AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Teixeira Durate

Interim / Quarterly Report Aug 9, 2022

1919_ir_2022-08-09_edc14ffa-036c-4fbc-bff6-3b092e298cb6.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT

1st Semester 2022

Index

Interim Management Report
IDENTIFICATION OF THE COMPANY
NTRODUCTION
. MAN INDICATORS
II. ECONOMIC AND FINANCIAL ANALYSIS
III. FACTS THAT OCCURRED AFTER THE CLOSURE OF THE 15" SEMESTER OF 2022
IV. PROSPECTS OF FUTURE DEVELOPMENT
V. ANNEXES TO THE INTERM MANAGEMENT REPORT
Concoidated Financial Statements

Interim Management Report

18T SEMESTER 2022

IDENTIFICATION OF THE COMPANY

TEIXEIRA DUARTE, S.A.

PUBLICLY TRADED COMPANY

Head Office: Lagoas Park, Edifício 2- 2740-265 Porto Salvo Share Capital € 210.000.000 Single legal person and registration number at Cascais Commercial Register (Oeiras) 509 234 526

INTRODUCTION

Under the terms and for the purposes of the applicable legal and regulatory provisions, TEIXEIRA DUARTE, S.A. ("TD, SA") hereby publishes the Interim Report on the Teixeira Duarte Group's activity over the first six months of 2022, which also include the attached consolidated financial statements.

It is clarified that, in compliance with and under the scope of standards on periodic reporting, the elements disclosed herein refer only to the consolidated perimeter. It is also clarified that the consolicated financial statements as of June 30 2022 were prepared with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for the periods beginning on 1 January 2022 and in accordance with IAS 34 - Interim Financial Reporting.

It is hereby stated that, without prejudice to the regular monitoring of the Teixeira Duarte Group's activity by its Supervisory Bodies, as well as by the reporting of information with which they have been provided for the purpose of drawing up this document, the elements published herein have not been audited.

Other than the consolidated financial statements, and respective notes attached, this document also comprises a brief overview of the evolution of the Group's activity during the period under analysis.

I. MAIN INDICATORS

OPERATING PROFITS 429 ME
SALES AND SERVICES RENDERED 383 ME
EBITDA 43 ME
OPERATING INCOME
(EBIT)
16 ME
NET INCOME
Attributable to equity holders
4 ME
NET DEBT 734 ME
FINANCIAL AUTONOMY 16,2%
ORDERS PORTFOLIO
For the construction sector
1,008 M€

Statement of consolidated results during the periods ended 30 June 2022 and 2021

1st Semester 2022 18€ Semester 2021 Variation (%)
Operating profits 429 383 310531 38,3%
Operating costs (386.322) (284.938) 35.6%
FBITDA 43.061 25593 68,3%
Depreciations and Amortisations (24.928) (21.789) 14.4%
Provisions and impairments of depreciable / amortisable assets and Goodwill (2.270) (6.012) (62,2)%
Operating income (EBIT) 15.863 (2.208)
Financial Results (7.588) (18.336) (58,6)%
Income before taxes 8.275 (20.544)
Income Tax (4.643) 1.962
Consolidated net income of the period 3.632 (18.582)
Attributable to:
Equity holders 4.190 (19.872)
Non-controlling interests (558) 1290

(Amounts in thousands of euros)

II. ECONOMIC AND FINANCIAL ANALYSIS

Operating profits reached 429.383 thousand euros, corresponding to an increase of 38,3% compared to the previous year.

Such and increase results from the growth of foreign markets of 51,8% comparing to the same period in 2021 – which reached, globally, 265.269 thousand euros – and of the increase of 20,9% of the activity in Portugal, having attained 164.114 thousand euros, representing 38,2% of the Group's operating income in June 2022.

As for the operating income by activity sector, it is worth mentioning growths of 52,6% in Construction and o 33,8% in Real Estate, comparing to the same period in 2021, being this indicator, at the first six month, distributed as follows :

Turnover increased 124.871 thousand euros with the first six morths of 2021, having reached a global amount of 383.447 thousand euros, which represents an increase of 48,3%.

In Portugal, there was an increase of 49,6% considering the same period of 2021. It must be noted that this indicator does not state the good performance of the Group's Real Estate sector in this period - proven by the Operating income results detailed above, for which contributed income which are not emphasised in the Turnover.

The other markets increased globally 47,6% and represent now 65,1% of the Group Teixeira Duarte, whilst last year it represented 65,4%.

Evolution of Sales and services rendered by market (Amounts in thousands of euros)

The tables below comprise the Turnover, detailed by country and by activity sector, being perceptible the Group to differentiated economic contexts, among which it is to be noted the low importance of the markets of Algeria and Venezuela, in the overall activity of the Group.

18t Semester 2022 1st Semester 2021
Turnover by market Amount Contribution Amount Contribution Variation (%)
Portugal 133.917 34,9% 89.500 34,6% 49.6%
Angola 76.049 19.8% 63.098 24.4% 20,5%
Algeria 1.681 0.4% 8.790 3.4% (80,9)%
Brazil 97.970 25,5% 55725 21,6% 75.8%
Spain 6.294 1,6% 6.827 2,6% (7,8)%
Mozambique 12.990 3.4% 9.654 3,7% 34,6%
Venezuela 5.057 2,0% (100.0)%
Others 54.546 14.2% 19.925 7,7% 173,8%
383.447 100,0% 258.576 100,0% 48,3%

(Amounts in thousands of euros)

1st Semester 2022 1st Semester 2021
Turnover by activity sector Amount Contribution Amount Contribution Variation (%)
Construction 241.255 62,9% 153.640 59.4% 57.0%
Concessions and Services 40.965 10.7% 40.396 15.6% 1,4%
Real Estate 33.064 8,6% 10.951 4,2% 201,9%
Hospitality 14.396 3.8% 15.852 6,1% (9,2)%
Distribution 40.488 10.6% 27754 10.7% 45,9%
Automobile 13.279 3.5% 9.983 3.9% 33,0%
383.447 100.0% 258.576 100.0% 48.3%

(Amounts in thousands of euros)

To complement the information of the table above, some notes on the activity of the Group, in the different sectors of activity.

CONSTRUCTION

The Turnover in Construction had a growth of 87.615 thousand euros, corresponding to an increase of 57% with regard to the same period of 2021, having attained 241.255 thousand euros.

In Portugal, this incirator has increased 57,6% when comparing with the same period of 2021f, having reached 108.395 thousand euros in the first six months of 2022

The foreign markets, as a whole, had an increase of 56,6%, when comparing to more 48.006 thousand euros, of which 15.617 thousand euros resulting from the activity growth in Brazil and 40.313 thousand euros of the activity in Kuwait.

Thus, on 30 June 2022 the internal market represented 44,9% of the Turnover in Construction, with similar values of the same period of 2021.

The Construction portfolio of was of 1.008.195 thousand euros on 30 June 2022, which reflects a slight decrease when comparing to 31 December 2021.

CONCESSIONS AND SERVICES

The Turnover of Concessions and services had a growth of 1,4%, when comparing to the same period of 2021.

Portugal presented a growth of 22,9% while the other markets, as a whole, decreased 13,6%, when comparing to the same period of 2021, which results mainly from the end of the concession for the La Guaira port, in Venezuela.

In the foreign markets, it is worth mentioning the Brazilian and Mozambican markets, of 43,9% and 36,2%, respectively.

REAL ESTATE

The Turnover in the Real Estate sector had a growth of 22.113 thousand euros when comparing to first six months of 2021.

In Portugal, the Turnover showed a reduction of 51,8%, compared to June 2021, which does not reflect the good performance of this sector in this period, being more adequately evidenced by other indicators, such as operating income and EBITDA.

In the foreign markets, it is worth noting the real estate promotion led mainly in Brazil, where the Group had an activity growth of 25.747 thousand euros, compared to the same period of 2021, resulting from the sales of the real estate development "Loomi Paulista", in São Paulo.

Real Estate Turnover (Amounts in thousands of euros)

HOSPITALITY

The Turnover in Hospitality showed a reduction of 9,2% compared to the same period of 2021, corresponding to less 1.456 thousand euros.

In Portugal, there was a remarkable increase of this indicator, having the activity reached in the first semester indicators similar to those of the period before the pandemics Covid-19, with an increase on 30 June 2022 of 2.420 thousand euros.

In Mozambique, the Group also improved its performance, though at a lower level, having the Turnover at the end of the first semester increased 624 thousand euros.

In Angola, the activity decreased 4.500 thousand euros, corresponding to less 33,6% than in the same of as a ched historically very low figures resulting from the conjuncture of this country where the measures to fight the Covid-19 pandemics and the delay of the multinational companies employees to resume work is creating a rather adverse of the Group's hospitality units in this country.

Hospitality Turnover (Amounts in thousands of euros)

(Amounts in thousands of euros)

Automobile Turnover (Amounts in thousands of euros)

EBITDA evidenced an increase of 68,3% compared to June2021, having reached 43.061 thousand euros.

EBITDA Progress (Amounts in thousands of euros)

EBITDA by activity sector 1st Semester
2022
1st Semester
2021
Variation
(%)
Construction 3.115 1.987 56.8%
Concessions and Services 4.271 2.014 112,1%
Real Estate 31.858 15.023 112,1%
Hospitality 3.234 6.734 (52.0)%
Distribution 1.003 894 12.2%
Automobile 2.330 2.519 (7.5)%
Not included in the segments (2.750) (3.578) (23,1)%
43.061 25593
(Amounts in thousands of
68.3%
euros)

In general, EBITDA increased by 17.468 thousand euros, strongly influenced by the good performance of the Real estate sector.

The Operating income (EBT) reached an amount of 15.863 thousand euros, which correspond to an increase of 18.071 thousand euros compared to the same period in 2020.

The Financial results were negative and stood at 7.588 thousand euros in the first semester of 2022, which compare to 18.336 negative in June 2021, influenced by net exchange rate differences of 7.460 thousand euros.

The Net Income Attributable to Equity Holders were positive of 4.190 thousand euros, which compare to negative results of 19.872 thousand euros in June 2021.

Total Net Asset increased 5,8% when comparing to 31 December 2021, standing at 1.742.788 thousand euros, corresponding to an increase of 95.083 thousand euros, being that 259.467 thousand euros are the result of the currencies of the countries where the Group operates.

It is worth mentioning that the net asset decreased 90.006 thousand euros, negatively impacted by the impairments of fixed tangible assets of 95.561 thousand euros and positively by the revaluation of 5.555 thousand euros.

The Net Financial Debt was at 733.532 thousand euros, 30 June 2022, which means an increase of 15.093 thousand compared to December of 2021.

It is worth mentioning that the Group expended 31.177 thousand euros of fixed tangible assets, which corresponds to an increase of 11,6%, compared to June 2021, an amount which is superior to the expenditures with depreciation and amortisation by 6.249 thousand euros

The Net Financial Debt was influenced by the currencies valuations by 7.900 thousand euros (the availabilities increased 13.992 thousand euros and the financing 6.092 thousand euros), being noted that, without that effect, the financial debt would have been of 22.993 thousand euros, for which contributed the ongoing real estate investments in Portugal and in Brazil (São Paulo).

The Gross Bank Financing increased 3.960 thousand euros compared to December 2021, being that 6.092 thousand euros result, as mentioned, from currencies valuation.

Net Financial Debt = Financing Obtained + Leasing Liabilities = Cash and Cash Equivalents

Equity Attributable to Shareholders increased 55,3%, from 170.098 thousand euros on 31 December 2021 to 264.167 thousand euros on 30 June 2022.

Total Equity suffered and increase of 49%, standing at 281.952 thousand euros.

Total Equity variation of 92.747 thousand euros results mainly from:

  • the positive impact of 166.034 thousand euros of the exchange rate adjustments resulting from the valuation of the currencies of the the countries where the Group operates ; and

  • the negative impact of 66.452 thousand euros of the impairments and revaluations of net tangible fixed assets of deferred taxes.

