Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

54581_rns_2018-04-23_40bca2ba-f806-4c55-a5a9-6383fee110a7.PDF

Annual Report

Open in viewer

Opens in your device viewer

2017 Annual Report

==> picture [229 x 60] intentionally omitted <==

Wuhu Shunrong Sanqi Interactive Entertainment Network

Technology Co., Ltd.

2017 Annual Report

April 2018

1

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Section I Table of Contents and Definitions

2

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Contents

Section I Table of Contents and Definitions ............................................................................................................................................2 Section II Company Profile and Main Financial Indicators .....................................................................................................................7 Section III Summary of the Company’s Business ................................................................................................................................. 14 Section IV Discussion and Analysis of Operations ................................................................................................................................ 20 Section V Financial Reports .................................................................................................................................................................. 76

3

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Definitions

Term Definition
CSRC China Securities Regulatory Commission
SZSE Shenzhen Stock Exchange
Company/the Company/Listed Company/Sanqi Wuhu Shunrong Auto Parts Co., Ltd./Wuhu Shunrong Sanqi Interactive
Interactive Entertainment Entertainment Network Technology Co., Ltd.
Shanghai Sanqi Interactive Entertainment Sanqi Interactive Entertainment (Shanghai) Technology Co., Ltd.
Company Law The Company Law of the People’s Republic of China
Securities Law The Securities Law of the People’s Republic of China
Articles of Association of Wuhu Shunrong Auto Parts Co., Ltd. / Articles
Articles of Association of Association of Wuhu Shunrong Sanqi Interactive Entertainment
Network Technology Co., Ltd.
Auditor GP Certified Public Accountants (Special General Partnership)
Legal counsel Beijing Tian Yuan Law Firm
Sponsor (lead underwriter) GF Securities Co., Ltd.
GF Securities GF Securities Co., Ltd.
Yuan or 10,000 Yuan RMB yuan or RMB 10,000 yuan
Reporting Period/this Reporting Period From January 1, 2017 to December 31, 2017
End of Reporting Period/End of this Reporting
December 31, 2017
Period
A game that is based on web technologies, uses standard protocols as the
basic transmission form, and does not require any client software or
Browser game
requires a mini client based on browser kernel. Game users can directly
play the game over the Internet using a web browser.
A game that is downloaded over mobile network and runs on a mobile
Mobile game
phone or other mobile terminals.
RPG Role-playing games
ARPG Action role-playing game
SLG Strategy games
MMOARPG Massive multiplayer on-line action role-playing game
Shanghai Mokun Shanghai Mokun Digital Technology Co., Ltd.
Jiangsu Zhiming Jiangsu Zhiming Network Technology Co., Ltd.

4

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Shunrong Investment Wuhu Shunrong Investment Co., Ltd.
Shunrong Yonghong Shanghai Shunrong Yonghong Technology Development Co., Ltd.
Guangzhou Senyun Guangzhou Senyun Auto Parts Co., Ltd.
Shunrong Auto Parts Wuhu Shunrong Auto Parts Co., Ltd.
Yanling Investment Shanghai Yanling Investment Management Co., Ltd.
Tibet Xintai Tibet Xintai Culture & Media Co., Ltd.
Anhui Vogue Entertainment Anhui Vogue Entertainment Network Technology Co., Ltd.
Vogue Entertainment International Vogue Entertainment International Limited.
G-MEI Network G-MEI Network Technology Co., Ltd.
Guangzhou Sanqi Guangzhou Sanqi Network Technology Co., Ltd.
Guangzhou Xingzhong Guangzhou Xingzhong Information Technology Co., Ltd.
Anhui Xuhong Anhui Xuhong Information Technology Co., Ltd.
ENP Games ENP Games Co., Ltd.
Anhui Sanqi Anhui Sanqi Network Technology Co., Ltd.
Jiangsu Aurora Jiangsu Aurora Network Technology Co., Ltd.
Shanghai Yingtong Shanghai Yingtong Network Technology Co., Ltd.
Wisdom Entertainment International Wisdom Entertainment Online International Limited.
Wisdom Game International Wisdom Game Online International Limited.
Shanghai Guanhang Shanghai Guanhang Network Technology Co., Ltd.
Anhui Jiashang Anhui Jiashang Network Technology Co., Ltd.
Chengdu Shengge Chengdu Shengge Times Network Technology Co., Ltd.
Beijing Shangheng Beijing Shangheng Jiatian Network Technology Co., Ltd.
Jiangsu Jiaqu Jiangsu Jiaqu Network Technology Co., Ltd.
Shanghai Zhiren Shanghai Zhiren Culture & Media Co., Ltd.
Tibet Taifu Tibet Taifu Culture & Media Co., Ltd.
37 Games Entertainment 37 Games Entertainment Limited
Shanghai Mobile Game Shanghai Mobile Game Digital Technology Co., Ltd.
Anhui Guanyu Anhui Guanyu Culture & Media Co., Ltd.
Tibet Yaotong Tibet Yaotong Network Technology Co., Ltd.
Tibet Shengge Tibet Shengge Network Technology Co., Ltd.
Guangzhou Jisheng Guangzhou Jisheng Network Technology Co., Ltd.
Guangzhou Sanqi Interactive Entertainment Guangzhou Sanqi Interactive Entertainment Technology Co., Ltd.
Guangzhou Huoshanhu Guangzhou Huoshanhu Information Technology Co., Ltd.

5

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Guangzhou Jishi Guangzhou Jishi Network Technology Co., Ltd.
Huoerguosi Qianyu Huoerguosi Qianyu Network Technology Co., Ltd.
Huoerguosi Xinghui Huoerguosi Xinghui Network Technology Co., Ltd.
Huoerguos Xinrui Huoerguosi Xinrui Network Technology Co., Ltd.
Top Increase Top Increase Global Limited
Lihui Venture Huoerguosi Lihui Venture Investment Co., Ltd.
Anhui Aurora Anhui Sanqi Aurora Network Technology Co., Ltd.
Shanghai Langkun Shanghai Langkun Digital Technology Co., Ltd.
Shanghai Kunkun Shanghai Kunkun Digital Technology Co., Ltd.
Shanghai Miji Shanghai Miji Digital Technology Co., Ltd.
Shanghai Aojue Shanghai Aojue Digital Technology Co., Ltd.
Huoerguosi Jiaji Huoerguosi Jiaji Digital Technology Co., Ltd.
Guangzhou Jisheng Guangzhou Jisheng Co., Ltd.
Chengdu Pengwan Technology Co., Ltd. Chengdu Pengwan Technology Co., Ltd. and its subsidiaries
Shenzhen Moklyin Technology Co., Ltd. Shenzhen Moklyin Technology Co., Ltd. and its subsidiaries
Zhangshu Wangzhong Investment Management Center (Limited
Wangzhong Investment
Partnership)

6

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

==> picture [463 x 251] intentionally omitted <==

Section II Company Profile and Main Financial Indicators

I. Company Information

Stock Name Sanqi Interactive Entertainment Stock Code 002555
Place of Listing Shenzhen Stock Exchange
Chinese Name of the 芜湖顺荣三七互娱网络科技股份有限公司
Company
Abbreviation of the Chinese
三七互娱
Name of the Company
WUHU SHUNRONG SANQI INTERACTIVE ENTERTAINMENT NETWORK
Name in English
TECHNOLOGY CO.,LTD.
Legal Representative Li Weiwei
Registered Address Nanling County Economic Development Zone, Wuhu City, Anhui Province
Postal Code of the Registered
243000
Address
11/F, Tower A1, Wanjiang Fortune Plaza, No. 88, Ruixiang Road, Jiujiang District, Wuhu City,
Business Address
Anhui Province
Postal Code of the Business 241000

7

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Address
Website www.37.com
Email [email protected]

II. Contact Persons and Contact Details

Secretary to the Board of Directors Securities Affairs Representative
Name Ye Wei Chen Zhenhua
11/F, Tower A1, Wanjiang Fortune Plaza, 11/F, Tower A1, Wanjiang Fortune Plaza,
Address No. 88, Ruixiang Road, Jiujiang District, No. 88, Ruixiang Road, Jiujiang District,
Wuhu City, Anhui Province Wuhu City, Anhui Province
Tel 0553-7653737 0553-7653737
Fax 0553-7653737 0553-7653737
Email [email protected] [email protected]

III. Information Disclosure and Location

Newspapers designated by the Company for China Securities Journal, Shanghai Securities News and Securities Times information disclosure Website designated by CSRC for publication of http:∥www.cninfo.com.cn ∥www.cninfo.com.cn www.cninfo.com.cn annual reports 11/F, Tower A1, Wanjiang Fortune Plaza, No. 88, Ruixiang Road, Jiujiang Location of annual reports of the Company District, Wuhu City, Anhui Province

Newspapers designated by the Company for China Securities Journal, Shanghai Securities News and Securities Times information disclosure Website designated by CSRC for publication of http:∥www.cninfo.com.cn ∥www.cninfo.com.cn www.cninfo.com.cn annual reports 11/F, Tower A1, Wanjiang Fortune Plaza, No. 88, Ruixiang Road, Jiujiang Location of annual reports of the Company District, Wuhu City, Anhui Province

IV. Changes in Registration Information

Organization Code 71392778-9
1. On March 2, 2011, the Company issued its IPO on SME Board of Shenzhen Stock
Exchange. The Company is mainly engaged in manufacturing and sales of plastic fuel
tanks of automobiles. 2. On May 27, 2014, the material asset restructuring of the
Company involving IPO, assets purchase with cash, supporting fund raising, and
related-party transactions was conditionally passed at the 22th Session of 2014 of the
Changes in the principal businesses of the Review Board for Merger, Acquisition, and Restructuring of Listed Companies, China
Company since listing of its shares (if any) Securities Regulatory Commission. On December 2, 2014, the Company received the
Reply of CSRC Regarding Wuhu Shunrong Auto Parts Co., Ltd. Issuing Shares to Li
Weiwei and Others, Purchasing Assets, and Raising Supporting Funds. Through
purchase of 60% of the share in Shanghai Sanqi Interactive Entertainment, the
Company grew from single main business of automotive plastic fuel tanks
manufacturing to two main businesses, advanced manufacturing and modern cultural

8

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

creativity industry. 3. On December 18, 2015, the Company received the Reply of China Securities Regulatory Commission Regarding Approval of Non-public Offering of Shares of Wuhu Shunrong Sanqi Interactive Entertainment Network Technology Co., Ltd. (Zheng Jian Xu Ke [2015] No. 2941), according to which, the Company was approved to issue not more than 165,289,300 shares by non-public offering and the funds raised would be used for purchasing 40% of the share in Shanghai Sanqi Interactive Entertainment. Shanghai Sanqi Interactive Entertainment has become a wholly-owned subsidiary of the Company since 2016. Changes in controlling shareholders (if None any)

V. Other Relevant Information

The accounting firm employed by the Company

Name of the accounting firm GP Certified Public Accountants (Special General Partnership)
Business address 10/F, Yuehai Group Building, No.555 Dongfeng East Road, Yuexiu, Guangzhou
Name of the signature auditor Xiong Yongzhong, Yang Xinchun

Sponsor institute employed by the Company to perform the duty of continuous supervision in the auditing period

√ Applicable □ Not applicable

Name of Sponsor Period of Continuous
Name of Sponsor Institute Business Address
Representative Supervision
Metro Plaza, No. 183-187,
Tianhe Road North, Tianhe From January 12, 2016 to
GF Securities Co., Ltd. Yuan Ruobin and Zhu Baoli
District, Guangzhou City, December 31, 2017
Guangdong Province

Financial advisor employed by the Company to perform the duty of continuous supervision in the auditing period.

√Applicable □ Not applicable

Name of Sponsor Period of Continuous
Name of Sponsor Institute Business Address
Representative Supervision
Metro Plaza, No. 183-187,
Tianhe Road North, Tianhe From May 9, 2017 to December
GF Securities Co., Ltd. Lv Shaoyi and Tian Li
District, Guangzhou City, 31, 2018
Guangdong Province

VI. Key Accounting Data and Financial Indicators

Does the Company need to retroactively adjust or restate accounting data of previous years?

9

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

□ Yes √ No
Variance in
2017 2016 comparison with the 2015
previous year
Operating income (yuan) 6,188,828,116.75
5,247,893,728.73

17.93%

4,656,787,281.09
Net income attributable to 1,620,582,427.47
1,070,162,324.07
shareholders of the listed company
51.43%

506,016,504.78
(yuan)
Net income attributable to
shareholders of the listed company
1,048,251,240.84
1,010,769,599.36

3.71%

449,076,050.96
net of non-recurring profit and loss
(yuan)
Net cash flow from operating 1, 831,895,928.30
1,051,939,577.83

74.14%

1,081,238,239.96
activities (yuan)
Basic earnings per share 0.76
0.51

49.02%

0.29
(yuan/share)
Diluted earnings per share 0.76
0.51

49.02%

0.29
(yuan/share)
Return on weighted average net
28.12%
26.56%

1.56%

17.58%
assets
Variance in
comparison with the
End of 2017 End of 2016 End of 2015
end of the previous
year
Total assets (yuan) 9,160,137,685.38
6,386,216,011.34

43.44%

4,623,310,755.63
Net assets attributable to 7,016,770,210.85
4,523,665,282.04
shareholders of the listed company
55.11%

3,563,355,144.71
(yuan)

The Company considers and uses one non-GAAP measure, Adjusted Net Income/ (Loss), as supplemental measure to review and assess our operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with China Accounting Standards. The Company's Adjusted Net Income is RMB 1,408,706,561.26 for the year 2017, which is defined as net income attributable to shareholders of the listed company of RMB1, 620,582,427.47 excluding performance compensation income/expenses of RMB 397,608,243.44 and related goodwill impairment of RMB 299,457,551.04 generated by business acquisitions, after tax income/loss from disposal of equity investments of RMB 199,561,658.81 and share-based compensation of RMB 85,836,485.00. The Adjusted Net Income for the year 2016 is RMB 1,060,713,029.67. The Adjusted Net Income for the reporting period increased by 32.81% compared to last year.

10

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

VII. Differences in Accounting Data under Domestic and Overseas Accounting Standards

1. The differences in net income and net assets in the financial statements disclosed in accordance with international accounting standards and in accordance with Chinese accounting standards

□ Applicable √ Not applicable

The Company did not have any discrepancies in net income and net assets in the financial reports disclosed in accordance with international accounting standards and the Chinese accounting standards during the reporting period.

2. The differences in net income and net assets in the financial statements disclosed in accordance with overseas accounting standards and in accordance with Chinese accounting standards

□ Applicable √ Not applicable

The Company did not have any discrepancies in net income and net assets in the financial reports disclosed in accordance with overseas accounting standards and in accordance with Chinese accounting standards during the reporting period.

VIII. Key Quarterly Financial Indicators

Unit: yuan

Quarter 1 Quarter 2 Quarter 3 Quarter 4
Operating income 1,618,738,028.51
1,460,690,875.99

1,384,968,829.74

1,724,430,382.51
Net income attributable to
433,033,150.06
417,517,368.31

360,788,807.71

409,243,101.39
shareholders of the listed company
Net income attributable to
shareholders of the listed company 345,442,083.59
413,305,351.97

311,725,820.31

-22,222,015.03
net of non-recurring profit and loss
Net cash flow from operating
638,703,409.51
458,143,900.12

319,124,714.02

415,923,904.65
activities

The Company’s net income attributable to the shareholders of the listed company after deducting non-recurring gains and losses is RMB -22,222,015.03 in Quarter 4, which was mainly due to the recognition as non-recurring gains and losses by the Company of the

compensation of RMB 401,364,984.06 arising from Shanghai Mokun’s failure to meet the performance commitment, and due to the inclusion of the goodwill impairment of RMB 299,457,551.04 corresponding to the asset in recurring gains and losses.

The Company considers and uses one non-GAAP measure, Adjusted Net Income/ (Loss), as supplemental measure to review and assess our operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with China Accounting Standards. The Company's Adjusted Net Income is RMB 1,408,706,561.26 for the year 2017, which is defined as net income attributable to shareholders of the listed company of RMB1, 620,582,427.47 excluding performance compensation income/expenses of RMB 397,608,243.44 and related goodwill impairment of RMB 299,457,551.04 generated by business acquisitions, after tax income/loss from disposal of equity investments of RMB 199,561,658.81 and share-based compensation of RMB 85,836,485.00. The Adjusted Net Income for the Quarter 1 to Quarter 4 are RMB 350,533,150.06, RMB 418,801,935.61, RMB 328,279,066.60 and RMB 311,092,408.99 respectively.

11

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Is there major discrepancy between above financial indicators or the sum of their direct aggregate and relevant financial indicators in quarterly reports and semi-annual reports disclosed by the Company?

□ Yes √ No

IX. Non-Recurring Items and Amounts

√ Applicable □ Not applicable

Unit: yuan

Item Amount of 2017 Amount of 2016 Amount of 2015 Remarks
200,975,719.36
Mainly the profits and
losses from disposal
of long-term equity
investment and
disposal of fixed
assets
Profits and losses on disposal of non-current
assets (including the part written-off with

7,667,198.02

557,400.93
the provision for impairment loss on assets
accrued)
Government subsidy recorded in current 29,695,208.76
Mainly government
subsidies other than
VAT refunds
profits and losses (except government
subsidy closely related to company business
68,413,211.24

60,066,571.65
and granted according to the unified quota
or ration of the national standard)
Payment for use of funds that is recorded in
15,607,133.62
Mainly income from
borrowing interest
current profits and losses and is collected
from non-financial businesses
13,370,838.07
Mainly the income of
bank financial
products
Profits and losses from entrusting others to

6,931,102.57

3,411,610.12
invest in or manage assets
Profits and losses on changes in fair value 40,268,035.00
Mainly the investment
income from disposal
of available-for-sale
financial assets
arising from holding of trading financial
assets and trading financial liabilities and
return on investment from disposal of
trading financial assets, trading financial
3,608,355.70

1,287,609.34
liabilities, and available-for-sale financial
assets, except for effective hedging business
relating to the normal operating business of
the Company
Other non-operating incomes and 1,251,440.52

-8,461,639.08

-2,191,357.89
expenditures except above items

296,624,143.44
Mainly performance
compensation income
(The amount of
Other profits and losses items that fit the
definition of non-recurring profits and losses

12

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

impairment loss of
RMB 299,457,551.04
provided by the
Company on the
goodwill of Shanghai
Mokun was included
in current profit or
loss), the share
payment expenses,
and performance
compensation
expenses
Less: affected amount of income tax 36,707,567.83
10,764,962.34

3,021,230.09
Affected amount of minority equity -11,246,235.69

8,000,541.40

3,170,150.24
(after-tax)
Total 572,331,186.63
59,392,724.71

56,940,453.82
--

The reason shall be specified for items of non-recurring profit and loss defined in accordance with definition in Explanatory Announcement No.1 on Information Disclosure for Companies Offering their Securities to the Public - Non-recurring Profit and Loss and items of non-recurring profit and loss listed in the above announcement that are defined to be recurrent profit and loss. □ Applicable √ Not applicable

The Company did not define items of non-recurring profit and loss defined and listed in Explanatory Announcement No.1 on Information Disclosure for Companies Offering their Securities to the Public - Non-recurring Profit and Loss to be items of recurrent profit and loss in the reporting period.

13

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Section III Summary of the Company’s Business

I. Main Business in the Reporting Period

Does the Company need to comply with the disclosure requirements for special industries?

No

The Company is principally engaged in interactive entertainment business and manufacturing and sales of plastic fuel tanks for automobiles. The interactive entertainment business mainly focuses on the research, development, publishing and operation of mobile games and browser games, while arranging pan-entertainment business including film and TV, animation, music and VR.

The Company steadily promoted the development strategy of “platformization, globalization and pan-entertainment” for interactive entertainment business based on IP during the reporting period. Its overall strength ranked the 18[th] among the top 100 Internet companies in China; the auto parts business developed steadily.

During the reporting period, the Company achieved an operating revenue of RMB 6.189 billion with a year-on-year increase of 17.9%, a pretax income of RMB 1.917 billion with a year-on-year increase of 45.3%, and the net income attributable to shareholders of the listed company of RMB 1.621 billion with a year-on-year increase of 51.4%. The main reasons for the Company’s increase in the net income attributable to the shareholders of the listed company include: (1) The Company’s game R&D business and mobile game publishing business achieved great development during the reporting period. R&D products represented by Yong Heng Ji Yuan, Swords of Archangels H5 and Mobile Game Chuan Qi Ba Ye have significantly increased the Company’s profitability in the mobile game business; (2) The Company confirmed related performance compensation gains and goodwill impairment losses for the reason that Shanghai Mokun, its subsidiary, failed to achieve the performance commitments. The main reason for Shanghai Mokun’s failure to reach the performance commitments is that the product launch time was postponed. Shanghai Mokun had successfully launched the major product and has achieved impressive billing as of the release date of this report.

II. Significant Changes in Main Assets

1. Significant changes in main assets

Main Assets Description of Significant Changes
Equity assets increased RMB 312 million in the reporting period, which was mainly due
to the inclusion of Shanghai Mokun, an original JV of the Company, into the
Equity assets consolidation scope within the reporting period. For details, see the Note 10
Available-For-Sale Financial Assets and Note 11 Long-Term Equity Investment in the
Notes to the Consolidated Financial Statements in part II of Section V Financial Report.
Fixed assets No major change during the reporting period.
Intangible assets No major change during the reporting period.
Construction in progress Construction in process increased RMB 20 million in the reporting period , which was

14

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

mainly due to the Company’s investment in second-phase equipment project. For details, see the Note 13 Construction in Progress in the Notes to the Consolidated Financial Statements in part II of Section V Financial Report. monetary funds increased RMB 762 million in the reporting period, which was mainly due to the increase in cash inflow generated by the Company's operating activities during Monetary funds the reporting period. For details, see the Item 5 Consolidated Cash Flow Statement in II. Financial Statements of Section V Financial Report. other current assets increased RMB 357 million in the reporting period, which was mainly due to the Company’s confirmation of performance compensation related to the failure of Shanghai Mokun, acquired by the Company during the reporting period, to Other current assets fulfil its performance commitments. For details, see the Note 9 Other Current Assets in the Notes to the Consolidated Financial Statements in part II of Section V Financial Report. Other receivables increased RMB 265 million in the reporting period, mainly because the Company’s loans to others and relevant interest due within 1 year was reclassified from Other receivables other non-current assets to this item. For details, see the Note 6 Other Receivables in the Notes to the Consolidated Financial Statements in part II of Section V Financial Report. Goodwill increased RMB 960 million in the reporting period, which was mainly due to the new consolidation of the goodwill of Shanghai Mokun. For details, see the Note 16 Goodwill Goodwill in the Notes to the Consolidated Financial Statements in part II of Section V Financial Report. Other non-current assets increased RMB 594 million in the reporting period, which was mainly due to the prepayment for the purchase of office buildings and parking spaces. Other non-current assets For details, see the Note 19 Other Non-Current Assets in the Notes to the Consolidated Financial Statements in part II of Section V Financial Report.

2. Main overseas assets

□ Applicable √ Not applicable

III. Analysis of Core Competitiveness

Does the Company need to comply with the disclosure requirements for special industries?

No

The Company steadily promoted the development strategy of “platformization, globalization and pan-entertainment” for interactive entertainment business based on IP and formed the following core competitiveness:

1. Team Strengths

The Company's core team consists of the experienced publishing team of mobile games and browser games, and the R&D team with

15

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

leading technology. The core team members have years of experience in publishing, operation and R&D of games, as well as numerous successful products. The core team has a prospective insight, full of creativity and efficient execution. It always upholds the marathon-type entrepreneurial spirit and leads the Company to keep up with the industry leader: (1) mobile game R&D and publishing. The Company's publishing business of domestic mobile games caught up from behind. It achieved a market share of 5.2% in 2017, becoming the leading mobile game publisher after Tencent and NetEase (source: 2017-2018 Research Report of China’s Mobile Games Market from iiMedia Research). The Company’s billing of overseas mobile games publishing business also realized a year-on-year increase of nearly 80%. Yong Heng Ji Yuan and Swords of Archangels H5, which are researched and developed by the Company based on its accumulated strength, have respectively obtained a monthly gross billing of more than RMB 350 million globally in the reporting period and a monthly gross billing of over RMB 180 million during the reporting period. Mobile Game Chuan Qi Ba Ye broke RMB 100 million after releasing on the Tencent platform in 30 days. (2) Browser games. The Company’s browser game platform ranked second in terms of market share, just behind Tencent. The Company opened a total of nearly 28,000 groups of servers in China in 2017, ranking first in the ranking list of server quantity of operating platforms in 2017. (Source: 2017 Browser Game Data Report from 9K9K.COM).

  1. The Company Achieved Differentiated Competitive Advantages in the Mobile Game Publishing Business and Established A Good Brand Image

The Company is experienced in the mobile game publishing business and formed strong differentiated competitive advantages, mainly reflected in:

(1) The Company specializes in mobile game traffic operation and has efficient traffic conversion capabilities. The Company is capable of continuously introducing sufficient users to target games to maintain a healthy growth of active players in an environment where mobile internet traffic prices continue to rise. At the same time, the Company has extensively covered downstream partners in the industry chain and established sustainable cooperation with mainstream channels domestically, to ensure that the Company’s mobile game products continue to acquire users. The mobile game products launched by the Company achieved high levels of billing in channels such as Tencent, Huawei and OPPO during the reporting period. The newly added registered users of mobile games through traffic operations reached more than 86 million in the reporting period, taking the leading place in the industry;

(2) The Company is able to dig deep into the upper stream of the industry chain for high-quality products, has strong capabilities of adjustment, optimization and operation of products, which continuously improves the quality of games and guarantees a longer life cycle and high cumulative billing of games. The Company’s self-developed Yong Heng Ji Yuan has been launched for more than one and a half years. Its users and billing remain stable; newly registered users of the self-developed Swords of Archangels H5 reached 8 million within 3 months after launch at the end of September 2017, with a total top-up billing of over RMB 500 million, which has set a benchmark for H5 game category of the mobile network.

(3) The accumulated registered mobile game users owned by the Company have reached 189 million. The Company, given the circumstances where traffic prices continue to rise, provides players with diversified game options and operation services to attend players’ needs through a rich product reserve and customer service system, demonstrating the capability of further improving game experience, activity degree and retention rate. 1) The gameplay provided by the Company includes ARPGs (action role-playing games), SLGs (simulation games) and turn-based RPGs (turn-based role-playing games). Game categories consist of ancient fantasy games, card games, female-oriented games, and games adapted from cartoons and animations, etc. The Company is one of the few publishing company in the industry that can provide comprehensive game categories and one-stop services besides Tencent and NetEase; 2) The Company has a complete player account system, customer service system and experienced customer service team. Combined with sufficient product offerings, it has the ability to further enhance game experience, activity degree and retention rate and increase the Company’s revenue and advertising effectiveness under the "platformization" strategy.

16

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Relying on the publishing with differentiated

competitive advantages during the reporting period, the Company was awarded “2017 China’s Top 10 Mobile Game Operators” and “2017 China’s Top 10 Mobile Game Operating Platforms” in 2017 China “Top Ten Games” Grand Celebration which was guided by the Digital Publishing Division of the State Administration of Press, Publication, Radio, Film and Television, hosted by China Audio-Video and Digital Publishing Association and organized by the Game Committee of the China Audio-Video and Digital Publishing Association. It also won the

“Top Ten Mobile Game Companies” in 2017

==> picture [305 x 229] intentionally omitted <==

China Game Billboard. The Company achieved a market share of 5.2% of the domestic mobile game publishing market in 2017 as of December 31, 2017 and is expected a continuous increase of the market share.

  1. Brouser Game Operation Business Kept Leading in China and Fine Operation Created Long-Term Income-Generating Competitive Products

The Company’s browser game platform ranked second in terms of market share, just behind Tencent. The Company opened a total of nearly 28,000 groups of servers domestically in 2017, ranking first in the ranking list of group quantity of operating platforms in 2017. The Company has formed the following competitive advantages with respect to browser game business:

(1) The sound brand reputation of the Company helped establishment of brand barriers for its browser game platform, brought more players with self-owned flow and reduced the Company's costs of acquisition of players;

(2) Leading market position and market share has attracted more R&D manufacturers and companies to cooperate, while strengthening the Company's bargaining power over R&D manufacturers and media channels;

(3) The pragmatic business style and excellent performance have enabled the Company to establish a close cooperative relationship with multiple Internet media channels and enhance the Company’s bargaining power over Internet channel suppliers. It can obtain more and better channel resources at the same price.

(4) The Company specializes in fine-quality game operation. The games such as Swords of Archangels and Chuan Qi Ba Ye etc. launched in 2014 still showed strong and lasting vitality. They became rare long-term revenue-generating products in the field of browser games; The new products achieving the total billing of over RMB 10 million in 2017 include: Jin Zhuang Chuan Qi, Mo Yu, Browser Game Yong Heng Ji Yuan, Nine Gods, Journey to the West: The Demons Strike Back and Princess Agents.

(5) The Company's core operating practices for different game genre and different player types accumulated over many years of continuous game operation experience have been widely recognized in the industry. It has acquired the operation rights of multiple gaming platforms such as Jinshan Liebao, 2345 and Douyu, further enriching the publishing channels and increasing market share of the Company. Relying on the outstanding performance of its browser game business during the reporting period, the Company won the “2017 Top 10 Most Popular Browser Games” for Swords of Archangels and Chuan Qi Ba Ye and the "2018 Top 10 Most

17

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

Anticipated Browser Games" for A Step into the Past and Jin Zhuang Chuan Qi in 2017 China “Top Ten Games” Grand Celebration; Chuan Qi Ba Ye was awarded the "Favorite Browser Game of Players" and Xue Meng Rong Yao was awarded “The Most Anticipated Browser Game of Players” in 2017 Golden Plume Award.

4. Development Capabilities for High-Quality Games

The Company's researched and developed series of core technologies such as game engines and game frameworks with excellent performance and stability can support the development of high-quality online games with engaging gameplay, which is an important guarantee for the Company's continued introduction of delicate games. The mature core technology and rich product experience enable the Company to control costs and shorten the product development period, timely launch of fine games that meet the development direction of the industry and seize the market opportunities with guaranteed quality. The Company implements the principle of market orientation and sustainable development and balances the commercial nature and entertainment of game products with a deep understanding of player needs in the game operation business, making the R&D games launched have the following features:

(1) The life circle of games is long and the players’ activity degree is stable. The browser games including Swords of Archangels and Chuan Qi Ba Ye launched in 2014 and the mobile game Yong Heng Ji Yuan launched in June 2016 remained stable and high billing and continued to contribute profits during the reporting period.

(2) The games meet the market demands and have a high success rate. Five web and mobile games launched from 2014 to the release date of this report achieved the monthly gross billing of more than RMB 100 million, realizing a high success rate.

(3) Long-term player recognition forms brand barriers. The Company's self-developed browser games including Chuan Qi Ba Ye and Swords of Archangels have maintained a stable and high billing through excellent self-developed quality since their launch in 2014. They receive continuous recognition from core players as the domestic representatives of "Mir" and "MU" games. Mobile Game Chuan Qi Ba Ye broke through RMB 100 million in 30 days after launch and the gross billing of Swords of Archangels H5 in a single month surpassed RMB 180 million in the reporting period, which verifies the word-of-mouth effect and brand barriers of self-developed games.

The Company completed the acquisition of Shanghai Mokun and strengthened the Company's R&D capabilities for high-quality games during the reporting period. As of the report date, the Company was researching and developing three browser games including Tu Long Rong Yao, Xue Meng Rong Yao and MU X, and nine mobile games including Mobile Game MU Miracle, Huang Jin Cai Jue, Ling Yu, Fighter of the Desti hny, H-GAME, Mobile Game T, Mobile Game F, Legend Mobile Game Y and Project X - Legend H5, which are expected to be launched in succession in 2018. Based on its strong development capabilities for delicate games, the Company expects to continue to produce long-term high-quality games just like Yong Heng Ji Yuan, Chuan Qi Ba Ye and Swords of Archangels.

18

2017 Annual Report

==> picture [121 x 30] intentionally omitted <==

==> picture [534 x 628] intentionally omitted <==

.

19

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Section IV Discussion and Analysis of Operations

I. Overview

The Company focused on IP and steadily promoted the development strategy of “platformization, globalization and pan-entertainment” for interactive entertainment business during the reporting period. Its overall strength ranks the 18[th] among the top 100 Internet companies in China; its auto parts business achieved a steady development. The Company achieved an operating revenue of RMB 6.189 billion with a year-on-year increase of 17.9%, a pretax income of RMB 1.917 billion with a year-on-year increase of 45.3% and the net income attributable to shareholders of the listed company of RMB 1.621 billion with a year-on-year increase of 51.4%. The Company completed the overall acquisition of Shanghai Mokun and Jiangsu Zhiming in May 2017, enhancing the Company’s capabilities of game R&D and publishing.

i. Interactive Entertainment Business

  1. Mobile game business. The Company continued to defend the position of first-tier publishers of mobile games in markets at home and abroad. Its investment in mobile game R&D continued to increase.

(1) The Company’s mobile game business obtained an operating revenue of RMB 3.284 billion and the gross profit of RMB 2.512 billion during the reporting period, achieving a year-on-year increase of 100.4% and 147.7% respectively.

a. Domestic Publishing.

During the reporting period, the Company successfully launched long-term and high-quality games including Yong Heng Ji Yuan, Swords of Archangels H5 and Xian Ling Jue Xing. The highest number of monthly active users (MAU) exceeded 13 million. The highest monthly billing surpassed RMB 500 million. The highest record of single-day billing of Yong Heng Ji Yuan as a representative work broke through RMB 70 million during the reporting period.

