AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

CTT-Correios de Portugal

Annual Report Apr 29, 2016

1911_10-k_2016-04-29_17b281dc-44c6-424d-831e-959b25a65b18.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Financial Statements for the Years Ended December 31, 2015 and 2014 and Independent Auditors' Reports

Independent auditors' report on the financial statements

(A free translation of the original report in Portuguese, as filed with the Brazilian Securities and Exchange Commission (CVM), prepared in accordance with accounting practices adopted in Brazil, the rules of the CVM and International Financial Reporting Standards - IFRS)

To The Board of Directors and Shareholders of Oi S.A. Rio de Janeiro - RJ

We have audited the individual and consolidated financial statements of Oi S.A. ("the Company"), identified as Company and Consolidated, respectively, which comprise the balance sheet as of December 31, 2015 and the respective statements of operations, comprehensive income (loss), changes in shareholders' equity and cash flows for the year then ended, as well as a summary of significant accounting policies and other notes to the financial statements.

Management's responsibility for the financial statements

The Company's Management is responsible for the preparation and fair presentation of these individual and consolidated financial statements in accordance with accounting practices adopted in Brazil and in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), as well as for the internal control as it considers necessary to enable the preparation of financial statements free from material misstatement, regardless of whether due to fraud or error.

Independent auditor's responsibility

Our responsibility is to express an opinion on these financial statements based on our audit, conducted in accordance with the Brazilian and International Standards on Auditing. These standards require compliance with ethical requirements by the auditors and that the audit is planned and performed for the purpose of obtaining reasonable assurance that the financial statements are free from material misstatement.

An audit involves performing selected procedures to obtain audit evidence with respect to the amounts and disclosures presented in the financial statements. The procedures selected depend on the auditor's judgment, and include the assessment of the risks of material misstatement of the financial statements, regardless whether due to fraud or error. In the assessment of these risk, the auditor considers the relevant internal controls for the preparation and fair presentation of the Company`s financial statements, in order to plan audit procedures that are appropriate in the circumstances, but not for purpose of expressing an opinion on the effectiveness of the Company's internal control. An audit also includes evaluating the adequacy of the accounting practices used and the reasonableness of the accounting estimates made by management, as well as evaluating the overall presentation of the financial statements taken as a whole.

We believe that the audit evidence we have obtained is sufficient and appropriate for expressing our qualified opinion.

Basis for Qualified Opinion

Goodwill and impairment of assets

As described in Note 1 to the financial statements, Telemar Participações S.A. ("TmarPart"), the former Parent Company, was merged into the Company on September 1, 2015. TmarPart's assets included the acquisition accounting adjustments ("Step-up adjustments"), when the acquisition of Brasil Telecom Participações S.A. ("BrT", currently Oi S.A.), that as permitted by the Brazilian Securities and Exchange Commission – CVM, through its OFFICIAL LETTER/CVM/SEP/GEA-5/No. 119/2013, was derecognized from its books and recognized up to their full amortization in 2025 at a higher consolidated level, in the financial statements of TmarPart. Although, there is no specific guidance under accounting practices adopted in Brazil and IFRS with respect to the accounting for transactions of entities under common control, certain existing views indicate that de-recognition or maintenance of the Step-up adjustments upon the Merger is an accounting policy election by the Company. However, the current position of the CVM in its Official Letter is for the maintenance of the Step-up adjustments at the consolidated level, in the consolidated financial statements of TmarPart. As described in note 23.c, the accounting practice adopted by the Company in the Merger, did not included o the Step-up adjustments. Consequently, as of December 31, 2015, the balances of non current assets and shareholder´s equity are understated by R\$1,233,299 thousand relating to the net Step-up adjustments of R\$ 9,079.988 thousand, deducted of impairment losses of R\$ 7,211,353 thousand and tax effects of R\$ 635,336 thousand. The loss for the year then ended is understated by R\$ 4,993,072 thousand relating to the nonrecognition of the amortization of R\$ 233,579 thousand and the impairment losses of R\$ 4,759,493 thousand, both net of taxes. The Company has submitted a technical query to the CVM about the accounting practice elected, which is still being evaluated by the regulator.

Qualified Opinion

In our opinion, except for the effect of the matter described in the "Basis for Qualified Opinion" paragraph, the aforementioned individual and consolidated financial statements present fairly, in all material respects, the individual and consolidated financial position of Oi S.A. as of December 31, 2015 and its individual and consolidated financial performance and cash flows for the year then ended, in accordance with accounting practices adopted in Brazil and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board - IASB.

Emphasis

Going Concern

Without qualifying our opinion, we draw attention to Notes 1 and 3.4.3 to the financial statements, which describe management's action plan to equalize the financial obligations to the Company's cash generation. These conditions, as well as an eventual non-achievement of the described plan, indicate the existence of a material uncertainty, which may cast doubt about the Company's ability to continue as a going concern.

Other matters

Statements of added value

We have also audited the individual and consolidated statements of added value (DVA) for the year ended December 31, 2015, prepared under the responsibility of the Company's management, the presentation of which is required by the Brazilian Corporate Law for publicly-held companies and presented as supplementary information under IFRS, as these standards do not require the presentation of a statement of added value. These statements were submitted to the same audit procedures previously described and, in our opinion, except for the effect of the matter described in the "Basis for Qualified Opinion" paragraph, are presented fairly, in all material respects, in relation to the financial statements taken as a whole.

Rio de Janeiro, March 23, 2016

KPMG Auditores Independentes CRC SP-014428/O-6 F-RJ

José Luiz de Souza Gurgel Accountant CRC RJ-087339/O-4

Balance Sheets as at December 31, 2015 and 2014

(In thousands of Brazilian reais - R\$, unless otherwise stated)

Com pan
y
Con
soli
dat
ed
Com pan
y
Con
soli
dat
ed
Ass
ets
Not
es
201
5
201
4
201
5
201
4
Lia
bili
ties
ity
d e
an
qu
Not
es
201
5
201
4
201
5
201
4
Cu
nt a
sset
rre
s
Cu
nt l
iab
iliti
rre
es
Cas
h an
d ca
sh e
ival
ent
qu
s
8 1,51
8,5
84
354
,084
14,8
98,
063
2,44
9,2
06
Pay
roll
late
d ta
and
ben
efit
, re
xes
s
168
,660
203
,68
6
660
,415
744
,439
Cas
h in
tme
nts
ves
8 18,1
53
24,4
37
1,80
1,72
0
171
,415
Tra
de p
ble
aya
s
16 1,38
8,52
0
1,39
7,6
10
5,00
4,8
33
4,3
36,
566
Der
ivat
ive
fina
nci
al in
stru
ts
men
18 103
,537
141
,09
6
606
,387
340
,55
8
Bor
ing
d fi
cin
row
s an
nan
g
17 5,25
7,3
49
1,8
33,
897
11,8
09,
598
4,4
63,7
28
fro
elat
ed p
arti
Due
m r
es
26 2,44
4,0
54
rela
ted
ties
Due
to
par
17 245
,07
6
154
67,
Acc
ivab
le
ts r
oun
ece
9 2,42
8,75
1
1,97
8,55
8
8,37
9,7
19
7,4
50,
040
Der
ivat
ive
fina
nci
al in
stru
ts
men
18 1,89
0,4
43
444
,10
6
1,98
8,94
8
523
,95
1
Inv
ries
ento
34,6
58
28,
347
351
,99
3
478
,499
Cur
able
t ta
ren
xes
pay
10 82,0
09
71,
877
339
,624
477
,282
Rec
rab
le in
d so
cial
e ta
ove
com
x an
Oth
ble
er t
axe
s pa
ya
trib
utio
con
n
10 370
,07
6
219
,68
1
915
,57
3
1,09
7,1
89
11 762
,079
810
,51
3
1,55
3,6
51
1,66
7,5
99
Oth
able
tax
er r
eco
ver
es
11 210
,60
3
247
,507
922
,98
6
1,05
4,2
55
Div
iden
ds a
nd
inte
ital
rest
on
cap
65,6
63
181
,477
96,4
33
185
,13
8
Jud
icia
l de
its
pos
12 887
,449
881
,595
1,25
8,22
7
1,13
3,6
39
Lic
nd
sion
ble
ens
es a
con
ces
s pa
ya
19 40,
052
911
,930
675
,965
Div
iden
ds a
nd
inte
ital
rest
on
cap
26 891
,270
854
,23
1
Tax
ref
inan
cin
g pr
ogr
am
20 42,
694
52,5
90
78,4
32
94,0
41
Pen
sion
lan
ets
p
ass
24 700 1,62
3
753 1,74
4
Pro
visi
ons
21 622
,21
3
637
,244
1,02
0,9
94
1,05
8,5
21
Pre
id e
pa
xpe
nse
s
26,0
46
27,0
40
293
,03
6
301
,18
1
Pro
visi
for
sion
fun
ds
ons
pen
24 144
,337
129
,40
1
144
,589
129
,662
Hel
d-fo
le a
sset
r-sa
s
28 5,45
5,2
62
2,8
21,
322
86,2
98
7,6
33,9
26,
592
Lia
bili
ties
ocia
ted
wit
h h
eld
-for
-sal
sets
ass
e as
28 745
,000
27,
178
,22
1
Oth
sset
er a
s
527
,312
390
,329
952
,254
882
,477
Oth
ble
er p
aya
s
22 2,75
3,14
5
347
,650
1,21
9,6
24
1,02
1,7
19
12,4
72,
401
10,4
13,9
04
38,0
67,0
09
49,
286
,795
13,4
22,
188
6,2
17,2
57
25,5
74,
071
42,
556
,832
Non
nt a
sset
-cu
rre
s
Non
nt l
iab
iliti
-cu
rre
es
fro
elat
ed p
arti
Due
m r
es
26 3,35
3,6
17
707
,802
ing
d fi
cin
Bor
row
s an
nan
g
17 14,9
31,0
06
17
,554
,682
48,
047
,819
31,3
85,
667
Cas
h in
tme
nts
ves
8 20,5
80
18,4
65
125
,96
6
111
,285
Due
rela
ted
ties
to
par
17 12,7
90,4
45
5,1
85,
699
Der
ivat
ive
fina
nci
al in
stru
ts
men
18 5,29
0,1
36
2,1
14,3
64
6,7
80,
316
2,8
80,9
23
Der
ivat
ive
fina
nci
al in
stru
ts
men
18 521
,395
127
,730
521
,395
142
,97
1
Def
d ta
ets
erre
xes
ass
10 6,46
1,5
17
4,3
81,2
61
8,88
3,00
2
7,6
25,
772
Oth
er t
axe
s
11 126
,25
3
88,6
13
924
,337
874
,727
Oth
able
tax
er r
eco
ver
es
11 194
,69
6
198
,76
8
659
,899
741
,91
1
Lic
nd
sion
ble
ens
es a
con
ces
s pa
ya
19 6,60
7
685
,975
Jud
icia
l de
its
pos
12 8,42
6,8
35
7,8
86,
194
13,1
19,
130
12,2
60,0
28
Tax
ref
inan
cin
g pr
ogr
am
20 436
,96
1
467
,327
716
,65
6
896
,189
Pen
sion
lan
ets
p
ass
id e
Pre
24 124
,289
05
42,
149
129
,12
8
45,
752
104
8
Pro
visi
ons
visi
for
sion
fun
ds
Pro
21
24
1,80
8,3
32
399
2,30
4,8
28
346
3,4
13,9
72
399
4,0
73,
247
346
pa
xpe
nse
s
Oth
sset
7,9
325
,629
20,4
12
298
,95
71,
194
225
,39
222
,84
3
ons
pen
Oth
ble
22 ,39
6
1,90
1,15
,789
988
,43
1
3,00
4,3
,87
3
2,5
15,
er a
s
Inv
13 175 8 ,310
154
148 er p
aya
s
4 ,425 07 152
estm
ent
s
Pro
lant
and
14 17,1
44,
89
19,1
86,2
13
,890 ,41
1
670
920
ipm
ty, p
ent
per
equ
ible
Inta
ets
ng
ass
15 5,49
8,0
232
,925
5,5
75,
321
239
,83
1
25,4
97,
191
3,30
1,77
1
25,
,02
6
3,69
0,9
78
32,9
14,9
42
27,0
64,0
93
57,0
34,
524
40,
,80
1
47,
080
,39
3
40,
669
,73
8
58,9
47,
797
53,5
02,
327
Equ
ity
23
ital
Cap
21,4
38,
374
21,4
38,
220
21,4
38,
374
21,4
38,
220
Sha
re i
sts
ssu
e co
(37
7,4
29)
(30
9,59
2)
(37
7,4
29)
(30
9,59
2)
Cap
ital
res
erv
es
7,0
16,0
03
3,97
7,6
23
7,0
16,0
03
3,97
7,6
23
Pro
fit r
ese
rve
s
1,93
3,3
54
1,93
3,3
54
Obl
igat
ion
s in
ity
inst
ent
equ
rum
s
(2,8
94,
619
)
(2,8
94,
619
)
Tre
har
asu
ry s
es
(5,5
31,0
92)
(2,3
67,5
52)
(5,5
31,0
92)
(2,3
67,5
52)
Oth
hen
sive
inc
er c
om
pre
om
e
338
,22
6
45,
126
338
,22
6
45,
126
Cha
s in
ity
inte
rest
tag
nge
equ
per
cen
e
3,9
16
3,9
16
3,9
16
3,9
16
Acc
ulat
ed l
um
oss
es
(9,6
72,
334
)
(4,0
24,
184
)
(9,6
72,
334
)
(4,0
24,
184
)
13,2
15,6
64
17,8
02,
292
13,2
15,6
64
17,8
02,
292
N
trol
ling
int
sts
on-
con
ere
28 1,19
0,5
47
1,50
9,1
97
Tot
al e
ity
qu
13,2
15,6
64
17,8
02,
292
14,4
06,
211
19,3
11,4
89
Tot
al a
sset
s
59,5
52,
794
51,0
83,
642
97,0
14,8
06
102
,789
,122
iab
iliti
ity
Tot
al l
nd
es a
equ
59,5
52,
794
51,0
83,
642
97,0
14,8
06
102
,789
,122

Statements of Profit or Loss

For the Years Ended December 31, 2015 and 2014

(In thousands of Brazilian reais - R\$, unless otherwise stated)

Company Consolidated
Notes 2015 2014 2015 2014
Continued operations
Net operating revenue 4 and 5 6,228,990 6,531,101 27,353,765 28,247,099
Cost of sales and/or services 5 (2,534,058) (2,860,665) (15,308,634) (15,229,602)
Gross profit 3,694,932 3,670,436 12,045,131 13,017,497
Operating income (expenses)
Share of profit of subsidiaries
Selling expenses
General and administrative expenses
Other operating income
Other operating expenses
5 and 13
5
5
5
5
(4,104,581)
(1,078,923)
(1,242,956)
427,922
(873,534)
1,359,550
(1,311,597)
(1,247,489)
966,668
(613,893)
(21,883)
(4,744,518)
(3,832,995)
1,630,056
(2,373,395)
(5,881)
(5,611,772)
(3,751,410)
4,466,914
(2,440,710)
(6,872,072) (846,761) (9,342,735) (7,342,859)
Profit (loss) before financial income (expenses) and
taxes
(3,177,140) 2,823,675 2,702,396 5,674,638
Financial income 5 and 6 1,513,699 840,628 4,904,550 1,344,767
Financial expenses 5 and 6 (5,004,447) (3,722,218) (13,307,650) (5,891,332)
Financial income (expenses) 5 and 6 (3,490,748) (2,881,590) (8,403,100) (4,546,565)
Profit (loss) before taxes (6,667,888) (57,915) (5,700,704) 1,128,073
Income tax and social contribution
Current
Deferred
7
7
(48,127)
712,965
(11,970)
76,713
(781,576)
66,537
(622,001)
(497,954)
Profit (loss) from continuing operations (6,003,050) 6,828 (6,415,743) 8,118
Discontinued operations
Profit (loss) from discontinued operations, net (net of
taxes)
28 1,068,142 (4,414,539) 1,068,142 (4,414,539)
Loss for the year (4,934,908) (4,407,711) (5,347,601) (4,406,421)
Loss attributable to Company owners (4,934,908) (4,407,711) (4,934,908) (4,407,711)
Profit (loss) attributable to non-controlling interests (412,693) 1,290
Basic and diluted loss per share: 23(h)
Common shares – basic and diluted (R\$) (6.76) (7.15) (6.76) (7.15)
Preferred shares – basic and diluted (R\$) (6.76) (7.15) (6.76) (7.15)
Basic and diluted earnings (loss) per share - discontinued
operations:
23(h)
Common shares – basic and diluted (R\$) (8.23) 0.01 (8.23) 0.01
Preferred shares – basic and diluted (R\$) (8.23) 0.01 (8.23) 0.01

The accompanying notes are an integral part of these financial statements. 6

Statements of Comprehensive Income

For the Years Ended December 31, 2015 and 2014

(In thousands of Brazilian reais - R\$, unless otherwise stated)

Company Consolidated
2015 2014 2015 2014
Continued operations
Loss for the year (4,934,908) (4,407,711) (5,347,601) (4,406,421)
Hedge accounting gains (losses) (710,583) 195,427 (797,950) 186,047
Subsidiaries' hedge accounting losses (57,662) (6,191)
Actuarial gains (losses) (66,830) 89,220 (66,830) 90,906
Subsidiaries' actuarial gains 1,026 1,113 1,555
Exchange gains on investment abroad 881,411 230,692 911,853 464,981
Exchange gains on subsidiaries' investment abroad (63,601) 110,853
Comprehensive income before taxes – continuing
operations (4,951,147) (3,786,597) (5,298,973) (3,664,487)
Effect of taxes on other comprehensive income:
Hedge accounting 241,598 (66,445) 271,304 (63,256)
Actuarial gains (losses) 22,723 (30,335) 22,193 (30,908)
Comprehensive income – continuing operations (4,686,826) (3,883,377) (5,005,476) (3,758,651)
Discontinued operations
Comprehensive income of discontinued operations (i) 45,018 (387,677) 45,018 (387,677)
Total comprehensive income for the year (4,641,808) (4,271,054) (4,960,458) (4,146,328)
Comprehensive income attributable to owners of the
Company (4,641,808) (4,271,054) (4,641,808) (4,271,054)
Comprehensive income attributable to non-controlling
interests
(318,650) 124,726

(i) In 2014, the comprehensive income from discontinued operations included the effect of taxes on PT Portugal's pension plans, amounting to R\$196 million.

Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2015 and 2014

(In thousands of Brazilian reais - R\$, unless otherwise stated)

Attr
ibut
able
to o
wne
rs o
f the
Co
mpa
ny
Cap
ital
rese
rves Inco me
rese
rves
Spe
cial
Spe
cial
infla
tion
Cha
s in
nge
atio
Don
nd
ns a
mer
ger
Spe
cial
me
rger
Inte
rest
on
adju
stm
ent
-
Obl
igat
ions
in
ity
equ
Oth
er
Tot
al
Sha
re
inve
stm
ent
dwi
ll
goo
t
rese
rve
- ne
stru
ctio
con
n
Law Oth
er
ity
equ
Tre
asu
ry
Acc
late
d
umu
inte
rest
preh
ensi
com
trol
ling
con
Non
trol
ling
-con
Sha
apit
al
re c
issu
sts
e co
nts
gra
rese
rve
ts
asse
in p
rog
ress
820
0/19
91
rese
rves
Leg
al
Inv
estm
ents
inst
ents
rum
sha
res
loss
es
tage
per
cen
ve i
nco
me
inte
rest
s
inte
rest
s
Tot
al e
quit
y
y 1,
201
4
Bal
e at
Jan
anc
uar
7,47
1,20
9
(56,
547
)
123
,558
767
,726
2,30
9,29
6
745
,756
31,2
87
383
,527
1,94
0,46
5
(2,1
04,5
24)
3,91
6
(91,
531
)
11,5
24,1
38
11,5
24,1
38
Acq
uisi
tion
of i
PT
Por
l
nter
ests
tuga
-
1,46
8,60
2
1,46
8,60
2
Cap
ital
incr
ease
13,9
59,9
00
13,9
59,9
00
13,9
59,9
00
Cap
ital
incr
wit
h re
inve
stme
nt
ease
ince
ntiv
tax
es
7,11
1
(7,1
11)
Attr
ibut
ed d
ivid
end
s
(84,
131)
(84,
131)
Sha
re is
s (N
3.1)
cost
ote
sue
(253
,045
)
(253
,045
)
(253
,045
)
Obl
igat
ions
in e
quit
y in
stru
ts
men
(2,8
94,6
19)
(2,8
94,6
19)
(2,8
94,6
19)
Trea
sha
sury
res
(263
,028
)
(263
,028
)
(263
,028
)
(Lo
ss)/p
rofit
for
the
year
(4,4
07,7
11)
(4,4
07,7
11)
1,29
0
(4,4
06,4
21)
Rea
liza
tion
of l
egal
res
erve
(383
,527
)
383
,527
Hed
ntin
in
ge a
ccou
g ga
128
,982
128
,982
128
,982
Sub
sidi
arie
s' h
edge
ting
acc
oun
loss
es
(6,1
91)
(6,1
91)
(6,1
91)
Actu
aria
l ga
in
58,8
85
58,8
85
58,8
85
Sub
sidi
arie
s' ac
ial l
tuar
oss
(714
,654
)
(714
,654
)
(714
,654
)
Exc
han
ains
inve
stme
nt
ge g
on
abro
ad
441
,899
441
,899
123
,436
565
,335
Exc
han
ains
subs
idia
ries
'
ge g
on
inve
broa
d
stme
nt a
132
,993
132
,993
132
,993
Oth
rehe
nsiv
e in
er c
omp
com
e
94,7
43
94,7
43
94,7
43
Bal
De
ber
31,
201
4
e at
anc
cem
21,4
38,2
20
(309
,592
)
123
,558
767
,726
2,30
9,29
6
745
,756
31,2
87
1,93
3,35
4
(2,8
94,6
19)
(2,3
67,5
52)
(4,0
24,1
84)
3,91
6
45,1
26
17,8
02,2
92
1,50
9,19
7
19,3
11,4
89
Mer
of T
Part
(No
te 1
)
ger
mar
(33,
692
)
982
,768
122
,412
(5,8
09)
1,06
5,67
9
1,06
5,67
9
Cap
ital
incr
ease
154 1,93
3,20
0
(1,9
33,3
54)
Sha
ersi
(No
te 2
3
f)
ost
re c
onv
on c
(34,
145)
(34,
145)
(34,
145)
Obl
igat
ions
in
uity
ins
trum
ents
eq
(268
,921
)
(268
,921
)
(268
,921
)
Exc
han
f tre
y sh
ge o
asur
ares
3,16
3,54
0
(3,1
63,5
40)
Los
s for
the
yea
r
(4,9
34,9
08)
(4,9
34,9
08)
(412
,693
) (
5,34
7,60
1)
Hed
ntin
g lo
ge a
ccou
sses
(468
,984
)
(468
,984
)
(468
,984
)
Sub
sidi
arie
s' h
edge
ting
acc
oun
loss
es
(57,
662
)
(57,
662
)
(57,
662
)
aria
l los
Actu
s
(44,
108)
(44,
108)
(44,
108)
Sub
sidi
arie
s' ac
ial g
ain
tuar
sferr
ed t
ulat
ed l
tran
o ac
cum
osse
s
(707
,433
)
715
,680
8,24
7
8,24
7
han
ains
inve
Exc
stme
nt
ge g
on
abro
ad
1,33
2,41
5
1,33
2,41
5
94,0
43
1,42
6,45
8
Exc
han
ains
subs
idia
ries
'
ge g
on
inve
broa
d
stme
nt a
380
,371
380
,371
380
,371
Oth
rehe
nsiv
e in
e fo
r the
er c
omp
com
year 144
,735
144
,735
144
,735
Com
preh
ensi
ve i
sferr
ed t
tran
nco
me
o
(los
s) pr
ofit
for t
he y
(No
te 2
8)
ear
(1,7
09,3
47)
(1,7
09,3
47)
(1,7
09,3
47)
21,4
38,3
74
(377
,429
)
123
,558
1,75
0,49
4
2,43
1,70
8
745
,756
31,2
87
1,93
3,20
0
(5,5
31,0
92)
(9,6
72,3
34)
3,91
6
338
,226
13,2
15,6
64
1,19
0,54
7
14,4
06,2
11
Bal
De
ber
31,
201
5
e at
anc
cem
21,4
38,3
74
(377
,429
)
7,01
6,00
3 (5,5
31,0
92)
(9,6
72,3
34)
3,91
6
338
,226
13,2
15,6
64
1,19
0,54
7
14,4
06,2
11

Statements of Cash Flows For the Years Ended December 31, 2015 and 2014 (In thousands of Brazilian reais - R\$, unless otherwise stated)

Company Consolidated
2015 2014 2015 2014
Operating activities - continuing operations
Income (loss) before income tax and social contribution (6,667,888) (57,915) (5,700,704) 1,128,073
Non-cash items
Charges, interest income, and inflation adjustment 7,603,220 2,923,813 10,500,176 4,163,880
Financial instrument transactions (4,330,129) (157,241) (5,797,102) (427,384)
Depreciation and amortization 959,146 862,796 5,091,680 4,535,418
Loss on short-term investments classified as held for sale 128,598 1,678,561
Losses on receivables 90,140 94,170 726,944 649,463
Provisions 147,421 47,268 566,617 463,087
Provision for pension plans 8,997 8,795 9,088 8,897
Equity in earnings of investees 4,104,581 (1,359,550) 21,883 5,881
Loss on write-off of permanent assets 6,232 6,042 22,415 16,277
Concession Agreement Extension Fee - ANATEL 29,509 40,052 88,016 123,731
Employee and management profit sharing 60,096 98,862 214,375 291,885
Inflation adjustment to intragroup receivables and private debentures (285,087) (79,265)
Inflation adjustment to provisions 72,583 114,912 176,297 233,276
Inflation adjustment to tax refinancing program 47,718 82,282 93,784 132,194
Expired dividends (115,302) (30,295) (116,223) (40,411)
Proceeds from the sale of investments (2,441,028)
Other (29,106) 463,147 (158,063) 596,913
1,830,729 3,057,873 7,417,744 9,440,152
Changes in assets and liabilities
Accounts receivable (540,333) (221,696) (1,622,343) (1,057,184)
Inventories (6,311) (2,069) 74,776 (38,721)
Taxes 31,860 (508,670) 119,887 (790,262)
Held-for-trading cash investments (1,498,904) (1,410,206) (8,790,093) (4,754,150)
Redemption of held-for-trading cash investments 1,494,505 1,431,505 7,958,169 5,021,859
Trade payables (296,366) (409,070) 117,271 (221,347)
Payroll, related taxes and benefits (95,508) (93,283) (351,128) (198,428)
Provisions (418,073) (313,098) (1,079,323) (775,583)
Provision for pension plans (139,325) (131,156) (139,325) (131,156)
Changes in assets and liabilities held for sale (92,707) (786,914)
Other assets and liabilities (149,543) 90,200 226,498 742,538
(1,710,705) (1,567,543) (4,272,525) (2,202,434)
Financial charges paid (2,315,690) (1,763,351) (4,057,529) (2,852,682)
Income tax and social contribution paid - Company (118,038) (8,969) (418,513) (432,999)
Income tax and social contribution paid - third parties (42,447) (77,308) (208,190) (322,513)
Dividends received 56,875 412,518 23,263
(2,419,300) (1,437,110) (4,684,232) (3,584,931)
(2,299,276) 53,220 (1,539,013) 3,652,787
Cash flows from operating activities - continuing operations
Cash flows from operating activities - discontinued operations 485,342 1,877,782
Net cash generated by operating activities (2,299,276) 53,220 (1,053,671) 5,530,569

The accompanying notes are an integral part of these financial statements. 9

Statements of Cash Flows For the Years Ended December 31, 2015 and 2014 (In thousands of Brazilian reais - R\$, unless otherwise stated)

(continued)

Company Consolidated
2015 2014 2015 2014
Investing activities - continuing operations
Purchases of tangibles and intangibles (591,209) (928,240) (3,681,484) (5,370,351)
Due from related parties and debentures - disbursements (4,250,250) (5,128,661)
Due from related parties and debentures - receipts 3,295,276 2,416,762
891 1,779,026 14,996 4,453,611
Proceeds from the sale of investments, tangibles and intangibles
Cash received for the sale of PT Portugal (Note 28) 682,681 17,218,275
Judicial deposits
Redemption of judicial deposits
(1,416,171)
724,316
(1,230,418)
542,834
(2,044,796)
1,039,221
(1,660,987)
722,836
Changes in cash and cash equivalents for the year from discontinued operations 201,591
Capital increase in subsidiaries (3,849,423)
Acquisition of investment in PT Portugal on May 5, 2014 1,087,904
Cash and cash equivalents transferred to held-for-sale assets (730,572)
Increase/(decrease) in permanent investments (12,293) 28,087 (10,045) 8,091
Cash flows from investing activities - continuing operations (1,566,759) (6,370,033) 12,737,758 (1,489,468)
Cash flows from investing activities - discontinued operations (194,739) (2,813,437)
Net cash used in investing activities (1,566,759) (6,370,033) 12,543,019 (4,302,905)
Financing activities - continuing operations
Borrowings net of costs 2,638,209 1,789,422 7,218,639 2,665,098
Repayment of principal of borrowings, financing, and derivatives (3,075,011) (2,285,532) (8,604,058) (5,053,939)
Debts to related parties and debentures - Borrowings 6,854,918 699,008
Debts to related parties and debentures - Repayments (1,482,084) (1,159,500)
Licenses and concessions (49,665) (348,545) (204,779)
Tax refinancing program (62,186) (628,349) (93,266) (870,215)
Capital increase 8,230,606 8,230,606
Issue premium and related costs (403,375) (403,375)
Payment of dividends and interest on capital (512) (8,395) (57,608) (5,172)
Cash and cash equivalents acquired by merger 20,346 20,346
Cash flows from financing activities - continuing operations 4,844,015 6,233,885 (1,864,492) 4,358,224
Cash flows from financing activities - discontinued operations (492,194) (5,532,725)
Net cash used in financing activities 4,844,015 6,233,885 (2,356,686) (1,174,501)
Foreign exchange differences on cash equivalents 186,520 (5,004) 3,316,195 (28,787)
Cash flows for the year 1,164,500 (87,932) 12,448,857 24,376
Cash and cash equivalents
Closing balance 1,518,584 354,084 14,898,063 2,449,206
Opening balance 354,084 442,016 2,449,206 2,424,830
Changes in the year 1,164,500 (87,932) 12,448,857 24,376

The accompanying notes are an integral part of these financial statements.

Statements of Cash Flows For the Years Ended December 31, 2015 and 2014 (In thousands of Brazilian reais - R\$, unless otherwise stated)

Additional disclosures relating to the statement of cash flows

Non-cash transactions

COMPANY CONSOLIDATED
2015 2014 2015 2014
Variance between economic and financial investment (PP&E and
intangible assets) 290.031 107.151 568.973 (122,072)
Capital increase (Note 1) 5,709,900 5,709,900
Share exchange (Note 23.b and Note 29) 3,163,540 3,163,540
Offset of judicial deposits against provisions 318,855 338,762 374,295 405,329
Capital increase in subsidiaries (Note 13) 2,125,200

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

1. GENERAL INFORMATION

Oi S.A. ("Company" or "Oi"), is a Switched Fixed-line Telephony Services ("STFC") concessionaire, operating since July 1998 in Region II of the General Concession Plan ("PGO"), which covers the Brazilian states of Acre, Rondônia, Mato Grosso, Mato Grosso do Sul, Tocantins, Goiás, Paraná, Santa Catarina, Rio Grande do Sul, and the Federal District, in the provision of STFC as a local and intraregional long-distance carrier. Since January 2004, the Company has also provided domestic and international long-distance services in all Regions. Additionally, since January 2005, it has provided local services outside of Region II. These services are provided under concessions granted by Agência Nacional de Telecomunicações - ANATEL (National Telecommunications Agency), the regulator for the Brazilian telecommunications industry.

The Company is domiciled in Brazil, with headquarters located at Rio de Janeiro, at Rua do Lavradio, 71 – Rio de Janeiro.

The Company also holds: (i) through its wholly-owned subsidiary Telemar Norte Leste S.A. ("TMAR"), a concession to provide fixed telephone services in Region I and international longdistance services nationwide; and (ii) through its indirect subsidiary Oi Móvel S.A. ("Oi Móvel") a license to provide mobile telephony services in Region I, II and III.

The local and nationwide STFC long-distance concession agreements between the Company and its subsidiary, TMAR, and ANATEL are effective through December 31, 2025. These concession agreements provide for reviews on a five-year basis and, in general, provide for a greater degree of intervention by ANATEL in the management of the business than the licenses to provide private services, and also include several consumer protection provisions, as determined by ANATELthe regulator. On December 30, 2015, ANATEL announced that the due date for the review to be implemented by the end of 2015 had been postponed to April 30, 2016.

