Audit Report / Information • Feb 27, 2025
Audit Report / Information
Open in ViewerOpens in native device viewer
Audit Report on Financial Statements issued by an Independent Auditor
GESTAMP AUTOMOCIÓN, S.A. Financial Statements and Management Report for the year ended December 31, 2024

Ernst & Young, S.L. C/ Raimundo Fernández Villaverde, 65 28003 Madrid
Tel: 902 365 456 Fax: 915 727 238 ey.com
Translation of a report and financial statements originally issued in Spanish. In the event of discrepancy, the Spanish-language version prevails
We have audited the financial statements of GESTAMP AUTOMOCIÓN, S.A. (the Company), which comprise the balance sheet as at December 31, 2024, the income statement, the statement of changes in equity, the cash flow statement, and the notes thereto for the year then ended.
In our opinion, the accompanying financial statements give a true and fair view, in all material respects, of the equity and financial position of the Company as at December 31, 2024 and of its financial performance and its cash flows for the year then ended in accordance with the applicable regulatory framework for financial information in Spain (identified in Note 2 to the accompanying financial statements) and, specifically, the accounting principles and criteria contained therein.
We conducted our audit in accordance with prevailing audit regulations in Spain. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report.
We are independent of the Company in accordance with the ethical requirements, including those related to independence, that are relevant to our audit of the financial statements in Spain as required by prevailing audit regulations. In this regard, we have not provided non-audit services nor have any situations or circumstances arisen that might have compromised our mandatory independence in a manner prohibited by the aforementioned requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our audit opinion thereon, and we do not provide a separate opinion on these matters.
Measurement of investments in group companies, jointly controlled entities, and associates
Description As explained in notes 8 and 9 to the accompanying financial statements, at December 31, 2024, the Company recognized equity instruments, loans to group companies and other financial assets, 5,262,198 thousand euros under long and short term "Investments in group companies, and associates". At each closing, management makes complex estimates that entail significant judgments to determine the existence of indications of impairment and, if necessary, estimates their recoverable amounts.
Given that the amounts of the investments in group companies, jointly controlled entities, and associates are significant and the inherent complexity of the analysis performed by management, we determined this to be a key audit matter.
The Company's accounting policies and the Information included in conformity with the applicable financial reporting framework are described in the accompanying notes 2.3, 4.7, 8, 9, and 19 to the financial statements.
Our
response Among others, our audit procedures included the following:

Other information refers exclusively to the 2024 management report, the preparation of which is the responsibility of the Company's directors and is not an integral part of the financial statements.
Our audit opinion on the financial statements does not cover the management report. Our responsibility for the management report, in conformity with prevailing audit regulations in Spain, entails:
Based on the work performed, as described above, we have verified that the information referred to in paragraph a) above is provided as stipulated by applicable regulations and that the remaining information contained in the management report is consistent with that provided in the 2024 financial statements and its content and presentation are in conformity with applicable regulations.
The directors are responsible for the preparation of the accompanying financial statements so that they give a true and fair view of the equity, financial position and results of the Company, in accordance with the regulatory framework for financial information applicable to the Company in Spain, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The audit committee is responsible for overseeing the Company's financial reporting process.

Audit or's responsibilit ies for t he audit of t he financial st at ement s
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with prevailing audit regulations in Spain will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with prevailing audit regulations in Spain, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

We communicate with the audit committee of the Company regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the audit committee of the Company with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the audit committee of the Company, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters.
We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter.
Report on ot her legal and regulat ory requirement s
We have examined the digital file of the European single electronic format (ESEF) of GESTAMP AUTOMOCIÓN, S.A. for the 2024 financial year, consisting of an XHTML file containing the financial statements for the year, which will form part of the annual financial report.
The directors of GESTAMP AUTOMOCIÓN, S.A. are responsible for submitting the annual financial report for the 2024 financial year, in accordance with the formatting requirements set out in Delegated Regulation EU 2019/ 815 of 17 December 2018 of the European Commission (hereinafter referred to as the ESEF Regulation). In this regard, the Corporate Governance Report and the Board remuneration report have been incorporated by reference in the management report.
Our responsibility consists of examining the digital file prepared by the directors of the Company, in accordance with prevailing audit regulations in Spain. These standards require that we plan and perform our audit procedures to obtain reasonable assurance about whether the contents of the financial statements included in the aforementioned digital file correspond in their entirety to those of the financial statements that we have audited, and whether the financial statements and the aforementioned file have been formatted, in all material respects, in accordance with the ESEF Regulation.
In our opinion, the digital file examined corresponds in its entirety to the audited financial statements, which are presented, in all material respects, in accordance with the ESEF Regulation.

The opinion expressed in this audit report is consistent with the additional report we issued to the audit committee on February 27, 2025.
The ordinary general shareholders' meeting held on May 9, 2024 appointed us as auditors for one year, for the year ended December 31, 2024.
Previously, we were appointed as auditors by the shareholders for one year and we have been carrying out the audit of the financial statements continuously since December 31, 1999.
ERNST & YOUNG, S.L. (Registered in the Official Register of Auditors under No. S0530)
(Signed in the original version in Spanish)
__________________________________
Ramón Masip López (Registered in the Official Register of Auditors under No. 16253)
February 27, 2025
This document is a translation into English of an original document drafted in Spanish. This document contains:
(i) Individual Annual Financial Statements for Fiscal Year 2024, drawn up by the Board of Directors at its meeting of February 27, 2025;
(ii) Individual Management Reports of the Company drawn up by the Board of Directors at its meeting of February 27, 2025;
(iii) the signing page and the Responsibility Statement of the Directors of the Company.
This translation is for information purposes only, therefore, it is not considered as financial information. In case of discrepancy, the Spanish version shall prevail. The Spanish version of this document is available on the official website of the Company (www.gestamp.com).
| ASSETS | Notes: | 2024 | 2023 |
|---|---|---|---|
| NON-CURRENT ASSETS | 2,912,607,671 | 2,497,885,272 | |
| Intangible Assets | 5 | 3,537,051 | 6,737,019 |
| Patents, licenses, trademarks and similar | 3,422,136 | 6,647,622 | |
| Software | 114,915 | 89,397 | |
| Property, plant and equipment | 6 | 507,995 | 131,350 |
| Land and buildings | 431,272 | 76,766 | |
| Technical installations and other property, plant and equipment | 76,723 | 54,584 | |
| Investment property | 7 | 19,605,677 | 20,155,171 |
| Land | 5,775,822 | 5,775,822 | |
| Constructions | 13,829,855 | 14,379,349 | |
| Long-term investments in group companies and associates | 2,812,076,016 | 2,365,544,680 | |
| Equity instruments | 8 | 1,894,466,273 | 1,544,540,650 |
| Loans to companies | 9 | 917,609,743 | 821,004,030 |
| Long-term financial investments | 53,009,046 | 103,573,579 | |
| Equity instruments | 305 | 305 | |
| Derivatives | 9 | 53,007,541 | 103,572,074 |
| Other financial assets | 9 | 1,200 | 1,200 |
| Deferred tax assets | 23,871,886 | 1,743,473 | |
| CURRENT ASSETS | 2,574,371,813 | 2,494,835,452 | |
| Non-current assets held for sale | |||
| Inventories | 500 | 500 | |
| Supplier advances | 500 | 500 | |
| Trade and other receivables | 55,839,840 | 51,849,431 | |
| Other receivables | 6,606,336 | 4,447,256 | |
| Clients, group and associated companies | 19 | 25,567,809 | 24,223,244 |
| Personnel | 19.2 | 6,322,607 | 8,559,328 |
| Current tax assets | 15 | 17,334,777 | 14,608,892 |
| Other receivables from Public Administrations | 15 | 8,311 | 10,711 |
| Short-term investments in group companies and associates | 9 | 2,450,121,626 | 2,281,420,120 |
| Loans to companies | 596,399,524 | 631,527,092 | |
| Other financial assets | 1,853,722,102 | 1,649,893,028 | |
| Short-term financial investments | 9 | 9,317,468 | 6,000,000 |
| Derivatives | 1,727,468 | – | |
| Other financial assets | 7,590,000 | 6,000,000 | |
| Short-term accrual accounts | 122,833 | 169,750 | |
| Cash and cash equivalents | 10 | 58,969,546 | 155,395,651 |
| Cash flow | 58,969,546 | 155,395,651 | |
| TOTAL ASSETS | 5,486,979,484 | 4,992,720,724 |
(Stated in Euros)
| NET EQUITY AND LIABILITIES | Notes: | 2024 | 2023 |
|---|---|---|---|
| EQUITY | 861,071,170 | 787,007,566 | |
| SHAREHOLDERS' EQUITY | 861,071,170 | 787,007,566 | |
| Capital | 11.1 | 287,757,180 | 287,757,180 |
| Stated capital | 287,757,180 | 287,757,180 | |
| Issue premium | 11.2 | 61,591,287 | 61,591,287 |
| Reserves | 11.3 | 402,742,480 | 439,202,215 |
| Legal and statutory | 57,551,436 | 57,551,436 | |
| Other reserves | 345,191,044 | 381,650,779 | |
| Own shares and company shares | (20,192,482) | (11,933,743) | |
| Profit/loss from previous periods | – | (25,494,049) | |
| Losses from previous periods | – | (25,494,049) | |
| Profit or loss for the financial year | 3 | 156,124,076 | 75,806,932 |
| Interim dividend | (27,488,020) | (40,051,121) | |
| Other equity instruments | 11.4 | 536,649 | 128,865 |
| ADJUSTMENTS DUE TO CHANGES IN VALUE | 12 | – | – |
| Financial assets available for sale | |||
| Hedging transactions | – | – | |
| NON-CURRENT LIABILITIES | 2,202,526,594 | 2,187,948,552 | |
| Long-term provisions | 13 | 38,908,231 | 15,629,901 |
| Obligations for long-term benefits | - | – | |
| Other provisions | 38,908,231 | 15,629,901 | |
| Long-term borrowings | 14 | 2,144,092,745 | 2,155,620,914 |
| Bonds and other marketable securities | 482,522,785 | 481,191,294 | |
| Bank borrowings | 1,618,065,225 | 1,618,062,469 | |
| Derivatives | 43,504,735 | 56,367,151 | |
| Long-term debt with group and associated companies | 14 | 19,525,618 | 16,697,737 |
| Deferred tax liabilities | – | – | |
| CURRENT LIABILITIES | 2,423,381,720 | 2,017,764,606 | |
| Short-term provisions | 13 | – | – |
| Short-term payables | 14 | 416,445,864 | 231,091,309 |
| Bonds and other marketable securities | 187,350,030 | — | |
| Bank borrowings | 200,107,955 | 188,282,534 | |
| Derivatives | 1,439,237 | 2,753,894 | |
| Other financial liabilities | 27,548,642 | 40,054,881 | |
| Short-term borrowings with group companies and associates | 14 | 2,000,560,236 | 1,781,797,981 |
| Trade and other payables | 14 | 6,375,620 | 4,875,316 |
| Suppliers | 1,066,283 | 290,658 | |
| Personnel (pending remuneration payments) | 995,590 | 941,765 | |
| Other payables to Public Authorities | 15 | 4,313,747 | 3,642,893 |
| TOTAL EQUITY AND LIABILITIES | 5,486,979,484 | 4,992,720,724 |
| Notes: | 2024 | 2023 | |
|---|---|---|---|
| CONTINUING OPERATIONS | |||
| Net turnover | 16.1 | 461,750,145 | 281,770,364 |
| Provision of commercial, corporate, and intellectual property services | 51,802,174 | 55,497,667 | |
| Income from marketable securities and group and associated | |||
| companies | 178,201,749 | 122,938,697 | |
| Dividend income | 231,746,222 | 103,334,000 | |
| Other operating income | 16.1 | 20,285,899 | 21,339,219 |
| Ancillary and other current operating income | 20,285,899 | 21,339,219 | |
| Personnel expenses | (6,423,459) | (6,580,215) | |
| Wages, salaries and similar | (5,725,560) | (6,015,154) | |
| Social Security contributions | 16.2 | (697,899) | (565,061) |
| Other operating expenses | (10,000,219) | (9,354,633) | |
| Outsourced services | 16.3 | (9,015,783) | (8,565,972) |
| Taxes | (984,436) | (788,661) | |
| Depreciation and amortisation | 5, 6 and 7 | (3,864,433) | (3,800,270) |
| Impairment and gains/(losses) on disposal of financial | |||
| instruments | (139,434,498) | 6,369,981 | |
| Impairment and other losses | 16.6 | (139,434,498) | (3,096,321) |
| Income from disposals and other | 13 and 16.6 | - | 9,466,302 |
| Other profit/(loss) | 1,306,084 | 3,210 | |
| PROFIT FROM OPERATIONS | 323,619,519 | 289,747,656 | |
| Financial income | 16.4 | 382,982 | 2,333,804 |
| From investment in equity instruments | — | — | |
| In group and associated companies | — | — | |
| From marketable securities and other financial instruments | 382,982 | 2,333,804 | |
| From third parties | 382,982 | 2,333,804 | |
| Financial expenses | 16.5 | (209,548,032) | (146,866,274) |
| Debts with group and associated companies | (84,477,466) | (44,977,057) | |
| Due to debts with third parties | (125,070,566) | (101,889,217) | |
| Variations in fair value in financial instruments | (37,413,886) | (66,181,617) | |
| Fair value through profit or loss | 14.2 | (37,413,886) | (66,181,617) |
| Exchange rate differences | 17 | 52,831,988 | (1,336,995) |
| FINANCIAL PROFIT/(LOSS) | (193,746,948) | (212,051,082) | |
| PROFIT/LOSS BEFORE TAX | 129,872,571 | 77,696,574 | |
| Income tax | 15 | 26,251,505 | (1,889,642) |
| PROFIT/(LOSS) FOR THE YEAR FROM CONTINUING OPERATIONS |
156,124,076 | 75,806,932 | |
| DISCONTINUED OPERATIONS | |||
| Year profit/(loss) from discontinued operations net of taxes | |||
| PROFIT OR LOSS FOR THE YEAR | 156,124,076 | 75,806,932 |
STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR 2024 (Stated in euros)
| 2024 | 2023 | |
|---|---|---|
| Profit/loss from the income statement | 156,124,076 | 75,806,932 |
| Income and expenses recognised directly in equity | ||
| By valuation of financial instruments | ||
| For cash flow hedges | – | 5,796,471 |
| Tax impact | – | (1,391,153) |
| 156,124,076 | 80,212,250 | |
| Transfers to the Income Statement | ||
| By valuation of financial instruments | ||
| For cash flow hedges | – | (6,367,153) |
| Tax impact | – | 1,528,117 |
| Total transfers to the income statement | – | (4,839,036) |
| TOTAL RECOGNISED INCOME AND EXPENSES | 156,124,076 | 75,373,214 |
| Capital | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Own shares and | Losses from | Profit or loss for | Other equity | Valuation | ||||||||
| Issued | Uncalled | Issue premium | Legal reserve | Reserves | company shares | previous periods | the financial year Interim dividend | instruments | adjustments | TOTAL | ||
| A. BALANCE, END OF 2022 | 287,757,180 | – 61,591,287 | 57,551,436 424,054,277 | (1,603,202) (46,914,533) 56,506,256 (35,085,772) | – | 433,718 804,290,647 | ||||||
| I. Adjustments due to changes in policies for 2022 and previous years |
– | – | – | – | – | – | – | – | – | – | – | – |
| II. Adjustments due to errors in 2022 and prior | – | – | – | – | – | – | – | – | – | – | – | – |
| periods | ||||||||||||
| III. Difference between reported profit/(loss) and reserves in 2022 and final profit/(loss) and |
– | – | – | – | – | – | – | – | – | – | – | – |
| reserves B. ADJUSTED BALANCE AT BEGINNING |
||||||||||||
| OF 2023 | 287,757,180 | – 61,591,287 | 57,551,436 424,054,277 | (1,603,202) (46,914,533) 56,506,256 (35,085,772) | – | 433,718 804,290,647 | ||||||
| I. Total recognised income and expenses | - | - | - | - | - | - | - 75,806,932 | – | (433,718) 75,373,214 | |||
| II. Transactions with partners or owners | – | – | – (42,403,498) (10,330,541) 21,420,484 (56,506,256) (4,965,349) | – | – (92,785,160) | |||||||
| 1. Distribution of 2022 Profit/(Loss) | – | – | – | – | – | – 21,420,484 | (56,506,256) | 35,085,772 | – | – | – | |
| 6. (-) Dividends distributed by the company | – | – | – | – (42,898,991) | – | – | – (40,051,121) | – | – (82,950,112) | |||
| 7. Transactions with shares or treasury stock (Net) |
– | – | – | – | 495,493 | (10,330,541) | – | – | – | – | – (9,835,048) | |
| III. Other changes in equity | – | – | – | 128,865 | – | 128,865 | ||||||
| 4. Other | – | – | – | – | – | – | – | – | – | 128,865 | – | 128,865 |
| C. BALANCE, END OF 2023 | 287,757,180 | – 61,591,287 | 57,551,436 381,650,779 (11,933,743) (25,494,049) 75,806,932 (40,051,121) | 128,865 | – 787,007,566 | |||||||
| I. Adjustments for changes in accounting standards 2023 |
– | – | – | – | – | – | – | – | – | – | – | – |
| II. Adjustments for errors 2023 | – | – | – | – | – | – | – | – | – | – | – | – |
| III. Difference between reported profit/(loss) | – | – | – | – | – | – | – | – | – | – | – | – |
| and reserves in 2023 and final profit/(loss) and reserves |
||||||||||||
| D. ADJUSTED BALANCE, BEGINNING OF | ||||||||||||
| YEAR D. ADJUSTED BALANCE, BEGINNING OF 2024 |
287,757,180 | – 61,591,287 | 57,551,436 381,650,779 (11,933,743) (25,494,049) 75,806,932 (40,051,121) | 128,865 | – 787,007,566 | |||||||
| I. Total recognised income and expenses | – | – | – | – | – | – | – 156,124,076 | – | – | – 156,124,076 | ||
| II. Transactions with partners or owners | – | – | – | – (36,459,735) (8,258,739) 25,494,049 (75,806,932) 12,563,101 | – | – (82,468,256) | ||||||
| 1. Distribution of 2023 Profit/(Loss) | – | – | – | – 10,261,762 | – 25,494,049 | (75,806,932) | 40,051,121 | – | – | – | ||
| 6. (-) Dividends distributed by the company | – | – | – | – (44,101,381) | – | – | – (27,488,020) | – | – (71,589,401) | |||
| 7. Transactions with shares or treasury stock (Net) |
– | – | – | – (2,620,116) | (8,258,739) | – | – | – | – | – (10,878,855) | ||
| III. Other changes in equity | - | - | - | - | - | - | - | - | – | 407,784 | 407,784 | |
| 4. Other | – | – | – | – | – | – | – | – | – | 407,784 | – | 407,784 |
| E. CLOSING BALANCE 2024 | 287,757,180 | 61,591,287 | 57,551,436 345,191,044 (20,192,482) | – 156,124,076 (27,488,020) | 536,649 | – 861,071,170 |
(Stated in euros)
| Notes: | 2024 | 2023 | |
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Profit or loss for the year before taxes | 129,872,571 | 77,696,574 | |
| Adjustments to the result | (72,902,092) | (16,791,326) | |
| Depreciation and amortisation | 5,6,7 | 3,864,433 | 3,800,271 |
| Impairment losses | 16.6 | 139,434,498 | 3,096,321 |
| Changes in provisions | 13 | — | — |
| Gains(losses) on derecognition and disposal of financial instruments | — | (9,466,302) | |
| Dividend income and income from marketable securities Financial expenses |
16.4 16.5 |
(410,330,953) 209,548,032 |
(228,606,502) 146,866,274 |
| Exchange rate differences | 17 | (52,831,988) | 1,336,995 |
| Variations in fair value in financial instruments | 37,413,886 | 66,181,617 | |
| Changes in working capital | 656,507 | 20,986,790 | |
| Trade and other receivables | (843,797) | 19,398,958 | |
| Trade and other payables | 1,500,304 | 1,587,832 | |
| Other cash flows from operating activities | 119,668,766 | (73,410,104) | |
| Interest paid | (127,019,755) | (158,542,201) | |
| Receipt of dividends | 104,000,800 | 3,334,000 | |
| Interest received | 148,511,405 | 85,804,364 | |
| Income tax recovered (paid) | 15 | (5,823,684) | (4,006,267) |
| Cash flows from operating activities | 177,295,752 | 8,481,934 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Investments paid | (2,086,935,364) | (952,874,119) | |
| Group and associated companies | (2,084,853,748) | (946,957,567) | |
| Intangible Assets | (44,848) | (63,410) | |
| Property, plant and equipment | (446,768) | (13,242) | |
| Other financial assets | (1,590,000) | (5,839,900) | |
| Proceeds from divestments | 931,761,531 | 620,558,848 | |
| Group and associated companies | 931,761,531 | 620,236,646 | |
| Other financial assets | — | 322,202 | |
| Cash flows from investing activities | (1,155,173,833) | (332,315,271) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Amounts received and paid from equity instruments | (10,878,854) | (9,835,047) | |
| Acquisition of own equity instruments | 11.1.1 | (27,729,047) | (23,337,201) |
| Disposal of own equity instruments | 11.1.1 | 16,850,193 | 13,502,154 |
| Amounts received and paid from financial debt instruments | 976,483,333 | (199,050,507) | |
| Issue | 2,310,686,573 | 1,743,849,760 | |
| Bonds and other marketable securities | 1,083,131,491 | 3,651,416 | |
| Bank borrowings | 74,441,678 | 1,329,266,503 | |
| Debts with group companies and associates Other borrowings |
1,152,648,225 465,179 |
410,931,841 — |
|
| Repayment and amortisation of | (1,334,203,240) | (1,942,900,267) | |
| Bonds and other marketable securities | (893,319,122) | (29,375) | |
| Bank borrowings | (71,637,503) | (1,512,561,912) | |
| Debts with group companies and associates | (369,246,082) | (430,308,980) | |
| Other borrowings Dividends and returns on other equity instruments paid |
(533) (84,152,503) |
— (77,984,764) |
|
| Dividends | 11.3 | (84,152,503) | (77,984,764) |
| Cash flows from financing activities | 881,451,976 | (286,870,318) | |
| EFFECT OF VARIATIONS IN EXCHANGE RATES | |||
| NET INCREASE / DECREASE OF CASH OR CASH EQUIVALENTS | (96,426,105) | (610,703,655) | |
| Cash and cash equivalents at the beginning of the financial year | 10 | 155,395,651 | 766,099,306 |
| Cash and cash equivalents at the end of the year | 10 | 58,969,546 | 155,395,651 |
Gestamp Automoción, S.A. has its registered office in Abadiño (Vizcaya), Polígono Industrial Lebario. It was constituted for an indefinite period in a public deed executed on 22 December 1997, before the Bilbao notary Mr. José Antonio Isusi Escurrida, under protocol number 4,852. It is registered in the Trade Registry of Vizcaya, volume 3,614, section 8, page BI -21245, folio 107, entry 1. It holds the tax identification code (CIF) number: A-48943864
Additionally, since 7 April 2017, the shares of the Parent Company have been listed in the Spanish Stock Exchanges of Madrid, Barcelona, Valencia and Bilbao. The Company is the parent company of the Gestamp Automoción Group. Its main activity is the advisory, financing and connections of all its subsidiaries, which carry out their activity for the automotive industry of the Gestamp Automoción Group. As part of its activity, the Company applies a royalty to its subsidiaries based on sales for the use of the Gestamp brand (Note 5) and also receives income from the rental of real estate to group companies (Note 7).
However, the Company is also part of a Group headed by its majority shareholder, Acek Desarrollo y Gestión Industrial, S.L., (hereinafter Acek Group), having changed its corporate name by agreement of the Extraordinary and Universal General Shareholders' Meeting of the Company, held on 5 February 2015 and raised to public deed on the same date. Transfer prices between the companies that make up this Group as well as related companies and parties are supported by a transfer pricing dossier as established in current legislation.
As detailed in Note 19, Gestamp Automoción, S.A. (Parent company of the Gestamp Automoción Group, hereinafter the Group) carries out transactions and maintains significant balances with related parties, so this circumstance must be taken into account for the understanding of these Financial Statements.
The consolidated Financial Statements of the Acek Desarrollo y Gestión Industrial, S.L. Group, for the financial year ended 31 December 2024, as well as the management report for that year and the corresponding audit report, will be filed with the Trade Registry of Madrid.
The Company's Directors additionally prepare consolidated annual accounts for the Gestamp Automoción Group, of which the Company is the Parent Company (Note 2.4).
The financial statements have been prepared in accordance with the applicable financial reporting framework for the Company, which is established in the General Accounting Plan approved by Royal Decree 1514/2007, of 16 November, which since its publication has undergone several modifications, the latest by Law 7/2024, of 20 December, and its development standards, as well as with the rest of the current trade legislation.
These financial statements have been formulated by the Company's Directors for submission to the approval of the General Shareholders' Meeting, and it is estimated that they will be approved without any modification.
The figures included in the financial statements are expressed in euros, unless otherwise stated.
The financial statements were prepared on the basis of the Company's additional accounting records, applying the accounting legislation in force with the aim of presenting a true and fair view of the Company's assets, financial position and profit/loss. The cash flow statement has been prepared in order to truthfully report on the origin and use of monetary assets representing cash and other equivalent liquid assets of the Company.
The Company's Directors have prepared the financial statements based on the going concern principle.
For comparative purposes, in accordance with commercial law, the figures from 2023, when the company was established, are shown for each of the items in the abridged statement of financial position, abridged income statement and abridged statement of changes in equity, along with the corresponding figures from this period. The notes to the accounts also include quantitative information from the previous year, unless an accounting standard specifically states that it is not necessary.
In preparing the Company's financial statements, the Directors have made estimates to determine the book value of some of the assets, liabilities, income and expenses and on the disclosures of contingent liabilities. These estimates were made on the basis of the best information available at year end. However, given the uncertainty inherent to these estimates, events could take place in the future that would require us to modify such amounts in future periods, which would, if applicable, be done prospectively.
The key aspects of the future and other relevant data about the estimation of uncertainty at the reporting date, which entail a considerable risk of leading to significant changes in the value of assets or liabilities in the next year are as follows:
a) Impairment of non-current assets
The valuation of non-current assets, other than financial ones, requires estimates to be made in order to determine their recoverable value, for the purpose of evaluating possible impairment, especially for goodwill. To determine this recoverable value, the Company's Directors estimate the expected future cash flows from the assets or the cash-generating units of which they are part and use an appropriate discount rate to calculate the present value of these cash flows. Future cash flows depend on meeting the budgets for the next five years, while discount rates depend on the interest rate and the risk premium associated with each cash-generating unit. Notes 5.2 and 8.3 analyse the hypotheses used to calculate the value in use of the cash-generating units and a sensitivity analysis to changes in the hypotheses was performed. Also, in certain cases, the valuation of an external third party is used to calculate tacit capital gains on land and buildings in subsidiary companies.
b) Deferred tax assets
Deferred tax assets are recorded for all deductible temporary differences, negative tax bases pending compensation and deductions pending application, for which it is probable that the Company will have future tax profits that allow the application of these assets. The Directors have to make significant estimates to determine the amount of deferred tax assets that can be recorded, taking into account the amounts and dates on which future tax profits will be obtained and the period of reversal of taxable temporary differences.
The Directors estimate that the recorded deferred tax assets will be recovered in a maximum period of 10 years.
The Directors have separately formulated on this same date the consolidated financial statements of Gestamp Automoción, S.A. and dependent companies for the 2024 financial year, which show total consolidated assets of 10,485,965 thousand euros, consolidated equity of 3,009,592 thousand euros and a consolidated result for the year attributable to the shareholders of the Parent Company of 188,490 thousand euros.
The proposal for the distribution of profit/(loss) for the 2024 financial year, formulated by the Directors and expected to be approved by the General Shareholders' Meeting, is as follows:
| (euros) | 2024 |
|---|---|
| Distributable profit | |
| Balance from the income statement (profit) | 156,124,076 |
| 156,124,076 | |
| Application | |
| Interim dividend | 27,488,020 |
| Voluntary Reserves | 128,636,056 |
| 156,124,076 |
The Company must allocate 10% of the profits from each year to set up a legal reserve until such reserve represents at least 20% of the share capital. This reserve, while it does not exceed the limit of 20% of the share capital, is not distributable to shareholders (Note 11.3).
Once the provisions stipulated by law or by the bylaws are covered, dividends may only be distributed with a charge to profit for the year or to unrestricted reserves, if the value of equity is not, or as a result of the distribution, does not become, less than the share capital. To such end, the profit taken directly to equity may not be subject to distribution, whether direct or indirect. If there are any losses from previous periods that meant that the Company's equity value was lower than the share capital sum, then the profit will be allocated to offsetting such losses.
Until the 2016 financial year, the company had been allocating an unavailable reserve equivalent to the goodwill that appears in the assets of the balance sheet, allocating for this purpose an amount of profit that represents at least 5% of the amount of said goodwill. From the 2017 financial year onwards, with the modifications introduced in Law 22/2015, the obligation to allocate the aforementioned reserve is eliminated.
Additionally, the distribution of dividends is limited according to the stipulations of the syndicated loans subscribed that are detailed in Note 14.1.
The Board of Directors, at its meeting on 17 December 2024, considering the forecast of profit/(loss) for the year, approved an interim dividend of 0.04835 gross euros per share in circulation at the date of payment of the dividend. This dividend was paid on 14 January 2025.
The amount of the dividend is less than the maximum limit established by current legislation, referring to distributable profit/(loss) since the close of the last financial year.
The provisional accounting statement formulated by the Directors that shows the existence of sufficient liquidity for the distribution of said dividend was as follows:
| (euros) | |
|---|---|
| Available cash as of 17 December 2024 | 98,910,894 |
| Interim dividend | 27,496,693 |
| (a) Liquidity forecast (after payment of the interim dividend) | 71,414,201 |
| (b) Collections (one-year forecast) | 335,125,120 |
| (c) Payments (one-year forecast) | 332,874,342 |
| Cash (one-year forecast) (a+b-c) | 73,664,980 |
| Profit/(Loss) after tax as of 17 December 2024 | 182,784,823 |
| Allocation to reserves according to profit/(loss) as of 17 December 2024 | – |
| Distributable profit/(loss) as of 17 December 2024 | 182,784,823 |
The main registration and valuation criteria used by the Company in the preparation of these financial statements are as follows:
Intangible assets are initially valued at cost, this being either the acquisition price or the production cost.
After initial recognition, intangible assets are valued at cost, less accumulated amortisation and, where applicable, the accumulated amount of recorded impairment corrections.
Intangible assets are systematically amortised based on the estimated useful life of the assets and their residual value. The amortisation methods and periods are reviewed at the end of each year and, where appropriate, they are adjusted prospectively. At least at the end of the financial year, the existence of indications of impairment is evaluated, in which case the recoverable amounts are estimated, making the appropriate value corrections.
The brand is initially valued at acquisition price, which has been established based on the valuation carried out by an independent expert. Until the 2015 financial year, it corresponded to an intangible asset with an indefinite useful life, so it was not amortised, in accordance with current regulations. From the 2016 financial year, after the approval of the accounting reform, with prospective effects, the Company amortises the brand over a period of 10 years, as reliable information on its useful life is not available and therefore the 10 years proposed in the General Accounting Plan for these cases are used. At least annually, it is analysed whether there are indications of impairment in value of the cashgenerating units to which the brand has been assigned, and, if there are any, their possible impairment in value is checked in accordance with what is indicated in Note 4.5.
Goodwill is initially valued, at the time of acquisition, at its cost, this being the excess of the cost of the business combination over the fair value of the identifiable assets acquired less that of the liabilities assumed.
Exceptionally, the goodwill existing on the date of transition to the General Accounting Plan approved by Royal Decree 1514/2007 was registered at its net book value as of 1 January 2008, that is, at cost less accumulated amortisation and impairment that were registered on that date, in accordance with the previously existing accounting standards.
In accordance with the provisions of the General Accounting Plan approved by Royal Decree 1514/2007, goodwill was not amortised and, instead, the cash-generating units to which goodwill had been assigned at the acquisition date were subjected, at least annually, to verification of their possible impairment in value, recording, where appropriate, the corresponding value correction for impairment.
With effect from 1 January 2016, in accordance with the provisions of the sole transitional provision of Royal Decree 602/2016, of 2 December, goodwill is amortised linearly over its useful life of 10 years. Goodwill is fully amortised.
Tangible assets are initially valued at cost, whether this is the acquisition price or the production cost. The cost of tangible assets acquired through business combinations is their fair value at the acquisition date.
After initial recognition, tangible assets are valued at cost, less accumulated depreciation and, where applicable, the accumulated amount of recorded impairment corrections.
The depreciation of tangible asset elements is carried out, from the moment they are available for commissioning, on a straight-line basis during their estimated useful life.
The years of estimated useful life for the different elements of tangible assets are as follows:
| Years of useful life |
|---|
Constructions 35 years
At each year-end, the Company reviews the residual values, useful lives and depreciation methods of tangible assets and, if applicable, adjusts them prospectively.
Land and buildings that are leased to third parties are classified as investment properties. Investment properties are valued using the same criteria as those indicated for tangible assets.
The depreciation of investment properties will be carried out on a straight-line basis, based on the estimated useful life of 35 years.
Income from investment properties corresponds to operating leases.
Contracts are classified as finance leases when it can be deduced from their economic conditions that substantially all the risks and benefits inherent to the ownership of the asset subject to the contract are transferred to the lessee. Otherwise, contracts are classified as operating leases.
Payments for operating leases are recorded as expenses in the income statement as they accrue.
Income from operating leases is recorded in the income statement as it accrues. Direct costs attributable to the contract are included as a higher value of the leased asset and are recognised as an expense during the term of the contract, applying the same criterion used for the recognition of lease income.
At least at the end of the financial year, the Company assesses whether there are indications that any non-current asset or, where appropriate, any cash-generating unit may be impaired. If there are indications, their recoverable amount is estimated.
The recoverable amount is the higher of fair value less costs of sale and value in use. When the carrying amount is greater than the recoverable amount, an impairment loss occurs. The value in use is the present value of the expected future cash flows, using risk-free market interest rates, adjusted for the specific risks associated with the asset. For those assets that do not generate cash flows largely independent of those derived from other assets or groups of assets, the recoverable amount is determined for the cash-generating units to which said assets belong, understanding by said cashgenerating units the minimum group of elements that generate cash flows, largely independent of those derived from other assets or groups of assets.
No indications of impairment have been detected in the non-current assets related to intangible, tangible or investment properties.
For the case of the Gestamp brand (acquired in the 2013 financial year from the majority shareholder) and goodwill, the valuation criterion is indicated in detail in Note 5.
Impairment losses and their reversal are recognised in the income statement, as part of operating profit/(loss). Impairment losses are reversed when the circumstances that motivated them cease to exist, except those corresponding to goodwill. The reversal of impairment is limited to the carrying amount of the asset that would appear if the corresponding impairment of value had not been previously recognised.
The Company recognises a financial instrument in the balance sheet when it becomes a party bound by the contract or legal business in accordance with the provisions thereof, either as an issuer or as an investor or acquirer thereof. Financial instruments are recognised in the balance sheet when it becomes a party bound by the contract or legal business in accordance with the provisions thereof, either as an issuer or as an investor or acquirer thereof.
Notes to the Financial Statements for the financial year ended 31 December 2024
At the time of initial recognition, the Company classifies all financial assets in one of the categories listed below, which determines the applicable initial and subsequent valuation method:
The Company classifies a financial asset in this category unless it is classified in one of the others.
In any case, held-for-trading financial assets are included in this category. The Company considers that a financial asset is held for trading when at least one of the following three situations is met:
In addition to the foregoing, the Company has the possibility, at the time of initial recognition, of irrevocably designating a financial asset as measured at fair value through the income statement, that otherwise would have been included in another category (often referred to as the "fair value option"). This option may be chosen if a measurement inconsistency or accounting mismatch that would otherwise arise from measuring the assets or liabilities on different bases is eliminated or significantly reduced.
Financial assets classified in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration paid. Transaction costs that are directly attributable are recognised in the income statement for the financial year (that is, not capitalised).
After initial recognition, the Company measures the financial assets included in this category at fair value through the income statement (financial result).
The Company does not have financial assets at fair value other than the contracted derivatives.
The Company classifies a financial asset in this category, even when it is admitted to trading on an organised market, if the following conditions are met:
The management of a portfolio of financial assets to obtain their contractual flows does not imply that all the instruments must necessarily be held to maturity; financial assets may be considered to be managed for this purpose even if sales have occurred or are expected to occur in the future. To this end, the Company considers the frequency, amount and schedule of sales in previous financial years, the reasons for such sales and the expectations regarding future sales activity.
It is assumed that this condition is met in the event that a bond or a straightforward loan with a certain maturity date, and for which the Company charges a variable market interest rate, may be subject to a limit. In contrast, this condition is assumed not to be met in the case of instruments convertible into equity instruments of the issuer, loans with inverse variable interest rates (i.e. a rate that has an inverse relationship with market interest rates) or those in which the issuer can defer payment of the interest, if said payment would affect its solvency, without the deferred interest accruing additional interest.
In general, receivables from commercial transactions ("trade receivables") and receivables from noncommercial transactions ("other receivables") are included in this category.
Financial assets classified in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration paid, plus the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.
However, credits due to trade transactions with a maturity of no more than one year and that do not have an explicit contractual interest rate, as well as credits to staff, dividends receivable and disbursements required on equity instruments, the amount of which is expected to be received in the short term, are measured at their nominal value when the effect of not updating the cash flows is not significant.
For subsequent valuation, the amortised cost method is used. Accrued interest is recognised in the income statement (financial income) by applying the effective interest rate method.
Credits maturing in no more than one year which, as stated above, are initially measured at their nominal value, will continue to be measured at that amount, unless there is impairment.
In general, when the contractual cash flows of a financial asset at amortised cost are modified due to the issuer's financial difficulties, the Company analyses whether it is appropriate to recognise an impairment loss.
Financial assets that meet the following conditions are included:
In addition, the Company has the option to classify (irrevocably) investments in equity instruments in this category, provided that they are not held for trading, nor should they be measured at cost price (see cost category below).
Financial assets included in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration paid, plus the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.
The subsequent valuation is at fair value, without deducting the transaction costs that could be incurred in its disposal. The changes that occur in the fair value are recognised directly in equity, until the financial asset is written off the balance sheet or is impaired, at which time the amount thus recognised is charged to the income statement.
Impairment losses and gains and losses resulting from exchange differences in monetary financial assets in foreign currency are recognised in the income statement and not in equity.
The amount of interest, calculated according to the effective interest rate method, and accrued dividends (financial income) are also recognised in the income statement.
The Company does not have financial assets at fair value other than the contracted hedging derivatives.
The Company in any case includes in this category:
f) Any other financial asset that should initially be classified in the fair value portfolio through the income statement when it is not possible to obtain a reliable estimate of its fair value.
The investments included in this category are initially measured at cost, which is equivalent to the fair value of the consideration paid plus the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.
In the case of investments in group companies, if there was an investment prior to its classification as a group, multi-group or associated company, the cost of said investment will be considered to be the book value that it should have immediately before the company comes under such classification.
The subsequent valuation is also at cost, less the cumulative amount of any impairment losses, where appropriate.
Contributions made as a result of a joint venture agreement and similar are measured at cost, increased or decreased by the profit or loss, respectively, corresponding to the company as a passive investor, and less the cumulative amount of impairment losses, where appropriate.
The same criterion is applied to shareholder loans, the interest of which is contingent, either because of agreeing a fixed or variable interest rate subject to the fulfilment of a milestone in the borrowing company (for example, obtaining profits), or because it is calculated exclusively by reference to the evolution of said company's business. If, in addition to contingent interest, irrevocable fixed interest is agreed, the latter is recognised as financial income on an accrual basis. Transaction costs are charged to the income statement on a straight-line basis throughout the life of the shareholder loan.
The Company derecognises a financial asset on the balance sheet when:
After analysing the risks and benefits, the Company records the derecognition of financial assets in accordance with the following situations:
a) The risks and benefits inherent to the ownership of the asset have been substantially transferred. The transferred asset is derecognised on the balance sheet and the Company recognises the result of the transaction: the difference between the consideration received net of attributable transaction costs (considering any new asset obtained less any liability assumed) and the book value of the financial asset, plus any cumulative amount that has been recognised directly in equity.
At least at year-end, the Company analyses whether there is objective evidence of impairment of a financial asset, or of a group of financial assets with similar risk characteristics measured collectively, as a result of one or more events that have occurred after their initial recognition and that cause a reduction or delay in the estimated future cash flows, which may be caused by the debtor's insolvency.
If there is such evidence, the impairment loss is calculated as the difference between the book value and the present value of the future cash flows, including, where appropriate, those from the execution of collateral and sureties, which is estimated to be generated, discounted at the effective interest rate calculated at the time of initial recognition. For financial assets at a variable interest rate, the effective interest rate corresponding to the closing date of the financial statements is used in accordance with the contractual conditions. In calculating the impairment losses of a group of financial assets, the Company uses models based on statistical methods or formulas.
Impairment losses, as well as their reversal when the amount of said loss decreases for reasons related to a subsequent event, are recognised as an expense or income, respectively, in the income statement. The reversal of impairment is limited to the asset's book value that would be recognised on the date of the reversal if the impairment had not been recognised.
As a substitute for the present value of future cash flows, the Company uses the instrument's market value, provided that this is reliable enough to be considered representative of the value that the company could recover.
In the case of assets at fair value with changes reported in equity, the accumulated losses recognised in equity due to a decrease in fair value, provided there is objective evidence of the asset's impairment, are recognised in the income statement.
In this case, the amount of the valuation restatement is the difference between its book value and the recoverable amount, understood to be the higher of its fair value less selling costs and the present value of the future cash flows arising from the investment, which, in the case of equity instruments, are calculated either by estimating what is expected to be received as a result of the distribution of dividends made by the investee and the disposal or derecognition of the investment therein, or by estimating its participation in the cash flows that are expected to be generated by the investee, both from its ordinary business activities and from the disposal or derecognition thereof. Unless there is better evidence of the recoverable amount of investments in equity instruments, the estimate of the impairment loss of this class of assets is calculated based on the investee's equity and the unrealised gains as of the valuation date, net of the tax effect.
The recognition of impairment losses, as well as their reversal, where appropriate, will be recognised as an expense or as income, respectively, in the income statement. The reversal of impairment is limited to the investment's book value that would be recognised on the date of the reversal if the impairment had not been recognised.