Financial Autonomy stood at 16,2%, on 30 June 2022, an increase of 4,7 p.p. Compared to 31 December 2021.

The price of "Teixeira Duarte, S.A." bonds shifted from 0,0942 euros on 31 December 2021 to 0,086 euros on 30 June 2022 .

The following graph shows the evolution in listed share prices during the first year, which have varied during this period between a minimum of 0,075 euros and a maximum of 0.11 euros.

Evolution of the bonds' price

36.390.718 shares were traded on the stock exchange during this period, with a turnover total amount of 3.468.456 euros.

III. FACTS THAT OCCURRED AFTER THE CLOSURE OF THE 15T SEMESTER OF 2022

Teixeira Duarte Group companies continued their activity in the different markets on which they operate; the only issues to highlight are disruptive effects on the goods supply chains, both with regard to their prices, of their prices, of the war in Ukraine.

IV. PROSPECTS OF FUTURE DEVELOPMENT

Teixeira Duarte maintains its outlook of continuity of operations in the different sectors and markets in which it has been operating, despite being influenced by the impacts of the COVID-19 global pandemic situation, and by the recent war situation in Ukraine and the several consequences namely those mentioned above.

Without prejudice and fully aware of the Construction in the operating income of the Group, it must be noted that the Construction Orders Portfolio reached, on 30 June 2022, a global amount of 1.008.195 thousand euros.

For 2022, Teixeira Duarte expects to achieve a consolidated operating income of more than 750 million euros.

V. ANNEXES TO THE INTERIM MANAGEMENT REPORT

LIST OF HOLDERS OF QUALIFIED HOLDINGS ON 30 JUNE 2022

In compliance with applicable legal and regulatory provisions, and based on company records and on information received, TEIXEIRA DUARTE, S.A. hereby discloses the list of holders of qualified shares in its equity on 30 June 2022, indicating the number of shares held and allocated, with the corresponding voting right percentages, calculated under the terms of article 20 of the Securities Code.

TEIXEIRA DUARTE 1886. S.A.
(previously designated as TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A.)
30.06.2022 No. of shares on Share capital with
right to vote
Directly 164 590 000 39.19%
Through the members of the Board of Directors of "Teixeira Duarte 1886, S.A." (a) 58 278 739 13.88%
TOTAL ATTRIBUTABLE 222 868 739 53.06%

(a) 5,030,575 held by the President of the Bard of Directors Manuel Maria Calainbo de Azeredo Texaires held by the Director António Carlos Calinho de Azevedo Teixeira Duane; 1,408,416 shares held director Miguel Calainb de Azeved Teixeira Duarte and 4,264,610 shares held by the Company directy controlled by the latter "MIDINVEST - Gestão e Investimentos, Sociedade Unipessoal, Lda."

Miquel Calainho de Azevedo Teixeira Duarte 30.06.2022 No. of shares on Share capital with
right to vote
Directly 1 408 416 0.34%
Through the Company directly controlled by the latter "MIDINVEST - Gestão e Investimentos, Sociedade Unipessoal,
Lda."
48.264.610 11.49%
TOTAL ATTRIBUTABLE 49.673.026 11.83%

COMPLIANCE STATEMENT

(UNDER THE TERMS OF PARAGRAPH C), OF NUMBER 1 OF ARTICLE 29 J OF THE SECURITIES CODE)

As far as the signatories are aware, the information disclosed in this report and the respective financial statements was drawn up in accordance with applicable accounting standards, giving a true and appropriate impression of the financial situation and results of TEIXEIRA DUARTE, S.A. and the companies included within its perimeter of consolidation. Similarly, the interim management report accurately presents indications of important events that occurred during the first six months of 2022 and their impact on the respective financial statements, and contains a description of the for the forthcoming six months.

Lagoas Park, on 28 July 2022

The Board of Directors

Manuel Maria Calainho de Azevedo Teixeira Duarte

Carlos Gomes Baptista

Maria da Conceição Maia Teixeira Duarte

Diogo Bebiano Branco de Sá Viana Rebelo

Isabel Maria Nunes Correia Teixeira Duarte

Miguel Calainho de Azevedo Teixeira Duarte

Consolidated Financial Statements

18T SEMESTER 2022

CONSOLIDATED STATEMENT OF FINANCIAL POSITION ON 30 JUNE 2022 AND 31 DECEMBER 2021

30/06/2022 31/12/2021
Notes (non audited) (audited)
Non-current assets:
Goodwill 13.788 12248
Intangible Assets 37.020 29.192
Tangible Fixed Assets 13 508.379 463.553
Investment Properties 14 240.926 271.308
Usage right 30.166 30.740
Investments in affiliates and joint-ventures 7 and 15 9.509 8.908
Other financial investments at amortised cost 16 2.752
Other financial investments at fair value through other comprehensive income 7 and 16 12.924 11.443
Deferred tax assets 18 170.861 166.192
Clients 102 142
Other debtors 12.370 12.186
Other non-current assets 4.900 4.900
Total non-current assets 1.040.945 1.013.564
Current assets:
Inventories 245.593 224.723
Clients 162.039 150.191
Other debtors 33.258 37.735
Other financial investments at amortised cost 16 2.939
Other financial investments at fair value through other comprehensive income 7 and 16 10 10
Cash and cash equivalents 20 80.287 92.847
Other non-current assets 148.243 99.355
672.369 604,861
Non-current assets held for sale 17 29.473 29.280
Total non-current assets 701.843 634.141
Total assets 7 1.742.788 1.647.705
Equity:
Share Capital 21 210.000 210.000
Adjustments of shareholdings in affiliates and joint-ventures (463) (211)
Currency conversion adjustments 26 (360.122) (518.592)
Reserves and retained income 22 410.562 598.041
Consolidated net result of the period 4.190 (119.140)
Equity attributable to shareholders 264.167 170.098
Non-controlling interests 17.785 19.107
EQUITY TOTAL 281.952 189.205
Non-current liabilities:
Financing obtained 23 593.358 607.254
Provisions 38.577 37.063
Lease liabilities 25.090 26.476
Deferred tax liabilities 18 116.500 102.877
Advance payments from Clients 27.938 37.229
Other payable debts 19.588 24.196
Other non-current liabilities 1.310 1.244
836.339
Total non-current liabilities 822.360
Current liabilities:
Financing obtained 23 189.232 171.376
Lease liabilities 6.139 6.180
Suppliers 158.412 135.977
Advance payments from Clients 140.915 161.382
Other payable debts 25.455 28.458
Other current liabilities 95.758
615.911
96.463
599.837
Non-current assets held for sale 17 22.566
638.476
22.325
622.161
Total current liabilities
TOTAL LIABILITIES 7 1.460.836 1.458.500
EQUITY AND LIABILITIES TOTAL 1.742.788 1.647.705

(Amounts in thousands of euros)

The annex notes are an integral part of the financial position for the quarter ending 30 June 2022.

CONSOLIDATED STATEMENT OF RESULTS DURING THE PERIODS ENDED 30 JUNE 2022 AND 2021

(non audited)

Notes 1st Semester 2022 1st Semester 2021
Operating profits:
Sales and services rendered 7 and 8 383.447 258.576
Other operating income and gains 8 45.936 51.955
Total of operational profits 8 429.383 310.531
Operating costs
Cost of goods sold and of the materials consumed (122.312) (71.641)
Production changes 5.538 (544)
External Supplies and Services (148.208) (93.959)
Expenses with staff (94.757) (84.940)
Expenses with depreciations and amortisations 7 (24.928) (21.789)
Impairment losses in depreciable / amortisable asset sand Goodwill (losses / reversals) 7 (883) 107
Impairments in receivable accounts (losses / reversals) 354 රිටි විවිධ
Impairments in inventories (losses / reversals) (60) 1.948
Provisions (increases/ / reductions) 7 (1.387) (6.119)
Other expenses and losses (26.877) (36.801)
Total operating costs (413.520) (312.739)
Operating income 7 15.863 (2.208)
Financial costs and losses 7 and 9 (40.255) (56.143)
Financial income and gains 7 and 9 31.008 36.979
Investment activities results:
Gains / Losses attributable to affiliates and joint-ventures 7 and 9 381 (170)
Other investments gains / (losses) 7 and 9 1.277 998
Financial Results (7.588) (18.336)
Income before taxes 7 8.275 (20.544)
Income Tax 10 (4.643) 1.962
Consolidated net result of the period 3.632 (18.582)
Net income attributable to:
Equity holders 11 4.190 (19.872)
Non-controlling interests (558) 1.290
Earnings per share:
Basic (euros) 11 0,01 (0,05)
Diluted (euros) 11 0,01 (0,05)

(Amounts in thousands of euros)

The annex notes are an integral part of the consolidated statement of the financial position for the quarter ending 30 June 2022.

CONSOLIDATED STATEMENTS OF OTHER INTEGRAL INCOME DURING THE PERIODS ENDED 30 JUNE 2022 AND 2021

(non audited)

Notes 1st Semester 2022 1st Semester 2021
Consolidated net income of the period 3.632 (18.582)
Income and expenses which will not be reclassified for results
Other equity variations (10.341) (9.379)
Other financial investments at fair value through other comprehensive income, net of taxes 16 and
18
126 61
Revaluation surplus, net of taxes 13 and
10
(66.452)
(76.667) (9.318)
Income and expenses which may subsequently be reclassified for results
Currency conversion adjustments 26 166.034 24.663
Adjustments of shareholdings in affiliates and joint-ventures 15 (252) (5)
165.782 24.658
Income recognised directly in equity 89.115 15.340
Comprehensive income of the period 92.747 (3.242)
Comprehensive income attributable to;
Equity holders 94.069 623
Non-controlling interests (1.322) (3.865)

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY DURING THE PERIODS ENDED 30 JUNE 2022 AND2021

(non audited)

Reserves and retained income
Notes Capital Adjustments of
shareholdings in
affiliates and joint-
ventures
Currency
conversion
adjustments
Reserve
Legal
Other
Reserves
Fair value
reserve -
financial
Investments
Revaluation
reserve
Real estate
Results
Appropriated
Consolidated
net result
Total equity
Attributable to
shareholders
Interests
non-
controlling
Total
Balance on 1 January
2022
21 210.000 (211) (518.592) 42.000 265.877 31 260.349 29.784 (119.140) 170.098 19.107 189.205
Comprehensive income of
the period:
Consolidated net result of
the period
4.190 4.190 (558) 3.632
Variation in the currency
conversion adjustments
26 158.470 158.470 7.564 166.034
Variation of the fair value
of other investments
through other
comprehensive income,
net of taxes
16
and
18
126 126 126
Revaluation surplus, net
of taxes
13
and
(65.210) (65.210) (1.242) (66.452)
Effect of the application of
the equity method
18
15
(252) (252) (252)
Purchase of non-
controlling interests
4.683 4.683 (4.683)
Others (7.250) (୧୫৪) (7.938) (2.403) (10.341)
Operations with equity
owners for the period:
Appropriation of the
consolidated net income
Transfer to results
caried forward
(119.140) 119.140
Balance on 30 June 2022 210.000 (463) (360.122) 42.000 265.877 157 187.889 (85.361) 4.190 264.167 17.785 281.952
Reserves and retained income
Notes Capital Adjustments of
shareholdings in
affiliates and joint-
ventures
Currency
conversion
adjustments
Reserve
Legal
Other
Reserves
Fair value
reserve -
financial
Investments
Revaluation
reserve
Real estate
Results
Appropriated
Consolidated
net result
Total equity
Attributable to
shareholders
Interests
non-
controlling
Total
Balance on 1 January
2021
21 210.000 (209) (608.954) 42.000 265.877 (61) 274.025 23.356 3.558 209.592 28.673 238.265
Comprehensive income of
the period:
Consolidated net result of
the period
(19.872) (19.872) 1.290 (18.582)
Variation in the currency
conversion adjustments
26 23.445 23.445 1.218 24.663
Variation of the fair value
of other investments
through other
comprehensive income,
net of taxes
16
and
18
61 61 61
Revaluation surplus, net
of taxes
(6.678) 6.678
Effect of the application of
the equity method
15 (5) (5) (5)
Others
Operations with equity
owners for the period:
(3.006) (3.006) (6.373) (9.379)
Appropriation of the
consolidatedincome of
Transfer to other
reserves and retained
eamings
3.558 (3.558)
Balance on 30 June 2021 210.000 (214) (585.509) 267.347 30.586 (19.872) 210.215 24.808 235.023

