Interim / Quarterly Report • Aug 9, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

| Interim Management Report | |
|---|---|
| IDENTIFICATION OF THE COMPANY | |
| NTRODUCTION | |
| . MAN INDICATORS | |
| II. ECONOMIC AND FINANCIAL ANALYSIS | |
| III. FACTS THAT OCCURRED AFTER THE CLOSURE OF THE 15" SEMESTER OF 2022 | |
| IV. PROSPECTS OF FUTURE DEVELOPMENT | |
| V. ANNEXES TO THE INTERM MANAGEMENT REPORT | |
| Concoidated Financial Statements |

18T SEMESTER 2022
TEIXEIRA DUARTE, S.A.
Head Office: Lagoas Park, Edifício 2- 2740-265 Porto Salvo Share Capital € 210.000.000 Single legal person and registration number at Cascais Commercial Register (Oeiras) 509 234 526
Under the terms and for the purposes of the applicable legal and regulatory provisions, TEIXEIRA DUARTE, S.A. ("TD, SA") hereby publishes the Interim Report on the Teixeira Duarte Group's activity over the first six months of 2022, which also include the attached consolidated financial statements.
It is clarified that, in compliance with and under the scope of standards on periodic reporting, the elements disclosed herein refer only to the consolidated perimeter. It is also clarified that the consolicated financial statements as of June 30 2022 were prepared with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, effective for the periods beginning on 1 January 2022 and in accordance with IAS 34 - Interim Financial Reporting.
It is hereby stated that, without prejudice to the regular monitoring of the Teixeira Duarte Group's activity by its Supervisory Bodies, as well as by the reporting of information with which they have been provided for the purpose of drawing up this document, the elements published herein have not been audited.
Other than the consolidated financial statements, and respective notes attached, this document also comprises a brief overview of the evolution of the Group's activity during the period under analysis.
| OPERATING PROFITS | 429 ME |
|---|---|
| SALES AND SERVICES RENDERED | 383 ME |
| EBITDA | 43 ME |
| OPERATING INCOME (EBIT) |
16 ME |
| NET INCOME Attributable to equity holders |
4 ME |
| NET DEBT | 734 ME |
| FINANCIAL AUTONOMY | 16,2% |
| ORDERS PORTFOLIO For the construction sector |
1,008 M€ |
| 1st Semester 2022 | 18€ Semester 2021 | Variation (%) | |
|---|---|---|---|
| Operating profits | 429 383 | 310531 | 38,3% |
| Operating costs | (386.322) | (284.938) | 35.6% |
| FBITDA | 43.061 | 25593 | 68,3% |
| Depreciations and Amortisations | (24.928) | (21.789) | 14.4% |
| Provisions and impairments of depreciable / amortisable assets and Goodwill | (2.270) | (6.012) | (62,2)% |
| Operating income (EBIT) | 15.863 | (2.208) | |
| Financial Results | (7.588) | (18.336) | (58,6)% |
| Income before taxes | 8.275 | (20.544) | |
| Income Tax | (4.643) | 1.962 | |
| Consolidated net income of the period | 3.632 | (18.582) | |
| Attributable to: | |||
| Equity holders | 4.190 | (19.872) | |
| Non-controlling interests | (558) | 1290 |
(Amounts in thousands of euros)
Operating profits reached 429.383 thousand euros, corresponding to an increase of 38,3% compared to the previous year.
Such and increase results from the growth of foreign markets of 51,8% comparing to the same period in 2021 – which reached, globally, 265.269 thousand euros – and of the increase of 20,9% of the activity in Portugal, having attained 164.114 thousand euros, representing 38,2% of the Group's operating income in June 2022.


As for the operating income by activity sector, it is worth mentioning growths of 52,6% in Construction and o 33,8% in Real Estate, comparing to the same period in 2021, being this indicator, at the first six month, distributed as follows :


Turnover increased 124.871 thousand euros with the first six morths of 2021, having reached a global amount of 383.447 thousand euros, which represents an increase of 48,3%.
In Portugal, there was an increase of 49,6% considering the same period of 2021. It must be noted that this indicator does not state the good performance of the Group's Real Estate sector in this period - proven by the Operating income results detailed above, for which contributed income which are not emphasised in the Turnover.
The other markets increased globally 47,6% and represent now 65,1% of the Group Teixeira Duarte, whilst last year it represented 65,4%.

Evolution of Sales and services rendered by market (Amounts in thousands of euros)
The tables below comprise the Turnover, detailed by country and by activity sector, being perceptible the Group to differentiated economic contexts, among which it is to be noted the low importance of the markets of Algeria and Venezuela, in the overall activity of the Group.
| 18t Semester 2022 | 1st Semester 2021 | ||||
|---|---|---|---|---|---|
| Turnover by market | Amount | Contribution | Amount | Contribution | Variation (%) |
| Portugal | 133.917 | 34,9% | 89.500 | 34,6% | 49.6% |
| Angola | 76.049 | 19.8% | 63.098 | 24.4% | 20,5% |
| Algeria | 1.681 | 0.4% | 8.790 | 3.4% | (80,9)% |
| Brazil | 97.970 | 25,5% | 55725 | 21,6% | 75.8% |
| Spain | 6.294 | 1,6% | 6.827 | 2,6% | (7,8)% |
| Mozambique | 12.990 | 3.4% | 9.654 | 3,7% | 34,6% |
| Venezuela | 5.057 | 2,0% | (100.0)% | ||
| Others | 54.546 | 14.2% | 19.925 | 7,7% | 173,8% |
| 383.447 | 100,0% | 258.576 | 100,0% | 48,3% |
(Amounts in thousands of euros)
| 1st Semester 2022 | 1st Semester 2021 | ||||
|---|---|---|---|---|---|
| Turnover by activity sector | Amount | Contribution | Amount | Contribution | Variation (%) |
| Construction | 241.255 | 62,9% | 153.640 | 59.4% | 57.0% |
| Concessions and Services | 40.965 | 10.7% | 40.396 | 15.6% | 1,4% |
| Real Estate | 33.064 | 8,6% | 10.951 | 4,2% | 201,9% |
| Hospitality | 14.396 | 3.8% | 15.852 | 6,1% | (9,2)% |
| Distribution | 40.488 | 10.6% | 27754 | 10.7% | 45,9% |
| Automobile | 13.279 | 3.5% | 9.983 | 3.9% | 33,0% |
| 383.447 | 100.0% | 258.576 | 100.0% | 48.3% |
(Amounts in thousands of euros)
To complement the information of the table above, some notes on the activity of the Group, in the different sectors of activity.
The Turnover in Construction had a growth of 87.615 thousand euros, corresponding to an increase of 57% with regard to the same period of 2021, having attained 241.255 thousand euros.
In Portugal, this incirator has increased 57,6% when comparing with the same period of 2021f, having reached 108.395 thousand euros in the first six months of 2022
The foreign markets, as a whole, had an increase of 56,6%, when comparing to more 48.006 thousand euros, of which 15.617 thousand euros resulting from the activity growth in Brazil and 40.313 thousand euros of the activity in Kuwait.
Thus, on 30 June 2022 the internal market represented 44,9% of the Turnover in Construction, with similar values of the same period of 2021.

The Construction portfolio of was of 1.008.195 thousand euros on 30 June 2022, which reflects a slight decrease when comparing to 31 December 2021.
The Turnover of Concessions and services had a growth of 1,4%, when comparing to the same period of 2021.
Portugal presented a growth of 22,9% while the other markets, as a whole, decreased 13,6%, when comparing to the same period of 2021, which results mainly from the end of the concession for the La Guaira port, in Venezuela.
In the foreign markets, it is worth mentioning the Brazilian and Mozambican markets, of 43,9% and 36,2%, respectively.

The Turnover in the Real Estate sector had a growth of 22.113 thousand euros when comparing to first six months of 2021.
In Portugal, the Turnover showed a reduction of 51,8%, compared to June 2021, which does not reflect the good performance of this sector in this period, being more adequately evidenced by other indicators, such as operating income and EBITDA.
In the foreign markets, it is worth noting the real estate promotion led mainly in Brazil, where the Group had an activity growth of 25.747 thousand euros, compared to the same period of 2021, resulting from the sales of the real estate development "Loomi Paulista", in São Paulo.

Real Estate Turnover (Amounts in thousands of euros)
The Turnover in Hospitality showed a reduction of 9,2% compared to the same period of 2021, corresponding to less 1.456 thousand euros.
In Portugal, there was a remarkable increase of this indicator, having the activity reached in the first semester indicators similar to those of the period before the pandemics Covid-19, with an increase on 30 June 2022 of 2.420 thousand euros.
In Mozambique, the Group also improved its performance, though at a lower level, having the Turnover at the end of the first semester increased 624 thousand euros.
In Angola, the activity decreased 4.500 thousand euros, corresponding to less 33,6% than in the same of as a ched historically very low figures resulting from the conjuncture of this country where the measures to fight the Covid-19 pandemics and the delay of the multinational companies employees to resume work is creating a rather adverse of the Group's hospitality units in this country.

Hospitality Turnover (Amounts in thousands of euros)

(Amounts in thousands of euros)

Automobile Turnover (Amounts in thousands of euros)

EBITDA evidenced an increase of 68,3% compared to June2021, having reached 43.061 thousand euros.
EBITDA Progress (Amounts in thousands of euros)
| EBITDA by activity sector | 1st Semester 2022 |
1st Semester 2021 |
Variation (%) |
|---|---|---|---|
| Construction | 3.115 | 1.987 | 56.8% |
| Concessions and Services | 4.271 | 2.014 | 112,1% |
| Real Estate | 31.858 | 15.023 | 112,1% |
| Hospitality | 3.234 | 6.734 | (52.0)% |
| Distribution | 1.003 | 894 | 12.2% |
| Automobile | 2.330 | 2.519 | (7.5)% |
| Not included in the segments | (2.750) | (3.578) | (23,1)% |
| 43.061 | 25593 (Amounts in thousands of |
68.3% euros) |
In general, EBITDA increased by 17.468 thousand euros, strongly influenced by the good performance of the Real estate sector.
The Operating income (EBT) reached an amount of 15.863 thousand euros, which correspond to an increase of 18.071 thousand euros compared to the same period in 2020.

The Financial results were negative and stood at 7.588 thousand euros in the first semester of 2022, which compare to 18.336 negative in June 2021, influenced by net exchange rate differences of 7.460 thousand euros.
The Net Income Attributable to Equity Holders were positive of 4.190 thousand euros, which compare to negative results of 19.872 thousand euros in June 2021.
Total Net Asset increased 5,8% when comparing to 31 December 2021, standing at 1.742.788 thousand euros, corresponding to an increase of 95.083 thousand euros, being that 259.467 thousand euros are the result of the currencies of the countries where the Group operates.
It is worth mentioning that the net asset decreased 90.006 thousand euros, negatively impacted by the impairments of fixed tangible assets of 95.561 thousand euros and positively by the revaluation of 5.555 thousand euros.


The Net Financial Debt was at 733.532 thousand euros, 30 June 2022, which means an increase of 15.093 thousand compared to December of 2021.
It is worth mentioning that the Group expended 31.177 thousand euros of fixed tangible assets, which corresponds to an increase of 11,6%, compared to June 2021, an amount which is superior to the expenditures with depreciation and amortisation by 6.249 thousand euros
The Net Financial Debt was influenced by the currencies valuations by 7.900 thousand euros (the availabilities increased 13.992 thousand euros and the financing 6.092 thousand euros), being noted that, without that effect, the financial debt would have been of 22.993 thousand euros, for which contributed the ongoing real estate investments in Portugal and in Brazil (São Paulo).
The Gross Bank Financing increased 3.960 thousand euros compared to December 2021, being that 6.092 thousand euros result, as mentioned, from currencies valuation.


Net Financial Debt = Financing Obtained + Leasing Liabilities = Cash and Cash Equivalents
Equity Attributable to Shareholders increased 55,3%, from 170.098 thousand euros on 31 December 2021 to 264.167 thousand euros on 30 June 2022.
Total Equity suffered and increase of 49%, standing at 281.952 thousand euros.
Total Equity variation of 92.747 thousand euros results mainly from:
the positive impact of 166.034 thousand euros of the exchange rate adjustments resulting from the valuation of the currencies of the the countries where the Group operates ; and
the negative impact of 66.452 thousand euros of the impairments and revaluations of net tangible fixed assets of deferred taxes.
Financial Autonomy stood at 16,2%, on 30 June 2022, an increase of 4,7 p.p. Compared to 31 December 2021.
The price of "Teixeira Duarte, S.A." bonds shifted from 0,0942 euros on 31 December 2021 to 0,086 euros on 30 June 2022 .
The following graph shows the evolution in listed share prices during the first year, which have varied during this period between a minimum of 0,075 euros and a maximum of 0.11 euros.