The interest and dividends on financial assets accrued subsequent to the time of acquisition are recognised as income in the income statement. Interest is recognised by using the effective interest method, and dividends are recognised when the right to receive them is established.
If the distributed dividends unequivocally come from profits generated prior to the acquisition date because amounts greater than the profits generated by the investee since the acquisition have been distributed, they will not be recognised as income, and will reduce the investment's book value. The opinion as to whether profits have been generated by the investee will be made based exclusively on the profits recognised in the individual income statement from the acquisition date, unless the distribution charged to said profits should undoubtedly be classified as a recovery of the investment from the perspective of the entity receiving the dividend.
At the time of initial recognition, the Company classifies all financial liabilities in one of the categories listed below:
The Company classifies all financial liabilities in this category except when they should be measured at fair value through the income statement.
In general, debits due to trade transactions ("suppliers") and debits due to non-trade transactions ("other creditors") are included in this category.
Shareholder loans that have the characteristics of an ordinary or common loan are also included in this category without prejudice to the fact that the transaction is agreed at a zero interest rate or below the market rate.
Financial liabilities included in this category are initially measured at fair value which, unless there is evidence to the contrary, is considered to be the transaction price, which is equivalent to the fair value of the consideration received, adjusted by the transaction costs that are directly attributable. That is, inherent transaction costs are capitalised.
However, debits due to trade transactions with a maturity of no more than one year and that do not have a contractual interest rate, as well as the disbursements required by third parties on holdings, the amount of which is expected to be paid in the short term, are measured at their nominal value when the effect of not updating the cash flows is not significant.
For subsequent valuation, the amortised cost method is used. Accrued interest is recognised in the income statement (financial expense) by applying the effective interest rate method.
However, debits with a maturity of no more than one year which, in accordance with the foregoing, are initially measured at their nominal value, will continue to be measured at said amount.
Contributions received as a result of a joint venture agreement and similar are measured at cost, increased or decreased by the profit or loss, respectively, that should be attributed to passive investors.
The same criterion is applied to shareholder loans, the interest of which is contingent, either because of agreeing a fixed or variable interest rate subject to the fulfilment of a milestone in the borrowing company (for example, obtaining profits), or because it is calculated exclusively by reference to the evolution of said company's business. Financial expenses are recognised in the income statement in accordance with the accrual principle, and transaction costs will be charged to the income statement in accordance with a financial criterion or, if not applicable, on a straight-line basis throughout the life of the shareholder loan.
The Company includes in this category financial liabilities that meet any of the following conditions:
From the time of initial recognition, it has been irrevocably designated to be recognised at fair value through the income statement ("fair value option"), because:
Financial liabilities included in this category are initially measured at fair value which, unless there is evidence to the contrary, is assumed to be the transaction price, which is equivalent to the fair value of the consideration received. The transaction costs that are directly attributable are recognised directly in the income statement for the financial year.
After initial recognition, the company measures the financial liabilities included in this category at fair value through the income statement.
The Company does not have financial liabilities at fair value through profit or loss other than contracted derivatives.
The Company derecognises a previously recognised financial liability on the balance sheet when any of the following circumstances occur:
A financial liability is derecognised as follows: the difference between the financial liability's book value (or the part of it that has been derecognised) and the consideration paid, including attributable transaction costs, and in which any asset transferred other than cash or liability assumed must also be included, is recognised in the income statement for the financial year in which it occurs.
In certain cases the Company restructures its debt obligations with its creditors. For example: extending the payment term of the principal in exchange for a higher interest rate, not paying and adding the interest in a single bullet payment of principal and interest at the end of the life of the debt etc. There are several ways in which these changes to the terms of a debt obligation can be carried out:
In these cases of "debt exchange" or "debt modification" with the same creditor, the Company analyses whether there has been a substantial change to the conditions of the original debt. In the event that there has been a substantial change, the accounting treatment is as follows:
On the other hand, if after the analysis the Company reaches the conclusion that both debts do not have substantially different conditions (it is, in essence, the same debt), the accounting treatment is as follows:
The contractual conditions will be considered substantially different, among other cases, when the present value of the cash flows under the new contract, including any fees paid, net of any fees received, differs by at least ten percent from the present value of the remaining cash flows under the original contract, with both amounts updated with the effective interest rate provided in the latter.
Certain modifications in the determination of the cash flows may not pass this quantitative analysis, but may also give rise to a substantial modification of the liability, such as: a change from a fixed to a variable interest rate in the remuneration of the liability, the restatement of the liability to a different currency, a fixed interest rate loan that becomes a shareholder loan, among other situations.
From an accounting point of view, the Company divides financial derivatives into two main groups:
The aim of hedge accounting is to eliminate or reduce what are known as "accounting mismatches." These "accounting mismatches" generally arise when the Company enters into derivatives (or sometimes another financial instrument) as a hedge (or offset to changes in the fair value or cash flows) of another item, and this item is either not recognised at fair value through profit or loss (for example, a loan at amortised cost or inventories at cost), or does not even appear on the balance sheet (for example, a forecast purchase of raw materials or a forecast issuance of a bond).
This asymmetry causes the income statement to have volatility during the life of the hedging transaction, even though the company is economically hedged in relation to one or more specific risks.
To avoid the volatility that this different recognition criterion entails in the results of both transactions (hedging instrument and hedged item), the special rules of hedge accounting arise, which are applied through the hedge accounting models. These models involve applying special accounting rules to break the "accounting mismatch".
In order to apply the special rules of hedge accounting, the Company meets the following three requirements:
The hedge accounting model used by the company is "Cash flow hedge":
In a cash flow hedge, the exposure to the variability of cash flows that is attributable to a particular risk associated with all or a component of a recognised asset or liability is hedged (such as the contracting of a financial swap to hedge the risk of variable interest rate financing), or to a highly probable forecast transaction (for example, hedging the exchange rate risk related to forecast purchases and sales of tangible fixed assets, goods, and services in foreign currency), and that may affect the profit or loss. The hedging of the exchange rate risk of a firm commitment can be accounted for as a cash flow hedge or as a fair value hedge.
The applicable accounting standards are as follows:
Any remaining gain or loss on the hedging instrument or any gain or loss required to offset the change in the cash flow hedge adjustment calculated in accordance with the preceding paragraph represents a hedge ineffectiveness that requires those amounts to be recognised in the profit or loss for the year.
The "recycling" of the amount deferred in equity to results depends on the type of hedged transaction:
The fair value is the price that would be received for selling an asset or that would be paid to transfer or settle a liability in an orderly transaction between market participants on the valuation date. The fair value will be determined without making any deductions for transaction costs that may be incurred due to sale or disposal by other means. Under no circumstances does it have the character of fair value if it is the result of a forced transaction or distress sale, or as a consequence of an involuntary liquidation.
The fair value is estimated for a certain date and, since market conditions may vary over time, said value may be inappropriate for another date. In addition, when estimating the fair value, the company takes into account the conditions of the asset or liability that market participants would take into account when pricing the asset or liability on the valuation date.
In general, the fair value is calculated by reference to a reliable market value. For items for which there is an active market, the fair value is obtained through the application of valuation models and techniques, where appropriate. Valuation models and techniques include the use of references to recent arm's length transactions between duly informed interested parties, if available, as well as references to the fair value of other assets that are substantially the same, estimated future cash flow discount methods and models generally used to measure options.
In any case, the valuation techniques used are consistent with the methodologies accepted and used by the market for pricing, using techniques that have been demonstrated to obtain the most realistic estimates of prices, where available. Likewise, they take into account the use of observable market data and other factors that their participants would consider when pricing, limiting as far as possible the use of subjective considerations and non-observable or verifiable data.
The Company periodically evaluates the effectiveness of the valuation techniques it uses, using as a reference the observable prices of recent transactions with the same asset that is being measured, or using prices based on observable market indices or data that are available and applicable.
In this way, a hierarchy can be deduced in the variables used to determine the fair value and a fair value hierarchy is established that allows the estimates to be classified into three levels:
An estimate of fair value is classified at the same level of the fair value hierarchy as the lowest level variable that is significant to the result of the valuation. For these purposes, a significant variable is a variable that has a decisive influence on the result of the estimate. In assessing the importance of a specific variable for the estimate, the specific conditions of the asset or liability being measuring are taken into account.
Treasury shares are recognised in equity as less own funds when they are acquired, and no result is recognised in the income statement for their sale or settlement. Income and expenses arising from transactions with treasury shares are recognised directly in equity as less reserves.
This section includes cash on hand, current account balances and deposits and temporary purchases of assets that meet all the following requirements:
For the purposes of the cash flow statement, bank overdrafts that are repayable on demand and form an integral part of the Company's cash management are included as a component of cash and cash equivalents.
Provisions are recognised in the balance sheet when the Company has a present obligation (legal, contractual, or constructive) as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
Provisions are measured at the present value of the best estimate of the amount required to settle or transfer the obligation to a third party. Adjustments arising from the unwinding of the discount are recognised as a finance cost as they accrue. For provisions with a maturity of one year or less, and if the financial effect is not significant, no discounting is applied. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate of the corresponding liability at that time.
Reimbursement rights from third parties in connection with a provision are recognised as an asset, without reducing the amount of the provision, provided that there is no doubt that this reimbursement will be received, and without exceeding the amount of the recorded obligation. When there is a legal or contractual obligation to externalise the risk, by virtue of which the Company is not obliged to respond to it, the amount of such compensation is deducted from the amount of the provision.
On the other hand, contingent liabilities are considered to be possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Company, and those present obligations arising from past events for which it is not probable that an outflow of resources will be required to settle them or which cannot be valued with sufficient reliability. These liabilities are not recognised in the accounts but are detailed in the notes to the financial statements, except when the outflow of resources is remote.
The income tax expense for the year is calculated by adding current tax, resulting from applying the corresponding tax rate to the taxable profit for the year less any credits and deductions applicable, and the changes that have occurred during said year in deferred tax assets and liabilities recorded. It is recognised in the income statement, except when it corresponds to transactions that are recorded directly in equity, in which case the corresponding tax is also recorded in equity, and in the initial accounting for business combinations where it is recorded like other equity items of the acquired business.
Deferred taxes are recorded for the temporary differences existing on the reporting date between the taxable assets and liabilities amount and their carrying amounts. The amount attributed to an equity item for tax purposes is considered its tax base.
The tax effect of temporary differences is included in the corresponding "Deferred tax assets" and "Deferred tax liabilities" items in the balance sheet.
The Company recognises a deferred tax liability for all the temporary tax differences except, where applicable, for the exceptions set forth in regulations in force.
The Company recognises deferred tax assets for all deductible temporary differences, unused tax credits and negative tax bases pending compensation, to the extent that it is probable that the Company will have future taxable profits that allow the application of these assets, except, where applicable, for the exceptions provided in current regulations.
At the end of each year, the Company assesses the deferred tax assets recognised and those not previously recognised. Based on this assessment, the Company derecognises a previously recognised asset if its recovery is no longer likely, records any previously unrecognised deferred tax assets, as long as the Company is likely to have future tax benefits to which to apply them.
Deferred tax assets and liabilities are measured at the tax rates expected to be valid at the time of reversal, according to approved regulations in force and pursuant to the manner in which the deferred tax asset or liability is rationally expected to be recovered or paid.
Deferred tax assets and liabilities are not discounted and are classified as non-current assets and liabilities, regardless of the expected redemption or settlement date.
The application of the tax consolidation regime means that individual tax credits and debits for income tax are integrated into the Parent Company. Therefore, the Company must make payments to or receive collections from the subsidiary companies for the amount of their individual income tax liability for the year, in order to subsequently settle with the tax administration as the representative of the tax group.
Consequently, the debits and credits resulting from the calculation of Corporate Income Tax are recorded in accounts with group companies.
Assets and liabilities are presented in the balance sheet classified as current and non-current. For these purposes, assets and liabilities are classified as current when they are linked to the Company's normal operating cycle and are expected to be sold, consumed, realised or settled during the same; they are different from the above and their maturity, disposal or realisation is expected to occur within a maximum period of one year; they are held for trading purposes or they are cash and cash equivalents whose use is not restricted for a period of more than one year. Otherwise they are classified as non-current assets and liabilities.
The Company recognises revenue from a contract when control over the promised goods or services is transferred to the customer (i.e., the performance obligation(s)).
The Company's revenue, excluding dividends and income from marketable securities of group companies, comes from the provision of commercial, corporate and intellectual property services. The revenue and transfer of control of these services corresponds and correlates with the issued invoicing.
Ordinary income from the sale of goods and the provision of services is valued at the monetary amount or, where appropriate, at the fair value of the consideration received or expected to be received.
The Company's functional and reporting currency is the Euro.
Transactions in foreign currency are initially measured at the spot conversion rate valid on the transaction date.
Monetary assets and liabilities stated in foreign currency are converted at the spot conversion rate valid on the reporting date. Positive and negative exchange differences arising in this process, as well as any occurring upon settlement of these equity items, are recognised in the income statement in the period in which they arise.
Transactions with related parties are recognised in accordance with the valuation rules detailed above, except for the following transactions:
The prices of transactions carried out with related parties are adequately supported, so the Company's Directors consider that there are no risks that could give rise to significant tax liabilities.
In accordance with current labour legislation, the Company is obliged to pay compensation to those employees with whom, under certain conditions, it terminates their employment relationships. Severance payments that can be reasonably quantified are recorded as an expense for the year in which there is a valid expectation, created by the company towards affected third parties.
Notes to the Financial Statements for the financial year ended 31 December 2024
The Company classifies its share option plans for executives and employees as follows:
In Company shares: Personnel expense is determined based on the fair value of the options to be delivered on the date of the grant agreement. The personnel expense is recorded as services are rendered over the stipulated three-year period with a credit to "Other equity instruments". The fair value of the options established on the date of the grant agreement is not modified.
The detail and movements of the different items that make up intangible assets are as follows:
| (euros) | Opening balance | Additions and period provisions |
Closing balance | |
|---|---|---|---|---|
| 2024 | ||||
| Cost | ||||
| Patents, licenses, trademarks and similar | 32,253,937 | — | 32,253,937 | |
| Goodwill | 38,050,213 | — | 38,050,213 | |
| Software | 96,652 | 44,847 | 141,499 | |
| 70,400,802 | 44,847 | 70,445,649 | ||
| Accumulated depreciation | ||||
| Patents, licenses, trademarks and similar | (25,606,315) | (3,225,486) | (28,831,801) | |
| Goodwill | (38,050,213) | — | (38,050,213) | |
| Software | (7,255) | (19,329) | (26,584) | |
| (63,663,783) | (3,244,815) | (66,908,598) | ||
| 6,737,019 | (3,199,968) | 3,537,051 | ||
| (euros) | Opening balance | Additions and period provisions |
Closing balance | |
| 2023 | ||||
| Cost | ||||
| Patents, licenses, trademarks and similar | 32,253,937 | — | 32,253,937 | |
| Goodwill Software |
38,050,213 33,242 |
— 63,410 |
38,050,213 96,652 |
|
| 70,337,392 | 63,410 | 70,400,802 | ||
| Accumulated depreciation | ||||
| Patents, licenses, trademarks and similar | (22,380,828) | (3,225,487) | (25,606,315) | |
| Goodwill Software |
(38,050,213) (606) |
— (6,649) |
(38,050,213) (7,255) |
9,905,745 (3,168,726) 6,737,019
The fully amortised goodwill was generated in 2001 as a result of the merger with Modular Business & Ingeniería, S.L., and corresponds to the difference between the value of the investment that appeared in the balance sheet of the absorbing company and the equity of the absorbed company on the date on which the merger was considered effective (1 January 2001). This goodwill has been fully amortised since 2018.
The amount reflected in the patents, licenses, trademarks and similar heading mainly corresponds to the Gestamp commercial trademark for automotive classes, acquired on 1 January 2013 from Acek Desarrollo y Gestión Industrial, S.L., valued at 31,060,000 euros; as well as the expenses inherent to its acquisition.
The computer applications registered in the 2024 financial year correspond to the implementation of a computer system, acquired by the group company Gestamp Servicios, S.A., which, in turn, transfers to each group company, according to the estimates made, as the implementation is completed.
The Gestamp brand shows no signs of impairment.
During 2023 and 2024, intangible assets were acquired from group companies. As of 31 December 2024 and 2023, there were no firm purchase commitments.
The detail of "Property, Plant and Equipment" and of the changes therein is as follows:
| (euros) | Opening balance |
Additions and period provisions |
Closing balance |
|---|---|---|---|
| 2024 | |||
| Cost | |||
| Land and Buildings | 93,733 | 401,361 | 495,094 |
| Other property, plant and equipment items | 118,714 | 45,407 | 164,121 |
| 212,447 | 446,768 | 659,215 | |
| Accumulated depreciation | |||
| Land and Buildings | (16,967) | (46,855) | (63,822) |
| Other property, plant and equipment items | (64,130) | (23,268) | (87,398) |
| (81,097) | (70,123) | (151,220) | |
| Carrying amount | 131,350 | 376,645 | 507,995 |
Notes to the Financial Statements for the financial year ended 31 December 2024
| (euros) | Opening balance |
Additions and period provisions |
Closing balance |
|---|---|---|---|
| 2023 | |||
| Cost | |||
| Land and Buildings Other property, plant and equipment items |
93,733 105,472 |
– 13,242 |
93,733 118,714 |
| 199,205 | 13,242 | 212,447 | |
| Accumulated depreciation | |||
| Land and Buildings Other property, plant and equipment items |
(15,189) (47,269) |
(1,778) (16,861) |
(16,967) (64,130) |
| (62,458) | (18,639) | (81,097) | |
| Carrying amount | 136,747 | (5,397) | 131,350 |
In 2024 and 2023, additions mainly correspond to hardware acquisitions as well as improvement works carried out on rented buildings, amortisable based on the duration of the contract, which ends in March 2029.
It is the Company's policy to take out insurance policies deemed necessary to cover potential risks that could affect property, plant and equipment and investment properties (Note 7).
As of 31 December, the detail and movements of the different items that make up investment properties are as follows.
| (euros) | Opening balance | Additions and period |
Closing balance | ||
|---|---|---|---|---|---|
| 2024 | provisions | ||||
| Land Constructions |
5,775,822 19,621,547 |
– – |
5,775,822 19,621,547 |
||
| Accumulated depreciation | 25,397,369 | – | 25,397,369 | ||
| Land Constructions |
– (5,242,198) (5,242,198) |
(549,494) (549,494) |
– (5,791,692) (5,791,692) |
||
| Carrying amount | 20,155,171 | (549,494) | 19,605,677 |
| (euros) | Opening balance | Additions and period |
Closing balance |
|
|---|---|---|---|---|
| 2023 | provisions | |||
| Land | 5,775,822 | – | 5,775,822 | |
| Constructions | 19,621,547 | – | 19,621,547 | |
| 25,397,369 | – | 25,397,369 | ||
| Accumulated depreciation | ||||
| Land | – | – | – | |
| Constructions | (4,692,703) | (549,495) | (5,242,198) | |
| (4,692,703) | (549,495) | (5,242,198) | ||
| Carrying amount | 20,704,666 | (549,495) | 20,155,171 |
On 23 December 2014, the Company purchased properties located in Vigo and Bizkaia (Abadiño) from Inmobiliaria Acek, S.L., a group company, for 24.9 million euros. This value corresponded to that appraised by an independent expert.
The Company has leased the industrial buildings located in Vigo and Abadiño to the group companies Gestamp Vigo, S.A. and Gestamp North Europe Services, S.L., respectively, during 2024 and 2023.
Income from investment properties is recorded under other operating income (see Note 16.1).
At the end of the financial year, the Company has no investment properties located outside Spanish territory nor firm commitments to purchase or sell real estate assets.
The Company is a lessee of software, which does not present significant commitments (see Note 16.3).
Since March 2024, the Company is a lessee of offices located in Boroa, from Gestamp Servicios, S.A. The duration of the contract is set at 5 years, expiring in March 2029. The minimum future payments under this contract amount to 75,435 euros for 2024 and 238,878 euros for FY 2026 to 2029.
The initial lease contracts ended in 2018, having been renewed for a period of five years, until 11 December 2022, for those related to Gestamp Vigo, S.A. and Gestamp North Europe Services, S.L. and can be tacitly renewed for successive annual periods, up to a maximum of three. This tacit renewal has been effective as of both December 2023 and December 2024.
The minimum future collections of these non-cancellable operating lease contracts as of 31 December are as follows:
| (euros) Within one year |
2024 | 2023 |
|---|---|---|
| Between one and five years | 2,201,750 - |
2,010,975 - |
Notes to the Financial Statements for the financial year ended 31 December 2024
Details and transactions of the different items that make up the Equity Instruments heading are as follows:
| (euros) | Opening balance |
Additions | Terminations | Provisions for impairment |
Closing balance |
|---|---|---|---|---|---|
| 2024 | loss | ||||
| Equity instruments | |||||
| Cost Impairment losses |
(196,969,133) | 1,741,509,783 1,081,621,379 – |
(615,539,588) – |
– (116,156,168) |
2,207,591,574 (313,125,301) |
| 1,544,540,650 1,081,621,379 | (615,539,588) | (116,156,168) 1,894,466,273 | |||
| (euros) | Opening balance |
Additions | Terminations | Provisions for impairment |
Closing balance |
| 2023 | loss | ||||
| Equity instruments | |||||
| Cost Impairment losses |
1,787,041,499 (188,496,071) |
56,582,283 – |
(102,113,999) – |
– (8,473,062) |
1,741,509,783 (196,969,133) |
| 1,598,545,428 | 56,582,283 | (102,113,999) | (8,473,062) 1,544,540,650 |
On 14 May 2024, the Company acquired 41,520 shares from Mitsui & Co., LTD., corresponding to a 30% stake in Gestamp North America, Inc., for 23,169,500 euros. On 23 May 2024, the Company participated in the capital increase, with share premium of said company, acquiring 1,153,500 shares, corresponding to a 41.62% stake, for 923,662,225 euros. On 14 June 2024, the Company acquired one share from Holding Gonvarri, S.L., for 563 euros.
On 18 December 2024, the Company participated in the capital increase carried out by Gestamp North America, Inc., through a contribution of 102,453,115 euros, corresponding to 10,607 shares. This contribution does not imply an alteration in the percentage of ownership interest held in the Company. The final ownership interest held in Gestamp North America, Inc., after these operations, is 71.62%
On 19 June 2024, Gestamp Proyectos Automoción 1, S.L., carried out a partial distribution of the share premium to Gestamp Automoción, S.A., for 5,490,000 euros. The ownership interest in the company is not modified after this operation, remaining at 100%.
On 19 June 2024, Gestamp Proyectos Automoción 3, S.L., carried out a partial distribution of the share premium to Gestamp Automoción, S.A., for 5,490,000 euros. The ownership interest in the company is not modified after this operation, remaining at 9.81%.
On 20 June 2024, the Company participated in the capital increase with share premium, carried out by Smart Industry Consulting and Technologies, S.L., acquiring 160,000 shares, for 728,000 euros. This operation does not imply a change in the ownership interest held in said Company, which remains at 91%.
On 18 July 2024, the Company participated in the capital increase with share premium, carried out by Gestamp Baires, S.A., acquiring 34,489,357,466 shares, for 23,708,724 euros. This transaction represents an increase of 0.85% in the Company's shareholding. The total ownership interest held is 77.04%
On 18 July 2024, the Company participated in the capital increase with share premium, carried out by Gestamp Córdoba, S.A., acquiring 3,524,274,253 shares, for 7,898,253 euros. This transaction represents an increase of 1.23% in the shareholding in this company. The final ownership interest held in said Company is 38.54%.
On 6 September 2024, the Company participated in the incorporation and capital increase of Gestamp Servicios Portugal, LDA., through a capital contribution amounting to 999 euros and corresponding to 999 shares of said Company. The final ownership interest held is 1%.
On 2 December 2024, the Company participated in a shareholders' contribution to the equity of Loire, S.A.F.E., for 14,689,765 euros. This contribution does not imply a change in the ownership interest held in said Company, which remains at 99.99%
On 2 December 2024, the company Gestamp Sweden AB approved a dividend distribution amounting to 846,994,775 euros. 619,249,353 euros of this dividend is recognized as a return of contribution and the remainder is recognized as dividend income (note 19). This operation does not imply a change in the ownership interest held in said Company, which remains at 93.15%.The detail of the movements is as follows:
| (euros) | Investment Cost 31 December 2023 |
Additions/ (Derecogniti ons) |
Investment Cost 31 December 2024 |
Impairment 31.12.23 |
(Charges) / Reversals (Note 16.6) |
Impairment 31.12.24 |
Book Value 31/12/2024 |
|---|---|---|---|---|---|---|---|
| AUTOTECH ENGINEERING, S.L | 2,300,000 | – | 2,300,000 | – | – | – | 2,300,000 |
| DIEDE D. DEVELOP., S. L. | 798,990 | – | 798,990 | – | – | – | 798,990 |
| EDSCHA HAUZENBERG REAL ESTATE GMBH | 42,973 | – | 42,973 | – | – | – | 42,973 |
| EDSCHA HENGERSBEGR REAL ESTATE GMBH | 106,635 | – | 106,635 | – | – | – | 106,635 |
| SCI TOURNAN EN SUR | 6,010 | – | 6,010 | – | – | – | 6,010 |
| EDSCHA SANTANDER S.A. | 454,777 | – | 454,777 | – | – | – | 454,777 |
| GESTAMP HOLDING ARGENTINA, S.L. | 10,867,093 | – | 10,867,093 | (10,867,093) | – | (10,867,093) | – |
| GESTAMP FINANCE SLOVAKIA, S.R.O. | – | – | – | – | – | – | – |
| GESTAMP FUNDING LUXEMBURGO, S.A. | – | – | – | – | – | – | – |
| GESTAMP GLOBAL TOOLING, S, L, | 64,898,309 | – | 64,898,309 | (64,898,309) | – | (64,898,309) | – |
| GESTAMP MANUFACT. AUTOCH, S. L. | 425,000 | – | 425,000 | – | – | – | 425,000 |
| GESTAMP NORTH EUROPE SERV, S.L. | 3,059 | – | 3,059 | – | – | – | 3,059 |
| GESTAMP SOLBLANK BARCELONA, S.A. | 801,180 | – | 801,180 | (801,180) | – | (801,180) | – |
| GESTAMP TECHNOLOGY INSTITUTE, S.L. | 3,401,866 | – | 3,401,866 | (2,286,390) | (54,413) | (2,340,803) | 1,061,063 |
| GESTAMP 2017, S.L.U. | 5,000 | – | 5,000 | – | – | – | 5,000 |
| GESTAMP ABRERA, S. A. | 395,938 | – | 395,938 | – | – | – | 395,938 |
| GESTAMP ARAG"N, S.A. | 430,000 | – | 430,000 | – | – | – | 430,000 |
| GESTAMP AUTO COMPONENTS (WUHAN) CO., LTD. | 2,000,000 | – | 2,000,000 | (1,467,732) | (35,370) | (1,503,102) | 496,898 |
| GESTAMP AUTOMOTIVE VITORIA, S.L. | – | – | – | – | – | – | – |
| GESTAMP BIZKAIA, S.A. | 139,239,507 | 139,239,507 | – | – | – | 139,239,507 | |
| GESTAMP BAIRES, S.A. | 32,452,903 | 23,708,724 | 56,161,627 | – | – | – | 56,161,627 |
| GESTAMP CERVEIRA, LDA. | 14,764,073 | – | 14,764,073 | – | – | – | 14,764,073 |
| GESTAMP C"RDOBA, S.A. | 4,123,903 | 7,898,253 | 12,022,156 | – | – | – | 12,022,156 |
| GESTAMP ESMAR, S. A. | 355 | – | 355 | – | – | – | 355 |
| GESTAMP HOLD M…XICO, S.L. | 1 | – | 1 | – | – | – | 1 |
| GESTAMP HOLDING CHINA, A.B. | 17,725,041 | – | 17,725,041 | – | – | – | 17,725,041 |
| GESTAMP HOLDING RUSIA, S.L. | 57,571,084 | – | 57,571,084 | (57,571,084) | – | (57,571,084) | – |
| GESTAMP HUNGARIA KFT | 62,052,792 | – | 62,052,792 | (43,217,031) | (1,227,761) | (44,444,792) | 17,608,000 |
| GESTAMP LEVANTE, S. A. | 12,191,572 | – | 12,191,572 | – | – | – | 12,191,572 |
| GESTAMP LINARES, S. A. | 562,802 | – | 562,802 | – | – | – | 562,802 |
| GESTAMP METALBAGES, S. A. | 76,947,027 | – | 76,947,027 | – | – | – | 76,947,027 |
| GESTAMP NAVARRA, S.A. | 29,325,000 | – | 29,325,000 | – | – | – | 29,325,000 |
| GESTAMP NITRA, S.R.O. | 3,331,284 | – | 3,331,284 | – | – | – | 3,331,284 |
| GESTAMP NORTH AMERICA, INC | – 1,049,285,403 | 1,049,285,404 | (85,092,430) | (85,092,430) | 964,192,973 | ||
| GESTAMP PALENCIA, S. A. | 36,428,405 | – | 36,428,405 | – | – | – | 36,428,405 |
| GESTAMP PROYECTOS AUTOMOCI"N 1, S.L. | 5,503,000 | (5,490,000) | 13,000 | – | – | – | 13,000 |
| GESTAMP PROYECTOS AUTOMOCI"N 2, S.L. | 3,000 | – | 3,000 | – | – | – | 3,000 |
| GESTAMP PROYECTOS AUTOMOCI"N 3, S.L. | 5,503,000 | (5,490,000) | 13,000 | – | – | – | 13,000 |
| GESTAMP SERVICIOS, S.A. | 70,874,177 | – | 70,874,177 | – | – | – | 70,874,177 |
| GESTAMP SERVICIOS PORTUGAL, LDA. | – | 999 | 999 | – | 999 | ||
| GESTAMP SWEDEN, AB | 785,643,481 | (619,249,353) | 166,394,128 | – | – | – | 166,394,128 |
| GESTAMP TECH, S.L. | 10 | – | 10 | – | – | – | 10 |
| GESTAMP TOLEDO, S.A. | 80,821,720 | – | 80,821,720 | (11,229,748) | 11,229,748 | – | 80,821,720 |
Notes to the Financial Statements for the financial year ended 31 December 2024
| (euros) | Investment Cost 31 December 2023 |
Additions/ (Derecogniti ons) |
Investment Cost 31 December 2024 |
Impairment 31.12.23 |
(Charges) / Reversals (Note 16.6) |
Impairment 31.12.24 |
Book Value 31/12/2024 |
|---|---|---|---|---|---|---|---|
| GESTAMP VENDAS NOVAS, LDA. | 14,805,400 | – | 14,805,400 | – | – | – | 14,805,400 |
| GESTAMP VIGO, S.A. | 66,803,761 | – | 66,803,761 | – | – | – | 66,803,761 |
| GESTI"N GLOBAL MATRICERÕA, S.L. | 19,779,438 | – | 19,779,438 | – | (14,519,429) | (14,519,429) | 5,260,009 |
| GLOBAL L£SER ARABA, S.L. | 3,263,038 | – | 3,263,038 | (123,165) | (3,139,873) | (3,263,038) | – |
| LOIRE, SAFE | 8,855,856 | 14,689,765 | 23,545,621 | (2,820,197) | (20,725,424) | (23,545,621) | – |
| REPARACIONES INDUSTRIALES ZALDIBAR, S.L. | 3,999,323 | – | 3,999,323 | (1,687,204) | (28,637) | (1,715,841) | 2,283,482 |
| SIDEACERO, S.L. | 100,000,000 | – | 100,000,000 | – | – | – | 100,000,000 |
| SMART INDUSTRY CONSULTING AND TECHNOLOGIES, S.L.U. | 2,002,000 | 728,000 | 2,730,000 | – | (2,562,579) | (2,562,579) | 167,421 |
| TOTAL | 1,741,509,783 | 466,081,791 2,207,591,575 (196,969,133) (116,156,168) (313,125,301) 1,894,466,273 |
Transactions in the 2023 financial year
On 28 February 2023, the Company acquired 1,500,000, 2,800,000 and 5,499,999 shares from Ezten Fondo de Capital Riesgo, Basque Fondo de Capital Riesgo and Ekarpen Private Equity, S.A., respectively. They correspond to a 70% stake in Gestión Global de Matricería, S.L., for 2,537,404 euros, 4,309,748 euros and 8,732,286 euros, respectively. The total ownership interest held after this operation is 100%.
On 30 March 2023, the Company acquired 36,000,000 shares from Mitsui & Co, Ltd., corresponding to a 30% stake in Gestamp Holding Argentina, S.L., for 1 euro. The total ownership interest held after this operation is 40.80%.
On 11 May 2023, the Company participated in the capital increase of Gestamp Baires, S.A. through a contribution of 6,046,453 euros, corresponding to 228,190,317 shares. This contribution corresponds to a 28% stake. The total ownership interest held after this operation is 28%.
On 8 May 2023, the Company acquired 982,249 and 767,750 shares from Ekarpen Private Equity, S.A. and Basque Fondo de Capital Riesgo, respectively. These correspond to a 69.99% stake in Global Láser Araba, S.L., for 1,410,532 euros and 1,102,506 euros, respectively. The total ownership interest held after this operation is 99.99%.
On 31 May 2023, the Company derecognised its participation in Gestamp Finance Slovakia s.r.o. due to its liquidation. The participation held in this company for 100,005,000 euros (historical value) is cancelled. The recorded capital gain amounts to 7,266,726 euros (note 16.6).
On 28 June 2023, the Company sold 99,999 shares of Gestamp Automotive Vitoria, S.L., corresponding to a 99.99% interest, for 99,999 euros, to Global Láser Araba, S.L. Following this transaction, the total interest held by the Company in the Company was cancelled.
On 28 June 2023, the Company participated in the capital increase of Gestamp Baires, S.A., through a contribution of 5,974,937 euros, corresponding to 253,635,373 shares. This contribution corresponds to a percentage interest of 17.09%. The total ownership interest held after this operation is 45.09%.
On 21 July 2023, the Company participated in the capital increase of Gestamp Baires, S.A., through a contribution of 6,422,447 euros, corresponding to 293,077,329 shares. This contribution corresponds to a percentage interest of 11.81%. The total ownership interest held after this operation is 56.9%.
On 25 July 2023, the Company participated in the capital increase of Smart Industry Consulting and Technologies, S.L., through a contribution of 1,911,000 euros, corresponding to 382,200 shares. This contribution does not change the total ownership interest held in this company, which remains at 100%.
On 25 July 2023, the Company sold 9,000 shares of Smart Industry Consulting and Technologies, S.L., corresponding to a 9% stake, for 9,000 euros. The total ownership interest held after this operation is 91%.
On 31 October 2023, the Company derecognised the shareholding held in Gestamp Funding Luxembourg, S.A., due to its liquidation. The participation held in this company for 2,000,000 euros (historical value) is cancelled. The capital gain recorded amounted to 2,199,576 euros (note 16.6).
On 28 November 2023, the Company participated in the capital increase of Gestamp Córdoba, S.A., through a contribution of 4,123,903 euros, corresponding to 120,671,583 shares. This contribution corresponds to a 37.31% stake. The total ownership interest held after this operation is 37.31%.
On 28 November 2023, the Company participated in the capital increase of Gestamp Baires, S.A., through a contribution of 14,009,067 euros, corresponding to 1,102,858,393 shares. This contribution corresponds to a 19.29% stake. The total ownership interest held after this operation is 76.19%.
On 22 December 2023, the Company made a free shareholder contribution to Gestamp 2017, S.L.U., amounting to 2,000 euros. This contribution does not alter the company's share capital or the ownership interest held in it. The total ownership interest held after this operation remains at 100%.