CONSOLIDATED STATEMENTS OF CASH FLOWS DURING THE PERIODS ENDED30 JUNE 2022 AND 2021

(non audited)

Notes 1st Semester 2022 1st Semester 2021
OPERATIONAL ACTIVITIES:
Receipts from customers 342.384 344.979
Payment to suppliers (269.334) (213.591)
Payment to staff (87.929) (83.443)
Cash flow generated by operations (14.879) 47.945
Payment / Receipt of income tax (4.184) (3.079)
Other receipts / payments related to the operational activity (8.556) (28.038)
Cash-flows of operational activities (1) (27.619) 16.828
INVESTMENT ACTIVITIES:
Receipts related to:
Financial Investments 20 864
Tangible fixed assets and investment properties 20 44.135 2.363
Interests and similar gains 1.661 688
Dividends 20 1.325 998
47.985 4.049
Payments related to:
Financial Investments 20 (500)
Tangible fixed assets and investment properties 20 (22.482) (27.699)
Intangible Assets (1.435) (548)
(24.417) (28.247)
Cash-flows of investment activities (2) 23.568 (24.198)
INVESTMENT ACTIVITIES:
Receipts related to:
Financing obtained 23 2.206.835 2.686.163
Payments related to:
Financing obtained 23 (2.208.967) (2.679.962)
Lease liabilities (2.811) (2.657)
Interests and similar gains (17.523) (6.515)
(2.229.301) (2.689.134)
Cash-flows of financing activities (3) (22.466) (2.971)
Variation of cash and of cash equivalents (1+2+3) (26.518) (10.341)
Change in the perimeter 5 (34) 196
Effect of the exchange rate differences 13.992 3.991
Cash and cash equivalents in the beginning of the period 20 92.847 116.215
Cash and cash equivalents in the end of the period 20 80.287 110.061

(Amounts in thousands of euros)

The annex notes are an integral part of the consolidated statement of the period ended on 30 June 2022.

ANNEXES TO THE CONSOLIDATED FINANCIAL STATEMENTS (NON AUDITED)

1 - INTRODUCTION

Teixeira Duarte, S.A. ("Company" or "TD, S.A.") with head office at Edifficio 2 Lagoas Park Porto Salvo, Portugal. The Company was incorporated Portugal on 30 November 2009, with share capital of EUR 210,000,000, represented by 420,000,000 shares with the nominal value of EUR 0.5 each (Note 21). Its core business is the implementation and management of investments, the coordination and supervision of other companies integrated in or related to its business Group. Compared to the were no changes in the name of the company or means of identification.

The corporate universe of Texeira Duarte ("Group") is constituted by owned companies which are indicated in Note 4. The Group's core activities are: Construction; Concessions and Services; Real Estate; Hospitality; Distribution and Automotive (Note 7).

The stated values will be expressed in thousands of euros, unless expressly indicated.

2 - BASIS OF PRESENTATION

The consolidated financial statements have been prepared on the basis of the operations, supported by the books and accounting records of the companies in the consolidation (Note 4), adjusted in the consolidation process, in order to be in accordance with the provisions of the with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, in effect for periods beginning on 1 January 2022 and in accordance with IAS 34 - Interim Financial Reporting.

3 - ALTERATIONS OF POLICIES, ESTIMATES AND ERRORS

The accounting policies that have been adopted are consistent with those used for preparing the financial statements for the financial year ending 31 December 2021, and described in the respective attached notes.

4 - COMPANIES INCLUDED IN THE CONSOLIDATION PERIMETER

On 30 June 2022 TEIXEIRA DUARTE, S.A. and the following controlled in the consolidation, by the full method:

Corporate name Head Office % effective
participation
INTERNAL MARKET
CONSTRUCTION
CONSTRUSALAMONDE, A.C.E. Edifício 2, Lagoas Park - Porto Salvo 100,00%
EPOS- Empresa Portuguesa de Obras Subterrâneas, S.A." Edifício 2, Lagoas Park - Porto Salvo 100,00%
SOMAFEL - Engenharia e Obras Ferroviárias, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEIXEIRA DUARTE - Engenharia e Construções, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEIXEIRA DUARTE - SOMAFEL - Viadutos do Campo Grande, A.C.E. Edifício 2, Lagoas Park - Porto Salvo 100,00%
CONCESSIONS AND SERVICES
DPLG - Desenvolvimento do Terminal Especializado de Contentores do Porto de
La Guaira, Sociedade Unipessoal, Lda.
Rua das Pretas, 4 - Fracção 4 D - Funchal 100,00%
TDAP - Atividades Portuárias, S.A. Rua das Pretas, 4 - Fracção 4 D - Funchal 100,00%
TDGI - Tecnologia de Gestão de Imóveis, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TDGI Manutenção, A.C.E. Edifício 2, Lagoas Park - Porto Salvo 100,00%

.

Corporate name Head Office % effective
participation
REAL ESTATE
EMPREENDIMENTOS IMOBILIARIOS 01, Unipessoal Lda. Edifício 2, Lagoas Park - Porto Salvo 100,00%
FUNDO DE INVESTIMENTO IMÕBILIARIO FECHADO TDF Av. Professor Doutor Cavaco Silva, Parque das
Tecnologias, Edifício 3 - Porto Salvo
100,00%
IMOPEDROUÇOS - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
IMOTD - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
MALANGA - Investimentos Imobiliários, Unipessoal Lda. Edifício 2, Lagoas Park - Porto Salvo 100,00%
QUINTA DE CRAVEL - Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TD AM, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TD VIA - Sociedade Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 93,75%
TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEIXEIRA DUARTE REAL ESTATE, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
V8 - Gestão Imobiliária, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
HOSPITALITY
ESTA - Gestão de Hotéis, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
GO CORP TRAVEL SOLUTIONS - Agência de Viagens, S.A. Rua Encosta das Lagoas, nº 8 - Porto Salvo 100,00%
LAGOAS HOTEL, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
SIÑERAMA - Organizações Turísticas e Hoteleiras, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TDH - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TDHC - Instalações para Desporto e Saúde, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
DISTRIBUTION
TEDAL - Participações e Distribuição, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEDAL II - Distribuição e Investimentos, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEIXEIRA DUARTE 1886, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
AUTOMOBILE
SMOTORS, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TDO - Investimento e Gestão, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEDAL III - Automóveis e Investimentos, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEDAL IV - Participações e Automóveis, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
Corporate name Head Office % effective
participation
Others
C + P.A. - Cimento e Produtos Associados, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TDO - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
TEDAL - Sociedade Gestora de Participações Sociais, S.A. Edifício 2, Lagoas Park - Porto Salvo 100,00%
EXTERNAL MARKET
SOUTH AFRICA
CONSTRUCTION
GLOBAL NET DISTRIBUTORS (Pty) Ltd. 10 Ninth Avenue - Northmead, Gauteng 1501 100,00%
Angola
CONCESSIONS AND SERVICES
EDUCARE - Actividades Educativas e Culturais (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
100,00%
TDGI - Tecnologia de Gestão de Imóveis, Lda. Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
42,40%
REAL ESTATE
AFRIMO - Empreendimentos Imobiliários, Lda. Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
51,00%
TEIXEIRA DUARTE - Engenharia e Construções (Angola), Lda. 387, Luanda 100,00%
HOSPITALITY Avenida Pedro de Castro Van-Dúnem, Loy Bairro
ALVALADE - Empreendimentos Turísticos e Hoteleiros, Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
ANGOPREDIAL - Empreendimentos Imobiliários (SU), Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
HOTEL TROPICO, S.A. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
80,00%
HOTEL BAIA (SU), Lda. 387, Luanda 100,00%
DISTRIBUTION Avenida Pedro de Castro Van-Dúnem, Loy Bairro
CND - Companhia Nacional de Distribuição (SU), Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
COM 1 - Comércio e Distribuição, Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
DCG - Distribuição e Comércio Geral (SU), Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
IMO 1 - Empreendimentos Imobiliários (SU), Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
100,00%
OCC - Operador Central de Comércio, Lda. 387, Luanda 80,00%
Corporate name Head Office % effective
participation
AUTOMOBILE
AUTO 1 - Comércio Automóvel, Lda. Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
100,00%
AUTO COMPETIÇAO ANGOLA (SU), Lda. Avenida Pedro de Castro Van-Dúnem, Loy Bairro
Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
AUTO 8 (SU), Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
COMERCIO DE AUTOMOVEIS (SU), Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
Avenida Pedro de Castro Van-Dúnem, Loy Bairro
100,00%
TDA - Comércio e Indústria (SU), Lda. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
100,00%
OTHERS Avenida Pedro de Castro Van-Dúnem, Loy Bairro
PARINVEST - Participações e Investimentos, S.A. Morro Bento (Maxipark), Edifício Teixeira Duarte, nº
387, Luanda
36,00%
ALGERIA
CONSTRUCTION
TEIxEIRA DUARTE ALGERIE, SPA 8 Roeute Ben Aknoun, Rés de Chaussée El Biar -
Alger
99,94%
BELGIUM
CONCESSIONS AND SERVICES
TDGI, S.A. Avenue Jean-Monnet, 1, 1348 Louvain-La-Neuve -
RPM Bruxelles
100,00%
BRAZIL
CONSTRUCTION
EMPA, S.A. - Serviços de Engenharia AV. das Nações Unidas, 12901, Conj. N-201, sala
07, 2.º andar Torre Norte, Centro Empresarial
Nações Unidas, Brooklin São Paulo, CEP 04578-
910
100,00%
AV. das Nações Unidas, 12901, Conj. N-201, sala
SOMAFEL - Obras Ferroviárias e Marítimas, Ltda. 04, 2.º andar Torre Norte, Centro Empresarial
Nações Unidas, Brooklin São Paulo, CEP 04578-
910
100,00%
CONCESSIONS AND SERVICES
PAREDAO de Minas Energia, S.A. Rua Paraíba, 1000, 12º andar - Parte Bairro Savassi
- Belo Horizonte
100,00%
GONGOJI Montante Energia, S.A. Rua Paraíba, 1000, 12º andar - Parte Bairro Savassi
- Belo Horizonte
100,00%
TDGI FACILITIES E MANUTENÇAO DE INSTALAÇÕES LTDA. AV. das Nações Unidas, 12901, Conj. N-201, sala
05, 2.º andar Torre Norte, Centro Empresarial
Nações Unidas, Brooklin São Paulo, CEP 04578-
910
100,00%
REAL ESTATE
TDSP - Participações, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 01 Itaim Bibi - São Paulo
100,00%
Corporate name Head Office % effective
participation
TDSP - Elisa de Moraes Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 02 Itaim Bibi - São Paulo
90.00%
TDSP - Bela Vista Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 06 Itaim Bibi - São Paulo
92,65%
TDSP - Galeno de Castro Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 03 Itaim Bibi - São Paulo
92,65%
TDSP - Maratona Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 08 Itaim Bibi - São Paulo
92,65%
TDSP - Direitos Humanos Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 04 Itaim Bibi - São Paulo
92,65%
TDSP - Alta Vista Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 19 Itaim Bibi - São Paulo
92,65%
TDSP - Verum Mooca Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 18 Itaim Bibi - São Paulo
100,00%
TDSP - Gilberto Sabino Empreendimentos Imobiliários, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 05 Itaim Bibi - São Paulo
100,00%
TDSP - Alta Vista II Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 20 Itaim Bibi - São Paulo
92,65%
TDSP - Gualaxos Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 07 Itaim Bibi - São Paulo
100,00%
TDSP - Alta Vista III Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
Itaim Bibi - São Paulo
92,65%
TDSP - Zanzibar Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 09 Itaim Bibi - São Paulo
92,50%
TDSP - Dionísio da Costa Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 10 Itaim Bibi - São Paulo
92,50%
TDSP - Baceunas Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 11 Itaim Bibi - São Paulo
100,00%
TDSP - Maria de Jesus Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 12 Itaim Bibi - São Paulo
95,00%
TDSP - Volta Redonda Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 13 Itaim Bibi - São Paulo
95,00%
TDSP - Nilo Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 14 Itaim Bibi - São Paulo
100,00%
TDSP - Alta Vista IV Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 15 Itaim Bibi - São Paulo
92,65%
TDSP - Princesa Isabel Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 16 Itaim Bibi - São Paulo
90,00%
TDSP - Carolina Ribeiro - Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 17 Itaim Bibi - São Paulo
95.00%
TDSP - Furnas Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 23 Itaim Bibi - São Paulo
91,00%
TDSP - Fernandes Moreira Empreendimentos Imobiliários SPE, Ltda. Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 20 Itaim Bibi - São Paulo
100,00%
IDSP - 20 Empreendimentos Imobiliarios SPE, Ltda Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 22 Itaim Bibi - São Paulo
100,00%
TDSP - 21 Empreendimentos Imobiliários SPE, Ltda Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 24 Itaim Bibi - São Paulo
100,00%
TDSP - Costa Junior Empreendimentos Imobiliários SPE, Ltda Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 25 Itaim Bibi - São Paulo
100,00%
IDSP - 23 Empreendimentos Imobiliarios SPE, Ltda Rua Iguatemi, nº 448, 10º andar Conjunto 1001,
sala 26 Itaim Bibi - São Paulo
100,00%
OTHERS
EMES - Participações, Ltda. AV. das Nações Unidas, 12901, Conj. N-201, sala
06, 2.º andar Torre Norte, Centro Empresarial
Nações Unidas, Brooklin São Paulo, CEP 04578-
910
100,00%
Corporate name Head Office % effective
participation
COLOMBIA
CONSTRUCTION
TEIXEIRA DUARTE - Engenharia e Construções (Colômbia) S.A.S. Carrera 11 nº 94 - 02 oficina 201, Centro
empresarial Manhattan, Bogotá
100,00%
SPAIN
CONSTRUCTION
UTE DE VIANA Av. Alberto Alcocer, 24 - 7° Madrid 100,00%
CONCESSIONS AND SERVICES
RECOLTE, Servicios Y Medioambiente, S.A. Sociedade Unipersonal. Calle Caleruega 76, piso 1.º, Oficina 1, 28033
Madrid
100,00%
TDGI - Mantenimiento y Servicios Integrales, S.L. Calle Caleruega 76, piso 1.º, Oficina 1, 28033
Madrid
100,00%
UNITED STATES OF AMERICA
CONSTRUCTION
TEIxEIRA DUARTE CONSTRUCTION SERVICES, LEC 1030 Salem Road, Union, NJ 07083 100,00%
GABON
CONSTRUCTION
SOMAFEL GABON, SARL Unipersonnelle Zone Industrielle Owendo, Libreville, Gabon 100,00%
MACAO
CONSTRUCTION
TEIXEIRA DUARTE - Engenharia e Construções (Macau), Lda. Av. Dr. Mário Soares, nº 25, Edifício Montepio Apr.
26 e 28 - 3º andar, Macau
100,00%
MOZAMBIQUE
CONSTRUCTION
TEIXEIRA DUARTE - Engenharia e Construções (Moçambique), Lda. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
100,00%
CONCESSIONS AND SERVICES
TDGI - Tecnologia de Gestão de Imóveis, Lda. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
100,00%
REAL ESTATE
IMOC - Empreendimentos Imobiliários, S.A. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
99,99%
IMOPAR - Centro Comercial de Maputo, S.A. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
100,00%
MALANGA - Empreendimentos Imobiliários, S.A. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
99,75%
Corporate name Head Office % effective
participation
HOSPITALITY
AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
100,00%
SOCIEDADE HOTEL TIVOLI, Lda. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
65.00%
TIVOLI BEIRA - Hotelaria e Serviços, Lda. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
100,00%
OTHERS
INVESTIMOC, S.A. Av. 24 de Julho, nº 11, 3º piso, Polana Shopping,
Maputo
100,00%
PFRU
CONSTRUCTION
TEIXEIRA DUARTE PERU - Ingeniería y Construcciones, Sociedad Anonima
Cerrada
Avenida Arenales, nº 773, Lima 100,00%
VENEZUFLA
CONSTRUCTION
CONSORCIO BOYACA - LA GUAIRA Av. San Juan Bosco, Edifício Centra Altamira Piso
5, Oficina 54, Urb. Altamira, Caracas
57,20%
TEGAVEN - Teixeira Duarte y Asociados, C.A. Av. Venezuela del Rosal con Calle, Mohedano,
Torre JWM, Piso 5, Of. 5-2, Urb El Rosal - Caracas
100,00%

