Investor Presentation • Feb 27, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
H1 2024 FINANCIAL RESULTS & STRATEGIC PLAN
27 February 2025

This document has been prepared by Soltec Power Holdings, S.A. ("Soltec" or "Company") exclusively for use during the financial results presentation for the six-month period closed on June 30th, 2024. Therefore, this document may not be disclosed or published, nor used by any other person or entity, for any other reason without the express and prior written consent of Soltec. Neither Soltec, nor its subsidiaries or other companies of the Soltec group or companies in which Soltec has a stake, assume liability of any kind, regardless of whether or not negligence or any other circumstance occurs, regarding the damages or losses that may arise from any use of this document or its contents.
This document does not constitute, and may not be relied on in any manner as, legal, tax, investment, accounting, regulatory or any other type of advice on, about or in relation to the Company, nor does it constitute or form part of, and should not be construed as, any offer to sell or issue or invitation to purchase or subscribe for, or any solicitation of any offer to purchase or subscribe for, or otherwise acquire, any securities of the Company, nor shall it or any part of it, nor the fact of its distribution, form the basis of, or be relied upon in connection with, any contract or investment decision.
The financial information contained in this document has been subject to a limited scope review by EY in connection with its semi-annual audit.
The businesses included in each of our geographic segments and the accounting principles under which their results are presented here may differ from the businesses included and the local accounting principles applicable in our subsidiaries in those geographies. Consequently, the results of operations and trends shown for our geographic segments may differ materially from those of such subsidiaries.
This document contains certain financial measures of the Company that are not based on International Financial Reporting Standards (IFRS), but rather on its accounting records, which the Company considers as alternative performance measures (APMs) as defined in the European Securities and Markets Authority (ESMA) Guidelines on Alternative Performance Measures of 5 October 2015. Accordingly, the APMs have not been and will not be audited or reviewed by our auditors.

The Company understands that alternative performance measures should be considered by users of financial information as complementary to the magnitudes presented in accordance with the presentation bases of the consolidated annual accounts, but in no case as substitutes for them. The Company is not responsible for the decisions that users make based on alternative performance measures. These measures should not be considered as alternatives to those established in accordance with IFRS, have a limited use as analysis tools, should not be considered in isolation, and may not be indicative of operating results.
Other companies, including some in our industry, may calculate such measures differently, reducing their usefulness for comparison purposes. The audited semi-annual and annual Results Report issued by the Company and this document include a list and definition of alternative performance measures (APMs).
The definition and classification of the backlog and pipeline (project portfolio) of the industrial division and photovoltaic project development division may not necessarily be the same as that used by other companies engaged in similar businesses. Therefore, Soltec's estimated pipeline capacity may not be comparable to the estimated pipeline capacity disclosed by those other companies. Likewise, given the dynamic nature of the pipeline, Soltec's pipeline is subject to both changes without notice and based on certain projects classified in a certain pipeline category, as previously identified, they could be reclassified in another pipeline category or could be discontinued in case of unexpected events, which may be beyond Soltec's control and will be periodically reported in communications relating to business operational information.
This document includes forward-looking statements, which are based on current expectations, projections and assumptions about future events. These forward-looking statements include all matters that are not historical facts. The words "believe", "expect", "anticipate", "intends", "estimate", "forecast", "project", "plan", "will", "should", "target", "pipeline", "plan", "will", "may" and similar expressions identify forward-looking statements. Other forward-looking statements can be identified from the context in which they are made. These forward-looking statements, as well as those included in any other information discussed in this document, are subject to known or unknown risks, uncertainties and assumptions about the Company, its investments and its business strategy, regarding, among other matters, relevant industry, regulatory and economic trends and the Company's ability to successfully fund and carry out its strategic plan, meet its targets and deliver on its pipeline. In light of these risks, uncertainties and assumptions, the events in the forward-looking statements may not occur and actual results, performance or achievements may materially differ from any future results, performance or achievements that may be expressed or implied in this document. No representation or warranty is made that any forward-looking statement will come to pass. Forward-looking statements speak as of the date of this document and no one undertakes to publicly update or revise any such forward-looking statement, whether as a result of new information, future events or otherwise. None of the Company, its subsidiaries or affiliates, or any of their respective directors, officers, employees, advisers or agents, accepts any responsibility or liability whatsoever or makes any representation or warranty, expressed or implied, as to the truthfulness, fairness, accuracy, completeness or verification of such information. Accordingly, undue reliance should not be placed on any forward-looking statement contained in this document.
01 KEY HIGHLIGHTS
02 BUSINESS UPDATE
03 FINANCIAL UPDATE
04 STRATEGIC PLAN
05 CLOSING REMARKS
06 APPENDIX