The detail of the movements is as follows:
| (euros) | Investment Cost 31 December 2022 |
Additions/ (Derecognit ions) |
Investment Cost 31 December 2023 |
Impairment 31.12.22 |
(Charges) / Reversals (Note 16.6) |
Impairment 31.12.23 |
Book Value 31/12/2023 |
|---|---|---|---|---|---|---|---|
| AUTOTECH ENGINEERING, S.L | 2,300,000 | – | 2,300,000 | – | – | – | 2,300,000 |
| DIEDE D. DEVELOP., S. L. | 798,990 | – | 798,990 | – | – | – | 798,990 |
| EDSCHA HAUZENBERG REAL ESTATE GMBH | 42,973 | – | 42,973 | – | – | – | 42,973 |
| EDSCHA HENGERSBEGR REAL ESTATE GMBH | 106,635 | – | 106,635 | – | – | – | 106,635 |
| SCI TOURNAN EN SUR | 6,010 | – | 6,010 | – | – | – | 6,010 |
| EDSCHA SANTANDER S.A. | 454,777 | – | 454,777 | – | – | – | 454,777 |
| GESTAMP HOLDING ARGENTINA, S.L. | 10,867,092 | 1 | 10,867,093 | (7,874,086) | (2,993,007) | (10,867,093) | – |
| GESTAMP FINANCE SLOVAKIA, S.R.O. GESTAMP FUNDING LUXEMBURGO, S.A. |
100,005,000 2,000,000 |
(100,005,000) (2,000,000) |
– – |
– – |
– – |
– – |
– – |
| GESTAMP GLOBAL TOOLING, S, L, | 64,898,309 | – | 64,898,309 | (64,898,309) | – | (64,898,309) | – |
| GESTAMP MANUFACT. AUTOCH, S. L. | 425,000 | – | 425,000 | – | – | – | 425,000 |
| GESTAMP NORTH EUROPE SERV, S.L. | 3,059 | – | 3,059 | – | – | – | 3,059 |
| GESTAMP SOLBLANK BARCELONA, S.A. | 801,180 | – | 801,180 | (801,180) | – | (801,180) | – |
| GESTAMP TECHNOLOGY INSTITUTE, S.L. | 3,401,866 | – | 3,401,866 | (2,859,174) | 572,784 | (2,286,390) | 1,115,476 |
| GESTAMP 2017, S.L.U. | 3,000 | 2,000 | 5,000 | – | – | – | 5,000 |
| GESTAMP ABRERA, S. A. | 395,938 | – | 395,938 | – | – | – | 395,938 |
| GESTAMP ARAG"N, S.A. | 430,000 | – | 430,000 | – | – | – | 430,000 |
| GESTAMP AUTO COMPONENTS (WUHAN) CO., LTD. | 2,000,000 | – | 2,000,000 | (1,386,312) | (81,420) | (1,467,732) | 532,268 |
| GESTAMP AUTOMOTIVE VITORIA, S.L. | 99,999 | (99,999) | – | – | – | – | – |
| GESTAMP BIZKAIA, S.A. | 139,239,507 | 139,239,507 | – | – | – | 139,239,507 | |
| GESTAMP BAIRES, S.A. | – | 32,452,903 | 32,452,903 | – | – | – | 32,452,903 |
| GESTAMP CERVEIRA, LDA. | 14,764,073 | – | 14,764,073 | – | – | – | 14,764,073 |
| GESTAMP C"RDOBA, S.A. | – | 4,123,903 | 4,123,903 | – | – | – | 4,123,903 |
| GESTAMP ESMAR, S. A. GESTAMP HOLD M…XICO, S.L. |
355 1 |
– – |
355 1 |
– – |
– – |
– – |
355 1 |
| GESTAMP HOLDING CHINA, A.B. | 17,725,041 | – | 17,725,041 | – | – | – | 17,725,041 |
| GESTAMP HOLDING RUSIA, S.L. | 57,571,084 | – | 57,571,084 | (57,571,084) | – | (57,571,084) | – |
| GESTAMP HUNGARIA KFT | 62,052,792 | – | 62,052,792 | (40,944,092) | (2,272,939) | (43,217,031) | 18,835,761 |
| GESTAMP LEVANTE, S. A. | 12,191,572 | – | 12,191,572 | – | – | – | 12,191,572 |
| GESTAMP LINARES, S. A. | 562,802 | – | 562,802 | – | – | – | 562,802 |
| GESTAMP METALBAGES, S. A. | 76,947,027 | – | 76,947,027 | – | – | – | 76,947,027 |
| GESTAMP NAVARRA, S.A. | 29,325,000 | – | 29,325,000 | – | – | – | 29,325,000 |
| GESTAMP NITRA, S.R.O. | 3,331,284 | – | 3,331,284 | – | – | – | 3,331,284 |
| GESTAMP PALENCIA, S. A. GESTAMP PROYECTOS AUTOMOCI"N 1, S.L. |
36,428,405 5,503,000 |
– | 36,428,405 | – | – | – | 36,428,405 5,503,000 |
| GESTAMP PROYECTOS AUTOMOCI"N 2, S.L. | 3,000 | – – |
5,503,000 3,000 |
– – |
– – |
– – |
3,000 |
| GESTAMP PROYECTOS AUTOMOCI"N 3, S.L. | 5,503,000 | – | 5,503,000 | – | – | – | 5,503,000 |
| GESTAMP SERVICIOS, S.A. | 70,874,177 | – | 70,874,177 | – | – | – | 70,874,177 |
| GESTAMP SWEDEN, AB | 785,643,481 | – | 785,643,481 | – | – | – | 785,643,481 |
| GESTAMP TECH, S.L. | 10 | – | 10 | – | – | – | 10 |
| GESTAMP TOLEDO, S.A. | 80,821,720 | – | 80,821,720 | (9,870,586) | (1,359,162) | (11,229,748) | 69,591,972 |
| GESTAMP VENDAS NOVAS, LDA. | 14,805,400 | – | 14,805,400 | – | – | – | 14,805,400 |
| GESTAMP VIGO, S.A. | 66,803,761 | – | 66,803,761 | – | – | – | 66,803,761 |
| GESTI"N GLOBAL MATRICERÕA, S.L. | 4,200,000 | 15,579,438 | 19,779,438 | (328,058) | 328,058 | – | 19,779,438 |
| GLOBAL L£SER ARABA, S.L. | 750,000 | 2,513,038 | 3,263,038 | – | (123,165) | (123,165) | 3,139,873 |
| SIDEACERO, S.L. SMART INDUSTRY CONSULTING AND |
100,000,000 | – | 100,000,000 | – | – | – | 100,000,000 |
| TECHNOLOGIES, S.L.U. | 100,000 | 1,902,000 | 2,002,000 | – | – | – | 2,002,000 |
| TOTAL | 1,787,041,499 (45,531,716) 1,741,509,783 | (188,496,070) | (8,473,063) (196,969,133) 1,544,540,650 |
Below is the information regarding the direct investments in group, multi-group and associated companies on 31 December:
| the year value amount distributed funds Direct Indirect 2024 Autotech Engineering, S.L. 10.00 % 90.00 % 2,300 23,000 57,193 – 7,893 88,086 8,809 Diede Die Developments, S.L. 100.00 % — % 799 806 6,731 – 1,134 8,671 8,671 Edscha Hauzenberg Real Estate Gmbh ¹ 5.10 % 94.90 % 43 843 470 587 1,900 97 - Edscha Hengersberg Real Estate Gmbh ¹ 5.10 % 94.90 % 107 2,091 1,306 2,395 5,792 295 - Edscha Santander, S.A. ¹ 5.03 % 94.97 % 455 2,693 36,258 – 9,259 48,210 2,425 Gestamp 2017, S.L. 100.00 % — % 5 3 (1) – (1) 1 1 Gestamp Abrera, S.A. 5.01 % 94.99 % 396 6,000 6,084 – 8,406 20,490 1,027 Gestamp AragÛn, S.A. 5.00 % 95.00 % 430 3,000 28,484 – 8,397 39,881 1,994 Gestamp Autocomponents WUHAN¹ 100.00 % — % 497 799 (246) (56) 497 497 – Gestamp Baires, S.A. 77.04 % 23.81 % 56,162 44,221 734 – 1,305 46,260 35,639 Gestamp Bizkaia, S.A. 85.31 % 14.69 % 139,240 7,670 381,894 – 20,544 410,108 349,863 Gestamp Cerveira, LDA. 39.37 % 60.63 % 14,764 27,414 37,756 – 14,723 79,893 31,454 Gestamp CÛrdoba, S.A. 38.54 % 62.69 % 12,022 8,860 6,479 – (1,154) 14,185 5,467 Gestamp Global Tooling. S.L. 99.99 % 0.01 % – 62,500 (78,406) (5,565) (21,471) (21,469) – Gestamp Holding Argentina, S.L. 40.80 % 59.20 % – 120,000 (6,787) – (1,479) 111,734 45,587 Gestamp Holding China, AB. 31.06 % 76.70 % 17,725 30,458 (120) – (30) 30,308 9,414 Gestamp Holding Rusia S.L. 42.04 % 57.96 % – 21,325 (21,459) – (25) (160) (67) Gestamp HungrÌa, KFT¹ 100.00 % — % 17,608 2,402 9,752 – (8,154) 4,000 4,000 Gestamp Levante, S.L. 88.49 % 11.51 % 12,191 1,074 56,423 – 15,380 72,877 64,489 Gestamp Linares, S.A. ¹ 5.02 % 94.98 % 563 9,010 8,981 – 1,176 19,167 962 Gestamp Manufacturing Autochasis, S.L. ¹ 5.00 % 95.00 % 425 2,000 27,335 – 7,433 36,768 1,838 Gestamp Metalbages, S.A. ¹ 100.00 % — % 76,947 45,762 (24,309) – (8,060) 13,393 13,393 Gestamp Navarra, S.A. ¹ 71.37 % 28.63 % 29,325 40,080 88,313 – 24,204 152,597 108,909 Gestamp Nitra S.r.o. 100.00 % — % 3,331 5 77,695 – 15,673 93,373 93,373 Gestamp North America, Inc 71.62 % 28.38 % 964,193 16 1,564,800 – (4,078) 1,560,738 1,117,801 Gestamp North Europe Services S.L. 99.97 % 0.03 % 3 3 15,802 – 827 16,632 16,627 Gestamp Palencia, S.A. ¹ 100.00 % — % 36,428 19,093 51,152 – (5,691) 64,554 64,554 Gestamp Proyectos AutomociÛn 1, S.L. 100.00 % — % 13 3 2 (2) 3 3 – Gestamp Proyectos AutomociÛn 2, S.L. 99.80 % 0.20 % 3 3 (1) – (1) 1 1 Gestamp Proyectos AutomociÛn 3, S.L. 99.81 % 0.19 % 13 3 3 – (2) 4 4 Gestamp Servicios, S.A. ¹ 99.99 % 0.01 % 70,874 18,703 124,172 – (3,552) 139,323 139,309 Gestamp Servicios Portugal, LDA 1.00 % 99.00 % 1 100 – – – 100 1 Gestamp Solblank Barcelona, S.A. ¹ 5.01 % 94.99 % – 8,513 (25,558) – (5,126) (22,171) (1,111) Gestamp Sweden, AB 93.15 % 6.85 % 166,394 1,920 850,394 (846,995) 75,460 80,779 75,246 Gestamp Techn Institute, S.L.¹ 99.97 % 0.03 % 1,062 3 1,113 – (59) 1,057 1,057 Gestamp Toledo, S.L. ¹ 99.99 % 0.01 % 80,822 25,346 12,798 – 6,537 44,681 44,677 Gestamp Vendas Novas S.L. 100.00 % — % 14,805 605 23,721 – 6,869 31,195 31,195 Gestamp Vigo, S.A. ¹ 99.99 % 1.00 % 66,804 25,697 7,535 – (5,914) 27,318 27,316 GestiÛn Global Matricerias, S.L. 100.00 % — % 5,260 14,000 (8,349) – (5,760) (109) (109) Global L·ser Araba; S.L. 100.00 % — % – 2,500 412 – (5,618) (2,706) (2,706) LOIRE, SAFE¹ 99.99 % 0.01 % – 1,600 (2,061) – (7,031) (7,492) (7,491) Reparaciones Industriales ZaldÌbar, S.L., 99.98 % — % 2,283 6 2,305 – (27) 2,284 2,283 SCI Tournan en Brie 0.10 % — % 6 2 960 – 127 1,089 1 Sideacero, S.L. 33.33 % — % 100,000 500 32,356 (4,001) 11,301 40,156 13,384 Smart Industry Consulting and 91.00 % — % 167 3,000 (931) – (2,253) (184) (167) Technologies, S.L.U. |
Engagement | Carrying | Dividends | Profit (loss) for | Total own | Book | |||
|---|---|---|---|---|---|---|---|---|---|
| Thousands of euros | Capital | Reserves | |||||||
Notes to the Financial Statements for the financial year ended 31 December 2024
| Thousands of euros | Engagement | Carrying | Capital | Reserves | Dividends | Profit (loss) for | Total own | Book value | |
|---|---|---|---|---|---|---|---|---|---|
| Direct | Indirect | amount | distributed | the year | funds | ||||
| 2023 | |||||||||
| Autotech Engineering, S.L. Diede Die Developments, S.L. |
10.00% 100.00% |
90.00% —% |
2,300 799 |
23,000 806 |
22,675 5,288 |
– – |
6,130 1,386 |
51,805 7,480 |
5,181 7,480 |
| Edscha Hauzenberg Real Estate Gmbh ¹ | 5.10% | 94.90% | 43 | 843 | 180 | - | – | 1,023 | 52 |
| Edscha Hengersberg Real Estate Gmbh ¹ | 5.10% | 94.90% | 107 | 2,091 | 32 | - | – | 2,122 | 108 |
| Edscha Santander, S.A. ¹ Gestamp 2017, S.L. Gestamp Abrera, S.A. Gestamp AragÛn, S.A. Gestamp Autocomponents WUHAN¹ Gestamp Baires, S.A. Gestamp Bizkaia, S.A. Gestamp Cerveira, LDA. Gestamp CÛrdoba, S.A. Gestamp Global Tooling. S.L. Gestamp Holding Argentina, S.L. Gestamp Holding China, AB. Gestamp Holding Rusia S.L. Gestamp HungrÌa, KFT¹ Gestamp Levante, S.L. Gestamp Linares, S.A. ¹ Gestamp Manufacturing Autochasis, S.L. ¹ Gestamp Metalbages, S.A. ¹ Gestamp Navarra, S.A. ¹ Gestamp Nitra S.r.o. Gestamp North Europe Services S.L. Gestamp Palencia, S.A. ¹ Gestamp Proyectos AutomociÛn 1, S.L. Gestamp Proyectos AutomociÛn 2, S.L. Gestamp Proyectos AutomociÛn 3, S.L. Gestamp Servicios, S.A. ¹ Gestamp Solblank Barcelona, S.A. ¹ Gestamp Sweden, AB Gestamp Techn Institute, S.L.¹ |
5.03% 100.00% 5.01% 5.00% 100.00% 76.19% 85.31% 39.37% 37.31% 99.99% 40.80% 31.06% 42.04% 100.00% 88.49% 5.02% 5.00% 100.00% 71.37% 100.00% 99.97% 100.00% 100.00% 99.80% 99.81% 99.99% 5.01% 93.15% 99.97% |
94.97% —% 94.99% 95.00% —% 23.81% 14.69% 60.63% 62.69% 0.01% 59.20% 76.70% 57.96% —% 11.51% 94.98% 95.00% —% 28.63% —% 0.03% —% —% 0.20% 0.19% 0.01% 94.99% 6.85% 0.03% |
455 5 396 430 532 32,453 139,240 14,764 4,124 – – 17,725 – 18,836 12,192 563 425 76,947 29,325 3,331 3 36,428 5,503 3 5,503 70,874 – 785,643 1,116 |
2,693 3 6,000 3,000 769 51,002 7,670 27,414 10,385 62,500 120,000 31,337 21,325 2,580 1,074 9,010 2,000 45,762 40,080 5 3 19,093 3 3 3 18,703 8,513 1,975 3 |
26,228 (5) (1,267) 23,354 (227) (13,134) 356,106 28,792 2,943 (65,739) (5,695) (95) (21,437) 15,218 42,453 8,473 21,321 (18,759) 67,272 63,186 14,213 45,683 5,492 (1) 5,494 204,986 (36,378) 928,187 766 |
– – – – – – – – – – – – – – – – – – – – – – – – – (100,000) – – – |
9,584 – 7,403 5,380 (10) (8,545) 15,896 10,853 (2,249) (11,610) (1,091) (28) (22) (4,854) 14,101 534 6,015 (5,672) 21,353 14,519 1,329 7,152 – – – 19,257 10,416 13,470 263 |
38,505 (2) 12,136 31,734 532 29,323 379,672 67,059 11,080 (14,849) 113,213 31,214 (134) 12,944 57,628 18,017 29,336 21,331 128,705 77,710 15,545 71,928 5,495 2 5,497 142,946 (17,449) 943,633 1,032 |
1,937 (2) 608 1,587 532 22,341 323,898 26,401 4,134 (14,848) 46,191 9,695 (56) 12,944 50,995 904 1,467 21,331 91,857 77,710 15,540 71,928 5,495 2 5,486 142,932 (874) 878,994 1,032 |
| Gestamp Toledo, S.L. ¹ Gestamp Vendas Novas S.L. Gestamp Vigo, S.A. ¹ GestiÛn Global Matricerias, S.L. Global L·ser Araba; S.L. LOIRE, SAFE¹ Reparaciones Industriales ZaldÌbar, S.L., SCI Tournan en Brie |
99.99% 100.00% 99.99% 100.00% 100.00% 99.99% 99.98% 0.10% |
0.01% —% 1.00% —% —% 0.01% —% —% |
69,592 14,805 66,804 19,779 3,140 6,036 2,312 6 |
25,346 605 25,697 14,000 2,500 1,600 6 2 |
14,619 17,586 15,399 (7,521) 1,394 (5,987) 2,015 841 |
– – – – – – – – |
(1,827) 6,072 (2,462) (828) (1,004) (7,343) 292 119 |
38,138 24,263 38,634 5,651 2,890 (11,730) 2,312 961 |
38,134 24,263 38,630 5,651 2,890 (11,729) 2,312 1 |
| Sideacero, S.L. | 33.33% | —% | 100,000 | 500 | 30,575 | 9,780 | 40,855 | 13,617 | |
| Smart Industry Consulting and Technologies, S.L.U. |
91.00% | —% | 2,002 | 520 | 1,703 | (994) | 1,229 | 1,118 |
1 Information referring to the individual financial situation of each company.
2 ¹ Companies audited by E&Y.
3. Financial information for Gestamp Servicios Administrativos de Brasil is not included as it is not significant.
For investments where impairment indicators have been identified, where information could be obtained, the valuation adjustment has been calculated based on their value in use.
To calculate the value in use, cash flow projections based on budgets approved by Management for the next five years have been used, and cash flows beyond the 5-year period are extrapolated using a growth rate of 1%, which is a reasonable long-term average growth rate and lower than that expected for the previous five years. The country-specific discount rates (pre-tax) applied to cash flow projections have been as follows:
Notes to the Financial Statements for the financial year ended 31 December 2024
| 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Segment | Pre-tax discount rate | Perpetual growth rate | |||||
| Western Europe | 9.9% - 10.6% | 1% | |||||
| Eastern Europe | 9.2% - 14.3% | 1% | |||||
| Asia | 8.1% - 14.0% | 1% | |||||
| North America | 10.7% | 1% | |||||
| Mercosur | 14.0% - 20.9% | 1% | |||||
| 2023 | |||||||
| Segment | Pre-tax discount rate | Perpetual growth rate | |||||
| Western Europe | 9.9% - 11.2% | 1.00% | |||||
| Eastern Europe | 11.3% - 16.7% | 1.00% | |||||
| Asia | 9.1% - 14.3% | 1.00% | |||||
| North America | 10.7% | 1.00% | |||||
| Mercosur | 14.5% - 35.4% | 1.00% |
Economic projections made in previous years have not shown significant differences compared to actual data. However, for some investments with indications of impairment, the recoverable value has also been verified through analysis of the subsidiary's or corresponding subgroup's book equity, adjusted for existing unrealised gains, in proportion to the direct shareholding held by the Company.
The aforementioned analysis resulted in reversals of impairment losses of 11,230 thousand euros and an allowance for impairment losses of 127,386 thousand euros in 2024 (see Note 8.1). For 2023, there were reversals of impairment losses of 1,177 thousand euros and an allowance for impairment losses of 9,650 thousand euros (see Note 8.1).
The activities and registered offices of directly and indirectly held companies as of 31 December 2024 and 2023 are as follows:
| 31/12/2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| % Share | % Share | |||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors | |
| Gestamp AutomociÛn, S.A. | Biscay | Spain | Parent company | Holding company | Global | Ernst & Young | ||
| Gestamp Bizkaia, S.A. | Biscay | Spain | 85.31% | 14.69% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Vigo, S.A. | Pontevedra | Spain | 99.99% | 0.01% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Cerveira, Lda. | Viana do Castelo | Portugal | 42.25% | 57.75% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Toledo, S.A. | Toledo | Spain | 99.99% | 0.01% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Autotech Engineering S.L. | Biscay | Spain | 10.00% | 90.00% | Research and Development | Global | Ernst & Young | |
| SCI de Tournan SUR | Tournan | France | 0.10% | 99.90% | Real Estate Agency | Global | N/A | |
| Gestamp Solblank Barcelona, S.A. | Barcelona | Spain | 5.01% | 94.99% | Format unification | Global | Ernst & Young | |
| Gestamp Palencia, S.A. | Palencia | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Argentina, S.A. | Buenos Aires | Argentina | 99.10% | Holding company | Global | Ernst & Young | ||
| Gestamp CÛrdoba, S.A. | CÛrdoba | Argentina | 38.53% | 60.70% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Linares, S.A. | JaÈn | Spain | 5.02% | 94.98% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Servicios, S.A. | Madrid | Spain | 100.00% | Promotion and development of businesses | Global | Ernst & Young | ||
| Gestamp Tech, S.L. | Palencia | Spain | 0.33% | 99.67% | No activity | Global | N/A | |
| Gestamp Brasil Industria de AutopeÁas, S.A. | Parana | Brazil | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Metalbages, S.A. | Barcelona | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Esmar, S.A. | Barcelona | Spain | 0.10% | 99.90% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Noury, S.A.S | Tournan | France | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Aveiro - Ind˙stria de acessÛrios de AutomÛveis, S.A. Aveiro | Portugal | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Griwe Westerburg GmbH | Westerburg | Germany | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Griwe Haynrode GmbH | Haynrode | Germany | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Aguascalientes, S.A.de C.V. | Aguas Calientes | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Puebla, S.A. de C.V. | Puebla | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Cartera de MÈxico, S.A. de C.V. | Puebla | Mexico | 70.00% | Holding company | Global | N/A | ||
| Gestamp Mexicana de Serv. Laborales, S.A. de C.V. | Aguas Calientes | Mexico | 70.00% | Provision of labour services | Global | Ernst & Young | ||
| Gestamp IngenierÌa Europa Sur, S.L. | Barcelona | Spain | 100.00% | Service provision | Global | Ernst & Young | ||
| Todlem, S.L. | Barcelona | Spain | 70.77% | Holding company | Global | Ernst & Young | ||
| Gestamp Navarra, S.A. | Navarre | Spain | 71.37% | 28.63% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Baires, S.A. | Buenos Aires | Argentina | 77.04% | 22.50% | Die cutting, stamping and manufacturing of parts | Global | Ernst & Young | |
| IngenierÌa Global Metalbages, S.A. | Barcelona | Spain | 100.00% | Administrative services | Global | N/A | ||
| Gestamp AragÛn, S.A. | Zaragoza | Spain | 5.01% | 94.99% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Abrera, S.A. | Barcelona | Spain | 5.01% | 94.99% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Levante, S.A. | Valencia | Spain | 88.50% | 11.50% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Automated Joining Solutions, S.L. | Barcelona | Spain | 100.00% | Stamping and parts manufacturing | Global | N/A | ||
| Gestamp Polska SP. Z.O.O. | Wielkopolska | Poland | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Hungaria KFT | Akai | Hungary | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp North America, INC | Michigan | USA | 71.62% | 28.38% | Administrative services | Global | Ernst & Young | |
| Gestamp Sweden, AB | Lulea | Sweden | 93.15% | 6.85% | Holding company | Global | Ernst & Young |
| 31/12/2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| % Share | % Share | |||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors | |
| Gestamp HardTech, AB | Lulea | Sweden | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Mason, LLc. | Michigan | USA | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Alabama, LLc. | Alabama | USA | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Ronchamp, S.A.S | Ronchamp | France | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Manufacturing Autochasis, S.L. | Barcelona | Spain | 5.01% | 94.99% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Industrias Tamer, S.A. | Barcelona | Spain | 43.00% | Stamping and parts manufacturing | Equity method | Ernst & Young | ||
| Gestamp Tooling Services, AIE | Biscay | Spain | 100.00% | Engineering and Die Design | Global | Ernst & Young | ||
| Gestamp Auto Components (Kunshan) Co., Ltd | Kunshan | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Kartek Co., LTD | Gyeongsangnam-Do | South Korea | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| BeyÁelik Gestamp Otomotive Sanayi, A.S. | Bursa | Turkiye | 50.00% | Stamping and parts manufacturing | Global | Deloitte | ||
| Gestamp Toluca, S.A. de C.V. | Puebla | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Services India Private, Ltd. | Mumbai | India | 100.00% | Stamping and parts manufacturing | Global | S.B. Dave & Co. | ||
| Gestamp Severstal Vsevolozhsk Llc | St. Petersburg | Russia | 70.77% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Adral, matriceria y pta. a punto, S.L. | Biscay | Spain | 100.00% | Die making and set-up | Global | Ernst & Young | ||
| Gestamp Severstal Kaluga, LLc | Kaluga | Russia | 70.77% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Automotive India Private Ltd. | Pune | India | 50.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Pune Automotive, Private Ltd. | Pune | India | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Chattanooga, Llc | Chattanooga | USA | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Holding Rusia, S.L. | Madrid | Spain | 42.04% | 52.34% | Holding company | Global | Ernst & Young | |
| Gestamp South Carolina, Llc | South Carolina | USA | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Holding China, AB | Lulea | Sweden | 31.06% | 68.94% | Holding company | Global | Ernst & Young | |
| Gestamp Global Tooling, S.L. | Biscay | Spain | 99.99% | 0.01% | Stamping manufacture | Global | Ernst & Young | |
| Gestamp Tool Hardening, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | Ernst & Young | ||
| Gestamp Vendas Novas Lda. | …vora | Portugal | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Automotive Chennai Private Ltd. | Chennai | India | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Palau, S.A. | Barcelona | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp North Europe Services, S.L. | Biscay | Spain | 99.97% | 0.03% | Provision of advisory services | Global | Ernst & Young | |
| Loire Sociedad AnÛnima Franco EspaÒola | Gipuzkoa | Spain | 100.00% | Manufacture and sale of cutting machinery | Global | Ernst & Young | ||
| Loire USA, Inc. | Delaware | USA | 100.00% | Manufacture and sale of cutting machinery | Global | N/A | ||
| Gestamp Tooling Erandio, S.L. | Gipuzkoa | Spain | 100.00% | Holding company | Global | Ernst & Young | ||
| Diede Die Developments, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | IZE Auditores | ||
| Gestamp Louny, S.R.O. | Praga | Czechia | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Auto Components (Shenyang), Co. Ltd. | Shenyang | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp West Virginia, Llc. | Michigan | USA | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| BeyÁelik Gestamp Sasi Otomotive Sanayi, A.S. | Kocaeli | Turkiye | 50.00% | Stamping and parts manufacturing | Global | Deloitte | ||
| Gestamp Auto Components (Dongguan), Co. Ltd. | Dongguan | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Gestamp Try Out Services, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | Ernst & Young | ||
| GestiÛn Global de MatricerÌa, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | Ernst & Young | ||
| IngenierÌa y ConstrucciÛn de Matrices, S.A.U | Biscay | Spain | 100.00% | Stamping manufacture | Global | IZE Auditores | ||
| IxCxT, S.A. | Biscay | Spain | 100.00% | Stamping manufacture | Global | IZE Auditores | ||
| Gestamp Puebla II, S.A. de C.V. | Puebla | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Autotech Engineering Deutschland GmbH | Bielefeld | Germany | 100.00% | Research and Development | Global | Ernst & Young | ||
| Autotech Engineering R&D Uk limited | Durhan | United Kingdom | 100.00% | Research and Development | Global | Ernst & Young | ||
| Gestamp Holding MÈxico, S.L. | Madrid | Spain | 70.00% | Holding company | Global | Ernst & Young |
| 31/12/2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| % Share | % Share | ||||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors | ||
| Gestamp Holding Argentina, S.L. | Madrid | Spain | 40.81% | 59.19% | Holding company | Global | Ernst & Young | ||
| Mursolar 21, S.L. | Madrid | Spain | 100.00% | Holding company | Global | Ernst & Young | |||
| GGM Puebla, S.A. de C.V. | Puebla | Mexico | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| GGM Puebla Servicios Laborales, S.A. de C.V. | Puebla | Mexico | 100.00% | Provision of labour services | Global | N/A | |||
| Gestool Tooling Manufacturing (Kunshan), Co., Ltd | Kunshan | China | 100.00% | Stamping manufacture | Global | Ernst & Young | |||
| Gestamp Technology Institute, S.L. | Biscay | Spain | 99.97% | 0.03% | Training | Global | N/A | ||
| Gestamp Tooling Engineering Deutschland, GmbH | Braunschweig. | Germany | 100.00% | Stamping manufacture | Global | N/A | |||
| Gestamp Chattanooga II, Llc | Chattanooga | USA | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| Autotech Engineering R&D USA, Inc. | Delaware | USA | 100.00% | Research and development and IT | Global | N/A | |||
| Gestamp Auto Components Wuhan, co. Ltd. | Wuhan | China | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| «elik Form Gestamp Otomotive, A.S. | Bursa | Turkiye | 50.00% | Stamping and parts manufacturing | Global | Deloitte | |||
| Gestamp Washtenaw, LLc. | Delaware | USA | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| Gestamp San Luis PotosÌ, S.A.P.I. de C.V. | Mexico DF | Mexico | 100.00% | Provision of labour services | Global | Rusell Bedford | |||
| Gestamp Auto Components (Tianjin) Co., LTD. | Tianjin | China | 51.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp 2017, S.L.U. | Madrid | Spain | 100.00% | Holding company | Global | N/A | |||
| Autotech Engineering (Shanghai), Co. Ltd. | Shanghai | China | 100.00% | Research and Development | Global | Ernst & Young | |||
| Gestamp Hot Stamping Japan Co. Ltd. | Tokyo | Japan | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Global Laser Araba, S.L. | £lava | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Beycelik Romania, S.R.L. | Darmanesti | Romania | 50.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| BeyÁelik Gestamp Teknoloji ve Kalip Sanayi, A.S. | Bursa | Turkiye | 50.00% | Stamping manufacture | Global | Deloitte | |||
| Gestamp Nitra, S.R.O. | Bratislava | Slovakia | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Almussafes Mantenimiento de Troqueles, S.L. | Barcelona | Spain | 100.00% | Die Maintenance | Global | Ernst & Young | |||
| Gestamp (China) Holding, Co. Ltd | Shanghai | China | 100.00% | Holding company | Global | Ernst & Young | |||
| Gestamp Autotech Japan K.K. | Tokyo | Japan | 100.00% | Research and Development | Global | Ernst & Young | |||
| Gestamp Sorocaba Industria de AutopeÁas Ltda. | Sorocaba | Brazil | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Tuyauto Gestamp Morocco, S.A. | Kenitra | Morocco | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| Gestamp Auto Components (Beijing) Co., Ltd. | Beijing | China | 51.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Mexicana Serv. Lab. II, S.A. de CV | Mexico DF | Mexico | 70.00% | Provision of labour services | Global | N/A | |||
| Reparaciones Industriales Zaldibar, S.L. | Biscay | Spain | 99.99% | 0.01% | Provision of industrial equipment services | Global | N/A | ||
| Autotech Engineering Spain, S.L. | Madrid | Spain | 100.00% | Research and Development | Global | Ernst & Young | |||
| Autotech Engineering France, S.A.S. | Meudon la ForÍt | France | 100.00% | Research and Development | Global | N/A | |||
| Gestamp Auto Components Sales (Tianjin) Co., LTD. | Tianjin | China | 49.00% | Consulting and after-sales services for automotive | Equity method | N/A | |||
| Gestamp Etem Automotive Bulgaria, S.A. | Sofia | Bulgaria | 51.00% | components Marketing and industrialisation of parts |
Global | N/A | |||
| Etem Gestamp Aluminium Extrusions, S.A. | Sofia | Bulgaria | 49.00% | Stamping and parts manufacturing | Equity method | N/A | |||
| Gestamp New Energy Vehicle Components (Beijing) Co., LTD. Beijing | China | 51.00% | Stamping and parts manufacturing | Global | N/A | ||||
| Gestamp Proyectos AutomociÛn 1, S.L. | Madrid | Spain | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| Gestamp Proyectos AutomociÛn 2, S.L. | Madrid | Spain | 99.81% | 0.19% | Stamping and parts manufacturing | Global | N/A | ||
| Gestamp Proyectos AutomociÛn 3, S.L. | Madrid | Spain | 99.98% | 0.02% | Stamping and parts manufacturing | Global | N/A | ||
| Smart Industry Consulting and Technologies, S.L.U | Biscay | Spain | 91.00% | Research and Development | Global | N/A | |||
| Changchun Xuyang Gestamp Auto Components Co. Ltd. | Chaoyang | China | 49.00% | Consulting and after-sales services for automotive | Equity method | N/A | |||
| Gestamp Saint Clair, LLC. | Michigan | USA | 100.00% | components Manufacturing of parts |
Global | N/A | |||
| Gestamp Stanton, LLC. | Michigan | USA | 100.00% | Manufacturing of parts | Global | N/A | |||
| Edscha Holding GmbH | Remscheid | Germany | 100.00% | Holding company | Global | N/A | |||
| Edscha Automotive Hengersberg GmbH | Hengersberg | Germany | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young |
| 31/12/2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| % Share % Share |
|||||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors | ||
| Edscha Automotive Hauzenberg GmbH | Hauzenberg | Germany | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Edscha Engineering GmbH | Remscheid | Germany | 100.00% | Research and Development | Global | JKG Treuhand | |||
| Edscha Hengersberg Real Estate GmbH & Co. KG | Hengersberg | Germany | 5.10% | 94.90% | Real Estate Agency | Global | N/A | ||
| Edscha Hauzenberg Real Estate GmbH & Co. KG | Hauzenberg | Germany | 5.10% | 94.90% | Real Estate Agency | Global | N/A | ||
| Edscha Automotive Kamenice, S.R.O. | Kamenice | Czechia | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Edscha Hradec S.R.O. | Hradec | Czechia | 100.00% | Stamping manufacture | Global | Ernst & Young | |||
| Edscha Velky Meder S.R.O. | Velky Meder | Slovakia | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp 2008, S.L. | VillalonquÈjar (Burgos) | Spain | 100.00% | Holding company | Global | Ernst & Young | |||
| Edscha Burgos, S.A. | VillalonquÈjar (Burgos) | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Edscha Santander, S.A. | El Astillero (Cantabria) | Spain | 5.01% | 94.99% | Stamping and parts manufacturing | Global | Ernst & Young | ||
| Edscha Briey, S.A.S. | Briey Cedex | France | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| Edscha Engineering France, S.A.S. | Les Ulis | France | 100.00% | Research and Development | Global | N/A | |||
| Edscha do Brasil, Ltda. | Sorocaba | Brazil | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Edscha Japan Co., Ltd. | Tokyo | Japan | 100.00% | Sales office | Global | N/A | |||
| Jui li Edscha Body Systems Co. Ltd. | Kaohsiung | Taiwan | 60.00% | Stamping and parts manufacturing | Global | Deloitte | |||
| Jui li Edscha Holding, Co. Ltd. | Apia | Samoa | 60.00% | Holding company | Global | N/A | |||
| Jui Li Edscha Hainan Industry Enterprise Co., Ltd. | Hainan | China | 60.00% | Stamping and parts manufacturing | Global | Guangdong Chenganxin Certified Public Accountant | |||
| Edscha Automotive Technology (Shanghai), Co., Ltd. | Shanghai | China | 100.00% | Research and Development | Global | Shanghai Hu Gang Jin Mao C.P.A Co.Ltd. | |||
| Shanghai Edscha Machinery Co. Ltd. | Shanghai | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Anhui Edscha Automotive Parts, Co. Ltd. | Anhui | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Edscha Automotive Michigan, Inc. | Lapeer | USA | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| Edscha Automotive Components (Kunshan), Co., Ltd. | Kunshan | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Edscha Kunststofftechnik GmbH | Remscheid | Germany | 100.00% | Stamping and parts manufacturing | Global | JKG Treuhand | |||
| Edscha Pha, Ltd. | Seul | South Korea | 50.00% | Research and Development and Manufacturing of parts | Global | Deloitte | |||
| Edscha Aapico Automotive,Co. Ltd | Pranakorn Sri Ayutthaya Thailand | 51.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||||
| Edscha Automotive SLP, S.A.P.I. de C.V. | Mexico DF | Mexico | 100.00% | No activity | Global | N/A | |||
| Edscha Automotive SLP Servicios Laborales, S.A.P.I. de C.V. Mexico DF | Mexico | 100.00% | No activity | Global | N/A | ||||
| Edscha Automotive Components (Chongqing), Co. Ltd. | Chongqing | China | 100.00% | Stamping and parts manufacturing | Global | Anhui Cheng Qin Certified Public Accountants | |||
| Edscha Pha Automotive Components (Kunshan) Co., Ltd. | Kunshan | China | 50.00% | Manufacturing of parts | Global | Suzhou Xingyuan Uniting Certified Public Accountants | |||
| Edscha North America Technologies, Llc. | Delaware | USA | 100.00% | Holding company | Global | N/A | |||
| Edscha Automotive Components (Shanghai), Co., Ltd | Shanghai | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Edscha Mechatronics Solutions, GmbH | Remscheid | Germany | 100.00% | Research and Development and Manufacturing of parts | Global | N/A | |||
| Edscha Aditya Automotive Systems Private Limited | Chakan | India | 50.00% | Research and Development and Manufacturing of parts | Global | N/A | |||
| EPL Georgia, LLC | Georgia | USA | 50.00% | Stamping and parts manufacturing | Global | N/A | |||
| GMF Holding GmbH | Bielefeld | Germany | 100.00% | Holding company | Global | Ernst & Young | |||
| Gestamp Metal Forming (Wuhan), Ltd | Wuhan | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Umformtechnik GmbH | Ludwigsfelde | Germany | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Automotive Chassis Products, Plc. | Newton Aycliffe, Durham United Kingdom | 100.00% | Holding company | Global | Ernst & Young | ||||
| Sofedit, S.A.S | Le Theil sur Huisne | France | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Prisma, S.A.S | Usine de MessemprÈ | France | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Tallent, Ltd | Newton Aycliffe, Durham United Kingdom | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | ||||
| Gestamp Wroclaw Sp.z,o.o. | Wroclaw | Poland | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Auto components (Chongqing) Co., Ltd. | Chongqing | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||
| Gestamp Wolfsburg, GmbH | Ludwigsfelde | Germany | 100.00% | Stamping and parts manufacturing | Global | N/A |
| 31/12/2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| % Share % Share |
|||||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors | ||
| Gestamp Leasing USA, LLC | Delaware | USA | 100.00% | Provision of services and rentals | Global | N/A | |||
| Gestamp Tooling USA, INC | West Virginia | USA | 100.00% | Stamping manufacture | Global | N/A | |||
| Gestamp Servicios Portugal, Lda | Oliveira de AzemÈis | Portugal | 1.00% | 99.00% | Service provision | Global | N/A | ||
| Sideacero, S.L. | Biscay | Spain | 33.34% | Treatment, marketing and distribution of scrap | Global | N/A | |||
| Gescrap, S.L. | Biscay | Spain | 33.34% | Treatment, marketing and distribution of scrap | Global | Grant Thornton, S.L.P. | |||
| Gescrap Centro, S.L. | Madrid | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |||
| Gescrap Navarra, S.L. | Navarre | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |||
| Gescrap Trading, S.L. | Biscay | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |||
| Gescrap Polska Sp. Z.o.o. | Wrzesnia | Poland | 33.34% | Sale of scrap | Global | Grant Thornton Polska, P.S.A. | |||
| Gescrap Servicios Portuarios, S.L. | Biscay | Spain | 33.34% | Transport Service | Global | Grant Thornton, S.L.P. | |||
| Gescrap Desarrollo, S.L. | Biscay | Spain | 33.34% | Holding company | Global | N/A | |||
| Industrial Steel Recycling, L.L.C. | Kaluga | Russia | 33.34% | Provision of services in the Recovery sector | Global | Balance Audit, L.L.C. | |||
| Gescrap GmbH | Ichtershausen | Germany | 33.34% | Sale of scrap | Global | Grant Thornton AG Wirtschaftspr¸fungsgesellschaft | |||
| Gescrap France, S.A.R.L. | Melun | France | 33.34% | Sale of scrap | Global | Becouze (Crowe Global) | |||
| Lusoscrap, Lda | Valenca | Portugal | 33.34% | Sale of scrap | Global | Grant Thornton & Associados, SROC, Lda. | |||
| Gescrap Czech, s.r.o. | Louny | Czechia | 33.34% | Sale of scrap | Global | Eng. Jan Harapes | |||
| Gescrap Autometal Comercio De Sucatas, S.A | Sao Paulo | Brazil | 23.34% | Sale of scrap | Global | Ernst & Young | |||
| Gescrap Autometal Mexico, S.A. de C.V. | Puebla | Mexico | 23.34% | Sale of scrap | Global | Baker Tilly MÈxico | |||
| Ges Recycling Limited | Durham | United Kingdom | 33.34% | Sale of scrap | Global | Fruition Accountancy LLP | |||
| Gescrap Hungary, KFT | Budapest | Hungary | 33.34% | Sale of scrap | Global | Focus Audit Kft. | |||
| Ges Recycling USA, LLC | Delaware | USA | 33.34% | Holding company | Global | N/A | |||
| Ges Trading Nar S.A. de C.V. | Puebla | Mexico | 23.67% | Business process outsourcing | Global | Salles Sainz Grant Thornton S.C. | |||
| Gescrap Noroeste, S.L. | Pontevedra | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |||
| Transportes Basegar, S.A. | Biscay | Spain | 25.01% | Transport Service | Global | Grant Thornton, S.L.P. | |||
| Gescrap AragÛn, S.L. | Zaragoza | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |||
| Gescrap Rus, LLC | Kaluga | Russia | 33.31% | Sale of scrap | Global | Balance Audit, L.L.C. | |||
| Ges Recycling South Carolina, LLC | South Carolina | USA | 33.34% | Sale of scrap | Global | N/A | |||
| Ges Recycling Alabama, LLC | Alabama | USA | 33.34% | Sale of scrap | Global | N/A | |||
| Ges Recycling Tennessee, LLC | Tennessee | USA | 33.34% | Sale of scrap | Global | N/A | |||
| Ges Recycling West Virginia, LLC | South Carolina | USA | 33.34% | Sale of scrap | Global | N/A | |||
| Gescrap Slovakia, s.r.o. | Bratislava | Slovakia | 33.34% | Sale of scrap | Global | N/A | |||
| Soluciones de GestiÛn de Residuos Mexicana, S.A. de C.V. | Puebla | Mexico | 23.37% | Business process outsourcing | Global | N/A | |||
| Ges Recycling Michigan, LLC | Michigan | USA | 33.34% | Sale of scrap | Global | N/A | |||
| Gescrap Romania, S.R.L. | Judet Arges | Romania | 33.32% | Sale of scrap | Global | N/A | |||
| Gescrap India Private Limited | Maharastra | India | 23.34% | Sale of scrap | Global | Sreedhar Manikant and Associates | |||
| Ges Recycling Polska Sp. Z.o.o | Wrzesnia | Poland | 33.34% | Sale of scrap | Global | N/A | |||
| Gescrap LT, UAB | Vilna | Lithuania | 33.34% | Sale of scrap | Global | N/A | |||
| Gescrap Morocco, S.R.L. | Casablanca | Morocco | 33.34% | Sale of scrap | Global | N/A | |||
| Samper-Refeinsa Galicia, S.L. | Pontevedra | Spain | 33.34% | Purchase/Sale of scrap metal | Global | Grant Thornton, S.L.P. | |||
| Gescrap Turkey Metal Sanayi ve Ticaret Limited Sirketi | Istanbul | Turkiye | 16.67% | Purchase/Sale of scrap metal | Global | N/A | |||
| Gescrap Slovenia d.o.o. | Ljubljana | Slovenia | 33.34% | Purchase/Sale of scrap metal | Global | N/A | |||
| Gescrap Bulgaria, EOOD | Sofia | Bulgaria | 33.34% | Purchase/Sale of scrap metal | Global | N/A | |||
| Gescrap Recycling S XXI | Sestao | Spain | 33.34% | Purchase/Sale of scrap metal | Global | N/A | |||
| Recuperaciones Medioambientales Industriales, S.L. | Biscay | Spain | 33.34% | Treatment, marketing and distribution of scrap | Global | Grant Thornton, S.L.P. |
| 31/12/2024 | |||||||
|---|---|---|---|---|---|---|---|
| % Share | % Share | ||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors |
| Recuperaciones FÈrricas Integrales, S.A. | Biscay | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |
| Gescrap Catalunya, S.L. | Barcelona | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |
| Refeinsa Navarra, S.L. | Navarre | Spain | 33.34% | Sale of scrap | Global | N/A | |
| Refeinsa Centro, S.L. | Madrid | Spain | 33.34% | Sale of scrap | Global | N/A | |
| Reimasa Recycling, S.L. | Biscay | Spain | 33.34% | Sale of scrap | Global | Grant Thornton, S.L.P. | |
| Flycorp, S.L. | Biscay | Spain | 33.34% | No activity | Global | N/A | |
| Recuperaciones FÈrricas Asturianas, S.L. | Asturias | Spain | 16.67% | Sale of scrap | Global | Grant Thornton, S.L.P. | |
| Car Recycling, S.L. | Biscay | Spain | 16.67% | Sale of scrap | Equity method | N/A | |
| Beta Steel, S.L. | Toledo | Spain | 23.34% | Purchase/Sale of scrap metal | Equity method | N/A | |