The domestic mobile game publishing industry during the reporting period was highly competitive with the following characteristics:

(1) The continuous increase in traffic costs has caused industry reshuffle and survival of the fittest. The Company is strong on traffic operation and product operation. The number of its newly registered users of mobile games in the report period exceeded 74 million, leading the industry. Its market share has maintained a steady growth to 5.2%, second only to Tencent and NetEase, and was expected to increase during the reshuffle process in the market. Its influence on the flow end and product end will also be enhanced thereby.

(2) Leading products have obvious effects. According to the China’s Game Industry Report for January-June 2017 released jointly by GPC (Game Committee of the China Audio-Video and Digital Publishing Association), CNG and IDC (International Data Corporation), the proportion of total billing of the top 10 products among the total market billing increased from 52.9% to 54.9%, showing a significant leading product effect. The Company is expected to expand the competitive advantages in the publishing business relying on the products already released such as Yong Heng Ji Yuan, Swords of Archangels H5 and Xian Ling Jue Xing, reserved self-developed products such as Mobile Game MU Miracle, Project X - Legend H5, and Legend Mobile Game Y, as well as authorized products such as Ming Yun Xian Feng, Sword and Rebirth, Code M - MMO, Code X - Cards, Code H -legend and Code S - SLG.

20

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

==> picture [151 x 151] intentionally omitted <==

(3) The Company has rapidly expanded its game genre. The Company specializes in product such as ARPG, SLG and turn-based RPG, etc. According to the China’s Game Industry Report for January-June 2017 released jointly by GPC, CNG and IDC, ARPG, SLG and turn-based RPG totally accounted for more than 50% of the market share, which will benefit the further increase of the Company’s market share. As for game themes, the Company is expected to further expand the market share by publishing multi-category mobile games such as Xian Ling Jue Xing, Ling Yu, Sword and Rebirth and other ancient fantasy games, card games, female-oriented games, and games adapted from cartoons and animations.

b. Overseas publishing. The Company adopted to the strategy of “localized operation + multi-dimensional marketing” and has accumulated rich experience in overseas game business operation. During the reporting period, the Company's billing of overseas publishing business of mobile games broke through RMB 1 billion, achieving an increase of nearly 80% over the same period of last year. Yong Heng Ji Yuan reached a maximum billing of RMB 70 million in a single month overseas during the reporting period and took the first place in the best-selling list of Hong Kong, Macao and Taiwan, Singapore, Malaysia, Vietnam and Philippines etc., the second place in Indonesia and Turkey, the third place in Thailand and South Korea and the fifth place in a number of overseas markets. In addition, Demon Seals, Age of Immortals, Zhu Xian, Loongcraft and other games released by the Company also achieved good results overseas, among which, Demon Seals ranked the 3rd in the best-selling list in Taiwan. Age of Immortals ascended to the second in Singapore and Malaysia. Zhu Xian won the 4th place in Thailand. The Company will continue to explore overseas markets in 2018 and bring together various products to the overseas markets such as Clans of Intrigue, Kun Lun Xu, Divine, Qing Yun Jue and Mo San Guo. At the same time, it will launch Lords of Conquest, Primal Wars: Dino Age and other European and American custom products, and release Demon Seals in Korea and Yong Heng Ji Yuan in Japan to further consolidate the strategic layout of globalization.

(2) With respect to products, the Company’s self-developed Yong Heng Ji Yuan has achieved a cumulative global billing of over RMB 3.41 billion and a global maximum monthly billing of over RMB 350 million during the reporting period, which laid a solid foundation for the Company’s mobile game R&D business. The Company’s overall acquisition of Shanghai Mokun during the reporting period strengthened the Company's game R&D capabilities. As of the end of the reporting period, the Company was researching and developing nine mobile games including Mobile Game MU Miracle, Ling Yu, Fighter of the Destiny, Huang Jin Cai Jue, H-Game, Mobile Game T, Mobile Game F, Legend Mobile Game Y and Project X - Legend H5. It has signed a number of mobile games with the exclusive right, tentatively known as Ming Yun Xian Feng, Sword and Rebirth, Code M - MMO, Code X - Cards, Code H -legend and Code S - SLG, which will be launched in 2018 in succession. Based on the competitive advantages formed by the publishing and R&D business, the Company expects to continue to bring to the market long-term and global high-quality mobile games that are comparable to Yong Heng Ji Yuan and Swords of Archangels H5.

21

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

==> picture [461 x 203] intentionally omitted <==

  1. Browser game business. 1) The Company’s browser game platform ranked second in terms of market share, just behind Tencent. The Company opened a total of nearly 28,000 groups of servers in China in 2017, ranking first in the ranking list of group quantity of operating platforms in 2017. 2) Its 37GAMES international platform market covers more than 180 countries, making it one of the most popular game platforms in the world. The Company’s browser game business generated revenue of RMB 2.298 billion and gross profit of RMB 1.537 billion during the reporting period, which was lower than the same period of 2016. The main reasons included:

(1) Browser game users have fallen in size. With the habit of users moving from personal computers to mobile phones and other mobile devices, the scale of browser game users declined during the reporting period;

(2) In the past few years, some browser game R&D companies have turned to mobile game R&D due to the rapid demand increase in the mobile game market, which caused a decline in the number of high-quality products on the market and also on the Company.

The Company adopted a proactive strategy to respond to market changes during the reporting period. 1) With respect to authorized products, the Company cooperated closely with the top domestic browser game R&D teams and successively launched Moyu, Journey to the West: The Demons Strike Back, Nine Gods, Princess Agents, and Jue Shi Xian Wang and other products in 2017 combining its IP advantages, which stabilized operating income. It will launch a variety of browser game products in 2018 including Rise of Taichi, One Piece Online, A Step into the Past and The Legendary Swordsman; 2) with respect to R&D, the Company stepped up its efforts to practice R&D. The self-developed games which were launched in the reporting period included Jin Zhuang Chuan Qi and Browser Game Yong Heng Ji Yuan. Browser games under research and development include Tu Long Rong Yao, Xue Meng Rong Yao and MU X, which are expected to launch in 2018 successively; 3) with respect to strategic investment, the Company and invested companies including Chengdu Pengwan Technology Co., Ltd., Longzhang Animation (Shanghai) Co., Ltd., Chengdu Modu Technology Co., Ltd. and Chengdu Mofei Technology Co., Ltd. actively participate in browser game cooperation and business synergy.

22

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

==> picture [491 x 231] intentionally omitted <==

  1. Pan-entertainment interaction. 1) With respect to endogenous development, the Company has formed three business segments including mobile game publishing, browser game publishing and game R&D. Each business segment supports each other, which achieves efficient resource integration in product R&D, marketing and business cooperation, creating a closed loop of the game industry chain and promote the continuous growth of the Company's income level. 2) With respect to outreach development, the Company newly participated in a series of game R&D and publishing companies with equity during the reporting period, including XD Network Co., Ltd. (game R&D and publishing), Najia Technology (Shenzhen) Co., Ltd. (game R&D), Shanghai Yuhouyi Network Technology Co., Ltd. (game publishing), Chengdu Modu Technology Co., Ltd. (game R&D), Chengdu Mofei Technology Co., Ltd. (game R&D) and Shenzhen Zen Game Technology Co., Ltd. (game R&D). Such a series of game R&D investment increased the sustainable growth capacity of upstream high-quality contents and guaranteed the continuous supply of diversified contents. At the same time, such a series of game publishing investment to jointly explore the market formed a good complement to R&D. The Company completed the overall acquisition of Shanghai Mokun and Jiangsu Zhiming in the reporting period, enhancing the Company’s capabilities of game R&D and publishing. 3) With respect to pan-entertainment layout, the Company has invested in film, television, animation, music, VR and other fields. the Company invested and released Reset, a domestic sci-fi movie, in the reporting period through New Clues (Beijing) Film & TV Investment Co., Ltd. indirectly invested by Huai'an Sanqi Yijian Pan-Entertainment Asset Management Center (Limited Partnership); Forever Young, invested by the Company and jointly produced with Hangzhou Southern Pictures Co., Ltd., has grossed over RMB 700 million as of the release day of this report and received favorable comments in the market. At the same time, Till the End of the World, as the first domestic romance film with a background story based on Antarctica, was produced by Beijing C2M Media Co., Ltd, which was invested by the Company. It gained a positive reputation in the market and earned a total revenue of more than RMB 200 million. King of Fighters: Destiny, an animation which was produced by Shanghai Jueli Culture Co., Ltd., where the Company held shares was launched in the reporting period; the Company achieved a breakthrough in digital music business through Shanghai Rock Forward Entertainment Co., Ltd. indirectly invested by Huai'an Sanqi Yijian Pan-Entertainment Asset Management Center (Limited Partnership); VR content R&D teams of both Archiact Interactive Ltd. and Tianshe (Shanghai) Cultural Media Co., Ltd. where the Company held shares continued to produce Hidden Fortune, a VR game of treasure-hunting, League of Guardians, a VR game of tower defense and other products; 4) The Company established Yangzhou Fuhai Sanqi Internet Culture Investment Center (Limited Partnership) with Shenzhen Oriental Fortune Capital Investment Management Co., Ltd., a leading entertainment investment institution in China, to jointly focus on the investment in the Internet entertainment industry under the hot trend of pan-entertainment.

23

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

  1. IP strategy. The Company continued to explore quality IPs to produce quality games in combination of its own advantages in the game business. In addition to direct purchase of high-quality IPs, the Company has reached a good cooperation with partners such as Mango Media. They will continue to have more cooperation on IP. The Company built an pan-entertainment strategy system based on high-quality IP strategy to meet the diversified entertainment needs of users, and further explored the value of IP in the fields of film and television, games, animation, live broadcasting, music and VR etc. At present, the Company reserves a large number of quality IPs:

(1) Game IP: MU, World of Legend, Lineage II , Wu Yi, Asura, Seal online, The King of Fighters, Samurai Shodown and Nekketsu Kouha Kunio-kun Series etc.

(2) Film and TV IP: Princess Agents, Fighter of the Destiny, Chinese Hero Zhao Zilong, Journey to the West: the Demons Strike Back, The Monkey King 2 in 3D, Taichi, and Nirvana in Fire etc.

(3) Literature IP: A Step into the Past, Transcending the Nine Heavens, and Gate of Revelation etc.

(4) Animation IP: One Piece and Astro Boy etc.

ii. Auto Parts Business

The Company achieved positive results in the auto parts business in the reporting period by constantly increasing technical investment, optimizing the technological process and improving its management level.

II. Analysis of Principal Business

1. Overview

Refer to relevant contents in “I. Overview” of “Discussion and Analysis of Operations”

2. Revenue and Costs

(1) Composition of operating revenue

Unit: yuan

2017 2017 2016 2016
Year-on-year
Proportion in the Proportion in the
Amount Amount Increase (Decrease)
Operating Revenue Operating Revenue
Total of operating 6,188,828,116.75
5,247,893,728.73

100%

100%

17.93%
revenue
By Industries
Online game 5,628,616,443.76
90.95%

4,622,288,449.71

88.08%

21.77%
Auto parts 560,211,672.99
9.05%

625,605,279.02

11.92%

-10.45%
By Products
Browser game 2,298,860,026.39
37.15%

2,948,803,661.57

56.19%

-22.04%

24

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

3,283,622,990.10
53.06%

1,639,185,366.69

31.24%

100.32%




560,211,672.99
9.05%

625,605,279.02

11.92%

-10.45%
46,133,427.27
0.74%

34,299,421.45

0.65%

34.50%
5,269,286,525.60
85.14%

4,500,535,129.96

85.76%

17.08%
919,541,591.15
14.86%

747,358,598.77

14.24%

23.04%

(2) Industries, products, or regions taking up more than 10% of the Company’s operating revenue or profits

√ Applicable □ Not applicable

Does the Company need to comply with the disclosure requirements for special industries?

No

Unit: yuan

Operating Revenue Operating Cost Gross Margin Increased or
Decreased Rate of
Operating Revenue
over the Same Period
of the Previous Year
Increased or
Decreased Rate
of Operating
Costs over the
Same Period of
the Previous
Year
Increased or
Decreased
Rate of Gross
Margin over
the Same
Period of the
Previous Year
By Industries
Online game 5,628,616,443.76 1,533,843,501.10 72.75% 21.77% 2.10% 5.25%
Auto parts 560,211,672.99 414,353,738.66 26.04% -10.45% -5.60% -3.80%
By Products
Browser
games
2,298,860,026.39 761,943,558.28 66.86% -22.04% -13.12% -3.40%
Mobile games 3,283,622,990.10 771,899,942.82 76.49% 100.32% 23.43% 14.64%
Auto parts 560,211,672.99 414,353,738.66 26.04% -10.45% -5.60% -3.80%
Other 46,133,427.27 100.00% 34.50% 0.00% 0.00%
By Regions
Domestic
market
5,269,286,525.60 1,745,664,356.75 66.87% 17.08% 7.07% 3.10%
Overseas
market
919,541,591.15 202,532,883.01 77.97% 23.04% -34.85% 19.56%

In case of any adjustment to the statistical caliber of the Company’s main business data in the report period, the Company’s main

business data in the latest one year after adjustment by the end of the reporting period shall prevail.

25

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

□Applicable √ Not applicable

(3) Is the sales proceeds in kind of the Company more than service revenue?

□ Yes √ No

(4) Performance of important sales contracts signed by the Company as of current reporting period

□ Applicable √ Not applicable

No

(5) Composition of operating costs

By Industries and Products

Unit: yuan

2017 2017 2016 2016 Year-on-year
Industries Item Proportion in the Proportion in the Increase
Amount Amount
Operating Costs Operating Costs (Decrease)
Online game Online game 1,533,843,501.10
78.73%

1,502,334,412.70

77.39%

2.10%
Auto parts Auto parts 414,353,738.66
21.27%

438,952,363.96

22.61%

-5.60%
2017 2017 2016 2016 Year-on-year
Product Types Item Proportion in the Proportion in the Increase
Amount Amount
Operating Costs Operating Costs (Decrease)
Browser games Browser games 761,943,558.28
39.11%

876,972,214.03

45.18%

-13.12%
Mobile games Mobile games 771,899,942.82
39.62%

625,362,198.67

32.21%

23.43%
Auto parts Auto parts 414,353,738.66
21.27%

438,952,363.96

22.61%

-5.60%

Note:

(6) Is there any change in the scope of consolidation in the reporting period?

√ Yes □ No

In May 2017, the company acquired 68.43% of the equity in Shanghai Mokun, and the company began to include Shanghai Mokun and its subsidiaries including Shanghai Langkun, Shanghai Miji, Shanghai Kunkun, Shanghai Aojue and Huoerguosi Jiaji, in the scope of consolidated statements from May 31, 2017.

2. Newly-established subsidiary in the current period:

In February 2017, Tibet Xintai, the company’s first-tier subsidiary, established Lihui Venture. The company holds 100% of the equity in this newly-established subsidiary and has included it in the scope of consolidation since February 2017.

26

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

In March 2017, Jiangsu Aurora, the company’s second-tier subsidiary, established Anhui Aurora. The company holds 80% of the equity in this newly-established subsidiary and has included it in the scope of consolidation since March 2017.

In April 2017, Top Increase, the company’s third-tier subsidiary, established 37 Games company. The company holds 100% of the share in this newly-established subsidiary and has included it in the scope of consolidation since April 2017.

In August 2017, Jiangsu Aurora, the company’s second-tier subsidiary, established Guangzhou Jisheng. The company holds 80% of the share in this newly-established subsidiary and has included it in the scope of consolidation since August 2017.

(7) Significant changes or adjustments of the Company’s businesses, products, or services in the reporting period

□ Applicable √ Not applicable

(8) Major customers and suppliers

Major customers

Major customers
Total sales amount of top 5 customers (yuan) 2,437,105,234.58
Proportion of the total sales amount of top 5 customers
in annual gross sales
39.38%
Proportion of related-party sales amount in sales
amount of top 5 customers in annual gross sales
0.00%

Information of top 5 customers

Sales amount (yuan)
S/N Name of Customer Proportion in annual gross sales
1 No. 1 883,130,692.89
14.27%
2 No. 2 698,031,405.69
11.28%
3 No. 3 367,434,362.57
5.94%
4 No. 4 328,889,590.32
5.31%
5 No. 5 159,619,183.11
2.58%
Total -- 2,437,105,234.58
39.38%

Other information of the major customers

□ Applicable √ Not applicable

Major suppliers

Major suppliers
Total purchase amount of top 5 suppliers (yuan) 570,457,026.86
Total purchase amount of top 5 suppliers in annual
gross purchases
29.66%
Proportion of related-party purchase amount in the
purchase amount of top 5 suppliers in annual gross
0.00%

27

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

purchases

Information of top 5 suppliers

S/N Name of supplier Purchase amount (yuan) Proportion in annual gross purchases
1 No. 1 259,137,583.55
13.47%
2 No. 2 131,887,811.91
6.86%
3 No. 3 63,933,766.07
3.32%
4 No. 4 61,580,079.92
3.20%
5 No. 5 53,917,785.41
2.80%
Total -- 570,457,026.86
29.66%

Other information of the major suppliers □ Applicable √ Not applicable

3. Expenses

Unit: yuan

Year-on-year
2017 2016
Description of significant changes
increase (decrease)
1,908,207,466.32
1,607,745,221.19
The variation mainly results from the
increase in internet traffic charges in
the reporting period. For details, see
Operating expenses
18.69%

the Note 41 Operating Expenses in the
Notes to the Consolidated Financial
Statements in part II of Section V
Financial Report.
776,659,541.86
514,933,615.17
The variation mainly results from
increase in R&D costs and share-based
payment expense in the reporting
General and
period. For details, see the Note 42

50.83%
administrative expenses
General and Administrative Expenses
in the Notes to the Consolidated
Financial Statements in part II of
Section V Financial Report.
28,555,783.27
-5,460,395.61
The variation mainly results from the
increase in interest expenditure due to

additional bank loans and great
Financial expenses
-622.96%

exchange losses arising from
depreciation of the U.S. dollar against
RMB in the reporting period. The

28

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

==> picture [96 x 97] intentionally omitted <==

variation in the prior year mainly resulted from exchange gains. For details, see the Note 43 Financial Expenses in the Notes to the Consolidated Financial Statements in part II of Section V Financial Report.

4. Investment in research & development

√ Applicable □ Not applicable

i. Mobile Game R&D Projects

Project 1: MU (Mobile Game)

MU is an ARPG mobile game that is licensed by Webzen with the theme of miracle client game. With the support of the Unity3D engine, the game not only allows players to experience the classic on-hook treasure hunting, but also restore partial dress-up and a variety of magnificent streamer effects of equipment.

Project 2: Search for Gold (Huang Jin Cai Jue)

Search for Gold (Huang Jin Cai Jue) is a magical ARPG mobile game. The triad of heaven, human and demons constitutes a huge world view. Warriors, wizards and Taoist priests are destined to fight against the demons and recast the heaven! The game not only authentically presents the classic PK, but also creates unique gameplay including capture of the BOSS as a fight pet, cross-server winning and awarding of gold ingots for equipment recovery. It strives to present players with a wonderful world of games.

Project 3: Ling Yu

Ling Yu is a 2D H5 mobile game with a theme of immortal cultivation. It's easy to hang up for treasure hunting without burden, which is unique and breaks the traditional features of games. Different choices made by players in the game will affect their own characters, while changing the game's storyline. When the character reaches a certain level, the player will activate the hidden immortal and gain the exclusive and powerful secrets specially for immortals, making the player a unique immortal.

Project 4: Fighter of the Destiny

Fighter of the Destiny is adapted from a novel of the same name from Mao Ni, an author of Tencent Literature. It is a MMORPG mobile game developed based on the Unity engine. It perfectly restores the characters, plots and scenes of the TV series. Chen Changsheng, Xu Yourong and other partners accompany the players to practice, fight against the destiny and change their lives in the game; Qing Gong of four levels in the game help players free to soar the eastern continent. Abundant partners, implements and other game features help players practice and break the predicaments. Furthermore, family, couples and other rich social gameplay allow players to find a good partner to practice together.

Project 5: H-Game

H-Game is an anime IP-based 3D ARPG mobile game based on the Unity engine. It is rich in characters, has a strong sense of fighting and exquisitely reproduces the feelings of adventure in the fantasy world. It satisfies most of the players for experiencing the story and is also integrated with team cooperation, wrestle competition and fighting against people, which greatly enhance the fun of the game.

29

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Project 6: Mobile Game T

Mobile Game T is a competitive game of top-view team shooting based on Unity3D. The game brings brand-new 5v5PVP gameplay through exquisite levels and hero designs, so that players can experience the hot shooting fun through the top-level view. The game adopts the next-generation art production method to present cartoons and powerful scenes and characters, magnifies the drama experience of some of the core battles, and combine multiple layers of light and shadow effects, striving to provide players with a sense of reality and stunning visual experience.

Project 7: Mobile Game F

Mobile Game F is a competitive and turn-based 3D card games featuring next-generation screen effects and fighting theme developed based on the Unity3D engine. The R&D team has made a deep customization of the Unity3D engine, and developed specifications for art resources and development standards in line with the future high-quality mobile game market based on the project type. The game fully exploits players’ free and fragmented time. It solves tedious repetitive operation behaviors with humanized system design such as "mopping-up" and automatic fighting. It always focuses players’ interest on the core gameplay, allowing the players to obtain the best gaming experience within a limited time.

Project 8: Legend Mobile Game Y

Legend Mobile Game Y is produced by the company's R&D team. The classic combination battle of warriors, wizards and Taoist priests is reproduced in the game, following the grand and free world outlook and iterative update of the technical level, so that the PK is more exciting and the siege is more refreshing, with rich and varied BOSS gameplay and a wide variety of luxury equipment. In addition, more layers of remodeling of screen effects and 3D modeling of characters give more freedom of battle experience, satisfying the warriors' pursuit of the game.

Project 9: Project X - Legend H5

Project X - Legend H5 is an ARPG mobile game independently researched and developed by the Company. The screen effects are based on nostalgic realism. It reproduces the classic gameplay including killing the BOSS and PK of miracle games. The brand new placement design, creative combination battle of warriors, wizards and Taoist priests, and the special three-in-one ring help the players to easily upgrade and enjoy PK.

ii. Browser Game R&D Projects

Project 1: Tu Long Rong Yao

Tu Long Rong Yao is an ARPG browser game with the theme of oriental magical realism. The game offers three kinds of occupations for players to choose from. Each profession has its own unique skills and distinctive style equipment to play its own role in the classic system gameplay, giving players a different gaming experience. The game has exquisite scenes, realistic sound effects, gorgeous skill effects and various forms of monsters and characters, allowing players to enjoy the visual and auditory effects while playing the game.

Project 2: Xue Meng Rong Yao

Xue Meng Rong Yao is a 3D MMOARPG browser game that is authorized by NCSOFT Lineage II of South Korea. It successfully restores the classic gameplay and top-level game screen effects of the original client game. The advanced settings and transition of the professions, creation of the equipment and stunning fights fully guarantee the fighting fun of the original client game.

Project 2: MU X

30

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

MU X is a miracle-type 3D ARPG browser game that uses advanced self-developed 3D game engine to restore the miraculous images of miracle-type games. While continuing to maintain the classic gameplay of miracle-type games, it also features cross-server free trade, multiple roles and other industry-leading and innovative gameplay.

Investment in research & development

2017 2016 Changes in proportion
Number of R&D personnel
1, 461
1,004

45.52%
(person)
Proportion of R&D personnel 54.05%
45.72%

8.33%
Amount of R&D investment
439,094,559.01
317,670,122.59

38.22%
(yuan)
Proportion of R&D investment
7.09%
6.05%

1.04%
in operating revenue
Amount of capitalized R&D
7,663,076.06
7,073,030.69

8.34%
investment (yuan)
Proportion of capitalized R&D
1.75%
2.23%

-0.48%
investment in R&D investment

Reason for significant changes in the proportion of total R&D investment in operating revenue compared to the previous year

□ Applicable √ Not applicable

Reasons for significant changes in capitalization rate of R&D investment and their rationality

□ Applicable √ Not applicable

5. Cash flow

Unit: yuan

Year-on-year increase
Item 2017 2016
(decrease)
Subtotal of cash inflows from 6, 764,509,897.17
5,304,046,606.31

27. 53%
operating activities
Subtotal of cash outflows from 4, 932,613,968.87
4,252,107,028.48

16. 00%
operating activities
Net cash flow from operating 1, 831,895,928.30
1,051,939,577.83

74.14%
activities
Subtotal of cash inflows from 2, 567,482,176.55
872,586,555.02

194.24%
investment activities
Subtotal of cash outflows from 3, 935,420,406.47
2,390,119,798.33

64.65%
investment activities

31

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Net cash flow from investment -1, 367,938,229.92
-1,517,533,243.31





-3.98%
activities
Subtotal of cash inflows from 1, 344,262,496.88
449,463,250.61

199.08%
financing activities
Subtotal of cash outflows from 1,034,016,584.46
280,642,645.46

268.45%
financing activities
Net cash flow from financing 310,245,912.42
168,820,605.15

83.77%
activities
Net increase of cash and cash 761,697,925.86
-286,575,995.03

-365.79%
equivalents

Main factors affecting significant changes year on year in relevant data

√Applicable □ Not applicable

  1. The net cash flow from operating activities increased by 74.14%, mainly due to the increase in operating revenue during the reporting period.

  2. The subtotal of cash inflows from investing activities increased by 194.24%, mainly due to the increase in the amount of redemption of financial products by the company, the sale of equity of Shanghai Zheyuan Culture & Media Co., Ltd. and Tianjin Zilong Jidian Interactive Entertainment Co., Ltd.

  3. The subtotal of cash outflows from investing activities increased by 64.65%, mainly due to the increase in the purchase of financial products by the company and the prepayment for the purchase of office buildings and parking spaces.

  4. The subtotal of cash inflows from financing activities increased by 199.08%, mainly due to the increase in bank loans and share issuance for financing during the reporting period.

  5. The subtotal of cash outflows from financing activities increased by 268.45%, mainly due to the increase in repayment of bank loans due by the Company, increase in payment of dividends, and the payment for acquisition of minority equity during the reporting period.

Reasons for significant discrepancy between the net cash flow from operating activities and net income of the current year in the reporting period.

□ Applicable √ Not applicable

III. Analysis of Non-Principal Business

√ Applicable □ Not applicable

Unit: yuan

Proportion in Pre-tax
Amount
Reasons for formation
Sustainable or not
incomes

Mainly the investment income
Investment income 256,030,245.92
13.36%

No

from disposal of equity

32

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

investment and performance
compensation
Mainly the impairment loss
Impairment loss on
351,295,883.79
18.33%

on goodwill of Shanghai
No
assets
Mokun .
Mainly the performance
compensation recognized for
Non-operating
403,057,922.86
21.03%

the failure of Shanghai
No
income
Mokun to fulfil its
performance commitments
Mainly the VAT refunds and
Other income 111,259,077.18
5.80%

other government grants
Yes
related to daily operations

IV. Analysis of Assets and Liabilities

1. Significant changes in composition of assets

Unit: yuan

December 31,2017 December 31,2017 December 31,2016 December 31,2016 Increase
and
decrease
Proportion in Proportion in Description of significant changes
Amount Amount in
total assets total assets
proportio
n
1,580,910,931.
98
819,213,006.12 The proportion of monetary funds in
total assets on December 31, 2017
increased by 4.43% from that of
Monetary funds
17.26%

12.83%

4.43%

December 31, 2016, mainly due to the
increase in cash inflow generated by
the company's operating activities
during the reporting period.
884,909,012.7 81564575468 The proportion of accounts receivable
in total assets on December 31, 2017
decreased by -3.11% from that of
Accounts
December 31, 2016, mainly due to an
966%
1277%

311%
receivable 7
.
,,.
.

-.

increase in total assets arising from the
accelerated
collection
of
accounts
receivable during the reporting period
and increase in total assets arising from

33

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

increase in other assets such as


























goodwill and other non-current assets.
.
101,828,085.3
1
71,481,925.54 No major changes of the proportion of

inventories in total assets on December
Inventory
1.11%

1.12%

-0.01%

31, 2017 from that of December 31,
2016.
Investment real
0.00% 0.00%
0.00%
estate
376,972,832.0
8
786,567,839.80 The proportion of long-term equity
investments
in
total
assets
on
December 31, 2017 decreased by
Long-term equity
-8.20% from that of December 31,

4.12%

12.32%

-8.20%
investment
2016, mainly due to the inclusion of
Shanghai Mocun, the original JV of the
Company, in the consolidation scope
within the reporting period.
292,395,887.1
7
271,491,379.50 The proportion of fixed assets in total
assets on December 31, 2017 decreased
by -1.06% from that of December 31,
Fixed assets
3.19%

4.25%

-1.06%

2016, mainly due to an increase in total
assets arising from increase in assets
such as goodwill and other non-current
assets.
50,672,878.42 31,078,391.88 No major changes of the proportion of
Construction in
construction in process in total assets

0.55%

0.49%

0.06%
process
on December 31, 2017 from that of
December 31, 2016.
372,054,500.0
0
372,878,500.00 The proportion of short-term loans in
total assets on December 31, 2017
decreased by -1.78% from that of
Short-term loans
4.06%

5.84%

-1.78%

December 31, 2016, mainly due to an
increase in total assets arising from
increase in assets such as goodwill and
other non-current assets.
310,775,272.0
6
The
proportion
of
newly-added
long-term
loans
in
total
assets
Long-term loans
3.39%
0.00%
3.39%

accounted for 3.39% by December 31,
2017, mainly due to the new mortgage
borrowings for purchase of office

34

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

space.


























The proportion of the other non-current
assets in total assets on December 31,
2017 increased by 2.78% from that of
December 31, 2016, mainly due to the
Other non-current
592,189,323.9

6.46%

234,948,261.89

3.68%

2.78%

Company’s recognition of performance
assets 9
compensation related to the failure of
Shanghai Mokun, acquired by the
Company during the reporting period,
to fulfil its performance commitments.
The proportion of goodwill in total
assets on December 31, 2017 increased
2,540,312,996.
1,579,976,961.

by 2.99% from that of December 31,
Goodwill
27.73%

24.74%

2.99%
76
87

2016, mainly due to recognition of the
goodwill
generated
by
the
consolidation of Shanghai Mokun.
The proportion of other non-current
assets in total assets on December 31,
Other non-current
914,263,967.1

2017 increased by 4.96% from that of

9.98%

320,590,794.35

5.02%

4.96%
assets 6
December 31, 2016, mainly due to
prepayment for purchase of office
buildings and parking spaces.
The proportion of accounts payable in
total assets on December 31, 2017
decreased by -2.87% from that of
741,792,973.3
Accounts payable
8.10%

700,713,118.00

10.97%

-2.87%

December 31, 2016, mainly due to an
3
increase in total assets arising from
increase in assets such as goodwill and
other non-current assets.
The proportion of other payables in
total assets on December 31, 2017
Other payables 61,572,020.26
0.67%

293,166,635.18

4.59%

-3.92%

decreased by -3.92% from that of
December 31, 2016, mainly due to
decrease of investment payable.

2. Assets and liabilities measured at fair values

√ Applicable □ Not applicable

Unit: yuan

Item Beginning Current profits Cumulative Impairment Purchase Sales amount in Ending

35

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

balance and losses from
changes in fair
accrued in amount in current period
balance

variation in fair
value recorded
current period current period
value in profits and
gains
Financial assets
3. Financial

57,541,101.9
assets available 5,445,472.73 -24,337,628.17 80,189,997.98
3,756,740.62

2
for sale
Total of the
57,541,101.9
5,445,472.73 -24,337,628.17 80,189,997.98
3,756,740.62
above
2

Is there significant change in the measurement attribute of the Company’s main assets in the reporting period?

□ Yes √ No

3. Limitation of assets rights as of the end of the reporting period

The Company is free from any limitation of assets right as of the end of the reporting period.

