AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

MAVEN INCOME AND GROWTH VCT 3 PLC

Interim / Quarterly Report Aug 31, 2016

4814_ir_2016-08-31_3a3bfe3d-fc6f-4514-8342-2e281be2d57d.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

MAVEN INCOME AND GROWTH VCT PLC

Interim Report For the Six Months Ended 31 August 2016

Corporate Summary

Maven Income and Growth VCT PLC is a venture capital trust (VCT) and its shares are listed on the Premium segment of the Official List and traded on the main market of the London Stock Exchange. It has one class of share and was incorporated on 12 January 2000.

Investment Objective

The Company aims to achieve long term capital appreciation and generate maintainable levels of income for Shareholders.

Continuation Date

The Company's Articles of Association require the Directors to put a proposal for the continuation of the Company, in its then form, to Shareholders at the Company's Annual General Meeting in 2020 and at five yearly intervals thereafter. For such a resolution not to be passed, Shareholders holding at least 25% of the Shares then in issue must vote against the resolution.

Share Dealing

Shares in the Company can be purchased and sold in the market through a stockbroker. For qualifying investors buying shares on the open market:

  • • dividends are free of income tax;
  • • no capital gains tax is payable on a disposal of shares;
  • • there is no minimum holding period;
  • • the value of shares, and income from them, can fall as well as rise;
  • • tax regulations and rates of tax may be subject to change;
  • • VCTs tend to be invested in smaller, unlisted companies with a higher risk profile; and
  • • the market for VCT shares can be illiquid.

The Broker to the Company is Shore Capital Stockbrokers (020 7647 8132).

Recommendation of Non-mainstream Investment Products

The Company currently conducts its affairs so that the shares issued by it can be recommended by authorised financial advisers to ordinary retail investors in accordance with the rules of the Financial Conduct Authority (FCA) in relation to non-mainstream investment products and intends to continue to do so for the foreseeable future. The Company's shares are excluded from the FCA's restrictions which apply to non-mainstream investment products because they are shares in VCTs and the returns to investors are predominantly based on investments in private companies or publicly quoted securities.

Unsolicited Offers for Shares (Boiler Room Scams)

Shareholders in a number of UK registered companies have received unsolicited calls from organisations, usually based overseas or using false UK addresses or phone lines routed abroad, offering to buy shares at prices much higher than their current market values or to sell non-tradeable, overpriced, high risk or even nonexistent securities. Whilst the callers may sound credible and professional, Shareholders should be aware that their intentions are often fraudulent and high pressure sales techniques may be applied, often involving a request for an indemnity or a payment to be provided in advance. If you receive such a call, you should exercise caution and, based on advice from the FCA, the following precautions are suggested:

  • • obtain the name of the individual or organisation calling;
  • • check the FCA register to confirm that the caller is authorised;
  • • call back using the details on the FCA Register to verify the caller's identity;
  • • discontinue the call if you are in any doubt about the intentions of the caller, or if calls persist; and
  • • report any individual or organisation that makes unsolicited calls with an offer to buy or sell shares to the FCA and the City of London Police.

Useful Contact Details:

Action Fraud

Telephone: 0300 123 2040

Website: www.actionfraud.police.uk FCA

Telephone: 0800 111 6768 (freephone)

E-mail: [email protected]

Website: www.the-fca.org.uk

Register: www.the-fca.org.uk/firms

Scam warning: www.the-fca.org.uk/consumers

Income Statement

Financial Highlights

Interim Review

Summary of Investment Changes

Analysis of Unlisted and Quoted Portfolio

Investment Portfolio Summary

  • Reconciliation of Movements in Shareholders' Funds
  • Balance Sheet
  • Cash Flow Statement
  • Notes to the Financial Statements

  • Directors' Responsibility Statement

  • Your Notes

General Information

Interim Management Report

  • Financial Highlights
  • Summary of Investment Changes
  • Interim Review
  • Investment Portfolio Summary
  • Analysis of Unlisted and Quoted Portfolio

Financial Highlights

Financial History

31 August 2016 29 February 2016 31 August 2015
Net asset value (NAV) £36,088,000 £36,889,000 £35,944,000
NAV per Ordinary Share 66.63p 68.06p 65.96p
Dividends paid to date 70.70p 67.10p 64.70p
NAV total return per share¹ 137.33p 135.16p 130.66p
Share price² 67.50p 65.50p 66.50p
Premium/(discount) to NAV 1.31% (3.76)% (0.82)%
Ordinary Shares in issue 54,157,884 54,197,884 54,492,884

1 Sum of NAV per share and dividends paid to date (excluding initial tax relief). 2 Mid-market price (Source: Bloomberg).