36.390.718 shares were traded on the stock exchange during this period, with a turnover total amount of 3.468.456 euros.
Teixeira Duarte Group companies continued their activity in the different markets on which they operate; the only issues to highlight are disruptive effects on the goods supply chains, both with regard to their prices, of their prices, of the war in Ukraine.
Teixeira Duarte maintains its outlook of continuity of operations in the different sectors and markets in which it has been operating, despite being influenced by the impacts of the COVID-19 global pandemic situation, and by the recent war situation in Ukraine and the several consequences namely those mentioned above.
Without prejudice and fully aware of the Construction in the operating income of the Group, it must be noted that the Construction Orders Portfolio reached, on 30 June 2022, a global amount of 1.008.195 thousand euros.
For 2022, Teixeira Duarte expects to achieve a consolidated operating income of more than 750 million euros.
In compliance with applicable legal and regulatory provisions, and based on company records and on information received, TEIXEIRA DUARTE, S.A. hereby discloses the list of holders of qualified shares in its equity on 30 June 2022, indicating the number of shares held and allocated, with the corresponding voting right percentages, calculated under the terms of article 20 of the Securities Code.
| TEIXEIRA DUARTE 1886. S.A. (previously designated as TEIXEIRA DUARTE - Sociedade Gestora de Participações Sociais, S.A.) |
30.06.2022 | No. of shares on Share capital with right to vote |
|---|---|---|
| Directly | 164 590 000 | 39.19% |
| Through the members of the Board of Directors of "Teixeira Duarte 1886, S.A." (a) | 58 278 739 | 13.88% |
| TOTAL ATTRIBUTABLE | 222 868 739 | 53.06% |
(a) 5,030,575 held by the President of the Bard of Directors Manuel Maria Calainbo de Azeredo Texaires held by the Director António Carlos Calinho de Azevedo Teixeira Duane; 1,408,416 shares held director Miguel Calainb de Azeved Teixeira Duarte and 4,264,610 shares held by the Company directy controlled by the latter "MIDINVEST - Gestão e Investimentos, Sociedade Unipessoal, Lda."
| Miquel Calainho de Azevedo Teixeira Duarte | 30.06.2022 | No. of shares on Share capital with right to vote |
|---|---|---|
| Directly | 1 408 416 | 0.34% |
| Through the Company directly controlled by the latter "MIDINVEST - Gestão e Investimentos, Sociedade Unipessoal, Lda." |
48.264.610 | 11.49% |
| TOTAL ATTRIBUTABLE | 49.673.026 | 11.83% |
As far as the signatories are aware, the information disclosed in this report and the respective financial statements was drawn up in accordance with applicable accounting standards, giving a true and appropriate impression of the financial situation and results of TEIXEIRA DUARTE, S.A. and the companies included within its perimeter of consolidation. Similarly, the interim management report accurately presents indications of important events that occurred during the first six months of 2022 and their impact on the respective financial statements, and contains a description of the for the forthcoming six months.
Lagoas Park, on 28 July 2022
The Board of Directors
Manuel Maria Calainho de Azevedo Teixeira Duarte
Carlos Gomes Baptista
Maria da Conceição Maia Teixeira Duarte
Diogo Bebiano Branco de Sá Viana Rebelo
Isabel Maria Nunes Correia Teixeira Duarte
Miguel Calainho de Azevedo Teixeira Duarte
18T SEMESTER 2022
| 30/06/2022 | 31/12/2021 | ||
|---|---|---|---|
| Notes | (non audited) | (audited) | |
| Non-current assets: | |||
| Goodwill | 13.788 | 12248 | |
| Intangible Assets | 37.020 | 29.192 | |
| Tangible Fixed Assets | 13 | 508.379 | 463.553 |
| Investment Properties | 14 | 240.926 | 271.308 |
| Usage right | 30.166 | 30.740 | |
| Investments in affiliates and joint-ventures | 7 and 15 | 9.509 | 8.908 |
| Other financial investments at amortised cost | 16 | 2.752 | |
| Other financial investments at fair value through other comprehensive income | 7 and 16 | 12.924 | 11.443 |
| Deferred tax assets | 18 | 170.861 | 166.192 |
| Clients | 102 | 142 | |
| Other debtors | 12.370 | 12.186 | |
| Other non-current assets | 4.900 | 4.900 | |
| Total non-current assets | 1.040.945 | 1.013.564 | |
| Current assets: | |||
| Inventories | 245.593 | 224.723 | |
| Clients | 162.039 | 150.191 | |
| Other debtors | 33.258 | 37.735 | |
| Other financial investments at amortised cost | 16 | 2.939 | |
| Other financial investments at fair value through other comprehensive income | 7 and 16 | 10 | 10 |
| Cash and cash equivalents | 20 | 80.287 | 92.847 |
| Other non-current assets | 148.243 | 99.355 | |
| 672.369 | 604,861 | ||
| Non-current assets held for sale | 17 | 29.473 | 29.280 |
| Total non-current assets | 701.843 | 634.141 | |
| Total assets | 7 | 1.742.788 | 1.647.705 |
| Equity: | |||
| Share Capital | 21 | 210.000 | 210.000 |
| Adjustments of shareholdings in affiliates and joint-ventures | (463) | (211) | |
| Currency conversion adjustments | 26 | (360.122) | (518.592) |
| Reserves and retained income | 22 | 410.562 | 598.041 |
| Consolidated net result of the period | 4.190 | (119.140) | |
| Equity attributable to shareholders | 264.167 | 170.098 | |
| Non-controlling interests | 17.785 | 19.107 | |
| EQUITY TOTAL | 281.952 | 189.205 | |
| Non-current liabilities: | |||
| Financing obtained | 23 | 593.358 | 607.254 |
| Provisions | 38.577 | 37.063 | |
| Lease liabilities | 25.090 | 26.476 | |
| Deferred tax liabilities | 18 | 116.500 | 102.877 |
| Advance payments from Clients | 27.938 | 37.229 | |
| Other payable debts | 19.588 | 24.196 | |
| Other non-current liabilities | 1.310 | 1.244 836.339 |
|
| Total non-current liabilities | 822.360 | ||
| Current liabilities: | |||
| Financing obtained | 23 | 189.232 | 171.376 |
| Lease liabilities | 6.139 | 6.180 | |
| Suppliers | 158.412 | 135.977 | |
| Advance payments from Clients | 140.915 | 161.382 | |
| Other payable debts | 25.455 | 28.458 | |
| Other current liabilities | 95.758 615.911 |
96.463 599.837 |
|
| Non-current assets held for sale | 17 | 22.566 638.476 |
22.325 622.161 |
| Total current liabilities | |||
| TOTAL LIABILITIES | 7 | 1.460.836 | 1.458.500 |
| EQUITY AND LIABILITIES TOTAL | 1.742.788 | 1.647.705 |
(Amounts in thousands of euros)
The annex notes are an integral part of the financial position for the quarter ending 30 June 2022.
| Notes | 1st Semester 2022 | 1st Semester 2021 | |
|---|---|---|---|
| Operating profits: | |||
| Sales and services rendered | 7 and 8 | 383.447 | 258.576 |
| Other operating income and gains | 8 | 45.936 | 51.955 |
| Total of operational profits | 8 | 429.383 | 310.531 |
| Operating costs | |||
| Cost of goods sold and of the materials consumed | (122.312) | (71.641) | |
| Production changes | 5.538 | (544) | |
| External Supplies and Services | (148.208) | (93.959) | |
| Expenses with staff | (94.757) | (84.940) | |
| Expenses with depreciations and amortisations | 7 | (24.928) | (21.789) |
| Impairment losses in depreciable / amortisable asset sand Goodwill (losses / reversals) | 7 | (883) | 107 |
| Impairments in receivable accounts (losses / reversals) | 354 | රිටි විවිධ | |
| Impairments in inventories (losses / reversals) | (60) | 1.948 | |
| Provisions (increases/ / reductions) | 7 | (1.387) | (6.119) |
| Other expenses and losses | (26.877) | (36.801) | |
| Total operating costs | (413.520) | (312.739) | |
| Operating income | 7 | 15.863 | (2.208) |
| Financial costs and losses | 7 and 9 | (40.255) | (56.143) |
| Financial income and gains | 7 and 9 | 31.008 | 36.979 |
| Investment activities results: | |||
| Gains / Losses attributable to affiliates and joint-ventures | 7 and 9 | 381 | (170) |
| Other investments gains / (losses) | 7 and 9 | 1.277 | 998 |
| Financial Results | (7.588) | (18.336) | |
| Income before taxes | 7 | 8.275 | (20.544) |
| Income Tax | 10 | (4.643) | 1.962 |
| Consolidated net result of the period | 3.632 | (18.582) | |
| Net income attributable to: | |||
| Equity holders | 11 | 4.190 | (19.872) |
| Non-controlling interests | (558) | 1.290 | |
| Earnings per share: | |||
| Basic (euros) | 11 | 0,01 | (0,05) |
| Diluted (euros) | 11 | 0,01 | (0,05) |
(Amounts in thousands of euros)
The annex notes are an integral part of the consolidated statement of the financial position for the quarter ending 30 June 2022.
(non audited)
| Notes | 1st Semester 2022 | 1st Semester 2021 | |
|---|---|---|---|
| Consolidated net income of the period | 3.632 | (18.582) | |
| Income and expenses which will not be reclassified for results | |||
| Other equity variations | (10.341) | (9.379) | |
| Other financial investments at fair value through other comprehensive income, net of taxes | 16 and 18 |
126 | 61 |
| Revaluation surplus, net of taxes | 13 and 10 |
(66.452) | |
| (76.667) | (9.318) | ||
| Income and expenses which may subsequently be reclassified for results | |||
| Currency conversion adjustments | 26 | 166.034 | 24.663 |
| Adjustments of shareholdings in affiliates and joint-ventures | 15 | (252) | (5) |
| 165.782 | 24.658 | ||
| Income recognised directly in equity | 89.115 | 15.340 | |
| Comprehensive income of the period | 92.747 | (3.242) | |
| Comprehensive income attributable to; | |||
| Equity holders | 94.069 | 623 | |
| Non-controlling interests | (1.322) | (3.865) |
| Reserves and retained income | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | Capital | Adjustments of shareholdings in affiliates and joint- ventures |
Currency conversion adjustments |
Reserve Legal |
Other Reserves |
Fair value reserve - financial Investments |
Revaluation reserve Real estate |
Results Appropriated |
Consolidated net result |
Total equity Attributable to shareholders |
Interests non- controlling |
Total | |
| Balance on 1 January 2022 |
21 210.000 | (211) | (518.592) | 42.000 | 265.877 | 31 | 260.349 | 29.784 | (119.140) | 170.098 | 19.107 | 189.205 | |
| Comprehensive income of the period: |
|||||||||||||
| Consolidated net result of the period |
4.190 | 4.190 | (558) | 3.632 | |||||||||
| Variation in the currency conversion adjustments |
26 | 158.470 | 158.470 | 7.564 | 166.034 | ||||||||
| Variation of the fair value of other investments through other comprehensive income, net of taxes |
16 and 18 |
126 | 126 | 126 | |||||||||
| Revaluation surplus, net of taxes |
13 and |
(65.210) | (65.210) | (1.242) | (66.452) | ||||||||
| Effect of the application of the equity method |
18 15 |
(252) | (252) | (252) | |||||||||
| Purchase of non- controlling interests |
4.683 | 4.683 | (4.683) | ||||||||||
| Others | (7.250) | (୧୫৪) | (7.938) | (2.403) | (10.341) | ||||||||
| Operations with equity owners for the period: |
|||||||||||||
| Appropriation of the consolidated net income Transfer to results caried forward |
(119.140) | 119.140 | |||||||||||
| Balance on 30 June 2022 | 210.000 | (463) | (360.122) | 42.000 | 265.877 | 157 | 187.889 | (85.361) | 4.190 | 264.167 | 17.785 | 281.952 | |
| Reserves and retained income | |||||||||||||
| Notes | Capital | Adjustments of shareholdings in affiliates and joint- ventures |
Currency conversion adjustments |
Reserve Legal |
Other Reserves |
Fair value reserve - financial Investments |
Revaluation reserve Real estate |
Results Appropriated |
Consolidated net result |
Total equity Attributable to shareholders |
Interests non- controlling |
Total | |
| Balance on 1 January 2021 |
21 210.000 | (209) | (608.954) | 42.000 | 265.877 | (61) | 274.025 | 23.356 | 3.558 | 209.592 | 28.673 | 238.265 | |
| Comprehensive income of the period: |
|||||||||||||
| Consolidated net result of the period |
(19.872) | (19.872) | 1.290 | (18.582) | |||||||||
| Variation in the currency conversion adjustments |
26 | 23.445 | 23.445 | 1.218 | 24.663 | ||||||||
| Variation of the fair value of other investments through other comprehensive income, net of taxes |
16 and 18 |
61 | 61 | 61 | |||||||||
| Revaluation surplus, net of taxes |
(6.678) | 6.678 | |||||||||||
| Effect of the application of the equity method |
15 | (5) | (5) | (5) | |||||||||
| Others Operations with equity owners for the period: |
(3.006) | (3.006) | (6.373) | (9.379) | |||||||||