V. Analysis of Investments

1. General

  • √ Applicable □ Not applicable
Investment amount in the reporting period Investment amount in the same period of
Variation
(yuan) the previous year (yuan)
2,401,535,373.99
1,426,943,171.05

68.30%

2. Important equity investment in the reporting period

  • √ Applicable □ Not applicable

Unit: yuan

Invest
ment
method
Investm
Name Progre
ent
of the Princip Types ss as of Involve Disclos
Invest Shareh Invest
Antici
profit Disclosu
compan al Capital of the
ment in
ure
ment
olding

Partner

ment
pated and loss re date
y busines source
product
balanc
litigatio
index

amount

ratio
horizon
income

in the
(if any)
investe s
s
e sheet n (if any)
current
d in date
period
Shangh Technic Acquisi 952,74
68.43%
Share
No Long Game Compl -24,826, No
ai al 9,968.6
td
payme ee

36

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Mokun
develop
tion 9 nt and term R&D industr 452.48
ment



private ial and
and offerin comme
services g rcial
in the change
fields of s`
digital
technol
ogy and
comput
er
science;
comput
er
network
enginee
ring;
comput
er
system
integrat
ion;
corpora
te
marketi
ng
plannin
g; sales
of
digital
product
s,
comput
er
hardwar
e and
softwar
e,
periphe
ral
equipm
ent,

37

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

commu


nication
equipm
ent,
commu
nication
equipm
ent, and
electron
ic
product
s;
design
of
comput
er
hardwar
e and
softwar
e; data
processi
ng
services
; import
and
export
busines
s of
goods
and
technol
ogy.
Technic
al Compl
develop Share Game eted
ment, payme distribu industr
Jiangsu 254,79
transfer Acquisi --49.00 nt and Long tion ial and 19,165,2
Zhimin 9,990.8 No
No
and tion
%

private
term and comme 38.82
g 0
consulti offerin operati rcial
ng g on change
services s
in the

38

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

fields of network technol ogy and comput er technol ogy; comput er system integrat ion and network enginee ring services ; animati on design; graphic design and product ion; sales of comput er softwar e and ancillar y equipm ent; operatio n of game product s with informa tion

39

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

network
(includi
ng
distribu
tion of
virtual
currenc
y of
online
games).
Cultural
industry
investm
ent on
the
Internet
, film
and
televisi
on
Yangzh
investm Shenzh
ou
ent en
Fuhai
busines Orienta Compl
Sanqi
s, l eted
Internet
investm Fortune Invest industr
Culture Newly
ent 50,000,
Proprie
Capital Long ment ial and
Investm establis
64.52%
0.00
No
manage 000.00
tary
Invest term manage comme
ent hed
ment ment ment rcial
Center
busines Manag change
(Limite
s, ement s
d
investm Co.,
Partners
ent Ltd.
hip)
consulti
ng
busines
s, asset
manage
ment
services
, and
other
investm

40

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

ent
busines
s
permitt
ed by
laws
and
adminis
trative
regulati
ons.
Technic

al
develop
ment,
transfer,
consulti
ng and
services http://w
in the ww.cnin
fields of fo.com.
comput cn/cninf
er o-new/d
Compl
science isclosur
eted
and Game e/fulltex
XD industr
technol 100,05 R&D Februar t/bulleti
Networ
Proprie
Long ial and
ogy and
Other
0,000.0 2.38% No and 0.00
No

y 06,

n_detail
k Co.,
tary
term comme
network 0 distribu 2017
/true/12
Ltd. rcial
technol tion 030650
change
ogy; 44?anno
s`
sales of unceTi
comput me=201
ers, 7-02-06
softwar %2007:
e and 55
auxiliar
y
equipm
ent
(except
for
special

41

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

product s for informa tion system security of comput ers); comput er system integrat ion; web design; softwar e develop ment; design , product ion, agency services and publishi ng of various types of advertis ements; investm ent manage ment; busines s consulti ng (except for

42

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

brokera
ge);
clothing
sales;
telecom
municat
ions
busines
s.
Product
ion and
distribu
tion of
broadca
sting,
film,
televisi
on and
music
progra
ms;
corpora
Compl
Zhongn te
eted
an image

industr
Hong plannin Culture
80,189,
Proprie
Long
ial and
Culture g; Other

0.52%
No and 0.00
No
997.98
tary
term comme
Group organiz media
rcial
Co., ation of
change
Ltd. cultural
s
and
artistic
exchan
ge
activitie
s;
technol
ogy
develop
ment
and
sales of
mobile

43

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

phones, comput er hardwar e and softwar e, ancillar y equipm ent, electron ic product s, and commu nication product s; design, product ion, agency services and distribu tion of various types of advertis ements; confere nce and etiquett e services ; investm ent in foreign countrie s using

44

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

its own funds; equity investm ent; educati onal informa tion consult ation (excludi ng interme diary services for self-fun ded oversea s study); manufa cturing of pipe fittings, steel pipes, mechan ical parts, expansi on joints, prefabri cated and directly buried insulati on pipes;

45

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Propriet

ary
trading
and
agency
services
for
import
and
export
of
various
types of
goods
and
technol
ogies
(except
for
product
s and
technol
ogies
that the
state
restricts
enterpri
ses to
operate
or are
prohibit
ed from
import
and
export)
Guangz Product Compl
hou ion of eted
Invest
Haojiah radio industr
5,000,0
Proprie
Long ment
uo Yiqi and Other
20.00%
No ial and 0.00
No
00.00
tary
term manage
Media televisi comme
ment
Partners on rcial
hip progra change

46

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

(Limite ms s`
d (specifi
Partners c scope
hip) of
busines
s is
subject
to the
Permit
for
Product
ion and
Operati
on of
Radio
and
Televisi
on
Progra
ms);
advertis
ing
busines
s;
movie
and
televisi
on
agency
services
;
organiz
ation
and
plannin
g
services
for
large-sc
ale
events
(large-s

47

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

cale events refer to parties, sports games, celebrat ions, art and model contests , art festival s, film festival s, public welfare perform ances, exhibiti ons, etc. Activiti es that are subject to special examin ation and approva l may only be operate d after acquisit ion of relevant approva l; cultural

48

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

and artistic consulti ng services ; plannin g and creative services ; plannin g of non-pro fit cultural activitie s particip ated by the masses includin g literary perform ances and competi tions; investm ent with the compan y's own capital; investm ent consulti ng services ;

49

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

busines
s
manage
ment
consulti
ng
services
;
Comput
er
system
integrat
ion;
researc
h and
develop
ment,
sales of
comput
er
hardwar
e and Compl
Chengd softwar eted
u Modu e and industr
Capital
Technol electron 12,000,
Proprie
Long Game ial and -1,030,0
increas
20.00%
No
No
ogy ic 000.00
tary
term R&D comme 25.53
e
Co., product rcial
Ltd. s; change
comput s
er
network
technol
ogy
services
; basic
softwar
e
services
;
applicat
ion
softwar

50

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

e
services
; import
and
export
of
goods
and
technol
ogy;
leasing
of
network
connect
ion
equipm
ent,
furnitur
e and
househ
old
applian
ces.
Researc
h and
develop
ment,
sales of
comput
Compl
er
Chengd eted

hardwar
u Mofei industr

e and
Capital
Technol 12,000,
Proprie
Long Game ial and -1,037,5
softwar increas
20.00%
No
No
ogy 000.00
tary
term R&D comme 01.22
e and e
Co., rcial
electron
Ltd. change
ic
s
product
s;
services
,
develop
ment,

51

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

promoti
on and
transfer
of
comput
er
network
technol
ogy;
comput
er
system
integrat
ion;
basic
softwar
e
services
;
applicat
ion
softwar
e
services
;
technol
ogy
import
and
export;
leasing
of
furnitur
e and
househ
old
applian
ces.
Shangh Investm Invest Compl
ai Fuhai
ent
Newly 3,000,0
Proprie
Long ment eted
bli 3000% N 419.01
No
Sanqi manage estas 00.00
.

tary
o term manage industr
hd
Asset ment, e ment ial and

52

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Manage investm comme
ment ent rcial
Co., consulti change
Ltd. ng, s
asset
manage
ment,
busines
s
manage
ment
consulti
ng,
busines
s
consulti
ng,
financia
l
consulti
ng.
Technic
al
develop
ment,
transfer,
consulti
ng and
Compl
services
Najia eted
in the
Technol industr
fields of
Newly
ogy 40,000,
Proprie
Long Game ial and
digital establis
7.20%
No 0.00
No
(Shenzh 000.00
tary
term R&D comme

technol
hed
en) Co., rcial

ogy and
Ltd. change
comput
s
er
science
and
technol
ogy;
comput
er

53

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

network enginee ring; comput er system integrat ion; design of comput er softwar e and hardwar e; data processi ng services ; marketi ng plannin g; sales of comput er hardwar e and softwar e and auxiliar y equipm ent, telecom municat ions equipm ent and electron ic

54

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

product s, and import and export of goods and technol ogies. Adverti sing busines s; flat and three-di mensio nal design; web design; researc h and develop ment, technic al mainten ance of social network ing platfor ms; sales of toys, artware (excludi ng gold and silver jewelry

55

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

), digital electron ic product s, statione ry, plastic product s and hardwar e product s. Design and technic al consulti ng of animati on product s. (Items that are subject to approva l accordi ng to the law may only be carried out after approva l by the relevant

56

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

departm ent) ^ Product ion of radio and televisi on progra ms; film product ion; manufa cturing and processi ng of toys, artware (excludi ng gold and silver jewelry ), digital electron ic product s, statione ry, plastic product s and hardwar e product s; publicat ion

57

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

product
ion and
distribu
tion;
online
game
product
ion.
Technic



al
develop
ment,
transfer,
consulti
ng and
services
in the
fields of
network
technol
ogy and
Shangh
comput Compl
ai
er eted
11wan
technol industr
Networ Capital Game
ogy; 23,500,
Proprie
Long ial and -1,633,1
k increas
25.00%
No distribu
No
comput 000.00
tary
term comme 40.77
Technol e tion
er rcial
ogy
system change
Co.,
integrat s
Ltd.
ion;
network
enginee
ring;
animati
on
design;
creative
services
;
graphic
design
and

58

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

product
ion;
sales of
comput
ers,
softwar
e and
auxiliar
y
equipm
ent;
import
and
export
of
goods
and
technol
ogies.
Compl
eted
Supply
Archiac industr
of VR Capital VR
t 6,858,8
Proprie
Long ial and
game increas
10.00%
No Game 0.00
No
Interact 00.00
tary
term comme
content e R&D
ive Ltd. rcial
s
change
s`
Technol
ogy
services
of
Compl
comput
Chengd eted
er
u 91Act industr
hardwar Capital
Technol 11,500,
Proprie
Long Game ial and 1,001,26
e and increas
20.50%
No
No
ogy 000.00
tary
term R&D comme 0.32
softwar e
Co., rcial
e; R&D
Ltd. change
and
s`
sales of
comput
er
hardwar

59

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

e and softwar e and auxiliar y equipm ent, electron ic product s, office equipm ent and commu nication s equipm ent (excludi ng wireless broadca st televisi on transmi ssion equipm ent and satellite ground receptio n equipm ent); network technol ogy develop ment, technic al

60

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

consulti
ng,
technol
ogy
transfer
;
multim
edia
design;
animati
on
design;
import
and
export
of
goods
and
technol
ogies.
Technic
al
develop
ment,
technic
al
transfer
Shenzh and Compl
en related eted
Chanyo informa industr
Capital
u tion 18,000,
Proprie
Long Game ial and
increas
2.78%
No 0.00
No
Technol consult 000.00
tary
term R&D comme
e
ogy ation of rcial
Co., online change
Ltd. games s`
and
comput
er
softwar
e;
design
of web

61

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

pages; domesti c trade (except for the above items that are subject to examin ation and approva l before registrat ion accordi ng to the laws and regulati ons as well as decisio ns of the State Council ); import and export busines s (except for items that are prohibit ed by laws,

62

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

adminis trative regulati ons and State Council . The restricte d items may be operate d after acquisit ion of relevant approva l); plannin g of cultural activitie s (excludi ng restricte d items); advertis ing busines s (The items that are subject to examin ation and approva l of advertis ing

63

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

busines s accordi ng to laws, adminis trative regulati ons and decisio ns of the State Council may be operate d upon acquisit ion of relevant approva l.) ^ Informa tion service busines s (Interne t informa tion services only); operatio n of game product s with Internet (includi ng distribu

64

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

tion of
virtual
currenc
y of
online
games).
Design,
develop
ment
and
sales of
comput
er
hardwar
e and
softwar
e;
comput
er
system
Chengd integrat Compl
u ion; eted
Pengwa network industr

Capital
n enginee 33,021,
Proprie
Long Game ial and 2,076,42
increas
22.34%
No
No
Technol ring 823.48
tary
term R&D comme 6.17
e
ogy design rcial
Co., and change
Ltd. constru s`
ction
(operati
ng with
qualific
ations
and
licenses
); web
design;
technic
al
support
services
,

65

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

==> picture [480 x 398] intentionally omitted <==

----- Start of picture text -----

technic
al
consulti
ng,
technic
al
services
and
technol
ogy
promoti
on for
comput
ers;
digital
content
services
;
animati
on
design.
1,
602,67 -6,283,7
Total -- -- -- -- -- -- -- -- 0.00 -- -- --
0,580.9 75.68
5
----- End of picture text -----

  1. Important non-equity investment in the reporting period

  2. √ Applicable □ Not applicable

Unit: yuan

Investme Reasons
Cumulati
for
ve Cumulati
failure to
Investme investme ve
Investme Industrie achieve
nt nt returns
nt in s of the Anticipat schedule Disclosu Disclosu
amount amount Capital Project as of the
Projects
nt
fixed investme ed d re date re index
in this as of the source
progress
end of
method assets or
nt
income progress (if any) (if any)
reporting
end of

this
not projects
and
period
this
reporting


anticipat
reporting period

ed
period
income

66

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

==> picture [480 x 385] intentionally omitted <==

----- Start of picture text -----

12/F,
14/F,
17/F to
23/F of
Office http://w
Building ww.cninf
and -3/F o.com.cn
and -4/F /cninfo-n
of ew/discl
undergro osure/szs
Commer
und 795,864, 795,864, Mortgag April 26, e_sme/b
Other Yes cial real 0.00 0.00 N/A
parking 793.02 793.02 e loan 2017 ulletin_d
estate
spaces of etail/true
Zhongro /120338
ng Plaza, 7463?an
No. 666 nounceTi
Huangpu me=201
Road 7-04-26
Middle,
Tianhe,
Guangzh
ou
795,864, 795,864,
Total -- -- -- -- -- 0.00 0.00 -- -- --
793.02 793.02
----- End of picture text -----

4. Financial assets measured at fair value

√ Applicable □ Not applicable

Unit: yuan

Profits and Cumulative Sales
Purchase
Initial losses from changes in fair amount in Cumulative
amount in the Ending Capital
Category of assets
investment

change in fair

value recorded
the returns on
reporting balance source
cost value in the in profits and reporting investment
period
current period
gains
period
81,100,692
0.00

3,756,740.6

0.00

57,541,101.
Shares
-23,559,590.80

80,189,997.98

Proprietary
.72
2

92
81,100,692
0.00

3,756,740.6

0.00

57,541,101.
Total
-23,559,590.80

80,189,997.98

--
.72
2

92

67

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

5. Use of raised funds

√ Applicable □ Not applicable

(1) Overall use of raised funds

√ Applicable □ Not applicable

Unit: 10,000 yuan

Total
Proportion
Total amount of

Cumulativ
of Purpose
amount of raised fund
Total
Amount of
Total Cumulativ
e amount
cumulative and
Year of raised with
amount of
raised fund
Fundraisin amount of e amount of raised amount of direction
fundraisin funds used purposes
raised
s idle for
g mode raised of raised
fund with
raised fund of raised
g in the changed in
funds not
over two
funds funds used
purposes
with funds not
current the used years
changed purposes used
period reporting
changed
period
Private
2017 45,596.25
45,596.25

45,596.25

0

0

0.00%

0

--
0
offering
Total
--
45,596.2
5
45,596.2
5
45,596.2
5
0
0
0.00%
0
--
0
Overall use of raised funds
With the Reply of China Securities Regulatory Commission on Approving the Share Issuance of Wuhu Shunrong Sanqi Interactive
Entertainment Network Technology Co., Ltd. to Yang Dongmai etc. for Purchasing Assets and Raising Supporting Funds (Zheng
Jian Permit [2017] No. 579), Wuhu Shunrong Sanqi Interactive Entertainment Network Technology Co., Ltd. offered to 2 specific
targets including Shenzhen Guodiao Investment M&A Equity Investment Fund Partnership (Limited Partnership) and Shenzhen
Yidun Media Investment Fund Partnership (Limited Partnership) 17,866,869 RMB common shares (A shares) of non-public
issuance shares (with a nominal value of RMB 1 per share). The issue price was RMB 25.52 per share and the total funds raised
were RMB 455,962,496.88. After deduction of the issuance costs of RMB 31,313,316.06 (including tax) and the VAT input tax of
RMB 1,768,867.9. The net amount of funds was RMB 426,418,048.75. As of June 30, 2017, the supporting funds raised by the
above issuance had been put in place and examined by Pan-China Certified Public Accountants (Special General Partnership). It
issued the Tianjian Yan [2017] No. 3-64 Capital Verification Report on July 1, 2017. The funds raised were mainly used for the
cash consideration of RMB 422,642,500.00 for purchasing 68.43% of the equity of Shanghai Mokun and 49.00% of the equity of
Jiangsu Zhiming and RMB 33,320,000.00 for related intermediary agency expenses of the transaction.

(2) Projects to be invested in with raised funds

√ Applicable □ Not applicable

Unit: 10,000 yuan

Projects to be invested Change Total Total Investme Cumulati Investme Date Benefit in Whether Significa

68

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

and investment of project
amount
investme nt ve nt when the this the nt change







direction of excess or not of raised nt after amount investme progress project reporting expected in
funds (includin fund to adjustme in this nt by the reaches period benefit is feasibility
g partial be nt (1) reporting amount end of the
the
reached of the
change) invested period as of the current expected or not project or
end of the
period (3)
serviceab not
current =(2)/(1) le
period (2) condition
s
Projects to be invested in
Cash consideration for
purchasing 68.43% of
May 31,
No 33,346.25
33,346.25

28,346.25

33,346.25

100.00%


-2,482.65

No

No
the equity of Shanghai
2017
Mokun
Cash consideration for
purchasing 49.00% of
--100.00
May 31,
-- No 8,918
8,918

8,918

8,918


1,916.52

--Yes

--No
the equity of Jiangsu
%

2017
Zhiming
Payment for related
intermediary agency
June 30,
No 3,332
3,332

3,332

3,332

100.00%


0

Yes

No
expenses of the
2017
transaction
Subtotal of the projects
-- 45,596.25
45,596.25

40,596.25

45,596.25

--

--
--
--
to be invested in
Subtotal of projects to
-- -- -- -566.13
--
--
be invested in
Investment direction of excess funds
No
Repayment of bank
-- 0
0

0

0

0.00%

--
-- -- --
loan (if any)
Supplement of current
-- 0
0

0

0

0.00%

--
-- -- --
funds (if any)
Subtotal of investment
direction of excess -- 0
0

0

0

--
-- 0
--
--
funds
Total -- 45,596.25
45,596.25

40,596.25

45,596.25

--
-- -566.13
--
--
Failure to meet Shanghai Mokun Digital Technology Co., Ltd., a subsidiary of the Company, failed to fulfil its
scheduled progress or performance commitments during the reporting period, the main reason of which was that its product

69

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

anticipated income and launch schedule was postponed. It has successfully launched its main products and achieved impressive






reasons (specific billing as of the date of this report, which was expected to have a positive effect on its future performance.
projects)
Description of
significant changes in No
project feasibility
Amount, purpose, and N/A
progress of excess
funds
Change in place of N/A
implementation of
projects invested in
with raised funds
Adjustment of N/A
implementation
method of projects
invested in with raised
funds
Applicable

In order to ensure the successful implementation of the Company's restructuring before the raised funds
arrived, the Company had invested in the fundraising projects at the earlier stage with self-raised funds
according to the actual situation, including the payment of cash consideration of RMB 50 million and
related intermediary agency expenses of RMB 4.466 million for this transaction, totaling RMB 54.466
million. After the raised funds were in place, the 7th meeting of the 4th Board of Directors of the Company
reviewed and approved the Proposal on Replacing the Up-Front Funds Invested in the Fundraising Project
with the Funds Raised, agreeing that the company would use the raised funds of RMB54.466 million to
replace the self-raised funds invested in advance.
Up-front cost and
replacement of projects
invested in with raised
funds
Temporary supplement N/A
of current funds with
idle raised funds
Amount of surplus N/A
raised funds in project
implementation and the
reason
Purpose and direction
The funds raised have all been used up during the reporting period without surplus.
of unused raised funds
Problems or other
situations in use and No
disclosure of raised

70

2017 Annual Report

funds

==> picture [122 x 30] intentionally omitted <==

(3) Change in projects invested in with raised funds

□ Applicable √ Not applicable

There is no change in projects invested in with raised funds in the reporting period.

VI. Sales of Major Assets and Equity

1. Sales of major assets

□ Applicable √ Not applicable

The Company did not sell any major asset in the reporting period.

2. Sales of major equity

√ Applicable □ Not applicable

Net
income
realized Implem
by the entation
Proporti
equity of the
on of
for the sales as
net
listed
planned
income Transfer
compan
or not,
Impact from Pricing Related- Relation of the
y from and
Price of sales equity principl party ship equity Disclos
Counter Equity Date of the explain Disclos
(10,000 on the sales in e for transacti with the
involve

ure
party sold sales beginni the ure date
yuan) Compan Pre-tax equity on or counter d in
index
ng of reasons
y income sales not party whole
the and
of the or not
current measure
listed
period s taken
compan
to the by the
y
date of compan
sales y if not.
(10,000
yuan)
Zhongn Shangha No
March Market Non-rel
an Hong
i Aurora

effect
As
31, 13,365
29.3
5.36%
fair
No ated Yes
Culture Networ
on the
planned
2017 value parties
Group k Compan

71

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Co., Technol y's
Ltd. ogy Co., business
Ltd. ;
increase
its
current
net
income
No
effect
Shangha
on the
Tianjin i
Compan
Kale Haoyua
y's
Interacti n January Market Non-rel January

business
As
ve Culture 13, 19,500
0
4.49%
fair
No ated Yes 05,

;
planned
Technol & 2017 value parties 2017
increase
ogy Co.,
Media
its
Ltd. Co.,
current
Ltd.
net
income
No
effect
Tianjin
on the
Zilong
Huaren Compan
Qidian
Culture y's
Interacti August Market Non-rel
Limited
business
As

ve
21, 5,500
0
1.00%
fair
No ated Yes
Liability
;
planned

Entertai
2017 value parties
Compan increase
nment
y its
Co.,
current
Ltd.
net
income

VII. Analysis of Main Controlling and Shareholding Companies

√ Applicable □ Not applicable

Main subsidiaries and shareholding companies contributing to more than 10% of the net income of the Company

Unit: yuan

Company Type of the Principal Registered Total assets Operating Operating
Net assets Net income
name: Company business capital revenue profit

72

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

==> picture [481 x 84] intentionally omitted <==

----- Start of picture text -----

Shanghai
Sanqi 1,
10,000,000.0 6,080,611,03 3,321,683,31 5,619,311,64 1,514,053,82
Interactive Subsidiary On-line game 575,879,628.
0 8.82 7.25 4.89 6.46
Entertainmen 50
t
----- End of picture text -----

Subsidiaries acquired and disposed in the reporting period

  • √ Applicable □ Not applicable
Methods of subsidiary acquisition and Impact on overall production, operation,
Company name:
disposal in the reporting period and performance
Shanghai Mokun’s ability of high-quality
game R&D effectively enhances the R&D
Shanghai Mokun Acquisition
ability of the listed company and improves
users' willingness to pay.

Description of main controlling and shareholding companies

VIII. Structured Entities Controlled by the Company

□ Applicable √ Not applicable

IX. Prospect for Future Development of the Company

i. Development Strategy and Business Plan of the Company

1. Development Strategy

The Company will adhere to the development strategy of “platformization, globalization and pan-entertainment”, uphold the marathon-type entrepreneurial spirit, and lead the Company to keep catching and surpassing the industry leader under the trend that the global online game industry still maintains growth. The Company will create brand barriers by leveraging team strengths, differentiated competitive advantages of mobile game publishing business, leading advantages in the browser game industry and R&D advantages of superior games, and will enhance operating performance through endogenous and outreach development. Looking into the future, the Company will further develop its IP strategy and customize more premium games with high-quality IPs to become the world's leading developer, operator and distributor of mobile games and browser games, and will continue to increase its presence in the interactive entertainment industry and improve its interactive entertainment ecosystem.

2. Business Plan

(1) Further Promote the “ARPG+ Multi-Category” Product Strategy of Mobile Game

The achievements of games such as Yong Heng Ji Yuan, Swords of Archangels H5, Xian Ling Jue Xing and King of Avalon in R&D and publishing business verified the "ARPG+ multi-category" product strategy of the Company for mobile game R&D and publishing and the Company's capacities of purchase and conversion of traffic and channel cooperation. Accordingly, the Company will further strengthen its R&D and publishing competitive advantages in mobile games and make full use of its abundant product reserves. It will make greater efforts to expand the leading edge in superior ARPG game products with Mobile Game Chuan Qi Ba

73

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Ye, Swords of Archangels H5 and Yong Heng Ji Yuan etc. Meanwhile, it will occupy a larger market share by publishing multi-category mobile games such as Fighter of the Destiny, Xian Ling Jue Xing, Ling Yu, Sword and Rebirth and other ancient fantasy games, card games, female-oriented games, and games adapted from cartoons and animations.

(2) Adequate Browser Game Product Reserves and Continuous Elaborate Operation on High-Quality Products

The Company will conduct elaborate operation on high-quality browser games in 2018. The main products that will be released in 2018 include Rise of Taichi, One Piece Online, A Step into the Past, The Legendary Swordsman and Xue Mai and self-developed Tu Long Rong Yao, Xue Meng Rong Yao and MU X.

(3) In-Depth Localization and Operation on High-Quality Products to Increase Overseas Market Share

The Company will expand the countries and regions covered by the 37GAMES platform to dig deep into the European and American market using English, Asia market, as well as the markets using minor languages such as German, French and Turkish etc. The Company will further leverage its first-mover advantage in overseas markets and rely on advanced game R&D capabilities and localization capabilities to expand its overseas business scale and increase its overseas market share.

(4) Strengthen R&D of Mobile Games and Browser Games and Consolidate Brand Barriers of Self-Developed Games

The Company will continue to consolidate its R&D capabilities in mobile games and browser games, enhance the performance of its product engines, improve the artistic quality of its products, and actively carry out design innovations in 2018. Meanwhile, it will conduct multi-platform and multi-gameplay development for the Company's self-developed premium games such as Chuan Qi Ba Ye, Swords of Archangels and Yong Heng Ji Yuan etc. to enhance the core user stickiness, accumulate reputation and further consolidate brand barriers. In addition, the Company will further recruit excellent R&D talents, expand R&D teams and further enrich the product lines.

(5) Strengthen Cooperation with R&D Manufacturers and Media Channels, and Consolidate the Company’s Bargaining Power in the Industry Chain

The Company will continue to strengthen cooperation with R&D manufacturers and media channels, and expand the Company’s market share through benign cooperation in 2018, thereby further enhancing its bargaining power in the industry chain.

(6) Maintain Synergy among Business Segments and Enhance Complementarity between Endogenous Development and Outreach Development

While maintaining the rapid growth of endogenous development, the Company will focus on its development strategy and plans and actively accelerate the Company's layout of the upstream and downstream of the industrial chain through investment, equity participation, mergers and acquisitions and other means, including media channels, game videos, andfilm and TV, animation and other interactive entertainment industries, to maximize the value of the platform users and the Company.

(7) Continue to Implement the IP Strategy and Reserve Premium Contents Customized and Developed based on IPs

Based on the pan-entertainment layout such as animation, film and TV, the Company actively seeks ways including investment, mergers and acquisitions to increases investment in animation, VR and other fields to carry out the layout of pan-entertainment industries. Relying on IP, it will develop and publish premium pan-entertainment contents of new areas. In particular, it will soon introduce finished product contents of the animation industry to further expand the Company's brand strength in the game market.

iii. Future Challenges Faced by the Company and Countermeasures

74

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

1. Market Competition Risks and Countermeasures

The online game industry has formed fierce competition in products and market channels. With the development of various entertainment industries and the Internet industry, online game users are also upgrading their requirements of products. If market competition is further intensified, it will exert pressure on the Company's development from the aspects of products and market channels.

With respect to countermeasures, the Company needs to maintain its existing brand advantages and bargaining power and accelerate the integration of upstream and downstream of the industry chain, while leveraging its first-mover advantage in overseas game markets to accelerate the expansion of overseas business scale. In addition, it should constantly introduce more exquisite mobile games and browser games by virtue of continuously successful product R&D experience and accumulation and through targeted development with abundant IP resources, so as to achieve continuous connection with users through ceaseless boutique games and maintain improvement of core competitiveness in the market.

2. Operational Risks and Countermeasures

The online game industry has the characteristics of fast product replacement, limited life cycle and fast change of user preferences. Game-related companies need to increase investment in technology development and keep up with industry technology trends. If the game industry's technology, products and other aspects undergo major changes, but the Company fails to keep up with the pace of industrial technology development, resulting in failure of products to meet market demand, significant negative impact may generate on user experience of the original business and brand image etc., thereby affecting the Company's operating performance.

With respect to countermeasures, the Company needs to increase its investment in product R&D and should, at the same time, continue outreach development and deploy the upstream of the industrial chain through investment, equity participation, mergers and acquisitions.

3. Loss of Core Personnel and Countermeasures

A stable and high-quality game development talent team is an important guarantee for the Company, as a light-asset online game company, to maintain its leading edge in technology. If the Company cannot effectively maintain the incentive mechanism of the core personnel and constantly improve it in accordance with changes in the market environment, it will affect the enthusiasm and creativity of the core personnel, and even result in the loss of core personnel. If the Company cannot externally introduce technical and operational talents that are closely related to the Company's development and retain them, the Company's business operation, development space and profitability levels will be adversely affected.

In response, the Company attaches great importance to training and seeking of professional talents. It has built a platform-based talent management mechanism in an innovative manner to inspire outstanding game producers through high project awards while giving them great space for R&D and freedom of creation. The Company maintains the stability of core technology and management personnel by signing agreements with key personnel, creating a sound working environment and establishing a good corporate culture. At the same time, the Company has always paid attention to the training and increase of sense of belonging of employees, especially the core employees and managers, to help them build a sense of ownership of the Company and increase their loyalty to the Company.

75

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Section V Financial Reports

I. Financial Statements

Numbers in the financial statements and notes thereto are expressed in Renminbi yuan.

Wuhu Shunrong Sanqi Interactive Entertainment Network Technology Co., Ltd. CONSOLIDATED BALANCE SHEET

31 December 2017

(Expressed in Renminbi yuan)

Item Closing balance Opening balance
Current assets:
Monetary funds 1,580,910,931.98
819,213,006.12
Notes receivable 55,340,000.00
94,638,841.21
Accounts receivable 884,909,012.77
815,645,754.68
Advance payments 283,516,789.29
291,963,008.64
Interests receivable 582,592.17
Other receivables 388,111,919.85
122,662,618.02
Inventory 101,828,085.31
71,481,925.54
Held-for-sale assets 75,066,714.34
Other current assets 592,189,323.99
234,948,261.89
Total current assets 3,962,455,369.70
2,450,553,416.10
Non-current assets:
Available-for-sale financial assets 882,481,586.86
785,068,643.78
Long-term equity investment 376,972,832.08
786,567,839.80
Fixed assets 292,395,887.17
271,491,379.50
Construction in progress 50,672,878.42
31,078,391.88
Intangible assets 44,898,112.29
43,864,656.11
Development expenditure 4,070,272.43
8,689,105.40
Goodwill 2,540,312,996.76
1,579,976,961.87

76

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Long-term deferred expenses 79,803,089.59
101,966,657.36


























Deferred income tax assets 11,810,692.92
6,368,165.19
Other non-current assets 914,263,967.16
320,590,794.35
Total non-current assets 5,197,682,315.68
3,935,662,595.24
Total assets 9,160,137,685.38
6,386,216,011.34
Current liabilities:
Short-term loans 372,054,500.00
372,878,500.00
Notes payable 17,414,395.42
Accounts payable 741,792,973.33
700,713,118.00
Payments received in advance 84,886,734.84
59,679,946.95
Payroll payable 113,480,021.50
81,943,285.80
Taxes payable 58,281,315.47
53,798,244.69
Interests payable 390,533.38
411,567.28
Other payables 61,572,020.26
293,166,635.18
Non-current liabilities due within
28,117,893.57
one year
Other current liabilities 57,738,251.19
44,259,562.28
Total current liabilities 1,518,314,243.54
1,624,265,255.60
Non-current liabilities:
Long-term loans 310,775,272.06
Bonds payable 27,163,239.26
23,757,428.88
Deferred income 17,226,474.44
9,039,043.38
Total non-current liabilities 355,164,985.76
32,796,472.26
Total liabilities 1,873,479,229.30
1,657,061,727.86
Owner’s equity:
Share capital 2,148,110,844.00
2,084,794,788.00
Other equity instruments 1,947,846.62
1,947,846.62
Capital reserves 1,972,639,580.66
934,484,599.29
Other comprehensive incomes -25,087,592.30
-4,618,535.07
Surplus reserves 99,561,946.09
93,488,947.26
Undistributed profit 2,819,597,585.78
1,413,567,635.94
Total owner’s equity attributable to
7,016,770,210.85
4,523,665,282.04
parent company
Minority interests 269,888,245.23
205,489,001.44

77

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report 2017 Annual Report 2017 Annual Report
Total owner's equity 7,286,658,456.08
4,729,154,283.48

Total liabilities and owner's equity 9,160,137,685.38
6,386,216,011.34

Legal representative: Li Weiwei Person in charge of accounting: Ye Wei Person in charge of the accounting Department: Ye Wei

BALANCE SHEET OF THE PARENT COMPANY

(Expressed in Renminbi yuan)

Item Closing balance Opening balance
Current assets:
Monetary capital 5,437,518.91
15,360,874.41
Advance payments 1,886,792.45
Dividends receivable 500,000,000.00
Other receivables 1,655,547,345.04
49,248,886.95
Assets held for sale 69,996,897.11
Other current assets 403,527,827.28
299,277.50
Total current assets 2,134,509,588.34
566,795,831.31
Non-current assets:
Available-for-sale financial assets 60,000,000.00
189,996,897.11
Long-term equity investment 5,754,424,925.15
5,586,179,960.15
Deferred income tax assets 3,334,186.37
Other non-current assets 50,000,000.00
298,500,000.00
Total non-current assets 5,867,759,111.52
6,074,676,857.26
Total assets 8,002,268,699.86
6,641,472,688.57
Current liabilities:
Short-term loans 369,000,000.00
370,000,000.00
Payroll payable 539,632.89
208,649.67
Taxes payable 17,271,522.21
133,574.94
Interests payable 390,533.38
411,567.28
Other payables 565,086,466.06
285,250,797.14
Other current liabilities 936,428.02
Total current liabilities 953,224,582.56
656,004,589.03
Non-current liabilities:
Total liabilities 953,224,582.56
656,004,589.03

78

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Owner’s equity:




Share capital 2,148,110,844.00
2,084,794,788.00
Capital reserves 4,401,934,248.25
3,253,924,796.01
Surplus reserves 99,561,946.09
93,488,947.26
Undistributed profit 399,437,078.96
553,259,568.27
Total owner's equity 7,049,044,117.30
5,985,468,099.54
Total liabilities and owner's equity 8,002,268,699.86
6,641,472,688.57

CONSOLIDATED INCOME STATEMENT

(Expressed in Renminbi yuan)

Item Accruals in the current period Accruals in the prior period
I. Total operating revenue 6,188,828,116.75
5,247,893,728.73
Including: operating revenue 6,188,828,116.75
5,247,893,728.73
II. Total operating costs 5,039,424,012.89
4,137,677,116.62
Including: operating costs 1,948,197,239.76
1,941,286,776.66
Taxes and surcharges 26,508,097.89
29,714,525.49
Operating expenses 1,908,207,466.32
1,607,745,221.19
General and administrative
776,659,541.86
514,933,615.17
expenses
Financial expenses 28,555,783.27
-5,460,395.61
Impairment loss on assets 351,295,883.79
49,457,373.72
Investment income
256,030,245.92
54,668,504.76
(represented in "-" for loss)
Including: investment income
from associated enterprise and joint -11,139,329.07
33,654,987.57
venture
Gains and losses on asset
1,055,284.09
1,316,063.68
disposal (represented in “-” for loss)
Other incomes 111,259,077.18
III. Operating profit (represented in "-"
1,517,748,711.05
1,166,201,180.55
for loss)
Add: Non-operating income 403,057,922.86
162,018,871.61
Less: Non-operating expenditures 4,187,038.90
9,448,442.14
IV. Pre-tax profit (represented in "-" for
1,916,619,595.01
1,318,771,610.02
total loss)

79

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Less: Income tax expense 80,119,872.98
102,102,999.99















V. Net profit (represented in “-” for net
1,836,499,722.03
1,216,668,610.03
loss)
(I) Net profit of continued
operations (represented in “-” for net 1,836,499,722.03
1,216,668,610.03
loss)
Net income attributable to owners
1,620,582,427.47
1,070,162,324.07
of parent company
Minority interest income 215,917,294.56
146,506,285.96
VI. Other net comprehensive incomes
-19,783,336.38
-14,243,985.29
after tax
Other comprehensive incomes after
tax attributable to owners of parent -20,469,057.23
-8,895,261.69
company
(II) Other comprehensive incomes
that can be reclassified as profit or loss in -20,469,057.23
-8,895,261.69
the future
2. Profit and loss on
changes in fair value of available-for-sale -21,799,686.38
-7,908,783.53
financial assets
5. Converted difference in
1,330,629.15
-986,478.16
foreign currency statements
Other comprehensive incomes after
685,720.85
-5,348,723.60
tax attributable to minority shareholders
VII. Total comprehensive incomes 1,816,716,385.65
1,202,424,624.74
Total comprehensive income
1,600,113,370.24
1,061,267,062.38
attributable to owners of parent company
Total comprehensive incomes
216,603,015.41
141,157,562.36
attributable to minority shareholders
VIIII. Earnings per share:
(1) Basic earnings per share 0.76
0.51
(2) Diluted earnings per share 0.76
0.51

In case of business combination under common control in the current period, the combined party realized a net profit of RMB 0.00 yuan prior to the combination and it realized a net profit of RMB 0.00 yuan in the prior period.