H1 2024 RESULTS


Supply of trackers for ground mounted solar photovoltaic in 1P and 2P, as well as innovative products (e.g., tracker solutions for floating and agrivoltaic)

Delivery of end-to-end EPC services to install solar photovoltaic systems
Services - O&M

Delivery of Operation and Maintenance services: full O&M for solar trackers
Development of solar photovoltaic projects from identification/ origination to "Ready-to-build"
X Share of revenues over total, %

Revenues, 2024, €Mn

Management and operation of renewable solar photovoltaic assets

FROM:

Soltec's strategy was based on the vertical integration of the end-to-end Solar PV value chain.
TO:

Soltec's strategy will focus on its core business (tracker supply) while maintaining adjacent activities as accelerator(project development) and assurer (O&M), implementing a transformational plan to optimize operating costs, back to cash generation and non-capital-intensive activities

7

Combining Soltec know-how and leading position with solid industry expertise

CEO and Board Member
Mariano has 20+ years in renewable energy, managing +20 GW in solar, wind, and battery storage projects at Renewable Power Capital (CPPIB) and FRV. He was appointed as CEO in June 2024.

CFO
Andrés has over 20 years of experience in renewable energy companies, including Iberdrola, FRV, and Renewable Power Capital, and holds an executive education program from IESE Business School. He joined Soltec in July 2024.

Mikel has an MBA from the London Business School and over 15 years of experience in energy companies, including FRV and Renewable Power Capital. He joined Soltec in September 2024.

CEO EMEA
With over 20 years of international experience in renewables and Industry 4.0, Ginés has been with Soltec for 6 years, the last 3 as Engineering Director. He now leads the EMEA region as CEO.

CEO Americas
Alma has over 20 years of experience in some of the most prestigious corporations in Spain, including Vodafone, Telefonica and BBVA in management positions.

Luis Borges CEO Brazil
With 7 years at Soltec and over a decade in LATAM markets, he brings extensive experience in business management, manufacturing, and sustainability.

| Competitive advantages |
Description / Examples | Detailed next | ||
|---|---|---|---|---|
| Recognized track record in the industry |
Delivering 18.7 GW of solar trackers until June 2024 |
|||
| Serving largest utilities/ IPPs in the PV market which have developed ~20% of total installed capacity to date |
||||
| Innovation-driven culture |
Creating innovative and high-quality solar trackers since 2014. • Pioneers in 2P trackers |
|||
| Being at the forefront to deploy disruptive products that will accelerate • the Energy Transition (e.g., floating, agrivoltaics) |
||||
| Becoming one of the key market maker in key regions enabling growth • to trackers |
||||
| Key geographic positioning |
Operating in the most attractive growth markets • (e.g., US, Brazil, Spain, etc) |
|||
| Complying with local content requirements • |

| KEY FINANCIAL METRICS(1) | |
|---|---|
| € Mn | H1 2024 | H1 2023 | Chg. |
|---|---|---|---|
| Revenues | 236.5 | 184.5 | 52.0 |
| Adj. EBITDA | (6.3) | (10.2) | (3.9) |
| Net Profit | (125.9) | (14.4) | (111.5) |
(1) Includes the result of Soltec Power Holding S.A. SPH net profit is not included in the energy and industrial breakdown and amount to 12M euros.
| INDUSTRIAL(2) | ENERGY(3) | ||
|---|---|---|---|
| € Mn | H1 2024 | € Mn | H1 2024 |
| Revenues | 230.9 | Revenues | 5.7 |
| Adj. EBITDA | 2.5 | Adj. EBITDA | (1.0) |
| Net Profit | (50.1) | Net Profit | (62.8) |
| ENERGY(3) |
|---|
| ----------- |

