Earnings Release • Feb 28, 2025
Earnings Release
Open in ViewerOpens in native device viewer
FY 2024 Financial Results
1
Pic: I-66
This presentation has been produced by Ferrovial SE (the "Company", "we" or "us" and, together with its subsidiaries, the "Group") for the sole purpose expressed herein. By accessing this presentation, you acknowledge that you have read and understood the following statements. Neither this presentation nor any of the information contained herein constitute or form part of, and should not be construed as, an offer to purchase, sale or exchange any security, a solicitation of any offer to purchase, sale or exchange any security, or a recommendation or advice regarding any security of the Company.
In this presentation, unless otherwise specified, the terms "Ferrovial," the "Company," "we," "us," and the "Group" refer to Ferrovial SE, individually or together with its consolidated subsidiaries, as the context may require (or, unless stated otherwise, if referring to the period prior to the completion of the cross-border merger on June 16, 2023, to Ferrovial, S.A., the former parent entity of the Group, individually or together with its consolidated subsidiaries, as the context may require). Neither this presentation nor the historical performance of the Group's management team or the Group constitutes a guarantee of the future performance of the Company and there can be no assurance that the Group's management team will be successful in implementing the investment strategy of the Group.
This presentation contains forward-looking statements. Any express or implied statements contained in this presentation that are not statements of historical fact may be deemed to be forward-looking statements, including, without limitation, statements regarding estimates and projections provided by the Company and certain other sources with respect to the Company's financial position, business strategy, plans, and objectives of management for future operations, as well as statements that include the words "expect," "intend," "plan," "believe," "project," "forecast," "estimate," "may," "should," "target," "anticipate" and similar statements of a future or forward-looking nature, or the negative of these terms or other similar expressions, although not all forward-looking statements contain these words. Such statements may reflect various assumptions by the Company concerning anticipated results and are subject to significant business, economic and competitive uncertainties and contingencies, and known and unknown risks, many of which are beyond the Company's control and may be impossible to predict. Any forecast made or contained herein, and actual results, will likely vary and those variations may be material. The Company makes no representation or warranty as to the accuracy or completeness of such statements, expectations, estimates and projections contained in this presentation or that any forecast made or contained herein will be achieved. Risks and uncertainties that could cause actual results to differ include, without limitation: risks related to our diverse geographical operations; risks related to our acquisitions, divestments and other strategic transactions that we may undertake; the impact of competitive pressures in our industry and pricing, including the lack of certainty and costs in winning competitive tender processes; general economic and political conditions and events and the impact they may have on us, including, but not limited to, increases in inflation rates and rates of interest, increased costs for materials, and other ongoing impacts resulting from the Russia/Ukraine and the Middle East conflicts; the fact that our business is derived from a small number of major projects; cyber threats or other technology disruptions; our ability to obtain adequate financing in the future as needed; our ability to maintain compliance with the continued listing requirements of Euronext Amsterdam, the Nasdaq Global Select Market and the Spanish Stock Exchanges; lawsuits and other claims by third parties or investigations by various regulatory agencies that we may be subject to; our ability to comply with our ESG commitments or other sustainability demands; the impact of any changes in existing or future tax regimes or regulations; and the other important factors discussed under the caption "Risk Factors" in our Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission ("SEC") for the fiscal year ended December 31, 2024 which is available on the SEC website at www.sec.gov, assuch factors may be updated from time to time in our other filings with the SEC. Any forward-looking statements contained in this presentation speak only as of the date hereof and accordingly undue reliance should not be placed on such statements. We disclaim any obligation or undertaking to update or revise any forward-looking statements contained in this presentation, whether as a result of new information, future events or otherwise, other than to the extent required by applicable law. Forward-looking statements in this press release are made pursuant to the safe harbor provisions contained in the U.S. Private Securities Litigation Reform Act of1995. We intend such forward-looking statementsto be covered by relevant safe harbor provisions for forward-looking statements(or their equivalent) of any applicable jurisdiction.