5 - CHANGES IN THE CONSOLIDATION PERIMETER

During the period ended 30 June 2022 the company TDPG - Empreendimentos Imobiliarios e Hoteleiros, Ltda. ceased to be included in the perimeter, given the allenation of a participation. In the said period, the company is classified company (Note 15).

The impact of this exit in the consolidated financial statements was as follows:

Asset
Intangible Assets (11)
Inventories (587)
Cash and cash equivalents (34)
Total assets (632)
Liabilities
Other current liabilities 8
Total liabilities 8
Total net 1640

This sale allowed for a plus-value of 2.844 thousand euros (Note 8), having been received, during the period ended on 30 June 2022, an amount of 864 thousand euros (Note 20).

It is worth noting that, during this period, the Group dissolved and incorporated the following companies:

Dissolutions

  • TDRE Investments, LLC, o
  • TDRE Lee Park, LLC; o
  • TDRE Hood, LLC. .

Incorporations

• TDSP - 23 Empreendimentos Imobiliários SPE, Ltda

6 - EXCHANGE RATES

The exchange rates used to convert the assets and liabilities expressed in foreign currency on 30 June 2021, as well as the earnings of the operations developed in countries where the functional currency is different from the Euro, for the year ended on 30 June 2022 and 2021, were as follows:

Closing exchange rate Average exchange rate
Currency 30/06/2022 31/12/2021 Variation 30/06/2022 30 06 2021 Variation
Venezuelan Bolivar 5.7882 5,2116 (11,1)% 5,7882 3.819.565,2349
Algerian Dinar 152,8776 156,4290 2,3% 155,9478 160,2355 2,7%
Kuwaiti Dinar 0,3184 0,3422 6.9% 0,3322 0,3640 8,7%
Tunisian Dinar 3,1864 3,2507 2,0% 3,2323 3,2976 2,0%
Moroccan Dirham 10.4600 10.4751 0,1% 10.5668 10,7708 1,9%
American Dollar 1,0387 1,1326 8.3% 1,0917 1,2060 9,5%
Cape Verde Escudo 110,2650 110,2650 110,2650 110,2650
CFA Franc BEAC 655,9570 655,9570 655,9570 655,9570
Angolan Kwanza 452,6300 635,7510 28,8% 519,2504 774,1143 32,9%
Mozambican Metical 67,4400 71,5800 5,8% 70,2114 81,0230 13,3%
Peruvian Novo Sol 4,0110 4,5136 11,1% 4,1718 4,4940 7,2%
Macao Pataca 8,3938 9,0983 7,7% 8,7994 9,6408 8,7%
Colombian Peso 4,315,6826 4,604,4800 6,3% 4,326,9883 4,390,5764 1.4%
South African Rand 17.0969 18,0625 5,3% 17.0574 17.5678 2,9%
Brazilian Real 5,4842 6,3101 13,1% 5,5855 6,4553 13,5%

7 - INFORMATION BY OPERATING SEGMENTS

The Group organises its activity according to the following business segments:

  • Construction;
  • Concessions and services;
  • Real Estate;
  • Hospitality;
  • Distribution;
  • Automobile.

The sales and services rendered and the earnings of each of operating segment referred to above for the semesters ended on 30 June 2022 and 2021, were as follows:

Sales and services rendered
1st Semester 2022 1st Semester 2021 Operating income
External Inter- External Inter- - સ
Semester
- st
Semester
Segment clients segmental Total clients segmental Total
Construction 241.255 23.439 264.694 153.640 26.829 180.469 (7.213) (12.981)
Concessions and services 40.965 1.442 42 407 40.396 618 41.014 4.852 668
Real Estate 33.064 4.493 37.557 10.951 3.258 14.209 29.949 13.691
Hospitality 14.396 393 14.789 15.852 295 16.147 (2.420) 2.805
Distribution 40.488 597 41.085 27.754 405 28.159 (3.357) (1.518)
Automobile 13.279 1.175 14 454 9.983 483 10.466 (3.071) (1.170)
Not included in the segments (2.877) (3.703)
Removals (31.539) (31.539) (31.888) (31.888)
383.447 383.447 258.576 258.576 15.863 (2.208)
Financial costs and losses (Note 9) (40.255) (56.143)
Financial profits and gains (Note 9) 31.008 36.979
Income related to investment
activities results (Note 9)
1.659 828
Income before taxes 8.275 (20.544)

Inter-segmental transactions are carried out under market conditions and terms, equivalent to transactions made with third parties. Other Information:

Expenses of fixed capital Expenses with depreciations
and amortisations
Impairment losses in
depreciable / amortisable asset
sand Goodwill (losses
reversals)
Provisions (increases/
reductions)
Segment 1st Semester
2022
1st Semester
2021
1st Semester
2022
1st Semester
2021
1st Semester
2022
1st Semester
2021
1st Semester
2022
1st Semester
2021
Construction 4.715 2.203 (8.683) (9.226) 435 (2.080) (5.742)
Concessions and services 87 93 (370) (1.357) 87 107 864 (છદ)
Real Estate 16.656 24.020 (1.733) (1.285) (176) (47)
Hospitality 946 931 (5.654) (3.944) 15
Distribution 8.687 663 (2.960) (2.163) (1.405) 5 (249)
Automobile 86 27 (5.401) (3.689)
Not included in the segments (127) (125)
31.177 27.937 (24.928) (21.789) (883) 107 (1.387) (6.119)

The assets and liabilities of the segments and their respective reconciliation with the consolidated total on 30 June 2022 and 31 December 2021, are as follows:

Assets
30/06/2022 31/12/2021 Liabilities
Seament Investments in
affiliates and
joint-ventures
(Note 15)
Financial assets at
fair value through
other
comprehensive
income(Note 16)
Other Assets Total Investments in
affiliates and
joint-ventures
(Note 15)
Financial assets at
fair value through
other
comprehensive
income(Note 16)
Other Assets Total 30/06/2022 31/12/2021
Construction 2.319 863 1.351.932 .355.114 2.261 793 1.203.212 1.206.266 951.269 887.164
Concessions and services 3.137 186 92.402 95.725 3.000 177 89.515 92.692 47.653 52.032
Real Estate 4.053 835 1.341.477 1.346.365 3.647 725 1.311.594 1.315.966 553.887 636.790
Hospitality 31 308.275 308.306 29 264.061 264.090 108.657 81.187
Distribution 19 207.772 207.791 19 195.202 195.221 89.702 81.004
Automobile 6 195.598 195.604 9 212.157 212.166 57.092 72.916
Not included in the
conmonto
10.994 1.720.975 1.731.969 9.701 .628.214 1.637.915 818.738 820.312
Removals (3.498.086) (3.498.086) (3.276.611) (3.276.611) (1.166.162) (1.172.905)
9.509 12.934 1.720.345 1.742.788 8.908 11.453 1.627.344 1.647.705 1.460.836 1.458.500

The sales and services rendered, and information non-current assets by geographic segment are broken down as follows for the years ended on 30 de June 2022 and 2021 and 31 December 2021, respectively:

Sales and services rendered Non-monetary non-current assets
Geographic segment 1st Semester 2022 18 Semester 2021 30/06/2022 31/12/2021
Portugal 133.917 89.500 221.080 283.051
Angola 76.049 63.098 550.998 465.850
Algeria 1.681 8.790 520 1.058
Brazi 97.970 55.725 14.627 14.681
Spain 6.294 6.827 5.290 5.439
Mozambique 12.990 9.654 34.628 33.294
Venezuela 5.057 1.053 966
Other markets 54.546 19.925 2.083 2.702
383.447 258.576 830.279 807.041

Non-monetary non-current assets include goodwill, intangible fixed assets, investment property and usage rights.