| € Mn | H1 2024 | H1 2023 | Chg. |
|---|---|---|---|
| Revenues | 230.9 | 174.8 | 56.1 |
| EBITDA | (23.2) | (7.8) | (15.4) |
| Adj. EBITDA | 2.5 | (7.6) | 10.1 |
| EBT | (35.2) | (14.2) | (21.0) |
(1) Includes the structural costs and financial cost of Soltec Energías Renovables, S.L.U. These costs are not included in the EBT business lines breakdown which amounts to 29.6M euros.
| TRACKERS | CONSTRUCTION SERVICES | O&M | ||||
|---|---|---|---|---|---|---|
| € Mn | H1 2024 | € Mn | H1 2024 | € Mn | H1 2024 | |
| Revenues | 183.1 | Revenues | 37.7 | Revenues | 10.1 | |
| EBITDA | 28.3 | EBITDA | (29.5) | EBITDA | 3.8 | |
| Adj. EBITDA | 37.2 | Adj. EBITDA | (12.8) | Adj. EBITDA | 4.1 | |
| EBT | 21.9 | EBT | (31.1) | EBT | 3.6 |

| TRACKERS | TRACKERS WITH NO IMPACTS | |||
|---|---|---|---|---|
| € Mn | H1 2024 | € Mn | H1 2024 | |
| Revenues | 183.1 | Revenues | 186.8 | |
| EBITDA | 28.3 | EBITDA | 32.9 | |
| % EBITDA | 15% | % EBITDA | 18% | |
| Adj. EBITDA | 37.2 | Adj. EBITDA | 37.2 | |
| EBT | 21.9 | EBT | 26.5 | |

| KEY FINANCIAL METRICS(1) | ||||
|---|---|---|---|---|
| € Mn | H1 2024 | H1 2023 | Chg. | |
| Revenues | 5.7 | 9.8 | (4.1) | |
| EBITDA | (34,4) | (8.3) | (26.1) | |
| Adj. EBITDA | (1.0) | (1.3) | (0.3) | |
| EBT € Mn |
(56.2) | (6.3) | (49.9) |
(1) Includes the structural cost and financial cost of Soltec CAP S.L. These costs are not included in the EBT business lines breakdown which amounts to 14M euros.
| DEVELOPMENT(2) | ASSETS(3) | ||
|---|---|---|---|
| € Mn | H1 2024 | € Mn | H1 2024 |
| Revenues | - | Revenues | 5.7 |
| EBITDA | (9.5) | EBITDA | (24.9) |
| Adj. EBITDA | (3.2) | Adj. EBITDA | 2.2 |
| EBT | (15.5) | EBT | (26.4) |
• (3) Includes only the result of Soltec Asset Management S.L. and subsidiaries. The EBITDA has as a major impact the impairment of the Pedranopolis and Araxá solar plants, the effect of which is considered non-recurring for the business.

H1 2024 RESULTS



~40% of top 50 solar developers, which account for 30-40% of market share1

| €46 Mn | €1533 Mn |
|---|---|
| BACKLOG (1) | PIPELINE (2) |
UNITED STATES Backlog: €5 Mn Pipeline: €212 Mn
BRAZIL Backlog: €5.6 Mn Pipeline: €114 Mn
CHILE Pipeline: €83 Mn
OTHER Pipeline: €173 Mn


SPAIN Backlog: €25 Mn Pipeline: €490 Mn
ITALY Backlog: €5 Mn Pipeline: €8 Mn
PORTUGAL Pipeline: €11 Mn
OTHER Backlog: €3 Mn Pipeline: €67 Mn
MIDDLE EAST & AFRICA Pipeline: €352 Mn

(1) Backlog: : Contracts signed pending execution. Backlog includes executed contracts or purchase orders and specific bills of materials for EPCs, and Volume Commitment Agreements.
(2) Pipeline: Future potential contracts (not signed) with a probability of success above 33% (previously 10%).
(3) Calculated using an average price of €0.09 per watt-peak (Wp).


Tracking algorithm to maximize the production of the panels avoiding any shading, increasing production by 6.2%.
Most advanced design methodology for solar trackers to avoid wind issues. Certified by RWDI and CPP WIND.
The 4x4 functionality is specifically crafted to enhance adaptability to all types of terrain. It enhances the possibilities of the SFOne, offering a wide range of configurations to fit any setup with 2 or 3 strings per row.
some selected components come pre-assembled from the factory

Soltec: Leading the Agrivoltaic Revolution
Soltec continually innovates in solar energy integration. Our SF7 and SFOne trackers, adjustable from 0.5 m to 2.1 m, are ideal for agricultural use.
With agrivoltaics becoming mandatory in markets like Italy and France, Soltec stands unmatched in readiness to meet these new standards, providing efficient and adaptable solutions globally.