| DJC Recyclage | Le Haillen | France | 16.67% | Purchase/Sale of scrap metal | Equity method | N/A | |
| Centre Recuperation Libournais | Libournais | France | 16.67% | Purchase/Sale of scrap metal | Equity method | N/A |
| 31/12/2023 | |||||||
|---|---|---|---|---|---|---|---|
| % Share | % Share | ||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors |
| Gestamp AutomociÛn, S.A. | Biscay | Spain | Parent company | Holding company | Global | Ernst & Young | |
| Gestamp Bizkaia, S.A. | Biscay | Spain | 85.31% | 14.69% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Vigo, S.A. | Pontevedra | Spain | 99.99% | 0.01% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Cerveira, Lda. | Viana do Castelo | Portugal | 42.25% | 57.75% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Toledo, S.A. | Toledo | Spain | 99.99% | 0.01% | Stamping and parts manufacturing | Global | Ernst & Young |
| Autotech Engineering S.L. | Biscay | Spain | 10.00% | 90.00% | Research and Development | Global | Ernst & Young |
| SCI de Tournan SUR | Tournan | France | 0.10% | 99.90% | Real Estate Agency | Global | N/A |
| Gestamp Solblank Barcelona, S.A. | Barcelona | Spain | 5.01% | 94.99% | Format unification | Global | Ernst & Young |
| Gestamp Palencia, S.A. | Palencia | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Argentina, S.A. | Buenos Aires | Argentina | 99.10% | Holding company | Global | Ernst & Young | |
| Gestamp CÛrdoba, S.A. | CÛrdoba | Argentina | 37.31% | 61.90% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Linares, S.A. | JaÈn | Spain | 5.02% | 94.98% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Servicios, S.A. | Madrid | Spain | 100.00% | Promotion and development of businesses | Global | Ernst & Young | |
| Gestamp Tech, S.L. | Palencia | Spain | 0.33% | 99.67% | No activity | Global | N/A |
| Gestamp Brasil Industria de AutopeÁas, S.A. | Parana | Brazil | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Metalbages, S.A. | Barcelona | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Esmar, S.A. | Barcelona | Spain | 0.10% | 99.90% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Noury, S.A.S | Tournan | France | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Aveiro - Ind˙stria de acessÛrios de AutomÛveis, S.A. | Aveiro | Portugal | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Griwe Westerburg GmbH | Westerburg | Germany | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Griwe Haynrode GmbH | Haynrode | Germany | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Aguascalientes, S.A.de C.V. | Aguas Calientes | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Puebla, S.A. de C.V. | Puebla | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Cartera de MÈxico, S.A. de C.V. | Puebla | Mexico | 70.00% | Holding company | Global | N/A | |
| Gestamp Mexicana de Serv. Laborales, S.A. de C.V. | Aguas Calientes | Mexico | 70.00% | Provision of labour services | Global | N/A | |
| Gestamp IngenierÌa Europa Sur, S.L. | Barcelona | Spain | 100.00% | Service provision | Global | Ernst & Young | |
| Todlem, S.L. | Barcelona | Spain | 70.77% | Holding company | Global | Ernst & Young | |
| Gestamp Navarra, S.A. | Navarre | Spain | 71.37% | 28.63% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Baires, S.A. | Buenos Aires | Argentina | 76.19% | 23.33% | Die cutting, stamping and manufacturing of parts | Global | Ernst & Young |
| IngenierÌa Global Metalbages, S.A. | Barcelona | Spain | 100.00% | Administrative services | Global | N/A | |
| Gestamp AragÛn, S.A. | Zaragoza | Spain | 5.01% | 94.99% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Abrera, S.A. | Barcelona | Spain | 5.01% | 94.99% | Stamping and parts manufacturing | Global | Ernst & Young |
| Gestamp Levante, S.A. | Valencia | Spain | 88.50% | 11.50% | Stamping and parts manufacturing | Global | Ernst & Young |
| Automated Joining Solutions, S.L. | Barcelona | Spain | 100.00% | Stamping and parts manufacturing | Global | N/A | |
| Gestamp Polska SP. Z.O.O. | Wielkopolska | Poland | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Hungaria KFT | Akai | Hungary | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp North America, INC | Michigan | USA | 70.00% | Administrative services | Global | Ernst & Young | |
| Gestamp Sweden, AB | Lulea | Sweden | 93.15% | 6.85% | Holding company | Global | Ernst & Young |
| Gestamp HardTech, AB | Lulea | Sweden | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Mason, LLc. | Michigan | USA | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Alabama, LLc. | Alabama | USA | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| 31/12/2023 | |||||||
|---|---|---|---|---|---|---|---|
| % Share | % Share | ||||||
| Company | Address | Country | direct | indirect | Activity | Integration method | Auditors |
| Gestamp Ronchamp, S.A.S | Ronchamp | France | holder 100.00% |
Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Manufacturing Autochasis, S.L. | Barcelona | Spain | 5.01% | 94.99% | Stamping and parts manufacturing | Global | Ernst & Young |
| Industrias Tamer, S.A. | Barcelona | Spain | 43.00% | Stamping and parts manufacturing | Equity method | N/A | |
| Gestamp Tooling Services, AIE | Biscay | Spain | 100.00% | Engineering and Die Design | Global | N/A | |
| Gestamp Auto Components (Kunshan) Co., Ltd | Kunshan | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Kartek Co., LTD | Gyeongsangnam-Do | South Korea | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| BeyÁelik Gestamp Otomotive Sanayi, A.S. | Bursa | Turkiye | 50.00% | Stamping and parts manufacturing | Global | Deloitte | |
| Gestamp Toluca, S.A. de C.V. | Puebla | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Services India Private, Ltd. | Mumbai | India | 100.00% | Stamping and parts manufacturing | Global | Ashok Kumar Mehra & | |
| Gestamp Severstal Vsevolozhsk Llc | St. Petersburg | Russia | 70.77% | Stamping and parts manufacturing | Global | Co. N/A |
|
| Adral, matriceria y pta. a punto, S.L. | Biscay | Spain | 100.00% | Die making and set-up | Global | Ernst & Young | |
| Gestamp Severstal Kaluga, LLc | Kaluga | Russia | 70.77% | Stamping and parts manufacturing | Global | N/A | |
| Gestamp Automotive India Private Ltd. | Pune | India | 50.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Pune Automotive, Private Ltd. | Pune | India | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Chattanooga, Llc | Chattanooga | USA | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Holding Rusia, S.L. | Madrid | Spain | 42.04% | 52.34% | Holding company | Global | N/A |
| Gestamp South Carolina, Llc | South Carolina | USA | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Holding China, AB | Lulea | Sweden | 31.06% | 68.94% | Holding company | Global | Ernst & Young |
| Gestamp Global Tooling, S.L. | Biscay | Spain | 99.99% | 0.01% | Stamping manufacture | Global | Ernst & Young |
| Gestamp Tool Hardening, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | Ernst & Young | |
| Gestamp Vendas Novas Lda. | …vora | Portugal | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Togliatti, Llc. | Togliatti | Russia | 100.00% | Stamping and parts manufacturing | Global | N/A | |
| Gestamp Automotive Chennai Private Ltd. | Chennai | India | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Palau, S.A. | Barcelona | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp North Europe Services, S.L. | Biscay | Spain | 99.97% | 0.03% | Provision of advisory services | Global | Ernst & Young |
| Loire Sociedad AnÛnima Franco EspaÒola | Gipuzkoa | Spain | 100.00% | Manufacture and sale of cutting machinery | Global | Ernst & Young | |
| Loire USA, Inc. | Delaware | USA | 100.00% | Manufacture and sale of cutting machinery | Global | N/A | |
| Gestamp Tooling Erandio, S.L. | Gipuzkoa | Spain | 100.00% | Holding company | Global | Ernst & Young | |
| Diede Die Developments, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | N/A | |
| Gestamp Louny, S.R.O. | Praga | Czechia | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Auto Components (Shenyang), Co. Ltd. | Shenyang | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp West Virginia, Llc. | Michigan | USA | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| BeyÁelik Gestamp Sasi Otomotive Sanayi, A.S. | Kocaeli | Turkiye | 50.00% | Stamping and parts manufacturing | Global | Deloitte | |
| Gestamp Auto Components (Dongguan), Co. Ltd. | Dongguan | China | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Try Out Services, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | Ernst & Young | |
| GestiÛn Global de MatricerÌa, S.L. | Biscay | Spain | 100.00% | Stamping manufacture | Global | Ernst & Young | |
| IngenierÌa y ConstrucciÛn de Matrices, S.A.U | Biscay | Spain | 100.00% | Stamping manufacture | Global | IZE Auditores | |
| IxCxT, S.A. | Biscay | Spain | 100.00% | Stamping manufacture | Global | IZE Auditores | |
| Gestamp Puebla II, S.A. de C.V. | Puebla | Mexico | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young |
| 31/12/2023 | |||||||
|---|---|---|---|---|---|---|---|
| % Share | % Share | ||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors |
| Autotech Engineering Deutschland GmbH | Bielefeld | Germany | 100.00% | Research and Development | Global | Ernst & Young | |
| Autotech Engineering R&D Uk limited | Durhan | United Kingdom |
100.00% | Research and Development | Global | Ernst & Young | |
| Gestamp Holding MÈxico, S.L. | Madrid | Spain | 70.00% | Holding company | Global | Ernst & Young | |
| Gestamp Holding Argentina, S.L. | Madrid | Spain | 40.81% | 59.19% | Holding company | Global | Ernst & Young |
| Mursolar 21, S.L. | Madrid | Spain | 100.00% | Holding company | Global | N/A | |
| GGM Puebla, S.A. de C.V. | Puebla | Mexico | 100.00% | Stamping and parts manufacturing | Global | N/A | |
| GGM Puebla Servicios Laborales, S.A. de C.V. | Puebla | Mexico | 100.00% | Provision of labour services | Global | N/A | |
| Gestool Tooling Manufacturing (Kunshan), Co., Ltd | Kunshan | China Spain |
100.00% | Stamping manufacture Training |
Global | Ernst & Young | |
| Gestamp Technology Institute, S.L. | Biscay | 99.97% | 0.03% | Stamping manufacture | Global | N/A | |
| Gestamp Tooling Engineering Deutschland, GmbH Gestamp Chattanooga II, Llc |
Braunschweig. Chattanooga |
Germany USA |
100.00% 70.00% |
Stamping and parts manufacturing | Global Global |
N/A Ernst & Young |
|
| Autotech Engineering R&D USA, Inc. | Delaware | USA | 100.00% | Research and development and IT | Global | Plante Moran | |
| Gestamp Auto Components Wuhan, co. Ltd. | 100.00% | Stamping and parts manufacturing | Global | N/A | |||
| «elik Form Gestamp Otomotive, A.S. | Wuhan | China Turkiye |
50.00% | Stamping and parts manufacturing | Global | Deloitte | |
| Bursa | |||||||
| Gestamp Washtenaw, LLc. | Delaware | USA | 70.00% | Stamping and parts manufacturing | Global | N/A | |
| Gestamp San Luis PotosÌ, S.A.P.I. de C.V. | Mexico DF | Mexico | 70.00% | Provision of labour services | Global | Rusell Bedford | |
| Gestamp Auto Components (Tianjin) Co., LTD. | Tianjin | China | 51.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp 2017, S.L.U. | Madrid | Spain | 100.00% | Holding company | Global | N/A | |
| Autotech Engineering (Shanghai), Co. Ltd. | Shanghai | China | 100.00% | Research and Development | Global | Ernst & Young | |
| Gestamp Hot Stamping Japan Co. Ltd. | Tokyo | Japan | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Global Laser Araba, S.L. | £lava | Spain | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Beycelik Romania, S.R.L. | Darmanesti | Romania | 50.00% | Stamping and parts manufacturing | Global | Deloitte | |
| BeyÁelik Gestamp Teknoloji ve Kalip Sanayi, A.S. | Bursa | Turkiye | 50.00% | Stamping manufacture | Global | Deloitte | |
| Gestamp Nitra, S.R.O. | Bratislava | Slovakia | 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Almussafes Mantenimiento de Troqueles, S.L. | Barcelona | Spain | 100.00% | Die Maintenance | Global | N/A | |
| Gestamp (China) Holding, Co. Ltd | Shanghai | China | 100.00% | Holding company | Global | Ernst & Young | |
| Gestamp Autotech Japan K.K. | Tokyo | Japan | 100.00% | Research and Development | Global | Ernst & Young | |
| Gestamp Sorocaba Industria de AutopeÁas Ltda. | Sorocaba | Brazil | 70.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Tuyauto Gestamp Morocco, S.A. | Kenitra | Morocco | 100.00% | Stamping and parts manufacturing | Global | N/A | |
| Gestamp Auto Components (Beijing) Co., Ltd. | Beijing | China | 51.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Mexicana Serv. Lab. II, S.A. de CV | Mexico DF | Mexico | 70.00% | Provision of labour services | Global | Rusell Bedford | |
| Reparaciones Industriales Zaldibar, S.L. | Biscay | Spain | 99.99% | 0.01% | Provision of industrial equipment services | Global | N/A |
| Autotech Engineering Spain, S.L. | Madrid | Spain | 100.00% | Research and Development | Global | N/A | |
| Autotech Engineering France, S.A.S. | Meudon la ForÍt | France | 100.00% | Research and Development | Global | Ernst & Young | |
| Gestamp Auto Components Sales (Tianjin) Co., LTD. | Tianjin | China | 49.00% | Consulting and after-sales services for automotive components | Equity method | N/A | |
| Gestamp Etem Automotive Bulgaria, S.A. | Sofia | Bulgaria | 51.00% | Marketing and industrialisation of parts | Global | PWC | |
| Etem Gestamp Aluminium Extrusions, S.A. | Sofia | Bulgaria | 49.00% | Stamping and parts manufacturing | Equity method | N/A | |
| Gestamp New Energy Vehicle Components (Beijing) Co., LTD. | Beijing | China | 51.00% | Stamping and parts manufacturing | Global | Ernst & Young | |
| Gestamp Proyectos AutomociÛn 1, S.L. | Madrid | Spain | 100.00% | Stamping and parts manufacturing | Global | N/A | |
| Gestamp Proyectos AutomociÛn 3, S.L. | Madrid | Spain | 99.81% | 0.19% | Stamping and parts manufacturing | Global | N/A |
| Smart Industry Consulting and Technologies, S.L.U | Biscay | Spain | 91.00% | Research and Development | Global | N/A | |
| Changchun Xuyang Gestamp Auto Components Co. Ltd. | Chaoyang | China | 49.00% | Consulting and after-sales services for automotive components | Equity method | N/A | |
| 100.00% | Holding company | Global | N/A | ||||
| Gestamp Holding Hamilton, INC. | Michigan | USA | |||||
| Gestamp Saint Clair, LLC. | Michigan | USA | 70.00% | Manufacturing of parts | Global | N/A | |
| Gestamp Stanton, LLC. | Michigan | USA | 70.00% | Manufacturing of parts | Global | N/A |
| % Share % Share Country Integration Company Address direct indirect holder Activity Auditors method Edscha Holding GmbH Remscheid Germany 100.00% Holding company Global N/A Edscha Automotive Hengersberg GmbH Hengersberg Germany 100.00% Stamping and parts manufacturing Global Ernst & Young Stamping and parts manufacturing Edscha Automotive Hauzenberg GmbH Hauzenberg Germany 100.00% Global Ernst & Young Edscha Engineering GmbH Remscheid Germany 100.00% Research and Development Global JKG Treuhand Edscha Hengersberg Real Estate GmbH & Co. KG Hengersberg Germany 5.10% 94.90% Real Estate Agency Global N/A Edscha Hauzenberg Real Estate GmbH & Co. KG Hauzenberg Germany 5.10% 94.90% Real Estate Agency Global N/A Edscha Automotive Kamenice, S.R.O. Kamenice Czechia 100.00% Stamping and parts manufacturing Global Ernst & Young Czechia Stamping manufacture Edscha Hradec S.R.O. Hradec 100.00% Global Ernst & Young Edscha Velky Meder S.R.O. Velky Meder Slovakia 100.00% Stamping and parts manufacturing Global Ernst & Young VillalonquÈjar (Burgos) Spain Gestamp 2008, S.L. 100.00% Holding company Global Ernst & Young VillalonquÈjar (Burgos) Spain Stamping and parts manufacturing Edscha Burgos, S.A. 100.00% Global Ernst & Young Edscha Santander, S.A. El Astillero (Cantabria) Spain 5.01% 94.99% Stamping and parts manufacturing Global Ernst & Young Stamping and parts manufacturing Edscha Briey, S.A.S. Briey Cedex France 100.00% Global N/A Edscha Engineering France, S.A.S. Les Ulis France 100.00% Research and Development Global N/A Stamping and parts manufacturing Edscha do Brasil, Ltda. Sorocaba Brazil 100.00% Global Ernst & Young Japan Edscha Japan Co., Ltd. Tokyo 100.00% Sales office Global N/A Stamping and parts manufacturing Jui li Edscha Body Systems Co. Ltd. Kaohsiung Taiwan 60.00% Global Deloitte Jui li Edscha Holding, Co. Ltd. Apia Samoa 60.00% Holding company Global N/A Jui Li Edscha Hainan Industry Enterprise Co., Ltd. Hainan China 60.00% Stamping and parts manufacturing Global Guangdong Chenganxin Certified Public Accountant Research and Development Edscha Automotive Technology (Shanghai), Co., Ltd. Shanghai China 100.00% Global Shanghai Hu Gang Jin Mao C.P.A Co.Ltd. Shanghai Edscha Machinery Co. Ltd. Shanghai China 100.00% Stamping and parts manufacturing Global Ernst & Young Stamping and parts manufacturing Anhui Edscha Automotive Parts, Co. Ltd. Anhui China 100.00% Global Ernst & Young Stamping and parts manufacturing Edscha Automotive Michigan, Inc. Lapeer USA 100.00% Global N/A Edscha Togliatti, Llc. Togliatti Russia 100.00% Stamping and parts manufacturing Global National Audit Corporation Stamping and parts manufacturing Edscha Automotive Components (Kunshan), Co., Ltd. Kunshan China 100.00% Global Ernst & Young Edscha Kunststofftechnik GmbH Remscheid Germany 100.00% Stamping and parts manufacturing Global JKG Treuhand Research and Development and Manufacturing of parts Edscha Pha, Ltd. Seul South Korea 50.00% Global Deloitte Stamping and parts manufacturing Edscha Aapico Automotive,Co. Ltd Pranakorn Sri Ayutthaya Thailand 51.00% Global Ernst & Young Mexico DF Mexico Edscha Automotive SLP, S.A.P.I. de C.V. 100.00% No activity Global N/A Mexico DF Mexico Edscha Automotive SLP Servicios Laborales, S.A.P.I. de C.V. 100.00% No activity Global N/A Edscha Automotive Components (Chongqing), Co. Ltd. 100.00% Stamping and parts manufacturing Global Anhui Cheng Qin Certified Public Accountants Chongqing China Manufacturing of parts Edscha Pha Automotive Components (Kunshan) Co., Ltd. 50.00% Global Suzhou Xingyuan Uniting Certified Public Accountants Kunshan China Edscha North America Technologies, Llc. 100.00% Holding company Global N/A Delaware USA Stamping and parts manufacturing Edscha Automotive Components (Shanghai), Co., Ltd 100.00% Global Ernst & Young Shanghai China Research and Development and Manufacturing of parts Edscha Mechatronics Solutions, GmbH Remscheid Germany 100.00% Global N/A Edscha Aditya Automotive Systems Private Limited Chakan India 50.00% Research and Development and Manufacturing of parts Global N/A 100.00% Holding company Global Ernst & Young GMF Holding GmbH Bielefeld Germany 100.00% Stamping and parts manufacturing Global Ernst & Young Gestamp Metal Forming (Wuhan), Ltd Wuhan China Stamping and parts manufacturing 100.00% Global Ernst & Young Gestamp Umformtechnik GmbH Ludwigsfelde Germany 100.00% Holding company Global Ernst & Young Automotive Chassis Products, Plc. Newton Aycliffe, Durham United Kingdom Stamping and parts manufacturing 100.00% Global Ernst & Young Sofedit, S.A.S Le Theil sur Huisne France Stamping and parts manufacturing 100.00% Global Ernst & Young Usine de MessemprÈ Gestamp Prisma, S.A.S France |
31/12/2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| 100.00% | Stamping and parts manufacturing | Global | Ernst & Young | |||||
| Gestamp Tallent, Ltd Newton Aycliffe, Durham United Kingdom 100.00% Stamping and parts manufacturing Global Ernst & Young |
||||||||
| Gestamp Wroclaw Sp.z,o.o. Wroclaw Poland 100.00% Stamping and parts manufacturing Global Ernst & Young |
||||||||
| Gestamp Auto components (Chongqing) Co., Ltd. Chongqing China 100.00% Stamping and parts manufacturing Global N/A Gestamp Wolfsburg, GmbH Ludwigsfelde Germany |
| 31/12/2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| % Share | % Share | |||||||
| Company | Address | Country | direct | indirect holder | Activity | Integration method | Auditors | |
| Sideacero, S.L. | Biscay | Spain | 33.34% | Treatment, marketing and distribution of scrap | Global | N/A | ||
| Gescrap, S.L. | Biscay | Spain | 100.00% | Treatment, marketing and distribution of scrap | Global | Grant Thornton, S.L.P. | ||
| Gescrap Centro, S.L. | Madrid | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Gescrap Navarra, S.L. | Navarre | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Gescrap Trading, S.L. | Biscay | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Gescrap Polska Sp. Z.o.o. | Wrzesnia | Poland | 100.00% | Sale of scrap | Global | Grant Thornton Polska, P.S.A. | ||
| Gescrap Servicios Portuarios, S.L. | Biscay | Spain | 100.00% | Transport Service | Global | Grant Thornton, S.L.P. | ||
| Gescrap Desarrollo, S.L. | Biscay | Spain | 100.00% | Holding company | Global | N/A | ||
| Industrial Steel Recycling, L.L.C. | Kaluga | Russia | 100.00% | Provision of services in the Recovery sector | Global | Balance Audit, L.L.C. | ||
| Gescrap GmbH | Ichtershausen | Germany | 100.00% | Sale of scrap | Global | Grant Thornton AG Wirtschaftspr¸fungsgesellschaft | ||
| Gescrap France, S.A.R.L. | Melun | France | 100.00% | Sale of scrap | Global | Becouze (Crowe Global) | ||
| Lusoscrap, Lda | Valenca | Portugal | 100.00% | Sale of scrap | Global | Grant Thornton & Associados, SROC, Lda. | ||
| Gescrap Czech, s.r.o. | Louny | Czechia | 100.00% | Sale of scrap | Global | Eng. Jan Harapes | ||
| Gescrap Autometal Comercio De Sucatas, S.A | Sao Paulo | Brazil | 70.00% | Sale of scrap | Global | Ernst & Young | ||
| Gescrap Autometal Mexico, S.A. de C.V. | Puebla | Mexico | 70.00% | Sale of scrap | Global | Baker Tilly MÈxico | ||
| Ges Recycling Limited | Durham | United | 100.00% | Sale of scrap | Global | Fruition Accountancy LLP | ||
| Gescrap Hungary, KFT | Budapest | Kingdom Hungary |
100.00% | Sale of scrap | Global | Focus Audit Kft. | ||
| Ges Recycling USA, LLC | Delaware | USA | 100.00% | Holding company | Global | N/A | ||
| Ges Trading Nar S.A. de C.V. | Puebla | Mexico | 70.30% | Business process outsourcing | Global | Salles Sainz Grant Thornton S.C. | ||
| Gescrap Noroeste, S.L. | Pontevedra | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Transportes Basegar, S.A. | Biscay | Spain | 75.00% | Transport Service | Global | Grant Thornton, S.L.P. | ||
| Gescrap AragÛn, S.L. | Zaragoza | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Gescrap Rus, LLC | Kaluga | Russia | 99.90% | Sale of scrap | Global | Balance Audit, L.L.C. | ||
| Ges Recycling South Carolina, LLC | South Carolina | USA | 100.00% | Sale of scrap | Global | N/A | ||
| Ges Recycling Alabama, LLC | Alabama | USA | 100.00% | Sale of scrap | Global | N/A | ||
| Ges Recycling Tennessee, LLC | Tennessee | USA | 100.00% | Sale of scrap | Global | N/A | ||
| Ges Recycling West Virginia, LLC | South Carolina | USA | 100.00% | Sale of scrap | Global | N/A | ||
| Gescrap Slovakia, s.r.o. | Bratislava | Slovakia | 100.00% | Sale of scrap | Global | N/A | ||
| Soluciones de GestiÛn de Residuos Mexicana, S.A. de C.V. | Puebla | Mexico | 70.09% | Business process outsourcing | Global | N/A | ||
| Ges Recycling Michigan, LLC | Michigan | USA | 100.00% | Sale of scrap | Global | N/A | ||
| Gescrap Romania, S.R.L. | Judet Arges | Romania | 99.93% | Sale of scrap | Global | N/A | ||
| Gescrap India Private Limited | Maharastra | 70.00% | Sale of scrap | Global | Sreedhar Manikant and Associates | |||
| India | ||||||||
| Ges Recycling Polska Sp. Z.o.o | Wrzesnia | Poland | 100.00% | Sale of scrap | Global | N/A | ||
| Gescrap LT, UAB | Vilna | Lithuania | 100.00% | Sale of scrap | Global | N/A | ||
| Gescrap Morocco, S.R.L. | Casablanca | Morocco | 100.00% | Sale of scrap | Global | N/A | ||
| Samper-Refeinsa Galicia, S.L. | Pontevedra | Spain | 100.00% | Purchase/Sale of scrap metal | Global | Grant Thornton, S.L.P. | ||
| Recuperaciones Medioambientales Industriales, S.L. | Biscay | Spain | 100.00% | Treatment, marketing and distribution of scrap | Global | Grant Thornton, S.L.P. | ||
| Recuperaciones FÈrricas Integrales, S.A. | Biscay | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Gescrap Catalunya, S.L. | Barcelona | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Refeinsa Navarra, S.L. | Navarre | Spain | 100.00% | Sale of scrap | Global | N/A | ||
| Refeinsa Centro, S.L. | Madrid | Spain | 100.00% | Sale of scrap | Global | N/A | ||
| Reimasa Recycling, S.L. | Biscay | Spain | 100.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Flycorp, S.L. | Biscay | Spain | 100.00% | No activity | Global | N/A | ||
| Recuperaciones FÈrricas Asturianas, S.L. | Asturias | Spain | 50.00% | Sale of scrap | Global | Grant Thornton, S.L.P. | ||
| Car Recycling, S.L. | Biscay | Spain | 50.00% | Sale of scrap | Equity method | N/A | ||
| Beta Steel, S.L. | Toledo | Spain | 70.00% | Purchase/Sale of scrap metal | Equity method | N/A | ||
| DJC Recyclage | Le Haillen | France | 50.00% | Purchase/Sale of scrap metal | Equity method | N/A | ||
| Gescrap Turkey Metal Sanayi ve Ticaret Limited Sirketi | Istanbul | Turkiye | 100.00% | Purchase/Sale of scrap metal | Global | N/A |
Notes to the Financial Statements for the financial year ended 31 December 2024
The composition of financial assets, except for investments in group companies, multi-group and associates (Note 8), as of 31 December is as follows:
| Credits, derivatives and other | Total | |||||
|---|---|---|---|---|---|---|
| (euros) | 2024 | 2023 | 2024 | 2023 | ||
| Non-current financial assets | ||||||
| Financial assets at amortised cost | ||||||
| Loans and receivables | 917,609,743 | 821,004,030 | 917,609,743 | 821,004,030 | ||
| Other financial assets | 1,200 | 1,200 | 1,200 | 1,200 | ||
| Assets at fair value through profit or loss | ||||||
| Derivatives | 53,007,541 | 103,572,074 | 53,007,541 | 103,572,074 | ||
| 970,618,484 | 924,577,304 | 970,618,484 | 924,577,304 | |||
| Current financial assets | ||||||
| Financial assets at amortised cost | ||||||
| Other financial assets | 7,590,000 | 6,000,000 | 7,590,000 | 6,000,000 | ||
| Loans and receivables | 2,450,121,626 | 2,281,420,120 | 2,450,121,626 | 2,281,420,120 | ||
| Assets at fair value through profit or loss | ||||||
| Derivatives | 1,727,468 | – | 1,727,468 | – | ||
| 2,459,439,094 | 2,287,420,120 | 2,459,439,094 | 2,287,420,120 | |||
| Total | 3,430,057,578 | 3,211,997,424 | 3,430,057,578 | 3,211,997,424 |
These amounts are broken down in the balance sheet as follows:
| Credits, derivatives and other | Total | ||||
|---|---|---|---|---|---|
| (euros) | 2024 | 2023 | 2024 | 2023 | |
| Non-current financial assets | |||||
| Investments in group companies and associates | |||||
| Loans to companies (Note 19.1) | 917,609,743 | 821,004,030 | 917,609,743 | 821,004,030 | |
| Long-term financial investments | |||||
| Derivatives (Note 14.2) | 53,007,541 | 103,572,074 | 53,007,541 | 103,572,074 | |
| Other financial assets | 1,200 | 1,200 | 1,200 | 1,200 | |
| 970,618,484 | 924,577,304 | 970,618,484 | 924,577,304 | ||
| Current financial assets | |||||
| Short-term investments in group companies and associates: | |||||
| Loans to companies (Note 19.3) | 596,399,524 | 631,527,092 | 596,399,524 | 631,527,092 | |
| Other financial assets (Note 19) | 1,853,722,102 | 1,649,893,028 | 1,853,722,102 | 1,649,893,028 | |
| Short-term financial investments: | |||||
| Derivatives | 1,727,468 | – | 1,727,468 | – | |
| Other financial assets | 7,590,000 | 6,000,000 | 7,590,000 | 6,000,000 | |
| 2,459,439,094 | 2,287,420,120 | 2,459,439,094 | 2,287,420,120 | ||
| 3,430,057,578 | 3,211,997,424 | 3,430,057,578 | 3,211,997,424 |
| 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (euros) | Total short-term | 1-2 years | 2-3 years | 3-4 years | 4-5 years | Subsequent | Total long-term | ||
| Loans to companies (Note 19.3) Other financial assets (Note 19) Derivatives Other financial assets |
596,399,524 1,853,722,102 1,727,468 7,590,000 |
708,698,395 1,200 31,863,605 – |
202,911,348 – 8,849,160 – |
6,000,000 – 9,029,911 – |
– – 3,264,865 – |
– – – – |
917,609,743 1,200 53,007,541 – |
||
| 2,459,439,094 | 740,563,200 | 211,760,508 | 15,029,911 | 3,264,865 | – | 970,618,484 | |||
| 2023 | |||||||||
| (euros) | Total short-term | 1-2 years | 2-3 years | 3-4 years | 4-5 years | Subsequent | Total long-term | ||
| Loans to companies (Note 19.3) Other financial assets (Note 19) Derivatives Other financial assets |
631,527,092 1,649,893,028 – 6,000,000 |
25,626,658 1,200 70,367,286 – |
582,963,784 – 12,135,941 – |
212,413,588 – 8,525,230 – |
– – 9,104,584 – |
– – 3,439,033 – |
821,004,030 1,200 103,572,074 – |
||
| 2,287,420,120 | 95,995,144 | 595,099,725 | 220,938,818 | 9,104,584 | 3,439,033 | 924,577,304 |
Notes to the Financial Statements for the financial year ended 31 December 2024
The item other financial assets as of 31 December 2024 corresponds to one-year deposits.
The composition of this item as of 31 December is as follows:
| (euros) | 2024 | 2023 |
|---|---|---|
| Cash balance | 1,010 | 795 |
| Demand current accounts | 58,968,536 | 155,394,856 |
| 58,969,546 | 155,395,651 |
As of 31 December 2024, the Company's capital is represented by 575,514,360 indivisible and cumulative registered shares (575,514,360 shares with a nominal value of 0.50 euros each as of 31 December 2023) with a nominal value of 0.5 euros each, representing a share capital of 287,757,180 euros. All shares are of the same class and carry the same rights. 25.30% are listed, including treasury shares. The shares are fully subscribed and paid up.
Below are the details of the shareholders of the capital as of 31 December:
| Shareholder | 2024 | 2023 |
|---|---|---|
| Acek Desarrollo y Gestión Industrial S.L. | 24.60% | 24.07% |
| Gestamp 2020, S.L. | 50.10% | 50.10% |
| Stock market investments (*) | 24.07% | 25.28% |
| Treasury stock | 1.23% | 0.55% |
| 100.00% | 100.00% |
(*) Includes shares of group directors and employees.
Acek Desarrollo y Gestión Industrial, S.L. has an equity interest of 75% in the capital of Gestamp 2020, S.L.; thus, its total holding (direct and indirect) in the Parent Company was 62.18%.
In September, November and December 2024, Acek Desarrollo y Gestión Industrial, S.L. proceeded to purchase 3,038,443 shares, equivalent to a 0.53% stake in the company. These shares are listed on the stock market.
In March, April, June, August, September and December 2023, Acek Desarrollo y Gestión Industrial, S.L. proceeded to purchase 2,359,609 shares, equivalent to a 0.41% stake in the company. These shares are listed on the stock market.
On 27 July 2018, the Company entered into a liquidity agreement with JB Capital Markets, S.V., S.A.U., adapted to Circular 1/2017, of 26 April, of the CNMV.
The framework of this agreement will be the Spanish stock markets.
This agreement stipulates the conditions under which the financial intermediary will operate for the account of the issuer, buying or selling own shares of the latter, with the sole objective of favouring the liquidity and regularity of their listing, for a duration of 12 months, which will be deemed to be tacitly extended for the same period unless indicated otherwise by the parties.
The amount allocated to the cash account associated with the contract is 9,000 thousand euros.
On 4 September 2023, the Company established a share buyback programme, temporarily suspending the liquidity contract signed with JB Capital Markets, Sociedad de Valores, S.A.U, to enable the start of the new operation.
The sole purpose of this programme is to provide the Company with sufficient treasury stock to allow for the delivery of Company shares to certain Gestamp employees who are beneficiaries of the current long-term incentive programme. The maximum monetary amount allocated to the programme is 15,000,000 euros, computed for these purposes, only the acquisition price of the shares. The maximum number of shares to be acquired under the programme is 3,000,000, which is equivalent to 0.52% of the Company's share capital at the date of communication. The period during which the programme is authorised runs from 6 September 2023 to 20 December 2023. This period may be extended with the prior agreement of the Parent's Board of Directors in the event that the Parent has not acquired the maximum number of shares by the established date.
On 18 December 2023, the Board of Directors of the Parent Company agreed to extend the duration of the Programme until 10 May 2024.
As a result of the above, on 4 September 2023, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended and resumed on 18 January 2024 after completion of the repurchase of the 3,000,000 shares established in the repurchase programme.
On 3 June 2024, the Company established a share buyback programme, temporarily suspending the liquidity contract signed with JB Capital Markets, Sociedad de Valores, S.A.U, to enable the start of the new operation.
The sole purpose of this programme is to provide the Company with sufficient treasury stock to allow for the delivery of Company shares to certain Gestamp employees who are beneficiaries of the current long-term incentive programme. The maximum monetary amount allocated to the programme is 12,000,000 euros, computed for these purposes, only the acquisition price of the shares. The maximum number of shares to be acquired under the programme is 3,014,319, which is equivalent to 0.52% of the Company's share capital at the date of communication. The period during which the programme is authorised runs from 3 June 2024 to 20 December 2024. This period may be extended with the prior agreement of the Parent's Board of Directors in the event that the Parent has not acquired the maximum number of shares by the established date.
On 9 August 2024, the Company reached the maximum of 3,014,319 shares, thus ending the buyback programme.
As a result of the above, on 03 June 2024, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended and resumed on 12 August 2024.
As of 31 December 2024, Gestamp Automoción, S.A. holds treasury shares as detailed in the following table:
| Treasury shares as of 31 December 2024 Euros per Share |
|||||
|---|---|---|---|---|---|
| Number of shares | Acquisition | Market price | Market value (euros) | % | |
| 7,097,059 | 2.85 | 2.41 | 17,103,912 | 1.23% | |
| Treasury shares as of 31 December 2023 Euros per Share |
| Number of shares | Acquisition | Market price | Market value (euros) | % | |
|---|---|---|---|---|---|
| 3,169,656 | 3.77 | 3.508 | 11,119,153 | 0.55% | |
The movement of treasury shares of Gestamp Automoción, S.A. during the 2024 and 2023 financial years is detailed in the following tables:
| Treasury shares as of 31 December 2023 | |
|---|---|
| Acquisitions Liquidity Contract | 6,449,935 |
| Disposals Liquidity Contract | 6,128,390 |
| Acquisitions Buyback Programmes | 3,605,858 |
| Treasury shares as of 31 December 2024 | 7,097,059 |
| Treasury shares as of 31 December 2022 | 460,513 |
|---|---|
| Acquisitions Liquidity Contract | 3,553,979 |
| Disposals Liquidity Contract | 3,253,297 |
| Acquisitions Buyback Programme | 2,408,461 |
| Treasury shares as of 31 December 2023 | 3,169,656 |
The amount of treasury share purchases during the 2024 financial year amounts to 27,729 thousand euros (10,308 corresponding to the buyback programmes and 17,421 corresponding to the Liquidity Contract).
During the 2024 financial year, disposals of treasury shares amounted to 2,620 thousand euros.
The sale amount of the treasury shares detailed in the above table amounted to 16,850 thousand euros, generating a negative result of 2,620 thousand euros (positive result of 495 thousand euros in the previous year). The total negative result, amounting to 4,120 thousand euros, has been recorded under Distributable Reserves (Note 11.3).
The Company has registered as of 31 December 2024 and 2023 a share premium of 61,591,287 euros, which is freely distributable with the limitations established in the Capital Companies Act. (Note 3.1)
Notes to the Financial Statements for the financial year ended 31 December 2024
The detail and movements of the different items that make up the reserves are as follows: 2024
| (euros) | Opening balance |
Application of 2023 Profit/(Loss) |
Capital Reductions |
Dividend distribution |
Transactions with own shares or equity holdings |
|
|---|---|---|---|---|---|---|
| Legal reserve Reserves for adaptation to NPGC |
57,551,436 | – | – | – | – | 57,551,436 |
| (New Spanish General Accounting Plan) |
75,488,583 | – | – | – | – | 75,488,583 |
| Other special reserves | 68,593,033 | – | – | – | – | 68,593,033 |
| Voluntary Reserves | 237,569,163 | 10,261,761 | – | (44,101,381) | (2,620,115) | 201,109,428 |
| 439,202,215 | 10,261,761 | – | (44,101,381) | (2,620,115) | 402,742,480 |
| (euros) | Opening balance |
Application of 2022 Profit/(Loss) |
Capital Reductions |
Dividend distribution |
Transactions with own shares or equity holdings |
Closing balance |
|---|---|---|---|---|---|---|
| Legal reserve Reserves for adaptation to |
57,551,436 | – | – | – | – | 57,551,436 |
| NPGC (New Spanish General Accounting Plan) |
75,488,583 | – | – | – | – | 75,488,583 |
| Other special reserves | 68,593,033 | – | – | – | – | 68,593,033 |
| Voluntary Reserves | 279,972,661 | – | – | (42,898,991) | 495,493 | 237,569,163 |
| 481,605,713 | – | – | (42,898,991) | 495,493 | 439,202,215 |
The "Voluntary reserves" item includes 2,620,115 euros derived from transactions with treasury shares.
The "Other special reserves" item includes the following concepts:
Additionally, within the "Other special reserves" item is the goodwill reserve amounting to 4,455,425 euros. This reserve is available as the goodwill is fully amortised.
During the 2024 financial year, the Company paid dividends amounting to 84,152,502 euros. Of this amount, 40,051,121 euros were paid on 10 January 2024 and 44,101,381 on 3 July 2024. During the 2023 financial year, the Company paid dividends amounting to 77,984,764 euros. Of this amount, 35,085,772 euros were paid on 12 January 2023 and 42,898,991 on 5 July 2023.
Under the Spanish Limited Liability Companies Law, until the legal reserve exceeds 20% of share capital, it may not be distributed to shareholders and can only be used to offset losses, provided that sufficient other reserves are not available for this purpose. The legal reserve can also be used to increase capital provided that the remaining reserve balance does not fall below 10% of the increased share capital amount (Note 3.1). During the 2024 financial year, no result from the 2023 financial year has been allocated to the Legal Reserve, as it has already reached 20% of the Company's share capital.
The amount reflected in this item includes the incentive plan (for the periods 2023-2025 and 2024- 2026), based on shares, for certain employees and managers, linked to their permanence in the Group until its completion, as well as the achievement of certain objectives linked to the creation of value for the Group during that period.
The company recognises a staff cost on a straight-line basis in the income statement over the term of the Plan, as well as the corresponding increase in equity, considering the fair value of the vested shares at the time of granting of the Plan.
The quantification of the total incentive depends on the degree of attainment of the objectives that have been set.
The fair value of the incentives indexed to the share price at the time of granting has been estimated considering the share price at 31 May 2023 (4.1 euros per share) and 2 January 2024 (3.56 euros per share).
The detail and movements of adjustments for changes in value are as follows:
| (euros) | Opening balance | Net Movements | Closing balance |
|---|---|---|---|
| 2024 | |||
| Cash flow hedge | – | – | – |
| — | — | — | |
| 2023 | |||
| Cash flow hedge | 433,718 | (433,718) | – |
The detail of net movements for the 2024 and 2023 financial years is shown in the statement of changes in equity forming part of the annual accounts.
The differences produced in this section show the difference in value experienced by cash flow and exchange rate hedges, mentioned in Note 14.2.