| Appropriation of the consolidatedincome of Transfer to other reserves and retained eamings |
3.558 | (3.558) | |||||||||||
| Balance on 30 June 2021 | 210.000 | (214) | (585.509) | 267.347 | 30.586 | (19.872) | 210.215 | 24.808 235.023 |
| Notes | 1st Semester 2022 | 1st Semester 2021 | |
|---|---|---|---|
| OPERATIONAL ACTIVITIES: | |||
| Receipts from customers | 342.384 | 344.979 | |
| Payment to suppliers | (269.334) | (213.591) | |
| Payment to staff | (87.929) | (83.443) | |
| Cash flow generated by operations | (14.879) | 47.945 | |
| Payment / Receipt of income tax | (4.184) | (3.079) | |
| Other receipts / payments related to the operational activity | (8.556) | (28.038) | |
| Cash-flows of operational activities (1) | (27.619) | 16.828 | |
| INVESTMENT ACTIVITIES: | |||
| Receipts related to: | |||
| Financial Investments | 20 | 864 | |
| Tangible fixed assets and investment properties | 20 | 44.135 | 2.363 |
| Interests and similar gains | 1.661 | 688 | |
| Dividends | 20 | 1.325 | 998 |
| 47.985 | 4.049 | ||
| Payments related to: | |||
| Financial Investments | 20 | (500) | |
| Tangible fixed assets and investment properties | 20 | (22.482) | (27.699) |
| Intangible Assets | (1.435) | (548) | |
| (24.417) | (28.247) | ||
| Cash-flows of investment activities (2) | 23.568 | (24.198) | |
| INVESTMENT ACTIVITIES: | |||
| Receipts related to: | |||
| Financing obtained | 23 | 2.206.835 | 2.686.163 |
| Payments related to: | |||
| Financing obtained | 23 | (2.208.967) | (2.679.962) |
| Lease liabilities | (2.811) | (2.657) | |
| Interests and similar gains | (17.523) | (6.515) | |
| (2.229.301) | (2.689.134) | ||
| Cash-flows of financing activities (3) | (22.466) | (2.971) | |
| Variation of cash and of cash equivalents (1+2+3) | (26.518) | (10.341) | |
| Change in the perimeter | 5 | (34) | 196 |
| Effect of the exchange rate differences | 13.992 | 3.991 | |
| Cash and cash equivalents in the beginning of the period | 20 | 92.847 | 116.215 |
| Cash and cash equivalents in the end of the period | 20 | 80.287 | 110.061 |
(Amounts in thousands of euros)
The annex notes are an integral part of the consolidated statement of the period ended on 30 June 2022.
Teixeira Duarte, S.A. ("Company" or "TD, S.A.") with head office at Edifficio 2 Lagoas Park Porto Salvo, Portugal. The Company was incorporated Portugal on 30 November 2009, with share capital of EUR 210,000,000, represented by 420,000,000 shares with the nominal value of EUR 0.5 each (Note 21). Its core business is the implementation and management of investments, the coordination and supervision of other companies integrated in or related to its business Group. Compared to the were no changes in the name of the company or means of identification.
The corporate universe of Texeira Duarte ("Group") is constituted by owned companies which are indicated in Note 4. The Group's core activities are: Construction; Concessions and Services; Real Estate; Hospitality; Distribution and Automotive (Note 7).
The stated values will be expressed in thousands of euros, unless expressly indicated.
The consolidated financial statements have been prepared on the basis of the operations, supported by the books and accounting records of the companies in the consolidation (Note 4), adjusted in the consolidation process, in order to be in accordance with the provisions of the with International Financial Reporting Standards ("IFRS"), as adopted by the European Union, in effect for periods beginning on 1 January 2022 and in accordance with IAS 34 - Interim Financial Reporting.
The accounting policies that have been adopted are consistent with those used for preparing the financial statements for the financial year ending 31 December 2021, and described in the respective attached notes.
On 30 June 2022 TEIXEIRA DUARTE, S.A. and the following controlled in the consolidation, by the full method:
| Corporate name | Head Office | % effective participation |
|---|---|---|
| INTERNAL MARKET | ||
| CONSTRUCTION | ||
| CONSTRUSALAMONDE, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| EPOS- Empresa Portuguesa de Obras Subterrâneas, S.A." | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEIXEIRA DUARTE - Engenharia e Construções, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEIXEIRA DUARTE - SOMAFEL - Viadutos do Campo Grande, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| CONCESSIONS AND SERVICES | ||
| DPLG - Desenvolvimento do Terminal Especializado de Contentores do Porto de La Guaira, Sociedade Unipessoal, Lda. |
Rua das Pretas, 4 - Fracção 4 D - Funchal | 100,00% |
| TDAP - Atividades Portuárias, S.A. | Rua das Pretas, 4 - Fracção 4 D - Funchal | 100,00% |
| TDGI - Tecnologia de Gestão de Imóveis, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TDGI Manutenção, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
.
| Corporate name | Head Office | % effective participation |
|---|---|---|
| REAL ESTATE | ||
| EMPREENDIMENTOS IMOBILIARIOS 01, Unipessoal Lda. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| FUNDO DE INVESTIMENTO IMÕBILIARIO FECHADO TDF | Av. Professor Doutor Cavaco Silva, Parque das Tecnologias, Edifício 3 - Porto Salvo |
100,00% |
| IMOPEDROUÇOS - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| IMOTD - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| MALANGA - Investimentos Imobiliários, Unipessoal Lda. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| QUINTA DE CRAVEL - Imobiliária, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TD AM, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TD VIA - Sociedade Imobiliária, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 93,75% |
| TEIXEIRA DUARTE - Gestão de Participações e Investimentos Imobiliários, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEIXEIRA DUARTE REAL ESTATE, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| V8 - Gestão Imobiliária, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| HOSPITALITY | ||
| ESTA - Gestão de Hotéis, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| GO CORP TRAVEL SOLUTIONS - Agência de Viagens, S.A. | Rua Encosta das Lagoas, nº 8 - Porto Salvo | 100,00% |
| LAGOAS HOTEL, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| SIÑERAMA - Organizações Turísticas e Hoteleiras, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TDH - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TDHC - Instalações para Desporto e Saúde, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| DISTRIBUTION | ||
| TEDAL - Participações e Distribuição, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEDAL II - Distribuição e Investimentos, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEIXEIRA DUARTE 1886, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| AUTOMOBILE | ||
| SMOTORS, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TDO - Investimento e Gestão, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEDAL III - Automóveis e Investimentos, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEDAL IV - Participações e Automóveis, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| Others | ||
| C + P.A. - Cimento e Produtos Associados, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TDO - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| TEDAL - Sociedade Gestora de Participações Sociais, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 100,00% |
| EXTERNAL MARKET | ||
| SOUTH AFRICA | ||
| CONSTRUCTION | ||
| GLOBAL NET DISTRIBUTORS (Pty) Ltd. | 10 Ninth Avenue - Northmead, Gauteng 1501 | 100,00% |
| Angola | ||
| CONCESSIONS AND SERVICES | ||
| EDUCARE - Actividades Educativas e Culturais (SU), Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100,00% |
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
42,40% |
| REAL ESTATE | ||
| AFRIMO - Empreendimentos Imobiliários, Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº |
51,00% |
| TEIXEIRA DUARTE - Engenharia e Construções (Angola), Lda. | 387, Luanda | 100,00% |
| HOSPITALITY | Avenida Pedro de Castro Van-Dúnem, Loy Bairro | |
| ALVALADE - Empreendimentos Turísticos e Hoteleiros, Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| ANGOPREDIAL - Empreendimentos Imobiliários (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| HOTEL TROPICO, S.A. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº |
80,00% |
| HOTEL BAIA (SU), Lda. | 387, Luanda | 100,00% |
| DISTRIBUTION | Avenida Pedro de Castro Van-Dúnem, Loy Bairro | |
| CND - Companhia Nacional de Distribuição (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| COM 1 - Comércio e Distribuição, Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| DCG - Distribuição e Comércio Geral (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| IMO 1 - Empreendimentos Imobiliários (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº |
100,00% |
| OCC - Operador Central de Comércio, Lda. | 387, Luanda | 80,00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| AUTOMOBILE | ||
| AUTO 1 - Comércio Automóvel, Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100,00% |
| AUTO COMPETIÇAO ANGOLA (SU), Lda. | Avenida Pedro de Castro Van-Dúnem, Loy Bairro Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| AUTO 8 (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| COMERCIO DE AUTOMOVEIS (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda Avenida Pedro de Castro Van-Dúnem, Loy Bairro |
100,00% |
| TDA - Comércio e Indústria (SU), Lda. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
100,00% |
| OTHERS | Avenida Pedro de Castro Van-Dúnem, Loy Bairro | |
| PARINVEST - Participações e Investimentos, S.A. | Morro Bento (Maxipark), Edifício Teixeira Duarte, nº 387, Luanda |
36,00% |
| ALGERIA | ||
| CONSTRUCTION | ||
| TEIxEIRA DUARTE ALGERIE, SPA | 8 Roeute Ben Aknoun, Rés de Chaussée El Biar - Alger |
99,94% |
| BELGIUM | ||
| CONCESSIONS AND SERVICES | ||
| TDGI, S.A. | Avenue Jean-Monnet, 1, 1348 Louvain-La-Neuve - RPM Bruxelles |
100,00% |
| BRAZIL | ||
| CONSTRUCTION | ||
| EMPA, S.A. - Serviços de Engenharia | AV. das Nações Unidas, 12901, Conj. N-201, sala 07, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100,00% |
| AV. das Nações Unidas, 12901, Conj. N-201, sala | ||
| SOMAFEL - Obras Ferroviárias e Marítimas, Ltda. | 04, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100,00% |
| CONCESSIONS AND SERVICES | ||
| PAREDAO de Minas Energia, S.A. | Rua Paraíba, 1000, 12º andar - Parte Bairro Savassi - Belo Horizonte |
100,00% |
| GONGOJI Montante Energia, S.A. | Rua Paraíba, 1000, 12º andar - Parte Bairro Savassi - Belo Horizonte |
100,00% |
| TDGI FACILITIES E MANUTENÇAO DE INSTALAÇÕES LTDA. | AV. das Nações Unidas, 12901, Conj. N-201, sala 05, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100,00% |
| REAL ESTATE | ||
| TDSP - Participações, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 01 Itaim Bibi - São Paulo |
100,00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| TDSP - Elisa de Moraes Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 02 Itaim Bibi - São Paulo |
90.00% |
| TDSP - Bela Vista Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 06 Itaim Bibi - São Paulo |
92,65% |
| TDSP - Galeno de Castro Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 03 Itaim Bibi - São Paulo |
92,65% |
| TDSP - Maratona Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 08 Itaim Bibi - São Paulo |
92,65% |
| TDSP - Direitos Humanos Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 04 Itaim Bibi - São Paulo |
92,65% |
| TDSP - Alta Vista Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 19 Itaim Bibi - São Paulo |
92,65% |
| TDSP - Verum Mooca Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 18 Itaim Bibi - São Paulo |
100,00% |
| TDSP - Gilberto Sabino Empreendimentos Imobiliários, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 05 Itaim Bibi - São Paulo |
100,00% |
| TDSP - Alta Vista II Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 20 Itaim Bibi - São Paulo |
92,65% |
| TDSP - Gualaxos Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 07 Itaim Bibi - São Paulo |
100,00% |
| TDSP - Alta Vista III Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, Itaim Bibi - São Paulo |
92,65% |