20
FLOTUS is the first solar tracker with a nautical design. Developed by Soltec's innovation team, FLOTUS is our response to the need of adapting utility-scale energy generation to floating photovoltaics.


21


Development assets are intended to be rotated upon reaching Ready-to-Build statuswith a right to match for tracker supply
Operational assets will be rotated to third parties.
YTD DATA
| MW | Backlog | Advanced Stage |
Early Stage |
Identified Opportunity |
Total Pipeline(1) |
|---|---|---|---|---|---|
| Probability | >80% | 50-80% | 30-50% | <30% | - |
| Brazil | 488 | 173 | 5.193 | 5.853 | |
| Colombia | 135 | 908 | 1.043 | ||
| Spain | 26 | 461 | 487 | ||
| Italy | 2.025 | 387 | 43 | 2.454 | |
| Mexico | 516 | 516 | |||
| Total | 513 | 2.794 | 387 | 6.659 | 10.352 |
Pedranópolis 112.5 MW Araxá 112.5 MW La Asomada(2) 4.5 MW La Isla (2) 4.9 MW Los Valientes I & II(2) 14.9 MW Totana IV 5.5 MW El Romeral I & II(2) 20.0 MW CAPACITY UNDER OPERATION: 255 MW CAPACITY UNDER CONSTRUCTION: 357 MW Fuente Alamo I & II(2) 19.9 MW San Pedro(2) 198.9 MW Balsicas(2) 99 MW
(1) Some of the projects in this pipeline are co-development initiatives, with varying participation percentages from Soltec
(2) Ownership: 35%. 65% owned by Total Energies

H1 2024 RESULTS

Income Consolidated Statement Highlights
| € Mn |
H1 24 | H1 23 | 24 vs.23 |
|---|---|---|---|
| Revenues | 236.5 | 184.5 | 52.0 |
| Adj. EBITDA(2) | (6.3) | (10.2) | (3.9) |
| Net Profit / (loss) | (125.9) | (14.4) | (111.5) |
| € Mn |
Q1 24 | Q2 24 | Q2 24 vs.Q2 23 |
|---|---|---|---|
| Revenues | 129.5 | 107.0 | (0.8) |
| Adj. EBITDA | 11.0 | (17.3) | (12.9) |
| Net Profit | 1.3 | (125.9) | (122.4) |
•Revenues reached €236.5M, marking a €52M increase compared to H1 2023 (+28% YoY).
•Growth driven by higher tracker sales and increased project execution.
•Recorded at -€6.3M, showing an improvement from -€10.2M in H1 2023. •Reflects continued progress in cost optimization and efficiency measures.
•A net loss of €125.9M, a significant decline from -€14.4M in H1 2023.
•Impacted by asset impairments, losses in the construction business, and the provisioning of tax loss carryforwards as a precautionary measure due to ongoing debt restructuring.
•Liquidated damages (LDs) and operational challenges also contributed to the negative result.

(1) Sum of the trackers and energy divisions may not match with Soltec consolidated figures due to consolidation adjustments and the impact of the corporate expenses of Soltec. (2) Under the guidelines given by the CNMV - communicated on April 17th, 2023 - regarding alternative performance measures (APMs ), Soltec promotes their usefulness and transparency, and contributes to an improvement in the comparability, reliability, and/or comprehensibility of APMs through their definition (provided on pages 35 & 36 of this document).