433,718 (433,718) —
Notes to the Financial Statements for the financial year ended 31 December 2024
The detail of provisions as of 31 December is as follows:
| (euros) | Long-term | Short-term | Total | |
|---|---|---|---|---|
| 2024 | ||||
| Provision for other responsibilities | 38,908,231 | – | 38,908,231 | |
| 38,908,231 | – | 38,908,231 | ||
| (euros) | Long-term | Short-term | Total | |
| 2023 | ||||
| Provision for other responsibilities | 15,629,901 | – | 15,629,901 | |
| 15,629,901 | – | 15,629,901 | ||
| The movements in these items are as follows: | ||||
| (euros) | Opening balance | Allocations/ (application) |
Excess provisions |
Closing balance |
| 2024 | ||||
|---|---|---|---|---|
| Provision for other responsibilities | 15,629,901 | 23,278,330 | – | 38,908,231 |
| 15,629,901 | 23,278,330 | – | 38,908,231 | |
| (euros) | Opening balance | Allocations/ (application) |
Excess provisions |
Closing balance |
| 2023 | ||||
| Provision for employee compensation | 5,646,813 | (5,646,813) | – | – |
| Provision for other responsibilities | 21,006,642 | – | (5,376,741) | 15,629,901 |
| 26,653,455 | (5,646,813) | (5,376,741) | 15,629,901 | |
Provision for other responsibilities
As of 31 December 2024, this provision is reflected in the long term. The amount reflected in other provisions applies to the amount of the provision for risks and expenses allocated to cover situations of equity imbalance in investee companies
Notes to the Financial Statements for the financial year ended 31 December 2024
The composition of financial liabilities as of 31 December is as follows:
| Bank borrowings | Derivatives and other | Total | ||||
|---|---|---|---|---|---|---|
| (euros) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Long-term financial liabilities: | ||||||
| Financial liabilities at amortised cost | ||||||
| Debits and payables | 1,618,065,225 | 1,618,062,469 | 19,525,618 | 16,697,737 | 1,637,590,843 | 1,634,760,206 |
| Bonds and other marketable securities | – | – | 482,522,785 | 481,191,294 | 482,522,785 | 481,191,294 |
| Liabilities at fair value through profit or loss | ||||||
| Derivatives | – | – | 43,504,735 | 56,367,151 | 43,504,735 | 56,367,151 |
| Liabilities at fair value through equity | ||||||
| Derivatives | – | – | – | – | ||
| 1,618,065,225 | 1,618,062,469 | 545,553,138 | 554,256,182 | 2,163,618,363 | 2,172,318,651 | |
| Short-term financial liabilities: | ||||||
| Financial liabilities at amortised cost | ||||||
| Debits and payables (*) | 200,107,955 | 188,282,534 | 2,030,170,751 | 1,823,085,285 | 2,230,278,706 | 2,011,367,819 |
| Bonds and other marketable securities | – | – | 187,350,030 | – | 187,350,030 | – |
| Liabilities at fair value through profit or loss | ||||||
| Derivatives | – | – | 1,439,237 | 2,753,894 | 1,439,237 | 2,753,894 |
| 200,107,955 | 188,282,534 | 2,218,960,018 | 1,825,839,179 | 2,419,067,973 | 2,014,121,713 | |
| 1,818,173,180 | 1,806,345,003 | 2,764,513,156 | 2,380,095,361 | 4,582,686,336 | 4,186,440,364 |
| Bank borrowings | Derivatives and other | Total | ||||
|---|---|---|---|---|---|---|
| (euros) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Non-current financial liabilities: | ||||||
| Long-term borrowings Bonds and other marketable securities |
1,618,065,225 – |
1,618,062,469 – |
43,504,735 482,522,785 |
56,367,151 481,191,294 |
1,661,569,960 482,522,785 |
1,674,429,620 481,191,294 |
| Long-term debt with group companies and associates (Note 19) |
– | – | 19,525,618 | 16,697,737 | 19,525,618 | 16,697,737 |
| 1,618,065,225 | 1,618,062,469 | 545,553,138 | 554,256,182 | 2,163,618,363 | 2,172,318,651 | |
| Current financial liabilities: | ||||||
| Short-term debts: | ||||||
| With credit institutions Bonds and other marketable securities Other financial liabilities |
200,107,955 – – |
188,282,534 – – |
– 187,350,030 27,548,642 |
– – 40,054,881 |
200,107,955 187,350,030 27,548,642 |
188,282,534 – 40,054,881 |
| Short-term debts with group companies and associates (Note 19) |
– | – 2,000,560,236 | 1,781,797,981 | 2,000,560,236 | 1,781,797,981 | |
| Derivatives Trade and other payables |
– – |
– – |
1,439,237 2,061,873 |
2,753,894 1,232,423 |
1,439,237 2,061,873 |
2,753,894 1,232,423 |
| 200,107,955 | 188,282,534 | 2,218,960,018 | 1,825,839,179 | 2,419,067,973 | 2,014,121,713 | |
| 1,818,173,180 | 1,806,345,003 | 2,764,513,156 | 2,380,095,361 | 4,582,686,336 | 4,186,440,364 |
The detail of debts with credit institutions and bond issuance as of 31 December is as follows:
| (euros) | 2024 | 2023 |
|---|---|---|
| Long-term | ||
| Loans and credits from credit institutions | 1,618,065,225 | 1,618,062,469 |
| Bonds and Other marketable securities | 482,522,785 | 481,191,294 |
| 2,100,588,010 | 2,099,253,763 | |
| Short-term | ||
| Loans and credits from credit institutions | 198,003,602 | 188,169,616 |
| Bonds and Other marketable securities | 190,000,000 | — |
| Accrued interest payable | (545,617) | 112,918 |
| 387,457,985 | 188,282,534 | |
| 2,488,045,995 | 2,287,536,297 |
The detail of the maturities of loans and credits with credit institutions and long-term bonds as of 31 December 2024 is as follows:
| Loans | Total short term |
1 - 2 years | 2 - 3 years | 3-4 years | 4-5 years | Subsequent years |
Total long term |
|---|---|---|---|---|---|---|---|
| Syndicated | – | – 600,000,000 | 600,000,000 | – | – 1,200,000,000 | ||
| Deferred expenses, Syndicated | (3,915,947) | (4,145,888) | (3,043,502) | (829,851) | – | – | (8,019,241) |
| Financial loans | 73,966,667 | 40,833,333 | 334,166,666 | 22,916,667 | 8,333,333 | – 406,249,999 | |
| Deferred expenses, Financial Loans | (81,985) | (83,509) | (62,666) | – | – | – | (146,175) |
| Bonds and Debentures | 190,000,000 | 483,000,000 | 483,000,000 | ||||
| Deferred expenses, Bonds and Debentures | (2,649,969) | (477,215) | – | – | – | – | (477,215) |
| Various bank policies | 124,036,935 | 19,980,642 | – | – | – | – | 19,980,642 |
| Accrued interest payable | 6,102,284 | – | – | – | – | – | – |
| 387,457,985 | 539,107,363 | 931,060,498 | 622,086,816 | 8,333,333 | – 2,100,588,010 |
The detail of the maturities of loans and credits with credit institutions and long-term bonds as of 31 December 2023 is as follows:
| Loans | Total short term |
1 - 2 years | 2 - 3 years | 3-4 years | 4-5 years | Subsequent years |
Total long term |
|---|---|---|---|---|---|---|---|
| Syndicated | – | – | – 600,000,000 | 600,000,000 | – 1,200,000,000 | ||
| Deferred expenses, Syndicated | (3,516,801) | (3,912,940) | (4,142,691) | (3,041,208) | (829,200) | – | (11,926,039) |
| Financial loans | 101,583,333 | 73,966,667 | 32,500,000 | 317,500,000 | 6,250,000 | – 430,216,667 | |
| Deferred expenses, Financial Loans | (67,253) | (81,984) | (83,509) | (62,666) | – | – | (228,159) |
| Bonds and Debentures | – | – 483,000,000 | – | – | – 483,000,000 | ||
| Deferred expenses, Bonds and Debentures | (1,258,444) | (1,331,490) | (477,216) | – | – | – | (1,808,706) |
| Various bank policies | 86,586,283 | – | – | – | – | – | – |
| Accrued interest payable | 4,955,416 | – | – | – | – | – | – |
| 188,282,534 | 68,640,253 | 510,796,584 | 914,396,126 | 605,420,800 | – 2,099,253,763 |
The interest rate accrued by these loans for the 2024 financial year ranges between 1.20% and 5.195% (for the 2023 financial year between 1.801% and 6.179860%). The bond quotation throughout 2024 has ranged between 98.098% and 99.637%.
As of 31 December 2024, the Company maintains drawn amounts on credit policies with various banking entities, amounting to 144,017,578 euros (as of 31 December 2023, the drawn amount was 86,586,282 euros), the availability limit of all policies together amounts to 650,600,000 euros (470,600,000 euros as of 31 December 2023). The accrued and unpaid interest on credit policies amounts to 3,156,240 euros in the 2024 financial year (1,601,943 euros in the 2023 financial year).
On 15 June 2016, the Company signed a financing agreement with the European Investment Bank for an amount of 160 million euros.
The loan has a duration of 7 years, with its maturity date on 22 June 2023, coinciding with the repayment of the principal. The Company commits to comply with certain financial obligations during the term of the loan and relating to its Consolidated Financial Statements. These obligations are as follows:
On 27 July 2020, the parties signed a novation agreement modifying the contract in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID 19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.
Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance. As of 31 December 2022, the ratios were within the previous limits (EBITDA/Financial expenses ratio was 8.89, while the Net Financial Debt/EBITDA ratio was 2.10). These financial ratios must be calculated excluding the impact of changes in accounting regulations after 31 December 2018.
Additionally, there was a limitation on the distribution of dividends whereby the dividend to be distributed in each financial year could not exceed 50% of the consolidated profit for the year. In the agreement to modify the loan contract, it was agreed that no dividend payments would be made until 30 June 2021 inclusive.
The loan was paid at maturity in June 2023. As of 31 December 2022, the outstanding amount to be amortised of said loan granted to the Company was registered in the short term, for an amount of 160 million euros.
Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, were joint and several guarantors of these loans. These companies are:
During April 2018, the Group completed the issuance of senior guaranteed bonds through the Parent Company for a total aggregate amount of 400 million euros with an annual coupon of 3.25% and IRR of 3.375% (taking into account the placement price).
These bonds have an initial maturity of 30 April 2026 and interest payable semi-annually (in the months of April and October).
The amortised cost of the bond issued as of 31 December 2024 amounts to 398 million (397 million as of 31 December 2023).
Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these bonds. These companies are:
| Gestamp Navarra, S.A. | Gestamp Noury, S.A.S. |
|---|---|
| Edscha Automotive Kamenice, S.R.O. | Gestamp Palencia, S.A. |
| Edscha Engineering, GmbH | Gestamp Polska, Sp. Z.o.o. |
| Edscha Briey, S.A.S. | Gestamp Cerveira, Ltda. |
| Edscha Engineering France, S.A.S. | Gestamp Ronchamp, S.A.S. |
| Edscha Automotive Hauzenberg, GmbH | Gestamp Servicios, S.A. |
| Edscha Hauzenberg Real Estate, GmbH | Gestamp Washington UK, Limited |
| Edscha Hengersberg Real Estate, GmbH | Gestamp Vendas Novas Unipessoal, Lda. |
| Edscha Automotive Hengersberg, GmbH | Gestamp Vigo, S.A. |
| Edscha Holding, GmbH | Gestamp Umformtechnik, GmbH |
| Edscha Hradec, S.r.o. | Subgrupo Griwe |
| Edscha Velky Meder, S.r.o. | Ingenieria Global MB, S.A. |
| Gestamp Bizkaia, S.A. | Loire S.A. Franco Española |
| Edscha Santander, S.A. | Gestamp Abrera, S.A. |
| Gestamp Toledo, S.A. | Gestamp Aragon, S.A. |
| Gestamp Aveiro, S.A. | Gestamp Metalbages, S.A. |
| Gestamp HardTech, AB | Gestamp Prisma, S.A.S. |
| Gestamp Hungaria, KFT | SCI de Tournan en Brie |
| Gestamp Linares, S.A. | Gestamp Solblank Barcelona, S.A. |
| Gestamp Louny, S.r.o. | Gestamp Tallent Limited |
| Gestamp Esmar, S.A. | Gestamp Sweden, AB |
| Gestamp Wroclaw, Sp. Z.o.o. | Edscha Burgos, S.A. |
| Sofedit, S.A.S. | Gestamp Levante, S.A. |
| GMF Holding, GmbH | Gestamp Funding Luxembourg, S.A. |
| Gestamp Global Tooling, S.L. |
Also, a pledge was arranged on the shares of the subsidiaries Gestamp Metalbages, S.A., Gestamp Bizkaia, S.A., Gestamp Vigo, S.A. Gestamp Palencia, S.A., Gestamp Servicios, S.A. and Gestamp Toledo, S.A.
On 28 June 2018, the Company signed a loan for an amount of 116 million dollars, maturing on 27 June 2023. This loan was paid at maturity. As of 31 December 2022, the outstanding principal amounted to 116 million dollars and was registered in the short term. Interest was payable quarterly.
On 24 September 2018, the Company signed a loan for an amount of 30 million euros, maturing on 20 September 2024. In 2020 and 2021, 3,000,000 euros were amortised each year. The outstanding principal as of 31 December 2021 amounts to 24,000,000 euros. Of which 6,000,000 were in the short term, maturing in 2022 and 18,000,000 in the long term. During 2022, 6,000,000 euros have been amortised. The outstanding amount as of 31.12.2022 was 18,000,000 euros, of which 12,000,000 were in the long term, maturing in September 2024 and 6,000,000 in the short term maturing in September 2023. This loan was repaid early in May 2023. Interest was payable monthly.
On 24 September 2018, the Company signed a loan for an amount of 25 million euros, maturing on 20 September 2024. This loan was repaid early in May 2023. Interest was payable quarterly.
In October 2019, the Gestamp Automoción Group completed an issuance of Schuldschein bonds through its parent company Gestamp Automoción, S.A.
The breakdown of the different tranches of this bond is as follows:
| Amount | Issue currency |
Issue date | Interest rate | Interest period |
Expiry date |
|---|---|---|---|---|---|
| 22,000,000.00 | Euros | 28-Oct-2019 | Euribor 6M+185bps | Semi-annual | 28-Apr-23 |
| 71,000,000.00 | Euros | 28-Oct-2019 | Euribor 6M+210bps | Semi-annual | 28-Oct-24 |
| 58,000,000.00 | Euros | 28-Oct-2019 | Euribor 6M+240bps | Semi-annual | 28-Apr-26 |
| 25,000,000.00 | Euros | 11-Nov-2019 | Euribor 6M+240bps | Semi-annual | 28-Apr-26 |
| 10,000,000.00 | Dollars | 28-Oct-2019 | 3M Libor + 250bps | Quarterly | 28-Oct-24 |
During December 2020, 9 million euros corresponding to the 22 million euro bond and 30 million euros corresponding to the 71 million euro bond were repaid.
During December 2021, 41 million euros corresponding to the 71 million euro bond, 13 million euros corresponding to the 22 million euro bond, and 10 million dollars corresponding to the 10 million dollar bond were repaid, with all of them being paid early.
The nominal amount pending repayment as of 31 December 2024 is 83 million euros (83 million euros as of 31 December 2023).
Interest is payable semi-annually (in April and October) for bonds issued in euros and was payable quarterly (in January, April, July and October) for the bond issued in dollars.
The Company must accomplish certain financial obligations related to Consolidated Financial Statements over the life of the loan. These obligations are as follows:
During the second half of 2020, the parties signed various novation agreements modifying the contracts in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID-19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.
Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance. As of 31 December 2023, the ratios were within the previous limits (EBITDA/Financial expenses ratio was 8.29, while the Net Financial Debt/EBITDA ratio was 1.30).
Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these loans. These companies are:
On 15 January 2020, the Company signed a loan for an amount of 40,000,000 euros. The maturities are established at 6,666,667 euros semi-annually, starting from 15 July 2022. The last repayment date is 15 January 2025. During 2022, principal was repaid in the amount of 6,666,667 euros, during 2023 in the amount of 13,333,333 euros, and 13,333,333 during 2024. As of 31 December 2024, the outstanding nominal amount is 6,666,667 euros. This amount is in the short term. (The outstanding nominal as of 31 December 2023 amounted to 20,000,000 euros. Of which, 6,666,666.7 euros were in the long term and 13,333,333 in the short term). Interest is payable semi-annually.
On 14 February 2020, the Company signed a loan for an amount of 17,000,000 euros, with maturities on 30 April 2022 (2,500,000 euros), 2023 (3,500,000 euros), 2024 (4,500,000 euros) and 2025 (6,500,000 euros). The principal repaid during 2022 amounted to 2,500,000 euros, during 2023 to 3,500,000 euros, and 4,500,000 euros during 2024. The outstanding principal as of 31 December 2024 amounts to 6,500,000 euros. This amount is recorded in the short term (as of 31 December 2023, the outstanding principal amounted to 11,000,000 euros. Of which, 6,500,000 euros were in the long term and 4,500,000 euros were in the short term). Interest is payable annually, starting from 30 April 2021.
On 13 March 2020, the Company signed a loan for an amount of 100,000,000 euros, maturing on 30 April 2023. Interest is payable semi-annually.
This loan was paid at maturity. The outstanding amount to be amortised as of 31 December 2022 was 100 million euros.
The Company committed to comply with certain financial obligations during the term of the loan and relating to its Consolidated Annual Accounts. These obligations are as follows:
The calculation of these financial ratios is to be carried out exclusively on the basis of the quarterly Consolidated Financial Statements for each financial year.
On 18 June 2020, the parties signed a novation agreement modifying the contract in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID 19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.
Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance.
Additionally, there was a limitation on the distribution of dividends whereby the dividend to be distributed in each financial year could not exceed 50% of the consolidated profit for the year. In the agreement to modify the contract signed on 18 June 2020, it was agreed that no dividend payments would be made until 30 June 2021 inclusive.
On 29 April 2020, the Company signed a loan for an amount of 15,000,000 euros, maturing on 30 April 2023. During 2021, principal was repaid in the amount of 3,714,972 euros and during 2022 in the amount of 7,498,744. The outstanding capital as of 31 December 2022 was 3,786,284 euros (11,285,028 euros as of 31 December 2021). The loan was paid at maturity. Interest was payable monthly.
On 9 July 2020, the Company signed a financing contract for an amount of 100,000,000 euros and maturity on 9 July 2027, in order to partially finance the investment plan for the period 2020-2024 in R&D&I, in more efficient technologies for metal transformation, applied to the automotive industry, as well as investment in the manufacture of components for electric vehicles and material investments associated with the above, in the Group's facilities.
The principal will be drawn according to the established schedule, at a rate of 12,500,000 euros quarterly from July 2020 to April 2022, the date of the last drawdown.
The outstanding principal as of 31 December 2024 amounts to 100,000,000 euros and is recorded in the long term (100,000 euros recorded in the long term as of 31 December 2023).
Interest is payable quarterly.
The Company must accomplish certain financial obligations related to Consolidated Financial Statements over the life of the loan. These obligations are as follows:
The calculation of these financial ratios must be carried out exclusively on the basis of the Quarterly Consolidated Financial Statements of each year, with the first date for calculating compliance with the aforementioned ratios being 30 September 2021.
Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance.
Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these loans. These companies are:
| Edscha Automotive Hengersberg, GmbH | Sofedit, S.A.S. | ||
|---|---|---|---|
| Edscha Holding, GmbH | SCI de Tournan en Brie | ||
| Subgrupo Griwe | Edscha Engineering France, S.A.S. | ||
| Edscha Automotive Hauzenberg, GmbH | Gestamp Prisma, S.A.S. | ||
| Gestamp Umformtechnik, GmbH | Gestamp Hungaria, KFT | ||
| Edscha Hauzenberg Real Estate, GmbH | Gestamp Polska, Sp. Z.o.o. | ||
| Edscha Hengersberg Real Estate, GmbH | Gestamp Wroclaw, Sp. Z.o.o. | ||
| Edscha Engineering, GmbH | Gestamp Aveiro, S.A. | ||
| Gestamp Servicios, S.A. | Gestamp Cerveira, Ltda. | ||
| Gestamp Navarra, S.A. | Gestamp Vendas Novas Unipessoal, Lda | ||
| Gestamp Bizkaia, S.A. | Edscha Automotive Kamenice, S.R.O. | ||
| Gestamp Metalbages, S.A. | Edscha Hradec, S.r.o. | ||
| Gestamp Esmar, S.A. | Gestamp Louny, S.r.o. | ||
| Gestamp Palencia, S.A. | Gestamp Tallent Limited | ||
| Gestamp Abrera, S.A. | Gestamp Washington UK, Limited | ||
| Gestamp Solblank Barcelona, S.A. | Edscha Velky Meder, S.r.o. | ||
| Loire S.A. Franco Española | Gestamp HardTech, AB | ||
| Gestamp Aragon, S.A. | Gestamp Sweden, AB | ||
| Gestamp Linares, S.A. | Gestamp Funding Luxembourg, S.A. | ||
| Gestamp Vigo, S.A. | GMF Holding, GmbH | ||
| Gestamp Automoción, S.A. | Edscha Santander, S.A. | ||
| Ingenieria Global MB, S.A. | Edscha Burgos, S.A. | ||
| Gestamp Ronchamp, S.A.S. | Gestamp Global Tooling, S.L. | ||
| Gestamp Noury, S.A.S. | Gestamp Toledo, S.A. | ||
| Edscha Briey, S.A.S. | Gestamp Levante, S.A. | ||
On 18 May 2020, the Company signed a financing agreement with the European Investment Bank for an amount of 200 million euros. The outstanding amount to be amortised as of 31 December 2024 of this loan granted to the Company amounts to 200 million and is recorded in the long term (200 million in the long term as of 31 December 2023). Interest is payable semi-annually.
The loan has a duration of 7 years, with its maturity date on 28 May 2027, coinciding with the repayment of the principal. The Company commits to comply with certain financial obligations during the term of the loan and relating to its Consolidated Financial Statements. These obligations are as follows:
On 27 July 2020, the parties signed a novation agreement modifying the contract in order to adapt certain clauses to the special circumstances derived from the pandemic declared by the World Health Organisation due to COVID 19. Among these adaptations, a liquidity ratio was incorporated by virtue of which it is ensured that the Group will have liquidity of not less than 200 million euros on the last business day of each month until 30 June 2021 inclusive, which replaced the requirement to comply with the other financial ratios incorporated in the contract.
Failure to comply with these ratios would be cause for early maturity of the financing at the request of the lender, with a period of 20 business days to rectify the non-compliance. These financial ratios must be calculated excluding the impact of changes in accounting regulations after 31 December 2018.
Additionally, there is a limitation on the distribution of dividends whereby the dividend to be distributed in each financial year cannot exceed 50% of the consolidated profit for the year. In the agreement dated 23 July 2020 regarding the modification of the loan contract, it was agreed that no dividend payments would be made until 30 June 2021 inclusive.
Certain companies of the Gestamp Automoción Group, which together represent a significant part of the consolidated total Assets and consolidated EBITDA, are joint and several guarantors of these loans. These companies are:
On 11 December 2020, the Company signed a loan for an amount of 30,000,000 euros. The maturities of this loan are established on 11 December 2023 (10,000,000 euros), 11 December 2024 (10,000,000 euros) and 11 December 2025 (10,000,000 euros). During the 2023 financial year, principal was repaid in the amount of 24,200,000 euros. The outstanding principal as of 31 December 2024 amounts to 5,800,000 euros, recorded in the short term. (5,800,000 euros in the long term as of 31 December 2023) Interest is payable annually.
On 25 June 2021, the Company signed a loan for an amount of 60,000,000 euros. The maturities of this loan are established at 10,000,000 euros semi-annually, starting from 25 December 2023. The last repayment is on 25 June 2026. The capital repaid during the 2023 financial year amounts to 10,000,000 euros and 20,000,000 euros during 2024. As of 31 December 2024, the outstanding principal amounts to 30,000,000 euros. Of which 10,000,000 euros are recorded in the long term and 20,000,000 euros in the short term. (50,000,000 as of 31 December 2023, of which 30,000,000 were recorded in the long term and 20,000,000 in the short term). Interest is payable semi-annually.
On 16 November 2021, the Company signed a loan for an amount of 50,000,000 euros. The maturities are established at 12,500,000 euros annually, starting from 15 September 2022. The last repayment date is 15 September 2025. During 2022, principal was repaid in the amount of 12,500,000 euros, during 2023 in the amount of 12,500,000 euros, and during 2024 in the amount of 12,500,000 euros. The outstanding principal as of 31 December 2024 amounts to 12,500,000 euros and is recorded in the short term. (25,000,000 euros as of 31 December 2023. Of which 12,500,000 were recorded in the long term and 12,500,000 euros in the short term). Interest is payable quarterly.
On 15 December 2021, the Company signed a loan for an amount of 50,000,000 euros, maturing on 15 December 2024. The loan was repaid early in 2023.
On 07 June 2022, the Company signed a loan for an amount of 30,000,000 euros. The maturities are established at 5,000,000 euros semi-annually, starting from 07 December 2024. The last repayment date is 07 June 2027. The outstanding principal as of 31 December 2024 amounts to 25,000,000 euros. 15,000,000 of which are recorded in the long term and 10,000,000 euros in the short term. (30,000,000 as of 31 December 2023. Of which 25,000,000 euros were recorded in the long term and 5,000,000 euros in the short term). Interest is payable semi-annually.
On 27 July 2022, the Company signed a loan for an amount of 50,000,000 euros. The maturities are established at 6,250,000 euros semi-annually, starting from 30 November 2024. The last repayment date is 30 May 2028. The outstanding principal as of 31 December 2024 amounts to 43,750,000 euros. Of which, 31,250,000 euros are recorded in the long term and 12,500,000 euros in the short term. (The outstanding principal as of 31 December 2023 amounted to 50,000,000 euros. Of which 43,750,000 euros were recorded in the long term and 6,250,000 euros in the short term). Interest is payable monthly.
On 8 May 2023, the Company signed a syndicated loan with a group of banks in the amount of 1,700 million euros, divided into a Tranche A (loan) in the amount of 1,200 million euros, which was fully drawn down on 22 May 2023 and is therefore fully disbursed at 31 December 2024; and a revolving credit facility in the amount of 500 million euros, which is not drawn down at 31 December 2024.
The funds received from the drawdown of Tranche A were fully used for the early repayment of the Syndicated Loan 2013, whose nominal amount amounted to 938,388 thousand euros, as well as for the early repayment of several bilateral financing transactions.
The impact on the Company's financial result in 2023, resulting from this cancellation, amounted to 1,899,715 euros (expense).
Tranche A has a term of five years, with 50% of the nominal amount maturing on 8 May 2027 and the remainder in a final maturity on 8 May 2028. The revolving credit facility has a final maturity on 8 May 2028.
The Company commits to comply with certain financial obligations during the term of the loan and relating to its Consolidated Financial Statements.
These obligations are as follows:
The calculation of these financial ratios must be carried out exclusively on the basis of the quarterly consolidated
financial statements of each year.
Failure to comply with these ratios would be grounds for early repayment of the loan at the request of the banking syndicate. A period of 20 working days exists to remedy the breach of these financial obligations. At 31 December 2024, the ratios were within the above limits. Thus, the EBITDA/Financial Expenses ratio at 31 December 2024 is 6.53, while the Net Financial Debt/EBITDA ratio is 1.61. Ratios must be calculated in accordance with the accounting rules in force at any given time.
In addition, there is a limitation on the distribution of dividends, which may not exceed 50% of the consolidated profit for the year.
The outstanding amount of this syndicated loan at 31 December 2024 is registered as long-term for 1,200 million euros (1,200 million euros recorded in the long-term as of 31 December 2023).
Certain Group companies, which together represent a significant portion of total consolidated assets, revenue and consolidated EBITDA, act as joint guarantors of this loan. These companies are:
| Edscha Automotive Hengarsberg, GmbH | Edscha Holding, GmbH | ||
|---|---|---|---|
| Gestamp Griwe Haynrode, GmbH | Gestamp Griwe Westerburg, GmbH | ||
| Edscha Automotive Hauzenberg, GmbH | Gestamp Umformtechnik, GmbH | ||
| Edscha Hengersberg Real Estate, GmbH | Edscha Hauzenberg Real Estate, GmbH | ||
| Edscha Engineering, GmbH | GMF Holding, GmbH | ||
| Gestamp Servicios, S.A. | Gestamp Navarra, S.A. | ||
| Gestamp Bizkaia, S.A. | Gestamp Metalbages, S.A. | ||
| Gestamp Esmar, S.A. | Gestamp Palencia, S.A. | ||
| Gestamp Abrera, S.A. | Gestamp Solblank Barcelona, S.A. | ||
| Loire S.A. Franco Española | Gestamp Aragon, S.A. | ||
| Gestamp Linares, S.A. | Gestamp Vigo, S.A. | ||
| Ingenieria Global Metalbages, S.A. | Gestamp Global Tooling, S.L. | ||
| Gestamp Noury, S.A.S. | Gestamp Ronchamp, S.A.S. | ||
| Sofedit S.A.S. | SCI de Tournan en Brie | ||
| Edscha Engineering France, S.A.S. | Gestamp Prisma, S.A.S. | ||
| Gestamp Hungaria, KFT | Gestamp Polska Sp. Z.o.o. | ||
| Gestamp Wroclaw Sp. Z.o.o. | Gestamp Aveiro, S.A. | ||
| Gestamp Cerveira, Lda. | Gestamp Vendas Novas Unipessoal, Lda. | ||
| Edscha Automotive Kamenice, S.r.o. | Edscha Hradec, S.r.o. | ||
| Gestamp Louny, S.r.o. | Gestamp Tallent Limited | ||
| Edscha Velky Meder, S.r.o. | Gestamp Nitra, S.r.o. | ||
| Gestamp HardTech AB | Gestamp Sweden AB | ||
| Edscha Burgos, S.A. | Edscha Santander, S.A. | ||
| Gestamp Levante, S.A. | Gestamp Toledo, S.A. | ||
| Cactamon Automonian CA |
Additionally, a pledge is established on the shares of the subsidiaries Gestamp Metalbages, S.A., Gestamp Bizkaia, S.A., Gestamp Vigo, S.A. Gestamp Palencia, S.A., Gestamp Servicios, S.A. and Gestamp Toledo, S.A.
On 31 August 2023, the Company signed a loan for an amount of 40,000,000 euros, maturing on 29 February 2024. This loan has been repaid at maturity. The outstanding principal as of 31 December 2023 amounted to 40,000,000 euros and was recorded in the short term. Interest was payable quarterly.
On 25 June 2024, the Company signed a loan for an amount of 50,000,000 euros, maturing on 25 June 2029. The outstanding principal as of 31 December 2024 amounts to 50,000,000 euros and is recorded in the long term. Interest is payable semi-annually.
Notes to the Financial Statements for the financial year ended 31 December 2024
The accrued and unpaid interest as of 31 December 2024 amounts to 6,102,284 euros and is broken down as follows:
The accrued and unpaid interest as of 31 December 2023 amounted to 4,955,416 euros and was broken down as follows:
The detail of financial liabilities classified in this category as of 31 December is as follows:
| (euros) | 2024 | 2023 |
|---|---|---|
| Long-term | ||
| Derivatives | 43,504,735 | 56,367,151 |
| 43,504,735 | 56,367,151 | |
| Short-term | ||
| Derivatives | 1,439,237 | 2,753,894 |
| Payable to Group companies and associates (Note 19) | 2,000,560,236 | 1,781,797,981 |
| Trade and other payables | 2,061,873 | 1,232,423 |
| 2,004,061,346 | 1,785,784,298 |
This item includes the fair value of cash flow hedge derivatives and those held for trading contracted by the Company as of 31 December:
| Item (euros) |
2024 | 2023 |
|---|---|---|
| Financial derivative assets | 54,735,009 | 103,572,074 |
| Derivatives held for trading | 54,735,009 | 103,572,074 |
| Financial derivative liabilities | 44,943,972 | 59,121,045 |
| Derivatives held for trading | 44,943,972 | 59,121,045 |
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Contract | Type | Assets | Liabilities | Assets | Liabilities |
| (*) 21 | Exchange rate | – | – | – | 2,753,894 |
| 1 | Interest rate | 1,439,217 | 4,507,564 | – | |
| (*) 2 | Interest rate | – | – | 1,002,994 | – |
| 3 | Interest rate | 288,251 | – | 5,838,094 | – |
| 4 | Interest rate | 12,917,619 | – | 16,881,327 | – |
| 5 | Interest rate | 9,260,670 | – | 12,098,842 | – |
| 6 | Interest rate | 8,324,971 | – | 10,878,551 | – |
| 7 | Interest rate | 8,348,171 | – | 10,906,444 | – |
| 8 | Interest rate | – | 1,439,217 | – | 4,507,564 |
| (*) 9 | Interest rate | – | – | – | 1,002,993 |
| 10 | Interest rate | – | 2,952,673 | 5,159,323 | – |
| 11 | Interest rate | – | 1,678,204 | 764,781 | – |
| 12 | Interest rate | – | 11,939,843 | – | 15,620,195 |
| 13 | Interest rate | – | 11,939,814 | – | 15,620,340 |
| 14 | Interest rate | – | 9,996,147 | – | 13,077,373 |
| 15 | Interest rate | – | 4,998,074 | – | 6,538,686 |
| 16 | Interest rate | 4,064,937 | – | 10,442,828 | – |
| 17 | Interest rate | 4,344,300 | – | 10,912,130 | – |
| 18 | Interest rate | 3,820,453 | – | 9,434,662 | – |
| 19 | Interest rate | 1,926,420 | – | 4,744,534 | – |
| Total derivatives held for trading |
54,735,009 | 44,943,972 | 103,572,074 | 59,121,045 |
(*) Settled in the 2024 financial year (note 16.4)
In the 2024 financial year, a net expense of 37,413,886 euros has been recorded in the Income Statement for the change in valuation of derivatives held for trading, while during the 2023 financial year a net expense of 29,173,764 euros was recorded in the Income Statement for this concept.
In December 2023, the company formalised twelve currency forward contracts on Mexican pesos (contract 21), with monthly maturities until 31 December 2024. The total notional amounts covered amounted to 3,825 million Mexican pesos. These contracts have been cancelled at maturity.
The effect on the Income Statement during the 2024 financial year, due to the settlements made, has amounted to 4,906,087 euros (expense).
The composition of this item as of 31 December 2023 is as follows:
| (euros) | 2024 | 2023 |
|---|---|---|
| Personnel (Pending remuneration payments) | 995,590 | 941,765 |
| Trade payables | 1,066,283 | 290,658 |
| 2,061,873 | 1,232,423 |
The detail of the balances related to tax assets and tax liabilities as of 31 December is as follows:
| (euros) | 2024 | 2023 |
|---|---|---|
| Debit balance | ||
| Other receivables from Public Administrations | 8,311 | 10,711 |
| Current tax assets | 17,334,777 | 14,608,892 |
| 17,343,088 | 14,619,603 | |
| Credit balance | ||
| Other payables to Public Authorities | 4,313,747 | 3,642,893 |
| 4,313,747 | 3,642,893 |
The debit balance for current tax mainly corresponds to withholdings for loan interest for the year, amounting to 15,086,160 euros. The balance corresponding to previous years amounts to 2,248,617 euros.
According to current legal provisions, tax settlements cannot be considered final until they have been inspected by the tax authorities or the prescription period, currently set at four years, has elapsed. In the opinion of the Company's Directors, as well as their tax advisors, there are no tax contingencies of significant amounts that could arise from possible different interpretations of the tax regulations applicable to the operations carried out by the company.
Gestamp Automoción, S.A. has been taxed under the consolidated tax regime since 2014, together with the dependent companies Gestamp Bizkaia, S.A., Gestamp North Europe Services, S.L., Bero Tools, S.L. and Loire Sociedad Anónima Franco Española, S.A., based in Bizkaia. In 2015 and 2016, the companies Gestamp Try Out Services, S.L., Gestamp Tool Hardening, S.L., Gestamp Global Tooling, S.L., Adral Matricería y Puesta a Punto, S.L., Gestamp Technology Institute, S.L. and Diede Developments have joined this group, in 2018 Reparaciones Industriales Zaldíbar, S.L., Autotech Engineering, S.L., in 2020 and Smart Industry Consulting and Technologies S.L.U. . In the 2024 financial year the companies Gestamp Global Laser Araba,S.L, Gestión Global de Matriceria ,S.L , IxCxT, S.A , ICM, S.A have joined the Tax Group.
The companies of the aforementioned tax group encompass the total tax result of the Group and the deductions and rebates of the quota, distributing it in accordance with the provisions of the Resolution of the Institute of Accounting and Auditing of Accounts dated 9 February 2016, regarding registration and determination of the individual tax charge. Gestamp Automoción, S.A. is taxed under this regime as the parent company of the Foral Tax Group.
The reconciliation between the net amount of income and expenses for the financial year and the tax base (taxable result) for Corporate Tax is as follows:
| (euros) | Income statement | Income and expenses recognised directly in equity | ||||
|---|---|---|---|---|---|---|
| Increases | Decreases | Total | Increases | Decreases | Total | |
| Balance of income and expenses for the financial year Corporate Income Tax |
150,723,354 (20,850,784) |
– – |
150,723,354 (20,850,784) |
– – |
– – |
– – |
| Balance of income and expenses for the year before taxes |
129,872,570 | – | 129,872,570 | – | – | – |
| Permanent differences Temporary differences |
86,507,115 407,784 |
8,110,452 | 247,781,529 (161,274,414) (7,702,668) |
– – |
– – |
– – |
| Taxable base (tax result) | (39,104,512) |
| Income statement | Income and expenses recognised directly in equity | |||||
|---|---|---|---|---|---|---|
| (euros) | Increases | Decreases | Total | Increases | Decreases | Total |
| Balance of income and expenses for the financial year Corporate Income Tax |
75,806,932 1,889,642 |
75,806,932 1,889,642 |
4,405,318 1,391,153 |
(4,839,036) (1,528,117) |
(433,718) (136,964) |
|
| Balance of income and expenses for the year before taxes |
77,696,574 | 77,696,574 | 5,796,471 | (6,367,153) | (570,682) | |
| Permanent differences Temporary differences |
8,285,939 1,190,255 |
118,229,825 41,190,619 |
(109,943,886) (40,000,364) |
- - |
- – |
- - |
| Taxable base (tax result) | (72,247,676) |
The permanent differences are due to the following:
Notes to the Financial Statements for the financial year ended 31 December 2024
The temporary differences are due to the following:
• Non-deductible provisions for long-term obligations with company personnel, amounting to 407,784 euros.
• Adjustment for non-deductible financial expenses, amounting to 8,110,452 euros.
The reconciliation between the income tax expense/(income) and the result of multiplying the applicable tax rates to the total recognised income and expenses is as follows:
| Profit / (Loss) | |||
|---|---|---|---|
| (euros) | 2024 | 2023 | |
| Balance of income and expenses for the year before taxes | 129,872,570 | 77,696,574 | |
| Theoretical tax charge (tax rate of 24%) | 31,169,417 | 18,647,178 | |
| Permanent differences | (38,705,859) | (26,386,533) | |
| Payment of taxes abroad (withholdings) | 3,097,798 | 2,895,364 | |
| Recognition and cancellation of tax credits | (23,750,633) | 7,790,714 | |
| Other | 1,937,772 | (1,057,081) | |
| Effective tax expense / (Income) | (26,251,505) | 1,889,642 |
The income tax expense / (income) is broken down as follows:
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| (thousands of euros) | Income statement | Directly charged to equity |
Income statement |
Directly charged to equity |
|
| Current tax Taxes in Spain |
– | – | – | - | |
| Taxes abroad | 3,097,798 | – | 2,895,364 | - | |
| 3,097,798 | – | 2,895,364 | – | ||
| Deferred tax | |||||
| Temporary differences | 1,848,640 | – | 9,600,087 | – | |
| Recognition and reversal of deductions and tax bases |
(30,923,148) | – | (9,548,728) | – | |
| Other | (274,795) | – | (1,057,081) | – | |
| Hedges | - | – | |||
| (29,349,303) | (1,005,722) | – |
The calculation of the Corporate Income Tax refundable is as follows:
| (euros) | 2024 | 2023 |
|---|---|---|
| Current tax paid in Spain | – | – |
| Credits transferred by companies of the Tax Consolidated Group | ||
| Withholdings of the Tax Consolidated Group | 14,888,592 | 14,054,711 |
| Corporate Income Tax refundable | 14,888,592 | 14,054,711 |
In application of the established criterion (Note 4.14), as of 31 December 2024 and 2023, receivable balances have been recorded for tax debts and tax credits resulting from the tax settlements of the Companies belonging to the tax group for an amount of 11,134,820 euros (14,142,145 euros in 2023) and payable for an amount of 4,119,525 euros (3,607,688 euros in 2023), in accounts with group companies (Note 19), with the following detail by company:
| Debit/(credit) balances | |||
|---|---|---|---|
| (euros) | 2024 | 2023 | |
| Tax credits Gestamp Bizkaia S.A. | 7,023,265 | 9,699,182 | |
| Tax calculation Loire, SAFE. | (657,889) | (1,160,797) | |
| Tax calculation Gestamp North Europe Services, S.L. | 311,407 | 28,932 | |
| Gestamp Tooling Erandio S.L. | (921,273) | (780,863) | |
| Gestamp Try Out Services , S.L. | (85,728) | 21,377 | |
| Gestamp Technology Institute, S.L. | 5,060 | 78,996 | |
| Diede Developments, S.L. | 368,191 | 345,030 | |
| Gestamp Tooling Hardening, S.L | (417,490) | (643,254) | |
| Gestamp Global Tooling, S.L. | 460,989 | (893,330) | |
| Adral, S.L. | 188,762 | 134,243 | |
| Autotech Engineering S.L. | 2,763,542 | 3,790,642 | |
| Reparaciones Industriales Zaldibar ,S.L. | 13,604 | 65,120 | |
| Smart Industry Consulting and Technologies, S.L.U. | (405,196) | (150,821) | |
| Gestamp Global Laser Araba ,S.L | (999,408) | — | |
| Gestamp Global de Matriceria S.L | (339,052) | — | |
| ICT S.A | (55,649) | — | |
| ICM,S.A | (237,840) | — | |
| 7,015,295 | 10,534,457 |
This net payable balance derived from the settlements of the different companies that form the tax group is offset by tax credits contributed by the Company and other companies of the tax group. These amounts include the regularisations of the definitive corporate income tax for the 2023 financial year amounting to 48,375 euros.
Additionally, the company maintains collection rights for current tax, amounting to 2,249 thousand euros in the 2024 financial year (123 thousand euros in the 2023 financial year).
The detail and movements of the different items that make up deferred tax assets are as follows:
| Variations reflected in | ||||||
|---|---|---|---|---|---|---|
| (thousands of euros) | Opening balance | Profit and Loss Increases |
Decreases | Equity | Other | Closing balance |
| 2024 | ||||||
| Deferred Tax Assets | ||||||
| Rights for deductions and allowances | – | 11,407,000 | - | - | - | 11,407,000 |
| Tax loss carryforwards | – | 19,516,149 | - | - | (7,172,516) | 12,343,633 |
| Other Temporary Differences | 23,386 | 97,867 | – | - | – | 121,253 |
| Non-deductible finance costs | 1,720,088 | – | (1,720,088) | - | – | – |
| Tax effect derivatives | - | - | - | - | - | - |
| 1,743,474 | 97,867 | (1,720,088) | - | (7,172,516) | 23,871,886 | |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Tax effect derivatives | - | - | - | - | - | - |
| 1,743,474 | 23,871,886 | |||||
| (thousands of euros) | Opening balance | Increases | Variations reflected in Profit and Loss Decreases |
Equity | Other | Closing balance |
| 2023 | ||||||
| Deferred Tax Assets | ||||||
| Rights for deductions and allowances | - | - | - | - | - | - |
| Tax loss carryforwards | - | 9,548,728 | - | - | (9,548,728) | - |
| Other Temporary Differences | 9,885,750 | 30,928 | (9,885,749) | - | (7,543) | 23,386 |
| Non-deductible finance costs | 1,502,570 | 254,734 | - | - | (37,216) | 1,720,088 |
| Tax effect derivatives | - | - | - | - | - | - |
| 11,388,320 | 285,662 | (9,885,749) | (9,593,487) | 1,743,474 | ||
| Deferred Tax Liabilities | ||||||
| Tax effect derivatives | (136,964) | - | - | 136,964.000 | - | - |
| (136,964) | - | - | 136,964.000 | - | - | |
| 11,588,644 | 285,662 | (9,885,749) | - | (9,593,487) | 1,743,474 |
The item Others mainly corresponds to the tax credits contributed by the Company to the settlement of the consolidated tax for the year
Additionally, as of 31 December 2024 and 2023, the Company has pending deductions to be applied for 11,407 and 8,003 thousand euros, respectively. The detail of these deductions and their maturities is as follows:
| (Thousands of euros) | Limit year to be | ||
|---|---|---|---|
| Financial year generated | repaid | 2024 | 2023 |
| 1998 | 2044 | 142 | 142 |
| 1999 | 2044 | 272 | 272 |
| 2000 | 2044 | 119 | 119 |
| 2001 | 2044 | 84 | 84 |
| 2002 | 2044 | 103 | 103 |
| 2006 | 2044 | - | - |
| 2007 | 2044 | - | - |
| 2009 | 2044 | - | - |
| 2010 | 2044 | - | - |
| 2012 | 2044 | - | - |
| 2013 | 2044 | - | - |
| 2018 | 2048 | - | - |
| 2019 | 2049 | 1 | 1 |
| 2020 | 2050 | - | - |
| 2021 | 2051 | 549 | 549 |
| 2022 | 2052 | 3,838 | 3,838 |
| 2023 | 2053 | 3,202 | 3,202 |
| 2024 | 2053 | 3,097 | – |
| 11,407 | 8,310 |
As of 31 December 2024, the negative tax bases pending application at the end of the financial year amount to 54,822,525 euros, originating from the 2020 financial year 12,390,063 euros, 2023 financial year 33,213,432 euros, and 9,219,029 euros from the 2024 financial year.
The Company has recorded tax credits derived from negative tax bases pending compensation amounting to 7,000 thousand euros and pending deductions amounting to 11,349 thousand euros, as it estimates that their future recovery is reasonably assured.
Tax credits, both for negative tax bases and for pending deductions, obtained prior to the existence of the tax group, can only be offset against future positive results of the company in which they are generated as long as the tax group has the capacity to compensate them as well.