Legal representative: Li Weiwei Person in charge of accounting: Ye Wei Person in charge of the accounting department: Ye Wei

80

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

INCOME STATEMENT OF PARENT COMPANY

(Expressed in Renminbi yuan)

Item Accruals in the current period Accruals in the prior period
I. Operating revenue 751,646.53
124,856,929.57
Less: Operating cost 31,646.53
123,665,864.69
Taxes and surcharges 1,349,357.00
46,078.86
Operating expenses 491,661.09
General and administrative
17,159,274.42
10,613,763.22
expenses
Financial expenses 4,144,539.06
8,035,038.84
Impairment loss on assets 10,753,616.43
2,581,848.90
Investment income
-294,252,732.59
607,782,394.69
(represented in "-" for loss)
Including: investment
income from associated enterprise and -1,555,025.80
-940,529.89
joint venture
Other incomes 156,969.20
II. Business profit (represented in “-”
-326,782,550.30
587,205,068.66
for loss )
Add: Non-operating revenue 401,364,984.06
178,189.52
Less: Non-operating expenditures 2,000,000.00
III. Pre-tax profit (represented in “-” for
74,582,433.76
585,383,258.18
total loss)
Less: Income tax expense 13,852,445.44
1,019,059.92
IV. Net profit (represented in “-” for net
60,729,988.32
584,364,198.26
loss)
(I) Net profit of continued
operations (represented in “-” for net 60,729,988.32
584,364,198.26
loss)
VI. Total comprehensive incomes 60,729,988.32
584,364,198.26
VII. Earnings per share:

CONSOLIDATED CASH FLOW STATEMENT

(Expressed in Renminbi yuan)

Item Accruals in the current period Accruals in the prior period
I. Cash flows from operating activities:

81

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Cash received from the sales of
















6,627,148,304.92
5,123,965,167.21
goods or rendering services
Cash received from tax refunds 81,575,068.42
92,618,857.31
Other cash received relating to
55,786,523.83
87,462,581.79
operating activities
Sub-total of cash inflow from operating
6,764,509,897.17
5,304,046,606.31
activities
Cash paid for goods acquired and
1,918,243,942.60
1,847,381,195.05
services received
Cash paid to and on behalf of
597,184,300.24
401,186,834.55
employees
Taxes paid 363,818,448.62
288,953,619.88
Other cash paid relating to
2,053,367,277.41
1,714,585,379.00
operating activities
Sub-total of cash outflow from
4,932,613,968.87
4,252,107,028.48
operating activities
Net cash flows from operating activities 1,831,895,928.30
1,051,939,577.83
II. Cash flows from investing activities
Cash received from withdrawal of

304,550,800.00

33,610,847.31
investment
Cash received from return on
25,999,566.33
11,350,004.68
investment
Net cash received from disposal
of fixed assets, intangible assets and 8,909,245.08
13,257,703.03
other long-term assets
Other cash received relating to
2,228,022,565.14
814,368,000.00
investing activities
Sub-total of cash inflow from investing
2,567,482,176.55
872,586,555.02
activities
Cash paid for purchase of fixed
assets, intangible assets and other 1,018,821,190.70
209,226,627.28
long-term assets
Cash paid for investment 344,220,277.93
1,225,093,171.05
Net cash paid for acquisition of
450,009,937.84
subsidiaries and other business entities
Other cash paid relating to
2,122,369,000.00
955,800,000.00
investing activities

82

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Sub-total of cash outflow from













3,935,420,406.47
2,390,119,798.33
investing activities
Net cash flows from investing activities -1,367,938,229.92
-1,517,533,243.31
III. Cash flows from financing
activities:
Cash received from absorbing
433,862,496.88
16,002,903.80
investment
Including: cash received from
subsidiary investment from minority 4,900,000.00
shareholders
Cash received from borrowings 910,400,000.00
406,600,775.46
Cash received from issuing bond 26,859,571.35
Sub-total of cash inflow from financing
1,344,262,496.88
449,463,250.61
activities
Cash paid for repayment of debts 572,506,834.37
65,116,982.42
Cash paid for distribution of
368,016,434.03
215,525,663.04
dividends or profits or interest payment
Including: dividend and profit
paid to minority shareholders by 128,000,000.00
100,931,000.00
subsidiaries
Other cash paid relating to
93,493,316.06
financing activities
Sub-total of cash outflow from
1,034,016,584.46
280,642,645.46
financing activities
Net cash flows from financing activities 310,245,912.42
168,820,605.15
IV. Effect of changes in foreign
exchange rate on cash and cash -12,505,684.94
10,197,065.30
equivalents
V. Net increase in cash and cash
761,697,925.86
-286,575,995.03
equivalents
Add: Opening balance of cash
819,213,006.12
1,105,789,001.15
and cash equivalents
VI. Closing balance of cash and cash
1,580,910,931.98
819,213,006.12
equivalents

CASH FLOW STATEMENT OF PARENT COMPANY

(Expressed in Renminbi yuan)

Item Accruals in the current period Accruals in the prior period

83

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

I. Cash flows from operating activities:













Cash received from the sales of
831,026.44
56,370,508.35
goods or rendering services
Other cash received relating to
1,173,262,433.61
6,684,417.01
operating activities
Sub-total of cash inflow from operating
1,174,093,460.05
63,054,925.36
activities
Cash paid for goods acquired and
31,646.53
60,632,762.92
services received
Cash paid to and on behalf of
3,096,452.80
6,895,773.15
employees
Taxes paid 1,484,543.09
2,105,246.44
Other cash paid relating to
1,204,811,508.30
106,063,884.41
operating activities
Sub-total of cash outflow from
1,209,424,150.72
175,697,666.92
operating activities
Net cash flows from operating activities -35,330,690.67
-112,642,741.56
II. Cash flows from investing activities
Cash received from withdrawal of

195,000,000.00
investment
Cash received from return on
1,582,261.90
108,722,924.58
investment
Other cash received relating to
6,000,000.00
investing activities
Sub-total of cash inflow from investing
202,582,261.90
108,722,924.58
activities
Cash paid for investment 474,642,388.20
Net cash paid for acquisition of
372,642,500.00
subsidiaries and other business entities
Other cash paid relating to
51,500,000.00
investing activities
Sub-total of cash outflow from
372,642,500.00
526,142,388.20
investing activities
Net cash flows from investing activities -170,060,238.10
-417,419,463.62
III. Cash flows from financing
activities:

84

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Cash received from absorbing







428,962,496.88
investment
Cash received from borrowings 560,000,000.00
370,000,000.00
Sub-total of cash inflow from financing
988,962,496.88
370,000,000.00
activities
Cash paid for repayment of debts 561,000,000.00
Cash paid for distribution of
228,181,607.55
111,921,553.41
dividends or profits or interest payment
Other cash paid relating to
4,313,316.06
financing activities
Sub-total of cash outflow from
793,494,923.61
111,921,553.41
financing activities
Net cash flows from financing activities 195,467,573.27
258,078,446.59
IV. Effect of changes in foreign
exchange rate on cash and cash 5.12
equivalents
V. Net increase in cash and cash
-9,923,355.50
-271,983,753.47
equivalents
Add: Opening balance of cash
15,360,874.41
287,344,627.88
and cash equivalents
VI. Closing balance of cash and cash
5,437,518.91
15,360,874.41
equivalents

CONSOLIDATED STATEMENT OF CHANGES IN OWNER'S EQUITY

Current Amount

(Expressed in Renminbi yuan)

Current period Current period Current period Current period Current period Current period Current period Current period Current period Current period Current period Current period
Owner’s equity attributable to parent company
Other equity
instruments
Item Perpet Other Provisio Minorit Total
Less: Undistri
Share
Prefer
ual Capital

treasury

compre
Special Surplus ns for buted y owner's
capital capita Other reserves
hensive
reserves
reserves

general
interests
equity

red

stocks
profit
l s incomes risks
Share
securi
ties
I. Closing balance 2,084, 1,947, 934,484 -4,618,5 93,488, 1,413,5 205,489 4,729,1
of the prior year 794,78 846.6 ,599.29 35.07 947.26 67,635. ,001.44
54,283.

85

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

8.00 2 94 48









II. Opening 2,084, 1,947, 1,413,5 4,729,1
934,484 -4,618,5 93,488, 205,489
balance of current 794,78 846.6 67,635.
54,283.

,599.29
35.07 947.26
,001.44
year 8.00 2 94
48
III. Increase and
decrease of current
63,316
1,038,1 1,406,0 2,557,5
-20,469, 6,072,9 64,399,
year (represented ,056.0 54,981. 29,949.
04,172.
057.23 98.83
243.79
in “-” for 0 37 84
60
decrease)
(I) Total 1,620,5 1,816,7
-20,469, 216,603
comprehensive 82,427.
16,385.
057.23
,015.41
incomes 47
65
(II) Capital input 63,316 1,038,1 1,077,2
-24,203,
and reduced by ,056.0 54,981.
67,265.
771.62
owners 0 37
75
1. Common shares 63,316 1,148,0 1,216,2
4,900,0
input by ,056.0 09,452.
25,508.
00.00
shareholders 0 24
24
2. Amount of
share-based 85,836, 15,147, 100,984
payment recorded 485.00 615.00
,100.00
in owner's equity
-195,69 -239,94
-44,251,
3. Others 0,955.8
2,342.4
386.62
7
9
-214,55 -128,00 -336,47
(III) Profit 6,072,9
2,477.6 0,000.0 9,478.8
distribution 98.83
3
0

0
1. Appropriation 6,072,9 -6,072,9
of surplus reserves 98.83 98.83
2. Distribution to -208,47 -128,00 -336,47
owners (or 9,478.8 0,000.0 9,478.8
shareholder) 0
0

0
IV. Closing 2,148, 1,947, 1,972,6 2,819,5
7,286,6
58,456.
08
-25,087, 99,561, 269,888
balance of current 110,84 846.6 39,580. 97,585.
592.30 946.09
,245.23
period 4.00 2
66
78

Amount of Prior Period

(Expressed in Renminbi yuan)

Item Prior period

86

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company Owner’s equity attributable to parent company








Other equity
instruments
Minorit
Perpet Other Provisio Total
Less: Undistri y
Share f ual Capital
treasury

compre
Special Surplus ns for buted
interest
owner's
capital
Preer
red
capita Other reserves

stocks

hensive
reserves
reserves

general

profit
s equity
l s incomes risks
Share
securi
ties
1,042, 1,975,5 3,710,9
I. Closing balance 4,276,7 35,052, 506,077 147,570
397,39 51,294.
25,416.
of the prior year 26.62 527.43 ,201.90
,271.88
4.00 76
59
II. Opening 1,042, 1,975,5 3,710,9
4,276,7 35,052, 506,077 147,570
balance of current 397,39 51,294.
25,416.
26.62 527.43 ,201.90
,271.88
year 4.00 76
59
III. Increase and
decrease of current
1,042,
1,947, -1,041,0 1,018,2
-8,895,2 58,436, 907,490 57,918,
year (represented 397,39 846.6 66,695.
28,866.
61.69 419.83 ,434.04
729.56
in “-” for 4.00 2
47

89
decrease)
(I) Total 1,070,1 1,202,4
-8,895,2 141,157
comprehensive 62,324.
24,624.
61.69
,562.36
incomes 07
74
(III) Capital input 1,947,
1,330,6 17,692, 20,970,
and reduced by 846.6

98.53
167.20
712.35
owners 2
1. Common shares
-259,66 2,030,1 1,770,4
input by
1.93 60.70
98.77
shareholders
2. Capital input by 1,947,
15,539, 17,486,
owners of other 846.6
105.81
952.43
equity instruments 2
1,590,3 122,900 1,713,2
3. Others
60.46 .69
61.15
-162,67 -100,93 -205,16
(III) Profit 58,436,
1,890.0 1,000.0 6,470.2
distribution 419.83
3
0

0
1. Appropriation 58,436, -58,436,
of surplus reserves 419.83 419.83

87

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

2. Distribution to -104,23 -100,93 -205,16
owners (or 5,470.2 1,000.0 6,470.2
shareholder) 0
0

0
(IV) Internal 1,042, -1,042,3
carryover of 397,39 97,394.
owner's equity 4.00 00
1. Capitalized 1,042, -1,042,3
capital reserve (or 397,39 97,394.
stock capital) 4.00 00
IV. Closing 2,084, 1,947, 1,413,5 4,729,1
934,484 -4,618,5 93,488, 205,489
balance of current 794,78 846.6 67,635.
54,283.

,599.29
35.07 947.26
,001.44
period 8.00 2 94
48

STATEMENT OF CHANGES IN OWNER'S EQUITY OF PARENT COMPANY

Current Amount

(Expressed in Renminbi yuan)

Current period Current period Current period
Other equity instruments
Perpetu Other
Less: Undistri Total
Item Share al Capital comprehe Special Surplus
Preferre treasury buted owner's
capital capital Others reserves nsive reserves reserves
d Share stocks profit equity
securiti incomes
es
I. Closing balance 2,084,79 3,253,924 93,488,94 553,259 5,985,468
of the prior year 4,788.00 ,796.01 7.26
,568.27

,099.54
II. Opening
2,084,79 3,253,924 93,488,94 553,259 5,985,468
balance of current
4,788.00 ,796.01 7.26
,568.27

,099.54
year
III. Increase and
-153,82
decrease in current
63,316,0
1,148,009 6,072,998 1,063,576

2,489.3
year (represented 56.00 ,452.24 .83
,017.76

1
in “-” for decrease)
(I) Total
60,729, 60,729,98
comprehensive
988.32
8.32
incomes
(III) Capital input
63,316,0 1,148,009 1,211,325
and reduced by
56.00 ,452.24 ,508.24
owners
1. Common shares 63,316,0 1,148,009 1,211,325
input by 56.00 ,452.24 ,508.24

88

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

shareholders

-214,55
(III) Profit 6,072,998 -208,479,

2,477.6
distribution .83
478.80

3
1. Appropriation of 6,072,998 -6,072,9
surplus reserves .83
98.83
2. Distribution to -208,47
-208,479,
owners (or 9,478.8

478.80
shareholder) 0
IV. Closing
7,049,044
,117.30
2,148,11 4,401,934 99,561,94 399,437
balance of current
0,844.00 ,248.25 6.09
,078.96
period

Amount of Prior Period

(Expressed in Renminbi yuan)

Prior period Prior period Prior period
Other equity instruments
Perpetu Other
Less: Undistri Total
Item Share al Capital comprehe Special Surplus
Preferre treasury buted owner's
capital capital Others reserves nsive reserves reserves
d Share stocks profit equity
securiti incomes
es
I. Closing balance 1,042,39 4,296,322 35,052,52 131,567 5,505,339
of the prior year 7,394.00 ,190.01 7.43
,260.04

,371.48
II. Opening
1,042,39 4,296,322 35,052,52 131,567 5,505,339
balance of current
7,394.00 ,190.01 7.43
,260.04

,371.48
year
III. Increase and
decrease of current
1,042,39
-1,042,39 58,436,41 421,692 480,128,7
year (represented 7,394.00 7,394.00 9.83
,308.23

28.06
in “-” for decrease)
(I) Total
584,364 584,364,1
comprehensive
,198.26
98.26
incomes
-162,67
(II) Profit 58,436,41 -104,235,

1,890.0
distribution 9.83
470.20

3
1. Appropriation of 58,436,41 -58,436,
surplus reserves 9.83
419.83

89

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

2. Distribution to -104,23
-104,235,
owners (or 5,470.2

470.20
shareholder) 0
(III) Internal
1,042,39 -1,042,39
carryover of
7,394.00 7,394.00
owner's equity
1. Capitalized
1,042,39 -1,042,39
capital reserve (or
7,394.00 7,394.00
stock capital)
IV. Closing
2,084,79 3,253,924 93,488,94 553,259 5,985,468
balance of current
4,788.00 ,796.01 7.26
,568.27

,099.54
period

II. Notes to Items of Consolidated Financial Statements

1. Monetary funds

Unit: yuan

Item Closing balance Opening balance
Cash on hand 59,238.53
31,328.92
Bank deposit 1,573,326,143.60
809,039,113.18
Other monetary capital 7,525,549.85
10,142,564.02
Total 1,580,910,931.98
819,213,006.12
Including: total amount deposited
309,430,937.71
156,677,334.45
overseas

Additional descriptions

Other monetary capital refers to the balance of the company and its subsidiaries in the third-party payment platform and securities investment accounts.

2. Notes receivable

(1) Presentation of notes receivable by categories

Unit: yuan

Item Closing balance Opening balance
Bank acceptance bill 55,340,000.00
94,638,841.21
Commercial acceptance bill 0.00
0.00
Total 55,340,000.00
94,638,841.21

90

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

(2) Notes receivable that are endorsed or discounted by the company at the end of the period but are not mature on the balance sheet date

Unit: yuan

Amount derecognized at the end of the Amount note derecognized at the end of
Item
period the period
Bank acceptance bill 52,112,168.54
0.00
Total 52,112,168.54
0.00

3. Accounts receivable

(1) Disclosure of accounts receivable by categories

Unit: yuan

Closing balance Closing balance Closing balance Closing balance Closing balance Opening balance Opening balance Opening balance Opening balance Opening balance
Provision for bad
Book balance Book balance Provision for bad debt
Category debt Book
Book value
Provision value

Provision
Amount Ratio Amount Amount
Ratio
Amount
ratio
ratio
Accounts receivable
which are grouped
according to credit 932,039,
47,130,5

884,909,0
858,763
43,117,58

815,645,75

99.73%

5.06%

99.74%

5.02%
risk features and for 535.47
22.70

12.77

,336.37

1.69

4.68
which provision for
bad debt is made
Accounts receivable
whose single
amounts are small
2,493,58
2,493,58

2,220,4

2,220,496
but for which
0.27%

100.00%

0.00

0.26%

100.00%

0.00
9.80
9.80

96.62

.62
provision for bad
debt is separately
made
934,533,
49,624,1

884,909,0
12.77
860,983
45,338,07

815,645,75
4.68
Total
100.00%

5.31%

100.00%

5.27%
125.27
12.50

,832.99

8.31

Accounts receivable whose single amounts are large and for which provision for bad debt is separately made at the end of the period:

□ Applicable √ Not applicable

In the group, accounts receivable for which provision for bade debt are made by aging-of-accounts-receivable method:

√ Applicable □ Not applicable

Unit: yuan

91

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Closing balance Closing balance Closing balance





Age
Accounts receivable Provision for bad debt Provision ratio
Accounts receivable due within one year
Subtotal of accounts receivable
927,992,733.55
46,399,636.66

5.00%
due within one year
1-2 years 2,664,303.53
266,430.36

10.00%
2-3 years 1,237,061.92
371,118.58

30.00%
Over 3 years 145,436.47
93,337.10

64.18%
3-4 years 76,706.96
38,353.49

50.00%
4-5 years 68,729.51
54,983.61

80.00%
Total 932,039,535.47
47,130,522.70

5.06%

Description of the basis of grouping:

Accounts receivable of the same age have similar credit risk characteristics.

In the group, the accounts receivable for which provision for bad debt is made by the percentage-of-balance method:

□ Applicable √ Not applicable

In the portfolios, accounts receivable for which provision for bad debt is made by other methods:

(2) Provision for bad debt made, recovered, or reversed in the current period

The provision for bad debt increases by RMB 420,382.55 for business combination not under common control in the current period; the provision for bad debt in the amount of RMB 4,491,422.56 yuan is made in the current period; and RMB 0.00 yuan of the provision for bad debt is recovered or reversed in the current period.

Among them, provisions for bad debt whose recovered or reversed amounts are large in the current period are:

Unit: yuan

Name of the entity Recovered or reversed amount Means of recovery

(3) Accounts receivable actually written off in the current period

Unit: yuan

Item Amount written off
Accounts receivable 625,770.92

Of them, significant accounts receivable written off include:

Unit: yuan


Amount arising from
Nature of the Write-off procedures
Name of the entity Amount written off Write-off reasons
related-party
account receivable performed
transaction or not

Description of write-off of accounts receivable:

92

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

(4) Top 5 accounts receivable in term of closing balance collected as per debtors

Debtor Book balance Proportion in the balance of
accounts receivable
Provision for bad debt
No. 1 184,054,231.93
19.69%

9,202,918.96
No. 2 173,966,306.59
18.62%

8,698,315.33
No.3 45,409,205.50
4.86%

2,270,460.28
No. 4 38,441,674.46
4.11%

1,922,083.72
No. 5 38,107,381.33
4.08%

1,905,369.07
Subtotal 479,978,799.81
51.36%

23,999,147.36

4. Advance payments

(1) Advance payments presented by ages

Unit: yuan

Closing balance Closing balance Opening balance Opening balance
Age
Amount Ratio Amount Ratio
Within 1 year 198,328,892.96
69.95%

226,593,287.73

77.61%
1-2 years 56,723,653.42
20.01%

62,704,684.15

21.48%
2-3 years 28,413,652.41
10.02%

2,628,587.26

0.90%
Over 3 years 50,590.50
0.02%

36,449.50

0.01%
Total 283,516,789.29
--
291,963,008.64
--
Reasons for untimely settlement of advance payment whose age is over one year and whose amount is significant:
Entity Advance payment whose
age is over oneyear
Reason for no carry-over
TOEI ANIMATION CO., LTD. 20,294,889.79 Advance payment for new product
design, and the game is not released.
Longzhang Animation (Shanghai)
Co., Ltd.
14,485,783.74 Advance payment for entrusted R&D,
and the game is not released.
Tencent Technology (Shenzhen)
Co., Ltd.
6,937,000.00 Prepaid royalty, and the game is not
released.
Chinese
Gamer
International
Corporation
5,000,000.00 Advance payment for new product
design, and the game is not released.
LEDO (HK)CO.,LIMITED. 4,535,092.02 Advance payment for game sharing, and
the game is not releases.
Total 51,252,765.55

93

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

(2) Advance payments whose closing balance is within top five and which are collected by payees of the advance payments

Entity Book balance Proportion in the balance of advance
payment
No. 1 26,031,189.79
9.16%
No. 2 20,670,730.34
7.27%
No. 3 14,485,783.74
5.10%
No. 4 11,920,123.43
4.19%
No. 5 10,050,128.69
3.54%
Total 83,157,955.99
29.26%

Additional descriptions:

Provision for bad debt increased by RMB 0.00 yuan for business combination not under common control in the current period. Provision for bad debt in the amount of RMB 720,439.08 yuan was made in the current period, and the provision for bad debt in the amount of RMB 11,934,738.90 yuan was written off in the current period.

5. Interests receivable

(1) Classification of interest receivable

Unit: yuan

Item Closing balance Opening balance
Time deposit 582,592.17
0.00
Total 582,592.17

6. Other receivables

(1) Disclosure of other receivables by categories

Unit: yuan

Closing balance Closing balance Closing balance Closing balance Closing balance Opening balance Opening balance Opening balance Opening balance Opening balance
Provision for bad
Book balance Book balance Provision for bad debt
Category debt Book
Book value
Provision value

Provision
Amount Ratio Amount Amount
Ratio
Amount
ratio
ratio
Other receivables
411,171,
23,059,3

388,111,9
131,367
8,705,376

122,662,61
which are grouped
100.00%

5.61%

100.00%

6.63%
304.86
85.01

19.85
,994.36
.34

8.02
according to credit

94

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

risk features and for
which provision for
bad debt is made
411,171,
23,059,3

388,111,9
19.85
131,367
8,705,376

122,662,61
8.02
Total
100.00%

5.61%

100.00%

6.63%
304.86
85.01

,994.36

.34

Other receivables whose single amounts are significant and for which provision for bad debt is separately made at the end of the period:

□ Applicable √ Not applicable

In the portfolio, other receivables for which provision for bade debt is made by aging-of-other-receivables method:

√ Applicable □ Not applicable

Unit: yuan

Closing balance Closing balance Closing balance
Age
Other receivables Provision for bad debt Provision ratio
Accounts receivable due within one year
Subtotal of accounts receivable
396,403,847.19
19,820,192.36

5.00%
due within one year
1-2 years 11,706,554.31
1,170,655.44

10.00%
2-3 years 359,145.00
107,743.50

30.00%
Over 3 years 2,701,758.36
1,960,793.71

72.57%
3-4 years 670,709.95
335,354.98

50.00%
4-5 years 2,028,048.41
1,622,438.73

80.00%
Over 5 years 3,000.00
3,000.00

100.00%
Total 411,171,304.86
23,059,385.01

5.61%

Description of the basis of grouping:

Accounts receivable of the same age have similar credit risk characteristics.

In the portfolio, other receivables for which provision for bad debt is made by the percentage-of-balance method:

□ Applicable √ Not applicable

In the portfolios, other receivables for which provision for bad debt is made by other methods:

□ Applicable √ Not applicable

(2) Provisions for bad debt made, recovered, or reversed in the current period

The provision for bad debt increases by RMB 483.908.03 yuan for business combination not under common control in the current period; the provision for bad debt in the amount of RMB 13,871,106.48 yuan is made in the current period; and RMB 0.00 yuan of the provision for bad debt is recovered or reversed in the current period.

Among them, provisions for bad debt whose recovered or reversed amounts are of significance in the current period are:

Unit: yuan

95

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Name of the entity Recovered or reversed amount Means of recovery

(3) Other receivables actually written off in the current period

Unit: yuan

Item Amount written off
Other receivables 1,005.84

Of them, significant other receivables written off include:

Unit: yuan


Amount arising from
Nature of other Write-off procedures
Name of the entity Amount written off Write-off reasons
related-party
receivables performed
transaction or not

Description of write-off of other receivables:

(4) Classification of other receivables by nature

Unit: yuan

Nature Closing book balance Opening book balance
Deposit, earnest money, and reserve 45,432,385.25
32,683,728.43
Investment in films 20,000,000.00
Intercompany lending 267,459,561.64
1,500,000.00
Receivables from disposal of fixed assets 7,700,000.00
Investment margin 65,000,000.00
Receivable sharing and royalty 33,849,014.57
Equity-related receivables 57,768,000.00
Others 6,662,343.40
4,484,265.93
Total 411,171,304.86
131,367,994.36

(5) Top 5 other receivables in term of closing balance collected as per debtors

Unit: yuan

Proportion in total Closing balance of
Entity Nature Closing balance Age closing balance of provision for bad
other receivables debt
Shenzhen Zhonghui
Intercompany
Television Culture 266,543,561.64
Within 1 year
64.83%
13,327,178.08
lending
Communication Co.,

96

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Ltd.



Zhongnan Red
Receivables from
Culture Group Co., 42,768,000.00
Within 1 year
10.40%
2,138,400.00
equity disposal
Ltd.
Tibet Yifu Deposit, earnest
14,200,000.00
Within 1 year
3.45%
710,000.00
Advertising Co., Ltd.
money, and reserve
Shanghai Quwei

Accounts to be
Network Technology 12,792,458.57
Within 1 year
3.11%
639,622.93

recovered
Co., Ltd.
Shanghai Fizeo Deposit, earnest
10,000,000.00
1-2 years
2.43%
1,000,000.00
Advertising Co., Ltd.
money, and reserve
Total -- 346,304,020.21
--
84.22%
17,815,201.01

7. Inventory

Shall the company comply with the disclosure requirements for the real estate industry?

No

(1) Classification of inventory

Unit: yuan

Closing balance Closing balance Closing balance Opening balance Opening balance Opening balance
Item Falling price Falling price
Book balance Book value Book balance Book value
reserve reserve
Raw materials 54,932,578.33 54,932,578.33
22,718,587.77
22,718,587.77
Products
3,074,467.07 3,074,467.07
1,289,419.12
1,289,419.12
in-progress
Goods on hand 45,497,455.50
1,676,415.59

43,821,039.91

49,805,352.24

2,331,433.59

47,473,918.65
Total 103,504,500.90
1,676,415.59

101,828,085.31

73,813,359.13

2,331,433.59

71,481,925.54

Shall the company comply with the disclosure requirements of the Guidelines of Shenzhen Stock Exchange for Industrial Information Disclosure No. 4 – Listed Company Engaged in Seeds and Planting Businesses ?

No

(2) Inventory falling price reserves

Unit: yuan

Increase in the current period Increase in the current period Decrease in the current period Decrease in the current period
Item Opening balance Closing balance
Withdrawal Others Transfer or Others

97

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

write-off
Goods on hand 2,331,433.59
66,962.78
721,980.78 1,676,415.59
Total 2,331,433.59
66,962.78
721,980.78 1,676,415.59
Item Basis for inventory falling-price reserve Reason for inventory falling-price reserve
reversed or written off in the current period
Goods on hand Realizable net value is lower than the book value. For the inventory sold, inventory falling-price
reserve is written off.

(3) Description of inclusion of the amount of borrowing costs capitalized in closing balance of inventory

No

(4) Completed and unaccounted assets formed from construction contract at the end of the period

Unit: yuan

Item amount

Additional descriptions:

8. Held-for-sale Assets

Unit: yuan

Item Book value at the end of
Fair value Expected disposal costs Expected disposal time
the period
Long-term equity
investment to be sold
1,313,076.61
4,000,000.00

0.00

December 31, 2018
Available-for-sale
financial assets to be sold

73,753,637.73

86,778,813.76

0.00

December 31, 2018
Total 75,066,714.34
90,778,813.76

0.00

--

Additional descriptions:

The said assets are expected to be sold in the following 12 months.

9. Other current assets

Unit: yuan

Item Closing balance Opening balance
Wealth investment product of bank 110,000,000.00
170,000,000.00
Remaining VAT credit and VAT to be 76,813,938.41
60,590,757.42

98

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

credited
VAT prepaid 4,010,401.52
4,357,504.47
Performance compensation receivable 401,364,984.06
Total 592,189,323.99
234,948,261.89

Additional descriptions:

The performance compensation receivable means the amount receivable by the company according to the profit compensation agreement entered into by the company and the original shareholders, Yang Dongmai, Chen Wei, and Zhangshu Wangzhong Investment Management Center (Limited Partnership) when the company acquired 68.43% of the share in Shanghai Mokun in the current period. According to the calculation method agreed in the profit compensation agreement and in light with the audited net profits attributable to shareholders of parent company achieved by Shanghai Mokun in 2016 (the performance undertaking was fulfilled) and 2017, net of non-recurring profits and losses, the above three original shareholders of Shanghai Mokun shall compensate the company RMB 401,364,984.06 yuan in 2017.

