AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Gestamp Automocion S.A.

Audit Report / Information Feb 27, 2025

1831_10-k-afs_2025-02-27_bacb8bb8-ba38-473a-8582-f4bd1c721829.pdf

Audit Report / Information

Open in Viewer

Opens in native device viewer

Audit Report on Financial Statements issued by an Independent Auditor

GESTAMP AUTOMOCIÓN, S.A. Financial Statements and Management Report for the year ended December 31, 2024

Ernst & Young, S.L. C/ Raimundo Fernández Villaverde, 65 28003 Madrid

Tel: 902 365 456 Fax: 915 727 238 ey.com

AUDIT REPORT ON FINANCIAL STATEMENTS ISSUED BY AN INDEPENDENT AUDITOR

Translation of a report and financial statements originally issued in Spanish. In the event of discrepancy, the Spanish-language version prevails

To the shareholders of GESTAMP AUTOMOCIÓN, S.A.:

Report on t he financial st at ement s

Opinion

We have audited the financial statements of GESTAMP AUTOMOCIÓN, S.A. (the Company), which comprise the balance sheet as at December 31, 2024, the income statement, the statement of changes in equity, the cash flow statement, and the notes thereto for the year then ended.

In our opinion, the accompanying financial statements give a true and fair view, in all material respects, of the equity and financial position of the Company as at December 31, 2024 and of its financial performance and its cash flows for the year then ended in accordance with the applicable regulatory framework for financial information in Spain (identified in Note 2 to the accompanying financial statements) and, specifically, the accounting principles and criteria contained therein.

Basis for opinion

We conducted our audit in accordance with prevailing audit regulations in Spain. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report.

We are independent of the Company in accordance with the ethical requirements, including those related to independence, that are relevant to our audit of the financial statements in Spain as required by prevailing audit regulations. In this regard, we have not provided non-audit services nor have any situations or circumstances arisen that might have compromised our mandatory independence in a manner prohibited by the aforementioned requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matt ers

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our audit opinion thereon, and we do not provide a separate opinion on these matters.

Measurement of investments in group companies, jointly controlled entities, and associates

Description As explained in notes 8 and 9 to the accompanying financial statements, at December 31, 2024, the Company recognized equity instruments, loans to group companies and other financial assets, 5,262,198 thousand euros under long and short term "Investments in group companies, and associates". At each closing, management makes complex estimates that entail significant judgments to determine the existence of indications of impairment and, if necessary, estimates their recoverable amounts.

Given that the amounts of the investments in group companies, jointly controlled entities, and associates are significant and the inherent complexity of the analysis performed by management, we determined this to be a key audit matter.

The Company's accounting policies and the Information included in conformity with the applicable financial reporting framework are described in the accompanying notes 2.3, 4.7, 8, 9, and 19 to the financial statements.

Our

response Among others, our audit procedures included the following:

  • Understanding management's process to test its investments in Group companies, jointly controlled entities, and associates for impairment.
  • Reviewing the reasonableness of the financial information and projected cash flows in the business plan used for investments with indications of impairment and for which fair value was determined based on value in use To this end, we contrasted the projected information with other information sources: historical trends, the business plan approved by the Board of Directors, and other external sources.
  • Involving our valuation specialists to verify the reasonableness of the methodology used to calculate value in use, discount rates, long-term growth rates, and the sensitivity calculations performed by management.
  • Where the recoverable amount was determined based on the investment's equity, corrected for any unrealized capital gains, we used the valuations performed by independent third-party appraisers based on the current market, and the analysis and evaluation of reasonableness of the amount recorded for these assets at year-end using these measurements.
  • Reviewing the disclosures included in the notes to the financial statements in conformity with the applicable financial reporting framework.

Ot her informat ion: management report

Other information refers exclusively to the 2024 management report, the preparation of which is the responsibility of the Company's directors and is not an integral part of the financial statements.

Our audit opinion on the financial statements does not cover the management report. Our responsibility for the management report, in conformity with prevailing audit regulations in Spain, entails:

  • a. Checking only that the non-financial statement and certain information included in the Corporate Governance Report and in the Board Remuneration Report, to which the Audit Law refers, were provided as stipulated by applicable regulations and, if not, disclose this fact.
  • b. Assessing and reporting on the consistency of the remaining information included in the management report with the financial statements, based on the knowledge of the entity obtained during the audit, in addition to evaluating and reporting on whether the content and presentation of this part of the management report are in conformity with applicable regulations. If, based on the work we have performed, we conclude that there are material misstatements, we are required to disclose this fact.

Based on the work performed, as described above, we have verified that the information referred to in paragraph a) above is provided as stipulated by applicable regulations and that the remaining information contained in the management report is consistent with that provided in the 2024 financial statements and its content and presentation are in conformity with applicable regulations.

Responsibilit ies of t he direct ors and t he audit commit t ee for t he financial st at ement s

The directors are responsible for the preparation of the accompanying financial statements so that they give a true and fair view of the equity, financial position and results of the Company, in accordance with the regulatory framework for financial information applicable to the Company in Spain, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

The audit committee is responsible for overseeing the Company's financial reporting process.

Audit or's responsibilit ies for t he audit of t he financial st at ement s

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with prevailing audit regulations in Spain will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with prevailing audit regulations in Spain, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of the director's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with the audit committee of the Company regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the audit committee of the Company with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with the audit committee of the Company, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters.

We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.

Report on ot her legal and regulat ory requirement s

European single elect ronic format

We have examined the digital file of the European single electronic format (ESEF) of GESTAMP AUTOMOCIÓN, S.A. for the 2024 financial year, consisting of an XHTML file containing the financial statements for the year, which will form part of the annual financial report.

The directors of GESTAMP AUTOMOCIÓN, S.A. are responsible for submitting the annual financial report for the 2024 financial year, in accordance with the formatting requirements set out in Delegated Regulation EU 2019/ 815 of 17 December 2018 of the European Commission (hereinafter referred to as the ESEF Regulation). In this regard, the Corporate Governance Report and the Board remuneration report have been incorporated by reference in the management report.

Our responsibility consists of examining the digital file prepared by the directors of the Company, in accordance with prevailing audit regulations in Spain. These standards require that we plan and perform our audit procedures to obtain reasonable assurance about whether the contents of the financial statements included in the aforementioned digital file correspond in their entirety to those of the financial statements that we have audited, and whether the financial statements and the aforementioned file have been formatted, in all material respects, in accordance with the ESEF Regulation.

In our opinion, the digital file examined corresponds in its entirety to the audited financial statements, which are presented, in all material respects, in accordance with the ESEF Regulation.

Addit ional report t o t he audit commit t ee

The opinion expressed in this audit report is consistent with the additional report we issued to the audit committee on February 27, 2025.

Term of engagement

The ordinary general shareholders' meeting held on May 9, 2024 appointed us as auditors for one year, for the year ended December 31, 2024.

Previously, we were appointed as auditors by the shareholders for one year and we have been carrying out the audit of the financial statements continuously since December 31, 1999.

ERNST & YOUNG, S.L. (Registered in the Official Register of Auditors under No. S0530)

(Signed in the original version in Spanish)

__________________________________

Ramón Masip López (Registered in the Official Register of Auditors under No. 16253)

February 27, 2025

Financial Statements and Management Report for the financial year ended 31 December 2024

Additional note for English Translation

This document is a translation into English of an original document drafted in Spanish. This document contains:

(i) Individual Annual Financial Statements for Fiscal Year 2024, drawn up by the Board of Directors at its meeting of February 27, 2025;

(ii) Individual Management Reports of the Company drawn up by the Board of Directors at its meeting of February 27, 2025;

(iii) the signing page and the Responsibility Statement of the Directors of the Company.

This translation is for information purposes only, therefore, it is not considered as financial information. In case of discrepancy, the Spanish version shall prevail. The Spanish version of this document is available on the official website of the Company (www.gestamp.com).

CONTENTS

  • Balance sheet.
  • Income statement for the financial year.
  • Statement of changes in equity for the financial year.
  • Cash flow statement for the financial year.
  • Notes to the financial statements for the financial year.
  • Directors' Report for the financial year.

BALANCE SHEET AT 31 DECEMBER 2024 AND 31 DECEMBER 2023 (Stated in Euros)

ASSETS Notes: 2024 2023
NON-CURRENT ASSETS 2,912,607,671 2,497,885,272
Intangible Assets 5 3,537,051 6,737,019
Patents, licenses, trademarks and similar 3,422,136 6,647,622
Software 114,915 89,397
Property, plant and equipment 6 507,995 131,350
Land and buildings 431,272 76,766
Technical installations and other property, plant and equipment 76,723 54,584
Investment property 7 19,605,677 20,155,171
Land 5,775,822 5,775,822
Constructions 13,829,855 14,379,349
Long-term investments in group companies and associates 2,812,076,016 2,365,544,680
Equity instruments 8 1,894,466,273 1,544,540,650
Loans to companies 9 917,609,743 821,004,030
Long-term financial investments 53,009,046 103,573,579
Equity instruments 305 305
Derivatives 9 53,007,541 103,572,074
Other financial assets 9 1,200 1,200
Deferred tax assets 23,871,886 1,743,473
CURRENT ASSETS 2,574,371,813 2,494,835,452
Non-current assets held for sale
Inventories 500 500
Supplier advances 500 500
Trade and other receivables 55,839,840 51,849,431
Other receivables 6,606,336 4,447,256
Clients, group and associated companies 19 25,567,809 24,223,244
Personnel 19.2 6,322,607 8,559,328
Current tax assets 15 17,334,777 14,608,892
Other receivables from Public Administrations 15 8,311 10,711
Short-term investments in group companies and associates 9 2,450,121,626 2,281,420,120
Loans to companies 596,399,524 631,527,092
Other financial assets 1,853,722,102 1,649,893,028
Short-term financial investments 9 9,317,468 6,000,000
Derivatives 1,727,468
Other financial assets 7,590,000 6,000,000
Short-term accrual accounts 122,833 169,750
Cash and cash equivalents 10 58,969,546 155,395,651
Cash flow 58,969,546 155,395,651
TOTAL ASSETS 5,486,979,484 4,992,720,724

BALANCE SHEET AT 31 DECEMBER 2024 AND 31 DECEMBER 2023

(Stated in Euros)

NET EQUITY AND LIABILITIES Notes: 2024 2023
EQUITY 861,071,170 787,007,566
SHAREHOLDERS' EQUITY 861,071,170 787,007,566
Capital 11.1 287,757,180 287,757,180
Stated capital 287,757,180 287,757,180
Issue premium 11.2 61,591,287 61,591,287
Reserves 11.3 402,742,480 439,202,215
Legal and statutory 57,551,436 57,551,436
Other reserves 345,191,044 381,650,779
Own shares and company shares (20,192,482) (11,933,743)
Profit/loss from previous periods (25,494,049)
Losses from previous periods (25,494,049)
Profit or loss for the financial year 3 156,124,076 75,806,932
Interim dividend (27,488,020) (40,051,121)
Other equity instruments 11.4 536,649 128,865
ADJUSTMENTS DUE TO CHANGES IN VALUE 12
Financial assets available for sale
Hedging transactions
NON-CURRENT LIABILITIES 2,202,526,594 2,187,948,552
Long-term provisions 13 38,908,231 15,629,901
Obligations for long-term benefits -
Other provisions 38,908,231 15,629,901
Long-term borrowings 14 2,144,092,745 2,155,620,914
Bonds and other marketable securities 482,522,785 481,191,294
Bank borrowings 1,618,065,225 1,618,062,469
Derivatives 43,504,735 56,367,151
Long-term debt with group and associated companies 14 19,525,618 16,697,737
Deferred tax liabilities
CURRENT LIABILITIES 2,423,381,720 2,017,764,606
Short-term provisions 13
Short-term payables 14 416,445,864 231,091,309
Bonds and other marketable securities 187,350,030
Bank borrowings 200,107,955 188,282,534
Derivatives 1,439,237 2,753,894
Other financial liabilities 27,548,642 40,054,881
Short-term borrowings with group companies and associates 14 2,000,560,236 1,781,797,981
Trade and other payables 14 6,375,620 4,875,316
Suppliers 1,066,283 290,658
Personnel (pending remuneration payments) 995,590 941,765
Other payables to Public Authorities 15 4,313,747 3,642,893
TOTAL EQUITY AND LIABILITIES 5,486,979,484 4,992,720,724

INCOME STATEMENT FOR THE 2024 AND 2023 FINANCIAL YEARS (Stated in euros)

Notes: 2024 2023
CONTINUING OPERATIONS
Net turnover 16.1 461,750,145 281,770,364
Provision of commercial, corporate, and intellectual property services 51,802,174 55,497,667
Income from marketable securities and group and associated
companies 178,201,749 122,938,697
Dividend income 231,746,222 103,334,000
Other operating income 16.1 20,285,899 21,339,219
Ancillary and other current operating income 20,285,899 21,339,219
Personnel expenses (6,423,459) (6,580,215)
Wages, salaries and similar (5,725,560) (6,015,154)
Social Security contributions 16.2 (697,899) (565,061)
Other operating expenses (10,000,219) (9,354,633)
Outsourced services 16.3 (9,015,783) (8,565,972)
Taxes (984,436) (788,661)
Depreciation and amortisation 5, 6 and 7 (3,864,433) (3,800,270)
Impairment and gains/(losses) on disposal of financial
instruments (139,434,498) 6,369,981
Impairment and other losses 16.6 (139,434,498) (3,096,321)
Income from disposals and other 13 and 16.6 - 9,466,302
Other profit/(loss) 1,306,084 3,210
PROFIT FROM OPERATIONS 323,619,519 289,747,656
Financial income 16.4 382,982 2,333,804
From investment in equity instruments
In group and associated companies
From marketable securities and other financial instruments 382,982 2,333,804
From third parties 382,982 2,333,804
Financial expenses 16.5 (209,548,032) (146,866,274)
Debts with group and associated companies (84,477,466) (44,977,057)
Due to debts with third parties (125,070,566) (101,889,217)
Variations in fair value in financial instruments (37,413,886) (66,181,617)
Fair value through profit or loss 14.2 (37,413,886) (66,181,617)
Exchange rate differences 17 52,831,988 (1,336,995)
FINANCIAL PROFIT/(LOSS) (193,746,948) (212,051,082)
PROFIT/LOSS BEFORE TAX 129,872,571 77,696,574
Income tax 15 26,251,505 (1,889,642)
PROFIT/(LOSS) FOR THE YEAR FROM CONTINUING
OPERATIONS
156,124,076 75,806,932
DISCONTINUED OPERATIONS
Year profit/(loss) from discontinued operations net of taxes
PROFIT OR LOSS FOR THE YEAR 156,124,076 75,806,932

STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR 2024 (Stated in euros)

A) STATEMENT OF RECOGNISED INCOME AND EXPENSE

2024 2023
Profit/loss from the income statement 156,124,076 75,806,932
Income and expenses recognised directly in equity
By valuation of financial instruments
For cash flow hedges 5,796,471
Tax impact (1,391,153)
156,124,076 80,212,250
Transfers to the Income Statement
By valuation of financial instruments
For cash flow hedges (6,367,153)
Tax impact 1,528,117
Total transfers to the income statement (4,839,036)
TOTAL RECOGNISED INCOME AND EXPENSES 156,124,076 75,373,214

STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR 2024 (Stated in euros)

B) STATEMENT OF CHANGES IN EQUITY FOR THE ANNUAL PERIOD ENDED 31 DECEMBER DE 2024

Capital
Own shares and Losses from Profit or loss for Other equity Valuation
Issued Uncalled Issue premium Legal reserve Reserves company shares previous periods the financial year Interim dividend instruments adjustments TOTAL
A. BALANCE, END OF 2022 287,757,180 – 61,591,287 57,551,436 424,054,277 (1,603,202) (46,914,533) 56,506,256 (35,085,772) 433,718 804,290,647
I. Adjustments due to changes in policies for
2022 and previous years
II. Adjustments due to errors in 2022 and prior
periods
III. Difference between reported profit/(loss)
and reserves in 2022 and final profit/(loss) and
reserves
B. ADJUSTED BALANCE AT BEGINNING
OF 2023 287,757,180 – 61,591,287 57,551,436 424,054,277 (1,603,202) (46,914,533) 56,506,256 (35,085,772) 433,718 804,290,647
I. Total recognised income and expenses - - - - - - - 75,806,932 (433,718) 75,373,214
II. Transactions with partners or owners – (42,403,498) (10,330,541) 21,420,484 (56,506,256) (4,965,349) – (92,785,160)
1. Distribution of 2022 Profit/(Loss) – 21,420,484 (56,506,256) 35,085,772
6. (-) Dividends distributed by the company – (42,898,991) – (40,051,121) – (82,950,112)
7. Transactions with shares or treasury stock
(Net)
495,493 (10,330,541) – (9,835,048)
III. Other changes in equity 128,865 128,865
4. Other 128,865 128,865
C. BALANCE, END OF 2023 287,757,180 – 61,591,287 57,551,436 381,650,779 (11,933,743) (25,494,049) 75,806,932 (40,051,121) 128,865 – 787,007,566
I. Adjustments for changes in accounting
standards 2023
II. Adjustments for errors 2023
III. Difference between reported profit/(loss)
and reserves in 2023 and final profit/(loss) and
reserves
D. ADJUSTED BALANCE, BEGINNING OF
YEAR D. ADJUSTED BALANCE,
BEGINNING OF 2024
287,757,180 – 61,591,287 57,551,436 381,650,779 (11,933,743) (25,494,049) 75,806,932 (40,051,121) 128,865 – 787,007,566
I. Total recognised income and expenses – 156,124,076 – 156,124,076
II. Transactions with partners or owners – (36,459,735) (8,258,739) 25,494,049 (75,806,932) 12,563,101 – (82,468,256)
1. Distribution of 2023 Profit/(Loss) – 10,261,762 – 25,494,049 (75,806,932) 40,051,121
6. (-) Dividends distributed by the company – (44,101,381) – (27,488,020) – (71,589,401)
7. Transactions with shares or treasury stock
(Net)
– (2,620,116) (8,258,739) – (10,878,855)
III. Other changes in equity - - - - - - - - 407,784 407,784
4. Other 407,784 407,784
E. CLOSING BALANCE 2024 287,757,180 61,591,287 57,551,436 345,191,044 (20,192,482) – 156,124,076 (27,488,020) 536,649 – 861,071,170

CASH FLOW STATEMENT FOR THE FINANCIAL YEARS 2024 AND 2023

(Stated in euros)

Notes: 2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Profit or loss for the year before taxes 129,872,571 77,696,574
Adjustments to the result (72,902,092) (16,791,326)
Depreciation and amortisation 5,6,7 3,864,433 3,800,271
Impairment losses 16.6 139,434,498 3,096,321
Changes in provisions 13
Gains(losses) on derecognition and disposal of financial instruments (9,466,302)
Dividend income and income from marketable securities
Financial expenses
16.4
16.5
(410,330,953)
209,548,032
(228,606,502)
146,866,274
Exchange rate differences 17 (52,831,988) 1,336,995
Variations in fair value in financial instruments 37,413,886 66,181,617
Changes in working capital 656,507 20,986,790
Trade and other receivables (843,797) 19,398,958
Trade and other payables 1,500,304 1,587,832
Other cash flows from operating activities 119,668,766 (73,410,104)
Interest paid (127,019,755) (158,542,201)
Receipt of dividends 104,000,800 3,334,000
Interest received 148,511,405 85,804,364
Income tax recovered (paid) 15 (5,823,684) (4,006,267)
Cash flows from operating activities 177,295,752 8,481,934
CASH FLOWS FROM INVESTING ACTIVITIES
Investments paid (2,086,935,364) (952,874,119)
Group and associated companies (2,084,853,748) (946,957,567)
Intangible Assets (44,848) (63,410)
Property, plant and equipment (446,768) (13,242)
Other financial assets (1,590,000) (5,839,900)
Proceeds from divestments 931,761,531 620,558,848
Group and associated companies 931,761,531 620,236,646
Other financial assets 322,202
Cash flows from investing activities (1,155,173,833) (332,315,271)
CASH FLOWS FROM FINANCING ACTIVITIES
Amounts received and paid from equity instruments (10,878,854) (9,835,047)
Acquisition of own equity instruments 11.1.1 (27,729,047) (23,337,201)
Disposal of own equity instruments 11.1.1 16,850,193 13,502,154
Amounts received and paid from financial debt instruments 976,483,333 (199,050,507)
Issue 2,310,686,573 1,743,849,760
Bonds and other marketable securities 1,083,131,491 3,651,416
Bank borrowings 74,441,678 1,329,266,503
Debts with group companies and associates
Other borrowings
1,152,648,225
465,179
410,931,841
Repayment and amortisation of (1,334,203,240) (1,942,900,267)
Bonds and other marketable securities (893,319,122) (29,375)
Bank borrowings (71,637,503) (1,512,561,912)
Debts with group companies and associates (369,246,082) (430,308,980)
Other borrowings
Dividends and returns on other equity instruments paid
(533)
(84,152,503)

(77,984,764)
Dividends 11.3 (84,152,503) (77,984,764)
Cash flows from financing activities 881,451,976 (286,870,318)
EFFECT OF VARIATIONS IN EXCHANGE RATES
NET INCREASE / DECREASE OF CASH OR CASH EQUIVALENTS (96,426,105) (610,703,655)
Cash and cash equivalents at the beginning of the financial year 10 155,395,651 766,099,306
Cash and cash equivalents at the end of the year 10 58,969,546 155,395,651

1. COMPANY ACTIVITY

Gestamp Automoción, S.A. has its registered office in Abadiño (Vizcaya), Polígono Industrial Lebario. It was constituted for an indefinite period in a public deed executed on 22 December 1997, before the Bilbao notary Mr. José Antonio Isusi Escurrida, under protocol number 4,852. It is registered in the Trade Registry of Vizcaya, volume 3,614, section 8, page BI -21245, folio 107, entry 1. It holds the tax identification code (CIF) number: A-48943864

Additionally, since 7 April 2017, the shares of the Parent Company have been listed in the Spanish Stock Exchanges of Madrid, Barcelona, Valencia and Bilbao. The Company is the parent company of the Gestamp Automoción Group. Its main activity is the advisory, financing and connections of all its subsidiaries, which carry out their activity for the automotive industry of the Gestamp Automoción Group. As part of its activity, the Company applies a royalty to its subsidiaries based on sales for the use of the Gestamp brand (Note 5) and also receives income from the rental of real estate to group companies (Note 7).

However, the Company is also part of a Group headed by its majority shareholder, Acek Desarrollo y Gestión Industrial, S.L., (hereinafter Acek Group), having changed its corporate name by agreement of the Extraordinary and Universal General Shareholders' Meeting of the Company, held on 5 February 2015 and raised to public deed on the same date. Transfer prices between the companies that make up this Group as well as related companies and parties are supported by a transfer pricing dossier as established in current legislation.

As detailed in Note 19, Gestamp Automoción, S.A. (Parent company of the Gestamp Automoción Group, hereinafter the Group) carries out transactions and maintains significant balances with related parties, so this circumstance must be taken into account for the understanding of these Financial Statements.

The consolidated Financial Statements of the Acek Desarrollo y Gestión Industrial, S.L. Group, for the financial year ended 31 December 2024, as well as the management report for that year and the corresponding audit report, will be filed with the Trade Registry of Madrid.

The Company's Directors additionally prepare consolidated annual accounts for the Gestamp Automoción Group, of which the Company is the Parent Company (Note 2.4).

2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS

The financial statements have been prepared in accordance with the applicable financial reporting framework for the Company, which is established in the General Accounting Plan approved by Royal Decree 1514/2007, of 16 November, which since its publication has undergone several modifications, the latest by Law 7/2024, of 20 December, and its development standards, as well as with the rest of the current trade legislation.

These financial statements have been formulated by the Company's Directors for submission to the approval of the General Shareholders' Meeting, and it is estimated that they will be approved without any modification.

The figures included in the financial statements are expressed in euros, unless otherwise stated.

2.1 True and Fair View

The financial statements were prepared on the basis of the Company's additional accounting records, applying the accounting legislation in force with the aim of presenting a true and fair view of the Company's assets, financial position and profit/loss. The cash flow statement has been prepared in order to truthfully report on the origin and use of monetary assets representing cash and other equivalent liquid assets of the Company.

The Company's Directors have prepared the financial statements based on the going concern principle.

2.2 Comparison of information

For comparative purposes, in accordance with commercial law, the figures from 2023, when the company was established, are shown for each of the items in the abridged statement of financial position, abridged income statement and abridged statement of changes in equity, along with the corresponding figures from this period. The notes to the accounts also include quantitative information from the previous year, unless an accounting standard specifically states that it is not necessary.

2.3 Critical aspects of valuation and estimation of uncertainty

In preparing the Company's financial statements, the Directors have made estimates to determine the book value of some of the assets, liabilities, income and expenses and on the disclosures of contingent liabilities. These estimates were made on the basis of the best information available at year end. However, given the uncertainty inherent to these estimates, events could take place in the future that would require us to modify such amounts in future periods, which would, if applicable, be done prospectively.

The key aspects of the future and other relevant data about the estimation of uncertainty at the reporting date, which entail a considerable risk of leading to significant changes in the value of assets or liabilities in the next year are as follows:

a) Impairment of non-current assets

The valuation of non-current assets, other than financial ones, requires estimates to be made in order to determine their recoverable value, for the purpose of evaluating possible impairment, especially for goodwill. To determine this recoverable value, the Company's Directors estimate the expected future cash flows from the assets or the cash-generating units of which they are part and use an appropriate discount rate to calculate the present value of these cash flows. Future cash flows depend on meeting the budgets for the next five years, while discount rates depend on the interest rate and the risk premium associated with each cash-generating unit. Notes 5.2 and 8.3 analyse the hypotheses used to calculate the value in use of the cash-generating units and a sensitivity analysis to changes in the hypotheses was performed. Also, in certain cases, the valuation of an external third party is used to calculate tacit capital gains on land and buildings in subsidiary companies.

b) Deferred tax assets

Deferred tax assets are recorded for all deductible temporary differences, negative tax bases pending compensation and deductions pending application, for which it is probable that the Company will have future tax profits that allow the application of these assets. The Directors have to make significant estimates to determine the amount of deferred tax assets that can be recorded, taking into account the amounts and dates on which future tax profits will be obtained and the period of reversal of taxable temporary differences.

The Directors estimate that the recorded deferred tax assets will be recovered in a maximum period of 10 years.

2.4 Consolidated financial statements

The Directors have separately formulated on this same date the consolidated financial statements of Gestamp Automoción, S.A. and dependent companies for the 2024 financial year, which show total consolidated assets of 10,485,965 thousand euros, consolidated equity of 3,009,592 thousand euros and a consolidated result for the year attributable to the shareholders of the Parent Company of 188,490 thousand euros.

3. PROFIT SHARING

The proposal for the distribution of profit/(loss) for the 2024 financial year, formulated by the Directors and expected to be approved by the General Shareholders' Meeting, is as follows:

(euros) 2024
Distributable profit
Balance from the income statement (profit) 156,124,076
156,124,076
Application
Interim dividend 27,488,020
Voluntary Reserves 128,636,056
156,124,076

3.1Limitations to the Distribution of Dividends

The Company must allocate 10% of the profits from each year to set up a legal reserve until such reserve represents at least 20% of the share capital. This reserve, while it does not exceed the limit of 20% of the share capital, is not distributable to shareholders (Note 11.3).

Once the provisions stipulated by law or by the bylaws are covered, dividends may only be distributed with a charge to profit for the year or to unrestricted reserves, if the value of equity is not, or as a result of the distribution, does not become, less than the share capital. To such end, the profit taken directly to equity may not be subject to distribution, whether direct or indirect. If there are any losses from previous periods that meant that the Company's equity value was lower than the share capital sum, then the profit will be allocated to offsetting such losses.

Until the 2016 financial year, the company had been allocating an unavailable reserve equivalent to the goodwill that appears in the assets of the balance sheet, allocating for this purpose an amount of profit that represents at least 5% of the amount of said goodwill. From the 2017 financial year onwards, with the modifications introduced in Law 22/2015, the obligation to allocate the aforementioned reserve is eliminated.

Additionally, the distribution of dividends is limited according to the stipulations of the syndicated loans subscribed that are detailed in Note 14.1.

3.2 Interim dividend

The Board of Directors, at its meeting on 17 December 2024, considering the forecast of profit/(loss) for the year, approved an interim dividend of 0.04835 gross euros per share in circulation at the date of payment of the dividend. This dividend was paid on 14 January 2025.

The amount of the dividend is less than the maximum limit established by current legislation, referring to distributable profit/(loss) since the close of the last financial year.

The provisional accounting statement formulated by the Directors that shows the existence of sufficient liquidity for the distribution of said dividend was as follows:

(euros)
Available cash as of 17 December 2024 98,910,894
Interim dividend 27,496,693
(a) Liquidity forecast (after payment of the interim dividend) 71,414,201
(b) Collections (one-year forecast) 335,125,120
(c) Payments (one-year forecast) 332,874,342
Cash (one-year forecast) (a+b-c) 73,664,980
Profit/(Loss) after tax as of 17 December 2024 182,784,823
Allocation to reserves according to profit/(loss) as of 17 December 2024
Distributable profit/(loss) as of 17 December 2024 182,784,823

4. ACCOUNTING AND VALUATION STANDARDS

The main registration and valuation criteria used by the Company in the preparation of these financial statements are as follows:

4.1 Intangible Assets

Intangible assets are initially valued at cost, this being either the acquisition price or the production cost.

After initial recognition, intangible assets are valued at cost, less accumulated amortisation and, where applicable, the accumulated amount of recorded impairment corrections.

Intangible assets are systematically amortised based on the estimated useful life of the assets and their residual value. The amortisation methods and periods are reviewed at the end of each year and, where appropriate, they are adjusted prospectively. At least at the end of the financial year, the existence of indications of impairment is evaluated, in which case the recoverable amounts are estimated, making the appropriate value corrections.

Brand

The brand is initially valued at acquisition price, which has been established based on the valuation carried out by an independent expert. Until the 2015 financial year, it corresponded to an intangible asset with an indefinite useful life, so it was not amortised, in accordance with current regulations. From the 2016 financial year, after the approval of the accounting reform, with prospective effects, the Company amortises the brand over a period of 10 years, as reliable information on its useful life is not available and therefore the 10 years proposed in the General Accounting Plan for these cases are used. At least annually, it is analysed whether there are indications of impairment in value of the cashgenerating units to which the brand has been assigned, and, if there are any, their possible impairment in value is checked in accordance with what is indicated in Note 4.5.

Goodwill

Goodwill is initially valued, at the time of acquisition, at its cost, this being the excess of the cost of the business combination over the fair value of the identifiable assets acquired less that of the liabilities assumed.

Exceptionally, the goodwill existing on the date of transition to the General Accounting Plan approved by Royal Decree 1514/2007 was registered at its net book value as of 1 January 2008, that is, at cost less accumulated amortisation and impairment that were registered on that date, in accordance with the previously existing accounting standards.

In accordance with the provisions of the General Accounting Plan approved by Royal Decree 1514/2007, goodwill was not amortised and, instead, the cash-generating units to which goodwill had been assigned at the acquisition date were subjected, at least annually, to verification of their possible impairment in value, recording, where appropriate, the corresponding value correction for impairment.

With effect from 1 January 2016, in accordance with the provisions of the sole transitional provision of Royal Decree 602/2016, of 2 December, goodwill is amortised linearly over its useful life of 10 years. Goodwill is fully amortised.

4.2 Property, plant and equipment

Tangible assets are initially valued at cost, whether this is the acquisition price or the production cost. The cost of tangible assets acquired through business combinations is their fair value at the acquisition date.

After initial recognition, tangible assets are valued at cost, less accumulated depreciation and, where applicable, the accumulated amount of recorded impairment corrections.

The depreciation of tangible asset elements is carried out, from the moment they are available for commissioning, on a straight-line basis during their estimated useful life.

The years of estimated useful life for the different elements of tangible assets are as follows:

Years of useful life

Constructions 35 years

At each year-end, the Company reviews the residual values, useful lives and depreciation methods of tangible assets and, if applicable, adjusts them prospectively.

4.3 Investment property

Land and buildings that are leased to third parties are classified as investment properties. Investment properties are valued using the same criteria as those indicated for tangible assets.

The depreciation of investment properties will be carried out on a straight-line basis, based on the estimated useful life of 35 years.

Income from investment properties corresponds to operating leases.

4.4 Leases

Contracts are classified as finance leases when it can be deduced from their economic conditions that substantially all the risks and benefits inherent to the ownership of the asset subject to the contract are transferred to the lessee. Otherwise, contracts are classified as operating leases.

Company as lessee

Payments for operating leases are recorded as expenses in the income statement as they accrue.

Company as lessor

Income from operating leases is recorded in the income statement as it accrues. Direct costs attributable to the contract are included as a higher value of the leased asset and are recognised as an expense during the term of the contract, applying the same criterion used for the recognition of lease income.

4.5 Impairment of non-financial assets

At least at the end of the financial year, the Company assesses whether there are indications that any non-current asset or, where appropriate, any cash-generating unit may be impaired. If there are indications, their recoverable amount is estimated.

The recoverable amount is the higher of fair value less costs of sale and value in use. When the carrying amount is greater than the recoverable amount, an impairment loss occurs. The value in use is the present value of the expected future cash flows, using risk-free market interest rates, adjusted for the specific risks associated with the asset. For those assets that do not generate cash flows largely independent of those derived from other assets or groups of assets, the recoverable amount is determined for the cash-generating units to which said assets belong, understanding by said cashgenerating units the minimum group of elements that generate cash flows, largely independent of those derived from other assets or groups of assets.

No indications of impairment have been detected in the non-current assets related to intangible, tangible or investment properties.

For the case of the Gestamp brand (acquired in the 2013 financial year from the majority shareholder) and goodwill, the valuation criterion is indicated in detail in Note 5.

Impairment losses and their reversal are recognised in the income statement, as part of operating profit/(loss). Impairment losses are reversed when the circumstances that motivated them cease to exist, except those corresponding to goodwill. The reversal of impairment is limited to the carrying amount of the asset that would appear if the corresponding impairment of value had not been previously recognised.

4.6 Financial Instruments

The Company recognises a financial instrument in the balance sheet when it becomes a party bound by the contract or legal business in accordance with the provisions thereof, either as an issuer or as an investor or acquirer thereof. Financial instruments are recognised in the balance sheet when it becomes a party bound by the contract or legal business in accordance with the provisions thereof, either as an issuer or as an investor or acquirer thereof.

Notes to the Financial Statements for the financial year ended 31 December 2024

4.7 Financial assets

Classification and measurement

At the time of initial recognition, the Company classifies all financial assets in one of the categories listed below, which determines the applicable initial and subsequent valuation method:

  • Financial assets at fair value through the income statement.
  • Financial assets at amortised cost
  • Financial assets at fair value with changes reported in equity
  • Financial assets at cost

Financial assets at fair value through the income statement.

The Company classifies a financial asset in this category unless it is classified in one of the others.

In any case, held-for-trading financial assets are included in this category. The Company considers that a financial asset is held for trading when at least one of the following three situations is met:

  • a) It arises or is acquired with the purpose of selling it in the short term.
  • b) It forms part, at the time of its initial recognition, of a portfolio of financial instruments identified and managed jointly for which there is evidence of recent actions to obtain profits in the short term.
  • c) It is a derivative financial instrument, provided that it is not a financial guarantee contract and has not been designated as a hedging instrument.

In addition to the foregoing, the Company has the possibility, at the time of initial recognition, of irrevocably designating a financial asset as measured at fair value through the income statement, that otherwise would have been included in another category (often referred to as the "fair value option"). This option may be chosen if a measurement inconsistency or accounting mismatch that would otherwise arise from measuring the assets or liabilities on different bases is eliminated or significantly reduced.

Financial assets classified in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration paid. Transaction costs that are directly attributable are recognised in the income statement for the financial year (that is, not capitalised).

After initial recognition, the Company measures the financial assets included in this category at fair value through the income statement (financial result).

The Company does not have financial assets at fair value other than the contracted derivatives.

Financial assets at amortised cost

The Company classifies a financial asset in this category, even when it is admitted to trading on an organised market, if the following conditions are met:

  • The Company maintains the investment under a management model whose objective is to receive the cash flows arising from the performance of the contract.

The management of a portfolio of financial assets to obtain their contractual flows does not imply that all the instruments must necessarily be held to maturity; financial assets may be considered to be managed for this purpose even if sales have occurred or are expected to occur in the future. To this end, the Company considers the frequency, amount and schedule of sales in previous financial years, the reasons for such sales and the expectations regarding future sales activity.

  • The contractual characteristics of the financial asset give rise, on specified dates, to cash flows that are only sums received concerning the principal and interest on the amount of principal outstanding. That is, the cash flows are inherent to an agreement that has the nature of an ordinary or common loan, notwithstanding the fact that the operation is agreed at a zero interest rate or below the market rate.

It is assumed that this condition is met in the event that a bond or a straightforward loan with a certain maturity date, and for which the Company charges a variable market interest rate, may be subject to a limit. In contrast, this condition is assumed not to be met in the case of instruments convertible into equity instruments of the issuer, loans with inverse variable interest rates (i.e. a rate that has an inverse relationship with market interest rates) or those in which the issuer can defer payment of the interest, if said payment would affect its solvency, without the deferred interest accruing additional interest.

In general, receivables from commercial transactions ("trade receivables") and receivables from noncommercial transactions ("other receivables") are included in this category.

Financial assets classified in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration paid, plus the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.

However, credits due to trade transactions with a maturity of no more than one year and that do not have an explicit contractual interest rate, as well as credits to staff, dividends receivable and disbursements required on equity instruments, the amount of which is expected to be received in the short term, are measured at their nominal value when the effect of not updating the cash flows is not significant.

For subsequent valuation, the amortised cost method is used. Accrued interest is recognised in the income statement (financial income) by applying the effective interest rate method.

Credits maturing in no more than one year which, as stated above, are initially measured at their nominal value, will continue to be measured at that amount, unless there is impairment.

In general, when the contractual cash flows of a financial asset at amortised cost are modified due to the issuer's financial difficulties, the Company analyses whether it is appropriate to recognise an impairment loss.

Financial assets at fair value with changes reported in equity

Financial assets that meet the following conditions are included:

  • The financial instrument is not held for trading nor should it be classified at amortised cost.
  • The contractual characteristics of the financial asset give rise, on specified dates, to cash flows that are only sums received concerning the principal and interest on the amount of principal outstanding.

In addition, the Company has the option to classify (irrevocably) investments in equity instruments in this category, provided that they are not held for trading, nor should they be measured at cost price (see cost category below).

Financial assets included in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration paid, plus the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.

The subsequent valuation is at fair value, without deducting the transaction costs that could be incurred in its disposal. The changes that occur in the fair value are recognised directly in equity, until the financial asset is written off the balance sheet or is impaired, at which time the amount thus recognised is charged to the income statement.

Impairment losses and gains and losses resulting from exchange differences in monetary financial assets in foreign currency are recognised in the income statement and not in equity.

The amount of interest, calculated according to the effective interest rate method, and accrued dividends (financial income) are also recognised in the income statement.

The Company does not have financial assets at fair value other than the contracted hedging derivatives.