Income Statement Highlights
| € Mn |
H1 24 | H1 23 | 24 vs.23 |
|---|---|---|---|
| Revenues | 230.9 | 174.8 | 56.1 |
| Adj. EBITDA(2) | 2.5 | (7.6) | 10.1 |
| € Mn |
Q1 24 | Q2 24 | Q2 24 vs.Q2 23 |
|---|---|---|---|
| Revenues | 126.4 | 104.5 | 1.0 |
| Adj. EBITDA | 6.7 | 4.2 | 8.6 |
| EBITDA Margin | 5.3% | 4.0% | 8.3 |
| Trackers | ||
|---|---|---|
| € Mn |
H1 24 | |
| Revenues | 183.1 | |
| Adj. EBITDA(2) | 37.2 |
| € Mn |
H1 24 |
|---|---|
| Revenues | 186.8 |
| Adj. EBITDA(2) | 37.2 |
| Construction services | ||
|---|---|---|
| € Mn |
H1 24 | |
| Revenues | 37.7 | |
| Adj. EBITDA(2) | (12.8) |
| O&M | |
|---|---|
| € Mn |
H1 24 |
| Revenues | 10.1 |
| Adj. EBITDA(2) | 4.1 |
(1) Under the guidelines given by the CNMV - communicated on April 17th, 2023 - regarding alternative performance measures (APMs ), Soltec promotes their usefulness and transparency, and contributes to an improvement in the comparability, reliability, and/or comprehensibility of APMs through their definition (provided on pages 35 & 36 of this document).

| € Mn |
H1 24 | H1 23 | 24 vs.23 |
|---|---|---|---|
| Revenues | 5.7 | 9.8 | (4.1) |
| Adj. EBITDA(2) | (1.0) | (1.3) | (0.3) |
| € Mn |
Q1 24 | Q2 24 | Q2 24 vs.Q2 23 |
|---|---|---|---|
| Revenues | 3.2 | 2.5 | (0.9) |
| Adj. EBITDA | 4.9 | (5.9) | (7.9) |
| €(3.2) Mn | €2.2 Mn |
|---|---|
| Adj. EBITDA | Adj. EBITDA |
| Development | Asset Management |
•Revenues: €5.7M (-€4.1M YoY) due to a slowdown in project sales.
•Adjusted EBITDA: -€1.0M (vs. -€1.3M in H1 2023), including:
•Development EBITDA: -€3.2M, impacted by lower project rotation. •Asset Management EBITDA: €2.2M, mainly due to asset impairments.
• Asset Impairments: The Araxá and Pedranópolis plants (225 MW, Brazil) were significantly impaired due to lower-than-expected returns and a reassessment of their market value. These assets were developed and built during a period of high inflation, supply chain disruptions, and component shortages, leading to higher construction costs. However, current market conditions, including lower energy prices and rising interest rates, have reduced their valuation, requiring an impairment adjustment. This major impact is considered non-recurring for the business.

(1) Under the guidelines given by the CNMV - communicated on April 17th, 2023 - regarding alternative performance measures (APMs ), Soltec promotes their usefulness and transparency, and contributes to an improvement in the comparability, reliability, and/or comprehensibility of APMs through their definition (provided on pages 35 & 36 of this document). (2) Revenues correspond to the 225 MW in Brazil with 100% ownership.

€ Mn



(1) Financial liabilities related to leases (IFRS 16).
| REVOLVING CREDIT FACILITY (RCF) (+10 MN) | Bankable projects | €80 Mn |
|---|---|---|
| EURIBOR 1M +2.5% | Free disposal | €10 Mn |
| BANK GUARANTEES 0.9% P.A. (+90MN) |
€110 Mn |








(until 2023)





1.Excludes generation from storage (pumped hydro, batteries, LDES) // 2. Other includes bioenergy (with and without CCUS), geothermal and oil // 3. Includes solar, wind, hydro, biomass, bioenergy with carbon capture and storage (BEECS), geothermal, and hydrogen-fixed gas turbines Source: McKinsey Global Energy Perspective 2024
Solar is one of the most mature renewable energy
sources with high scalability
Solar PV installations (and share of trackers) expected to increase until the end of the decade…


… mainly driven by
North America
Europe
key continents for Soltec
Latin America
ROW

Geographic strategy designed based on attractiveness and capability enter with EMEA (Spain and Italy), USA and LATAM (Brazil) as key geographies
Geographies were evaluated against a set of criteria…
Market attractiveness

| Core | Compete | Opportunistic | ||
|---|---|---|---|---|
| Europe | ||||
| North America |
||||
| South America |
||||
| Asia Pacific |
||||
| Middle East |


Active footprint in the USA with +3 GW installed since 2015.

Serving largest utilities/developers that represent ~19% of cumulative Solar PV installed capacity in the USA.