60 80 100 120 140 160

NAV Total Return Performance

The chart shows the NAV total return per share as at the last day of February in each year, except 2017 which is as at 31 August 2016.

Dividends that have been declared but have not yet been paid are included in the NAV at the balance sheet date.

Dividends

Year ended February Payment date Interim/final Rate (p)
2001-2012 Total 47.60
2013 7 December 2012 Interim 2.00
19 July 2013 Final 3.50
2014 6 December 2013 Interim 2.20
18 July 2014 Final 3.50
2015 5 December 2014 Interim 2.40
17 July 2015 Final 3.50
2016 27 November 2015 First interim 2.40
27 May 2016 Second interim 2.40
15 July 2016 Final 1.20
Total dividends paid 70.70
2017 25 November 2016 Declared interim 2.40
Total dividends paid or declared 73.10

Summary of Investment Changes

For the Six Months Ended 31 August 2016

29 February 2016 Valuation Net investment/
(disinvestment)
Appreciation/
(depreciation)
Valuation
31 August 2016
£'000 % £'000 £'000 £'000 %
Unlisted investments
Equities 11,445 31.0 674 1,166 13,285 36.8
Preference shares 1 - - - 1 -
Loan stock 16,203 43.9 122 (69) 16,256 45.0
27,649 74.9 796 1,097 29,542 81.8
AIM/ISDX investments
Equities 661 1.8 (30) 103 734 2.0
Listed investments
Equities 20 0.1 - 2 22 0.1
UK treasury bills 6,497 17.6 (2,159) 12 4,350 12.1
Total investments 34,827 94.4 (1,393) 1,214 34,648 96.0
Net current assets 2,062 5.6 (622) - 1,440 4.0
Net assets 36,889 100.0 (2,015) 1,214 36,088 100.0

Interim Review

Overview

In the period under review NAV total return increased to 137.33p per share. This is in line with your Company's continuing objective of delivering long term capital appreciation whilst also generating maintainable levels of income for Shareholders.

Your Board and the Manager recognise the importance of dividends to Shareholders and, in recognition of the continued positive performance of the portfolio, the Board is pleased to declare an interim dividend of 2.40p per share for the period to 31 August 2016.

The portfolio now extends to 57 unlisted and AIM quoted company holdings, many of which are paying a regular yield, offering a combination of revenue and capital returns with the aim of underpinning Shareholder value in the years ahead. During the reporting period Maven completed investments in The GP Service (UK) and Rockar and your Board is encouraged by the pipeline of VCT qualifying opportunities identified by the Manager, with a number of potential new transactions currently in process.

During the period under review Maven has focused on the practical implementation of the new VCT rules, which were enacted in November 2015 and detailed in the latest Annual Report. The revised legislation brings the UK VCT scheme into line with European Union (EU) State Aid Rules for smaller company investment and imposes a number of restrictions on the types of transactions and companies which VCTs are able to invest in. The rules specifically prohibit participation in management buy-outs or acquisitions, and limit the ability to support older companies unless defined criteria are met. Whilst this means that your Company can no longer finance certain transactions, the Manager's investment team has a strong track record of investing development capital in companies which meet the revised VCT qualification criteria.

Dividends

The Board has declared an interim dividend of 2.40p per Ordinary Share, comprising 0.35p of revenue and 2.05p of capital, to be paid on 25 November 2016 to Shareholders on the Register at 28 October 2016. Since the Company's launch, and after receipt of the interim dividend, Shareholders will have received 73.10p per share in tax-free dividends. The effect of paying the dividend will be to reduce the NAV of the Company by the total cost of the distribution.

On 24 August 2015 the Board announced that, under the Terms and Conditions of the Company's Dividend Investment Scheme (DIS), the Directors had resolved that, in light of the investment restrictions proposed in the Government's July 2015 Budget, the DIS was to be suspended with immediate effect. This would allow the Directors and the Manager to review the changes to the VCT legislation and to consider the potential impact of these on the Company's future investment strategy. As a result, until further notice, all future dividends will be paid to Shareholders by either cheque or direct bank transfer using existing mandate instructions.

Portfolio Developments

The private equity portfolio has generally performed well, with positive trading results having led to valuation uplifts for a number of companies operating across a range of sectors.