Financial assets at cost

The Company in any case includes in this category:

  • a) Investments in the equity of group, multi-group and associated companies (in the individual financial statements).
  • b) The remaining investments in equity instruments whose fair value cannot be determined by reference to a quoted price on an active market for an identical instrument, or cannot be estimated reliably, and the derivatives underlying these investments.
  • c) Hybrid financial assets whose fair value cannot be estimated reliably, unless the requirements for recognition at amortised cost are met.
  • d) Contributions made as a result of a joint venture agreement and similar
  • e) Shareholder loans, the interest of which is contingent, either because of agreeing a fixed or variable interest rate subject to the fulfilment of a milestone in the borrowing company (for example, obtaining profits), or because it is calculated exclusively by reference to the evolution of said company's business.

f) Any other financial asset that should initially be classified in the fair value portfolio through the income statement when it is not possible to obtain a reliable estimate of its fair value.

The investments included in this category are initially measured at cost, which is equivalent to the fair value of the consideration paid plus the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.

In the case of investments in group companies, if there was an investment prior to its classification as a group, multi-group or associated company, the cost of said investment will be considered to be the book value that it should have immediately before the company comes under such classification.

The subsequent valuation is also at cost, less the cumulative amount of any impairment losses, where appropriate.

Contributions made as a result of a joint venture agreement and similar are measured at cost, increased or decreased by the profit or loss, respectively, corresponding to the company as a passive investor, and less the cumulative amount of impairment losses, where appropriate.

The same criterion is applied to shareholder loans, the interest of which is contingent, either because of agreeing a fixed or variable interest rate subject to the fulfilment of a milestone in the borrowing company (for example, obtaining profits), or because it is calculated exclusively by reference to the evolution of said company's business. If, in addition to contingent interest, irrevocable fixed interest is agreed, the latter is recognised as financial income on an accrual basis. Transaction costs are charged to the income statement on a straight-line basis throughout the life of the shareholder loan.

Derecognition of financial assets on the balance sheet

The Company derecognises a financial asset on the balance sheet when:

  • The contractual rights to the asset's cash flows expire. In this regard, a financial asset is derecognised when it has matured and the Company has received the corresponding amount.
  • The contractual rights to the financial asset's cash flows have been transferred. In this case, the financial asset is derecognised when the risks and rewards of ownership have been substantially transferred. In particular, in sales transactions with repurchase agreements, factoring and securitisations, the financial asset is derecognised once the Company's exposure before and after the transfer has been compared to the variation in the amounts and in the schedule of the net cash flows of the transferred asset, it is deduced that the risks and rewards have been transferred.

After analysing the risks and benefits, the Company records the derecognition of financial assets in accordance with the following situations:

a) The risks and benefits inherent to the ownership of the asset have been substantially transferred. The transferred asset is derecognised on the balance sheet and the Company recognises the result of the transaction: the difference between the consideration received net of attributable transaction costs (considering any new asset obtained less any liability assumed) and the book value of the financial asset, plus any cumulative amount that has been recognised directly in equity.

  • b) The Company has retained substantially all the risks and rewards of ownership of the asset. The financial asset is not derecognised, and a financial liability is recognised for the same amount as the consideration received.
  • c) The Company has neither transferred nor retained substantially all the risks and rewards of ownership of the asset. In this case, there are two possible situations:
    • o Control is transferred (the transferee has the practical ability to re-transfer the asset to a third party): the asset is derecognised.
    • o Control is not transferred (the transferee does not have the practical ability to re-transfer the asset to a third party): the Company continues to recognise the asset to the extent of its continuing involvement, i.e., to the extent to which it is exposed to changes in the value of the transferred asset, and also recognises an associated liability.

Impairment of financial assets

Debt instruments at amortised cost or fair value with changes reported in equity

At least at year-end, the Company analyses whether there is objective evidence of impairment of a financial asset, or of a group of financial assets with similar risk characteristics measured collectively, as a result of one or more events that have occurred after their initial recognition and that cause a reduction or delay in the estimated future cash flows, which may be caused by the debtor's insolvency.

If there is such evidence, the impairment loss is calculated as the difference between the book value and the present value of the future cash flows, including, where appropriate, those from the execution of collateral and sureties, which is estimated to be generated, discounted at the effective interest rate calculated at the time of initial recognition. For financial assets at a variable interest rate, the effective interest rate corresponding to the closing date of the financial statements is used in accordance with the contractual conditions. In calculating the impairment losses of a group of financial assets, the Company uses models based on statistical methods or formulas.

Impairment losses, as well as their reversal when the amount of said loss decreases for reasons related to a subsequent event, are recognised as an expense or income, respectively, in the income statement. The reversal of impairment is limited to the asset's book value that would be recognised on the date of the reversal if the impairment had not been recognised.

As a substitute for the present value of future cash flows, the Company uses the instrument's market value, provided that this is reliable enough to be considered representative of the value that the company could recover.

In the case of assets at fair value with changes reported in equity, the accumulated losses recognised in equity due to a decrease in fair value, provided there is objective evidence of the asset's impairment, are recognised in the income statement.

Financial assets at cost

In this case, the amount of the valuation restatement is the difference between its book value and the recoverable amount, understood to be the higher of its fair value less selling costs and the present value of the future cash flows arising from the investment, which, in the case of equity instruments, are calculated either by estimating what is expected to be received as a result of the distribution of dividends made by the investee and the disposal or derecognition of the investment therein, or by estimating its participation in the cash flows that are expected to be generated by the investee, both from its ordinary business activities and from the disposal or derecognition thereof. Unless there is better evidence of the recoverable amount of investments in equity instruments, the estimate of the impairment loss of this class of assets is calculated based on the investee's equity and the unrealised gains as of the valuation date, net of the tax effect.

The recognition of impairment losses, as well as their reversal, where appropriate, will be recognised as an expense or as income, respectively, in the income statement. The reversal of impairment is limited to the investment's book value that would be recognised on the date of the reversal if the impairment had not been recognised.

Interest and dividends received from financial assets

The interest and dividends on financial assets accrued subsequent to the time of acquisition are recognised as income in the income statement. Interest is recognised by using the effective interest method, and dividends are recognised when the right to receive them is established.

If the distributed dividends unequivocally come from profits generated prior to the acquisition date because amounts greater than the profits generated by the investee since the acquisition have been distributed, they will not be recognised as income, and will reduce the investment's book value. The opinion as to whether profits have been generated by the investee will be made based exclusively on the profits recognised in the individual income statement from the acquisition date, unless the distribution charged to said profits should undoubtedly be classified as a recovery of the investment from the perspective of the entity receiving the dividend.

4.8 Financial liabilities

Classification and measurement

At the time of initial recognition, the Company classifies all financial liabilities in one of the categories listed below:

  • Financial liabilities at amortised cost
  • Financial liabilities at fair value through the income statement

Financial liabilities at amortised cost

The Company classifies all financial liabilities in this category except when they should be measured at fair value through the income statement.

In general, debits due to trade transactions ("suppliers") and debits due to non-trade transactions ("other creditors") are included in this category.

Shareholder loans that have the characteristics of an ordinary or common loan are also included in this category without prejudice to the fact that the transaction is agreed at a zero interest rate or below the market rate.

Financial liabilities included in this category are initially measured at fair value which, unless there is evidence to the contrary, is considered to be the transaction price, which is equivalent to the fair value of the consideration received, adjusted by the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.

However, debits due to trade transactions with a maturity of no more than one year and that do not have a contractual interest rate, as well as the disbursements required by third parties on holdings, the amount of which is expected to be paid in the short term, are measured at their nominal value when the effect of not updating the cash flows is not significant.

For subsequent valuation, the amortised cost method is used. Accrued interest is recognised in the income statement (financial expense) by applying the effective interest rate method.

However, debits with a maturity of no more than one year which, in accordance with the foregoing, are initially measured at their nominal value, will continue to be measured at said amount.

Contributions received as a result of a joint venture agreement and similar are measured at cost, increased or decreased by the profit or loss, respectively, that should be attributed to passive investors.

The same criterion is applied to shareholder loans, the interest of which is contingent, either because of agreeing a fixed or variable interest rate subject to the fulfilment of a milestone in the borrowing company (for example, obtaining profits), or because it is calculated exclusively by reference to the evolution of said company's business. Financial expenses are recognised in the income statement in accordance with the accrual principle, and transaction costs will be charged to the income statement in accordance with a financial criterion or, if not applicable, on a straight-line basis throughout the life of the shareholder loan.

Financial liabilities at fair value through the income statement

The Company includes in this category financial liabilities that meet any of the following conditions:

  • They are held-for-trading liabilities. A financial liability is considered to be held for trading when it meets one of the following conditions:
    • o It is issued or assumed primarily for the purpose of repurchasing it in the short term (for example, obligations and other marketable securities issued listed that the company can buy in the short term based on changes in value).
    • o It is an obligation to deliver financial assets borrowed by a short seller ("short selling").
    • o It forms part, at the time of its initial recognition, of a portfolio of financial instruments identified and managed jointly for which there is evidence of recent actions to obtain profits in the short term.
    • o It is a derivative financial instrument, provided that it is not a financial guarantee contract and has not been designated as a hedging instrument.

From the time of initial recognition, it has been irrevocably designated to be recognised at fair value through the income statement ("fair value option"), because:

  • o An inconsistency or "accounting mismatch" with other instruments at fair value through the profit or loss is eliminated or significantly reduced; or
  • o A group of financial liabilities or financial assets and liabilities that is managed and its performance assessed on the basis of the fair value in accordance with a documented investment or risk management strategy and group information is also reported on the basis of the fair value to key management staff.
  • Optionally and irrevocably, hybrid financial liabilities with a separable embedded derivative may be included in their entirety in this category.

Financial liabilities included in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration received. The transaction costs that are directly attributable are recognised directly in the income statement for the financial year.

After initial recognition, the company measures the financial liabilities included in this category at fair value through the income statement.

The Company does not have financial liabilities at fair value through profit or loss other than contracted derivatives.

Derecognition of financial liabilities on the balance sheet

The Company derecognises a previously recognised financial liability on the balance sheet when any of the following circumstances occur:

  • The obligation has been extinguished because payment has been made to the creditor to settle the debt (through cash payments or other goods or services), or because the debtor is legally released from any liability over the liability.
  • Own financial liabilities are acquired, even with the intention of relocating them in the future.
  • An exchange of debt instruments occurs between a lender and a borrower, provided they have substantially different conditions, recognising the new financial liability that arises; similarly, a substantial change to the current conditions of a financial liability is recorded, as indicated for debt restructuring.

A financial liability is derecognised as follows: the difference between the financial liability's book value (or the part of it that has been derecognised) and the consideration paid, including attributable transaction costs, and in which any asset transferred other than cash or liability assumed must also be included, is recognised in the income statement for the financial year in which it occurs.

Debt restructuring

In certain cases the Company restructures its debt obligations with its creditors. For example: extending the payment term of the principal in exchange for a higher interest rate, not paying and adding the interest in a single bullet payment of principal and interest at the end of the life of the debt etc. There are several ways in which these changes to the terms of a debt obligation can be carried out:

  • Immediate payment of the nominal amount (before maturity) followed by refinancing of all or part of the nominal amount through a new debt obligation ("debt exchange").
  • Modification of the terms of the debt contract before maturity ("debt modification").

In these cases of "debt exchange" or "debt modification" with the same creditor, the Company analyses whether there has been a substantial change to the conditions of the original debt. In the event that there has been a substantial change, the accounting treatment is as follows:

  • the book value of the original financial liability (or its corresponding part) is derecognised on the balance sheet;
  • the new financial liability is initially recognised at fair value;
  • transaction costs are recognised against the income statement;
  • the difference between the book value of the original financial liability (or the part thereof that has been derecognised) and the fair value of the new liability is also recognised against profit and loss.

On the other hand, if after the analysis the Company reaches the conclusion that both debts do not have substantially different conditions (it is, in essence, the same debt), the accounting treatment is as follows:

  • the original financial liability is not derecognised on the balance sheet (that is, it remains on the balance sheet);
  • fees paid in the restructuring operation are carried as an adjustment to the debt's book value;
  • a new effective interest rate is calculated from the date of restructuring. The amortised cost of the financial liability is determined by applying the effective interest rate, which is the same as the book value of the financial liability on the modification date with the cash flows to be paid under the new conditions.

The contractual conditions will be considered substantially different, among other cases, when the present value of the cash flows under the new contract, including any fees paid, net of any fees received, differs by at least ten percent from the present value of the remaining cash flows under the original contract, with both amounts updated with the effective interest rate provided in the latter.

Certain modifications in the determination of the cash flows may not pass this quantitative analysis, but may also give rise to a substantial modification of the liability, such as: a change from a fixed to a variable interest rate in the remuneration of the liability, the restatement of the liability to a different currency, a fixed interest rate loan that becomes a shareholder loan, among other situations.

4.9 Derivative financial instruments and hedges

From an accounting point of view, the Company divides financial derivatives into two main groups:

  • Trading derivatives: are measured at fair value, and changes in this fair value are recognised in the profit or loss (they are included in the category "Financial assets/liabilities at fair value through profit or loss").
  • Hedging derivatives: are also measured at fair value. However, special accounting standards called hedge accounting are applied. Depending on the hedge accounting model, the offset to the change in the value of the derivative may change, or an adjustment may be made to the accounting of the hedged item.

The aim of hedge accounting is to eliminate or reduce what are known as "accounting mismatches." These "accounting mismatches" generally arise when the Company enters into derivatives (or sometimes another financial instrument) as a hedge (or offset to changes in the fair value or cash flows) of another item, and this item is either not recognised at fair value through profit or loss (for example, a loan at amortised cost or inventories at cost), or does not even appear on the balance sheet (for example, a forecast purchase of raw materials or a forecast issuance of a bond).

This asymmetry causes the income statement to have volatility during the life of the hedging transaction, even though the company is economically hedged in relation to one or more specific risks.

To avoid the volatility that this different recognition criterion entails in the results of both transactions (hedging instrument and hedged item), the special rules of hedge accounting arise, which are applied through the hedge accounting models. These models involve applying special accounting rules to break the "accounting mismatch".

In order to apply the special rules of hedge accounting, the Company meets the following three requirements:

  • The components of the hedge (hedging instrument and hedged item) comply with the provisions of the accounting regulations, i.e. they are "eligible".
  • That the initial documentation and the formal designation of the hedge are prepared.
  • That the requirements of hedge effectiveness are met.

The hedge accounting model used by the company is "Cash flow hedge":

In a cash flow hedge, the exposure to the variability of cash flows that is attributable to a particular risk associated with all or a component of a recognised asset or liability is hedged (such as the contracting of a financial swap to hedge the risk of variable interest rate financing), or to a highly probable forecast transaction (for example, hedging the exchange rate risk related to forecast purchases and sales of tangible fixed assets, goods, and services in foreign currency), and that may affect the profit or loss. The hedging of the exchange rate risk of a firm commitment can be accounted for as a cash flow hedge or as a fair value hedge.

The applicable accounting standards are as follows:

  • The hedged item does not change its accounting method.
  • The gain or loss of the hedging instrument, in the part that constitutes an effective hedge, shall be recognised directly in equity. Thus, the equity component that arises as a result of the hedge will be adjusted to be equal, in absolute terms, to the lower of the following two values:
    • o The accumulated gain or loss of the hedging instrument from the start of the hedge.
    • o The accumulated change in the fair value of the hedged item (that is, the present value of the accumulated change in the expected future cash flows covered) from the start of the hedge.

Any remaining gain or loss on the hedging instrument or any gain or loss required to offset the change in the cash flow hedge adjustment calculated in accordance with the preceding paragraph represents a hedge ineffectiveness that requires those amounts to be recognised in the profit or loss for the year.

The "recycling" of the amount deferred in equity to results depends on the type of hedged transaction:

  • If a covered highly probable forecast transaction subsequently results in the recognition of a non-financial asset or a non-financial liability, or a covered forecast transaction relating to a non-financial asset or a non-financial liability becomes a firm commitment to which fair value hedge accounting is applied, the Company shall remove that amount from the cash flow hedge adjustment and include it directly in the initial cost or other carrying amount of the asset or of the liability. This same criterion shall be applied in the hedging of the exchange rate risk of the acquisition of an investment in a group, multi-group, or associated company.
  • In all other cases, the adjustment recognised in equity will be transferred to the income statement to the extent that the expected future cash flows covered affect the profit or loss for the year (for example, in the years in which the interest expense is recognised or in which a forecast sale takes place).
  • However, if the adjustment recognised in equity is a loss and the company expects that all or part of this will not be recovered in one or more future years, that amount that is not expected to be recovered will be immediately reclassified in the profit or loss for the year.

4.10 Fair value

The fair value is the price that would be received for selling an asset or that would be paid to transfer or settle a liability in an orderly transaction between market participants on the valuation date. The fair value will be determined without making any deductions for transaction costs that may be incurred due to sale or disposal by other means. Under no circumstances does it have the character of fair value if it is the result of a forced transaction or distress sale, or as a consequence of an involuntary liquidation.

The fair value is estimated for a certain date and, since market conditions may vary over time, said value may be inappropriate for another date. In addition, when estimating the fair value, the company takes into account the conditions of the asset or liability that market participants would take into account when pricing the asset or liability on the valuation date.

In general, the fair value is calculated by reference to a reliable market value. For items for which there is an active market, the fair value is obtained through the application of valuation models and techniques, where appropriate. Valuation models and techniques include the use of references to recent arm's length transactions between duly informed interested parties, if available, as well as references to the fair value of other assets that are substantially the same, estimated future cash flow discount methods and models generally used to measure options.

In any case, the valuation techniques used are consistent with the methodologies accepted and used by the market for pricing, using techniques that have been demonstrated to obtain the most realistic estimates of prices, where available. Likewise, they take into account the use of observable market data and other factors that their participants would consider when pricing, limiting as far as possible the use of subjective considerations and non-observable or verifiable data.

The Company periodically evaluates the effectiveness of the valuation techniques it uses, using as a reference the observable prices of recent transactions with the same asset that is being measured, or using prices based on observable market indices or data that are available and applicable.

In this way, a hierarchy can be deduced in the variables used to determine the fair value and a fair value hierarchy is established that allows the estimates to be classified into three levels:

  • Level 1: estimates that use unadjusted quoted prices on active markets for identical assets or liabilities, which the company can access on the valuation date.
  • Level 2: estimates that use quoted prices on active markets for similar instruments or other valuation methodologies in which all significant variables are based on directly or indirectly observable market data.
  • Level 3: estimates in which some significant variables are not based on observable market data.

An estimate of fair value is classified at the same level of the fair value hierarchy as the lowest level variable that is significant to the result of the valuation. For these purposes, a significant variable is a variable that has a decisive influence on the result of the estimate. In assessing the importance of a specific variable for the estimate, the specific conditions of the asset or liability being measuring are taken into account.

4.11 Own shares

Treasury shares are recognised in equity as less own funds when they are acquired, and no result is recognised in the income statement for their sale or settlement. Income and expenses arising from transactions with treasury shares are recognised directly in equity as less reserves.

4.12 Cash and cash equivalents

This section includes cash on hand, current account balances and deposits and temporary purchases of assets that meet all the following requirements:

  • They are convertible into cash.
  • They mature within three months after the purchase date.
  • They are not subject to a significant risk of change in value.
  • They are part of the Company's normal treasury management policy.

For the purposes of the cash flow statement, bank overdrafts that are repayable on demand and form an integral part of the Company's cash management are included as a component of cash and cash equivalents.

4.13 Provisions and Contingencies

Provisions are recognised in the balance sheet when the Company has a present obligation (legal, contractual, or constructive) as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

Provisions are measured at the present value of the best estimate of the amount required to settle or transfer the obligation to a third party. Adjustments arising from the unwinding of the discount are recognised as a finance cost as they accrue. For provisions with a maturity of one year or less, and if the financial effect is not significant, no discounting is applied. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate of the corresponding liability at that time.

Reimbursement rights from third parties in connection with a provision are recognised as an asset, without reducing the amount of the provision, provided that there is no doubt that this reimbursement will be received, and without exceeding the amount of the recorded obligation. When there is a legal or contractual obligation to externalise the risk, by virtue of which the Company is not obliged to respond to it, the amount of such compensation is deducted from the amount of the provision.

On the other hand, contingent liabilities are considered to be possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Company, and those present obligations arising from past events for which it is not probable that an outflow of resources will be required to settle them or which cannot be valued with sufficient reliability. These liabilities are not recognised in the accounts but are detailed in the notes to the financial statements, except when the outflow of resources is remote.

4.14 Income tax

The income tax expense for the year is calculated by adding current tax, resulting from applying the corresponding tax rate to the taxable profit for the year less any credits and deductions applicable, and the changes that have occurred during said year in deferred tax assets and liabilities recorded. It is recognised in the income statement, except when it corresponds to transactions that are recorded directly in equity, in which case the corresponding tax is also recorded in equity, and in the initial accounting for business combinations where it is recorded like other equity items of the acquired business.

Deferred taxes are recorded for the temporary differences existing on the reporting date between the taxable assets and liabilities amount and their carrying amounts. The amount attributed to an equity item for tax purposes is considered its tax base.

The tax effect of temporary differences is included in the corresponding "Deferred tax assets" and "Deferred tax liabilities" items in the balance sheet.

The Company recognises a deferred tax liability for all the temporary tax differences except, where applicable, for the exceptions set forth in regulations in force.

The Company recognises deferred tax assets for all deductible temporary differences, unused tax credits and negative tax bases pending compensation, to the extent that it is probable that the Company will have future taxable profits that allow the application of these assets, except, where applicable, for the exceptions provided in current regulations.

At the end of each year, the Company assesses the deferred tax assets recognised and those not previously recognised. Based on this assessment, the Company derecognises a previously recognised asset if its recovery is no longer likely, records any previously unrecognised deferred tax assets, as long as the Company is likely to have future tax benefits to which to apply them.

Deferred tax assets and liabilities are measured at the tax rates expected to be valid at the time of reversal, according to approved regulations in force and pursuant to the manner in which the deferred tax asset or liability is rationally expected to be recovered or paid.

Deferred tax assets and liabilities are not discounted and are classified as non-current assets and liabilities, regardless of the expected redemption or settlement date.

Tax consolidation regime

The application of the tax consolidation regime means that individual tax credits and debits for income tax are integrated into the Parent Company. Therefore, the Company must make payments to or receive collections from the subsidiary companies for the amount of their individual income tax liability for the year, in order to subsequently settle with the tax administration as the representative of the tax group.

Consequently, the debits and credits resulting from the calculation of Corporate Income Tax are recorded in accounts with group companies.

4.15 Classification of assets and liabilities as current or non-current

Assets and liabilities are presented in the balance sheet classified as current and non-current. For these purposes, assets and liabilities are classified as current when they are linked to the Company's normal operating cycle and are expected to be sold, consumed, realised or settled during the same; they are different from the above and their maturity, disposal or realisation is expected to occur within a maximum period of one year; they are held for trading purposes or they are cash and cash equivalents whose use is not restricted for a period of more than one year. Otherwise they are classified as non-current assets and liabilities.

4.16 Income and expenses

Acknowledgement

The Company recognises revenue from a contract when control over the promised goods or services is transferred to the customer (i.e., the performance obligation(s)).

Performance Obligations

The Company's revenue, excluding dividends and income from marketable securities of group companies, comes from the provision of commercial, corporate and intellectual property services. The revenue and transfer of control of these services corresponds and correlates with the issued invoicing.

Valuation

Ordinary income from the sale of goods and the provision of services is valued at the monetary amount or, where appropriate, at the fair value of the consideration received or expected to be received.

4.17 Foreign currency transactions

The Company's functional and reporting currency is the Euro.

Transactions in foreign currency are initially measured at the spot conversion rate valid on the transaction date.

Monetary assets and liabilities stated in foreign currency are converted at the spot conversion rate valid on the reporting date. Positive and negative exchange differences arising in this process, as well as any occurring upon settlement of these equity items, are recognised in the income statement in the period in which they arise.

4.18 Related Party Transactions

Transactions with related parties are recognised in accordance with the valuation rules detailed above, except for the following transactions:

  • Non-monetary contributions of a business to a group company are measured, in general, at the carrying amount of the equity items provided in the consolidated financial statements on the date on which the transaction takes place.
  • In business mergers or spin-offs, the items acquired are measured, in general, at the amount corresponding to them in the consolidated financial statements after the transaction is completed. The differences that arise are recorded in reserves.

The prices of transactions carried out with related parties are adequately supported, so the Company's Directors consider that there are no risks that could give rise to significant tax liabilities.

4.19 Redundancies

In accordance with current labour legislation, the Company is obliged to pay compensation to those employees with whom, under certain conditions, it terminates their employment relationships. Severance payments that can be reasonably quantified are recorded as an expense for the year in which there is a valid expectation, created by the company towards affected third parties.

Notes to the Financial Statements for the financial year ended 31 December 2024

4.20 Equity-Settled Share-Based Payment Transactions

The Company classifies its share option plans for executives and employees as follows:

In Company shares: Personnel expense is determined based on the fair value of the options to be delivered on the date of the grant agreement. The personnel expense is recorded as services are rendered over the stipulated three-year period with a credit to "Other equity instruments". The fair value of the options established on the date of the grant agreement is not modified.

5 INTANGIBLE ASSETS

The detail and movements of the different items that make up intangible assets are as follows:

(euros) Opening balance Additions and
period provisions
Closing balance
2024
Cost
Patents, licenses, trademarks and similar 32,253,937 32,253,937
Goodwill 38,050,213 38,050,213
Software 96,652 44,847 141,499
70,400,802 44,847 70,445,649
Accumulated depreciation
Patents, licenses, trademarks and similar (25,606,315) (3,225,486) (28,831,801)
Goodwill (38,050,213) (38,050,213)
Software (7,255) (19,329) (26,584)
(63,663,783) (3,244,815) (66,908,598)
6,737,019 (3,199,968) 3,537,051
(euros) Opening balance Additions and
period provisions
Closing balance
2023
Cost
Patents, licenses, trademarks and similar 32,253,937 32,253,937
Goodwill
Software
38,050,213
33,242

63,410
38,050,213
96,652
70,337,392 63,410 70,400,802
Accumulated depreciation
Patents, licenses, trademarks and similar (22,380,828) (3,225,487) (25,606,315)
Goodwill
Software
(38,050,213)
(606)

(6,649)
(38,050,213)
(7,255)

9,905,745 (3,168,726) 6,737,019

5.1 Description of the main transactions

The fully amortised goodwill was generated in 2001 as a result of the merger with Modular Business & Ingeniería, S.L., and corresponds to the difference between the value of the investment that appeared in the balance sheet of the absorbing company and the equity of the absorbed company on the date on which the merger was considered effective (1 January 2001). This goodwill has been fully amortised since 2018.

The amount reflected in the patents, licenses, trademarks and similar heading mainly corresponds to the Gestamp commercial trademark for automotive classes, acquired on 1 January 2013 from Acek Desarrollo y Gestión Industrial, S.L., valued at 31,060,000 euros; as well as the expenses inherent to its acquisition.

The computer applications registered in the 2024 financial year correspond to the implementation of a computer system, acquired by the group company Gestamp Servicios, S.A., which, in turn, transfers to each group company, according to the estimates made, as the implementation is completed.

5.2 Impairment test of intangible assets

The Gestamp brand shows no signs of impairment.

5.3 Other disclosures

During 2023 and 2024, intangible assets were acquired from group companies. As of 31 December 2024 and 2023, there were no firm purchase commitments.

6 PROPERTY, PLANT AND EQUIPMENT

The detail of "Property, Plant and Equipment" and of the changes therein is as follows:

(euros) Opening
balance
Additions and
period
provisions
Closing balance
2024
Cost
Land and Buildings 93,733 401,361 495,094
Other property, plant and equipment items 118,714 45,407 164,121
212,447 446,768 659,215
Accumulated depreciation
Land and Buildings (16,967) (46,855) (63,822)
Other property, plant and equipment items (64,130) (23,268) (87,398)
(81,097) (70,123) (151,220)
Carrying amount 131,350 376,645 507,995

Notes to the Financial Statements for the financial year ended 31 December 2024

(euros) Opening
balance
Additions and
period provisions
Closing
balance
2023
Cost
Land and Buildings
Other property, plant and equipment items
93,733
105,472

13,242
93,733
118,714
199,205 13,242 212,447
Accumulated depreciation
Land and Buildings
Other property, plant and equipment items
(15,189)
(47,269)
(1,778)
(16,861)
(16,967)
(64,130)
(62,458) (18,639) (81,097)
Carrying amount 136,747 (5,397) 131,350

In 2024 and 2023, additions mainly correspond to hardware acquisitions as well as improvement works carried out on rented buildings, amortisable based on the duration of the contract, which ends in March 2029.

It is the Company's policy to take out insurance policies deemed necessary to cover potential risks that could affect property, plant and equipment and investment properties (Note 7).

7 INVESTMENT PROPERTY

As of 31 December, the detail and movements of the different items that make up investment properties are as follows.

(euros) Opening balance Additions and
period
Closing balance
2024 provisions
Land
Constructions
5,775,822
19,621,547

5,775,822
19,621,547
Accumulated depreciation 25,397,369 25,397,369
Land
Constructions

(5,242,198)
(5,242,198)
(549,494)
(549,494)

(5,791,692)
(5,791,692)
Carrying amount 20,155,171 (549,494) 19,605,677
(euros) Opening balance Additions and
period
Closing
balance
2023 provisions
Land 5,775,822 5,775,822
Constructions 19,621,547 19,621,547
25,397,369 25,397,369
Accumulated depreciation
Land
Constructions (4,692,703) (549,495) (5,242,198)
(4,692,703) (549,495) (5,242,198)
Carrying amount 20,704,666 (549,495) 20,155,171

On 23 December 2014, the Company purchased properties located in Vigo and Bizkaia (Abadiño) from Inmobiliaria Acek, S.L., a group company, for 24.9 million euros. This value corresponded to that appraised by an independent expert.

The Company has leased the industrial buildings located in Vigo and Abadiño to the group companies Gestamp Vigo, S.A. and Gestamp North Europe Services, S.L., respectively, during 2024 and 2023.

Income from investment properties is recorded under other operating income (see Note 16.1).

7.1 Other disclosures

At the end of the financial year, the Company has no investment properties located outside Spanish territory nor firm commitments to purchase or sell real estate assets.

7.2 Operating leases

Company as lessee

The Company is a lessee of software, which does not present significant commitments (see Note 16.3).

Since March 2024, the Company is a lessee of offices located in Boroa, from Gestamp Servicios, S.A. The duration of the contract is set at 5 years, expiring in March 2029. The minimum future payments under this contract amount to 75,435 euros for 2024 and 238,878 euros for FY 2026 to 2029.

Company as lessor

The initial lease contracts ended in 2018, having been renewed for a period of five years, until 11 December 2022, for those related to Gestamp Vigo, S.A. and Gestamp North Europe Services, S.L. and can be tacitly renewed for successive annual periods, up to a maximum of three. This tacit renewal has been effective as of both December 2023 and December 2024.

The minimum future collections of these non-cancellable operating lease contracts as of 31 December are as follows:

(euros)
Within one year
2024 2023
Between one and five years 2,201,750
-
2,010,975
-

Notes to the Financial Statements for the financial year ended 31 December 2024

8 INVESTMENTS IN GROUP, MULTI-GROUP AND ASSOCIATED COMPANIES

Details and transactions of the different items that make up the Equity Instruments heading are as follows:

(euros) Opening
balance
Additions Terminations Provisions
for
impairment
Closing
balance
2024 loss
Equity instruments
Cost
Impairment losses
(196,969,133) 1,741,509,783 1,081,621,379
(615,539,588)

(116,156,168)
2,207,591,574
(313,125,301)
1,544,540,650 1,081,621,379 (615,539,588) (116,156,168) 1,894,466,273
(euros) Opening
balance
Additions Terminations Provisions
for
impairment
Closing
balance
2023 loss
Equity instruments
Cost
Impairment losses
1,787,041,499
(188,496,071)
56,582,283
(102,113,999)

(8,473,062)
1,741,509,783
(196,969,133)
1,598,545,428 56,582,283 (102,113,999) (8,473,062) 1,544,540,650

8.1 Description of the main transactions

Transactions in the 2024 financial year

On 14 May 2024, the Company acquired 41,520 shares from Mitsui & Co., LTD., corresponding to a 30% stake in Gestamp North America, Inc., for 23,169,500 euros. On 23 May 2024, the Company participated in the capital increase, with share premium of said company, acquiring 1,153,500 shares, corresponding to a 41.62% stake, for 923,662,225 euros. On 14 June 2024, the Company acquired one share from Holding Gonvarri, S.L., for 563 euros.

On 18 December 2024, the Company participated in the capital increase carried out by Gestamp North America, Inc., through a contribution of 102,453,115 euros, corresponding to 10,607 shares. This contribution does not imply an alteration in the percentage of ownership interest held in the Company. The final ownership interest held in Gestamp North America, Inc., after these operations, is 71.62%

On 19 June 2024, Gestamp Proyectos Automoción 1, S.L., carried out a partial distribution of the share premium to Gestamp Automoción, S.A., for 5,490,000 euros. The ownership interest in the company is not modified after this operation, remaining at 100%.

On 19 June 2024, Gestamp Proyectos Automoción 3, S.L., carried out a partial distribution of the share premium to Gestamp Automoción, S.A., for 5,490,000 euros. The ownership interest in the company is not modified after this operation, remaining at 9.81%.

On 20 June 2024, the Company participated in the capital increase with share premium, carried out by Smart Industry Consulting and Technologies, S.L., acquiring 160,000 shares, for 728,000 euros. This operation does not imply a change in the ownership interest held in said Company, which remains at 91%.

On 18 July 2024, the Company participated in the capital increase with share premium, carried out by Gestamp Baires, S.A., acquiring 34,489,357,466 shares, for 23,708,724 euros. This transaction represents an increase of 0.85% in the Company's shareholding. The total ownership interest held is 77.04%

On 18 July 2024, the Company participated in the capital increase with share premium, carried out by Gestamp Córdoba, S.A., acquiring 3,524,274,253 shares, for 7,898,253 euros. This transaction represents an increase of 1.23% in the shareholding in this company. The final ownership interest held in said Company is 38.54%.

On 6 September 2024, the Company participated in the incorporation and capital increase of Gestamp Servicios Portugal, LDA., through a capital contribution amounting to 999 euros and corresponding to 999 shares of said Company. The final ownership interest held is 1%.

On 2 December 2024, the Company participated in a shareholders' contribution to the equity of Loire, S.A.F.E., for 14,689,765 euros. This contribution does not imply a change in the ownership interest held in said Company, which remains at 99.99%

On 2 December 2024, the company Gestamp Sweden AB approved a dividend distribution amounting to 846,994,775 euros. 619,249,353 euros of this dividend is recognized as a return of contribution and the remainder is recognized as dividend income (note 19). This operation does not imply a change in the ownership interest held in said Company, which remains at 93.15%.The detail of the movements is as follows:

(euros) Investment
Cost 31
December
2023
Additions/
(Derecogniti
ons)
Investment
Cost 31
December
2024
Impairment
31.12.23
(Charges) /
Reversals
(Note 16.6)
Impairment
31.12.24
Book Value
31/12/2024
AUTOTECH ENGINEERING, S.L 2,300,000 2,300,000 2,300,000
DIEDE D. DEVELOP., S. L. 798,990 798,990 798,990
EDSCHA HAUZENBERG REAL ESTATE GMBH 42,973 42,973 42,973
EDSCHA HENGERSBEGR REAL ESTATE GMBH 106,635 106,635 106,635
SCI TOURNAN EN SUR 6,010 6,010 6,010
EDSCHA SANTANDER S.A. 454,777 454,777 454,777
GESTAMP HOLDING ARGENTINA, S.L. 10,867,093 10,867,093 (10,867,093) (10,867,093)
GESTAMP FINANCE SLOVAKIA, S.R.O.
GESTAMP FUNDING LUXEMBURGO, S.A.
GESTAMP GLOBAL TOOLING, S, L, 64,898,309 64,898,309 (64,898,309) (64,898,309)
GESTAMP MANUFACT. AUTOCH, S. L. 425,000 425,000 425,000
GESTAMP NORTH EUROPE SERV, S.L. 3,059 3,059 3,059
GESTAMP SOLBLANK BARCELONA, S.A. 801,180 801,180 (801,180) (801,180)
GESTAMP TECHNOLOGY INSTITUTE, S.L. 3,401,866 3,401,866 (2,286,390) (54,413) (2,340,803) 1,061,063
GESTAMP 2017, S.L.U. 5,000 5,000 5,000
GESTAMP ABRERA, S. A. 395,938 395,938 395,938
GESTAMP ARAG"N, S.A. 430,000 430,000 430,000
GESTAMP AUTO COMPONENTS (WUHAN) CO., LTD. 2,000,000 2,000,000 (1,467,732) (35,370) (1,503,102) 496,898
GESTAMP AUTOMOTIVE VITORIA, S.L.
GESTAMP BIZKAIA, S.A. 139,239,507 139,239,507 139,239,507
GESTAMP BAIRES, S.A. 32,452,903 23,708,724 56,161,627 56,161,627
GESTAMP CERVEIRA, LDA. 14,764,073 14,764,073 14,764,073
GESTAMP C"RDOBA, S.A. 4,123,903 7,898,253 12,022,156 12,022,156
GESTAMP ESMAR, S. A. 355 355 355
GESTAMP HOLD M…XICO, S.L. 1 1 1
GESTAMP HOLDING CHINA, A.B. 17,725,041 17,725,041 17,725,041
GESTAMP HOLDING RUSIA, S.L. 57,571,084 57,571,084 (57,571,084) (57,571,084)
GESTAMP HUNGARIA KFT 62,052,792 62,052,792 (43,217,031) (1,227,761) (44,444,792) 17,608,000
GESTAMP LEVANTE, S. A. 12,191,572 12,191,572 12,191,572
GESTAMP LINARES, S. A. 562,802 562,802 562,802
GESTAMP METALBAGES, S. A. 76,947,027 76,947,027 76,947,027
GESTAMP NAVARRA, S.A. 29,325,000 29,325,000 29,325,000
GESTAMP NITRA, S.R.O. 3,331,284 3,331,284 3,331,284
GESTAMP NORTH AMERICA, INC – 1,049,285,403 1,049,285,404 (85,092,430) (85,092,430) 964,192,973
GESTAMP PALENCIA, S. A. 36,428,405 36,428,405 36,428,405
GESTAMP PROYECTOS AUTOMOCI"N 1, S.L. 5,503,000 (5,490,000) 13,000 13,000
GESTAMP PROYECTOS AUTOMOCI"N 2, S.L. 3,000 3,000 3,000
GESTAMP PROYECTOS AUTOMOCI"N 3, S.L. 5,503,000 (5,490,000) 13,000 13,000
GESTAMP SERVICIOS, S.A. 70,874,177 70,874,177 70,874,177
GESTAMP SERVICIOS PORTUGAL, LDA. 999 999 999
GESTAMP SWEDEN, AB 785,643,481 (619,249,353) 166,394,128 166,394,128
GESTAMP TECH, S.L. 10 10 10
GESTAMP TOLEDO, S.A. 80,821,720 80,821,720 (11,229,748) 11,229,748 80,821,720

Notes to the Financial Statements for the financial year ended 31 December 2024

(euros) Investment
Cost 31
December
2023
Additions/
(Derecogniti
ons)
Investment
Cost 31
December
2024
Impairment
31.12.23
(Charges) /
Reversals
(Note 16.6)
Impairment
31.12.24
Book Value
31/12/2024
GESTAMP VENDAS NOVAS, LDA. 14,805,400 14,805,400 14,805,400
GESTAMP VIGO, S.A. 66,803,761 66,803,761 66,803,761
GESTI"N GLOBAL MATRICERÕA, S.L. 19,779,438 19,779,438 (14,519,429) (14,519,429) 5,260,009
GLOBAL L£SER ARABA, S.L. 3,263,038 3,263,038 (123,165) (3,139,873) (3,263,038)
LOIRE, SAFE 8,855,856 14,689,765 23,545,621 (2,820,197) (20,725,424) (23,545,621)
REPARACIONES INDUSTRIALES ZALDIBAR, S.L. 3,999,323 3,999,323 (1,687,204) (28,637) (1,715,841) 2,283,482
SIDEACERO, S.L. 100,000,000 100,000,000 100,000,000
SMART INDUSTRY CONSULTING AND TECHNOLOGIES, S.L.U. 2,002,000 728,000 2,730,000 (2,562,579) (2,562,579) 167,421
TOTAL 1,741,509,783 466,081,791 2,207,591,575 (196,969,133) (116,156,168) (313,125,301) 1,894,466,273

Transactions in the 2023 financial year

On 28 February 2023, the Company acquired 1,500,000, 2,800,000 and 5,499,999 shares from Ezten Fondo de Capital Riesgo, Basque Fondo de Capital Riesgo and Ekarpen Private Equity, S.A., respectively. They correspond to a 70% stake in Gestión Global de Matricería, S.L., for 2,537,404 euros, 4,309,748 euros and 8,732,286 euros, respectively. The total ownership interest held after this operation is 100%.