10. Available-for-sale financial assets

(1) Details of available-for-sale financial assets

Unit: yuan

Closing balance Closing balance Closing balance Opening balance Opening balance Opening balance
Item Book balance Provision for Provision for
Book value Book balance Book value
impairment impairment
Available-for-sale equity 894,281,586.86

11,800,000.00

882,481,586.86

796,868,643.78

11,800,000.00

785,068,643.78
instrument:
Measured at fair 57,541,101.92
57,541,101.92
5,445,472.73
5,445,472.73
value
Measured at cost 836,740,484.94
11,800,000.00

824,940,484.94

791,423,171.05

11,800,000.00

779,623,171.05
Total 894,281,586.86
11,800,000.00
882,481,586.86
796,868,643.78

11,800,000.00

785,068,643.78

(2) Available-for-sale financial assets measured at fair value at the end of the period

Unit: yuan

Classification of
available-for-sale
financial assets
Available-for-sale equity Available-for-sale debt
Total
instrument instrument
Cost of equity instrument
/ amortized cost of debt 81,100,692.72 81,100,692.72
instrument
Fair value 57,541,101.92 57,541,101.92

99

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Aggregate variation in
fair value recorded in
-23,559,590.80 -23,559,590.80
other comprehensive
incomes

(3) Available-for-sale financial assets measured at costs at the end of the period

Unit: yuan

Book balance Book balance Book balance Book balance Provision for impairment Provision for impairment Provision for impairment Provision for impairment Shareholdi Cash

Decrease

Decrease
ng ratio in dividend
Invested Increase in Increase in


in the


in the
the in the
entity Opening the current Closing Opening the current Closing

current

current
invested current
period period period period enterprise period
Shenzhen
Mokylin 60,000,000 60,000,000
1,582,261.
1.95%
Technolog .00 .00
90
y Co., Ltd.
Tianjin
Purple
Dragon
Singular
60,000,000 34,735,789 25,264,211
Point 2.00%
.00 .00
.00
Interactive
Entertainm
ent Co.,
Ltd.
Hangzhou
Southern 69,996,897 69,996,897
Pictures .11 .11
Co., Ltd.
Chengdu
Jule
100,000.00 100,000.00
100,000.00
100,000.00
8.00%
Technolog
y Co., Ltd.
Beijing
Jizhi
6,000,000. 6,000,000. 6,000,000. 6,000,000.
Xunyou
10.00%
00 00
00
00
Technolog
y Co., Ltd.
Shenzhen 50,000,000 50,000,000 8.89%

100

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

QiFun .00 .00
Network
Corp. Ltd.
Guangzho
u
4,000,000. 4,000,000. 4,000,000. 4,000,000.
Joyegame
15.00%
00 00
00
00
Software
Co., Ltd.
Chengdu
Pengwan 5,000,000. 5,000,000.
Technolog 00 00
y Co., Ltd.
Suzhou
Youge
Hulian
Venture

5,000,000.
5,000,000.
Investment 2.98%

00
00
Center
(Limited
Partnershi
p)
Chengdu
91ACT
8,000,000. 8,000,000.
Technolog
00 00
y
Company
Guangzho
u Xiaoyi
Network 200,000.00 200,000.00
200,000.00
200,000.00
10.00%
Technolog
y Co., Ltd.
Xiamen
Intensive
8,000,000. 8,000,000.
Joint 10.00%
00 00
Technolog
y Co., Ltd.
Beijing
Chinese
50,000,000 50,000,000
Anci 16.67%
.00 .00
Equity
Investment

101

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Fund
Manageme
nt Center
(Limited
Partnershi
p)
Hunan
Tianlei
1,500,000. 1,500,000. 1,500,000. 1,500,000.
Network
10.00%
00 00
00
00
Technolog
y Co., Ltd.
Shanghai
Mango
Creative
240,000,00 240,000,00
8,769,681.
Equity 7.78%

0.00
0.00
68
Investment
Fund
(L.P.)
Beijing
Colorful
5,000,000. 5,000,000.
Game 8.54%
00 00
Technolog
y Co., Ltd.
Jiangsu
Mingtong
Informatio 50,000,000 50,000,000
5.00%
n .00 .00
Technolog
y Co., Ltd.
Zhongshen
g Chunqiu
Film and
9,000,000. 9,000,000.
TV 5.00%
00 00
Culture
(Beijing)
Co., Ltd.
Shanghai
Mango
42,000,000 42,000,000

Interactive
7.00%
.00 .00
Entertainm
ent

102

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Technolog
y Co., Ltd.
Archiact
20,587,940 6,858,800. 6,858,800. 20,587,940
Interactive 10.00%
.96
00

00

.96
Ltd.
Tianjin
Digital
Color 80,000,000 80,000,000
1.55%
Interactive .00 .00
Technolog
y Co., Ltd.
Tianshe
(Shanghai)

10,000,000
10,000,000
Culture & 18.30%

.00
.00
Media Co.,
Ltd.
Shanghai
Quwei
7,000,000. 7,000,000.
Network 4.75%
00 00
Technolog
y Co., Ltd.
Antic
gameworl 38,332.98 38,332.98 5.00%
d co.,ltd
X.D.
100,050,00 100,050,00
Network 2.38%
0.00 0.00
Co., Ltd.
Najia
Technolog
40,000,000 40,000,000
y 7.20%
.00 .00
(Shenzhen
) Co., Ltd.
Shenzhen
Zen-game 18,000,000 18,000,000
2.78%
Technolog .00 .00
y Co., Ltd.
Haojiahuo
Media 5,000,000. 5,000,000.
20.00%
Fund I 00 00
Partners

103

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

(Limited
Partnershi
p)
Shenzhen
Chengwan
3,000,000. 3,000,000. 3,000,000. 3,000,000.
Network
00
00
00
00
Technolog
y Co., Ltd.
791,423,17 172,908,80 127,591,48 836,740,48 11,800,000 3,000,000. 3,000,000. 11,800,000 10,351,943
Total
--
1.05
0.00

6.11

4.94

.00

00

00

.00
.58

(4) Variation in impairment of available-for-sale financial assets in the reporting period

Unit: yuan

Classification of
Available-for-sale equity Available-for-sale debt
available-for-sale Total
instrument instrument
financial assets
Opening balance of the
11,800,000.00 11,800,000.00
provision for impairment
Withdrawal in current
3,000,000.00 3,000,000.00
period
Decrease in the current
3,000,000.00 3,000,000.00
period
Closing balance of the
11,800,000.00 11,800,000.00
provision for impairment

11. Long-term equity investment

Unit: yuan

==> picture [480 x 171] intentionally omitted <==

----- Start of picture text -----

Increase/decrease in the current period
Gains or Closing
losses on balance
Adjustme
Additiona investmen Issuing Provision of
Invested Opening Negative nt to other Variation Closing
l t cash for provision
entity balance investmen comprehe in other Others balance
investmen recognize dividends impairme for
t nsive incomes
t d under or profits nt impairme
incomes
the equity nt
law
I. Cooperative enterprises
----- End of picture text -----

104

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

II. Associated enterprises II. Associated enterprises II. Associated enterprises II. Associated enterprises II. Associated enterprises II. Associated enterprises

Yangzhou
Fuhai
Sanqi
Internet 50,000,00 50,000,00
Culture 0.00 0.00
Investme
nt Center
(L.P.)
Chengdu
Mixiusi
2,205,871
Technolo
.87
gy Co.,
Ltd.
Shenzhen
EONE
Network 4,338,029 1,192,297 5,530,326
Technolo .22 .18 .40
gy Co.,
Ltd.
Shanghai
Aurora
Network 24,850,47 25,143,47 293,000.8
0.00
Technolo 3.57 4.43
6
gy Co.,
Ltd.
Shanghai
Tingting
Network 7,870,181 -1,151,77 6,718,402 6,718,402
Technolo .20 8.70 .50 .50
gy Co.,
Ltd.
Shanghai
Aoting
network 2,978,876
Technolo .18
gy Co.,
Ltd.
Shanghai
2,661,827 -1,808,70 1,609,702 2,462,825

Menggon
.62 4.17 .28 .73
gfang

105

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Network
Technolo
gy Co.,
Ltd.
Beijing
Zhuayou
Interactiv
e 4,951,569 -76,654.7 4,874,914 4,874,914
Network .26 1 .55 .55
Technolo
gy Co.,
Ltd.
Wuhan
Yihua
Kaitian
Culture 5,107,618 -1,045,75 3,081,218 -1,313,07 5,830,002
and .78 7.92 .74 6.61
.99
Communi
cation
Co., Ltd.
Longzhan
g
Network
Technolo 5,979,810 -257,493. 5,722,316
gy .31 62 .69
(Shanghai
) Co.,
Ltd.
Shenzhen
Zhanlong
Interactiv
e
9,483,047 -2,169,47 7,313,570
Entertain
.02 6.51 .51
ment
Technolo
gy Co.,
Ltd.
Huai’an
Sanqi 101,280,0 397,840.8 101,677,8
Jianyi 00.00 0 40.80
Pan-Inves

106

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

tment
Managem
ent
Center
(L.P.)
Xiamen
Yiqi
Investme
1,875,924 249,334.0 2,125,258
nt
.67 7 .74
Managem
ent Co.,
Ltd.
Mango
(Xiamen)
Incubatio
n and
40,000,00 -1,353,23 38,646,76
Equity
0.00 7.79 2.21
Investme
nt Fund
Partnershi
p (L.P.)
Shanghai
Jueli

31,828,20
-2,098,33 29,729,86
Culture &

7.79
7.87 9.92
Media
Co., Ltd.
Shanghai
Zheyuan

84,456,68
85,000,00 543,312.0
Culture & 0.00

7.93
0.00
7
Media
Co., Ltd.
Chengdu
91ACT
11,500,00 1,001,260 11,000,00 23,501,26
Technolo
0.00 .32 0.00
0.32
gy
Company
Chengdu
Modu
12,000,00 -1,030,02 10,969,97
Technolo
0.00 5.53 4.47
gy Co.,
Ltd.

107

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Chengdu
Mofei
12,000,00 -1,037,50 10,962,49
Technolo
0.00 1.22 8.78
gy Co.,
Ltd.
Shanghai
Fuhai
Sanqi
Investme 3,000,000 3,000,419
419.01
nt .00 .01
Managem
ent Co.,
Ltd.
Shanghai
11wan
Network 23,500,00 -1,633,14 21,866,85
Technolo 0.00 0.77 9.23
gy Co.,
Ltd.
Penta
980,182.9 -467,875.
530,972.6
Game 18,665.48
4 79
3
Co., Ltd.
Chengdu
Pengwan
33,021,82 2,076,426 22,003,82 57,102,07
Technolo
3.48 .17 4.00
3.65
gy Co.,
Ltd.
Shanghai 460,904,2 458,141,0 -2,763,23
0.00
Mokun 79.49 44.54
4.95
Longzhan
g
Animatio
n
(Shanghai
) Co.,
Ltd.
786,567,8 145,021,8 568,284,5 -11,139,3 4,690,921 11,593,31 31,709,41 376,972,8 16,778,06
Subtotal
39.80
23.48

18.97

29.07
.02 7.05
2.87

32.08

5.10
786,567,8 145,021,8 568,284,5 -11,139,3 4,690,921 11,593,31 31,709,41 376,972,8 16,778,06
Total
39.80
23.48

18.97

29.07
.02 7.05
2.87

32.08

5.10

108

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Additional descriptions

(1) When the company acquired the remaining 68.43% of Shanghai Mokun this year, it controlled Shanghai Mokun. Therefore, it is deemed that the investment originally accounted by equity method was disposed according to its fair value.

(2) The company increased its investment in Chengdu Pengwan Technology Co., Ltd. and Chengdu 91ACT Technology Co., Ltd. this year and thus had significant influence on them. The investment originally recorded in available-for-sale financial assets were re-measured and carried over to long-term equity investment accounted by equity method.

(3) As of the end of this reporting period, the excess deficit unrecognized by Longzhang Animation (Shanghai) Co., Ltd. amounted to RMB 5,201,916.08 yuan.

12. Fixed Assets

(1) Details of fixed assets

Unit: yuan

Housing and Machinery and Electronics and
Item Means of transport Total
building equipment office supplies
I. Original book
value
1.Opening balance
135,597,500.07

299,583,305.52

15,091,603.97

95,169,527.99

545,441,937.55
2.Increase in
30,569,403.66
40,566,606.54

5,143,156.31

27,550,787.52

103,829,954.03
current period
(1) Purchase 24,551,151.32
1,224,917.85

21,445,588.39

47,221,657.56
(2) Construction in
30,577,453.66
16,015,455.22
46,592,908.88
progress
(3) Increase of
business 3,918,238.46
6,097,149.13

10,015,387.59
combination
3.Decrease in
1,558,469.66
18,999,213.43

2,195,248.91

2,686,244.15

25,439,176.15
current period
(1) Disposal or
1,558,469.66
18,999,213.43

2,195,248.91

2,686,244.15

25,439,176.15
scrap
4.Ending balance 164,616,484.07
321,150,698.63

18,039,511.37

120,026,021.36

623,832,715.43
II Accumulated
depreciation
1. Opening
35,534,828.04
162,506,051.43

8,817,796.12

67,091,882.46

273,950,558.05
balance

109

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

2.Increase in









5,002,917.82
28,634,373.59

2,815,578.65

22,434,579.26

58,887,449.32
current period
(1) Provision 5,002,917.82
28,634,373.59

2,430,373.57

18,846,246.22

54,913,911.20
(2) Increase of
business 385,205.08
3,588,333.04

3,973,538.12
combination
3.Decrease in
895,265.07
13,567,664.27

2,085,486.45

2,140,985.52

18,689,401.31
current period
(1) disposal or
895,265.07
13,567,664.27

2,085,486.45

2,140,985.52

18,689,401.31
scrap
4.Ending balance 39,642,480.79
177,572,760.75

9,547,888.32

87,385,476.20

314,148,606.06
III. Provision for
impairment
1.Opening balance
2.Increase in
17,288,222.20 17,288,222.20
current period
(1) Provision 17,288,222.20 17,288,222.20
3. Decrease in
current period
(1) Disposal or
scrap
4.Ending balance 17,288,222.20 17,288,222.20
IV. Book value
1.Ending book
124,974,003.28
126,289,715.68

8,491,623.05

32,640,545.16

292,395,887.17
value
2.Opening book
100,062,672.03
137,077,254.09

6,273,807.85

28,077,645.53

271,491,379.50
value

13. Construction in Progress

(1) Details of construction in progress

Unit: yuan

Item Closing balance Opening balance

110

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Provision for Provision for
Book balance Book value Book balance Book value
impairment impairment
Second-phase

51,102,382.68

429,504.26

50,672,878.42

31,078,391.88
31,078,391.88
equipment project
Total 51,102,382.68
429,504.26

50,672,878.42

31,078,391.88
31,078,391.88

(2) Details of current variation in important construction in progress

Unit: yuan

Includin
Proporti g:
Transfer- Accumul Capitaliz
on of amount
ins of Other ated ation
Increase accumul of
fixed decrease amount ratio of

Opening
in Closing ated Project capitaliz Source
Project
Budget
assets in s in the of interest

balance
current balance project progress ed of fund
the current capitaliz in the
period investme interests
current period ed current
nt in the in the
period interests period
budget current
period
Second-
phase
31,078,3 66,616,8 46,592,9 51,102,3 Others
equipme
91.88
99.68

08.88
82.68
nt
project
Others
31,078,3 66,616,8 46,592,9 51,102,3
Total
--
-- --
91.88
99.68

08.88
82.68

(3) Provision for impairment of construction in progress in the current period

Unit: yuan

Item Provision withdrawn in current period Reason for withdrawal of provision
Second-phase equipment project 429,504.26
Realizable net value less than book value
Total 429,504.26
--

Additional descriptions

111

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

14. Intangible assets

(1) Details of intangible assets

Unit: yuan

Land use Unpatented Domain Game Office
Item Patent Edition fee Trademark Total
right technology name copyright software
I. Original
book value
1.Opening 26,840,827.
12,778,182.
87,914,583. 1,014,267.7 7,827,547.7 137,075,932

345,593.94
354,930.00
balance 98
04

37

1

8

.82
2.Increase
14,374,586.
5,961,929.9
20,506,938.
in current 87,631.79
82,790.39
06
3

17
period
(1)
5,949,549.9
6,451,472.1
87,631.79 331,500.00
82,790.39
Purchase
3

1
(2)
7,663,076.0 7,663,076.0
Internal
6 6
R&D
(3)
Increase of 6,380,010.0
6,392,390.0
12,380.00
business 0
0
combination
3.Decrease
3,288.01 3,288.01
in current
period
(1)
3,288.01 3,288.01
Disposal
4.Ending 26,840,827.
12,778,182.
102,289,169 1,093,770.0 13,789,477. 157,579,582

433,225.73
354,930.00
balance 98
04

.43

9

71

.98
II.
Accumulate
d
amortizatio
n
1.Opening 4,499,882.0 60,351.11 353,680.11
1,757,000.1
50,241,477. 323,060.28
5,128,082.5
62,363,533.

112

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

balance 3 5
41
1
60
2.Increase

15,492,058.

2,294,594.9
19,092,972.
in current 539,494.56
27,952.15
1,249.89
638,909.16

98,712.96

99

3

64
period
(1)
15,492,058.

2,284,690.9
19,083,068.
539,494.56
27,952.15
1,249.89
638,909.16

98,712.96
Provision
99

9

70
(2)
Increase of
9,903.94
9,903.94
business
combination
3.Decrease
in current 137.00 137.00
period
(1)
137.00 137.00
Disposal
4.Ending 5,039,376.5
2,395,909.3
65,733,536.
7,422,677.4
81,456,369.

88,303.26
354,930.00
421,636.24
balance 9
1

40

4

24
III.
Provision
for
impairment
1. Opening 30,440,779.
30,847,743.
406,963.12
balance 99
11
2. Increase
in current 377,358.34
377,358.34
period
(1)
377,358.34
377,358.34
Provision
3. Ending 30,440,779.
31,225,101.
784,321.46
balance 99
45
IV. Book
value
1. Closing 21,801,451. 10,382,272. 6,114,853.0
5,582,478.8
44,898,112.

344,922.47

672,133.85
book value 39 73
4

1

29
2.Opening 22,340,945.
11,021,181.
7,232,325.9
2,292,502.1
43,864,656.

285,242.83
1,249.89
691,207.43
book value 95
89

7

5

11

113

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

At the end of the period, the ratio of the intangible assets formed through internal research and development to the balance of intangible assets is 16.91%.

15. Development expenditures

Unit: yuan

Increase in current period Increase in current period Increase in current period Decrease in current period Decrease in current period Decrease in current period
Transferred i
Opening Internal deve Recognized Ending
Item
nto current
balance lopment exp Others as intangible balance

profits or lo
enditure assets

sses
I 6,137,026.43
762,426.06

0.00
6,899,452.49
II 763,623.57 763,623.57
III 3,951,558.23 3,951,558.23
IV 1,788,455.40
118,714.20
1,788,455.40 118,714.20
Total 8,689,105.40
4,832,698.49
7,663,076.06
1,788,455.40
4,070,272.43

Additional descriptions

16. Goodwill

(1) Original book value of goodwill

Unit: yuan

Name of the Increase in current period Increase in current period Decrease in current period Decrease in current period
invested entity or Opening balance Formed by busin Ending balance
goodwill Disposal
ess combination
formation
Shanghai 37
Interactive 1,578,065,048.53 1,578,065,048.53
Entertainment
ENP Games 1,911,913.34 1,911,913.34
Chengdu
263,737.88 263,737.88
Shengge
Shanghai Mokun 1,259,793,585.93 1,259,793,585.93
Total 1,580,240,699.75
1,259,793,585.93
2,840,034,285.68

(2) Provision for impairment of goodwill

Unit: yuan

114

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Name of the Increase in current period Increase in current period Decrease in current period Decrease in current period

invested entity or Opening balance Ending balance
goodwill Provision Disposal
formation
Chengdu
263,737.88 263,737.88
Shengge
Shanghai Mokun 299,457,551.04 299,457,551.04
Total 263,737.88
299,457,551.04
299,721,288.92

The company shall specify the goodwill impairment test procedure, parameters, and recognition method of impairment loss on goodwill:

At the end of 2017, the book value of the goodwill formed by the aforesaid business combination has been allocated to the relevant asset group in a reasonable manner from the date of purchase, and the relevant asset group containing goodwill has been tested for impairment. The Company calculates the recoverable amount of the goodwill formed by the business combination in accordance with the present value of the estimated future cash flow, and determines the above-mentioned key data based on historical experience and market development forecast.

The Company will calculate the future recoverable amount of Shanghai Mokun Digital Technology Co., Ltd. based on the present value of the estimated future cash flow, and determine the above-mentioned key data based on historical experience and market development forecast. With reference to Evaluation Report (Huaxin Zhonghe Ping Bao Zi No. 1050) issued by Huaxin Zhonghe Assets Evaluation Co., Ltd., as the sum of the closing balance of goodwill and the fair value of identifiable net assets is higher than the appraised value of all shareholders' equity, the positive difference equals to the provision for impairment of goodwill made at the end of 2017. Except for the goodwill of Shanghai Mokun Digital Technology Co., Ltd., no impairment was found in other goodwill of the company upon test during the year.

Additional descriptions

17. Long-term deferred expenses

Unit: yuan

Increase in the Amortized amount
Item Opening balance Other decreases Closing balance
current period in the current period
Copyright royalty 95,486,474.35
67,226,410.32

82,738,231.09

5,153,546.92

74,821,106.66
Trademark
212,758.37 112,920.18 99,838.19
registration fee
Building renovation
6,267,424.64
1,777,105.52

3,162,385.42
4,882,144.74
cost
Total 101,966,657.36
69,003,515.84

86,013,536.69

5,153,546.92

79,803,089.59

Additional descriptions

115

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

18. Deferred income tax assets / deferred income tax liabilities

(1) Deferred income tax assets without offset

Unit: yuan

Closing balance Closing balance Opening balance Opening balance
Item Deductible temporary Deferred income tax Deductible temporary Deferred income tax
difference assets difference assets
Provisions for
36,779,247.42
7,231,974.30

24,316,216.59

5,325,124.20
impairment of assets
Deductible loss 3,304,795.02
826,198.75
Changes in fair value of
available-for-sale 23,559,590.80
2,091,835.89
financial assets
Accrued compensation
3,756,740.62
338,106.66
for performance
Government subsidies
included in deferred 8,817,182.16
1,322,577.32

4,172,163.95

1,043,040.99
income
Total 76,217,556.02
11,810,692.92

28,488,380.54

6,368,165.19

(2) Details of unrecognized deferred income tax assets

Unit: yuan

Item Closing balance Opening balance
Deductible temporary difference 114,160,721.60
Deducible losses 186,240,044.70
115,102,956.23
Total 300,400,766.30
115,102,956.23

(3) Deductible losses on unrecognized deferred tax assets due in the following years

Unit: yuan

Year Closing balance Opening balance Remarks
2018
2019 5,191,066.43
10,025,154.51
2020 29,786,482.41
30,548,602.85
2021 53,635,799.65
74,529,198.87

116

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Years after 2021 97,626,696.21
Total 186,240,044.70
115,102,956.23

--

Additional descriptions:

19. Other non-current assets

Unit: yuan

Item Closing balance Opening balance
Prepayment for engineering equipment 68,399,174.14
22,090,794.35
Prepayment for equity 50,000,000.00
298,500,000.00
Prepayment for housing purchase 795,864,793.02
Total 914,263,967.16
320,590,794.35

Additional descriptions:

20. Short-term loans

(1) Classification of short-term loans

Unit: yuan

Item Closing balance Opening balance
Guaranteed borrowings 372,054,500.00
372,878,500.00
Total 372,054,500.00
372,878,500.00

Description of the classification of short-term loans:

The company classifies short-term loans according to the borrowing conditions for short-term loans.

21. Notes payable

Unit: yuan

Type Closing balance Opening balance
Banker’s acceptance bill 17,414,395.42
Total 17,414,395.42

The total amount of matured notes payable unpaid at the end of the current period is 0.00.

22. Accounts payable

(1) Presentation of accounts payable

Unit: yuan

117

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Item Closing balance Opening balance



Amount payable for materials 78,742,772.74
131,694,803.22
Game sharing payable 406,735,668.55
387,526,162.21
Internet promotion and traffic costs
219,833,849.91
167,461,532.64
payable
Other costs payable 36,480,682.13
14,030,619.93
Total 741,792,973.33
700,713,118.00

(2) Significant accounts payable whose age is over one year

Unit: yuan

Item Closing balance Reason for no payment or carry-down
Chengdu Molong Technology Co., Ltd 16,334,639.34
Settlement method is in negotiation
Shanghai Lingyao Network Technology
3,472,410.00
Settlement method is in negotiation
Co., Ltd
Total 19,807,049.34
--

Additional descriptions:

23. Payments received in advance

(1) Presentation of payments received in advance

Unit: yuan

Item Closing balance Opening balance
Payment for goods received in advance 2,085,495.91
740,494.12
Game top-up received in advance 81,795,279.69
57,497,008.43
Sharing received in advance 1,005,959.24
1,442,444.40
Total 84,886,734.84
59,679,946.95

24. Payroll payable

(1) Presentation of payroll payable

Unit: yuan

Increase in the current Decrease in the current
Item Opening balance Closing balance
period period
I. Short-term
81,585,709.27
586,309,688.88

555,086,412.23

112,808,985.92
compensation

118

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

II. Post-employment

benefit – defined 243,576.53
36,417,719.81

36,064,510.76

596,785.58
contribution plan
III. Dismissal welfare 114,000.00
1,543,676.36

1,583,426.36

74,250.00
Total 81,943,285.80
624,271,085.05

592,734,349.35

113,480,021.50

(2) Presentation of short-term compensation

Unit: yuan

Increase in the current Decrease in the current
Item Opening balance Closing balance
period period
1. Salary, bonus,
78,674,091.95
516,656,964.28

487,209,133.55

108,121,922.68
allowance, and subsidy
2. Employee welfare
5,763.16
29,813,468.13

29,819,231.29
expenses
3. Social insurance
169,523.89
18,479,368.51

18,306,127.47

342,764.93
premiums
Including: Medical
150,195.68
15,989,060.75

15,839,817.19

299,439.24
insurance premium
Work-related injury
6,437.23
538,528.07

538,732.12

6,233.18
insurance premium
Maternity insurance
12,890.98
1,664,893.84

1,649,188.85

28,595.97
premium
Major disease insurance
286,885.85
278,389.31

8,496.54
premium
4. Housing provident
98,826.20
15,918,716.88

15,793,675.08

223,868.00
fund
5. Labor-union
expenditure and 2,637,504.07
5,441,171.08

3,958,244.84

4,120,430.31
personnel education fund
Total 81,585,709.27
586,309,688.88

555,086,412.23

112,808,985.92

(3) Presentation of defined contribution plan

Unit: yuan

Increase in the current Decrease in the current
Item Opening balance Closing balance
period period
1. Basic endowment 226,973.86
35,237,516.94

34,882,248.45

582,242.35

119

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

insurance
2. Unemployment
16,602.67
1,180,202.87

1,182,262.31

14,543.23
insurance premium
Total 243,576.53
36,417,719.81

36,064,510.76

596,785.58

Additional descriptions:

25. Taxes payable

Unit: yuan

Item Closing balance Opening balance
Value-added tax 22,778,212.15
20,166,324.01
Corporate income tax 31,249,164.08
26,758,616.95
Individual income tax 1,078,087.62
527,592.44
Urban construction and maintenance tax 929,920.78
2,540,913.79
Education surcharges 497,953.99
1,250,581.03
Local education surcharges 331,969.34
804,142.95
Property tax 454,278.16
455,002.54
Land use tax 253,945.28
253,945.34
Water conservancy fund 182,693.41
195,487.74
Stamp duty 485,653.80
371,327.30
River management fee 39,257.62
614.80
Embankment protection fee 179.24
179.23
Foreign income tax 402,862.35
Cultural construction costs 70,654.22
Total 58,281,315.47
53,798,244.69

Additional descriptions:

26. Interests payable

Unit: yuan

Item Closing balance Opening balance
Interest on the short-term loan 390,533.38
411,567.28
Total 390,533.38
411,567.28

Information of important overdue interest:

Unit: yuan

120

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Borrowing entity Overdue amount Overdue reason

Additional descriptions:

27. Other payables

(1) Other payables presented by natures of the accounts

Unit: yuan

Item Closing balance Opening balance
Deposit and earnest money 7,650,158.00
1,650,000.00
Temporary collection receivable 2,000,000.00
499,955.79
Freight and storage fees 9,825,807.62
10,634,324.38
Investment payable 35,448,685.81
276,200,000.00
Others 6,647,368.83
4,182,355.01
Total 61,572,020.26
293,166,635.18

28. Non-current liabilities due within one year

Unit: yuan

Item Closing balance Opening balance
Long-term loans due within one year 28,117,893.57
Total 28,117,893.57

Additional descriptions:

Non-current liabilities that are due within one year are corporate mortgage loans that are used by the company’s subsidiaries to purchase office space within one year.

29. Other current liabilities

Unit: yuan

Item Closing balance Opening balance
Temporary assessment of output tax 53,981,510.57
44,259,562.28
Performance compensation payable 3,756,740.62
Total 57,738,251.19
44,259,562.28

Increase or decrease in short-term bonds payable:

Bond
name
Nomina
l value
Issuanc
e date
Bond
term
Issuanc
e
amount
Openin
g
balance
Issuanc
e in
current
Interest
provide
d
Premiu
m or
discoun
Repay
ment in
current
Closing
balance

121

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

period accordi
ng to
nomina
l value
t
amortiz
ation
period

==> picture [160 x 65] intentionally omitted <==

Additional description:

30. Long-term loans

(1) Classification of long-term loans

Unit: yuan

Item Closing balance Opening balance
Mortgaged or guaranteed loans 310,775,272.06
Total 310,775,272.06

Description of the classification of long-term loans:

The long-term loans are mortgage loans used by the company's subsidiaries to purchase office space, and the company assumed joint and several liabilities for the loans.

Additional descriptions, including the interest rate collars:

The interest rate is 5% above the benchmark interest rate for 5-year financial institutions' RMB loans.

31. Bonds payable

(1) Bonds payable

Unit: yuan

Item Closing balance Opening balance
Convertible corporate bonds 27,163,239.26
23,757,428.88
Total 27,163,239.26
23,757,428.88

(2) Increase / decrease in bonds payable (excluding preferred stock, perpetual capital securities, and other financial instruments classified as financial liabilities)

Unit: yuan

Amount Interests
credited
at par
value
Closing
balance
Repayme
issued in Amortizat
Bond Issuing Bond Issuing Opening nt in the
Par value the ion of
name date period value balance current
current premium
period
period
private 23,028,00
2021/12/1
20,237,72 20,368,37 1,151,400 1,768,572 23,288,34
9.08

2016/12/2
convertibl 0.00 0.27 7.02 .00 .06

122

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

e bonds
1st
private 3,831,571
.35

2021/12/1

3,389,051
.86
3,874,890
.18
convertibl 3,367,303 191,578.5 294,259.7
2016/12/2
e bonds .68 7 5
2nd
Total -- -- -- 23,605,
023.95
23,757,
428.88
1,342,9
78.57
2,062,8
31.81
27,163,
239.26

(3) Description of conditions and time of bond-for-share swap for convertible corporate bonds

The issuer of the convertible corporate bonds in this period is ENP Games, a subsidiary controlled by the company, whose convertible corporate bond holders can request conversion from the date of one year after the date of issue to one month before the expiry date. However, the conversion right may not be exercised within one year from the date of issuance.

32. Deferred income

Unit: yuan

Item Increase in the
current period
Decrease in the Closing balance Reason for
formation
Opening balance
current period
Government subsidy
4,172,163.95

5,235,700.00

590,681.78

8,817,182.17

Related to assets
Deferred income
from royalty income

4,866,879.43

Game royalty not
amortized

10,690,519.57

7,148,106.73

8,409,292.27
Total 9,039,043.38
15,926,219.57

7,738,788.51

17,226,474.44

--

Projects involving government subsidies:

Unit: yuan

Liability item Amount of Amount recorded Amount recorded
In relation to
additional in non-operating in other incomes
Opening balance Closing balance assets/in relation
subsidies in the revenue in the in the current
to incomes
current period current period period
Subsidy for
automobile fuel
system R&D
center project
780,000.08 130,000.00
650,000.08

Related to assets
Subsidy for small
and
medium-sized
enterprises single
equipment
acquisition
180,347.19 27,450.92
152,896.27

Related to assets

123

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Anhui Province





"6+1"
Independent
Innovation 798,633.33 98,800.00
699,833.33

Related to assets
Capacity
Construction
Subsidy Fund
Nanling County
Economic and
Trade Committee
433,333.35 50,000.00
383,333.35

Related to assets
Enterprise
Development
Special Fund
Provincial
Innovative
Enterprise R&D 242,812.50 27,750.00
215,062.50

Related to assets
Equipment
Subsidy
2015 Provincial
Special Funds for
the Construction 247,437.50 27,750.00
219,687.50

Related to assets
of Innovative
Provinces
Subsidies for
purchase of R&D 744,800.00 78,400.00
666,400.00

Related to assets
equipment
2016 Provincial
Special Funds for
the Construction 744,800.00 78,400.00
666,400.00

Related to assets
of Innovative
Provinces
Equipment
subsidy for
industrial
technology
reform project
3,420,000.00 57,000.00
3,363,000.00

Related to assets
provided by the
strong province
construction fund
of Nanling
County Economic

124

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

and Information
Commission in
2017
Industrial reform
subsidy of
Nanling County
1,682,700.00 14,022.50
1,668,677.50

Related to assets
Economic and
Information
Commission
Special fund for
innovative
provisions
construction of
Nanling County 133,000.00 1,108.36
131,891.64

Related to assets
Economic and
Information
Commission in
2017
Total 4,172,163.95
5,235,700.00
590,681.78
8,817,182.17

--

Additional descriptions:

33. Capital stock

Unit: yuan

Increase / decrease in current period (+/-) Increase / decrease in current period (+/-) Increase / decrease in current period (+/-) Increase / decrease in current period (+/-)
Opening Closing
Reserve-for-sh
Offering of
balance Bonus shares
are swap
Others Subtotal balance
new shares
Total number 2,084,794,788.
00

2,148,110,844.
00

63,316,056.00
63,316,056.00
of share

Additional descriptions:

In this year, the company issued shares and paid cash to buy 68.43% shares in Shanghai Mokun and 49% shares in Jiangsu Zhiming, and raised funds by issuing 63,316,056.00 shares.