Nenplas, a manufacturer and distributor of plastic extrusions for a variety of applications, has continued to perform ahead of plan due to operational efficiencies achieved through the integration of Polyplas, increased sales volumes, lower raw material costs and favourable market conditions, particularly within the leisure and mobile home sectors. The company has repaid all of its senior debt and remains a highly cash generative and valuable portfolio asset.

Torridon (Gibraltar) is an established general insurer, which trades through its subsidiary Elite Insurance. The business is registered in Gibraltar and is authorised to write 12 general insurance business classes in 14 EU/EEA States. The company has delivered impressive growth over recent years and, as a result, Elite now has 30 lines of insurance with the UK business representing 62% of total sales. The business focuses on high margin niche lines, requiring considerable expertise and underwriting skills as well as holding strong distribution relationships.

Highlights

NAV total return of 137.33p per share at 31 August 2016, compared to 135.16p at 29 February 2016

NAV at 31 August 2016 of 66.63p per share after payment of the second interim and final dividends totalling 3.60p per share

Interim dividend declared of 2.40p per share (2015: 2.40p)

New investments completed in The GP Service (UK) and Rockar

Strong pipeline of new rule qualifying private equity investments

Cursor Controls, a global leader in the design and niche manufacture of trackball pointing solutions for industrial applications, has performed well since Maven clients invested in July 2015. The business delivered impressive organic growth in the year to 31 December 2015 and is forecast to build on this in the current year. In April 2016 Cursor completed the acquisition of a Belgian distributor, which is expected to be significantly earnings enhancing.

The year to 31 December 2015 was another excellent trading period for John McGavigan, a manufacturer and supplier of technical plastic components and interior parts for the global automotive industry. This positive trend has continued through 2016, with further organic growth in both China and Scotland enhanced by the benefits of a number of productivity improvement projects. The order book remains strong, providing increased visibility of future revenues for the business.

Crawford Scientific, a leading supplier of chromatography products and services, has traded ahead of plan since Maven clients' initial investment in August 2014. During 2015 the business acquired and successfully integrated analytical services company Hall Analytical Laboratories which, alongside strong trading within the core Crawford business, has contributed to out-performance against the original investment case. The business has fully repaid the debt used to fund the Hall acquisition and the management team is continuing to grow each of Crawford's service and product lines, with organic growth forecast to increase both turnover and earnings in the current year.

The UK's largest provider of promotional merchandise, SPS (EU), has experienced excellent growth under private ownership since Maven clients invested in February 2014. Operational improvements have enhanced profitability, whilst organic growth has been supplemented through two complementary acquisitions, High Profile Plastic and TEC, both of which were completed in the year to 31 December 2015. The business is forecasting to deliver further growth in the current financial year and make operational efficiencies, as a result of the implementation of a new enterprise resource planning system.

DPP provides mechanical and electrical maintenance and installation services mainly to the leisure, hospitality and retail sectors in the south of England and Wales. The company differentiates itself from competitors by employing a large and highly responsive team of skilled engineers. Following the loss of a significant customer in 2014, the company restructured its operations and has now secured a number of new contracts, allowing the business to materially improve its trading performance over the past twelve months.

Maven clients first invested in Just Trays, the UK's leading manufacturer of shower trays and related accessories, in June 2014. Subsequently the business has increased its customer base and extended its product range, with a number of innovative new products to be launched in the current financial year. Just Trays repaid its bank debt in full during 2015 and is planning to invest in automation in the coming year, which should help improve the production facility and increase operating margins.

As well as reflecting positive trading performance across the portfolio, your Board and the Manager continue to be mindful of the possible effects of the enduring low oil price on those companies that operate in the oil & gas market. The Manager has worked closely with these companies as they have implemented overhead reduction programmes, targeted at reducing the cost base and closing non-core operations with a view to conserving cash and positioning the businesses for recovery. Across the energy services sector budgets have been set conservatively based on the expectation that the remainder of 2016 will continue to be challenging, with recovery starting to feed through in 2017 as the oil price stabilises and the pent up demand for essential maintenance and repair work is released. In response to these market conditions, the valuation of HCS Control Systems Group has been reduced to cost. The Board and the Manager believe that the valuations of the remaining portfolio assets with exposure to the energy services sector remain fair and reasonable and, following a number of profitable realisations in prior reporting periods, your Company's exposure to this sector has significantly reduced. The remaining energy services assets are focused on the operational expenditure

segment of the industry, rather than being dependent on large capital expenditure programmes or exploration projects.