On 30 March 2023, the Company acquired 36,000,000 shares from Mitsui & Co, Ltd., corresponding to a 30% stake in Gestamp Holding Argentina, S.L., for 1 euro. The total ownership interest held after this operation is 40.80%.

On 11 May 2023, the Company participated in the capital increase of Gestamp Baires, S.A. through a contribution of 6,046,453 euros, corresponding to 228,190,317 shares. This contribution corresponds to a 28% stake. The total ownership interest held after this operation is 28%.

On 8 May 2023, the Company acquired 982,249 and 767,750 shares from Ekarpen Private Equity, S.A. and Basque Fondo de Capital Riesgo, respectively. These correspond to a 69.99% stake in Global Láser Araba, S.L., for 1,410,532 euros and 1,102,506 euros, respectively. The total ownership interest held after this operation is 99.99%.

On 31 May 2023, the Company derecognised its participation in Gestamp Finance Slovakia s.r.o. due to its liquidation. The participation held in this company for 100,005,000 euros (historical value) is cancelled. The recorded capital gain amounts to 7,266,726 euros (note 16.6).

On 28 June 2023, the Company sold 99,999 shares of Gestamp Automotive Vitoria, S.L., corresponding to a 99.99% interest, for 99,999 euros, to Global Láser Araba, S.L. Following this transaction, the total interest held by the Company in the Company was cancelled.

On 28 June 2023, the Company participated in the capital increase of Gestamp Baires, S.A., through a contribution of 5,974,937 euros, corresponding to 253,635,373 shares. This contribution corresponds to a percentage interest of 17.09%. The total ownership interest held after this operation is 45.09%.

On 21 July 2023, the Company participated in the capital increase of Gestamp Baires, S.A., through a contribution of 6,422,447 euros, corresponding to 293,077,329 shares. This contribution corresponds to a percentage interest of 11.81%. The total ownership interest held after this operation is 56.9%.

On 25 July 2023, the Company participated in the capital increase of Smart Industry Consulting and Technologies, S.L., through a contribution of 1,911,000 euros, corresponding to 382,200 shares. This contribution does not change the total ownership interest held in this company, which remains at 100%.

On 25 July 2023, the Company sold 9,000 shares of Smart Industry Consulting and Technologies, S.L., corresponding to a 9% stake, for 9,000 euros. The total ownership interest held after this operation is 91%.

On 31 October 2023, the Company derecognised the shareholding held in Gestamp Funding Luxembourg, S.A., due to its liquidation. The participation held in this company for 2,000,000 euros (historical value) is cancelled. The capital gain recorded amounted to 2,199,576 euros (note 16.6).

On 28 November 2023, the Company participated in the capital increase of Gestamp Córdoba, S.A., through a contribution of 4,123,903 euros, corresponding to 120,671,583 shares. This contribution corresponds to a 37.31% stake. The total ownership interest held after this operation is 37.31%.

On 28 November 2023, the Company participated in the capital increase of Gestamp Baires, S.A., through a contribution of 14,009,067 euros, corresponding to 1,102,858,393 shares. This contribution corresponds to a 19.29% stake. The total ownership interest held after this operation is 76.19%.

On 22 December 2023, the Company made a free shareholder contribution to Gestamp 2017, S.L.U., amounting to 2,000 euros. This contribution does not alter the company's share capital or the ownership interest held in it. The total ownership interest held after this operation remains at 100%.

The detail of the movements is as follows:

(euros) Investment
Cost 31
December
2022
Additions/
(Derecognit
ions)
Investment
Cost 31
December
2023
Impairment
31.12.22
(Charges) /
Reversals
(Note 16.6)
Impairment
31.12.23
Book Value
31/12/2023
AUTOTECH ENGINEERING, S.L 2,300,000 2,300,000 2,300,000
DIEDE D. DEVELOP., S. L. 798,990 798,990 798,990
EDSCHA HAUZENBERG REAL ESTATE GMBH 42,973 42,973 42,973
EDSCHA HENGERSBEGR REAL ESTATE GMBH 106,635 106,635 106,635
SCI TOURNAN EN SUR 6,010 6,010 6,010
EDSCHA SANTANDER S.A. 454,777 454,777 454,777
GESTAMP HOLDING ARGENTINA, S.L. 10,867,092 1 10,867,093 (7,874,086) (2,993,007) (10,867,093)
GESTAMP FINANCE SLOVAKIA, S.R.O.
GESTAMP FUNDING LUXEMBURGO, S.A.
100,005,000
2,000,000
(100,005,000)
(2,000,000)





GESTAMP GLOBAL TOOLING, S, L, 64,898,309 64,898,309 (64,898,309) (64,898,309)
GESTAMP MANUFACT. AUTOCH, S. L. 425,000 425,000 425,000
GESTAMP NORTH EUROPE SERV, S.L. 3,059 3,059 3,059
GESTAMP SOLBLANK BARCELONA, S.A. 801,180 801,180 (801,180) (801,180)
GESTAMP TECHNOLOGY INSTITUTE, S.L. 3,401,866 3,401,866 (2,859,174) 572,784 (2,286,390) 1,115,476
GESTAMP 2017, S.L.U. 3,000 2,000 5,000 5,000
GESTAMP ABRERA, S. A. 395,938 395,938 395,938
GESTAMP ARAG"N, S.A. 430,000 430,000 430,000
GESTAMP AUTO COMPONENTS (WUHAN) CO., LTD. 2,000,000 2,000,000 (1,386,312) (81,420) (1,467,732) 532,268
GESTAMP AUTOMOTIVE VITORIA, S.L. 99,999 (99,999)
GESTAMP BIZKAIA, S.A. 139,239,507 139,239,507 139,239,507
GESTAMP BAIRES, S.A. 32,452,903 32,452,903 32,452,903
GESTAMP CERVEIRA, LDA. 14,764,073 14,764,073 14,764,073
GESTAMP C"RDOBA, S.A. 4,123,903 4,123,903 4,123,903
GESTAMP ESMAR, S. A.
GESTAMP HOLD M…XICO, S.L.
355
1

355
1



355
1
GESTAMP HOLDING CHINA, A.B. 17,725,041 17,725,041 17,725,041
GESTAMP HOLDING RUSIA, S.L. 57,571,084 57,571,084 (57,571,084) (57,571,084)
GESTAMP HUNGARIA KFT 62,052,792 62,052,792 (40,944,092) (2,272,939) (43,217,031) 18,835,761
GESTAMP LEVANTE, S. A. 12,191,572 12,191,572 12,191,572
GESTAMP LINARES, S. A. 562,802 562,802 562,802
GESTAMP METALBAGES, S. A. 76,947,027 76,947,027 76,947,027
GESTAMP NAVARRA, S.A. 29,325,000 29,325,000 29,325,000
GESTAMP NITRA, S.R.O. 3,331,284 3,331,284 3,331,284
GESTAMP PALENCIA, S. A.
GESTAMP PROYECTOS AUTOMOCI"N 1, S.L.
36,428,405
5,503,000
36,428,405 36,428,405
5,503,000
GESTAMP PROYECTOS AUTOMOCI"N 2, S.L. 3,000
5,503,000
3,000



3,000
GESTAMP PROYECTOS AUTOMOCI"N 3, S.L. 5,503,000 5,503,000 5,503,000
GESTAMP SERVICIOS, S.A. 70,874,177 70,874,177 70,874,177
GESTAMP SWEDEN, AB 785,643,481 785,643,481 785,643,481
GESTAMP TECH, S.L. 10 10 10
GESTAMP TOLEDO, S.A. 80,821,720 80,821,720 (9,870,586) (1,359,162) (11,229,748) 69,591,972
GESTAMP VENDAS NOVAS, LDA. 14,805,400 14,805,400 14,805,400
GESTAMP VIGO, S.A. 66,803,761 66,803,761 66,803,761
GESTI"N GLOBAL MATRICERÕA, S.L. 4,200,000 15,579,438 19,779,438 (328,058) 328,058 19,779,438
GLOBAL L£SER ARABA, S.L. 750,000 2,513,038 3,263,038 (123,165) (123,165) 3,139,873
SIDEACERO, S.L.
SMART INDUSTRY CONSULTING AND
100,000,000 100,000,000 100,000,000
TECHNOLOGIES, S.L.U. 100,000 1,902,000 2,002,000 2,002,000
TOTAL 1,787,041,499 (45,531,716) 1,741,509,783 (188,496,070) (8,473,063) (196,969,133) 1,544,540,650

8.2 Description of the investments in group, multi-group and associated companies

Below is the information regarding the direct investments in group, multi-group and associated companies on 31 December:

the year
value
amount
distributed
funds
Direct
Indirect
2024
Autotech Engineering, S.L.
10.00 %
90.00 %
2,300
23,000
57,193

7,893
88,086
8,809
Diede Die Developments, S.L.
100.00 %
— %
799
806
6,731

1,134
8,671
8,671
Edscha Hauzenberg Real Estate Gmbh ¹
5.10 %
94.90 %
43
843
470
587
1,900
97
-
Edscha Hengersberg Real Estate Gmbh ¹
5.10 %
94.90 %
107
2,091
1,306
2,395
5,792
295
-
Edscha Santander, S.A. ¹
5.03 %
94.97 %
455
2,693
36,258

9,259
48,210
2,425
Gestamp 2017, S.L.
100.00 %
— %
5
3
(1)

(1)
1
1
Gestamp Abrera, S.A.
5.01 %
94.99 %
396
6,000
6,084

8,406
20,490
1,027
Gestamp AragÛn, S.A.
5.00 %
95.00 %
430
3,000
28,484

8,397
39,881
1,994
Gestamp Autocomponents WUHAN¹
100.00 %
— %
497
799
(246)
(56)
497
497

Gestamp Baires, S.A.
77.04 %
23.81 %
56,162
44,221
734

1,305
46,260
35,639
Gestamp Bizkaia, S.A.
85.31 %
14.69 %
139,240
7,670
381,894

20,544
410,108
349,863
Gestamp Cerveira, LDA.
39.37 %
60.63 %
14,764
27,414
37,756

14,723
79,893
31,454
Gestamp CÛrdoba, S.A.
38.54 %
62.69 %
12,022
8,860
6,479

(1,154)
14,185
5,467
Gestamp Global Tooling. S.L.
99.99 %
0.01 %

62,500
(78,406)
(5,565)
(21,471) (21,469)

Gestamp Holding Argentina, S.L.
40.80 %
59.20 %
– 120,000
(6,787)

(1,479)
111,734
45,587
Gestamp Holding China, AB.
31.06 %
76.70 %
17,725
30,458
(120)

(30)
30,308
9,414
Gestamp Holding Rusia S.L.
42.04 %
57.96 %

21,325
(21,459)

(25)
(160)
(67)
Gestamp HungrÌa, KFT¹
100.00 %
— %
17,608
2,402
9,752

(8,154)
4,000
4,000
Gestamp Levante, S.L.
88.49 %
11.51 %
12,191
1,074
56,423

15,380
72,877
64,489
Gestamp Linares, S.A. ¹
5.02 %
94.98 %
563
9,010
8,981

1,176
19,167
962
Gestamp Manufacturing Autochasis, S.L. ¹
5.00 %
95.00 %
425
2,000
27,335

7,433
36,768
1,838
Gestamp Metalbages, S.A. ¹
100.00 %
— %
76,947
45,762
(24,309)

(8,060)
13,393
13,393
Gestamp Navarra, S.A. ¹
71.37 %
28.63 %
29,325
40,080
88,313

24,204
152,597
108,909
Gestamp Nitra S.r.o.
100.00 %
— %
3,331
5
77,695

15,673
93,373
93,373
Gestamp North America, Inc
71.62 %
28.38 %
964,193
16
1,564,800

(4,078) 1,560,738 1,117,801
Gestamp North Europe Services S.L.
99.97 %
0.03 %
3
3
15,802

827
16,632
16,627
Gestamp Palencia, S.A. ¹
100.00 %
— %
36,428
19,093
51,152

(5,691)
64,554
64,554
Gestamp Proyectos AutomociÛn 1, S.L.
100.00 %
— %
13
3
2
(2)
3
3

Gestamp Proyectos AutomociÛn 2, S.L.
99.80 %
0.20 %
3
3
(1)

(1)
1
1
Gestamp Proyectos AutomociÛn 3, S.L.
99.81 %
0.19 %
13
3
3

(2)
4
4
Gestamp Servicios, S.A. ¹
99.99 %
0.01 %
70,874
18,703
124,172

(3,552)
139,323
139,309
Gestamp Servicios Portugal, LDA
1.00 %
99.00 %
1
100



100
1
Gestamp Solblank Barcelona, S.A. ¹
5.01 %
94.99 %

8,513
(25,558)

(5,126)
(22,171)
(1,111)
Gestamp Sweden, AB
93.15 %
6.85 %
166,394
1,920
850,394
(846,995)
75,460
80,779
75,246
Gestamp Techn Institute, S.L.¹
99.97 %
0.03 %
1,062
3
1,113

(59)
1,057
1,057
Gestamp Toledo, S.L. ¹
99.99 %
0.01 %
80,822
25,346
12,798

6,537
44,681
44,677
Gestamp Vendas Novas S.L.
100.00 %
— %
14,805
605
23,721

6,869
31,195
31,195
Gestamp Vigo, S.A. ¹
99.99 %
1.00 %
66,804
25,697
7,535

(5,914)
27,318
27,316
GestiÛn Global Matricerias, S.L.
100.00 %
— %
5,260
14,000
(8,349)

(5,760)
(109)
(109)
Global L·ser Araba; S.L.
100.00 %
— %

2,500
412

(5,618)
(2,706)
(2,706)
LOIRE, SAFE¹
99.99 %
0.01 %

1,600
(2,061)

(7,031)
(7,492)
(7,491)
Reparaciones Industriales ZaldÌbar, S.L.,
99.98 %
— %
2,283
6
2,305

(27)
2,284
2,283
SCI Tournan en Brie
0.10 %
— %
6
2
960

127
1,089
1
Sideacero, S.L.
33.33 %
— %
100,000
500
32,356
(4,001)
11,301
40,156
13,384
Smart Industry Consulting and
91.00 %
— %
167
3,000
(931)

(2,253)
(184)
(167)
Technologies, S.L.U.
Engagement Carrying Dividends Profit (loss) for Total own Book
Thousands of euros Capital Reserves

Notes to the Financial Statements for the financial year ended 31 December 2024

Thousands of euros Engagement Carrying Capital Reserves Dividends Profit (loss) for Total own Book value
Direct Indirect amount distributed the year funds
2023
Autotech Engineering, S.L.
Diede Die Developments, S.L.
10.00%
100.00%
90.00%
—%
2,300
799
23,000
806
22,675
5,288

6,130
1,386
51,805
7,480
5,181
7,480
Edscha Hauzenberg Real Estate Gmbh ¹ 5.10% 94.90% 43 843 180 - 1,023 52
Edscha Hengersberg Real Estate Gmbh ¹ 5.10% 94.90% 107 2,091 32 - 2,122 108
Edscha Santander, S.A. ¹
Gestamp 2017, S.L.
Gestamp Abrera, S.A.
Gestamp AragÛn, S.A.
Gestamp Autocomponents WUHAN¹
Gestamp Baires, S.A.
Gestamp Bizkaia, S.A.
Gestamp Cerveira, LDA.
Gestamp CÛrdoba, S.A.
Gestamp Global Tooling. S.L.
Gestamp Holding Argentina, S.L.
Gestamp Holding China, AB.
Gestamp Holding Rusia S.L.
Gestamp HungrÌa, KFT¹
Gestamp Levante, S.L.
Gestamp Linares, S.A. ¹
Gestamp Manufacturing Autochasis, S.L. ¹
Gestamp Metalbages, S.A. ¹
Gestamp Navarra, S.A. ¹
Gestamp Nitra S.r.o.
Gestamp North Europe Services S.L.
Gestamp Palencia, S.A. ¹
Gestamp Proyectos AutomociÛn 1, S.L.
Gestamp Proyectos AutomociÛn 2, S.L.
Gestamp Proyectos AutomociÛn 3, S.L.
Gestamp Servicios, S.A. ¹
Gestamp Solblank Barcelona, S.A. ¹
Gestamp Sweden, AB
Gestamp Techn Institute, S.L.¹
5.03%
100.00%
5.01%
5.00%
100.00%
76.19%
85.31%
39.37%
37.31%
99.99%
40.80%
31.06%
42.04%
100.00%
88.49%
5.02%
5.00%
100.00%
71.37%
100.00%
99.97%
100.00%
100.00%
99.80%
99.81%
99.99%
5.01%
93.15%
99.97%
94.97%
—%
94.99%
95.00%
—%
23.81%
14.69%
60.63%
62.69%
0.01%
59.20%
76.70%
57.96%
—%
11.51%
94.98%
95.00%
—%
28.63%
—%
0.03%
—%
—%
0.20%
0.19%
0.01%
94.99%
6.85%
0.03%
455
5
396
430
532
32,453
139,240
14,764
4,124


17,725

18,836
12,192
563
425
76,947
29,325
3,331
3
36,428
5,503
3
5,503
70,874

785,643
1,116
2,693
3
6,000
3,000
769
51,002
7,670
27,414
10,385
62,500
120,000
31,337
21,325
2,580
1,074
9,010
2,000
45,762
40,080
5
3
19,093
3
3
3
18,703
8,513
1,975
3
26,228
(5)
(1,267)
23,354
(227)
(13,134)
356,106
28,792
2,943
(65,739)
(5,695)
(95)
(21,437)
15,218
42,453
8,473
21,321
(18,759)
67,272
63,186
14,213
45,683
5,492
(1)
5,494
204,986
(36,378)
928,187
766

























(100,000)


9,584

7,403
5,380
(10)
(8,545)
15,896
10,853
(2,249)
(11,610)
(1,091)
(28)
(22)
(4,854)
14,101
534
6,015
(5,672)
21,353
14,519
1,329
7,152



19,257
10,416
13,470
263
38,505
(2)
12,136
31,734
532
29,323
379,672
67,059
11,080
(14,849)
113,213
31,214
(134)
12,944
57,628
18,017
29,336
21,331
128,705
77,710
15,545
71,928
5,495
2
5,497
142,946
(17,449)
943,633
1,032
1,937
(2)
608
1,587
532
22,341
323,898
26,401
4,134
(14,848)
46,191
9,695
(56)
12,944
50,995
904
1,467
21,331
91,857
77,710
15,540
71,928
5,495
2
5,486
142,932
(874)
878,994
1,032
Gestamp Toledo, S.L. ¹
Gestamp Vendas Novas S.L.
Gestamp Vigo, S.A. ¹
GestiÛn Global Matricerias, S.L.
Global L·ser Araba; S.L.
LOIRE, SAFE¹
Reparaciones Industriales ZaldÌbar, S.L.,
SCI Tournan en Brie
99.99%
100.00%
99.99%
100.00%
100.00%
99.99%
99.98%
0.10%
0.01%
—%
1.00%
—%
—%
0.01%
—%
—%
69,592
14,805
66,804
19,779
3,140
6,036
2,312
6
25,346
605
25,697
14,000
2,500
1,600
6
2
14,619
17,586
15,399
(7,521)
1,394
(5,987)
2,015
841







(1,827)
6,072
(2,462)
(828)
(1,004)
(7,343)
292
119
38,138
24,263
38,634
5,651
2,890
(11,730)
2,312
961
38,134
24,263
38,630
5,651
2,890
(11,729)
2,312
1
Sideacero, S.L. 33.33% —% 100,000 500 30,575 9,780 40,855 13,617
Smart Industry Consulting and Technologies,
S.L.U.
91.00% —% 2,002 520 1,703 (994) 1,229 1,118

1 Information referring to the individual financial situation of each company.

2 ¹ Companies audited by E&Y.

3. Financial information for Gestamp Servicios Administrativos de Brasil is not included as it is not significant.

8.3 Impairment of investments in group companies, multi-group and associates

For investments where impairment indicators have been identified, where information could be obtained, the valuation adjustment has been calculated based on their value in use.

To calculate the value in use, cash flow projections based on budgets approved by Management for the next five years have been used, and cash flows beyond the 5-year period are extrapolated using a growth rate of 1%, which is a reasonable long-term average growth rate and lower than that expected for the previous five years. The country-specific discount rates (pre-tax) applied to cash flow projections have been as follows:

Notes to the Financial Statements for the financial year ended 31 December 2024

2024
Segment Pre-tax discount rate Perpetual growth rate
Western Europe 9.9% - 10.6% 1%
Eastern Europe 9.2% - 14.3% 1%
Asia 8.1% - 14.0% 1%
North America 10.7% 1%
Mercosur 14.0% - 20.9% 1%
2023
Segment Pre-tax discount rate Perpetual growth rate
Western Europe 9.9% - 11.2% 1.00%
Eastern Europe 11.3% - 16.7% 1.00%
Asia 9.1% - 14.3% 1.00%
North America 10.7% 1.00%
Mercosur 14.5% - 35.4% 1.00%

Economic projections made in previous years have not shown significant differences compared to actual data. However, for some investments with indications of impairment, the recoverable value has also been verified through analysis of the subsidiary's or corresponding subgroup's book equity, adjusted for existing unrealised gains, in proportion to the direct shareholding held by the Company.

The aforementioned analysis resulted in reversals of impairment losses of 11,230 thousand euros and an allowance for impairment losses of 127,386 thousand euros in 2024 (see Note 8.1). For 2023, there were reversals of impairment losses of 1,177 thousand euros and an allowance for impairment losses of 9,650 thousand euros (see Note 8.1).

8.4 Other disclosures

The activities and registered offices of directly and indirectly held companies as of 31 December 2024 and 2023 are as follows:

31/12/2024
% Share % Share
Company Address Country direct indirect holder Activity Integration method Auditors
Gestamp AutomociÛn, S.A. Biscay Spain Parent company Holding company Global Ernst & Young
Gestamp Bizkaia, S.A. Biscay Spain 85.31% 14.69% Stamping and parts manufacturing Global Ernst & Young
Gestamp Vigo, S.A. Pontevedra Spain 99.99% 0.01% Stamping and parts manufacturing Global Ernst & Young
Gestamp Cerveira, Lda. Viana do Castelo Portugal 42.25% 57.75% Stamping and parts manufacturing Global Ernst & Young
Gestamp Toledo, S.A. Toledo Spain 99.99% 0.01% Stamping and parts manufacturing Global Ernst & Young
Autotech Engineering S.L. Biscay Spain 10.00% 90.00% Research and Development Global Ernst & Young
SCI de Tournan SUR Tournan France 0.10% 99.90% Real Estate Agency Global N/A
Gestamp Solblank Barcelona, S.A. Barcelona Spain 5.01% 94.99% Format unification Global Ernst & Young
Gestamp Palencia, S.A. Palencia Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Argentina, S.A. Buenos Aires Argentina 99.10% Holding company Global Ernst & Young
Gestamp CÛrdoba, S.A. CÛrdoba Argentina 38.53% 60.70% Stamping and parts manufacturing Global Ernst & Young
Gestamp Linares, S.A. JaÈn Spain 5.02% 94.98% Stamping and parts manufacturing Global Ernst & Young
Gestamp Servicios, S.A. Madrid Spain 100.00% Promotion and development of businesses Global Ernst & Young
Gestamp Tech, S.L. Palencia Spain 0.33% 99.67% No activity Global N/A
Gestamp Brasil Industria de AutopeÁas, S.A. Parana Brazil 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Metalbages, S.A. Barcelona Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Esmar, S.A. Barcelona Spain 0.10% 99.90% Stamping and parts manufacturing Global Ernst & Young
Gestamp Noury, S.A.S Tournan France 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Aveiro - Ind˙stria de acessÛrios de AutomÛveis, S.A. Aveiro Portugal 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Griwe Westerburg GmbH Westerburg Germany 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Griwe Haynrode GmbH Haynrode Germany 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Aguascalientes, S.A.de C.V. Aguas Calientes Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Puebla, S.A. de C.V. Puebla Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Cartera de MÈxico, S.A. de C.V. Puebla Mexico 70.00% Holding company Global N/A
Gestamp Mexicana de Serv. Laborales, S.A. de C.V. Aguas Calientes Mexico 70.00% Provision of labour services Global Ernst & Young
Gestamp IngenierÌa Europa Sur, S.L. Barcelona Spain 100.00% Service provision Global Ernst & Young
Todlem, S.L. Barcelona Spain 70.77% Holding company Global Ernst & Young
Gestamp Navarra, S.A. Navarre Spain 71.37% 28.63% Stamping and parts manufacturing Global Ernst & Young
Gestamp Baires, S.A. Buenos Aires Argentina 77.04% 22.50% Die cutting, stamping and manufacturing of parts Global Ernst & Young
IngenierÌa Global Metalbages, S.A. Barcelona Spain 100.00% Administrative services Global N/A
Gestamp AragÛn, S.A. Zaragoza Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young
Gestamp Abrera, S.A. Barcelona Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young
Gestamp Levante, S.A. Valencia Spain 88.50% 11.50% Stamping and parts manufacturing Global Ernst & Young
Automated Joining Solutions, S.L. Barcelona Spain 100.00% Stamping and parts manufacturing Global N/A
Gestamp Polska SP. Z.O.O. Wielkopolska Poland 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Hungaria KFT Akai Hungary 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp North America, INC Michigan USA 71.62% 28.38% Administrative services Global Ernst & Young
Gestamp Sweden, AB Lulea Sweden 93.15% 6.85% Holding company Global Ernst & Young
31/12/2024
% Share % Share
Company Address Country direct indirect holder Activity Integration method Auditors
Gestamp HardTech, AB Lulea Sweden 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Mason, LLc. Michigan USA 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Alabama, LLc. Alabama USA 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Ronchamp, S.A.S Ronchamp France 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Manufacturing Autochasis, S.L. Barcelona Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young
Industrias Tamer, S.A. Barcelona Spain 43.00% Stamping and parts manufacturing Equity method Ernst & Young
Gestamp Tooling Services, AIE Biscay Spain 100.00% Engineering and Die Design Global Ernst & Young
Gestamp Auto Components (Kunshan) Co., Ltd Kunshan China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Kartek Co., LTD Gyeongsangnam-Do South Korea 100.00% Stamping and parts manufacturing Global Ernst & Young
BeyÁelik Gestamp Otomotive Sanayi, A.S. Bursa Turkiye 50.00% Stamping and parts manufacturing Global Deloitte
Gestamp Toluca, S.A. de C.V. Puebla Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Services India Private, Ltd. Mumbai India 100.00% Stamping and parts manufacturing Global S.B. Dave & Co.
Gestamp Severstal Vsevolozhsk Llc St. Petersburg Russia 70.77% Stamping and parts manufacturing Global Ernst & Young
Adral, matriceria y pta. a punto, S.L. Biscay Spain 100.00% Die making and set-up Global Ernst & Young
Gestamp Severstal Kaluga, LLc Kaluga Russia 70.77% Stamping and parts manufacturing Global Ernst & Young
Gestamp Automotive India Private Ltd. Pune India 50.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Pune Automotive, Private Ltd. Pune India 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Chattanooga, Llc Chattanooga USA 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Holding Rusia, S.L. Madrid Spain 42.04% 52.34% Holding company Global Ernst & Young
Gestamp South Carolina, Llc South Carolina USA 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Holding China, AB Lulea Sweden 31.06% 68.94% Holding company Global Ernst & Young
Gestamp Global Tooling, S.L. Biscay Spain 99.99% 0.01% Stamping manufacture Global Ernst & Young
Gestamp Tool Hardening, S.L. Biscay Spain 100.00% Stamping manufacture Global Ernst & Young
Gestamp Vendas Novas Lda. …vora Portugal 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Automotive Chennai Private Ltd. Chennai India 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Palau, S.A. Barcelona Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp North Europe Services, S.L. Biscay Spain 99.97% 0.03% Provision of advisory services Global Ernst & Young
Loire Sociedad AnÛnima Franco EspaÒola Gipuzkoa Spain 100.00% Manufacture and sale of cutting machinery Global Ernst & Young
Loire USA, Inc. Delaware USA 100.00% Manufacture and sale of cutting machinery Global N/A
Gestamp Tooling Erandio, S.L. Gipuzkoa Spain 100.00% Holding company Global Ernst & Young
Diede Die Developments, S.L. Biscay Spain 100.00% Stamping manufacture Global IZE Auditores
Gestamp Louny, S.R.O. Praga Czechia 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Auto Components (Shenyang), Co. Ltd. Shenyang China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp West Virginia, Llc. Michigan USA 100.00% Stamping and parts manufacturing Global Ernst & Young
BeyÁelik Gestamp Sasi Otomotive Sanayi, A.S. Kocaeli Turkiye 50.00% Stamping and parts manufacturing Global Deloitte
Gestamp Auto Components (Dongguan), Co. Ltd. Dongguan China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Try Out Services, S.L. Biscay Spain 100.00% Stamping manufacture Global Ernst & Young
GestiÛn Global de MatricerÌa, S.L. Biscay Spain 100.00% Stamping manufacture Global Ernst & Young
IngenierÌa y ConstrucciÛn de Matrices, S.A.U Biscay Spain 100.00% Stamping manufacture Global IZE Auditores
IxCxT, S.A. Biscay Spain 100.00% Stamping manufacture Global IZE Auditores
Gestamp Puebla II, S.A. de C.V. Puebla Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
Autotech Engineering Deutschland GmbH Bielefeld Germany 100.00% Research and Development Global Ernst & Young
Autotech Engineering R&D Uk limited Durhan United Kingdom 100.00% Research and Development Global Ernst & Young
Gestamp Holding MÈxico, S.L. Madrid Spain 70.00% Holding company Global Ernst & Young
31/12/2024
% Share % Share
Company Address Country direct indirect holder Activity Integration method Auditors
Gestamp Holding Argentina, S.L. Madrid Spain 40.81% 59.19% Holding company Global Ernst & Young
Mursolar 21, S.L. Madrid Spain 100.00% Holding company Global Ernst & Young
GGM Puebla, S.A. de C.V. Puebla Mexico 100.00% Stamping and parts manufacturing Global N/A
GGM Puebla Servicios Laborales, S.A. de C.V. Puebla Mexico 100.00% Provision of labour services Global N/A
Gestool Tooling Manufacturing (Kunshan), Co., Ltd Kunshan China 100.00% Stamping manufacture Global Ernst & Young
Gestamp Technology Institute, S.L. Biscay Spain 99.97% 0.03% Training Global N/A
Gestamp Tooling Engineering Deutschland, GmbH Braunschweig. Germany 100.00% Stamping manufacture Global N/A
Gestamp Chattanooga II, Llc Chattanooga USA 100.00% Stamping and parts manufacturing Global N/A
Autotech Engineering R&D USA, Inc. Delaware USA 100.00% Research and development and IT Global N/A
Gestamp Auto Components Wuhan, co. Ltd. Wuhan China 100.00% Stamping and parts manufacturing Global N/A
«elik Form Gestamp Otomotive, A.S. Bursa Turkiye 50.00% Stamping and parts manufacturing Global Deloitte
Gestamp Washtenaw, LLc. Delaware USA 100.00% Stamping and parts manufacturing Global N/A
Gestamp San Luis PotosÌ, S.A.P.I. de C.V. Mexico DF Mexico 100.00% Provision of labour services Global Rusell Bedford
Gestamp Auto Components (Tianjin) Co., LTD. Tianjin China 51.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp 2017, S.L.U. Madrid Spain 100.00% Holding company Global N/A
Autotech Engineering (Shanghai), Co. Ltd. Shanghai China 100.00% Research and Development Global Ernst & Young
Gestamp Hot Stamping Japan Co. Ltd. Tokyo Japan 100.00% Stamping and parts manufacturing Global Ernst & Young
Global Laser Araba, S.L. £lava Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Beycelik Romania, S.R.L. Darmanesti Romania 50.00% Stamping and parts manufacturing Global Ernst & Young
BeyÁelik Gestamp Teknoloji ve Kalip Sanayi, A.S. Bursa Turkiye 50.00% Stamping manufacture Global Deloitte
Gestamp Nitra, S.R.O. Bratislava Slovakia 100.00% Stamping and parts manufacturing Global Ernst & Young
Almussafes Mantenimiento de Troqueles, S.L. Barcelona Spain 100.00% Die Maintenance Global Ernst & Young
Gestamp (China) Holding, Co. Ltd Shanghai China 100.00% Holding company Global Ernst & Young
Gestamp Autotech Japan K.K. Tokyo Japan 100.00% Research and Development Global Ernst & Young
Gestamp Sorocaba Industria de AutopeÁas Ltda. Sorocaba Brazil 70.00% Stamping and parts manufacturing Global Ernst & Young
Tuyauto Gestamp Morocco, S.A. Kenitra Morocco 100.00% Stamping and parts manufacturing Global N/A
Gestamp Auto Components (Beijing) Co., Ltd. Beijing China 51.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Mexicana Serv. Lab. II, S.A. de CV Mexico DF Mexico 70.00% Provision of labour services Global N/A
Reparaciones Industriales Zaldibar, S.L. Biscay Spain 99.99% 0.01% Provision of industrial equipment services Global N/A
Autotech Engineering Spain, S.L. Madrid Spain 100.00% Research and Development Global Ernst & Young
Autotech Engineering France, S.A.S. Meudon la ForÍt France 100.00% Research and Development Global N/A
Gestamp Auto Components Sales (Tianjin) Co., LTD. Tianjin China 49.00% Consulting and after-sales services for automotive Equity method N/A
Gestamp Etem Automotive Bulgaria, S.A. Sofia Bulgaria 51.00% components
Marketing and industrialisation of parts
Global N/A
Etem Gestamp Aluminium Extrusions, S.A. Sofia Bulgaria 49.00% Stamping and parts manufacturing Equity method N/A
Gestamp New Energy Vehicle Components (Beijing) Co., LTD. Beijing China 51.00% Stamping and parts manufacturing Global N/A
Gestamp Proyectos AutomociÛn 1, S.L. Madrid Spain 100.00% Stamping and parts manufacturing Global N/A
Gestamp Proyectos AutomociÛn 2, S.L. Madrid Spain 99.81% 0.19% Stamping and parts manufacturing Global N/A
Gestamp Proyectos AutomociÛn 3, S.L. Madrid Spain 99.98% 0.02% Stamping and parts manufacturing Global N/A
Smart Industry Consulting and Technologies, S.L.U Biscay Spain 91.00% Research and Development Global N/A
Changchun Xuyang Gestamp Auto Components Co. Ltd. Chaoyang China 49.00% Consulting and after-sales services for automotive Equity method N/A
Gestamp Saint Clair, LLC. Michigan USA 100.00% components
Manufacturing of parts
Global N/A
Gestamp Stanton, LLC. Michigan USA 100.00% Manufacturing of parts Global N/A
Edscha Holding GmbH Remscheid Germany 100.00% Holding company Global N/A
Edscha Automotive Hengersberg GmbH Hengersberg Germany 100.00% Stamping and parts manufacturing Global Ernst & Young
31/12/2024
% Share
% Share
Company Address Country direct indirect holder Activity Integration method Auditors
Edscha Automotive Hauzenberg GmbH Hauzenberg Germany 100.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Engineering GmbH Remscheid Germany 100.00% Research and Development Global JKG Treuhand
Edscha Hengersberg Real Estate GmbH & Co. KG Hengersberg Germany 5.10% 94.90% Real Estate Agency Global N/A
Edscha Hauzenberg Real Estate GmbH & Co. KG Hauzenberg Germany 5.10% 94.90% Real Estate Agency Global N/A
Edscha Automotive Kamenice, S.R.O. Kamenice Czechia 100.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Hradec S.R.O. Hradec Czechia 100.00% Stamping manufacture Global Ernst & Young
Edscha Velky Meder S.R.O. Velky Meder Slovakia 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp 2008, S.L. VillalonquÈjar (Burgos) Spain 100.00% Holding company Global Ernst & Young
Edscha Burgos, S.A. VillalonquÈjar (Burgos) Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Santander, S.A. El Astillero (Cantabria) Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young
Edscha Briey, S.A.S. Briey Cedex France 100.00% Stamping and parts manufacturing Global N/A
Edscha Engineering France, S.A.S. Les Ulis France 100.00% Research and Development Global N/A
Edscha do Brasil, Ltda. Sorocaba Brazil 100.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Japan Co., Ltd. Tokyo Japan 100.00% Sales office Global N/A
Jui li Edscha Body Systems Co. Ltd. Kaohsiung Taiwan 60.00% Stamping and parts manufacturing Global Deloitte
Jui li Edscha Holding, Co. Ltd. Apia Samoa 60.00% Holding company Global N/A
Jui Li Edscha Hainan Industry Enterprise Co., Ltd. Hainan China 60.00% Stamping and parts manufacturing Global Guangdong Chenganxin Certified Public Accountant
Edscha Automotive Technology (Shanghai), Co., Ltd. Shanghai China 100.00% Research and Development Global Shanghai Hu Gang Jin Mao C.P.A Co.Ltd.
Shanghai Edscha Machinery Co. Ltd. Shanghai China 100.00% Stamping and parts manufacturing Global Ernst & Young
Anhui Edscha Automotive Parts, Co. Ltd. Anhui China 100.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Automotive Michigan, Inc. Lapeer USA 100.00% Stamping and parts manufacturing Global N/A
Edscha Automotive Components (Kunshan), Co., Ltd. Kunshan China 100.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Kunststofftechnik GmbH Remscheid Germany 100.00% Stamping and parts manufacturing Global JKG Treuhand
Edscha Pha, Ltd. Seul South Korea 50.00% Research and Development and Manufacturing of parts Global Deloitte
Edscha Aapico Automotive,Co. Ltd Pranakorn Sri Ayutthaya Thailand 51.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Automotive SLP, S.A.P.I. de C.V. Mexico DF Mexico 100.00% No activity Global N/A
Edscha Automotive SLP Servicios Laborales, S.A.P.I. de C.V. Mexico DF Mexico 100.00% No activity Global N/A
Edscha Automotive Components (Chongqing), Co. Ltd. Chongqing China 100.00% Stamping and parts manufacturing Global Anhui Cheng Qin Certified Public Accountants
Edscha Pha Automotive Components (Kunshan) Co., Ltd. Kunshan China 50.00% Manufacturing of parts Global Suzhou Xingyuan Uniting Certified Public Accountants
Edscha North America Technologies, Llc. Delaware USA 100.00% Holding company Global N/A
Edscha Automotive Components (Shanghai), Co., Ltd Shanghai China 100.00% Stamping and parts manufacturing Global Ernst & Young
Edscha Mechatronics Solutions, GmbH Remscheid Germany 100.00% Research and Development and Manufacturing of parts Global N/A
Edscha Aditya Automotive Systems Private Limited Chakan India 50.00% Research and Development and Manufacturing of parts Global N/A
EPL Georgia, LLC Georgia USA 50.00% Stamping and parts manufacturing Global N/A
GMF Holding GmbH Bielefeld Germany 100.00% Holding company Global Ernst & Young
Gestamp Metal Forming (Wuhan), Ltd Wuhan China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Umformtechnik GmbH Ludwigsfelde Germany 100.00% Stamping and parts manufacturing Global Ernst & Young
Automotive Chassis Products, Plc. Newton Aycliffe, Durham United Kingdom 100.00% Holding company Global Ernst & Young
Sofedit, S.A.S Le Theil sur Huisne France 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Prisma, S.A.S Usine de MessemprÈ France 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Tallent, Ltd Newton Aycliffe, Durham United Kingdom 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Wroclaw Sp.z,o.o. Wroclaw Poland 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Auto components (Chongqing) Co., Ltd. Chongqing China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Wolfsburg, GmbH Ludwigsfelde Germany 100.00% Stamping and parts manufacturing Global N/A
31/12/2024
% Share
% Share
Company Address Country direct indirect holder Activity Integration method Auditors
Gestamp Leasing USA, LLC Delaware USA 100.00% Provision of services and rentals Global N/A
Gestamp Tooling USA, INC West Virginia USA 100.00% Stamping manufacture Global N/A
Gestamp Servicios Portugal, Lda Oliveira de AzemÈis Portugal 1.00% 99.00% Service provision Global N/A
Sideacero, S.L. Biscay Spain 33.34% Treatment, marketing and distribution of scrap Global N/A
Gescrap, S.L. Biscay Spain 33.34% Treatment, marketing and distribution of scrap Global Grant Thornton, S.L.P.
Gescrap Centro, S.L. Madrid Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Navarra, S.L. Navarre Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Trading, S.L. Biscay Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Polska Sp. Z.o.o. Wrzesnia Poland 33.34% Sale of scrap Global Grant Thornton Polska, P.S.A.
Gescrap Servicios Portuarios, S.L. Biscay Spain 33.34% Transport Service Global Grant Thornton, S.L.P.
Gescrap Desarrollo, S.L. Biscay Spain 33.34% Holding company Global N/A
Industrial Steel Recycling, L.L.C. Kaluga Russia 33.34% Provision of services in the Recovery sector Global Balance Audit, L.L.C.
Gescrap GmbH Ichtershausen Germany 33.34% Sale of scrap Global Grant Thornton AG Wirtschaftspr¸fungsgesellschaft
Gescrap France, S.A.R.L. Melun France 33.34% Sale of scrap Global Becouze (Crowe Global)
Lusoscrap, Lda Valenca Portugal 33.34% Sale of scrap Global Grant Thornton & Associados, SROC, Lda.
Gescrap Czech, s.r.o. Louny Czechia 33.34% Sale of scrap Global Eng. Jan Harapes
Gescrap Autometal Comercio De Sucatas, S.A Sao Paulo Brazil 23.34% Sale of scrap Global Ernst & Young
Gescrap Autometal Mexico, S.A. de C.V. Puebla Mexico 23.34% Sale of scrap Global Baker Tilly MÈxico
Ges Recycling Limited Durham United Kingdom 33.34% Sale of scrap Global Fruition Accountancy LLP
Gescrap Hungary, KFT Budapest Hungary 33.34% Sale of scrap Global Focus Audit Kft.
Ges Recycling USA, LLC Delaware USA 33.34% Holding company Global N/A
Ges Trading Nar S.A. de C.V. Puebla Mexico 23.67% Business process outsourcing Global Salles Sainz Grant Thornton S.C.
Gescrap Noroeste, S.L. Pontevedra Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Transportes Basegar, S.A. Biscay Spain 25.01% Transport Service Global Grant Thornton, S.L.P.
Gescrap AragÛn, S.L. Zaragoza Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Rus, LLC Kaluga Russia 33.31% Sale of scrap Global Balance Audit, L.L.C.
Ges Recycling South Carolina, LLC South Carolina USA 33.34% Sale of scrap Global N/A
Ges Recycling Alabama, LLC Alabama USA 33.34% Sale of scrap Global N/A
Ges Recycling Tennessee, LLC Tennessee USA 33.34% Sale of scrap Global N/A
Ges Recycling West Virginia, LLC South Carolina USA 33.34% Sale of scrap Global N/A
Gescrap Slovakia, s.r.o. Bratislava Slovakia 33.34% Sale of scrap Global N/A
Soluciones de GestiÛn de Residuos Mexicana, S.A. de C.V. Puebla Mexico 23.37% Business process outsourcing Global N/A
Ges Recycling Michigan, LLC Michigan USA 33.34% Sale of scrap Global N/A
Gescrap Romania, S.R.L. Judet Arges Romania 33.32% Sale of scrap Global N/A
Gescrap India Private Limited Maharastra India 23.34% Sale of scrap Global Sreedhar Manikant and Associates
Ges Recycling Polska Sp. Z.o.o Wrzesnia Poland 33.34% Sale of scrap Global N/A
Gescrap LT, UAB Vilna Lithuania 33.34% Sale of scrap Global N/A
Gescrap Morocco, S.R.L. Casablanca Morocco 33.34% Sale of scrap Global N/A
Samper-Refeinsa Galicia, S.L. Pontevedra Spain 33.34% Purchase/Sale of scrap metal Global Grant Thornton, S.L.P.
Gescrap Turkey Metal Sanayi ve Ticaret Limited Sirketi Istanbul Turkiye 16.67% Purchase/Sale of scrap metal Global N/A
Gescrap Slovenia d.o.o. Ljubljana Slovenia 33.34% Purchase/Sale of scrap metal Global N/A
Gescrap Bulgaria, EOOD Sofia Bulgaria 33.34% Purchase/Sale of scrap metal Global N/A
Gescrap Recycling S XXI Sestao Spain 33.34% Purchase/Sale of scrap metal Global N/A
Recuperaciones Medioambientales Industriales, S.L. Biscay Spain 33.34% Treatment, marketing and distribution of scrap Global Grant Thornton, S.L.P.
31/12/2024
% Share % Share
Company Address Country direct indirect holder Activity Integration method Auditors
Recuperaciones FÈrricas Integrales, S.A. Biscay Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Catalunya, S.L. Barcelona Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Refeinsa Navarra, S.L. Navarre Spain 33.34% Sale of scrap Global N/A
Refeinsa Centro, S.L. Madrid Spain 33.34% Sale of scrap Global N/A
Reimasa Recycling, S.L. Biscay Spain 33.34% Sale of scrap Global Grant Thornton, S.L.P.
Flycorp, S.L. Biscay Spain 33.34% No activity Global N/A
Recuperaciones FÈrricas Asturianas, S.L. Asturias Spain 16.67% Sale of scrap Global Grant Thornton, S.L.P.
Car Recycling, S.L. Biscay Spain 16.67% Sale of scrap Equity method N/A
Beta Steel, S.L. Toledo Spain 23.34% Purchase/Sale of scrap metal Equity method N/A
DJC Recyclage Le Haillen France 16.67% Purchase/Sale of scrap metal Equity method N/A
Centre Recuperation Libournais Libournais France 16.67% Purchase/Sale of scrap metal Equity method N/A
31/12/2023
% Share % Share
Company Address Country direct indirect holder Activity Integration method Auditors
Gestamp AutomociÛn, S.A. Biscay Spain Parent company Holding company Global Ernst & Young
Gestamp Bizkaia, S.A. Biscay Spain 85.31% 14.69% Stamping and parts manufacturing Global Ernst & Young
Gestamp Vigo, S.A. Pontevedra Spain 99.99% 0.01% Stamping and parts manufacturing Global Ernst & Young
Gestamp Cerveira, Lda. Viana do Castelo Portugal 42.25% 57.75% Stamping and parts manufacturing Global Ernst & Young
Gestamp Toledo, S.A. Toledo Spain 99.99% 0.01% Stamping and parts manufacturing Global Ernst & Young
Autotech Engineering S.L. Biscay Spain 10.00% 90.00% Research and Development Global Ernst & Young
SCI de Tournan SUR Tournan France 0.10% 99.90% Real Estate Agency Global N/A
Gestamp Solblank Barcelona, S.A. Barcelona Spain 5.01% 94.99% Format unification Global Ernst & Young
Gestamp Palencia, S.A. Palencia Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Argentina, S.A. Buenos Aires Argentina 99.10% Holding company Global Ernst & Young
Gestamp CÛrdoba, S.A. CÛrdoba Argentina 37.31% 61.90% Stamping and parts manufacturing Global Ernst & Young
Gestamp Linares, S.A. JaÈn Spain 5.02% 94.98% Stamping and parts manufacturing Global Ernst & Young
Gestamp Servicios, S.A. Madrid Spain 100.00% Promotion and development of businesses Global Ernst & Young
Gestamp Tech, S.L. Palencia Spain 0.33% 99.67% No activity Global N/A
Gestamp Brasil Industria de AutopeÁas, S.A. Parana Brazil 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Metalbages, S.A. Barcelona Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Esmar, S.A. Barcelona Spain 0.10% 99.90% Stamping and parts manufacturing Global Ernst & Young
Gestamp Noury, S.A.S Tournan France 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Aveiro - Ind˙stria de acessÛrios de AutomÛveis, S.A. Aveiro Portugal 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Griwe Westerburg GmbH Westerburg Germany 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Griwe Haynrode GmbH Haynrode Germany 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Aguascalientes, S.A.de C.V. Aguas Calientes Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Puebla, S.A. de C.V. Puebla Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Cartera de MÈxico, S.A. de C.V. Puebla Mexico 70.00% Holding company Global N/A
Gestamp Mexicana de Serv. Laborales, S.A. de C.V. Aguas Calientes Mexico 70.00% Provision of labour services Global N/A
Gestamp IngenierÌa Europa Sur, S.L. Barcelona Spain 100.00% Service provision Global Ernst & Young
Todlem, S.L. Barcelona Spain 70.77% Holding company Global Ernst & Young
Gestamp Navarra, S.A. Navarre Spain 71.37% 28.63% Stamping and parts manufacturing Global Ernst & Young
Gestamp Baires, S.A. Buenos Aires Argentina 76.19% 23.33% Die cutting, stamping and manufacturing of parts Global Ernst & Young
IngenierÌa Global Metalbages, S.A. Barcelona Spain 100.00% Administrative services Global N/A
Gestamp AragÛn, S.A. Zaragoza Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young
Gestamp Abrera, S.A. Barcelona Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young
Gestamp Levante, S.A. Valencia Spain 88.50% 11.50% Stamping and parts manufacturing Global Ernst & Young
Automated Joining Solutions, S.L. Barcelona Spain 100.00% Stamping and parts manufacturing Global N/A
Gestamp Polska SP. Z.O.O. Wielkopolska Poland 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Hungaria KFT Akai Hungary 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp North America, INC Michigan USA 70.00% Administrative services Global Ernst & Young
Gestamp Sweden, AB Lulea Sweden 93.15% 6.85% Holding company Global Ernst & Young
Gestamp HardTech, AB Lulea Sweden 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Mason, LLc. Michigan USA 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Alabama, LLc. Alabama USA 70.00% Stamping and parts manufacturing Global Ernst & Young
31/12/2023
% Share % Share
Company Address Country direct indirect Activity Integration method Auditors
Gestamp Ronchamp, S.A.S Ronchamp France holder
100.00%
Stamping and parts manufacturing Global Ernst & Young
Gestamp Manufacturing Autochasis, S.L. Barcelona Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young
Industrias Tamer, S.A. Barcelona Spain 43.00% Stamping and parts manufacturing Equity method N/A
Gestamp Tooling Services, AIE Biscay Spain 100.00% Engineering and Die Design Global N/A
Gestamp Auto Components (Kunshan) Co., Ltd Kunshan China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Kartek Co., LTD Gyeongsangnam-Do South Korea 100.00% Stamping and parts manufacturing Global Ernst & Young
BeyÁelik Gestamp Otomotive Sanayi, A.S. Bursa Turkiye 50.00% Stamping and parts manufacturing Global Deloitte
Gestamp Toluca, S.A. de C.V. Puebla Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Services India Private, Ltd. Mumbai India 100.00% Stamping and parts manufacturing Global Ashok Kumar Mehra &
Gestamp Severstal Vsevolozhsk Llc St. Petersburg Russia 70.77% Stamping and parts manufacturing Global Co.
N/A
Adral, matriceria y pta. a punto, S.L. Biscay Spain 100.00% Die making and set-up Global Ernst & Young
Gestamp Severstal Kaluga, LLc Kaluga Russia 70.77% Stamping and parts manufacturing Global N/A
Gestamp Automotive India Private Ltd. Pune India 50.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Pune Automotive, Private Ltd. Pune India 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Chattanooga, Llc Chattanooga USA 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Holding Rusia, S.L. Madrid Spain 42.04% 52.34% Holding company Global N/A
Gestamp South Carolina, Llc South Carolina USA 70.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Holding China, AB Lulea Sweden 31.06% 68.94% Holding company Global Ernst & Young
Gestamp Global Tooling, S.L. Biscay Spain 99.99% 0.01% Stamping manufacture Global Ernst & Young
Gestamp Tool Hardening, S.L. Biscay Spain 100.00% Stamping manufacture Global Ernst & Young
Gestamp Vendas Novas Lda. …vora Portugal 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Togliatti, Llc. Togliatti Russia 100.00% Stamping and parts manufacturing Global N/A
Gestamp Automotive Chennai Private Ltd. Chennai India 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Palau, S.A. Barcelona Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp North Europe Services, S.L. Biscay Spain 99.97% 0.03% Provision of advisory services Global Ernst & Young
Loire Sociedad AnÛnima Franco EspaÒola Gipuzkoa Spain 100.00% Manufacture and sale of cutting machinery Global Ernst & Young
Loire USA, Inc. Delaware USA 100.00% Manufacture and sale of cutting machinery Global N/A
Gestamp Tooling Erandio, S.L. Gipuzkoa Spain 100.00% Holding company Global Ernst & Young
Diede Die Developments, S.L. Biscay Spain 100.00% Stamping manufacture Global N/A
Gestamp Louny, S.R.O. Praga Czechia 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Auto Components (Shenyang), Co. Ltd. Shenyang China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp West Virginia, Llc. Michigan USA 70.00% Stamping and parts manufacturing Global Ernst & Young
BeyÁelik Gestamp Sasi Otomotive Sanayi, A.S. Kocaeli Turkiye 50.00% Stamping and parts manufacturing Global Deloitte
Gestamp Auto Components (Dongguan), Co. Ltd. Dongguan China 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Try Out Services, S.L. Biscay Spain 100.00% Stamping manufacture Global Ernst & Young
GestiÛn Global de MatricerÌa, S.L. Biscay Spain 100.00% Stamping manufacture Global Ernst & Young
IngenierÌa y ConstrucciÛn de Matrices, S.A.U Biscay Spain 100.00% Stamping manufacture Global IZE Auditores
IxCxT, S.A. Biscay Spain 100.00% Stamping manufacture Global IZE Auditores
Gestamp Puebla II, S.A. de C.V. Puebla Mexico 70.00% Stamping and parts manufacturing Global Ernst & Young
31/12/2023
% Share % Share
Company Address Country direct indirect holder Activity Integration method Auditors
Autotech Engineering Deutschland GmbH Bielefeld Germany 100.00% Research and Development Global Ernst & Young
Autotech Engineering R&D Uk limited Durhan United
Kingdom
100.00% Research and Development Global Ernst & Young
Gestamp Holding MÈxico, S.L. Madrid Spain 70.00% Holding company Global Ernst & Young
Gestamp Holding Argentina, S.L. Madrid Spain 40.81% 59.19% Holding company Global Ernst & Young
Mursolar 21, S.L. Madrid Spain 100.00% Holding company Global N/A
GGM Puebla, S.A. de C.V. Puebla Mexico 100.00% Stamping and parts manufacturing Global N/A
GGM Puebla Servicios Laborales, S.A. de C.V. Puebla Mexico 100.00% Provision of labour services Global N/A
Gestool Tooling Manufacturing (Kunshan), Co., Ltd Kunshan China
Spain
100.00% Stamping manufacture
Training
Global Ernst & Young
Gestamp Technology Institute, S.L. Biscay 99.97% 0.03% Stamping manufacture Global N/A
Gestamp Tooling Engineering Deutschland, GmbH
Gestamp Chattanooga II, Llc
Braunschweig.
Chattanooga
Germany
USA
100.00%
70.00%
Stamping and parts manufacturing Global
Global
N/A
Ernst & Young
Autotech Engineering R&D USA, Inc. Delaware USA 100.00% Research and development and IT Global Plante Moran
Gestamp Auto Components Wuhan, co. Ltd. 100.00% Stamping and parts manufacturing Global N/A
«elik Form Gestamp Otomotive, A.S. Wuhan China
Turkiye
50.00% Stamping and parts manufacturing Global Deloitte
Bursa
Gestamp Washtenaw, LLc. Delaware USA 70.00% Stamping and parts manufacturing Global N/A
Gestamp San Luis PotosÌ, S.A.P.I. de C.V. Mexico DF Mexico 70.00% Provision of labour services Global Rusell Bedford
Gestamp Auto Components (Tianjin) Co., LTD. Tianjin China 51.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp 2017, S.L.U. Madrid Spain 100.00% Holding company Global N/A
Autotech Engineering (Shanghai), Co. Ltd. Shanghai China 100.00% Research and Development Global Ernst & Young
Gestamp Hot Stamping Japan Co. Ltd. Tokyo Japan 100.00% Stamping and parts manufacturing Global Ernst & Young
Global Laser Araba, S.L. £lava Spain 100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Beycelik Romania, S.R.L. Darmanesti Romania 50.00% Stamping and parts manufacturing Global Deloitte
BeyÁelik Gestamp Teknoloji ve Kalip Sanayi, A.S. Bursa Turkiye 50.00% Stamping manufacture Global Deloitte
Gestamp Nitra, S.R.O. Bratislava Slovakia 100.00% Stamping and parts manufacturing Global Ernst & Young
Almussafes Mantenimiento de Troqueles, S.L. Barcelona Spain 100.00% Die Maintenance Global N/A
Gestamp (China) Holding, Co. Ltd Shanghai China 100.00% Holding company Global Ernst & Young
Gestamp Autotech Japan K.K. Tokyo Japan 100.00% Research and Development Global Ernst & Young
Gestamp Sorocaba Industria de AutopeÁas Ltda. Sorocaba Brazil 70.00% Stamping and parts manufacturing Global Ernst & Young
Tuyauto Gestamp Morocco, S.A. Kenitra Morocco 100.00% Stamping and parts manufacturing Global N/A
Gestamp Auto Components (Beijing) Co., Ltd. Beijing China 51.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Mexicana Serv. Lab. II, S.A. de CV Mexico DF Mexico 70.00% Provision of labour services Global Rusell Bedford
Reparaciones Industriales Zaldibar, S.L. Biscay Spain 99.99% 0.01% Provision of industrial equipment services Global N/A
Autotech Engineering Spain, S.L. Madrid Spain 100.00% Research and Development Global N/A
Autotech Engineering France, S.A.S. Meudon la ForÍt France 100.00% Research and Development Global Ernst & Young
Gestamp Auto Components Sales (Tianjin) Co., LTD. Tianjin China 49.00% Consulting and after-sales services for automotive components Equity method N/A
Gestamp Etem Automotive Bulgaria, S.A. Sofia Bulgaria 51.00% Marketing and industrialisation of parts Global PWC
Etem Gestamp Aluminium Extrusions, S.A. Sofia Bulgaria 49.00% Stamping and parts manufacturing Equity method N/A
Gestamp New Energy Vehicle Components (Beijing) Co., LTD. Beijing China 51.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Proyectos AutomociÛn 1, S.L. Madrid Spain 100.00% Stamping and parts manufacturing Global N/A
Gestamp Proyectos AutomociÛn 3, S.L. Madrid Spain 99.81% 0.19% Stamping and parts manufacturing Global N/A
Smart Industry Consulting and Technologies, S.L.U Biscay Spain 91.00% Research and Development Global N/A
Changchun Xuyang Gestamp Auto Components Co. Ltd. Chaoyang China 49.00% Consulting and after-sales services for automotive components Equity method N/A
100.00% Holding company Global N/A
Gestamp Holding Hamilton, INC. Michigan USA
Gestamp Saint Clair, LLC. Michigan USA 70.00% Manufacturing of parts Global N/A
Gestamp Stanton, LLC. Michigan USA 70.00% Manufacturing of parts Global N/A
% Share
% Share
Country
Integration
Company
Address
direct
indirect holder
Activity
Auditors
method
Edscha Holding GmbH
Remscheid
Germany
100.00%
Holding company
Global
N/A
Edscha Automotive Hengersberg GmbH
Hengersberg
Germany
100.00%
Stamping and parts manufacturing
Global
Ernst & Young
Stamping and parts manufacturing
Edscha Automotive Hauzenberg GmbH
Hauzenberg
Germany
100.00%
Global
Ernst & Young
Edscha Engineering GmbH
Remscheid
Germany
100.00%
Research and Development
Global
JKG Treuhand
Edscha Hengersberg Real Estate GmbH & Co. KG
Hengersberg
Germany
5.10%
94.90%
Real Estate Agency
Global
N/A
Edscha Hauzenberg Real Estate GmbH & Co. KG
Hauzenberg
Germany
5.10%
94.90%
Real Estate Agency
Global
N/A
Edscha Automotive Kamenice, S.R.O.
Kamenice
Czechia
100.00%
Stamping and parts manufacturing
Global
Ernst & Young
Czechia
Stamping manufacture
Edscha Hradec S.R.O.
Hradec
100.00%
Global
Ernst & Young
Edscha Velky Meder S.R.O.
Velky Meder
Slovakia
100.00%
Stamping and parts manufacturing
Global
Ernst & Young
VillalonquÈjar (Burgos)
Spain
Gestamp 2008, S.L.
100.00%
Holding company
Global
Ernst & Young
VillalonquÈjar (Burgos)
Spain
Stamping and parts manufacturing
Edscha Burgos, S.A.
100.00%
Global
Ernst & Young
Edscha Santander, S.A.
El Astillero (Cantabria)
Spain
5.01%
94.99%
Stamping and parts manufacturing
Global
Ernst & Young
Stamping and parts manufacturing
Edscha Briey, S.A.S.
Briey Cedex
France
100.00%
Global
N/A
Edscha Engineering France, S.A.S.
Les Ulis
France
100.00%
Research and Development
Global
N/A
Stamping and parts manufacturing
Edscha do Brasil, Ltda.
Sorocaba
Brazil
100.00%
Global
Ernst & Young
Japan
Edscha Japan Co., Ltd.
Tokyo
100.00%
Sales office
Global
N/A
Stamping and parts manufacturing
Jui li Edscha Body Systems Co. Ltd.
Kaohsiung
Taiwan
60.00%
Global
Deloitte
Jui li Edscha Holding, Co. Ltd.
Apia
Samoa
60.00%
Holding company
Global
N/A
Jui Li Edscha Hainan Industry Enterprise Co., Ltd.
Hainan
China
60.00%
Stamping and parts manufacturing
Global
Guangdong Chenganxin Certified Public Accountant
Research and Development
Edscha Automotive Technology (Shanghai), Co., Ltd.
Shanghai
China
100.00%
Global
Shanghai Hu Gang Jin Mao C.P.A Co.Ltd.
Shanghai Edscha Machinery Co. Ltd.
Shanghai
China
100.00%
Stamping and parts manufacturing
Global
Ernst & Young
Stamping and parts manufacturing
Anhui Edscha Automotive Parts, Co. Ltd.
Anhui
China
100.00%
Global
Ernst & Young
Stamping and parts manufacturing
Edscha Automotive Michigan, Inc.
Lapeer
USA
100.00%
Global
N/A
Edscha Togliatti, Llc.
Togliatti
Russia
100.00%
Stamping and parts manufacturing
Global
National Audit Corporation
Stamping and parts manufacturing
Edscha Automotive Components (Kunshan), Co., Ltd.
Kunshan
China
100.00%
Global
Ernst & Young
Edscha Kunststofftechnik GmbH
Remscheid
Germany
100.00%
Stamping and parts manufacturing
Global
JKG Treuhand
Research and Development and Manufacturing of parts
Edscha Pha, Ltd.
Seul
South Korea
50.00%
Global
Deloitte
Stamping and parts manufacturing
Edscha Aapico Automotive,Co. Ltd
Pranakorn Sri Ayutthaya
Thailand
51.00%
Global
Ernst & Young
Mexico DF
Mexico
Edscha Automotive SLP, S.A.P.I. de C.V.
100.00%
No activity
Global
N/A
Mexico DF
Mexico
Edscha Automotive SLP Servicios Laborales, S.A.P.I. de C.V.
100.00%
No activity
Global
N/A
Edscha Automotive Components (Chongqing), Co. Ltd.
100.00%
Stamping and parts manufacturing
Global
Anhui Cheng Qin Certified Public Accountants
Chongqing
China
Manufacturing of parts
Edscha Pha Automotive Components (Kunshan) Co., Ltd.
50.00%
Global
Suzhou Xingyuan Uniting Certified Public Accountants
Kunshan
China
Edscha North America Technologies, Llc.
100.00%
Holding company
Global
N/A
Delaware
USA
Stamping and parts manufacturing
Edscha Automotive Components (Shanghai), Co., Ltd
100.00%
Global
Ernst & Young
Shanghai
China
Research and Development and Manufacturing of parts
Edscha Mechatronics Solutions, GmbH
Remscheid
Germany
100.00%
Global
N/A
Edscha Aditya Automotive Systems Private Limited
Chakan
India
50.00%
Research and Development and Manufacturing of parts
Global
N/A
100.00%
Holding company
Global
Ernst & Young
GMF Holding GmbH
Bielefeld
Germany
100.00%
Stamping and parts manufacturing
Global
Ernst & Young
Gestamp Metal Forming (Wuhan), Ltd
Wuhan
China
Stamping and parts manufacturing
100.00%
Global
Ernst & Young
Gestamp Umformtechnik GmbH
Ludwigsfelde
Germany
100.00%
Holding company
Global
Ernst & Young
Automotive Chassis Products, Plc.
Newton Aycliffe, Durham
United
Kingdom
Stamping and parts manufacturing
100.00%
Global
Ernst & Young
Sofedit, S.A.S
Le Theil sur Huisne
France
Stamping and parts manufacturing
100.00%
Global
Ernst & Young
Usine de MessemprÈ
Gestamp Prisma, S.A.S
France
31/12/2023
100.00% Stamping and parts manufacturing Global Ernst & Young
Gestamp Tallent, Ltd
Newton Aycliffe, Durham
United
Kingdom
100.00%
Stamping and parts manufacturing
Global
Ernst & Young
Gestamp Wroclaw Sp.z,o.o.
Wroclaw
Poland
100.00%
Stamping and parts manufacturing
Global
Ernst & Young
Gestamp Auto components (Chongqing) Co., Ltd.
Chongqing
China
100.00%
Stamping and parts manufacturing
Global
N/A
Gestamp Wolfsburg, GmbH
Ludwigsfelde
Germany
31/12/2023
% Share % Share
Company Address Country direct indirect holder Activity Integration method Auditors
Sideacero, S.L. Biscay Spain 33.34% Treatment, marketing and distribution of scrap Global N/A
Gescrap, S.L. Biscay Spain 100.00% Treatment, marketing and distribution of scrap Global Grant Thornton, S.L.P.
Gescrap Centro, S.L. Madrid Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Navarra, S.L. Navarre Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Trading, S.L. Biscay Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Polska Sp. Z.o.o. Wrzesnia Poland 100.00% Sale of scrap Global Grant Thornton Polska, P.S.A.
Gescrap Servicios Portuarios, S.L. Biscay Spain 100.00% Transport Service Global Grant Thornton, S.L.P.
Gescrap Desarrollo, S.L. Biscay Spain 100.00% Holding company Global N/A
Industrial Steel Recycling, L.L.C. Kaluga Russia 100.00% Provision of services in the Recovery sector Global Balance Audit, L.L.C.
Gescrap GmbH Ichtershausen Germany 100.00% Sale of scrap Global Grant Thornton AG Wirtschaftspr¸fungsgesellschaft
Gescrap France, S.A.R.L. Melun France 100.00% Sale of scrap Global Becouze (Crowe Global)
Lusoscrap, Lda Valenca Portugal 100.00% Sale of scrap Global Grant Thornton & Associados, SROC, Lda.
Gescrap Czech, s.r.o. Louny Czechia 100.00% Sale of scrap Global Eng. Jan Harapes
Gescrap Autometal Comercio De Sucatas, S.A Sao Paulo Brazil 70.00% Sale of scrap Global Ernst & Young
Gescrap Autometal Mexico, S.A. de C.V. Puebla Mexico 70.00% Sale of scrap Global Baker Tilly MÈxico
Ges Recycling Limited Durham United 100.00% Sale of scrap Global Fruition Accountancy LLP
Gescrap Hungary, KFT Budapest Kingdom
Hungary
100.00% Sale of scrap Global Focus Audit Kft.
Ges Recycling USA, LLC Delaware USA 100.00% Holding company Global N/A
Ges Trading Nar S.A. de C.V. Puebla Mexico 70.30% Business process outsourcing Global Salles Sainz Grant Thornton S.C.
Gescrap Noroeste, S.L. Pontevedra Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Transportes Basegar, S.A. Biscay Spain 75.00% Transport Service Global Grant Thornton, S.L.P.
Gescrap AragÛn, S.L. Zaragoza Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Rus, LLC Kaluga Russia 99.90% Sale of scrap Global Balance Audit, L.L.C.
Ges Recycling South Carolina, LLC South Carolina USA 100.00% Sale of scrap Global N/A
Ges Recycling Alabama, LLC Alabama USA 100.00% Sale of scrap Global N/A
Ges Recycling Tennessee, LLC Tennessee USA 100.00% Sale of scrap Global N/A
Ges Recycling West Virginia, LLC South Carolina USA 100.00% Sale of scrap Global N/A
Gescrap Slovakia, s.r.o. Bratislava Slovakia 100.00% Sale of scrap Global N/A
Soluciones de GestiÛn de Residuos Mexicana, S.A. de C.V. Puebla Mexico 70.09% Business process outsourcing Global N/A
Ges Recycling Michigan, LLC Michigan USA 100.00% Sale of scrap Global N/A
Gescrap Romania, S.R.L. Judet Arges Romania 99.93% Sale of scrap Global N/A
Gescrap India Private Limited Maharastra 70.00% Sale of scrap Global Sreedhar Manikant and Associates
India
Ges Recycling Polska Sp. Z.o.o Wrzesnia Poland 100.00% Sale of scrap Global N/A
Gescrap LT, UAB Vilna Lithuania 100.00% Sale of scrap Global N/A
Gescrap Morocco, S.R.L. Casablanca Morocco 100.00% Sale of scrap Global N/A
Samper-Refeinsa Galicia, S.L. Pontevedra Spain 100.00% Purchase/Sale of scrap metal Global Grant Thornton, S.L.P.
Recuperaciones Medioambientales Industriales, S.L. Biscay Spain 100.00% Treatment, marketing and distribution of scrap Global Grant Thornton, S.L.P.
Recuperaciones FÈrricas Integrales, S.A. Biscay Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Gescrap Catalunya, S.L. Barcelona Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Refeinsa Navarra, S.L. Navarre Spain 100.00% Sale of scrap Global N/A
Refeinsa Centro, S.L. Madrid Spain 100.00% Sale of scrap Global N/A
Reimasa Recycling, S.L. Biscay Spain 100.00% Sale of scrap Global Grant Thornton, S.L.P.
Flycorp, S.L. Biscay Spain 100.00% No activity Global N/A
Recuperaciones FÈrricas Asturianas, S.L. Asturias Spain 50.00% Sale of scrap Global Grant Thornton, S.L.P.
Car Recycling, S.L. Biscay Spain 50.00% Sale of scrap Equity method N/A
Beta Steel, S.L. Toledo Spain 70.00% Purchase/Sale of scrap metal Equity method N/A
DJC Recyclage Le Haillen France 50.00% Purchase/Sale of scrap metal Equity method N/A
Gescrap Turkey Metal Sanayi ve Ticaret Limited Sirketi Istanbul Turkiye 100.00% Purchase/Sale of scrap metal Global N/A

Notes to the Financial Statements for the financial year ended 31 December 2024

9 FINANCIAL ASSETS

The composition of financial assets, except for investments in group companies, multi-group and associates (Note 8), as of 31 December is as follows:

Credits, derivatives and other Total
(euros) 2024 2023 2024 2023
Non-current financial assets
Financial assets at amortised cost
Loans and receivables 917,609,743 821,004,030 917,609,743 821,004,030
Other financial assets 1,200 1,200 1,200 1,200
Assets at fair value through profit or loss
Derivatives 53,007,541 103,572,074 53,007,541 103,572,074
970,618,484 924,577,304 970,618,484 924,577,304
Current financial assets
Financial assets at amortised cost
Other financial assets 7,590,000 6,000,000 7,590,000 6,000,000
Loans and receivables 2,450,121,626 2,281,420,120 2,450,121,626 2,281,420,120
Assets at fair value through profit or loss
Derivatives 1,727,468 1,727,468
2,459,439,094 2,287,420,120 2,459,439,094 2,287,420,120
Total 3,430,057,578 3,211,997,424 3,430,057,578 3,211,997,424

These amounts are broken down in the balance sheet as follows:

Credits, derivatives and other Total
(euros) 2024 2023 2024 2023
Non-current financial assets
Investments in group companies and associates
Loans to companies (Note 19.1) 917,609,743 821,004,030 917,609,743 821,004,030
Long-term financial investments
Derivatives (Note 14.2) 53,007,541 103,572,074 53,007,541 103,572,074
Other financial assets 1,200 1,200 1,200 1,200
970,618,484 924,577,304 970,618,484 924,577,304
Current financial assets
Short-term investments in group companies and associates:
Loans to companies (Note 19.3) 596,399,524 631,527,092 596,399,524 631,527,092
Other financial assets (Note 19) 1,853,722,102 1,649,893,028 1,853,722,102 1,649,893,028
Short-term financial investments:
Derivatives 1,727,468 1,727,468
Other financial assets 7,590,000 6,000,000 7,590,000 6,000,000
2,459,439,094 2,287,420,120 2,459,439,094 2,287,420,120
3,430,057,578 3,211,997,424 3,430,057,578 3,211,997,424

The distribution by maturity of assets in 2024 and 2023 is shown in the following tables:

2024
(euros) Total short-term 1-2 years 2-3 years 3-4 years 4-5 years Subsequent Total long-term
Loans to companies (Note 19.3)
Other financial assets (Note 19)
Derivatives
Other financial assets
596,399,524
1,853,722,102
1,727,468
7,590,000
708,698,395
1,200
31,863,605
202,911,348

8,849,160
6,000,000

9,029,911


3,264,865



917,609,743
1,200
53,007,541
2,459,439,094 740,563,200 211,760,508 15,029,911 3,264,865 970,618,484
2023
(euros) Total short-term 1-2 years 2-3 years 3-4 years 4-5 years Subsequent Total long-term
Loans to companies (Note 19.3)
Other financial assets (Note 19)
Derivatives
Other financial assets
631,527,092
1,649,893,028

6,000,000
25,626,658
1,200
70,367,286
582,963,784

12,135,941
212,413,588

8,525,230


9,104,584


3,439,033
821,004,030
1,200
103,572,074
2,287,420,120 95,995,144 595,099,725 220,938,818 9,104,584 3,439,033 924,577,304

Notes to the Financial Statements for the financial year ended 31 December 2024

9.1 Other financial assets

The item other financial assets as of 31 December 2024 corresponds to one-year deposits.

10. CASH AND CASH EQUIVALENTS

The composition of this item as of 31 December is as follows:

(euros) 2024 2023
Cash balance 1,010 795
Demand current accounts 58,968,536 155,394,856
58,969,546 155,395,651

11. NET EQUITY - SHAREHOLDERS' EQUITY

11.1 Issued capital

As of 31 December 2024, the Company's capital is represented by 575,514,360 indivisible and cumulative registered shares (575,514,360 shares with a nominal value of 0.50 euros each as of 31 December 2023) with a nominal value of 0.5 euros each, representing a share capital of 287,757,180 euros. All shares are of the same class and carry the same rights. 25.30% are listed, including treasury shares. The shares are fully subscribed and paid up.

Below are the details of the shareholders of the capital as of 31 December:

Shareholder 2024 2023
Acek Desarrollo y Gestión Industrial S.L. 24.60% 24.07%
Gestamp 2020, S.L. 50.10% 50.10%
Stock market investments (*) 24.07% 25.28%
Treasury stock 1.23% 0.55%
100.00% 100.00%

(*) Includes shares of group directors and employees.

Acek Desarrollo y Gestión Industrial, S.L. has an equity interest of 75% in the capital of Gestamp 2020, S.L.; thus, its total holding (direct and indirect) in the Parent Company was 62.18%.

Transactions in the 2024 financial year

In September, November and December 2024, Acek Desarrollo y Gestión Industrial, S.L. proceeded to purchase 3,038,443 shares, equivalent to a 0.53% stake in the company. These shares are listed on the stock market.

Transactions in the 2023 financial year

In March, April, June, August, September and December 2023, Acek Desarrollo y Gestión Industrial, S.L. proceeded to purchase 2,359,609 shares, equivalent to a 0.41% stake in the company. These shares are listed on the stock market.

11.1.1 Own shares

On 27 July 2018, the Company entered into a liquidity agreement with JB Capital Markets, S.V., S.A.U., adapted to Circular 1/2017, of 26 April, of the CNMV.

The framework of this agreement will be the Spanish stock markets.

This agreement stipulates the conditions under which the financial intermediary will operate for the account of the issuer, buying or selling own shares of the latter, with the sole objective of favouring the liquidity and regularity of their listing, for a duration of 12 months, which will be deemed to be tacitly extended for the same period unless indicated otherwise by the parties.

The amount allocated to the cash account associated with the contract is 9,000 thousand euros.

On 4 September 2023, the Company established a share buyback programme, temporarily suspending the liquidity contract signed with JB Capital Markets, Sociedad de Valores, S.A.U, to enable the start of the new operation.

The sole purpose of this programme is to provide the Company with sufficient treasury stock to allow for the delivery of Company shares to certain Gestamp employees who are beneficiaries of the current long-term incentive programme. The maximum monetary amount allocated to the programme is 15,000,000 euros, computed for these purposes, only the acquisition price of the shares. The maximum number of shares to be acquired under the programme is 3,000,000, which is equivalent to 0.52% of the Company's share capital at the date of communication. The period during which the programme is authorised runs from 6 September 2023 to 20 December 2023. This period may be extended with the prior agreement of the Parent's Board of Directors in the event that the Parent has not acquired the maximum number of shares by the established date.