| TDSP - Zanzibar Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 09 Itaim Bibi - São Paulo |
92,50% |
| TDSP - Dionísio da Costa Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 10 Itaim Bibi - São Paulo |
92,50% |
| TDSP - Baceunas Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 11 Itaim Bibi - São Paulo |
100,00% |
| TDSP - Maria de Jesus Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 12 Itaim Bibi - São Paulo |
95,00% |
| TDSP - Volta Redonda Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 13 Itaim Bibi - São Paulo |
95,00% |
| TDSP - Nilo Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 14 Itaim Bibi - São Paulo |
100,00% |
| TDSP - Alta Vista IV Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 15 Itaim Bibi - São Paulo |
92,65% |
| TDSP - Princesa Isabel Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 16 Itaim Bibi - São Paulo |
90,00% |
| TDSP - Carolina Ribeiro - Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 17 Itaim Bibi - São Paulo |
95.00% |
| TDSP - Furnas Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 23 Itaim Bibi - São Paulo |
91,00% |
| TDSP - Fernandes Moreira Empreendimentos Imobiliários SPE, Ltda. | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 20 Itaim Bibi - São Paulo |
100,00% |
| IDSP - 20 Empreendimentos Imobiliarios SPE, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 22 Itaim Bibi - São Paulo |
100,00% |
| TDSP - 21 Empreendimentos Imobiliários SPE, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 24 Itaim Bibi - São Paulo |
100,00% |
| TDSP - Costa Junior Empreendimentos Imobiliários SPE, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 25 Itaim Bibi - São Paulo |
100,00% |
| IDSP - 23 Empreendimentos Imobiliarios SPE, Ltda | Rua Iguatemi, nº 448, 10º andar Conjunto 1001, sala 26 Itaim Bibi - São Paulo |
100,00% |
| OTHERS | ||
| EMES - Participações, Ltda. | AV. das Nações Unidas, 12901, Conj. N-201, sala 06, 2.º andar Torre Norte, Centro Empresarial Nações Unidas, Brooklin São Paulo, CEP 04578- 910 |
100,00% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| COLOMBIA | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Colômbia) S.A.S. | Carrera 11 nº 94 - 02 oficina 201, Centro empresarial Manhattan, Bogotá |
100,00% |
| SPAIN | ||
| CONSTRUCTION | ||
| UTE DE VIANA | Av. Alberto Alcocer, 24 - 7° Madrid | 100,00% |
| CONCESSIONS AND SERVICES | ||
| RECOLTE, Servicios Y Medioambiente, S.A. Sociedade Unipersonal. | Calle Caleruega 76, piso 1.º, Oficina 1, 28033 Madrid |
100,00% |
| TDGI - Mantenimiento y Servicios Integrales, S.L. | Calle Caleruega 76, piso 1.º, Oficina 1, 28033 Madrid |
100,00% |
| UNITED STATES OF AMERICA | ||
| CONSTRUCTION | ||
| TEIxEIRA DUARTE CONSTRUCTION SERVICES, LEC | 1030 Salem Road, Union, NJ 07083 | 100,00% |
| GABON | ||
| CONSTRUCTION | ||
| SOMAFEL GABON, SARL Unipersonnelle | Zone Industrielle Owendo, Libreville, Gabon | 100,00% |
| MACAO | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Macau), Lda. | Av. Dr. Mário Soares, nº 25, Edifício Montepio Apr. 26 e 28 - 3º andar, Macau |
100,00% |
| MOZAMBIQUE | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE - Engenharia e Construções (Moçambique), Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100,00% |
| CONCESSIONS AND SERVICES | ||
| TDGI - Tecnologia de Gestão de Imóveis, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100,00% |
| REAL ESTATE | ||
| IMOC - Empreendimentos Imobiliários, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
99,99% |
| IMOPAR - Centro Comercial de Maputo, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100,00% |
| MALANGA - Empreendimentos Imobiliários, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
99,75% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| HOSPITALITY | ||
| AVENIDA - Empreendimentos Turísticos e Hoteleiros, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100,00% |
| SOCIEDADE HOTEL TIVOLI, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
65.00% |
| TIVOLI BEIRA - Hotelaria e Serviços, Lda. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100,00% |
| OTHERS | ||
| INVESTIMOC, S.A. | Av. 24 de Julho, nº 11, 3º piso, Polana Shopping, Maputo |
100,00% |
| PFRU | ||
| CONSTRUCTION | ||
| TEIXEIRA DUARTE PERU - Ingeniería y Construcciones, Sociedad Anonima Cerrada |
Avenida Arenales, nº 773, Lima | 100,00% |
| VENEZUFLA | ||
| CONSTRUCTION | ||
| CONSORCIO BOYACA - LA GUAIRA | Av. San Juan Bosco, Edifício Centra Altamira Piso 5, Oficina 54, Urb. Altamira, Caracas |
57,20% |
| TEGAVEN - Teixeira Duarte y Asociados, C.A. | Av. Venezuela del Rosal con Calle, Mohedano, Torre JWM, Piso 5, Of. 5-2, Urb El Rosal - Caracas |
100,00% |
During the period ended 30 June 2022 the company TDPG - Empreendimentos Imobiliarios e Hoteleiros, Ltda. ceased to be included in the perimeter, given the allenation of a participation. In the said period, the company is classified company (Note 15).
The impact of this exit in the consolidated financial statements was as follows:
| Asset | |
|---|---|
| Intangible Assets | (11) |
| Inventories | (587) |
| Cash and cash equivalents | (34) |
| Total assets | (632) |
| Liabilities | |
| Other current liabilities | 8 |
| Total liabilities | 8 |
| Total net | 1640 |
This sale allowed for a plus-value of 2.844 thousand euros (Note 8), having been received, during the period ended on 30 June 2022, an amount of 864 thousand euros (Note 20).
It is worth noting that, during this period, the Group dissolved and incorporated the following companies:
• TDSP - 23 Empreendimentos Imobiliários SPE, Ltda
The exchange rates used to convert the assets and liabilities expressed in foreign currency on 30 June 2021, as well as the earnings of the operations developed in countries where the functional currency is different from the Euro, for the year ended on 30 June 2022 and 2021, were as follows:
| Closing exchange rate | Average exchange rate | |||||
|---|---|---|---|---|---|---|
| Currency | 30/06/2022 | 31/12/2021 | Variation | 30/06/2022 | 30 06 2021 | Variation |
| Venezuelan Bolivar | 5.7882 | 5,2116 | (11,1)% | 5,7882 | 3.819.565,2349 | |
| Algerian Dinar | 152,8776 | 156,4290 | 2,3% | 155,9478 | 160,2355 | 2,7% |
| Kuwaiti Dinar | 0,3184 | 0,3422 | 6.9% | 0,3322 | 0,3640 | 8,7% |
| Tunisian Dinar | 3,1864 | 3,2507 | 2,0% | 3,2323 | 3,2976 | 2,0% |
| Moroccan Dirham | 10.4600 | 10.4751 | 0,1% | 10.5668 | 10,7708 | 1,9% |
| American Dollar | 1,0387 | 1,1326 | 8.3% | 1,0917 | 1,2060 | 9,5% |
| Cape Verde Escudo | 110,2650 | 110,2650 | 110,2650 | 110,2650 | ||
| CFA Franc BEAC | 655,9570 | 655,9570 | 655,9570 | 655,9570 | ||
| Angolan Kwanza | 452,6300 | 635,7510 | 28,8% | 519,2504 | 774,1143 | 32,9% |
| Mozambican Metical | 67,4400 | 71,5800 | 5,8% | 70,2114 | 81,0230 | 13,3% |
| Peruvian Novo Sol | 4,0110 | 4,5136 | 11,1% | 4,1718 | 4,4940 | 7,2% |
| Macao Pataca | 8,3938 | 9,0983 | 7,7% | 8,7994 | 9,6408 | 8,7% |
| Colombian Peso | 4,315,6826 | 4,604,4800 | 6,3% | 4,326,9883 | 4,390,5764 | 1.4% |
| South African Rand | 17.0969 | 18,0625 | 5,3% | 17.0574 | 17.5678 | 2,9% |
| Brazilian Real | 5,4842 | 6,3101 | 13,1% | 5,5855 | 6,4553 | 13,5% |
The Group organises its activity according to the following business segments:
The sales and services rendered and the earnings of each of operating segment referred to above for the semesters ended on 30 June 2022 and 2021, were as follows:
| Sales and services rendered | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1st Semester 2022 | 1st Semester 2021 | Operating income | ||||||
| External | Inter- | External | Inter- | - સ Semester |
- st Semester |
|||
| Segment | clients | segmental | Total | clients | segmental | Total | ||
| Construction | 241.255 | 23.439 | 264.694 | 153.640 | 26.829 | 180.469 | (7.213) | (12.981) |
| Concessions and services | 40.965 | 1.442 | 42 407 | 40.396 | 618 | 41.014 | 4.852 | 668 |
| Real Estate | 33.064 | 4.493 | 37.557 | 10.951 | 3.258 | 14.209 | 29.949 | 13.691 |
| Hospitality | 14.396 | 393 | 14.789 | 15.852 | 295 | 16.147 | (2.420) | 2.805 |
| Distribution | 40.488 | 597 | 41.085 | 27.754 | 405 | 28.159 | (3.357) | (1.518) |
| Automobile | 13.279 | 1.175 | 14 454 | 9.983 | 483 | 10.466 | (3.071) | (1.170) |
| Not included in the segments | (2.877) | (3.703) | ||||||
| Removals | (31.539) | (31.539) | (31.888) | (31.888) | ||||
| 383.447 | 383.447 | 258.576 | 258.576 | 15.863 | (2.208) | |||
| Financial costs and losses (Note 9) | (40.255) | (56.143) | ||||||
| Financial profits and gains (Note 9) | 31.008 | 36.979 | ||||||
| Income related to investment activities results (Note 9) |
1.659 | 828 | ||||||
| Income before taxes | 8.275 | (20.544) |
Inter-segmental transactions are carried out under market conditions and terms, equivalent to transactions made with third parties. Other Information:
| Expenses of fixed capital | Expenses with depreciations and amortisations |
Impairment losses in depreciable / amortisable asset sand Goodwill (losses reversals) |
Provisions (increases/ reductions) |
|||||
|---|---|---|---|---|---|---|---|---|
| Segment | 1st Semester 2022 |
1st Semester 2021 |
1st Semester 2022 |
1st Semester 2021 |
1st Semester 2022 |
1st Semester 2021 |
1st Semester 2022 |
1st Semester 2021 |
| Construction | 4.715 | 2.203 | (8.683) | (9.226) | 435 | (2.080) | (5.742) | |
| Concessions and services | 87 | 93 | (370) | (1.357) | 87 | 107 | 864 | (છદ) |
| Real Estate | 16.656 | 24.020 | (1.733) | (1.285) | (176) | (47) | ||
| Hospitality | 946 | 931 | (5.654) | (3.944) | 15 | |||
| Distribution | 8.687 | 663 | (2.960) | (2.163) | (1.405) | 5 | (249) | |
| Automobile | 86 | 27 | (5.401) | (3.689) | ||||
| Not included in the segments | (127) | (125) | ||||||
| 31.177 | 27.937 | (24.928) | (21.789) | (883) | 107 | (1.387) | (6.119) |
The assets and liabilities of the segments and their respective reconciliation with the consolidated total on 30 June 2022 and 31 December 2021, are as follows:
| Assets | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/06/2022 | 31/12/2021 | Liabilities | ||||||||
| Seament | Investments in affiliates and joint-ventures (Note 15) |
Financial assets at fair value through other comprehensive income(Note 16) |
Other Assets | Total | Investments in affiliates and joint-ventures (Note 15) |
Financial assets at fair value through other comprehensive income(Note 16) |
Other Assets | Total | 30/06/2022 | 31/12/2021 |
| Construction | 2.319 | 863 | 1.351.932 | .355.114 | 2.261 | 793 | 1.203.212 | 1.206.266 | 951.269 | 887.164 |
| Concessions and services | 3.137 | 186 | 92.402 | 95.725 | 3.000 | 177 | 89.515 | 92.692 | 47.653 | 52.032 |
| Real Estate | 4.053 | 835 | 1.341.477 | 1.346.365 | 3.647 | 725 | 1.311.594 | 1.315.966 | 553.887 | 636.790 |
| Hospitality | 31 | 308.275 | 308.306 | 29 | 264.061 | 264.090 | 108.657 | 81.187 | ||
| Distribution | 19 | 207.772 | 207.791 | 19 | 195.202 | 195.221 | 89.702 | 81.004 | ||
| Automobile | 6 | 195.598 | 195.604 | 9 | 212.157 | 212.166 | 57.092 | 72.916 | ||
| Not included in the conmonto |
10.994 | 1.720.975 | 1.731.969 | 9.701 | .628.214 | 1.637.915 | 818.738 | 820.312 | ||
| Removals | (3.498.086) | (3.498.086) | (3.276.611) | (3.276.611) | (1.166.162) | (1.172.905) | ||||
| 9.509 | 12.934 | 1.720.345 | 1.742.788 | 8.908 | 11.453 | 1.627.344 | 1.647.705 | 1.460.836 | 1.458.500 |
The sales and services rendered, and information non-current assets by geographic segment are broken down as follows for the years ended on 30 de June 2022 and 2021 and 31 December 2021, respectively:
| Sales and services rendered | Non-monetary non-current assets | |||
|---|---|---|---|---|
| Geographic segment | 1st Semester 2022 | 18 Semester 2021 | 30/06/2022 | 31/12/2021 |
| Portugal | 133.917 | 89.500 | 221.080 | 283.051 |
| Angola | 76.049 | 63.098 | 550.998 | 465.850 |
| Algeria | 1.681 | 8.790 | 520 | 1.058 |
| Brazi | 97.970 | 55.725 | 14.627 | 14.681 |
| Spain | 6.294 | 6.827 | 5.290 | 5.439 |
| Mozambique | 12.990 | 9.654 | 34.628 | 33.294 |
| Venezuela | 5.057 | 1.053 | 966 | |
| Other markets | 54.546 | 19.925 | 2.083 | 2.702 |
| 383.447 | 258.576 | 830.279 | 807.041 |
Non-monetary non-current assets include goodwill, intangible fixed assets, investment property and usage rights.