In April 2014, as part of the business combination and the union of the share bases of the Company and Pharol SGPS S.A. (formerlyPortugal Telecom, SGPS, S.A., "Pharol"), a capital increase of the Company was approved, which was partially paid-in through the assignment, by Pharol, of all the shares issued by PT Portugal SGPS, S.A. ("PT Portugal").

The sale of all the shares of PT Portugal to Altice Portugal S.A. ("Altice"), involving basically the operations of PT Portugal in Portugal and in Hungary, was completed on June 2, 2015. After this sale, the Company retained its stakes in the following former PT Group subsidiaries:

  • (i) 100% of the shares of PT Participações SGPS, S.A. ("PT Participações"), holder of the operations in Africa, through Africatel Holdings BV ("Africatel"), and Timor, through Timor Telecom, S.A. ("Timor Telecom");
  • (ii) 100% of the shares of Portugal Telecom International Finance B.V. ("PTIF"), CVTEL B.V. ("CVTEL"), and Carrigans Finance S.à.r.l. ("Carrigans").

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

In Africa, the Company provides fixed and mobile telecommunications services indirectly through Africatel Holding BV ("Africatel"). The Company provides services in Namibia, Mozambique, and São Tomé, among other countries, through its subsidiaries Mobile Telecommunications Limited ("MTC"), Listas Telefónicas de Moçambique ("LTM"), and CST – Companhia Santomense de Telecomunicações, SARL ("CST"). Additionally, Africatel holds an indirect 25% stake in Unitel S.A. ("Unitel") and a 40% stake in Cabo Verde Telecom, S.A. ("CVT"), which provide telecommunications services in Angola and Cape Verde.

In Asia, the Company provides fixed and mobile telecommunications services through its subsidiary Timor Telecom.

The Company is registered with the Brazilian Securities and Exchange Commission ("CVM") and the U.S. Securities and Exchange Commission ("SEC"). Its shares are traded on the São Paulo Mercantile and Stock Exchange ("BM&FBOVESPA") and its American Depositary Receipts ("ADRs") are traded on the New York Stock Exchange ("NYSE").

The Company's financial statements were analyzed and approved by the Board of Directors, and authorized for issuance at the meeting held on March 23, 2016.

Union of the shares bases of Oi and Pharol

On March 31, 2015, due to in the context of the union transaction of the share bases of Oi, TmarPart, and Pharol, announced on October 2, 2013 and described in the Material Fact Notices issued on February 20, 2014 and September 8, 2014 ("Transaction"), the Company disclosed a set of transactions and steps to anticipate the main purposes of the Transaction with the adoption, by Oi, of the best corporate governance practices required by BM&FBovespa's Novo Mercado (special listing segment) and the dilution of the voting rights in Oi, but maintaining the final goal of, as soon as possible, implementing a transaction that results in the migration of the shares currently held by Oi's shareholders and subsequently Pharol's shareholders to Novo Mercado ("Alternative Structure").

The Alternative Structure consisted of the following stages: (i) streamlining the Company's capital structure, including the merger of TmarPart by Oi (respectively, "Corporate Streamlining" and "Merger"); (ii) approval of the new Company Bylaws, reflecting the adoption by Oi of the high corporate governance standards; (iii) election of a new Oi Board of Directors, with term of office until the shareholders' meeting that approves the financial statements for the year ending December 31, 2017; and (iv) the voluntary conversion of Company preferred shares for common shares, using an exchange ratio of 0.9211 Oi common shares per Oi one preferred share, already disclosed of the merger of Oi with and into TmarPart and used to price the Oi shares in the capital increase approved in April 2014 and paid-in in May of the same year ("Voluntary Exchange").

On July 22, 2015, the signatories of Oi's involved shareholders' agreements signed the terminations of these shareholders' agreements, which became effective on July 31, 2015, the publication of the first call notice of the Shareholders' Meeting that will decide on the approval of the Merger and Corporate Streamlining. The terminations of the shareholders' agreements results from the inexistence of a defined controlling shareholder in the Company.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

On July 30, 2015, ANATEL's Steering Board granted the Prior Approval request, contingent uponthat the Company's compliance with all its tax obligations, to implement the Alternative Structure. On August 31, 2015, the Company's tax good-standing was certified and the effectiveness condition was implemented, as provided for in the Prior Approval request. Accordingly, on September 1, 2015, Oi conducted its Extraordinary Shareholders' Meeting, which approved mainly:

  • (1) the Merger of TmarPart with and into Oi and the related valuation report prepared by a specialized firm;
  • (2) the approval of Oi's new bylaws;
  • (3) the election of a new Oi Board of Directors, with term of office until the shareholders' meeting that approves the financial statements for the year ending December 31, 2017.
  • (4) the proposal and start of the Voluntary Conversion period and the related terms and conditions.

The approval of the Merger on September 1, 2015 confirmed the termination of TmarPart's shareholders' agreements. TmarPart's net assets at book value merged with and into the Company were R\$122,412, with no change in the number of shares issued or dilution of the shareholders' interests. The merger also resulted in the transfer to the Company's equity of the goodwill tax benefits, resulting from TmarPart's and its controlling shareholders' interest acquisitions, of R\$982,768

As a result of the merger, TmarPart's shareholders received the same amount of Company shares as the shares held by TmarPart immediately before the merger, so that there was no dilution of the Company's shareholders' interests.

With regard to the Voluntary Conversion, also approved at the Company's Shareholders' Meeting held on September 1, 2015, a 30-day period was initiated, until October 1, 2015, for the holders of preferred shares to declare their acceptance. After the end of the 30-day period, a total of 314,250,655 Oi preferred shares, or 66.84% of total preferred shares ex-treasury, were offered for conversion by their holders, attaining the minimum acceptance threshold of 2/3 of the holders of preferred shares ex-treasury to which the Voluntary Conversion was subject, was reached.

On October 8, 2015, the Company's Board of Directors ratified the voluntary conversion of preferred shares into Oi common shares, approved the effective conversion of the preferred shares tendered for conversion on BM&FBOVESPA and Banco do Brasil, and accepted the conversion requests filed by the holders of Preferred ADSs. The Company's Board of Directors also approved the summon of the Extraordinary Shareholders' Meeting to reflect the new share structure, as a result of the Voluntary Conversion, in the Company's Bylaws. Said Shareholders' Meeting was held on November 13, 2015.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The auction to sell the shares resulting from the reverse split of share fractions as a result of the Voluntary Conversion was held On December 10, 2015. As a result of the auction, 887 Company common shares, representing all the shares resulting from the reverse split of share fractions, were sold. The net proceeds of the sale of the Shares, totaling R\$1,985.60, were deposited on December 21, 2015 on behalf of the share fraction holders, in proportion to the number of shares held.

Company's capital increase through the payment by Pharol of all PT Portugal shares

As disclosed in the Material Fact Notice issued by the Company on February 20, 2014 and pursuant to the Definitive Agreements executed on February 19, 2014, which described the steps necessary to implement the Transaction, the Company's Board of Directors decided at the meetings held on April 28 and 30, 2014, to increase capital by R\$13,217,865 through a primary public distribution of Company common and preferred shares, with the issue of 2,142,279,524 common shares for public subscription, including 396,589,982 common shares in the form of American Depositary Shares ("ADSs"), and 4,284,559,049 preferred shares, including 828,881,795 preferred shares in the form of ADSs.

On May 5, 2014, Banco BTG Pactual S.A., as Public Offering Stabilizing Underwriter, exercised, under Article 24 of CVM Instruction 400, part of the distribution option for 120,265,046 Oi common shares and 240,530,092 Oi preferred shares ("Overallotment Shares"), amounting to R\$742,035. As a result, on said date the Company capital increased to R\$21,431,109.

The shares were issued at the price of R\$2.17 per common share and R\$2.00 per preferred share. The common shares in the form of ADSs ("ADSs ON", each representing one common share) were issued at the price of US\$0.970 per ADS ON, and the preferred shares in the form of ADSs ("ADSs PN", each representing one preferred share) were issued at the price of US\$0.894 per ADS PN.

Finally, the issued shares were paid in (i) by Pharol in assets, through the assignment to the Company of all PT Portugal SGPS, S.A. ("PT Portugal") shares, which held all the (i.a) operating assets of Pharol, except its direct or indirect interests in the Company and in Contax Participações S.A., and (i.b) liabilities of Pharol at the assignment date, as determined in the Valuation Report prepared by Banco Santander (Brasil) S.A. ("PT Assets"), approved at the Company's Shareholders' Meeting held on March 27, 2014; and (ii) in cash, on the subscription date, in local legal tender. Accordingly, the Company's capital increase totaled the gross amount of R\$13.96 billion, including PT's assets valued at R\$5.71 billion.

Corporate reorganization of the Oi Internet Group

On February 2, 2015, as part of the corporate and asset reorganization process of the Oi's direct or indirect subsidiaries, initiated in 2012, Extraordinary Shareholders' Meetings were held to decide on the mergers of the BrT Serviços de Internet S.A. ("BrTI") and Telemar Internet Ltda. ("Telemar Internet") with and into Oi Internet, and the liquidation of the merged companies.

The combination of BrTI and Telemar Internet operations with Oi Internet, through the consolidation of the activities carried out by these companies will generate considerable administrative and economic benefits, through cost cuts and the generation of synergy gains.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Companies related to the continuing operations

Company Business Home country Direct
2015
Indirect
2015
Direct
2014
Indirect
2014
Oi Móvel S.A. Mobile telephony – Region II Brazil 100% 100%
Brasil Telecom Comunicação Multimídia
Ltda. ("BrT Multimídia") Data traffic Brazil 100% 100%
BrT Card Serviços Financeiros Ltda.
("BrT Card") Financial services Brazil 100% 100%
Brasil Telecom Call Center S.A. ("BrT
Call Center") Call center and telemarketing services Brazil 100% 100%
BrT Serviços de Internet S.A. ("BrTI")
(i) Holding company Brazil 100%
Oi Internet S.A ("Oi Internet") Internet Brazil 100% 100%
Oi Paraguay Multimedia
Comunicaciones SRL
Data traffic Paraguay 100% 100%
Rio Alto Gestão de Créditos e Receivables portfolio management and
Participações S.A. ("Rio Alto") interests in other entities Brazil 50% 50%
Copart 5 Participações S.A. ("Copart 5") Property investments Brazil 100% 100%
Telemar Norte Leste S.A. Fixed-line telephony – Region I Brazil 100% 100%
Paggo Empreendimentos S.A. Payment and credit systems Brazil 100% 100%
Paggo Acquirer Gestão de Meios de
Pagamentos Ltda. Payment and credit systems Brazil 100% 100%
Paggo Administradora de Crédito Ltda.
("Paggo Administradora") Payment and credit systems Brazil 100% 100%
Oi Serviços Financeiros S.A. ("Oi Financial services 99.87% 0.13% 99.87% 0.13%
Serviços Financeiros") Brazil
Copart 4 Participações S.A. ("Copart 4") Property investments Brazil 100% 100%
Telemar Internet Ltda. ("Telemar
Internet") (i)
Internet Brazil 100%
Dommo Empreendimentos Imobiliários
S.A. Purchase and sale of real estate Brazil 100% 100%
SEREDE – Serviços de Rede S.A. Network services Brazil 0.01% 99.99% 0.01% 99.99%
Pointer Networks S.A. ("Pointer") Wi-Fi internet Brazil 100% 100%
VEX Venezuela C.A Wi-Fi internet Venezuela 100% 100%
VEX Wifi S.A. Wi-Fi internet Uruguay 100% 100%
VEX Ukraine LLC Wi-Fi internet Ukraine 40% 90%
United States of
VEX USA Inc. Wi-Fi internet America 100% 100%
Pointer Networks S.A. – SUC Argentina Wi-Fi internet Argentina 100% 100%
VEX Wifi Canadá Ltd. Wi-Fi internet Canada 100% 100%
VEX Colombia Ltda. Wi-Fi internet Colombia 100% 100%
VEX Paraguay S.A. Wi-Fi internet Paraguay 99.99% 99.99%
Pointer Peru S.A.C Wi-Fi internet Peru 100% 100%
Oi Brasil Holdings Cooperatief UA ("Oi
Holanda") Payment and credit systems The Netherlands 100% 100%
Bryophyta SP Participações S.A. Property investments Brazil 100% 100%
Portugal Telecom Internacional Finance Raising funds in the international
B.V ("PTIF") market The Netherlands 100% 100%
Carrigans Finance S.à.r.l. Investment management Luxembourg 100% 100%
CVTEL, BV Investment management The Netherlands 100% 100%

(i) These companies were merged with and into Oi Internet in 2015.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Classified as held-for-sale assets

Company Business Home country Direct
2015
Indirect
2015
Direct
2014
Indirect
2014
Telephone directory publishing and
Directel - Listas Telefónicas operation of related databases, in
Internacionais, Lda. ("Directel") international operations Portugal 75% 75%
Business consulting and management
services, preparation of projects and
economic studies, and investment
PT Investimentos S.A. ("PT I") management Portugal 100% 100%
PT Participações, SGPS, S.A. Management of equity investments Portugal 100% 100%
Management of equity interests in
PT Ventures, SGPS, S.A. international investments Portugal 75% 75%
Provision of telecommunications,
multimedia and IT services, and
TPT - Telecomunicações Publicas de purchase and sale of related products
Timor, S.A. ("TPT") in Timor Portugal 76.14% 76%
Operation of fixed and mobile
CST – Companhia Santomense de telecommunication public services in
Telecomunicações, S.A. R.L. São Tomé and Príncipe São Tomé 38% 38%
Telephone directory publishing and
Directel Cabo Verde – Serviços de operation of related databases in Cape
Comunicação, Lda. Verde Cape Verde 45% 57%
Directel Uganda – Telephone
Directories, Limited Telephone directory publishing Uganda 75% 75%
Elta - Empresa de Listas Telefónicas de
Angola, Lda.
Telephone directory publishing Angola 41% 41%
Production, publishing and distribution
of telephone directories and other
Kenya Postel Directories, Ltd. publications Kenya 45% 45%
Management, publishing, operation
and sale of telecommunications
LTM - Listas Telefónicas de subscriber and classified ads
Moçambique, Lda. directories Mozambique 37.50% 38%
Mobile Telecommunications Limited Operation of mobile service Namibia 25.50% 26%
Africatel GmbH Investment management Germany 100% 100%
Africatel Holdings, BV Investment management The Netherlands 75% 75%
Telecommunications services
Timor Telecom, S.A. concessionaire in Timor Timor 44% 44%

The equity interests in joint arrangements and interests in associates are measured using the equity method and are as follows:

Home Direct Indirect Direct Indirect
Company Business country 2015 2015 2014 2014
Companhia AIX de Participações
("AIX") Data traffic Brazil 50% 50%
Paggo Soluções e Meios de Pagamento
S.A. ("Paggo Soluções") Financial company Brazil 50% 50%
Hispamar Satélites S.A. ("Hispamar") Satellite operation Brazil 19.04% 19.04%
Gamecorp S.A. ("Gamecorp") Pay service, except programmers Brazil 29.90% 29.90%

The Company announced on March 9, 2016 that it had retained PJT Partners as financial advisor to assist Oi in assessing financial and strategic alternatives to optimize its liquidity and debt profile.

Oi's operating and business focus remains unchanged and Oi is still committed to continuing to make investments that ensure a continual improvement of its quality of service, which it believes will allow it to continue to bring technological advances to its customers all over Brazil. Oi also

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

continues to undertake efforts for the operating upgrading and transformation of its business by focusing on austerity, infrastructure optimization, process revision, and sales actions.

The Company's financial statements for the year ended December 31, 2015 have been prepared assuming that the Company will continue as a going concern, based on its cash flow projections.

The projections used depend on factors such as attainment of traffic volume targets, customer base, launching of bundled products attractive to customers, service sales prices, foreign exchange fluctuation, and the maintenance of current terms and conditions of loans and available credit facilities.

Should one of more of the assumptions considered not be met, this could be an indication of material uncertainties that would generate doubts as to the Company's ability to realize its assets and discharge its obligations at their carrying amounts.

2. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies detailed below have been consistently applied in all periods presented in these Individual and Consolidated financial statements, and have been consistently applied both by the Company and its subsidiaries.

(a) Reporting basis

The financial statements have been prepared on the historical cost basis, except for certain financial instruments measured at fair value, as described in the accounting policies in (b) below.

The preparation of financial statements requires the use of certain critical accounting estimates and the exercise of judgment by the Company's management in the application of the Group's accounting policies. Those areas that involve a higher degree of judgment or complexity or areas where assumptions and estimates are significant are disclosed in note (c) below.

There were no changes in the accounting policies adopted in the year ended December 31, 2015 as compared to those applicable in the year ended December 31, 2014.

In order to improve the disclosures of the Financial Statements, the Company made the following changes in its financial statements: (i) breakdown of line item borrowings and financing in the balance sheet into two line items: 'Borrowings and financing' and 'Debts to related parties'. In order to ensure the comparability with current year, the corresponding 2014 figures have been reclassified.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Consolidated Financial Statements

The Company's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as issued by the International Accounting Standards Board (IASB), and the accounting practices adopted in Brazil, including the pronouncements, guidelines and interpretations issued by the Accounting Pronouncements Committee (CPC), approved by the Brazilian Securities and Exchange Commission (CVM).

BeginningJune 2, 2015, the remaining assets and liabilities of PT Portugal not sold to Altice (Note 1) have been fully consolidated by the Company in each line item of the balance sheet, except for the assets and liabilities of the operations in Africa and Asia, which are consolidated and stated in a single line item of the balance sheet as assets held for sale, based on management's expectation and decision of holding these assets and liabilities for sale.

Individual Financial Statements

The individual financial statements of the parent company have been prepared and are presented in accordance with accounting practices adopted in Brazil, based on the provisions of the Brazilian Corporate Law, pronouncements, guidelines and interpretations issued by the CPC and approved by the CVM.

The Company's management states that all the relevant information reported in the financial statements, and only this information, is being disclosed and correspond to the information used by the executive committee to manage the Company.

(b) Significant accounting policies

Consolidation criteria of subsidiaries by the full consolidation method

The consolidated financial statements were prepared in accordance with IFRS 10/CPC 36 (R2) Consolidated Financial Statements and incorporates the financial statements of the Company's direct and indirect subsidiaries. The main consolidation procedures are as follows:

  • the balances of assets, liabilities, income and expenses, according to their accounting nature, are summed;
  • intragroup balances and transactions are eliminated;
  • investments and related interests in the equity of subsidiaries are eliminated;
  • non-controlling interests in equity and profit or loss for the year are separately stated; and
  • exclusive investment funds (Note 8) are consolidated.

As a result of the corporate events that occurred in Cabo Verde Telecom in 2015, the Company ceased to exercise all its rights provided for by the shareholders' agreements, notably the right to

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

elect the majority of the members of the Board of Directors. For accounting purposes, the Company believes that the criteria for the existence of control in Cabo Verde Telecom are no longer met and therefore, this investment is now recognized as a financial instrument measured at fair value.

Functional and presentation currency

The Company and its subsidiaries operate primarily as telecommunications operators in Brazil, Africa, and Asia, and engage in activities typical of this industry. The items included in the financial statements of each group company are measured using the currency of the main economic environment of the respective company's operations ("functional currency"). The individual and consolidated financial statements are presented in Brazilian reais (R\$), which is the Company's functional and presentation currency.

To define its functional currency, management considered the currency that influences:

  • the sales prices of its goods and services;
  • the costs of services and sales;
  • the cash flows arising from receipts from customers and payments to suppliers;
  • interest, investments and financing.

Transactions and balances

Foreign currency-denominated transactions are translated into the functional currency using the exchange rates prevailing on the transaction dates. Foreign exchange gains and losses arising on the settlement of the transaction and the translation at the exchange rates prevailing at yearend, related foreign currency-denominated monetary assets and liabilities are recognized in the statement of profit or loss, except when qualified as hedge accounting and, therefore, deferred in equity as cash flow hedges and met investment hedges.

Group companies with a different functional currency

The profit or loss and the financial position of all Group entities, none of which uses a currency from a hyperinflationary economy, whose functional currency is different from the presentation currency are translated into the presentation currency as follows:

  • assets and liabilities are translating at the rate prevailing at the end of the reporting period;
  • revenue and expenses disclosed in the statement of profit or loss are translated using the average exchange rate;
  • all the resulting foreign exchange differences are recognized as a separate component of equity in other comprehensive income; and

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

• goodwill and fair value adjustments, arising from the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rate.

As at December 31, 2015 and 2014, the foreign currency-denominated assets and liabilities were translated into Brazilian reais using mainly the following foreign exchange rates:

Closing rate Average rate
Currency 2015 2014 2015 2014
Euro 4.2504 3.2270 4.2158 3.2525
US dollar 3.9048 2.6562 3.8711 2.6394
Cabo Verdean escudo 0.0390 0.0339 0.0298 0.0287
Sao Tomean dobra 0.000174 0.000154 0.000132 0.000131
Kenyan shilling 0.0382 0.0339 0.0293 0.0268
Namibian dollar 0.2510 0.2606 0.2297 0.2169
Mozambican metical 0.0832 0.0838 0.0767 0.0742

Segment information

The presentation of information relating to operating segments is consistent with the internal reports provided to the chief operating decision maker of the Company, the Board of Directors. The results of segment operations are regularly reviewed in order to make decisions about the allocation of resources to assess operational performance and for strategic decision-making.

Business combinations

The Company uses the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred, and the equity instruments issued. The consideration transferred includes the fair value of assets and liabilities resulting from a contingent consideration contract, where applicable. The identifiable assets acquired and the liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the date of acquisition. The Company depreciates amounts recognized based on the appreciation of the acquired assets, according to the useful lives of the underlying assets, and tests such assets to determine any asset impairment losses when there is evidence of impairment; The Company tests for impairment of goodwill on an annual basis.

Cash and cash equivalents

Comprise cash and imprest cash fund, banks, and highly liquid short-term investments (usually maturing within less than three months), immediately convertible into a known cash amount, and subject to an immaterial risk of change in value, which are stated at fair value at the end of the reporting period and which do not exceed their market value, and whose classification is determined as shown below.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Cash investments

Cash investments are classified according to their purpose as: (i) held for trading; (ii) held to maturity; and (iii) available for sale.

Held-for-trading investments are measured at fair value and their effects are recognized in profit or loss. Held-to-maturity short-term investments are measured at the cost of acquisition plus interest earned, less allowance for impairment losses, where applicable, and their effects are recognized in profit or loss. Available-for-sale investments are measured at fair value and their effects are recognized in valuation adjustments to equity, when applicable.

Accounts receivable

Accounts receivable from telecommunications services provided are stated at the tariff or service amount on the date they are provided and do not differ from their fair values.

These receivables also include receivables from services provided and not billed by the end of the reporting period and receivables related to handset, SIM cards, and accessories. The allowance for doubtful accounts estimate is recognized in an amount considered sufficient to cover possible losses on the realization of these receivables. The allowance for doubtful accounts estimate is prepared based on historic default rates.

Inventories

Inventories are segregated and classified as described below:

  • Maintenance material inventories classified in current assets in accordance with the period in which they will be used are stated at average cost, not exceeding replacement cost.
  • Inventories for expansion of the telephone plant, are classified in property, plant and equipment, and are stated at average cost.
  • Inventories of merchandise , including handsets and acessories for resale, are classified in current assets and are stated at average cost and are basically represented by handsets and accessories. Adjustments to net realizable value of handsets and accessories are recognized to the extent that costs exceeds the sales price. Impairment losses are recognized for obsolete inventories.

Available-for-sale financial asset

Available-for-sale financial assets are non-derivative financial assets that are designated as available for sale or that are not classified as (a) loans and receivables, (b) held-to-maturity investments, or (c) financial assets at fair value through profit or loss. The Company initially records available-for-sale financial assets at their fair value plus any directly attributable transaction costs. Subsequent toinitial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on translating available-for-sale debt instruments, are recognized in other comprehensive income and presented as part of equity. When an investment is derecognized, the gains or losses accumulated in other comprehensive income are transferred to profit or loss.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Non-current assets held for sale and discontinued operations

Non-current assets are classified as assets held for sale when their carrying amount is recoverable, principally through a sale, and when such sale is highly probable. These assets are stated at the lower of their carrying value and fair value less costs to sell. Any impairment loss on a group of assets held for sale is initially allocated to goodwill and, then, to the remaining assets and liabilities on a pro rata basis.

A discontinued operation is a component of an entity or a business unit that can be clearly distinguished operationally from the rest of the Company. The classification of a discontinued operation is made when the operation is sold or meets the criteria to be classified as held for sale.

Investments

Financial information on subsidiaries and joint ventures is recognized in the individual financial statements of the Company by the equity method. Other investments are carried at cost, less an allowance for write-down to realizable value, as applicable.

The financial statements of the subsidiaries are fully consolidated in the Consolidated Financial Statements from the date control commences until the date that control ceases. The investments in joint ventures are recognized in the Consolidated Financial Statements by the equity method of accounting.

The accounting policies of the subsidiaries and joint ventures are aligned with the policies adopted by the Company.

Property, plant and equipment

Property, plant and equipment is stated at cost of purchase or construction, less accumulated depreciation. Historical costs include expenses directly attributable to the acquisition of assets. They also include certain costs for facilities, when it is probable that the future economic benefits related to such costs will flow to the Company, and asset dismantlement, removal and restoration costs. The borrowings and financing costs directly attributable to the purchase, construction or production of a qualifying asset are capitalized in the initial cost of such asset. Qualifying assets are those that necessarily require a significant time to be ready for use.

Subsequent costs are added to the carrying amount as appropriate, when, and only when, these assets generate future economic benefits and can be reliably measured. The residual balance of the replaced asset is derecognized. Maintenance and repair costs are recorded in profit or loss as incurred, and they are capitalized when, and only when, they clearly represent an increase in installed capacity or the useful lives of assets.

Assets under finance leases are recorded in property, plant and equipment at the lower of fair value or the present value of the minimum lease payments, from the initial date of the agreement.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Depreciation is calculated on a straight-line basis, based on the estimated useful lives of the assets; The useful lives are reviewed annually by the Company.

Intangible assets

Acquired intangible assets with finite useful lives are recognized at cost, less amortization and accumulated impairment losses. Amortization is recognized on a straight-line basis over the assest's estimated useful life. The estimated useful life and method of amortization are reviewed at the end of each annual reporting period, and the effect of any changes in estimates is accounted for on a prospective basis. Intangible assets with indefinite useful lives are carried at cost less accumulated impairment losses.

Software licenses purchased are capitalized based on the costs incurred to purchase the software and make it ready for use.

Software maintenance costs are expensed as incurred. Development costs that are directly attributable to the project and the tests of identifiable and exclusive software, controlled by the Company, are recognized as intangible assets when the following criteria are met:

  • Completing the software so that it will be available for use is technically feasible.
  • Management has the intention to complete the software and use or sell it.
  • It can be demonstrated that the software will generate probable future economic benefits.
  • There are adequate technical, financial and other resources available to complete the development and to use or sell the software.
  • The expenditure attributable to the software during its development can be reliably measured.

Directly attributable costs that are capitalized as part of software include the imployee costs allocated to software development and an adequate portion of applicable direct overhead expenditure. Costs also include borrowings costs incurred during the software development period.

Other development expenditures that do not meet these criteria are expensed as incurred. Previously recognized development costs previously are not recognized as assets in a subsequent period.

Impairment of long-lived assets

Assets are tested for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of an asset or group of assets might be impaired. Long-lived assets may be identified as assets that have indefinite useful lives and assets subject to depreciation and amortization (property, plant and equipment and intangible assets). Impairment losses, if any, are recognized to the extent that the carrying amount of an asset exceeds its recoverable value. Recoverable value is the higher of fair value less cost to sell and the value in use. For impairment test, assets are grouped into the smallest identifiable group for which there are cash-generating units

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(CGUs), and projections are made based on discounted cash flows, supported by expectations on the Company's operations.

The CGUs are identifiable business units of the Company with cash generating ability.

Net Present Value (NPV) projections for the CGUs are prepared taking into consideration the following assumptions:

  • entity-specific inputs: evidence of obsolescence or damage, discontinuation plans, performance reports, etc.;
  • external sources of inputs: market prices of the assets, technological environment, market environment, economic environment, regulatory environment, legal environment, interest rates, return rates on investments, market value of Company shares, etc.

In regard to the assets with finite and indefinite useful lives, the recoverable amounts of the CGUs have been determined based on projections of value in use, and these projections support the recovery of such assets.

Discount to present value

The Company values its financial assets and financial liabilities to identify instances of applicability of the discount to present value. Leased assets are discounted to present value.

Generally, when applicable, the discount rate used is the average return rate on investments for financial assets or interest charged on Company borrowings for financial liabilities. The balancing item is the asset or liability that has originated the financial instrument, when applicable, and the deemed borrowing costs are allocated to the Company's profits over the transaction term.

The Company believes that, except for unrecognized revenue from the assignment of fixed towers, none of the assets and liabilities as at December 31, 2015 and 2014 is subject to the discount to present value, in view of the following factors: (i) their nature; (ii) short-term realization of certain balances and transactions; (iii) absence of monetary assets and monetary liabilities with implicit or explicit embedded interest. Financial instruments measured at the amortized costs are adjusted for inflation using relevant contractual indices.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Impairment of financial assets

The Company assesses at the yearend whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or group of financial assets is considered impaired when there is objective evidence, as a result of one or more events that occurred after the initial recognition of the asset, and that loss event had an impact on the estimated future cash flows of that asset that can be estimated reliably.

In the case of equity investments classified as available for sale, a significant or prolonged decline in their fair value below cost is also objective evidence of impairment.

Borrowings and financing

Borrowings and financing are stated at amortized cost, plus inflation adjustment or foreign exchange differences and interest incurred through the end of the reporting period.

Transaction costs incurred are measured at amortized cost and recognized in liabilities, as a reduction to the balance of borrowings and financing, and are expensed over the relevant agreement term.

Derivative financial instruments

Derivative financial instruments are contracted to mitigate exposure to market risks arising from changes in exchange rates on foreign currency-denominated debts and short-term investments held abroad, and also from changes in the floating rates of debt.

Derivatives are initially recognized at cost at the inception of the derivative contract and are subsequently measured at fair value. Changes in the fair value of any of these derivatives are recorded directly in the statement of profit or loss.

Financial liabilities and equity instruments

Debt or equity instruments issued by the Company and its subsidiaries are classified as financial liabilities or equity instruments, according to the contractual substance of the transaction.

The Company uses hedge accounting for derivative instruments. The purpose of this practice is to reduce the volatility of the gains or losses recognized due to changes in the fair values of these derivative financial instruments. Derivative financial instruments that qualify for hedge accounting are submitted to periodic prospective and retrospective effectiveness tests using the dollar offset method.

Derivative instruments contracted and designated as hedging instruments are formally identified through initial designation documentation prepared in accordance with the requirements of CPC 38 (IAS 39). Derivative financial instruments classified as cash flows hedges were designated for hedge accounting.

The effective portion, as defined in CPC 38 (IAS 39), is recognized is an equity line item called 'Other Comprehensive Income', net of taxes, and is reclassified to financial income (expenses)

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

using the effective rate. The ineffective portion, measured after the quarterly effectiveness tests, is recognized in financial income (expenses) in the same period it occurs.

Changes in the fair values of derivative financial instruments that are not designated for purposes of hedge accounting are reconized as financial income or expenses in profit or loss in the period they occur.

The hedge relationship expires and the designation is removed when:

  • (i) The derivative contract is exercised, terminated or settled, or if the Company or its subsidiary TMAR voluntarily removes the designation, pursuant to the criteria set out in CPC 38 (IAS 39). If the hedged item continues to exist, the balances accumulated in other comprehensive income related to the changes in the fair value of the derivative are transferred to profit or loss for the year in which the hedged interest expenses and foreign exchange fluctuations are allocated.
  • (ii) The debt was either prepaid or extinct. In this case, the balance accumulated in other comprehensive income is immediately transferred to financial income or expenses in profit or loss for the year their designation is terminated.

The required information on derivative instruments and the effects recognized by the Company and its subsidiary TMAR for the year ended December 31, 2015 are described in Note 3.

Provisions

The amount recognized as provision is the best estimate of the disbursement required to settle the present obligation at the end of the reporting period, based on the opinion of the management and its in-house and outside legal counsel, and the amounts are recognized based on the cost of the expected outcome of ongoing lawsuits.

The increase in the obligation as a result of the passage of time is recognized as financial expenses.

Employee benefits

• Pension plans: private pension plans and other postretirement benefits sponsored by the Company and its subsidiaries for the benefit of their employees are managed by two foundations. Contributions are determined based on actuarial calculations, when applicable, and charged to profit or loss on an accrual basis.

The Company and its subsidiaries have defined benefit and defined contribution plans.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

In the defined contribution plan, the sponsor makes fixed contributions to a fund managed by a separate entity. The contributions are recognized as employee benefit expenses as incurred. The sponsor does not have the legal or constructive obligation of making additional contributions, in the event the fund lacks sufficient assets to pay all employees the benefits related to the services provided in the current year and prior years.