On 18 December 2023, the Board of Directors of the Parent Company agreed to extend the duration of the Programme until 10 May 2024.

As a result of the above, on 4 September 2023, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended and resumed on 18 January 2024 after completion of the repurchase of the 3,000,000 shares established in the repurchase programme.

On 3 June 2024, the Company established a share buyback programme, temporarily suspending the liquidity contract signed with JB Capital Markets, Sociedad de Valores, S.A.U, to enable the start of the new operation.

The sole purpose of this programme is to provide the Company with sufficient treasury stock to allow for the delivery of Company shares to certain Gestamp employees who are beneficiaries of the current long-term incentive programme. The maximum monetary amount allocated to the programme is 12,000,000 euros, computed for these purposes, only the acquisition price of the shares. The maximum number of shares to be acquired under the programme is 3,014,319, which is equivalent to 0.52% of the Company's share capital at the date of communication. The period during which the programme is authorised runs from 3 June 2024 to 20 December 2024. This period may be extended with the prior agreement of the Parent's Board of Directors in the event that the Parent has not acquired the maximum number of shares by the established date.

On 9 August 2024, the Company reached the maximum of 3,014,319 shares, thus ending the buyback programme.

As a result of the above, on 03 June 2024, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended and resumed on 12 August 2024.

As of 31 December 2024, Gestamp Automoción, S.A. holds treasury shares as detailed in the following table:

Treasury shares as of 31 December 2024
Euros per Share
Number of shares Acquisition Market price Market value (euros) %
7,097,059 2.85 2.41 17,103,912 1.23%
Treasury shares as of 31 December 2023
Euros per Share
Number of shares Acquisition Market price Market value (euros) %
3,169,656 3.77 3.508 11,119,153 0.55%

The movement of treasury shares of Gestamp Automoción, S.A. during the 2024 and 2023 financial years is detailed in the following tables:

Treasury shares as of 31 December 2023
Acquisitions Liquidity Contract 6,449,935
Disposals Liquidity Contract 6,128,390
Acquisitions Buyback Programmes 3,605,858
Treasury shares as of 31 December 2024 7,097,059
Treasury shares as of 31 December 2022 460,513
Acquisitions Liquidity Contract 3,553,979
Disposals Liquidity Contract 3,253,297
Acquisitions Buyback Programme 2,408,461
Treasury shares as of 31 December 2023 3,169,656

Acquisitions:

The amount of treasury share purchases during the 2024 financial year amounts to 27,729 thousand euros (10,308 corresponding to the buyback programmes and 17,421 corresponding to the Liquidity Contract).

Disposals:

During the 2024 financial year, disposals of treasury shares amounted to 2,620 thousand euros.

The sale amount of the treasury shares detailed in the above table amounted to 16,850 thousand euros, generating a negative result of 2,620 thousand euros (positive result of 495 thousand euros in the previous year). The total negative result, amounting to 4,120 thousand euros, has been recorded under Distributable Reserves (Note 11.3).

11.2 Share premium

The Company has registered as of 31 December 2024 and 2023 a share premium of 61,591,287 euros, which is freely distributable with the limitations established in the Capital Companies Act. (Note 3.1)

Notes to the Financial Statements for the financial year ended 31 December 2024

11.3 Reserves

The detail and movements of the different items that make up the reserves are as follows: 2024

(euros) Opening
balance
Application of
2023
Profit/(Loss)
Capital
Reductions
Dividend
distribution
Transactions with
own shares or
equity holdings
Legal reserve
Reserves for adaptation to NPGC
57,551,436 57,551,436
(New Spanish General
Accounting Plan)
75,488,583 75,488,583
Other special reserves 68,593,033 68,593,033
Voluntary Reserves 237,569,163 10,261,761 (44,101,381) (2,620,115) 201,109,428
439,202,215 10,261,761 (44,101,381) (2,620,115) 402,742,480

2023

(euros) Opening
balance
Application
of 2022
Profit/(Loss)
Capital
Reductions
Dividend
distribution
Transactions with
own shares or
equity holdings
Closing
balance
Legal reserve
Reserves for adaptation to
57,551,436 57,551,436
NPGC (New Spanish General
Accounting Plan)
75,488,583 75,488,583
Other special reserves 68,593,033 68,593,033
Voluntary Reserves 279,972,661 (42,898,991) 495,493 237,569,163
481,605,713 (42,898,991) 495,493 439,202,215

The "Voluntary reserves" item includes 2,620,115 euros derived from transactions with treasury shares.

The "Other special reserves" item includes the following concepts:

  • On 1 September 2010, the Company contributed its shareholdings in Gestamp Araluce and Matricerías Deusto, valued in books at 21,197,962 euros to acquire 60% of Gestamp Global Tooling, S.L. The Company valued this shareholding at the book value of the equity elements delivered in the consolidated accounts of the Gestamp Automoción Group on the date of the operation. The difference between the book value and the accounting value of the equity elements delivered in the consolidated accounts of the Gestamp Automoción Group was recorded in equity, in the "Other special reserves" account for an amount of 11,484,761 euros.
  • On 19 November 2010, the Company participated in the capital increase carried out by Gestamp Servicios, through the contribution of its shareholdings in Gestamp Paraná, valued in books at 17,700,004 euros. The Company valued this shareholding at the book value of the equity elements delivered in the consolidated accounts of the Gestamp Automoción Group on the date of the operation. The difference between the book value and the accounting value of the equity elements delivered in the consolidated accounts of the Gestamp Automoción Group was recorded in equity, in the "Other special reserves" account for an amount of 52,171,174 euros.

Additionally, within the "Other special reserves" item is the goodwill reserve amounting to 4,455,425 euros. This reserve is available as the goodwill is fully amortised.

During the 2024 financial year, the Company paid dividends amounting to 84,152,502 euros. Of this amount, 40,051,121 euros were paid on 10 January 2024 and 44,101,381 on 3 July 2024. During the 2023 financial year, the Company paid dividends amounting to 77,984,764 euros. Of this amount, 35,085,772 euros were paid on 12 January 2023 and 42,898,991 on 5 July 2023.

Under the Spanish Limited Liability Companies Law, until the legal reserve exceeds 20% of share capital, it may not be distributed to shareholders and can only be used to offset losses, provided that sufficient other reserves are not available for this purpose. The legal reserve can also be used to increase capital provided that the remaining reserve balance does not fall below 10% of the increased share capital amount (Note 3.1). During the 2024 financial year, no result from the 2023 financial year has been allocated to the Legal Reserve, as it has already reached 20% of the Company's share capital.

11.4 Other equity instruments

The amount reflected in this item includes the incentive plan (for the periods 2023-2025 and 2024- 2026), based on shares, for certain employees and managers, linked to their permanence in the Group until its completion, as well as the achievement of certain objectives linked to the creation of value for the Group during that period.

The company recognises a staff cost on a straight-line basis in the income statement over the term of the Plan, as well as the corresponding increase in equity, considering the fair value of the vested shares at the time of granting of the Plan.

The quantification of the total incentive depends on the degree of attainment of the objectives that have been set.

The fair value of the incentives indexed to the share price at the time of granting has been estimated considering the share price at 31 May 2023 (4.1 euros per share) and 2 January 2024 (3.56 euros per share).

12. EQUITY - ADJUSTMENTS FOR CHANGES IN VALUE

The detail and movements of adjustments for changes in value are as follows:

(euros) Opening balance Net Movements Closing balance
2024
Cash flow hedge
2023
Cash flow hedge 433,718 (433,718)

The detail of net movements for the 2024 and 2023 financial years is shown in the statement of changes in equity forming part of the annual accounts.

The differences produced in this section show the difference in value experienced by cash flow and exchange rate hedges, mentioned in Note 14.2.

433,718 (433,718) —

Notes to the Financial Statements for the financial year ended 31 December 2024

13. LONG-TERM AND SHORT-TERM PROVISIONS

The detail of provisions as of 31 December is as follows:

(euros) Long-term Short-term Total
2024
Provision for other responsibilities 38,908,231 38,908,231
38,908,231 38,908,231
(euros) Long-term Short-term Total
2023
Provision for other responsibilities 15,629,901 15,629,901
15,629,901 15,629,901
The movements in these items are as follows:
(euros) Opening balance Allocations/
(application)
Excess
provisions
Closing
balance
2024
Provision for other responsibilities 15,629,901 23,278,330 38,908,231
15,629,901 23,278,330 38,908,231
(euros) Opening balance Allocations/
(application)
Excess
provisions
Closing
balance
2023
Provision for employee compensation 5,646,813 (5,646,813)
Provision for other responsibilities 21,006,642 (5,376,741) 15,629,901
26,653,455 (5,646,813) (5,376,741) 15,629,901

Provision for other responsibilities

As of 31 December 2024, this provision is reflected in the long term. The amount reflected in other provisions applies to the amount of the provision for risks and expenses allocated to cover situations of equity imbalance in investee companies

Notes to the Financial Statements for the financial year ended 31 December 2024

14. FINANCIAL LIABILITIES

The composition of financial liabilities as of 31 December is as follows:

Bank borrowings Derivatives and other Total
(euros) 2024 2023 2024 2023 2024 2023
Long-term financial liabilities:
Financial liabilities at amortised cost
Debits and payables 1,618,065,225 1,618,062,469 19,525,618 16,697,737 1,637,590,843 1,634,760,206
Bonds and other marketable securities 482,522,785 481,191,294 482,522,785 481,191,294
Liabilities at fair value through profit or loss
Derivatives 43,504,735 56,367,151 43,504,735 56,367,151
Liabilities at fair value through equity
Derivatives
1,618,065,225 1,618,062,469 545,553,138 554,256,182 2,163,618,363 2,172,318,651
Short-term financial liabilities:
Financial liabilities at amortised cost
Debits and payables (*) 200,107,955 188,282,534 2,030,170,751 1,823,085,285 2,230,278,706 2,011,367,819
Bonds and other marketable securities 187,350,030 187,350,030
Liabilities at fair value through profit or loss
Derivatives 1,439,237 2,753,894 1,439,237 2,753,894
200,107,955 188,282,534 2,218,960,018 1,825,839,179 2,419,067,973 2,014,121,713
1,818,173,180 1,806,345,003 2,764,513,156 2,380,095,361 4,582,686,336 4,186,440,364

(*) Public administrations are not included

These amounts are broken down in the balance sheet as follows:

Bank borrowings Derivatives and other Total
(euros) 2024 2023 2024 2023 2024 2023
Non-current financial liabilities:
Long-term borrowings
Bonds and other marketable securities
1,618,065,225
1,618,062,469
43,504,735
482,522,785
56,367,151
481,191,294
1,661,569,960
482,522,785
1,674,429,620
481,191,294
Long-term debt with group companies and associates
(Note 19)
19,525,618 16,697,737 19,525,618 16,697,737
1,618,065,225 1,618,062,469 545,553,138 554,256,182 2,163,618,363 2,172,318,651
Current financial liabilities:
Short-term debts:
With credit institutions
Bonds and other marketable securities
Other financial liabilities
200,107,955

188,282,534


187,350,030
27,548,642


40,054,881
200,107,955
187,350,030
27,548,642
188,282,534

40,054,881
Short-term debts with group companies and associates
(Note 19)
– 2,000,560,236 1,781,797,981 2,000,560,236 1,781,797,981
Derivatives
Trade and other payables


1,439,237
2,061,873
2,753,894
1,232,423
1,439,237
2,061,873
2,753,894
1,232,423
200,107,955 188,282,534 2,218,960,018 1,825,839,179 2,419,067,973 2,014,121,713
1,818,173,180 1,806,345,003 2,764,513,156 2,380,095,361 4,582,686,336 4,186,440,364

14.1 Bank borrowings

The detail of debts with credit institutions and bond issuance as of 31 December is as follows:

(euros) 2024 2023
Long-term
Loans and credits from credit institutions 1,618,065,225 1,618,062,469
Bonds and Other marketable securities 482,522,785 481,191,294
2,100,588,010 2,099,253,763
Short-term
Loans and credits from credit institutions 198,003,602 188,169,616
Bonds and Other marketable securities 190,000,000
Accrued interest payable (545,617) 112,918
387,457,985 188,282,534
2,488,045,995 2,287,536,297

Loans and credits from credit institutions and bond issuance

The detail of the maturities of loans and credits with credit institutions and long-term bonds as of 31 December 2024 is as follows:

Loans Total short
term
1 - 2 years 2 - 3 years 3-4 years 4-5 years Subsequent
years
Total long
term
Syndicated – 600,000,000 600,000,000 – 1,200,000,000
Deferred expenses, Syndicated (3,915,947) (4,145,888) (3,043,502) (829,851) (8,019,241)
Financial loans 73,966,667 40,833,333 334,166,666 22,916,667 8,333,333 – 406,249,999
Deferred expenses, Financial Loans (81,985) (83,509) (62,666) (146,175)
Bonds and Debentures 190,000,000 483,000,000 483,000,000
Deferred expenses, Bonds and Debentures (2,649,969) (477,215) (477,215)
Various bank policies 124,036,935 19,980,642 19,980,642
Accrued interest payable 6,102,284
387,457,985 539,107,363 931,060,498 622,086,816 8,333,333 – 2,100,588,010

The detail of the maturities of loans and credits with credit institutions and long-term bonds as of 31 December 2023 is as follows:

Loans Total short
term
1 - 2 years 2 - 3 years 3-4 years 4-5 years Subsequent
years
Total long
term
Syndicated – 600,000,000 600,000,000 – 1,200,000,000
Deferred expenses, Syndicated (3,516,801) (3,912,940) (4,142,691) (3,041,208) (829,200) (11,926,039)
Financial loans 101,583,333 73,966,667 32,500,000 317,500,000 6,250,000 – 430,216,667
Deferred expenses, Financial Loans (67,253) (81,984) (83,509) (62,666) (228,159)
Bonds and Debentures – 483,000,000 – 483,000,000
Deferred expenses, Bonds and Debentures (1,258,444) (1,331,490) (477,216) (1,808,706)
Various bank policies 86,586,283
Accrued interest payable 4,955,416
188,282,534 68,640,253 510,796,584 914,396,126 605,420,800 – 2,099,253,763

The interest rate accrued by these loans for the 2024 financial year ranges between 1.20% and 5.195% (for the 2023 financial year between 1.801% and 6.179860%). The bond quotation throughout 2024 has ranged between 98.098% and 99.637%.

As of 31 December 2024, the Company maintains drawn amounts on credit policies with various banking entities, amounting to 144,017,578 euros (as of 31 December 2023, the drawn amount was 86,586,282 euros), the availability limit of all policies together amounts to 650,600,000 euros (470,600,000 euros as of 31 December 2023). The accrued and unpaid interest on credit policies amounts to 3,156,240 euros in the 2024 financial year (1,601,943 euros in the 2023 financial year).

European Investment Bank 2016

On 15 June 2016, the Company signed a financing agreement with the European Investment Bank for an amount of 160 million euros.

The loan has a duration of 7 years, with its maturity date on 22 June 2023, coinciding with the repayment of the principal. The Company commits to comply with certain financial obligations during the term of the loan and relating to its Consolidated Financial Statements. These obligations are as follows:

  • the "EBITDA / Financial expense" shall be above 4.00
  • "Net Financial Debt/EBITDA" below 3.50

On 27 July 2020, the parties signed a novation agreement modifying the contract in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID 19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.

Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance. As of 31 December 2022, the ratios were within the previous limits (EBITDA/Financial expenses ratio was 8.89, while the Net Financial Debt/EBITDA ratio was 2.10). These financial ratios must be calculated excluding the impact of changes in accounting regulations after 31 December 2018.

Additionally, there was a limitation on the distribution of dividends whereby the dividend to be distributed in each financial year could not exceed 50% of the consolidated profit for the year. In the agreement to modify the loan contract, it was agreed that no dividend payments would be made until 30 June 2021 inclusive.

The loan was paid at maturity in June 2023. As of 31 December 2022, the outstanding amount to be amortised of said loan granted to the Company was registered in the short term, for an amount of 160 million euros.

Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, were joint and several guarantors of these loans. These companies are:

April 2018 Bond

During April 2018, the Group completed the issuance of senior guaranteed bonds through the Parent Company for a total aggregate amount of 400 million euros with an annual coupon of 3.25% and IRR of 3.375% (taking into account the placement price).

These bonds have an initial maturity of 30 April 2026 and interest payable semi-annually (in the months of April and October).

The amortised cost of the bond issued as of 31 December 2024 amounts to 398 million (397 million as of 31 December 2023).

Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these bonds. These companies are:

Gestamp Navarra, S.A. Gestamp Noury, S.A.S.
Edscha Automotive Kamenice, S.R.O. Gestamp Palencia, S.A.
Edscha Engineering, GmbH Gestamp Polska, Sp. Z.o.o.
Edscha Briey, S.A.S. Gestamp Cerveira, Ltda.
Edscha Engineering France, S.A.S. Gestamp Ronchamp, S.A.S.
Edscha Automotive Hauzenberg, GmbH Gestamp Servicios, S.A.
Edscha Hauzenberg Real Estate, GmbH Gestamp Washington UK, Limited
Edscha Hengersberg Real Estate, GmbH Gestamp Vendas Novas Unipessoal, Lda.
Edscha Automotive Hengersberg, GmbH Gestamp Vigo, S.A.
Edscha Holding, GmbH Gestamp Umformtechnik, GmbH
Edscha Hradec, S.r.o. Subgrupo Griwe
Edscha Velky Meder, S.r.o. Ingenieria Global MB, S.A.
Gestamp Bizkaia, S.A. Loire S.A. Franco Española
Edscha Santander, S.A. Gestamp Abrera, S.A.
Gestamp Toledo, S.A. Gestamp Aragon, S.A.
Gestamp Aveiro, S.A. Gestamp Metalbages, S.A.
Gestamp HardTech, AB Gestamp Prisma, S.A.S.
Gestamp Hungaria, KFT SCI de Tournan en Brie
Gestamp Linares, S.A. Gestamp Solblank Barcelona, S.A.
Gestamp Louny, S.r.o. Gestamp Tallent Limited
Gestamp Esmar, S.A. Gestamp Sweden, AB
Gestamp Wroclaw, Sp. Z.o.o. Edscha Burgos, S.A.
Sofedit, S.A.S. Gestamp Levante, S.A.
GMF Holding, GmbH Gestamp Funding Luxembourg, S.A.
Gestamp Global Tooling, S.L.

Also, a pledge was arranged on the shares of the subsidiaries Gestamp Metalbages, S.A., Gestamp Bizkaia, S.A., Gestamp Vigo, S.A. Gestamp Palencia, S.A., Gestamp Servicios, S.A. and Gestamp Toledo, S.A.

June 2018 Loan

On 28 June 2018, the Company signed a loan for an amount of 116 million dollars, maturing on 27 June 2023. This loan was paid at maturity. As of 31 December 2022, the outstanding principal amounted to 116 million dollars and was registered in the short term. Interest was payable quarterly.

September 2018 Loans

On 24 September 2018, the Company signed a loan for an amount of 30 million euros, maturing on 20 September 2024. In 2020 and 2021, 3,000,000 euros were amortised each year. The outstanding principal as of 31 December 2021 amounts to 24,000,000 euros. Of which 6,000,000 were in the short term, maturing in 2022 and 18,000,000 in the long term. During 2022, 6,000,000 euros have been amortised. The outstanding amount as of 31.12.2022 was 18,000,000 euros, of which 12,000,000 were in the long term, maturing in September 2024 and 6,000,000 in the short term maturing in September 2023. This loan was repaid early in May 2023. Interest was payable monthly.

On 24 September 2018, the Company signed a loan for an amount of 25 million euros, maturing on 20 September 2024. This loan was repaid early in May 2023. Interest was payable quarterly.

October and November 2019 Bonds

In October 2019, the Gestamp Automoción Group completed an issuance of Schuldschein bonds through its parent company Gestamp Automoción, S.A.

The breakdown of the different tranches of this bond is as follows:

Amount Issue
currency
Issue date Interest rate Interest
period
Expiry date
22,000,000.00 Euros 28-Oct-2019 Euribor 6M+185bps Semi-annual 28-Apr-23
71,000,000.00 Euros 28-Oct-2019 Euribor 6M+210bps Semi-annual 28-Oct-24
58,000,000.00 Euros 28-Oct-2019 Euribor 6M+240bps Semi-annual 28-Apr-26
25,000,000.00 Euros 11-Nov-2019 Euribor 6M+240bps Semi-annual 28-Apr-26
10,000,000.00 Dollars 28-Oct-2019 3M Libor + 250bps Quarterly 28-Oct-24

During December 2020, 9 million euros corresponding to the 22 million euro bond and 30 million euros corresponding to the 71 million euro bond were repaid.

During December 2021, 41 million euros corresponding to the 71 million euro bond, 13 million euros corresponding to the 22 million euro bond, and 10 million dollars corresponding to the 10 million dollar bond were repaid, with all of them being paid early.

The nominal amount pending repayment as of 31 December 2024 is 83 million euros (83 million euros as of 31 December 2023).

Interest is payable semi-annually (in April and October) for bonds issued in euros and was payable quarterly (in January, April, July and October) for the bond issued in dollars.

The Company must accomplish certain financial obligations related to Consolidated Financial Statements over the life of the loan. These obligations are as follows:

  • "EBITDA/Financial Expense" equal to or above 4.00.
  • "Net Financial Debt/EBITDA" equal to or below 3.50

During the second half of 2020, the parties signed various novation agreements modifying the contracts in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID-19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.

Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance. As of 31 December 2023, the ratios were within the previous limits (EBITDA/Financial expenses ratio was 8.29, while the Net Financial Debt/EBITDA ratio was 1.30).

Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these loans. These companies are:

January 2020 Loan

On 15 January 2020, the Company signed a loan for an amount of 40,000,000 euros. The maturities are established at 6,666,667 euros semi-annually, starting from 15 July 2022. The last repayment date is 15 January 2025. During 2022, principal was repaid in the amount of 6,666,667 euros, during 2023 in the amount of 13,333,333 euros, and 13,333,333 during 2024. As of 31 December 2024, the outstanding nominal amount is 6,666,667 euros. This amount is in the short term. (The outstanding nominal as of 31 December 2023 amounted to 20,000,000 euros. Of which, 6,666,666.7 euros were in the long term and 13,333,333 in the short term). Interest is payable semi-annually.

February 2020 Loan

On 14 February 2020, the Company signed a loan for an amount of 17,000,000 euros, with maturities on 30 April 2022 (2,500,000 euros), 2023 (3,500,000 euros), 2024 (4,500,000 euros) and 2025 (6,500,000 euros). The principal repaid during 2022 amounted to 2,500,000 euros, during 2023 to 3,500,000 euros, and 4,500,000 euros during 2024. The outstanding principal as of 31 December 2024 amounts to 6,500,000 euros. This amount is recorded in the short term (as of 31 December 2023, the outstanding principal amounted to 11,000,000 euros. Of which, 6,500,000 euros were in the long term and 4,500,000 euros were in the short term). Interest is payable annually, starting from 30 April 2021.

March 2020 Loan

On 13 March 2020, the Company signed a loan for an amount of 100,000,000 euros, maturing on 30 April 2023. Interest is payable semi-annually.

This loan was paid at maturity. The outstanding amount to be amortised as of 31 December 2022 was 100 million euros.

The Company committed to comply with certain financial obligations during the term of the loan and relating to its Consolidated Annual Accounts. These obligations are as follows:

  • "EBITDA/Financial Expense" equal to or above 4.00.
  • "Net Financial Debt/EBITDA" equal to or below 3.50

The calculation of these financial ratios is to be carried out exclusively on the basis of the quarterly Consolidated Financial Statements for each financial year.

On 18 June 2020, the parties signed a novation agreement modifying the contract in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID 19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.

Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance.

Additionally, there was a limitation on the distribution of dividends whereby the dividend to be distributed in each financial year could not exceed 50% of the consolidated profit for the year. In the agreement to modify the contract signed on 18 June 2020, it was agreed that no dividend payments would be made until 30 June 2021 inclusive.

April 2020 Loan

On 29 April 2020, the Company signed a loan for an amount of 15,000,000 euros, maturing on 30 April 2023. During 2021, principal was repaid in the amount of 3,714,972 euros and during 2022 in the amount of 7,498,744. The outstanding capital as of 31 December 2022 was 3,786,284 euros (11,285,028 euros as of 31 December 2021). The loan was paid at maturity. Interest was payable monthly.

Official Credit Institute Loan 2020

On 9 July 2020, the Company signed a financing contract for an amount of 100,000,000 euros and maturity on 9 July 2027, in order to partially finance the investment plan for the period 2020-2024 in R&D&I, in more efficient technologies for metal transformation, applied to the automotive industry, as well as investment in the manufacture of components for electric vehicles and material investments associated with the above, in the Group's facilities.

The principal will be drawn according to the established schedule, at a rate of 12,500,000 euros quarterly from July 2020 to April 2022, the date of the last drawdown.

The outstanding principal as of 31 December 2024 amounts to 100,000,000 euros and is recorded in the long term (100,000 euros recorded in the long term as of 31 December 2023).

Interest is payable quarterly.

The Company must accomplish certain financial obligations related to Consolidated Financial Statements over the life of the loan. These obligations are as follows:

  • "EBITDA/Financial Expense" equal to or above 4.00.
  • "Net Financial Debt/EBITDA" equal to or below 3.50

The calculation of these financial ratios must be carried out exclusively on the basis of the Quarterly Consolidated Financial Statements of each year, with the first date for calculating compliance with the aforementioned ratios being 30 September 2021.

Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance.

Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these loans. These companies are:

Edscha Automotive Hengersberg, GmbH Sofedit, S.A.S.
Edscha Holding, GmbH SCI de Tournan en Brie
Subgrupo Griwe Edscha Engineering France, S.A.S.
Edscha Automotive Hauzenberg, GmbH Gestamp Prisma, S.A.S.
Gestamp Umformtechnik, GmbH Gestamp Hungaria, KFT
Edscha Hauzenberg Real Estate, GmbH Gestamp Polska, Sp. Z.o.o.
Edscha Hengersberg Real Estate, GmbH Gestamp Wroclaw, Sp. Z.o.o.
Edscha Engineering, GmbH Gestamp Aveiro, S.A.
Gestamp Servicios, S.A. Gestamp Cerveira, Ltda.
Gestamp Navarra, S.A. Gestamp Vendas Novas Unipessoal, Lda
Gestamp Bizkaia, S.A. Edscha Automotive Kamenice, S.R.O.
Gestamp Metalbages, S.A. Edscha Hradec, S.r.o.
Gestamp Esmar, S.A. Gestamp Louny, S.r.o.
Gestamp Palencia, S.A. Gestamp Tallent Limited
Gestamp Abrera, S.A. Gestamp Washington UK, Limited
Gestamp Solblank Barcelona, S.A. Edscha Velky Meder, S.r.o.
Loire S.A. Franco Española Gestamp HardTech, AB
Gestamp Aragon, S.A. Gestamp Sweden, AB
Gestamp Linares, S.A. Gestamp Funding Luxembourg, S.A.
Gestamp Vigo, S.A. GMF Holding, GmbH
Gestamp Automoción, S.A. Edscha Santander, S.A.
Ingenieria Global MB, S.A. Edscha Burgos, S.A.
Gestamp Ronchamp, S.A.S. Gestamp Global Tooling, S.L.
Gestamp Noury, S.A.S. Gestamp Toledo, S.A.
Edscha Briey, S.A.S. Gestamp Levante, S.A.

European Investment Bank 2020

On 18 May 2020, the Company signed a financing agreement with the European Investment Bank for an amount of 200 million euros. The outstanding amount to be amortised as of 31 December 2024 of this loan granted to the Company amounts to 200 million and is recorded in the long term (200 million in the long term as of 31 December 2023). Interest is payable semi-annually.

The loan has a duration of 7 years, with its maturity date on 28 May 2027, coinciding with the repayment of the principal. The Company commits to comply with certain financial obligations during the term of the loan and relating to its Consolidated Financial Statements. These obligations are as follows:

  • the "EBITDA / Financial expense" shall be above 4.00
  • "Net Financial Debt/EBITDA" below 3.50

On 27 July 2020, the parties signed a novation agreement modifying the contract in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID 19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.

Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance. These financial ratios must be calculated excluding the impact of changes in accounting regulations after 31 December 2018.

Additionally, there is a limitation on the distribution of dividends whereby the dividend to be distributed in each financial year cannot exceed 50% of the consolidated profit for the year. In the agreement dated 23 July 2020 regarding the modification of the loan contract, it was agreed that no dividend payments would be made until 30 June 2021 inclusive.

Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these loans. These companies are:

December 2020 Loan

On 11 December 2020, the Company signed a loan for an amount of 30,000,000 euros. The maturities of this loan are established on 11 December 2023 (10,000,000 euros), 11 December 2024 (10,000,000 euros) and 11 December 2025 (10,000,000 euros). During the 2023 financial year, principal was repaid in the amount of 24,200,000 euros. The outstanding principal as of 31 December 2024 amounts to 5,800,000 euros, recorded in the short term. (5,800,000 euros in the long term as of 31 December 2023) Interest is payable annually.

June 2021 Loan

On 25 June 2021, the Company signed a loan for an amount of 60,000,000 euros. The maturities of this loan are established at 10,000,000 euros semi-annually, starting from 25 December 2023. The last repayment is on 25 June 2026. The capital repaid during the 2023 financial year amounts to 10,000,000 euros and 20,000,000 euros during 2024. As of 31 December 2024, the outstanding principal amounts to 30,000,000 euros. Of which 10,000,000 euros are recorded in the long term and 20,000,000 euros in the short term. (50,000,000 as of 31 December 2023, of which 30,000,000 were recorded in the long term and 20,000,000 in the short term). Interest is payable semi-annually.

November 2021 Loan

On 16 November 2021, the Company signed a loan for an amount of 50,000,000 euros. The maturities are established at 12,500,000 euros annually, starting from 15 September 2022. The last repayment date is 15 September 2025. During 2022, principal was repaid in the amount of 12,500,000 euros, during 2023 in the amount of 12,500,000 euros, and during 2024 in the amount of 12,500,000 euros. The outstanding principal as of 31 December 2024 amounts to 12,500,000 euros and is recorded in the short term. (25,000,000 euros as of 31 December 2023. Of which 12,500,000 were recorded in the long term and 12,500,000 euros in the short term). Interest is payable quarterly.

December 2021 Loan

On 15 December 2021, the Company signed a loan for an amount of 50,000,000 euros, maturing on 15 December 2024. The loan was repaid early in 2023.

June 2022 Loan

On 07 June 2022, the Company signed a loan for an amount of 30,000,000 euros. The maturities are established at 5,000,000 euros semi-annually, starting from 07 December 2024. The last repayment date is 07 June 2027. The outstanding principal as of 31 December 2024 amounts to 25,000,000 euros. 15,000,000 of which are recorded in the long term and 10,000,000 euros in the short term. (30,000,000 as of 31 December 2023. Of which 25,000,000 euros were recorded in the long term and 5,000,000 euros in the short term). Interest is payable semi-annually.

July 2022 Loan

On 27 July 2022, the Company signed a loan for an amount of 50,000,000 euros. The maturities are established at 6,250,000 euros semi-annually, starting from 30 November 2024. The last repayment date is 30 May 2028. The outstanding principal as of 31 December 2024 amounts to 43,750,000 euros. Of which, 31,250,000 euros are recorded in the long term and 12,500,000 euros in the short term. (The outstanding principal as of 31 December 2023 amounted to 50,000,000 euros. Of which 43,750,000 euros were recorded in the long term and 6,250,000 euros in the short term). Interest is payable monthly.

May 2023 Syndicated Loan

On 8 May 2023, the Company signed a syndicated loan with a group of banks in the amount of 1,700 million euros, divided into a Tranche A (loan) in the amount of 1,200 million euros, which was fully drawn down on 22 May 2023 and is therefore fully disbursed at 31 December 2024; and a revolving credit facility in the amount of 500 million euros, which is not drawn down at 31 December 2024.

The funds received from the drawdown of Tranche A were fully used for the early repayment of the Syndicated Loan 2013, whose nominal amount amounted to 938,388 thousand euros, as well as for the early repayment of several bilateral financing transactions.

The impact on the Company's financial result in 2023, resulting from this cancellation, amounted to 1,899,715 euros (expense).

Tranche A has a term of five years, with 50% of the nominal amount maturing on 8 May 2027 and the remainder in a final maturity on 8 May 2028. The revolving credit facility has a final maturity on 8 May 2028.

The Company commits to comply with certain financial obligations during the term of the loan and relating to its Consolidated Financial Statements.

These obligations are as follows:

  • The "Net debt/EBITDA" shall be below or equal to 3.75
  • the "EBITDA / Financial expense" shall be above 3.00

The calculation of these financial ratios must be carried out exclusively on the basis of the quarterly consolidated

financial statements of each year.

Failure to comply with these ratios would be grounds for early repayment of the loan at the request of the banking syndicate. A period of 20 working days exists to remedy the breach of these financial obligations. At 31 December 2024, the ratios were within the above limits. Thus, the EBITDA/Financial Expenses ratio at 31 December 2024 is 6.53, while the Net Financial Debt/EBITDA ratio is 1.61. Ratios must be calculated in accordance with the accounting rules in force at any given time.

In addition, there is a limitation on the distribution of dividends, which may not exceed 50% of the consolidated profit for the year.

The outstanding amount of this syndicated loan at 31 December 2024 is registered as long-term for 1,200 million euros (1,200 million euros recorded in the long-term as of 31 December 2023).

Certain Group companies, which together represent a significant portion of total consolidated assets, revenue and consolidated EBITDA, act as joint guarantors of this loan. These companies are:

Edscha Automotive Hengarsberg, GmbH Edscha Holding, GmbH
Gestamp Griwe Haynrode, GmbH Gestamp Griwe Westerburg, GmbH
Edscha Automotive Hauzenberg, GmbH Gestamp Umformtechnik, GmbH
Edscha Hengersberg Real Estate, GmbH Edscha Hauzenberg Real Estate, GmbH
Edscha Engineering, GmbH GMF Holding, GmbH
Gestamp Servicios, S.A. Gestamp Navarra, S.A.
Gestamp Bizkaia, S.A. Gestamp Metalbages, S.A.
Gestamp Esmar, S.A. Gestamp Palencia, S.A.
Gestamp Abrera, S.A. Gestamp Solblank Barcelona, S.A.
Loire S.A. Franco Española Gestamp Aragon, S.A.
Gestamp Linares, S.A. Gestamp Vigo, S.A.
Ingenieria Global Metalbages, S.A. Gestamp Global Tooling, S.L.
Gestamp Noury, S.A.S. Gestamp Ronchamp, S.A.S.
Sofedit S.A.S. SCI de Tournan en Brie
Edscha Engineering France, S.A.S. Gestamp Prisma, S.A.S.
Gestamp Hungaria, KFT Gestamp Polska Sp. Z.o.o.
Gestamp Wroclaw Sp. Z.o.o. Gestamp Aveiro, S.A.
Gestamp Cerveira, Lda. Gestamp Vendas Novas Unipessoal, Lda.
Edscha Automotive Kamenice, S.r.o. Edscha Hradec, S.r.o.
Gestamp Louny, S.r.o. Gestamp Tallent Limited
Edscha Velky Meder, S.r.o. Gestamp Nitra, S.r.o.
Gestamp HardTech AB Gestamp Sweden AB
Edscha Burgos, S.A. Edscha Santander, S.A.
Gestamp Levante, S.A. Gestamp Toledo, S.A.
Cactamon Automonian CA

Additionally, a pledge is established on the shares of the subsidiaries Gestamp Metalbages, S.A., Gestamp Bizkaia, S.A., Gestamp Vigo, S.A. Gestamp Palencia, S.A., Gestamp Servicios, S.A. and Gestamp Toledo, S.A.

August 2023 Loan

On 31 August 2023, the Company signed a loan for an amount of 40,000,000 euros, maturing on 29 February 2024. This loan has been repaid at maturity. The outstanding principal as of 31 December 2023 amounted to 40,000,000 euros and was recorded in the short term. Interest was payable quarterly.

June 2024 Loan

On 25 June 2024, the Company signed a loan for an amount of 50,000,000 euros, maturing on 25 June 2029. The outstanding principal as of 31 December 2024 amounts to 50,000,000 euros and is recorded in the long term. Interest is payable semi-annually.

Notes to the Financial Statements for the financial year ended 31 December 2024

Accrued interest payable

The accrued and unpaid interest as of 31 December 2024 amounts to 6,102,284 euros and is broken down as follows:

  • Interest on bank loans amounting to 2,122,881 euros
  • Interest on Bonds and other marketable securities amounting to 3,000,049 euros
  • Interest on credit policies amounting to 2,627,740 euros
  • Interest on derivatives amounting to 1,648,386 euros (lower expense)

The accrued and unpaid interest as of 31 December 2023 amounted to 4,955,416 euros and was broken down as follows:

  • Interest on bank loans amounting to 3,192,713 euros
  • Interest on Bonds and other marketable securities amounting to 3,127,635 euros
  • Interest on credit policies amounting to 1,601,943 euros
  • Interest on derivatives amounting to 2,966,875 euros (lower expense)

14.3 Derivatives and other

The detail of financial liabilities classified in this category as of 31 December is as follows:

(euros) 2024 2023
Long-term
Derivatives 43,504,735 56,367,151
43,504,735 56,367,151
Short-term
Derivatives 1,439,237 2,753,894
Payable to Group companies and associates (Note 19) 2,000,560,236 1,781,797,981
Trade and other payables 2,061,873 1,232,423
2,004,061,346 1,785,784,298

Derivatives

This item includes the fair value of cash flow hedge derivatives and those held for trading contracted by the Company as of 31 December:

Item
(euros)
2024 2023
Financial derivative assets 54,735,009 103,572,074
Derivatives held for trading 54,735,009 103,572,074
Financial derivative liabilities 44,943,972 59,121,045
Derivatives held for trading 44,943,972 59,121,045
2024 2023
Contract Type Assets Liabilities Assets Liabilities
(*) 21 Exchange rate 2,753,894
1 Interest rate 1,439,217 4,507,564
(*) 2 Interest rate 1,002,994
3 Interest rate 288,251 5,838,094
4 Interest rate 12,917,619 16,881,327
5 Interest rate 9,260,670 12,098,842
6 Interest rate 8,324,971 10,878,551
7 Interest rate 8,348,171 10,906,444
8 Interest rate 1,439,217 4,507,564
(*) 9 Interest rate 1,002,993
10 Interest rate 2,952,673 5,159,323
11 Interest rate 1,678,204 764,781
12 Interest rate 11,939,843 15,620,195
13 Interest rate 11,939,814 15,620,340
14 Interest rate 9,996,147 13,077,373
15 Interest rate 4,998,074 6,538,686
16 Interest rate 4,064,937 10,442,828
17 Interest rate 4,344,300 10,912,130
18 Interest rate 3,820,453 9,434,662
19 Interest rate 1,926,420 4,744,534
Total derivatives held
for trading
54,735,009 44,943,972 103,572,074 59,121,045

The detail of the fair value of derivative assets and liabilities is as follows:

(*) Settled in the 2024 financial year (note 16.4)

In the 2024 financial year, a net expense of 37,413,886 euros has been recorded in the Income Statement for the change in valuation of derivatives held for trading, while during the 2023 financial year a net expense of 29,173,764 euros was recorded in the Income Statement for this concept.