8 - OPERATING INCOME

In the periods ended on 30 June 2022 and 2021, the operating income were as follows:

1st Semester 2022 1st Semester 2021
Sales and services rendered 383.447 258.576
Other operating income:
Variation in the fair value of income of investment 24.194 40.933
Sale of assets (b) 7.982 1.382
Exchange rate differences 2.044 2.280
Supplementary income 1.797 2.106
Works for the company c) 470 100
Other operating income 9.449 5.154
45.936 51.955
429.383 310.531

a) during the period ended 30 June 2020 2022 the change in the fair value of investment properties is essentially the result of the valuation of real estate development under construction "Fábrica 1921", in Lisboa (Note 14).

b) during the period ended on 30 June 2022, the gains indicated include the gains obtained h the sale of tangible fixed assess of 3.417 thousand euros and the sale of investment properties of 1.721 thousand euros.

The period ended on 30 June 2022 also includes the plus-value obtained with the sale of a part of the company TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda, of 2.844 thousand euros (Note 5).

c) Work for the company essentially involves the improvement of equipment.

The net exchange rate differences of the periods end 2021 concern payments and receipts, as well as exchange rates updates in balances, registered currencies different from Euro.

9 - FINANCIAL RESULTS

The financial results of the periods ended on 30 June 2022 and 2021 were as follows:

1st Semester 2022 1st Semester 2021
Financial costs and losses:
Supported interests (12.634) (8.614)
Unfavourable exchange rate differences (21.601) (38.379)
Other expenses and losses (6.020) (9.150)
(40.255) (56.143)
Financial profits and gains:
Obtained interests 1.385 658
Favourable exchange rate differences 29.061 36.106
Other financial profits and gains 562 215
31.008 36.979
Investment activities income:
Income related to and joint-ventures a) 381 (170)
Dividends 1.325 098
Other investments c) (47)
1.659 828
Financial results (7.588) (18.336)

a) The results relating to associated companies and joint veriods ended 30 June 2022 and 2021 include the effect of the application of the equity method to the investments in and joint-ventures (Note 15).

In the period ended on 30 June 2021, it was registered also a gain of 9 thousand euros with the discolution of the associated AK10 -Empreendimentos e Participações SPE Ltda.;

b) The amounts presented in the periods ended on 30 June 2022 and 2021 correspond to dividends received from "Financial assets at fair value through other comprehensive income".

c) The amounts indicated in the period ended on 30 June 2022 correspond to the impairment of "Non-current assets held for sale".

In the periods ended on 30 June 2022 and 2021 there was no capitalisation of interests in the purchase cost of qualifying assets.

10 - INCOME TAX

"TD, SA" is the dominant company of a group of companies that pay tax under the Special Taxation Regime of Companies (RETGS), covering all companies in which it directly holds at least 75% of the respective equity, provided that the stake in question grants it over 50% of voting rights and that, at the same time, have effective headquarters and management in Portugal and pay tax under the general Corporation Income Tax regime ("IRC").

All other subsidiary companies that are not covered by the RETGS, pay tax individually, based on the respective taxable items and the applicable rates of IRC, and municipal and state surtaxes.

The "TD, SA" and most of its subsidiaries with head office in Portugal are subject to Corporation Tax (IRC), at the taxable amount. Entitles with reportable profit are also subject to the Municipal Surcharge whose rate may not 1.5%, as the State Surcharge, incident on taxable profit in excess of EUR 1,500, at the rates of 3%, 5% and 9%, respectively.

These entities also subject to autonomous taxation, on fees and expenses provided for in Article 88 of the Corporate Income Tax Code.

Under the Corporate Income Tax Code, tax losses can be brought forward over a period of 5 five) years for the tax period of 2018 onwards, being eligible for a deduction from at a later date, and such deduction is limited to 70% of the taxable income calculated in the tax period in which it occurs.

The Supplementary State Budget Law for 2020 changed the rules for reporting and deducting tax losses listed above, in the following terms:

  • Tax losses in the 2020 and 2021 tax periods can be brought forward 10 (ten) years;
  • The calculation of the reporting period of tax losses, applicable to those still in force on the first day of the 2020 tax period, shall be suspended during that tax period and the one following; and
  • · The limit on the deduction of tax losses when the difference results from tax losses calculated in the 2020 and 2021 tax periods is raised to 80% of taxable income.

According to current legislation, tax returns in Portugal are subject to review and correction by the tax authorities for a period of four years, except where there has been deduction of tax losses, or inspections, ongoing complaints or challenges, cases where, depending on the circumstances, that period may be extended or suspended.

The review period of tax returns of entities with a presence in other countries varies between three and ten years.

The "Period Income Tax" recorded in the income statement represents the sum of the latter the recognition of temporary differences between the accounting and tax results, as provided for in IAS 12 - Income taxes.

The current tax on income is calculated on the taxable income of each Company of the Group, and may also be applied to autonomous taxing facts occurred during the taxable period, in case of income, partial taxes, according to the tax rules in force in each jurisdiction where the Group is present.

The active and passive deferred taxes are calculated using the taxing rates in force or announced to be in force at the expected date for the reversion of the temporary differences.

Deferred tax assets are recognised only when there are reasonable expectations of enough future tax profits for their use, or in situations where there are taxable temporary differences that compensate for the temporary deductible differersal. Deferred tax liabilities are recognized for all taxable temporary differences.

Deferred taxes are recorded as expenditure or income for the result from amounts recorded directly in equity, in which case the deferred tax is also recorded under the same item.

At the end of each period, a review of the deferred taxes recorded is carried out, and the same is adjusted according to the expectations of future use.

The Board of Directors considers that any corrections resulting from tax revisions to those statements will not have a significant effect on the financial statements reported on 30 June 2022.

The income taxes recognised in the periods ended on 30 June 2022 and 2021 are as follows:

1st Semester 2022 18€ Semester 2021
Current tax:
Income Tax in Portugal (7.048) (2.717)
Income Tax in other jurisdictions (4.177) (3.804)
Current tax: (11.225) (6.521)
Deferred tax (Note 18) 6.582 8.483
(4.643) 1.962

Additionally to the amounts of deferred taxes recorded directly in the consolidated results statements, were registered directly in equity deferred taxes of an amount of 22.116 thousand euros, stemming from impairments and tangible fixed assets revaluation surplus, in the period ended on 30 June 2022 (61) thousand euros on 30 June 2021) (Note 18).

11 - EARNINGS PER SHARE

The earnings per share in the periods ended on 30 June 2022 and 2021 were calculated considering the following amounts:

1st Semester
2022
1st Semester
2021
Result to estimate the net result by basic share (net result of period) 4.190 (19.872)
Weighted average number of shares for the effect of calculating earnings per
basic share (thousand)
420.000 420.000
Basic net result per share 0.01 (0.05)

Given that in the periods ended on 30 June 2022 and 2021 there are no diluting effects of the diluted earnings per share is equal to the basic earnings per share.

12 - DIVIDENDS

The Shareholders General Assembly held on 23 May 2022 decided the non-distribution of dividends, taking into consideration the separated financial statements of the Company on 31 December 2021.

13 - TANGIBLE FIXED ASSETS

During the periods ended on 30 June 2022 and 2021, the movements in tangible fixed assets, as well as in the respective depreciations and accumulated impairment losses, are shown on the following table:

Land and
natural
resource
ಲ್
Buildings and
other
constructions
equipment Basic Transportation
equipment
Administrative
equipment
Other
tangible
fixed
assets
Tangible
fixed
assets
ongoing
Advance on
account for
tangible fixed
assets
Total
Gross asset:
Balance on 31 December 2020 12.976 752.679 311.608 36.989 16.140 3.592 2.547 51 1.136.582
Purchases 534 1.460 178 516 39 1.039 3.766
Sales (281) (5.533) (711) (907) (39) (7.471)
Transfer and write off (1.281) (13.056) 716 (98) (180) 153 (947) (17) (14.709)
Currency conversion adjustments 340 25.723 14.483 4.089 1.154 72 63 1 45.925
Perimeter variation 1.360 1.182 2.542
Balance on 30 June 2021 13.395 766.781 322.734 40.447 16.723 3.817 2.702 35 1.166.634
Balance on 31 December 2021 14.312 898.368 323.479 41.147 19.292 4.622 2.742 43 1.304.005
Purchases 525 3.395 ୧୫୧ 325 127 1.787 6.845
Revaluations 138.181 138.181
Sales (5) (281) (6.585) (421) (135) (7.427)
Transfer and write off (116) (803) (249) (86) (87) (1.764) (421) (3.525)
Currency conversion adjustments 2.708 317.631 10.293 5.238 3.452 1.055 684 17 341.078
Balance on 30 June 2022 16.899 1.353.621 330.334 46.564 22.846 4.041 4.793 60 1.779.157
Depreciations and losses for
accumulated depreciations:
Balance on 31 December 2020 405.525 282.526 32.623 14.610 1.814 737.098
Reinforcements 9.731 6.367 1.005 340 378 17.821
Sales (190) (5.299) (654) (879) (38) (7.060)
Transfer and write off (10.801) (113) (235) (184) (65) (11.398)
Currency conversion adjustments 13.096 6.064 743 905 રૂદિ 20.844
Perimeter variation 21 21
Balance on 30 June 2021 417.382 289.545 33.482 14.792 2.125 757.326
Balance on 31 December 2021 489.701 296.353 34.688 17.274 2.436 840.452
Revaluations 132.626 132.626
Reinforcements 13.766 5.382 1.084 437 314 20.983
Reductions (229) (173) (72) (14) (41) (529)
Sales (84) (6.531) (353) (120) (7.089)
Transfer and write off (784) (207) (115) (85) (136) (1.327)
Impairments 95.561 95.561
Currency conversion adjustments 173.139 9.718 3.867 2.790 587 190.102
Balance on 30 June 2022 903.697 304.542 39.098 20.282 3.160 1.270.778
Net amount:
On 30 June 2021 13.395 349.399 33.189 6.965 1.931 1.692 2.702 35 409.308
Dro on lima nono 1000 100 001 007 200 7 100 O CCA 004 1 700 00 CAO OTO

Additions of tangible fixed assets during the period ending 30 June 2020 are essentially related to equipment.

On 30 June 2022, the amount of tangible fixed assets ongoing is, essentially, related to buildings and other constructions ongoing and equipment.

As a result of the evaluations carried out on 30 June 2022, in Angola, the tangible fixed assets suffered a reduction of 95.561 thousand euros, as counterpart of the equity reduction reserves) and of the results (depreciable assets imparments) of 94.156 thousand euros and 1.405 thousand euros, respectively, and increase of 5.555 thousand euros regarding a revaluation surplus.

14 - INVESTMENT PROPERTIES

During the periods ended on 30 June 2022 and 2021, the movement occurred in investment properties was as follows:

2022 2021
Balance on 1 January 271.308 234.235
Increases / Sales (64.024) 22.946
Variation of the fair value 6.301 12.785
Currency conversion adjustments 27.937 2.568
Perimeter variation 790
Transfers to tangible fixed assets (596)
Balance on 30 June 240.926 273.324

During the periods ended 30 June 2022 and 2021 the variation of the investment properties, by geography, was as follows:

1st Semester 2022 18€ Semester 2021
Portugal 7.498 12.785
Angola (1.197)
6.301 12.785

In the period ended on 30 June 2022, the variation of the investment properties fair value results mainly of the evaluation, according to the degree of execution of the construction, of the real estate development "Fábrica 1921", in Lisboa.