The obligation for defined benefit plans is calculated annually by independent actuaries, using the projected unit credit method. The present value of the defined benefit is determined by discounting the estimated future cash outflows, using the projected inflation rate plus longterm interest. The obligation recognized in the balance sheet regarding the defined benefit pension plans, corresponds to the amount by which the present value of the benefits defined at the balance sheet date, less exceeds fair value of the plan's assets.

The actuarial gains and losses resulting from the changes in the actuarial valuations of the pension plans, whose actuarial obligations or actuarial assets are recorded by the Company, are fully recognized in other comprehensive income, in equity (Note 24).

The asset recognized in balance sheet corresponds to the present value of available economic benefits, consisting of refunds or reductions in future contributions to the plan.

• Employee profit sharing: the accrual includes for employee profit sharing plan is accounted for on an accrual basis and involves all eligible employees, in proportion to the period of time worked in the year, pursuant to the Plan's rules. The amount, which is paid by April of the year subsequent to the year profit sharing is accrued, is determined based on the target program established with the employees' unions, under a specific collective bargaining agreement, and cost is recognized annually in personnel expenses.

Revenue recognition

Revenues correspond basically to the amount of the payments received or receivable from sales of services in the regular course of the Company's and its subsidiaries' activities.

Revenue is recognized when it can be reliably measured, it is probable that future economic benefits will be transferred to the Company, the transaction costs incurred can be measured, the risks and rewards have been substantially transferred to the buyer, and certain specific criteria of each of the Company's activities have been met.

Service revenue is recognized when services are provided. Local and long distance calls are charged based on time measurement according to the legislation in effect. The services charged based on monthly fixed amounts are calculated and recorded on a straight-line basis. Prepaid services are recognized as unearned revenues and recognized in revenue as services are used by customers.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Revenue from sales of handsets and accessories is recognized when these items are delivered and accepted by the customers. Discounts on services provided and sales of cell phones and accessories are taken into consideration in the recognition of the related revenue. Revenues involving transactions with multiple elements are identified in relation to each one of their components and the recognition criteria are applied on an individual basis. Revenue is not recognized when there is significant uncertainty as to its realization.

Expense recognition

Expenses are recognized on an accrual basis, considering their relation with revenue realization. Prepaid expenses attributable to future years are deferred over the related periods.

Financial income and expenses

Financial income is recognized on an accrual basis and comprises interest on receivables settled after the due date, gains on short-term investments and gains on derivative instruments. Financial expenses represent interest effectively incurred and other charges on borrowings, financing, derivative contracts, and other financial transactions.

Current and deferred income tax and social contribution

Income tax and social contribution are recorded on an accrual basis. Taxes attributed to temporary differences and tax loss carryforwards are recorded in assets or liabilities, as applicable, only under the assumption of future realization or payment. The Company prepares technical studies that consider the future generation of taxable income, based on management expectations, considering the continuity of the companies as going concerns. The Company writes down the carrying amount of deferred tax assets to the extent it is no longer probable that sufficient taxable income will be available to allow the utilization of all or part of the deferred tax assets.

Any write-down of deferred tax assets is reversed when it is probable that sufficient taxable income will be available. The technical studies are updated annually, approved by the Board of Directors and reviewed by the Supervisory Board, and the tax credits are adjusted based on the results of these reviews. Deferred tax assets and liabilities are measured using the tax rates applicable for the period in which the liability is expected to be settled or the asset is expected to be realized, based on the tax rates set forth in the tax law prevailing at the end of each reporting period, or when new legislation has been substantially enacted. The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of each reporting period, to recover or settle the carrying amount of these assets and liabilities.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Government grants and government assistance

Government grants are initially recognized as deferred revenue at fair value when there is reasonable assurance that they will be received and that the Company will comply with the conditions attaching to them. Government grants received as compensation for Company's expenses incurred are recognized as income on a systematic basis in the same periods when such expenses are recognized, and grants received as compensation for the cost of an asset are recognized as income on a systematic basis over the useful life of the asset.

Earnings per share

Basic earnings per share are calculated based on profit or loss for the year attributable to the owners of the Company, divided by the weighted average number of common and preferred shares outstanding in the year. Diluted earnings per share are calculated using said weighted average number of outstanding shares adjusted by potentially dilutive instruments convertible into shares in the reporting years, pursuant to CPC 41 and IAS 33.

Statements of value added

The Company prepared the individual and consolidated statements of value added ("DVA") as required by CPC 09 Statements of Value Added, which are presented as an integral part of the financial statements in accordance with the accounting practices adopted in Brazil applicable to publicly–traded companies. Under the IFRS these statements represent additional disclosures.

Statement of cash flows

The statement of cash flows is prepared in accordance with CPC03 (R2)/IAS 7, using the indirect method. The Company classifies in line item 'Cash and cash equivalents' balances immediately convertible into cash and highly-liquid investments (usually with maturities of less than three months) subject to an immaterial risk of change in value.

Cash flows are classified, depending of their nature, as: (i) operating activities; (ii) investing activities; and (iii) financing activities. Cash flows arising from operating activities basically comprise trade receivables, trade payables, personnel expenses, financial charges, and losses on lawsuits. Cash flows arising from investing activities principally comprise the acquisition and disposal of investments, judicial deposits and withdrawals, and cash payments and cash receipts from the purchase and sale of capital assets. Cash flows arising from financing activities basically include cash payments and cash proceeds relating to borrowings and financing, derivative financial instruments, and payments of dividends and interest on capital.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(c) Estimates and critical accounting judgments

In preparing the financial statements, the Company's management uses estimates and assumptions based on historical experience and other factors, including expected future events, which are considered reasonable and relevant. The use of estimates and assumptions frequently requires judgments related to matters that are uncertain with respect to the outcomes of transactions and the amount of assets and liabilities. Actual results of operations and the financial position may differ from these estimates. The estimates that represent a significant risk of causing material adjustments to the carrying amounts of assets and liabilities are as follows:

Revenue recognition and accounts receivables

The Company's revenue recognition policy is significant as it is a material component of operating results. Management's pricing, collection ability, and the rights to receive certain network usage revenue are based on judgment related to the nature of the tariff collected for the services provided, the price of certain products, and the right to collect this revenue. If changes in conditions cause management to conclude that such criteria are not met in certain operations, the amount of trade receivables might be affected. In addition, the Company depends on guidelines to measure certain revenue set by ANATEL (Brazilian telecommunications industry regulator).

Allowance for doubtful accounts

The allowance for doubtful accounts is set up to recognize probable losses on accounts receivable taking into account the measures implemented to restrict the provision of services to and collect late payments from customers.

There are cases of agreements with certain customers to collect past-due receivables, including agreements that allow customers to settle their debts in installments. The actual amounts not received may be different from the allowance recognized, and additional accruals might be required.

Depreciation and amortization of assets with finite useful lives

Property, plant and equipment items and intangible assets with finite useful lives are depreciated and amortized, respectively, on a straight-line basis, over the useful lives of the related asset. The depreciation and amortization rates of the most significant assets are shown in Notes 14 and 15, respectively.

The useful lives of certain assets may vary as they are used in the fixed-line or mobile telephony segments. The Company reviews the useful lives of assets annually.

Impairment of long-lived assets

The Company tests property, plant and equipment items and intangible assets for impairment either in light of decisions to discontinue activities where such assets are used or when there is evidence that the future operating revenue will not be sufficient to assure their realization.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Assets with finite useful lives are tested for impairment whenever events or changes in circumstances indicate that the asset might be impaired. The Company tests assets with indefinite useful lives (goodwill) for impairment annually in accordance with the accounting policy described in Note 2 (b).

The recoverable amounts of assets are determined by comparing the calculations of their value in use and their sales prices. These calculations require the use of judgments and assumptions. The determination of fair values and discounted future operating cash flows requires that the Company makes certain assumptions and estimates with respect to projected cash inflows and cash outflows related to future revenue, costs and expenses. These assumptions and estimates may be influenced by different external and internal factors, such as economic trends, industry trends and interest rates, changes in business strategies, and changes in the type of services and products sold by the Company to the market. The use of different assumptions may significantly change our financial statements.

Provisions

The Company recognizes provisions for losses on labor, tax and civil lawsuits, as well as administrative proceedings, as presented in Note 21. The recognition of a provision for contingent liabilities is based on the assessment of the risk of loss for each proceeding, which includes assessing available evidence, recent decisions and statistical assumptions, and reflects a reasonable estimate as assessed by management, General Counsel, and outside legal counsel. It is possible that the assumptions used to estimate the provision for contingent liabilities change, which can, therefore, result in changes in future provisions for contingent liabilities.

Fair value of derivative financial instruments and other financial instruments

Derivative financial instruments are recognized at fair value based on future cash flow estimates associated to the respective instrument. The financial assets available for sale related to the investment in Unitel and Cabo Verde Telecom were measured at fair value according to the operating assets that were used to value PT's capital increase, and were updated taking into account the possible impacts of the events that occurred related to the investment, namely the lawsuits filed against Unitel and its shareholders in 2015 (Note 28). The estimates presented may not necessarily be indicative of the amounts that could be obtained in the current market. The use of different assumptions to measure the fair value could have a material effect on the amounts obtained and not necessarily be indicative of the cash amounts that the Company would receive or to settle such transactions.

Deferred income tax and social contribution

The Company recognizes and settles taxes on income based on the results of operations determined in accordance with the Brazilian corporate law, taking into consideration the provisions of the tax law, which are materially different from the amounts calculated for CPC and IFRS purposes. Pursuant to CPC 32 (IAS 12), the Company recognizes deferred tax assets and liabilities based on the differences between the carrying amounts and the taxable bases of the assets and liabilities.

The Company regularly tests deferred tax assets for impairment and recognizes an allowance for

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

impairment losses when it is probable that these assets may not be realized, based on the history of taxable income, the projection of future taxable income, and the time estimated for the reversal of existing temporary differences. These calculations require the use of estimates and assumptions. The use of different estimates and assumptions could result in the recognition of an allowance for impairment losses for the entire or a significant portion of the deferred tax assets.

Employee benefits

The actuarial valuation is based on assumptions and estimates related to interest rates, return on investments, inflation rates for future periods, mortality indices, and an employment level projection related to the pension fund benefit liabilities. The accuracy of these assumptions and estimates will determine the creation of sufficient reserves for the costs of accumulated pensions and healthcare plans, and the amount to be disbursed annually on pension benefits.

These assumptions and estimates are subject to significant fluctuations due to different internal and external factors, such as economic trends, social indicators, and our capacity to create new jobs and retain our employees. All assumptions are reviewed at the end of the reporting period. If these assumptions and estimates are not accurate, there may be the need to revise the reserves for pension benefits, which could significantly impact Company results.

(d) New and revised standards and interpretations

The following new and revised standards and interpretations could be relevant for the Company and will become effective for annual periods beginning on and after January 1, 2016 and were not adopted in the preparation of these financial statements. Those that could be relevant for the Company and its subsidiaries are referred to below. The Company does not plan to early adopt these standards.

IFRS 9 Financial Instruments replaces the guidance existing in IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 includes revised guidance in the classification and measurement of financial instruments, including a new expected credit loss model for the calculation to calculate the impairment loss on financial assets and the new requirements on hedge accounting. The standard maintains the existing guidance on the recognition and derecognition of financial instruments of IAS 39. This standard is effective for years beginning on or after January 1, 2018, with early adoption permitted. The Company is assessing the impact of IFRS 9 on its set of financial statements.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

IFRS 15 Revenue from Contracts with Customers: requires that an entity recognize revenue to reflect the consideration it expects to receive in exchange for the control of goods or services. This standard supersedes most of the detailed guidance on revenue recognition. The new standard is effective for annual periods beginning on or after January 1, 2018, with early adoption permitted. Entities can elect to adopt this standard retrospectively or use a modified transition approach, which requires entities to apply the new revenue standard only to contracts not completed by the first-time adoption date. The Company is assessing the impacts of IFRS 15 on its set of financial statements.

IFRS 16 Leases: Supersedes IAS 17 and the interpretations thereof and sets the principles for the recognition, measurement, presentation, and disclosure of leases. The new standard eliminates the classification into financial leases and operating leases, required by IAS 17, and requires a single model under which all leases result in the recognition of assets related to the rights to use the leased assets and the recognition the related financial liabilities. This standard is effective for years beginning on or after January 1, 2019. The Company is assessing the impact of IFRS 16 on its set of financial statements.

Because of the CPC's and the CVM's commitment to keep the set of standards issued updated according to the changes made by the IASB, we expect that all new pronouncements and revised pronouncements will be issued by the CPC and approved by the CVM by the date they become effective.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

3. FINANCIAL INSTRUMENTS AND RISK ANALYSIS

3.1. Overview

The table below summarizes our financial assets and financial liabilities carried at fair value at December 31, 2015 and 2014.

COMPANY CONSOLIDATED
Accounting 2015
measurement Carrying
amount
Fair value Carrying
amount
Fair value
Assets
Cash and banks Fair value 177,573 177,573 1,111,840 1,111,840
Cash equivalents Fair value 1,341,011 1,341,011 13,786,223 13,786,223
Cash investments Fair value 38,733 38,733 1,927,686 1,927,686
Derivative financial instruments Fair value 5,393,673 5,393,673 7,386,703 7,386,703
Due from related parties Amortized cost 3,353,617 3,353,617
Accounts receivable (i) Amortized cost 2,428,751 2,428,751 8,379,719 8,379,719
Dividends and interest on capital receivable Amortized cost 891,270 891,270
Held-for-sale assets
Held-for-sale financial asset Fair value 3,541,314 3,541,314 3,541,314 3,541,314
Dividends receivable Amortized cost 2,042,191 2,042,191 2,042,191 2,042,191
Liabilities
Trade payables (i) Amortized cost 1,388,520 1,388,520 5,004,833 5,004,833
Borrowings and financing
Borrowings and financing (ii) Amortized cost 4,936,551 4,936,551 17,049,280 17,049,280
Due to related parties Amortized cost 13,035,521 13,063,594
Debentures Amortized cost 4,088,002 4,078,516 4,138,025 4,128,539
Senior notes Amortized cost 11,163,801 6,468,489 38,670,111 22,159,838
Derivative financial instruments Fair value 2,411,838 2,411,838 2,510,343 2,510,343
Dividends and interest on capital Amortized cost 65,663 65,663 96,433 96,433
Licenses and concessions payable (iii) Amortized cost 918,537 918,537
Tax refinancing program (iii) Amortized cost 479,655 479,655 795,088 795,088
Other payables (payable for the acquisition of equity
interest) (iii)
Amortized cost 382,230 382,230 382,230 382,230

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

COMPANY CONSOLIDATED
Accounting 2014
measurement Carrying
amount
Fair value Carrying
amount
Fair value
Assets
Cash and banks Fair value 110,239 110,239 532,285 532,285
Cash equivalents Fair value 243,845 243,845 1,916,921 1,916,921
Cash investments Fair value 42,902 42,902 282,700 282,700
Derivative financial instruments Fair value 2,255,460 2,255,460 3,221,481 3,221,481
Due from related parties Amortized cost 3,151,856 3,151,856
Accounts receivable (i) Amortized cost 1,978,558 1,978,558 7,455,687 7,455,687
Dividends and interest on capital receivable Amortized cost 854,231 854,231
Held-for-sale assets Fair value
Held-for-sale financial asset Fair value 4,284,416 4,284,416 4,284,416 4,284,416
Dividends receivable Amortized cost 1,261,826 1,261,826 1,261,826 1,261,826
Liabilities
Trade payables (i) Amortized cost 1,397,610 1,397,610 4,331,286 4,331,286
Borrowings and financing
Borrowings and financing (ii) Amortized cost 2,908,573 2,908,573 15,335,155 15,335,155
Debentures Amortized cost 7,729,865 7,466,856 7,776,876 7,513,867
Senior notes Amortized cost 8,750,141 8,493,464 12,737,364 12,199,092
Due to related parties Amortized cost 5,252,853 5,275,574
Derivative financial instruments Fair value 571,836 571,836 666,922 666,922
Dividends and interest on capital Amortized cost 181,477 181,477 185,138 185,138
Licenses and concessions payable (iii) Amortized cost 40,052 40,052 1,361,940 1,361,940
Tax refinancing program (iii) Amortized cost 519,917 519,917 990,230 990,230
Other payables (payable for the acquisition of equity
interest) (iii)
Amortized cost 408,978 408,978 408,978 408,978

(i) The balances of accounts receivables and trade payables have near terms and, therefore, they are not adjusted to fair value.

(ii) Part of this balance of borrowings and financing with the BNDES, export credit agencies, and other related parties correspond to exclusive markets and, therefore, the fair values of these instruments is similar to their carrying amounts. A portion of the balance of borrowings and financing refers to the bonds issued in the international market, for which is there is a secondary market, and their fair values are different from their carrying amounts.

(iii) The licenses and concessions payable, the tax refinancing program, and other obligations (payable for the acquisition of equity interest) are represented by the amounts that are expected payables to be settled and, therefore, they are not adjusted to fair value.

Fair value of financial instruments

The Company and its subsidiaries have measured their financial assets and financial liabilities at their market or actual realizable values (fair value) using available market inputs and valuation techniques appropriate for each situation. The interpretation of market inputs for the selection of

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

such techniques requires considerable judgment and the preparation of estimates to obtain an amount considered appropriate for each situation. Accordingly, the estimates presented may not necessarily be indicative of the amounts that could be obtained in an active market. The use of different assumptions for the calculation of the fair value may have a material impact on the amounts obtained.

(a) Derivative financial instruments

The method used for calculating the fair value of derivative financial instruments was the future cash flows associated to each instrument contracted, discounted at market rates prevailing at December 31, 2015.

(b) Non-derivative financial instruments measured at fair value

The fair value of securities traded in active markets is equivalent to the amount of the last closing quotation available at the end of the reporting period, multiplied by the number of outstanding securities.

For the remaining contracts, the Company carries out an analysis comparing the current contractual terms and conditions with the terms and conditions effective for the contract when they were originated. When terms and conditions are dissimilar, fair value is calculated by discounting future cash flows at the market rates prevailing at the end of the period, and when similar, fair value is similar to the carrying amount on the reporting date.

(c) Fair value measurement hierarchy

CPC 46/IFRS 13 defines fair value as the price for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties, in an arm's length transaction on measurement date. The standard clarifies that the fair value must be based on the assumptions that market participants would consider in pricing an asset or a liability, and establishes a hierarchy that prioritizes the information used to build such assumptions. The fair value measurement hierarchy attaches more importance to available market inputs (i.e., observable data) and a less weight to inputs based on data without transparency (i.e., unobservable data). Additionally, the standard requires that an entity consider all nonperformance risk aspects, including the entity's credit, when measuring the fair value of a liability.

CPC 40/IFRS 7 establishes a three-level hierarchy to measure and disclose fair value. The classification of an instrument in the fair value measurement hierarchy is based on the lowest level of input significant for its measurement. We present below a description of the three-level hierarchy:

Level 1—inputs consist of prices quoted (unadjusted) in active markets for identical assets or liabilities to which the entity has access on measurement date;

Level 2—inputs are different from prices quoted in active markets used in Level 1 and consist of directly or indirectly observable inputs for the asset or liability. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

markets that are not active; or inputs that are observable for the asset or liability or that can support the observed market inputs by correlation or otherwise for substantially the entire asset or liability.

Level 3—inputs used to measure an asset or liability are not based on observable market variables. These inputs represent management's best estimates and are generally measured using pricing models, discounted cash flows, or similar methodologies that require significant judgment or estimate.

There were no transfers between levels between December 31, 2015 and December 31, 2014.

COMPANY CONSOLIDATED
Fair value
measurement
hierarchy
Fair value Fair value Fair value Fair value
2015 2014 2015 2014
Assets
Cash and banks Level 1 177,573 110,239 1,111,840 532,285
Cash equivalents Level 2 1,341,011 243,845 13,786,223 1,916,921
Cash investments Level 2 38,733 42,902 1,927,686 282,700
Derivative financial instruments Level 2 5,393,673 2,255,460 7,386,703 3,221,481
Held-for-sale assets Level 3 3,541,314 4,284,416 3,541,314 4,284,416
Liabilities
Derivative financial instruments Level 2 2,411,838 571,836 2,510,343 666,922

3.2. Measurement of financial assets and financial liabilities at amortized cost

We concluded that the discount to present value of financial assets and financial liabilities under the amortized cost method does not apply, based on the valuation made for this purpose, for the following main reasons:

  • Accounts receivables: near-term maturity of bills.
  • Trade payables, dividends and interests on capital: all obligations are due to be settled in the short term.
  • Borrowings and financing and due from and to related parties: all transactions are adjusted for inflation based on contractual indices.
  • Licenses and concessions payable, tax refinancing program and other payables (payable for the acquisition of equity interests): all payables are adjusted for inflation based on the contractual indices.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

3.3. Financial risk management

The Company's and its subsidiaries' activities expose them to several financial risks, such as: market risk (including currency fluctuation risk, interest rate risk on fair value, interest rate risk on cash flows, and price risk), credit risk, and liquidity risk. The Company and its subsidiaries use derivative financial instruments to mitigate certain exposures to these risks.

Risk management is carried out by the Company's treasury officer, in accordance with the policies approved by management.

The Hedging and Cash Investments Policies, approved by the Board of Directors, document the management of exposures to market risk factors generated by the financial transactions of the Oi Group companies.

Under Company policies, market risks are identified based on the features of financial transactions contracted and to be contracted during the year. Several scenarios are then simulated for each of the risk factors using statistical models, used as basis to measure the impacts the on Group's financial income (expenses). Based on this analysis, the Executive Committee annually agrees with the Board of Directors a guideline to be followed in each financial year.

To ensure a proper risk management, the Company can contract hedging instruments, including derivative transactions such as swaps and currency forwards. The contract of such instruments depends of, among other factors, available funds within the credit limit set by banks. The Company and its subsidiaries do not use derivative financial instruments for other purposes.

According to their nature, financial instruments may involve known or unknown risks, and it is important to assess to the best judgment the potential of these risks.

3.4.1. Market risk

(a) Foreign exchange risk

Financial assets

Foreign currency-denominated cash equivalents and cash investments are basically maintained in securities issued by financial institutions abroad similar to Bank Certificates of Deposit (CDBs) traded in Brazil (time deposits), and euro-denominated time deposits and United States dollars ("dollar" or "dollars").

The risk associated to these assets arises from the possible exchange rate fluctuations that may reduce the balance of these assets when translated into Brazilian reais. The Company's and its subsidiaries' assets subject to this risk represent approximately 73.22% (11.41% at December 31, 2014) of our total cash and cash equivalents and cash investments.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Net investment in foreign subsidiaries

The risks related to the Company's investments in foreign currency arise mainly from the investments in the subsidiaries in Africa. The Company does not have any contracted instrument to hedge against the risk associated to the net investments in foreign companies.

Foreign exchange risk sensitivity analysis

Management estimated the impact of a potential depreciation of the euro and the US dollar by 25% and 50%, using as benchmark for the possible and remote scenarios, respectively, as follows:

Rate
Description 2015 Depreciation
Probable scenario
US dollar 3.9048 0%
Euro 4.2504 0%
Possible scenario
US dollar 2.9286 25%
Euro 3.1878 25%
Remote scenario
US dollar 1.9524 50%
Euro 2.1252 50%
CONSOLIDATED
2015
Probable Possible Remote
Description Individual risk scenario scenario scenario
US dollar cash Dollar 642,418 481,814 321,209
Euro cash depreciation
Euro
12,438,363 9,328,772 6,219,182
Total pegged to exchange rates depreciation 13,080,781 9,810,586 6,540,391

Financial liabilities

The Company and its subsidiaries have foreign currency-denominated or foreign currency-indexed borrowings and financing. The risk associated with these liabilities is related to the possibility of fluctuations in foreign exchange rates that could increase the balance of such liabilities. The Company's and subsidiaries' borrowings and financing exposed to this risk represent approximately 78.5% (41.7% at December 31, 2014) of total liabilities from borrowings and financing, less the contracted currency hedging transactions. In order to minimize this type of risk, we enter into foreign exchange hedges with financial institutions. Of the consolidated foreign currencydenominated debt, 99.5% (100.0% at December 31, 2014) is protected by exchange swaps, currency forwards, and cash investments in foreign currency. Additionally, with the completion of the sale of PT Portugal on June 2, 2015, most of the proceeds received by the Company are denominated in euros, which operates as a natural hedge for the debt kept in Oi's post-sale consolidated framework. The unrealized gains or losses on hedging transactions are measured at fair value, as described in 3.2 (a) above.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

These foreign currency-denominated financial assets and financial liabilities are presented in the balance sheet as follows:

COMPANY
2015 2014
Carrying Carrying
amount Fair value amount Fair value
Financial assets
Cash and banks 47,839 47,839
Cash equivalents 5,452 5,452 32,007 32,007
Cash investments 3,667 3,667 4,885 4,885
Derivative financial instruments 5,393,673 5,393,673 2,254,133 2,254,133
Financial liabilities
Borrowings and financing (Note 17) 13,530,721 9,138,347 7,630,336 7,472,733
Derivative financial instruments 1,819,976 1,819,976 338,193 338,193
CONSOLIDATED
2015 2014
Carrying Carrying
amount Fair value amount Fair value
Financial assets
Financial assets
Cash and banks 761,788 761,788 26,759 26,759
Cash equivalents 10,553,452 10,553,452 198,047 198,047
Cash investments 1,765,541 1,765,541 86,807 86,807
Derivative financial instruments 6,940,963 6,940,963 3,025,464 3,025,464
Financial liabilities
Borrowings and financing (Note 17) 46,935,152 30,727,817 14,781,242 14,342,043
Derivative financial instruments 1,915,910 1,915,910 425,784 425,784

Derivative financial instruments are summarized as follows:

Derivatives designated for hedge accounting
COMPANY
Maturity (years) Fair value
Amounts (payable)/receivable
2015 2014
US\$/R\$ cross currency swaps 3.3 - 8.2 3,456,170 1,137,439
US\$/fixed rate cross currency swaps 4.8 819,647 649,293
EUR/R\$ cross currency swaps 1.9 - 4.3 (169,513)
EUR/R\$ non-deliverable forwards (NDFs) < 1 year 23,524

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Derivatives designated for hedge accounting
CONSOLIDATED
Maturity (years) Fair value
Amounts (payable)/receivable
2015 2014
US\$/R\$ cross currency swaps 0.1 - 8.2 4,954,291 1,816,206
US\$/fixed rate cross currency swaps 4.8 819,647 649,293
EUR/R\$ cross currency swaps 1.9 - 4.3 (169,513)
EUR/R\$ non-deliverable forwards (NDFs) < 1 year 23,524
Derivatives not designated for hedge accounting
COMPANY
Fair value
Maturity (years) Amounts (payable)/receivable
2015 2014
US\$/R\$ non-deliverable forwards (NDFs) < 1 year (106,440) 95,577
EUR/R\$ non-deliverable forwards (NDFs) < 1 year (427,452) 10,107
Options (USD/R\$ put option) 3.3 - 4.8 8,783
Options (EUR/R\$ put option) 3.8 24,767
Options (EUR/R\$ call option) 3.8 (32,265)
Derivatives not designated for hedge accounting
CONSOLIDATED
Fair value
Maturity (years) Amounts (payable)/receivable
2015 2014
US\$/R\$ cross currency swaps < 1 year 31,467 24,122
R\$/US\$ cross currency swaps < 1 year (27,965) (31,290)
US\$/R\$ non-deliverable forwards (NDFs) < 1 year (156,707) 107,718
EUR/R\$ non-deliverable forwards (NDFs) < 1 year (427,452) 10,107
Options (USD/R\$ put option) 3.3 - 4.8 8,783
Options (EUR/R\$ put option) 3.8 24,767
Options (EUR/R\$ call option) 3.8 (32,265)

The main foreign currency hedge transactions contracted with financial institutions to minimize the foreign exchange risk are as follows:

Cross currency swap contracts (plain vanilla)

US\$/R\$: Refer to foreign exchange swaps to protect its US dollar-denominated debt payments. Under these contracts, the asset position is in US dollars plus a fixed interest rate or in US LIBOR plus a fixed interest rate, and the liability position a percentage of interbank deposit rate (CDI) or a fixed rate in real. The main risk of loss in the asset position of these instruments is the US dollar exchange rate fluctuation; however, such losses would be fully offset by the US dollar-denominated debt's maturities.

R\$/US\$: Refer to foreign exchange swaps to reverse swap contracts. Under these contracts, the asset position is in US dollar plus a fixed rate and the liability position is a percentage of CDI. The

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

main risk of loss in the liability position of these instruments is the US dollar exchange rate fluctuation; however, such possible losses would be fully offset by the maturities of the reversed US dollar-denominated swaps.

Non-deliverable forwards (NDFs)

US\$/R\$: Refer to future US dollar sales transactions using NDFs to protect against a depreciation of the Brazilian real in relation to the US dollar. The main strategy for these contracts is to set the foreign exchange rate for the contract period at a fixed amount, thus mitigating the risk of adverse fluctuations on US dollar-denominated debt. In order to extend the hedging period, we can roll over these instruments by selling US dollars for the period equivalent to the short-term NDF in the portfolio and simultaneously purchase US dollars for longer positions.

Euro/R\$: Refer to future Euro dollar sales transactions using NDFs to protect against a depreciation of the Brazilian real in relation to the US dollar. The main strategy for these contracts is to set the foreign exchange rate for the contract period at a fixed amount, thus mitigating the risk of adverse fluctuations on euro-denominated debt. In order to extend the hedging period, we can roll over these instruments by selling euro for the period equivalent to the short-term NDF in the portfolio and simultaneously purchase euro for longer positions.

Options (put options)

Refers to the acquisitions of dollar put options related to debt's principal to hedge against an appreciation of the real against the dollar. The main strategy of these options is to set a lower foreign exchange rate for a set of swaps during the contract period, thus mitigating unfavorable changes in the long position of these derivatives.

As at December 31, 2015 and 2014, the derivative transactions in the amounts shown below were recognized in financial income (expenses) (see Note 6):

COMPANY CONSOLIDATED
2015 2014 2015 2014
Gain (loss) on currency swaps 3,463,423 466,389 4,539,844 674,228
Currency forwards 1,295,456 (232,736) 1,322,916 (317,740)
Options (21,850) (21,850)
Total 4,737,029 233,653 5,840,910 356,488

The movements below, related to currency hedges designated for hedge accounting treatment, were recognized in other comprehensive income:

Table of movements in hedge accounting effects in other comprehensive income
CONSOLIDATED
Balance in 2014 165,085 165,085
Gain on designated hedges (617,501) (697,726)
Transfer on ineffective portion to profit or loss (1,073) (7,626)
Amortization of hedges to profit or loss at the effective rate 8,204 8,336
Deferred taxes on hedge accounting 207,525 236,985
Share of subsidiary's hedge accounting (57,186)
Balance in 2015 (294,946) (294,946)

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(a.1) Foreign exchange risk sensitivity analysis

As at December 31, 2015, management estimated the depreciation scenarios of the Brazilian real in relation to other currencies at yearend. The rates used for the probable scenario were the rates prevailing at the end of December 2015. The probable rates were then depreciated by 25% and 50% and used as benchmark for the possible and remote scenarios, respectively.

Rate
Description 2015 Depreciation
Probable scenario
US dollar 3.90480 0%
Euro 4.25040 0%
Possible scenario
US dollar 4.88100 25%
Euro 5.31300 25%
Remote scenario
US dollar 5.85720 50%
Euro 6.37560 50%

As at December 31, 2015, management estimated the outflow for the payment of interest and principal of its debt pegged to exchange rates based on the interest rates prevailing at the end of this annual reporting period and the exchange rates above.

The impacts of foreign exchange exposure, in the sensitivity scenarios estimated by the Company, are shown in the table below:

COMPANY
2015
Individual Probable Possible Remote
Description risk scenario scenario scenario
US dollar debt Dollar appreciation 11,312,117 14,140,146 16,968,176
Derivatives (net position - US\$) Dollar depreciation (16,547,458) (20,684,323) (24,821,187)
US dollar cash Dollar depreciation (10,149) (12,686) (15,224)
Euro debt Euro appreciation 2,463,498 3,079,373 3,695,247
Derivatives (net position - euro) Euro depreciation (11,606,953) (14,508,691) (17,410,430)
Euro cash Euro depreciation (46,809) (58,511) (70,214)
Total pegged to exchange rates (14,435,754) (18,044,692) (21,653,632)
CONSOLIDATED
2015
Individual Probable Possible Remote
Description risk scenario scenario scenario
US dollar debt Dollar appreciation 23,054,987 28,818,734 34,582,481
Derivatives (net position - US\$) Dollar depreciation (22,470,237) (28,087,796) (33,705,356)
US dollar cash Dollar depreciation (642,418) (803,023) (963,627)
Euro debt Euro appreciation 24,316,758 30,395,948 36,475,137
Derivatives (net position - euro) Euro depreciation (11,606,953) (14,508,691) (17,410,430)
Euro cash Euro depreciation (12,438,363) (15,547,954) (18,657,545)
Total pegged to exchange rates 213,774 267,218 320,660

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(b) Interest rate risk

Financial assets

Cash equivalents and cash investments in local currency are substantially maintained in financial investment funds exclusively managed for the Company and its subsidiaries, and investments in private securities issued by prime financial institutions.