Exchange rate derivatives

In December 2023, the company formalised twelve currency forward contracts on Mexican pesos (contract 21), with monthly maturities until 31 December 2024. The total notional amounts covered amounted to 3,825 million Mexican pesos. These contracts have been cancelled at maturity.

The effect on the Income Statement during the 2024 financial year, due to the settlements made, has amounted to 4,906,087 euros (expense).

Trade and other payables

The composition of this item as of 31 December 2023 is as follows:

(euros) 2024 2023
Personnel (Pending remuneration payments) 995,590 941,765
Trade payables 1,066,283 290,658
2,061,873 1,232,423

15. TAX MATTERS

The detail of the balances related to tax assets and tax liabilities as of 31 December is as follows:

(euros) 2024 2023
Debit balance
Other receivables from Public Administrations 8,311 10,711
Current tax assets 17,334,777 14,608,892
17,343,088 14,619,603
Credit balance
Other payables to Public Authorities 4,313,747 3,642,893
4,313,747 3,642,893

The debit balance for current tax mainly corresponds to withholdings for loan interest for the year, amounting to 15,086,160 euros. The balance corresponding to previous years amounts to 2,248,617 euros.

According to current legal provisions, tax settlements cannot be considered final until they have been inspected by the tax authorities or the prescription period, currently set at four years, has elapsed. In the opinion of the Company's Directors, as well as their tax advisors, there are no tax contingencies of significant amounts that could arise from possible different interpretations of the tax regulations applicable to the operations carried out by the company.

15.1 Calculation of Corporate Income Tax

Gestamp Automoción, S.A. has been taxed under the consolidated tax regime since 2014, together with the dependent companies Gestamp Bizkaia, S.A., Gestamp North Europe Services, S.L., Bero Tools, S.L. and Loire Sociedad Anónima Franco Española, S.A., based in Bizkaia. In 2015 and 2016, the companies Gestamp Try Out Services, S.L., Gestamp Tool Hardening, S.L., Gestamp Global Tooling, S.L., Adral Matricería y Puesta a Punto, S.L., Gestamp Technology Institute, S.L. and Diede Developments have joined this group, in 2018 Reparaciones Industriales Zaldíbar, S.L., Autotech Engineering, S.L., in 2020 and Smart Industry Consulting and Technologies S.L.U. . In the 2024 financial year the companies Gestamp Global Laser Araba,S.L, Gestión Global de Matriceria ,S.L , IxCxT, S.A , ICM, S.A have joined the Tax Group.

The companies of the aforementioned tax group encompass the total tax result of the Group and the deductions and rebates of the quota, distributing it in accordance with the provisions of the Resolution of the Institute of Accounting and Auditing of Accounts dated 9 February 2016, regarding registration and determination of the individual tax charge. Gestamp Automoción, S.A. is taxed under this regime as the parent company of the Foral Tax Group.

The reconciliation between the net amount of income and expenses for the financial year and the tax base (taxable result) for Corporate Tax is as follows:

2024

(euros) Income statement Income and expenses recognised directly in equity
Increases Decreases Total Increases Decreases Total
Balance of income and expenses
for the financial year
Corporate Income Tax
150,723,354
(20,850,784)

150,723,354
(20,850,784)



Balance of income and expenses
for the year before taxes
129,872,570 129,872,570
Permanent differences
Temporary differences
86,507,115
407,784
8,110,452 247,781,529 (161,274,414)
(7,702,668)



Taxable base (tax result) (39,104,512)

2023

Income statement Income and expenses recognised directly in equity
(euros) Increases Decreases Total Increases Decreases Total
Balance of income and expenses
for the financial year
Corporate Income Tax
75,806,932
1,889,642
75,806,932
1,889,642
4,405,318
1,391,153
(4,839,036)
(1,528,117)
(433,718)
(136,964)
Balance of income and expenses
for the year before taxes
77,696,574 77,696,574 5,796,471 (6,367,153) (570,682)
Permanent differences
Temporary differences
8,285,939
1,190,255
118,229,825
41,190,619
(109,943,886)
(40,000,364)
-
-
-
-
-
Taxable base (tax result) (72,247,676)

The permanent differences are due to the following:

2024

Decreases

  • Adjustments for reversals of impairment of investments in group companies amounting to 1,359,162 euros (Note 8.1).
  • Adjustments for limitation of financial expenses of Tax Group companies 14,678,145 euros.
  • Adjustments for dividends received from group companies amounting to 231,746,222 euros.

Increases

  • Allocation to brand amortisation amounting to 3,106,000 euros.
  • Provision for impairment of investments in group companies amounting to 62,828,498 euros.
  • Provision for risks and expenses amounting to 20,572,617 euros (Note 13).

Notes to the Financial Statements for the financial year ended 31 December 2024

2023

Decreases

  • Adjustment for reversals of impairment of investments in group companies amounting to 52,783 euros (Note 8.1).
  • Adjustments for dividends received from group companies amounting to 103,334,000 euros.
  • Adjustments for capital gains from the settlement of group companies amounting to 9,466,301 euros.
  • Adjustment for reversal of provision for risks and expenses amounting to 5,376,741 euros (Note 13).

Increases

  • Allocation to brand amortisation amounting to 3,106,000 euros.
  • Adjustments for donations amounting to 1,000,000 euros.
  • Adjustments for impairment of investments in group companies amounting to 4,179,261 euros (Note 8.1).

The temporary differences are due to the following:

2024

Increases

• Non-deductible provisions for long-term obligations with company personnel, amounting to 407,784 euros.

Decreases

• Adjustment for non-deductible financial expenses, amounting to 8,110,452 euros.

2023

Increases

  • Non-deductible provisions for long-term obligations with company personnel, amounting to 128,865 euros.
  • Adjustment for non-deductible financial expense amounting to 1,061,390 euros

Decreases

  • Adjustments for impairment of investments in group companies from previous years, amounting to 35,543,805 euros. (Note 8.1).
  • Adjustment for Non-deductible Provisions in previous years, for cancellation of long-term obligations with company personnel, amounting to 5,646,812 euros.

The reconciliation between the income tax expense/(income) and the result of multiplying the applicable tax rates to the total recognised income and expenses is as follows:

Profit / (Loss)
(euros) 2024 2023
Balance of income and expenses for the year before taxes 129,872,570 77,696,574
Theoretical tax charge (tax rate of 24%) 31,169,417 18,647,178
Permanent differences (38,705,859) (26,386,533)
Payment of taxes abroad (withholdings) 3,097,798 2,895,364
Recognition and cancellation of tax credits (23,750,633) 7,790,714
Other 1,937,772 (1,057,081)
Effective tax expense / (Income) (26,251,505) 1,889,642

The income tax expense / (income) is broken down as follows:

2024 2023
(thousands of euros) Income statement Directly charged
to equity
Income
statement
Directly charged
to equity
Current tax
Taxes in Spain
-
Taxes abroad 3,097,798 2,895,364 -
3,097,798 2,895,364
Deferred tax
Temporary differences 1,848,640 9,600,087
Recognition and reversal of deductions and
tax bases
(30,923,148) (9,548,728)
Other (274,795) (1,057,081)
Hedges -
(29,349,303) (1,005,722)

The calculation of the Corporate Income Tax refundable is as follows:

(euros) 2024 2023
Current tax paid in Spain
Credits transferred by companies of the Tax Consolidated Group
Withholdings of the Tax Consolidated Group 14,888,592 14,054,711
Corporate Income Tax refundable 14,888,592 14,054,711

In application of the established criterion (Note 4.14), as of 31 December 2024 and 2023, receivable balances have been recorded for tax debts and tax credits resulting from the tax settlements of the Companies belonging to the tax group for an amount of 11,134,820 euros (14,142,145 euros in 2023) and payable for an amount of 4,119,525 euros (3,607,688 euros in 2023), in accounts with group companies (Note 19), with the following detail by company:

Debit/(credit) balances
(euros) 2024 2023
Tax credits Gestamp Bizkaia S.A. 7,023,265 9,699,182
Tax calculation Loire, SAFE. (657,889) (1,160,797)
Tax calculation Gestamp North Europe Services, S.L. 311,407 28,932
Gestamp Tooling Erandio S.L. (921,273) (780,863)
Gestamp Try Out Services , S.L. (85,728) 21,377
Gestamp Technology Institute, S.L. 5,060 78,996
Diede Developments, S.L. 368,191 345,030
Gestamp Tooling Hardening, S.L (417,490) (643,254)
Gestamp Global Tooling, S.L. 460,989 (893,330)
Adral, S.L. 188,762 134,243
Autotech Engineering S.L. 2,763,542 3,790,642
Reparaciones Industriales Zaldibar ,S.L. 13,604 65,120
Smart Industry Consulting and Technologies, S.L.U. (405,196) (150,821)
Gestamp Global Laser Araba ,S.L (999,408)
Gestamp Global de Matriceria S.L (339,052)
ICT S.A (55,649)
ICM,S.A (237,840)
7,015,295 10,534,457

This net payable balance derived from the settlements of the different companies that form the tax group is offset by tax credits contributed by the Company and other companies of the tax group. These amounts include the regularisations of the definitive corporate income tax for the 2023 financial year amounting to 48,375 euros.

Additionally, the company maintains collection rights for current tax, amounting to 2,249 thousand euros in the 2024 financial year (123 thousand euros in the 2023 financial year).

15.2 Deferred tax assets and liabilities

The detail and movements of the different items that make up deferred tax assets are as follows:

Variations reflected in
(thousands of euros) Opening balance Profit and Loss
Increases
Decreases Equity Other Closing balance
2024
Deferred Tax Assets
Rights for deductions and allowances 11,407,000 - - - 11,407,000
Tax loss carryforwards 19,516,149 - - (7,172,516) 12,343,633
Other Temporary Differences 23,386 97,867 - 121,253
Non-deductible finance costs 1,720,088 (1,720,088) -
Tax effect derivatives - - - - - -
1,743,474 97,867 (1,720,088) - (7,172,516) 23,871,886
Deferred Tax Liabilities - - - - - -
Tax effect derivatives - - - - - -
1,743,474 23,871,886
(thousands of euros) Opening balance Increases Variations reflected in
Profit and Loss
Decreases
Equity Other Closing balance
2023
Deferred Tax Assets
Rights for deductions and allowances - - - - - -
Tax loss carryforwards - 9,548,728 - - (9,548,728) -
Other Temporary Differences 9,885,750 30,928 (9,885,749) - (7,543) 23,386
Non-deductible finance costs 1,502,570 254,734 - - (37,216) 1,720,088
Tax effect derivatives - - - - - -
11,388,320 285,662 (9,885,749) (9,593,487) 1,743,474
Deferred Tax Liabilities
Tax effect derivatives (136,964) - - 136,964.000 - -
(136,964) - - 136,964.000 - -
11,588,644 285,662 (9,885,749) - (9,593,487) 1,743,474

The item Others mainly corresponds to the tax credits contributed by the Company to the settlement of the consolidated tax for the year

Additionally, as of 31 December 2024 and 2023, the Company has pending deductions to be applied for 11,407 and 8,003 thousand euros, respectively. The detail of these deductions and their maturities is as follows:

(Thousands of euros) Limit year to be
Financial year generated repaid 2024 2023
1998 2044 142 142
1999 2044 272 272
2000 2044 119 119
2001 2044 84 84
2002 2044 103 103
2006 2044 - -
2007 2044 - -
2009 2044 - -
2010 2044 - -
2012 2044 - -
2013 2044 - -
2018 2048 - -
2019 2049 1 1
2020 2050 - -
2021 2051 549 549
2022 2052 3,838 3,838
2023 2053 3,202 3,202
2024 2053 3,097
11,407 8,310

As of 31 December 2024, the negative tax bases pending application at the end of the financial year amount to 54,822,525 euros, originating from the 2020 financial year 12,390,063 euros, 2023 financial year 33,213,432 euros, and 9,219,029 euros from the 2024 financial year.

The Company has recorded tax credits derived from negative tax bases pending compensation amounting to 7,000 thousand euros and pending deductions amounting to 11,349 thousand euros, as it estimates that their future recovery is reasonably assured.

Tax credits, both for negative tax bases and for pending deductions, obtained prior to the existence of the tax group, can only be offset against future positive results of the company in which they are generated as long as the tax group has the capacity to compensate them as well.

15.3. Complementary minimum tax - GloBE rules (BEPS - Pillar 2)

The legislation for the implementation of Pillar 2 derived from BEPS 2.0 has been enacted in certain jurisdictions in which the group to which the Company belongs operates. In the case of Spain, this complementary tax has been incorporated into our legal system through Law 7/2024.

Generally, Pillar 2 legislation is usually applicable from fiscal years beginning on or after 1 January 2024, and ensures that large multinational groups are taxed at a minimum effective rate of 15 percent wherever they operate.

The group to which the Company belongs is within the scope of this new regulation as it is part of the consolidated group in which Acek Desarrollo y Gestión Industrial, S.L. is the parent company.

To this effect, the group to which the Company belongs has made an impact estimate for the 2024 financial year. From this estimate, it can be concluded that there is no impact for the Company.

Notes to the Financial Statements for the financial year ended 31 December 2024

16. INCOME AND EXPENSES

The amount of turnover for the 2024 financial year corresponds to the royalty charged to subsidiary companies for the GESTAMP brand and the provision of financial and corporate services.

16.1 Operating income

The distribution of the Company's net turnover corresponding to its continuing operations by categories of activities, as well as by geographical markets, is as follows:

2024 2023
Net turnover
Provision of commercial, corporate and intellectual property
services (Note 19)
Provision of financial services (Note 19)
Dividend income (Note 19)
51,802,174
178,201,749
231,746,222
55,497,667
122,938,697
103,334,000
461,750,145 281,770,364
2024 2023
Domestic market 103,622,474 170,479,283
European Union - EURO 51,042,334 42,962,295
European Union - NON EURO 250,343,306 20,391,582
OECD 46,974,363 39,166,296
Other countries 9,767,668 8,770,908
TOTAL 461,750,145 281,770,364

The detail of the amount reflected in "Other operating income" is as follows:

2024 2023
Other operating income
Ancillary and other current operating income
Operating subsidies included in the profit for the financial year
20,285,899
21,339,219
20,285,899 21,339,219

The amount reflected in "Ancillary income and other current management income" includes 330,000 euros for directors' remuneration (330,000 euros in 2023) and 19,955,899 euros for income from leases and various services (21,009,219 in 2023), of which 7,990,748 euros are with group companies (19.541.879 euros in 2023) (see Note 19).

16.5 Personnel expenses and other operating expenses

The social security contributions are detailed below:

(euros) 2024 2023
Personnel expenses 6,423,459 6,580,215
Wages and salaries 5,725,560 6,015,154
Social Security contributions 697,899 565,061
Social security 678,680 505,715
Other social expenses 19,219 59,346
6,423,459 6,580,215

Within the personnel item, the amount of the incentive detailed in note 11.4 is recorded for an amount of 129 thousand euros.

16.6 Outsourced services

The external services are detailed below:

(euros) 2024 2023
Leases 221,979 71,249
Audit, advisory, consulting 2,844,406 3,544,984
Banking services 4,718,242 2,621,649
Repairs and maintenance 1,533
Insurance premiums 8,901 10,320
Travel expenses 853,162 502,273
Advertising publicity and public relations 25,102 7,408
Donations 1,000,000
Communication 27,379 27,934
Hardware 46,458 3,690
Office supplies 6,915 766
Other services 261,706 775,699
9,015,783 8,565,972

The amount of donations accounted for in the 2023 financial year refers to the contribution made by the company to the Gestamp Foundation.

16.7 Financial income

The financial income is detailed below:

(euros) 2024 2023
Interest from third parties 382,982 2,333,804
382,982 2,333,804

16.8 Financial expenses

The financial expenses are detailed below:
-------------------------------------------- --
(euros) 2024 2023
Interest from amounts owed to group companies (Note 19)
Loans and credits with credit institutions and third parties
84,477,466
125,070,566
44,977,057
101,889,217
209,548,032 146,866,274

16.9 Impairment and gains or losses from disposal of financial instruments

The detail of the impairment of financial instruments is as follows:

(euros) 2024 2023
Income from disposals and other (Note 8.1) (9,466,302)
Impairment of investments (Note 8.1) 116,156,168 8,473,062
Provision for risks and expenses (Note 13) 23,278,330 (5,376,741)
139,434,498 (6,369,981)

17. FOREIGN CURRENCY

The Company maintains assets and liabilities in different currencies. Below, we show the main amounts in foreign currency and their equivalent value in euros as of 31 December 2024 and 2023:

Foreign Currency
2024 Amount Currency Amount in euros
Assets
Long-Term Loans Group Companies 74,189,500 RON 14,911,348
Short-Term Loans Group Companies
6,393,206,100 HUF 15,535,491
13,300,000 USD 12,851,524
Intragroup Current Accounts
52,382,829 GBP 63,365,936
11,850,528,090 HUF 28,796,783
8,403,705 SEK 733,391
592,158,137 USD 572,190,564
Short-term interest receivable Group Credits
4,415,613 GBP 5,341,434
407,981,352 HUF 991,395
32,810,435 MXN 1,519,779
3,489,833 RON 701,422
150,008 SEK 13,091
38,822,753 USD 37,513,649
Cash flow
35,616,216 GBP 43,083,868
330,064,199 HUF 802,056
2,046 JPY 13
59 MAD 6
163,677 PLN 38,258
3,016,236 SEK 263,227
2,448,181 USD 2,365,628
Customer receivables
136,604,804 SEK 11,921,501
36,297,927
28,880,575
TRY
USD
990,933
27,906,722
Foreign Currency
2024 Amount Currency Amount in euros
Liabilities
Intragroup current accounts
7,279 CNY 963.00
11,581,176 GBP 14,009,401.00
346,132,431 HUF 841,102.00
23,586 INR 264.00
209,924 PLN 49,068.00
678,081,465 SEK 59,176,170.00
279,409,636 USD 269,987,943.00
Short-term interest payable Group
437,790 GBP 529,581.00
6,665 PLN 1,558.00
137,135,309 SEK 11,967,798.00
29,293,885 USD 28,306,095.00
Suppliers 11,367 BRL 1,778.00
Foreign Currency
2023 Amount Currency Amount in euros
Assets
Long-Term Loans Group Companies
74,189,5
00
16,000,0
RON
USD
14,919,50
8
14,494,08
Short-Term Loans Group Companies 00 0
5,461,788,9 HUF 14,255,26
99
190,000,0
00
MXN 9
10,132,70
0
Intragroup Current Accounts 21,392,0
00
USD 19,378,58
5
6,999,7 GBP 8,074,36
61
296,282,3
HUF 4
773,29
01
1,234,135,7
68
390,117,9
SEK
USD
7
110,813,05
0
353,400,02
Short-term interest receivable Group Credits 19 0
1,114,3 GBP 1,285,37
05
145,228,4
38
HUF 3
379,04
6
22,260,8
75
1,807,8
MXN
RON
1,187,17
2
363,55
33
48,215,4
SEK 5
4,329,26
41
18,908,1
USD 4
17,128,53
Cash flow 70
67,630,7
GBP 3
78,013,42
54
360,454,3
HUF 8
940,78
48
2,0
JPY 6
1
46 MAD 3
59
170,0
18
29,881,3
PLN
SEK
5
39,14
8
2,683,04
65
10,231,0
USD 8
9,268,11
Customer receivables 63 6
23,447,0
49
10,8
TRY
USD
720,52
8
9,84
64 2

Notes to the Financial Statements for the financial year ended 31 December 2024

Foreign Currency
2023 Amount Currency Amount in euros
Liabilities
Intragroup current accounts
7,279 CNY 928
10,664,709 GBP 12,301,955
346,132,431 HUF 903,406
23,586 INR 257
209,924 PLN 48,337
289,848,313 USD 262,567,790
Short-term interest payable Group
346,399 GBP 399,579
6,130 PLN 1,411
2,072,628 USD 1,877,552
Derivatives
3,040,021 USD 2,753,894

The exchange differences generated in the financial year are as follows, expense (income):

(euros) 2024 2023
Realised (25,194,462) 16,959,648
Unrealised (27,637,526) (15,622,653)
(52,831,988) 1,336,995

Below, we detail the origin of these:

(euros) 2024 2023
Brazilian real (335)
Chinese Renminbi Yuan 36 (61)
Czech Crown (96)
Pound sterling (4,505,027) (3,341,105)
Hungarian Forints 2,578,676 (2,249,251)
Indian rupee 8 (11)
Zloty 161 670
Japanese yen 1 1
Romanian leu 8,451 78983
Mexican Peso (1,331,824) (1,090,211)
Argentine peso 210,015
Swedish Crowns (14,631,420) (3,806,490)
US Dollars (35,042,105) 11,336,646
Turkish lira 91,486 197,809
(52,831,988) 1,336,995

18. GUARANTEES AND SECURITIES PROVIDED TO GROUP COMPANIES AND THIRD PARTIES

The guarantees and securities provided by the Company to Credit Institutions for loans, credits and guarantees granted to Group Companies as of 31 December 2024 and 2023 in thousands of euros, are as follows:

2024 2023
Adral Matricería y Puesta a Punto, S.L. 66 66
Autotech Engineering R&D USA 301 282
Autotech Engineering Spain, S.L. 2,615 1,160
Autotech Engineering, S.L. 1,024 86
Edscha Automotive Hauzenberg GmbH 750 184
Edscha Automotive Hengersberg, GmbH 1,400 627
Edscha Brugos, S.A. 2,010 670
Edscha Engineering, GmbH 598 381
Edscha Holding, GmbH 1,182 10
Edscha Kunststofftechnik GmbH 54
Edscha Mechatronics Solutions GmbH 67 63
Edscha Santander, S.A. 1,595 949
Gestamp Abrera, S.A. 13,136 16,238
Gestamp Aragón, S.A. 421 421
Gestamp Aveiro, Lda. 2,018 2,018
Gestamp Bizkaia, S.A. 5,951 6,361
Gestamp Chattanooga - Chassis 3,170
Gestamp Chattanooga II, LLC 3,324 26,530
Gestamp Chattanooga, LLC 2,053
Gestamp Cerveira, Lda.
Gestamp ESMAR, S.A. 135 135
Gestamp Global de Matricería, S.L. 90
Gestamp Global Tooling Services, AIE 686 5,313
Gestamp Levante, S.A. 7,168 3,505
Gestamp Linares, S.A. 3 3
Gestamp Louny, Sro. 3,623
Gestamp Manufacturing Autochasis, S.L. 1,522 1,522
Gestamp Metalbages, S.A. 655 655
Gestamp Navarra, S.A. 13,975 11,870
Gestamp North America, Llc 3,865 3,624
Gestamp North Europe Division Services 2,145 2,341
Gestamp Palau, S.A. 4,540 13,062
Gestamp Palencia, S.A. 1,572 2,038
Gestamp Polska Sp. z.o.o. 2,878
Gestamp Puebla, S.A. de C.V. 4,928 5,049
Gestamp Servicios, S.A. 6,892 2,375
Gestamp Technology Institute, S.L.
Gestamp Toledo, S.A. 324 324
Gestamp Try Out Services, S.L. 269
Gestamp Tool Hardening, S.L. 251
Gestamp Unformtechnick GMBH 26,842 21,504
Gestamp Vigo, S.A. 2,242 21
Gestamp Wroclaw Sp. z.o.o. 703 626
Global Láser Araba, S.L. 5,345 3,442
Inmobiliaria Acek, S.L. 7 7
Kunshan Gestool Tooling Manufacturing 4,786 9,572
Loire SAFE 2,017 1,282
Reparaciones Industriales Zaldíbar, S.L.
Sofedit S.A.S. 282 282
131,020 153,058

Additionally, the Company has given its financial commitment to the following entities: Gestamp Vigo, S.A., Gestamp Esmar, S.A., Gestamp Hungária, Kft., Edscha Santander, S.A., Gestamp Argentina, S.A., Gestamp Baires, S.A., Gestamp Córdoba, S.A., Gestamp Tooling Services, AIE., Gestamp Autocomponents Chongging, kkt., Gestamp Hardtech, AB., Gestamp Tallent, Ltd., Gestamp Wroclaw, Sp.z.o.o., Gestamp Palau, S.A., GestampTogliatti, Llc, Gestamp Severstal Vsevolozhsk Llc, Gestamp Palencia, S.A., Gestamp Servicios, S.A.,, Gestamp Levante, S.A., Gestamp Metal Forming, Gestamp Abrera, S.A., Gestamp Beyçelik Romania, S.R.L., Edscha do Brasil, Ltda., Gestamp Griwe Haynrode GmbH y Gestamp Griwe Westerburg GmbH, Gestamp Global Tooling, S.L., Gestamp Metalbages, S.A., Edscha Holding GmbH, Gestamp Aragón, S.A., Gestamp Ingeniería Europa Sur, S.L., Gestamp Manufacturing Autochasis, S.L., Gestamp Solblank Barcelona, S.A., Gestamp Toledo, S.A., Gestamp Linares, S.A., Beyçelik Gestamp, A.S., Beyçelik Gestamp Sasi Otomotiv, Çelik Form Otomotiv, A.S., Gestamp Louny, S.R.O.

RELATED PARTY TRANSACTIONS

The related parties with which the Company has carried out transactions during the 2024 and 2023 financial years, as well as the detail of the nature of such relationship and the concept and amount of the transactions, is as follows:

2024

Income from interest and dividends (operating)
(Note 16.1)
Income from
Brand
Exploitation and
commercial and
corporate
Income from
leases and
others
Intragroup
Current Account
and Others
Nature of the relationship Loans and
Intragroup
Current
Accounts
Other
Concepts
Dividends Net turnover
(Note 16.1)
Other Operating
Income (Note
16.1)
Financial
Expenses (Note
16.5) (*)
Acek Desarrollo y GestiÛn Industrial, S.L. Parent Company 1,100,289
of the Group
Adral MatricerÌa y Puesta a Punto, S.L. Group company 15,000 840,522
Almussafes Mantenimiento de Troqueles, SLU Group company 15,000
Automated Joining Solutions, S.L. Group company 45,804
Autotech Engineering Deut.
Autotech Engineering France, SAS.
Group company
Group company





279,331
33,137
Autotech Engineering R&D USA Inc. Group company 10,287
Autotech Engineering R&D UK Limited Group company 527,130
Autotech Engineering Spain, S.L. Group company 11,767 287,774
Autotech Engineering, S.L. Group company 3,512 1,733,340
BeyÁelik Gestamp Otomotiv Sanayi Group company 897,412 1,565,712
BeyÁelik Gestamp SASI Otomotive Group company 745,847 950,142
BeyÁelik Gestamp Teknoloji VE Group company 4,126
«elik Form Gestamp Otomotive, A.S. Group company 101,667 267,528
Diede Die Developments, S.L. Group company 15,000 243,510
Edscha Automotive Components (Kunshan) Group company 427,956
Edscha Automotive Hauzenmberg, GMBH Group company 4,101
Edscha Automotive Hengersberg, GMBH Group company 7,300
Edscha Automotive Michigan Group company 1,658,755
Edscha Automotive SLP, S.A.P.I de C.V. Group company 960,998
Edscha Burgos SA Group company 8,731
Edscha Engineering, GmbH
Edscha Holding GMBH
Group company
Group company
387,373
16,959,859
4,105
3,068




Edscha Kunststofftechnik GmbH Group company 211
Edscha Mechatronics Solutions GmbH Group company 1,776
Edscha Santander SA Group company 213,575 10,801
Edscha Velky Meder, S.R.O. Group company 220,000
Etem Gestamp Aluminium Extrusions, S.A. Group company 278,597
Gestamp 2008, S.L Group company 499,557
Gestamp 2017, S.L.U. Group company 31
Gestamp Abrera, S.A. Group company 650,667 59,098 339,832 15,000
Gestamp Aguascalientes, S.A. de C.V. Group company 317,926 1,070
Gestamp AragÛn, S.A. Group company 138,444 3,858 325,944 15,000
Gestamp Auto Components (Chongqing) Co. Group company 90,091
Gestamp Auto Components (Dongguan) Co. , Ltd. Group company 249,666
Gestamp Auto Components KunshanCo., Ltd. Group company 2,662,610
Gestamp AutoComponets (Shenyang) Co., Ltd. Group company 699,696
Gestamp Automotive Chennai Private Ltd. Group company 162,654
Gestamp Autotech Japan, LTD. Group company 113,967
Gestamp Aveiro, Lda.
Gestamp BeyÁelik Romania, SRL
Group company
Group company

3,526,953
18,971

80,425


Gestamp Bizkaia, S.A. Group company 5 24,891 984,583 15,000 13,408,573
Gestamp Brasil Ind Aut SA Group company 2,989,620
Gestamp Cartera de Mexico, S.A. Group company 566,017 316,437
Gestamp Cerveira, Lda. Group company 2,642,165 24,409
Gestamp Chattanooga II, LLC Group company 1,911,926 152,006 854,015
Gestamp Chattanooga, LLC Group company 2,272,220 26,858 1,645,664 (76)
Gestamp ESMAR, S.A. Group company 1,185 169,341 15,000
Gestamp Etem Automotive Bulgaria, S.A. Group company 129,625
Gestamp Global Tooling SL Group company 8,980,367 23,429
Gestamp Griwe Haynrode GmbH Group company 547,878
Gestamp Griwe Westerburg GmbH Group company 5,310,842 297,083
Gestamp Hard Tech AB Group company 869,082 124,466
Gestamp Holding Argentina, S.L. Group company 1,092,996
Gestamp Holding China AB Group company 816,253
Gestamp Holding Mexico, S.L. Group company 604,907 5,056,059
Income from interest and dividends (operating)
(Note 16.1)
Income from
Brand
Exploitation and
commercial and
Income from
leases and
others
Intragroup
Current Account
and Others
Nature of the relationship Loans and
Intragroup
Current
Accounts
Other
Concepts
Dividends corporate
Net turnover
(Note 16.1)
Other Operating
Income (Note
16.1)
Financial
Expenses (Note
16.5) (*)
Gestamp Holding Rusia, S.L. Group company 7,242
Gestamp Hotstamping Japan, KK Group company 24,597 13,420
Gestamp Hungaria, Kft Group company 3,657,569 371,289
Gestamp IngenierÌa Europa Sur, S.L. Group company 15,000
Gestamp Kartek Corporation, Ltd. Group company 109,633 190,170
Gestamp Lapeer Group company 100,216 24,523
Gestamp Levante, S.A. Group company 78,274 23,045 103,217 15,000
Gestamp Linares, S.A. Group company 544,351 18 107,614 15,000 253,431
Gestamp Louny, S.r.o. Group company 4,625,493 9,155 1,082,393
Gestamp Manufacturing Autochasis, S.L. Group company 9,860 307,995 15,000
Gestamp Mason LLC Group company 2,397,538 1,069,904
Gestamp Alabama, Llc Group company 1,281,372 1,798,315
Gestamp Metal Forming (Wuhan) LTD. Group company 257,710
Gestamp Metalbages, S.A. Group company 3,230,337 4,755 385,221 15,000 2,022
Gestamp Navarra SA Group company 126,103 99,760 1,107,492 15,000
Gestamp Nitra S.R.O. Group company 336,621
Gestamp North AmÈrica, Inc. Group company 2,138,320 96,019 92,872
Gestamp North Europe Division Services Group company 175,718 16,461 182,182
Gestamp Noury, SAS Group company 1,834,942 432,340
Gestamp Palau; S.A. Group company 69,024 115,108 15,000
Gestamp Palencia, S.A. Group company 13,436,425 33,611 514,180 15,000 2,564,701
Gestamp Polska, Sp.z.o.o. Group company 12,908 229,869 7,195,832
Gestamp Proyectos AutomociÛn 1, S.L Group company 114
Gestamp Proyectos AutomociÛn 2, S.L Group company 31
Gestamp Proyectos AutomociÛn 3, S.L Group company 33
Gestamp Puebla II, S.A. de C.V Group company 1,370,771 1,708
Gestamp Puebla, S.A. de C.V Group company 1,729,033 51,112 8,378
Gestamp Pune Automotive Private, Ltd. Group company 241,146
Gestamp Ronchamp, SAS Group company 310,761 223,203
Gestamp Saint Clair, LLC Group company 31,829
Gestamp San Luis Potosi SAPI de CV Group company 336,786 182,495
Gestamp Servicios, S.A.
Gestamp Severstal Vsevolozhsk LLC.
Group company
Group company
39,644,568
768,950
15,126

15,607,321
14,420
59,080
Gestamp Solblank Barcelona, S.A. Group company 34,749 15,000
Gestamp Sorocaba Industria de AutopeÁas Group company 26 437,922
Gestamp South Carolina, LLC Group company 1,870,338 1,672,024
Gestamp Sweden, Ab Group company 5,681,389 — 227,745,422 40,037,330
Gestamp Tallent Ltd. Group company 7,957,928 12,876 2,742,797
Gestamp Tech, S.L.
Gestamp Technology Institute, S.L.
Group company
Group company





6
34,799
Gestamp Toledo, S.A. Group company 4,052 210,818 15,000 823,875
Gestamp Toluca, S.A. de C.V. Group company 414,799 2,633
Gestamp Tool Hardening, S.L. Group company 471 62,792
Gestamp Tooling Erandio, S.L. Group company 1,065,126
Gestamp Tooling Services, AIE Group company 682,649
Gestamp Try Out Services, S.L.
Gestamp Umformtechnick GMBH
Group company
Group company
211,318
1,092,976

112,232


3,312,727


Gestamp Vendas Novas Unip. Lda. Group company 373,736 466,522
Gestamp Vigo, S.A. Group company 310,920 2,403 266,794 2,049,568 2,287,828
Gestamp Washtenaw, LLC Group company 530,658 273,036
Gestamp West Virginia LLC Group company 2,737,805 975,471
Gestamp Wolfsburg GmbH Group company 245,967
Gestamp Wroclaw Sp. Z.o.o.
GestiÛn Global MatricerÌa, S.L.
Group company
Group company
932,313
1,662,663
8,882

241,647


Global L·ser Araba, S.L. Group company 506,282 20,299
GMF Holding GMBH Group company 13,631,986
Gonvarri Industrial Centro de Servicios, S.L. Group company 3,992,764
Gonvarri Valencia, S.A. Group company 484,156
Gonvauto Galicia, S.A. Group company 380,009
Gonvauto Navarra, S.A.
Gonvauto, S.A.
Group company
Group company




82,679
849,970

IngenierÌa Global Metalbages, S.A. Group company 15,000
IngenierÌa y ConstrucciÛn de Matrices, S.A. Group company 296,151
Inmobiliaria Acek SL Group company 144
IxCxT, S.A. Group company 18,761
Kunshan Gestool Tooling Manufacturing, Co. Ltd.
Loire SA Franco EspaÒola
Group company 83,756
Mursolar 21, S.L. Group company
Group company
4,630,653
5,606


15,000
1,276
2,199,094
Prisma SAS Group company 917,597 185,704
Reparaciones Industriales ZaldÌbar Group company 196,637
Sideacero, S.L. Group company 4,000,800
Smart Industry Consulting and Technologies, S.L. Group company 9,257 6,172
Sofedit SAS
Todlem, S.L.
Group company
Group company

735,228
1,764

1,856,834

2,825,268
Tuyauto Gestamp Morocco Group company 695,864
Total 177,155,884 1,045,865 231,746,222 51,802,174 8,320,748 84,477,466

Notes to the Financial Statements for the financial year ended 31 December 2024

2023

Income from interest and dividends (operating)
(Note 16.1)
Income from
Brand
Exploitation and
commercial and
corporate
Services
Income from
leases and
others
Intragroup
Current Account
and Others
Nature of the relationship Loans and
Intragroup
Current
Accounts
Other
Concepts
Dividends Net turnover
(Note 16.1)
Other Operating
Income (Note
16.1)
Financial
Expenses (Note
16.5) (*)
Parent Company
Acek Desarrollo y GestiÛn Industrial, S.L. of the Group 1,198,699
Adral MatricerÌa y Puesta a Punto, S.L.
Almussafes Mantenimiento de Troqueles, SLU
Group company
Group company




15,000
15,000
756,746
Automated Joining Solutions, S.L. Group company 33,699
Autotech Engineering Deut. MBG Group company 232,277
Autotech Engineering France, SAS. Group company 30,798
Autotech Engineering R&D USA Inc.
Autotech Engineering Spain, S.L.
Group company
Group company

16,377
7,190



389,203
190,872
Autotech Engineering, S.L. Group company 861 1,281,058
BeyÁelik Gestamp Otomotiv Sanayi Group company 1,146,401 1,540,559
BeyÁelik Gestamp SASI Otomotive Group company 666,344 775,365
BeyÁelik Gestamp Teknoloji VE
«elik Form Gestamp Otomotive, A.S.
Group company
Group company

101,389


1,011
197,670


Diede Die Developments, S.L. Group company 15,000 191,005
Edscha Automotive Components (Kunshan) Group company 300,000
Edscha Automotive Hauzenmberg, GMBH Group company 5,486 15,547
Edscha Automotive Hengersberg, GMBH
Edscha Automotive Michigan
Group company
Group company

1,105,867
7,591



27,426
Edscha Automotive SLP, S.A.P.I de C.V. Group company 1,439,758
Edscha Burgos SA Group company 1,675
Edscha Engineering, GmbH Group company 347,459 1,884
Edscha Hauzenberg Real Estate, Gmb
Edscha Hengersberg Real Estate, Gmb
Group company
Group company





2,528
6,273
Edscha Holding GMBH Group company 13,955,961 713
Edscha Santander SA Group company 8,225
Edscha Velky Meder, S.R.O. Group company 220,000
Etem Gestamp Aluminium Extrusions, S.A.
Gestamp 2008, S.L
Group company
Group company
88,181





436,799
Gestamp 2017, S.L.U. Group company 28
Gestamp Abrera, S.A. Group company 648,889 64,852 429,860 15,000
Gestamp Aguascalientes, S.A. de C.V. Group company 287,818
Gestamp AragÛn, S.A.
Gestamp Auto Components (Chongqing) Co.
Group company
Group company
138,444
2,732

438,867
86,593
15,000

Gestamp Auto Components (Dongguan) Co. , Ltd. Group company 397,765
Gestamp Auto Components KunshanCo., Ltd. Group company (306,174) 2,604,618
Gestamp AutoComponets (Shenyang) Co., Ltd. Group company 782,429
Gestamp Automotive Chennai Private Ltd. Group company 31,586
Gestamp Autotech Japan, LTD.
Gestamp Aveiro, Lda.
Group company
Group company
104,192

18,971


121,628


Gestamp BeyÁelik Romania, SRL Group company 2,443,453
Gestamp Bizkaia, S.A. Group company 34,581 1,294,084 15,000 12,537,431
Gestamp Brasil Ind Aut SA Group company 3,092,847
Gestamp Cerveira, Lda.
Gestamp Chattanooga II, LLC
Group company
Group company
1,330,996
1,165,468
206
61,008

34,882
973,069


Gestamp Chattanooga, LLC Group company 2,122,987 13,247 1,414,145 18,271
Gestamp ESMAR, S.A. Group company 1,185 217,620 15,000
Gestamp Etem Automotive Bulgaria, S.A. Group company 129,271
Gestamp Funding Luxembourg, S.A.
Gestamp Global Tooling SL
Group company
Group company
29,847
6,107,369




