte, S.A, corresponding to 48.13% of the respective share capital on 30 June 2019).

22 - RESERVES AND RETAINED EARNINGS

Legal reserve: Pursuant to the current legislation, the Company is obliged to transfer at least 5% of its annual net profit to the legal reserve, until it reaches at least 20% of the share capital. This reserve is not distributable to shareholders, but may be used to absorb losses, after all other reserves have been depleted, or incorporated in the share capital.

Fair value reserve - Financial investments: The fair value reserve of financial investments reflects changes in the fair value of financial assets recorded at fair value against other comprehensive income, and it cannot be distributed or used for absorbing losses.

Revaluation reserve – Real estate: This reserve may not be distributed, unless it is paid in or the respective assets subject to revaluation have been divested.

Other reserves: These reserves are available for distribution, under the terms and subject to the limits stated in the Code of Commercial Companies.

23 - LOANS

30/06/2020 31/12/2019
Non-current liabilities:
Bank loans a) 314 460 319 604
Commercial role b) 323 750 367 300
Debentures loans c) - 5 100
638 210 692 004
Current liabilities:
Bank loans a) 104 744 113 299
Commercial role b) 38 500 1 500
Debentures loans c) 5 100 5 100
148 344 119 899
786 554 811 903

As at 30 June 2020 and 31 December 2019, the loans received were as follows:

a) Bank loans

As at 30 June 2020, the internal bank loans, bank overdrafts and escrow accounts earned interest at the weighted annual average rate of 2.18% (2.26% as at 30 June 2019).

Geography Bank Type of Financing Contract Date Due Date Currency Amount Currency Amount (€)
Portugal Novo Banco Factoring with recourse 02/05/2004 31/12/2033 EUR 1 752 1 752
Angola BCGA - Banco Caixa Geral Angola (Angola) Loan 23/01/2014 30/04/2021 AON 277 778 433
Portugal Bench BIC Loan 27/01/2014 02/01/2024 EUR 5 000 5 000
Portugal Caixa Geral de Depósitos Loan 22/09/2014 30/11/2021 EUR 2 272 2 272
Portugal Caixa Geral de Depósitos Loan 22/09/2014 01/06/2022 EUR 3 050 3 050
Portugal Caixa Geral de Depósitos Loan 22/09/2014 15/06/2023 EUR 9 960 9 960
Portugal Caixa Geral de Depósitos Loan 22/09/2014 01/06/2034 EUR 68 925 68 925
Portugal Novo Banco Loan 30/12/2015 01/06/2022 EUR 31 081 31 081
Portugal Banco BPI Loan 05/07/2016 05/11/2021 EUR 6 009 6 009
Portugal Banco BAI Europa Loan 22/09/2016 30/03/2021 USD 796 711
Portugal Caixa Económica Montepio Geral Factoring with recourse 17/01/2017 31/12/2020 EUR 2 065 2 065
Spain Banco Santander Loan 16/06/2017 20/07/2021 EUR 573 573
Spain Banco Santander Loan 22/11/2017 22/11/2022 EUR 329 329
Portugal Banco Comercial Português Loan 27/11/2017 31/12/2033 EUR 31 673 31 673
Portugal Banco Comercial Português Loan 16/01/2018 31/12/2033 EUR 2 953 2 953
Portugal Caixa Geral de Depósitos Loan 30/01/2018 30/11/2021 EUR 2 643 2 643
Portugal Banco Comercial Português Loan 30/01/2018 30/11/2021 EUR 12 759 12 759
Portugal Banco Comercial Português Loan 23/10/2018 30/12/2033 EUR 9 166 9 166
Portugal Caixa Geral de Depósitos Loan 23/10/2018 30/12/2033 EUR 6 523 6 523
Portugal Novo Banco Loan 24/10/2018 30/12/2033 EUR 8 800 8 800
Portugal Banco Comercial Português Loan 13/12/2018 01/06/2034 EUR 143 338 143 338
Portugal Caixa Geral de Depósitos Loan 15/12/2018 30/11/2020 EUR 1 583 1 583
Portugal Caixa Geral de Depósitos Loan 15/12/2018 01/06/2021 EUR 2 570 2 570
Brazil Banco Mercedes Benz Loan 21/02/2019 24/10/2022 BRL 6 160 1 008
Brazil Banco Bradesco Loan 24/07/2019 26/07/2021 BRL 26 152 4 279
Portugal Caixa Geral de Depósitos Loan 25/07/2019 23/07/2020 EUR 4 429 4 429
Brazil Sandvik Credit Loan 19/10/2019 19/09/2023 EUR 4 358 4 358
Portugal Novo Banco Loan 09/03/2020 14/08/2020 EUR 7 119 7 119
Portugal Sandvik Credit Loan 06/04/2020 30/11/2024 EUR 1 300 1 300