In the periods ended on 30 June 2022 and 2021, the operating income were as follows:
| 1st Semester 2022 | 1st Semester 2021 | |
|---|---|---|
| Sales and services rendered | 383.447 | 258.576 |
| Other operating income: | ||
| Variation in the fair value of income of investment | 24.194 | 40.933 |
| Sale of assets (b) | 7.982 | 1.382 |
| Exchange rate differences | 2.044 | 2.280 |
| Supplementary income | 1.797 | 2.106 |
| Works for the company c) | 470 | 100 |
| Other operating income | 9.449 | 5.154 |
| 45.936 | 51.955 | |
| 429.383 | 310.531 |
a) during the period ended 30 June 2020 2022 the change in the fair value of investment properties is essentially the result of the valuation of real estate development under construction "Fábrica 1921", in Lisboa (Note 14).
b) during the period ended on 30 June 2022, the gains indicated include the gains obtained h the sale of tangible fixed assess of 3.417 thousand euros and the sale of investment properties of 1.721 thousand euros.
The period ended on 30 June 2022 also includes the plus-value obtained with the sale of a part of the company TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda, of 2.844 thousand euros (Note 5).
c) Work for the company essentially involves the improvement of equipment.
The net exchange rate differences of the periods end 2021 concern payments and receipts, as well as exchange rates updates in balances, registered currencies different from Euro.
The financial results of the periods ended on 30 June 2022 and 2021 were as follows:
| 1st Semester 2022 | 1st Semester 2021 | |
|---|---|---|
| Financial costs and losses: | ||
| Supported interests | (12.634) | (8.614) |
| Unfavourable exchange rate differences | (21.601) | (38.379) |
| Other expenses and losses | (6.020) | (9.150) |
| (40.255) | (56.143) | |
| Financial profits and gains: | ||
| Obtained interests | 1.385 | 658 |
| Favourable exchange rate differences | 29.061 | 36.106 |
| Other financial profits and gains | 562 | 215 |
| 31.008 | 36.979 | |
| Investment activities income: | ||
| Income related to and joint-ventures a) | 381 | (170) |
| Dividends | 1.325 | 098 |
| Other investments c) | (47) | |
| 1.659 | 828 | |
| Financial results | (7.588) | (18.336) |
a) The results relating to associated companies and joint veriods ended 30 June 2022 and 2021 include the effect of the application of the equity method to the investments in and joint-ventures (Note 15).
In the period ended on 30 June 2021, it was registered also a gain of 9 thousand euros with the discolution of the associated AK10 -Empreendimentos e Participações SPE Ltda.;
b) The amounts presented in the periods ended on 30 June 2022 and 2021 correspond to dividends received from "Financial assets at fair value through other comprehensive income".
c) The amounts indicated in the period ended on 30 June 2022 correspond to the impairment of "Non-current assets held for sale".
In the periods ended on 30 June 2022 and 2021 there was no capitalisation of interests in the purchase cost of qualifying assets.
"TD, SA" is the dominant company of a group of companies that pay tax under the Special Taxation Regime of Companies (RETGS), covering all companies in which it directly holds at least 75% of the respective equity, provided that the stake in question grants it over 50% of voting rights and that, at the same time, have effective headquarters and management in Portugal and pay tax under the general Corporation Income Tax regime ("IRC").
All other subsidiary companies that are not covered by the RETGS, pay tax individually, based on the respective taxable items and the applicable rates of IRC, and municipal and state surtaxes.
The "TD, SA" and most of its subsidiaries with head office in Portugal are subject to Corporation Tax (IRC), at the taxable amount. Entitles with reportable profit are also subject to the Municipal Surcharge whose rate may not 1.5%, as the State Surcharge, incident on taxable profit in excess of EUR 1,500, at the rates of 3%, 5% and 9%, respectively.
These entities also subject to autonomous taxation, on fees and expenses provided for in Article 88 of the Corporate Income Tax Code.
Under the Corporate Income Tax Code, tax losses can be brought forward over a period of 5 five) years for the tax period of 2018 onwards, being eligible for a deduction from at a later date, and such deduction is limited to 70% of the taxable income calculated in the tax period in which it occurs.
The Supplementary State Budget Law for 2020 changed the rules for reporting and deducting tax losses listed above, in the following terms:
According to current legislation, tax returns in Portugal are subject to review and correction by the tax authorities for a period of four years, except where there has been deduction of tax losses, or inspections, ongoing complaints or challenges, cases where, depending on the circumstances, that period may be extended or suspended.
The review period of tax returns of entities with a presence in other countries varies between three and ten years.
The "Period Income Tax" recorded in the income statement represents the sum of the latter the recognition of temporary differences between the accounting and tax results, as provided for in IAS 12 - Income taxes.
The current tax on income is calculated on the taxable income of each Company of the Group, and may also be applied to autonomous taxing facts occurred during the taxable period, in case of income, partial taxes, according to the tax rules in force in each jurisdiction where the Group is present.
The active and passive deferred taxes are calculated using the taxing rates in force or announced to be in force at the expected date for the reversion of the temporary differences.
Deferred tax assets are recognised only when there are reasonable expectations of enough future tax profits for their use, or in situations where there are taxable temporary differences that compensate for the temporary deductible differersal. Deferred tax liabilities are recognized for all taxable temporary differences.
Deferred taxes are recorded as expenditure or income for the result from amounts recorded directly in equity, in which case the deferred tax is also recorded under the same item.
At the end of each period, a review of the deferred taxes recorded is carried out, and the same is adjusted according to the expectations of future use.
The Board of Directors considers that any corrections resulting from tax revisions to those statements will not have a significant effect on the financial statements reported on 30 June 2022.
The income taxes recognised in the periods ended on 30 June 2022 and 2021 are as follows:
| 1st Semester 2022 | 18€ Semester 2021 | |
|---|---|---|
| Current tax: | ||
| Income Tax in Portugal | (7.048) | (2.717) |
| Income Tax in other jurisdictions | (4.177) | (3.804) |
| Current tax: | (11.225) | (6.521) |
| Deferred tax (Note 18) | 6.582 | 8.483 |
| (4.643) | 1.962 |
Additionally to the amounts of deferred taxes recorded directly in the consolidated results statements, were registered directly in equity deferred taxes of an amount of 22.116 thousand euros, stemming from impairments and tangible fixed assets revaluation surplus, in the period ended on 30 June 2022 (61) thousand euros on 30 June 2021) (Note 18).
The earnings per share in the periods ended on 30 June 2022 and 2021 were calculated considering the following amounts:
| 1st Semester 2022 |
1st Semester 2021 |
|
|---|---|---|
| Result to estimate the net result by basic share (net result of period) | 4.190 | (19.872) |
| Weighted average number of shares for the effect of calculating earnings per basic share (thousand) |
420.000 | 420.000 |
| Basic net result per share | 0.01 | (0.05) |
Given that in the periods ended on 30 June 2022 and 2021 there are no diluting effects of the diluted earnings per share is equal to the basic earnings per share.
The Shareholders General Assembly held on 23 May 2022 decided the non-distribution of dividends, taking into consideration the separated financial statements of the Company on 31 December 2021.
During the periods ended on 30 June 2022 and 2021, the movements in tangible fixed assets, as well as in the respective depreciations and accumulated impairment losses, are shown on the following table:
| Land and natural resource ಲ್ |
Buildings and other constructions |
equipment | Basic Transportation equipment |
Administrative equipment |
Other tangible fixed assets |
Tangible fixed assets ongoing |
Advance on account for tangible fixed assets |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| Gross asset: | |||||||||
| Balance on 31 December 2020 | 12.976 | 752.679 | 311.608 | 36.989 | 16.140 | 3.592 | 2.547 | 51 | 1.136.582 |
| Purchases | 534 | 1.460 | 178 | 516 | 39 | 1.039 | 3.766 | ||
| Sales | (281) | (5.533) | (711) | (907) | (39) | (7.471) | |||
| Transfer and write off | (1.281) | (13.056) | 716 | (98) | (180) | 153 | (947) | (17) | (14.709) |
| Currency conversion adjustments | 340 | 25.723 | 14.483 | 4.089 | 1.154 | 72 | 63 | 1 | 45.925 |
| Perimeter variation | 1.360 | 1.182 | 2.542 | ||||||
| Balance on 30 June 2021 | 13.395 | 766.781 | 322.734 | 40.447 | 16.723 | 3.817 | 2.702 | 35 | 1.166.634 |
| Balance on 31 December 2021 | 14.312 | 898.368 | 323.479 | 41.147 | 19.292 | 4.622 | 2.742 | 43 | 1.304.005 |
| Purchases | 525 | 3.395 | ୧୫୧ | 325 | 127 | 1.787 | 6.845 | ||
| Revaluations | 138.181 | 138.181 | |||||||
| Sales | (5) | (281) | (6.585) | (421) | (135) | (7.427) | |||
| Transfer and write off | (116) | (803) | (249) | (86) | (87) | (1.764) | (421) | (3.525) | |
| Currency conversion adjustments | 2.708 | 317.631 | 10.293 | 5.238 | 3.452 | 1.055 | 684 | 17 | 341.078 |
| Balance on 30 June 2022 | 16.899 | 1.353.621 | 330.334 | 46.564 | 22.846 | 4.041 | 4.793 | 60 | 1.779.157 |
| Depreciations and losses for accumulated depreciations: |
|||||||||
| Balance on 31 December 2020 | 405.525 | 282.526 | 32.623 | 14.610 | 1.814 | 737.098 | |||
| Reinforcements | 9.731 | 6.367 | 1.005 | 340 | 378 | 17.821 | |||
| Sales | (190) | (5.299) | (654) | (879) | (38) | (7.060) | |||
| Transfer and write off | (10.801) | (113) | (235) | (184) | (65) | (11.398) | |||
| Currency conversion adjustments | 13.096 | 6.064 | 743 | 905 | રૂદિ | 20.844 | |||
| Perimeter variation | 21 | 21 | |||||||
| Balance on 30 June 2021 | 417.382 | 289.545 | 33.482 | 14.792 | 2.125 | 757.326 | |||
| Balance on 31 December 2021 | 489.701 | 296.353 | 34.688 | 17.274 | 2.436 | 840.452 | |||
| Revaluations | 132.626 | 132.626 | |||||||
| Reinforcements | 13.766 | 5.382 | 1.084 | 437 | 314 | 20.983 | |||
| Reductions | (229) | (173) | (72) | (14) | (41) | (529) | |||
| Sales | (84) | (6.531) | (353) | (120) | (7.089) | ||||
| Transfer and write off | (784) | (207) | (115) | (85) | (136) | (1.327) | |||
| Impairments | 95.561 | 95.561 | |||||||
| Currency conversion adjustments | 173.139 | 9.718 | 3.867 | 2.790 | 587 | 190.102 | |||
| Balance on 30 June 2022 | 903.697 | 304.542 | 39.098 | 20.282 | 3.160 | 1.270.778 | |||
| Net amount: | |||||||||
| On 30 June 2021 | 13.395 | 349.399 | 33.189 | 6.965 | 1.931 | 1.692 | 2.702 | 35 | 409.308 |
| Dro on lima nono | 1000 | 100 001 | 007 200 | 7 100 | O CCA | 004 | 1 700 | 00 | CAO OTO |
Additions of tangible fixed assets during the period ending 30 June 2020 are essentially related to equipment.
On 30 June 2022, the amount of tangible fixed assets ongoing is, essentially, related to buildings and other constructions ongoing and equipment.
As a result of the evaluations carried out on 30 June 2022, in Angola, the tangible fixed assets suffered a reduction of 95.561 thousand euros, as counterpart of the equity reduction reserves) and of the results (depreciable assets imparments) of 94.156 thousand euros and 1.405 thousand euros, respectively, and increase of 5.555 thousand euros regarding a revaluation surplus.
During the periods ended on 30 June 2022 and 2021, the movement occurred in investment properties was as follows:
| 2022 | 2021 | |
|---|---|---|
| Balance on 1 January | 271.308 | 234.235 |
| Increases / Sales | (64.024) | 22.946 |
| Variation of the fair value | 6.301 | 12.785 |