Demostrated capabilities to operate and scale supply of solar trackers (incl. Logistics center).

Achieve 100% local content requirement in 2026

Develop strategic partnerships

Enhance product to USA requirements and features

Enhance collaboration with largest developers and continue serving niche clients (i.e., 2P model)

Leading peers in the sector maintain high gross margins (above 30%) and have progressively improved them getting to EBITDA margins in the range of 20%.
Market fundamentals remain strong, with efficiency gains and cost reductions supporting profitability.
Demand for solar trackers continues to grow, reinforcing long-term business viability.
While external pressures have impacted our margins, our tracker business has consolidated gross margins above 30% and contribution margins above 20% over the past years (isolated from the construction business). Soltec have a clear roadmap to further optimize operating costs and enhance margins and profitability, through implementation of a transformation plan focused on:

Transformation Program built on 11 strategic workstreams:


Enhance capabilities, strengthen governance and accelerate cultural change

Industrialize the quality and availability to boost data-driven decision making

Boost financial and risk management rigor

Agrivoltaics and floating with potential to contribute to value creation in the upcoming years.
Key geographies, value proposition and plan of Soltec






H1 2024 RESULTS


leading
system

Soltec is a global
manufacturer of Solar PV trackers aiming to create a clean, sustainable
and fair energy
Value proposition
Design top-notch products leveraging "design-to-value" Double-down on innovative solutions (i.e., agrivoltaics, floating)
Double-down on our customer-centric approach, with constant communication with our customers across the project lifecycle
Strengthen our supply chain and maximize economies of scale to deliver services in cost, time and quality

Footprint
Soltec operating globally

Compete

Opportunistic


Soltec's strategy will focus on its core business (tracker supply) while maintaining adjacent activities as accelerator (project development) and assurer (O&M)
Strong operational performance with solid gross and EBITDA margins in the tracker division.
Reinforcing our positioning in the USA with a stronger team and innovative products.

Portfolio evolving, adding new capacity until RTB and project rotation to third parties. 1 2 3
Divestment strategy for operating assets to payback Incus debt facility.

The company is currently reassessing its financing needs and management linked to the new business plan and to achieve cost optimization and cash generation
The Board of Directors proposes to the AGM the appointment of:
Mariano Berges as CEO.

Clear focus on activities with a strong contribution in terms of value creation.

The company is working on the BP and will be presented to the Market in the coming months.

H1 2024 RESULTS

H1 2024 RESULTS

| Status | Probability |
|---|---|
| Contract Signed | 100% |
| MoU (Existing Customer) | 100% |
| MoU (New Customer) | 90% |
| LOI (Existing Customer) | 80% |
| Contract under Negotiation (Existing Customer) | 70% |
| LOI (New customer) | 70% |
| Contract under Negotiation (New Customer) | 60% |
| Shortlisted (2 contenders) | 50% |
| Shortlisted (3 contenders) | 33% |
| Shortlisted (4 contenders) | 25% |
| Shortlisted (5 contenders) | 20% |
| Offer (Existing Customer) | 10% |
| Offer Updated to same client (Existing Customer) | 10% |
| Offer (New Customer) | 5% |
| Offer Updated to same client (New Customer) | 5% |


| Revenue 236,485 184,513 Changes in inventories of finished goods and work in progress (1,637) (153) Other operating income 939 2,223 Works carried out by the Group for its assets 2,365 8,422 Supplies (169,048) (116,933) Personnel expenses (32,937) (35,371) Other operating expenses (59,630) (53,174) Amortization and depreciation (5,041) (4,449) Other results (37,483) (2,917) |
|---|
| EBIT (69,753) (17,839) |
| Adjusted EBITDA (6.317) (10,178) |
| Financial income 516 743 |
| Finance expenses (17,385) (11,469) |
| Changes in the fair value of financial instruments (971) (97) |
| Net exchange rate differences (5,259) 6,571 |
| Loss of net monetary position 9 389 |
| Impairment and gain or loss on disposal of financial instruments (1,758) - |
| Net financial profit (24,848) (3,863) |
| Share of profit/(loss) investments valued using equity method (174) (229) |
| Profit/(Loss) Before Tax (94,775) (21,931) |
| Income tax (31,157) 7,517 |
| CONSOLIDATED NET PROFIT/(LOSS) (125,993) (14,414) 48 |