New Investments

During the period, two new private company assets were added to the portfolio:

  • The GP Service (UK) is a provider of on-line services for general medical consultations and prescriptions, delivered through a web-based platform. The investment will enable The GP Service to accelerate the roll-out of its service across new geographic locations and to develop a range of products and services where there are strong market drivers.
  • Rockar is an innovative motor retailer with a disruptive technology platform, led by a team with extensive experience of the sector. The investment will enable Rockar to enhance its product offering and finance new dealerships in major shopping centres, working in partnership with global automotive brands including Hyundai and Jaguar Land Rover. Maven clients invested in Rockar alongside NVM Private Equity.
Investment
Date Sector £'000 Website
July 2016 Automobiles
& parts
483 www.rockar.com
April 2016 Health 497 www.thegpservice.co.uk
980
March 2016 UK government 4,341
4,341
cost
5,321

The following investments were completed during the reporting period:

At the period end, the portfolio stood at 57 unlisted and quoted investments, at a total cost of £26.9 million.

11 Interim Management Report

Realisations

The table below gives details of all realisations achieved, and deferred considerations received, during the reporting period:

Year first
invested
Complete/
partial exit
Cost of
shares
disposed of
£'000
Value at
29 February
2016
£'000
Sales
proceeds
£'000
Realised
gain/(loss)
£'000
Gain/(loss)
over
29 February
2016 value
£'000
Unlisted
Crawford Scientific
Holdings Limited1
2014 Partial 60 75 60 - (15)
Ensco 969 Limited
(trading as DPP)
2013 Partial 15 15 15 - -
Kelvinlea Limited 2013 Partial 88 88 88 - -
LCL Hose Limited
(trading as Dantec Hose)
2011 Complete - - 7 7 7
Westway Services Holdings
(2014) Limited
2014 Complete - - 14 14 14
Total unlisted disposals 163 178 184 21 6
Quoted
Tangent Communications PLC
2007 Complete 98 21 30 (68) 9
Total quoted disposals 98 21 30 (68) 9
UK treasury bills
Treasury Bill 14 March 2016 2015 Complete 1,995 2,000 2,000 5 -
Treasury Bill 21 March 2016 2015 Complete 2,247 2,249 2,250 3 1
Treasury Bill 20 June 2016 2015 Complete 2,245 2,248 2,250 5 2
Total UK treasury bills disposals 6,487 6,497 6,500 13 3
Total disposals 6,748 6,696 6,714 (34) 18

1 Proceeds exclude yield and redemption premiums received, which are disclosed as revenue for financial reporting purposes. The table includes the redemption of loan notes by a number of investee companies.

Subsequent to the period end, the Manager has been engaged with several investee companies and prospective acquirers at various stages of a potential exit process. This realisation activity reflects the increasing maturity of a number of holdings, but it should be noted that there can be no certainty that these discussions will lead to profitable exits.

Material Developments Since the Period End

Since 31 August 2016, one new private company asset has been added to the portfolio. In October 2016, the Manager completed an investment in Chic Retreats, an inventory management software platform for the independent boutique hotel market.

Other than minor repayments of loan notes by Crawford Scientific Holdings and DPP, no realisations have taken place subsequent to the period end.

Principal Risks and Uncertainties

The principal risks and uncertainties facing the Company were set out in full in the Strategic Report contained within the 2016 Annual Report, and are the risks associated with investment in small and medium sized unlisted and AIM/ISDX quoted companies which, by their nature, carry a higher level of risk and are subject to lower liquidity than investments in large quoted companies. The valuation of investee companies may be affected by economic conditions, the credit environment and other risks including legislation, regulation, adherence to VCT qualifying rules and the effectiveness of the internal controls operated by the Company and the Manager. These risks and procedures are reviewed regularly by the Audit and Risk Committee and reported to your Board. The Board has confirmed that all tests, including the criteria for VCT qualifying status, continue to be monitored and met.

Share Buy-backs

Shareholders have given the Board authority to buy back shares for cancellation or to be held in treasury, subject always to such transactions being in the best interests of Shareholders. It is intended that, subject to market conditions, available liquidity and the maintenance of the Company's VCT status, shares will be bought back at prices representing a discount of between 5% and 10% to the prevailing NAV per share. During the period under review 40,000 shares were bought back at a total cost of £26,000.