| Currency conversion adjustments | 27.937 | 2.568 |
| Perimeter variation | 790 | |
| Transfers to tangible fixed assets | (596) | |
| Balance on 30 June | 240.926 | 273.324 |
During the periods ended 30 June 2022 and 2021 the variation of the investment properties, by geography, was as follows:
| 1st Semester 2022 | 18€ Semester 2021 | |
|---|---|---|
| Portugal | 7.498 | 12.785 |
| Angola | (1.197) | |
| 6.301 | 12.785 |
In the period ended on 30 June 2022, the variation of the investment properties fair value results mainly of the evaluation, according to the degree of execution of the construction, of the real estate development "Fábrica 1921", in Lisboa.
It is also worth mentioning that the net variation of the investment properties fair value of an amount of 6.301 thousand euros, on 30 June 2022 (12.785 thousand euros on 30 June 2021) results from the recognition of operating income of 24.194 thousand euros on 30 June 2022 (40.933 thousand euros on 30 June 2021) (Note 8) and of operating costs of 17.893 thousand euros on 30 June 2022 (28.148 thousand euros on 30 June 2021), costs which correspond to the works carried out during the periods under analysis.
The income obtained with investment properties reached 1.763 thousand euros in the period ended on 30 June 2022 (1.639 thousand euros on 30 June 2021). The direct operating costs with investment properties in the period ended 997 thousand euros (481 thousand euros on 30 June 2021).
The and joint-ventures which, on 30 June 2022, were registered by the equity method are the following:
| Corporate name | Head Office | % effective participation |
|---|---|---|
| ADOQUINES VARGAS, (ADOQUINVAR), C.A. | Instalaciones de Bolivariana de Puertos Puerto de La Guaria - Parroquia Maiquetia Municipio Vargas del Estado Vargas |
49.00% |
| ADVANTAGE - Distribuição de Seguros, Lda | Av. Almirante Gago Coutinho nº164, 1700-033 Lisboa | 50.00% |
| ALVORADA PETROLEO, S.A. | Rua Paraíba, nº 1000, sala 1518 15º andar - Bairro Funcionário Belo Horizonte - Minas Gerais - Brasil |
43.21% |
| CAIS DE CRUZEIROS 2ª FASE, A.C.E. | Rua da Tapada da Quinta de Cima - Linhó - Sintra | 25.00% |
| CONBATE. A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 20,00% |
| CONSORCIÓ PUENTE DAULE GUAYAQUIL | Av. Francisco de Orellana, Kilometro uno e medio (1,5) y Juan Tanca Marengo, Edificio Cofin, piso seis (6) Guayaquil, Equador |
20.00% |
| CONSORCIO OPSUT 2010 | Calle 4, Casa nº 4, Urbanizacion Los Laureles, Valle de la Pascoa - Venezuela |
51.00% |
| DOURO LITORAL. A.C.E. | Tower Plaza, Rotunda Edgar Cardoso, nº 23, 12º andar, sala F - Vila Nova de Gaia |
40.00% |
| METROLIGEIRO - Construção de Infraestruturas, A.C.E. | Rua Abranches Ferrão, nº 10 - 5º F - Lisboa | 26,80% |
| Corporate name | Head Office | % effective participation |
|---|---|---|
| MESOFER, A.C.E. | Rua Mário Dionísio, nº 2 , 2799-557 Linda-a-Velha | 36.50% |
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, A.C.E. | Edifício 2, Lagoas Park - Porto Salvo | 57.30% |
| TDE - Empreendimentos Imobiliários, S.A. | Edifício 2, Lagoas Park - Porto Salvo | 50.00% |
| TDGISERV Services, LLC | PO Box 7098, Doha - Qatar | 49.00% |
| TDPG - Empreendimentos Imobiliários e Hoteleiros, Ltda. | Rua Irene Ramos Gomes de Matteo, nº 97 - Casa 097 Pina - Recife |
20.00% |
| Equity holdings |
Goodwill | Total | |
|---|---|---|---|
| Balance on 1 January 2021 | 18.863 | 18.863 | |
| Effect of the application of the equity method: | |||
| - in the result of the period (Note 9) | (179) | (179) | |
| - in equity | (5) | (5) | |
| Others | (39) | (39) | |
| Currency conversion adjustments | 79 | 79 | |
| Perimeter variation | (9.999) | (9.999) | |
| Balance on 30 June 2021 | 8.720 | 8.720 | |
| Balance on 01 January 2022 | 8.908 | 8.908 | |
| Effect of the application of the equity method: | |||
| - in the result of the period (Note 9) | 381 | 381 | |
| - in equity | (252) | (252) | |
| Others | (16) | (16) | |
| Currency conversion adjustments | 340 | 340 | |
| Perimeter variation | 148 | 148 | |
| Balance on 30 June 2022 | 9.509 | 9.509 |
| 30/06/2022 | 31/12/2021 | |||||
|---|---|---|---|---|---|---|
| Associated and joint-ventures | Equity holdings |
Goodwill | Value of financial position |
Equity holdings |
Goodwill | Value of financial position |
| TDE - Empreendimentos Imobiliários, S.A. | 3.457 | 3.457 | 3.495 | 3.495 | ||
| TDGISERV Services, LLC | 3.137 | 3.137 | 3.000 | 3.000 | ||
| Douro Litoral, ACE | 1.448 | 1.448 | 1.448 | 1.448 | ||
| Consórcio Puente Daule Guayaquil | 757 | 757 | 698 | 698 | ||
| Others | 710 | 710 | 267 | 267 | ||
| 9.509 | 9.509 | 8.908 | 8.908 |
These shares are stated using the equity method, which, in the periods ended on 30 June 2022 and 2021, had the following impacts:
| 1 st Semester 2022 | |||
|---|---|---|---|
| Associated and joint-ventures | Gains / Losses in affiliates and joint-ventures (Note 9) |
Adjustments of capital shares |
Total |
| ADVANTAGE - Distribuição de Seguros, Lda | 303 | 303 | |
| ALVORADA PETRÓLEO, S.A. | (27) | (4) | (31) |
| Consórcio Puente Daule Guayaquil | (4) | (4) | |
| TDE - Empreendimentos Imobiliários, S.A. | (38) | (38) | |
| TDGISERV Services, LLC | 131 | (248) | (117) |
| Others | 16 | 16 | |
| 381 | (252) | 129 |
| 1st Semester 2021 | |||
|---|---|---|---|
| Associated and joint-ventures | Gains / Losses in affiliates and joint-ventures (Note 9) |
Adjustments of capital shares |
Total |
| ALVORADA PETRÓLEO, S.A. | (16) | (16) | |
| Consórcio Puente Daule Guayaquil | (22) | (22) | |
| TDE - Empreendimentos Imobiliários, S.A. | (8) | (8) | |
| TDGISERV Services, LLC | (87) | (87) | |
| Others | (46) | (5) | (51) |
| (179) | (5) | (184) |
On 30 June 2022 and 31 December 2021, the details of other financial investments were as follows:
| 30/06/2022 | 31/12/2021 | |||
|---|---|---|---|---|
| Non-current | Current | Non-current | Current | |
| Financial assets at fair value through other comprehensive income: | ||||
| Aginyo Inversiones Y Gestiones Inmobiliarias S.L. | 10.189 | 8.955 | ||
| Banco Comercial Português, S.A. | 1.100 | 039 | ||
| Kuikila Investments, Lda. | 575 | 542 | ||
| Matadouro de Macau, S.A.R.L. | 317 | 317 | ||
| ILTA - Urbanizadora da Ilha de Tavira, S.A. | 78 | 78 | ||
| Macau CPM Holdings | 72 | 72 | ||
| EIA - Ensino, Investigação e Administração, S.A. | 25 | 25 | ||
| Others | 568 | 10 | 515 | 10 |
| 12.924 | 10 | 11.443 | 10 | |
| Financial assets at amortised cost | ||||
| Government Debt Security of the People's Republic of Angola Government | 2.939 | 2.752 | ||
| 2.939 | 2.752 | |||
| 12.924 | 2.949 | 14.195 | 10 |
During the periods ended on 30 June 2022 and 2021, the movement occurred in financial investments was as follows:
| 30/06/2022 | 30/06/2021 | |||
|---|---|---|---|---|
| Non-current | Current | Non-current | Current | |
| Initial balance | 14.195 | 10 | 14.207 | 10 |
| Variation of the fair value | 161 | 79 | ||
| Transfers | (2.752) | 2.752 | ||
| Other variations | 53 | (926) | 62 | |
| Currency conversion adjustments | 1.267 | 1.113 | 714 | |
| Final balance | 12.924 | 2 949 | 15.062 | 10 |
On 30 June 2022 and 31 December 2021 the assets and liabilities held for sale are detailed as follows:
| 30/06/2022 | 31/12/2021 | |
|---|---|---|
| Assets held for sale: | ||
| Intangible Assets | 19 | 8 |
| Tangible Fixed Assets | 176 | 171 |
| Investment properties | 28.400 | 28.400 |
| Deferred tax assets | 117 | 467 |
| Clients | 40 | 55 |
| Cash and cash equivalents | 32 | 10 |
| Other Assets | 689 | 169 |
| Total assets held for sale: | 29.473 | 29.280 |
| Liabilities held for sale: | ||
| Financing obtained | 17.749 | 17.701 |
| Lease liabilities | 2.436 | 2.436 |
| Suppliers | 176 | 256 |
| Other Payable Debts | 1.268 | 982 |
| Other Liabilities | 937 | 950 |
| Total liabilities held for sale: | 22.566 | 22.325 |
| Total net | 6.907 | 6.955 |
On 30 June 2022 and 31 December 2021, it is classified as "Assets and liabilities held for sale" the company Bonaparte – Infoveis Comerciais e Participações, S.A.
All situations which could significantly affect future taxes are recorded by applying the rules on deferred taxes.
The movement occurred on the assets and liabilities by deferred tax for the periods ended on 30 June 2022 and 2021, according to the temporary differences which generated them, is as follows:
| Deferred tax assets | Deferred tax liabilities | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||
| Balance on 1 January | 166.192 | 145.766 | 102.877 | 84.166 | |
| Constitution / Reversal | |||||
| Net income (Note 10) | 4.146 | 5.915 | (2.436) | (2.568) | |
| Equity (Note 10) | (35) | (18) | (22.151) | 43 | |
| Currency conversion adjustments and others | 558 | 3.983 | 38.210 | 5.973 | |
| Perimeter variation | පිරිම | 838 | |||
| Balance on 30 June | 170.861 | 155.745 | 116.500 | 88.452 |
Deferred tax assets are only recorded to the extent that it is considered profits will exist in future tax periods, which can be used to recover the tax losses or deductible tax differences. This appraisal is based on busines, which are periodically reviewed and updated, and on prospects of generating taxable results.
The transactions and balances between "TD,S.A." and the companies of the consolidation perimeter, which are related parties, were eliminated in the consolidation process and are not disclosed in the present note. Balances and transactions between the Group and associated companies, joint ventiles and individuals with significant voting power with own companies are detailed below.
The terms or conditions between the Company and its related parties are substantially identical to those normally contracted, accepted and practised between independent entities in comparable transactions.
The main balances with related parties on 30 June 2022 and 31 December 2021 can be broken down as follows:
| Receivable balances | Payable balances | Granted loans | Other balances | |||||
|---|---|---|---|---|---|---|---|---|
| 30/06/2022 31/12/2021 | 30/06/2022 31/12/2021 | 30/06/2022 31/12/2021 | 30/06/2022 31/12/2021 | |||||
| Adoquines Vargas, (ADOQUINVAR), C.A. | 30 | 27 | ಲ | 3 | ||||
| Bonaparte - Imóveis Comerciais e Participações, S.A. | 70 | 51 | 600 | 415 | (19) | 561 | ||
| Cais de Cruzeiros 2ª Fase, ACE | 4 | 4 | ||||||
| Conbate, ACE | 17 | 8 | 4 | 69 | 69 | |||
| Consórcio Puente Daule Guayaquil | (19) | 12 | ||||||
| D.L.O.E.A.C.E. – Douro Litoral Obras Especiais, ACE | 10 | |||||||
| Douro Litoral, ACE | (1) | (1) | 43 | 43 | 85 | 85 | ||
| EIA - Ensino, Investigação e Administração, S.A. | (3) | 9 | 9 | |||||
| Kuikila Investments, Lda. | 72 | 68 | ||||||
| Mesofer, ACE | 1.425 | 386 | ||||||
| METROLIGEIRO - Construção de Infraestruturas, A.C.E. | 9 | 9 | 11 | 11 | ||||
| Promociones Inmobiliárias 3003, C.A. | 55 | 141 | 347 | |||||
| TDE - Empreendimentos Imobiliários, S.A. | 301 | 241 | 5.890 | 5.890 | ||||
| TDGISERV Services, LLC | 172 | 92 | 127 | 66 | (439) | (439) | ||
| TDHOSP - Gestão Hospitalar, S.A. | 187 | 216 | ||||||
| TEIXEIRA DUARTE - SOPOL - Metro Superfície, A.C.E. | 55 | 55 | ||||||
| りつイア | 1 036 | 000 | 170 | 6576 | 6 113 | 1701 | 612 |
The main transactions carried out with related parties during the periods ended on 30 June 2022 and 2021 were as follows:
| Sales and services rendered | Purchases and obtained services | Charged interest | ||||
|---|---|---|---|---|---|---|
| 1st Semester 2022 |
1st Semester 2021 |
1st Semester 2022 |
1st Semester 2021 |
1st Semester 2022 |
1st Semester 2021 |
|
| AEBT - Auto-Estradas do Baixo Tejo, S.A. | 14 | 25 | ||||
| Bonaparte - Imóveis Comerciais e Participações, S.A. | 252 | 239 | 12 | |||
| Conbate, ACE | 41 | 76 | ||||
| Douro Litoral, ACE | 5 | 39 | ||||
| Mesofer, ACE | 2.246 | 4.496 | ி | 2 | ||
| TDE - Empreendimentos Imobiliários, S.A. | 6 | 52 | ||||
| TDGISERV Services, LLC | 81 | 49 | 61 | |||
| TDHOSP - Gestão Hospitalar, S.A. | 918 | 1.203 | 95 | 71 | ||
| 3.563 | 6.134 | 165 | 73 | 64 |
The remunerations of the members of TD,S.A. governing bodies for the periods ended on 30 June 2022 and 2021, were as follows:
| 1st Semester 2022 | 18€ Semester 2021 | |
|---|---|---|
| Executive Directors: | ||
| Short-term benefits | 264 | 324 |