34. Other equity instruments

(1) Variations in preferred stock, perpetual debts, and other financial instruments outstanding at the end of the period

Unit: yuan

125

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Outstanding Increase in the current Increase in the current Decrease in the current Decrease in the current
Opening Closing
financial period period
instruments Qty. Book value Qty. Book value Qty. Book value Qty. Book value
Convertible
corporate
bond equity 1
1,947,846.62
1
1,947,846.62
component
value
Total 1 1,947,846.62 1 1,947,846.62

Description of current increase or decrease in other equity instruments and reasons for the variation and the basis of related accounting treatment:

Additional descriptions:

35. Capital reserves

Unit: yuan

Increase in the current Decrease in the current
Item Opening balance Closing balance
period period
Capital surplus (share
931,765,345.03
1,251,820,587.00

218,356,526.65

1,965,229,405.38
premium)
Other capital reserves 2,719,254.26
4,690,921.02
7,410,175.28
934,484,599.29
1,972,639,580.66
Total
1,256,511,508.02

218,356,526.65

Additional descriptions, including descriptions of current increase and decrease and reasons for the variation:

(1) The increase in the current year of capital surplus includes the increase in capital reserve of RMB 1,148,009,452.24 yuan generated from the company’s issuing shares and raising funds to purchase 68.43% equity in Shanghai Mokun and 49% equity in Jiangsu Zhiming, the increase in capital reserve of RMB 85,836,485.00 yuan resulted from the equity incentive of Guangzhou Sanqi, a subsidiary held by the company, the increase in capital reserve of RMB 17,826,400.46 yuan resulted from the aquisition of part of a subsidiary of Shanghai Mokun by other investors, the increase in capital reserve of RMB 148,249.30 yuan resulted from option exercise by employees of ENP Games, a subsidiary of the company;

The decrease in the current year of capital premium results from offset of capital reserve of RMB 216,666,155.75 yuan as the company purchases 49% share in Jiangsu Zhiming, and the offset of capital reserve-capital premium of RMB 1,690,370.90 yuan as the company transfers 5% share in Guangzhou 37, a subsidiary held by the Company.

(2) Other shareholders increase their capital in Wuhan Yihua Kaitian Culture Transmission Co., Ltd and Shanghai Menggongfang Network Technology Co., Ltd, affiliates of Tibet Taifu who is a subsidiary of the company, and thus cause other capital reserve to increase by RMB 4,690,921.02 yuan.

36. Other comprehensive incomes

Unit: yuan

126

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Accruals in the current period Accruals in the current period Accruals in the current period Accruals in the current period Accruals in the current period


Less: accounts
recorded in
other
Accruals in
Item Opening
the current
comprehensive
Less:
Attributable
Attributable
Closing
incomes in the to parent to minority
balance period Income tax balance
prior period company shareholder
before expense
and carried after tax s after tax
income tax
down to
current profits
and losses
II. Other comprehensive incomes that
-20,469,057
.23

-21,875,172
-2,091,835.
-25,087,5
can be reclassified as profits and -4,618,535.07
685,720.85

.27
89
92.30
losses in the future
Profits and losses on variation in
-21,799,686
.38

-24,337,628
-2,091,835.
-25,470,4
fair value of available-for-sale -3,670,780.00
-446,105.90

.17
89
66.38
financial assets
Difference from translation of
2,462,455.9
1,330,629.1
5
1,131,826.7 382,874.0
-947,755.07
foreign-currency financial statements
0

5

8
Total of other comprehensive -4,618,535.07
-21,875,172
-2,091,835.
-20,469,057
.23

685,720.85

-25,087,5
92.30
incomes
.27
89

Additional descriptions, including adjustment to the effective part of profits and losses on cash flow hedging converted to initially recognized amount of hedged items:

37. Surplus reserves

Unit: yuan

Increase in the current Decrease in the current
Item Opening balance Closing balance
period period
Statutory surplus reserve 93,488,947.26 6,072,998.83 99,561,946.09
Total 93,488,947.26 6,072,998.83 99,561,946.09

Description of surplus reserves, including descriptions of current increase and decrease and reasons for the variation:

The increase in surplus reserve in the current period is the statutory surplus reserve of 10% of the net profit realized by the company in the current period.

38. Undistributed profit

Unit: yuan

Item Current period Prior period

127

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Undistributed profit at the end of the prior period




1,413,567,635.94
506,077,201.90
before adjustment
Undistributed profit at the beginning of the period 1,413,567,635.94

506,077,201.90
after adjustment
Add: net profit attributable to owner(s) of the
1,620,582,427.47
1,070,162,324.07
parent company in the current period
Less: Provision of statutory surplus reserve 6,072,998.83
58,436,419.83
Dividend payable on common stock 208,479,478.80
104,235,470.20
Undistributed profit at the end of the year 2,819,597,585.78
1,413,567,635.94

Ledger of undistributed profit at the beginning of the period after adjustment:

1) Due to retrospective adjustment according to the accounting standards for enterprises and their applicable new regulations, undistributed profit of RMB 0.00 at the beginning of the period is affected.

2) Due to changes in the accounting policies, undistributed profit of RMB 0.00 at the beginning of the period is affected.

3) Due to correction of significant accounting errors, undistributed profit of RMB 0.00 at the beginning of the period is affected.

4) Due to changes in the consolidation scope as a result of the common control, undistributed profit of RMB 0.00 at the beginning of the period is affected.

5) A total of undistributed profit of RMB 0.00 at the beginning of the period is affected by other adjustments.

39. Operating revenues and costs

Unit: yuan

Accruals in the current period Accruals in the current period Accruals in the prior period Accruals in the prior period
Item
Revenue Cost Revenue Cost
Main businesses 6,188,729,008.57
1,948,067,595.79

5,247,426,215.96

1,940,783,836.36
Other businesses 99,108.18
129,643.97

467,512.77

502,940.30
Total 6,188,828,116.75
1,948,197,239.76

5,247,893,728.73

1,941,286,776.66

40. Taxes and surcharges

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Urban construction and maintenance tax 7,941,837.63
9,792,292.91
Educational surcharge 3,518,238.96
4,546,187.19
Property tax 1,145,438.72
790,118.01
Land use tax 3,207,777.30
2,140,781.70
Vehicle and vessel tax 20,389.47
12,458.00
Stamp tax 6,703,094.58
2,572,252.86

128

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Local educational surcharge 2,345,492.62
3,184,179.41





Water conservancy fund 1,404,336.13
1,518,937.12
Construction costs of cultural undertakings 104,319.98
88,523.15
River management fee 7,404.96
135,997.02
Business tax 4,932,798.12
Others 109,767.54
Total 26,508,097.89
29,714,525.49

Additional descriptions:

41. Operating expenses

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Salary and benefits 89,002,610.72
69,275,392.58
Depreciation 2,452,462.02
2,261,428.79
Office cost 2,294,285.34
3,910,249.66
Internet promotion and traffic cost 1,767,614,006.47
1,480,035,900.50
Travel cost 2,725,380.16
2,745,335.60
Insurance premium 7,521,664.12
6,317,205.24
Transportation and storage fees 27,201,590.38
31,710,085.98
Packaging fee 1,135,941.11
3,533,778.77
Material consumption 2,269,378.06
2,730,746.55
Three-guarantee cost 415,210.57
690,279.56
Entertainment cost 4,151,221.02
1,819,112.94
Others 1,423,716.35
2,715,705.02
Total 1,908,207,466.32
1,607,745,221.19

Additional descriptions:

During the reporting period, labor dispatch expenses were classified as "wage and welfare expenses". The amount of RMB 18,542,124.59 in the prior period was reclassified from "other" items to "wage and welfare expenses" items.

42. General and administrative expenses

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Salary and benefits 108,714,662.59
78,106,747.94

129

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Office cost 34,206,282.94
36,843,326.62











Travel and meeting cost 12,278,341.07
8,892,605.81
Depreciation and amortization 13,818,326.98
13,134,251.68
Trade union and educational funds 5,001,412.49
4,073,229.32
Business entertainment cost 13,901,648.09
8,708,914.97
Taxes 3,789,460.86
Labor insurance premium 9,014,592.10
6,183,170.17
Lease cost 20,591,183.94
15,864,767.85
Agency fees and consulting fees 15,404,989.50
9,397,473.36
R&D cost 436,169,030.12
310,597,091.90
Share-based compensation 100,984,100.00
Others 6,574,972.04
19,342,574.69
Total 776,659,541.86
514,933,615.17

Additional description:

During the reporting period, Shanghai 37 Interactive Entertainment, a first-level subsidiary of the company, transferred 5% share in Guangzhou 37, a second-level subsidiary of the company, to Huai’an Shunjing Enterprise Management Partnership (Limited Partnership) for the consideration of RMB10,000,000.00 yuan in cash. The partners of Huai’an Shunjing Enterprise Management Partnership (Limited Partnership) are all major managers of Guangzhou 37. After deducting the cash consideration based on the fair value of Guangzhou Sanqi on the reference date, the company recognizes the share-based payment cost of RMB 100,984,100.00 yuan.

43. Financial expenses

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Interest expenditure 32,858,899.90
10,629,855.46
Formality charges or other expenses of
606,729.28
1,088,513.84
financial institution
Less: interest income 24,363,295.31
5,952,056.07
Exchange gains and losses 19,453,449.40
-11,226,708.84
Total 28,555,783.27
-5,460,395.61

Additional descriptions:

44. Impairment loss on assets

Unit: yuan

130

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Item Accruals in the current period Accruals in the prior period




I. Loss on bad debts 19,082,968.12
37,088,335.72
II. Inventory falling price loss 66,962.78
2,095,172.29
III. Impairment loss on available-for-sale
3,000,000.00
1,700,000.00
financial assets
V. Impairment loss on long-term equity
11,593,317.05
7,150,283.00
investment
VII. Impairment loss on fixed assets 17,288,222.20
IX. Impairment loss on construction in
429,504.26
progress
XII. Impairment loss on intangible assets 377,358.34
1,423,582.71
XIII. Impairment loss on goodwill 299,457,551.04
Total 351,295,883.79
49,457,373.72

Additional descriptions:

45. Investment income

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Income from long-term equity investment
-11,139,329.07
33,654,987.57
calculated by equity method
Investment income from disposal of long-term
218,512,763.55
6,351,134.34
equity investment
Investment income from available-for-sale
10,503,501.81
3,722,924.58
financial assets during holding
Investment income from disposal of
20,264,211.00
3,608,355.70
available-for-sale financial assets
Interest income arising from bank financial
13,370,838.07
6,931,102.57
products
Investment income arising from changes in fair
1,411,495.72
value of original equity
Others 3,106,764.84
400,000.00
Total 256,030,245.92
54,668,504.76

Additional descriptions:

131

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

46. Incomes from assets disposal

Unit: yuan

Source of incomes from assets disposal Accruals in the current period Accruals in the prior period
Profit or loss arising from fixed asset disposal 1,055,284.09
1,316,063.68

47. Other incomes

Unit: yuan

Sources of other incomes Accruals in current period Accruals of last period
VAT refund immediately after collection 81,575,068.42
Support subsidy of Huai’an Software
Park
10,516,637.23
Other government subsidy relating to
operation (see Note 48 for details)
19,167,371.53
Total 111,259,077.18

48. Non-operating income

Unit: yuan

Amount included in current
Item Accruals in the current period Accruals in the prior period
non-recurring profits and losses
Government subsidy 11,200.00
161,032,068.55

11,200.00
Infringement compensation 1,528,930.43 1,528,930.43
Performance compensation
401,364,984.06 401,364,984.06
receivable
Others 152,808.37
986,803.06

152,808.37
Total 403,057,922.86
162,018,871.61

403,057,922.86

Government subsidies recorded in current profits and losses:

Unit: yuan

Will the

subsidy affect

Special
Accruals in Accruals in Related to
Nature of the
Subsidy item Granted by Granted for
the current
subsidy or the current the prior assets/related
subsidy
profits and not? period period to incomes
losses
Refund of The state The subsidy
81,575,068.4 92,618,857.3 Related to
VAT tax taxation Subsidy received for No No
2
1

income
immediately bureaus of engaging in

132

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

after Shanghai, the trade or
collection Guangzhou industry
and Huai’an encouraged
etc. or supported
by the state
(according to
the state-level
policy
provisions)
Subsidy
received in
accordance
Huai'an
Support with local
Software
subsidy of government
Park 10,516,637.2 26,076,899.9 Related to
Huai'an Subsidy support No No
Management 3
6

income
Software policies such
Development
Park as investment
Co., Ltd.
promotion by
local
governments
The subsidy
received for
assuming the
state’s role in
Refund of guaranteeing
The local
formality a utility or Related to
taxation Subsidy No No 1,135,760.56
charges of socially income

bureaus
individual tax necessary
product
supply or
price control
function
Subsidy
received in
Support accordance
subsidy of The Finance with local
The Finance Bureau of government
Related to
Subsidy No No 1,339,770.00
8,072,920.00
Bureau of Jiading, support
income
Jiading, Shanghai policies such
Shanghai as investment
promotion by
local

133

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

governments
Subsidy
Subsidy of received in
Wuhu
Wuhu accordance
Machinery
Machinery with local
Industrial
Industrial government
Development
19,252,000.0
Related to
Development
Subsidy
support No No 4,935,700.00
Zone Finance
0

income
Zone Finance policies such
and Taxation
and Taxation as investment
Service
Service promotion by
Center
Center local
governments
The subsidy
received for
engaging in
the trade or
Copyright
industry
subsidy of Shanghai
encouraged Related to
Shanghai Copyright Subsidy No No 3,500.00
or supported income
Copyright Association
by the state
Association
(according to
the state-level
policy
provisions)
Subsidy
Huai'an City
Excellent received for
Bureau of
Copyright of research and
Culture,
Huai’an City development, Related to
Radio, and Award No No 3,000.00
2016, the technology income
TV News
Legendary renewal and
Publishing
Dominance transformatio
(Copyright)
n, etc.
Subsidy
Special
received for
subsidy fund Guangzhou
research and
of Science and
development, Related to
Guangzhou Technology Award No No 100,000.00
technology income
Enterprise Innovation
renewal and
R&D Commission
transformatio
Investment
n, etc.
Special Technology Award Subsidy No No 100,000.00 Related to

134

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

subsidy fund Industry and received for income
of Information research and
Guangzhou Bureau of development,
Enterprise Tianhe technology
R&D District renewal and
Investment transformatio
n, etc.
Subsidy
Project
received in
supporting
Huai'an accordance
subsidy of
Overseas with local
Huai'an
Students government
Overseas
Related to
Pioneering Subsidy support No No 3,540,171.40
6,105,251.40
Students
income
Park policies such
Pioneering
Management as investment
Park
Committee promotion by
Management
local
Committee
governments
Subsidy
received in
Jishan accordance
Township with local
Government, government
Refund of
Related to
Nanling Subsidy support No No 1,411,521.00
668,615.54
land use tax
income
County, policies such
Anhui as investment
Province promotion by
local
governments
Subsidy
received in
“Four
Nanling accordance
Standards”
Economic with local
enterprise
Development government
reward of
Related to
Zone Award support No No 120,000.00
90,000.00
Nanling
income
Construction policies such
Economic
Investment as investment
Development
Co., Ltd. promotion by
Zone
local
governments
Special Science and
Subsidy Subsidy No No 90,100.00
90,100.00

Related to
subsidy for Technology received in

135

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

rent of key Industry and accordance income
industry Information with local
enterprises of Bureau of government
Tianhe Tianhe support
Finance District, policies such
Bureau Guangzhou as investment
promotion by
local
governments
The subsidy
received for
Employment
assuming the
stabilization
Guangzhou state’s role in
subsidy of
Social guaranteeing
Guangzhou
Insurance a utility or
Related to
Social Subsidy No No 580,232.70
1,184,923.56
Fund socially
income
Insurance
Management necessary
Fund
Center product
Management
supply or
Center
price control
function
Human
Supporting
Resources
fund of the
and Social Subsidy
Finance
Security received in
Bureau of
Bureau of accordance
Horgos
Horgos with local
Economic
Economic government
Development Related to
Development Subsidy support No No 118,857.00
Zone income
Zone policies such
Management
Management as investment
Committee,
Committee, promotion by
Xinjiang
Xinjiang local
Uygur
Uygur governments
Autonomous
Autonomous
Region
Region
Special Subsidy
subsidy of Tianhe received in
Tianyinghui Finance accordance Related to
Subsidy No No 500,000.00
Brand Bureau of with local income
Building Guangzhou government
Services for support

136

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

2017 policies such
as investment
promotion by
local
governments
Subsidy
received in
accordance
Wuhu
Tax refund of with local
Advertising
Wuhu government
Industrial Related to
Advertising Subsidy support No No 268,618.87
Park Asset income
Industrial policies such
Management
Park as investment
Co., Ltd.
promotion by
local
governments
Subsidy
received in
Anime
accordance
support funds
Shanghai with local
of Shanghai
Culture government
Culture Related to
Radio TV Subsidy support No No 235,849.06
Radio TV income
Management policies such
Management
Bureau as investment
Bureau for
promotion by
2017
local
governments
Subsidy
received in
accordance
Tax refund of The with local
the government government
Related to
government of Jiading Subsidy support No No 518,800.00
income
of Jiading District, policies such
District Shanghai as investment
promotion by
local
governments
Municipal Huai'an Subsidy
Cultural Software received in Related to
Award No No 400,000.00
Industry Park accordance income
Development Management with local

137

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Guidance Committee of government
Fund 2016 Jiangsu support
Province policies such
as investment
promotion by
local
governments
Huai’an
Economic Subsidy
and received for
Technologica research and
Overseas
l development,
Related to
outsourcing Award No No 400,000.00
410,000.00
Development technology
income
reward
Zone renewal and
Economic transformatio
Development n, etc.
Bureau
Subsidy
received in
accordance
Talent Work with local
Leading government
Huai’s Talent Related to
Group Office Subsidy support No No 150,000.00
Plan Subsidy income
of Huai’an policies such
City as investment
promotion by
local
governments
Special Subsidy
reward for received in
introducing accordance
key with local
enterprises Tianhe government
Related to
provided by Finance Award support No No 122,100.00
income
the Business Bureau policies such
and Finance as investment
Bureau of promotion by
Tianhe local
District governments
Fashion
Guangzhou Subsidy Related to
creative Sbid N N 40000000
Finance usy received in o o ,. income
animation accordance

138

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

support of Bureau with local
Guangzhou government
Culture support
Radio and policies such
Television as investment
Press promotion by
local
governments
Subsidy
received in
“Four accordance
Standards” with local
enterprise government
Wuhu Bureau
Related to
reward of the
Award
support No No 2,000.00
5,000.00
of Statistics
income
Bureau of policies such
Statistics of as investment
Wuhu County promotion by
local
governments
Technology Subsidy
Innovation received for
Award of Wuhu Bureau research and
Wuhu Bureau
of Science
development, Related to
Award No No 50,000.00
of Science and technology income
and Technology renewal and
Technology transformatio
2016 n, etc.
Subsidy
received in
accordance
Wuhu with local
Subsidy fund
Economic government
of strong Related to
and Award support No No 500,000.00
manufacturin income
Information policies such
g province
Committee as investment
promotion by
local
governments
Refund of Subsidy
formality fees
Huai’an State
received in Related to
Ad No No 25,238.00
for Tax Bureau war accordance income
withholding with local

139

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

taxes and government
refund of support
taxes by policies such
Huai’an State as investment
Administratio promotion by
n of Taxation local
of Jiangsu governments
Province
Employment
stabilization
Human
subsidy of
Resources
Human The subsidy
and Social
Resources received for
Security
and Social assuming the
Bureau of
Security state’s role in
Horgos
Bureau of guaranteeing
Economic
Horgos a utility or Related to
Development Subsidy No No 940.75
Economic socially income
Zone
Development necessary
Management
Zone product
Committee,
Management supply or
Xinjiang
Committee, price control
Uygur
Xinjiang function
Autonomous
Uygur
Region
Autonomous
Region
The subsidy
Employment received for
stabilization assuming the
Nanling
subsidy of state’s role in
County
Nanling guaranteeing
Social
County a utility or Related to
Insurance Subsidy No No 81,015.00
Social socially income
Fund
Insurance necessary
Management
Fund product
Center
Management supply or
Center price control
function
Supporting The taxation Subsidy
fund of Guro bureau and received in Related to
Subsidy No No 1,348,511.17
District, the accordance income
Seoul, South government with local

140

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Korea of Guro government
District, support
Seoul, South policies such
Korea as investment
promotion by
local
governments
The subsidy
Employment received for
stabilization assuming the
Shenzhen
subsidy of state’s role in
Municipal
Shenzhen guaranteeing
Social
Municipal a utility or
Related to
Insurance Subsidy No No 2,856.24
24,042.83
Social socially
income
Fund
Insurance necessary
Management
Fund product
Bureau
Management supply or
Bureau price control
function
Subsidy
Provincial received in
Foreign accordance
Trade with local
Nanling
Promotion government
County Related to
Policy Fund Subsidy support No No 64,500.00
Bureau of income
of Nanling policies such
Commerce
County as investment
Bureau of promotion by
Commerce local
governments
Blue Collar
Subsidy
Apartment
received in
Rental
Nanling accordance
Subsidy of
Economic with local
Nanling
Development government
Economic Related to
Zone Subsidy support No No 27,648.00
Development income
Construction policies such
Zone
Investment as investment
Construction
Co., Ltd. promotion by
Investment
local
Co., Ltd.
governments

141

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

The subsidy
received for
Refund of
assuming the
individual

Jiading
state’s role in
income tax of

Branch of
guaranteeing
Jiading
Shanghai a utility or
Related to
Branch of Subsidy No No 1,568,532.21
Local socially
income
Shanghai
Taxation necessary
Local
Bureau product
Taxation
supply or
Bureau
price control
function
Subsidy
received in
Reward fund
accordance
of Anhui Anhui Xinwu
with local
Xinwu Economic
government
Economic Development
Related to
Subsidy support No No 1,554,900.00
Development Zone
income
policies such
Zone Management
as investment
Management Committee
promotion by
Committee
local
governments
The subsidy
Employee received for
training assuming the
The Finance
subsidy of state’s role in
Office of
the Finance guaranteeing
Nanxiang
Office of a utility or
Related to
Town, Subsidy No No 1,123,603.08
Nanxiang socially
income
Jiading
Town, necessary
District,
Jiading product
Shanghai
District, supply or
Shanghai price control
function
The subsidy
Supporting received for

China
fund of China engaging in

Culture

Related to
Culture Subsidy the trade or No No 80,000.00
Industry
income
Industry industry
Association
Association encouraged
or supported

142

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

by the state
(according to
the state-level
policy
provisions)
The subsidy
received for
Employment assuming the
stabilization state’s role in
Wuhu Social
subsidy of guaranteeing
Insurance
Wuhu Social a utility or
Related to
Treatment Subsidy No No 49,423.00
Insurance socially
income
and Payment
Treatment necessary
Center
and Payment product
Center supply or
price control
function
Subsidy
received in
Construction accordance
subsidy of Nanling with local
non-public County Party government

Related to
building of Committee Subsidy support No No 40,000.00

income
parties “Big Organization policies such
Four Department as investment
Centers” promotion by
local
governments
Subsidy
Nanling received for
Provincial
County research and
Technologica
Economic development,
Related to
l Innovation Subsidy No No 300,000.00
and technology
income
Demonstratio
Information renewal and
n Enterprise
Commission transformatio
n, etc.
Subsidy
Nanling
received in
Anhui County
accordance
Related to
Industrial Economic Subsidy No No 50,000.00
with local
income
Boutique and
government
Information
support

143

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Commission policies such
as investment
promotion by
local
governments
Subsidy
received in
Special accordance
subsidy fund with local
Wuhu Bureau
for talents of government

of Human

Related to
Wuhu Bureau Subsidy support No No 20,000.00

and Social

income
of Human policies such
Affairs
and Social as investment
Affairs promotion by
local
governments
Subsidy
The country received in
government’s accordance
quality Nanling with local
reward of County government

Related to
Nanling Market Award support No No 300,000.00

income
County Supervision policies such
Market Bureau as investment
Supervision promotion by
Bureau local
governments
Subsidy
Nanling received for
High-tech County research and
product Economic development,
Related to
Subsidy No No 100,000.00
subsidies (2) and technology
income
for 2015 Information renewal and
Commission transformatio
n, etc.
Subsidy
Subsidy of
Nanling received in
Nanling
County accordance
County
Related to
Environment Subsidy with local No No 22,400.00
Environment
income
al Protection government
al Protection
Bureau support
Bureau
policies such

144

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

as investment
promotion by
local
governments
Advanced Subsidy
grassroots received in
Party accordance
organization Nanling with local
reward of County Party government

Related to
Nanling Committee Award support No No 3,000.00

income
Economic Organization policies such
Development Department as investment
Zone and promotion by
Nanling local
County governments
Advanced Subsidy
grassroots received in
Party accordance
organization Nanling with local
reward of County Party government

Related to
Nanling Committee Award support No No 10,000.00

income
Economic Organization policies such
Development Department as investment
Zone and promotion by
Nanling local
County governments
Subsidy
received in
Special accordance
publication with local
Shanghai
fund of government
Press and
Related to
Shanghai Subsidy support No No 300,000.00
Publication
income
Press and policies such
Bureau
Publication as investment
Bureau promotion by
local
governments
Provincial Tianhe Subsidy
subsidy for District received in

Related to
entrepreneurs Human Subsidy accordance No No 300,000.00

income
hip Resources with local
promoting and Social government

145

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

employment Security support
of Tianhe Bureau of policies such
District Guangzhou as investment
Human promotion by
Resources local
and Social governments
Security
Bureau of
Guangzhou
Subsidy for
Subsidy
entrepreneurs
received in
hip
accordance
promoting Guangzhou
with local
employment Labor
government
of Employment
Related to
Subsidy support No No 120,000.00
Guangzhou Service
income
policies such
Labor Management
as investment
Employment Center
promotion by
Service
local
Management
governments
Center
Subsidy
received in
accordance
with local
Shanghai
Special fund government
Municipal
Related to
for service Subsidy support No No 21,200.00
Bureau of
income
trade policies such
Finance
as investment
promotion by
local
governments
Employment Jiangsu The subsidy
stabilization Huai'an received for
subsidy of Economic assuming the
Jiangsu and state’s role in
Huai'an Technologica guaranteeing
Related to
Subsidy No No 12,392.10
Economic l a utility or
income
and Development socially
Technologica Zone Social necessary
l Insurance product
Development Fund supply or

146

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Zone Social Management price control
Insurance Center function
Fund
Management
Center
Subsidy
Work-related received in
injury reward accordance
Guangzhou
of with local
Social
Guangzhou government
Insurance
Related to
Social Award support No No 7,856.62
Fund
income
Insurance policies such
Management
Fund as investment
Center
Management promotion by
Center local
governments
Bigger and
stronger Huai'an
Subsidy
innovation Economic
received for
development and
research and
reward of and
Technologica
development,
Related to
Technologica l Award No No 10,000.00
technology
income
l Development
renewal and
Development Zone
transformatio
Zone Management
n, etc.
Management Committee
Committee
Subsidy
received for
Automotive Anhui research and
Fuel System Science and development,
Related to
Subsidy No No 130,000.00
130,000.00
R&D Center Technology technology
assets
Project Department renewal and
transformatio
n, etc.
Subsidy
Subsidy for Wuhu City received for
purchase of Economic research and

Related to
single and Subsidy development, No No 27,450.92
27,450.94

assets
equipment in Information technology
SMEs Committee renewal and
transformatio

147

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

n, etc.
Subsidy
Provincial
Nanling received for
"6+1"
County research and
Independent
Economic development,
Related to
Innovation Subsidy No No 98,800.00
98,800.00
and technology
assets
Capacity
Information renewal and
Building

Commission
transformatio
Subsidy Fund
n, etc.
Special
provincial
Subsidy
fund for
Nanling received for
enterprise
County research and
development
Economic development,
Related to
of Nanling Subsidy No No 50,000.00
50,000.00
and technology
assets
County
Information renewal and
Economic
Commission transformatio
and
n, etc.
Information
Commission
Subsidy
Provincial received for
Innovative Wuhu research and
Enterprise Science and development,
Related to
Subsidy No No 27,750.00
27,750.00
R&D Technology technology
assets
Equipment Bureau renewal and
Subsidy transformatio
n, etc.
Subsidy
2015
Nanling received for
Provincial
County research and
Special
Economic development,
Related to
Funds for the Subsidy No No 27,750.00
27,750.00
and technology
assets
Construction
Information renewal and
of Innovative
Commission transformatio
Provinces
n, etc.
Subsidy for Nanling Subsidy
purchase of County received for

Related to
R&D Economic Subsidy research and No No 78,400.00
39,200.00

assets
equipment and development,
and appliance
Information
technology

148

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Commission renewal and
transformatio
n, etc.
Subsidy
2016
received for
Provincial
Wuhu research and
Special
Science and development,
Related to
Funds for the Subsidy No No 78,400.00
39,200.00
Technology technology
assets
Construction
Bureau renewal and
of Innovative
transformatio
Provinces
n, etc.
Equipment
subsidy for
industrial
technology
reform
project Subsidy
provided by Nanling received for
the strong County research and
province Economic development, Related to
Subsidy No No 57,000.00
construction and technology assets
fund of Information renewal and
Nanling Commission transformatio
County n, etc.
Economic
and
Information
Commission
in 2017
Industrial
Technology Subsidy
Award Nanling received for
Subsidy of County research and
Nanling Economic development, Related to
Subsidy No No 14,022.50
County and technology assets
Economic Information renewal and
and Commission transformatio
Information n, etc.
Commission
2017 Nanling Subsidy
Related to
Provincial County Subsidy received for No No 1,108.36
assets
Special Economic research and

149

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Funds for the and development,
Construction Information technology
of Innovative Commission renewal and
Provinces of transformatio
Nanling n, etc.
County
Economic
and
Information
Commission
(Bureau of
Science and
Technology)
The subsidy
Subsidy for received for
the assuming the
elimination state’s role in
of yellow car Wuhu City guaranteeing
provided by Environment a utility or Related to
Subsidy No No 11,200.00
Wuhu Air al Protection socially income
Pollution Bureau necessary
Control Joint product
Conference supply or
Office price control
function
111,270,277. 161,032,068.
Total -- -- -- -- --
--
18
55

Additional descriptions:

The amount of government subsidies included in current profits and losses includes government subsidies included in other income and non-operating income.