Regulatory Developments

As detailed in the 2016 Annual Report, the July 2015 Budget received Royal Assent on 18 November 2015, bringing into statute a number of material changes to the legislation governing the UK VCT scheme, aligning it with EU State Aid Rules for smaller company investment. The new rules impose specific restrictions on the types of businesses and transactions that VCTs are able to pursue in order to retain qualifying status. As a further amendment, the March 2016 Budget statement announced that there would be changes to the rules governing non-qualifying investments for VCTs. With effect from 6 April 2016, VCTs are only permitted to make qualifying investments and certain limited investments for liquidity purposes, with other non-qualifying investments prohibited. Given the complexity of the new rules, and in order to ensure ongoing compliance, the Company continues to engage the services of an adviser to assist in interpreting the revised legislation in relation to all proposed transactions.

Since the announcement of the new rules, along with other leading VCT managers, Maven has been engaged in a consultation process led by the industry representative body the Association of Investment Companies (AIC). The AIC has been in discussion with HM Treasury to present the case for permitting an element of replacement capital in certain circumstances in new VCT transactions. This dialogue is ongoing and Shareholders will be kept up to date with any new developments.

On 3 July 2016 the EU's Market Abuse Regulation (MAR) came into force, replacing the Market Abuse Directive (MAD) in the UK, and is now applicable to all UK Listed and AIM quoted companies. The aim of MAR is to enhance market integrity and investor protection and, although on similar lines to MAD, its scope has been expanded to include financial instruments traded on multilateral trading facilities, organised trading facilities and certain 'over-the-counter' activities, and will also introduce new rules on the disclosure of inside information, insider lists and share dealings by persons discharging managerial responsibilities. Maven anticipates that compliance with MAR will not have a significant impact on the activities of its VCT clients, and all relevant policies and procedures have been updated as appropriate.

Outlook

Shareholders will be aware of the result of the Referendum held on 23 June 2016, in which the electorate expressed the wish that the UK should leave the EU. Although the full impact of this decision will become clearer over the coming months, the businesses in which your Company has invested will maintain or adapt their growth strategies as appropriate, with many exporters already seeing a short-term benefit from the devaluation of Sterling against several major currencies that has occurred to the date of this report.

The Directors are mindful that the introduction of the revised VCT legislation has imposed a number of restrictions on the types of businesses and transactions in which VCTs can invest. This will require the Manager to focus on the provision of development capital or investing in businesses with growth finance requirements, at the expense of management buy-out or acquisition based transactions which have traditionally offered more predictable returns. Your Board is confident that the experienced investment resource available to the Manager across its national office network remains capable of sourcing high quality opportunities which comply with the amended rules, whilst continuing to meet its investment quality criteria.

Notwithstanding the impact of the recent legislative changes, your Board remains committed to delivering its core objectives of achieving long term capital appreciation and generating maintainable levels of income for Shareholders. The current portfolio of private company holdings offers the ability to maintain a regular yield for your Company, and support future Shareholder returns.

