Interim / Quarterly Report • Jun 30, 2016
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Semi-Annual Report for the six-month period ended 30 June 2016
Prepared in accordance with CNVM Regulation no 1/2006
(This is a translation from the official Romanian version)
| Company Information. | 2 |
|---|---|
| Overview | 5 |
| Significant Events | 7 |
| Analysis of the Activity of the Fund | 17 |
| Financial Statements Analysis. | 31 |
| Annex 1 | Condensed Interim Financial Statements for the six-month period ended 30 June 2016, prepared in accordance with IAS 34 Interim Financial Reporting, based on International Financial Reporting Standards ("IFRS"). |
36 |
|---|---|---|
| Annex 2 | Statement of Assets and Obligations of Fondul Proprietatea SA as at 30 June 2016, prepared in accordance with CNVM Regulation 4/2010 |
64 |
| Annex 3 | Statement of the persons responsible | 68 |
| Annex 4 | Constitutive Act in force updated as at 30 June 2016 | 69 |
| Annex 5 | Documents related to AIFMD implementation for Fondul Proprietatea. | 87 |
| Annex 6 | Documents for appointment of two members of the Board of Nominees during the six-month period ended 30 June 2016 | 124 |
| NAV* and share price developments | Notes | H1 2016 | H1 2015 | YE 2015 |
|---|---|---|---|---|
| Total Shareholders' Equity (RON million) | a | 11,766.0 | 12,614.9 | 12,053.1 |
| Total NAV (RON million) | b, c | 11,804.5 | 12,645.9 | 12,087.8 |
| NAV per Share (RON) | b, c | 1.1445 | 1.1851 | 1.1564 |
| NAV per Share change in the period (%) | d | -1.0% | -2.3% | -4.6% |
| NAV per Share Total Return (%) | d, j | +3.5% | +1.9% | -0.6% |
| Share Price as at the end of the period (RON) | 0.7260 | 0.7950 | 0.8100 | |
| Share Price Low (RON) | e | 0.6780 | 0.7945 | 0.7250 |
| Share Price High (RON) | e | 0.8040 | 0.9270 | 0.9270 |
| Share Price change in the period (%) | d | -10.4% | -11.3% | -9.6% |
| Share Price Total Return (%) | d, k | -4.2% | -5.8% | -4.1% |
| Share Price discount to NAV as at the end of the period (%) | 36.6% | 32.9% | 30.0% | |
| Average Discount for the period (%) | 32.7% | 27.2% | 28.9% | |
| Total Share Turnover (RON million) | f | 749.7 | 1,047.1 | 2,029.6 |
| Average Daily Share Turnover (RON million) | f | 5.9 | 8.4 | 8.1 |
| GDR Price as at the end of the period (USD) | 9.2000 | 10.0000 | 9.9000 | |
| GDR Price Low (USD) | h | 8.5000 | 9.8900 | 9.4500 |
| GDR Price High (USD) | h | 9.9000 | 11.5500 | 11.5500 |
| GDR Price change in the period (%) | g | -7.1% | -12.7% | -13.5% |
| GDR Price Total Return (%) | g, l | -1.0% | -7.1% | -8.5% |
| GDR Price discount to NAV as at the end of the period (%) | 34.7% | 32.5% | 29.0% | |
| Average GDR Price discount for the period (%) | 31.3% | 28.5% | 29.2% | |
| Total GDR Turnover (USD million) | i | 139.0 | 94.0 | 266.9 |
| Average Daily GDR Turnover (USD million) | i | 1.1 | 2.1 | 1.5 |
| Source: FTIML * Net Asset Value |
The following table shows a summary of the financial position of the Fund:
| Share capital information | 30 June 2016 | 30 June 2015 | 31 December 2015 |
|---|---|---|---|
| Issued Share Capital (RON) | 9,320,973,180.85 | 10,965,850,800.30 | 10,074,080,745.90 |
| Paid Share Capital (RON) | 9,011,732,683.35 | 10,638,419,685.30 | 9,746,649,630.90 |
| Number of Shares in Issue | 10,965,850,801 | 12,184,278,667 | 11,193,423,051 |
| Number of Paid Shares | 10,602,038,451 | 11,820,466,317 | 10,829,610,701 |
| Nominal Value per Share (RON) | 0.85 | 0.90 | 0.90 |
On 14 March 2016, the Trade Registry registered Resolution no. 8/ 29 October 2015 of the Fund's Extraordinary General Shareholders Meeting ("EGM") for approving the decrease of the subscribed share capital from RON 10,074,080,745.90 to RON 9,869,265,720.90, pursuant to the cancellation of 227,572,250 own shares acquired by the Fund during the fifth buy-back programme, endorsed by the Financial Supervisory Authority ("FSA") through the Endorsement no. 74/ 25 February 2016.