49. Non-operating expenditures

Unit: yuan

Amount included in current
Item Accruals in the current period Accruals in the prior period
non-recurring profits and losses
Donations 134,259.40
8,830,161.71

134,259.40
Fines and late fees 219,253.60
391,027.78

219,253.60
Compensations payable 3,756,740.62 3,756,740.62
Others 76,785.28
227,252.65

76,785.28

150

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Total 4,187,038.90
9,448,442.14

4,187,038.90
Additional descriptions:

50. Income tax expense

(1) Details of income tax expense

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Income tax expense in the current period 83,470,564.82
105,142,968.87
Deferred income tax expense -3,350,691.84
-3,039,968.88
Total 80,119,872.98
102,102,999.99

(2) Adjustment process of accounting profit and income tax expense

Unit: yuan

Item Accruals in the current period
Total profit 1,916,619,595.01
Income tax expense calculate at statutory / applicable tax rate 479,154,898.75
Effect of application of a different tax rate to the subsidiaries -380,387,821.90
Effect of income tax before adjustment 3,630,801.13
Effect of non-taxable revenue -101,659,205.72
Effect of non-deductible costs, expenses, and losses 115,616,753.32
Effect of use of deductible losses on unrecognized deferred
-32,822,639.08
income tax assets in the prior period
Effect of deductible temporary difference or deductible losses on
26,863,431.99
unrecognized deferred income tax assets in the current period
R&D plus deductions -31,796,610.81
Change in the balance of deferred income tax resulting from tax
1,520,265.30
rate adjustment
Income tax expense 80,119,872.98

Additional descriptions

51. Other comprehensive incomes

Refer to the Note 39 “Other comprehensive incomes”

151

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

52. Items of cash flow statement

(1) Other cash receipts relating to operating activities

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Received operating exchange amount 3,000,000.00
6,042,338.29
Received government subsidy 29,104,526.97
67,973,060.30
Received interest 8,756,161.69
8,036,639.40
Received deposit and earnest money 6,814,202.79
4,000,001.00
Housing rent 423,739.74
Received others 8,111,632.38
986,803.06
Total 55,786,523.83
87,462,581.79

Description of other cash receipts relating to operating activities:

(2) Other cash payments relating to operating activities

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Out-of-pocket general and administrative
247,180,669.80
155,615,103.85
expenses
Out-of-pocket operating expenses 1,782,270,017.79
1,548,433,319.17
Deposit and reserve fund paid 19,562,859.61
Formality charges 606,729.28
1,088,513.84
Non-operating expenditures 430,298.28
9,448,442.14
Other payments 3,316,702.65
Total 2,053,367,277.41
1,714,585,379.00

Description of other cash payments relating to operating activities:

(3) Other cash receipts relating to investing activities

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Government subsidies received relating to
5,235,700.00
1,568,000.00
assets
Bank financial products 2,212,369,000.00
807,800,000.00
Recovered movie investment 5,000,000.00

152

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Refunded royalty 4,417,865.14
Earnest money for equity repurchase 6,000,000.00
Total 2,228,022,565.14
814,368,000.00

Description of other cash receipts relating to investing activities:

(4) Other cash payments relating to investing activities

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Bank financial products 2,122,369,000.00
889,300,000.00
Lending to Zhonghui Film and TV 1,500,000.00
Investment deposit 65,000,000.00
Total 2,122,369,000.00
955,800,000.00

Description of other cash payments relating to investing activities:

(5) Other cash receipts relating to financing activities

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Issuance cost for raising capital 4,313,316.06
Cash paid for purchasing the minority
89,180,000.00
equity of the subsidiaries
Total 93,493,316.06

Description of other cash receipts relating to financing activities:

53. Supplements to cash flow statement

(1) Supplements to cash flow statement

Unit: yuan

Supplementary information Current amount Amount of prior period
1. Reconciliation of net profit to cash flows
-- --
of operating activities:
Net income 1,836,499,722.03
1,216,668,610.03
Add: Provisions for asset impairment 351,295,883.79
49,457,373.72
Depreciation of fixed assets , depletion of oil
54,913,911.20
60,373,166.14
& gas assets, and depreciation of productive

153

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

living assets













Amortization of intangible assets 19,083,068.70
10,449,990.71
Amortization of long-term advance
86,013,536.69
102,681,716.87
payments
Losses on disposal of fixed assets, intangible
assets, and other long-term assets -1,055,284.09
-1,316,220.96
(represented with “-” for gains)
Losses on scrapping of fixed assets
157.28
(represented with “-” for gains)
Financial expenses (represented with “-” for
45,364,584.84
-596,853.38
gains)
Investment loss (represented with “-” for
-256,030,245.92
-54,668,504.76
gains)
Decrease in deferred income tax assets
-3,350,691.84
-3,039,968.88
(represented with “-” for increase)
Decrease in inventory (represented with “-”
-30,413,122.55
-6,022,126.05
for increase)
Decrease in operating receivables
-244,342,642.44
-474,333,644.72
(represented with “-” for increase)
Decrease in operating payables (represented
270,541,351.33
148,829,490.37
with “-” for decrease)
Others -296,624,143.44
3,456,391.46
Net cash flows from operating activities 1,831,895,928.30
1,051,939,577.83
2. Investing and financing activities not
-- --
concerning cash income and expenses
3. Net change in cash and cash equivalents: -- --
Closing balance of cash 1,580,910,931.98
819,213,006.12
Less: Opening balance of cash 819,213,006.12
1,105,789,001.15
Net increase in cash and cash equivalents 761,697,925.86
-286,575,995.03

(2) Net cash payment for acquisition of subsidiaries in the current period

Unit: yuan
Amount
483,462,500.00
--
Amount
Cash or cash equivalent payments in the current period for business
483,462,500.00
combination occurred in the current period
Including: --

154

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Shanghai Mokun 483,462,500.00


Less: Cash and cash equivalents held by the subsidiary on the
33,452,562.16
acquisition date
Including: --
Shanghai Mokun 33,452,562.16
Including: --
Net cash payment for acquisition of the subsidiary 450,009,937.84

Additional descriptions:

(3) Components of cash and cash equivalents

Unit: yuan

Item Closing balance Opening balance
I. Cash 1,580,910,931.98
819,213,006.12
Including: cash on hand 59,238.53
31,328.92
deposit payable on demand 1,573,326,143.60
809,039,113.18
Other monetary funds payable on
7,525,549.85
10,142,564.02
demand
III. Closing balance of cash and cash 1,580,910,931.98
819,213,006.12
equivalents

Additional descriptions:

54. Notes to items of statement of changes in owner’s equity

The company shall specify items of “Others”, under which the closing balance of the prior period is adjusted, and the adjustment amount:

None

55. Assets with restricted ownership or limited right of use

Unit: yuan

Item Book value at the end of the period Reason for limitation
Other non-current assets 795,864,793.02
Loans borrowed by the company’s
subsidiary with mortgage on the office
building for which pre-paid housing
payment is made
Total 795,864,793.02
--

Additional descriptions:

155

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

56. Foreign-currency monetary items

(1) Foreign-currency monetary items

Unit: yuan

Balance of foreign currency at Closing balance translated into
Item Exchange rate for translation
the end of the period Renminbi
Monetary capital -- -- 334,644,180.37
Including: US dollar 16,185,840.93
6.5342
105,761,521.80
Euro 2.94
8.1374
23.92
Hong Kong dollar 235,790,101.01
0.8359
197,096,945.43
KRW 3,854,375,104.36
0.0061
23,511,688.14
NTD 26,038,334.73
0.2199
5,725,829.81
JPY 37,709,336.00
0.05789
2,182,993.46
THB 1,836,910.50
0.1988
365,177.81
Accounts receivable -- -- 123,507,712.82
Including: US dollar 2,457,373.75
6.5342
16,056,971.56
Euro 38,021.31
8.1374
309,394.61
Hong Kong dollar 37,760,965.30
0.8359
31,564,390.89
NTD 104,687,702.67
0.2199
23,020,825.82
PHP 8,977,590.17
0.1309
1,175,166.55
MYR 7,188,832.80
1.6071
11,553,173.19
THB 52,087,462.01
0.1988
10,354,987.45
Turkish lira 56,150.34
1.7291
97,089.55
SGD 178,838.80
4.8831
873,287.74
Indonesian Rupiah (Indonesian
5,051,975,939.23
0.000482
2,435,052.40
Rupees)
Vietnamese Dong 6,820,135,176.34
0.0003
2,046,040.55
KRW 3,263,549,732.00
0.0061
19,907,653.37
AUD 6,266.48
5.0928
31,913.93
JPY 70,190,217.98
0.05789
4,063,311.72
GBP 414.65
8.7792
3,640.30
AED 182.45
1.7790
324.58
Polish Zloty 979.53
1.8509
1,813.01
DKK 676.50
1.0479
708.90

156

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

HUF 2,548.00
0.0255
64.97



















Brazil Real 5,976.02
1.9725
11,787.70
CAD 21.89
5.2090
114.03
Other receivables 1,577,191.56
Including: US dollar 3,000.00
6.5342
19,602.60
KRW 223,946,568.00
0.0061
1,366,074.06
JPY 3,188,599.95
0.05789
184,588.05
SGD 31,500.00
0.2199
6,926.85
Accounts receivable 153,823,142.89
Including: NTD 112,113,636.17
0.2199
24,653,788.59
USD 14,513,527.35
6.5342
94,834,290.41
EURO 7,984.30
8.1374
64,971.44
THB 28,007.57
0.1988
5,567.90
Vietnamese Dong 4,676,607,625.40
0.0003
1,402,982.29
KRW 4,901,100,543.09
0.0061
29,896,713.31
JPY 51,214,872.14
0.05789
2,964,828.95
Other payables 859,006.92
Including: USD 90,000.00
6.5342
588,078.00
GBP 44,414,577.00
0.0061
270,928.92
Short-term borrowing 3,054,500.00
Including: KRW 500,000,000.00
0.0061
3,054,500.00

Additional descriptions:

(2) Description of overseas business entities, including disclosure of the principal places of business overseas, recording currencies, and basis for selection of recording currencies for important overseas business entities, as well as reasons for any change in the recording currency.

□ Applicable √ Not applicable

III. Change in the Scope of Consolidation

1Business combination not under common control

(1) Business combination not under common control occurred in the current period

Unit: yuan

157

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Revenue of Net profit of
the acquired the acquired
Basis for

party from
party from
Name of the Time of Cost of Proportion of
Method of
determination
Acquisition
the
the
acquired equity equity the equity equity of the

date
acquisition acquisition
party acquisition
acquisition

acquired
acquisition acquisition
date to the date to the
date
end of the end of the
period period
Shanghai
Mokun
Acquisition May 31, 2017
Date of
exercising
control
9,541,311.27
-36,280,070.8
4

952,749,968.

by share
May 31, 2017
68.43%

69

issuance and
cash payment
March 3, 430,000,000.
Acquisition

31.57%
2016 00
with cash

Additional descriptions:

According to the Agreement on Assets Acquisition by Share Issuance and Cash Payment by and between Rest Shareholders of Shanghai Mokun Digital Technology Co., Ltd. and Wuhu Shunrong Sanqi Interactive Entertainment Network Technology Co., Ltd. singed by the company and Yang Dongmai, Chen Wei, and Wangzhong Investment on July 31, 2016, the company acquires 68.42% share in Shanghai Mokun by means of share issuance and cash paying. Of the transaction consideration, 65% (RMB 619,287,500.00 yuan) is paid by share issuance, and a total of 35,809,147 shares are issued; the remaining 35% (RMB 333,462,500.00 yuan) is paid with cash. The transaction price of the assets to be purchased is determined with reference to the results of the Evaluation Report (Zhong Qi Hua Ping Bao Zi (2017) No. 3021) issued by China Enterprise Appraisals (CEA).

The company originally held 31.57% share in Shanghai Mokun. After the purchase of the remaining 68.43% share by share issuance and cash payment, Shanghai Mokun became a subsidiary wholly owned by the Company.

(2) Consolidated costs and goodwill

Unit: yuan

Consolidated costs Shanghai Mokun
-- Cash 333,462,500.00
-- Fair value of equity securities issued 619,287,468.69
-- Fair value of the share held prior to the acquisition date on the
439,548,684.96
acquisition date
Total combination cost 1,392,298,653.65
Less: fair value of identifiable net assets acquired 132,505,067.72
Balance between the goodwill/consolidated costs and the fair
1,259,793,585.93
value of the identifiable net assets acquired

Description of the method to determine the fair value of consolidated costs and contingent considerations and their variations:

Method to determine the consolidated costs:

158

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

The transaction price of the assets to be purchased is determined by reference to the evaluation results of the evaluation report of CEA (Zhong Qi Hua Ping Bao Zi (2017) No. 3021) , and is determined by the parties to the reorganization as RMB 952,750,000.00 yuan.

Method to determine the fair value of equity instruments:

According to applicable provisions of the Accounting Standards for Business Enterprises No. 20 – Business Combination , the company needs to determine the fair value of the equity instruments issued. In the process of determining the fair value of equity instruments issued, the management of the company gives consideration to the following factors:

As provided in Article 45 of the Administrative Measures for Material Assets Reorganization of Listed Companies, the price of the share issued by the listed company shall not be 90% lower than the market reference price, which shall be any of the average stock trading prices of 20, 60, or 120 trading days before the date when the resolution of the Board on this asset acquisition by stock issuance is announced. In determining the price of the stocks issued for asset acquisition, on the basis of full consideration to the price-to-earning ratio of the stock of the listed company and valuation of comparable listed companies, the listed company, through full negotiation with its counterparties and taking the interests of all parties into account, determines to use the average stock trading price of 20 trading days prior to the date when the resolution of the Board on this asset acquisition by share issuance is announced as the market reference price and determines that the issuing price is 90% of such market reference price. The average stock trading price of 20 trading days prior to the date when the resolution of the Board on this asset acquisition by stock issuance (total amount of traded stock of 20 trading days prior to the resolution announcement date / total volume of traded stock of 20 trading days prior to the resolution announcement date) is RMB 19.30 yuan / stock. The price of the share issued for asset acquisition is determined to be 90% of the market reference price, that is, RMB 17.37 yuan / stock. After distribution of stock dividend of RMB 0.10 yuan / stock, the issuing price of the stock is RMB 17.27 yuan / stock.

Taking the above into consideration, the management of the company deems it inappropriate to use the stock price of the company to determine the fair value of the equity instrument issued. The company shall use the stock issuing price as the fair value of the equity instrument issued for acquisition of Shanghai Mokun.

Major reasons for formation of huge goodwill:

On the acquisition date, the net book value of Shanghai company is RMB 126,125,057.72 yuan. According to the “Evaluation Report on the Value of All Equities in Shanghai Mokun Involved in the Assets to be Acquired by Wuhu Shunrong Sanqi Interactive Entertainment Network Technology Co., Ltd. through Share Issuance and Cash Payment” [Zhong Qi Hua Ping Bao Zi (2017) No. 3021] issued by Beijing China Enterprise Appraisals Co., Ltd., the appreciation of intangible assets upon evaluation is recognized to be RMB 6,380,010.00 yuan, and the fair value of the identifiable net assets on the acquisition date is RMB 132,505,067.72 yuan. The balance between the consolidated cost and the fair value of the identifiable net assets is recognized as goodwill. Additional descriptions:

(3) Identifiable assets and liabilities of the acquired party on the acquisition date

Unit: yuan

Shanghai Mokun Shanghai Mokun
Fair value on the acquisition date Book value on the acquisition date
Assets: 151,999,008.48
145,618,998.48
Monetary funds 33,452,562.16
33,452,562.16
Accounts receivable 7,987,268.45
7,987,268.45

159

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Inventory 0.00
0.00




















Fixed assets 6,041,849.47
6,041,849.47
Intangible assets 6,382,486.06
2,476.06
Advance payments 7,600.00
7,600.00
Interest receivable 364,624.11
364,624.11
Other receivables 5,063,444.43
5,063,444.43
Non-current assets due within one year 12,000,000.00
12,000,000.00
Other current assets 80,086,426.81
80,086,426.81
Long-term deferred expenses 612,746.99
612,746.99
Liabilities: 19,493,940.76
19,493,940.76
Loans 0.00
0.00
Accounts payable 173,180.00
173,180.00
Deferred income tax liabilities 0.00
0.00
Payments received in advance 1,716,467.56
1,716,467.56
Payroll payable 6,103,707.09
6,103,707.09
Taxes payable 634,016.72
634,016.72
Other payables 78,245.86
78,245.86
Deferred income 10,788,323.53
10,788,323.53
Net Asset 132,505,067.72
126,125,057.72
Less: Minority interest 0.00
0.00
Net assets acquired 132,505,067.72
126,125,057.72

Determination method of the fair value of identifiable assets and liabilities:

Contingent liabilities of the acquired party assumed in business combination: Additional descriptions:

(4) Gains or losses on remeasurement of the share held prior to the acquisition date at the fair value

Is there more than one transaction for realization of business combination in steps and acquisition of the control in the reporting period?

√ Yes □ No

Unit: yuan

Book value of the Fair value of the Gains or losses on Determination Amount of other
Name of the share originally held share originally held
remeasurement of
method of the fair comprehensive
acquiree prior to the prior to the the share held prior value of the share incomes relating to
acquisition date on acquisition date on to the acquisition originally held prior the share originally

160

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

the acquisition date the acquisition date date at the fair value to the acquisition held prior to the
date on the acquisition date
acquisition date and converted to
main assumptions investment income
Shanghai Mokun 458,141,013.24
439,548,684.96

-18,592,328.28

Equity trading price
0.00

Additional descriptions:

2. Change in the combination scope arising from other reasons

Describe any change in the combination scope arising from other reasons (such as establishment of a new subsidiary, liquidation of a subsidiary) and relevant details:

In February 2017, Tibet Xintai, the first-tier subsidiary of the company, established Lihui Venture. The company holds 100% of the share in this newly-established subsidiary and has included it in the scope of consolidation since February 2017.

In March 2017, Jiangsu Aurora, the second-tier subsidiary of the company, Anhui Aurora. The company holds 80% of the share in this newly-established subsidiary and has included it in the scope of consolidation since March 2017.

In April 2017, Top Increase, the third-tier subsidiary of the company, establishes 37 Games company. The company holds 100% of the share in this newly-established subsidiary and has included it in the scope of consolidation since April 2017.

In August 2017, Jiangsu Aurora, the second-tier subsidiary of the company, established Guangzhou Jisheng. The company holds 80% of the share in this newly-established subsidiary and has included it in the scope of consolidation since August 2017.

See Note IX “Equity in Other Entities” for details.

IV. Equity in Other Entities

1. Equity in subsidiaries

(1) Composition of enterprise group

Name of the Principal place of Place of Nature of Shareholding ratio Shareholding ratio Way of
subsidiary business registration business Direct Indirect acquisition
First-tier
subsidiary
Business
Shanghai Sanqi
combination not
Interactive Guangzhou Shanghai Software 100.00%
under common
Entertainment
control
Shunrong Auto
Wuhu Wuhu Manufacturing 100.00% Establishment
Parts
Tibet Xintai Tibet Tibet Investment 100.00% Establishment
Second-tier
subsidiary

161

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Business
Shunrong Investment,
combination
Wuhu Wuhu 100.00%
Investment Manufacturing
under common
control
Shunrong
Shanghai Shanghai Manufacturing 100.00%
Establishment
Yonghong
Guangzhou
Guangzhou Guangzhou Manufacturing 100.00%
Establishment
Senyun
Yanling
Shanghai Shanghai Investment 100.00%
Establishment
Investment
Business
Anhui Vogue
combination not
Guangzhou Wuhu Software 100.00%
Entertainment
under common
control
Business
Shanghai
combination not
Guangzhou Shanghai Software 100.00%
Yingtong
under common
control
Business

combination not
Guangzhou Sanqi Guangzhou Guangzhou Software 80.00%

under common
control
Business
Vogue

combination not
Entertainment BVI BVI Software 100.00%

under common
International
control
Business
Guangzhou
combination not
Guangzhou Guangzhou Software 100.00%
Xingzhong
under common
control
Business

combination not
Anhui Sanqi Guangzhou Wuhu Software 100.00%

under common
control
Business

combination not
Jiangsu Aurora Guangzhou Huai’an Software 80.00%

under common
control
Shanghai Guangzhou Shanghai Software 100.00%
Business

162

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Guanhang combination not
under common
control
Business

combination not
Anhui Jiashang Guangzhou Wuhu Software 100.00%

under common
control
Business

combination not
ENP Games South Korea South Korea Software 54.90%

under common
control
Business
Easy Gaming,
combination not
USA USA Software 100.00%
Inc.
under common
control
Lihui Venture Xinjiang Xinjiang Investment 100.00%
Establishment
Third-tier
subsidiary
Business
AZA Games Co.
combination not
South Korea South Korea Software 54.90%
Ltd
under common
control
BRAEVE Co.,
Japan Japan Software 53.33%
Establishment
Ltd
Business

combination not
G-MEI Network Taiwan BVI Software 100.00%

under common
control
Business

combination not
Chengdu Shengge
Chengdu
Chengdu Software 80.00%

under common
control
Business
Beijing
combination not
Guangzhou Beijing Software 80.00%
Shangheng
under common
control
Business
Jiangsu Jiaqu Guangzhou Huai’an Software 80.00%
combination not
under common

163

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

control
Business

combination not
Shanghai Zhiren Guangzhou Shanghai Software 100.00%

under common
control
Business
Shanghai Mobile
combination not
Guangzhou Shanghai Software 80.00%
Game
under common
control
Anhui Xuhong Guangzhou Wuhu IT 100.00%
Establishment
Business

combination not
Anhui Guanyu Guangzhou Wuhu Advertising 100.00%

under common
control
Guangzhou Sanqi
Interactive Guangzhou Guangzhou Software 80.00%
Establishment
Entertainment
Business

combination not
Top Increase BVI BVI Software 100.00%

under common
control
Anhui Aurora Guangzhou Wuhu Software 80.00%
Establishment
Guangzhou
Guangzhou Guangzhou Software 80.00%
Establishment
Jisheng
Fourth-tier
subsidiary
Business

combination not
Jiangsu Zhiming Guangzhou Huai’an Software 100.00%

under common
control
Business
37 Games
combination not
HK HK Software 100.00%
Entertainment
under common
control
Business
Wisdom Game
combination not
BVI BVI Software 100.00%
International
under common
control
Wisdom HK HK Software 100.00%
Business

164

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Entertainment combination not
International under common
control
Business

combination not
Tibet Taifu Tibet Tibet Software 100.00%

under common
control
Guangzhou
Guangzhou Guangzhou Software 80.00%
Establishment
Jisheng Network
Guangzhou
Guangzhou Guangzhou Software 85.00%
Establishment
Huoshanhu
Guangzhou Jishi Guangzhou Guangzhou Software 80.00%
Establishment
Huoerguosi
Xinjiang Xinjiang Software and IT 100.00%
Establishment
Xinghui
Huoerguosi
Xinjiang Xinjiang Software and IT 80.00%
Establishment
Xinrui
37 Games
South Korea South Korea Software 100.00%
Establishment
Company
Fifth-tier
subsidiary
Tibet Yaotong Guangzhou Tibet Software 100.00%
Establishment
Tibet Shengge Guangzhou Tibet Software 100.00%
Establishment
Huoerguosi
Xinjiang Xinjiang Software and IT 100.00%
Establishment
Qianyu
Business

combination not
Shanghai Mokun Shanghai Shanghai Software 100.00%

under common
control
Sixth-tier
subsidiary
Business
Shanghai
combination not
Shanghai Shanghai Software 76.50%
Langkun
under common
control
Business

combination not
Shanghai Kunkun Shanghai Shanghai Software 100.00%

under common
control

165

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Business

combination not
Shanghai Miji Shanghai Shanghai Software 100.00%

under common
control
Business

combination not
Shanghai Aojue Shanghai Shanghai Software 100.00%

under common
control
Seventh-tier
subsidiary
Business

combination not
Huoerguosi Jiaji Xinjiang Xinjiang Software 76.50%

under common
control
Description of shareholding ratio in the subsidiary inconsistent with the percentage of voting rights:
Basis for control on the investee with a half or less of the voting rights and no control on the investee with more than a half of the
voting rights:
Basis of control over significant structure entity included in the scope of consolidation:
Basis for identifying the company as an agent or a trustor:
(2) Significant non-wholly-owned subsidiaries
Unit: yua
Current dividends
Shareholding ratio of Current profits and losses announced to be Closing balance of
Name of the subsidiary attributable to minority
minority shareholders distributed to minority minority interest
shareholders
shareholders
Jiangsu Aurora 20.00%
136,927,678.24

98,000,000.00

140,264,144.76
Guangzhou Sanqi 20.00%
88,541,223.83

30,000,000.00

118,675,816.34

Unit: yuan

Description of shareholding ratio of minority shareholders in the subsidiary inconsistent with the percentage of voting rights: Additional descriptions:

(3) Major financial information of significant non-wholly-owned subsidiaries

Unit: yuan

Name of Closing balance Closing balance Closing balance Closing balance Opening balance Opening balance Opening balance Opening balance Opening balance
the Non-curr Non-curr Non-curr Non-curr
Current Total Current Total Current Total Current Total
subsidiar ent
ent
ent
ent
assets assets liabilities
liabilities

assets
assets liabilities
liabilities
y assets
liabilities
assets
liabilities

166

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Jiangsu 695,370, 290,177 ,
985,548,
161,313, 122,914, 284,228, 588,863, 12,653,2 601,516, 83,911,3 10,922,5 94,833,9
Aurora 986.38 856.65
843.03

849.14

270.08

119.22

073.64

07.39

281.03
76.34
72.09

48.43
Guangzh 1,043,43 115,896 ,
1,159,32
531,531, 34,416,6 565,948,
ou Sanqi 0,956.42 348.84
7,305.26

578.14

45.44

223.58
Unit: yuan
Accruals in the current period Accruals in the current period Accruals in the current period Accruals in the current period Accruals in the prior period Accruals in the prior period Accruals in the prior period Accruals in the prior period
Cash flows Total Cash flows
Name of the Total
Business from Business from
subsidiary Net profit comprehensi Net profit comprehensi
revenue operating revenue operating
ve income ve income
activities activities
Jiangsu 1,014,730,24 684,638,391. 684,638,391. 797,291,694. 713,291,613. 482,429,940. 482,429,940. 317,079,561.
Aurora 2.51 21
21

37

54

94

94

41
Guangzhou 2,098,517,90 470,530,214. 470,530,214. 863,880,248.
Sanqi 6.50 76
76

47

Additional descriptions:

In the prior year, Guangzhou Sanqi was not disclosed as a significant non-wholly-owned subsidiary of the company. Thus the data of the prior year in the statements are absent.

2. Transactions resulting in change in share of owner’s equity in a subsidiary with the company still controlling the subsidiary

(1) Details of change in the share of owner’s equity in the subsidiary

Name of subsidiary
Change date
Shareholding ratio before
change

Shareholding ratio after
change
ENP Games March 2017 55.41%
54.99%
August 2017 54.99%
54.90%
Guangzhou Sanqi May 2017 85.00%
80.00%
Jiangsu Zhiming May 2017 51.00%
100.00%

(2) Effect of the transaction on minority interest and owner’s equity attributable to the parent company

Unit: yuan

ENP Games Guangzhou Sanqi Jiangsu Zhiming
-- Cash 10,000,000.00
89,180,000.00
-- Fair value of non-cash assets 165,619,990.80
Total of acquisition cost /
10,000,000.00
254,799,990.80
disposal consideration

167

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Less: net assets of the

subsidiary calculate at the ratio 148,249.30
11,690,370.90

38,133,835.05
of the share acquired/disposed
Difference -148,249.30
-1,690,370.90

216,666,155.75
Included: adjusted capital
-148,249.30
-1,690,370.90

216,666,155.75
reserve

Additional descriptions:

(1) The company paid RMB 254,799,999.80 yuan to Hu Yuhang by issuing shares and paying cash to purchase 49% share he held in Jiangsu Zhiming. The formalities for industrial and commercial registration of changes was completed on May 10, 2017. Tianjian Accounting Firm issued the Audit Report (Tian Jian Shen (2017) No. 3-460) for the transitional period (from September 1, 2016 to May 31, 2017) .

(2) The company transferred 5% share it held in Guangzhou Sanqi Network Technology Co., Ltd. to Huai’an Shunjing Enterprise Management Partnership (Limited Partnership) for RMB 10 million yuan, whose partners are key managers of Guangzhou Sanqi.

3. Equity in joint ventures or associated enterprises

(1) Significant joint ventures or associated enterprises

Shareholding ratio Shareholding ratio Accounting
Name of the joint method of
venture or Principal place of Place of Nature of investment in the
associated business registration business Direct Indirect joint venture or
enterprise associated
enterprise
Yangzhou Fuhai
Sanqi Internet
Culture
Yangzhou Yangzhou Investment 64.52%
Equity method
Investment
Center (Limited
Partnership)
Huai’an Sanqi
Yijian
Entertainment
Assets Huai’an Huai’an Investment 39.70%
Equity method
Management
Center (Limited
Partnership)
Mango (Xiamen)
Creative

Xiamen
Xiamen Investment 31.75%
Equity method
Incubation Equity
Investment Fund

168

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report Partnership (Limited Partnership)

Description of the shareholding ratio in the joint venture or associated enterprise inconsistent with the percentage of voting rights:

(1) The company held 64.52% share in Yangzhou Fuhai Sanqi Internet Culture Investment Center (Limited Partnership), which is not included in the scope of consolidation because: A. according to the joint venture agreement, the joint venture will set up an Investment Decision-making Committee to take charge of making decisions regarding investment and other businesses of the joint venture. The Committee consists of five members, who are appointed upon the internal resolution of Shanghai Fuhai Sanqi Enterprise Management Co., Ltd. Decisions on investment are adopted upon the consent of four-fifths or more of the members of the Committee; B. Partners’ meeting, the supreme authority of the joint venture, is set up. Resolutions of the partners’ meetings are adopted upon the consent of the partners jointly holding more than two-thirds of the paid-up contribution. Based on the foregoing agreements, Tibet Taifu, a wholly-owned subsidiary of the company, does not control Yangzhou Fuhai Sanqi Internet Culture Investment Center (Limited Partnership).

(2) In December 2016, Tibet Taifu, a subsidiary of the company, as the junior limited partner, entered into the Partnership Agreement with Guangdong Yijian Investment Co., Ltd., the general partner, and China Resources SDIC Trust Co., Ltd., the senior partner, to established Huai’an Sanqi Yijian Entertainment Assets Management Center (limited partnership) (“Huai’an Sanqi”). The term of the partnership is 3 years. Tibet Taifu invested RMB 101,280,000.00 yuan and held 39.70% of share in the partnership. The profit distribution of Huai’an on the project during the investment period shall be decided by the Investment Decision-making Committee (composed of 3 members, with each partner appointing one member) . The specific profit distribution plan shall be passed only after the above members approve it unanimously. The profit distribution order agreed in the agreement is as follows: ① the profit obtained during the investment period shall be distributed to the senior limited partner in the first place on a quarterly basis, Huai’an Sanqi shall distribute the profit on the 21st day in the end of each quarter; ② If there is any balance in the distributable profit of the project, the paid-up contribution shall be returned to the senior limited partner as profit and shall be paid when the term of operation expires; ③ The remaining distributable profit after the above distributions as set out in the foregoing two points shall be distributed according to the negotiation and decision of the junior limited partner and the general partner; ④ 5% of the distributable profit remaining after distributions as set out in the foregoing two points shall be distributed to the general partner, and 95% to the junior limited partner.

Basis for holing less than 20% of the voting rights with significant influence or holding 20% or more of the voting rights without significant influence:

(2) Principal financial information of important associated enterprises

Unit: yuan

Closing balance / accruals in the current period Closing balance / accruals in the current period Closing balance / accruals in the current period
Opening balance / accruals in the prior

Opening balance / accruals in the prior

Opening balance / accruals in the prior
period
Mango
Yangzhou Huai’an Sanqi
(Xiamen) Shenzhen
Fuhai Sanqi Yijian
Creative Shanghai Shanghai Zhanlong
Internet Entertainment A hhi li
Incubation urora Mokun Digital Sanga Jue Interactive
Culture Assets k l di
Equity Networ Technology Cuture Mea Entertainment
Investment Management Thl C Ld
Investment ecnoogy Co., Ltd. o., t. Technology
Center (limited
Center (limited
C Ltd
Fund o., . Co., Ltd.
partnership) partnership)
Partnership

169

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

(limited









partnership)
Current assets 72,887,128.32
2,530,160.27

116,887,443.92

107,556,399.76

137,637,440.10

33,366,022.25

8,538,795.74
Non-current
37,750,000.00
233,574,085.99

9,300,000.00

4,117,539.68

19,276,139.27

2,415,000.56

249,820.75
assets
Total assets 110,637,128.32
236,104,246.26

126,187,443.92

111,673,939.44

156,913,579.37

35,781,022.81

8,788,616.49
Current
4,465,358.22
4,615,752.89

7,795,268.18

5,948,397.93

361,793.08
liabilities
Non-current
14,240,430.36
liabilities
Total liabilities 4,465,358.22
4,615,752.89

22,035,698.54

5,948,397.93

361,793.08
Owner’s equity
attributable to
shareholders of 110,637,128.32
236,104,246.26

121,722,085.70

107,058,186.55

134,877,880.83

29,832,624.88

8,426,823.41
parent
company
Share in net
assets
calculated by 50,000,000.00
101,677,840.80

38,646,762.21

19,270,473.58

42,580,946.98

8,949,787.46

2,528,047.02
shareholding
ratio
-- Goodwill 7,750,000.00
418,323,332.51

22,878,457.62

6,955,000.00
Book value of
equity
investment in 50,000,000.00
101,677,840.80

38,646,762.21

24,850,473.57

460,904,279.49

31,828,207.79

9,483,047.02
associated
enterprises
Operating
75,183,236.39
162,330,711.71

35,901,885.79
revenue
Net profit 137,128.32
11,067,234.25

-4,262,166.26

69,220,185.99

109,611,612.86

-3,110,158.15

-1,723,176.59
Total
comprehensive 137,128.32
11,067,234.25

-4,262,166.26

69,220,185.99

109,611,612.86

-3,110,158.15

-1,723,176.59
incomes
Dividend
obtained from
associated 8,769,681.68
enterprises in
the current year

Additional descriptions

170

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

(3) Summary of financial information of insignificant joint ventures and associated enterprises

Unit: yuan

Closing balance / accruals in the current Opening balance / accruals in the prior
period period
Joint ventures: -- --
Total of the following calculated by
-- --
shareholding ratio
Associated enterprises: -- --
Total book value of investments 186,648,229.07
259,501,831.93
Total of the following calculated by
-- --
shareholding ratio
- Net profit -10,183,932.08
26,091,438.40
- Total comprehensive incomes -10,183,932.08
26,091,438.40

Additional description

Insignificant associated enterprises include: Shenzhen EONE Network Technology Co., Ltd., Penta Game Co., Ltd., Shanghai Tingting Network Technology Co., Ltd., Shanghai Menggongfang Network Technology Co., Ltd., Beijing Zhuayou Interactive Network Technology Co., Ltd., Wuhai Yihua Kaitian Culture and Communication Co., Ltd., Longzhang Network Technology (Shanghai) Co., Ltd., Longzhang Animation (Shanghai) Co., Ltd., Shenzhen Zhanlong Interactive Entertainment Technology Co., Ltd., Xiamen Yiqi Investment Management Co., Ltd., Chengdu 91ACT Technology Co., Ltd., Chengdu Mofei Technology Co., Ltd., Chengdu Modu Technology Co., Ltd., Shanghai Fuhai Sanqi Investment Management Co., Ltd., Shanghai 11wan Network Technology Co., Ltd., Chengdu Pengwan Technology Co., Ltd., and Shanghai Jueli Culture & Media Co., Ltd. Total net profits and comprehensive incomes calculated by shareholding ratio include the returns on investment in Shanghai Aurora Network Technology Co., Ltd., Shanghai Zheyuan Culture & Media Co., Ltd., and Shanghai Mokun.

(4) Excess loss occurred to joint ventures or associated enterprises

Unit: yuan

Derecognized loss in the current
Accumulated derecognized
Name of the joint venture or Accumulated derecognized
period (or net profit shared in losses at the end of the current
associated enterprise losses in the prior period
the current period) period
Longzhang Animation
-1,554,329.50
-3,647,586.58

-5,201,916.08
(Shanghai) Co., Ltd.

Additional description

V. Risks in Relation to Financial Instruments

The company's goal in risk management is to strike a balance between risk and return, minimize the adverse impact of the risk on the company's operating performance, and maximize the benefits of shareholders and other equity investors. Based on this risk management objective, the basic strategy of the company's risk management is to identify and analyze various risks faced by the

171

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

company, establish a proper risk tolerance floor and conduct risk management, and supervise various risks in a timely and reliable manner, and control risks within a limited range.

The company faces various risks relating to financial instruments in its day-to-day activities, which mainly include credit risk, liquidity risk and market risk. The management has reviewed and approved the policies for managing these risks, as summarized below.

(I) Credit risk

Credit risk refers to the risk that one party to a financial instrument cannot perform its obligations and causes financial losses to the other.

The company's credit risk mainly comes from bank deposits and receivables. In order to control the above related risks, the company has taken the following measures respectively.