On behalf of the Board Maven Capital Partners UK LLP Secretary

28 October 2016

Investment Portfolio Summary

As at 31 August 2016

Investment Valuation
£'000
Cost
£'000
% of
total
assets
% of
equity
held
% of
equity held
by other
clients1
Unlisted
Nenplas Holdings Limited 2,902 848 7.9 10.6 21.9
Torridon (Gibraltar) Limited
(formerly Torridon Capital Limited)
2,665 400 7.4 4.5 35.5
Lemac No. 1 Limited
(trading as John McGavigan)
1,876 699 5.2 9.1 27.7
SPS (EU) Limited 1,230 803 3.4 6.7 35.8
Martel Instruments Holdings Limited 1,104 1,234 3.1 14.9 29.3
Crawford Scientific Holdings Limited 958 522 2.7 6.9 41.3
CatTech International Limited 883 627 2.4 6.0 24.0
HCS Control Systems Group Limited 846 846 2.3 6.9 29.6
Maven Capital (Llandudno) LLP 801 801 2.2 - 100.0
Ensco 969 Limited (trading as DPP) 756 756 2.1 4.9 29.6
GEV Holdings Limited 728 728 2.0 4.6 31.4
Fathom Systems Group Limited 711 711 2.0 8.0 52.0
Glacier Energy Services Holdings Limited 688 688 1.9 2.7 25.0
JT Holdings (UK) Limited (trading as Just Trays) 686 522 1.9 5.8 24.2
ELE Advanced Technologies Limited 656 192 1.8 11.3 -
Assecurare Limited 650 650 1.8 12.9 36.9
Broadwave Engineering Limited 650 650 1.8 12.9 36.9
Constant Progress Limited 650 650 1.8 12.7 37.1
Equator Capital Limited 650 650 1.8 12.7 37.1
Toward Technology Limited 650 650 1.8 12.7 37.1
Lambert Contracts Holdings Limited 616 838 1.7 12.6 52.1
Flow UK Holdings Limited 598 598 1.7 7.3 27.7
CB Technology Group Limited 579 579 1.6 11.8 67.2
R&M Engineering Group Limited 572 762 1.6 8.6 62.0
Vodat Communications Group Holdings 567 567 1.6 6.6 35.2
The GP Service (UK) Limited 497 497 1.4 6.2 26.3
Rockar 2016 Limited (trading as Rockar) 483 483 1.3 2.7 11.1
Majenta Logistics Limited 480 480 1.3 6.4 43.4
RMEC Group Limited 463 463 1.3 2.9 47.2
CHS Engineering Services Limited 453 453 1.3 4.0 19.4
Flexlife Group Limited 448 448 1.2 1.8 12.8
Maven Co-invest Endeavour Limited Partnership
(invested in Global Risk Partners)
436 436 1.2 12.4 87.6
Castlegate 737 Limited
(trading as Cursor Controls)
400 324 1.1 3.3 44.2
Claven Holdings Limited 356 215 1.0 14.7 35.3
Vectis Technology Limited 330 330 0.9 6.4 43.4

Investment Portfolio Summary (continued)

As at 31 August 2016

Investment Valuation
£'000
Cost
£'000
% of
total
assets
% of
equity
held
% of
equity held
by other
clients1
Unlisted (continued)
Attraction World Holdings Limited 278 21 0.8 6.2 32.2
TC Communications Holdings Limited 241 413 0.7 3.5 26.5
Endura Limited 229 229 0.6 0.7 5.2
ISN Solutions Group Limited 205 323 0.6 4.6 50.4
Space Student Living Limited 144 - 0.4 11.5 68.6
Metropol Communications Limited 144 144 0.4 6.4 43.4
Onyx Logistics Limited 144 144 0.4 6.4 43.4
Lawrence Recycling
and Waste Management Limited
135 951 0.4 10.4 51.6
Other unlisted investments 4 2,380 -
Total unlisted investments 29,542 25,705 81.8
Quoted
Cello Group PLC 319 310 0.9 0.4 0.1
Plastics Capital PLC 278 260 0.7 0.7 0.7
Angle PLC 106 114 0.3 0.3 0.3
Vianet Group PLC 29 37 0.1 0.1 1.4
esure Group PLC 22 - 0.1 - -
Other quoted investments 2 513 -
Total quoted investments 756 1,234 2.1
UK treasury bills
Treasury Bill 12 September 2016 4,350 4,341 12.1
Total UK treasury bills investments 4,350 4,341 12.1
Total investments 34,648 31,280 96.0

1 Other clients of Maven Capital Partners UK LLP.

Analysis of Unlisted and Quoted Portfolio

As at 31 August 2016

Unlisted
valuation
Quoted
valuation
Total
valuation
Industry sector £'000 % £'000 % £'000 %
Support services 4,470 14.7 108 0.3 4,578 15.0
Insurance 3,751 12.3 22 0.1 3,773 12.4
Construction & building materials 3,518 11.5 - - 3,518 11.5
Energy services 3,016 10.0 - - 3,016 10.0
Automobiles & parts 2,358 7.8 - - 2,358 7.8
Electronic & electrical equipment 1,683 5.6 - - 1,683 5.6
Diversified industrials 1,439 4.7 - - 1,439 4.7
Telecommunication services 1,361 4.5 - - 1,361 4.5
Engineering & machinery 1,050 3.5 - - 1,050 3.5
Technology 980 3.2 - - 980 3.2
Household goods & textiles 686 2.3 278 0.9 964 3.2
Pharmaceuticals & biotechnology 958 3.2 - - 958 3.2
Speciality & other finance 836 2.8 - - 836 2.8
Real estate 805 2.7 - - 805 2.7
Aerospace 656 2.2 - - 656 2.2
Food producers & processors 650 2.1 - - 650 2.1
Software & computer services 598 2.0 29 0.1 627 2.1
Health 498 1.6 - - 498 1.6
Media & entertainment - - 319 1.1 319 1.1
General retailers 229 0.8 - - 229 0.8
Total 29,542 97.5 756 2.5 30,298 100.0