On 9 June 2016, the Trade Registry registered Resolution no 1/ 27 January 2016 of the Fund's EGM for approving the subscribed share capital decrease from RON 9,869,265,720.90 to RON 9,320,973,180.85 through the reduction of the nominal value of the Fund's shares from RON 0.90 to RON 0.85. Therefore, with effect from 9 June 2016, the new value of the Fund's subscribed share capital is RON 9,320,973,180.85, being divided into 10,965,850,801 shares with a nominal value of RON 0.85 per share. The value of the paid in share capital is RON 9,011,732,683.35, being divided into 10,602,038,451 shares with a nominal value of RON 0.85 per share.
| Primary Listing | Bucharest Stock Exchange |
|---|---|
| Since | 25 January 2011 |
| Secondary Listing | London Stock Exchange |
| Since | 29 April 2015 |
| Bucharest Stock Exchange Symbol | FP |
| London Stock Exchange Symbol | FP. |
| Bloomberg ticker on BVB | FP RO |
| Bloomberg ticker on LSE | FP/ LI |
| Reuters | FP.BX |
| ISIN | ROFPTAACNOR5 |
| Financial Supervisory Authority Register No |
PJR09SIIR/400006/18.08.2010 |
| CIVM Registration No | AC-4386-1/ 28.06.2016 |
| Shareholder categories | % of subscribed share capital |
% of paid-in share capital |
% of voting rights1 |
|---|---|---|---|
| The Bank of New York Mellon (depository bank for global depository receipts)2 |
33.33% | 34.48% | 35.43% |
| Foreign institutional shareholders | 23.90% | 24.72% | 25.40% |
| Romanian private individuals | 19.74% | 20.42% | 20.99% |
| Romanian institutional shareholders | 13.46% | 13.92% | 14.31% |
| Foreign private individuals | 3.59% | 3.71% | 3.82% |
| Ministry of Public Finance3 | 0.04% | 0.04% | 0.05% |
| Treasury shares4 | 2.62% | 2.71% | - |
| Unpaid shares5 | 3.32% | - | - |
Source: Depozitarul Central SA ("Romanian Central Depositary")
There were 7,892 shareholders as at 30 June 2016.
| Shareholder | As at | % of voting rights |
|---|---|---|
| Elliott Associates | 21 October 2015 | 21.06% |
| City of London Investment Mgmt. | 5 April 2016 | 5.04% |
Source: ownership disclosure submitted by shareholders
Address: 78-80 Buzesti Street (7th floor), District 1, Postal Code 011017, Bucharest, Romania. Web: www.fondulproprietatea.ro E-mail: [email protected] Telephone: +40 21 200 9600 Fax: +40 21 200 9631/32
shares) 5 Shares unpaid by Romanian State represented by Ministry of Public Finance
1 The unpaid shares of the Romanian State, represented by the Ministry of Public Finance, and the treasury shares held by Fondul Proprietatea were not taken into consideration at the calculation of the total number of voting rights
2 Out of which Fondul Proprietatea held 22,500 global depository receipts (1,125,000 shares equivalent)
3 The percentage represents the paid shares; the percentage of subscribed share capital of Ministry of Public Finance is 3.36%, including the unpaid shares 4 287,245,107 treasury shares acquired by the Fund in the sixth buy-back programme (239,871,207 ordinary shares acquired and 47,373,900 shares corresponding to GDRs acquired, converted into
Franklin Templeton International Services S à r l, as Sole Administrator and Alternative Investment Fund Manager of Fondul Proprietatea presents the results of the Fund in accordance with IFRS for the half year ended 30 June 2016, with an unaudited net profit of RON 540.7 million, as compared to the net loss of RON 89.6 million for the half year ended 30 June 2015. Total shareholders' equity was RON 11,766.0 million as at 30 June 2016, a decrease of 2.4% compared to the value of RON 12,053.1 million as at 31 December 2015.
The main contribution to the profits in the first six months of 2016 was the net gain on disposals of equity investments and this was partially offset by the unrealised negative change in fair value of the equity investments classified at fair value through profit or loss, principally OMV Petrom SA (the share price decreased 17.2% during the period).
The Fund reported a Net Asset Value of RON 11,804.5 million as at 30 June 2016 and a Net Asset Value per Share ("NAV per share") of RON 1.1445 (a positive NAV per Share total return of 3.5%, including the cash distribution, as compared to 31 December 2015).
In the half year ended 30 June 2016, the BVB had a negative performance, in line with other markets in Central Europe, except for Hungary, in both local currency and EUR terms, as shown below:
| % change in the first six months of 2016 | in local currency | in EUR |
|---|---|---|
| BUX (Hungary) | 10.05% | 9.42% |
| WIG20 (Poland) | -5.83% | -8.28% |
| BET-XT (Romania) | -8.44% | -8.30% |
| ATX (Austria) | -12.56% | -12.56% |
| PX (Czech Republic) | -14.58% | -14.70% |
Source: Bloomberg
The discount of the Fund's share price to NAV was 36.6% as at 30 June 2016. In the first six months of 2016, the discount ranged between 27.4% and 39.5%.