The interest rate risk linked to these assets arises from the possibility of decreases in these rates and consequent decrease in the return on these assets.

Financial liabilities

The Company and its subsidiaries have borrowings and financing subject to floating interest rates, based on the Long-term Interest Rate (TJLP) or the CDI, in the case of real-denominated debt, and on the LIBOR, in the case of U.S. dollar-denominated debt.

As at December 31, 2015, approximately 33.4% (60.3% at December 31, 2014) of the incurred debt, less adjustment for derivative transactions, was subject to floating interest rates. After the derivative transactions, approximately 59.6% (79.4% at December 31, 2014) of the consolidated debt was subject to floating interest rates. The most material exposure of Company's and its subsidiaries' debt after the hedging transactions is to CDI. Therefore, a continued increase in this interest rate would have an adverse impact on future interest payments and hedging adjustments.

We continuously monitor these market rates to assess the possible contracting of instruments to hedge against the risk of fluctuation of these rates.

These assets and liabilities are presented in the balance sheet as follows:

COMPANY
2015 2014
Carrying Market Carrying
amount value amount Market value
Financial assets
Cash equivalents 1,335,559 1,335,559 211,838 211,838
Cash investments 35,066 35,066 38,017 38,017
Due from related parties 3,353,617 3,353,617 3,151,856 3,151,856
Derivative financial instruments 1,327 1,327
Financial liabilities
Borrowings and financing 21,397,323 21,387,837 12,986,020 12,980,720
Derivative financial instruments 591,862 591,862 233,643 233,643

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
2015 2014
Carrying
amount
Market
value
Carrying
amount
Market value
Financial assets
Cash equivalents 3,232,771 3,232,771 1,718,874 1,718,874
Cash investments 162,145 162,145 195,893 195,893
Derivative financial instruments 445,740 445,740 196,017 196,017
Financial liabilities
Borrowings and financing 18,307,705 18,298,218 17,722,928 17,717,628
Derivative financial instruments 594,433 594,433 241,138 241,138

The amounts of contracted derivatives to hedge against floating interest rates on outstanding debt are summarized below:

Derivatives designated for hedge accounting
COMPANY
Fair value
Maturity (years) Amounts (payable)/receivable
2015 2014
Fixed rate/DI rate swaps 4.8 (146,121) (37,626)
Derivatives designated for hedge accounting
CONSOLIDATED
Fair value
Maturity (years) Amounts (payable)/receivable
2015 2014
Fixed rate/DI rate swaps 4.8 (146,121) (37,627)
US\$ LIBOR/US\$ fixed rate swaps < 1 year (1,413)
Derivatives not designated for hedge accounting
COMPANY
Fair value
Maturity (years) Amounts (payable)/receivable
2015 2014
US\$ LIBOR/US\$ fixed rate swaps 6.1 (445,741) (194,690)
Derivatives not designated for hedge accounting
CONSOLIDATED
Fair value
Maturity (years) Amounts (payable)/receivable
2015 2014
US\$ LIBOR/US\$ fixed rate swaps 0.1- 6.1 (448,312) (200,771)
US\$ fixed rate/US\$ LIBOR swaps 6.1 445,740
194,690

The main hedging transactions contracted with financial institutions to minimize the interest rate risk are as follows:

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Interest rate swaps

US\$ LIBOR/US\$ fixed rate: Refer to interest rate swaps to protect debt payments pegged to US dollar floating rates from exchange fluctuation. Under these contracts, the asset position in US dollar LIBOR and the liability position is a fixed rate. The risk of loss in the asset position of these instruments is, therefore, the fluctuation of the US dollar LIBOR; however, such possible losses would be fully offset by maturities of US dollar-denominated debt pegged to LIBOR.

US\$ fixed rate/US\$ LIBOR: Refers to the interest rate swap transaction that changes US dollardenominated debt payments from fixed rate to floating rate. Under this contract, the asset position is a US dollar fixed rate and a LIBOR liability position to reduce the cost of the backing debt, as part of the Company's onerous liability management strategy.

R\$ fixed rate/CDI: Refer to interest rate swaps to convert a foreign exchange swap liability position at a fixed rate into R\$ to a liability subject to a DI percentage. This transaction is intended to swap the exchange peg of a certain dollar-denominated debt to a floating DI position, cancelling the debt's current fixed rate position.

As at December 31, 2015 and 2014, the amounts shown below were recorded as gain or loss on derivatives: (see Note 6).

COMPANY CONSOLIDATED
2015 2014 2015 2014
Gain (loss) on interest rate swap (406,900) (76,412) (43,808) 70,896
Total (406,900) (76,412) (43,808) 70,896

The movements below, related interest rate hedges designated for hedge accounting treatment, were recognized in other comprehensive income:

Table of movements in hedge accounting effects in other comprehensive income
COMPANY
CONSOLIDATED
Balance in 2014 (41,442) (41,442)
Gain on designated hedges (104,795) (104,339)
Transfer on ineffective portion to profit or loss 78 78
Amortization of hedges to profit or loss at the effective rate 4,503 3,325
Deferred taxes on hedge accounting 34,073 34,319
Share of subsidiary's hedge accounting (476)
Balance in 2015 (108,059) (108,059)

(b.1) Interest rate fluctuation risk sensitivity analysis

Management believes that the most significant risk related to interest rate fluctuations arises from its liabilities pegged to the TJLP, the USD LIBOR, and mainly the CDI. This risk is associated to an increase in those rates.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

As at December 31, 2015, management estimated the fluctuation scenarios of the rates CDI, TJLP and USD LIBOR. The rates used for the probable scenario were the rates prevailing at the end of the reporting period. These rates have been stressed by 25 and 50 percent, and used as benchmark for the possible and remote scenarios. Note that beginning January 2015, the TJLP increased from 5.0% p.a. to 5.5% p.a., which was the start of successive increases. For the quarter beginning April 2015, the TJLP increased to 6.0%, remaining at 6.5% in July and in October 1-December 31, 2015 it increased 7.0%. Before the end of the current quarter, the National Monetary had decided for an new increase for this rate, this time to 7.5% p.a., effective in January 1-June 31, 2016.

2015
Interest rate scenarios
Probable scenario Possible scenario Remote scenario
CDI TJLP 6M USD
LIBOR
CDI TJLP 6M USD
LIBOR
CDI TJLP 6M USD
LIBOR
14.14% 7.0% 0.84615% 17.68% 8.8% 1.05769% 21.21% 10.5% 1.26923%

As at December 31, 2015, management estimated the future outflows for the payment of interest and principal of its debt pegged to CDI, TJLP, and USD LIBOR based on the interest rates above. The outflows for repayment of Oi Group related party debt were not considered.

Such sensitivity analysis considers payment outflows in future dates. Thus, the aggregate of the amounts for each scenario is not equivalent to the fair values, or even the present values of these liabilities. The fair values of these liabilities, should the Company's credit risk remain unchanged, would not be impacted in the event of fluctuations in interest rates, as the interest rates used to estimate future cash outflows would be the same rates that discount such flows to present value.

The impacts of exposure to interest rates, in the sensitivity scenarios estimated by the Company, are shown in the table below:

COMPANY
2015
Individual Probable Possible Remote
Transaction risk scenario scenario scenario
CDI-indexed debt CDI increase 1,586,187 1,875,624 2,234,371
Derivative financial instruments (net
position - CDI) CDI increase 10,054,911 12,292,112 14,694,200
TJLP-indexed debt TJLP increase 220,717 262,153 305,413
US\$ LIBOR-indexed debt US\$ LIBOR increase 146,957 150,191 168,574
Derivative instruments (net position -
LIBOR) US\$ LIBOR decrease (1,539,840) (1,620,855) (1,703,948)
Total pegged to interest rates 10,468,932 12,959,225 15,698,610

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
Transaction 2015
Individual
risk
Probable
scenario
Possible
scenario
Remote
scenario
CDI-indexed debt CDI increase 2,120,449 2,516,488 2,980,156
Derivative financial instruments (net
position - CDI)
CDI increase 10,669,673 13,047,050 15,566,283
TJLP-indexed debt TJLP increase 942,049 1,119,643 1,304,957
US\$ LIBOR-indexed debt US\$ LIBOR increase 562,123 660,468 715,699
Derivative instruments (net position -
LIBOR)
US\$ LIBOR decrease (198,734) (211,566) (231,488)
Total pegged to interest rates 14,095,560 17,132,083 20,335,607

3.4.2. Credit risk

The concentration of credit risk associated to trade receivables is immaterial due to the diversification of the portfolio. Doubtful receivables are adequately covered by an allowance for doubtful accounts.

Transactions with financial institutions (cash investments and borrowings and financing) are made with prime entities, avoiding the concentration risk. The credit risk of financial investments is assessed by setting caps for investment in the counterparts, taking into consideration the ratings released by the main international risk rating agencies for each one of such counterparts. As at December 31, 2015, approximately 99.20% of the consolidated cash investments were made with counterparties with an AAA, AA or sovereign risk rating.

The Company had credit risks related to dividends receivable associated to the investment in Unitel.

3.4.3. Liquidity risk

The liquidity risk also arises from the possibility of the Company being unable to discharge its liabilities on maturity dates and obtain cash due to market liquidity restrictions.

Management uses its resources mainly to fund capital expenditures incurred on the expansion and upgrading of the network, invest in new businesses, pay dividends, and service and refinance its debt.

The Company expects to meet its short-term cash flow requirements using the cash generated by its operations and the liquidity position existing in the balance sheet.

In light of the current economic scenario in the markets where the Company operates and taking into account the profile of its medium- and long-term liabilities, the Company announced on March 9, 2016, as disclosed in Note 1, that it had retained PJT Partners as its financial advisor to assist it in evaluating financial and strategic alternatives to optimize its liquidity and debt profile.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The following are the contractual maturities of the financial liabilities, including estimated interest payments, where applicable:

COMPANY
Less than a
year
One to three
year
Four to
five years
Over five
years
Total
Balance at December 31, 2015
Borrowings and financing, and
derivative financial instruments (i) 7,144,536 6,640,237 15,343,372 374,571 29,502,716
Debentures (i) 1,621,538 4,104,841 5,726,379
Trade payables (ii) 183,316 183,316
Tax refinancing program (iv) 42,694 162,903 108,601 165,457 479,655
CONSOLIDATED
Less than a
year
One to three
year
Four to
five years
Over five
years
Total
Balance at December 31, 2015
Borrowings and financing, and
derivative financial instruments (i) 15,281,737 24,997,733 16,894,491 6,242,921 63,416,882
Debentures (i) 1,621,538 4,170,474 16,849 5,808,861
Trade payables (ii) 1,226,071 1,226,071
Licenses and concessions (iii) 911,930 6,607 918,537
Tax refinancing program (iv) 78,432 270,030 180,020 266,606 795,088

The amounts disclosed in the tables take into account the contractual undiscounted payment outflow estimates, these amounts are not reconciled with the amounts disclosed in the balance sheet for borrowings and financing, derivative financial instruments, and trade payables.

  • (i) Includes the future interest payment estimates, calculated based on the applicable interest rates and takes into account all the interest and principal payments that would be made on the contractual settlement dates;
  • (ii) Consists of the estimated obligations for the purchase of fixed-line and mobile telephony equipment in Brazil with contractual obligations entered into with our suppliers, including all the significant terms and conditions, and the approximate transaction life;
  • (iii) Consists of obligations due to ANATEL related to the radiofrequency licenses. Includes accrued, unpaid interest for each period; and
  • (iv) Consists of the tax installment plan designed under the tax refinancing programs. Includes accrued, unpaid interest for each period.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Capital management

The Company seeks to manage its equity structure according to best market practices.

The objective of the Company's capital management strategy is to ensure that liquidity levels and financial leverage to allow the sustained growth of the Group, the compliance with the strategic investment plan, and generation of returns to our shareholders.

The Company may change its capital structure, according to existing economic and financial conditions, to optimize its financial leverage and debt management (Note 1).

The indicators commonly used to measure capital structure management are: gross debt to accumulated twelve-month EBITDA (earnings before interest (financial income and expenses), taxes, depreciation and amortization, and other nonrecurring results), net debt (gross debt less cash and cash equivalents and cash investments) to accumulated twelve-month EBITDA, and the interest coverage ratio.

3.4.4. Risk of acceleration of maturity of borrowings and financing

Under some debt instruments of the Company, default events can trigger the accelerated maturity of other debt instruments. The impossibility to incur in new debt might prevent such companies from investing in their business and incur in required or advisable capital expenditures, which would reduce future sales and adversely impact their profitability. Additionally, the funds necessary to meet the payment commitments of the borrowings raised can reduce the amount of funds available for capital expenditures.

The risk of accelerated maturity arising from noncompliance of financial covenants associated to the debt is detailed in Note 17, section 'Covenants'.

4. NET OPERATING REVENUE

COMPANY CONSOLIDATED
2015 2014 2015 2014
Gross operating revenue 13,679,374 13,748,891 44,519,320 45,357,481
Deductions from gross revenue (7,450,384) (7,217,790) (17,165,555) (17,110,382)
Taxes (1,908,559) (2,129,791) (8,148,655) (8,906,909)
Other deductions (5,541,825) (5,087,999) (9,016,900) (8,203,473)
Net operating revenue 6,228,990 6,531,101 27,353,765 28,247,099

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

COMPANY CONSOLIDATED
2015 2014 2015 2014
Net operating revenue 6,228,990 6,531,101 27,353,765 28,247,099
Operating income (expenses):
Interconnection (796,660) (1,151,464) (1,808,845) (2,689,815)
Personnel (i) (493,124) (667,824) (2,719,530) (2,829,307)
Third-party services (1,362,972) (1,507,380) (6,317,233) (6,258,606)
Grid maintenance service (591,707) (561,042) (1,901,569) (1,923,074)
Handset and other costs (284,637) (730,444)
Advertising and publicity (11,818) (69,491) (405,626) (674,275)
Rentals and Insurance (509,715) (491,641) (3,599,830) (3,119,521)
Provisions (440,970) (400,890) (861,500) (779,314)
Allowance for doubtful accounts (90,140) (94,170) (721,175) (649,463)
Expenses on impairment losses (Note 28) (89,176) (89,176)
Taxes and other income (expenses) (ii) (4,359,022) 1,415,358 (1,128,522) (1,628,867)
Other operating income (expenses), net (iii) 298,320 683,914 277,954 3,245,643
Operating expenses excluding depreciation and
amortization (8,446,984) (2,844,630) (19,559,689) (18,037,043)
Depreciation and amortization (959,146) (862,796) (5,091,680) (4,535,418)
Total operating expenses (9,406,130) (3,707,426) (24,651,369) (22,572,461)
Profit (loss) before financial income (expenses) and
taxes (3,177,140) 2,823,675 2,702,396 5,674,638
Financial income (expenses):
Financial income 1,513,699 840,628 4,904,550 1,344,767
Financial expenses (5,004,447) (3,722,218) (13,307,650) (5,891,332)
Total financial income (expenses) (3,490,748) (2,881,590) (8,403,100) (4,546,565)
Profit (loss) before taxes (6,667,888) (57,915) (5,700,704) 1,128,073
Income tax and social contribution 664,838 64,743 (715,039) (1,119,955)
Profit (loss) from continuing operations (6,003,050) 6,828 (6,415,743) 8,118
Discontinued operations
Profit (loss) for the year from discontinued operations
(net of taxes) (Note 28)
1,068,142 (4,414,539) 1,068,142 (4,414,539)
Loss for the year (4,934,908) (4,407,711) (5,347,601) (4,406,421)
Loss attributable to Company owners (4,934,908) (4,407,711) (4,934,908) (4,407,711)
Profit (loss) attributable to non-controlling interests (412,693) 1,290
Operating expenses by function:
Cost of sales and/or services (2,534,058) (2,860,665) (15,308,634) (15,229,602)
Selling expenses (1,078,923) (1,311,597) (4,744,518) (5,611,772)
General and administrative expenses (1,242,956) (1,247,489) (3,832,995) (3,751,410)
Other operating income 427,922 966,668 1,630,056 4,466,914
Other operating expenses (873,534) (613,893) (2,373,395) (2,440,710)
Share of profit of subsidiaries (4,104,581) 1,359,550 (21,883) (5,881)
Total operating expenses (9,406,130) (3,707,426) (24,651,369) (22,572,461)

5. REVENUE AND EXPENSES BY NATURE

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

  • (i) Takes into account employee training expenses amounting to R\$4,262 (R\$8,326 in 2014) on a consolidated basis.
  • (ii) Includes the equity is subsidiaries expense of R\$4,104,581 in Company (income of R\$1,359,550 in 2014) and expenses of R\$21,883 (expenses of R\$5,881 in 2014) on a consolidated basis.
  • (iii) The other net operating income (expenses) for the year ended December 31, 2015 primarily include the reversal of a civil contingency amounting to R\$325,709 arising from the revision of the calculation methodology and R\$47,756 in costs relating to downsizings in this period. Other net operating income (expenses) for the year ended December 31, 2014 primarily includes the gain of R\$2.4 billion on the sale, net of transaction expenses, recognized in the context of the agreement entered into on December 3, 2013 by the Company and SBA Torres Brasil for the transfer of 100% of the shares of one of its subsidiaries that held 2,007 telecommunication towers used to provide mobile telephony services and R\$355 million resulting from the revision of the methodology to determine the provisions for losses in corporate lawsuits and the reversal of R\$476 million from the provision related to the adhesion to the REFIS tax refinancing program.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

6. FINANCIAL INCOME (EXPENSES)

COMPANY CONSOLIDATED
2015 2014 2015 2014
Financial income
Exchange differences on translating foreign cash investments 188,411 4,928 3,349,783 32,444
Interest on and inflation adjustment to other assets 287,838 384,385 740,417 762,498
Income from cash investments 97,604 168,907 235,042 354,526
Interest on and inflation adjustment to intragroup loans 434,658 154,920 29,057 1,066
Other income (i) 505,188 127,488 550,251 194,233
Total 1,513,699 840,628 4,904,550 1,344,767
Financial expenses and other charges
a)
Borrowing and financing costs
Inflation adjustment to and exchange losses on third-party
borrowings (6,117,950) (1,109,302) (10,908,438) (1,464,510)
Interest on borrowings payable to third parties (1,160,341) (789,961) (3,178,461) (1,979,414)
Interest on debentures (868,964) (951,032) (871,977) (953,863)
Financial instrument transactions 4,330,129 157,241 5,797,102 427,384
Interest on and inflation adjustment to intragroup borrowings (430,142) (261,837)
Subtotal: (4,247,268) (2,954,891) (9,161,774) (3,970,403)
b)
Other charges
(Loss) gain on cash investments classified as held for sale (ii) 294,607 (1,854,203)
Interest on and inflation adjustment to other liabilities (303,004) (264,697) (831,918) (811,791)
Tax on transactions and bank fees (358,218) (188,020) (712,799) (385,824)
Inflation adjustment to provisions (72,583) (114,912) (176,297) (233,276)
Interest on taxes in installments - tax financing program (47,718) (82,282) (93,784) (132,194)
Other expenses (iii) (270,263) (117,416) (476,875) (357,844)
Subtotal: (757,179) (767,327) (4,145,876) (1,920,929)
Total (5,004,447) (3,722,218) (13,307,650) (5,891,332)
Financial income (expenses) (3,490,748) (2,881,590) (8,403,100) (4,546,565)

(i) Refers basically to the gain on debenture repayment transactions.

  • (ii) Refers basically to the loss of R\$2,208 million due the foreign exchange depreciation at the fair value of the cash investment in Unitel (Note 28), net of the accumulated foreign exchange differences reclassification up to the impairment date in other comprehensive income.
  • (iii) Represented mainly by financial fees and commissions.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

7. INCOME TAX AND SOCIAL CONTRIBUTION

Income taxes encompass the income tax and the social contribution. The income tax rate is 25% and the social contribution rate is 9%, an aggregate nominal tax rate of 34%.

The provision for income tax and social contribution is broken down as follows:

COMPANY CONSOLIDATED
2015 2014 2015 2014
Income tax and social contribution
Current taxes (48,127) (11,970) (781,576) (622,001)
For the year (37,335) (16,997) (607,805) (617,528)
For prior year (i) (10,792) 5,027 (173,771) (4,473)
Deferred taxes 712,965 76,713 66,537 (497,954)
Total 664,838 64,743 (715,039) (1,119,955)
Current and deferred taxes (for the year) 675,630 59,716 (541,268) (1,115,482)
Current taxes (for prior year) (10,792) 5,027 (173,771) (4,473)
COMPANY CONSOLIDATED
2015 2014 2015 2014
Profit (loss) before taxes (6,667,888) (123,630) (5,700,704) 1,128,073
Income tax and social contribution
Income tax and social contribution on taxed income 2,267,082 42,034 1,938,240 (383,545)
Equity in earnings of investees (1,395,558) 439,904 (7,440) (2,000)
Tax effects of interest on capital 1,087 (210,141)
Tax incentives (basically, operating profit) (ii) 1,495 24 7,332 36,281
Permanent deductions (add-backs) (ii) 142,443 (212,105) 88,756 (755,879)
Utilization of tax loss carryforwards 446
Allowance for losses on deferred tax assets (iv) (340,919) (1,391,869)
Unrecognized deferred tax assets (iv) (236,726) (46,917)
Recognized deferred tax assets 52,438
Effects of differentiated tax rates (v) (939,561) (16,306)
Income tax and social contribution effect on profit or loss 675,630 59,716 (541,268) (1,115,482)
  • (i) In 2015, refers to the offset of the PRORELIT Installment Plan amounting to R\$132,783 and the derecognition of part of the ILL (tax on net income) contingency amounting to R\$32,893. In 2014, refers to the derecognition of expired tax credits and the recognition of a negative balance in 2010.
  • (ii) Refers to the exploration profit recognized in the profit or loss of subsidiary Oi Móvel pursuant to Law 11638/2007.
  • (iii) The main components of permanent deduction (addition) tax effects are: nondeductible fines, sponsorships, nondeductible donations, and income from forfeited dividends. In 2014, the main effects are linked to goodwill amortization (pre-merger period), settlement of principal, fine and interest utilizing tax loss carryforwards as permitted by Article 2 of Law 12996/2014 and Article 33 of Law 13043/2014 (R\$366 million in the Company and R\$443 million on a consolidated basis), and write-off of tax credits for unlikely realization, related to potential loss on the PT SGPS shares held subsidiary TMAR (R\$266 million on a consolidated basis).

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

  • (iv) Refers to the allowance for the impairment losses on deferred tax assets (Note 10).
  • (v) Refer to adjustments to deferred tax assets because of subsidiaries that do not recognize tax credits on tax loss carryforwards generated within the same year.
  • (vi) Refer to adjustments to deferred tax assets because of subsidiaries that do not recognize tax credits on tax loss carryforwards.

The financial statements for the year ended December 31, 2015 have been prepared considering management's best estimates and the criteria set out by Law 12973/2014.

Management conducted an early assessment of the material aspects of its operations/activities, based on the new provisions of the tax introduced by Provisional Act 627, of November 11, 2013 ("MP 627/2013"), as subsequently amended during its approval procedure by the National Congress, resulting in Bill 02/2014 ("PLV 02/2014"), and the provisions of Regulatory Instruction 1397, of September 16, 2013, as amended by Regulatory Instruction 1422, of December 19, 2013 ("IN 1397/2013"). Based on this assessment, Management did not identify any material impacts as compared to the used under the regime in place until December 31, 2014 (for those entities that did not elect the early adoption of Law 12973/2014).

We emphasize that PLV 02/2014 resulted in the publication of the Law 12973/2014 on May 14, 2014 and the amendments to the original text did not change the conclusions described above. The Company did not elect the early adoption of said Law and is subject to its provisions beginning January 1, 2015.

8. CASH, CASH EQUIVALENTS AND CASH INVESTMENTS

Cash investments made by the Company and its subsidiaries in the years ended December 31, 2015 and 2014, are classified as held for trading securities and are measured at their fair values.

(a) Cash and cash equivalents

COMPANY CONSOLIDATED
2015 2014 2015 2014
Cash and banks 177,573 110,239 1,111,840 532,285
Cash equivalents 1,341,011 243,845 13,786,223 1,916,921
Total 1,518,584 354,084 14,898,063 2,449,206
COMPANY CONSOLIDATED
2015 2014 2015 2014
Time deposits 4,175 31,426 10,734,985 205,523
Bank certificates of deposit (CDBs) 589,664 48,875 1,387,158 920,116
Repurchase agreements 744,220 160,622 1,637,798 773,487
Other 2,952 2,922 26,282 17,795
Cash equivalents 1,341,011 243,845 13,786,223 1,916,921

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(b) Cash investments

COMPANY CONSOLIDATED
2015 2014 2015 2014
Time deposits 1,700,386
Private securities 20,580 18,465 125,966 111,285
Government securities 14,486 19,551 101,334 171,415
Other 3,667 4,886
Total 38,733 42,902 1,927,686 282,700
Current 18,153 24,437 1,801,720 171,415
Non-current 20,580 18,465 125,966 111,285

The Company and its subsidiaries hold short-term investments in Brazil and abroad for the purpose of earning interest on cash, benchmarked to CDI in Brazil, LIBOR for the US dollar-denominated portion, and EURIBOR for the euro-denominated portion.

9. ACCOUNTS RECEIVABLE

COMPANY CONSOLIDATED
2015 2014 2015 2014
Billed services 2,176,019 1,576,128 6,733,219 5,481,028
Unbilled services 448,768 620,740 1,296,562 1,450,777
Mobile handsets and accessories sold 80,331 62,135 911,077 1,032,022
Allowance for doubtful accounts (276,367) (280,445) (561,139) (513,787)
Total 2,428,751 1,978,558 8,379,719 7,450,040

The aging list of trade receivables is as follows:

COMPANY CONSOLIDATED
2015 2014 2015 2014
Current 1,868,784 1,720,802 6,855,027 5,878,915
Past-due up to 60 days 624,402 368,536 1,296,612 1,388,330
Past-due from 61 to 90 days 34,392 33,351 146,608 136,200
Past-due from 91 to 120 days 27,415 23,723 121,916 113,212
Past-due from 121 to 150 days 22,362 20,395 124,887 102,139
Over 150 days past-due 127,763 92,196 395,808 345,031
Total 2,705,118 2,259,003 8,940,858 7,963,827

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The movements in the allowance for doubtful accounts were as follows:

COMPANY CONSOLIDATED
Balance at Jan 1, 2014 (294,212) (654,042)
Acquisition of investments - PT Portugal (652,964)
Allowance for doubtful accounts (94,170) (684,017)
Trade receivables written off as uncollectible 107,937 712,128
Foreign exchange differences 6,841
Transfer to assets held for sale 758,267
Balance in 2014 (280,445) (513,787)
Allowance for doubtful accounts (90,140) (692,935)
Trade receivables written off as uncollectible 94,218 645,583
Balance in 2015 (276,367) (561,139)

10. CURRENT AND DEFERRED TAXES

ASSETS
COMPANY CONSOLIDATED
2015 2014 2015 2014
Current recoverable taxes
Recoverable income tax (IRPJ) (i) 212,808 18,299 416,125 485,929
Recoverable social contribution (CSLL) (i) 74,124 6,597 153,059 182,772
IRRF/CSLL - withholding income taxes (ii) 83,144 194,785 346,389 428,488
Total current 370,076 219,681 915,573 1,097,189
Deferred taxes recoverable
Income tax on tax credits – merged goodwill (iii) 1,782,179 1,180,524 1,782,179 1,180,524
Social contribution on tax credits – merged goodwill (iii) 641,584 424,989 641,584 424,989
Income tax on temporary differences (iv) 2,055,051 921,367 3,030,285 2,073,875
Social contribution on temporary differences (iv) 730,550 326,848 993,486 655,156
Income tax on tax loss carryforwards (iv) 828,306 1,136,874 1,673,150 2,353,806
Social contribution on tax loss carryforwards (iv) 298,190 360,169 615,040 876,478
Subtotal - deferred taxes recoverable 6,335,860 4,350,771 8,735,724 7,564,828
Deferred taxes recoverable (v) 125,657 30,490 147,278 60,944
Non-total current 6,461,517 4,381,261 8,883,002 7,625,772

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Liabilities
COMPANY CONSOLIDATED
2015 2014 2015 2014
Current taxes payable
Income tax payable 23,240 12,491 211,571 306,366
Social contribution payable 58,769 59,386 128,053 170,916
Total current 82,009 71,877 339,624 477,282
  • (i) Refer mainly to prepaid income tax and social contribution that will be offset against federal taxes payable in the future.
  • (ii) Refer to corporate income tax credits on cash investments, intragroup loans, government entities, and other that are used as deductions from income tax for the years, and social contribution withheld at source on services provided to government agencies.
  • (iii) Refer to: (i) deferred income tax and social contribution assets calculated as tax benefit originating from the goodwill paid on acquisition by the Company and recognized by the merged companies in the course of 2009. The realization of the tax credit arises from the amortization of the goodwill balance based on the STFC license and in the appreciation of property, plant and equipment, the utilization of which is estimated to occur through 2025, and (ii) deferred income tax and social contribution assets originating from the goodwill paid on the acquisition of interests by the Company in 2008-2011, recognized by the companies merged with and into TmarPart and by TmarPart merged with and into the Company on September 1, 2015, which was based on the Company's expected future earnings and the amortization of which is estimated to occur through 2025 (Note 1).
  • (iv) Deferred income tax and social contribution assets are recognized only to the extent that it is probable that there will be a positive tax base for which temporary differences can be used and against which tax loss carryforwards can be offset. Deferred income tax and social contribution assets are reviewed at the end of each annual period and written down to the extent that their realization is no longer possible. The Company and its subsidiaries offset their tax loss carryforwards against taxable income up to a limit of 30% per year, pursuant to the prevailing tax law.

Allowances for impairment losses totaling R\$1,391,869 were recognized for the companies that, as at December 31, 2015, do not expect to generate sufficient future taxable profits against which tax assets could be offset.

Additionally, none of the deferred tax assets amounting to R\$454,319 (R\$217,655 in 2014) were recognized for the direct and indirect subsidiaries that do not have a profitability history and/or do not expect to generate sufficient taxable profits against which such tax assets could be offset.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The table below shows the expected realization periods of deferred tax assets resulting from tax credits on tax loss carryforwards and temporary differences:

COMPANY CONSOLIDATED
2016 440,652
2017 151,930
2018 129,056
2019 318,929
2020 338,161 565,399
2021 to 2023 1,867,934 2,724,495
2024 to 2025 1,706,002 1,981,500
Total 3,912,097 6,311,961

(v) Refer mainly to prior years' prepaid income tax and social contribution that will be offset against federal taxes payable.