Valuation by Industry Group

Analysis of Unlisted and Quoted Portfolio (continued) As at 31 August 2016

Valuation
Deal type Number £'000 %
Unlisted
Management buy-out 14 10,866 35.9
Development capital 10 4,476 14.8
Acquisition finance 11 4,353 14.4
Buy & build 2 3,338 11.0
Replacement capital 5 3,133 10.3
Buy-in/management buy-out 3 1,996 6.6
Mezzanine 1 801 2.6
Management buy-in 1 579 1.9
Total unlisted 47 29,542 97.5
Quoted 10 756 2.5
Total unlisted and quoted 57 30,298 100.0

Valuation by Deal Type

Financial Statements

  • Income Statement
  • Reconciliation of Movements in Shareholders' Funds
  • Balance Sheet
  • Cash Flow Statement
  • Notes to the Financial Statements

Income Statement

For the Six Months Ended 31 August 2016

Six months ended 31 August 2016 (unaudited) Six months ended 31 August 2015
(unaudited)
Year ended 29 February 2016
(audited)
Revenue
£'000
Capital
£'000
Total
£'000
Revenue
£'000
Capital
£'000
Total
£'000
Revenue
£'000
Capital
£'000
Total
£'000
Investment income and
deposit interest
423 - 423 957 - 957 2,024 - 2,024
Investment management fees (70) (278) (348) (70) (279) (349) (138) (552) (690)
Other expenses (100) - (100) (22) - (22) (261) - (261)
Gains on investments - 1,214 1,214 - 768 768 - 2,792 2,792
Net return on ordinary
activities before taxation
253 936 1,189 865 489 1,354 1,625 2,240 3,865
Tax on ordinary activities (37) 24 (13) (168) 56 (112) (282) 111 (171)
Return attributable to
Equity Shareholders
216 960 1,176 697 545 1,242 1,343 2,351 3,694
Earnings per share (pence) 0.40 1.77 2.17 1.28 1.00 2.28 2.47 4.32 6.79

A Statement of Total Recognised Gains and Losses has not been prepared, as all gains and losses are recognised in the Income Statement.

All items in the above statement are derived from continuing operations. The Company has only one class of business and derives its income from investments made in shares, securities and bank deposits.

The total column of this statement is the Profit and Loss Account of the Company.

Reconciliation of Movements in Shareholders' Funds For the Six Months Ended 31 August 2016

Six months ended 31 August 2016
(unaudited)
£'000
Six months ended 31 August 2015
(unaudited)
£'000
Year ended 29 February 2016
(audited)
£'000
Opening Shareholders' funds 36,889 36,291 36,291
Net return for period 1,176 1,242 3,694
Net proceeds of share issue - 262 263
Net proceeds of DIS issue - 53 46
Repurchase and cancellation
of shares
(26) - (193)
Dividends paid - revenue (650) (381) (980)
Dividends paid - capital (1,301) (1,523) (2,232)
Closing Shareholders' funds 36,088 35,944 36,889

The accompanying Notes are an integral part of the Financial Statements.

Balance Sheet

As at 31 August 2016

31 August 2016
(unaudited)
£'000
31 August 2015
(unaudited)
£'000
29 February 2016
(audited)
£'000
Fixed assets
Investments at fair value through profit or loss 34,648 32,971 34,827
Current assets
Debtors 563 861 793
Cash 1,101 2,342 1,580
1,664 3,203 2,373
Creditors
Amounts falling due within one year 224 230 311
Net current assets 1,440 2,973 2,062
Net assets 36,088 35,944 36,889
Capital and reserves
Called up share capital 5,416 5,449 5,420
Share premium account 10,253 10,259 10,253
Capital reserve - realised (10,804) (10,211) (9,215)
Capital reserve - unrealised 4,043 2,694 2,795
Special distributable reserve 26,391 26,610 26,417
Capital redemption reserve 231 198 227
Revenue reserve 558 945 992
Net assets attributable to Equity Shareholders 36,088 35,944 36,889
Net asset value per Ordinary Share (pence) 66.63 65.96 68.06

The Financial Statements of Maven Income and Growth VCT PLC, registered number 3908220, were approved and authorised for issue by the Board of Directors on 28 October 2016 and were signed on its behalf by:

John Pocock Director

The accompanying Notes are an integral part of the Financial Statements.