In addition, certain industry data and information contained in this presentation has been derived from industry sources. The Company has not undertaken any independent investigation to confirm the accuracy or completeness of such data and information, some of which may be based on estimates and subjective judgments. Accordingly, the Company makes no representation or warranty as to the accuracy or completeness of such data and information. Other than as specified, the information contained in this presentation has not been audited, reviewed or verified by the external auditor of the Group. The information contained herein should therefore be considered as a whole and in conjunction with all the other publicly available information regarding the Group.
In addition to the financial information prepared under the International Financial Reporting Standards ("IFRS"), this presentation may include certain alternative performance measures ("APMs" or "non-IFRS measures") as defined in the Guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority on 5 October 2015, that differ from financial information presented by the Group in its financial statements and reports containing financial information. The aforementioned non-IFRS measures include "Adjusted EBIT," "Adjusted EBIT Margin," "Adjusted EBITDA," "Adjusted EBITDA Margin," "Comparable or 'Like-for-Like' ('LfL') Growth," "Order Book," "Consolidated Net Debt," "Cash flows excluding infrastructure projects (Ex-Infrastructure Cash Flows)," Cash flows from infrastructure projects (Infrastructure Cash Flows)," and "Ex-Infrastructure Liquidity." These non-IFRS measures are designed to complement and should not be considered superior to measures calculated in accordance with IFRS. Although the aforementioned non-IFRS measures are not measures of operating performance, an alternative to cash flows, or a measure of financial position under IFRS, they are used by the Group's management to review operating performance and profitability, for decision-making purposes, and to allocate resources. Moreover, some of these non-IFRS measures, such as "Consolidated Net Debt" are used by the Group's management to explain the evolution of our global indebtedness and to assist our management in making decisions related to our financial structure. Furthermore, it is used by analysts and rating agencies to better understand the indebtedness that hasrecourse to the Group. Non-IFRSmeasures presented in this presentation are being provided for informative purposes only and shall not be construed asinvestment, financial, or other advice.
The Group believes that there are certain non-IFRS measures, which are used by the Group's management in making financial, operational and planning decisions, which provide useful financial information that should be considered in addition to the financial statements prepared in accordance with the accounting regulations that applies (IFRS EU), in assessing its performance. These are consistent with the main indicators used by the community of analysts and investors in the capital markets. However, they do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. They have not been audited, reviewed or verified by the external auditor of the Group. For further details on the definition, explanation on the use, and reconciliation of non-IFRS measures, please see the section on "Alternative performance measures" in Ferrovial SE'sIntegrated Annual Report (including the Consolidated Financial Statements and Management Report) for the year ended December 31, 2024.
The Company is subject to the information and reporting requirements of the Securities Exchange Act of 1934, as amended, applicable to foreign private issuers and in accordance therewith is required to file reports and other information with the SEC relating to its business, financial condition, and other matters. The Company'sfilings can be accessed by visiting EDGAR on the SEC's website at www.sec.gov.
Revenue €9.1B
+6.7% vs 20231
Adj. EBITDA2 €1.3B
+38.9% vs 20231
Dividends from projects
€947M €741M in 2023
FY 2024 Financial Results
FY 2024 Financial Results Net debt of ex-infra3
-€1.8B vs -€1.1B in 2023 Construction Order book2 €16.8B
+7.5% vs 20231
TSR4
+25.7% vs 2023
4
(1) Percentages expressed on a Like-for-Like Growth basis. Like-for-Like Growth is a non-IFRS financial measure. For the definition and reconciliation to the most directly comparable IFRS measure, refer to the Alternative Performance Measures appendix of the 2024 Integrated Annual Report 2) Non-IFRS financial measure. For the definition and reconciliation to the most directly comparable IFRS measure, refer to the Alternative Performance Measures appendix of the 2024 Integrated Annual Report
(3) Consolidated Net Debt of ex-infrastructure project companies (4) Total Shareholder Return
FY 2024 Financial Results
Airports & Energy)
• Strong revenue growth in US MLs & 407 ETR
• NTO project advancing on budget & on schedule Growth in North American assets
• Short listed in I-285 East (Georgia)
Solid cash flow generation and financial discipline
5