Movements in deferred income tax and social contribution

COMPANY
Balance in
2014
Recognized in
deferred tax
income/
expenses
Recognized
directly in
equity
Add-backs/
offsets
Balance in
2015
Deferred tax assets arising on:
Temporary differences
Provisions 1,004,660 (73,909) 930,751
Provisions for suspended taxes 33,961 11,800 45,761
Provisions for pension funds and impacts of CPC 33
(R1) (IAS 19 R)
182,942 (27,941) 22,723 177,724
Allowance for doubtful accounts 101,596 (666) 100,930
Profit sharing 32,019 (8,151) 23,868
Foreign exchange differences 324,681 1,254,233 1,578,914
Merged goodwill (i) 1,605,513 (164,517) 982,767 2,423,763
Hedge accounting (63,526) 241,598 178,072
Other temporary add-backs and deductions (368,118) 50,173 67,526 (250,419)
Tax loss carryforwards
Allowance for losses (340,919) (340,919)
Income tax loss carryforwards 1,136,874 67,090 (92,066) 1,111,898
Social contribution carryforwards 360,169 28,470 (33,122) 355,517
Total 4,350,771 795,663 1,314,614 (125,188) 6,335,860

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
Balance in
2014
Recognized in
deferred tax
income/
expenses
Recognized
directly in
equity
Add-backs/
offsets
Balance in
2015
Deferred tax assets arising on:
Temporary differences
Provisions 1,534,792 (141,705) 1,393,087
Provisions for suspended taxes 133,958 12,298 146,256
Provisions for pension funds and impacts of CPC 33
(R1) (IAS 19 R)
183,148 (28,905) 22,193 176,436
Allowance for doubtful accounts 592,279 66,591 658,870
Profit sharing 86,534 (22,291) 64,243
Foreign exchange differences 556,389 1,221,972 1,778,361
Merged goodwill (i) 1,605,513 (164,517) 982,767 2,423,763
Hedge accounting (63,695) 271,304 207,609
Other temporary add-backs and deductions (294,374) (174,243) 67,526 (401,091)
Tax loss carryforwards
Allowance for losses (1,391,869) (1,391,869)
Income tax loss carryforwards 2,353,806 557,467 (234,122) 2,677,151
Social contribution carryforwards 876,478 210,693 (84,263) 1,002,908
Total 7,564,828 145,491 1,343,790 (318,385) 8,735,724

(i) As a result of the merger of TmarPart with and into Oi on September 1, 2015, the Company recognized the income tax and social contribution benefit arising on the utilization of goodwill paid on the acquisition of interests in the Company in 2008-2011, recognized by the companies merged with and into TmarPart and by TmarPart merged with and into the Company, which was based on the Company's expected future earnings.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

11. OTHER TAXES

ASSETS
COMPANY CONSOLIDATED
2015 2014 2015 2014
Recoverable State VAT (ICMS) (i) 371,479 414,280 1,285,800 1,512,543
Taxes on revenue (PIS and COFINS) 18,718 17,184 200,029 181,772
Other 15,102 14,811 97,056 101,851
Total 405,299 446,275 1,582,885 1,796,166
Current 210,603 247,507 922,986 1,054,255
Non-current 194,696 198,768 659,899 741,911
Liabilities
COMPANY CONSOLIDATED
2015 2014 2015 2014
State VAT (ICMS) 295,271 278,999 759,922 709,126
ICMS Agreement No. 69/1998 18,859 16,884 33,998 80,287
Taxes on revenue (PIS and COFINS) 382,680 385,613 668,888 664,278
FUST/FUNTTEL/broadcasting fees 108,319 107,637 861,212 807,576
Other 83,203 109,993 153,968 281,059
Total 888,332 899,126 2,477,988 2,542,326
Current 762,079 810,513 1,553,651 1,667,599
Non-current 126,253 88,613 924,337 874,727

(i) Recoverable ICMS arises mostly from prepaid taxes and credits claimed on purchases of property, plant and equipment, which can be offset against ICMS payable within 48 months, pursuant to Supplementary Law 102/2000.

12. JUDICIAL DEPOSITS

In some situations the Company makes, by legal requirement or to provide guarantees, judicial deposits to ensure the continuity of ongoing lawsuits. These judicial deposits can be required for lawsuits with a likelihood of loss, as assessed by the Company based on the opinion of its legal counsel, as probable, possible, or remote.

COMPANY CONSOLIDATED
2015 2014 2015 2014
Civil 7,288,084 6,967,000 9,459,735 8,919,658
Tax 669,982 639,013 2,548,720 2,466,187
Labor 1,356,218 1,161,776 2,368,902 2,007,822
Total 9,314,284 8,767,789 14,377,357 13,393,667
Current 887,449 881,595 1,258,227 1,133,639
Non-current 8,426,835 7,886,194 13,119,130 12,260,028

As set forth by relevant legislation, judicial deposits are adjusted for inflation.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

13. INVESTMENTS

COMPANY CONSOLIDATED
2015 2014 2015 2014
Investment in subsidiaries 17,118,485 19,160,523
Joint arrangements 63,837 74,803
Investments in associates 39,003 21,558
Tax incentives, net of allowances for losses 10,273 10,273 31,579 31,579
Goodwill 11,618 11,618
Other investments 3,799 3,799 20,471 20,471
Total 17,144,175 19,186,213 154,890 148,411

As referred to in Note 1, as part of PT Portugal's sale to Altice, the company became the holder of a direct investment in the companies PT Participações, PTIF, CVTEL, and Carrigans.

Summary of the movements in investment balances

COMPANY CONSOLIDATED
Balance at January 1, 2014 19,437,617 173,640
Share of profits of subsidiaries (i) 1,359,550 (5,881)
PT Portugal share of profits of subsidiaries transferred to discontinued
operations (250,061)
Acquisition of investment – PT Portugal (Note 1) 5,709,900
PT Portugal capital increase (ii) 3,849,423
Subsidiaries' share of other comprehensive income - PT Portugal (582,774)
Exchange differences on translating the investment in PT Portugal 441,899
Transfer to treasury shares (263,028)
Subsidiaries' share of other comprehensive income (5,078)
PT Portugal investment transferred to assets held for sale (9,805,091)
Subsidiaries' dividends and interest on capital (685,951) (4,968)
Other (20,193) (14,380)
Balance in 2014 19,186,213 148,411
Transfer of held-for-sale assets to investments (1,858,415)
Share of profits of subsidiaries (i) (4,104,581) (21,883)
Subsidiaries' share of other comprehensive income (56,635)
Associates' share of other comprehensive income 11,266 11,266
Equity in earnings of investees recognized in held-for-sale assets 1,499,244 17,187
Capital increase in subsidiaries (Note 22) 2,125,200
Transfer of investments to provision for equity deficiency (Note 22) 314,180
Acquisition of subsidiary under joint control (Note 22) 121,618
Subsidiaries' dividends (93,915)
Other (91)
Balance in 2015 17,144,175 154,890
  • (i) In the consolidated, the share of profits of investees refers to the investments in joint arrangements and associates (Note 1).
  • (ii) In May 2014, a capital contribution was made to PT Portugal in the amount of €1,250 million to prepay debt and thus reduce the Company's euro-denominated debt.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The main data related to direct equity interests in subsidiaries are as follows:

COMPANY
2015
In thousands
Shares Equity interests - %
Profit (loss)
Subsidiaries Equity for the year Common Preferred Total capital Voting capital
TMAR 16,635,856 (2,082,546) 154,032,213 189,400,783 100 100
Rio Alto 591,494 222,860 215,538,129 50 100
Oi Holanda (47,205) (187,775) 100 100 100
Oi Serviços Financeiros 6,147 8,195 799 100 100
PTIF (266,785) (550,136) 0.042 100 100
CVTEL (190) (193) 18 100 100
Carrigans 98 0.100 100 100
COMPANY
2015
Subsidiaries Equity in earnings
of investees
Investment value Provision for equity
deficiency
TMAR (2,082,546) 16,635,856
Rio Alto 111,430 295,747
Oi Holanda (187,775) 47,205
Oi Serviços Financeiros 8,195 6,147
PTIF (550,136) 266,785
CVTEL (193) 190
Carrigans 98
Unrealized profits with investees 79,024 180,637
Operations in Africa (i) 12,009
PT Participações (i) (1,494,589)
Total (4,104,581) 17,118,485 314,180

(i) Refers to the equity in earnings of investments in operations in Africa and Asia, classified as held-forsale assets.

COMPANY
2014
In thousands
Shares Equity interests - %
Profit (loss)
Subsidiaries Equity for the year Common Preferred Total capital Voting capital
TMAR 18,642,154 1,099,709 154,032,213 189,400,783 100 100
Rio Alto 538,889 171,087 215,538,129 50 100
Oi Holanda 140,570 76,866 100 100 100
Oi Serviços Financeiros 6,740 8,986 799 100 100

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

COMPANY
2014
Subsidiaries Equity in
earnings of
investees
Investment
value
TMAR 1,099,709 18,642,154
Rio Alto 93,013 269,445
Oi Holanda 76,922 140,570
Oi Serviços Financeiros 8,986 6,740
BrT Venezuela (603)
Unrealized profits with investees 15,808 101,614
Operations in Africa (ii) 65,715
Total 1,359,550 19,160,523

(ii) Refers to the share of profits of investments in operations in Africa, classified as assets held for sale, for the period from May 5 to December 31, 2014.

Summarized financial information

2015
Subsidiaries Assets Liabilities Revenue
TMAR 36,822,800 20,186,944 10,428,130
Oi Holanda 24,886,102 24,933,307
PTIF 18,910,725 19,177,510
Rio Alto 686,913 95,419 457,372
Oi Serviços Financeiros 79,084 72,937 5,457
CVTEL 14 204
2014
Subsidiaries Assets Liabilities Revenue
TMAR 36,502,209 17,860,055 11,599,983
Oi Serviços Financeiros 63,239 56,499
Oi Holanda 4,211,322 4,070,752
Rio Alto 659,246 120,357 349,071
Operations in Africa (Note 28) 7,642,738 851,273 633,939

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

14. PROPERTY, PLANT AND EQUIPMENT

COMPANY
Works in
progress
Automatic
switching
equipment
Transmission
and other
equipment (1)
Infrastructure Buildings Other assets Total
Cost of PP&E (gross amount)
Balance at 01/01/2014 834,104 5,195,236 16,492,574 4,173,512 959,329 2,022,561 29,677,316
Additions 885,845 54,100 385 2,126 942,456
Write-offs (1,782) (28,887) (32,366) (5,861) (68,896)
Transfers (1,249,722) 67,069 1,404,364 (247,251) 60,933 (35,393)
Transfers of assets held for
sale
5,841 46,677 111 52,629
Balance in 2014 470,227 5,260,523 17,922,151 3,900,121 1,066,939 1,983,544 30,603,505
Additions 597,453 47,838 1,988 65,867 21,231 734,377
Write-offs (1,093) (7,768) (25,610) (3,941) (12,827) (51,239)
Transfers (935,937) (9,683) 432,730 383,893 27,083 101,914
Balance in 2015 131,743 5,249,747 18,394,951 4,260,392 1,155,948 2,093,862 31,286,643
Accumulated depreciation
Balance at 01/01/2014 (5,018,200) (13,652,151) (3,402,849) (634,666) (1,570,725) (24,278,591)
Depreciation expenses (40,572) (374,910) (303,251) (21,736) (42,592) (783,061)
Write-offs 1,017 26,784 29,343 5,710 62,854
Transfers (31,579) (967,109) 916,217 (61,505) 143,976
Transfers of assets held for
sale
(3,183) (26,113) (90) (29,386)
Balance in 2014 (5,089,334) (14,967,386) (2,763,723) (744,020) (1,463,721) (25,028,184)
Depreciation expenses (36,547) (430,477) (262,235) (1,766) (74,352) (805,377)
Write-offs 7,004 24,805 958 12,240 45,007
Transfers 15,831 (8,162) (673) 19,353 (26,349)
Balance in 2015 (5,110,050) (15,399,021) (3,001,826) (725,475) (1,552,182) (25,788,554)
Property, plant and
equipment, net
Balance in 2014 470,227 171,189 2,954,765 1,136,398 322,919 519,823 5,575,321
Balance in 2015 131,743 139,697 2,995,930 1,258,566 430,473 541,680 5,498,089
Annual depreciation rate
(average)
11% 10% 8% 8% 12%

(1) Transmission and other equipment includes transmission and data communication equipment.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
Works in
progress
Automatic
switching
equipment
Transmission
and other
equipment (1)
Infrastructure Buildings Other assets Total
Cost of PP&E (gross amount)
Balance at Jan 1, 2014 4,569,682 18,433,046 40,786,730 26,560,833 2,901,761 5,107,575 98,359,627
Acquisition of investments -
PT Portugal 452,844 6,004,681 4,537,199 16,357,177 2,957,154 9,693,740 40,002,795
Additions 3,029,820 63,899 1,000,298 308,985 92,788 271,954 4,767,744
Write-offs (2,083) (1,782) (62,981) (103,997) (268) (8,410) (179,521)
Transfers (4,944,777) 317,773 6,045,939 (1,711,939) 537,675 (368,441) (123,770)
Foreign exchange differences 20,468 288,829 255,552 785,557 148,022 469,466 1,967,894
Transfers to assets held for
sale
(468,545) (6,338,824) (4,900,950) (17,171,247) (2,995,379) (10,373,620) (42,248,565)
Balance in 2014 2,657,409 18,767,622 47,661,787 25,025,369 3,641,753 4,792,264 102,546,204
Merger of subsidiaries 135 780 18,370 19,285
Additions 2,893,198 14,274 271,389 15,792 185,588 243,459 3,623,700
Write-offs (3,282) (62,148) (520,504) (79,160) (15,529) (680,623)
Transfers (3,894,026) 70,070 1,992,540 1,502,411 (209,257) 538,262
Balance in 2015 1,656,581 18,848,684 49,863,703 26,023,848 3,538,924 5,576,826 105,508,566
Accumulated depreciation
Balance at Jan 1, 2014 (16,205,637) (30,382,012) (21,106,757) (1,974,138) (3,904,797) (73,573,341)
Acquisition of investments -
PT Portugal
(5,685,512) (3,169,003) (11,029,655) (1,238,292) (7,840,705) (28,963,167)
Depreciation expenses (400,354) (2,452,283) (746,509) (151,149) (580,115) (4,330,410)
Write-offs 1,017 50,470 50,394 186 7,697 109,764
Transfers (3,027) (2,132,253) 2,022,793 381,324 (145,499) 123,338
Foreign exchange differences (275,108) (168,315) (534,544) (63,973) (393,646) (1,435,586)
Transfers to assets held for
sale
6,032,368 3,559,523 11,706,376 1,273,000 8,621,957 31,193,224
Balance in 2014 (16,536,253) (34,693,873) (19,637,902) (1,773,042) (4,235,108) (76,876,178)
Merger of subsidiaries (109) (169) (8,854) (9,132)
Depreciation expenses (361,241) (2,063,912) (1,029,500) (79,490) (250,130) (3,784,273)
Write-offs 2,189 60,407 519,006 62,290 14,316 658,208
Transfers (29,376) 94,258 (5,608) 53,913 (113,187)
Balance in 2015 (16,924,681) (36,603,229) (20,154,173) (1,736,329) (4,592,963) (80,011,375)
Property, plant and
equipment, net
Balance in 2014 2,657,409 2,231,369 12,967,914 5,387,467 1,868,711 557,156 25,670,026
Balance in 2015 1,656,581 1,924,003 13,260,474 5,869,675 1,802,595 983,863 25,497,191
Annual depreciation rate
(average)
11% 10% 8% 8% 12%

(1) Transmission and other equipment includes transmission and data communication equipment.

Additional disclosures

Pursuant to ANATEL's concession agreements, all property, plant and equipment items capitalized by the Company that are indispensable for the provision of the services granted under said agreements are considered returnable assets and are part of the concession's cost. These assets are surrendered to ANATEL upon the termination of unrenewed concession agreements.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

As at December 31, 2015, the residual balance of the Company's returnable assets is R\$2,840,055 (R\$2,841,541 in 2014) and consist of assets and installations in progress, switching and transmission equipment, payphones, outside network equipment, power equipment, and systems and operation support equipment. This balance amounts to R\$8,055,876 (R\$8,199,356 at December 31, 2014) on a consolidated basis.

In the year ended December 31, 2015, financial charges and transaction costs incurred on works in progress were capitalized at the average rate of 10% per year.

COMPANY
Intangibles in
progress
Data processing
systems
Other Total
Cost of intangibles (gross amount)
Balance at Jan 1, 2014 5,821 2,263,582 148,460 2,417,863
Additions 56,726 12,966 69,692
Transfers 60,703 (60,703)
Balance in 2014 123,250 2,263,582 100,723 2,487,555
Additions 60,393 85,919 551 146,863
Transfers (76,076) 75,638 438
Balance in 2015 107,567 2,425,139 101,712 2,634,418
Accumulated amortization
Balance at Jan 1, 2014 (2,110,414) (57,575) (2,167,989)
Amortization expenses (65,162) (14,573) (79,735)
Balance in 2014 (2,175,576) (72,148) (2,247,724)
Amortization expenses (151,987) (1,782) (153,769)
Balance in 2015 (2,327,563) (73,930) (2,401,493)
Intangible assets, net
Balance in 2014 123,250 88,006 28,575 239,831
Balance in 2015 107,567 97,576 27,782 232,925
Annual amortization rate (average) 20% 20%

15. INTANGIBLE ASSETS

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
Goodwill Intangibles in
progress
Data processing
systems
Regulatory
licenses
Customer
portfolio
Other Total
Cost of intangibles (gross amount)
Balance at Jan 1, 2014 615,473 184,387 6,657,925 4,041,011 931,964 12,430,760
Acquisition of investments -
PT Portugal 10,574,704 52,819 575,983 1,656,050 3,215,523 3,091,687 19,166,766
Additions 487,895 248,470 282,688 1,019,053
Write-offs (1,754) (1,574) (15,031) (18,359)
Transfers (519,904) 451,615 36,401 (31,888)
Foreign exchange
differences 507,532 1,256 44,200 78,963 153,469 124,238 909,658
Transfers to assets held for
sale
(11,082,236) (48,161) (667,884) (1,735,013) (3,368,992) (3,291,736) (20,194,022)
Balance in 2014 613,719 156,718 7,310,309 4,041,011 1,160,211 13,281,968
Merger of subsidiaries 92,453 1,382 93,835
Additions 438,445 136,982 51,331 626,758
Transfers (469,322) 459,078 10,244
Balance in 2015 706,172 125,841 7,907,751 4,041,011 1,221,786 14,002,561
Accumulated amortization
Balance at Jan 1, 2014 (461,078) (5,348,057) (2,072,607) (629,527) (8,511,269)
Acquisition of investments -
PT Portugal
(428,721) (514,850) (2,155,564) (3,099,135)
Amortization expenses (571,298) (359,396) (169,982) (392,628) (1,493,304)
Write-offs 1,433 11,673 26,373 39,479
Transfers (28,171) (26,246) (7,970) (89,734) (152,121)
Foreign exchange
differences (260) 260
Transfers to assets held for
sale 489,838 578,878 177,952 2,378,692 3,625,360
Balance in 2014 (459,645) (5,874,996) (2,394,221) (862,128) (9,590,990)
Merger of subsidiaries (1,276) (1,276)
Amortization expenses (662,068) (285,957) (160,499) (1,108,524)
Balance in 2015 (459,645) (6,538,340) (2,680,178) (1,022,627) (10,700,790)
Intangible assets, net
Balance in 2014 154,074 156,718 1,435,313 1,646,790 298,083 3,690,978
Balance in 2015 246,527 125,841 1,369,411 1,360,833 199,159 3,301,771
Annual amortization rate
(average)
20% 9% 16%

Goodwill

The Company and its subsidiaries also recognize goodwill arising on the acquisition of investments based on expected future earnings.

In December 2015, annual impairment tests were conducted based on ten-year discounted cash flow projections, which is the period in which the entity expected to recover the investments made when each business was acquired, by applying an average growth rate of 11.8% for Pay TV, 6% for Means of Payment, 13.7% for RII Internet Provider, 1% for RII Multimedia, and 3% for Serede, discount rate of 13.2%, and use of perpetuity-based amounts in the last year. The tests did not show any impairment losses, as summarized below:

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Cash-generating unit (CGU) Asset balance Goodwill
allocated to the
CGU
Recoverable amount
valuation basis
Value in use
Pay TV 46,723 37,690 84,413 2,376,108
Means of payment 69,982 36,211 106,193 168,784
RII Internet service provider 42,898 72,828 115,726 393,296
RII multimedia 156,370 7,345 163,715 600,790
Serede (i) 10,260 92,453 102,713 318,338
Total 326,233 246,527 572,760 3,857,316

(i) In October 2015, Serede, a Company indirect subsidiary, acquired and merged the operations of Telemont in the State of Rio de Janeiro. Telemont will keep providing the external plant services in the other states where it has a partnership with the Company. The acquisition of the assets and liabilities of Telemont in the State of Rio de Janeiro was recognized using the acquisition method, as established by CPC 15 and IFRS 3, taking into account the fair value of the identifying assets and liabilities, and determined goodwill arising on the acquisition amounting to R\$92,453.

16. TRADE PAYABLES

COMPANY CONSOLIDATED
2015 2014 2015 2014
Infrastructure, network and plant maintenance materials 222,451 218,879 1,282,493 1,708,777
Services 978,224 828,806 3,059,394 1,985,629
Rental of polls and rights-of-way 120,050 274,261 341,143 422,423
Other 67,795 75,664 321,803 219,737
Total 1,388,520 1,397,610 5,004,833 4,336,566

17. BORROWINGS AND FINANCING

Borrowings and financing by type

COMPANY CONSOLIDATED
Maturity (principal TIR
2015 2014 2015 2014 and interest) %
Senior notes 11,163,801 8,750,141 38,670,111 12,737,364
Local currency 1,090,716 1,136,801 1,090,716 1,136,801 Dec 2015 to Sep 2016 11.62
Foreign currency 10,073,085 7,613,340 37,579,395 11,600,563 Dec 2015 to Feb 2022 15.24
Financial institutions 5,196,600 3,167,440 17,540,795 15,778,442
CCB – Bank Credit Note 1,310,573 2,416,314 4,503,810 Dec 2015 to Jan 2028 12.08
Certificates
of
Real
Estate
Receivables (CRI) 450,263 482,302 1,397,504 1,496,674 Dec 2015 to Aug 2022 14.10
Development Banks and Export
Credit Agencies 2,006,070 1,374,565 10,986,710 9,777,958 Dec 2015 to Dec 2033 12.28
Revolver credit facility 2,740,267 2,740,267 Dec 2015 to Oct 2016 21.65
Public debentures 4,094,737 7,760,378 4,144,760 7,807,389 Dec 2015 to Jul 2021 11.82
Loan and debentures from
subsidiaries (Note 26) 13,035,521 5,252,853 Dec 2015 to May 2022 16.43
Subtotal 33,490,659 24,930,812 60,355,666 36,323,195
Incurred debt issuance cost (266,783) (289,380) (498,249) (473,800)
Total 33,223,876 24,641,432 59,857,417 35,849,395
Current 5,502,425 1,901,051 11,809,598 4,463,728
Non-current 27,721,451 22,740,381 48,047,819 31,385,667

On June 2, 2015, PT Portugal was sold to Altice S.A. As part of the PT Portugal sale process, the debt of subsidiary PTIF—previously classified as liabilities associated to held-for-sale assets—

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

remained with Oi, together with cash in the same amount, and was reclassified to the Company's debt. The original debt consists basically of EMTN notes issued, maturing in 2016-2025.

Debt issuance costs by type

COMPANY CONSOLIDATED
2015 2014 2015 2014
Financial institutions 260,048 258,867 491,514 443,287
Public debentures 6,735 30,513 6,735 30,513
Total 266,783 289,380 498,249 473,800
Current 60,668 63,711 117,531 107,695
Non-current 206,115 225,669 380,718 366,105

Breakdown of the debt by currency

COMPANY CONSOLIDATED
2015 2014 2015 2014
Euro 2,456,578 2,412,691 24,221,508 2,412,691
US dollar 11,074,143 5,217,645 22,713,644 12,368,551
Brazilian reais 19,693,155 17,011,096 12,922,265 21,068,153
Total 33,223,876 24,641,432 59,857,417 35,849,395

Breakdown of the debt by index

COMPANY CONSOLIDATED
2015 2014 2015 2014
Fixed rate 11,200,270 8,765,810 39,892,444 14,146,444
LIBOR 3,625,537 225,873 8,812,005 2,762,046
CDI 17,055,791 11,982,478 6,347,119 9,811,490
TJLP 715,995 777,669 3,148,581 5,149,392
IPCA 505,147 2,768,443 1,475,381 3,798,431
INPC 121,136 121,159 181,887 181,592
Total 33,223,876 24,641,432 59,857,417 35,849,395

Maturity schedule of the long-term debt and debt issuance costs allocation schedule

Long-term debt Debt issuance costs
COMPANY CONSOLIDATED COMPANY CONSOLIDATED
2015
2017 3,595,264 8,495,856 51,676 99,446
2018 1,140,311 6,532,989 48,180 90,667
2019 2,408,583 7,072,157 44,489 80,698
2020 7,352,250 14,563,635 37,961 63,127
2021 and following years 13,431,158 11,763,900 23,809 46,780
Total 27,927,567 48,428,537 206,115 380,718

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Description of main borrowings and financing

Senior Notes - foreign and local currency

In June 2015, Oi Holanda issued senior notes in the amount of €600 million, bearing interest at 5.625% per annum and maturing in 2021, the proceeds of which are to be used to refinance Oi's and its subsidiaries' debt. Using this issue's proceeds, the Company bought back a total of €148 million in previously issued notes maturing in February 2016, bearing interest at 5.625% and maturing in March 2016, bearing interest at 5.242%. Additionally, the Company notes maturing in February 2016, bearing interest at 5.625%, the notes maturing in March 2017, bearing interest at 5.242%, and the notes maturing in December 2017, bearing interest of 5.125% were exchanged for newly issued notes totaling €173 million.

In July 2015, Portugal Telecom International Finance (PTIF) rebought for immediate cancelation 169,793 Notes from holders that opted to exercise the right to sell the retail bond's senior notes issued in July 2012 originally amounting to €400 million.

As at December 31, 2015 the Company held own debentures acquired in the market for approximately US\$33 million, which it retains in its portfolio for cancellation or to be held to maturity.

Financial institutions

Development Banks and Export Credit Agencies

The Company and its subsidiaries obtained financing facilities with BNDES and other development banks from the North and Northeast regions to finance and the upgrading of their nationwide fixed and mobile networks and to meet their regulatory obligations and obligations to the Export Credit Agencies of financing part of the investments in equipment and services that incorporate international technology. The main export credit agencies with that are the Company's and its subsidiaries' counterparties are: SEK – Swedish Export Corporation; CDB – China Development Bank; ONDD – Office National Du Ducroire; and FEC – Finnish Export Credit.

In February 2015, US\$42.8 million (R\$123.2 million) were disbursed under a US\$ 257 million financing agreement entered into by the Company with ONDD ("Office National Du Ducroire/Nationale Delcrederedienst") in March 2013, to finance part of our investments.

In March 2015, US\$141.3 million (R\$461.1 million) were disbursed under a US\$397.4 million financing agreement entered into by Oi with Finnvera ("Finnish Export Credit Ltd") in October 2014, to finance part of our investments.

In December 2015, TMAR obtained new credit facilities with CDB - China Development Bank totaling US\$1,200 million aimed at supporting the refinancing of its debt and the debt of its parent company Oi and financing the purchase of equipment and services from Huawei Technologies. The US\$632.5 (R\$2,515 million) was disbursed.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Revolver credit facility

Disbursements from the revolver credit facility entered into by Oi with Citigroup Global Markets Inc., HSBC Securities (USA) Inc. Merril Lynch, Pierce, Fenner & Smith Incorporated, and RBS Securities Inc. included US\$1,000 million in October 2011, and US\$300 million (R\$955.7 million) and US\$400 million (R\$1,167.7 million), in May 2015 and April, respectively. These amounts are intended to provide working capital to Oi and its subsidiaries or for other purposes in general.

In September 2015, the Company prepaid the total disbursed amounting to R\$1,300 million of the revolver credit facility raised with a syndicate of commercial banks, consisting of Banco do Brasil, Bradesco, HSBC, and Santander. This facility totals R\$1,500 million.

Public debentures

In 2015, the Company rebought and immediately cancelled the following publicly distributed nonconvertible, unsecured debentures: (1) 38,965 debentures of the 9th Issue 1st Series; (2) 155,713 debentures of the 9th Issue 2nd Series; (3) 24,002 5th Issue debentures of the 5th Issue 2nd Series, and (4) 100 debentures of the 7th Issue.

Guarantees

BNDES financing facilities are collateralized by receivables of the Company and its subsidiaries TMAR and Oi Móvel. The Company provides guarantees to its subsidiaries TMAR and Oi Móvel for such financing facilities, totaling R\$2,684 million.

Beginning May 5, 2014, the outstanding EMTN notes of subsidiary PTIF have been guaranteed by Oi no amounting to R\$19,228.

Covenants

The financing agreements of the Company and subsidiaries TMAR and Oi Móvel with the BNDES and other financial institutions, and the debentures issued contain covenants that require the Oi and/or TMAR, as applicable, to maintain certain financial ratios. Compliance with these covenants is determined either on a quarterly or an annual basis, depending on the financing agreement.

In 2015, Oi obtained temporary waivers from creditors benefiting from financial covenants that require Oi to maintain specified ratios of total gross debt-to-EBITDA. Under these waivers, Oi was required to maintain a total gross debt-to-EBITDA ratio of no more than 6.00:1.00 during the waiver period, which expired on December 31, 2015.

Also in 2015, Oi obtained additional temporary waivers from creditors under most of its financing agreements benefiting from financial covenants requiring Oi to maintain specified ratios of total gross debt-to-EBITDA. Under these waivers, Oi was required to maintain a net debt-to-EBITDA of 6.00:1.00 during the waiver period. Most of these waivers cover each measurement date through December 31, 2016, although several of these waivers cover shorter periods. The Company intends to seek additional waivers covering each measurement date through December 31, 2016 from the creditors that have not provided waivers for each measurement date through December 31, 2016.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

In addition, most of the temporary waivers in effect for 2016 require Oi to use the net proceeds from the sale of PT Portugal to reduce its debt or make acquisitions as part of the consolidation of the Brazilian telecommunications industry.

Upon the closing of the financial statements for the year ended December 31, 2015 there was no noncompliance event under any of the Company's financial ratio covenants that would permit the acceleration of the maturity of other debts.

Committed and unused credit facilities

In December 2014 the Company signed a financing agreement with Banco do Nordeste do Brasil (BNB) in the amount of R\$370.6 million to finance part of the investments in the Northeast of Brazil. There was no disbursement from this facility to date.

18. DERIVATIVE FINANCIAL INSTRUMENTS

COMPANY CONSOLIDATED
2015 2014 2015 2014
Assets
Currency swaps 5,258,200 2,113,061 6,805,084 2,871,904
Interest rate swaps 1,327 445,740 196,017
Non-deliverable forwards (NDFs) 101,923 141,072 102,329 153,560
Options 33,550 33,550
Total 5,393,673 2,255,460 7,386,703 3,221,481
Current 103,537 141,096 606,387 340,558
Non-current 5,290,136 2,114,364 6,780,316 2,880,923
Liabilities
Currency swaps 1,151,896 326,329 1,197,157 413,573
Interest rate swaps 591,862 233,643 594,433 241,138
Non-deliverable forwards (NDFs) 635,815 11,864 686,488 12,211
Options 32,265 32,265
Total 2,411,838 571,836 2,510,343 666,922
Current 1,890,443 444,106 1,988,948 523,951
Non-current 521,395 127,730 521,395 142,971

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

19. LICENSES AND CONCESSIONS PAYABLE

COMPANY CONSOLIDATED
2015 2014 2015 2014
SMP 905,601 1,238,209
STFC concessions 40,052 12,936 123,731
Total 40,052 918,537 1,361,940
Current 40,052 911,930 675,965
Non-current 6,607 685,975

Licenses and concessions payable corresponds to the amounts payable to ANATEL for the radiofrequency concessions and the licenses to provide the SMP services, and STFC service concessions, obtained at public auctions.

The payment schedule is as follows:

CONSOLIDATED
2016 911,930
2017 3,147
2018 3,147
2019 313
Total 918,537

20. TAX REFINANCING PROGRAM

The outstanding balance of the Tax Debt Refinancing Program is broken down as follows:

COMPANY CONSOLIDATED
2015 2014 2015 2014
Law 11941/09 and Law 12865/2013 tax financing program 475,319 515,581 791,696 983,904
REFIS II - PAES 4,336 4,336 3,392 6,326
Total 479,655 519,917 795,088 990,230
Current 42,694 52,590 78,432 94,041
Non-current 436,961 467,327 716,656 896,189

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The amounts of the tax refinancing program created under Law 11941/2009, divided into principal, fine and interest, which include the debt declared at the time the deadline to join the program was reopened as provided for by Law 12865/2013 and Law 12996/2014, are broken down as follows:

CONSOLIDATED
2015 2014
Principal Fines Interest Total Total
Tax on revenue (COFINS) 176,567 6,762 203,899 387,228 563,846
Income tax 42,576 4,201 54,120 100,897 119,447
Tax on revenue (PIS) 64,756 1,266 38,116 104,138 102,598
Social security (INSS – SAT) 527 2,675 6,679 9,881 13,852
Social contribution 10,414 1,362 13,875 25,651 30,985
Tax on banking transactions
(CPMF) 19,196 2,156 26,959 48,311 39,717
Other 44,916 5,238 68,828 118,982 119,785
Total 358,952 23,660 412,476 795,088 990,230

The payment schedule is as follows:

COMPANY CONSOLIDATED
2016 42,694 78,432
2017 54,301 90,010
2018 54,301 90,010
2019 54,301 90,010
2020 54,301 90,010
2021 to 2023 162,902 270,030
2024 to 2025 56,855 86,586
Total 479,655 795,088

The tax refinancing plans under Law 11941/2009 and Law 12865/2013 are divided into 180 monthly installments. Companies are required to ensure the timely payment of all the installments and will be excluded from the program if they have three installments outstanding, whether consecutive or otherwise, or fail to pay one installment, if all the others have been paid.

The Company's and its subsidiaries' debts included in said tax refinancing programs are divided into several types of debts, determined by the nature (social security or otherwise) and agency responsible for the management of the related debt (either the Brazilian Federal Revenue Service, or RFB, or the National Treasury Attorney General's Office, or PGFN).