| Supervisory Board: | ||
| Short-term benefits | 33 | 33 |
| Chartered Accountant: | ||
| Short-term benefits | 30 | 30 |
| 327 | 387 |
The remunerations of the members of TD,S.A. administration for the periods ended on 30 June 2022 and 2021, were as follows:
| 1 st Semester 2022 | 1st Semester 2021 | |
|---|---|---|
| Senior management: | ||
| Short-term benefits | 2.190 | 2.651 |
| 2.190 | 2.651 |
On 30 June 2022 and 31 December 2021 the cash and cash equivalents detail was the following:
| 30/06/2022 | 31/12/2021 | |
|---|---|---|
| Bank deposits | 54.344 | 62.461 |
| Time deposits | 23.898 | 29.457 |
| Cash | 2.045 | 930 |
| 80.287 | 92.847 |
The cash and equivalent heading includes cash, deposits payable on demand, cash investments and term deposits with maturity of less than three months, repayable on demand, and for which the risk of change of value is insignificant.
Receipts related to financial Investments in the periods ended on 30 June 2022 and 2021 are related to the sale of capital of the following entities :
| 1 * Semester 2022 | ||
|---|---|---|
| TDPG - Empreendimentos Imobiliários e Hotelros, Ltda. | 864 |
Payments related to financial Investments in the periods ended on 30 June 2021 are related to the purchase of shares of capital of the following entities :
| 186 Semester 2022 | ||
|---|---|---|
| SOMAFEL - Engenharia e Obras Ferroviárias, S.A. | 500 |
The dividends received in the periods ended on 30 June 2022 and 2021 are as follows:
| 1st Semester 2022 | 1st Semester 2021 | |
|---|---|---|
| AEBT - Auto-Estradas do Baixo Tejo, S.A. | 900 | 291 |
| Macau CPM Holdings | 419 | 707 |
| Banco Comercial Português, S.A. | 6 | |
| 1.325 | 998 |
The receipts under the heading tangible fixed assets and investment properties include 36.709 thousand euros resulting from the sale real estate caried out within the scope of activity of the Group's Real Estate sector. The payments under the heading tangible fixed assets and investment properties include 15.636 thousand euros related to the investments classified as investment properties.
On 30 June 2022 and 2021 he underwritten and paid-up share capital was represented by 420.000.000 shares with the nominal value of EUR 0.5 each.
On 30 June 2022 TEIXEIRA DUARTE 1886, S.A. (Previously designated as Teixeira Duarte - Sociedade Gestora de Participações Sociais, S.A.) held, directly, 164.590.000 shares representative of the share capital of Teixeira Duarte, S.A., corresponding to 39,19% of its capital stock (on 30 June 2021 were held, directly, 171.447.368 shares representative of Teixeira Duarte, S.A., corresponding to 40,82% of its capital stock).
Legal Reserve: Pursuant to the current legistation, the Company is obliged to transfer at least 5% of its annual net profit to the legal reserve, until it reaches at least 20% of the share is not distributable to shareholders, but may be used to absorb losses, after all other reserves have been depleted, or incorporated in the share capital.
Fair value reserve - financial Investments The fair value reserve of financial investments reflects changes in the fair value of financial assets recorded at fair value against other comprehensive income, and it cannot be distributed or used for absorbing losses.
Revaluation reserve – Real estate: This reserve may not be distributed, unless it is paid in or the revaluation have been divested.
Other Reserves: These reserves are available for distribution, under the limits stated in the Code of Commercial Companies.
Reserves and retained income registered a reduction of 187.479 thousand euros, essentially due to the 2021 negative consolidated net result, of 19.140 thousand euros and of the impairments tangible fixed assets revaluation surplus, of 65.210 thousand euros.
On 30 June 2022 and 31 December 2021 the financing obtained was as follows:
| 30/06/2022 | 31/12/2021 | |
|---|---|---|
| Non-current liabilities: | ||
| Bank Loans | 305.258 | 309.654 |
| Commercial Paper | 288.100 | 297.600 |
| 593.358 | 607.254 | |
| Current liabilities: | ||
| Bank Loans | 136.232 | 118.376 |
| Commercial Paper | 53.000 | 53.000 |
| 189.232 | 171.376 | |
| 782.590 | 778.630 |
On 30 June 2022 the internal bank loans, overdrafts and escrow accounts earned interest at the weighted annual average rate of 2,12% (2,19% on 30 June 2021).
On 30 June 2022 the most significant bank loans contracted by the Group essentially correspond to:
| Contract | Currenc | Amount | |||||
|---|---|---|---|---|---|---|---|
| Geography | Bank | Type of financing | date | Due date | V | currency | Amount (€) |
| Portugal | Novo Banco | Overdraft agreement | 01/02/2007 | 31/12/2033 | EUR | 11.742 | 11.742 |
| Portugal | Banco Comercial Português | Loan | 05/01/2009 | 17/06/2035 | EUR | 145.181 | 145.181 |
| Portugal | Caixa Geral de Depósitos | Escrow account | 07/07/2010 | 31/12/2033 | EUR | 5.029 | 5.029 |
| Portugal | Banco Santander | Escrow account | 31/10/2012 | 31/12/2033 | EUR | 2.871 | 2.871 |
| Angola | Banco Millennium Atlântico | Escrow account | 29/11/2012 | 31/12/2022 | AON | 165.000 | 365 |
| Portugal | Banco Comercial Português | Escrow account | 27/06/2014 | 31/12/2033 | EUR | 5.350 | 5.350 |
| Portugal | Caixa Geral de Depósitos | Loan | 22/09/2014 | 01/06/2034 | EUR | 85.869 | 85.869 |
| Portugal | Banco BIC | Escrow account | 06/08/2015 | 31/12/2033 | EUR | 18.830 | 18.830 |
| Portugal | Novo Banco | Loan | 30/12/2015 | 15/06/2023 | EUR | 11.812 | 11.812 |
| Angola | Banco BIC | Escrow account | 01/01/2016 | 31/12/2022 | AON | 360.000 | 795 |
| Portugal | Banco Português de Investimento | Loan | 05/07/2016 | 05/05/2023 | EUR | 3.439 | 3.439 |
| Portugal | Banco Comercial Português | Loan | 12/08/2016 | 30/12/2033 | EUR | 8.639 | 8.639 |
| Portugal | Caixa Geral de Depósitos | Loan | 12/08/2016 | 30/12/2033 | EUR | 6.101 | 6.101 |
| Portugal | Novo Banco | Loan | 12/08/2016 | 30/12/2033 | EUR | 8.233 | 8.233 |
| Portugal | Banco BAI Europa | Loan | 22/09/2016 | 30/10/2023 | USD | 551 | 531 |
| Portugal | Banco Comercial Português | Loan | 27/11/2017 | 30/12/2033 | EUR | 32.015 | 32.015 |
| Portugal | Banco Comercial Português | Loan | 16/01/2018 | 31/12/2033 | EUR | 6.351 | 6.351 |
| Portugal | Caixa Geral de Depósitos | Loan | 30/01/2018 | 15/12/2022 | EUR | 120 | 120 |
| Portugal | Banco Comercial Português | Loan | 30/01/2018 | 30/01/2023 | EUR | 1.260 | 1.260 |
| Portugal | Banco Comercial Português | Overdraft agreement | 24/04/2018 | 31/12/2033 | EUR | 3.919 | 3.919 |
| Brazil | Banco Bradesco | Loan | 27/06/2019 | 30/04/2022 | BRL | 11.347 | 2.069 |
| Portugal | Caixa Geral de Depósitos | Loan | 25/07/2019 | 31/12/2022 | EUR | 4.271 | 4.271 |
| Brazil | Sandvik credit | Loan | 29/08/2019 | 02/08/2023 | EUR | 184 | 184 |
| Brazil | Sandvik credit | Loan | 17/10/2019 | 19/09/2023 | EUR | 239 | 239 |
| Brazil | Sandvik credit | Loan | 19/10/2019 | 19/09/2023 | EUR | 535 | 535 |
| Brazil | Sandvik credit | Loan | 22/10/2019 | 23/09/2023 | EUR | 247 | 247 |
| Brazil | Sandvik credit | Loan | 01/11/2019 | 04/10/2023 | EUR | 267 | 267 |
| Brazil | Banco Itaú | Loan | 27/12/2019 | 30/09/2022 | BRL | 23.450 | 4.276 |
| Portugal | Banco BIC | Loan | 02/01/2020 | 02/07/2025 | EUR | 4.553 | 4.553 |
| Portugal | Novo Banco | Loan | 09/03/2020 | 31/12/2022 | EUR | 4.446 | 4.446 |
| Portugal | Sandvik credit | Loan | 06/04/2020 | 30/11/2024 | EUR | 845 | 845 |
| Angola | Banco BIC | Escrow account | 02/06/2020 | 31/12/2022 | AON | 3.882.216 | 8.577 |
| Portugal | Nordea Bank Abp | Loan | 24/06/2020 | 26/06/2025 | FUR | 510 | 510 |
|---|---|---|---|---|---|---|---|
| Angola | Banco BAI Europa | Loan | 31/07/2020 | 31/07/2027 | AON | 1.407.692 | 3.110 |
| Portugal | Banco Comercial Português | Loan | 01/11/2020 | 01/11/2024 | EUR | 23.466 | 23.466 |
| Brazil | Banco Bradesco | Loan | 08/11/2021 | 09/10/2023 | BRI | 13.784 | 2.513 |
| Angola | Banco de Fomento Angola | Loan | 03/03/2022 | 04/03/2027 | AON | 1.935.150 | 4.275 |
| Portugal | Banco Montepio | Escrow account | 10/05/2022 | 10/11/2022 | FUR | 1.250 | 1.250 |
| Portugal | Novo Banco | Factoring with recourse | 13/06/2022 | 30/09/2022 | EUR | 9.500 | 9.500 |
| Portugal | Sundry | Other Financing | FUR | 260 | 260 | ||
| Brazil | Sundry | Other Financing | BRL | 36.212 | 6.603 | ||
| Spain | Sundry | Other Financing | FUR | 57 | 57 | ||
| Angola | Sundry | Other Financing | AON | 400.125 | 884 | ||
| Colombia | Sundry | Other Financing | COP | 69.051 | 16 | ||
| Peru | Sundry | Other Financing | EUR | 85 | 85 | ||
| 441.490 |
On 30 June 2022, he Group had negotiated the following commercial paper programmes:
| Geography | Bank | Type of financing | Renewal | Contract date | Due date | Spread | Currency | Amount (€) |
|---|---|---|---|---|---|---|---|---|
| Portugal | Novo Banco | b) Commercial Paper | Trimestrial | 16/12/2005 | 15/12/2023 | 1,60% | EUR | 25.500 |
| Portugal | Caixa Geral de Depósitos Commercial Paper | Trimestrial | 07/07/2010 | 31/12/2033 | 2,50% | FUR | 20.550 | |
| Portugal | Novo Banco | Commercial Paper | Monthly | 30/12/2013 | 31/12/2033 | 2,00% | FUB | 180.350 |
| Portugal | Novo Banco | Commercial Paper | Monthly | 28/12/2015 | 15/06/2027 | 1,95% | FUR | 95.000 |
| Portugal | Novo Banco | Commercial Paper | Monthly | 14/01/2016 | 31/12/2033 | 1,55% | FUB | 15.200 |
| Portugal | Banco BPI | Commercial Paper | Trimestrial | 30/01/2018 | 31/01/2024 | 1,00% | EUR | 4.500 |
| 341.100 |
On 30 June 2022 and 31 December 2021 the repayment of the non-current bank loans is defined as follows:
| 30/06/2022 | 31/12/2021 | |
|---|---|---|
| 2023 | 21.652 | 63.276 |
| 2024 | 81.077 | 56.591 |
| 2025 | 47.036 | 45.869 |
| 2026 | 39.364 | 38.006 |
| 2027 and seg. | 404.229 | 403.512 |
| 593.358 | 607.254 |
On 30 June 2022 and 31 December 2021 financing agreements in foreign currency were expressed in the following currencies:
| 30/06/2022 | 31/12/2021 | |||
|---|---|---|---|---|
| Currency | Currency | EUR | Currency | EUR |
| American Dollar | 552 | 531 | 762 | 673 |
| Anqolan Kwanza | 8.150.105 | 18.006 | 6.248.161 | 9.828 |
| Brazilian Real | 83.479 | 15.222 | 85.899 | 13.613 |
| Colombian Peso | 67.811 | 16 | 391.381 | 85 |
The loans denominated in foreign currency earn interest at market rates and were converted into Euro based on the exchange rate on the reporting date.
On 30 June 2022 and 2021 we presented the reconciliation of changes in liabilities arising activity:
| 1st Semester 2022 | Initial balance | Increases | Reductions | Legal moratorium |
Currency conversion adjustments |
Final balance |
|---|---|---|---|---|---|---|
| Financing obtained | 778.630 | 2.206.835 | (2.208.967) | 6.092 | 782.590 | |
| Legal | Currency conversion | |||||
| 1st Semester 2021 | Initial balance | Increases | Reductions | moratorium | adjustments | Final balance |
| Financing obtained | 774.391 | 2.686.163 | (2.679.962) | 1.126 | 1.417 | 783.135 |
Following several inspections carried out by the Tax and Customs Authority (TA) for the financial years 2008 to 2013, TEIXEIRA DUARTE - Gestão de Participações e Investimentos, SA, a company directly owned at 100% of its share capital by "TD, SA", the following adjustments were made to the tax losses initially determined by this investee:
| Calculated | Al | |
|---|---|---|
| Period | tax loss | correction |
| 2008 | 36.573 | 611 |
| 2011 | 12.779 | 3.213 |
| 2013 | 26.221 | 5.000 |
The nature of corrections made is presented below:
The correction of the period of 2011 results from the disregard, as a taxable expense, of the investment made in owned companies, under the form of ancillary payments subject to the supplementary provisions regime.
Given that TEIXEIRA DUARTE- Gestão de Participações e Investimentos Imobilíários, S.A. pays corporation tax (IRC) according to the Special Taxation Regime for Groups of Companies (article 69 onwards of the Corporate Income Tax Cosses of 2011 was subject to Corporate Income Tax settlements and compensatory interest issued to the parent company during that financial year - TEIXEIRA DUARTE - Engenharia e Construções, S.A.. - which the company contested in court.