The legislation for the implementation of Pillar 2 derived from BEPS 2.0 has been enacted in certain jurisdictions in which the group to which the Company belongs operates. In the case of Spain, this complementary tax has been incorporated into our legal system through Law 7/2024.
Generally, Pillar 2 legislation is usually applicable from fiscal years beginning on or after 1 January 2024, and ensures that large multinational groups are taxed at a minimum effective rate of 15 percent wherever they operate.
The group to which the Company belongs is within the scope of this new regulation as it is part of the consolidated group in which Acek Desarrollo y Gestión Industrial, S.L. is the parent company.
To this effect, the group to which the Company belongs has made an impact estimate for the 2024 financial year. From this estimate, it can be concluded that there is no impact for the Company.
Notes to the Financial Statements for the financial year ended 31 December 2024
The amount of turnover for the 2024 financial year corresponds to the royalty charged to subsidiary companies for the GESTAMP brand and the provision of financial and corporate services.
The distribution of the Company's net turnover corresponding to its continuing operations by categories of activities, as well as by geographical markets, is as follows:
| 2024 | 2023 | |
|---|---|---|
| Net turnover Provision of commercial, corporate and intellectual property services (Note 19) Provision of financial services (Note 19) Dividend income (Note 19) |
51,802,174 178,201,749 231,746,222 |
55,497,667 122,938,697 103,334,000 |
| 461,750,145 | 281,770,364 |
| 2024 | 2023 | |
|---|---|---|
| Domestic market | 103,622,474 | 170,479,283 |
| European Union - EURO | 51,042,334 | 42,962,295 |
| European Union - NON EURO | 250,343,306 | 20,391,582 |
| OECD | 46,974,363 | 39,166,296 |
| Other countries | 9,767,668 | 8,770,908 |
| TOTAL | 461,750,145 | 281,770,364 |
The detail of the amount reflected in "Other operating income" is as follows:
| 2024 | 2023 | |
|---|---|---|
| Other operating income Ancillary and other current operating income Operating subsidies included in the profit for the financial year |
20,285,899 – |
21,339,219 – |
| 20,285,899 | 21,339,219 |
The amount reflected in "Ancillary income and other current management income" includes 330,000 euros for directors' remuneration (330,000 euros in 2023) and 19,955,899 euros for income from leases and various services (21,009,219 in 2023), of which 7,990,748 euros are with group companies (19.541.879 euros in 2023) (see Note 19).
The social security contributions are detailed below:
| (euros) | 2024 | 2023 |
|---|---|---|
| Personnel expenses | 6,423,459 | 6,580,215 |
| Wages and salaries | 5,725,560 | 6,015,154 |
| Social Security contributions | 697,899 | 565,061 |
| Social security | 678,680 | 505,715 |
| Other social expenses | 19,219 | 59,346 |
| 6,423,459 | 6,580,215 |
Within the personnel item, the amount of the incentive detailed in note 11.4 is recorded for an amount of 129 thousand euros.
The external services are detailed below:
| (euros) | 2024 | 2023 |
|---|---|---|
| Leases | 221,979 | 71,249 |
| Audit, advisory, consulting | 2,844,406 | 3,544,984 |
| Banking services | 4,718,242 | 2,621,649 |
| Repairs and maintenance | 1,533 | – |
| Insurance premiums | 8,901 | 10,320 |
| Travel expenses | 853,162 | 502,273 |
| Advertising publicity and public relations | 25,102 | 7,408 |
| Donations | – | 1,000,000 |
| Communication | 27,379 | 27,934 |
| Hardware | 46,458 | 3,690 |
| Office supplies | 6,915 | 766 |
| Other services | 261,706 | 775,699 |
| 9,015,783 | 8,565,972 |
The amount of donations accounted for in the 2023 financial year refers to the contribution made by the company to the Gestamp Foundation.
The financial income is detailed below:
| (euros) | 2024 | 2023 |
|---|---|---|
| Interest from third parties | 382,982 | 2,333,804 |
| 382,982 | 2,333,804 |
| The financial expenses are detailed below: | |
|---|---|
| -------------------------------------------- | -- |
| (euros) | 2024 | 2023 |
|---|---|---|
| Interest from amounts owed to group companies (Note 19) Loans and credits with credit institutions and third parties |
84,477,466 125,070,566 |
44,977,057 101,889,217 |
| 209,548,032 | 146,866,274 |
The detail of the impairment of financial instruments is as follows:
| (euros) | 2024 | 2023 |
|---|---|---|
| Income from disposals and other (Note 8.1) | – | (9,466,302) |
| Impairment of investments (Note 8.1) | 116,156,168 | 8,473,062 |
| Provision for risks and expenses (Note 13) | 23,278,330 | (5,376,741) |
| 139,434,498 | (6,369,981) |
The Company maintains assets and liabilities in different currencies. Below, we show the main amounts in foreign currency and their equivalent value in euros as of 31 December 2024 and 2023:
| Foreign Currency | |||
|---|---|---|---|
| 2024 | Amount | Currency | Amount in euros |
| Assets | |||
| Long-Term Loans Group Companies | 74,189,500 | RON | 14,911,348 |
| Short-Term Loans Group Companies | |||
| 6,393,206,100 | HUF | 15,535,491 | |
| 13,300,000 | USD | 12,851,524 | |
| Intragroup Current Accounts | |||
| 52,382,829 | GBP | 63,365,936 | |
| 11,850,528,090 | HUF | 28,796,783 | |
| 8,403,705 | SEK | 733,391 | |
| 592,158,137 | USD | 572,190,564 | |
| Short-term interest receivable Group Credits | |||
| 4,415,613 | GBP | 5,341,434 | |
| 407,981,352 | HUF | 991,395 | |
| 32,810,435 | MXN | 1,519,779 | |
| 3,489,833 | RON | 701,422 | |
| 150,008 | SEK | 13,091 | |
| 38,822,753 | USD | 37,513,649 | |
| Cash flow | |||
| 35,616,216 | GBP | 43,083,868 | |
| 330,064,199 | HUF | 802,056 | |
| 2,046 | JPY | 13 | |
| 59 | MAD | 6 | |
| 163,677 | PLN | 38,258 | |
| 3,016,236 | SEK | 263,227 | |
| 2,448,181 | USD | 2,365,628 | |
| Customer receivables | |||
| 136,604,804 | SEK | 11,921,501 | |
| 36,297,927 28,880,575 |
TRY USD |
990,933 27,906,722 |
|
| Foreign Currency | |||
|---|---|---|---|
| 2024 | Amount | Currency | Amount in euros |
| Liabilities | |||
| Intragroup current accounts | |||
| 7,279 | CNY | 963.00 | |
| 11,581,176 | GBP | 14,009,401.00 | |
| 346,132,431 | HUF | 841,102.00 | |
| 23,586 | INR | 264.00 | |
| 209,924 | PLN | 49,068.00 | |
| 678,081,465 | SEK | 59,176,170.00 | |
| 279,409,636 | USD | 269,987,943.00 | |
| Short-term interest payable Group | |||
| 437,790 | GBP | 529,581.00 | |
| 6,665 | PLN | 1,558.00 | |
| 137,135,309 | SEK | 11,967,798.00 | |
| 29,293,885 | USD | 28,306,095.00 | |
| Suppliers | 11,367 | BRL | 1,778.00 |
| Foreign Currency | |||
| 2023 | Amount | Currency | Amount in euros |
| Assets | |||
| Long-Term Loans Group Companies | |||
| 74,189,5 00 16,000,0 |
RON USD |
14,919,50 8 14,494,08 |
|
| Short-Term Loans Group Companies | 00 | 0 | |
| 5,461,788,9 | HUF | 14,255,26 | |
| 99 190,000,0 00 |
MXN | 9 10,132,70 0 |
|
| Intragroup Current Accounts | 21,392,0 00 |
USD | 19,378,58 5 |
| 6,999,7 | GBP | 8,074,36 | |
| 61 296,282,3 |
HUF | 4 773,29 |
|
| 01 1,234,135,7 68 390,117,9 |
SEK USD |
7 110,813,05 0 353,400,02 |
|
| Short-term interest receivable Group Credits | 19 | 0 | |
| 1,114,3 | GBP | 1,285,37 | |
| 05 145,228,4 38 |
HUF | 3 379,04 6 |
|
| 22,260,8 75 1,807,8 |
MXN RON |
1,187,17 2 363,55 |
|
| 33 48,215,4 |
SEK | 5 4,329,26 |
|
| 41 18,908,1 |
USD | 4 17,128,53 |
|
| Cash flow | 70 67,630,7 |
GBP | 3 78,013,42 |
| 54 360,454,3 |
HUF | 8 940,78 |
|
| 48 2,0 |
JPY | 6 1 |
|
| 46 | MAD | 3 | |
| 59 170,0 18 29,881,3 |
PLN SEK |
5 39,14 8 2,683,04 |
|
| 65 10,231,0 |
USD | 8 9,268,11 |
|
| Customer receivables | 63 | 6 | |
| 23,447,0 49 10,8 |
TRY USD |
720,52 8 9,84 |
|
| 64 | 2 |
Notes to the Financial Statements for the financial year ended 31 December 2024
| Foreign Currency | |||
|---|---|---|---|
| 2023 | Amount | Currency | Amount in euros |
| Liabilities | |||
| Intragroup current accounts | |||
| 7,279 | CNY | 928 | |
| 10,664,709 | GBP | 12,301,955 | |
| 346,132,431 | HUF | 903,406 | |
| 23,586 | INR | 257 | |
| 209,924 | PLN | 48,337 | |
| 289,848,313 | USD | 262,567,790 | |
| Short-term interest payable Group | |||
| 346,399 | GBP | 399,579 | |
| 6,130 | PLN | 1,411 | |
| 2,072,628 | USD | 1,877,552 | |
| Derivatives | |||
| 3,040,021 | USD | 2,753,894 |
The exchange differences generated in the financial year are as follows, expense (income):
| (euros) | 2024 | 2023 |
|---|---|---|
| Realised | (25,194,462) | 16,959,648 |
| Unrealised | (27,637,526) | (15,622,653) |
| (52,831,988) | 1,336,995 |
| (euros) | 2024 | 2023 |
|---|---|---|
| Brazilian real | (335) | – |
| Chinese Renminbi Yuan | 36 | (61) |
| Czech Crown | (96) | – |
| Pound sterling | (4,505,027) | (3,341,105) |
| Hungarian Forints | 2,578,676 | (2,249,251) |
| Indian rupee | 8 | (11) |
| Zloty | 161 | 670 |
| Japanese yen | 1 | 1 |
| Romanian leu | 8,451 | 78983 |
| Mexican Peso | (1,331,824) | (1,090,211) |
| Argentine peso | – | 210,015 |
| Swedish Crowns | (14,631,420) | (3,806,490) |
| US Dollars | (35,042,105) | 11,336,646 |
| Turkish lira | 91,486 | 197,809 |
| (52,831,988) | 1,336,995 |
The guarantees and securities provided by the Company to Credit Institutions for loans, credits and guarantees granted to Group Companies as of 31 December 2024 and 2023 in thousands of euros, are as follows:
| 2024 | 2023 | |
|---|---|---|
| Adral Matricería y Puesta a Punto, S.L. | 66 | 66 |
| Autotech Engineering R&D USA | 301 | 282 |
| Autotech Engineering Spain, S.L. | 2,615 | 1,160 |
| Autotech Engineering, S.L. | 1,024 | 86 |
| Edscha Automotive Hauzenberg GmbH | 750 | 184 |
| Edscha Automotive Hengersberg, GmbH | 1,400 | 627 |
| Edscha Brugos, S.A. | 2,010 | 670 |
| Edscha Engineering, GmbH | 598 | 381 |
| Edscha Holding, GmbH | 1,182 | 10 |
| Edscha Kunststofftechnik GmbH | 54 | – |
| Edscha Mechatronics Solutions GmbH | 67 | 63 |
| Edscha Santander, S.A. | 1,595 | 949 |
| Gestamp Abrera, S.A. | 13,136 | 16,238 |
| Gestamp Aragón, S.A. | 421 | 421 |
| Gestamp Aveiro, Lda. | 2,018 | 2,018 |
| Gestamp Bizkaia, S.A. | 5,951 | 6,361 |
| Gestamp Chattanooga - Chassis | – | 3,170 |
| Gestamp Chattanooga II, LLC | 3,324 | 26,530 |
| Gestamp Chattanooga, LLC | – | 2,053 |
| Gestamp Cerveira, Lda. | – | – |
| Gestamp ESMAR, S.A. | 135 | 135 |
| Gestamp Global de Matricería, S.L. | – | 90 |
| Gestamp Global Tooling Services, AIE | 686 | 5,313 |
| Gestamp Levante, S.A. | 7,168 | 3,505 |
| Gestamp Linares, S.A. | 3 | 3 |
| Gestamp Louny, Sro. | 3,623 | – |
| Gestamp Manufacturing Autochasis, S.L. | 1,522 | 1,522 |
| Gestamp Metalbages, S.A. | 655 | 655 |
| Gestamp Navarra, S.A. | 13,975 | 11,870 |
| Gestamp North America, Llc | 3,865 | 3,624 |
| Gestamp North Europe Division Services | 2,145 | 2,341 |
| Gestamp Palau, S.A. | 4,540 | 13,062 |
| Gestamp Palencia, S.A. | 1,572 | 2,038 |
| Gestamp Polska Sp. z.o.o. | – | 2,878 |
| Gestamp Puebla, S.A. de C.V. | 4,928 | 5,049 |
| Gestamp Servicios, S.A. | 6,892 | 2,375 |
| Gestamp Technology Institute, S.L. | – | – |
| Gestamp Toledo, S.A. | 324 | 324 |
| Gestamp Try Out Services, S.L. | – | 269 |
| Gestamp Tool Hardening, S.L. | 251 | – |
| Gestamp Unformtechnick GMBH | 26,842 | 21,504 |
| Gestamp Vigo, S.A. | 2,242 | 21 |
| Gestamp Wroclaw Sp. z.o.o. | 703 | 626 |
| Global Láser Araba, S.L. | 5,345 | 3,442 |
| Inmobiliaria Acek, S.L. | 7 | 7 |
| Kunshan Gestool Tooling Manufacturing | 4,786 | 9,572 |
| Loire SAFE | 2,017 | 1,282 |
| Reparaciones Industriales Zaldíbar, S.L. | – | – |
| Sofedit S.A.S. | 282 | 282 |
| 131,020 | 153,058 |
Additionally, the Company has given its financial commitment to the following entities: Gestamp Vigo, S.A., Gestamp Esmar, S.A., Gestamp Hungária, Kft., Edscha Santander, S.A., Gestamp Argentina, S.A., Gestamp Baires, S.A., Gestamp Córdoba, S.A., Gestamp Tooling Services, AIE., Gestamp Autocomponents Chongging, kkt., Gestamp Hardtech, AB., Gestamp Tallent, Ltd., Gestamp Wroclaw, Sp.z.o.o., Gestamp Palau, S.A., GestampTogliatti, Llc, Gestamp Severstal Vsevolozhsk Llc, Gestamp Palencia, S.A., Gestamp Servicios, S.A.,, Gestamp Levante, S.A., Gestamp Metal Forming, Gestamp Abrera, S.A., Gestamp Beyçelik Romania, S.R.L., Edscha do Brasil, Ltda., Gestamp Griwe Haynrode GmbH y Gestamp Griwe Westerburg GmbH, Gestamp Global Tooling, S.L., Gestamp Metalbages, S.A., Edscha Holding GmbH, Gestamp Aragón, S.A., Gestamp Ingeniería Europa Sur, S.L., Gestamp Manufacturing Autochasis, S.L., Gestamp Solblank Barcelona, S.A., Gestamp Toledo, S.A., Gestamp Linares, S.A., Beyçelik Gestamp, A.S., Beyçelik Gestamp Sasi Otomotiv, Çelik Form Otomotiv, A.S., Gestamp Louny, S.R.O.
The related parties with which the Company has carried out transactions during the 2024 and 2023 financial years, as well as the detail of the nature of such relationship and the concept and amount of the transactions, is as follows:
| Income from interest and dividends (operating) (Note 16.1) |
Income from Brand Exploitation and commercial and corporate |
Income from leases and others |
Intragroup Current Account and Others |
||||
|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans and Intragroup Current Accounts |
Other Concepts |
Dividends | Net turnover (Note 16.1) |
Other Operating Income (Note 16.1) |
Financial Expenses (Note 16.5) (*) |
|
| Acek Desarrollo y GestiÛn Industrial, S.L. | Parent Company | — | — | — | — | — | 1,100,289 |
| of the Group | |||||||
| Adral MatricerÌa y Puesta a Punto, S.L. | Group company | — | — | — | — | 15,000 | 840,522 |
| Almussafes Mantenimiento de Troqueles, SLU | Group company | — | — | — | — | 15,000 | — |
| Automated Joining Solutions, S.L. | Group company | 45,804 | — | — | — | — | — |
| Autotech Engineering Deut. Autotech Engineering France, SAS. |
Group company Group company |
— — |
— — |
— — |
— — |
— — |
279,331 33,137 |
| Autotech Engineering R&D USA Inc. | Group company | — | 10,287 | — | — | — | — |
| Autotech Engineering R&D UK Limited | Group company | — | — | — | — | — | 527,130 |
| Autotech Engineering Spain, S.L. | Group company | — | 11,767 | — | — | — | 287,774 |
| Autotech Engineering, S.L. | Group company | — | 3,512 | — | — | — | 1,733,340 |
| BeyÁelik Gestamp Otomotiv Sanayi | Group company | 897,412 | — | — | 1,565,712 | — | — |
| BeyÁelik Gestamp SASI Otomotive | Group company | 745,847 | — | — | 950,142 | — | — |
| BeyÁelik Gestamp Teknoloji VE | Group company | — | — | — | 4,126 | — | — |
| «elik Form Gestamp Otomotive, A.S. | Group company | 101,667 | — | — | 267,528 | — | — |
| Diede Die Developments, S.L. | Group company | — | — | — | — | 15,000 | 243,510 |
| Edscha Automotive Components (Kunshan) | Group company | 427,956 | — | — | — | — | — |
| Edscha Automotive Hauzenmberg, GMBH | Group company | — | 4,101 | — | — | — | — |
| Edscha Automotive Hengersberg, GMBH | Group company | — | 7,300 | — | — | — | — |
| Edscha Automotive Michigan | Group company | 1,658,755 | — | — | — | — | — |
| Edscha Automotive SLP, S.A.P.I de C.V. | Group company | 960,998 | — | — | — | — | — |
| Edscha Burgos SA | Group company | — | 8,731 | — | — | — | — |
| Edscha Engineering, GmbH Edscha Holding GMBH |
Group company Group company |
387,373 16,959,859 |
4,105 3,068 |
— — |
— — |
— — |
— — |
| Edscha Kunststofftechnik GmbH | Group company | — | 211 | — | — | — | — |
| Edscha Mechatronics Solutions GmbH | Group company | — | 1,776 | — | — | — | — |
| Edscha Santander SA | Group company | 213,575 | 10,801 | — | — | — | — |
| Edscha Velky Meder, S.R.O. | Group company | 220,000 | — | — | — | — | — |
| Etem Gestamp Aluminium Extrusions, S.A. | Group company | 278,597 | — | — | — | — | — |
| Gestamp 2008, S.L | Group company | — | — | — | — | — | 499,557 |
| Gestamp 2017, S.L.U. | Group company | 31 | — | — | — | — | — |
| Gestamp Abrera, S.A. | Group company | 650,667 | 59,098 | — | 339,832 | 15,000 | — |
| Gestamp Aguascalientes, S.A. de C.V. | Group company | 317,926 | — | — | — | — | 1,070 |
| Gestamp AragÛn, S.A. | Group company | 138,444 | 3,858 | — | 325,944 | 15,000 | — |
| Gestamp Auto Components (Chongqing) Co. | Group company | — | — | — | 90,091 | — | — |
| Gestamp Auto Components (Dongguan) Co. , Ltd. | Group company | — | — | — | 249,666 | — | — |
| Gestamp Auto Components KunshanCo., Ltd. | Group company | — | — | — | 2,662,610 | — | — |
| Gestamp AutoComponets (Shenyang) Co., Ltd. | Group company | — | — | — | 699,696 | — | — |
| Gestamp Automotive Chennai Private Ltd. | Group company | — | — | — | 162,654 | — | — |
| Gestamp Autotech Japan, LTD. | Group company | 113,967 | — | — | — | — | — |
| Gestamp Aveiro, Lda. Gestamp BeyÁelik Romania, SRL |
Group company Group company |
— 3,526,953 |
18,971 — |
— — |
80,425 — |
— — |
— — |
| Gestamp Bizkaia, S.A. | Group company | 5 | 24,891 | — | 984,583 | 15,000 | 13,408,573 |
| Gestamp Brasil Ind Aut SA | Group company | — | — | — | 2,989,620 | — | — |
| Gestamp Cartera de Mexico, S.A. | Group company | 566,017 | — | — | — | — | 316,437 |
| Gestamp Cerveira, Lda. | Group company | 2,642,165 | — | — | 24,409 | — | — |
| Gestamp Chattanooga II, LLC | Group company | 1,911,926 | 152,006 | — | 854,015 | — | — |
| Gestamp Chattanooga, LLC | Group company | 2,272,220 | 26,858 | — | 1,645,664 | — | (76) |
| Gestamp ESMAR, S.A. | Group company | — | 1,185 | — | 169,341 | 15,000 | — |
| Gestamp Etem Automotive Bulgaria, S.A. | Group company | 129,625 | — | — | — | — | — |
| Gestamp Global Tooling SL | Group company | 8,980,367 | — | — | — | — | 23,429 |
| Gestamp Griwe Haynrode GmbH | Group company | — | — | — | 547,878 | — | — |
| Gestamp Griwe Westerburg GmbH | Group company | 5,310,842 | — | — | 297,083 | — | — |
| Gestamp Hard Tech AB | Group company | 869,082 | — | — | 124,466 | — | — |
| Gestamp Holding Argentina, S.L. | Group company | 1,092,996 | — | — | — | — | — |
| Gestamp Holding China AB | Group company | 816,253 | — | — | — | — | — |
| Gestamp Holding Mexico, S.L. | Group company | 604,907 | — | — | — | — | 5,056,059 |
| Income from interest and dividends (operating) (Note 16.1) |
Income from Brand Exploitation and commercial and |
Income from leases and others |
Intragroup Current Account and Others |
||||
|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans and Intragroup Current Accounts |
Other Concepts |
Dividends | corporate Net turnover (Note 16.1) |
Other Operating Income (Note 16.1) |
Financial Expenses (Note 16.5) (*) |
|
| Gestamp Holding Rusia, S.L. | Group company | 7,242 | — | — | — | — | — |
| Gestamp Hotstamping Japan, KK | Group company | 24,597 | — | — | 13,420 | — | — |
| Gestamp Hungaria, Kft | Group company | 3,657,569 | — | — | 371,289 | — | — |
| Gestamp IngenierÌa Europa Sur, S.L. | Group company | — | — | — | — | 15,000 | — |
| Gestamp Kartek Corporation, Ltd. | Group company | 109,633 | — | — | 190,170 | — | — |
| Gestamp Lapeer | Group company | 100,216 | — | — | 24,523 | — | — |
| Gestamp Levante, S.A. | Group company | 78,274 | 23,045 | — | 103,217 | 15,000 | — |
| Gestamp Linares, S.A. | Group company | 544,351 | 18 | — | 107,614 | 15,000 | 253,431 |
| Gestamp Louny, S.r.o. | Group company | 4,625,493 | 9,155 | — | 1,082,393 | — | — |
| Gestamp Manufacturing Autochasis, S.L. | Group company | — | 9,860 | — | 307,995 | 15,000 | — |
| Gestamp Mason LLC | Group company | 2,397,538 | — | — | 1,069,904 | — | — |
| Gestamp Alabama, Llc | Group company | 1,281,372 | — | — | 1,798,315 | — | — |
| Gestamp Metal Forming (Wuhan) LTD. | Group company | — | — | — | 257,710 | — | — |
| Gestamp Metalbages, S.A. | Group company | 3,230,337 | 4,755 | — | 385,221 | 15,000 | 2,022 |
| Gestamp Navarra SA | Group company | 126,103 | 99,760 | — | 1,107,492 | 15,000 | — |
| Gestamp Nitra S.R.O. | Group company | — | — | — | — | — | 336,621 |
| Gestamp North AmÈrica, Inc. | Group company | 2,138,320 | 96,019 | — | — | — | 92,872 |
| Gestamp North Europe Division Services | Group company | 175,718 | 16,461 | — | — | 182,182 | — |
| Gestamp Noury, SAS | Group company | 1,834,942 | — | — | 432,340 | — | — |
| Gestamp Palau; S.A. | Group company | — | 69,024 | — | 115,108 | 15,000 | — |
| Gestamp Palencia, S.A. | Group company | 13,436,425 | 33,611 | — | 514,180 | 15,000 | 2,564,701 |
| Gestamp Polska, Sp.z.o.o. | Group company | — | 12,908 | — | 229,869 | — | 7,195,832 |
| Gestamp Proyectos AutomociÛn 1, S.L | Group company | 114 | — | — | — | — | — |
| Gestamp Proyectos AutomociÛn 2, S.L | Group company | 31 | — | — | — | — | — |
| Gestamp Proyectos AutomociÛn 3, S.L | Group company | 33 | — | — | — | — | — |
| Gestamp Puebla II, S.A. de C.V | Group company | 1,370,771 | — | — | — | — | 1,708 |
| Gestamp Puebla, S.A. de C.V | Group company | 1,729,033 | 51,112 | — | — | — | 8,378 |
| Gestamp Pune Automotive Private, Ltd. | Group company | — | — | — | 241,146 | — | — |
| Gestamp Ronchamp, SAS | Group company | 310,761 | — | — | 223,203 | — | — |
| Gestamp Saint Clair, LLC | Group company | 31,829 | — | — | — | — | — |
| Gestamp San Luis Potosi SAPI de CV | Group company | 336,786 | — | — | — | — | 182,495 |
| Gestamp Servicios, S.A. Gestamp Severstal Vsevolozhsk LLC. |
Group company Group company |
39,644,568 768,950 |
15,126 — |
— — |
15,607,321 — |
14,420 — |
59,080 — |
| Gestamp Solblank Barcelona, S.A. | Group company | — | — | — | 34,749 | 15,000 | — |
| Gestamp Sorocaba Industria de AutopeÁas | Group company | 26 | — | — | 437,922 | — | — |
| Gestamp South Carolina, LLC | Group company | 1,870,338 | — | — | 1,672,024 | — | — |
| Gestamp Sweden, Ab | Group company | 5,681,389 | — 227,745,422 | — | — | 40,037,330 | |
| Gestamp Tallent Ltd. | Group company | 7,957,928 | 12,876 | — | 2,742,797 | — | — |
| Gestamp Tech, S.L. Gestamp Technology Institute, S.L. |
Group company Group company |
— — |
— — |
— — |
— — |
— — |
6 34,799 |
| Gestamp Toledo, S.A. | Group company | — | 4,052 | — | 210,818 | 15,000 | 823,875 |
| Gestamp Toluca, S.A. de C.V. | Group company | 414,799 | — | — | — | — | 2,633 |
| Gestamp Tool Hardening, S.L. | Group company | — | 471 | — | — | — | 62,792 |
| Gestamp Tooling Erandio, S.L. | Group company | 1,065,126 | — | — | — | — | — |
| Gestamp Tooling Services, AIE | Group company | — | — | — | — | — | 682,649 |
| Gestamp Try Out Services, S.L. Gestamp Umformtechnick GMBH |
Group company Group company |
211,318 1,092,976 |
— 112,232 |
— — |
— 3,312,727 |
— — |
— — |
| Gestamp Vendas Novas Unip. Lda. | Group company | — | — | — | 373,736 | — | 466,522 |
| Gestamp Vigo, S.A. | Group company | 310,920 | 2,403 | — | 266,794 | 2,049,568 | 2,287,828 |
| Gestamp Washtenaw, LLC | Group company | 530,658 | — | — | 273,036 | — | — |
| Gestamp West Virginia LLC | Group company | 2,737,805 | — | — | 975,471 | — | — |
| Gestamp Wolfsburg GmbH | Group company | 245,967 | — | — | — | — | — |
| Gestamp Wroclaw Sp. Z.o.o. GestiÛn Global MatricerÌa, S.L. |
Group company Group company |
932,313 1,662,663 |
8,882 — |
— — |
241,647 — |
— — |
— — |
| Global L·ser Araba, S.L. | Group company | 506,282 | 20,299 | — | — | — | — |
| GMF Holding GMBH | Group company | 13,631,986 | — | — | — | — | — |
| Gonvarri Industrial Centro de Servicios, S.L. | Group company | — | — | — | — | 3,992,764 | — |
| Gonvarri Valencia, S.A. | Group company | — | — | — | — | 484,156 | — |
| Gonvauto Galicia, S.A. | Group company | — | — | — | — | 380,009 | — |
| Gonvauto Navarra, S.A. Gonvauto, S.A. |
Group company Group company |
— — |
— — |
— — |
— — |
82,679 849,970 |
— — |
| IngenierÌa Global Metalbages, S.A. | Group company | — | — | — | — | 15,000 | — |
| IngenierÌa y ConstrucciÛn de Matrices, S.A. | Group company | 296,151 | — | — | — | — | — |
| Inmobiliaria Acek SL | Group company | — | 144 | — | — | — | — |
| IxCxT, S.A. | Group company | 18,761 | — | — | — | — | — |
| Kunshan Gestool Tooling Manufacturing, Co. Ltd. Loire SA Franco EspaÒola |
Group company | — | 83,756 | — | — | — | — |
| Mursolar 21, S.L. | Group company Group company |
4,630,653 — |
5,606 — |
— — |
— — |
15,000 — |
1,276 2,199,094 |
| Prisma SAS | Group company | 917,597 | — | — | 185,704 | — | — |
| Reparaciones Industriales ZaldÌbar | Group company | 196,637 | — | — | — | — | — |
| Sideacero, S.L. | Group company | — | — | 4,000,800 | — | — | — |
| Smart Industry Consulting and Technologies, S.L. | Group company | 9,257 | — | — | — | — | 6,172 |
| Sofedit SAS Todlem, S.L. |
Group company Group company |
— 735,228 |
1,764 — |
— — |
1,856,834 — |
— — |
2,825,268 — |
| Tuyauto Gestamp Morocco | Group company | 695,864 | — | — | — | — | — |
| Total | 177,155,884 | 1,045,865 | 231,746,222 | 51,802,174 | 8,320,748 | 84,477,466 |
Notes to the Financial Statements for the financial year ended 31 December 2024
| Income from interest and dividends (operating) (Note 16.1) |
Income from Brand Exploitation and commercial and corporate Services |
Income from leases and others |
Intragroup Current Account and Others |
||||
|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans and Intragroup Current Accounts |
Other Concepts |
Dividends | Net turnover (Note 16.1) |
Other Operating Income (Note 16.1) |
Financial Expenses (Note 16.5) (*) |
|
| Parent Company | |||||||
| Acek Desarrollo y GestiÛn Industrial, S.L. | of the Group | — | — | — | — | — | 1,198,699 |
| Adral MatricerÌa y Puesta a Punto, S.L. Almussafes Mantenimiento de Troqueles, SLU |
Group company Group company |
— — |
— — |
— — |
— — |
15,000 15,000 |
756,746 — |
| Automated Joining Solutions, S.L. | Group company | 33,699 | — | — | — | — | — |
| Autotech Engineering Deut. MBG | Group company | — | — | — | — | — | 232,277 |
| Autotech Engineering France, SAS. | Group company | — | — | — | — | — | 30,798 |
| Autotech Engineering R&D USA Inc. Autotech Engineering Spain, S.L. |
Group company Group company |
— — |
16,377 7,190 |
— — |
— — |
— — |
389,203 190,872 |
| Autotech Engineering, S.L. | Group company | — | 861 | — | — | — | 1,281,058 |
| BeyÁelik Gestamp Otomotiv Sanayi | Group company | 1,146,401 | — | — | 1,540,559 | — | — |
| BeyÁelik Gestamp SASI Otomotive | Group company | 666,344 | — | — | 775,365 | — | — |
| BeyÁelik Gestamp Teknoloji VE «elik Form Gestamp Otomotive, A.S. |
Group company Group company |
— 101,389 |
— — |
— — |
1,011 197,670 |
— — |
— — |
| Diede Die Developments, S.L. | Group company | — | — | — | — | 15,000 | 191,005 |
| Edscha Automotive Components (Kunshan) | Group company | 300,000 | — | — | — | — | — |
| Edscha Automotive Hauzenmberg, GMBH | Group company | — | 5,486 | — | — | — | 15,547 |
| Edscha Automotive Hengersberg, GMBH Edscha Automotive Michigan |
Group company Group company |
— 1,105,867 |
7,591 — |
— — |
— — |
— — |
27,426 — |
| Edscha Automotive SLP, S.A.P.I de C.V. | Group company | 1,439,758 | — | — | — | — | — |
| Edscha Burgos SA | Group company | — | 1,675 | — | — | — | — |
| Edscha Engineering, GmbH | Group company | 347,459 | 1,884 | — | — | — | — |
| Edscha Hauzenberg Real Estate, Gmb Edscha Hengersberg Real Estate, Gmb |
Group company Group company |
— — |
— — |
— — |
— — |
— — |
2,528 6,273 |
| Edscha Holding GMBH | Group company | 13,955,961 | 713 | — | — | — | — |
| Edscha Santander SA | Group company | — | 8,225 | — | — | — | — |
| Edscha Velky Meder, S.R.O. | Group company | 220,000 | — | — | — | — | — |
| Etem Gestamp Aluminium Extrusions, S.A. Gestamp 2008, S.L |
Group company Group company |
88,181 — |
— — |
— — |
— — |
— — |
— 436,799 |
| Gestamp 2017, S.L.U. | Group company | 28 | — | — | — | — | — |
| Gestamp Abrera, S.A. | Group company | 648,889 | 64,852 | — | 429,860 | 15,000 | — |
| Gestamp Aguascalientes, S.A. de C.V. | Group company | 287,818 | — | — | — | — | — |
| Gestamp AragÛn, S.A. Gestamp Auto Components (Chongqing) Co. |
Group company Group company |
138,444 — |
2,732 — |
— — |
438,867 86,593 |
15,000 — |
— — |
| Gestamp Auto Components (Dongguan) Co. , Ltd. | Group company | — | — | — | 397,765 | — | — |
| Gestamp Auto Components KunshanCo., Ltd. | Group company | (306,174) | — | — | 2,604,618 | — | — |
| Gestamp AutoComponets (Shenyang) Co., Ltd. | Group company | — | — | — | 782,429 | — | — |
| Gestamp Automotive Chennai Private Ltd. | Group company | — | — | — | 31,586 | — | — |
| Gestamp Autotech Japan, LTD. Gestamp Aveiro, Lda. |
Group company Group company |
104,192 — |
— 18,971 |
— — |
— 121,628 |
— — |
— — |
| Gestamp BeyÁelik Romania, SRL | Group company | 2,443,453 | — | — | — | — | — |
| Gestamp Bizkaia, S.A. | Group company | — | 34,581 | — | 1,294,084 | 15,000 | 12,537,431 |
| Gestamp Brasil Ind Aut SA | Group company | — | — | — | 3,092,847 | — | — |
| Gestamp Cerveira, Lda. Gestamp Chattanooga II, LLC |
Group company Group company |
1,330,996 1,165,468 |
206 61,008 |
— — |
34,882 973,069 |
— — |
— — |
| Gestamp Chattanooga, LLC | Group company | 2,122,987 | 13,247 | — | 1,414,145 | — | 18,271 |
| Gestamp ESMAR, S.A. | Group company | — | 1,185 | — | 217,620 | 15,000 | — |
| Gestamp Etem Automotive Bulgaria, S.A. | Group company | 129,271 | — | — | — | — | — |
| Gestamp Funding Luxembourg, S.A. Gestamp Global Tooling SL |
Group company Group company |
29,847 6,107,369 |
— — |
— — |
— — |
— — |
34,206 1,751 |
| Gestamp Griwe Haynrode GmbH | Group company | — | — | — | 714,601 | — | — |
| Gestamp Griwe Westerburg GmbH | Group company | 5,331,406 | — | — | 496,574 | — | — |
| Gestamp Hard Tech AB | Group company | 759,132 | — | — | 101,761 | — | — |
| Gestamp Holding Argentina, S.L. Gestamp Holding China AB |
Group company Group company |
224,455 10,910 |
— — |
— — |
— — |
— — |
— — |
| Gestamp Holding Mexico, S.L. | Group company | — | — | — | — | — | 258,009 |
| Gestamp Holding Rusia, S.L. | Group company | 5,116 | — | — | — | — | — |
| Gestamp Hotstamping Japan, KK Gestamp Hungaria, Kft |
Group company Group company |
436,042 2,633,360 |
— — |
— — |
15,501 461,368 |
— — |
— 290,812 |
| Gestamp IngenierÌa Europa Sur, S.L. | Group company | — | — | — | — | 15,000 | — |
| Gestamp Kartek Corporation, Ltd. | Group company | — | — | — | 163,498 | — | — |
| Gestamp Lapeer | Group company | — | — | — | 1,192 | — | — |
| Gestamp Levante, S.A. Gestamp Linares, S.A. |
Group company Group company |
789,068 608,754 |
4,478 18 |
— — |
76,227 66,889 |
15,000 15,000 |
— 242,975 |
| Gestamp Louny, S.r.o. | Group company | 4,284,679 | — | — | 1,160,542 | — | — |
| Gestamp Manufacturing Autochasis, S.L. | Group company | — | 8,060 | — | 370,998 | 15,000 | — |
| Gestamp Mason LLC | Group company | 1,678,309 | — | — | 1,492,469 | — | — |
| Gestamp Alabama, Llc Gestamp Metal Forming (Wuhan) LTD. |
Group company Group company |
1,212,937 — |
— — |
— — |
1,911,962 262,219 |
— — |
— — |
| Gestamp Metalbages, S.A. | Group company | 2,108,889 | 3,855 | — | 400,907 | 15,000 | 1,154,026 |
| Gestamp Navarra SA | Group company | 1,271,221 | 92,511 | — | 1,196,342 | 15,000 | — |
| Gestamp Nitra S.R.O. | Group company | 207,687 | — | — | — | — | — |
| Gestamp North AmÈrica, Inc. | Group company | — | 90,336 | — | — | — | 10,449,598 |
| Gestamp North Europe Division Services Gestamp Noury, SAS |
Group company Group company |
110,207 1,185,471 |
15,081 — |
— — |
— 441,930 |
177,155 — |
— — |
| Gestamp Palau; S.A. | Group company | — | 39,222 | — | 142,085 | 15,000 | — |
| Gestamp Palencia, S.A. | Group company | 6,421,956 | 13,260 | — | 584,126 | 15,000 | 3,247,172 |
| Gestamp Polska, Sp.z.o.o. | Group company | — | 28,782 | — | 321,927 | — | 3,476,121 |
| Gestamp Proyectos AutomociÛn 1, S.L Gestamp Proyectos AutomociÛn 2, S.L |
Group company Group company |
102 28 |
— — |
— — |
— — |
— — |
— — |
| Gestamp Proyectos AutomociÛn 3, S.L | Group company | 29 | — | — | — | — | — |
| Gestamp Puebla II, S.A. de C.V | Group company | 1,916,435 | — | — | — | — | — |
| Gestamp Puebla, S.A. de C.V | Group company | 2,928,338 | 73,619 | — | — | — | — |
| Income from interest and dividends (operating) (Note 16.1) |
Income from Brand Exploitation and commercial and corporate Services |
Income from leases and others |
Intragroup Current Account and Others |
||||
|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans and Intragroup Current Accounts |
Other Concepts |
Dividends | Net turnover (Note 16.1) |
Other Operating Income (Note 16.1) |
Financial Expenses (Note 16.5) (*) |
|
| Gestamp Pune Automotive Private, Ltd. | Group company | — | — | — | 161,140 | — | — |
| Gestamp Ronchamp, SAS | Group company | 140,093 | — | — | 286,858 | — | — |
| Gestamp San Luis Potosi SAPI de CV | Group company | 174,729 | — | — | — | — | — |
| Gestamp Servicios, S.A. | Group company | 18,762,359 | 10,042 | 100,000,000 | 17,167,486 | 15,000 | 1,743 |
| Gestamp Severstal Vsevolozhsk LLC. | Group company | 822,489 | — | — | — | — | — |
| Gestamp Solblank Barcelona, S.A. Gestamp Sorocaba Industria de AutopeÁas |
Group company | (1) | — | — | 19,859 | 15,000 | — |
| Gestamp South Carolina, LLC | Group company Group company |
22 1,234,101 |
— — |
— — |
364,391 1,760,950 |
— — |
— — |
| Gestamp Sweden, Ab | Group company | 6,572,820 | — | — | — | — | — |
| Gestamp Tallent Ltd. | Group company | 5,228,676 | — | — | 2,451,668 | — | — |
| Gestamp Tech, S.L. | Group company | — | — | — | — | — | 77 |
| Gestamp Technology Institute, S.L. | Group company | — | — | — | — | — | 24,288 |
| Gestamp Toledo, S.A. | Group company | — | 4,052 | — | 246,177 | 15,000 | 586,975 |
| Gestamp Toluca, S.A. de C.V. | Group company | 658,964 | — | — | — | — | — |
| Gestamp Tooling Erandio, S.L. | Group company | 909,685 | — | — | — | — | — |
| Gestamp Tooling Services, AIE | Group company | — | — | — | — | — | 614,027 |
| Gestamp Try Out Services, S.L. | Group company | 272,577 | — | — | — | — | — |
| Gestamp Umformtechnick GMBH | Group company | 466,358 | 35,570 | — | 3,766,925 | — | — |
| Gestamp Vendas Novas Unip. Lda. | Group company | — | — | — | 295,623 | — | 498,562 |
| Gestamp Vigo, S.A. | Group company | 347,705 | 172 | — | 367,193 | 1,988,393 | 2,535,094 |
| Gestamp Washtenaw, LLC | Group company | 221,076 | — | — | 304,844 | — | — |
| Gestamp West Virginia LLC | Group company | 1,497,880 | — | — | 580,094 | — | — |