As at 30 June 2020, the most significant bank loans contracted by the Group essentially correspond to:

As at 30 June 2020 and 31 December 2019, the bank loans also include the pledged accounts of the value of EUR 37,920 thousand and EUR 50,153 thousand, respectively.

b) Commercial role

As at 30 June 2020, the Group had negotiated the following commercial paper programmes:

Geography Bank Type of Financing Contract Date Due Date Spread Currency Amount (€)
Portugal Novo Banco Commercial Paper 16/12/2005 15/12/2023 1,60% EUR 42 450
Portugal Caixa Geral de Depósitos Commercial Paper 07/07/2010 31/12/2033 2,50% EUR 20 850
Portugal Novo Banco Commercial Paper 30/12/2013 31/12/2033 2,00% EUR 182 750
Portugal Novo Banco Commercial Paper 28/12/2015 15/06/2027 1,95% EUR 95 000
Portugal Novo Banco Commercial Paper 14/01/2016 31/12/2033 1,55% EUR 16 700
Portugal Banco BPI Commercial Paper 30/01/2018 30/01/2021 2,90% EUR 4 500

c) Debentures loans

A TEIXEIRA DUARTE – Engenharia e Construções S.A. and TEIXEIRA DUARTE – Gestão de Participações e Investimentos Imobiliários, S.A. entered into a contract with Banco Comercial Português, S.A. for the Provision of Assistance and Placement Services for a Private Bond Issue Offer, as well as a Paying Agent Contract related to the Grouped Issue of Bonds by Private Subscription, amounting to 5,100 thousand euros (500 thousand euros from TEIXEIRA DUARTE – Engenharia e Construções S.A. and 4,600 thousand euros from TEIXEIRA DUARTE – Gestão de Participações e Investimentos Imobiliários, S.A.) known as "TEIXEIRA DUARTE - Engenharia e Construções, S.A. / TEIXEIRA DUARTE – Gestão de Participações e Investimentos Imobiliários, S.A. – 2014/2021". Interest is paid quarterly at a rate of 4.57% and repayment will be made in a final installment on 2 April 2021.

As at 30 June 2020 and 31 December 2019, the repayment of the non-current bank loans is defined as follows:

30/06/2020 31/12/2019
2021 35 934 89 947
2022 51 070 40 237
2023 39 817 38 885
2024 39 144 37 812
2025 and the following 472 245 485 123
638 210 692 004

As at 30 June 2020 and 31 December 2019, financing agreements in foreign currency were expressed in the following currencies:

30/06/2020 31/12/2019
Currency Currency Euros Currency Euros
American dollars 796 711 918 817
Angola Kwanza 5 713 055 8 900 5 554 361 10 358
Colombian Peso - - 8 957 2
Brazilian real 56 280 9 208 74 995 16 608

The loans denominated in foreign currency earn interest at market rates and were converted into Euro based on the exchange rate on the reporting date.

On Tuesday, June 30, 2020 and 2019 we presented the reconciliation of changes in liabilities arising from the financing activity:

st Sem. 2020
1
Initial
balance
Increases Reductions Currency
effect
Closing
balance
Loans 811 903 585 034 (604 343) (6 040) 786 554
811 903 585 034 (604 343) (6 040) 786 554
st Sem. 2019
1
Initial
balance
Increases Reductions Currency
effect
Closing
balance
Loans 854 276 634 807 (643 134) (1 083) 844 866
854 276 634 807 (643 134) (1 083) 844 866

24 - CONTINGENT LIABILITIES, GUARANTEES AND COMMITMENTS

Following several inspections carried out by the Tax and Customs Authority (TA) for the financial years 2008 to 2013, TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, SA, a company directly owned at 100% of its share capital by "TD, SA", the following adjustments were made to the tax losses initially determined by this investee:

Financial
year
Calculated tax
loss
AT correction
2008 36 573 45 938
2009 46 203 24 807
2010 5 123 6 467
2011 12 779 3 213
2012 13 294 2 299
2013 26 221 5 000

The nature of corrections made is presented below:

  1. Financial costs not accepted

With the exception of the situations listed in the following points, the corrections result from the fact that the financial charges incurred due to the investment made in owned companies, under the form of ancillary payments subject to the supplementary provisions regime, have been disregarded as a taxable expense.