The following table shows a summary of the financial position of the Fund:
| NAV and share price developments | Note | H1 2016 | H1 2015 | YE 2015 | H1 2016 vs. H1 2015 |
H1 2016 vs. YE 2015 |
|---|---|---|---|---|---|---|
| Total Shareholders' Equity (RON million) | a | 11,766.0 | 12,614.9 | 12,053.1 | -6.7% | -2.4% |
| Total NAV (RON million) | b, d | 11,804.5 | 12,645.9 | 12,087.8 | -6.7% | -2.3% |
| NAV per Share (RON) | b, d | 1.1445 | 1.1851 | 1.1564 | -3.4% | -1.0% |
| NAV per Share Total Return (%) | c, e, g | +3.5% | +1.9% | -0.6% | ||
| Share Price as at the end of the period (RON) | 0.7260 | 0.7950 | 0.8100 | -8.7% | -10.4% | |
| Share Price Total Return (%) | c, e, h | -4.2% | -5.8% | -4.1% | ||
| Share Price Discount to NAV as at the end of the period (%) |
36.6% | 32.9% | 30.0% | |||
| GDR Price as at the end of the period (USD) | 9.2000 | 10.0000 | 9.9000 | -8.0% | -7.1% | |
| GDR Price Total Return (%) | c, f, i | -1.0% | -7.1% | -8.5% | ||
| GDR Price Discount to NAV as at the end of the period (%) |
34.7% | 32.5% | 29.0% | |||
| Return of capital to shareholders (RON per share) | 0.0500 | 0.0500 | 0.0500 | |||
Notes:
a. Prepared on the basis of IFRS
b. Prepared on the basis of local rules issued by the capital market regulator
c. Calculated with dividend/ capital return reinvested, where applicable
d. The difference in change (%) between total NAV and NAV per share is accounted for by the change in the number of treasury shares during the period (treasury shares acquired through buy-backs, both ordinary shares and GDRs, are excluded from the number of shares used in NAV per share computation)
e. Compared to the end of the previous period
f. Compared to the end of the previous period (for YE 2015, compared to the date of GDR listing on LSE, i.e. 29 April 2015 – price: USD 11.45 per share)
As at 30 June 2016, the NAV (calculated according to local rules issued by the capital market regulator) is very similar with the shareholders' equity (calculated according to IFRS) due to similar valuation methodologies applied to financial assets, as illustrated in the following table:
| Local Capital Market Regulations* | IFRS | |
|---|---|---|
| Listed securities | Valued at closing market prices (regulated markets) |
Valued at fair value |
| Valued at reference prices (Alternative Trading Systems)** |
||
| Unlisted or illiquid listed securities |
Valued as per latest issued annual financial statements (proportionally with the stake held) or using fair valuation methodologies |
Valued at fair value |
* Details on the valuation methods used for the holding in each company are presented in the Annex 2 to this report; the shares of companies under insolvency or reorganisation procedure are valued either at zero or at a value assessed by an independent authorised valuer, using valuation methods in accordance with International Valuation Standards (fair value principles). The shares of companies under judicial liquidation procedure or any other liquidation procedure, as well as of companies under temporary or final suspension of operations, must be valued at zero until the respective procedures are completed.
** Reference price is considered to be the average price for the securities listed on an Alternative Trading System.
Average Daily Turnover in the six-month period ended 30 June 2016 (RON million)
* the Romgaz turnover includes the Fund's accelerated bookbuilding offering in April 2016 Source: BVB, Bloomberg
Source: BVB
Note: As at 30 June 2016, FP GDRs were trading at a 2.96% premium to the FP share price Source: BVB, LSE
For the reporting period between 1 July 2015 and 30 June 2016, according to the Fund's Investment Policy Statement, there are two performance objectives that the Fund Manager is aiming to achieve. The NAV objective refers to a higher adjusted NAV6 per share as at 30 June 2016, compared to the NAV per share as at 30 June 2015, i.e. higher than RON 1.1851 per share. The discount objective implies the discount between the closing price of the Fund's shares and the latest reported NAV per share to be equal to or lower than 15%, in at least 2/3 of the trading days in the period from 1 July 2015 to 30 June 2016.