Pic: NTE (Texas, USA)
Financial Results and fuel and energy. Previous Scope 3 emission categories excluded from SBTi target: capital goods and purchased goods & services.
| EUR M |
Q4 2024 |
% Var |
FY 2024 |
% Var |
LfL1 % Ch |
|---|---|---|---|---|---|
| Revenue | 340 | 11.6% | 1 256 , |
15.8% | 19.6% |
| EBITDA1 Adj |
246 | 10.9% | 918 | 15.0% | 19.5% |
| mg1 Adj EBITDA |
72.4% | 73.1% |

Total Toll Roads dividends: €895M vs €704M in 2023

FY 2024
(1) Non-IFRS financial measure. For the definition and reconciliation to the most directly comparable IFRS measure, refer to the Alternative Performance Measures appendix of the 2024 Integrated Annual Report

| CAD M |
Q4 2024 |
VAR. | FY 2024 |
VAR. |
|---|---|---|---|---|
| (VKT M) Traffic |
678 | 5.5% | 2 ,658 |
4.8% |
| Revenue | 438 | 16.5% | 1,705 | 14.0% |
| EBITDA | 370 | 17.3% | 1,478 | 15.1% |
| EBITDA mg |
84.5% | 86.7% | ||
| Avg revenue per trip |
14.7 | 12.3% | 14.7 | 11.4% |

• Traffic growth supported by an increase in mobility, impact from construction activities on Highway 401, fewer winter weather events and more promotional offers in Q4 to reduce congestion in the corridor during peak hours
| CAD M | Q4 2024 | Q4 2023 | VAR. | FY 2024 | FY 2023 | VAR. |
|---|---|---|---|---|---|---|
| Toll Revenue | 413 | 353 | 17.2% | 1,610 | 1,379 | 16.8% |
| Total Revenue | 438 | 376 | 16.5% | 1,705 | 1,495 | 14.0% |
FY 2024 Financial Results
Continued immigration1 expected to drive sustained population growth2 in the Greater Toronto & Hamilton Area (GTHA)

Regions along the 407 ETR corridor expected to experience significant future growth2

(1) Toronto Global: https://torontoglobal.ca/business-insights/canadian-immigration-numbers/ (2) Government of Ontario: https://data.ontario.ca/dataset/f52a6457-fb37-4267-acde-11a1e57c4dc8/resource/03abe0d5-0995-4ce2-ad9de904d50106a5/download/49_census_divisions_mof_population_projections_2022-2046.xlsx (3) Government of Ontario: https://www.ontario.ca/document/size-and-location-urban-growth-centres-greater-golden-horseshoe/size-and-location-urban-growth-centres-greater-golden-horseshoe
Multiple urban growth centers3 planned along the 407 ETR, which are expected to transform the corridor, enhance connectivity and drive economic growth

Markham: +41k residents and +39k jobs at full build-out
Richmond Hill / Langstaff: +32k residents and +10k jobs by 2031
16Mn 2050E population Vaughan: +17k residents and +6.5k jobs by 2031
Uptown Brampton: +80k residents and +54k jobs by 2040

| NTE | LBJ | NTE35W (2) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q4 2024 | VAR. | FY 2024 | VAR. | Q4 2024 | VAR. | FY 2024 | VAR. | Q4 2024 | VAR. | FY 2024 | VAR. | |
| Revenue | ||||||||||||
| Adj. EBITDA1 | ||||||||||||
| Adj. EBITDA mg1 |
NTE
LBJ
REVENUE PER TRANSACTION NTE 35W +2.9% 2025 Soft Cap update Q1 Q2 Q3 Q4 FY 24 NTE LBJ NTE35W DIVIDEND 177M 107M 176M Q1 Q2 Q3 Q4 FY 24 Q1 Q2 Q3 Q4 FY 24 3
FY 2024 Financial Results (1) Non-IFRS financial measure. For the definition and reconciliation to the most directly comparable IFRS measure, refer to the Alternative Performance Measures appendix of the 2024 results report (2) NTE35W traffic excluding 3C: +7.9% vs Q4 2023 & +10.8% vs 2023
(3) Q3 2024 rev/transaction growth figure has been restated, which was previously published as 10.0%
DFW continues to attract businesses and residents to the region…