| Gestamp Wroclaw Sp. Z.o.o. | Group company | 1,073,191 | 8,598 | — | 313,606 | — | — |
| GestiÛn Global MatricerÌa, S.L. | Group company | 560,655 | — | — | — | — | — |
| Global L·ser Araba, S.L. | Group company | 195,239 | 4,524 | — | — | — | — |
| GMF Holding GMBH | Group company | 9,912,656 | — | — | — | — | — |
| Gonvarri Industrial Centro de Servicios, S.L. | Group company | — | — | — | — | 3,675,545 | — |
| Gonvarri Valencia, S.A. | Group company | — | — | — | — | 504,479 | — |
| Gonvauto Galicia, S.A. | Group company | — | — | — | — | 306,865 | — |
| Gonvauto Navarra, S.A. | Group company | — | — | — | — | 333,781 | — |
| Gonvauto, S.A. IngenierÌa Global Metalbages, S.A. |
Group company | — | — | — | — | 1,124,235 | — |
| IngenierÌa y ConstrucciÛn de Matrices, S.A. | Group company Group company |
— 67,230 |
— | — | — | 15,000 | — |
| Inmobiliaria Acek SL | Group company | — | — 144 |
— — |
— — |
— — |
— — |
| IxCxT, S.A. | Group company | 13,712 | — | — | — | — | — |
| Kunshan Gestool Tooling Manufacturing, Co. Ltd. | Group company | — | 45,494 | — | — | — | — |
| Loire SA Franco EspaÒola | Group company | 3,489,433 | 11,987 | — | — | 15,000 | — |
| Mursolar 21, S.L. | Group company | — | — | — | — | — | 2,021,899 |
| Prisma SAS | Group company | 1,010,259 | — | — | 240,485 | — | — |
| Reparaciones Industriales ZaldÌbar | Group company | 76,539 | 55 | — | — | — | — |
| Sideacero, S.L. | Group company | — | — | 3,334,000 | — | — | — |
| Smart Industry Consulting and Technologies, S.L. | Group company | 3,996 | — | — | — | — | 507 |
| Sofedit SAS | Group company | — | 1,523 | — | 2,352,652 | — | 2,224,282 |
| Todlem, S.L. | Group company | 630,421 | — | — | — | — | — |
| Tuyauto Gestamp Morocco | Group company | 125,488 | — | — | — | — | — |
| Total | 122,200,530 | 738,167 | 103,334,000 | 55,497,667 | 8,410,453 | 44,977,057 |
| Current Account Intragroup |
Loans and others | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans | Debits | Long-term loans | Short-term loans | Short-term debits | Long-term | Interest and Other Debtors (Note 19.3) |
Other borrowings | |
| (Note 9) | (Note 19.3) (b) | (Note 9) | (Note 19.3) (a) | (b) | debits (Note 19.4) |
(a) | (b) | ||
| Acek Desarrollo y GestiÛn Industrial, S.L. | Parent Company of the Group | — | — | — | — | 2,431,173 | 14,779,569 — | — | |
| Adral MatricerÌa y Puesta a Punto, S.L. | Group company | — | 24,204,408 | — | — | 840,522 | — — | — | |
| Anhui Edscha Auto Parts Co., L | Group company | — | — | — | — | — | — | 680,908 — | |
| Automated Joining Solutions, S.L. | Group company | 1,037,538 | 99,381 | — | — | — | — | 37,101 — | |
| Autotech Engineering Deut. | Group company | — | 6,485,277 | — | — | 279,331 | — — | — | |
| Autotech Engineering France SAS | Group company | — | 1,056,691 | — | — | 33,137 | — — | — | |
| Autotech Engineering R&D UK Limited | Group company | — | 13,635,594 | — | — | 529,585 | — — | — | |
| Autotech Engineering R&D USA Inc. | Group company | — | — | — | — | — | — 2,688 | — | |
| Autotech Engineering Spain, S.L | Group company | — | 9,142,981 | — | — | 233,097 | — | — — | |
| Autotech Engineering, S.L | Group company | — | 44,881,314 | — | — | 1,733,340 | — 808 | — | |
| BeyÁelik Gestamp Otomotive Sanayi | Group company | — | — | 5,000,000 | 10,725,000 | — | — 324,243 | — | |
| BeyÁelik Gestamp Sasi Otomotiv | Group company | — | — | 18,000,000 | — | — | — | 346,253 69,680 | |
| «elik form Gestamp Otomotiv, A.S. | Group company | — | — | 2,500,000 | — | — | — | 41,056 | — |
| Diede Die Developments, S.L. | Group company | — | 6,861,188 | — — | 243,510 | — | — — | ||
| Edscha Automotive Components (Kunshan), Co. LTD. | Group company | 8,000,000 | — 402,122 | ||||||
| Edscha Automotive Hauzenberg, GmbH | Group company | — | — | — | — — |
— 1,051 | — | ||
| Edscha Automotive Hengersberg GmbH | Group company | — | — | — | — | — | — 760 | — | |
| Edscha Automotive Kamenice, S.R.O. | Group company | — | — | — | — | — — | — | ||
| Edscha Automotive Michigan | Group company | — | 8,921,175 | — | — 18,259,846 |
— | — | 7,062,159 — | |
| Edscha Automotive SLP, S.A.P.I de C.V. | Group company | 300 | 7,089,594 7,636,976 |
— | — — | — | — | 3,282,478 — | |
| Edscha Burgos, S.A. | Group company | — | — | — | 2,995 — | ||||
| Edscha do Brasil, Ltda. | Group company | — | 6,022,212 | — | — | — | — | ||
| Edscha Engineering, GmbH | Group company | 5 | — | — | — | — — | |||
| Edscha Holding GMBH | Group company | 7,429,122 | — | — | — | — | — 388,684 | — | |
| Edscha Mechatronics Solutions GmbH | Group company | 266,930,757 | — | 95,454,248 — |
38,851,524 — |
— — |
— | — 17,074,516 | — |
| Edscha Santander, S.A. | Group company | — — | — | 940 — | |||||
| Edscha Velky Meder, S.R.O. | Group company | 4,095,981 | 10,100,573 | — | — | — | — | — 176,929 | — |
| Etem Gestamp Aluminium Extrusions, S.A. | Group company | — | — | 5,500,000 | — | — | — | 238,944 — | |
| — | — | — 5,000,000 | 456,361 — | ||||||
| Gestamp 2008, S.L. | Group company | — | — | — | — 3,363,098 |
4,452,579 | — — | ||
| Gestamp 2017, S.L.U | Group company | 600 | — | — | — | — | — 25 | — | |
| Gestamp Abrera, S.A. | Group company | — | — | — | 20,000,000 | — | — | 538,192 — | |
| Gestamp Aguascalientes, SA de CV | Group company | — | 5,112,303 | — | — 1,070 |
— | 419,222 — | ||
| Gestamp AragÛn SA | Group company | — | — | — | — | — | — | 450 — | |
| Gestamp Auto Tech Japan Co., Ltd. | Group company | — | — | — | 2,500,000 | — | — | 342,047 — | |
| Gestamp Automotive Vitoria, S.L. | Group company | — | 1,937,574 | — | — | — | — | — — | |
| Gestamp Aveiro, Lda. | Group company | — | — | — | — | — | — 4,743 | — | |
| Gestamp Baires, S.A. | Group company | 261,007 | — | — | — | — | — — | — | |
| Gestamp Beycelik Romania, SRL. | Group company | — | — | 20,911,348 | 46,126,658 | — | — | 2,371,481 — | |
| Gestamp Bizkaia, S.A. | Group company | 89 | 487,931,542 | — | — | 13,408,573 | — 988 | — | |
| Gestamp Cartera de MÈjico, S.A. | Group company | 786,008 | — | — | — 284,793 |
— | 534,373 — | ||
| Gestamp Cerveira, Lda. | Group company | — | — | 40,537,632 | — | — | — 2,642,165 | — | |
| Gestamp Chattanooga II, LLC | Group company | 6,308,218 | 23,070,329 | — — | — | — | 1,380,817 — | ||
| Gestamp Chattanooga LLC | Group company | 11,047,827 | 23,434,461 | — | — | 18,271 | — | 1,370,129 — | |
| Gestamp CÛrdoba, S.A. | Group company | 27,324 | — | — | — | — | — — | — | |
| Gestamp Esmar, S.A. | Group company | — | — | — | — | — | — 296 | — | |
| Gestamp Etem Automotive Bulgaria, S.A. | Group company | — | — | — | 8,500,000 | — | — | 504,021 — | |
| Gestamp Global Tooling, S.L. | Group company | 75,171,748 | 6,340,230 | 65,000,000 | — | 23,428 | — 8,980,367 | 6,916 | |
| GestiÛn Global MatricerÌa, S.L. | Group company | — | 4,758,999 | 36,400,000 | 2,451,000 | — | — 2,328,058 | — | |
| Gestamp Griwe Westerburg GmbH | Group company | 27,467,817 | 11,571,723 | 105,975,405 | 3,585,000 | — | — 5,284,262 | — | |
| Gestamp Griwe Haynrode GmbH | Group company | 74 | 2,405,378 | — | — | — | — | — | — |
| Current Account Intragroup |
Loans and others | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans | Debits | Long-term loans | Short-term loans | Short-term debits | Long-term debits |
Interest and Other Debtors (Note 19.3) |
Other borrowings | |
| Gestamp Hard Tech AB | Group company | (Note 9) 476,539 |
(Note 19.3) (b) 2,255,541 |
(Note 9) — |
(Note 19.3) (a) — |
(b) — |
(Note 19.4) — |
(a) 11,559 |
(b) |
| Gestamp Holding Argentina, S.L. | Group company | 30,101,619 — |
— | — | — | — 885,327 — |
— | ||
| Gestamp Holding China, AB | Group company | 256,853 | — | — | — | — | — 816,253 — |
||
| Gestamp Holding MÈxico, S.L. | Group company | — | 91,895,253 | — | — | 4,095,408 | — 489,974 — |
||
| Gestamp Holding Rusia, S.L. | Group company | 151,972 | — | — | — | — | — 5,866 — |
||
| Gestamp Hungaria Kft | Group company | 28,796,694 | 295,328 | — | 24,783,619 | — | — 1,364,010 | — | |
| Gestamp Kartek Corporation | Group company | — | — | — | 5,000,000 | — 109,633 |
|||
| Gestamp Lapeer | Group company | — | |||||||
| — | 554,884 | — | — | 106,132 | |||||
| Gestamp Levante, S.A. | Group company | — | — | 10,678,631 | — | — | — 1,740,862 | — | |
| Gestamp Linares, S.A. | Group company | — | 11,022,299 | 8,374,626 — | 205,279 | — 1,642,271 — |
|||
| Gestamp Louny, S.r.o. | Group company | 62,324,107 | 15,947,890 | 31,634,000 | — | — | — 7,205,336 | — | |
| Gestamp Manufacturing Autochasis, S.L. | Group company | — — |
— — | — | — 600 — |
||||
| Gestamp Mason LLC | Group company | 14,036,014 | 22,273,196 | — | — | — | — 1,972,621 — |
||
| Gestamp Alabama, LLC | Group company | 12,643,676 | 18,912,649 | — | — | — | — 329,501 — |
||
| Gestamp Metalbages, S.A. | Group company | — | 111,907,383 | — | 65,000,000 | 2,022 | — 2,616,873 | — | |
| Gestamp Navarra, S.A. | Group company | — | — | 17,203,720 — | — | — 2,817,628 — |
|||
| Gestamp Nitra, SRO | Group company | — | 61,873,099 | — | — | 336,621 | — | — — | |
| Gestamp North America, Inc. | Group company | 48,314,000 | 48,261,296 | — | — | 93,229 | — 2,152,309 | — | |
| Gestamp North Europe SL | Group company | 2,413,496 | — | — | — | — | — 180,370 |
739 | |
| Gestamp Noury, S.A.S. | Group company | 34,413,329 | 1,296,572 | — | — | — | — 1,834,942 |
— | |
| Gestamp Palau, S.A. | Group company | — | — | — | — | — | — 2,791 — |
||
| Gestamp Palencia, S.A. | Group company | 139,541,635 | 54,526,831 | 139,698,078 | — | 2,077,408 | — 10,891,863 | — | |
| Gestamp Polska, Sp.z.o.o. Gestamp Proyectos AutomociÛn 1, S.L. |
Group company Group company |
— | 941,067 | — | — | 137,514,988 — |
— 19,509 — |
— | |
| Gestamp Proyectos AutomociÛn 2, S.L. | Group company | 2,190 | — | — | — | — | 92 — — 25 — |
||
| Gestamp Proyectos AutomociÛn 3, S.L. | Group company | 600 626 |
— | — | — | — | — 27 — |
||
| Gestamp Puebla II, SA de CV | Group company | — | — 14,673,636 |
— — |
— — |
1,708 | — 1,992,572 — |
||
| Gestamp Puebla, SA de CV | Group company | — | 20,770,548 | — | — | 8,378 | — 910,873 — |
||
| Gestamp Ronchamp, S.A.S. | Group company | 4,166,268 | 1,020,647 | — | — | — | — 310,761 — |
||
| Gestamp Saint Claire, LLC | Group company | — | 3,234,973 | — | — | — 31,961 |
|||
| Gestamp San Luis Potosi SAPI de CV | Group company | — | 19,316,854 | — | — | 166,832 | — 375,405 | — | |
| Gestamp Servicios, S.A. | Group company | 720,850,397 | 144,466,466 | 53,569,488 | — 47,855 |
— 32,116,479 3,831,866 |
|||
| Gestamp Severstal Vsevolozhsk LLC. | Group company | — | — | — | 13,777,456 | — | — 1,164,918 — |
||
| Gestamp Solblank Barcelona, S.A. | Group company | — | — | — | — | — | — | — 26,233 | |
| Gestamp Sorocaba Industria de AutopeÁas | Group company | 356 | — | — | — | — | — 22 — |
||
| Gestamp South Carolina, LLC | Group company | 18,449 | 18,479,529 | — | — | — | — 779,897 — |
||
| Gestamp Sweden, AB | Group company | 10 1,483,591 | — | — | — | — | — — | ||
| Gestamp Tallent, Ltd. | Group company | 61,792,472 | — | 190,389,186 | 17,395,962 | — | — 11,727,838 | — | |
| Gestamp Tech SL | Group company | — | 2,126 | — | — | 93 | — — | — |
| Current Account Intragroup |
Loans and others | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans | Debits | Long-term loans | Short-term loans | Short-term debits | Long-term debits |
Interest and Other Debtors (Note 19.3) |
Other borrowings | |
| Gestamp Technology Institute, S.L. | Group company | (Note 9) — |
(Note 19.3) (b) 923,312 |
(Note 9) — |
(Note 19.3) (a) — |
(b) 34,799 |
(Note 19.4) — — |
(a) | (b) — |
| Gestamp Toledo, S.A. | Group company | — | 28,101,899 | — | — | 667,339 | — | 1,013 — | |
| Gestamp Toluca, S.A. de C.V. | Group company | — | 8,704,940 | — | — | 2,633 | — 164,367 | — | |
| Gestamp Tool Hardening SL | Group company | — | 2,023,424 | 15,000,000 | — | 62,792 | — | 471 — | |
| Gestamp Tooling Erandio, S.L. | Group company | 1,900,881 | — | 15,000,000 | — | — | — 1,065,126 | — | |
| Gestamp Tooling Services, AIE | Group company | — | 17,599,537 | — | — | 552,946 | — | — — | |
| Gestamp Try Out Services, S.L. | Group company | 2,953,520 | — | 1,000,000 | — | — | — | 211,318 — | |
| Gestamp Umformtechnick GMBH | Group company | — | 56,756,668 | — | — | — | — 1,614,384 | — | |
| Gestamp Vendas Novas, Lda. | Group company | — | 14,615,493 | — — | 466,522 | — | — — | ||
| Gestamp Vigo, S.A. | Group company | — | 62,711,660 | 4,783,381 | — | 1,853,141 | — | 251,855 — | |
| Gestamp Washtenaw, LLC | Group company | 1,659,103 | 10,168,478 | — | — | — | — | 309,283 — | |
| Gestamp West Virginia, LLC | Group company | 20,293,542 | 19,838,242 | — | — | — | — | 2,476,855 — | |
| Gestamp Wolfsburg GmbH | Group company | 16,810,158 | — | — | — | — | — | 245,967 — | |
| Gestamp Wroclaw SP. Z.O.O | Group company | 7,795,181 | 2,010,176 | — | 9,000,000 | — | — | 760,721 — | |
| GGM Puebla S.A. de C.V. | Group company | — | 157,470 | — | — | — | — | — — | |
| Global L·ser Araba, S.L. | Group company | 2,452,929 | — | 6,000,000 | — | — | — | 415,584 — | |
| GMF Holding GMBH | Group company | 133,525,338 | — | — | 124,055,708 | — | — | 13,631,986 — | |
| IngenierÌa y ConstrucciÛn de Matrices, S.A. | Group company | — | 194,244 | 3,000,000 | — | — | — 239,882 | — | |
| Inmobiliaria Acek, S.L. | Acek Group Company | — | — | — | — | — | 269,534 | — — | |
| IxCxT, S.A. | Group company | — | 973,298 | 1,000,000 | — | — | — | 15,197 — | |
| Kunshan Gestool Tooling Manufacturing, Co. Ltd. | Group company | — — |
— — | — | — | 129,250 — | |||
| Loire SA Franco EspaÒola | Group company | 73,212,677 | 4,226,547 | 15,000,000 | — | 1,276 | — 4,632,176 | — | |
| Mursolar 21, S.L. | Group company | — | 56,063,764 | — | — | 1,781,266 | — | — — | |
| Prisma SAS | Group company | 14,635,837 | 7,250,840 | — | — | — | — | 917,597 — | |
| Reparaciones Industriales ZaldÌbar | Group company | 3,486,722 | 184,082 | — | — | — | — 196,637 | — | |
| Smart Industry Consulting and Technologies, S.L. | Group company | — | 561,535 | — | 750,000 | 6,172 | — 8,732 | — | |
| Sofedit SAS | Group company | — | 149,220,729 | — | — | 2,825,268 | — | 375 — | |
| Todlem, S.L. Tuyauto Gestamp Morocco |
Group company Group company |
14,130,497 — — — |
— 10,000,000 |
— — |
— — |
— — |
595,535 923,708 |
— — |
|
| Total | 1,853,722,102 1,820,397,899 |
917,609,743 | 423,761,773 | 176,226,903 | 19,525,618 | 172,637,751 | 3,935,434 |
Notes to the Financial Statements for the financial year ended 31 December 2024
| Current Account Intragroup |
Loans and others | Interest and Other | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans | Debits | Long-term loans | Short-term loans | Short-term debits | Long-term | Debtors (Note 19.3) | Other borrowings | |
| (Note 9) | (Note 19.3) (b) | (Note 9) | (Note 19.3) (a) | (b) | debits (Note 19.4) |
(a) | (b) | ||
| Acek Desarrollo y GestiÛn Industrial, S.L. | Parent Company of the Group | 16,404,267 | |||||||
| Adral MatricerÌa y Puesta a Punto, S.L. | Group company | 500,000 | — | — | — | 2,406,186 | — | — | — |
| Anhui Edscha Auto Parts Co., L | Group company | — | 20,864,951 | — | — | 756,746 — |
— | — 680,908 |
— |
| Automated Joining Solutions, S.L. | Group company | — | — | — | — | — | — | 27,296 | — |
| Autotech Engineering AIE | Group company | 789,187 | 16,107 | — | — | — | — | — | |
| Autotech Engineering Deut. MBG | Group company | — | 7,253,000 | — | — | — | — | — | |
| Autotech Engineering France SAS | Group company | — | — | — | — | 232,277 | — | — | — |
| Autotech Engineering R&D UK Limited | Group company | — | 946,645 | — | — | 30,798 | — | — | — |
| Autotech Engineering USA Inc. | Group company | — | 11,945,499 | — | — | 391,658 — |
— | — 7,905 |
— |
| Autotech Engineering Spain, S.L | Group company | — | — | — | — | — | — | ||
| Autotech Engineering, S.L | Group company | — | 8,069,101 | — | — | 154,607 | — | 750 | — |
| BeyÁelik Gestamp Otomotive Sanayi | Group company | — | 31,100,247 | — 5,000,000 |
— 10,725,000 |
1,281,058 — |
— | — 283,130 |
— |
| BeyÁelik Gestamp Sasi Otomotiv | Group company | — | — | 13,000,000 | 2,500,000 | — | — | 573,324 | — 69,680 |
| «elik form Gestamp Otomotiv, A.S. | Group company | — | — | 2,500,000 | — | — | 41,056 | ||
| Diede Die Developments, S.L. | Group company | — | — | — | — | — | |||
| Edscha Automotive Components (Kunshan), Co. LTD. | Group company | — | 5,507,206 | — | — | 191,005 — |
— | — | — |
| Edscha Automotive Hauzenberg, GmbH | Group company | — | — | — | 8,000,000 | — | — | 244,044 | — |
| Edscha Automotive Hengersberg GmbH | Group company | — | — | — | — | 27,426 | — | — | — |
| Edscha Automotive Michigan | Group company | — | — | — | — 18,259,846 |
— | — | — 5,377,129 |
— |
| Edscha Automotive SLP, S.A.P.I de C.V. | Group company | 276 | 6,946,871 8,457,539 |
— 24,626,779 |
— | — | 2,500,444 | — | |
| Edscha Burgos, S.A. | Group company | — | — | — | — | 1,675 | — | ||
| Edscha Engineering, GmbH | Group company | — | 1,661,300 | — | — | — | — | 347,459 | — |
| Edscha Hauzenberg Real Estate | Group company | 7,429,122 | — | — | — | — | — | ||
| Edscha Hengersberg Real Estate | Group company | — | — | — | — | 2,528 | — | — | — |
| Edscha Holding GMBH | Group company | — 197,607,612 |
— | — 95,454,248 |
— 38,048,204 |
6,273 — |
— | — 12,800,470 |
— |
| Edscha Kunshan CO, Ltd. | Group company | — | — | — | — | ||||
| Edscha Santander, S.A. | Group company | — | — | — | — | — | — | — 1,211 |
— |
| Edscha Velky Meder, S.R.O. | Group company | 4,095,981 | 4,641,617 | — 5,500,000 |
— | — | — | 238,944 | — |
| Etem Gestamp Aluminium Extrusions, S.A. | Group company | — | — | — 5,000,000 |
— | — | 177,764 | — | |
| Gestamp 2008, S.L. | Group company | — | — | — | — | — | |||
| Gestamp 2017, S.L.U | Group company | — | — | — | — | 7,855,378 — |
— | — 23 |
— |
| Gestamp Abrera, S.A. | Group company | 600 | — | — | — 20,000,000 |
— | — | 525,600 | — |
| Gestamp Aguas Calientes, SA de CV | Group company | — | — | — | — | — | 219,278 | — | |
| Gestamp AragÛn SA | Group company | 3,370,726 | 3,987,900 | — | — | — | — | 2,543,557 | — |
| Gestamp Auto Tech Japan Co., Ltd. | Group company | — | — | — | — 2,500,000 |
— | — | 228,081 | — |
| Gestamp Autocomponents Kunshan Co. LTD. | Group company | — | — | — | — | — | — | ||
| Gestamp Automotive Vitoria, S.L. | Group company | — | — | — | — | — | — | — | — |
| Gestamp Aveiro, Lda. | Group company | 9,891,919 | — | — | — | — | — | — 1,823 |
— |
| Gestamp Baires, S.A. | Group company | — | — | — | — | — | |||
| 5 | — | — | — | — | — | — | — | ||
| Gestamp Beycelik Romania, SRL. | Group company | — | — | 40,546,166 | 17,500,000 | — | — | 1,006,271 | — |
| Gestamp Bizkaia, S.A. | Group company | — | 429,626,867 | — | — | 12,537,431 | — | — | — |
| Gestamp Cerveira, Lda. | Group company | — | — | 40,537,632 | — | — | — | 11,718,659 | — |
| Gestamp Chattanooga II, LLC | Group company | 5,913,906 | 18,635,299 | — | — | — | — | 456,182 | — |
| Gestamp Chattanooga LLC | Group company | 10,357,252 | 44,095,253 | — | — | 18,347 | — | 1,080,355 | — |
| Gestamp CÛrdoba, S.A. | Group company | 1,024 | — | — | — | — | — | — | — |
| Gestamp Etem Automotive Bulgaria, S.A. | Group company | — | — | — | 8,500,000 | — | — | 374,396 | — |
| Gestamp Finance Slovakia, S.r.o. | Group company | — | — | — | — | — | — | — | — |
| Gestamp Funding Luxembourg, S.A. | Group company | — | — | — | — | — | — | — | — |
| Gestamp Global Tooling, S.L. | Group company | 141,420,779 | 556,418 | — | — | 1,751 | — | 6,107,369 | 74,471 |
| GestiÛn Global MatricerÌa, S.L. | Group company | 2,397,772 | — | 21,400,000 | 2,451,000 | — | — | 829,373 | — |
| Gestamp Griwe Westerburg GmbH | Group company | 17,150,485 | 2,151,863 | 105,975,405 | 3,585,000 | — | — | 5,325,171 | — |
| Current Account Intragroup |
Loans and others | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans | Debits | Long-term loans | Short-term loans | Short-term debits | Long-term | Interest and Other Debtors (Note 19.3) |
Other borrowings | ||
| (Note 9) | (Note 19.3) (b) | (Note 9) | (Note 19.3) (a) | (b) | debits (Note 19.4) |
(a) | (b) | |||
| Gestamp Griwe Haynrode GmbH | Group company | — | 2,362,453 | — | — | — | — | — | ||
| Gestamp Hard Tech AB | Group company | 7,330,381 | — | — | 759,132 | — | ||||
| Gestamp Holding Argentina, S.L. | Group company | 8,369,929 | — | — | — | — | 181,808 | — | ||
| Gestamp Holding China, AB | Group company | 4,920,286 | — | — | — | — | — | 10,910 | — | |
| Gestamp Holding MÈxico, S.L. | Group company | 236,165 | — | — | — | — | — | |||
| Gestamp Holding Rusia, S.L. | Group company | — | 172,983,539 | — | — | 208,988 — |
— | — 4,144 |
— | |
| Gestamp Hungaria Kft | Group company | 109,922 | — | — | — | — | — | |||
| Gestamp Hot Stamping Japan, Co. LTD. | Group company | 773,297 | 2,405,947 | — | 23,503,397 | 290,812 — |
— | 569,810 | — | |
| Gestamp Levante, S.A. | Group company | — | — | — 10,678,631 |
23,000,000 | — | — | 436,042 1,659,702 |
— | |
| Gestamp Linares, S.A. | Group company | — | — | — | — | |||||
| — | 8,003,798 | 8,374,626 | — | 196,810 | — | 1,611,195 | — | |||
| Gestamp Louny, S.r.o. | Group company | 61,636,280 | 16,146,181 | 31,634,000 | — | — | — | 5,574,643 | — | |
| Gestamp Mason LLC | Group company | 13,158,655 | 26,099,150 | — | — | — | — | 1,007,532 | — | |
| Gestamp Alabama, LLC | Group company | 11,853,348 | 35,363,324 | — | — | — | — | 325,577 | — | |
| Gestamp Metalbages, S.A. | Group company | — | 61,570,735 | — | 65,000,000 | 934,761 | — | 7,293,012 | — | |
| Gestamp Navarra, S.A. | Group company | — | — | 17,203,720 | — | — | — | 2,666,634 | — | |
| Gestamp Nitra, SRO | Group company | — | 28,497,019 | — | — | — | — | 207,687 | — | |
| Gestamp North America, Inc. | Group company | 105,618,782 | 2,376,794 | — | — | 1,288,932 | — | 14,034 | — | |
| Gestamp North Europe SL | Group company | 5,038,004 | — | — | — | — | 23,936 | 111,312 | 66,205 | |
| Gestamp Noury, S.A.S. | Group company | 26,245,002 | 280,483 | — | — | — | — | 1,185,471 | 18,714 | |
| Gestamp Palau, S.A. | Group company | — | — | — | — | — | — | 7,746 | — | |
| Gestamp Palencia, S.A. | Group company | 3,290,343 | 103,685,787 | 139,698,078 | — | 2,630,209 | — | 8,823,161 | — | |
| Gestamp Polska, Sp.z.o.o. | Group company | — | 1,825,195 | — | — | 127,793,026 | — | 7,196 | — | |
| Gestamp Proyectos AutomociÛn 1, S.L. | Group company | 2,190 | — | — | — | — | — | 83 | — | |
| Gestamp Proyectos AutomociÛn 2, S.L. | Group company | 600 | — | — | — | — | — | 23 | — | |
| Gestamp Proyectos AutomociÛn 3, S.L. | Group company | 626 | — | — | — | — | — | 24 | — | |
| Gestamp Puebla II, SA de CV | Group company | 21,785,834 | 21,542,538 | — | — | — | — | 1,389,900 | — | |
| Gestamp Puebla, SA de CV | Group company | 30,336,412 | 19,783,583 | — | — | — | — | 1,957,523 | — | |
| Gestamp Ronchamp, S.A.S. | Group company | 1,574,469 | 1,702,907 | — | — | — | — | 140,093 | — | |
| Gestamp San Luis Potosi SAPI de CV | Group company | 1,220,100 | 8,873,875 | — | — | — | — | 132,937 | — | |
| Gestamp Servicios, S.A. | Group company | 452,648,661 | 110,482,300 | 53,569,488 | — | 1,410 | — | 18,119,386 | 3,441,980 | |
| Gestamp Severstal Vsevolozhsk LLC. | Group company | — | — | — | 13,777,456 | — | — | 1,438,722 | — | |
| Gestamp Solblank Barcelona, S.A. | Group company | — | — | — | — | — | — | 1,783 | — | |
| Gestamp Sorocaba Industria de AutopeÁas | Group company | 333 | — | — | — | — | — | 19 | — | |
| Gestamp South Carolina, LLC | Group company | 5 | 26,965,502 | — | — | — | — | 244,344 | — | |
| Gestamp Sweden, AB | Group company | 100,699,698 | — | — | 51,140,179 | — | — | 6,450,523 | — | |
| Gestamp Tallent, Ltd. | Group company | 6,929,223 | — | 190,389,187 | 17,395,962 | — | — | 7,517,115 | — | |
| Gestamp Tech SL | Group company | — | 2,126 | — | — | 87 | — | — | — | |
| Gestamp Technology Institute, S.L. | Group company | — | 748,494 | — | — | 24,288 | — | — | — | |
| Gestamp Toledo, S.A. | Group company | — | 27,987,781 | — | — | 475,450 | — | — | — | |
| Gestamp Toluca, S.A. de C.V. | Group company | 9,339,276 | 5,110,134 | — | — | — | — | 556,630 | — | |
| Gestamp Tool Hardening SL | Group company | 2,454 | 1,679,952 | — | — | — | — | — | — | |
| Gestamp Tooling Erandio, S.L. | Group company | 17,560,547 | 8,542 | — | — | — | — | 909,685 | — | |
| Gestamp Tooling Services, AIE | Group company | — | 17,103,181 | — | — | 497,362 | — | — | — | |
| Gestamp Try Out Services, S.L. | Group company | 3,083,137 | — | — | — | — | — | 272,577 | — | |
| Gestamp Umformtechnick GMBH | Group company | — | 7,908,211 | — | — | — | — | 481,879 | — | |
| Gestamp Vendas Novas, Lda. | Group company | — | 16,653,823 | — | — | 498,562 | — | — | — | |
| Gestamp Vigo, S.A. | Group company | — | 84,065,532 | 4,783,381 | — | 2,053,426 | — | 281,651 | — | |
| Gestamp Washtenaw, LLC | Group company | 1,555,396 | — | — | — | — | — | 208,987 | — | |
| Gestamp West Virginia, LLC | Group company | 19,025,038 | 15,881,329 | — | — | — | — | 1,267,677 | — | |
| Gestamp Wroclaw SP. Z.O.O | Group company | 7,795,119 | 388,878 | — | 20,500,000 | — | — | 945,563 | — | |
| GGM Puebla S.A. de C.V. | Group company | — | 20,184 | — | — | — | — | — | — | |
| Global L·ser Araba, S.L. | Group company | — | 357,632 | — | — | — | — | 162,526 | — | |
| GMF Holding GMBH | Group company | 124,691,734 | — | — | 124,055,708 | — | — | 9,912,656 | — | |
| IngenierÌa y ConstrucciÛn de Matrices, S.A. | Group company | 5,139,533 | — | — | — | — | — | 54,456 | — | |
| IxCxT, S.A. | Group company | 282,413 | — | — | — | — | — | 11,107 | — |
| Current Account Intragroup |
Loans and others | Interest and Other | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Nature of the relationship | Loans (Note 9) |
Debits (Note 19.3) (b) |
Long-term loans (Note 9) |
Short-term loans (Note 19.3) (a) |
Short-term debits (b) |
Long-term debits (Note 19.4) |
Debtors (Note 19.3) (a) |
Other borrowings (b) |
|
| IxCxT, S.A. | Group company | 282,413 | — | — | — | — | — | 11,107 | — |
| Inmobiliaria Acek, S.L. | Acek Group Company | — | — | — | — | — | 269,534 | — | — |
| Kunshan Gestool Tooling Manufacturing, Co. Ltd. | Group company | — | — | — | — | — | — | 45,494 | — |
| Loire SA Franco EspaÒola | Group company | 70,019,898 | 1,403,251 | 132,689 | — | — | — | 3,490,643 | — |
| Mursolar 21, S.L. | Group company | — | 56,063,764 | — | — | 1,637,738 | — | — | — |
| Prisma SAS | Group company | 19,323,195 | 7,326,491 | — | — | — | — | 1,010,259 | — |
| Reparaciones Industriales ZaldÌbar | Group company | 1,212,682 | 59,794 | — | — | — | — | 76,539 | — |
| Smart Industry Consulting and Technologies, S.L. | Group company | — | 164,874 | — | — | 507 | — | — | — |
| Sofedit SAS | Group company | — | 111,128,046 | — | — | 2,224,282 | — | — | — |
| Todlem, S.L. | Group company | 13,487,796 | — | — | — | — | — | 510,641 | — |
| Tuyauto Gestamp Morocco | Group company | — | — | 10,000,000 | 4,589,240 | — | — | 397,879 | — |
| Total | 1,549,893,028 | 1,611,476,812 | 821,004,030 | 487,361,373 | 166,650,119 | 16,697,737 | 144,165,719 | 3,671,050 |
(a) Investments in group companies and associates Loans to companies
(b) Short-term borrowings with group companies and associates
As of 31 December 2023, in addition to the balance of credits for current accounts with group companies, within the "other financial assets" item, the pending dividend receivable from Gestamp Servicios, S.A., amounting to 100 million euros, was included.
The Company records credits to the following group companies in the long term as of 31 December 2024 and 2023:
| Company to which the loan is granted |
Type of loan | Date granted | Initial amount in euros or credit limit |
Outstanding at 31/12/2024 (euros) |
Outstanding at 31/12/2023 (euros) |
Maturity | Interest rate 2024 | Accrued and uncollected interest 2024 |
Accrued and uncollected interest 2023 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Beyçelyk Gestamp Otomotiv Sanayi |
Credit facility | 2022 | 25,000,000 | 5,000,000 | 5,000,000 | 29/07/2027 | 0.065 | 132,528 | 62,222 | |
| Beyçelyk | Credit facility | 2022 | 13,000,000 | 13,000,000 | 13,000,000 | 28/01/2027 | 4.00 % | |||
| Gestamp Sasi Otomotiv |
Credit facility | 2024 | 5,000,000 | 5,000,000 | — | 02/05/2027 | 5.5% | 346,253 | 448,789 | |
| Çelik Form Gestamp Otomotiv, A.S. |
Credit facility | 2022 | 2,500,000 | 2,500,000 | 2,500,000 | 28/01/2027 | 4 % | 41,056 | 41,056 | |
| Edscha | Financial loan | 2021 | 0 | — (c) and (a) | 10,132,700 | 10/12/2026 | 6.5% and 13.22% | |||
| Automotiv SLP, S.A.P.I de C.V. |
Financial loan | 2022 | 0 | — (d) and (a) | 14,494,079 | 22/02/2027 | 4 % | 2,813,826 | 2,813,826 | |
| Edscha Velky Meder, S.R.O. |
Credit facility | 2022 | 12,000,000 | 5,500,000 | 5,500,000 | 14/12/2026 | 4.00 % | 238,944 | 238,944 | |
| Financial loan | 2022 | 70,000,000 | 70,000,000 | 70,000,000 | 31/12/2027 | 4.25 % | ||||
| Gestamp Palencia, S.A. |
Financial loan | 2005 | 41,000,000 | 41,000,000 | 41,000,000 | 31/12/2026 | 5.013% and 6.5% | 6,115,331 | 6,115,331 | |
| Financial loan | 2004 | 88,698,078 | 28,698,078 | 28,698,078 | 31/12/2026 | 5.013% and 6.5% | ||||
| Gestamp Linares, | Financial loan | 2005 | 2,174,800 | 2,174,800 | 2,174,800 | 31/12/2026 | 6.5% | 1,642,271 | 1,611,195 | |
| S.A. | Financial loan | 2017 | 6,199,826 | 6,199,826 | 6,199,826 | 21/12/2026 | 6.50 % | |||
| Financial loan | 2017 | 13,000,000 | 13,000,000 | 13,000,000 | 31.12/2026 | 6.50 % | ||||
| Gestión Global Matricería, S.L. |
Financial loan | 2019 | 8,400,000 | 8,400,000 | 8,400,000 | 31/12/2026 | 5.94% and 6.5% | 2,043,051 | 748,251 | |
| Equity loan | 2024 | 15,000,000 | 15,000,000 | — | 31/12/2026 | (g) | ||||
| Gestamp | Financial loan | 2022 | 52,500,000 | 52,500,000 | 52,500,000 | 31/12/2027 | 4.25 % | |||
| Servicios, S.A. | Financial loan | 2016 | 1,069,488 | 1,069,488 | 1,069,488 | 31/12/2026 | 0.02 | 1,854,760 | 1,849,740 | |
| Financial loan | 2013 | 1,218,463 | 1,218,463 | 1,218,463 | 31/12/2026 | 6.50 % | ||||
| Gestamp Griwe Westerburg |
Financial loan | 2017 | 40,000,000 | 40,000,000 | 40,000,000 | 26/12/2027 | 6.45 % | 4,130,505 | 3,932,295 | |
| Financial loan | 2016 | 64,756,942 | 64,756,942 | 64,756,942 | 31/12/2026 | 2 % |
| Company to which the loan is granted |
Type of loan | Date granted | Initial amount in euros or credit limit |
Outstanding at 31/12/2024 (euros) |
Outstanding at 31/12/2023 (euros) |
Maturity | Interest rate 2024 | Accrued and uncollected interest 2024 |
Accrued and uncollected interest 2023 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Edscha Holding, | Financial loan | 2016 | 69,454,248 | 69,454,248 | 69,454,248 | 31/12/2026 | 2 % | |||
| GMBH | Financial loan | 2021 | 26,000,000 | 26,000,000 | 26,000,000 | 14/07/2026 | 0.032 | 2,291,041 | 1,775,041 | |
| Gestamp Tallent Ltd. |
Financial loan | 2016 | 190,389,187 | 190,389,187 | 190,389,187 | 31/12/2026 | 0.02 | 3,807,784 | 3,807,784 | |
| Gestamp | Financial loan | 2014 | 40,000,000 | 38,734,596 | 38,734,596 | 31/12/2026 | 6.5% | |||
| Cerveira, Lda. | Financial loan | 2003 | 1,803,036 | 1,803,036 | 1,803,036 | 31/12/2026 | 0.065 | 2,642,165 | 11,718,659 | |
| Credit facility | 2017 | 26,000,000 | 0 | (e) | 25,626,658 | 30/04/2025 | (f) | |||
| Gestamp Beyçelik Romania, SRL |
Credit facility | 2023 | 0 | 14,911,347 | (b) | 14,919,508 | 22/03/2027 | Between 8.9% and 9.64% |
751,255 | 622,669 |
| Financial loan | 2024 | 6,000,000 | 6,000,000 | — | 11/11/2028 | 6.5% | ||||
| Gestamp Navarra, S.A. |
Financial loan | 2021 | 17,203,720 | 17,203,720 | 17,203,720 | 01/01/2026 | 0.04 | 2,792,737 | 2,666,634 | |
| Gestamp Levante, S.A. |
Financial loan | 2021 | 10,678,631 | 10,678,631 | 10,678,631 | 01/01/2026 | 4.00 % | 1,733,498 | 1,655,223 | |
| Gestamp Vigo, S.A. |
Financial loan | 2005 | 4,783,381 | 4,783,381 | 4,783,381 | 31/12/2026 | 6.5% | 251,845 | 281,641 | |
| Financial loan | 2013 | 132,689 | — | (a) | 132,689 | 31/12/2026 | 1.75 % | |||
| Loire S.A.F.E. | Equity loan | 2024 | 15,000,000 | 15,000,000 | — | (g) | — | 2,322 | ||
| Tuyauto Gestamp Morocco, S.A. |
Credit facility | 2020 | 10,000,000 | 10,000,000 | 10,000,000 | 28/12/2026 | 1% and 6.5% | 923,708 | 299,889 | |
| Gestamp Louny s.r.o. |
Credit facility | 2021 | 31,634,000 | 31,634,000 | 31,634,000 | 31/12/2026 | 4.00 % | 3,859,348 | 2,572,899 | |
| Gestamp Tooling Erandio, S.L. |
Equity loan | 2024 | 15,000,000 | 15,000,000 | — | 31/12/2026 | (g) | — | — | |
| Gestamp Global Tooling, S.L. |
Equity loan | 2024 | 65,000,000 | 65,000,000 | — | 31/12/2026 | (g) | — | — | |
| Gestamp Tool Hardening, S.L. |
Equity loan | 2024 | 15,000,000 | 15,000,000 | — | 31/12/2026 | (g) | — | — | |
| Gestamp Try Out Services, S.L. |
Equity loan | 2024 | 1,000,000 | 1,000,000 | — | 31/12/2026 | (g) | — | — | |
| Ingeniería y Construcción de Matrices, S.A. |
Equity loan | 2024 | 3,000,000 | 3,000,000 | — | 31/12/2026 | (g) | — | — | |
| IxCxT, S.A. | Equity loan | 2024 | 1,000,000 | 1,000,000 | — | 31/12/2026 | (g) | — | — | |
| Global Láser Araba, S.L. |
Equity loan | 2024 | 6,000,000 | 6,000,000 | — | 31/12/2026 | (g) | — | — | |
| TOTAL | 917,609,743 | 821,004,030 | 38,411,906 | 41,663,859 |
Notes to the Financial Statements for the financial year ended 31 December 2024
(a) This loan has been cancelled in 2024
(f) See Short term
(g) The remuneration consists of an annual percentage on the average balance of the loan, based on the net profits before taxes obtained by the Company
The loans to Gestamp Group employees include loans granted to Group employees for the purchase of Company shares from Acek Desarrollo y Gestión Industrial, S.L. in 2016. These loans are secured by a pledge on the acquired Company shares. Their duration is seven years from the date of signing, with maturity during the second quarter of 2024 extended to 31 December 2025. The outstanding balance as of 31 December 2024 amounts to 6,133 thousand euros recorded in the short term (8,366 thousand euros as of 31 December 2023).