| ASSETS (€, 000) | 30.06.24 | 31.12.23 | |
|---|---|---|---|
| NON-CURRENT ASSETS | |||
| Intangible assets | 30,000 | 36,777 | |
| Property, plant and equipment |
123,442 | 166,807 | |
| Right-of-use | 19,890 | 21,092 | |
| Long-term investments in group companies and associates |
57,272 | 55,458 | |
| Non-current financial assets |
6,381 | 8,328 | |
| Deferred tax assets |
2,314 | 35,074 | |
| Total non-current assets |
239,299 | 323,536 | |
| CURRENT ASSETS | |||
| Inventories | 80,059 | 159,364 | |
| Debtors and other current assets | 158,523 | 144,210 | |
| Credits with public administrations |
25,329 | 23,358 | |
| Shot-term investments in group companies & associates |
2,088 | 1,668 | |
| Current financial assets |
708 | 4,659 | |
| Other current assets |
2,518 | 4,292 | |
| Cash and cash equivalents | 25,858 | 32,237 | |
| Total current assets |
295,086 | 369,788 | |
| TOTAL ASSETS | 534,385 | 693,324 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | 30.06.24 | 31.12.23 | ||
|---|---|---|---|---|
| SHAREHOLDERS' EQUITY | ||||
| Capital and reserves | 22,847 | 22,847 | ||
| Share capital | 22,847 | 22,847 | ||
| Share premium | 143,472 | 143,472 | ||
| Reserves | (22,614) | 149 | ||
| Treasury stock | (6,528) | 3,055 | ||
| Other equity | 416 | (2,214) | ||
| Profit/loss attributed to the Parent Company | (125,936) | (23,375) | ||
| Shareholders' equity attributed to the Parent Comp. | 11,666 | 143,934 | ||
| Non-controlling interest | (76) | (87) | ||
| Total shareholders' equity | 11,590 | 143,846 | ||
| NON-CURRENT LIABILITIES | ||||
| Non-current financial liabilities | 70,934 | 142,235 | ||
| Non-current provisions | 7,730 | 3,968 | ||
| Deferred tax liabilities | 2,314 | 3,490 | ||
| Total non-current liabilities | 80,978 | 149,693 | ||
| CURRENT LIABILITIES | ||||
| Current financial liabilities | 183,109 | 115,065 | ||
| Trade and other accounts payable | 230,273 | 271,571 | ||
| Debts with public administrations | 11,944 | 7,465 | ||
| Current provisions | 16,491 | 5,684 | ||
| Total current liabilities | 441,817 | 399,785 | ||
| TOT. SHAREHOLDERS' EQUITY & LIABILITIES | 534,385 | 693,324 |

| (€, 000) | H1 2024 | H1 2023 |
|---|---|---|
| Profit/(loss) before tax | (94,775) | (21,931) |
| Adjustments to the profit / (loss) | 90,836 | 10,528 |
| Changes in net working capital | 5,772 | (31,817) |
| Other operating cash flow | (12,088) | (10,931) |
| Cash flows from operating activities | (10,255) | (54,151) |
| Cash flows from investing activities | (3,432) | (15,018) |
| Cash flows from financing activities | 915 | 70,017 |
| Effect of exchange rate variations |
6,393 | (1,903) |
| Net increase/(decrease) of cash and cash equivalents | (6,379) | (1,055) |
| Cash and cash equivalents at the begining of the Period |
32,237 | 19,001 |