FY 2024 Financial Results

Platinum Press: leading packaging solutions company completed \$15M expansion of its Dallas HQ
Embraer: multinational aerospace company announced \$70M service center expansion in Fort Worth
Simplilearn: provider of training for digital skills announced relocation of HQ from California to Plano
Diversified: global tech company moved its HQ from New Jersey to Plano
Conner Industries: leading provider of industrial wood and packaging solutions announced the expansion of its packaging facility in Dallas
GoVerden: Mexico-based supplier of avocados and premium guacamole opened its new U.S. HQ in Plano
11
| USD M |
Q4 2024 |
VAR | 2024 FY |
VAR |
|---|---|---|---|---|
| (M) Transactions |
9 | 9.1% | 11.1% | |
| Revenue | 73 | 41.9% | 47.3% | |
| EBITDA1 Adj |
59 | 46.2% | 52.3% | |
| mg1 Adj EBITDA |
80.5% | 79.5% |
• Traffic positively impacted by higher mobility observed on the corridor
FY 2024 Financial Results
55.0%

• Distribution after 2 years of operation. This was possible after fulfilling the TIFIA loan interest payment for 12 months, as permitted by the contract

12 Pic: I-66
(1) Non-IFRS financial measure. For the definition and reconciliation to the most directly comparable IFRS measure, refer to the Alternative Performance Measures appendix of the 2024 results report
| USD M |
Q4 2024 |
VAR | FY 2024 |
VAR |
|---|---|---|---|---|
| (M) Transactions |
12 | 12.3% | 4.7% | |
| Revenue | 30 | 23.3% | 107 | 16.9% |
| EBITDA1 Adj |
20 | 11.9% | 69 | 5.7% |
| mg1 Adj EBITDA |
65.9% | 65.1% |


Hurricane Helene, on September 27th, impacted North Carolina, causing the closure of the alternative highways, I-40 and I- 26.
13
High household incomes and robust job market continue to drive strong economic growth
Continued buildout along I-66 corridor: Several projects1 in key areas accessible to the I-66 corridor are focused on the redevelopment and revitalization of smaller towns in the region

FY 2024 Financial Results
Strong wage and employment growth continue to attract people to Charlotte

Charlotte attracts companies4 in key sectors including technology, finance and transportation

(1) Fairfax County: https://www.fairfaxcounty.gov/planning-development/projects-and-initiatives
(2) U-Haul: https://www.newsobserver.com/news/state/north-carolina/article298052618.html
(3) Charlotte Regional Business Alliance: https://charlotteregion.com/news/charlotte-among-fastest-growing-cities-in-the-u-s/
(4) Charlotte Regional Business Alliance: https://charlotteregion.com/regional-news/
Pic: 407ETR
2024 TRANSACTIONS 23.99% STAKE ACQUISITION IN PRIVATE INVIT 5% STAKE DIVESTMENT IN IRB FOR €211M
Partially financed by
| IRB | IRB PRIVATE INVIT | ||||
|---|---|---|---|---|---|
| EUR M |
2024 | VAR LfL |
|||
| Revenue | 894 | 9 4% |
|||
| EBITDA1 Adj |
449 | 12 0% |
Adj. EBITDA1 | ||
| mg1 Adj EBITDA |
50 2% |
Adj. EBITDA mg1 | |||
| (19 stake) Net profit FER 86% to |
13 |
• Pipeline(3)
FY 2024 Financial Results
Strong economic growth in the area(4) (Real GDP growth): +6.5% 2025E & +6.5% 2026E
Capital gain reached €132M (pre-tax)
3x Transaction price in 2021
| EURmn | 2024 |
|---|---|
| Revenue | 243 |
| Adj. EBITDA1 | 114 |
| Adj. EBITDA mg1 | 46.7% |
| Net profit to FER (23.99% stake) | -8 |