Given that TEIXEIRA DUARTE– Gestão de Participações e Investimentos Imobiliários, S.A. pays corporation tax (IRC) according to the Special Taxation Regime for Groups of Companies (article 69 onwards of the Corporate Income Tax Code), the corrections to tax losses over the financial years from 2008 to 2011 were subject to Corporate Income Tax settlement statements and compensatory interest issued to the parent company during these financial years - TEIXEIRA DUARTE – Engenharia e Construções, S.A.. This company contested the corrections made by AT to the periods from 2008 to 2011.

The correction related to the 2012 financial year was subject to an additional settlement by the parent company from that financial year, "TD, S.A.", which has contested it within the legal periods.

With reference to this correction, and based on fundamentally identical supporting arguments on the part of AT, it is reported that TEIXEIRA DUARTE - Engenharia e Construções, S.A. obtained a favorable outcome in the context of the 2007 corporation tax, following a decision by the Supreme Administrative Court; an identical outcome is expected for the remaining years subject to dispute.

2. Application of article 51 of the corporation tax (IRC) code

The correction to the tax loss calculated in 2013 is related in full to the incorrect application, according to the AT, of article 51 of the IRC (Corporation Tax) Code. This correction was subject to a legal challenge by "TD, S.A." in its capacity as the parent company.

  1. Elimination of economic double taxation - revenue distributed by the TDF Fund

The correction to the 2008 tax loss includes the amount of 611 thousand euros relating to, according to AT, the improper application of item 10 of article 22 of the Tax Benefits Statute (EBF) to the distribution of revenue by the Real Estate Investment Fund TDF.

TEIXEIRA DUARTE – Engenharia e Construções, S.A., in its capacity as parent company during the 2008 financial year, contested this correction under the terms of the law.

As a result of an inspection carried out by AT of the accounting elements of the subsidiary company TEIXEIRA DUARTE - Engenharia e Construções, S.A. in 2008, the respective taxable profit ascertained on that date was corrected, amounting to 35,467 thousand euros.

As regards this correction, the subsidiary TEIXEIRA DUARTE - Engenharia e Construções, S.A., in its capacity as the controlling company of the group of companies in force at the time, contested 32,595 thousand euros, related to tax credit, the capital gains tax reinvestment regime and the application of of article 22(10) of the EBF (Tax Benefits Statute).

Following an inspection of the subsidiary TDO - Investimento e Gestão, S.A. for the financial year 2014, AT also settled a Regional Surtax amounting to 102 thousand euros.

Given that this subsidiary was covered, in 2014, by the regime provided for in article 36 of the Tax Benefits Statute, this correction was challenged in court.

Following several inspections carried out by the AT of the calculation of corporation tax for the years 2013, 2014, 2015 and 2016, owed by the group of companies taxed under the Special Taxation Regime

for Company Groups (RETGS) of which "TD, SA" is the parent company, the following corrections were made:

1. Application of article 90 of the corporation tax (IRC) code

Corrected
Financial year tax
2013 811
2014 1 097
2015 559
2016 653

These corrections resulted from AT having a different understanding as to the use of the deductions provided for in article 90 of the Corporation Tax Code in the Municipal and State Surtax, calculated under the scope of application of the RETGS, and were contested in court by "TD,SA", in its capacity as parent company.

Following delivery of the aforementioned legal actions, "TD, SA" was notified of a change in understanding by AT and, as of the reporting date of 30 June 2020, new settlement statements were issued disregarding this correction.

2. Net Financing Costs (article 67 of the Corporation Tax Code)

During the 2018 financial year,"TD, SA" was notified of the Report on Conclusions on the inspection carried out by the AT on corporate income tax payable by the RETGS in 2015, having determined a correction to the tax base, calculated as amounting to 22,710 thousand euros.