As at 30 June 2016, the adjusted NAV per share was 0.93% higher than the 30 June 2015 NAV per share of RON 1.1851.
| NAV Objective | Amount RON | Details |
|---|---|---|
| Total NAV as at 30 June 2016 | 11,804,505,872 | |
| Costs related to the 2015 and 2016 returns of capital after 30 June 2015, until 30 June 2016 |
18,718 Fees charged by Central Depositary and Paying Agent for the payments performed after 30 June 2015 (for the 2015 and 2016 returns of capital) |
|
| Costs related to buy-backs after 30 June 2015, until 30 June 2016 |
316,965 Fees related to fifth buy-back programme after 30 June 2015 and sixth buy-back programme up to 30 June 2016 |
|
| Distribution fees after 30 June 2015, until 30 June 2016 | 14,800,023 Distribution fees for distributions to shareholders (including buy-backs and 2016 return of capital) after 30 June 2015, until 30 June 2016 |
|
| 2016 Return of capital to shareholders | 516,886,344 2016 Return of capital | |
| Total Adjusted NAV as at 30 June 2016 | 12,336,527,922 | |
| Number of Fund's paid shares, less treasury shares and GDRs held as at 30 June 2016 |
10,313,668,344 | |
| Adjusted NAV per share as at 30 June 2016 | 1.1961 | |
| NAV per share as at 30 June 2015 | 1.1851 | |
| Difference | 0.0110 | |
| % | 0.93% |
Source: FTIML
6 The adjusted NAV for a given date is calculated as the sum of: (1) the reported NAV as at the end of the reporting period, (2) any returns to shareholders, following reductions of the share capital (return of nominal value) implemented after 30 June 2015, and (3) any distribution fee and any transaction costs relating to non-dividend distributions including buy-backs of shares and/ or GDRs executed after 30 June 2015. The adjusted NAV per share is equal to the adjusted NAV divided by: the total number of the Fund's paid shares, less treasury shares (FP ordinary shares bought back) and less equivalent in FP ordinary shares of FP GDRs acquired and not yet converted into FP ordinary shares, on the last day of the reporting period.
In the period between 1 July 2015 and 30 June 2016, the discount to NAV was greater than 15%, for both shares and GDRs.
The main obstacles in our efforts to further reduce the Fund's discount to NAV were:
FTIML and FTIS will continue the efforts to reduce the discount to NAV as we firmly believe that the Fund's shares should be trading at a significantly lower discount than the current levels, given the quality of the underlying portfolio assets, our track record in working with the portfolio companies to improve efficiency and profitability, the attractive cash distribution yield of more than 6%, the ongoing buy-back programmes and our transparency, disclosure, and proactive investor relations efforts.
| Discount at 30 June 2016 | Minimum discount in the reporting period |
Maximum discount in the reporting period |
Average discount for the reporting period |
|---|---|---|---|
| 33.1% | 25.9% | 40.1% | 31.8% |
Source: FTIML
In the first half of 2016, in our efforts to increase the visibility and the profile of the Fund, as well as the local capital market, and Romania, to a broader international institutional investor base, the Fund's management team participated in 12 regional emerging and frontier market conferences in Vienna, London, New York, Singapore, Warsaw, Paris, Budapest, Zurs, and Zagreb, and met with over 130 investment professionals interested in finding out more details about the Fund and its equity story, and to receive updates on the Fund, its corporate actions, and its main portfolio holdings.
FTIML also organised 11 road-shows in the most important financial centres in Europe (London, Copenhagen, Stockholm, and Tallinn), the United States (New York), Asia (Singapore), and South Africa (Cape Town). During the road-shows, FTIML participated in individual and group meetings with representatives of more than 50 international institutional investment firms, both current shareholders and potential investors.
Between 29 February and 1 March, in collaboration with Wood & Company, FTIML organised in London the third edition of the "Romania Investor Days" event. 113 representatives of 64 international investments firm, with assets under management of over EUR 4,500 billion, and 40 representatives from 22 Romanian companies (listed or candidates for IPOs) participated in the event. The first part of the first day of the event featured presentations and speeches from the Romanian Chargé d'Affaires to the United Kingdom, the Presidential Adviser and Head of the Presidential Chancellery, the State Secretary and Chief of Staff of the Romanian Government, the Minister of Finance, the State Secretary of the Ministry of Public Finance, the Secretary of State of the Ministry of Energy, a Board member of the Romanian National Bank, the Director of the Strategy and Financial Stability Division of the Romanian FSA, the Co-President of Franklin Templeton Investments, the Head of UK Large Caps – Primary Markets of the London Stock Exchange, and the Fund Manager of Fondul Proprietatea. During the second part of the day, and the second day, over 360 meetings were held between the investors and the management teams of the corporations present at the event.
On 18 April, we organised the third edition of the "Romania Investor Day in New York" conference, in partnership with the BVB, Swiss Capital and Auerbach Grayson. 41 investment professionals representing 29 international institutional investment firms with assets under management of over USD 3,500 billion, participated in the event. 36 representatives from 15 Romanian companies listed on the BVB or candidates for IPOs, participated in the conference and in the 127 group and 1on1 meetings organised during the event.