Heathrow divestment aligned with our value creation strategy through mature asset rotation



| EUR M |
Q4 2024 |
VAR. | FY 2024 |
VAR. |
|---|---|---|---|---|
| Passengers (M) |
0.9 | 9.1% | 5.6 | 7.7% |
| Revenue | 15 | 79.0% | 8 2 |
16.2% |
| EBITDA1 Adj. (pre-concession fee) |
10 | 28.0% | 6 4 |
16.6% |
| mg1 Adj. EBITDA |
68.1% | 78.4% |
• On January 28, 2025, Ferrovial announced the completion of the sale of its 50% stake in AGS to Avialliance UK Limited for GBP 450M


| EUR M |
Q4 2024 |
Q4 2023 |
% VAR. |
FY 2024 |
FY 2023 |
% VAR. |
LfL1 % VAR. |
|---|---|---|---|---|---|---|---|
| Revenue | 1,998 | 1,875 | 6.5% | 7,234 | 6,869 | 5.3% | 3.8% |
| EBITDA1 Adj. |
106 | 8 5 |
25.2% | 430 | 211 | 103.7% | 95.4% |
| mg1 Adj. EBITDA |
5.3% | 4.5% | 5.9% | 3.1% | |||
| EBIT1 Adj. |
8 1 |
43 | 86.7% | 284 | 77 | n.s. | n.s. |
| mg1 Adj. EBIT |
4.1% | 2.3% | 3.9% | 1.1% |
Budimex: Strong performance, reaching 8.0% Adj. EBIT mg1 in 2024
Webber: Adjusted EBIT mg1 stable, with 3.0% in 2024
Ferrovial Construction: Significant profitability improvement compared to 2023 (1.8% vs -3.8%) mainly due to the absence of lossesfrom large projects in the US and improvementsin other geographies

• Average long-term target of 3.5% Adjusted EBIT margin1
FY 2024 Financial Results (1) Non-IFRS financial measure. For the definition and reconciliation to the most directly comparable IFRS measure, refer to the Alternative Performance Measures appendix of the 2024 results report
%
19
19
Pic: Sydney
Metro, Tunnel
Machine, Australia
Boring
| EUR M |
Q4 2024 |
Q4 2023 |
FY 2024 |
FY 2023 |
|---|---|---|---|---|
| Revenue | 2 504 , |
2 293 , |
9 147 , |
8 514 , |
| Adjusted EBITDA* |
334 | 291 | 1 342 , |
991 |
| Fixed depreciation asset |
-100 | -9 4 |
-441 | -401 |
| Adjusted EBIT* |
234 | 197 | 901 | 590 |
| Disposals & impairments |
2 043 , |
3 5 |
2 208 , |
3 5 |
| Operating profit/(loss) |
2 277 , |
232 | 3 109 , |
625 |
| Financial Results |
483 | -88 | 274 | -184 |
| Financial Result from infrastructure projects |
-106 | -112 | -411 | -372 |
| Financial Result from ex-infrastructure projects |
589 | 25 | 685 | 188 |
| Equity-accounted affiliates |
47 | 6 8 |
238 | 215 |
| Profit/(loss) before from continuing operations tax |
2 807 , |
213 | 3 621 , |
656 |
| Income tax |
-66 | -74 | -145 | -42 |
| profit/(loss) Net from continuing operations |
2 741 , |
139 | 3 476 , |
614 |
| profit/(loss) Net from discontinued operations |
5 | 8 | 14 | 16 |
| profit/(loss) Net |
2 746 , |
148 | 3 490 , |
630 |
| profit/(loss) Net attributed non-controlling interests to |
-81 | -52 | -251 | -170 |
| Net/(loss) attributed the to parent company |
2 665 , |
96 | 3 239 , |
460 |
*Non-IFRS financial measure. For the definition and reconciliation to the most directly comparable IFRS measure, refer to the Alternative Performance Measures appendix of the 2024 Integrated Annual Report


Expected 2024-2026 total shareholder distributions upgrade from €1.7B1 to a minimum2 of €2.2B

Additional buyback program of up to €500M
(1) Excluding any potential dividends related to the Heathrow divestment
(3) Additional share buyback program announced in November 2023 to catch up with the total shareholder distribution of the year. Cash out in 2023: €249M

+34 91 586 25 65 +31 207 983 724 [email protected] www.ferrovial.com






Have a question? We'll get back to you promptly.