This correction, related to the use, in 2015, of the "break" calculated in previous years under the scope of article 67 of the Corporation Tax Code, was challenged by "TD,SA" in its capacity as parent company.

Guarantees:

As at 30 June 2020 and 31 December 2019, the companies included in the consolidation perimeter had provided the following guarantees to third parties:

30/06/2020 31/12/2019
Granted bank guarantees 269 719 288 958
Guarantee insurance 137 337 150 404

The bank guarantees were essentially provided for the effect of tenders, advances received and as a completion bonds for works.

TEIXEIRA DUARTE - Engenharia e Construções, S.A., EPOS - Empresa Portuguesa de Obras Subterrâneas, S.A., SOMAFEL BRASIL - Obras Ferroviárias e Marítimas, LTDA, RECOLTE, Servicios y Medioambiente, S.A.U., EMPA, Serviços de Engenharia, S.A., and TEIXEIRA DUARTE - Engenharia e Construções (Colombia) S.A.S. have bond insurance provided as a performance guarantee for the execution of works and the provision of services.

For the purposes of suspending a tax enforcement procedure instigated against the subsidiary TEIXEIRA DUARTE – Engenharia e Construções, S.A. relating to corporation tax (IRC) debt from 2010, "TD, S.A." submitted a guarantee, amounting to 10,139 thousand euros, which was accepted by the Tax Authority (AT).

The amount of the bank guarantees included in the above summary table includes guarantees provided to suspend several tax enforcement proceedings, the details of which are shown below:

  • For the purposes of suspending the tax enforcement proceedings brought against the subsidiary TEIXEIRA DUARTE – Engenharia e Construções, S.A. relating to corporation tax (IRC) debt from 2008, bank guarantees were issued in favor of AT, with a value of 16,887 thousand euros at 30 June 2020;

  • For the purposes of suspending tax enforcement proceedings filed against the subsidiary TDO - Investimento e Gestão, S.A. relating to corporation tax (IRC) debt from 2014, a bank guarantee was issued in favor of AT with a value of 181 thousand euros;

  • Several bank guarantees were issued for the purpose of suspending tax enforcement proceedings brought against "TD, S.A." related to corporation tax (IRC) debt calculated under the scope of the Special Taxation Regime for Company Groups (RETGS) for the periods 2013 to 2016. As a consequence of the deferral obtained under the scope of article 90 of the Corporation Tax (IRC) Code, some of the bank guarantees provided were reduced and/or canceled. Details of the amounts with reference to 31 march 2020 and 30 June 2020 are shown below:

Amount da warranty
Financial year 31/03/2020 30/06/2020
2013 1 125 -
2014 1 528 -
2015 898 125
2016 1 482 594
5 033 719

As at June 30, 2020, the Group's collateral broke down as follows:

Geography Bank Type of Financing Contract Date Due Date Collateral
Portugal Novo Banco Commercial Paper 16/12/2005 15/12/2023 Pledge 4,760,000 BCP shares + Pledge of all shares: Shares
Automóvel Angola + Soc. Distribuição Angola + Pledge TDSP
Brasil + TD Angola, Lda. + Mortgage on Angola Hotels: Alvalade
and Baía + Mortgage on Mozambique Hotels: Avenida and Tivoli
Portugal Caixa Geral de Depósitos Commercial Paper 07/07/2010 Beira
31/12/2033 Pledge 4,675,000 Participation Units TDF Fund + Pledge of all
Shares: Shares Automóvel Angola + Soc. Distribuição Angola +
Pledge TDSP Brasil + TD Angola, Lda. + Mortgage on Angola
Hotels: Alvalade and Baía + Mortgage on Mozambique Hotels:
Portugal Novo Banco Commercial Paper 30/12/2013 Avenida and Tivoli Beira
31/12/2033 Pledge of 12,500,000 EPOS Shares and 200,000,000 C+PA
Shares + Pledge of 1,325,000 Shares in the TDF Fund +
Mortgage on the TD Montijo Operations Center + Mortgage on 9
Lots in Mafamude + Mortgage on 10 Lots of the Santa Marinha
Design District Development - Santa Marinha + Pledge of all
shares: Shares Automóvel Angola + Soc. Distribuição Angola +
Pledge TDSP Brasil + TD Angola, Lda. + Mortgage on Angola
Hotels: Alvalade and Baía + Mortgage on Mozambique Hotels:
Angola BCGA - Banco Caixa Geral Angola Loan 23/01/2014 Avenida and Tivoli Beira
30/04/2021 Mortgage on Hotel Trópico (Building no. 1826) - Ingombotas
Portugal (Angola)
Banco BIC Português
Loan 27/01/2014 02/01/2024 Pledge on all shares: Shares Automóvel Angola + Soc.
Portugal Caixa Geral de Depósitos Loan 22/09/2014 Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
30/11/2021 Pledge on all shares: Shares Automóvel Angola + Soc.
Portugal Caixa Geral de Depósitos Loan 22/09/2014 Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
01/06/2022 Pledge on all shares: Shares Automóvel Angola + Soc.
Portugal Caixa Geral de Depósitos Loan 22/09/2014 Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
15/06/2023 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Portugal Caixa Geral de Depósitos Loan 22/09/2014 01/06/2034 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Portugal Novo Banco Commercial Paper 28/12/2015 15/06/2027 Pledge 1,045,610 Shares in Recolte España + Pledge of 50% of
TDE Shares + Pledge of all Shares: Shares Automóvel Angola +
Soc. Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda.
+ Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Portugal Novo Banco Loan 30/12/2015 Mozambique Hotels: Avenida and Tivoli Beira
01/06/2022 Penhor 2,006,396 Actions BCP + Pledge on all shares: Shares
Automóvel Angola + Soc. Distribuição Angola + Pledge TDSP
Brasil + TD Angola, Lda. + Mortgage on Angola Hotels: Alvalade
and Baía + Mortgage on Mozambique Hotels: Avenida and Tivoli
Portugal Novo Banco Commercial Paper 14/01/2016 Beira
31/12/2033 Pledge 1,000,000 TDGI shares + Pledge of all shares: Shares
Automóvel Angola + Soc. Distribuição Angola + Pledge TDSP
Brasil + TD Angola, Lda. + Mortgage on Angola Hotels: Alvalade
and Baía + Mortgage on Mozambique Hotels: Avenida and Tivoli
Portugal Caterpillar Loan 07/06/2016 Beira
31/03/2021 Respective Equipment
Portugal Caterpillar Loan 07/07/2016 31/03/2021 Respective Equipment
Portugal
Portugal
Caterpillar
Caterpillar
Loan
Loan
07/08/2016
12/12/2016
31/03/2021 Respective Equipment
31/03/2021 Respective Equipment
Portugal Banco BAI Europa Loan 22/09/2016 30/03/2021 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Portugal Banco Comercial Português Loan 27/11/2017 Mozambique Hotels: Avenida and Tivoli Beira
31/12/2033 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Spain
Portugal
RCI Banque (Spain)
Banco Comercial Português
Loan
Loan
20/12/2017
30/01/2018
20/06/2021 Respective Equipment
30/11/2021 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Portugal Caixa Geral de Depósitos Loan 30/01/2018 Mozambique Hotels: Avenida and Tivoli Beira
30/11/2021 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Spain RCI Banque (Spain) Loan 30/01/2018 25/07/2021 Respective Equipment
Portugal Banco Comercial Português Overdraft 24/04/2018 31/12/2033 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Portugal Banco Comercial Português Loan 23/10/2018 30/12/2033 Mortgage on the developments of Magnólia and Coina + Vale
Figueira, Lezíria Park 2, Villa Rio, Jardins da Póvoa and Póvoa
Logistics Park + Pledge of all shares: Shares Automóvel Angola +
Soc. Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda.
+ Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Portugal Caixa Geral de Depósitos Loan 23/10/2018 30/12/2033 Mortgage on the developments of Magnólia and Coina + Vale
Figueira, Lezíria Park 2, Villa Rio, Jardins da Póvoa and Póvoa
Logistics Park + Pledge of all shares: Shares Automóvel Angola +
Soc. Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda.
+ Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Portugal Novo Banco Loan 24/10/2018 Mozambique Hotels: Avenida and Tivoli Beira
30/12/2033 Mortgage on the developments of Magnólia and Coina + Vale
Figueira, Lezíria Park 2, Villa Rio, Jardins da Póvoa and Póvoa
Logistics Park + Pledge of all shares: Shares Automóvel Angola +
Soc. Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda.
+ Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Portugal Caixa Geral de Depósitos Loan 15/12/2018 30/11/2020 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Portugal Caixa Geral de Depósitos Loan 15/12/2018 Mozambique Hotels: Avenida and Tivoli Beira
01/06/2021 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Portugal Novo Banco Overdraft 24/04/2019 Mozambique Hotels: Avenida and Tivoli Beira
31/12/2033 Pledge on all shares: Shares Automóvel Angola + Soc.
Distribuição Angola + Pledge TDSP Brasil + TD Angola, Lda. +
Mortgage on Angola Hotels: Alvalade and Baía + Mortgage on
Mozambique Hotels: Avenida and Tivoli Beira
Brazil Banco Itaú Loan 13/05/2019 31/12/2021 Quartier Brooklin Condominium Real Estate Development - São
Brazil Banco Itaú Loan 15/05/2019 Paulo / Brazil (108 Independent Units)
31/12/2020 Real Estate Development Condominium Verissimo Mooca - São
Paulo / Brazil (42 Independent Units)