7 The daily discount is calculated in accordance with the Investment Policy Statement, i.e. the discount between the FP shares closing price on the BVB for each trading day and the latest reported NAV per share.
In addition to the individual and group meetings between investors and issuers, the conference featured a plenary session with presentations and speeches from the State Secretary and Chief of Staff of the Romanian Government, the Minister of Finance, and the State Secretary in the Ministry of Energy, as well as a message from the Ambassador of Romania to the United States of America.
On 15 February, FTIML held a conference call to discuss the Fund's 2015 Preliminary Annual Results, and on 13 May organised the First Quarter 2016 results conference call. Around 50 analysts and investors participated in the conference calls in order to find out more details about the Fund and the latest developments.
Furthermore, during the first half of this year, we organised 46 individual meetings with analysts, brokers, current and prospective investors, as well as 30 conference calls with institutional investors interested in the latest developments regarding the Fund's corporate actions, and its portfolio companies. Finally, we have also been invited to speak at 4 other events, where we presented to over 225 participating investors and journalists, the Fund, its equity story and the main actions we took during our tenure in order to protect and increase the value of the portfolio companies.
During the period, in our efforts to update the retail investors on the latest developments regarding the Fund, we have sent two letters to the Fund's shareholders, in February, and June.
Communication between the Fund Manager and investors remains our top priority as we aim to ensure that investors are informed about the latest developments and obtain their feedback as we continue to focus on maximising shareholder value.
The GDR facility is limited to one-third of the Fund's subscribed share capital under the Romanian securities regulations, or 74,622,820 GDRs between 12 August 2015 and 14 March 2016 and 73,105,672 GDRs after this date, each GDR representing 50 shares. As at 30 June 2016, 33.3% of the Fund's issued shares were converted into GDRs.
On 22 January 2016 The Bank of New York Mellon, the depositary bank of the GDRs, has notified that total GDR holdings have reached the limit for GDR issuance, of one third of the Fund's issued share capital, as provided by the regulations in force. As a result, until further notice from The Bank of New York Mellon with respect to the GDR facility, no new GDRs can be issued.
On 17 December 2015 the Fund and Citibank Europe Plc Dublin - Romania Branch agreed to extend the existing revolving credit facility of RON 500 million, with a potential increase by a further RON 500 million, subject to future mutual agreement of the parties. The availability period of the facility was from 4 January 2016 until 31 August 2016, with the final reimbursement taking place on 30 September 2016, at the latest.
On 7 March 2016 the parties signed the Addendum no. 2 to the credit facility agreement, amending certain provisions among which splitting the committed facility into a committed facility of maximum RON 375 million and an uncommitted facility of maximum RON 125 million.
The Fund did not use the credit facility during the six-month period ending 30 June 2016.
The credit facility mentioned above was replaced with another one in July 2016 and further updates regarding the new financing arrangement concluded can be found in Subsequent Events.
During the first six months of 2016 the Fund has finalised the cancellation process for the shares acquired during the fifth buy-back programme and continued the implementation of the sixth buy-back programme. The seventh buy-back programme was approved by shareholders during the October 2015 General Shareholders Meeting ("GSM") and the Fund Manager can start its implementation after the cancelation of the shares acquired during fifth buy-back programme is effective, i.e. 14 March 2016.
All the buy-back programmes carried out by the Fund are aimed at share capital decrease, in accordance with the shareholders' approval. During the first six months of 2016 the Fund bought back a total number of 138,720,483 own shares within the sixth buy-back programme (out of which 128,796,283 ordinary shares and 9,924,200
ordinary shares corresponding to GDRs), representing 1.3% of the total issued shares as at 30 June 2016, for a total acquisition value, including transaction costs, of RON 103,639,573.
The shares acquired within the fifth buy-back programme were cancelled in March 2016.
During the first six months of 2016 the Fund converted into ordinary shares a total number of 947,478 GDRs acquired within the sixth buy-back programme (equivalent of 47,373,900 ordinary shares).
The total number of own shares bought back and held by the Fund as at 30 June 2016 is 288,370,107 (including the equivalent number of ordinary shares corresponding to the 22,500 GDRs held), having a total nominal value of RON 245,114,590.95 (RON 0.85 per share).
During the 27 April 2015 GSM the shareholders approved the sixth buy-back programme for a maximum number of 891,770,055 shares or the equivalent number of GDRs corresponding to the shares of Fondul Proprietatea, valid until 15 November 2016. The buy-backs can be performed at a price between RON 0.2 per share and RON 2 per share. The buy-back transactions can only be applied to fully paid shares and the repurchased shares will be cancelled. The implementation of this buy-back programme is subject to the availability of the necessary cash.
The execution of the buy-back programme started on 9 September 2015 and until 30 June 2016, the total number of shares repurchased was 288,370,107 (239,871,207 ordinary shares and 48,498,900 equivalent shares of the GDRs repurchased, where 1 GDR represents 50 ordinary shares), at a total acquisition value, including transaction costs, of RON 225,137,064.