It is also worth mentioning that the net variation of the investment properties fair value of an amount of 6.301 thousand euros, on 30 June 2022 (12.785 thousand euros on 30 June 2021) results from the recognition of operating income of 24.194 thousand euros on 30 June 2022 (40.933 thousand euros on 30 June 2021) (Note 8) and of operating costs of 17.893 thousand euros on 30 June 2022 (28.148 thousand euros on 30 June 2021), costs which correspond to the works carried out during the periods under analysis.

The income obtained with investment properties reached 1.763 thousand euros in the period ended on 30 June 2022 (1.639 thousand euros on 30 June 2021). The direct operating costs with investment properties in the period ended 997 thousand euros (481 thousand euros on 30 June 2021).

15 - INVESTMENTS IN AND JOINT-VENTURES

The and joint-ventures which, on 30 June 2022, were registered by the equity method are the following:

Corporate name Head Office % effective
participation
ADOQUINES VARGAS, (ADOQUINVAR), C.A. Instalaciones de Bolivariana de Puertos Puerto de La Guaria -
Parroquia Maiquetia Municipio Vargas del Estado Vargas
49.00%
ADVANTAGE - Distribuição de Seguros, Lda Av. Almirante Gago Coutinho nº164, 1700-033 Lisboa 50.00%
ALVORADA PETROLEO, S.A. Rua Paraíba, nº 1000, sala 1518 15º andar - Bairro Funcionário
Belo Horizonte - Minas Gerais - Brasil
43.21%
CAIS DE CRUZEIROS 2ª FASE, A.C.E. Rua da Tapada da Quinta de Cima - Linhó - Sintra 25.00%
CONBATE. A.C.E. Edifício 2, Lagoas Park - Porto Salvo 20,00%
CONSORCIÓ PUENTE DAULE GUAYAQUIL Av. Francisco de Orellana, Kilometro uno e medio (1,5) y Juan
Tanca Marengo, Edificio Cofin, piso seis (6) Guayaquil, Equador
20.00%
CONSORCIO OPSUT 2010 Calle 4, Casa nº 4, Urbanizacion Los Laureles, Valle de la
Pascoa - Venezuela
51.00%
DOURO LITORAL. A.C.E. Tower Plaza, Rotunda Edgar Cardoso, nº 23, 12º andar, sala F -
Vila Nova de Gaia
40.00%
METROLIGEIRO - Construção de Infraestruturas, A.C.E. Rua Abranches Ferrão, nº 10 - 5º F - Lisboa 26,80%
Corporate name Head Office % effective
participation
MESOFER, A.C.E. Rua Mário Dionísio, nº 2 , 2799-557 Linda-a-Velha 36.50%
TEIXEIRA DUARTE - SOPOL - Metro Superfície, A.C.E. Edifício 2, Lagoas Park - Porto Salvo 57.30%
TDE - Empreendimentos Imobiliários, S.A. Edifício 2, Lagoas Park - Porto Salvo 50.00%
TDGISERV Services, LLC PO Box 7098, Doha - Qatar 49.00%
TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda. Rua Irene Ramos Gomes de Matteo, nº 97 - Casa 097 Pina -
Recife
20.00%

The investments in and joint-ventures had the following movements in the periods ended on 30 June 2021:

Equity
holdings
Goodwill Total
Balance on 1 January 2021 18.863 18.863
Effect of the application of the equity method:
- in the result of the period (Note 9) (179) (179)
- in equity (5) (5)
Others (39) (39)
Currency conversion adjustments 79 79
Perimeter variation (9.999) (9.999)
Balance on 30 June 2021 8.720 8.720
Balance on 01 January 2022 8.908 8.908
Effect of the application of the equity method:
- in the result of the period (Note 9) 381 381
- in equity (252) (252)
Others (16) (16)
Currency conversion adjustments 340 340
Perimeter variation 148 148
Balance on 30 June 2022 9.509 9.509

The detail of the investments in and joint-ventures on 30 June 2022 and 2021 is as follows:

30/06/2022 31/12/2021
Associated and joint-ventures Equity
holdings
Goodwill Value of
financial
position
Equity
holdings
Goodwill Value of
financial
position
TDE - Empreendimentos Imobiliários, S.A. 3.457 3.457 3.495 3.495
TDGISERV Services, LLC 3.137 3.137 3.000 3.000
Douro Litoral, ACE 1.448 1.448 1.448 1.448
Consórcio Puente Daule Guayaquil 757 757 698 698
Others 710 710 267 267
9.509 9.509 8.908 8.908

These shares are stated using the equity method, which, in the periods ended on 30 June 2022 and 2021, had the following impacts:

1 st Semester 2022
Associated and joint-ventures Gains / Losses in affiliates and
joint-ventures (Note 9)
Adjustments of
capital shares
Total
ADVANTAGE - Distribuição de Seguros, Lda 303 303
ALVORADA PETRÓLEO, S.A. (27) (4) (31)
Consórcio Puente Daule Guayaquil (4) (4)
TDE - Empreendimentos Imobiliários, S.A. (38) (38)
TDGISERV Services, LLC 131 (248) (117)
Others 16 16
381 (252) 129
1st Semester 2021
Associated and joint-ventures Gains / Losses in affiliates and
joint-ventures (Note 9)
Adjustments of
capital shares
Total
ALVORADA PETRÓLEO, S.A. (16) (16)
Consórcio Puente Daule Guayaquil (22) (22)
TDE - Empreendimentos Imobiliários, S.A. (8) (8)
TDGISERV Services, LLC (87) (87)
Others (46) (5) (51)
(179) (5) (184)

16 - OTHER FINANCIAL INVESTMENTS

On 30 June 2022 and 31 December 2021, the details of other financial investments were as follows:

30/06/2022 31/12/2021
Non-current Current Non-current Current
Financial assets at fair value through other comprehensive income:
Aginyo Inversiones Y Gestiones Inmobiliarias S.L. 10.189 8.955
Banco Comercial Português, S.A. 1.100 039
Kuikila Investments, Lda. 575 542
Matadouro de Macau, S.A.R.L. 317 317
ILTA - Urbanizadora da Ilha de Tavira, S.A. 78 78
Macau CPM Holdings 72 72
EIA - Ensino, Investigação e Administração, S.A. 25 25
Others 568 10 515 10
12.924 10 11.443 10
Financial assets at amortised cost
Government Debt Security of the People's Republic of Angola Government 2.939 2.752
2.939 2.752
12.924 2.949 14.195 10

During the periods ended on 30 June 2022 and 2021, the movement occurred in financial investments was as follows:

30/06/2022 30/06/2021
Non-current Current Non-current Current
Initial balance 14.195 10 14.207 10
Variation of the fair value 161 79
Transfers (2.752) 2.752
Other variations 53 (926) 62
Currency conversion adjustments 1.267 1.113 714
Final balance 12.924 2 949 15.062 10

17 - ASSETS AND LIABILITIES HELD FOR SALE

On 30 June 2022 and 31 December 2021 the assets and liabilities held for sale are detailed as follows:

30/06/2022 31/12/2021
Assets held for sale:
Intangible Assets 19 8
Tangible Fixed Assets 176 171
Investment properties 28.400 28.400
Deferred tax assets 117 467
Clients 40 55
Cash and cash equivalents 32 10
Other Assets 689 169
Total assets held for sale: 29.473 29.280
Liabilities held for sale:
Financing obtained 17.749 17.701
Lease liabilities 2.436 2.436
Suppliers 176 256
Other Payable Debts 1.268 982
Other Liabilities 937 950
Total liabilities held for sale: 22.566 22.325
Total net 6.907 6.955

On 30 June 2022 and 31 December 2021, it is classified as "Assets and liabilities held for sale" the company Bonaparte – Infoveis Comerciais e Participações, S.A.

18 - DEFERRED TAXES

All situations which could significantly affect future taxes are recorded by applying the rules on deferred taxes.

The movement occurred on the assets and liabilities by deferred tax for the periods ended on 30 June 2022 and 2021, according to the temporary differences which generated them, is as follows:

Deferred tax assets Deferred tax liabilities
2022 2021 2022 2021
Balance on 1 January 166.192 145.766 102.877 84.166
Constitution / Reversal
Net income (Note 10) 4.146 5.915 (2.436) (2.568)
Equity (Note 10) (35) (18) (22.151) 43
Currency conversion adjustments and others 558 3.983 38.210 5.973
Perimeter variation පිරිම 838
Balance on 30 June 170.861 155.745 116.500 88.452

Deferred tax assets are only recorded to the extent that it is considered profits will exist in future tax periods, which can be used to recover the tax losses or deductible tax differences. This appraisal is based on busines, which are periodically reviewed and updated, and on prospects of generating taxable results.

19 - RELATED PARTIES

The transactions and balances between "TD,S.A." and the companies of the consolidation perimeter, which are related parties, were eliminated in the consolidation process and are not disclosed in the present note. Balances and transactions between the Group and associated companies, joint ventiles and individuals with significant voting power with own companies are detailed below.

The terms or conditions between the Company and its related parties are substantially identical to those normally contracted, accepted and practised between independent entities in comparable transactions.

The main balances with related parties on 30 June 2022 and 31 December 2021 can be broken down as follows:

Receivable balances Payable balances Granted loans Other balances
30/06/2022 31/12/2021 30/06/2022 31/12/2021 30/06/2022 31/12/2021 30/06/2022 31/12/2021
Adoquines Vargas, (ADOQUINVAR), C.A. 30 27 3
Bonaparte - Imóveis Comerciais e Participações, S.A. 70 51 600 415 (19) 561
Cais de Cruzeiros 2ª Fase, ACE 4 4
Conbate, ACE 17 8 4 69 69
Consórcio Puente Daule Guayaquil (19) 12
D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE 10
Douro Litoral, ACE (1) (1) 43 43 85 85
EIA - Ensino, Investigação e Administração, S.A. (3) 9 9
Kuikila Investments, Lda. 72 68
Mesofer, ACE 1.425 386
METROLIGEIRO - Construção de Infraestruturas, A.C.E. 9 9 11 11
Promociones Inmobiliárias 3003, C.A. 55 141 347
TDE - Empreendimentos Imobiliários, S.A. 301 241 5.890 5.890
TDGISERV Services, LLC 172 92 127 66 (439) (439)
TDHOSP - Gestão Hospitalar, S.A. 187 216
TEIXEIRA DUARTE - SOPOL - Metro Superfície, A.C.E. 55 55
りつイア 1 036 000 170 6576 6 113 1701 612

The main transactions carried out with related parties during the periods ended on 30 June 2022 and 2021 were as follows:

Sales and services rendered Purchases and obtained services Charged interest
1st Semester
2022
1st Semester
2021
1st Semester
2022
1st Semester
2021
1st Semester
2022
1st Semester
2021
AEBT - Auto-Estradas do Baixo Tejo, S.A. 14 25
Bonaparte - Imóveis Comerciais e Participações, S.A. 252 239 12
Conbate, ACE 41 76
Douro Litoral, ACE 5 39
Mesofer, ACE 2.246 4.496 ி 2
TDE - Empreendimentos Imobiliários, S.A. 6 52
TDGISERV Services, LLC 81 49 61
TDHOSP - Gestão Hospitalar, S.A. 918 1.203 95 71
3.563 6.134 165 73 64

The remunerations of the members of TD,S.A. governing bodies for the periods ended on 30 June 2022 and 2021, were as follows:

1st Semester 2022 18€ Semester 2021
Executive Directors:
Short-term benefits 264 324
Supervisory Board:
Short-term benefits 33 33
Chartered Accountant:
Short-term benefits 30 30
327 387

The remunerations of the members of TD,S.A. administration for the periods ended on 30 June 2022 and 2021, were as follows:

1 st Semester 2022 1st Semester 2021
Senior management:
Short-term benefits 2.190 2.651
2.190 2.651

20 - NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

Cash and cash equivalents

On 30 June 2022 and 31 December 2021 the cash and cash equivalents detail was the following:

30/06/2022 31/12/2021
Bank deposits 54.344 62.461
Time deposits 23.898 29.457
Cash 2.045 930
80.287 92.847

The cash and equivalent heading includes cash, deposits payable on demand, cash investments and term deposits with maturity of less than three months, repayable on demand, and for which the risk of change of value is insignificant.