1. Bank deposit

The company deposits bank deposits in financial institutions with high credit ratings, so that its credit risk is low.

2. Receivables

The company conducts regular credit evaluations on customers who use credit transactions. According to the results of the credit assessment, the company elects to conduct transactions with approved and well-credited customers and monitors the balance of its receivables to ensure that the Company will not face significant bad debt risks.

As the Company’s accounts receivable risk points are distributed among multiple partners and multiple customers, as of December 31, 2017, 51.36% (December 31, 2016: 52.79%) of the Company’s accounts receivable comes from the top five customers in respect of balance, and the Company does not have significant credit concentration risk.

(1) The Company’s receivables that are not past due and not yet impaired, as well as the amounts that are past due but not impaired, and the overdue ageing analysis are as follows:

Item Closing balance Closing balance Closing balance Closing balance
Not overdue and not
impaired
Overdue but not impaired Total
Less than 1
year

1-2 years

Over 2
years
Notes receivable 55,340,000.00
-

-

-

55,340,000.00
Other current assets - Bank financial
products

110,000,000.00

-

-

-

110,000,000.00
Subtotal 165,340,000.00
-

-

-

165,340,000.00

(continued)

(continued)
Item Opening balance
Not overdue and not
impaired
Overdue but not impaired Total
Less than 1
year

1-2 years

Over 2
years
Notes receivable 94,638,841.21
-

-

-
94,638,841.21
Other current assets - Bank financial
products

170,000,000.00

-

-

-
170,000,000.00
Subtotal 264,638,841.21
-

-

-
264,638,841.21

(2) Please refer to the notes to this financial statement (explanation of receivables in the note to items of the consolidated financial

172

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

statements) for the details of the individually accrued receivables.

(II) Liquidity risk

Liquidity risk refers to the risk of shortage of funds when the company fulfills its obligations to settle cash or other financial assets. Liquidity risk may arise from the inability to sell financial assets at fair value as soon as possible; or from the other party’s inability to repay its contractual obligations; or from early maturity debt; or from the inability to generate expected cash flows.

The company's current financial assets can meet working capital requirements and capital expenditures, and the liquidity risks it bears are not significant.

Financial liabilities classified by remaining due dates

Financial liabilities classified by remaining due dates classified by remaining due dates classified by remaining due dates classified by remaining due dates classified by remaining due dates
Item Closing balance
Book value Undiscounted
contract amount
Less than 1 year 1-3 years Over 3 years
Short-term loan 372,054,500.00
372,054,500.00

372,054,500.00

-

-
Notes payable -
-

-

-

-
Accounts payable 741,792,973.33
741,792,973.33

704,225,674.10

37,567,299.23

-
Other payables 61,572,020.26
61,572,020.26

35,957,715.81

25,614,304.45

-
Subtotal 1,175,419,493.59
1,175,419,493.59

1,112,237,889.91

63,181,603.68

-

(continued)

(continued)
Item Opening balance
Book value Undiscounted
contract amount
Less than 1 year 1-3 years Over 3 years
Short-term loan 372,878,500.00
372,878,500.00

372,878,500.00

-

-
Notes payable 17,414,395.42
17,414,395.42

17,414,395.42

-

-
Accounts payable 700,713,118.00
700,713,118.00

700,713,118.00

-

-
Other payables 293,166,635.18
293,166,635.18

293,166,635.18

-

-
Subtotal 1,384,172,648.60
1,384,172,648.60

1,384,172,648.60

-

-

(III) Market risks

Market risk refers to the risk that the fair value or future cash flow of a financial instrument will fluctuate due to changes in market prices. Market risk mainly includes interest rate risk and foreign exchange risk.

1. Interest risk

Interest rate risk refers to the risk that the fair value or future cash flow of a financial instrument will fluctuate due to changes in market interest rates. The company does not have the risk of changes in market interest rates.

2. Foreign exchange risk

Foreign exchange risk refers to the risk that the fair value or future cash flow of a financial instrument will fluctuate due to changes in foreign exchange rates. The risk of exchange rate changes faced by the company is mainly related to the company's foreign currency monetary assets and liabilities. The company is mainly operating in the Mainland of China and its major activities are denominated in RMB. Therefore, the foreign exchange market risk assumed by the company is not significant.

173

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

In respect of the foreign-currency monetary assets and liabilities of the company at the end of the period, please refer to the notes to the financial statements (explanation of foreign-currency monetary items in the notes to items of consolidated financial statement).

VI. Disclosure of Fair Value

1. Closing fair value of assets and liabilities measured at fair value

Unit: yuan

Fair value at the end of the period Fair value at the end of the period Fair value at the end of the period
Item Measurement of Level 1
Measurement of Level 2
Measurement of Level 3
Total
fair value fair value fair value
I. Recurring fair value
-- -- -- --
measurement
(II) Available-for-sale
57,541,101.92 57,541,101.92
financial assets
(2) Investment in equity
57,541,101.92 57,541,101.92
instruments
II. Non-recurring fair
-- -- -- --
value measurement

2. Determination basis for market price of items measured at recurring and non-recurring Level 1 fair value

The fair value of available-for-sale financial assets is determined based on the open market value.

VII. Related Parties and Related-party Transactions

1. Parent company of the Company


Percentage of vote
rights held by the
parent company
Name of the parent Shareholding ratio of
Place of registration Nature of business Registered capital
company the parent company
Details of the parent company of the company

The final controllers of the company are Wu Xushun, Wu Weihong, and Wu Weidong.

Additional descriptions:

1. De facto controllers of the company

Name of de facto controllers Shareholding ratio in the company (%) Percentage of voting rights in the company
(%)
Wu Xushun 9.50
9.50

174

==> picture [122 x 30] intentionally omitted <==

2017 Annual Repor 2017 Annual Repor
Wu Weihong 7.83
7.83
Wu Weidong 7.76
7.76

Wu Xushun and Wu Weihong are father and daughter; and Wu Xushun and Wu Weidong are father and son. These three shareholders together hold 25.09% of the share in the company.

2. Subsidiaries of the company

See Note IX “Equity in Other Entities” for the details of the company’s subsidiaries.

3. Joint ventures and associated enterprises of the company

See Note IX “Equity in Other Entities” for the details of the significant joint ventures and associated enterprises of the company.

The information is as follow of other joint ventures or associated enterprises that made related-party transactions with the company during the current period or that made related-party transactions with the company in prior periods and the balance of such transactions remains:

Name of joint venture or associated enterprise Relationship with the Company
Shenzhen EONE Network Technology Co., Ltd. Associated enterprise of the company
Shanghai Aurora Network Technology Co., Ltd. Associated enterprise of the company before March 31, 2017
Shanghai Aoting Network Technology Co., Ltd. Associated enterprise of the company
Shanghai Tingting Network Technology Co., Ltd. Associated enterprise of the company
Associated enterprise of the company May 31, 2017,and
Shanghai Mokun
subsidiary of the Company after May 31, 2017
Chengdu Modu Technology Co., Ltd. Associated enterprise of the company
Chengdu Mofei Technology Co., Ltd. Associated enterprise of the company
Shanghai 11wan Network Technology Co., Ltd. Associated enterprise of the company
Mango (Xiamen) Creative Incubation Equity Investment Fund
Associated enterprise of the company
Partnership (Limited Partnership)
Huai’an Sanqi Yijian Entertainment Assets Management Center
Associated enterprise of the company
(Limited Partnership)
Longzhang Animation (Shanghai) Co., Ltd. Associated enterprise of the company
Longzhang Network Technology (Shanghai) Co., Ltd. Associated enterprise of the company
Yangzhou Fuhai Sanqi Internet Culture Investment Center
Associated enterprise of the company
(Limited Partnership)
a related party before May 31, 2017 (the director and vice
general manager of the company act as directors of the
Chengdu 91ACT Technology Co., Ltd.
company) , and an associated enterprise of the company as of
May 31, 2017
Chengdu Pengwan Technology Co., Ltd. a related party before May 31, 2017 (the director and vice

175

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

general manager of the company act as directors of the company) , and an associated enterprise of the company

Additional description

  1. The company disposed of Shanghai Aurora Network Technology Co., Ltd. on March 31, 2017, and the related-part transactions disclosed in this reporting period is the accruals between January and March of 2017.

  2. The company completed its acquisition of Shanghai Mokun on May 31, 2017, and the related-part transactions disclosed in this reporting period is the accruals between January and May of 2017.

4. Information of other related parties

Name of other related parties Relationship with the Company
Related party for the past 12 months (vice chairman and general
Shenzhen Moklyin Technology Co., Ltd.
manager of the Company act as directors of this company)
Related party (director and vice general manager of the Company
Guangzhou Joyegame Software Co., Ltd.
act as directors of this company)
Related party (The director and vice general manager of the
Shanghai Mango Interactive Technology Co., Ltd.
Company act as directors of this company)
Related party (The director and vice general manager of the
Shenzhen Qifan Network Co., Ltd.
Company act as directors of this company)
Related party (The director and vice general manager of the
Wuhan Yihua Kaitian Culture and Communication Co., Ltd.
Company act as directors of this company)
Related party (The vice general manager of the Company acts as
Beijing Colorful Game Technology Co., Ltd.
a director of this company)
A natural person who holds no less than 5% shares in the listed
Li Weiwei
company, vice chairman, general manager
A natural person who holds no less than 5% shares in the listed
Zeng Kaitian
company

Additional description

5. Information of related-party transactions

(1) Related-party transactions on sale and purchase of goods, and rendering and acceptance of services

List of purchased goods/accepted services

Unit: yuan

Exceeding the
Transaction Accruals in current
Approved transaction
Related party approved transaction Accruals in last period
content period amount
amount?
Chengdu Pengwan Game commission 26,751,740.93
32,158,950.00

No
28,173,467.03

176

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Technology Co., fee and royalty





Ltd. acquisition
Shanghai Aurora
Network Game commission
Technology Co., fee and royalty 11,932,597.82
155,185,950.00

No
76,699,082.85
Ltd. acquisition
Shanghai Tingting
Game commission
Network
fee and entrusted 7,495,417.36
14,640,750.00

No
985,902.83
Technology Co.,
R&D expense
Ltd.
Game commission
Shenzhen Moklyin fee, royalty
Technology Co., acquisition and 5,490,077.96
28,512,450.00

No
41,851,736.17
Ltd. entrusted R&D
expense
Shanghai Mango
Game commission
Interactive
fee and new
Entertainment 4,228,519.65
7,304,400.00

No
13,496,263.50
product design
Technology Co.,
cost
Ltd.
Game commission
fee, royalty
Shanghai Mokun acquisition and 1,051,125.60
8,560,500.00

No
5,779,419.80
entrusted R&D
expense
Beijing Colorful
Game commission
Game Technology 952,493.00 Yes
fee
Co., Ltd.
Longzhang
Game commission
Animation 514,216.26 Yes

fee
(Shanghai) Co., Ltd.
Chengdu 91ACT
Game commission
Technology Co., 255,657.80 Yes 1,744,822.46
fee
Ltd.
Shenzhen EONE
Game commission
Network
fee and royalty 212,164.40
10,545,000.00

No
1,417,026.79
Technology Co.,
acquisition
Ltd.
Chengdu Mofei Game commission 157,157.40 Yes

177

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Technology Co., fee and entrusted

Ltd. R&D expense
Game commission
Shenzhen Qifan
fee and royalty 121,757.67 Yes 5,165,805.91
Network Co., Ltd.
acquisition
Shanghai Aoting
Game commission
Network
fee and entrusted 38,453.71 Yes 287,608.96
Technology Co.,
R&D expense
Ltd.
Guangzhou Game commission
Joyegame Software fee and entrusted 8,279.46 Yes 235,273.11
Co., Ltd. R&D expense

List of sold goods/ rendered services

Unit: yuan

Related party Transaction content Accruals in current period Accruals in last period
Shanghai 11wan Network
Software operation revenue 5,545,397.18
0.00
Technology Co., Ltd.
Shanghai Mango Interactive
Entertainment Technology Co., Software operation revenue 840,274.48
970,760.13
Ltd.
Shenzhen Moklyin Technology Evaluation service revenue,
473,057.78
482,984.47
Co., Ltd. technical service fee
Beijing Colorful Game
Software operation revenue 12,466.87
Technology Co., Ltd.

Description of the related-party transactions of purchasing or selling goods and rendering and accepting services

(2) Information of related-party security

The Company provides security for others

Unit: yuan

Whether the security is
The secured party Security amount Security start date Security expiration date
performed fully
The Company is secured by others Unit: yua
Whether the security is
Securing party Security amount Security start date Security expiration date
performed fully
Li Weiwei and Zeng 300,000,000.00
May 19, 2016
May 19, 2017 Yes

Unit: yuan

178

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

Kaitian
Li Weiwei and Zeng
70,000,000.00
October 28, 2016
October 27, 2017 Yes
Kaitian
Li Weiwei and Zeng
100,000,000.00
January 23, 2017
July 24, 2017 Yes
Kaitian
Li Weiwei and Zeng
91,000,000.00
April 14, 2017
October 28, 2017 Yes
Kaitian
Li Weiwei and Zeng
210,000,000.00
May 23, 2017
May 22, 2018 No
Kaitian
Li Weiwei and Zeng
90,000,000.00
May 24, 2017
May 22, 2018 No
Kaitian
Li Weiwei, Zeng Kaitian 69,000,000.00
June 9, 2017
June 8, 2018 No

Description of related-party security

(3) Details of related-party asset transfer and debt restructuring

Unit: yuan

Related party Transaction content Accruals in current period Accruals in last period

(4) Compensation of key executives

Unit: yuan

Item Accruals in current period Accruals in last period
Compensation of key executives 14,575,100.00
13,058,900.00

6. Receivables and payables of related party

(1) Receivables

Unit: yuan

Closing balance Closing balance Opening balance Opening balance
Item Related party
Book balance Bad-debt provision Book balance Bad-debt provision
Shenzhen Moklyin
Accounts receivable
0.00
689.45
34.47
Technology Co., Ltd.
Shanghai Mango
Interactive
Accounts receivable 141,403.60
7,070.18

391,386.80

19,569.34
Entertainment
Technology Co., Ltd.

179

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Shanghai 11wan
Accounts receivable Network Technology 5,473,326.88
273,666.34
Co., Ltd.
Beijing Colorful
Accounts receivable Game Technology 13,214.88
660.74
Co., Ltd.
Total 5,627,945.36
281,397.27

392,076.25

19,603.81
Shenzhen EONE
Advance payment Network Technology 1,757,963.61
Co., Ltd.
Chengdu 91ACT
Advance payment
1,450,617.07
1,706,274.87
Technology Co., Ltd.
Longzhang
Advance payment Animation 14,485,783.74 15,000,000.00
(Shanghai) Co., Ltd.
Longzhang Network
Advance payment Technology 1,982,010.00
(Shanghai) Co., Ltd.
Advance payment Shenzhen Qifan
1,978,994.10 2,228,123.37
Network Co., Ltd.
Advance payment Chengdu Modu

1,000,000.00
Technology Co., Ltd.
Advance payment Chengdu Mofei

842,842.60
Technology Co., Ltd.
Total 23,498,211.12 18,934,398.24

(2) Payables

Unit: yuan

Item Related party Closing book balance Opening book balance
Chengdu Pengwan Technology
Account payable 11,622,401.24
1,327,086.55
Co., Ltd.
Guangzhou Joyegame Software
Account payable 3,951.38
55,465.52
Co., Ltd.
Shanghai Aoting Network
Account payable 7,360.48
96,522.00
Technology Co., Ltd.
Shanghai Tingting Network
Account payable 727,664.83
480,918.00
Technology Co., Ltd.

180

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Shenzhen Moklyin Technology






Account payable 14,717,281.13
20,795,442.37
Co., Ltd.
Shenzhen EONE Network
Account payable 82,480.17
Technology Co., Ltd.
Shanghai Mango Interactive
Account payable Entertainment Technology Co., 346,198.97
1,163,676.82
Ltd.
Beijing Colorful Game
Account payable 1,138,598.90
Technology Co., Ltd.
Total 28,563,456.93
24,001,591.43
Shenzhen Moklyin Technology
Other payables 0.00
200,000,000.00
Co., Ltd.
Huai’an Sanqi Yijian
Entertainment Assets
Other payables 19,032,685.81
31,789,000.00
Management Center (limited
partnership)
Mango (Xiamen) Creative
Incubation Equity Investment
Other payables 0.00
40,000,000.00
Fund Partnership (limited
partnership)
Chengdu Modu Technology
Other payables 6,000,000.00
Co., Ltd.
Chengdu Mofei Technology
Other payables 6,000,000.00
Co., Ltd.
Wuhan Yihua Kaitian Culture
Other payables 2,000,000.00
Transmission Co., Ltd.
Total 33,032,685.81
271,789,000.00

VIII. Share-based Payments

1. General of share-based payments

√ Applicable □ Not applicable

√ Applicable □ Not applicable
Unit: yuan
110,984,100.00
110,984,100.00
0.00
Total equity instruments granted by the company in the current period 110,984,100.00
Total equity instruments granted by the company in the current period 110,984,100.00
Total equity instruments granted by the company in the current period 0.00

Additional description

181

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

2. Details of share-based payments settled by equity

√ Applicable □ Not applicable

Unit: yuan Determination basis for the quantity of exercisable equity Equity transfer contract instruments Reason for significant discrepancy between current estimate and Not applicable prior estimate Accumulated share-based payments settled by equity recorded in 100,984,100.00 capital surplus Total expense for recognition of share-based payments settled by 100,984,100.00 equity in the current period

Additional description

During the reporting period, Shanghai Sanqi Interactive Entertainment, a first-tier subsidiary of the company, transferred 5% share held by it in Guangzhou Sanqi, a second-tier subsidiary of the company, to Huai’an Shunjing Enterprise Management Partnership (Limited Partnership) for the consideration of RMB 10,000,000.00 yuan in cash. Partners of Huai’an Shunjing Enterprise Management Partnership (Limited Partnership) are key executives of Guangzhou Sanqi. The company recognized the share-based payment cost of RMB 100,984,100.00 yuan based on the fair value of Guangzhou Sanqi on the pricing reference date deducting the cash consideration.

3. Details of share-based payments settled with cash

□ Applicable √ Not applicable

4. Details of alteration and termination of share-based payments

None

5 Others

None

IV. Commitments and Contingencies

1. Significant commitments

Significant commitments as of the balance sheet date

Item December 31, 2017
Capital commitments for which contracts are signed but no 138,617,129.96

182

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

provision is made

Note: it mainly includes the final payment for purchase of office building and equipment.

2. Contingencies

(1) Significant contingencies as of the balance sheet date

There is no significant commitment that may affect the normal production or operation of the company and need to be disclosed as of December 31, 2017.

(2) The company shall clarify if there is no significant contingency to be disclosed.

The company does not have significant contingencies that need to be disclosed.

3. Others

None

X. Matters after the Balance Sheet Date

1. Significant non-adjustment matter

Unit: yuan

Effect on the financial status Reason why the effect is unable
Item Content
and operating result to bed estimated

2. Profit distribution

Unit: yuan
214,811,084.40
214,811,084.40
Profit or dividend to be distributed 214,811,084.40
Profit or dividend declared upon approval 214,811,084.40

3. Sales return

None

4. Description of other matters after the balance sheet date

None

183

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

XI. Other Significant Matters

1. Correction of previous accounting errors

(1) Retrospective restatement method

Unit: yuan
Cumulative effect
Contents of the accounting error Report item names affected in
Procedure Cumulative effect
correction each comparison period

(2) Future application method

Reason for adopting the future application
Contents of the accounting error correction Approval procedure
method

2. Debt restructuring

None

3. Asset replacement

(1) Non-monetary asset exchange

None

(2) Other asset replacement

None

4. Annuity plan

None

5. Discontinued operations

Unit: yuan

Profit attributable
to the owner of
Item Income Expense Pre-tax profit Income tax cost Net profit the parent
company for
discontinued

184

2017 Annual Report

operations

==> picture [122 x 30] intentionally omitted <==

Additional description

None

6. Segment information

(1) The determination basis and accounting policy of the report segment

The company determines the reporting segment based on its internal organizational structure, management requirements, internal reporting system, etc., and determines the reporting segment on the basis of the industry segment. The performance of auto parts business and online game business will be assessed separately. Each segment uses assets and liabilities separately.

(2) Financial information of the report segment

Unit: yuan
Automotive parts
business division
Online game business
division
Offset between divisions
Total
560,211,672.99
5,628,616,443.76
6,188,828,116.75
414,353,738.66
1,533,843,501.10
1,948,197,239.76
9,255,079.58
9,251,421,700.56
100,539,094.76
9,160,137,685.38
120,816,292.16
1,853,202,031.90
100,539,094.76
1,873,479,229.30
Unit: yuan
Automotive parts
business division
Online game business
division
Offset between divisions
Total
560,211,672.99
5,628,616,443.76
6,188,828,116.75
414,353,738.66
1,533,843,501.10
1,948,197,239.76
9,255,079.58
9,251,421,700.56
100,539,094.76
9,160,137,685.38
120,816,292.16
1,853,202,031.90
100,539,094.76
1,873,479,229.30
Unit: yuan
Automotive parts
business division
Online game business
division
Offset between divisions
Total
560,211,672.99
5,628,616,443.76
6,188,828,116.75
414,353,738.66
1,533,843,501.10
1,948,197,239.76
9,255,079.58
9,251,421,700.56
100,539,094.76
9,160,137,685.38
120,816,292.16
1,853,202,031.90
100,539,094.76
1,873,479,229.30
Unit: yuan
Automotive parts
business division
Online game business
division
Offset between divisions
Total
560,211,672.99
5,628,616,443.76
6,188,828,116.75
414,353,738.66
1,533,843,501.10
1,948,197,239.76
9,255,079.58
9,251,421,700.56
100,539,094.76
9,160,137,685.38
120,816,292.16
1,853,202,031.90
100,539,094.76
1,873,479,229.30
Automotive parts Online game business
Item Offset between divisions Total
business division division
Operating income 560,211,672.99
5,628,616,443.76
6,188,828,116.75
Operating cost 414,353,738.66
1,533,843,501.10
1,948,197,239.76
Total assets 9,255,079.58
9,251,421,700.56

100,539,094.76

9,160,137,685.38
Total liabilities 120,816,292.16
1,853,202,031.90

100,539,094.76

1,873,479,229.30

7. Other important transactions and events that affect the decision-making of the investors

On February 7, 2018, the company and Hu Yuhang signed the Asset Acquisition Agreement and Profit Compensation Agreement between Wuhu Shunrong Sanqi Interactive Entertainment Network Technology Co., Ltd. and Jiangsu Aurora’s shareholder Hu Yuhang , providing that the company will purchase 20% share held by Hu Yuhang in Jiangsu Aurora by paying RMB 1.4 billion yuan in cash. After completion of this transaction, Jiangsu Aurora will become a subsidiary wholly owned by the company. As of the issuance date of this report, the formalities for industrial and commercial registration of changes in relation to Jiangsu Aurora have been completed.

XII. Notes to Main Items of the Financial Statements of Parent Company

1. Other receivables

(1) Disclosure of other receivables by categories

Unit: yuan

Category Closing balance Opening balance

185

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Provision for bad Provision for bad
Book balance Book balance Provision for bad debt
debt Book
Book value
Provision value

Provision
Amount Ratio Amount Amount
Ratio
Amount
ratio
ratio
Other receivables 1,668,88
4,090.50
which are grouped
according to credit
13,336,7

1,655,547
51,832,
2,583,129

49,248,886.
100.00%
0.80%

100.00%

4.98%
risk features and for
45.46

,345.04

015.98

.03

95
which provision for
bad debt is made
1,668,88
4,090.50
13,336,7 1,655,547
,345.04
51,832, 2,583,129 49,248,886.
95
Total
45.46
015.98
.03

Other receivables whose single amounts are significant and for which provision for bad debt is separately made at the end of the period:

□ Applicable √ Not applicable

In the portfolio, other receivables for which provision for bad debt is made by aging-of-other-receivables method:

√ Applicable □ Not applicable

Unit: yuan

Closing balance Closing balance Closing balance
Age
Other receivables Provision for bad debt Provision ratio
Accounts receivable due within o ne year
266,584,909.29
13,329,245.46

5.00%
Subtotal of accounts receivable 266,584,909.29

13,329,245.46

5.00%
due within one year
2-3 years 25,000.00
7,500.00

30.00%
Total 266,609,909.29
13,336,745.46

Description of the basis of grouping:

Other accounts receivable of the same age have similar credit risk characteristics.

In the portfolio, other receivables for which provision for bad debt is made by the percentage-of-balance method:

□ Applicable √ Not applicable

In the portfolios, other receivables for which provision for bad debt is made by other methods:

□ Applicable √ Not applicable

(2) Provisions for bad debt made, recovered, or reversed in the current period

The provision for bad debt in the amount of RMB 10,753,616.43 yuan is made in the current period; and RMB 0.00 yuan of the provision for bad debt is recovered or reversed in the current period.

Among them, provisions for bad debt whose recovered or reversed amounts are of significance in the current period are:

186

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Unit: yuan
Means of recovery
Entity Recovered or reversed amount Means of recovery

(3) Other receivables actually written off in the current period

Unit: yuan

Item Item Item Amount written off Amount written off
Of them, significant other receivables written off include: Unit: yua

Amount arising from
Nature of other Reasons for Write-off procedures
Entity Amount written off
related-party
receivables write-off performed
transaction or not

Unit: yuan

Description of write-off of other receivables:

No

(4) Classification of other receivables by nature

Unit: yuan

Nature Closing book balance Opening book balance
Deposit and earnest money 65,000.00
50,116,233.00
Receivables and payables of related parties 1,402,274,181.21
194,435.33
Intercompany lending 266,543,561.64
1,500,000.00
Others 1,347.65
21,347.65
Total 1,668,884,090.50
51,832,015.98

(5) Top 5 other receivables in term of closing balance collected as per debtors

Unit: yuan

Proportion in total Closing balance of
Entity Nature Closing balance Age closing balance of provision for bad
other receivables debt
Accounts receivable
Tibet Taifu Culture &
from and payable by
1,102,274,181.21

Within 1 year
66.05%
Media Co., Ltd.
related parties
Shenzhen Zhonghui
Television Culture Intercompany
266,543,561.64
Within 1 year
15.97%
13,327,178.08
Communication Co., lending
Ltd.

187

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Jiangsu Zhiming Accounts receivable
Network Technology from and payable by
178,000,000.00

Within 1 year
10.66%
Co., Ltd. related parties
Anhui Xuhong Accounts receivable
Information from and payable by
102,000,000.00

Within 1 year
6.11%
Technology Co., Ltd. related parties
Jiangsu Jiaqu Accounts receivable
Network Technology from and payable by
20,000,000.00

Within 1 year
1.20%
Co., Ltd. related parties
Total -- 1,668,817,742.85
--
99.99%
13,327,178.08

2. Long-term equity investment

Unit: yuan

Closing balance Closing balance Opening balance Opening balance
Item Provision for Provision for
Book balance Book value Book balance Book value
impairment impairment
Investment in
5,724,695,055.23 5,724,695,055.23
5,469,895,064.43
5,469,895,064.43
subsidiaries
Investment in
joint ventures and
29,729,869.92 29,729,869.92
116,284,895.72
116,284,895.72
associated
enterprises
Total 5,754,424,925.15
5,754,424,925.15
5,586,179,960.15

5,586,179,960.15

(1) Investment in subsidiaries

Unit: yuan


Increase in the
current period
Provision for Closing balance
Decrease in the
Invested entity Opening balance Closing balance impairment in the of provision for
current period
current period impairment
Sanqi Interactive
Entertainment
(Shanghai) 4,720,000,000.00 4,720,000,000.00
Technology Co.,
Ltd.
Wuhu Shunrong
Auto Parts Co., 749,895,064.43 749,895,064.43
Ltd.

188

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Jiangsu Zhiming
Network
254,799,990.80 254,799,990.80
Technology Co.,
Ltd.
Total 5,469,895,064.43
254,799,990.80

5,724,695,055.23

(2) Investment in joint ventures and associated enterprises

Unit: yuan

==> picture [480 x 428] intentionally omitted <==

----- Start of picture text -----

Increase/decrease in the current period
Gains or Closing
losses on balance
Adjustme
Additiona investmen Issuing Provision of
Opening Negative nt to other Variation Closing
Investor l t cash for provision
balance investmen comprehe in other Others balance
investmen recognize dividends impairme for
t nsive incomes
t d under or profits nt impairme
incomes
the equity nt
law
I. Joint ventures
II. Associated enterprises
Shanghai
Jueli
31,828,20 -2,098,33 29,729,86
Culture &
7.79 7.87 9.92
Media
Co., Ltd.
Shanghai
Zheyuan
84,456,68 85,000,00 543,312.0
Culture &
7.93 0.00 7
Media
Co., Ltd.
116,284,8 85,000,00 -1,555,02 29,729,86
Subtotal
95.72 0.00 5.80 9.92
116,284,8 85,000,00 -1,555,02 29,729,86
Total
95.72 0.00 5.80 9.92
----- End of picture text -----

(3) Additional descriptions

The company is not subject to significant restrictions on investment realization and repatriation of investment income.

189

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

3. Operating revenues and costs

Unit: yuan

Accruals in the current period Accruals in the current period Accruals in the prior period Accruals in the prior period
Item
Revenue Cost Revenue Cost
Main businesses 751,646.53
31,646.53

124,584,039.53

123,392,974.65
Other businesses 272,890.04
272,890.04
Total 751,646.53
31,646.53

124,856,929.57

123,665,864.69

Additional descriptions:

4. Investment income

Unit: yuan

Item Accruals in the current period Accruals in the prior period
Income from long-term equity investment
605,000,000.00
calculated by cost method
Income from long-term equity investment
-1,555,025.80
-940,529.89
calculated by equity method
Investment income from disposal of
-295,279,968.69
long-term equity investment
Investment income from available-for-sale
1,582,261.90
3,722,924.58
financial assets during holding
Investment income from disposal of
1,000,000.00
available-for-sale financial assets
Total -294,252,732.59
607,782,394.69

5. Others

XIII. Supplementary Information

1. Statement of non-recurring profits and losses in the current period

√ Applicable □ Not applicable

Unit: yuan

Item Amount Remarks
It mainly includes profits and losses on
Profits and losses on disposal of non-current
200,975,719.36
disposal of long-term equity investment
assets
and on disposal of fixed assets

190

2017 Annual Report

==> picture [122 x 30] intentionally omitted <==

Government subsidiesrecorded in current
profits and losses (except those closely It mainly includes other government
related to the business and received as per 29,695,208.76
subsidies except refund of value-added tax
the national unified standard quota or upon collection.
quanta)
Payment for the use of state funds collected

It mainly includes income from interest of
from non-financial enterprises recorded in 15,607,133.62

intercompany borrowings.
current profits and losses
Profits and losses on assets entrusted to
It mainly includes profits and losses on
13,370,838.07
others for investment or management
finance products of banks.
Profit and loss on variation in fair value of
held-for-trade financial assets or
held-for-trade financial liabilities, and
It mainly includes investment income from
investment income from disposal of
40,268,035.00
disposal of available-for-sale financial
held-for-trade financial assets, held-for-trade
assets.
financial liabilities, or salable financial
assets, in addition to the effective hedging
related to normal operations of the Company
Other non-operating revenues or
1,251,440.52
expenditures except the above items
Mainly performance compensation income
(The amount of impairment loss of RMB
Other profits and losses items conforming to 299,457,551.04 provided by the Company
the definition of non-recurring profits and 296,624,143.44
on the goodwill of Shanghai Mokun was
losses included in current profit or loss), the share
payment expenses, and performance
compensation expenses
Less: impact on income tax 36,707,567.83
Impact on minority interest -11,246,235.69
Total 572,331,186.63
--

The Company shall specify the reasons for definition of non-recurring profits and losses items according to Explanatory

Announcement on Information Disclosure by Companies Offering Securities to the Public No. 1 – Non-recurring profits and losses and defining non-recurring profits and losses items listed in Explanatory Announcement on Information Disclosure by Companies Offering Securities to the Public No. 1 – Non-recurring profits and losses as recurring profits and losses items. □ Applicable √ Not applicable

2. Return on equity (ROE) and earnings per share

Earnings per share Profits in the reporting period ROE Basic earnings per share Diluted earnings per

191

==> picture [122 x 30] intentionally omitted <==

2017 Annual Report

(yuan/share) share (yuan/share)
Net profit attributable to ordinary
0.76

0.76
shareholder(s) of the parent 28.12%
company
Net profit attributable to common
shareholder(s) of the Company net 18.19%
0.49

0.49
of recurring profits and losses

The Company’s ROE calculated by net profit attributable to the shareholders of the listed company after deducting non-recurring gains and losses is 18.19% in the reporting period, which was mainly due to the recognition as non-recurring gains and losses by the Company of the compensation of RMB 401,364,984.06 arising from Shanghai Mokun’s failure to meet the performance commitment, and due to the inclusion of the goodwill impairment of RMB 299,457,551.04 corresponding to the asset in recurring gains and losses. The Company considers and uses one non-GAAP measure, Adjusted Net Income/ (Loss), as supplemental measure to review and assess our operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with China Accounting Standards. The Company's Adjusted Net Income is RMB 1,408,706,561.26 for the year 2017, which is defined as net income attributable to shareholders of the listed company of RMB1, 620,582,427.47 excluding performance compensation income/expenses of RMB 397,608,243.44 and related goodwill impairment of RMB 299,457,551.04 generated by business acquisitions, after tax income/loss from disposal of equity investments of RMB 199,561,658.81 and share-based compensation of RMB 85,836,485.00. ROE for the year 2017 adjusted on this basis is 24.44% (Adjusted ROE for the year 2016 is 26.33%). Adjusted basic earnings per share and diluted earnings per share for the year 2017 both are 0.66 yuan (Adjusted basic EPS diluted EPS for the year 2016 both are 0.51 yuan).

3. Others

No

192