To date, the Company is aware of the consolidation of some of these types of tax refinancing programs, while other are still being consolidated by the RFB or the PGFN and are, therefore, subject to confirmation of the amounts payable in installments and outstanding balances.

Regarding the installment plans already verified by the tax authorities, the Company was notified of the acceptance of revision request filed by one of the Company's subsidiaries to exclude debts previously settled, resulting in a significant reduction of the outstanding balances related to one of the types of tax refinancing programs. Thus, the Company made some accounting adjustments to adjust the corresponding balances of the line items where such obligations were recognized to the amount verified by the RFB at the end of the consolidation revision procedure, resulting in the reversal of liabilities previously amounting to R\$168,541.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The Company and some of its subsidiaries' joined the new tax installment program governed by Article 2 of Law 12996/2014, under which they can include federal tax debts past due through December 31, 2013. In its application to the new program, the Company elected to pay its debt in 30 monthly installments.

In November 2014 the balances of the tax installment plans entered into by the Company and its subsidiaries under Article 2 of Law 12996/2014 were fully settled as provided for by Article 33 of Law 13043/2014, i.e., the companies offset their own tax loss carryforwards against 70% of their tax debts R\$256,118 in Company and R\$302,014 on a consolidated basis, and settled the remaining 30% of R\$109,765 in Company and R\$129,435 on a consolidated basis in cash. The Company and its subsidiaries complied with all the requirements set out in said Law and the administrative order that regulated its enforcement and the related deadlines, including the payment of amounts that had to be paid in cash, while the utilization of tax loss carryforwards is still subject to analysis and confirmation by the Federal Revenue Service.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

21. PROVISIONS

Broken down as follows:

COMPANY CONSOLIDATED
Type 2015 2014 2015 2014
Labor
(i) Overtime 227,874 258,072 329,510 471,506
(ii) Sundry premiums 46,685 56,054 110,664 131,963
(iii) Indemnities 55,558 71,460 99,607 152,113
(iv) Stability/reintegration 65,005 73,958 97,783 126,070
(v) Additional post-retirement benefits 55,131 54,080 70,942 83,417
(vi) Salary differences and related effects 28,332 31,719 38,013 52,852
(vii) Lawyer/expert fees 14,360 17,891 25,291 29,382
(viii) Severance pay 6,045 6,810 15,016 20,235
(ix) Labor fines 3,786 3,981 10,275 15,562
(x) Employment relationship 166 249 6,967 5,717
(xi) Severance Pay Fund (FGTS) 4,530 5,822 6,694 9,359
(xii) Joint liability 483 850 610 1,581
(xiii) Other claims 22,805 31,990 38,105 55,267
Total 530,760 612,936 849,477 1,155,024
Tax
(i) State VAT (ICMS) 30,947 92,292 308,144 363,025
(ii) Tax on services (ISS) 131 536 71,201 71,666
INSS (joint liability, fees, and severance
(iii) pay) 386 3,634 29,394 31,735
(iv) Tax on net income (ILL) 6,882 20,691
(v) Other claims 14,314 2,360 76,736 45,504
Total 45,778 98,822 492,357 532,621
Civil
(i) Corporate 1,111,742 1,549,525 1,111,742 1,549,525
(ii) ANATEL 345,045 328,900 1,148,621 1,104,163
(iii) Small claims courts 208,131 148,122 361,474 282,209
(iv) Other claims 189,089 203,767 471,295 508,226
Total 1,854,007 2,230,314 3,093,132 3,444,123
Total provisions 2,430,545 2,942,072 4,434,966 5,131,768
Current 622,213 637,244 1,020,994 1,058,521
Non-current 1,808,332 2,304,828 3,413,972 4,073,247

In compliance with the relevant Law, the provisions are adjusted for inflation on a monthly basis.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Breakdown of contingent liabilities, by nature

The breakdown of contingent liabilities with a possible unfavorable outcome and, therefore, not recognized in accounting, is as follows:

COMPANY CONSOLIDATED
2015 2014 2015 2014
Labor 425,753 540,345 779,776 1,082,677
Tax 5,480,219 5,505,144 24,047,529 21,059,009
Civil 377,159 358,735 1,238,279 1,146,745
Total 6,283,131 6,404,224 26,065,584 23,288,431

Summary of movements in provision balances

COMPANY
Labor Tax Civil Total
Balance at Jan 1, 2014 596,448 130,831 2,704,473 3,431,752
Inflation adjustment 44,236 (367) 71,043 114,912
Additions/(reversals) 68,822 (4,825) (16,729) 47,268
Write-offs for payment/terminations (96,570) (26,817) (528,473) (651,860)
Balance in 2014 612,936 98,822 2,230,314 2,942,072
Merger of TmarPart 5,397 5,397
Inflation adjustment (7,185) (18,455) 98,223 72,583
Additions/(reversals) (20,791) (1,975) 170,187 147,421
Write-offs for payment/terminations (54,200) (38,011) (644,717) (736,928)
Balance in 2015 530,760 45,778 1,854,007 2,430,545
CONSOLIDATED
Labor Tax Civil Total
Balance at Jan 1, 2014 1,142,274 640,372 3,833,671 5,616,317
Acquisition of investments - PT Portugal 7,471 86,198 48,040 141,709
Inflation adjustment 147,825 (29,680) 115,131 233,276
Additions/(reversals) 116,230 13,895 340,472 470,597
Write-offs for payment/terminations (250,830) (82,593) (848,190) (1,181,613)
Foreign exchange differences 5 69 36 110
Liabilities on held-for-sale assets (7,951) (95,640) (45,037) (148,628)
Balance in 2014 1,155,024 532,621 3,444,123 5,131,768
Merger of TmarPart and subsidiaries 6,987 6,130 785 13,902
Inflation adjustment (15,016) 33,053 158,260 176,297
Additions/(reversals) (113,636) 44,325 635,928 566,617
Write-offs for payment/terminations (183,882) (123,772) (1,145,964) (1,453,618)
Balance in 2015 849,477 492,357 3,093,132 4,434,966

Pursuant to our legal counsel's assessments and based on more complete historic information, we revised the likelihood of unfavorable outcome of a set of labor lawsuits to which the Company is jointly and severally liable to remote, resulting in a decrease in the previously recognized amount.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

We revised the methodology used to calculate the provisions for losses in civil lawsuits—corporate lawsuits involving the financial participation agreements, including statistical techniques, as a result of the higher experience accumulated in the matter. The change in estimates generated a R\$325,709 reversal in the provisions for civil contingencies—corporate—in parent and on a consolidated basis, recognized in other operating income (expenses), net.

Summary of the main matters related to the recognized provisions and contingent liabilities

Provisions

Labor

  • (i) Overtime refers to the claim for payment of salary and premiums for alleged overtime hours;
  • (ii) Sundry premiums refer to claims of hazardous duty premium, based on Law 7369/85, regulated by Decree 93412/86, due to the alleged risk from employees' contact with the electric power grid, health hazard premium, pager pay, and transfer premium;
  • (iii) Indemnities refers to amounts allegedly due for occupational accidents, leased vehicles, occupational diseases, pain and suffering, and tenure;
  • (iv) Stability/reintegration claim due to alleged noncompliance with an employee's special condition which prohibited termination of the employment contract without cause;
  • (v) Supplementary retirement benefits differences allegedly due on the benefit salary referring to payroll amounts;
  • (vi) Salary differences and related effects refer mainly to claims for salary increases due to alleged noncompliance with trade union agreements. As for the effects, these refer to the impact of the salary increase allegedly due on the other amounts calculated based on the employee's salary;
  • (vii) Lawyers/expert fees installments payable to the plaintiffs' lawyers and court appointed experts, when necessary for the case investigation, to obtain expert evidence;
  • (viii) Severance pay claims of amounts which were allegedly unpaid or underpaid upon severance;
  • (ix) Labor fines amounts arising from delays or nonpayment of certain amounts provided for by the employment contract, within the deadlines set out in prevailing legislation and collective bargaining agreements;
  • (x) Employment relationship lawsuits filed by outsourced companies' former employees claiming the recognition of an employment relationship with the Company or its subsidiaries by alleging an illegal outsourcing and/or the existence of elements that evidence such relationship, such as direct subordination;

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(xi) Supplement to FGTS fine - arising from understated inflation, refers to claims to increase the FGTS severance fine as a result of the adjustment of accounts of this fund due to inflation effects.

The Company filed a lawsuit against Caixa Econômica Federal to assure the reimbursement of all amounts paid for this purpose;

  • (xii) Joint liability refers to the claim to assign liability to the Company, filed by outsourced personnel, due to alleged noncompliance with the latter's labor rights by their direct employers;
  • (xiii) Other claims refer to different litigation including rehiring, profit sharing, qualification of certain allowances as compensation, etc.

Tax

  • (i) ICMS Refers to the provision considered sufficient by management to cover the various tax assessments related to: (a) levy of ICMS and not ISS on certain revenue; (b) claim and offset of credits on the purchase of goods and other inputs, including those necessary for network maintenance; and (c) tax assessments related to alleged noncompliance with accessory obligations.
  • (ii) ISS the Company and TMAR have provisions for tax assessment notices challenged because of the levy of ISS on several value added, technical, and administrative services, and equipment leases.
  • (iii) INSS Provision related basically to probable losses on lawsuits discussing joint liability and indemnities.
  • (iv) ILL TMAR offset the ILL paid up to calendar 1992 based on Federal Supreme Court ("STF") decisions that declare the unconstitutionality of this tax. However, even though there is case law on the matter, a provision is maintained, as there is no final decision of the criteria for the adjustments of these credits.
  • (v) Other claims Refer basically to provisions to cover Real Estate Tax (IPTU) assessments and several tax assessments related to income tax and social contribution collection.

Civil

(i) Corporate – Financial Participation Agreements - these agreements were governed by Administrative Rules 415/1972, 1181/1974, 1361/1976, 881/1990, 86/1991, and 1028/1996. Subscribers held a financial interest in the concessionaire after paying in a certain amount, initially recorded as capitalizable funds and subsequently recorded in the concessionaire's equity, after a capital increase was approved by the shareholders' meeting, thus generating the issuance of shares. The lawsuits filed against the former CRT - Companhia Riograndense de Telecomunicações, a company acquired by the Company, challenge the way shares were granted to subscribers based on said financial participation agreements.

The Company used to recognize a provision for the risk of unfavorable outcome in these lawsuits based on certain legal doctrine. During 2009, however, decisions issued by appellate courts led the Company to revisit the amount accrued and the risk classification of the relevant lawsuits. The Company, considering obviously the peculiarities of each decision and based on the assessment made by its legal department and outside legal counsel, changed its estimate on the likelihood of an unfavorable outcome from possible to probable. In 2009, the Company's management, based on the opinions of its legal department and outside legal counsel, revised the measurement criteria of the provision related to the financial interest agreements. Said revision contemplated additional considerations regarding the dates and the arguments of the final and unappealable decisions on ongoing lawsuits, as well as the use of statistical criteria to estimate the amount of the provision for those lawsuits. The Company currently accrues these amounts mainly taking into consideration (i) the criteria above, (ii) the number of ongoing lawsuits by matter discussed, and (iii) the average amount of historical losses, broken down by matter in dispute. In addition to these criteria, in 2013 the courts recognized, in several decisions, the enforcement of the twenty-year statute of limitations for the lawsuits that met this criterion and the Company, based on the opinion of its in-house and outside legal counsel, understands that the likelihood of loss is remote. Therefore, it is not necessary to set up a provision.

At the end of 2010, the website of the Superior Court of Justice (STJ) disclosed news that this court had set compensation criteria to be adopted by the Company to the benefit of the shareholders of the former CRT for those cases new shares, possibly due, could not be issued because of the sentence issued. According to this court judgment news, which does not correspond to a final decision, the criteria must be based on (i) the definition of the number of shares that each claimant would be entitled, measuring the capital invested at the book value of the share reported in the company's monthly trial balance on the date it was paid-in, (ii) after said number of shares is determined, it must be multiplied by its quotation on the stock exchange at the closing of the trading day the final and unappealable decision is issued, when the claimant becomes entitled to sell or disposed of the shares, and (iii) the result obtain must be adjusted for inflation (IPC/INPC) from the trading day of the date of the final and unappealable decision, plus legal interest since notification. In the case of succession, the benchmark amount will be the stock market price of the successor company.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Based on current information, management believes that its estimate would not be materially impacted as at December 31, 2015, had these criteria already been adopted. There may be, however, significant changes in the items above, mainly regarding the market price of Company shares.

(ii) ANATEL - refers basically to alleged noncompliance with General Universal Service Targets Plan ("PGMU"), General Quality Targets Plan ("PGMQ"), and the Quality Indicators Regulation ("RIQ") obligations;

In December 2013, ANATEL approved Resolution 629/2013, which approves the Regulation for the execution and monitoring of the Policy Adjustment Agreements (TAC). The TAC that allow telecommunications operators to request, in the context of proceedings for which no final and unappealable decision has been issued at the administrative level by ANATEL, that such fines be settled through investments in infrastructure, with additional incentives for projects in underdeveloped areas or through direct benefits to consumers, as well as the revision of the policies that resulted in said fines. In April 2015, Oi filed a proposal containing (a) corrective actions for approximately 500 policies that covers almost all the main reasons for the regulatory penalties imposed by ANATEL and (b) an "additional commitment" to offset Oi's contingencies falling within the scope of the TAC.

Since then, ANATEL is assessing and discussing the content of this proposal with Oi, in compliance with the formalities provided for under the TAC, to meet the premises that drove the approval of this Regulation. Currently, the TAC negotiation process is at its final stage and we expect to sign the agreements on Universal Service and Quality targets in the coming months. Up to December 31, 2015, the proceedings being judged by ANATEL and discussed in the context of the TAC totaled approximately R\$5 billion, consisting of fines at several procedural stages—approximately R\$3 billion in fines imposed and R\$2 billion in estimated fines.

If Oi fails to comply with its commitments set forth in the TAC or discharge the obligations established by ANATEL regulations, it will be subject to penalties, such as: warnings, fines, and, in a worst case scenario, ANATEL's intervention, temporary suspensions of services, or cancellation of its concessions and licenses. If the TAC does not provide for a specific policy, the related administrative proceeding returns to the ordinary review proceeding, where Oi will discuss with ANATEL its nature and amounts involved, as well as the implementation of corrective measures, if necessary.

In 2015, ANATEL revised the penalization methodologies concerning the main types of infractions, notably User Rights and Guarantees, Quality (targets and indicators), and Station Licensing, and initiated a Public Hearing process for the revision of the Universal Service and Barriers to Inspections methodologies. Oi and the other industry players contributed to the Public Consultations conducted by ANATEL on these matters by emphasizing the need for improvement that can contribute to penalty fairness that ensures the educational nature of penalties and the economic feasibility of the operators, thus reducing disputes in courts and favoring the expansion of industry investments. As at December 31, 2015, the Company had fines outside the jurisdiction of ANATEL that were determined under the former penalty calculation methodology and are being discussed in

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

courts. The Company disagrees and is challenging some of the alleged noncompliance events, and is also challenging the unfairness of the amount of some imposed fines in light of the pinpointed noncompliance event.

  • (iii) Small claims courts claims filed by customers for which the individual indemnification compensation amounts do not exceed the equivalent of forty minimum wages; and
  • (iv) Other claims refer to several ongoing lawsuits relating to contract terminations, certain agencies requesting the reopening of customer service centers, compensation claimed by former suppliers and building contractors, in lawsuits filed by equipment vendors against Company subsidiaries, revision of contractual terms and conditions due to changes introduced by a plan to stabilize the economy, and litigation mainly involving discussions on the breach of contracts, to which management and its legal counsel attribute a probable likelihood of an unfavorable outcome, etc.

Contingent liabilities

The Company and its subsidiaries are also parties to several lawsuits in which the likelihood of an unfavorable outcome is classified as possible, in the opinion of their legal counsel, and for which no provision for contingent liabilities has been recognized.

The main contingencies classified with possible likelihood of an unfavorable outcome, according to the Company´s management's opinion, based on its legal counsel's assessment, are summarized below:

Labor

Refer to several lawsuits claiming, but not limited to, the payment of salary differences, overtime, hazardous duty and health hazard premium, and joint liability, which total approximately R\$779,776 (R\$1,082,677 in 2014).

Tax

The main ongoing lawsuits have the following matters:

  • (i) ICMS several ICMS assessment notifications, including two main matters: ICMS levied on certain revenue from services already subject to ISS or which are not part of the ICMS tax base, and utilization of ICMS credits claimed on the purchase of goods and other inputs, in the approximate amount of R\$10,144,485 (R\$7,554,421 in 2014);
  • (ii) ISS alleged levy of this tax on subsidiary telecommunications services and discussion regarding the classification of the services taxed by the cities listed in Supplementary Law 116/2003, amounting approximately to R\$2,908,031 (R\$2,588,849 in 2014);
  • (iii) INSS tax assessments to add amounts to the contribution salary allegedly due by the Company, amounting approximately to R\$1,029,470 (995,994 in 2014); and

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(iv) Federal taxes - several tax assessment notifications regarding basically the disallowances made on the calculation of taxes, errors in the completion of tax returns, transfer of PIS and COFINS and FUST related to changes in the interpretation of these taxes tax bases by ANATEL. These lawsuits amount approximately to R\$9,965,543 (R\$9,919,745 in 2014).

Civil

The main ongoing lawsuits do not have any court decision which has been issued, and are primarily related, but not limited to, challenging of network expansion plans, compensation for pain and suffering and material damages, collection lawsuits, and bidding processes. These lawsuits total approximately R\$1,238,279 (R\$1,146,745 in 2014).

Guarantees

The Company has bank guarantee letters and guarantee insurance granted by several financial institutions and insurers to guarantee commitments arising from lawsuits, contractual obligations, and biddings with ANATEL. The total adjusted amount of contracted guarantees and guarantee insurance, effective at December 31, 2015, corresponds to R\$5,394,597 (R\$5,816,071 in 2014), Company, and R\$15,577,522 (R\$16,488,245 in 2014), on a consolidated basis. The commission charges on these contracts are based on market rates.

COMPANY CONSOLIDATED
2015 2014 2015 2014
Unearned revenues 509,650 632,669 1,990,577 2,388,086
Advances from customers 223,292 95,036 767,905 635,681
Capital increase in subsidiaries obligations (Note 13) 2,125,200
Provisions for indemnities payable (Note 28) 668,534 668,534
Payable for the acquisition of equity interest 382,230 408,978 382,230 408,978
Provision for equity deficiency (Note 13) 314,180
Payables to subsidiary (Note 13) 121,618
Consignation to third parties 12,480 9,785 43,160 43,062
Provision for asset decommissioning 6,076 5,839 15,437 14,835
Other 291,039 183,768 356,088 46,229
Total 4,654,299 1,336,075 4,223,931 3,536,871
Current 2,753,145 347,650 1,219,624 1,021,719
Non-current 1,901,154 988,425 3,004,307 2,515,152

22. OTHER PAYABLES

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

23. EQUITY

(a) Share capital

Subscribed and paid-in capital is R\$21,438,374 (R\$21,438,220 at December 31, 2014), represented by the following no-par value shares:

Number of shares (in thousands)
2015 2014
Total capital in shares
Common shares 668,034 286,155
Preferred shares 157,727 572,317
Total 825,761 858,472
Treasury shares
Common shares 148,282 8,425
Preferred shares 1,812 7,281
Total 150,094 15,706
Outstanding shares
Common shares 519,752 277,730
Preferred shares 155,915 565,036
Total outstanding shares 675,667 842,766

The Company is authorized to increase its capital under a Board of Directors' resolution, in common and preferred shares, up to the share capital ceiling of R\$34,038,701,741.49, within the legal ceiling of 2/3 for the issuance of new nonvoting preferred shares.

By resolution of the Shareholders' Meeting or Board of Directors' Meeting, the Company's capital can be increased by capitalizing retained earnings or reserves previously set up for this purpose by the Shareholders' Meeting. Under these conditions, the capitalization can be made without any change in the number of shares.

Capital is represented by common and preferred shares with nono par value. The Company is not required to maintain the current proportion of common to preferred share on capital increases.

By resolution of the Shareholders' Meeting or the Board of Directors, the preemptive right on issuance of shares, warrants or convertible debentures can be cancelled in the cases provided for in Article 172 of the Brazilian Corporate Law.

On February 25, 2015 the Board of Directors approved a capital increase of R\$154 without the issue of new shares, through the capitalization of the investment reserve.

In October 2015, the voluntary conversion of Company preferred shares into common shares was completed (Note 1).

On August 12, 2015, ANATEL granted a license to proceed with the capital reduction to offset the accumulated losses amounting to R\$4,024,184. The Company has not yet conducted this capital reduction.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(b) Treasury shares

Treasury shares as at December 31, 2015 originate from the corporate events that took place in the first quarter of 2015, the second quarter of 2014, and the first half of 2012, described below:

  • (i) on February 27, 2012, the Extraordinary Shareholders' Meeting of Oi S.A. approved the Merger Protocol and Justification of Coari with and into the Company and, as a result, the cancelation of the all the treasury shares held by the Company on that date;
  • (ii) on February 27, 2012, the Extraordinary Shareholders' Meeting of Oi S.A. approved the Merger Protocol and Justification of TNL with and into the Company, and the Company's shares then held by TNL, as a result of the merger of Coari with and into the Company, were canceled, except for 24,647,867 common shares that remained in treasury;
  • (iii) starting April 9, 2012, Oi paid the reimbursement of shares to withdrawing shareholders.
  • (iv) As a result of the Company's capital increase approved by the Board of Directors on April 30 and May 5, 2014, and due to subscription made by Pharol in PT Portugal assets, R\$263,028 was reclassified to treasury shares.
  • (v) Under the exchange agreement entered into with Pharol on September 8, 2014 (Note 29), approved at Pharol's extraordinary shareholders' meeting, by the CVM, and at Oi's extraordinary shareholders' meeting, on March 30, 2015 the Company conducted a share exchange under which Pharol delivered to PTIF Oi shares divided into 474,348,720 OIBR3 shares and 948,697,440 OIBR4 shares (47,434,872 and 94,869,744 after the reverse stock split, respectively); in exchange, the Company delivered Rio Forte securities to PT SGPS, in the total principal amount of R\$3,163 million (€897 million).

The treasury shares position corresponding to items (i), (ii) and (iii) referred to above, not taking into consideration item (iv) because this refers to a reclassification derived from cross-shareholdings, is as follows:

Common
shares (*)
Amount Preferred
shares (*)
Amount
84,251 880,378 72,808 1,224,146
(75,826) (65,527)
8,425 880,378 7,281 1,224,146
47,435 1,054,513 94,870 2,109,026
92,422 (100,339)
148,282 1,934,891 1,812 3,333,172

(*) Number of shares in thousands

Historical cost in purchase of treasury shares (R\$ per share) 2015 2014
Weighted average 13.40 13.40
Minimum 3.79 3.79
Maximum 15.25 15.25

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Fair value of treasury shares

The fair value of treasury shares at the end of the reporting period was as follows:

2015 2014
Preferred
shares
Common
shares
Preferred
shares
Common
shares
Number of treasury shares (in thousands) 1,812 148,282 7,281 8,425
Quotation per share on BOVESPA (R\$) 1.95 2.4 8.61 9.15
Market value 3,533 355,877 62,689 77,089

The table below shows the deduction of the amount of treasury shares from the reserve used in the repurchase:

2015 2014
Carrying amount of capital reserves 7,016,003 3,977,623
Treasury shares (5,531,092) (2,367,552)
Balance, net of treasury shares 1,484,911 1,610,071

(c) Capital reserves

Capital reserves are recognized pursuant to the following practices:

Special merger goodwill reserve: represents the net amount of the balancing item to goodwill recorded in assets, as provided for by CVM Instruction 319/1999.

Special merger reserve: net assets: represented by: (i) the net assets merged by the Company under the corporate reorganization approved on February 27, 2012 amounting to R\$2,309,296; (ii) the net assets merged with and into the Company upon the merger of TmarPart approved on September 1, 2015 amounting to R\$122,412 include, primarily, R\$20,349 in Cash and cash equivalents, R\$112,961 in Deferred taxes, and R\$11,166 in Borrowings, pursuant to the provisions of CVM Instruction 319/1999 (Note 1).

Regarding TmarPart's net assets, as at June 30, 2015 TmarPart's recognized in its balance sheet a gain on property, plant and equipment and intangible assets appreciation amounting to R\$6,347 million, net of taxes. Based on the events that occurred between June 30, 2015 and the merger date, September 1, 2015, the external technical opinions obtained by the Company, and taking into account the lack of a specific accounting standard on mergers of entities under common control in the International Financial Reporting Standards ("IFRSs") and the accounting practices adopted in Brazil, and the existence of interpretations indicating that upon a merger maintaining or reversing an asset appreciation gain is an accounting policy option, the Company did not recognize said asset appreciation gain in its balance sheet. As prescribed by ICPC 09 (R2), paragraphs 77 and 78 and CVM Instruction 319/1999, the Company filed with the CVM a technical inquiry and no reply had been obtained by the date these financial statements were approved. The Company reports herein that the recognition of the asset appreciation gain in its balance sheet as at December 31, 2015 would increase of total assets and equity by R\$1,869 million and R\$1,233 million, respectively, and decrease profit for the year ended December 31, 2015 by R\$R\$4,993 million, net of taxes, basically as a result of the relevant amortization for the year (R\$234 million) and the recognition of an impairment loss (R\$4,759 million), net of taxes.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Investment grant reserve: recognized due to the investment grants received before the beginning of FY 2008 as a balancing item to an asset received by the Company.

Law 8200/91 special inflation adjustment reserve: recognized due to the special inflation adjustments to capital assets, the purpose of which was to offset distortions in inflation adjustment indices prior to 1991.

Interest on works in progress: consists of the balancing item to interest on works in progress incurred through December 31, 1998.

Other capital reserves: consist of the funds invested in income tax incentives before the beginning of FY 2008.

(d) Profit reserves

Profit reserves are recognized pursuant to the following practices:

Legal reserve: allocation of 5% of profit for the year up to the limit of 20% of capital. This allocation is optional when the legal reserve plus the capital reserves exceeds 30% of capital. This reserve is only used for capital increases or offset losses.

Investments reserve: consists of the balances of profit for the year, adjusted pursuant to Article 202 of Law 6404/76 and allocated after the payment of dividends. The profits for the year used to recognize this reserve were fully allocated as retained earnings by the related shareholders' meetings in light of the Company's investment budget and in accordance with Article 196 of the Brazilian Corporate Law.

On February 25, 2015, the Board of Directors approved the capitalization of the investment reserve balance totaling R\$1,933,354, as follows: (i) R\$154 to capital increase and (ii) R\$1,933,200 to recognize the capital reserves, without the issue of new shares.

(e) Dividends and interest on capital

Dividends are calculated pursuant to the Company's Bylaws and the Brazilian Corporate Law. Mandatory minimum dividend are calculated in accordance with Article 202 of Law 6404/76, and preferred or priority dividends are calculated pursuant to the Company's Bylaws.

Preferred shares are nonvoting, except in the cases specified in paragraphs 1-3 of Article 12 of the Bylaws, but are assured priority in the payment of the noncumulative minimum dividends equal to the higher of 6% per year of the amount obtained by dividing capital stock by the total number of shares of the Company or 3% per year of the amount obtained by dividing book equity by the total number of shares of the Company.

By decision of the Board of Directors, the Company can pay or credit, as dividends, interest on capital pursuant to Article 9, paragraph 7, of Law 9249/1995. The interest paid or credited will be

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

offset against the annual mandatory minimum dividend amount, pursuant to Article 43 of the Bylaws.

At the Company's Annual Shareholders' Meeting held on April 29, 2015 the allocation of loss for 2014, amounting to R\$4,407,711, was approved as follows: (i) offset against the legal reserve amounting to R\$383,527 and R\$4,024,184 to accumulated losses.

The Company reported loss for the year ended December 31, 2015 amounting to R\$4,934,908. On March 23, 2016 the Board of Directors approved the Company profit allocation proposal, subject to approval by the Annual Shareholders' Meeting, to line item accumulated losses.

The mandatory minimum dividends, which are calculated pursuant to Article 202 of Law 6404/1976 (Brazilian Corporate Law), were not calculated because the Company reported losses in 2015 and 2014.

(f) Share issue costs

This line item includes the share issue costs net of taxes amounting to R\$377,429, of which R\$194,464 is taxes. These costs are related to the following corporate transactions: (1) capital increase, in accordance with the plan for the business combination between the Company and Pharol and (2) the corporate reorganization of February 27, 2012, and (3) merger of TmarPart with and into Oi. These costs directly attributable to the mentioned events are basically represented by expenses on the preparation of prospectus and reports, third-party professional services, fees and commissions, transfer costs, and registration costs.

(g) Other comprehensive income

We recognize in this line item other comprehensive income, which includes hedge accounting gains and losses, actuarial gains and losses, foreign exchange differences arising on translating the net investment in foreign subsidiaries, including exchange differences in intragroup loans that are part of the net investment in foreign subsidiaries, reclassification adjustments, and the tax effects related to these components, which are not recognized in the statement of profit or loss.

The financial statements form filed with CVM's Empresas.Net system presents in the balance sheet only with the 'Valuation adjustment to equity' and 'Other comprehensive income' line items equity (and not line items 'Share issue costs' and 'Changes in equity interest percentage') and the statement of changes in equity only the 'Other comprehensive income' line item (not presenting the 'Valuation adjustment to equity' or 'Changes in equity interest percentage' line items).

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

As a result, the effects discussed in the topic above are presented in aggregate in the relevant existing line items, referred to above, as shown below:

Other Share Obligations Changes in
equity
comprehensive issue in equity interest
income costs instruments percentage Total
Balance at Jan 1, 2014 (91,531) (56,547) 3,916 (144,162)
Share issue costs (253,045) (253,045)
Hedge accounting gain 128,982 128,982
Subsidiaries' hedge accounting gain (6,191) (6,191)
Actuarial loss 58,885 58,885
Subsidiaries' actuarial loss (714,654) (714,654)
Exchange gains on investment abroad 441,899 441,899
Exchange gains on subsidiaries'
investment abroad 132,993 132,993
Obligations in equity instruments (2,894,619) (2,894,619)
Other comprehensive income 94,743 94,743
Balance in 2014 45,126 (309,592) (2,894,619) 3,916 (3,155,169)
Merger of TmarPart (33,692) (33,692)
Hedge accounting losses (468,984) (468,984)
Subsidiaries' hedge accounting losses (57,662) (57,662)
Actuarial loss (44,108) (44,108)
Subsidiaries' actuarial gain transferred
to accumulated losses 715,680 715,680
Exchange gains on investment abroad 1,332,415 1,332,415
Exchange gains on subsidiaries'
investment abroad 380,371 380,371
Obligations in equity instruments (268,921) (268,921)
Exchange of treasury shares 3,163,540 3,163,540
Cost of share conversion (34,145) (34,145)
Other comprehensive income 144,735 144,735
Comprehensive income transferred to
(loss) profit for the year (1,709,347) (1,709,347)
Balance in 2015 338,226 (377,429) 3,916 (35,287)

(h) Basic and diluted earnings (losses) per share

The Company's Bylaws award different rights to holders of common and preferred shares with respect to dividends, voting rights, and in case of liquidation of the Company. Accordingly, basic and diluted earnings (losses) per share were calculated based on profit for the year available to common and preferred shareholders.

Basic

Basic earnings (losses) per share are calculated by dividing the profit (loss) attributable to the owners of the Company, available to common and preferred shareholders, by the weighted average number of common and preferred shares outstanding during the year.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Diluted

Diluted earnings (losses) per share are calculated by adjusting the weighted average number of outstanding common and preferred shares, to estimate the dilutive effect of all convertible securities. Currently we do not have any potentially dilutive shares.

The table below shows the calculations of basic and diluted earnings (losses) per share:

2015 2014
Profit (loss) from continuing operations (6,003,050) 6,828
Loss for the year from discontinued operations (net of taxes) 1,068,142 (4,414,539)
Loss attributable to owners of the Company (4,934,908) (4,407,711)
Loss allocated to common shares - basic and diluted (2,126,657) (1,446,417)
Loss allocated to preferred shares – basic and diluted (2,808,251) (2,961,294)
Weighted average number of outstanding shares
(in thousands of shares)
Common shares – basic and diluted 314,518 202,312
Preferred shares – basic and diluted 415,321 414,200
Loss per share (in reais):
Common shares – basic and diluted (6.76) (7.15)
Preferred shares – basic and diluted (6.76) (7.15)
Earnings (loss) per share – continuing operations:
Common shares – basic and diluted (8.23) 0.01
Preferred shares – basic and diluted (8.23) 0.01
Earnings (losses) per share – discontinued operations:
Common shares – basic and diluted 1.46 (7.16)
Preferred shares – basic and diluted 1.46 (7.16)

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

24. EMPLOYEE BENEFITS

(a) Pension funds

The Company and its subsidiaries sponsor retirement benefit plans ("pension funds") for their employees, provided that they elect to be part of such plan, and current beneficiaries. The table below shows the existing pension plans at December 31, 2015.