Flows of investment activities

Receipts related to financial Investments in the periods ended on 30 June 2022 and 2021 are related to the sale of capital of the following entities :

1 * Semester 2022
TDPG - Empreendimentos Imobiliários e Hotelros, Ltda. 864

Payments related to financial Investments in the periods ended on 30 June 2021 are related to the purchase of shares of capital of the following entities :

186 Semester 2022
SOMAFEL - Engenharia e Obras Ferroviárias, S.A. 500

The dividends received in the periods ended on 30 June 2022 and 2021 are as follows:

1st Semester 2022 1st Semester 2021
AEBT - Auto-Estradas do Baixo Tejo, S.A. 900 291
Macau CPM Holdings 419 707
Banco Comercial Português, S.A. 6
1.325 998

The receipts under the heading tangible fixed assets and investment properties include 36.709 thousand euros resulting from the sale real estate caried out within the scope of activity of the Group's Real Estate sector. The payments under the heading tangible fixed assets and investment properties include 15.636 thousand euros related to the investments classified as investment properties.

21 - SHARF CAPITAL

On 30 June 2022 and 2021 he underwritten and paid-up share capital was represented by 420.000.000 shares with the nominal value of EUR 0.5 each.

On 30 June 2022 TEIXEIRA DUARTE 1886, S.A. (Previously designated as Teixeira Duarte - Sociedade Gestora de Participações Sociais, S.A.) held, directly, 164.590.000 shares representative of the share capital of Teixeira Duarte, S.A., corresponding to 39,19% of its capital stock (on 30 June 2021 were held, directly, 171.447.368 shares representative of Teixeira Duarte, S.A., corresponding to 40,82% of its capital stock).

22 - RESERVES AND RETAINED EARNINGS

Legal Reserve: Pursuant to the current legistation, the Company is obliged to transfer at least 5% of its annual net profit to the legal reserve, until it reaches at least 20% of the share is not distributable to shareholders, but may be used to absorb losses, after all other reserves have been depleted, or incorporated in the share capital.

Fair value reserve - financial Investments The fair value reserve of financial investments reflects changes in the fair value of financial assets recorded at fair value against other comprehensive income, and it cannot be distributed or used for absorbing losses.

Revaluation reserve – Real estate: This reserve may not be distributed, unless it is paid in or the revaluation have been divested.

Other Reserves: These reserves are available for distribution, under the limits stated in the Code of Commercial Companies.

Reserves and retained income registered a reduction of 187.479 thousand euros, essentially due to the 2021 negative consolidated net result, of 19.140 thousand euros and of the impairments tangible fixed assets revaluation surplus, of 65.210 thousand euros.

23 - FINANCING OBTAINED

On 30 June 2022 and 31 December 2021 the financing obtained was as follows:

30/06/2022 31/12/2021
Non-current liabilities:
Bank Loans 305.258 309.654
Commercial Paper 288.100 297.600
593.358 607.254
Current liabilities:
Bank Loans 136.232 118.376
Commercial Paper 53.000 53.000
189.232 171.376
782.590 778.630

a) Bank Loans

On 30 June 2022 the internal bank loans, overdrafts and escrow accounts earned interest at the weighted annual average rate of 2,12% (2,19% on 30 June 2021).

On 30 June 2022 the most significant bank loans contracted by the Group essentially correspond to:

Contract Currenc Amount
Geography Bank Type of financing date Due date V currency Amount (€)
Portugal Novo Banco Overdraft agreement 01/02/2007 31/12/2033 EUR 11.742 11.742
Portugal Banco Comercial Português Loan 05/01/2009 17/06/2035 EUR 145.181 145.181
Portugal Caixa Geral de Depósitos Escrow account 07/07/2010 31/12/2033 EUR 5.029 5.029
Portugal Banco Santander Escrow account 31/10/2012 31/12/2033 EUR 2.871 2.871
Angola Banco Millennium Atlântico Escrow account 29/11/2012 31/12/2022 AON 165.000 365
Portugal Banco Comercial Português Escrow account 27/06/2014 31/12/2033 EUR 5.350 5.350
Portugal Caixa Geral de Depósitos Loan 22/09/2014 01/06/2034 EUR 85.869 85.869
Portugal Banco BIC Escrow account 06/08/2015 31/12/2033 EUR 18.830 18.830
Portugal Novo Banco Loan 30/12/2015 15/06/2023 EUR 11.812 11.812
Angola Banco BIC Escrow account 01/01/2016 31/12/2022 AON 360.000 795
Portugal Banco Português de Investimento Loan 05/07/2016 05/05/2023 EUR 3.439 3.439
Portugal Banco Comercial Português Loan 12/08/2016 30/12/2033 EUR 8.639 8.639
Portugal Caixa Geral de Depósitos Loan 12/08/2016 30/12/2033 EUR 6.101 6.101
Portugal Novo Banco Loan 12/08/2016 30/12/2033 EUR 8.233 8.233
Portugal Banco BAI Europa Loan 22/09/2016 30/10/2023 USD 551 531
Portugal Banco Comercial Português Loan 27/11/2017 30/12/2033 EUR 32.015 32.015
Portugal Banco Comercial Português Loan 16/01/2018 31/12/2033 EUR 6.351 6.351
Portugal Caixa Geral de Depósitos Loan 30/01/2018 15/12/2022 EUR 120 120
Portugal Banco Comercial Português Loan 30/01/2018 30/01/2023 EUR 1.260 1.260
Portugal Banco Comercial Português Overdraft agreement 24/04/2018 31/12/2033 EUR 3.919 3.919
Brazil Banco Bradesco Loan 27/06/2019 30/04/2022 BRL 11.347 2.069
Portugal Caixa Geral de Depósitos Loan 25/07/2019 31/12/2022 EUR 4.271 4.271
Brazil Sandvik credit Loan 29/08/2019 02/08/2023 EUR 184 184
Brazil Sandvik credit Loan 17/10/2019 19/09/2023 EUR 239 239
Brazil Sandvik credit Loan 19/10/2019 19/09/2023 EUR 535 535
Brazil Sandvik credit Loan 22/10/2019 23/09/2023 EUR 247 247
Brazil Sandvik credit Loan 01/11/2019 04/10/2023 EUR 267 267
Brazil Banco Itaú Loan 27/12/2019 30/09/2022 BRL 23.450 4.276
Portugal Banco BIC Loan 02/01/2020 02/07/2025 EUR 4.553 4.553
Portugal Novo Banco Loan 09/03/2020 31/12/2022 EUR 4.446 4.446
Portugal Sandvik credit Loan 06/04/2020 30/11/2024 EUR 845 845
Angola Banco BIC Escrow account 02/06/2020 31/12/2022 AON 3.882.216 8.577
Portugal Nordea Bank Abp Loan 24/06/2020 26/06/2025 FUR 510 510
Angola Banco BAI Europa Loan 31/07/2020 31/07/2027 AON 1.407.692 3.110
Portugal Banco Comercial Português Loan 01/11/2020 01/11/2024 EUR 23.466 23.466
Brazil Banco Bradesco Loan 08/11/2021 09/10/2023 BRI 13.784 2.513
Angola Banco de Fomento Angola Loan 03/03/2022 04/03/2027 AON 1.935.150 4.275
Portugal Banco Montepio Escrow account 10/05/2022 10/11/2022 FUR 1.250 1.250
Portugal Novo Banco Factoring with recourse 13/06/2022 30/09/2022 EUR 9.500 9.500
Portugal Sundry Other Financing FUR 260 260
Brazil Sundry Other Financing BRL 36.212 6.603
Spain Sundry Other Financing FUR 57 57
Angola Sundry Other Financing AON 400.125 884
Colombia Sundry Other Financing COP 69.051 16
Peru Sundry Other Financing EUR 85 85
441.490

b) Commercial Paper

On 30 June 2022, he Group had negotiated the following commercial paper programmes:

Geography Bank Type of financing Renewal Contract date Due date Spread Currency Amount (€)
Portugal Novo Banco b) Commercial Paper Trimestrial 16/12/2005 15/12/2023 1,60% EUR 25.500
Portugal Caixa Geral de Depósitos Commercial Paper Trimestrial 07/07/2010 31/12/2033 2,50% FUR 20.550
Portugal Novo Banco Commercial Paper Monthly 30/12/2013 31/12/2033 2,00% FUB 180.350
Portugal Novo Banco Commercial Paper Monthly 28/12/2015 15/06/2027 1,95% FUR 95.000
Portugal Novo Banco Commercial Paper Monthly 14/01/2016 31/12/2033 1,55% FUB 15.200
Portugal Banco BPI Commercial Paper Trimestrial 30/01/2018 31/01/2024 1,00% EUR 4.500
341.100

On 30 June 2022 and 31 December 2021 the repayment of the non-current bank loans is defined as follows:

30/06/2022 31/12/2021
2023 21.652 63.276
2024 81.077 56.591
2025 47.036 45.869
2026 39.364 38.006
2027 and seg. 404.229 403.512
593.358 607.254

On 30 June 2022 and 31 December 2021 financing agreements in foreign currency were expressed in the following currencies:

30/06/2022 31/12/2021
Currency Currency EUR Currency EUR
American Dollar 552 531 762 673
Anqolan Kwanza 8.150.105 18.006 6.248.161 9.828
Brazilian Real 83.479 15.222 85.899 13.613
Colombian Peso 67.811 16 391.381 85

The loans denominated in foreign currency earn interest at market rates and were converted into Euro based on the exchange rate on the reporting date.

On 30 June 2022 and 2021 we presented the reconciliation of changes in liabilities arising activity:

1st Semester 2022 Initial balance Increases Reductions Legal
moratorium
Currency conversion
adjustments
Final balance
Financing obtained 778.630 2.206.835 (2.208.967) 6.092 782.590
Legal Currency conversion
1st Semester 2021 Initial balance Increases Reductions moratorium adjustments Final balance
Financing obtained 774.391 2.686.163 (2.679.962) 1.126 1.417 783.135

4 - CONTINGENT LIABILITIES, GUARANTEES AND COMMITMENTS

Following several inspections carried out by the Tax and Customs Authority (TA) for the financial years 2008 to 2013, TEIXEIRA DUARTE - Gestão de Participações e Investimentos, SA, a company directly owned at 100% of its share capital by "TD, SA", the following adjustments were made to the tax losses initially determined by this investee:

Calculated Al
Period tax loss correction
2008 36.573 611
2011 12.779 3.213
2013 26.221 5.000

The nature of corrections made is presented below:

  1. Financial costs not accepted

The correction of the period of 2011 results from the disregard, as a taxable expense, of the investment made in owned companies, under the form of ancillary payments subject to the supplementary provisions regime.

Given that TEIXEIRA DUARTE- Gestão de Participações e Investimentos Imobilíários, S.A. pays corporation tax (IRC) according to the Special Taxation Regime for Groups of Companies (article 69 onwards of the Corporate Income Tax Cosses of 2011 was subject to Corporate Income Tax settlements and compensatory interest issued to the parent company during that financial year - TEIXEIRA DUARTE - Engenharia e Construções, S.A.. - which the company contested in court.

With reference to this correction, and based on fundamentally identical supporting arguments on the part of AT, it is reported that TEIXEIRA DUARTE - Engerharia e Construções, S.A. was corrected in the periods 2007, 2010 and 2012. It is stated that with reference to 30 June 2022, the parent companies of those periods obtained from Higher Courts, being thus expected a similar outcome for the period under dispute.