On 14 January 2016 the Fund filed with the FSA an application for a buy-back tender offer, to accelerate the sixth buy-back programme, by acquiring 430 million shares or the equivalent number of GDRs corresponding to the shares of the Fund, from the Fund's shareholders. However this was withdrawn on 25 January 2016 due to material market volatility, which significantly impacted stock market prices and the value of portfolio holdings. The Fund Manager considered that in the market environment at that time it was important to stay prudent in cash management and limit the leverage of the Fund. In order to ensure that the tender offer is priced appropriately relative to the market price, to maximise value for the Fund's shareholders, the Fund Manager has closely monitored the market developments in order to restart the process when market conditions are more supportive.
The acceleration of the sixth buy-back programme through a tender offer was resumed in July 2016 and further details can be found in the Subsequent Events section.
On 29 October 2015 the Fund's shareholders approved the seventh buy-back programme that refers to the acquisition of a maximum number of shares computed so that all the outstanding treasury shares (acquired during this programme and/ or previous ones) will not exceed 10% of the issued share capital at the relevant time, with effect from the date when the share capital decrease regarding the cancellation of the shares repurchased within the fifth buy-back programme is effective, valid until 26 May 2017. The buy-back shall be performed at a price between RON 0.2 per share and RON 2 per share. The transactions can only be applied to fully paid shares, GDRs or depositary interests corresponding to the shares of the Fund, which will be cancelled. The implementation of this buy-back programme will be subject to the availability of the necessary cash.
During the 29 October 2015 GSM the shareholders approved the cancellation of 227,572,250 shares repurchased by the Fund during the fifth buy-back programme. The shareholders resolution was published in the Official Gazette of Romania on 12 November 2015.
On 14 March 2016, the Trade Registry registered Resolution no. 8/ 29 October 2015 of the Fund's EGM for approving the decrease of the subscribed share capital, pursuant to the cancellation of 227,572,250 own shares acquired by the Fund during the fifth buy-back programme, endorsed by the FSA Endorsement no. 74/ 25 February 2016. Therefore, with effect from 14 March 2016, the new value of the Fund's subscribed share capital was RON 9,869,265,720.90, being divided into 10,965,850,801 shares. The value of the paid-in share capital was RON 9,541,834,605.90, being divided into 10,602,038,451 shares.
In the 27 January 2016 GSM, the Fund's shareholders approved the return to shareholders of RON 0.05 per share, following the share capital decrease through the reduction of the nominal value of the shares of the Fund from RON 0.90 to RON 0.85. The decrease was motivated by the optimisation of the share capital of Fondul Proprietatea, involving the return to the shareholders of a part of their contributions, proportionally with their participation in the paid-in share capital of the Fund. The shareholders resolution was published in the Official Gazette of Romania on 22 February 2016.
The FSA Endorsement no. 141/ 25 May 2016 of the new Constitutive Act reflecting the share capital decrease was received on 26 May 2016. On 9 June 2016, the Trade Registry registered Resolution no. 1/ 27 January 2016 of the Fund's EGM for approving the subscribed share capital through the reduction of the nominal value of the Fund's shares from RON 0.90 to RON 0.85.
Therefore, with effect from 9 June 2016, the new value of the Fund's subscribed share capital is RON 9,320,973,180.85, being divided into 10,965,850,801 shares with a nominal value of RON 0.85 per share. The value of the paid in share capital of the Fund is RON 9,011,732,683.35 RON, being divided into 10,602,038,451 shares with a nominal value of RON 0.85 per share.
The shareholders registered with Central Depositary on 6 June 2016 have the right to receive RON 0.05 per share, proportionally with their participation in the paid-in share capital of the Fund. The payment of the capital return started on 27 June 2016 (the Payment Date).
By 30 June 2016, shareholders had collected over 93% of the total distribution of RON 516.9 million.
with effect from 2015, for the distribution to shareholders, the payments are performed through Central Depositary, as follows:
At the 26 April 2016 GSM the shareholders of the Fund approved the decrease of the subscribed share capital of the Fund by cancelling a number of 179,598,899 own shares acquired within sixth buy-back programme (140,274,199 shares and 786,494 GDRs acquired and settled between 9 September 2015 and 24 February 2016).
After the share cancellation the issued share capital of the Fund will be RON 9,168,314,116.70, being divided into 10,786,251,902 shares, with a nominal value of RON 0.85 per share. The paid-in share capital of the Fund will be RON 8,859,073,619.20, being divided into 10,422,439,552 shares, with a nominal value of RON 0.85 per share.
The shareholders resolution was published in Official Gazette on 24 May 2016 and will be effective after it is endorsed by the FSA and it is registered by the Trade Register, which is expected in September 2016.