Benefit plans
Sponsors
Manager
TCSPREV Oi, Oi Móvel, BrT Multimídia and Oi Internet FATL
BrTPREV Oi, Oi Móvel, BrT Multimídia and Oi Internet FATL
TelemarPrev Oi, TMAR, Oi Móvel and Oi Internet FATL
PAMEC Oi Oi
PBS-A TMAR and Oi Sistel
PBS-Telemar TMAR FATL
PBS-TNCP Oi Móvel Sistel
CELPREV Oi Móvel Sistel
PAMA Oi and TMAR Sistel

Sistel – Fundação Sistel de Seguridade Social

FATL – Fundação Atlântico de Seguridade Social

For purposes of the pension plans described in this note, the Company can also be referred to as the "Sponsor".

The sponsored plans are valued by independent actuaries at the end of the annual reporting period. For the year ended December 31, 2015, the actuarial valuations were performed by Mercer Human Resource Consulting Ltda. The Bylaws provide for the approval of the supplementary pension plan policy, and the joint liability attributed to the defined benefit plans is governed by the agreements entered into with the pension fund entities, with the agreement of the National Pension Plan Authority (PREVIC), as regards the specific plans. PREVIC is the official agency that approves and oversees said plans.

The sponsored defined benefit plans are closed to new entrants because they are close-end pension funds. Participants' and the sponsors' contributions are defined in the funding plan.

Actuarial liabilities are recognized for the sponsored defined benefit plans that report an actuarial deficit. For the plans that report an actuarial surplus, assets are recorded when there is an express authorization for offsetting them against future employer contributions.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Provisions for pension funds

Refer to the recognition of the actuarial deficit of the defined benefit plans, as shown below:

COMPANY CONSOLIDATED
2015 2014 2015 2014
BrTPREV plans 399,467 473,209 399,754 473,554
PAMEC plan 2,585 2,981 2,585 2,981
Financial obligations - BrTPREV plan (i) 141,681 141,681
Total 543,733 476,190 544,020 476,535
Current 144,337 129,401 144,589 129,662
Non-current 399,396 346,789 399,431 346,873

(i) Represented by the agreement of financial obligations, entered into by the Company and Fundação Atlântico intended for the payment of the mathematical provision without coverage by the plan's assets. This obligation represents the additional commitment between the provision recognized pursuant to the rules of CPC 33 (CVM 695) and the financial obligations agreement calculated based on the laws applicable to close-end pension funds, regulated by PREVIC.

Specifically in 2015, the real interest rate adopted under CPC 33 rules was significantly higher than the PREVIC interest rate which led to a significant gain in the obligation, recognized in other comprehensive income by the Company.

Assets recognized to be offset against future employer contributions

The Company recognized TCSPREV Plan assets related to: (i) sponsor contributions which participants that left the Plan are not entitled to redeem; and (ii) part of the Plan's surplus attributed to the sponsor.

The assets recognized are used to offset future employer contributions. These assets are broken down as follows:

COMPANY CONSOLIDATED
2015
2014
2015 2014
TCSPREV plan 124,989 43,772 129,881 47,496
Total 124,989 43,772 129,881 47,496
Current 700 1,623 753 1,744
Non-current 124,289 42,149 129,128 45,752

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Characteristics of the sponsored pension plans

1) FATL

FATL, closed-end, multiple sponsor, multiple plan pension fund, is a nonprofit, private pensionrelated entity, with financial and administrative independence, headquartered in Rio de Janeiro, State of Rio de Janeiro, engaged in the management and administration of pension benefit plans for the employees of its sponsors.

Plans

(i) BrTPREV

Variable contribution pension Benefit Plan, enrolled with the National Register of Benefit Plans (CNPB) under No. 2002.0017-74.

The monthly, mandatory Basic Contribution of the BrTPREV group Participants corresponds to the product obtained, in whole numbers, by applying a percentage to the Contribution Salary (SP), according to the Participant's age and option, as follows: (i) Age up to 25 years old - Basic Contribution cohort of 3 and 8 percent of the SP; (ii) Age 26 to 30 years old - Basic Contribution cohort of 4 to 8 percent of the SP; (iii) Age 31 to 35 years old - Basic Contribution cohort of 5 to 8 percent of the SP; (iv) Age 36 to 40 years old - Basic Contribution cohort of 6 to 8 percent of the SP; (v) Age 41 to 45 years old - Basic Contribution cohort of 7 to 8 percent of the SP; and (vi) Age 46 years old or more - Basic Contribution cohort of 8 percent of the SP.

The monthly Contribution of the Fundador/Alternativo group (merged) Participants corresponds to the sum of: (i) 3 percent charged on the Contribution Salary; (ii) 2 percent charged on the Contribution Salary that exceeds half of the highest Official Pension Scheme Contribution Salary, and (iii) 6.3 percent charged on the Contribution Salary that that exceeds the highest Official Pension Scheme Contribution Salary.

A BrTPREV group Participant's Voluntary Contribution corresponds to the product obtained, in whole numbers, by applying a percentage of up 22 percent, elected by the Participant, to the Participation Salary. The Sporadic Contribution of a BrTPREV group Participant is optional and both its amount and frequency are freely chosen by the Participant, provided it is not lower than one (1) UPBrT (BrT's pension unit). The Sponsor does not make any counterpart contribution to the Participant's Voluntary or Sporadic Contribution.

The Plan's Charter provides for contribution parity by the Participants and the Sponsors. The plan is funded under the capitalization approach.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(ii) PBS-Telemar

Defined contribution pension Benefit Plan, enrolled with the CNPB under No. 2000.0015-56. The contributions from Active Participants of the PBS-Telemar Benefit Plan correspond to the sum of: (i) 0.5 to 1.5 percent of the Contribution Salary (according to the participant's age on enrollment date); (ii) 1% of Contribution Salary that exceeds half of one Standard Unit; and (iii) 11% of the Contribution Salary that exceeds one Standard Unit. The Sponsors' contributions are equivalent to 8% of the payroll of active participants of the plan. The plan is funded under the capitalization approach.

(iii) TelemarPrev

Variable contribution pension Benefit Plan, enrolled with the CNPB under No. 2000.0065-74.

A participant's regular contribution is comprised of two portions: (i) basic - equivalent to 2% of the contribution salary; and (ii) standard - equivalent to 3% of the positive difference between the total contribution salary and the social security contribution. The additional extraordinary contributions from participants are optional and can be made in multiples of 0.5% of the Contribution Salary, for a period of not less than six (6) months. Nonrecurring extraordinary contributions from a participant are also optional and cannot be lower than 5% of the Contribution Salary ceiling.

The Plan's Charter requires the parity between participants' and sponsors' contributions, up to the limit of 8% of the Contribution Salary, even though a sponsor is not required to match Extraordinary Contributions made by participants. The plan is funded under the capitalization approach.

(iv) TCSPREV

Variable contribution pension Benefit Plan, enrolled with the CNPB under No. 2000.0028-38.

The monthly, mandatory Basic Contribution of the TCSPREV group Participants corresponds to the product obtained, in whole numbers, by applying a percentage, chosen by the Participant, to the Contribution Salary (SP) as follows: (i) Age up to 25 years old - basic contribution cohort of 3 and 8 percent of the SP; (ii) Age 26 to 30 years old - basic contribution cohort of 4 to 8 percent of the SP; (iii) Age 31 to 35 years old - basic contribution cohort of 5 to 8 percent of the SP; (iv) Age 36 to 40 years old - basic contribution cohort of 6 to 8 percent of the SP; (v) Age 41 to 45 years old - basic contribution cohort of 7 to 8 percent of the SP; and (vi) Age 46 years old or more - basic contribution cohort of 8 percent of the SP.

The TCSPREV group Participant's Voluntary Contribution corresponds to the product obtained, in whole numbers, by applying a percentage of up 22%, elected by the Participant, to the Participation Salary. The Sporadic Contribution of a Participant is optional and both its amount and frequency are freely chosen by the Participant, provided it is not lower than one (1) UPTCS (TCSPREV's pension unit). The Sponsor does not make any counterpart contribution to the Participant's Voluntary or Sporadic contribution.

The Plan's Charter provides for contribution parity by the Participants and the Sponsors. The plan is funded under the capitalization approach.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

2) SISTEL

Sistel is a nonprofit, private welfare and pension entity, established in November 1977, which is engaged in creating private plans to grant benefits in the form of lump sums or annuities, supplementary or similar to the government retirement pensions, to the employees and their families who are linked to Sistel's sponsors.

Plans

(i) PBS-A

Defined benefit plan jointly sponsored with other sponsors associated to the provision of telecommunications services and offered to participants who held the status of beneficiaries on January 1, 2000.

Contributions to the PBS-A are contingent on the determination of an accumulated deficit. As at December 31, 2015, date of the last actuarial valuation, the plan presented a surplus.

(ii) PBS-TNCP

Defined benefit plan. The contributions to the PBS-TNCP plan are set based on actuarial studies prepared by independent actuaries according to the regulations in force in Brazil. The plan is funded under the capitalization approach.

The pension benefit is defined as the difference between 90% of average salary of the previous 36 months, adjusted for inflation up to the retirement date, and the retirement benefit paid by the INSS.

PBS-TNCP has been closed to new participants since April 2004.

(iii) CELPREV

In 2004, Amazônia (merged with and into TNL PCS) obtained from PREVIC the approval to create a new Pension Plan. The variable contribution plan, called CelPrev Amazônia ("CELPREV"), was offered to the employees who did not participate of the PBS-TNCP plan, and to new employees hired by its subsidiary. The participants of the PBS-TNCP plan were offered the possibility and encouraged to migrate to the CELPREV plan.

A participant can make three types of contributions: (i) basic regular contribution: percentage ranging from 0 to 2 percent of his/her contribution salary; (ii) additional regular contribution: percentage from 0 to 6 percent of the share of his/her contribution salary that exceeds one Standard Reference Unit of the Plan; and (iii) voluntary contribution: percentage of the contribution salary freely chosen by the participant.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The sponsor can make four types of contributions: (i) basic regular contribution: contribution equal to the participant's basic regular contribution, less the contributions made to fund sick pay and administrative expenses; (ii) additional regular contribution: equal to the participant's additional regular contribution, less the contributions to administrative expense; (iii) nonrecurring contribution: made voluntarily and with the frequency set by the sponsor; and (iv) special contribution: contribution intended exclusively for the sponsor's employees who are not part of the PBS plan and who have joined the plan within 90 days from the effective date of CELPREV.

(v)PAMA

PAMA is a healthcare plan for retired employees aimed at providing medical care to beneficiaries, with copayments by and contributions from the latter, provided that linked to the pension benefit plans managed by Sistel.

Up to 2014, the Company did not consider the assets and liabilities of the PAMA plan because it is multi-sponsored and similar to defined contribution plans (benefits paid are limited to the amount of the contributions received by the plan), and there are no other obligations in addition to the existing balances.

However, as from the issue of National Supplementary Healthcare Agency's position that Sistel is a sponsor of the healthcare plan as defined by Law 9656/1998 and as a result does not qualify as a Healthcare plan operator, Sistel is liable for some plan obligations, even though it is not make entitled to revenue from the corresponding contributions. Thus, it is no longer possible to qualify this plan as a defined contribution plan.

In October 2015, in compliance with a court order, Sistel transferred the surpluses of the PBS-A benefits plan, amounting to R\$3,042 million, to ensure the solvency of the plan PAMA. Of the total amount transferred, R\$2,127 million is related to the plans sponsored by the Company, apportioned proportionally to the obligations of the defined benefit plan. The amount was established based on actuarial studies prepared by an outside consulting firm using assumptions consistent with the population of PAMA users and the projection of medical expenses increase inherent to this population. Beginning on the issue of said court order, the Company started to calculate and disclose information on the PAMA actuarial obligations, pursuant to CPC 33 (CVM 695) criteria.

3) PAMEC-BrT - Assistance plan managed by the Company

Defined benefit plan intended to provide medical care to the retirees and survivor pensioners linked to the TCSPREV pension plan managed by FATL.

The contributions for PAMEC-BrT were fully paid in July 1998, through a bullet payment. However, as this plan is now administrated by the Company, after the transfer of management by Fundação 14 in November 2007, there are no assets recognized to cover current expenses, and the actuarial obligation is fully recognized in the Company's liabilities.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Status of the sponsored plans, revalued at the end of the reporting period

Changes in the actuarial obligations, fair value of assets and amounts recognized in the balance sheet

COMPANY
2015
PENSION PLANS MEDICAL CARE
PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PAMEC PAMA
Present value of actuarial obligation at beginning of year 2,022,372 500,426 5,725 112,086 820,774 2,981
Interest on actuarial liabilities 228,572 56,831 643 12,802 92,608 344
Cost of current service 109 528 184
Benefits paid, net (177,621) (44,523) (575) (8,139) (79,622) (122)
Recognition of actuarial obligation 248,631
Result of the benefit obligation allocated to other comprehensive
income
(74,118) (18,424) (86) (3,746) (38,379) (618)
Present value of actuarial obligation at end of year 1,999,314 494,838 5,707 113,187 795,381 2,585 248,631
Fair value of assets at beginning of year 1,549,163 1,429,105 5,958 124,301 1,584,655
Return of plan assets 180,238 166,693 671 14,247 182,975
Amortizing contributions received from sponsor 139,935 122
Payment of benefits (177,621) (44,523) (575) (8,139) (79,622) (122)
Increase (decrease) as a result of the transfer of funds (*) (450,781) 466,209
Result of the benefit obligation allocated to other comprehensive
income
(91,867) 127 436 10,107 121,160
Fair value of plan assets at yearend 1,599,848 1,551,402 6,490 140,516 1,358,387 466,209
(=) Net actuarial liability/(asset) amount 399,466 (1,056,564) (783) (27,329) (563,006) 2,585 (217,578)
Effect of the asset/onerous liability recognition ceiling 931,575 783 27,329 563,006 217,578
(=) Recognized net actuarial liability/(asset)(1) 399,466 (124,989) 2,585

(*) Amount apportioned proportionally to the obligation of the defined benefit plan. In PAMA adds the amount of the existing net assets at the date of the actuarial obligation is recognized.

COMPANY
2014
MEDICAL
CARE
PLANS
PBS
BrTPREV
TCSPREV
TelemarPrev
PBS-A
Telemar
Present value of actuarial obligation at beginning of year 1,940,187 479,701 5,489 104,519 789,342 3,417
Interest on actuarial liabilities 219,460 54,530 617 11,949 89,158 396
Cost of current service 184 741 223
Benefits paid, net (167,590) (36,558) (534) (7,546) (75,440) (110)
Result of the benefit obligation allocated to other comprehensive
income
30,131 2,012 153 2,941 17,714 (722)
Present value of actuarial obligation at end of year 2,022,372 500,426 5,725 112,086 820,774 2,981
Fair value of assets at beginning of year 1,300,541 1,438,595 6,148 127,522 1,481,593
Return of plan assets 151,032 167,967 695 14,670 171,051
Amortizing contributions received from sponsor 123,304 110
Payment of benefits (167,590) (36,558) (534) (7,546) (75,440) (110)
Result of the benefit obligation allocated to other comprehensive
income
141,876 (140,899) (351) (10,345) 7,451
Fair value of plan assets at yearend 1,549,163 1,429,105 5,958 124,301 1,584,655
(=) Net actuarial liability/(asset) amount 473,209 (928,679) (233) (12,215) (763,881) 2,981
Effect of the asset/onerous liability recognition ceiling 884,907 233 12,215 763,881
(=) Recognized net actuarial liability/(asset)(1) 473,209 (43,772) 2,981

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
2015
PENSION PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS
TNCP
CELPREV PAMEC PAMA
Present value of actuarial obligation at beginning
of year
2,023,850 502,433 247,833 2,882,010 3,869,773 25,842 94 2,981
Interest on actuarial liabilities 228,738 57,066 28,089 328,289 436,170 2,940 10 344
Cost of current service 142 586 80 2,785 62 4
Participant contributions made in the year 42 18 1
Benefits paid, net (177,696) (44,535) (19,942) (219,465) (374,476) (1,967) (122)
Recognition of actuarial obligation 1,319,081
Result of the benefit obligation allocated to other
comprehensive income
(74,280) (18,421) (11,955) (201,072) (179,054) (1,977) (20) (618)
Present value of actuarial obligation at end of year 2,000,754 497,129 244,147 2,792,547 3,752,413 24,918 89 2,585 1,319,081
Fair value of assets at beginning of year 1,550,295 1,434,836 257,937 3,118,897 7,452,866 48,794 2,367
Return of plan assets 180,363 167,370 29,293 356,313 860,049 5,658 279
Amortizing contributions received from sponsor 139,935
Regular contributions received by plan 113 35 4 122
Sponsor 71 17 3 122
Participants 42 18 1
Payment of benefits (177,696) (44,535) (19,942) (219,465) (374,476) (1,967) (122)
Increase (decrease) as a result of the transfer of
funds (*)
(2,126,677) 2,473,257
Result of the benefit obligation allocated to other
comprehensive income
(91,897) 914 10,223 19,740 576,932 (2,251) (149)
Fair value of plan assets at yearend 1,601,000 1,558,585 277,624 3,275,485 6,388,694 50,269 2,501 2,473,257
(=) Net actuarial liability/(asset) amount 399,754 (1,061,456) (33,477) (482,938) (2,636,281) (25,351) (2,412) 2,585 (1,154,176)
Effect of the asset/onerous liability recognition ceiling 931,575 33,477 482,938 2,636,281 25,351 2,412 1,154,176
(=) Recognized net actuarial liability/(asset)(1) 399,754 (129,881) 2,585

(*) Amount apportioned proportionally to the obligation of the defined benefit plan. In PAMA adds the amount of the existing net assets at the date of the actuarial obligation is recognized.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
2014
PENSION PLANS MEDICAL
CARE
PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS
TNCP
CELPREV PAMEC
Present value of actuarial obligation at beginning of
year
1,941,701 481,055 235,884 2,722,942 3,727,809 24,197 117 3,417
Interest on actuarial liabilities 219,629 54,689 26,755 310,463 420,619 2,758 13 396
Cost of current service 230 797 121 3,589 58 5
Participant contributions made in the year 52 56 2
Benefits paid, net (167,661) (36,569) (18,507) (216,057) (354,808) (1,835) (110)
Result of the benefit obligation allocated to other
comprehensive income
29,950 2,461 3,528 61,073 76,153 608 (43) (722)
Present value of actuarial obligation at end of year 2,023,849 502,433 247,833 2,882,010 3,869,773 25,842 94 2,981
Fair value of assets at beginning of year 1,301,556 1,442,656 264,224 3,203,900 6,968,153 45,312 1,668
Return of plan assets 151,143 168,446 30,117 367,360 803,952 5,258 197
Amortizing contributions received from sponsor 123,304
Regular contributions received by plan 129 77 7 110
Sponsor 77 21 5 110
Participants 52 56 2
Payment of benefits (167,661) (36,569) (18,507) (216,057) (354,808) (1,835) (110)
Result of the benefit obligation allocated to other
comprehensive income
141,953 (139,697) (18,026) (236,306) 35,569 (18) 495
Fair value of plan assets at yearend 1,550,295 1,434,836 257,937 3,118,897 7,452,866 48,794 2,367
(=) Net actuarial liability/(asset) amount 473,554 (932,403) (10,104) (236,887) (3,583,093) (22,952) (2,273) 2,981
Effect of the asset/onerous liability recognition ceiling 884,907 10,104 236,887 3,583,093 22,952 2,273
(=) Recognized net actuarial liability/(asset)(1) 473,554 (47,496) 2,981

(1) The Company determines the amount available to deduct from future contributions according to the applicable legal provisions and the benefit plan charter. The amount of the asset linked to the TCSPREV plan recognized in the Company's financial statements, totaling R\$129,881 (R\$47,496 in 2014), does not exceed the present value of future contributions.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Expenses (revenue) components of the benefits

COMPANY
2015
MEDICAL CARE
PENSION PLANS
PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PAMEC PAMA
Cost of current service 109 528 184
Interest on actuarial liabilities 228,572 56,831 643 12,802 92,608 345
Return on plan assets (180,238) (166,693) (671) (14,247) (182,975)
Interest on onerous liability 104,684 28 1,445 69,329
Effect of the unrecognized net actuarial asset (184) 21,038
Expenses (income) recognized in income statement 48,443 (4,650) 345
Expenses (income) recognized in other comprehensive income 17,749 (76,567) 251,909 (618) 217,578
Effect of the unrecognized net actuarial asset (251,909) (217,578)
Total expenses (income) recognized 66,192 (81,217) (273)
COMPANY
2014
PENSION PLANS MEDICAL CARE
PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PAMEC
Cost of current service 184 741 223
Interest on actuarial liabilities 219,460 54,530 617 11,949 89,158 396
Return on plan assets (151,032) (167,967) (695) (14,670) (171,051)
Interest on onerous liability 105,501 78 2,721 63,307
Effect of the unrecognized net actuarial asset (223) 18,586
Expenses (income) recognized in income statement 68,612 (7,195) 396
Expenses (income) recognized in other comprehensive income (111,745) 30,509 2,137 (723)
Effect of the unrecognized net actuarial asset (2,137)
Total expenses (income) recognized (43,133) 23,314 (327)

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

CONSOLIDATED
2015
MEDICAL CARE
PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS
TNCP
CELPREV PAMEC PAMA
Cost of current service 142 586 80 2,785 62 4 345
Interest on actuarial liabilities 228,738 57,066 28,089 328,289 436,170 2,940 10
Return on plan assets (180,363) (167,369) (29,293) (356,313) (860,049) (5,658) (279)
Interest on onerous liability 104,684 1,195 28,024 324,316 2,715 269
Effect of the unrecognized net actuarial asset (71) (2,785) 99,563 (59) (4) 345
Expenses (income) recognized in income statement 48,517 (5,033) (618)
Expenses (income) recognized in other
comprehensive income
17,617 (77,352) 1,185,495 1,154,176
Effect of the unrecognized net actuarial asset (1,185,495) (1,154,176)
Total expenses (income) recognized 66,134 (82,385) (273)
CONSOLIDATED
2014
MEDICAL CARE
PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS
TNCP
CELPREV PAMEC
Cost of current service 230 797 121 3,589 58 5 396
Interest on actuarial liabilities 219,629 54,689 26,755 310,463 420,619 2,758 13
Return on plan assets (151,143) (168,446) (30,117) (367,360) (803,951) (5,258) (197)
Interest on onerous liability 105,501 3,353 56,897 295,371 2,498 184
Effect of the unrecognized net actuarial asset (112) (3,589) 87,961 (56) (5)
Expenses (income) recognized in income statement 68,716 (7,459) 396
Expenses (income) recognized in other comprehensive
income
(112,003) 29,756 10,116 (35) (723)
Effect of the unrecognized net actuarial asset (10,116) 35
Total expenses (income) recognized (43,287) 22,297 (327)

The sponsors' contributions to the pension plans managed by FATL and SISTEL estimated for 2016 amount R\$144,598 and R\$30, respectively.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Main actuarial assumptions adopted

2015
PENSION PLANS MEDICAL CARE PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS-TNCP CELPREV PAMEC PAMA
Nominal discount rate of
actuarial liability
13.10% 13.10% 13.10% 13.10% 13.10% 13.10% 13.10% 13.10% 13.10%
Estimated inflation rate 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50%
Estimated nominal salary
increase index
5.5% to
6.12%
5.5% to
6.00%
5.50% 5.5% to
7.09%
N.A. 10.61% 5.50% N.A. N.A.
Estimated nominal benefit
growth rate
5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% N.A. N.A.
Total expected rate of return on
plan assets
13.10% 13.10% 13.10% 13.10% 13.10% 13.10% 13.10% N.A. 13.10%
General mortality biometric
table
AT-2000 AT-2000 AT-2000 AT-2000 AT-2000 AT-2000 AT-2000 AT-2000 AT-2000
Biometric disability table Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Biometric disabled mortality
table
Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss N.A.
Turnover rate 5.10% 4.40% Nil 5.10% N.A. Nil Nil N.A. N.A.
Starting age of the benefits 57 years 57 years 57 years 55 years N.A. 57 years 55 years N.A. N.A.
Nominal medical costs growth
rate
N.A. N.A. N.A. N.A. N.A. N.A. N.A. 8.67% 8.67%
2014
PENSION PLANS MEDICAL
CARE PLANS
BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS-TNCP CELPREV PAMEC
Nominal discount rate of actuarial liability 11.83% 11.83% 11.83% 11.83% 11.83% 11.83% 11.83% 11.83%
Estimated inflation rate 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50%
Estimated nominal salary increase index 7.08% 6.45% 5.50% 6.56% to
8.24%
N.A. 10.45% 5.50% N.A.
Estimated nominal benefit growth rate 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% N.A.
Total expected rate of return on plan assets 11.83% 11.83% 11.83% 11.83% 11.83% 11.83% 11.83% 11.83%
General mortality biometric table AT-2000 AT-2000 AT-2000 AT-2000 AT-2000 AT-2000 AT-2000 AT-2000
Biometric disability table Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Zimmermann
Nichzugs
Biometric disabled mortality table Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss Winklevoss
Turnover rate 7.30% 8.20% Nil 0% to 12% N.A. Nil Nil N.A.
Starting age of the benefits 57 years 57 years 57 years 55 years N.A. 57 years 55 years N.A.
Nominal medical costs growth rate N.A. N.A. N.A. N.A. N.A. N.A. N.A. 8.67%

N.A. = Not applicable.

Notes to the Financial Statements

for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

ADDITIONAL DISCLOSURES - 2015

a) Plans' assets and liabilities correspond to the amounts as at December 31, 2015. b) Master file data used for the plans managed by FATL and SISTEL are as at August 31, 2015 and July 31, 2015, respectively, and for PAMEC and PAMA are as at October 31, 2015 and June 30 2015, respectively, projected for December 31, 2015.

Investment policy of the plans

The investment strategy of the benefit plans is described in their investment policy, which is annually approved by the governing board of the sponsored funds. This policy establishes that investment decision-making must take into consideration: (i) the preservation of capital; (ii) the diversification of investments; (iii) the risk appetite according to conservative assumptions; (iv) the expected return rate based on actuarial requirements; (v) the compatibility of investment liquidity with the plans' cash flows, and (vi) reasonable management costs. The policy also defines the volume interval for different types of investment allowed for the pension funds, as follows: fixed income, variable income, structured investments, investments abroad, loans to participants, and real estate investments.

The average ceilings set for the different types of investment permitted for pension funds are as follows:

ASSET SEGMENT BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS-TNCP CELPREV PAMA
Fixed income 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Variable income 17.00% 17.00% 10.00% 17.00% 70.00% 70.00% 70.00% 70.00%
Structured investments 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00%
Investments abroad 5.00% 5.00% 2.00% 5.00% 10.00% 10.00% 10.00% 10.00%
Real estate 8.00% 8.00% 8.00% 8.00% 8.00% 8.00% 8.00% 8.00%
Loans to participants 15.00% 15.00% 15.00% 15.00% 15.00% 15.00% 15.00% 15.00%

The allocation of plan assets as at December 31, 2015 is as follows:

ASSET SEGMENT BrTPREV TCSPREV PBS
Telemar
TelemarPrev PBS-A PBS-TNCP CELPREV PAMA
Fixed income 92.17% 84.25% 88.01% 91.40% 75.65% 98.93% 98.03% 100.00%
Variable income 1.32% 3.25% 1.78% 2.21% 13.61%
Structured investments 5.21% 11.45% 9.12% 5.08% 0.18% 0.01%
Investments abroad
Real estate 0.69% 0.72% 0.74% 0.70% 9.29%
Loans to participants 0.62% 0.33% 0.35% 0.61% 1.28% 1.06% 1.97%
Total 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(b) Employee profit sharing

In the year ended December 31, 2015, the Company and its subsidiaries recognized provisions for employee profit sharing based on individual and corporate goal attainment estimates totaling R\$70,199 in Company and R\$210,054 on a consolidated basis.

(c) Share-based compensation

The Long-term Incentive Program (2015-2017), approved by the Company's Board of Directors on March 13, 2015, seeks a greater alignment with the Company's management cycle and business priorities. The Program consists of the payment of gross cash reward, in accordance with the Law Laws and Regulations, as a result of the compliance with the goals set for 2015-2017. The gross cash reward is benchmarked to the quotation of Company shares. We also disclose that the beneficiaries are not entitled to receiving Company shares since the Program does not provide for the transfer of shares to its beneficiaries.

25. SEGMENT INFORMATION

The Company's management uses operating segment information for decision-making. The Company identified only one operating segment that corresponds to the telecommunications business in Brazil.

In addition to the telecommunications business in Brazil, the Company conducts other businesses that individually or in aggregate do not meet any of the quantitative indicators that would require their disclosure as reportable business segments. These businesses refer basically to the following companies: Mobile Telecommunications Limited in Namibia, Companhia Santomense de Telecomunicações, Listas Telefónicas de Moçambique, ELTA – Empresa de Listas Telefónicas de Angola, and Timor Telecom, which provide fixed and mobile telecommunications services and publish telephone directories, and which have been consolidated since May 2014.

The revenue generation is assessed by Management based on a view segmented by customer, into the following categories:

  • Residential Services, focused on the sale of fixed telephony services, including voice services, data communication services (broadband), and pay TV;
  • Personal Mobility, focused on the sale of mobile telephony services to subscription and prepaid customers, and mobile broadband customers; and
  • SMEs/Corporate, which includes corporate solutions offered to our small, medium-sized, and large corporate customers.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Telecommunications in Brazil

In preparing the financial statements for this reportable segment, the transactions between the companies included in the segment have been eliminated. The financial information of this reportable segment for the years ended December 31, 2015 and 2014 is as follows:

2015 2014
Residential 9,779,218 9,995,205
Personal mobility 8,430,890 9,011,200
SMEs/Corporate 7,973,893 8,311,458
Other services and businesses 257,090 295,297
Net operating revenue 26,441,091 27,613,160
Operating expenses
Depreciation and amortization (4,892,798) (4,398,954)
Interconnection (1,757,277) (2,674,915)
Personnel (2,618,139) (2,749,404)
Third-party services (6,154,900) (6,163,447)
Grid maintenance services (1,860,646) (1,906,789)
Handset and other costs (226,826) (702,379)
Advertising and publicity (379,537) (656,487)
Rentals and Insurance (3,553,881) (3,095,667)
Provisions/reversals (860,166) (779,314)
Allowance for doubtful accounts (692,935) (628,605)
Taxes and other expenses (1,107,149) (1,610,823)
Other operating income, net 277,954 3,206,943
OPERATING INCOME BEFORE FINANCIAL INCOME
(EXPENSES) AND TAXES 2,614,791 5,453,319
FINANCIAL INCOME (EXPENSES)
Financial income 4,493,042 1,332,723
Financial expenses (11,012,582) (5,867,836)
PRETAX INCOME (3,904,749) 918,206
Income tax and social contribution (537,929) (977,093)
LOSS FROM CONTINUING OPERATIONS (4,442,678) (58,887)

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Reconciliation of revenue and profit (loss) for the quarter and information per geographic market

In the years ended December 31, 2015 and 2014, the reconciliation of the revenue of the segment Telecommunications in Brazil and total consolidated revenue is as follows:

2015 2014
Net operating revenue
Revenue related to the reportable segment 26,441,091 27,613,160
Revenue related to other businesses (i) 912,674 633,939
Consolidated net operating revenue 27,353,765 28,247,099

(i) In 2014 the Africa and Timor business were consolidated after May 1.

In the years ended December 31, 2015 and 2014, the reconciliation between the profit (loss) before financial income (expenses) and taxes of the segment telecommunications in Brazil and the consolidated profit (loss) before financial income (expenses) and taxes is as follows:

2015 2014
Profit (loss) before financial income (expenses) and taxes
Telecommunications in Brazil 2,614,791 5,453,319
Other businesses (i) 87,605 221,319
Consolidated income before financial income (expenses) and taxes 2,702,396 5,674,638

(i) In 2014 the Africa and Timor business were consolidated after May 1.