  1. Application of article 51 of the corporation tax (IRC) code

The correction to the tax loss calculated in full to the incorrect application, according to the AT, of article 51 of the IRC (Corporation Tax) Code. This correction was subject to a legal challenge by "TD, S.A." in its capacity as the parent company.

  1. Elimination of economic double taxation - revenue distributed by the TDF Fund

The correction to the 2008 tax loss concerns entirely, according to AT, the improper application of item 10 of article 22 of the Tax Benefits Statute (EBF) to the distribution of revenue by the Real Estate Investment Fund TDF.

TEIXEIRA DUARTE – Engenharia e Construções, S.A., in its capacity as parent company during the 2008 financial year, contested this correction under the terms of the law.

As a result of an inspection carried out by the Tax and Customs Authority to the affiliated TEIXEIRA DUARTE – Engenharia e Construções, S.A.'s accounting data of the 2008 financial year, the benefits subject to taxes regarding that financial year were amount of 35.467 thousand euros.

With regard to this correction, the affiliated TEIXERA DUARTE – Engenharia e Construction of the group of companies in force at the time, contested 32.595 thousand euros, pertaining to tax credit, tax capital gains reinvestment scheme and application of number 10 of the Article 22 of the Statute of Tax Benefits.

Following an inspection of the subsidiary TDO - Investimento e Gestão, S.A. for the financial year 2014, AT also settled a Regional Surtax amounting to 102 thousand euros.

Given that this subsidiary was covered, in 2014, by the regime provided for in article 36 of the Tax Benefits Statute, this correction was challenged in court.

The taxable profits of the affiliated TEIXEIRA DUARTE – Engenharia e Construções, S.A. of the financial year of 2018 were corrected of an amount of 3.495 thousand euros. In disagreement with AT's interpretation and refusal of the tax deduction of impairment losses in receivable debts, "TD,S.A.", acting as parent company, contested the amount of 2.826 thousand euros.

Following the inspections carried out by AT AT to the IRC (corporation tax) of the periods of 2015, 2017 and 2018, due by the Group taxed under the RETGS (Special Taxation Regime for Company Groups) of which "TD, S.A." is parent company, the following corrections were implemented:

  1. Application of the article 90 of the corporation tax code in the RETGS (Special Taxation Regime for Company Groups)
Period Corrected tax
2017 663
2018 871
1 534

These corrections resulted from AT having a different understanding as to the deductions provided for in article 90 of the Corporation Tax Code in the Municipal and State Surtax, calculated under the RETGS, and were contested in court by "TD,SA", in its capacity as parent company.

It is stated that this correction, also caried out by AT in the periods 2013 to 2016, had been contested by "TD, S.A.", to whom was given reason when of the administrative proceedings phase.

  1. Net Financing Costs (article 67 of the Corporation Tax Code)

During the 2018 financial year, "TD, SA" was notified of the Report on Conclusions on the inspection carried out by the AT on corporate income tax payable by the RETGS in 2015, having determined a correction to the tax base, calculated as amounting to 22.710 thousand euros.

This correction, related to the use, in 2015, of the "break" calculated in previous years under the Corporation Tax Code, was challenged by "TD,SA" in its capacity as parent company.

Guarantees:

On 30 June 2022 and 31 December 2021 he companies in the consolidation had provided the following guarantees to third parties:

30/06/2022 31/12/2021
Granted bank guarantees 235.090 236.968
Guarantee insurance 162 342 155.509

Bank guarantees were provided mainly for the purposes of tenders, advances received and as good execution guarantee.

For the purposes of suspending a tax enforcedure instigated against the subsidiary TEIXEIRA DUARTE – Engenharia e Construções, S.A. relating to corporation tax (IRC) debt from 2010, "TD, S.A." submitted a guarantee, amounting to 10,139 thousand euros, which was accepted by the Tax Authority (AT). Considering the rebuttal proceedings which gave rise to this tax enforcement procedure, it is awaited the closure of these proceedings, which has already been requested to the AT, to cancel this guarantee.

The amount of the bank guarantees included in the above summary table includes guarantees provided to suspend tax enforcement proceedings, the details of which are shown below:

  • · For the purposes of suspending tax enforcement proceedings initiated TEIXEIRA DUARTE Engenharia e Construções, S.A. relating to the 2008 Corporate tax debt, two bank guarantees were initially issued in favour of the TA, meanwhile reduced to one, whose value, on 30 June 2022, amounts to 3.034 thousand euros;
  • · For the purposes of suspendings initiated against the affiliated TEKEIRA TDO Engenharia e Construções, S.A. relating to the 2014 Corporate tax debt, two bank guarantees were initially issued in favour of the TA, meanwhile reduced to one, whose value, on 30 June 2022, amounts to 181 thousand euros;
  • · For the purposes of suspending tax enforcement proceedings filed against TD S.A. relating to corporation tax (RC) debt determined within the scope of the RETGS, related to the periods 2015 to 2018, various bank guarantees were issued, whose detailed information of the guarantees in force on 30 June 2022 is presented below:
Bank guarantee
Period amount
2015 125
2016 594
2017 750
2018 1.226
0 000

On 30 June 2022 he Group's collateral broke down as follows:

Geography Bank Type of financing Contract date Due date Collaterals
Portugal Novo Banco Commercial
Paper
16/12/2005 15/12/2023 Pledge 4.610.000 shares BCP + Pledge of all shares: Soc. Automóvel Angola + Soc.
Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels
Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Novo Banco Overdraft 01/02/2007 31/12/2033 Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Banco Comercial
Português
Loan 05/01/2009 17/06/2035 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Caixa Geral de
Depósitos
Commercial
Paper
07/07/2010 31/12/2033 P Pledge of 4.675.000 participation in the fund TDF + Pledge of all shares: Soc.
Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola,
Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique:
Avenida and Tivoli Beira
Portugal Caixa Geral de
Depósitos
Escrow account 07/07/2010 31/12/2033 Pledge of 4.675.000 participation in the fund TDF + Pledge of all shares: Soc.
Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola,
Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique:
Avenida and Tivoli Beira
Portugal Novo Banco Commercial
Paper
30/12/2013 31/12/2033 Pledge of all shares of EPOS and of all shares of C+PA + Pledge of 1.325.000
participation units of the fund TDF + Mortgage of the industrial pole of Montijo +
Mortgage of 7 plots Mafamude + Mortgage of 9 plots of the real estate development
Santa Marinha Design District - Santa Marinha + Pledge of all shares of Soc.
Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola,
Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique:
Avenida and Tivoli Beira
Portugal Banco Comercial
Português
Escrow account 27/06/2014 - 31/12/2033 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Geography Bank Type of financing Contract date Due date Collaterals
Portugal Caixa Geral de
Depósitos
Loan 22/09/2014 01/06/2034 Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal BIC Escrow account 06/08/2015 31/12/2033 BIC AO bank guarantee to BIC PT + Mortgage TD Angola, Lda (Building nº 2554) -
Commercial complex and workshops of the automobile pole in Talatona (Angola)
Portugal Novo Banco Commercial
Paper
28/12/2015 15/06/2027 Pledge of 1.045.610 shares of Recolte Espanha + Pledge of 50% of the shares of
TDE + Pleadge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola +
Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía
+ Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Novo Banco Loan 30/12/2015 15/06/2023 Pledge 2.006.396 shares BCP + Pledge of all shares: Soc. Automóvel Angola + Soc.
Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels
Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Novo Banco Commercial
Paper
14/01/2016 31/12/2033 Pledge of all shares of TDGI + Pledge of all shares : Soc. Automóvel Angola + Soc.
Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels
Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Banco Comercial
Português
Loan 12/08/2016 31/12/2033 Mortgage of the plot 26 of the real estate development Magnólia e Coina + Vale
Figueira, Troviscar, Leziria Park 2, Villa Rio, Jardins da Póvoa and logistics Park of
Póvoa + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola +
Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baia
+ Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Caixa Geral de
Depósitos
Loan 12/08/2016 31/12/2033 Mortgage of the real estate development Magnólia e Coina + Vale
Figueira, Troviscar, Leziria Park 2, Villa Rio, Jardins da Póvoa and logistics Park of
Póvoa + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola +
Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baia
+ Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Novo Banco Loan 12/08/2016 31/12/2033 Mortgage of the real estate development Magnólia e Coina + Vale
Figueira, Troviscar, Lezíria Park 2, Villa Rio, Jardins da Póvoa and logistics Park of
Póvoa + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola +
Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baia
+ Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Banco Comercial
Português
Loan 27/11/2017 30/12/2033 Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Banco Comercial
Português
Loan 30/01/2018 30/01/2023 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Caixa Geral de
Depósitos
Loan 30/01/2018 15/12/2022 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Portugal Banco Comercial
Português
Loan 24/04/2018 31/12/2033 Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor
TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía +
Mortgage Hotels Mozambique: Avenida and Tivoli Beira
Brazil Banco Itaú Loan 27/12/2019 30/09/2022 Real estate development condominium Loomi Klabin - São Paulo / Brasil (60
autonomous units)
Portugal Sandvik credit Loan 06/04/2020 30/11/2024 Respective equipment
Portugal Nordea Bank Abp Loan 24/06/2020 26/06/2025 Respective equipment
Brazil Banco Bradesco Loan 04/12/2020 31/03/2024 Real estate development condominium Reserva Alta Vista - São Paulo / Brasi (204
autonomous units)
Angola BIC Loan 05/08/2021 05/08/2024 Respective equipment
Colombia Bancolômbia Loan 17/09/2021 17/08/2022 Respective equipment
Brazil Sundry Loan Sundry Sundry Respective equipment of multiple financing contracts

Financial commitments:

On 30 June 2022 and 31 December 2021 the letters of comfort provided by TEIXEIRA DUARTE, S.A. and its subsidiaries reached EUR 299.234 thousand and EUR 323.521 thousand, respectively.

On 30 June 2022 and 31 December 2021 factoring contracts without right of recourse were in force, which were recorded as reductions in accounts receivable of the value of EUR 7.889 thousand, respectively. In accordance with the contractual conditions, the Group's responsibility is limited, essentially, to guaranteeing that clients accept the invoices subject to factoring.

25 - MEASUREMENTS AT FAIR VALUE

Fair value estimate - assets and liabilities measured at fair value

The following table shows the Group's assets and liabilities measured at fair value on 30 June 2022 according tair value levels:

  • Level 1: the fair value of financial instruments is based on prices ruling on active liquid markets at the statement of financial position;

  • Level 2: the fair value of financial instruments is not determined based on active market prices but according to valuation models;

  • Level 3: the fair value of financial instrumed based on active market prices but according to valuation models, whose main inputs are not observable in the market.

Category Item Level Level 2 Level 3
Assets:
Other financial investments at fair value through other comprehensive
income
Shares 1.101 10.189 1.644
Investment properties Buildings and land 240.926

Except with respect to non-current loans, most financial assets and liabilities mature in the short teri fair value is identical to the respective book values.

Regarding loans, in accordance with Note 23, most loans are taken out at variable interest rates. Therefore, that their book value (amortised cost) does not differ significantly from corresponding market value.

26 - EXCHANGE RATE ADJUSTMENTS

In the periods ended on 30 June 2022 and 2021 exchange rate adjustments calculated during the conversion of the financial statements of companies denominated in foreign currencies, for each geographical area, were as follows:

1st Semester 2022 181 Semester 2021
Angola 150.281 7.649
Algeria (3.020) 311
Brazil 13.654 7.194
Mozambique 5.619 9.205
Venezuela (600) 55
Other markets 100 249
Total 166.034 24.663

27 - APPROVAL OF THE FINANCIAL STATEMENTS

The financial statements for the period that ended on 30 June 2022 were approved in the meeting of the Board of Directors, on 28 July 2022.

28 – SUBSEQUENT EVENTS

Teixeira Duarte Group companies continued their activity in the different markets on which they operate, and there are no relevant facts to highlight since the closure of the period to this date.

Talk to a Data Expert

Have a question? We'll get back to you promptly.