According to FSA Norm no. 39/2015 regarding the approval of the accounting regulations in accordance with IFRS, applicable to the entities authorised, regulated and supervised by FSA – Financial Investments and Instruments sector ("Norm 39/2015"), with effect from the annual financial statements for the year ended 31 December 2015, IFRS are the official accounting regulations (the statutory basis of accounting) for the regulated entities, including Fondul Proprietatea. According to this regulation, starting 1 January 2016 the Fund maintains the daily accounting records in accordance with IFRS, these being used for the preparation of this report.
The FSA issued Endorsement no. 1/ 7 January 2016 whereby it endorsed with comments the Addendum no. 4/ 2 November 2015 to the Investment Management Agreement concluded between the Fund and the Fund Manager on 29 April 2014, proposing a different wording related to the calculation of the distribution fee between 1 November 2015 and 31 March 2016, which was approved by shareholders during 26 April 2016 GSM, as Addendum 6.
In consequence, the distribution fee rate applicable is 100 basis points for the period between 1 November 2015 and 6 January 2016 and 200 basis points for the period between 7 January 2016 and 31 March 2016.
The Law 74/2015 implementing AIFM Directive was published in the Official Gazette of Romania on 23 April 2015. Following the entry into force of the Law 74/2015 on 24 May 2015, the FSA approved Regulation 10/ 2015 regarding the alternative investment funds management ("Regulation 10/ 2015") on 22 July 2015, which was published in the Official Gazette of Romania on 28 July 2015. According to the FSA Regulation 10/2015, the Fund is qualified as an Alternative Investment Fund under the Romanian law implementing the AIFM Directive and had to comply with the provisions of the law implementing AIFM Directive and Regulation 10/2015 before 24 May 2016.
On 29 October 2015 the GSM approved the AIFM Directive implementation plan for the Fund as follows:
On 28 January 2016 the FSA issued Endorsement no. 25, respectively Endorsement no. 26, whereby it endorsed the following amendments brought to the Fund's registration documents, which were approved by the Fund's shareholders during the 29 October 2015 GSM:
According to the FSA Board Resolution from 27 January 2016, the new Management Agreement signed between Fondul Proprietatea and FTIS, as its AIFM and Sole Director, as approved by OGM Resolution no. 8/ 29 October 2015 with effect as of 1 April 2016, does not require the FSA's endorsement prior to entering into force. Furthermore, the FSA considers that Commission de Surveillance du Sector Financier of Luxemburg, as the competent authority of the AIFM home state member, has oversight obligations in respect of the management performed by FTIS, based on the notification sent regarding the new Management Agreement.
The implementation process of AIFM Directive for the management of Fondul Proprietatea was completed by 1 April 2016. All the necessary actions (shareholders' and Board of Nominees approvals, regulatory approvals and notifications, registrations with Romanian Trade Register) were implemented and with effect from 1 April 2016 FTIS is the Sole Director and Alternative Investment Fund Manager of Fondul Proprietatea.
FTIS decided to delegate certain portfolio management and administrative activities to FTIML. The delegation expressly excludes the delegation of the risk management activities of the Fund, which shall remain the sole prerogative of FTIS. The delegation of the portfolio management allows FTIML, among others, to:
The delegation of the administration services allows FTIML, among others, to:
propose the change of the location of the Fund's registered office;
co-operate at the organisation of the GSM and of the meeting of the Board of Nominees;
There have not been any changes in Fund management team following the implementation of the AIFM Directive.
The main decisions of the shareholders during 27 January 2016 GSM were the following:
The main decisions of the shareholders during 26 April 2016 GSM were the following:
On 4 July the Fund has contracted a revolving committed credit facility for a maximum amount of RON 1 billion from BRD - Groupe Societe Generale SA. The availability period of the facility is for one year with the possibility to extend it with the same period.
The purpose of this credit facility is for general corporate use, including share buybacks, but excluding investments, and is meant to replace the previous financing arrangement concluded by the Fund with Citibank Europe Plc Dublin - Romania Branch, that was terminated on 8 July 2016.
The Fund Manager took the decision to resume the public tender offer process suspended in January 2016 due to the market conditions. As such, on 5 July the Fund has submitted for approval to the FSA an application for a tender offer for acquisition of own shares in relation to the sixth buy-back programme. Under this tender offer, the Fund intends to repurchase up to 575,000,000 shares (both in the form of shares and GDRs) from its shareholders and GDR holders.
As such, the daily execution of the sixth buy-back programme with respect to shares on the BVB and GDRs on the LSE was suspended on 27 June 2016.
Wood & Company Financial Services AS has been engaged as intermediary in relation to the purchase of shares, Goldman Sachs International and Wood & Company Financial Services AS have been engaged as dealer managers and The Bank of New York Mellon has been appointed as tender agent in relation to the purchase of GDRs.