With reference to this correction, and based on fundamentally identical supporting arguments on the part of AT, it is reported that TEIXEIRA DUARTE - Engerharia e Construções, S.A. was corrected in the periods 2007, 2010 and 2012. It is stated that with reference to 30 June 2022, the parent companies of those periods obtained from Higher Courts, being thus expected a similar outcome for the period under dispute.
The correction to the tax loss calculated in full to the incorrect application, according to the AT, of article 51 of the IRC (Corporation Tax) Code. This correction was subject to a legal challenge by "TD, S.A." in its capacity as the parent company.
The correction to the 2008 tax loss concerns entirely, according to AT, the improper application of item 10 of article 22 of the Tax Benefits Statute (EBF) to the distribution of revenue by the Real Estate Investment Fund TDF.
TEIXEIRA DUARTE – Engenharia e Construções, S.A., in its capacity as parent company during the 2008 financial year, contested this correction under the terms of the law.
As a result of an inspection carried out by the Tax and Customs Authority to the affiliated TEIXEIRA DUARTE – Engenharia e Construções, S.A.'s accounting data of the 2008 financial year, the benefits subject to taxes regarding that financial year were amount of 35.467 thousand euros.
With regard to this correction, the affiliated TEIXERA DUARTE – Engenharia e Construction of the group of companies in force at the time, contested 32.595 thousand euros, pertaining to tax credit, tax capital gains reinvestment scheme and application of number 10 of the Article 22 of the Statute of Tax Benefits.
Following an inspection of the subsidiary TDO - Investimento e Gestão, S.A. for the financial year 2014, AT also settled a Regional Surtax amounting to 102 thousand euros.
Given that this subsidiary was covered, in 2014, by the regime provided for in article 36 of the Tax Benefits Statute, this correction was challenged in court.
The taxable profits of the affiliated TEIXEIRA DUARTE – Engenharia e Construções, S.A. of the financial year of 2018 were corrected of an amount of 3.495 thousand euros. In disagreement with AT's interpretation and refusal of the tax deduction of impairment losses in receivable debts, "TD,S.A.", acting as parent company, contested the amount of 2.826 thousand euros.
Following the inspections carried out by AT AT to the IRC (corporation tax) of the periods of 2015, 2017 and 2018, due by the Group taxed under the RETGS (Special Taxation Regime for Company Groups) of which "TD, S.A." is parent company, the following corrections were implemented:
| Period | Corrected tax |
|---|---|
| 2017 | 663 |
| 2018 | 871 |
| 1 534 |
These corrections resulted from AT having a different understanding as to the deductions provided for in article 90 of the Corporation Tax Code in the Municipal and State Surtax, calculated under the RETGS, and were contested in court by "TD,SA", in its capacity as parent company.
It is stated that this correction, also caried out by AT in the periods 2013 to 2016, had been contested by "TD, S.A.", to whom was given reason when of the administrative proceedings phase.
During the 2018 financial year, "TD, SA" was notified of the Report on Conclusions on the inspection carried out by the AT on corporate income tax payable by the RETGS in 2015, having determined a correction to the tax base, calculated as amounting to 22.710 thousand euros.
This correction, related to the use, in 2015, of the "break" calculated in previous years under the Corporation Tax Code, was challenged by "TD,SA" in its capacity as parent company.
On 30 June 2022 and 31 December 2021 he companies in the consolidation had provided the following guarantees to third parties:
| 30/06/2022 | 31/12/2021 | |
|---|---|---|
| Granted bank guarantees | 235.090 | 236.968 |
| Guarantee insurance | 162 342 | 155.509 |
Bank guarantees were provided mainly for the purposes of tenders, advances received and as good execution guarantee.
For the purposes of suspending a tax enforcedure instigated against the subsidiary TEIXEIRA DUARTE – Engenharia e Construções, S.A. relating to corporation tax (IRC) debt from 2010, "TD, S.A." submitted a guarantee, amounting to 10,139 thousand euros, which was accepted by the Tax Authority (AT). Considering the rebuttal proceedings which gave rise to this tax enforcement procedure, it is awaited the closure of these proceedings, which has already been requested to the AT, to cancel this guarantee.
The amount of the bank guarantees included in the above summary table includes guarantees provided to suspend tax enforcement proceedings, the details of which are shown below:
| Bank guarantee | |
|---|---|
| Period | amount |
| 2015 | 125 |
| 2016 | 594 |
| 2017 | 750 |
| 2018 | 1.226 |
| 0 000 |
On 30 June 2022 he Group's collateral broke down as follows:
| Geography | Bank | Type of financing | Contract date | Due date | Collaterals |
|---|---|---|---|---|---|
| Portugal | Novo Banco | Commercial Paper |
16/12/2005 | 15/12/2023 | Pledge 4.610.000 shares BCP + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Portugal | Novo Banco | Overdraft | 01/02/2007 | 31/12/2033 Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Banco Comercial Português |
Loan | 05/01/2009 | 17/06/2035 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Caixa Geral de Depósitos |
Commercial Paper |
07/07/2010 | 31/12/2033 P Pledge of 4.675.000 participation in the fund TDF + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Caixa Geral de Depósitos |
Escrow account | 07/07/2010 | 31/12/2033 Pledge of 4.675.000 participation in the fund TDF + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Novo Banco | Commercial Paper |
30/12/2013 | 31/12/2033 Pledge of all shares of EPOS and of all shares of C+PA + Pledge of 1.325.000 participation units of the fund TDF + Mortgage of the industrial pole of Montijo + Mortgage of 7 plots Mafamude + Mortgage of 9 plots of the real estate development Santa Marinha Design District - Santa Marinha + Pledge of all shares of Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Banco Comercial Português |
Escrow account | 27/06/2014 - 31/12/2033 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Geography | Bank | Type of financing Contract date | Due date | Collaterals | |
|---|---|---|---|---|---|
| Portugal | Caixa Geral de Depósitos |
Loan | 22/09/2014 | 01/06/2034 | Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Portugal | BIC | Escrow account | 06/08/2015 | 31/12/2033 | BIC AO bank guarantee to BIC PT + Mortgage TD Angola, Lda (Building nº 2554) - Commercial complex and workshops of the automobile pole in Talatona (Angola) |
| Portugal | Novo Banco | Commercial Paper |
28/12/2015 | 15/06/2027 | Pledge of 1.045.610 shares of Recolte Espanha + Pledge of 50% of the shares of TDE + Pleadge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Portugal | Novo Banco | Loan | 30/12/2015 | 15/06/2023 | Pledge 2.006.396 shares BCP + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Portugal | Novo Banco | Commercial Paper |
14/01/2016 | 31/12/2033 | Pledge of all shares of TDGI + Pledge of all shares : Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Portugal | Banco Comercial Português |
Loan | 12/08/2016 | 31/12/2033 | Mortgage of the plot 26 of the real estate development Magnólia e Coina + Vale Figueira, Troviscar, Leziria Park 2, Villa Rio, Jardins da Póvoa and logistics Park of Póvoa + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baia + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Portugal | Caixa Geral de Depósitos |
Loan | 12/08/2016 | 31/12/2033 Mortgage of the real estate development Magnólia e Coina + Vale Figueira, Troviscar, Leziria Park 2, Villa Rio, Jardins da Póvoa and logistics Park of Póvoa + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baia + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Novo Banco | Loan | 12/08/2016 | 31/12/2033 Mortgage of the real estate development Magnólia e Coina + Vale Figueira, Troviscar, Lezíria Park 2, Villa Rio, Jardins da Póvoa and logistics Park of Póvoa + Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baia + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Banco Comercial Português |
Loan | 27/11/2017 | 30/12/2033 | Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Portugal | Banco Comercial Português |
Loan | 30/01/2018 | 30/01/2023 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Caixa Geral de Depósitos |
Loan | 30/01/2018 | 15/12/2022 - Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
|
| Portugal | Banco Comercial Português |
Loan | 24/04/2018 | 31/12/2033 | Pledge of all shares: Soc. Automóvel Angola + Soc. Distribuição Angola + Penhor TDSP Brasil + TD Angola, Lda. + Mortgage Hotels Angola: Alvalade and Baía + Mortgage Hotels Mozambique: Avenida and Tivoli Beira |
| Brazil | Banco Itaú | Loan | 27/12/2019 | 30/09/2022 | Real estate development condominium Loomi Klabin - São Paulo / Brasil (60 autonomous units) |
| Portugal | Sandvik credit | Loan | 06/04/2020 | 30/11/2024 | Respective equipment |
| Portugal | Nordea Bank Abp | Loan | 24/06/2020 | 26/06/2025 | Respective equipment |
| Brazil | Banco Bradesco | Loan | 04/12/2020 | 31/03/2024 | Real estate development condominium Reserva Alta Vista - São Paulo / Brasi (204 autonomous units) |
| Angola | BIC | Loan | 05/08/2021 | 05/08/2024 | Respective equipment |
| Colombia | Bancolômbia | Loan | 17/09/2021 | 17/08/2022 | Respective equipment |
| Brazil | Sundry | Loan | Sundry | Sundry | Respective equipment of multiple financing contracts |
On 30 June 2022 and 31 December 2021 the letters of comfort provided by TEIXEIRA DUARTE, S.A. and its subsidiaries reached EUR 299.234 thousand and EUR 323.521 thousand, respectively.
On 30 June 2022 and 31 December 2021 factoring contracts without right of recourse were in force, which were recorded as reductions in accounts receivable of the value of EUR 7.889 thousand, respectively. In accordance with the contractual conditions, the Group's responsibility is limited, essentially, to guaranteeing that clients accept the invoices subject to factoring.
Fair value estimate - assets and liabilities measured at fair value
The following table shows the Group's assets and liabilities measured at fair value on 30 June 2022 according tair value levels:
Level 1: the fair value of financial instruments is based on prices ruling on active liquid markets at the statement of financial position;
Level 2: the fair value of financial instruments is not determined based on active market prices but according to valuation models;
Level 3: the fair value of financial instrumed based on active market prices but according to valuation models, whose main inputs are not observable in the market.
| Category | Item | Level | Level 2 Level 3 | |
|---|---|---|---|---|
| Assets: | ||||
| Other financial investments at fair value through other comprehensive income |
Shares | 1.101 | 10.189 | 1.644 |
| Investment properties | Buildings and land | 240.926 |
Except with respect to non-current loans, most financial assets and liabilities mature in the short teri fair value is identical to the respective book values.
Regarding loans, in accordance with Note 23, most loans are taken out at variable interest rates. Therefore, that their book value (amortised cost) does not differ significantly from corresponding market value.
In the periods ended on 30 June 2022 and 2021 exchange rate adjustments calculated during the conversion of the financial statements of companies denominated in foreign currencies, for each geographical area, were as follows:
| 1st Semester 2022 | 181 Semester 2021 | |
|---|---|---|
| Angola | 150.281 | 7.649 |
| Algeria | (3.020) | 311 |
| Brazil | 13.654 | 7.194 |
| Mozambique | 5.619 | 9.205 |
| Venezuela | (600) | 55 |
| Other markets | 100 | 249 |
| Total | 166.034 | 24.663 |
The financial statements for the period that ended on 30 June 2022 were approved in the meeting of the Board of Directors, on 28 July 2022.
Teixeira Duarte Group companies continued their activity in the different markets on which they operate, and there are no relevant facts to highlight since the closure of the period to this date.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.