Under "Short-term investments in group and associated companies - Loans to companies", the Company has recorded the portion of loans maturing in the short term, accrued interest receivable, and other short-term credits with group companies. The breakdown of this item as of 31 December is as follows:
| Euros | 2024 | 2023 |
|---|---|---|
| Interest and other receivables from group companies | 172,637,751 | 144,165,719 |
| Short-term credits receivable from group companies | 423,761,773 | 487,361,373 |
| 596,399,524 | 631,527,092 |
The breakdown of short-term interest receivable from group companies is as follows:
| Euros | 2024 | 2023 |
|---|---|---|
| Interest on long-term credits | 38,411,906 | 41,663,859 |
| Interest on short-term credits | 25,249,244 | 28,689,084 |
| Interest on Intragroup Current Accounts (ICAs) and others | 108,976,601 | 73,812,776 |
| 172,637,751 | 144,165,719 |
The breakdown of short-term credits to group companies as of 31 December 2024 and 2023 is as follows:
| Company to which the loan is granted |
Type of loan | Date granted | Initial amount in euros or credit limit |
Outstanding at 31/12/2024 (euros) |
Outstanding at 31/12/2023 (euros) |
Maturity | Interest rate 2024 | Accrued and uncollected interest 2024 |
Accrued and uncollected interest 2023 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Gestamp | Credit facility | 2004 | 25,000,000 | 9,248,128 | 9,248,128 | 23/09/2025 | 1.70 % | 187,181 | 190,763 | |
| Hungría, Kft | Financial loan | 2007 | - | 15,535,491 | (h) | 14,255,269 | 26/09/2025 | 15.84 % | ||
| Financial loan | 2022 | - | 12,851,524 | (f) | 12,048,204 | 14/09/2025 | 2.15 % | |||
| Edscha Holding | Credit facility | 2017 | 10,000,000 | 9,000,000 | 9,000,000 | 12/09/2025 | 2% and 5.20% | |||
| GmbH | Financial loan | 2017 | 9,000,000 | 9,000,000 | 9,000,000 | 04/09/2025 | Between 5.20% and 5.755% |
1,627,790 | 1,075,362 | |
| Financial loan | 2017 | 8,000,000 | 8,000,000 | 8,000,000 | 31/12/2025 | 0.0645 | ||||
| Financial loan | 2009 | - | – | (g) and (b) | 4,529,400 | 09/07/2024 | 1.75 % | |||
| Gestamp Hardtech AB |
Financial loan | 2009 | - | – | (d) and (b) | 83,341 | 05/02/2024 | 6.2% and 8.55% | – | 270,767 |
| Financial loan | 2009 | - | – | (e) and (b) | 2,717,640 | 26/03/2024 | 1.75 and 7.25 % | |||
| Gestión Global Matricería, S.L. |
Credit facility | 2023 | 2,500,000 | 2,451,000 | 2,451,000 | 12/05/2025 | 3.50 % | 142,975 | 55,760 | |
| Gestamp Griwe Financial loan | 2011 | 3,585,000 | 3,585,000 | 3,585,000 | 30/03/2025 | 5.20% and 7.042% | – | 190,043 | ||
| Gestamp | Credit facility | 2023 | 100,000,000 | 4,500,000 | 16,000,000 | 31/12/2025 | 1.75 % | |||
| Wroclaw Sp.z.o.o. |
Credit facility | 2016 | 4,500,000 | 4,500,000 | 4,500,000 | 01/09/2025 | 4.788% and 5.765% | 352,904 | 492,367 | |
| Financial loan | 2013 | 30,000,000 | – | 28,904,254 | 21/07/2024 | Between 4.25% and | ||||
| Gestamp Sweden, AB |
Financial loan | 2011 | 13,145,000 | – | 13,145,000 | 8.575% 30/03/2024 Between 1.5% and 5.65% |
– | 2,654,562 | ||
| Financial loan | 2010 | 12,013,425 | – | 9,090,925 | 30/03/2024 | Between 1.5% and 5.65% | ||||
| Financial loan | 2023 | 7,500,000 | 7,500,000 | 7,500,000 | 30/06/2025 | 5.40 % | ||||
| Gestamp | Credit facility | 2017 | 26,000,000 | 25,626,658 | (i) | — | 30/04/2025 | 4 % | ||
| Beyçelik Romania, SRL |
Financial loan | 2024 | 3,000,000 | 3,000,000 | — | 30/06/2025 | Between 4.652% and 5.346% |
1,620,226 | – | |
| Credit facility | 2023 | 10,000,000 | 10,000,000 | 10,000,000 | 30/09/2025 | 3.50% and 5.20% | ||||
| Gestamp Tallent, Ltd. |
Financial loan | 2013 | 100,000,000 | 17,395,962 | 17,395,962 | 30/06/2025 | 1.00 % | 2,641,673 | 2,464,815 | |
| Tuyauto | Credit facility | 2019 | 2,089,240 | – | 2,089,240 | 27/11/2024 | 1.00 % | |||
| Gestamp Morocco, S.A. |
Credit facility | 2023 | 2,500,000 | – | 2,500,000 | 20/11/2024 | 1.00 % | – | 97,990 | |
| Gestamp Autotech Japan, K.K |
Financial loan | 2018 | 2,500,000 | 2,500,000 | 2,500,000 | 15/01/2025 | Between 4.315% and 4.57% |
342,047 | 228,081 |
| Company to which the loan is granted |
Type of loan | Date granted | Initial amount in euros or credit limit |
Outstanding at 31/12/2024 (euros) |
Outstanding at 31/12/2023 (euros) |
Maturity | Interest rate 2024 | Accrued and uncollected interest 2024 |
Accrued and uncollected interest 2023 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Gestamp Severstal Vsevolozhsk LLC. |
Financial loan | 2016 | 14,975,330 | 13,777,456 | 13,777,456 | 30/03/2025 | 6.742% and 5.20% | 1,164,918 | 1,438,722 | |
| GMF Holding | Financial loan | 2018 | 38,979,117 | 38,979,118 | 38,979,118 | 31/12/2025 | 5.40 % | 6,699,008 | 4,097,379 | |
| GMBH | Financial loan | 2013 | 85,076,590 | 85,076,590 | 85,076,590 | 31/12/2025 | 0.054 | |||
| Gestamp | Financial loan | 2020 | 65,000,000 | 65,000,000 | 65,000,000 | 02/01/2025 | 3.20 % | 1,712,880 | 7,293,012 | |
| Metalbages, S.A. | Financial loan | 2017 | 57,000,000 | – | (a) | — | 21/12/2023 | (j) | ||
| Gestamp Etem Automotive Bulgaria, S.A. |
Credit facility | 2020 | 8,500,000 | 8,500,000 | 8,500,000 | 23/04/2024 | 1.5 % | 504,021 | 374,396 | |
| Gestamp Aragón SA |
Financial loan | 2017 | 14,000,000 | – | (a) | — | 21/12/2023 | (j) | — | 2,543,557 |
| Gestamp Abrera, S.A. |
Financial loan | 2020 | 20,000,000 | 20,000,000 | 20,000,000 | 02/01/2025 | 3.2 % | 527,040 | 525,600 | |
| Edscha Kunshan Co, LTD |
Financial loan | 2020 | 8,000,000 | 8,000,000 | 8,000,000 | 30/09/2025 | 5.20% and 5.4% | 402,122 | 244,044 | |
| Edscha Automotive Michigan |
Financial loan | 2023 | 18,259,846 | 18,259,846 | 18,259,846 | 21/10/2025 | 6.638% and 7.469% | 6,514,149 | 3,928,657 | |
| Gestamp Hot Stamping Japan, Co. Ltd. |
Financial loan | 2023 | 23,000,000 | – | (b) | 23,000,000 | 22/05/2024 | 3.5 % | – | – |
| Beyçelik Gestamp Sasi Otomotiv |
Credit facility | 2021 | 3,000,000 | – | (b) | 2,500,000 | 15/12/2024 | Between 1.5% and 5.65% | – | 124,535 |
| Beyçelik Gestamp Otomotiv Sanayi |
Credit facility | 2021 | 17,000,000 | 10,725,000 | 10,725,000 | 15/12/2025 | 5.2 % | 191,715 | 220,908 | |
| Etem Gestamp Alumium Extrusions, S.A. |
Financial loan | 2021 | 5,000,000 | 5,000,000 | 5,000,000 | 21/10/2025 | 1.7% and 5.605% | 456,361 | 177,764 | |
| Smart Industry Consulting and Technologies, S.L. |
Credit facility | 2024 | 1,400,000 | 750,000 | – | 30/06/2025 | 5.2 % | 8,732 | – | |
| Gestamp Kartek Corporation |
Credit facility | 2024 | 5,000,000 | 5,000,000 | – | 03/06/2025 | 5.2 % | 109,633 | – | |
| Gestamp San Luis Potosí SAPI de CV |
Financial loan | 2024 | 28,380,198 | – | – | 29/05/2024 | 7.25 % | 43,869 | – | |
| 423,761,773 | 487,361,373 | 25,249,244 | 28,689,084 |
Notes to the Financial Statements for the financial year ended 31 December 2024
(a) The loan was repaid in 2023
| (euros) | 2024 | 2023 |
|---|---|---|
| Long-term | ||
| Long-term deposits received | 293,470 | 293,470 |
| Loans payable to group companies (Note 14) | 19,232,148 | 16,404,267 |
| Short-term | ||
| Loans payable to group companies | 136,660,001 | 133,260,232 |
| Payables for current accounts | 1,820,397,899 | 1,611,476,812 |
| Payables for interest and others | 43,502,336 | 37,060,937 |
| 2,020,085,854 | 1,798,495,718 |
The composition of this item as of 31 December 2024 and 2023 is as follows:
| Company granting the loan |
Type of loan | Date granted | Initial amount in euros or credit limit |
Outstanding at 31/12/2024 (euros) |
Outstanding at 31/12/2023 (euros) |
Maturity | Interest rate 2024 |
|---|---|---|---|---|---|---|---|
| Acek Desarrollo y GestiÛn Industrial, S.L. |
Financial loan | 2013 | 31,060,000.00 | 14,779,569.00 | 16,404,267.00 | 31/03/2032 | 6.60 % |
| Gestamp 2008, S.L. |
Financial loan | 2017 | 4,452,579.00 | 4,452,579.00 | (a) – |
22/11/2027 | 6.50 % |
| 19,232,148 | 16,404,267 |
(a) As of 31 December 2023, it was in the short term
The loan with Acek Desarrollo y Gestión Industrial, S.L. is related to the purchase of the GESTAMP brand mentioned in Note 5.1.
The breakdown of short-term loans with group companies as of 31 December 2024 and 2023 is as follows:
| Company granting the loan |
Type of loan | Date granted | Initial amount in euros or credit limit |
Outstanding at 31/12/2024 (euros) |
Outstanding at 31/12/2023 (euros) |
Maturity | Interest rate 2024 |
|
|---|---|---|---|---|---|---|---|---|
| Gestamp 2008, S.L. |
Financial loan Financial loan |
2010 2017 |
6,000,000 4,452,579 |
2,966,000 – |
2,966,000 4,452,579 |
23/12/2025 22/11/2027 |
0.065 (c) |
|
| Acek Desarrollo G. I. S.L. |
Financial loan | 2013 | – | 1,624,696 | 1,524,748 | (a) | See long term | 6.60 % |
| Gestamp Polska, Sp.z.o.o. |
Credit facility | 2004 | 138,181,935 | 132,069,305 | 124,316,905 | 01/12/2025 | 3.304% and 4.283% |
|
| 136,660,001 | 133,260,232 |
(a) Short-term portion of the long-term loan
(b) As of 31 December 2024, it is in the long term
(c) See long term
Under "Short-term investments in group companies and associates - Other financial assets", the Company has recorded the current accounts maintained with group companies, derived from the financing system of the Gestamp Automoción Group. These current accounts accrued in the 2024 financial year an annual nominal interest rate of 5.20% for those in euros (3.5% - 5.65% in 2023) and 7.25% for those in dollars (5.60% - 7.40% in 2023).
During the year ended 31 December 2024, remuneration accrued to the Company's directors amounting to 2,357 thousand euros, as follows:
| Board of Directors Remuneration (thousands of EUR) | 2024 |
|---|---|
| Mr Alberto RodrÌguez Fraile | 130.00 |
|---|---|
| Ms Ana GarcÌa Fau | 130.00 |
| Mr CÈsar Cernuda | 130.00 |
| Mr Pedro Sainz de Baranda | 110.00 |
| Mr Javier RodrÌguez Pellitero | 110.00 |
| Ms MarÌa ConcepciÛn Rivero Bermejo | 110.00 |
| Mr Juan MarÌa Riberas Mera | 110.00 |
| Mr Gonzalo Urquijo Fern·ndez de Araoz | 110.00 |
| Mr Norimichi Hatayama (*) | 19.50 |
| Ms Chisato Eiki | 110.00 |
| Ms Loreto OrdoÒez | 110.00 |
| Mr Francisco LÛpez PeÒa (*) | 31.75 |
| Mr Makoto Takasugi (*) | 67.50 |
| TOTAL | 1,278.75 |
| Mr Francisco JosÈ Riberas Mera | 1,078.31 |
|---|---|
| TOTAL | 1,078.31 |
| TOTAL Remuneration | 2,357.06 |
Of the above remuneration, there are no amounts allocated to life insurance. Likewise, as of 31 December 2024, there are no loans granted. (2,004 thousand euros as of 31 December 2023) were granted in 2016 for the purchase of Company shares from ACEK Desarrollo y Gestión Industrial, S.L.
(*) Mr Francisco López Peña was appointed proprietary director of the Company's Board of Directors on 1 January 2024. Subsequently leaving, effective from 9 May 2024. Mr Norimichi Hatayama left the Board of Directors effective from 20 March 2024. Mr Makoto Takasugi was appointed member of the Board of Directors, effective from 1 April 2024.
During the year ended 31 December 2023, remuneration of 5,717 thousand euros accrued to the Company's directors, as follows:
| Board of Directors Remuneration (thousands of EUR) | 2023 |
|---|---|
| Non-Executive Directors | |
| Mr Alberto RodrÌguez Fraile | 125.00 |
| Ms Ana GarcÌa Fau | 125.00 |
| Mr CÈsar Cernuda | 125.00 |
| Mr Pedro Sainz de Baranda | 105.00 |
| Mr Javier RodrÌguez Pellitero | 105.00 |
| Ms MarÌa ConcepciÛn Rivero Bermejo | 105.00 |
| Mr Juan MarÌa Riberas Mera | 105.00 |
| Mr Gonzalo Urquijo Fern·ndez de Araoz | 105.00 |
| Mr Norimichi Hatayama | 85.00 |
| Ms Chisato Eiki | 105.00 |
| Ms Loreto OrdoÒez | 105.00 |
| TOTAL | 1,195.00 |
| Executive Directors | |
| Mr Francisco JosÈ Riberas Mera | 1,045.00 |
| Mr Francisco LÛpez PeÒa | 3,477.00 |
| TOTAL | 4,522.00 |
TOTAL Remuneration 5,717.00
(*) On 31 December 2023, the service contract between Director Mr. Francisco López Peña and the Company ended, with the aforementioned Director ceasing to have the category of "executive" to be classified as a "proprietary" Director from that date.
The Company considers senior management to be those persons who perform functions related to the general objectives of the Company, such as planning, directing and controlling activities, carrying out their functions with autonomy and full responsibility, only limited by the criteria and instructions of the legal owners of the Company or the governing and administrative bodies that represent said owners. The Company does not have any employee in its workforce who can be considered as senior management, according to the definition previously stated.
In accordance with articles 229 and 231 of the Capital Companies Act (LSC), in order to strengthen the transparency of capital companies, the Directors of the Parent Company and their natural person representatives have reported that they do not have any conflicts of interest with the Parent Company or the Group.
Additionally, Mr Juan Maria Riberas Mera, as a member of the Board of Directors of the Parent Company, has reported that he is a partner and administrator of ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. and of the companies that form part of the Group of which it is the head.
ACEK, DESARROLLO Industrial, S.L. is the parent company of an industrial group that engages in the activities listed below through the following sub-groups:
On the other hand, ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. holds a direct and indirect stake of 18.202% in CIE Automotive, S.A., a company of which Mr. Juan María Riberas Mera is a director.
CIE Automotive, S.A. is parent company of an industrial group that engages in design, manufacturing and sales activities of components and sub-sets for the global automotive market, among other activities.
In the case of Global Dominion Access, S.A., a company in which Acek, Desarrollo y Gestión Industrial, S.L. holds a direct and indirect stake of 15.051%. Global Dominion Access, S.A. is the head of a group which carries out the activity of telecommunications services and specialised engineering solutions. A company of which Mr Juan María Riberas Mera is a non-executive director.
Mr Francisco José Riberas Mera, as a member of the Board of Directors of the Parent Company, has reported that he is a partner and administrator of ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. and of the companies that form part of the Group of which it is the head.
ACEK, DESARROLLO Industrial, S.L. is the parent company of an industrial group that engages in the activities listed below through the following sub-groups:
On the other hand, ACEK, DESARROLLO Y GESTIÓN INDUSTRIAL, S.L. holds a direct and indirect stake of 18.202% in CIE Automotive, S.A., and is a director.
CIE Automotive, S.A. is parent company of an industrial group that engages in design, manufacturing and sales activities of components and sub-sets for the global automotive market, among other activities.
José Riveras Mera indirectly, through the company Orilla Asset Management, holds 43.235%. General de Alquiler de Maquinaria, S.A. is the parent company of a group that buys, sells and rents all kinds of agricultural and industrial machinery.
In the case of Global Dominion Access, S.A., a company in which Acek, Desarrollo y Gestión Industrial, S.L. holds a direct and indirect stake of 15.051%. Global Dominion Access, S.A. is the head of a group which carries out the activity of telecommunications services and specialised engineering solutions.
The Company uses an accounting perspective for risk management, which allows for the evaluation of the state and evolution of various risk situations.
In compliance with current accounting regulations, the financial risks to which the company's activity is exposed are outlined below, primarily:
The fluctuation in the parity of the exchange rate of the currency in which a given transaction is carried out against the presentation currency may have a negative or positive impact on profit or loss, which has a concrete impact on the financial management of debts.
The Company mainly operates in the following currencies:
For managing exchange rate risk, the Company employs a series of financial instruments that allow for a certain degree of flexibility in some cases; these instruments are primarily:
Below is the sensitivity of the result and equity to changes in exchange rates of the currencies in which the company operates against the euro, expressed in euros. The sensitivity of the result to changes in exchange rates of currencies is as follows (in euros):
| EFFECT ON PROFIT OR LOSS | |||
|---|---|---|---|
| Currency | -5% Variation | +5% Variation | |
| CNY | 35 | (35) | |
| GBP | (4,862,613) | 4,862,613 | |
| HUF | (2,264,231) | 2,264,231 | |
| INR | 13 | (13) | |
| JPY | – | – | |
| MAD | (75,989) | 75,989 | |
| MXN | 618 | (618) | |
| PLN | (780,638) | 780,638 | |
| RON | 2,910,638 | (2,910,638) | |
| SEK | (49,547) | 49,547 | |
| TRY | (17,726,702) | 17,726,702 | |
| USD | 89 | (89) | |
| Effect in Absolute Values | (22,848,327) | 22,848,327 |
2023
| Currency | EFFECT ON PROFIT OR LOSS -5% Variation |
+5% Variation |
|---|---|---|
| CNY | 46 | (46) |
| GBP | (3,733,582) | 3,733,582 |
| HUF | (772,250) | 772,250 |
| INR | 13 | (13) |
| JPY | (1) | 1 |
| MAD | – | – |
| MXN | (565,994) | 565,994 |
| PLN | 530 | (530) |
| RON | (764,153) | 764,153 |
| SEK | (5,891,268) | 5,891,268 |
| TRY | (36,026) | 36,026 |
| USD | (7,461,692) | 7,461,692 |
| Effect in Absolute Values | (19,224,377) | 19,224,377 |
The Company's borrowings mainly bear interest at floating rates, exposing it to risk from fluctuations in market interest rates, so that market fluctuations affect cash flows. The company mitigates this risk by using derivative financial instruments for interest rates, primarily through the contracting of an interest rate swap. Through this, the company converts the variable interest rate reference of a loan into a fixed reference, either for the total amount or for a partial amount of the loan, affecting all or part of its life.
The debt is almost entirely issued at a variable interest rate and referenced to Euribor.
If during the 2024 financial year, the average interest rate on euro-denominated financial debt had been 5% higher/lower, keeping all other variables constant, the financial result would have been 9,651 thousand euros lower/higher (6,854 thousand euros lower/higher in 2023).
Liquidity risk is defined as the incapacity of a company to service its commitments as a result of adverse conditions in the debt and/or equity markets that prevent or hinder its capital raising efforts or prevent the necessary funding from being obtained.
The Group manages liquidity risk by keeping sufficient available to negotiate, under the best possible conditions, the replacement of maturing transactions with new ones and to meet short-term cash requirements, thereby avoiding the need to raise funds on disadvantageous terms to cover short term needs.
The Group had undrawn credit lines amounting to 515.1 million euros as of 31 December 2024 (937.6 million euros as of 31 December 2023).
Below are the people employed by the Company distributed in categories:
| Number of employees at the end of the financial year | Average number of | ||||
|---|---|---|---|---|---|
| Men | Women | Total | employees in the financial year |
||
| 2024 | |||||
| Senior Management | 4 | 1 | 5 | 5 | |
| Administrative staff | 16 | 22 | 38 | 37 | |
| Other | 1 | 1 | 1 | ||
| 21 | 23 | 44 | 43 |
| Number of employees at the end of the financial year | Average number of | ||||
|---|---|---|---|---|---|
| Men | Women | Total | employees in the financial year |
||
| 2023 | |||||
| Senior Management | – | – | – | – | |
| Administrative staff | 18 | 17 | 35 | 34 | |
| Other | 1 | 1 | 2 | 2 | |
| 19 | 18 | 37 | 36 |
The fees accrued for services provided by the account auditor are as follows:
| (Thousands of euros) | 2024 | 2023 |
|---|---|---|
| Fees for audit and review services | 607 | 562 |
| Services required to be provided by account auditors by regulations | 253 | 274 |
| Total audit and related services | 860 | 836 |
| Tax services | 15 | – |
| Other services | – | 30 |
| Total fees | 875 | 866 |
The information regarding the average payment period to suppliers is as follows:
| 2024 | 2023 | |
|---|---|---|
| (Days) | ||
| Average supplier payment period | 24 | 31 |
| Paid transactions ratio | 23 | 23 |
| Outstanding transactions ratio | 27 | 51 |
| (thousands of euros) | ||
| Total payments made in the year | 12,865,798 | 9,376,451 |
| Total outstanding payments | 297,610 | 123,402 |
| Monetary volume of invoices paid within a period shorter than the maximum established in late payment regulations |
11,626,946 | 8,426,725 |
| Percentage of payments below this maximum over the total payments made |
90 % | 90 % |
| (Number of invoices) | ||
| Invoices paid within the deadline established in payment default regulations |
1,035 | 964 |
| Percentage over total invoices 23. |
87 % |
84 % |
On 31 January 2025, a purchase agreement was formalised whereby the Company acquires 5.62% of the capital of Gestamp Holding Rusia, S.L., thus reaching a 47.66% stake.
Except as indicated in the previous paragraph, there are no significant events subsequent to 31 December 2024.
Gestamp is a multinational company specialising in the design, development and manufacture of high-end metal parts for the automotive industry.
Since it was formed in 1997, Gestamp has gone from being a small local metal stamping supplier to a global company, operating in the main automobile manufacturing hubs. The customer has always been at the centre of the business, with Gestamp accompanying them into new markets and offering them innovative solutions to tackle the many different challenges of the automotive industry.
Gestamp is a standout supplier in the automotive parts industry, with the necessary critical mass to meet the needs of its customers and a strategy based on globalisation, technological development, financial solvency and operational excellence.
Gestamp is a major group within the automotive industry, committed to ensuring safety, always striving for safer, cleaner transport.
With operations in 24 countries, Gestamp is made up of more than 43,000 people of different nationalities, forming a large, diverse, multicultural team.
As a family business, Gestamp was intended to be a long-term project from the very beginning. This intention has remained strong over the years, through the fostering of long-lasting relationships based on trust. After more than 25 years progress, Gestamp looks to the future ambitiously, while remaining loyal to the core essence of the business and firmly committed to becoming better every day.

Gestamp's strategy is based on three key aspects: being an innovative, competitive and sustainable company.
With its sights set on the long term and its goal of remaining the global strategic partner for automotive manufacturers in BIW, Chassis and Mechanisms, Gestamp is underpinned by a culture of continuous improvement, in order to adapt its organisational and industrial structures, maintain its financial strength, and to be prepared for the future and any changes in the market.
To be the automotive supplier most renowned for its ability to adapt business to creating value for the customer, while maintaining sustainable economic and social development.
According to the January 2025 update of the World Economic Outlook (WEO) report, the International Monetary Fund (IMF) estimates that global economic growth reached +3.2% YoY in 2024. GDP growth has been slightly better than expected at the beginning of 2024 - as a result of the resilience shown by major economies such as China and the United States and despite the worse performance of some of the main European economies (Germany and France). Throughout 2024 and more specifically in the second half of the year, due to more controlled inflation levels close to the central banks' target (2%), the trend of recent years has been reversed and expansionary monetary policies have been implemented in the United States and the European Union to stimulate demand again. Looking ahead, the risks to the forecasts now appear more balanced, but there is still some uncertainty arising from geopolitical risks and trade tensions resulting from recent government changes that could directly affect inflation. As a result, the IMF now expects GDP growth in 2025 to be practically at the same level as in 2024, at +3.3%, +0.1% above the October 2024 WEO forecasts, and with the same level of +3.3% YoY in 2026.
In the automotive sector, 2024 has been a year marked by a difficult comparison after the strong growth of the previous year and by high volatility in market production volumes. This is why S&P Global Mobility (formerly IHS) has been revising its estimates for the year in both directions. According to S&P Global Mobility's update in January 2025, volumes remained practically flat (-0.1%) in Gestamp's perimeter during 2024, reaching 82.2 million vehicles, above the 80.7 million units produced in 2019, but still below the peak levels of 2017. Once again, Gestamp's automotive business has outperformed the market at constant exchange rates by 4.5 percentage points (In Gestamp's Footprint- IHS data as of January2025).
During 2024 in Gestamp's Footprint, Mercosur has been the regions showing the highest production growth (+2.6%), followed by Estern Europe growing at +1.8%, Asia growing at +0.3% and North America (NAFTA) growing at +0.2%. Western Europe, however, has been the only region in the year that has experienced declines in production volumes (-3.9%).
According to S&P Global Mobility data as of February 2025, global light vehicle production volumes in In Gestamp's Footprint are expected to decrease by -0.6% in 2025 compared to 2024, reaching 81.7 million units. By region, S&P Global Mobility expects production volumes to grow in 2025 in Mercosur (+5.0%) and Asia (+0.5%), while in Western Europe (-6.5%), North America (NAFTA) (-1.7%) and Eastern Europe (- 0.5%) volume declines are expected.
Furthermore, since the beginning of 2024, S&P Global Mobility has revised downwards its estimates of electric vehicle (EV) penetration. In December 2024, S&P Global Mobility expects 23.3 million electric vehicles to be produced in 2025, with a market
penetration of 26.3%, compared to the 26.6 million units forecast for 2025 in January 2024.
The growth of the EV market is now more linear and at a slightly longer pace over time. However, the automotive industry fundamentals in the medium term remain focused on the trend towards electrification, as the world continues to move towards sustainable mobility. China, Europe and North America remain the main drivers of this EV trend, with EV penetration rates expected to reach 66%, 45% and 22%, respectively, in 2027. Gestamp continues to work closely with its customers on a leadership positioning in this transition to EVs through its focus on Technology and Innovation and its unique value proposition.

(1) Gestamp's organic growth (excluding Gescrap) at FX constant used for comparability with production volumes. Production volumes in Gestamp's footprint as of February 2025. Include content supplied by S&P Global Mobility Copyright © [IHS_LV_Production_Bodystyle_Global_2025M02]. All rights reserved. Western Europe data includes Morocco in line with our reporting
(2) Market and Gestamp weighted growth measured with FY 2023 geographical weights as a base (at constant FX)
(3) North America refers to NAFTA / South America refers to Mercosur

In this environment, the Company, at an individual level, continues developing its financial and advisory activity in favor of the group, materializing the group's growth in new acquisitions and financing new investments by granting loans and shareholding acquisitions, by raising financing from the financial agents with which it operates.
During fiscal year 2024, the result before taxes has reached the figure of 129,873 thousand euros (77,697 thousand euros in 2023). The variation in the result is fundamentally due to the improvement in the operating result (Positive of 323,620 thousand euros in 2024 compared to the positive of 289,748 thousand euros in 2023), due to the increase in financial income from dividends (231,746 thousand euros in 2024 compared to 103,334 thousand euros in 2023) mitigated by the increase in the impairment of financial instruments (139,434 thousand euros in 2024 compared to 3,096 thousand euros in 2023)
Regarding the financial result at similar levels (negative 193,747 thousand euros in 2024 compared to negative 212,051 thousand in 2023), there was an increase in financial expenses from 146,886 thousand euros in 2023 to 209,548 thousand euros in 2024, mitigated by the lower expenses due to changes in the fair value of financial instruments since 66,182 thousand euros in 2023 to 37,414 thousand euros in 2024 and the notable improvement in exchange differences, from 1,337 thousand euros of expenses in 2023 to 52,832 thousand euros of income from exchange differences in 2024.
At 2024 financial year-end, the Company maintains a positive working capital of 151 million euros (477 million euros in 2023). Additionally, Gestamp has a Revolving Credit Facility of 500 million euros maturing in 2028 of which, as of December 31, 2024 and 2023, there is no amount drawn down, as well as 650 million euros in credit lines (470 million euros as of December 31, 2023). These lines of credit are generally renewed each year, are unsecured, and have standard clauses.
The Company, in terms of non-financial information and diversity, presents within the Consolidated Management Report, corresponding to the annual year ended on December 31, 2023, in accordance with the provisions of Directive 2013/34/EU, and in Article 49 of the Commercial Code in accordance with the wording given by Law 11/2018, of December 28, 2018, by which the Commercial Code is modified, the text consolidated by the Law of Capital Companies approved in Royal Legislative Decree 1/2010, of July 2 and Law 22/2015 of July 30 on Account Audit, non-financial information and diversity.
On April 7th, 2017, Gestamp made its debut as a publicly listed company on the Spanish stock exchanges (Madrid, Barcelona, Bilbao, and Valencia) under the "GEST" ticker. The final offering consisted of 156,588,438 shares (initial offering of 155,388,877 plus final over-allotment option of 1,199,561 shares corresponding to the Greenshoe of 23,308,331 shares). The price was set at €5.60 per share, representing an initial market capitalization of €3,222 million.
Since December 2017, Gestamp shares have been included in the IBEX Medium Cap index.
On December 31st of 2024, 74.701% of the share capital was controlled (directly and indirectly) by Acek Desarrollo y GestiÛn Industrial, S.L. (the Riberas family industrial holding), with 62.176% owned by Acek and 12.525% by Mitsui. In addition, as of December 31st, 2024, Gestamp held treasury shares amounting to 1.233% of the share capital. Gestamp's total Free Float amounted to 24.066% as of December 2024 (including shares held by the Board of Directors and Gestamp own shares that JB Capital Markets operates under the liquidity contract).

Source: Daily price evolution of Gestamp shares vs Ibex 35 and STOXX Autos & Parts
The following is the evolution of Gestamp shares as from 1 January 2024:
Bloomberg as of 31 December 2024
As of December 31st, 2024, Gestamp's shares have decreased by -29.3% since the 31st of December 2023, implying a market capitalization of €1,427 million at the end of the year. Total volume traded during 2024 stood at 156.8 million shares or €432.5 million
The shares reached their highest level of the year on January 2nd, 2024 (€3.56) and their lowest level on 3 December 2024 (€2.37). During 2024, the average share price stood at €2.80.
The most important information on Gestamp's evolution in the stock market in 2024 and 2023 is set out below.
| 2023 | 2024 | |
|---|---|---|
| Total number of shares | 575,514,360 | 575,514,360 |
| Share price at year-end | € 3.51 | € 2.48 |
| Market capitalisation at year-end (in thousands) | € 2,019.00 | € 1,427.00 |
| Maximum price | € 4.51 | € 3.56 |
| Date of maximum price | 27 July 2023 | 02/01/2024 |
| Minimum price | € 3.35 | € 2.37 |
| Date of minimum price | 13/12/2023 | 03/12/2024 |
| Average price | € 3.99 | € 2.80 |
| Total volume (in shares) | 83,637,158 | 156,807,731 |
| Average daily volume traded (in shares) | 326,708 | 610,147 |
| Total volume (in millions) | 330.86 | 432.50 |
| Average volume traded (in thousands) | 1,292.42 | 1,682.87 |
Data as of December 31st, 2024. Source: Bloomberg and BME (Bolsas y Mercados EspaÒoles)
On 27 July 2018, the Company signed a liquidity contract with JB Capital Markets, S.V., S.A.U., adapted to the provisions of Circular 1/2017, of 26 April, of the CNMV. The framework for this contract will be the Spanish Stock Exchanges.
This contract establishes the conditions under which the financial intermediary will operate on behalf of the issuer, buying or selling treasury shares of the latter, with the sole objective of favouring the liquidity and regularity of its quotation, and will have a duration of 12 months, tacitly understood to be extended for an equal period, unless otherwise indicated by the parties.
The amount allocated to the cash account associated with the contract was €9,000 thousand.
During the 2023 financial year, the Board of Directors of the Company agreed to establish a Treasury Share Repurchase Programme with the purpose of providing the Company with sufficient treasury stock to allow the delivery of Company shares to certain Group employees, beneficiaries of the current long-term incentive programme, with a maximum monetary amount assigned of €15 million and a maximum number of shares of 3,000,000.
As a result of the above, on 4 September 2023, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended, resuming on 18 January 2024 after the repurchase of the 3,000,000 shares established in the Repurchase Programme was completed.
Additionally, in May 2024, the Board of Directors of the Company agreed to establish a new Treasury Share Repurchase Programme with the purpose of providing the Company with sufficient treasury stock to allow the delivery of Company shares to certain Group employees, beneficiaries of the 2024-2026 Long-Term Incentive Programme (Note 6.15), with a maximum monetary amount assigned of €12 million and a maximum number of shares of 3,014,319.
As a result of the above, on 31 May 2024, the liquidity contract signed with JB Capital Markets, S.V., S.A.U. was temporarily suspended, resuming on 12 August 2024 after the repurchase of the 3,014,319 shares established in the Repurchase Programme was completed.
Treasury shares as of 31 December 2024 represent 1.23% of the Company's share capital (0.55% as of 31 December 2023) and total 7,097,059 shares (3,169,656 as of 31 December 2023), at an average acquisition price of €2.845 per share (€3.765 per share as of 31 December 2023).

| Number of own shares | Thousands of euros | |
|---|---|---|
| Balance at 31/12/2022 | 460,513 | 1,603 |
| Increases/Purchases | 5,962,440 | 23,337 |
| Decreases/Sales | (3,253,297) | (13,006) |
| Balance at 31/12/2023 | 3,169,656 | 11,934 |
| Increases/Purchases | 10,055,796 | 27,728 |
| Decreases/Sales | (6,128,390) | (19,470) |
| Balance at 31/12/2024 | 7,097,059 | 20,192 |
The movement during the 2024 and 2023 financial years has been as follows:
The sale price in the 2024 financial year of the treasury shares detailed in the above table amounted to €16,850 thousand (€13,501 thousand as of 31 December 2023), generating a negative result of €2,620 thousand (positive result of €495 thousand as of 31 December 2023), which has been recorded under the Distributable Reserves heading.
On 20 April 2018, the Group issued a bond through the company (Gestamp AutomociÛn, S.A.) for 400 million euros at an annual interest rate of 3.25%. This issue was allocated to amortise part of the existing long and short-term debt of Gestamp. The maturity of this bond is 30 April 2026.
On November 11, 2019, the Company completed an issuance of "Schuldschein" bonds for an amount of 176 million euros and 10 million US dollars. During the years 2020 and 2021, the early amortization of 39 and 54 million euros was carried out respectively. The maturity of this bond is April 28, 2026.
As of 31 December 2024, Gestamp AutomociÛn's corporate credit rating was "BB / Stable Outlook" by Standard & Poor's and "Ba2 / Stable Outlook" by Moody's.
| Corporate Rating | Current Rating | Outlook | Last Review |
|---|---|---|---|
| Standard & Poor's | BB | Stable | 04 April 2023 |
| Moody's | Ba2 | Positive | 14 March 2024 |
| Bond Rating | Current Rating | Outlook | Last Review |
| Standard & Poor's | BB+ | Stable | 04 April 2023 |
| Moody's | Ba2 | Positive | 14 March 2024 |
In 2018, Gestamp's Board of Directors approved a new dividend policy. Gestamp will continue to distribute annually a total dividend equivalent to approximately 30% of the consolidated net profit for each year, distributing it through two payments, paying part of the payment early with an interim dividend:
In December 2024, the Board of Directors approved the distribution of an interim dividend in January 2025 against the 2024 financial results. The payment took place on 10 January 2025 for a gross amount of €0.04835 per share.
The Company has adapted its internal processes and payment terms policy to comply with Law 15/2010, which establishes measures to combat late payment in commercial transactions. In this regard, the contracting conditions with commercial suppliers for the industrial activity of manufacturing parts located in Spanish territory have included payment periods equal to or less than 60 days, both in the 2024 and 2023 financial years, as established in the Second Transitional Provision of the aforementioned Law.
In general terms, during the years 2024 and 2023, payments made By the Company to suppliers, for contracts entered into after the entry into force of Law 15/2010, have not exceeded the legal deferral limits. Payments to Spanish suppliers that during the years 2024 and 2023 have exceeded the established legal deadline have been, in quantitative terms, not material and are due to circumstances or incidents outside the established payment policy, among which are, mainly, the closing of agreements with suppliers for the delivery of goods or provision of the service or specific processing processes.
The information on the average payment period is detailed in note 21 of the attached report.

On January 31, 2025, the Company formalized a purchase and sale contract in which it acquires 5.62% of the share capital of Gestamp Holding Russia, S.L. Reaching the 100% of participation in this company by the Group.
Except as indicated in the previous paragraph, there are no significant events subsequent to December 31, 2024.
Risk identification, assessment and management has been part of Gestamp's culture and strategy from the very beginning, with increased importance in recent times due to the ever-changing geopolitical and economic landscapes.
Risk management, which is embedded in all activity across all departments, serves to reduce and sometimes eliminate the likelihood of risks materialising and their potential consequences. It can even help to turn risks into opportunities and sources of competitive advantage.
To ensure the proper management of risks and opportunities, Gestamp uses an integrated risk management system, as described below.
The Company, individually, has not performed any R&D activity in the current year.
The Annual Corporate Governance Report relative to the financial year ended December 31, 2024, and which is part of this Management Report, is fully available on the website of the National Securities Market Commission (CNMV) (www.cnmv.es) and on the Gestamp corporate website (www.gestamp.com). Likewise, the Annual Corporate Governance Report will be communicated as Other Relevant Information (OIR) on the aforementioned CNMV website.
The Annual Report on Directors' Remuneration for the financial year ended December 31, 2024, and which is part of this Management Report, is fully available on the website of the National Securities Market Commission (CNMV) (www.cnmv.es) and on the Gestamp corporate website (www.gestamp.com). Likewise, the Annual Director Remuneration Report will be communicated as Other Relevant Information (OIR) on the aforementioned CNMV website.
The previous Financial Statements for 2024, from GESTAMP AUTOMOCI"N, S.A., included in the previous page numbers 1 to 110 both inclusive, and the Management Report for 2024, included in page numbers 1 to 13 both inclusive, have been prepared by the members of the Board of Directors at the meeting held on February 27, 2025.
Also, the Directors of the Board of Directors of GESTAMP AUTOMOCI"N, S.A. state that, to the best of their knowledge, the Individual Annual Financial Statements of GESTAMP AUTOMOCI"N, S.A. for Fiscal Year 2024, drawn up by the Board of Directors at its meeting of February 27, 2025 and prepared in accordance with applicable accounting standards, present a fair view of the assets, financial condition and results of operations of GESTAMP AUTOMOCI"N, S.A., and that the Individual Management Report contain a true assessment of the corporate performance and results and the position of GESTAMP AUTOMOCI"N, S.A., as well as a description of the principal risks and uncertainties facing it.
Mr. Francisco JosÈ Riberas Mera Mr. Juan M™ Riberas Mera Chairman Vice-Chairman
Mr. Alberto RodrÌguez Fraile DÌaz Mrs. Chisato Eiki Member Member
PREPARATION OF FINANCIAL STATEMENTS AND MANAGEMENT REPORT AND STATEMENT OF RESPONSABILITY
Member Member
Mr. Makoto Takasugi Mr. Javier RodrÌguez Pellitero
Member Member
Mrs. Ana GarcÌa Fau Mr. Pedro Sainz de Baranda Riva
Mrs. ConcepciÛn Rivero Bermejo Mr. CÈsar Cernuda Rego Member Member
Mr. Gonzalo Urquijo Fern·ndez de Araoz Mrs. Loreto OrdoÒez Member Member
PREPARATION OF FINANCIAL STATEMENTS AND MANAGEMENT REPORT AND STATEMENT OF RESPONSABILITY
The Secretary of the Board of Directors states for the record that this document does not include signature of Ms Chisato Eiki, Mr Cesar Cernuda Rego and Mr Gonzalo Urquijo Fernandez de Araoz whom, being unable to attend in person due to unavoidable professional commitments, have connected remotely to the Board of Directors meeting on February 27, 2025, and have cast a positive vote on each of the agenda items (including the preparation of the individual annual accounts as well as the individual management report corresponding to fiscal year 2024).
Therefore, the preparation of the individual financial statements as well as the individual management report for the 2024 financial year was unanimously approved by the members of the Board of Directors.
Madrid, February 27, 2025.
Secretary
Mr. David Vázquez Pascual
__________________________
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.