Financial commitments:

As at 30 June 2020 and 31 December 2019, the letters of comfort provided by TEIXEIRA DUARTE, S.A. and its subsidiaries reached EUR 315,891 thousand and EUR 337,686 thousand, respectively.

As at 30 June 2020 and 31 December 2019, factoring contracts without right of recourse were in force, which were recorded as reductions in accounts receivable of the value of EUR 1,238 thousand and EUR 4,865 thousand, respectively. According to the contractual conditions, the Group's liability is essentially restricted to the guaranteed acceptance of the invoices object of the factoring on the part of the customers.

25 - MEASUREMENTS AT FAIR VALUE

Fair value estimate - assets and liabilities measured at fair value

The following table shows the Group's assets and liabilities measured at fair value at 30 June 2020 according to the following fair value levels:

  • Level 1: the fair value of financial instruments is based on prices ruling on active, liquid markets at the date of the statement of financial position;

  • Level 2: the fair value of financial instruments is not determined based on active market prices but according to valuation models;

  • Level 3: the fair value of financial instruments is not determined based on active market prices but according to valuation models, the main inputs of which are not observable on the market.

Categoria Item Level 2 Level 3
Assets:
Other financial investments at fair value through other comprehensive income
Actions
676 9 221 2 044
Investment Properties Buildings and land - 199 133 -

Except with respect to non-current loans, most financial assets and liabilities mature in the short term, hence it is considered that their fair value is identical to the respective book values.

Regarding loans, most loans are taken out at variable interest rates. It is considered that their book value (amortised cost) does not differ significantly from corresponding market value.

26 – EXCHANGE RATE ADJUSTMENTS

During the periods ending Sunday, June 30, 2020 and 2019, exchange rate adjustments calculated during the conversion of the financial statements of companies denominated in foreign currencies, for each geographical area, were as follows:

st Sem. 20
1
st Sem. 19
1
th Quarter 20
2
th Quarter 19
2
st Quarter 20
1
Angola (40 161) (37 514) (29 229) (33 943) (10 932)
Algeria (2 688) (2 403) (2 060) 387 (628)
Brazil (41 286) 2 698 (6 205) 1 230 (35 081)
Mozambique (7 681) 305 (3 698) 1 053 (3 983)
Venezuela (4 548) (12 509) (2 201) (9 018) (2 347)
Other Markets (121) 191 (422) (98) 301
(96 485) (49 232) (43 815) (40 389) (52 670)

27 - APPROVAL OF THE FINANCIAL STATEMENTS

The financial statements for the period that ended on 30 June 2020 were approved by the Board of Directors on 28 August 2020.

28 - SUBSEQUENT EVENTS

Teixeira Duarte Group companies continued their activity in the different markets on which they operate, and there are no relevant facts to highlight that occurred after 30 June 2020 and the issue date of this document.

58 TEIXEIRA DUARTE

INTERIM REPORT | 1ST SEMESTER OF 2020

Talk to a Data Expert

Have a question? We'll get back to you promptly.