Cash Flow Statement

For the Six Months Ended 31 August 2016

Six months ended
31 August 2016
(unaudited)
£'000
Six months ended
31 August 2015
(restated)*
(unaudited)
£'000
Year ended
29 February 2016
(audited)
£'000
(554) (453) (1,003)
561 947 2,038
(5,321) (13,950) (27,066)
6,812 13,205 26,525
2,052 202 1,497
(1,951) (1,904) (3,212)
- 4,019 4,013
(26) - (193)
(1,977) 2,115 608
(479) 1,864 1,102
1,580 478 478
1,101 2,342 1,580

* The 2015 cash flow has been restated for the presentational requirements of FRS 102.

The accompanying Notes are an integral part of the Financial Statements.

Notes to the Financial Statements

For the Six Months Ended 31 August 2016

1. Accounting Policies

The financial information for the six months ended 31 August 2016 and the six months ended 31 August 2015 comprises non-statutory accounts within the meaning of S435 of the Companies Act 2006. The financial information contained in this report has been prepared on the basis of the accounting policies set out in the Annual Report and Financial Statements for the year ended 29 February 2016, which have been filed at Companies House and which contained an Auditor's Report which was not qualified and did not contain a statement under S498(2) or S498(3) of the Companies Act 2006.

Movement in Reserves Share
premium
account
£'000
Capital
reserve
£'000
Capital
reserve
realised unrealised
£'000
Special
distributable
reserve
£'000
Capital
redemption
reserve
£'000
Revenue
reserve
£'000
At 29 February 2016 10,253 (9,215) 2,795 26,417 227 992
Losses on sale of investments - (34) - - - -
Net increase in value of investments - - 1,248 - - -
Investment management fees - (278) - - - -
Dividends paid - (1,301) - - - (650)
Tax effect of capital items - 24 - - - -
Repurchase and cancellation of shares - - - (26) 4 -
Net return on ordinary activities
after taxation
- - - - - 216
At 31 August 2016 10,253 (10,804) 4,043 26,391 231 558
3. Returns per Ordinary Share Six months ended
31 August 2016
The returns per share have been based on the following figures:
Weighted average number of ordinary shares 54,188,319
Revenue return £216,000
Capital return £960,000

General Information

  • Directors' Responsibility Statement
  • Your Notes

Directors' Responsibility Statement

The Directors confirm that, to the best of their knowledge:

  • the Financial Statements for the six months ended 31 August 2016 have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland;
  • the Interim Management Report includes a fair review of the information required by DTR 4.2.7R in relation to the indication of important events during the first six months, and of the principal risks and uncertainties facing the Company during the second six months, of the year ending 28 February 2017; and
  • the Interim Management Report includes adequate disclosure of the information required by DTR 4.2.8R in relation to related party transactions and any changes therein.

By order of the Board Maven Capital Partners UK LLP Secretary

28 October 2016

Your Notes

Your Notes

Contact Information

Directors John Pocock (Chairman)
Arthur MacMillan
Fiona Wollocombe
Manager and Secretary Maven Capital Partners UK LLP
Kintyre House
205 West George Street
Glasgow G2 2LW
Telephone: 0141 306 7400
E-mail: [email protected]
Registered Office Fifth Floor
1-2 Royal Exchange Buildings
London
EC3V 3LF
Registered in England & Wales Company Registration Number: 3908220
Website www.mavencp.com/migvct
Registrar Capita Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU
Website: www.capitaassetservices.com
Shareholder Portal: www.capitashareportal.com
Shareholder Helpline: 0333 300 1566
(Lines are open 9.00am until 5.30pm, Monday to Friday, excluding
public holidays in England and Wales. Calls are charged at the
standard geographic rate and will vary by provider. Calls outside the
United Kingdom should be made to +44 208 639 3399 and will be
charged at the applicable international rate).
Auditor Deloitte LLP
Bankers J P Morgan Chase Bank
Stockbrokers Shore Capital Stockbrokers Limited
020 7647 8132
VCT Adviser Gowling WLG (UK) LLP

Maven Capital Partners UK LLP Kintyre House 205 West George Street Glasgow G2 2LW

Tel 0141 306 7400

Authorised and Regulated by The Financial Conduct Authority

Talk to a Data Expert

Have a question? We'll get back to you promptly.