Total assets, liabilities and tangible and intangible assets per geographic market as at December 31, 2015 are as follows:

2015
Total
assets
Total
liabilities
Tangible
assets
Intangible
assets
Capital
expenditures on
tangible and
intangible
assets
Brazil 89,328,508 81,863,595 25,497,191 3,301,771 3,565,454
Other, primarily Africa 7,686,298 745,000 466,049 943,534 116,030

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

26. RELATED-PARTY TRANSACTIONS

Transactions with consolidated related parties

COMPANY
2015 2014
ASSETS
Securities issued by related parties (Senior Notes) 3,667 4,886
Oi Holanda 3,667 4,886
Accounts receivable 1,070,416 701,840
BrT Call Center 40,156 20,057
BrTI 9,032
Oi Internet 22,487 2,469
BrT Multimídia 41,079 28,205
Oi Móvel 782,985 468,145
TMAR 183,709 168,606
Telemar Internet 4,119
PT Portugal 1,207
Receivables from related parties (current and non-current) 3,353,617 3,151,856
TMAR 2,086,734 670,530
BrT Call Center 37,160
Oi Móvel 1,077,813 112
PTIF 2,444,054
PT Participações 189,070
Dividends and interest on capital receivable 891,270 854,231
TMAR 848,041 848,041
Rio Alto 28,251
Oi Serviços Financeiros 14,978 6,190
Other 342,041 198,077
TMAR 38,540 65,148
BrT Call Center 36,650 37,242
BrT Multimídia 10,051
BrTI 266
Oi Móvel 246,689 85,353
Oi Holanda 10,068 10,068
Dommo 43

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

COMPANY
2015 2014
Liabilities
Trade payables 489,081 552,709
BrT Call Center 100,364 202,840
Oi Internet 131,257 532
BrT Multimídia 146,559 139,814
Oi Móvel 34,864 138,034
TMAR 59,507 53,185
Telemar Internet 203
Paggo Administradora 16,530 14,196
PT Portugal 538
PT Inovação e Sistemas 3,367
borrowings, financing and debentures (i) 13,035,521 5,252,853
TMAR 939,723 875,369
Oi Móvel 1,052 194,088
Oi Holanda 12,093,929 4,012,062
Telemar Internet 171,334
Oi Internet 817
Other payables 2,339,498 53,674
BrT Call Center 411 411
BrTI 24,915
Oi Internet 25,130 210
BrT Multimídia 42,396 11,547
Oi Móvel 18,311 16,470
TMAR 124,500 121
PTIF (Note 22) 2,125,200
PT Investimentos 3,550

(i) The Company conducted loans with and acquires debentures from its subsidiaries under market terms and conditions to finance its operations or repay its debt.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

COMPANY
2015 2014
Revenue
Revenue from services rendered 483,515 527,683
BrTI 208 2,490
Oi Internet 7,646 2,562
BrT Multimídia 10,715 15,383
Oi Móvel 368,569 383,514
TMAR 91,517 107,986
Telemar Internet 260 2,073
TNL PCS 3,855
PT Portugal 4,600 9,820
Other operating income 47,521 48,532
BrT Call Center 8,548 9,179
Oi Internet 1
BrT Multimídia 1,256 1,829
Oi Móvel 37,605 37,367
TMAR 106 156
Serede 6
Financial income 434,658 154,920
BrT Call Center 5,896 1,060
Oi Móvel 90,892 40,559
BrTI 91
BrT Multimídia 4
TNL PCS 3,738
TMAR 306,289 85,664
PT Participações 1,184
PTIF 30,397 23,804
COMPANY
2015 2014
Operating costs and expenses (1,069,431) (1,309,220)
BrT Multimídia (13,894) (40,086)
Oi Móvel (434,422) (603,951)
TMAR (66,302) (74,871)
TNL PCS (8,323)
Paggo Administradora (2,335) (12,102)
Telemar Internet (67)
BrT Call Center (549,809) (565,735)
Oi Internet (756) (1,319)
PT Portugal (1,822) (2,588)
PT Inovação e Sistemas (91) (178)
Financial expenses (430,142) (261,837)
Oi Móvel (14,667) (36,398)
TMAR (115,972) (98,112)
Oi Holanda (269,489) (124,635)
Oi Internet (28,180)
Telemar Internet (1,834) (2,692)

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Credit facilities

The purpose of the credit facilities extended by the Company to its subsidiaries is to provide them with working capital for their operating activities and the maturities of these loans can be extended according to these companies' projected cash flows. The disbursed amounts bear interest equivalent to 115% of CDI (115% of CDI at December 31, 2014).

Lease of transmission infrastructure

The transactions conducted with TMAR and Oi Móvel refer to the provision of services and the assignment of means involving mainly interconnection and Industrial Exploitation of Dedicated Line (EILD).

The transactions conducted with Telemar Internet, a TMAR subsidiary, refer to the provision of port rental services.

Guarantees

The Company is the guarantor of subsidiaries TMAR and Oi Móvel in financing obtained from the BNDES, public debentures, and other loans. The Company recorded for the year ended December 31, 2015, as commission on the guarantee, income amounting to R\$75,116 (R\$71,918 in 2014). Additionally, TMAR provided guarantees to the Company at the cost of 0.5% of the outstanding balance per year. Expenses related to these guarantees for the year ended December 31, 2015 totaled R\$288 (R\$367 for the year ended December 31, 2014).

Transactions with jointly controlled entities, associates, and unconsolidated entities

COMPANY CONSOLIDATED
2015 2014 2015 2014
Accounts receivable and other assets 4,916 191,159
PT-ACS 15,114
Fundação PT 7,387
Sportinvest Multimédia 105,492
Siresp 40
Fibroglobal 48,134
Yunit 7,454
Contax (i) 3,307
Other entities 4,916 4,231
COMPANY CONSOLIDATED
2015 2014 2015 2014
Accounts payable and other liabilities 1,807 53,246 68,259
PT-ACS 599
Fundação PT 2
Sportinvest Multimédia 291
Siresp 6

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Fibroglobal 9,564
Yunit 669
Contax (i) 9 41,832
TODO 1,578 5,587
Ability 7
Veotex 220 345
Hispamar 52,425
Other entities 821
COMPANY CONSOLIDATED
2015 2014 2015 2014
Revenue
Revenue from services rendered 738 67 31,873
Contax (i) 738 30,754
TODO 1,026
Other entities 67 93
COMPANY CONSOLIDATED
2015 2014 2015 2014
Costs/expenses
Operating costs and expenses (18,436) (240,511) (232,176)
PT-ACS (3,887)
Sportinvest Multimédia (669)
Fibroglobal (10,974)
Veotex (1,914) (10,221)
TODO (16,522) (22,984)
Hispamar (207,366)
Other entities (33,145) (31,400)

(i) As a result of the TmarPart downstream merger (Note 1) and voting right dilution events, Contax is no longer reported as a Company related party, pursuant to CPC 5 requirements.

The balances and transactions with jointly controlled entities, associates, and unconsolidated entities result from business transactions carried out in the normal course of operations, namely the provision of telecommunications services by the Company to these entities and the acquisition of these entities' contents and the lease of their infrastructure.

Compensation of key management personnel

The compensation of the officers responsible for planning, managing and controlling the Company's activities, i.e., directors and executive officers, totaled R\$25,441 (R\$25,409 at December 31, 2014) in the Company and R\$25,649 (R\$25,565 December 31, 2014) on a consolidated basis.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

27. INSURANCE

During the concession period, the concessionaire has the obligation of maintaining the following insurance coverage over the prescribed terms: "all risks" policy that covers property damages to all insurable assets belonging to the concession, insurance against economic losses to insure the continuity of services, and insurance guaranteeing payment of obligations related to the quality and universal services, as provided for by the Concession Agreements. All material and/or high-risk assets and liabilities in are insured. The Company and its subsidiaries maintain insurance coverage against property damages, loss of revenue arising from such damages (loss of profits), etc. Management understands that the amount insured is sufficient to assure the integrity of assets and the continuity of operations, and the compliance with the rules set out in the Concession Agreements.

The insurance policies provide the following coverage, per risk and type of asset:

CONSOLIDATED
2015 2014
Insurance line
Operational risks and loss of profits 600,000 600,000
Civil liability - third parties (i) 312,336 212,496
Fire – inventories 150,000 150,000
Concession warranty – TMAR 7,842 27,816
Concession warranty - Oi 2,287 11,170
Theft – inventories 20,000 20,000
Civil liability - general 20,000 20,000
Civil liability - vehicles 3,000 3,000

(i) Based on the foreign exchange rate prevailing at December 31, 2014 (ptax): US\$1=R\$3.9042

28. HELD-FOR-SALE ASSETS AND DISCONTINUED OPERATIONS

Sale of PT Portugal shares to Altice

On December 9, 2014, the Company and Altice entered into a purchase and sale agreement of all PT Portugal shares to Altice, basically involving the operations conducted by PT Portugal in Portugal and in Hungary.

On January 22, 2015, Pharol shareholders approved the sale by Oi of all PT Portugal shares to Altice, under the terms and conditions of the Share Purchase and Sale Agreement. Accordingly, the suspensive condition provided for in said agreement to its effectiveness was implemented.

On June 2, 2015, the sale by Oi to Altice of its entire stake in PT Portugal was completed. Altice Portugal paid a total of €5,789 million for PT Portugal, of which €4,920 million were received in cash by Oi and €869 million were immediately allocated to settle PT Portugal euro-denominated debt. There is also a provision for the payment of an earn-out of €500 million related to PT Portugal's future generation of revenue and Oi provided a set of guarantees and representations usual in this type of agreements to the buyer.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Classification of the investment sales transactions as discontinued operations

On May 5, 2014, the Company acquired PT Portugal and since then it also fully consolidated its profits or losses, assets and liabilities. In December 2014, with the approval of the sale of the investments in PT Portugal to Altice, the Company classified its operations in Portugal as held-forsale assets and liabilities associated to held-for-sale assets, and discontinued operations.

With the sale of PT Portugal shares to Altice, the loss on divesture is presented as discontinued operations in a single line of the income statement, as follows:

2015 2014
Allowance for impairment loss at fair value of the PT Portugal investment and
divesture-related expenses (4,164,478)
Loss on sale of PT Portugal and divesture-related expenses (i) (625,464)
Comprehensive income transferred to the income statement (ii) 1,709,347
Loss for the period of discontinued operations (iii) (15,741) (250,061)
Profit for the period from discontinued operations (iv) 1,068,142 (4,414,539)
  • (i) The loss on the sale of PT Portugal includes: (1) the derecognized investment cost that includes goodwill arising on the business combination between the Company and PT less the R\$4.2 billion allowance for loss recognized in December 2014, and selling expenses totaling R\$1.3 billion; and (2) the R\$0.7 billion revenue related to cash proceeds received directly by the Company. The final price is subject to possible post-closing adjustments to be determined in the following months based on changes in the cash, debt, and working capital positions at the closing date.
  • (ii) Refers to the cumulative foreign exchange differences recognized in other comprehensive income, transferred from equity to profit or loss for the year due to divesture.
  • (iii) Refers to PT Portugal's loss recognized as equity in profits of subsidiaries for 2015 and 2014.
  • (iv) The profit or loss from discontinued operations includes the effect of taxes on selling expenses amounting to R\$82,699 (R\$38,805 in 2014), in the Company and on a consolidated basis.

Approval of preparatory actions for the sale of Africatel

At the Board of Directors' meeting held on September 16, 2014, Oi's management was authorized to take all the necessary actions to divest Oi's stake in Africatel, representing 75% of Africatel's share capital, and/or dispose of its assets. Oi will lead the sale process, even though we believe that it would be in the best interests of both Africatel shareholders to maximize the value of their investments, that this sale be coordinated with Samba Luxco, a Helios Investors L.P. affiliate that holds the remaining 25% of Africatel's share capital. Oi is committed to working with its local partners and each one of the operating companies where Africatel holds investments to ensure a coordinated transition of its interests in these companies.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Notwithstanding the above, our indirect subsidiary Africatel GmbH & Co. KG ("Africatel GmbH"), direct holder of the Oi's investment in Africatel, received on September 16, 2014 a letter from Samba Luxco, where Samba Luxco exercised an alleged right to sell the shares it holds in Africatel (put option), pursuant to Africatel's shareholders' agreement. According to this letter, this put option results from the indirect transfer of Africatel shares, previously indirectly held by Pharol, to the Company as the payment for the capital increase made in May 2014. In the letter, Samba Luxco purported to exercise the alleged put right and thereby require Africatel GmbH to acquire its shares in Africatel.

The Company believes that there was not any action or event that, under Africatel's shareholders' agreement terms, would trigger the right to exercise the put option. Accordingly, without prejudice to the value the Company attributes to maintaining a relationship of mutual respect with Samba Luxco, Africatel GmbH intends to challenge the exercise of this put option by Samba Luxco in the current circumstances, which, pursuant to Africatel's shareholders' agreement, which was duly notified in Africatel GmbH's reply to Samba Luxco's letter, on September 26, 2014.

Thus, on November 12, 2014, the International Court of Arbitration of the International Chamber of Commerce notified Africatel GmbH that Samba Luxco had commenced arbitral proceedings against Africatel GmbH to enforce its purported put right or, in the alternative, certain ancillary rights and claims. Africatel GmbH presented its answer to Samba Luxco's request for arbitration on December 15, 2014. The arbitral tribunal was constituted on March 12, 2015 and Africatel GmbH filed its defense on October 9, 2015. The Company intends to vigorously defend Africatel GmbH in these proceedings.

Concurrently, Oi intends to focus its efforts on the sale of Africatel and/or its assets and believes that if this goal is successfully met through the arbitration proceeding already initiated.

With regard to Africatel's indirect stake in Unitel, through its subsidiary PT Ventures, it is worth noting that on October 13, 2015, PT Ventures initiate the arbitration proceeding against Unitel's shareholders as a result of the violation by the latter of several rules of Unitel's shareholders' agreement and the Angolan law, including the fact that such shareholders caused Unitel not to pay the dividends paid to PT Ventures and retain the information and clarifications on such payment. Additionally, on October 20, 2015, PT Ventures filed an action for a declaration of sentence against Unitel with an Angolan court, claiming the recognition of PT Ventures' right to receive the outstanding dividends declared in 2010, and the dividends for the years 2011, 2012, and 2013.

The other shareholders of Unitel have asserted to PT Ventures that they believe that Pharol's sale of a non-controlling interest in Africatel to Samba Luxco in 2007 constituted a breach the Unitel shareholders' agreement. PT Ventures disputes this interpretation of the relevant provisions of the Unitel shareholders' agreement and believes that such provisions apply only to a transfer of Unitel shares by PT Ventures itself. By the date of this report, the Company had not been notified of any proceedings initiated with respect to Pharol's sale of a non-controlling stake in Africatel to Samba Luxco.

The assets and of the African operations are stated at the lower of their carrying amounts and their fair values less costs to sell.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

The African operations are consolidated in the income statement since May 5, 2014.

The main components of the assets for held sale and liabilities associated to assets held for sale of the African operations are as follows:

Operations in
Africa
2015
Held-for-sale assets 7,686,298
Cash, cash equivalents and cash investments 214,413
Accounts receivable 217,992
Dividends receivable (i) 2,042,191
Available-for-sale financial asset (ii) 3,541,314
Other assets 230,318
Investments 61,425
Property, plant and equipment 466,049
Intangible assets 356,900
Goodwill 555,696
Liabilities directly associated to assets held for sale 745,000
Borrowings and financing 9,557
Trade payables 85,730
Provisions for pension plans 923
Other liabilities 648,790
Non-controlling interests (*) 1,190,547
Total assets held for sale and liabilities associated to assets held for sale - consolidated 5,750,751
Intragroup eliminations (295,489)
Total assets held for sale – Parent company 5,455,262
Investments in Africa 5,455,262

(*) Represented mainly by the Samba Luxco's 25% stake in Africatel Holdings, BV and, consequently, in its net assets.

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

PT Portugal
operations
African
operations
Total
2014
Held-for-sale assets 26,283,854 7,642,738 33,926,592
Cash, cash equivalents and cash investments 590,111 170,056 760,167
Accounts receivable 2,270,140 195,690 2,465,830
Dividends receivable (i) 1,948 1,261,826 1,263,774
Available-for-sale financial asset (ii) 4,284,416 4,284,416
Other assets 1,085,751 164,121 1,249,872
Investments 134,272 63,267 197,539
Property, plant and equipment 10,560,140 506,347 11,066,487
Intangible assets 5,271,808 376,441 5,648,249
Goodwill 6,369,684 620,574 6,990,258
Liabilities directly associated to assets held for sale 26,326,948 851,273 27,178,221
Borrowings and financing 18,892,793 83,843 18,976,636
Trade payables 2,260,503 97,600 2,358,103
Provisions for pension plans 3,347,667 997 3,348,664
Other liabilities 1,825,985 668,833 2,494,818
Non-controlling interests 1,509,197 1,509,197
Total assets held for sale and liabilities associated to assets
held for sale - consolidated
(43,094) 5,282,268 5,239,174
Intragroup eliminations 26,202
Total assets held for sale – Parent company 5,265,376
Investments in PT Portugal 2,821,322
Due from related parties 2,444,054
  • (i) Refers to dividends receivable from Unitel. In 2015, the Company's recognized dividends not yet received based on the expected recoverable amount and took into account, for this valuation, the existence of lawsuits filed to collect these amounts, the expected favorable decisions on these lawsuits, and the existence of cash at Unitel for the payment of these dividends. The dividends not paid by Unitel to PT Ventures refer to fiscal years 2010, 2011, 2012, and 2013, totaling US\$661million;
  • (ii) Refers mainly to the fair value of the indirect interest financial investment of 18.75% of Unitel's share capital, classified as held for sale. The fair value of this investment at the date of acquisition was estimated based on the valuation made by Banco Santander (Brasil), which used a series of estimates and assumptions, including cash flows forecasts for a four-year period, the choice of a growth rate to extrapolate the cash flows projections, and definition of appropriate discount rates. The Company has the policy of monitoring and periodically updating the main assumptions and material estimates used in the fair value measurement, and also takes into consideration in this assessment possible impacts of actual events related to the investment, notably the lawsuits filed against Unitel and its shareholders in 2015. As at December 31, 2015 and in the context of the updating of assumptions referred to above, the

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

Company determined a fair value of the investment in Unitel of R\$3,436 million and recognized in profit or loss a loss of R\$2,208 million. The Company believes that the fair value measured under the Discounted Cash Flows method and using the discount rate assumptions (from 15.5% to 17.5%), foreign exchange rates, and other Angolan official financial indicators, corresponds to the best estimate of the realizable value of the investment in Unitel.

(iii) As at December 31, 2015, the Company conducted the annual impairment test of its assets related to the operations in África and recognized a loss on goodwill amounting to R\$89,176.

29. OTHER INFORMATION

(a) Rio Forte securities

On June 30, 2014, the Company was informed, through a notice disclosed by Pharol, of the investment made by PT International Finance BV ("PTIF") and PT Portugal, companies contributed by Pharol to Oi in the capital increase, in a commercial paper of Rio Forte Investments S.A. ("Securities" and "Rio Forte", respectively), a company part of the Portuguese group Espírito Santo ("GES"), when both PTIF and PT Portugal were Pharol subsidiaries.

According to said notice, the Securities had been issued in the total amount of €897 million, and bore average annual interest of 3.6% and matured on July 15 and July 17, 2014 (€847 and €50 million, respectively), stressing that since April 28, 2014 no other investment and/or renewal of this type of investments had been made.

Both PT Portugal and PTIF (collectively "Oi Subsidiaries") became Company subsidiaries due to the assignment of all PT Portugal shares to the Company by Pharol, on May 5, 2014, to pay in the Company's capital increase approved on April 28 and 30, 2014.

The Securities matures in July 2014 and subsequently the cure period for payment of the securities ended without Rio Forte paying the amount due. The Luxembourg Commercial Court denied Rio Forte's request for controlled management on October 17, 2014 and Rio Forte's bankruptcy was declared on December 8, 2014.

Agreements entered into by the Company, TmarPart, and Pharol related to the cash investments made in Rio Forte commercial papers

On September 8, 2014, after obtaining the due corporate approvals, the Company, the Oi Subsidiaries, TmarPart, and Pharol entered into definitive agreements related to the investments made in the Securities. The agreements provided for (i) an exchange (the "Exchange") through which Oi Subsidiaries transferred the Securities to Pharol in exchange for preferred shares and common shares of the Company and held by Pharol, as well as (ii) the assignment by Oi Subsidiaries of a call option on the Company shares to the benefit of PT ("Call Option").

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

On March 26, 2015, in order to comply with the conditions presented by the CVM's Board to grant the waivers necessary for the implementation of the Share Exchange and Put Option, according to the decision issued on March 4, 2015, the Company held a Shareholders' Meeting which approved the terms and conditions of the Share Exchange and Put Option agreements.

On March 31, 2015, the Company announced in a Material Fact Notice, the consummation of the Exchange, under which Pharol delivered to the Oi Subsidiaries Oi free shares corresponding to 47,434,872 OIBR3 (common shares) and 94,869,744 OIBR4 (preferred shares) ("Exchanged Shares"); and in exchange Oi, through PTIF, delivered the Securities to Pharol, totaling €897 million, with no money involved.

With implementation of the Exchange, Pharol became the holder of the Securities and the sole responsible for negotiating with Rio Forte and the decisions related to the Securities, and the Company is responsible for the supporting documentation to Pharol to take the necessary actions to collect the receivables represented by the Securities.

As a result of the consummation of the Exchange, Pharol's direct interest in Oi decreased from 104,580,393 common shares and 172,025,273 preferred shares, representing 37.66% of the voting capital (ex-treasury) and 32.82% of the total capital of Oi (ex-treasury) to 57,145,521 common shares and 77,155,529 preferred shares, representing 24.81% of the voting capital (ex-treasury) and 19.17% of the total capital of Oi (ex-treasury). Oi shares received by PTIF as a result of the Exchange will remain in treasury.

Main terms of the Call Option for the Purchase of Shares ("Option Contract")

Under the Call Option Agreement entered into on September 8, 2014 by Pharol, PTIF, PT Portugal, Oi, and TmarPart, and amended on March 31, 2015, the call option on Oi shares granted Pharol became exercisable with the consummation of the Exchange, beginning March 31, 2015, at any time, during a six-year period.

Under the terms of the Call Option Agreement, the Call Option will involve 47,434,872 Oi common shares and 94,869,744 Oi preferred shares ("Shares Subject to the Option") and can be exercised, in whole or in part, at any time, pursuant to the following terms and conditions:

(i) Term: six (6) years, noting that Pharol's right to exercise the Option on the Shares Subject to the Option will be reduced by the percentages below:

Date of Reduction % of Shares Subject to the Option that cease to the
subject to the Option each year
As from 03/31/2016 10%
As from 03/31/2017 18%
As from 03/31/2018 18%
As from 03/31/2019 18%
As from 03/31/2020 18%
As from 03/31/2021 18%

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

(ii) Exercise Price: R\$1.8529 per Company preferred share and R\$2.0104 per Company common share, before the reverse share split approved on November 18, 2014, as adjusted by the interbank deposit rate (CDI), plus 1.5% per annum, calculated on a pro rata temporis basis, from the date of the Exchange to the date of the effective payment of each exercise price, in whole or in part, of the Option. The exercise price of the shares will be paid in cash, at the transfer date of the Shares Subject to the Option.

Oi is not required to maintain the Exchanged Shares in treasury. In the event that PTIF or any of Oi's subsidiaries do not hold, in treasury, a sufficient number of Shares Subject to the Option to transfer to Pharol, the Option may be financially settled through payment by the Oi Subsidiaries of the amount corresponding to the difference between the market price of the Shares Subject to the Option and the respective exercise price corresponding to these shares.

While the Option is effective, Pharol may not purchase Oi shares, directly or indirectly, in any manner other than by exercising the Option. Pharol may not transfer or assign the Option, nor grant any rights under the Option, including security, without the consent of Oi. If Pharol issues, directly or indirectly, derivatives that are backed by or referenced to Oi shares, it shall immediately use the proceeds derived from such a derivative transaction, directly or indirectly, to acquire the Shares Subject to the Option.

Oi may terminate the Option if (i) the Bylaws of Pharol are amended voluntarily to remove or amend the provision that limits the voting right to 10% of all votes corresponding to the capital stock of Pharol; (ii) Pharol directly or indirectly engages in activities that compete with the activities of Oi or its subsidiaries in the countries in which they operate; (iii) Pharol violates certain obligations under the Option Contract.

On March 31, 2015, the Option Agreement was amended to provided for (i) the possibility of Pharol assigning or transferring the Call Option, regardless of previous consent by Oi, provided that such assignment or transfer covers at least ¼ of the Shares Subject to the Option, and Pharol can freely use the use the proceeds of such transactions, (ii) the possibility of Pharol, subject to previous, written consent from Oi, creating or granting any rights arising on the Call Option or, pledging the guarantees supported by the Call Option, and (iii) the grant of a right of first refusal to Oi for the acquisition of the Call Option, should Pharol wish to sell, assign, transfer, contribute the capital of another entity, transmit, or otherwise sell or dispose of the Call Option.

This amendment has been executed with a suspensive condition and would only be effective after an authorization from the CVM to amend the Option Agreement were granted. However, at a meeting held on December 16, 2015, the CVM's board decided to refuse the entire request filed by the Company for waiver of the requirements of CVM Instructions 10/1980 and 390/2003 to amend the Option Agreement.

These Instructions determine that the acquisition and sale of shares of a publicly held company must be conducted in a stock exchange and that the stock options transactions of a publicly held company must be conducted in the markets where the company's shares are traded, and interdicts any private transactions. The waiver of these requirements would allow the enforcement of the provisions of the amendment to the Call Option Agreement related to (i) the possibility of privately transferring the Call Option from Pharol to Oi; (ii) granting a right of first refusal to Oi to acquire

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

the Call Option; and (iii) the possibility of making the payment of the Option acquisition price in Oi shares, if the right of first refusal if exercised.

As at December 31, 2015, the fair value of the Call Option is estimated at R\$4 million calculated by the Company using the Black-Scholes model and theoretical share volatility assumptions, using the Revenue Approach valuation technique provided for by paragraphs B10 and B11 of CPC 46/IFRS 13 Fair Value Measurement.

(b) Consolidation of the telecommunications industry in the Brazilian market

On August 26, 2014, Oi entered into an agreement with Banco BTG Pactual S.A. ("BTG Pactual") under which the latter will act as commissioner to develop feasible alternatives to render viable participating in the industry consolidation in the Brazilian telecommunications market.

As already reported to the market, BTG Pactual held discussions with third parties regarding a possible transaction and the role of BTG Pactual includes contracting other market players that could be interested in the transaction, as Company agent for the transaction.

On October 23, 2015, the company received from LetterOne Technology (UK) LLP, one of the companies in the Letter One investment group ("L1 Technology"), a letter containing an exclusivity proposal in a potential transaction for the specific purpose of allowing a consolidation in the Brazilian telecommunications industry involving a potential business combination with TIM Participações S.A. ("TIM Participações"). Under the proposal, L1 Technology would be willing to make a capital contribution of up to US\$4.0 billion to the Company, contingent to the consolidation transaction.

After assessing the proposal, the Company sent to counter-proposal to L1 Technology on October 28, de 2015, under which Oi and L1 Technology would mutually grant each other an exclusivity right over a seven-month periods, starting on October 23, 2015, especially regarding business combinations involving telecommunications companies or telecommunications assets in Brazil. Since L1 Technology accepted the terms of the counterproposal, Oi and L1 Technology are now bound by the exclusivity agreement during the seven-period starting October 23, 2015.

If the transaction under construction materializes, it is expected a decrease in Oi's leverage to become a more robust player, and the generation of major synergies and gains of scale, promoting the creation of value for all shareholders. A potential union of Oi with TIM Participações should result in the incorporation of a more complete, better-positioned operator, capable of competing with global players already operating in Brazil. Consumers should benefit from this trend, consequently strengthening the Company.

On February 25, 2016, Oi disclosed a Material Fact Notice where it informed that it have been notified by L1 Technology that L1 Technology had disclosed a notice stating that it had been informed by TIM that the latter was no longer interested in proceeding with the negotiations on the possibility of a business combination with Oi in Brazil. L1 Technology informed that without TIM's involvement it could not proceed with transaction as previously planned. In light of this

Notes to the Financial Statements for the Years Ended December 31, 2015 and 2014 (Amounts in thousands of Brazilian reais - R\$, unless otherwise stated)

information, Oi will assess the impacts of this notice on the possibilities of consolidation in the Brazilian market.

(c) Completion of the share auction

The last auction to sell the shares resulting from the reverse split of share fractions approved by the shareholders at Extraordinary Shareholders' Meeting held on November 18, 2014 was held on June 30, 2015.

As a result of the three auctions held, 1,069,131 Company common shares and 1,162,652 Company preferred shares were sold ("Share"), representing all the shares resulting from the reverse split of share fractions.

The net proceeds of the sale of the Shares totaled R\$13,632 and were deposited on July 10, 2015 on behalf of the share fraction holders, proportionately to the number of shares held.

(d) New York Stock Exchange (NYSE) Listing Rule

In September 2015, the Company was notified by the NYSE that Oi was not complying with the continued listing rule, which requires that the average closing price of the listed securities of a company cannot go below US\$1.00 per share in any consecutive 30-day trading period.

On January 22, 2016, in order to comply with the minimum share price requirement established by NYSE, Oi disclosed a Notice to the Market announcing the change in Company's common shares ratio of the Depositary Receipts Program, Level II, Sponsored ("Common DR") so that each Common DR, which was previously one (1) common share, represents five (5) common shares as from February 1, 2016.

30. SUBSEQUENT EVENTS

Optimization of the Company's liquidity and debt profile

Pursuant to the Material Fact Notice disclosed by Oi on March 9, 2016, has retained PJT Partners as financial advisor to assist Oi in evaluating financial and strategic alternatives to optimize its liquidity and debt profile.

Oi's operating focus remained unchanged, where customers remain the Company's top priority.

Oi is committed to continuing to make investments that ensure a continual improvement of its quality of service, which it believes will allow it to continue to bring technological advances to its customers all over Brazil. Oi also continues to undertake efforts for the operating upgrading and transformation of its business by focusing on austerity, infrastructure optimization, process revision, and sales actions.

Appendix – Statement of Value Added For the Years Ended December 31, 2015 and 2014 (In thousands of Brazilian reais - R\$, unless otherwise stated)

Company Consolidated
2015 2014 2015 2014
Revenue
Sales of goods and services
Voluntary discounts and returns
13,679,374
(5,541,825)
13,748,891
(5,087,999)
44,519,320
(9,016,900)
45,357,481
(8,203,473)
Allowance for doubtful accounts
Other income
(90,140)
530,723
(94,170)
1,166,862
(721,175)
1,584,463
(649,463)
4,349,667
8,578,132 9,733,584 36,365,708 40,854,212
Inputs purchased from third parties
Interconnection costs
Supplies and power
Cost of sales
(796,660)
(284,520)
(1,151,464)
(204,080)
(1,808,845)
(1,378,285)
(323,451)
(2,689,815)
(1,032,922)
(834,606)
Third-party services
Other
(1,964,464)
(58,179)
(2,236,160)
(74,468)
(8,817,293)
(849,483)
(9,368,482)
(933,314)
(3,103,823) (3,666,172) (13,177,357) (14,859,139)
Gross value added 5,474,309 6,067,412 23,188,351 25,995,073
Retentions
Depreciation and amortization
Provisions (includes inflation adjustment)
(959,146)
(513,553)
(862,796)
(515,802)
(5,091,680)
(1,037,797)
(4,535,418)
(1,012,590)
Loss for the year of discontinued operations
Other expenses
1,068,142
(354,995)
(4,414,539)
(204,688)
1,068,142
(291,949)
(4,414,539)
(486,772)
(759,552) (5,997,825) (5,353,284) (10,449,319)
Wealth created by the Company 4,714,757 69,587 17,835,067 15,545,754
Value added received as transfer
Equity in earnings of investees
Financial income
(4,104,581)
1,513,699
1,359,550
840,628
(21,883)
4,904,550
(5,881)
1,344,767
(2,590,882) 2,200,178 4,882,667 1,338,886
Wealth for distribution 2,123,875 2,269,765 22,717,734 16,884,640
Wealth distributed
Personnel
Salaries and wages
(328,702) (462,635) (1,795,289) (1,890,798)
Benefits (78,550) (82,996) (455,641) (435,655)
Severance Pay Fund (FGTS)
Other
(19,589)
(7,981)
(26,683)
(12,841)
(131,475)
(60,165)
(135,915)
(77,467)
(434,822) (585,155) (2,442,570) (2,539,835)
Taxes and fees
Federal 522,069 (251,149) (2,032,858) (2,677,587)
State
Municipal
(1,519,389)
(30,453)
(1,701,716)
(20,822)
(6,438,007)
(200,591)
(7,083,455)
(153,296)
(1,027,773) (1,973,687) (8,671,456) (9,914,338)

Appendix – Statement of Value Added For the Years Ended December 31, 2015 and 2014 (In thousands of Brazilian reais - R\$, unless otherwise stated)

(continued)

Company Consolidated
2015 2014 2015 2014
Lenders and lessors
Interest and other financial charges (5,086,473) (3,626,993) (13,351,479) (5,717,367)
Rents, leases and insurance (509,715) (491,641) (3,599,830) (3,119,521)
(5,596,188) (4,118,634) (16,951,309) (8,836,888)
Shareholders
Non-controlling interests 412,693 (1,290)
Retained losses 4,934,908 4,407,711 4,934,908 4,407,711
4,934,908 4,407,711 5,347,601 4,406,421
Wealth distributed (2,123,875) (2,269,765) (22,717,734) (16,884,640)

Talk to a Data Expert

Have a question? We'll get back to you promptly.