The Parent Company as a measure of the activity's performance, since it provides information on the result or gross margin from the execution of the projects, which is obtained by taking external sales and subtracting the cost incurred to achieve those sales. This margin is the best measure of the cost of manufacturing and supplying PV trackers.
| € Mn |
H1 2024 | H1 2023 |
|---|---|---|
| Net turnover | 236,5 | 184.5 |
| Changes in inventories of finished goods and work in progress |
(1,6) | (0,2) |
| Supplies | (169,1) | (116,9) |
| Gross margin | 65,8 | 67.4 |
The gross margin on sales is considered by the group's management as a measure of the performance of its business, as it provides information on the percentage contribution of the gross margin to the total sales. This contribution enables comparative analysis of the project margin performance for the group's managers.
| € Mn |
H1 2024 | H1 2023 |
|---|---|---|
| Gross margin | 65,8 | 67.4 |
| Net turnover | 236,5 | 184.5 |
| Gross margin on sales | 28% | 37% |
Gross margin - Other personnel expenses - Other operating expenses + Losses, impairment and changes in provisions for trading operations + Work carried out by the Group for its assets + Results from the loss of control of SPVs.
The net margin is considered by the group's management as a measure of the performance of its business, as it provides information on the net margin of the projects that have been manufactured and installed during the period. This net margin is calculated on the basis of the gross margin, net of personnel expenses and operating expenses, excluding losses, impairments and changes in trade provisions made during the year, adjusted by the allocation of guaranteed provisions.
| € Mn |
H1 2024 | H1 2023 |
|---|---|---|
| Gross margin | 65,8 | 67.4 |
| Personnel expenses | (32,9) | (35.4) |
| Other operating expenses | (59,6) | (53.2) |
| Losses, impairment and changes in trade provisions |
12,7 | 0,3 |
| Works carried out by the Group for its assets |
2,4 | 8.4 |
| Results from loss of control of SPVs | 4,5 | - |
| Net profit margin | (7,3) | (12,4) |

The net margin on sales is considered by the group's management as a measure of the performance of its activity, as it provides information on the percentage contribution of the net sales margin to the net turnover.
| € Mn |
H1 2024 | H1 2023 |
|---|---|---|
| Net profit margin | (7,3) | (12,4) |
| Net turnover | 236,5 | 184.5 |
| Net margin on sales | (3%) | (7%) |
Adjusted EBITDA is considered by the group's management as a measure of the performance of its business, as it provides an analysis of operating results excluding commercial provisions which do not represent cash outflows.
| € Mn |
H1 2024 | H1 2023 |
|---|---|---|
| EBITDA | (18,9) | (10.5) |
| Losses, impairment and changes in trade provisions |
(12,7) | 0,3 |
| Adjusted EBITDA | (6,3) | (10.2) |
EBITDA is considered by the group's management as a measure of the performance of its business, as it provides an analysis of the result for the year (excluding interests and taxes, as well as D&A) as a proxy for operating cash flows reflecting cash generation. Additionally, it is a metric widely used by investors when valuing companies, as well as by rating agencies and creditors to assess the level of indebtedness by comparing EBITDA to net debt and by comparing EBITDA to debt service.
| € Mn |
H1 2024 | H1 2023 |
|---|---|---|
| Net margin | (7,3) | (12,4) |
| Other operating income |
0,9 | 2.2 |
| Losses, impairment and changes in trade provisions |
(12,7) | (0,3) |
| EBITDA | (18,9) | (10,5) |

Borrowings are considered by the Group's management as a measure of the Group's performance as they measure the Group's financial position and are necessary for the calculation of leverage ratios typically used in the market.
| € Mn |
H1 2024 | FY 2023 |
|---|---|---|
| Current debts with credit institutions | 167,6 | 96.8 |
| Total non-current financial liabilities | 49,7 | 121,0 |
| Other current financial liabilities |
36,1 | 33,9 |
| Derivatives | 0,6 | 5.6 |
| Borrowings | 254,0 | 257.3 |
Borrowings - Current financial assets - Cash and cash equivalents (excluding those other components of cash that are pledged as collateral for the syndicated loan)
The Net Financial Debt is a financial measure of a company's net debt position. In addition, it is widely used by investors to assess the net financial leverage of companies, as well as by rating agencies and creditors to assess the level of net indebtedness.
| € Mn |
H1 2024 | FY 2023 |
|---|---|---|
| Borrowings | 254,0 | 257.3 |
| Current financial assets | (0,7) | (4.7) |
| Cash and cash equivalents | (25,9) | (32.2) |
| Net Financial Debt | 227,5 | 220.4 |
Leverage is an indicator that measures the company's debt position. It is widely used by investors to assess the financial leverage of companies in the sector, as well as by rating agencies and creditors to assess the level of indebtedness.
| € Mn |
H1 2024 | FY 2023 |
|---|---|---|
| Borrowings | 254.0 | 257.3 |
| Total assets | 534,4 | 693,3 |
| Leverage | 47,5% | 37,1% |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.