34,206
1,751
Gestamp Griwe Haynrode GmbH Group company 714,601
Gestamp Griwe Westerburg GmbH Group company 5,331,406 496,574
Gestamp Hard Tech AB Group company 759,132 101,761
Gestamp Holding Argentina, S.L.
Gestamp Holding China AB
Group company
Group company
224,455
10,910





Gestamp Holding Mexico, S.L. Group company 258,009
Gestamp Holding Rusia, S.L. Group company 5,116
Gestamp Hotstamping Japan, KK
Gestamp Hungaria, Kft
Group company
Group company
436,042
2,633,360


15,501
461,368


290,812
Gestamp IngenierÌa Europa Sur, S.L. Group company 15,000
Gestamp Kartek Corporation, Ltd. Group company 163,498
Gestamp Lapeer Group company 1,192
Gestamp Levante, S.A.
Gestamp Linares, S.A.
Group company
Group company
789,068
608,754
4,478
18

76,227
66,889
15,000
15,000

242,975
Gestamp Louny, S.r.o. Group company 4,284,679 1,160,542
Gestamp Manufacturing Autochasis, S.L. Group company 8,060 370,998 15,000
Gestamp Mason LLC Group company 1,678,309 1,492,469
Gestamp Alabama, Llc
Gestamp Metal Forming (Wuhan) LTD.
Group company
Group company
1,212,937


1,911,962
262,219


Gestamp Metalbages, S.A. Group company 2,108,889 3,855 400,907 15,000 1,154,026
Gestamp Navarra SA Group company 1,271,221 92,511 1,196,342 15,000
Gestamp Nitra S.R.O. Group company 207,687
Gestamp North AmÈrica, Inc. Group company 90,336 10,449,598
Gestamp North Europe Division Services
Gestamp Noury, SAS
Group company
Group company
110,207
1,185,471
15,081


441,930
177,155

Gestamp Palau; S.A. Group company 39,222 142,085 15,000
Gestamp Palencia, S.A. Group company 6,421,956 13,260 584,126 15,000 3,247,172
Gestamp Polska, Sp.z.o.o. Group company 28,782 321,927 3,476,121
Gestamp Proyectos AutomociÛn 1, S.L
Gestamp Proyectos AutomociÛn 2, S.L
Group company
Group company
102
28





Gestamp Proyectos AutomociÛn 3, S.L Group company 29
Gestamp Puebla II, S.A. de C.V Group company 1,916,435
Gestamp Puebla, S.A. de C.V Group company 2,928,338 73,619
Income from interest and dividends (operating)
(Note 16.1)
Income from
Brand
Exploitation and
commercial and
corporate
Services
Income from
leases and
others
Intragroup
Current Account
and Others
Nature of the relationship Loans and
Intragroup
Current
Accounts
Other
Concepts
Dividends Net turnover
(Note 16.1)
Other Operating
Income (Note
16.1)
Financial
Expenses (Note
16.5) (*)
Gestamp Pune Automotive Private, Ltd. Group company 161,140
Gestamp Ronchamp, SAS Group company 140,093 286,858
Gestamp San Luis Potosi SAPI de CV Group company 174,729
Gestamp Servicios, S.A. Group company 18,762,359 10,042 100,000,000 17,167,486 15,000 1,743
Gestamp Severstal Vsevolozhsk LLC. Group company 822,489
Gestamp Solblank Barcelona, S.A.
Gestamp Sorocaba Industria de AutopeÁas
Group company (1) 19,859 15,000
Gestamp South Carolina, LLC Group company
Group company
22
1,234,101


364,391
1,760,950


Gestamp Sweden, Ab Group company 6,572,820
Gestamp Tallent Ltd. Group company 5,228,676 2,451,668
Gestamp Tech, S.L. Group company 77
Gestamp Technology Institute, S.L. Group company 24,288
Gestamp Toledo, S.A. Group company 4,052 246,177 15,000 586,975
Gestamp Toluca, S.A. de C.V. Group company 658,964
Gestamp Tooling Erandio, S.L. Group company 909,685
Gestamp Tooling Services, AIE Group company 614,027
Gestamp Try Out Services, S.L. Group company 272,577
Gestamp Umformtechnick GMBH Group company 466,358 35,570 3,766,925
Gestamp Vendas Novas Unip. Lda. Group company 295,623 498,562
Gestamp Vigo, S.A. Group company 347,705 172 367,193 1,988,393 2,535,094
Gestamp Washtenaw, LLC Group company 221,076 304,844
Gestamp West Virginia LLC Group company 1,497,880 580,094
Gestamp Wroclaw Sp. Z.o.o. Group company 1,073,191 8,598 313,606
GestiÛn Global MatricerÌa, S.L. Group company 560,655
Global L·ser Araba, S.L. Group company 195,239 4,524
GMF Holding GMBH Group company 9,912,656
Gonvarri Industrial Centro de Servicios, S.L. Group company 3,675,545
Gonvarri Valencia, S.A. Group company 504,479
Gonvauto Galicia, S.A. Group company 306,865
Gonvauto Navarra, S.A. Group company 333,781
Gonvauto, S.A.
IngenierÌa Global Metalbages, S.A.
Group company 1,124,235
IngenierÌa y ConstrucciÛn de Matrices, S.A. Group company
Group company

67,230
15,000
Inmobiliaria Acek SL Group company
144




IxCxT, S.A. Group company 13,712
Kunshan Gestool Tooling Manufacturing, Co. Ltd. Group company 45,494
Loire SA Franco EspaÒola Group company 3,489,433 11,987 15,000
Mursolar 21, S.L. Group company 2,021,899
Prisma SAS Group company 1,010,259 240,485
Reparaciones Industriales ZaldÌbar Group company 76,539 55
Sideacero, S.L. Group company 3,334,000
Smart Industry Consulting and Technologies, S.L. Group company 3,996 507
Sofedit SAS Group company 1,523 2,352,652 2,224,282
Todlem, S.L. Group company 630,421
Tuyauto Gestamp Morocco Group company 125,488
Total 122,200,530 738,167 103,334,000 55,497,667 8,410,453 44,977,057

The detail of the balances held with related parties is as follows in 2024 and 2023:

2024

Current Account
Intragroup
Loans and others
Nature of the relationship Loans Debits Long-term loans Short-term loans Short-term debits Long-term Interest and Other
Debtors (Note 19.3)
Other borrowings
(Note 9) (Note 19.3) (b) (Note 9) (Note 19.3) (a) (b) debits
(Note 19.4)
(a) (b)
Acek Desarrollo y GestiÛn Industrial, S.L. Parent Company of the Group 2,431,173 14,779,569 —
Adral MatricerÌa y Puesta a Punto, S.L. Group company 24,204,408 840,522 — —
Anhui Edscha Auto Parts Co., L Group company 680,908 —
Automated Joining Solutions, S.L. Group company 1,037,538 99,381 37,101 —
Autotech Engineering Deut. Group company 6,485,277 279,331 — —
Autotech Engineering France SAS Group company 1,056,691 33,137 — —
Autotech Engineering R&D UK Limited Group company 13,635,594 529,585 — —
Autotech Engineering R&D USA Inc. Group company — 2,688
Autotech Engineering Spain, S.L Group company 9,142,981 233,097 — —
Autotech Engineering, S.L Group company 44,881,314 1,733,340 — 808
BeyÁelik Gestamp Otomotive Sanayi Group company 5,000,000 10,725,000 — 324,243
BeyÁelik Gestamp Sasi Otomotiv Group company 18,000,000 346,253 69,680
«elik form Gestamp Otomotiv, A.S. Group company 2,500,000 41,056
Diede Die Developments, S.L. Group company 6,861,188 — — 243,510 — —
Edscha Automotive Components (Kunshan), Co. LTD. Group company 8,000,000 — 402,122
Edscha Automotive Hauzenberg, GmbH Group company
— 1,051
Edscha Automotive Hengersberg GmbH Group company — 760
Edscha Automotive Kamenice, S.R.O. Group company — —
Edscha Automotive Michigan Group company 8,921,175
18,259,846
7,062,159 —
Edscha Automotive SLP, S.A.P.I de C.V. Group company 300 7,089,594
7,636,976
— — 3,282,478 —
Edscha Burgos, S.A. Group company 2,995 —
Edscha do Brasil, Ltda. Group company 6,022,212
Edscha Engineering, GmbH Group company 5 — —
Edscha Holding GMBH Group company 7,429,122 — 388,684
Edscha Mechatronics Solutions GmbH Group company 266,930,757 95,454,248
38,851,524

— 17,074,516
Edscha Santander, S.A. Group company — — 940 —
Edscha Velky Meder, S.R.O. Group company 4,095,981 10,100,573 — 176,929
Etem Gestamp Aluminium Extrusions, S.A. Group company 5,500,000 238,944 —
— 5,000,000 456,361 —
Gestamp 2008, S.L. Group company
3,363,098
4,452,579 — —
Gestamp 2017, S.L.U Group company 600 — 25
Gestamp Abrera, S.A. Group company 20,000,000 538,192 —
Gestamp Aguascalientes, SA de CV Group company 5,112,303
1,070
419,222 —
Gestamp AragÛn SA Group company 450 —
Gestamp Auto Tech Japan Co., Ltd. Group company 2,500,000 342,047 —
Gestamp Automotive Vitoria, S.L. Group company 1,937,574 — —
Gestamp Aveiro, Lda. Group company — 4,743
Gestamp Baires, S.A. Group company 261,007 — —
Gestamp Beycelik Romania, SRL. Group company 20,911,348 46,126,658 2,371,481 —
Gestamp Bizkaia, S.A. Group company 89 487,931,542 13,408,573 — 988
Gestamp Cartera de MÈjico, S.A. Group company 786,008
284,793
534,373 —
Gestamp Cerveira, Lda. Group company 40,537,632 — 2,642,165
Gestamp Chattanooga II, LLC Group company 6,308,218 23,070,329 — — 1,380,817 —
Gestamp Chattanooga LLC Group company 11,047,827 23,434,461 18,271 1,370,129 —
Gestamp CÛrdoba, S.A. Group company 27,324 — —
Gestamp Esmar, S.A. Group company — 296
Gestamp Etem Automotive Bulgaria, S.A. Group company 8,500,000 504,021 —
Gestamp Global Tooling, S.L. Group company 75,171,748 6,340,230 65,000,000 23,428 — 8,980,367 6,916
GestiÛn Global MatricerÌa, S.L. Group company 4,758,999 36,400,000 2,451,000 — 2,328,058
Gestamp Griwe Westerburg GmbH Group company 27,467,817 11,571,723 105,975,405 3,585,000 — 5,284,262
Gestamp Griwe Haynrode GmbH Group company 74 2,405,378
Current Account
Intragroup
Loans and others
Nature of the relationship Loans Debits Long-term loans Short-term loans Short-term debits Long-term
debits
Interest and Other
Debtors (Note 19.3)
Other borrowings
Gestamp Hard Tech AB Group company (Note 9)
476,539
(Note 19.3) (b)
2,255,541
(Note 9)
(Note 19.3) (a)
(b)
(Note 19.4)
(a)
11,559
(b)
Gestamp Holding Argentina, S.L. Group company 30,101,619

885,327 —
Gestamp Holding China, AB Group company 256,853
816,253 —
Gestamp Holding MÈxico, S.L. Group company 91,895,253 4,095,408
489,974 —
Gestamp Holding Rusia, S.L. Group company 151,972
5,866 —
Gestamp Hungaria Kft Group company 28,796,694 295,328 24,783,619 — 1,364,010
Gestamp Kartek Corporation Group company 5,000,000
109,633
Gestamp Lapeer Group company
554,884 106,132
Gestamp Levante, S.A. Group company 10,678,631 — 1,740,862
Gestamp Linares, S.A. Group company 11,022,299 8,374,626 — 205,279
1,642,271 —
Gestamp Louny, S.r.o. Group company 62,324,107 15,947,890 31,634,000 — 7,205,336
Gestamp Manufacturing Autochasis, S.L. Group company
— —
600 —
Gestamp Mason LLC Group company 14,036,014 22,273,196
1,972,621 —
Gestamp Alabama, LLC Group company 12,643,676 18,912,649
329,501 —
Gestamp Metalbages, S.A. Group company 111,907,383 65,000,000 2,022 — 2,616,873
Gestamp Navarra, S.A. Group company 17,203,720 —
2,817,628 —
Gestamp Nitra, SRO Group company 61,873,099 336,621 — —
Gestamp North America, Inc. Group company 48,314,000 48,261,296 93,229 — 2,152,309
Gestamp North Europe SL Group company 2,413,496
180,370
739
Gestamp Noury, S.A.S. Group company 34,413,329 1,296,572
1,834,942
Gestamp Palau, S.A. Group company
2,791 —
Gestamp Palencia, S.A. Group company 139,541,635 54,526,831 139,698,078 2,077,408 — 10,891,863
Gestamp Polska, Sp.z.o.o.
Gestamp Proyectos AutomociÛn 1, S.L.
Group company
Group company
941,067 137,514,988
— 19,509
Gestamp Proyectos AutomociÛn 2, S.L. Group company 2,190 92 —

25 —
Gestamp Proyectos AutomociÛn 3, S.L. Group company 600
626

27 —
Gestamp Puebla II, SA de CV Group company
14,673,636


1,708
1,992,572 —
Gestamp Puebla, SA de CV Group company 20,770,548 8,378
910,873 —
Gestamp Ronchamp, S.A.S. Group company 4,166,268 1,020,647
310,761 —
Gestamp Saint Claire, LLC Group company 3,234,973
31,961
Gestamp San Luis Potosi SAPI de CV Group company 19,316,854 166,832 — 375,405
Gestamp Servicios, S.A. Group company 720,850,397 144,466,466 53,569,488
47,855

32,116,479 3,831,866
Gestamp Severstal Vsevolozhsk LLC. Group company 13,777,456
1,164,918 —
Gestamp Solblank Barcelona, S.A. Group company — 26,233
Gestamp Sorocaba Industria de AutopeÁas Group company 356
22 —
Gestamp South Carolina, LLC Group company 18,449 18,479,529
779,897 —
Gestamp Sweden, AB Group company 10 1,483,591 — —
Gestamp Tallent, Ltd. Group company 61,792,472 190,389,186 17,395,962 — 11,727,838
Gestamp Tech SL Group company 2,126 93 — —
Current Account
Intragroup
Loans and others
Nature of the relationship Loans Debits Long-term loans Short-term loans Short-term debits Long-term
debits
Interest and Other
Debtors (Note 19.3)
Other borrowings
Gestamp Technology Institute, S.L. Group company (Note 9)
(Note 19.3) (b)
923,312
(Note 9)
(Note 19.3) (a)
(b)
34,799
(Note 19.4)
— —
(a) (b)
Gestamp Toledo, S.A. Group company 28,101,899 667,339 1,013 —
Gestamp Toluca, S.A. de C.V. Group company 8,704,940 2,633 — 164,367
Gestamp Tool Hardening SL Group company 2,023,424 15,000,000 62,792 471 —
Gestamp Tooling Erandio, S.L. Group company 1,900,881 15,000,000 — 1,065,126
Gestamp Tooling Services, AIE Group company 17,599,537 552,946 — —
Gestamp Try Out Services, S.L. Group company 2,953,520 1,000,000 211,318 —
Gestamp Umformtechnick GMBH Group company 56,756,668 — 1,614,384
Gestamp Vendas Novas, Lda. Group company 14,615,493 — — 466,522 — —
Gestamp Vigo, S.A. Group company 62,711,660 4,783,381 1,853,141 251,855 —
Gestamp Washtenaw, LLC Group company 1,659,103 10,168,478 309,283 —
Gestamp West Virginia, LLC Group company 20,293,542 19,838,242 2,476,855 —
Gestamp Wolfsburg GmbH Group company 16,810,158 245,967 —
Gestamp Wroclaw SP. Z.O.O Group company 7,795,181 2,010,176 9,000,000 760,721 —
GGM Puebla S.A. de C.V. Group company 157,470 — —
Global L·ser Araba, S.L. Group company 2,452,929 6,000,000 415,584 —
GMF Holding GMBH Group company 133,525,338 124,055,708 13,631,986 —
IngenierÌa y ConstrucciÛn de Matrices, S.A. Group company 194,244 3,000,000 — 239,882
Inmobiliaria Acek, S.L. Acek Group Company 269,534 — —
IxCxT, S.A. Group company 973,298 1,000,000 15,197 —
Kunshan Gestool Tooling Manufacturing, Co. Ltd. Group company
— — 129,250 —
Loire SA Franco EspaÒola Group company 73,212,677 4,226,547 15,000,000 1,276 — 4,632,176
Mursolar 21, S.L. Group company 56,063,764 1,781,266 — —
Prisma SAS Group company 14,635,837 7,250,840 917,597 —
Reparaciones Industriales ZaldÌbar Group company 3,486,722 184,082 — 196,637
Smart Industry Consulting and Technologies, S.L. Group company 561,535 750,000 6,172 — 8,732
Sofedit SAS Group company 149,220,729 2,825,268 375 —
Todlem, S.L.
Tuyauto Gestamp Morocco
Group company
Group company
14,130,497



10,000,000



595,535
923,708

Total 1,853,722,102
1,820,397,899
917,609,743 423,761,773 176,226,903 19,525,618 172,637,751 3,935,434

Notes to the Financial Statements for the financial year ended 31 December 2024

2023

Current Account
Intragroup
Loans and others Interest and Other
Nature of the relationship Loans Debits Long-term loans Short-term loans Short-term debits Long-term Debtors (Note 19.3) Other borrowings
(Note 9) (Note 19.3) (b) (Note 9) (Note 19.3) (a) (b) debits
(Note 19.4)
(a) (b)
Acek Desarrollo y GestiÛn Industrial, S.L. Parent Company of the Group 16,404,267
Adral MatricerÌa y Puesta a Punto, S.L. Group company 500,000 2,406,186
Anhui Edscha Auto Parts Co., L Group company 20,864,951 756,746

680,908
Automated Joining Solutions, S.L. Group company 27,296
Autotech Engineering AIE Group company 789,187 16,107
Autotech Engineering Deut. MBG Group company 7,253,000
Autotech Engineering France SAS Group company 232,277
Autotech Engineering R&D UK Limited Group company 946,645 30,798
Autotech Engineering USA Inc. Group company 11,945,499 391,658

7,905
Autotech Engineering Spain, S.L Group company
Autotech Engineering, S.L Group company 8,069,101 154,607 750
BeyÁelik Gestamp Otomotive Sanayi Group company 31,100,247
5,000,000

10,725,000
1,281,058

283,130
BeyÁelik Gestamp Sasi Otomotiv Group company 13,000,000 2,500,000 573,324
69,680
«elik form Gestamp Otomotiv, A.S. Group company 2,500,000 41,056
Diede Die Developments, S.L. Group company
Edscha Automotive Components (Kunshan), Co. LTD. Group company 5,507,206 191,005
Edscha Automotive Hauzenberg, GmbH Group company 8,000,000 244,044
Edscha Automotive Hengersberg GmbH Group company 27,426
Edscha Automotive Michigan Group company
18,259,846

5,377,129
Edscha Automotive SLP, S.A.P.I de C.V. Group company 276 6,946,871
8,457,539

24,626,779
2,500,444
Edscha Burgos, S.A. Group company 1,675
Edscha Engineering, GmbH Group company 1,661,300 347,459
Edscha Hauzenberg Real Estate Group company 7,429,122
Edscha Hengersberg Real Estate Group company 2,528
Edscha Holding GMBH Group company
197,607,612

95,454,248

38,048,204
6,273

12,800,470
Edscha Kunshan CO, Ltd. Group company
Edscha Santander, S.A. Group company
1,211
Edscha Velky Meder, S.R.O. Group company 4,095,981 4,641,617
5,500,000
238,944
Etem Gestamp Aluminium Extrusions, S.A. Group company
5,000,000
177,764
Gestamp 2008, S.L. Group company
Gestamp 2017, S.L.U Group company 7,855,378

23
Gestamp Abrera, S.A. Group company 600
20,000,000
525,600
Gestamp Aguas Calientes, SA de CV Group company 219,278
Gestamp AragÛn SA Group company 3,370,726 3,987,900 2,543,557
Gestamp Auto Tech Japan Co., Ltd. Group company
2,500,000
228,081
Gestamp Autocomponents Kunshan Co. LTD. Group company
Gestamp Automotive Vitoria, S.L. Group company
Gestamp Aveiro, Lda. Group company 9,891,919
1,823
Gestamp Baires, S.A. Group company
5
Gestamp Beycelik Romania, SRL. Group company 40,546,166 17,500,000 1,006,271
Gestamp Bizkaia, S.A. Group company 429,626,867 12,537,431
Gestamp Cerveira, Lda. Group company 40,537,632 11,718,659
Gestamp Chattanooga II, LLC Group company 5,913,906 18,635,299 456,182
Gestamp Chattanooga LLC Group company 10,357,252 44,095,253 18,347 1,080,355
Gestamp CÛrdoba, S.A. Group company 1,024
Gestamp Etem Automotive Bulgaria, S.A. Group company 8,500,000 374,396
Gestamp Finance Slovakia, S.r.o. Group company
Gestamp Funding Luxembourg, S.A. Group company
Gestamp Global Tooling, S.L. Group company 141,420,779 556,418 1,751 6,107,369 74,471
GestiÛn Global MatricerÌa, S.L. Group company 2,397,772 21,400,000 2,451,000 829,373
Gestamp Griwe Westerburg GmbH Group company 17,150,485 2,151,863 105,975,405 3,585,000 5,325,171
Current Account
Intragroup
Loans and others
Nature of the relationship Loans Debits Long-term loans Short-term loans Short-term debits Long-term Interest and Other
Debtors (Note 19.3)
Other borrowings
(Note 9) (Note 19.3) (b) (Note 9) (Note 19.3) (a) (b) debits
(Note 19.4)
(a) (b)
Gestamp Griwe Haynrode GmbH Group company 2,362,453
Gestamp Hard Tech AB Group company 7,330,381 759,132
Gestamp Holding Argentina, S.L. Group company 8,369,929 181,808
Gestamp Holding China, AB Group company 4,920,286 10,910
Gestamp Holding MÈxico, S.L. Group company 236,165
Gestamp Holding Rusia, S.L. Group company 172,983,539 208,988

4,144
Gestamp Hungaria Kft Group company 109,922
Gestamp Hot Stamping Japan, Co. LTD. Group company 773,297 2,405,947 23,503,397 290,812
569,810
Gestamp Levante, S.A. Group company
10,678,631
23,000,000 436,042
1,659,702
Gestamp Linares, S.A. Group company
8,003,798 8,374,626 196,810 1,611,195
Gestamp Louny, S.r.o. Group company 61,636,280 16,146,181 31,634,000 5,574,643
Gestamp Mason LLC Group company 13,158,655 26,099,150 1,007,532
Gestamp Alabama, LLC Group company 11,853,348 35,363,324 325,577
Gestamp Metalbages, S.A. Group company 61,570,735 65,000,000 934,761 7,293,012
Gestamp Navarra, S.A. Group company 17,203,720 2,666,634
Gestamp Nitra, SRO Group company 28,497,019 207,687
Gestamp North America, Inc. Group company 105,618,782 2,376,794 1,288,932 14,034
Gestamp North Europe SL Group company 5,038,004 23,936 111,312 66,205
Gestamp Noury, S.A.S. Group company 26,245,002 280,483 1,185,471 18,714
Gestamp Palau, S.A. Group company 7,746
Gestamp Palencia, S.A. Group company 3,290,343 103,685,787 139,698,078 2,630,209 8,823,161
Gestamp Polska, Sp.z.o.o. Group company 1,825,195 127,793,026 7,196
Gestamp Proyectos AutomociÛn 1, S.L. Group company 2,190 83
Gestamp Proyectos AutomociÛn 2, S.L. Group company 600 23
Gestamp Proyectos AutomociÛn 3, S.L. Group company 626 24
Gestamp Puebla II, SA de CV Group company 21,785,834 21,542,538 1,389,900
Gestamp Puebla, SA de CV Group company 30,336,412 19,783,583 1,957,523
Gestamp Ronchamp, S.A.S. Group company 1,574,469 1,702,907 140,093
Gestamp San Luis Potosi SAPI de CV Group company 1,220,100 8,873,875 132,937
Gestamp Servicios, S.A. Group company 452,648,661 110,482,300 53,569,488 1,410 18,119,386 3,441,980
Gestamp Severstal Vsevolozhsk LLC. Group company 13,777,456 1,438,722
Gestamp Solblank Barcelona, S.A. Group company 1,783
Gestamp Sorocaba Industria de AutopeÁas Group company 333 19
Gestamp South Carolina, LLC Group company 5 26,965,502 244,344
Gestamp Sweden, AB Group company 100,699,698 51,140,179 6,450,523
Gestamp Tallent, Ltd. Group company 6,929,223 190,389,187 17,395,962 7,517,115
Gestamp Tech SL Group company 2,126 87
Gestamp Technology Institute, S.L. Group company 748,494 24,288
Gestamp Toledo, S.A. Group company 27,987,781 475,450
Gestamp Toluca, S.A. de C.V. Group company 9,339,276 5,110,134 556,630
Gestamp Tool Hardening SL Group company 2,454 1,679,952
Gestamp Tooling Erandio, S.L. Group company 17,560,547 8,542 909,685
Gestamp Tooling Services, AIE Group company 17,103,181 497,362
Gestamp Try Out Services, S.L. Group company 3,083,137 272,577
Gestamp Umformtechnick GMBH Group company 7,908,211 481,879
Gestamp Vendas Novas, Lda. Group company 16,653,823 498,562
Gestamp Vigo, S.A. Group company 84,065,532 4,783,381 2,053,426 281,651
Gestamp Washtenaw, LLC Group company 1,555,396 208,987
Gestamp West Virginia, LLC Group company 19,025,038 15,881,329 1,267,677
Gestamp Wroclaw SP. Z.O.O Group company 7,795,119 388,878 20,500,000 945,563
GGM Puebla S.A. de C.V. Group company 20,184
Global L·ser Araba, S.L. Group company 357,632 162,526
GMF Holding GMBH Group company 124,691,734 124,055,708 9,912,656
IngenierÌa y ConstrucciÛn de Matrices, S.A. Group company 5,139,533 54,456
IxCxT, S.A. Group company 282,413 11,107
Current Account
Intragroup
Loans and others Interest and Other
Nature of the relationship Loans
(Note 9)
Debits
(Note 19.3) (b)
Long-term loans
(Note 9)
Short-term loans
(Note 19.3) (a)
Short-term debits
(b)
Long-term
debits
(Note 19.4)
Debtors (Note 19.3)
(a)
Other borrowings
(b)
IxCxT, S.A. Group company 282,413 11,107
Inmobiliaria Acek, S.L. Acek Group Company 269,534
Kunshan Gestool Tooling Manufacturing, Co. Ltd. Group company 45,494
Loire SA Franco EspaÒola Group company 70,019,898 1,403,251 132,689 3,490,643
Mursolar 21, S.L. Group company 56,063,764 1,637,738
Prisma SAS Group company 19,323,195 7,326,491 1,010,259
Reparaciones Industriales ZaldÌbar Group company 1,212,682 59,794 76,539
Smart Industry Consulting and Technologies, S.L. Group company 164,874 507
Sofedit SAS Group company 111,128,046 2,224,282
Todlem, S.L. Group company 13,487,796 510,641
Tuyauto Gestamp Morocco Group company 10,000,000 4,589,240 397,879
Total 1,549,893,028 1,611,476,812 821,004,030 487,361,373 166,650,119 16,697,737 144,165,719 3,671,050

(a) Investments in group companies and associates Loans to companies

(b) Short-term borrowings with group companies and associates

As of 31 December 2023, in addition to the balance of credits for current accounts with group companies, within the "other financial assets" item, the pending dividend receivable from Gestamp Servicios, S.A., amounting to 100 million euros, was included.

19.1 Loans to companies

The Company records credits to the following group companies in the long term as of 31 December 2024 and 2023:

Company to
which the loan is
granted
Type of loan Date granted Initial amount in
euros or credit
limit
Outstanding at
31/12/2024
(euros)
Outstanding at
31/12/2023 (euros)
Maturity Interest rate 2024 Accrued and
uncollected
interest 2024
Accrued and uncollected
interest 2023
Beyçelyk
Gestamp
Otomotiv Sanayi
Credit facility 2022 25,000,000 5,000,000 5,000,000 29/07/2027 0.065 132,528 62,222
Beyçelyk Credit facility 2022 13,000,000 13,000,000 13,000,000 28/01/2027 4.00 %
Gestamp Sasi
Otomotiv
Credit facility 2024 5,000,000 5,000,000 02/05/2027 5.5% 346,253 448,789
Çelik Form
Gestamp
Otomotiv, A.S.
Credit facility 2022 2,500,000 2,500,000 2,500,000 28/01/2027 4 % 41,056 41,056
Edscha Financial loan 2021 0 — (c) and (a) 10,132,700 10/12/2026 6.5% and 13.22%
Automotiv SLP,
S.A.P.I de C.V.
Financial loan 2022 0 — (d) and (a) 14,494,079 22/02/2027 4 % 2,813,826 2,813,826
Edscha Velky
Meder, S.R.O.
Credit facility 2022 12,000,000 5,500,000 5,500,000 14/12/2026 4.00 % 238,944 238,944
Financial loan 2022 70,000,000 70,000,000 70,000,000 31/12/2027 4.25 %
Gestamp
Palencia, S.A.
Financial loan 2005 41,000,000 41,000,000 41,000,000 31/12/2026 5.013% and 6.5% 6,115,331 6,115,331
Financial loan 2004 88,698,078 28,698,078 28,698,078 31/12/2026 5.013% and 6.5%
Gestamp Linares, Financial loan 2005 2,174,800 2,174,800 2,174,800 31/12/2026 6.5% 1,642,271 1,611,195
S.A. Financial loan 2017 6,199,826 6,199,826 6,199,826 21/12/2026 6.50 %
Financial loan 2017 13,000,000 13,000,000 13,000,000 31.12/2026 6.50 %
Gestión Global
Matricería, S.L.
Financial loan 2019 8,400,000 8,400,000 8,400,000 31/12/2026 5.94% and 6.5% 2,043,051 748,251
Equity loan 2024 15,000,000 15,000,000 31/12/2026 (g)
Gestamp Financial loan 2022 52,500,000 52,500,000 52,500,000 31/12/2027 4.25 %
Servicios, S.A. Financial loan 2016 1,069,488 1,069,488 1,069,488 31/12/2026 0.02 1,854,760 1,849,740
Financial loan 2013 1,218,463 1,218,463 1,218,463 31/12/2026 6.50 %
Gestamp Griwe
Westerburg
Financial loan 2017 40,000,000 40,000,000 40,000,000 26/12/2027 6.45 % 4,130,505 3,932,295
Financial loan 2016 64,756,942 64,756,942 64,756,942 31/12/2026 2 %
Company to
which the loan is
granted
Type of loan Date granted Initial amount in
euros or credit
limit
Outstanding at
31/12/2024
(euros)
Outstanding at
31/12/2023 (euros)
Maturity Interest rate 2024 Accrued and
uncollected
interest 2024
Accrued and uncollected
interest 2023
Edscha Holding, Financial loan 2016 69,454,248 69,454,248 69,454,248 31/12/2026 2 %
GMBH Financial loan 2021 26,000,000 26,000,000 26,000,000 14/07/2026 0.032 2,291,041 1,775,041
Gestamp Tallent
Ltd.
Financial loan 2016 190,389,187 190,389,187 190,389,187 31/12/2026 0.02 3,807,784 3,807,784
Gestamp Financial loan 2014 40,000,000 38,734,596 38,734,596 31/12/2026 6.5%
Cerveira, Lda. Financial loan 2003 1,803,036 1,803,036 1,803,036 31/12/2026 0.065 2,642,165 11,718,659
Credit facility 2017 26,000,000 0 (e) 25,626,658 30/04/2025 (f)
Gestamp Beyçelik
Romania, SRL
Credit facility 2023 0 14,911,347 (b) 14,919,508 22/03/2027 Between 8.9% and
9.64%
751,255 622,669
Financial loan 2024 6,000,000 6,000,000 11/11/2028 6.5%
Gestamp Navarra,
S.A.
Financial loan 2021 17,203,720 17,203,720 17,203,720 01/01/2026 0.04 2,792,737 2,666,634
Gestamp Levante,
S.A.
Financial loan 2021 10,678,631 10,678,631 10,678,631 01/01/2026 4.00 % 1,733,498 1,655,223
Gestamp Vigo,
S.A.
Financial loan 2005 4,783,381 4,783,381 4,783,381 31/12/2026 6.5% 251,845 281,641
Financial loan 2013 132,689 (a) 132,689 31/12/2026 1.75 %
Loire S.A.F.E. Equity loan 2024 15,000,000 15,000,000 (g) 2,322
Tuyauto Gestamp
Morocco, S.A.
Credit facility 2020 10,000,000 10,000,000 10,000,000 28/12/2026 1% and 6.5% 923,708 299,889
Gestamp Louny
s.r.o.
Credit facility 2021 31,634,000 31,634,000 31,634,000 31/12/2026 4.00 % 3,859,348 2,572,899
Gestamp Tooling
Erandio, S.L.
Equity loan 2024 15,000,000 15,000,000 31/12/2026 (g)
Gestamp Global
Tooling, S.L.
Equity loan 2024 65,000,000 65,000,000 31/12/2026 (g)
Gestamp Tool
Hardening, S.L.
Equity loan 2024 15,000,000 15,000,000 31/12/2026 (g)
Gestamp Try Out
Services, S.L.
Equity loan 2024 1,000,000 1,000,000 31/12/2026 (g)
Ingeniería y
Construcción de
Matrices, S.A.
Equity loan 2024 3,000,000 3,000,000 31/12/2026 (g)
IxCxT, S.A. Equity loan 2024 1,000,000 1,000,000 31/12/2026 (g)
Global Láser
Araba, S.L.
Equity loan 2024 6,000,000 6,000,000 31/12/2026 (g)
TOTAL 917,609,743 821,004,030 38,411,906 41,663,859

Notes to the Financial Statements for the financial year ended 31 December 2024

(a) This loan has been cancelled in 2024

  • (b) This credit line is granted in RON. The credit limit is 73MM
  • (c) This loan is granted for an initial amount of 190,000,000 Mexican pesos
  • (d) This loan is granted in dollars. For an initial amount of 16MM
  • (e) As of 31 December 2024, it is in the Short Term

(f) See Short term

(g) The remuneration consists of an annual percentage on the average balance of the loan, based on the net profits before taxes obtained by the Company

19.2 Loans to group employees.

The loans to Gestamp Group employees include loans granted to Group employees for the purchase of Company shares from Acek Desarrollo y Gestión Industrial, S.L. in 2016. These loans are secured by a pledge on the acquired Company shares. Their duration is seven years from the date of signing, with maturity during the second quarter of 2024 extended to 31 December 2025. The outstanding balance as of 31 December 2024 amounts to 6,133 thousand euros recorded in the short term (8,366 thousand euros as of 31 December 2023).

19.3 Short-term credits and accrued interest receivable

Under "Short-term investments in group and associated companies - Loans to companies", the Company has recorded the portion of loans maturing in the short term, accrued interest receivable, and other short-term credits with group companies. The breakdown of this item as of 31 December is as follows:

Euros 2024 2023
Interest and other receivables from group companies 172,637,751 144,165,719
Short-term credits receivable from group companies 423,761,773 487,361,373
596,399,524 631,527,092

a) Short-term interest receivable

The breakdown of short-term interest receivable from group companies is as follows:

Euros 2024 2023
Interest on long-term credits 38,411,906 41,663,859
Interest on short-term credits 25,249,244 28,689,084
Interest on Intragroup Current Accounts (ICAs) and others 108,976,601 73,812,776
172,637,751 144,165,719

b) Short-term credits to group companies

The breakdown of short-term credits to group companies as of 31 December 2024 and 2023 is as follows:

Company to
which the loan is
granted
Type of loan Date granted Initial amount in
euros or credit
limit
Outstanding at
31/12/2024
(euros)
Outstanding at
31/12/2023
(euros)
Maturity Interest rate 2024 Accrued and
uncollected
interest 2024
Accrued and
uncollected
interest 2023
Gestamp Credit facility 2004 25,000,000 9,248,128 9,248,128 23/09/2025 1.70 % 187,181 190,763
Hungría, Kft Financial loan 2007 - 15,535,491 (h) 14,255,269 26/09/2025 15.84 %
Financial loan 2022 - 12,851,524 (f) 12,048,204 14/09/2025 2.15 %
Edscha Holding Credit facility 2017 10,000,000 9,000,000 9,000,000 12/09/2025 2% and 5.20%
GmbH Financial loan 2017 9,000,000 9,000,000 9,000,000 04/09/2025 Between 5.20% and
5.755%
1,627,790 1,075,362
Financial loan 2017 8,000,000 8,000,000 8,000,000 31/12/2025 0.0645
Financial loan 2009 - (g) and (b) 4,529,400 09/07/2024 1.75 %
Gestamp
Hardtech AB
Financial loan 2009 - (d) and (b) 83,341 05/02/2024 6.2% and 8.55% 270,767
Financial loan 2009 - (e) and (b) 2,717,640 26/03/2024 1.75 and 7.25 %
Gestión Global
Matricería, S.L.
Credit facility 2023 2,500,000 2,451,000 2,451,000 12/05/2025 3.50 % 142,975 55,760
Gestamp Griwe Financial loan 2011 3,585,000 3,585,000 3,585,000 30/03/2025 5.20% and 7.042% 190,043
Gestamp Credit facility 2023 100,000,000 4,500,000 16,000,000 31/12/2025 1.75 %
Wroclaw
Sp.z.o.o.
Credit facility 2016 4,500,000 4,500,000 4,500,000 01/09/2025 4.788% and 5.765% 352,904 492,367
Financial loan 2013 30,000,000 28,904,254 21/07/2024 Between 4.25% and
Gestamp
Sweden, AB
Financial loan 2011 13,145,000 13,145,000 8.575%
30/03/2024 Between 1.5% and 5.65%
2,654,562
Financial loan 2010 12,013,425 9,090,925 30/03/2024 Between 1.5% and 5.65%
Financial loan 2023 7,500,000 7,500,000 7,500,000 30/06/2025 5.40 %
Gestamp Credit facility 2017 26,000,000 25,626,658 (i) 30/04/2025 4 %
Beyçelik
Romania, SRL
Financial loan 2024 3,000,000 3,000,000 30/06/2025 Between 4.652% and
5.346%
1,620,226
Credit facility 2023 10,000,000 10,000,000 10,000,000 30/09/2025 3.50% and 5.20%
Gestamp Tallent,
Ltd.
Financial loan 2013 100,000,000 17,395,962 17,395,962 30/06/2025 1.00 % 2,641,673 2,464,815
Tuyauto Credit facility 2019 2,089,240 2,089,240 27/11/2024 1.00 %
Gestamp
Morocco, S.A.
Credit facility 2023 2,500,000 2,500,000 20/11/2024 1.00 % 97,990
Gestamp
Autotech Japan,
K.K
Financial loan 2018 2,500,000 2,500,000 2,500,000 15/01/2025 Between 4.315% and
4.57%
342,047 228,081
Company to
which the loan is
granted
Type of loan Date granted Initial amount in
euros or credit
limit
Outstanding at
31/12/2024
(euros)
Outstanding at
31/12/2023
(euros)
Maturity Interest rate 2024 Accrued and
uncollected
interest 2024
Accrued and
uncollected
interest 2023
Gestamp
Severstal
Vsevolozhsk
LLC.
Financial loan 2016 14,975,330 13,777,456 13,777,456 30/03/2025 6.742% and 5.20% 1,164,918 1,438,722
GMF Holding Financial loan 2018 38,979,117 38,979,118 38,979,118 31/12/2025 5.40 % 6,699,008 4,097,379
GMBH Financial loan 2013 85,076,590 85,076,590 85,076,590 31/12/2025 0.054
Gestamp Financial loan 2020 65,000,000 65,000,000 65,000,000 02/01/2025 3.20 % 1,712,880 7,293,012
Metalbages, S.A. Financial loan 2017 57,000,000 (a) 21/12/2023 (j)
Gestamp Etem
Automotive
Bulgaria, S.A.
Credit facility 2020 8,500,000 8,500,000 8,500,000 23/04/2024 1.5 % 504,021 374,396
Gestamp Aragón
SA
Financial loan 2017 14,000,000 (a) 21/12/2023 (j) 2,543,557
Gestamp Abrera,
S.A.
Financial loan 2020 20,000,000 20,000,000 20,000,000 02/01/2025 3.2 % 527,040 525,600
Edscha Kunshan
Co, LTD
Financial loan 2020 8,000,000 8,000,000 8,000,000 30/09/2025 5.20% and 5.4% 402,122 244,044
Edscha
Automotive
Michigan
Financial loan 2023 18,259,846 18,259,846 18,259,846 21/10/2025 6.638% and 7.469% 6,514,149 3,928,657
Gestamp Hot
Stamping Japan,
Co. Ltd.
Financial loan 2023 23,000,000 (b) 23,000,000 22/05/2024 3.5 %
Beyçelik
Gestamp Sasi
Otomotiv
Credit facility 2021 3,000,000 (b) 2,500,000 15/12/2024 Between 1.5% and 5.65% 124,535
Beyçelik
Gestamp
Otomotiv Sanayi
Credit facility 2021 17,000,000 10,725,000 10,725,000 15/12/2025 5.2 % 191,715 220,908
Etem Gestamp
Alumium
Extrusions, S.A.
Financial loan 2021 5,000,000 5,000,000 5,000,000 21/10/2025 1.7% and 5.605% 456,361 177,764
Smart Industry
Consulting and
Technologies,
S.L.
Credit facility 2024 1,400,000 750,000 30/06/2025 5.2 % 8,732
Gestamp Kartek
Corporation
Credit facility 2024 5,000,000 5,000,000 03/06/2025 5.2 % 109,633
Gestamp San
Luis Potosí SAPI
de CV
Financial loan 2024 28,380,198 29/05/2024 7.25 % 43,869
423,761,773 487,361,373 25,249,244 28,689,084

Notes to the Financial Statements for the financial year ended 31 December 2024

(a) The loan was repaid in 2023

(b) This loan has been repaid in 2024

  • (d) This loan is granted in dollars, for an initial amount of 2 million USD
  • (e) This loan is granted in dollars, for an initial amount of 3 million USD
  • (f) This loan is granted in dollars, for an initial amount of 13 million USD
  • (g) This loan is granted in dollars. The initial amount was 5 million USD
  • (h) This loan is granted in HUF, for an amount of 4,666 million HUF
  • (i) As of 31 December 2023, it was in the Long Term

(j) The remuneration consists of an annual percentage on the average balance of the loan, based on the net profits before taxes obtained by the Company

Notes to the Financial Statements for the financial year ended 31 December 2024

19.4 Payable to Group companies

(euros) 2024 2023
Long-term
Long-term deposits received 293,470 293,470
Loans payable to group companies (Note 14) 19,232,148 16,404,267
Short-term
Loans payable to group companies 136,660,001 133,260,232
Payables for current accounts 1,820,397,899 1,611,476,812
Payables for interest and others 43,502,336 37,060,937
2,020,085,854 1,798,495,718

The composition of this item as of 31 December 2024 and 2023 is as follows:

Long-term loans

Company
granting the
loan
Type of loan Date granted Initial amount
in euros or
credit limit
Outstanding at 31/12/2024
(euros)
Outstanding at
31/12/2023
(euros)
Maturity Interest rate
2024
Acek Desarrollo
y GestiÛn
Industrial, S.L.
Financial loan 2013 31,060,000.00 14,779,569.00 16,404,267.00 31/03/2032 6.60 %
Gestamp 2008,
S.L.
Financial loan 2017 4,452,579.00 4,452,579.00 (a)
22/11/2027 6.50 %
19,232,148 16,404,267

(a) As of 31 December 2023, it was in the short term

The loan with Acek Desarrollo y Gestión Industrial, S.L. is related to the purchase of the GESTAMP brand mentioned in Note 5.1.

Short-term loans

The breakdown of short-term loans with group companies as of 31 December 2024 and 2023 is as follows:

Company
granting the loan
Type of loan Date granted Initial amount in
euros or credit limit
Outstanding at
31/12/2024 (euros)
Outstanding at
31/12/2023 (euros)
Maturity Interest rate
2024
Gestamp 2008,
S.L.
Financial loan
Financial loan
2010
2017
6,000,000
4,452,579
2,966,000
2,966,000
4,452,579
23/12/2025
22/11/2027
0.065
(c)
Acek Desarrollo G.
I. S.L.
Financial loan 2013 1,624,696 1,524,748 (a) See long term 6.60 %
Gestamp Polska,
Sp.z.o.o.
Credit facility 2004 138,181,935 132,069,305 124,316,905 01/12/2025 3.304% and
4.283%
136,660,001 133,260,232

(a) Short-term portion of the long-term loan

(b) As of 31 December 2024, it is in the long term

(c) See long term

Intragroup Current Accounts

Under "Short-term investments in group companies and associates - Other financial assets", the Company has recorded the current accounts maintained with group companies, derived from the financing system of the Gestamp Automoción Group. These current accounts accrued in the 2024 financial year an annual nominal interest rate of 5.20% for those in euros (3.5% - 5.65% in 2023) and 7.25% for those in dollars (5.60% - 7.40% in 2023).

Notes to the Financial Statements for the financial year ended 31 December 2024

19.5 Directors and senior management

During the year ended 31 December 2024, remuneration accrued to the Company's directors amounting to 2,357 thousand euros, as follows:

Board of Directors Remuneration (thousands of EUR) 2024

Non-Executive Directors

Mr Alberto RodrÌguez Fraile 130.00
Ms Ana GarcÌa Fau 130.00
Mr CÈsar Cernuda 130.00
Mr Pedro Sainz de Baranda 110.00
Mr Javier RodrÌguez Pellitero 110.00
Ms MarÌa ConcepciÛn Rivero Bermejo 110.00
Mr Juan MarÌa Riberas Mera 110.00
Mr Gonzalo Urquijo Fern·ndez de Araoz 110.00
Mr Norimichi Hatayama (*) 19.50
Ms Chisato Eiki 110.00
Ms Loreto OrdoÒez 110.00
Mr Francisco LÛpez PeÒa (*) 31.75
Mr Makoto Takasugi (*) 67.50
TOTAL 1,278.75

Executive Directors

Mr Francisco JosÈ Riberas Mera 1,078.31
TOTAL 1,078.31
TOTAL Remuneration 2,357.06

Of the above remuneration, there are no amounts allocated to life insurance. Likewise, as of 31 December 2024, there are no loans granted. (2,004 thousand euros as of 31 December 2023) were granted in 2016 for the purchase of Company shares from ACEK Desarrollo y Gestión Industrial, S.L.

(*) Mr Francisco López Peña was appointed proprietary director of the Company's Board of Directors on 1 January 2024. Subsequently leaving, effective from 9 May 2024. Mr Norimichi Hatayama left the Board of Directors effective from 20 March 2024. Mr Makoto Takasugi was appointed member of the Board of Directors, effective from 1 April 2024.

During the year ended 31 December 2023, remuneration of 5,717 thousand euros accrued to the Company's directors, as follows:

Board of Directors Remuneration (thousands of EUR) 2023
Non-Executive Directors
Mr Alberto RodrÌguez Fraile 125.00
Ms Ana GarcÌa Fau 125.00
Mr CÈsar Cernuda 125.00
Mr Pedro Sainz de Baranda 105.00
Mr Javier RodrÌguez Pellitero 105.00
Ms MarÌa ConcepciÛn Rivero Bermejo 105.00
Mr Juan MarÌa Riberas Mera 105.00
Mr Gonzalo Urquijo Fern·ndez de Araoz 105.00
Mr Norimichi Hatayama 85.00
Ms Chisato Eiki 105.00
Ms Loreto OrdoÒez 105.00
TOTAL 1,195.00
Executive Directors
Mr Francisco JosÈ Riberas Mera 1,045.00
Mr Francisco LÛpez PeÒa 3,477.00
TOTAL 4,522.00

TOTAL Remuneration 5,717.00

Notes to the Financial Statements for the financial year ended 31 December 2024

(*) On 31 December 2023, the service contract between Director Mr. Francisco López Peña and the Company ended, with the aforementioned Director ceasing to have the category of "executive" to be classified as a "proprietary" Director from that date.

The Company considers senior management to be those persons who perform functions related to the general objectives of the Company, such as planning, directing and controlling activities, carrying out their functions with autonomy and full responsibility, only limited by the criteria and instructions of the legal owners of the Company or the governing and administrative bodies that represent said owners. The Company does not have any employee in its workforce who can be considered as senior management, according to the definition previously stated.

19.6 Information on compliance with article 229 of the Spanish Companies Law

In accordance with articles 229 and 231 of the Capital Companies Act (LSC), in order to strengthen the transparency of capital companies, the Directors of the Parent Company and their natural person representatives have reported that they do not have any conflicts of interest with the Parent Company or the Group.

Additionally, Mr Juan Maria Riberas Mera, as a member of the Board of Directors of the Parent Company, has reported that he is a partner and administrator of ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. and of the companies that form part of the Group of which it is the head.

ACEK, DESARROLLO Industrial, S.L. is the parent company of an industrial group that engages in the activities listed below through the following sub-groups:

  • GRUPO GESTAMP AUTOMOCIÓN: engaging in the manufacturing and sale of metal parts and components for the automotive sector. This includes the SIDEACERO subgroup dedicated to the import, export, purchase and sale, and intermediation of waste, especially steel waste.
  • GONVARRI GROUP: engaged in the manufacture, processing and trading of metallic products, including renewable energy structures, such as wind power towers, infrastructures for photovoltaic parks and thermo-solar plant items.
  • ACEK ENERGÍAS RENOVABLES GROUP: engaged in the development, construction and operation of renewable energy generation plants, including solar power, wind power and biomass.
  • INMOBILIARIA ACEK GROUP: engaged in real estate activities.

On the other hand, ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. holds a direct and indirect stake of 18.202% in CIE Automotive, S.A., a company of which Mr. Juan María Riberas Mera is a director.

CIE Automotive, S.A. is parent company of an industrial group that engages in design, manufacturing and sales activities of components and sub-sets for the global automotive market, among other activities.

In the case of Global Dominion Access, S.A., a company in which Acek, Desarrollo y Gestión Industrial, S.L. holds a direct and indirect stake of 15.051%. Global Dominion Access, S.A. is the head of a group which carries out the activity of telecommunications services and specialised engineering solutions. A company of which Mr Juan María Riberas Mera is a non-executive director.

Mr Francisco José Riberas Mera, as a member of the Board of Directors of the Parent Company, has reported that he is a partner and administrator of ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. and of the companies that form part of the Group of which it is the head.

Notes to the Financial Statements for the financial year ended 31 December 2024

ACEK, DESARROLLO Industrial, S.L. is the parent company of an industrial group that engages in the activities listed below through the following sub-groups:

  • GRUPO GESTAMP AUTOMOCIÓN: engaging in the manufacturing and sale of metal parts and components for the automotive sector. This includes the SIDEACERO subgroup dedicated to the import, export, purchase and sale, and intermediation of waste, especially steel waste.
  • GONVARRI GROUP: engaged in the manufacture, processing and trading of metallic products, including renewable energy structures, such as wind power towers, infrastructures for photovoltaic parks and thermo-solar plant items.
  • ACEK ENERGÍAS RENOVABLES GROUP: engaged in the development, construction and operation of renewable energy generation plants, including solar power, wind power and biomass.
  • INMOBILIARIA ACEK GROUP: engaged in real estate activities.

On the other hand, ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. holds a direct and indirect stake of 18.202% in CIE Automotive, S.A., and is a director.

CIE Automotive, S.A. is parent company of an industrial group that engages in design, manufacturing and sales activities of components and sub-sets for the global automotive market, among other activities.

José Riveras Mera indirectly, through the company Orilla Asset Management, holds 43.235%. General de Alquiler de Maquinaria, S.A. is the parent company of a group that buys, sells and rents all kinds of agricultural and industrial machinery.

In the case of Global Dominion Access, S.A., a company in which Acek, Desarrollo y Gestión Industrial, S.L. holds a direct and indirect stake of 15.051%. Global Dominion Access, S.A. is the head of a group which carries out the activity of telecommunications services and specialised engineering solutions.

20. INFORMATION ON THE NATURE AND LEVEL OF RISK FROM FINANCIAL INSTRUMENTS

Financial risk management

The Company uses an accounting perspective for risk management, which allows for the evaluation of the state and evolution of various risk situations.

20.7 Financial risk factors

In compliance with current accounting regulations, the financial risks to which the company's activity is exposed are outlined below, primarily:

  • Market risk
    • Exchange rate risk
    • Interest rate fluctuation risk
  • Liquidity risk

Notes to the Financial Statements for the financial year ended 31 December 2024

Exchange rate risk

The fluctuation in the parity of the exchange rate of the currency in which a given transaction is carried out against the presentation currency may have a negative or positive impact on profit or loss, which has a concrete impact on the financial management of debts.

The Company mainly operates in the following currencies:

  • Euro
  • US dollar
  • Swedish Crowns
  • Hungarian Forints
  • Pound sterling

For managing exchange rate risk, the Company employs a series of financial instruments that allow for a certain degree of flexibility in some cases; these instruments are primarily:

  • A. Forward currency purchase/sale: These arrangements lock in the price at which an entity can buy or sell a currency on a set date; the timing can be adjusted to align the transactions with the hedged cash flows.
  • B. Other instruments: Other hedging derivative instruments may also be used, notably those that ensure a maximum and minimum exchange rate (collar or tunnel) at a specific settlement date.

Below is the sensitivity of the result and equity to changes in exchange rates of the currencies in which the company operates against the euro, expressed in euros. The sensitivity of the result to changes in exchange rates of currencies is as follows (in euros):

EFFECT ON PROFIT OR LOSS
Currency -5% Variation +5% Variation
CNY 35 (35)
GBP (4,862,613) 4,862,613
HUF (2,264,231) 2,264,231
INR 13 (13)
JPY
MAD (75,989) 75,989
MXN 618 (618)
PLN (780,638) 780,638
RON 2,910,638 (2,910,638)
SEK (49,547) 49,547
TRY (17,726,702) 17,726,702
USD 89 (89)
Effect in Absolute Values (22,848,327) 22,848,327

Notes to the Financial Statements for the financial year ended 31 December 2024

2023

Currency EFFECT ON PROFIT OR LOSS
-5% Variation
+5% Variation
CNY 46 (46)
GBP (3,733,582) 3,733,582
HUF (772,250) 772,250
INR 13 (13)
JPY (1) 1
MAD
MXN (565,994) 565,994
PLN 530 (530)
RON (764,153) 764,153
SEK (5,891,268) 5,891,268
TRY (36,026) 36,026
USD (7,461,692) 7,461,692
Effect in Absolute Values (19,224,377) 19,224,377

Interest rate fluctuation risk

The Company's borrowings mainly bear interest at floating rates, exposing it to risk from fluctuations in market interest rates, so that market fluctuations affect cash flows. The company mitigates this risk by using derivative financial instruments for interest rates, primarily through the contracting of an interest rate swap. Through this, the company converts the variable interest rate reference of a loan into a fixed reference, either for the total amount or for a partial amount of the loan, affecting all or part of its life.

The debt is almost entirely issued at a variable interest rate and referenced to Euribor.

If during the 2024 financial year, the average interest rate on euro-denominated financial debt had been 5% higher/lower, keeping all other variables constant, the financial result would have been 9,651 thousand euros lower/higher (6,854 thousand euros lower/higher in 2023).

Liquidity risk

Liquidity risk is defined as the incapacity of a company to service its commitments as a result of adverse conditions in the debt and/or equity markets that prevent or hinder its capital raising efforts or prevent the necessary funding from being obtained.

The Group manages liquidity risk by keeping sufficient available to negotiate, under the best possible conditions, the replacement of maturing transactions with new ones and to meet short-term cash requirements, thereby avoiding the need to raise funds on disadvantageous terms to cover short term needs.

The Group had undrawn credit lines amounting to 515.1 million euros as of 31 December 2024 (937.6 million euros as of 31 December 2023).

Notes to the Financial Statements for the financial year ended 31 December 2024

21. OTHER DISCLOSURES

21.1Staff structure

Below are the people employed by the Company distributed in categories:

Number of employees at the end of the financial year Average number of
Men Women Total employees in the financial
year
2024
Senior Management 4 1 5 5
Administrative staff 16 22 38 37
Other 1 1 1
21 23 44 43
Number of employees at the end of the financial year Average number of
Men Women Total employees in the financial
year
2023
Senior Management
Administrative staff 18 17 35 34
Other 1 1 2 2
19 18 37 36

21.2Audit fees

The fees accrued for services provided by the account auditor are as follows:

(Thousands of euros) 2024 2023
Fees for audit and review services 607 562
Services required to be provided by account auditors by regulations 253 274
Total audit and related services 860 836
Tax services 15
Other services 30
Total fees 875 866

Notes to the Financial Statements for the financial year ended 31 December 2024

22.INFORMATION ON PAYMENT DEFERRALS TO SUPPLIERS IN COMMERCIAL OPERATIONS

The information regarding the average payment period to suppliers is as follows:

2024 2023
(Days)
Average supplier payment period 24 31
Paid transactions ratio 23 23
Outstanding transactions ratio 27 51
(thousands of euros)
Total payments made in the year 12,865,798 9,376,451
Total outstanding payments 297,610 123,402
Monetary volume of invoices paid within a period shorter than the
maximum established in late payment regulations
11,626,946 8,426,725
Percentage of payments below this maximum over the total payments
made
90 % 90 %
(Number of invoices)
Invoices paid within the deadline established in payment default
regulations
1,035 964
Percentage over total invoices
23.
87
%
84
%

23.EVENTS AFTER THE REPORTING PERIOD

On 31 January 2025, a purchase agreement was formalised whereby the Company acquires 5.62% of the capital of Gestamp Holding Rusia, S.L., thus reaching a 47.66% stake.

Except as indicated in the previous paragraph, there are no significant events subsequent to 31 December 2024.

1. GESTAMP'S HISTORY

Gestamp is a multinational company specialising in the design, development and manufacture of high-end metal parts for the automotive industry.

Since it was formed in 1997, Gestamp has gone from being a small local metal stamping supplier to a global company, operating in the main automobile manufacturing hubs. The customer has always been at the centre of the business, with Gestamp accompanying them into new markets and offering them innovative solutions to tackle the many different challenges of the automotive industry.

Gestamp is a standout supplier in the automotive parts industry, with the necessary critical mass to meet the needs of its customers and a strategy based on globalisation, technological development, financial solvency and operational excellence.

Gestamp is a major group within the automotive industry, committed to ensuring safety, always striving for safer, cleaner transport.

With operations in 24 countries, Gestamp is made up of more than 43,000 people of different nationalities, forming a large, diverse, multicultural team.

As a family business, Gestamp was intended to be a long-term project from the very beginning. This intention has remained strong over the years, through the fostering of long-lasting relationships based on trust. After more than 25 years progress, Gestamp looks to the future ambitiously, while remaining loyal to the core essence of the business and firmly committed to becoming better every day.

2. GESTAMP AROUND THE WORLD

3. BUSINESS STRATEGY

Gestamp's strategy is based on three key aspects: being an innovative, competitive and sustainable company.

  • It aims to strengthen its position as an innovative supplier and move forward together with its customers, by offering them innovative solutions to build more sustainable transport.
  • Gestamp prioritises competitiveness based on operational excellence and the extensive use of the latest technology in the area of Industry 4.0 and digitalisation.
  • The company is making progress in terms of sustainability in line with the current demands of society.

With its sights set on the long term and its goal of remaining the global strategic partner for automotive manufacturers in BIW, Chassis and Mechanisms, Gestamp is underpinned by a culture of continuous improvement, in order to adapt its organisational and industrial structures, maintain its financial strength, and to be prepared for the future and any changes in the market.

Vision and Principles

To be the automotive supplier most renowned for its ability to adapt business to creating value for the customer, while maintaining sustainable economic and social development.

Corporate Principles:

    1. The customer as the focus of the business
    1. Operational excellence as standard practice
    1. Innovation as the path to progress
    1. Sustainability as a key to long-term stability
    1. People as makers of success

4. ECONOMIC STRATEGY

Business Context and Results

Macroeconomic Context and Sector Evolution

According to the January 2025 update of the World Economic Outlook (WEO) report, the International Monetary Fund (IMF) estimates that global economic growth reached +3.2% YoY in 2024. GDP growth has been slightly better than expected at the beginning of 2024 - as a result of the resilience shown by major economies such as China and the United States and despite the worse performance of some of the main European economies (Germany and France). Throughout 2024 and more specifically in the second half of the year, due to more controlled inflation levels close to the central banks' target (2%), the trend of recent years has been reversed and expansionary monetary policies have been implemented in the United States and the European Union to stimulate demand again. Looking ahead, the risks to the forecasts now appear more balanced, but there is still some uncertainty arising from geopolitical risks and trade tensions resulting from recent government changes that could directly affect inflation. As a result, the IMF now expects GDP growth in 2025 to be practically at the same level as in 2024, at +3.3%, +0.1% above the October 2024 WEO forecasts, and with the same level of +3.3% YoY in 2026.

In the automotive sector, 2024 has been a year marked by a difficult comparison after the strong growth of the previous year and by high volatility in market production volumes. This is why S&P Global Mobility (formerly IHS) has been revising its estimates for the year in both directions. According to S&P Global Mobility's update in January 2025, volumes remained practically flat (-0.1%) in Gestamp's perimeter during 2024, reaching 82.2 million vehicles, above the 80.7 million units produced in 2019, but still below the peak levels of 2017. Once again, Gestamp's automotive business has outperformed the market at constant exchange rates by 4.5 percentage points (In Gestamp's Footprint- IHS data as of January2025).

During 2024 in Gestamp's Footprint, Mercosur has been the regions showing the highest production growth (+2.6%), followed by Estern Europe growing at +1.8%, Asia growing at +0.3% and North America (NAFTA) growing at +0.2%. Western Europe, however, has been the only region in the year that has experienced declines in production volumes (-3.9%).

According to S&P Global Mobility data as of February 2025, global light vehicle production volumes in In Gestamp's Footprint are expected to decrease by -0.6% in 2025 compared to 2024, reaching 81.7 million units. By region, S&P Global Mobility expects production volumes to grow in 2025 in Mercosur (+5.0%) and Asia (+0.5%), while in Western Europe (-6.5%), North America (NAFTA) (-1.7%) and Eastern Europe (- 0.5%) volume declines are expected.

Furthermore, since the beginning of 2024, S&P Global Mobility has revised downwards its estimates of electric vehicle (EV) penetration. In December 2024, S&P Global Mobility expects 23.3 million electric vehicles to be produced in 2025, with a market

penetration of 26.3%, compared to the 26.6 million units forecast for 2025 in January 2024.

The growth of the EV market is now more linear and at a slightly longer pace over time. However, the automotive industry fundamentals in the medium term remain focused on the trend towards electrification, as the world continues to move towards sustainable mobility. China, Europe and North America remain the main drivers of this EV trend, with EV penetration rates expected to reach 66%, 45% and 22%, respectively, in 2027. Gestamp continues to work closely with its customers on a leadership positioning in this transition to EVs through its focus on Technology and Innovation and its unique value proposition.

Market Growth FY 2024 VS. FY 2023

(1) Gestamp's organic growth (excluding Gescrap) at FX constant used for comparability with production volumes. Production volumes in Gestamp's footprint as of February 2025. Include content supplied by S&P Global Mobility Copyright © [IHS_LV_Production_Bodystyle_Global_2025M02]. All rights reserved. Western Europe data includes Morocco in line with our reporting

(2) Market and Gestamp weighted growth measured with FY 2023 geographical weights as a base (at constant FX)

(3) North America refers to NAFTA / South America refers to Mercosur

5. FINANCIAL DATA SUMMARY

In this environment, the Company, at an individual level, continues developing its financial and advisory activity in favor of the group, materializing the group's growth in new acquisitions and financing new investments by granting loans and shareholding acquisitions, by raising financing from the financial agents with which it operates.

During fiscal year 2024, the result before taxes has reached the figure of 129,873 thousand euros (77,697 thousand euros in 2023). The variation in the result is fundamentally due to the improvement in the operating result (Positive of 323,620 thousand euros in 2024 compared to the positive of 289,748 thousand euros in 2023), due to the increase in financial income from dividends (231,746 thousand euros in 2024 compared to 103,334 thousand euros in 2023) mitigated by the increase in the impairment of financial instruments (139,434 thousand euros in 2024 compared to 3,096 thousand euros in 2023)

Regarding the financial result at similar levels (negative 193,747 thousand euros in 2024 compared to negative 212,051 thousand in 2023), there was an increase in financial expenses from 146,886 thousand euros in 2023 to 209,548 thousand euros in 2024, mitigated by the lower expenses due to changes in the fair value of financial instruments since 66,182 thousand euros in 2023 to 37,414 thousand euros in 2024 and the notable improvement in exchange differences, from 1,337 thousand euros of expenses in 2023 to 52,832 thousand euros of income from exchange differences in 2024.

At 2024 financial year-end, the Company maintains a positive working capital of 151 million euros (477 million euros in 2023). Additionally, Gestamp has a Revolving Credit Facility of 500 million euros maturing in 2028 of which, as of December 31, 2024 and 2023, there is no amount drawn down, as well as 650 million euros in credit lines (470 million euros as of December 31, 2023). These lines of credit are generally renewed each year, are unsecured, and have standard clauses.

6. NON-FINANCIAL INFORMATION

The Company, in terms of non-financial information and diversity, presents within the Consolidated Management Report, corresponding to the annual year ended on December 31, 2023, in accordance with the provisions of Directive 2013/34/EU, and in Article 49 of the Commercial Code in accordance with the wording given by Law 11/2018, of December 28, 2018, by which the Commercial Code is modified, the text consolidated by the Law of Capital Companies approved in Royal Legislative Decree 1/2010, of July 2 and Law 22/2015 of July 30 on Account Audit, non-financial information and diversity.

7. STOCK MARKET PERFORMANCE

On April 7th, 2017, Gestamp made its debut as a publicly listed company on the Spanish stock exchanges (Madrid, Barcelona, Bilbao, and Valencia) under the "GEST" ticker. The final offering consisted of 156,588,438 shares (initial offering of 155,388,877 plus final over-allotment option of 1,199,561 shares corresponding to the Greenshoe of 23,308,331 shares). The price was set at €5.60 per share, representing an initial market capitalization of €3,222 million.

Since December 2017, Gestamp shares have been included in the IBEX Medium Cap index.

On December 31st of 2024, 74.701% of the share capital was controlled (directly and indirectly) by Acek Desarrollo y GestiÛn Industrial, S.L. (the Riberas family industrial holding), with 62.176% owned by Acek and 12.525% by Mitsui. In addition, as of December 31st, 2024, Gestamp held treasury shares amounting to 1.233% of the share capital. Gestamp's total Free Float amounted to 24.066% as of December 2024 (including shares held by the Board of Directors and Gestamp own shares that JB Capital Markets operates under the liquidity contract).

Source: Daily price evolution of Gestamp shares vs Ibex 35 and STOXX Autos & Parts

The following is the evolution of Gestamp shares as from 1 January 2024:

Bloomberg as of 31 December 2024

As of December 31st, 2024, Gestamp's shares have decreased by -29.3% since the 31st of December 2023, implying a market capitalization of €1,427 million at the end of the year. Total volume traded during 2024 stood at 156.8 million shares or €432.5 million

The shares reached their highest level of the year on January 2nd, 2024 (€3.56) and their lowest level on 3 December 2024 (€2.37). During 2024, the average share price stood at €2.80.

The most important information on Gestamp's evolution in the stock market in 2024 and 2023 is set out below.

2023 2024
Total number of shares 575,514,360 575,514,360
Share price at year-end € 3.51 € 2.48
Market capitalisation at year-end (in thousands) € 2,019.00 € 1,427.00
Maximum price € 4.51 € 3.56
Date of maximum price 27 July 2023 02/01/2024
Minimum price € 3.35 € 2.37
Date of minimum price 13/12/2023 03/12/2024
Average price € 3.99 € 2.80
Total volume (in shares) 83,637,158 156,807,731
Average daily volume traded (in shares) 326,708 610,147
Total volume (in millions) 330.86 432.50
Average volume traded (in thousands) 1,292.42 1,682.87

Data as of December 31st, 2024. Source: Bloomberg and BME (Bolsas y Mercados EspaÒoles)

7.1 Transactions involving Own Shares

On 27 July 2018, the Company signed a liquidity contract with JB Capital Markets, S.V., S.A.U., adapted to the provisions of Circular 1/2017, of 26 April, of the CNMV. The framework for this contract will be the Spanish Stock Exchanges.

This contract establishes the conditions under which the financial intermediary will operate on behalf of the issuer, buying or selling treasury shares of the latter, with the sole objective of favouring the liquidity and regularity of its quotation, and will have a duration of 12 months, tacitly understood to be extended for an equal period, unless otherwise indicated by the parties.

The amount allocated to the cash account associated with the contract was €9,000 thousand.

During the 2023 financial year, the Board of Directors of the Company agreed to establish a Treasury Share Repurchase Programme with the purpose of providing the Company with sufficient treasury stock to allow the delivery of Company shares to certain Group employees, beneficiaries of the current long-term incentive programme, with a maximum monetary amount assigned of €15 million and a maximum number of shares of 3,000,000.

As a result of the above, on 4 September 2023, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended, resuming on 18 January 2024 after the repurchase of the 3,000,000 shares established in the Repurchase Programme was completed.

Additionally, in May 2024, the Board of Directors of the Company agreed to establish a new Treasury Share Repurchase Programme with the purpose of providing the Company with sufficient treasury stock to allow the delivery of Company shares to certain Group employees, beneficiaries of the 2024-2026 Long-Term Incentive Programme (Note 6.15), with a maximum monetary amount assigned of €12 million and a maximum number of shares of 3,014,319.

As a result of the above, on 31 May 2024, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended, resuming on 12 August 2024 after the repurchase of the 3,014,319 shares established in the Repurchase Programme was completed.

Treasury shares as of 31 December 2024 represent 1.23% of the Company's share capital (0.55% as of 31 December 2023) and total 7,097,059 shares (3,169,656 as of 31 December 2023), at an average acquisition price of €2.845 per share (€3.765 per share as of 31 December 2023).

Number of own shares Thousands of euros
Balance at 31/12/2022 460,513 1,603
Increases/Purchases 5,962,440 23,337
Decreases/Sales (3,253,297) (13,006)
Balance at 31/12/2023 3,169,656 11,934
Increases/Purchases 10,055,796 27,728
Decreases/Sales (6,128,390) (19,470)
Balance at 31/12/2024 7,097,059 20,192

The movement during the 2024 and 2023 financial years has been as follows:

The sale price in the 2024 financial year of the treasury shares detailed in the above table amounted to €16,850 thousand (€13,501 thousand as of 31 December 2023), generating a negative result of €2,620 thousand (positive result of €495 thousand as of 31 December 2023), which has been recorded under the Distributable Reserves heading.

8. BONDS AN CREDIT RATING

On 20 April 2018, the Group issued a bond through the company (Gestamp AutomociÛn, S.A.) for 400 million euros at an annual interest rate of 3.25%. This issue was allocated to amortise part of the existing long and short-term debt of Gestamp. The maturity of this bond is 30 April 2026.

On November 11, 2019, the Company completed an issuance of "Schuldschein" bonds for an amount of 176 million euros and 10 million US dollars. During the years 2020 and 2021, the early amortization of 39 and 54 million euros was carried out respectively. The maturity of this bond is April 28, 2026.

As of 31 December 2024, Gestamp AutomociÛn's corporate credit rating was "BB / Stable Outlook" by Standard & Poor's and "Ba2 / Stable Outlook" by Moody's.

Corporate Rating Current Rating Outlook Last Review
Standard & Poor's BB Stable 04 April 2023
Moody's Ba2 Positive 14 March 2024
Bond Rating Current Rating Outlook Last Review
Standard & Poor's BB+ Stable 04 April 2023
Moody's Ba2 Positive 14 March 2024

9. DIVIDEND POLICY

In 2018, Gestamp's Board of Directors approved a new dividend policy. Gestamp will continue to distribute annually a total dividend equivalent to approximately 30% of the consolidated net profit for each year, distributing it through two payments, paying part of the payment early with an interim dividend:

  • I. The first payment, by means of the distribution of an interim dividend, will be approved in a resolution by the Board of Directors each year in December and it will be paid between January and February of the following year.
  • II. The second payment, by means of the distribution of an ordinary dividend, will be approved through a resolution by the General Shareholders' Meeting, which will be adopted at the time of approval of the financial statements and will be paid between June and July of each year.

In December 2024, the Board of Directors approved the distribution of an interim dividend in January 2025 against the 2024 financial results. The payment took place on 10 January 2025 for a gross amount of €0.04835 per share.

10. OTHER RELEVANT INFORMATION

Average Payment Period to Suppliers

The Company has adapted its internal processes and payment terms policy to comply with Law 15/2010, which establishes measures to combat late payment in commercial transactions. In this regard, the contracting conditions with commercial suppliers for the industrial activity of manufacturing parts located in Spanish territory have included payment periods equal to or less than 60 days, both in the 2024 and 2023 financial years, as established in the Second Transitional Provision of the aforementioned Law.

In general terms, during the years 2024 and 2023, payments made By the Company to suppliers, for contracts entered into after the entry into force of Law 15/2010, have not exceeded the legal deferral limits. Payments to Spanish suppliers that during the years 2024 and 2023 have exceeded the established legal deadline have been, in quantitative terms, not material and are due to circumstances or incidents outside the established payment policy, among which are, mainly, the closing of agreements with suppliers for the delivery of goods or provision of the service or specific processing processes.

The information on the average payment period is detailed in note 21 of the attached report.

Subsequent events

On January 31, 2025, the Company formalized a purchase and sale contract in which it acquires 5.62% of the share capital of Gestamp Holding Russia, S.L. Reaching the 100% of participation in this company by the Group.

Except as indicated in the previous paragraph, there are no significant events subsequent to December 31, 2024.

Risk management

Risk identification, assessment and management has been part of Gestamp's culture and strategy from the very beginning, with increased importance in recent times due to the ever-changing geopolitical and economic landscapes.

Risk management, which is embedded in all activity across all departments, serves to reduce and sometimes eliminate the likelihood of risks materialising and their potential consequences. It can even help to turn risks into opportunities and sources of competitive advantage.

To ensure the proper management of risks and opportunities, Gestamp uses an integrated risk management system, as described below.

  • The different categories of financial, operational, strategic, reputational and compliance risks.
  • The basic principles, guidelines, and general framework for action in this area.
  • The bodies responsible for ensuring the proper functioning of the internal risk control and management systems, together with their roles and responsibilities.
  • The criteria used to determine the level of risk considered acceptable.

R&D activities

The Company, individually, has not performed any R&D activity in the current year.

11. ANNUAL CORPORATE GOVERNANCE REPORT

The Annual Corporate Governance Report relative to the financial year ended December 31, 2024, and which is part of this Management Report, is fully available on the website of the National Securities Market Commission (CNMV) (www.cnmv.es) and on the Gestamp corporate website (www.gestamp.com). Likewise, the Annual Corporate Governance Report will be communicated as Other Relevant Information (OIR) on the aforementioned CNMV website.

12. ANNUAL REPORT ON DIRECTOR REMUNERATION

The Annual Report on Directors' Remuneration for the financial year ended December 31, 2024, and which is part of this Management Report, is fully available on the website of the National Securities Market Commission (CNMV) (www.cnmv.es) and on the Gestamp corporate website (www.gestamp.com). Likewise, the Annual Director Remuneration Report will be communicated as Other Relevant Information (OIR) on the aforementioned CNMV website.

GESTAMP AUTOMOCIÓN, S.A. PREPARATION OF FINANCIAL STATEMENTS AND MANAGEMENT REPORT AND STATEMENT OF RESPONSABILITY

The previous Financial Statements for 2024, from GESTAMP AUTOMOCI"N, S.A., included in the previous page numbers 1 to 110 both inclusive, and the Management Report for 2024, included in page numbers 1 to 13 both inclusive, have been prepared by the members of the Board of Directors at the meeting held on February 27, 2025.

Also, the Directors of the Board of Directors of GESTAMP AUTOMOCI"N, S.A. state that, to the best of their knowledge, the Individual Annual Financial Statements of GESTAMP AUTOMOCI"N, S.A. for Fiscal Year 2024, drawn up by the Board of Directors at its meeting of February 27, 2025 and prepared in accordance with applicable accounting standards, present a fair view of the assets, financial condition and results of operations of GESTAMP AUTOMOCI"N, S.A., and that the Individual Management Report contain a true assessment of the corporate performance and results and the position of GESTAMP AUTOMOCI"N, S.A., as well as a description of the principal risks and uncertainties facing it.

Mr. Francisco JosÈ Riberas Mera Mr. Juan M™ Riberas Mera Chairman Vice-Chairman

Mr. Alberto RodrÌguez Fraile DÌaz Mrs. Chisato Eiki Member Member

PREPARATION OF FINANCIAL STATEMENTS AND MANAGEMENT REPORT AND STATEMENT OF RESPONSABILITY

Member Member

Mr. Makoto Takasugi Mr. Javier RodrÌguez Pellitero

Member Member

Mrs. Ana GarcÌa Fau Mr. Pedro Sainz de Baranda Riva

Mrs. ConcepciÛn Rivero Bermejo Mr. CÈsar Cernuda Rego Member Member

Mr. Gonzalo Urquijo Fern·ndez de Araoz Mrs. Loreto OrdoÒez Member Member

PREPARATION OF FINANCIAL STATEMENTS AND MANAGEMENT REPORT AND STATEMENT OF RESPONSABILITY

The Secretary of the Board of Directors states for the record that this document does not include signature of Ms Chisato Eiki, Mr Cesar Cernuda Rego and Mr Gonzalo Urquijo Fernandez de Araoz whom, being unable to attend in person due to unavoidable professional commitments, have connected remotely to the Board of Directors meeting on February 27, 2025, and have cast a positive vote on each of the agenda items (including the preparation of the individual annual accounts as well as the individual management report corresponding to fiscal year 2024).

Therefore, the preparation of the individual financial statements as well as the individual management report for the 2024 financial year was unanimously approved by the members of the Board of Directors.

Madrid, February 27, 2025.

Secretary

Mr. David Vázquez Pascual

__________________________

Talk to a Data Expert

Have a question? We'll get back to you promptly.