On 27 July 2016, the FSA approved the Fund's application for the tender offer. The subscription period is from 3 August 2016 until 7 September 2016 and the purchase price is RON 0.8420 per share and the USD equivalent of RON 42.10 per GDR.
The key performance indicator of the Fund is its Net Asset Value. The Fund is required to publish a monthly net asset value per share in accordance with local rules issued by the capital market regulator, no later than 15 calendar days after the reporting month end.
All NAV reports are published on the Fund's website at www.fondulproprietatea.ro, together with the share price and discount information.
CNVM Regulation no. 4/2010, as subsequently amended, allows the NAV calculation based on best international practice suitable for a listed closed-end fund.
Listed securities are valued at closing market prices if listed on regulated markets, or reference prices if listed on an Alternative Trading System ("ATS"). In case of shares listed on ATS the reference price is considered to be the average price.
Illiquid or unlisted securities are valued using either the value of shareholders' equity, as per the latest available annual financial statements, proportionally with the stake held, or according to International Valuation Standards which permit fair valuation.
The shares in the companies under insolvency or reorganisation procedures are valued either at zero, or at the value provided by an independent valuer, using the valuation methods in accordance with the International Valuation Standards. The shares in the companies under a judicial liquidation procedure, or any other liquidation procedures, as well as in the companies under temporary or final suspension of operation, are valued at zero until the procedure is finalised.
The treasury shares acquired through buy-backs are excluded from the number of shares used in the NAV per share computation. Due to the fact that in substance the Fund's GDRs are similar to the ordinary shares to which they correspond, in the computation of the number of shares used in the calculation of NAV per share, the equivalent number of shares corresponding to the GDRs bought back and held by the Fund as at NAV reporting date are also deducted, together with the number of ordinary own shares bought back and held.
The following chart shows information on the monthly published NAVs per share for the period 31 December 2015 to 30 June 2016:
Source: FTIML, based on NAV reports submitted to FSA *Based on Romanian Accounting Regulation for non-portfolio items ** Based on IFRS for non-portfolio items
The grey section within June 2016, represents the impact of 2016 return of capital per share, approved by shareholders in January 2016, and recorded in June 2016, following the FSA endorsement of the share capital decrease (Endorsement no. 141/25 May 2016), and following the registration at Trade Register on 9 June 2016, which resulted in a corresponding reduction of NAV per share.
During the first quarter of 2016 the NAV per share decreased by 4.8%, mainly due to the negative impact of the decrease of the share prices of certain listed holdings, principally OMV Petrom SA (impact on the Fund's NAV of RON 537.9 million or RON 0.0517 per share).
During the second quarter of 2016 the NAV per share increased by 4.0% mainly due to the update of the independent valuation for three unlisted portfolio holdings (Hidroelectrica SA, CN Aeroporturi Bucuresti SA, CN Administratia Porturilor Maritime SA) and due to the sixth buy-back programme carried out by the Fund during this period.
In June, three unlisted holdings, representing 55.8% of the total unlisted portfolio, were independently valued. The valuations were performed by KPMG Advisory, in accordance with International Valuation Standards. The overall impact was an increase of RON 785.7 million or RON 0.0762 per share, as compared to the 31 December 2015 NAV.
| Portfolio company name | Value in 30 June 2016 NAV (RON Million) |
Value in 31 Dec 2015 NAV (RON Million) |
Impact on Total NAV (RON Million) |
Impact on NAV per share8 (RON) |
|
|---|---|---|---|---|---|
| 1 | Hidroelectrica SA | 3,269.0 | 2,654.1 | 614.9 | 0.0596 |
| 2 | CN Aeroporturi Bucuresti SA | 632.5 | 497.8 | 134.6 | 0.0131 |
| 3 | CN Administratia Porturilor Maritime SA | 211.3 | 175.1 | 36.2 | 0.0035 |
| TOTAL | 4,112.8 | 3,327.0 | 785.7 | 0.0762 |
The Fund's Investment Objective is the maximisation of returns and per-share capital appreciation via investments mainly in Romanian equities and equity-linked securities. The equity exposure amounted to 89.1% of the Fund's NAV as at 30 June 2016. As at that date, the portfolio was composed of holdings in 45 companies (13 listed and 32 unlisted), containing a combination of privately held and state-controlled entities.
• Net cash and receivables includes bank deposits, current bank accounts, short-term treasury bills and bonds, guarantee deposit for tender offer, dividend receivables, as well as other assets, net of all liabilities (including liabilities to shareholders related to the returns of capital from previous years) and provisions.
Source: FTIML, data as at 30 June 2016
8 Computed based on the number of shares used in NAV per share computation as at 30 June 2016
• The portfolio remained heavily weighted in power, oil and gas sectors (approx. 76.2% of the NAV), through a number of listed and unlisted Romanian companies
| Listed Equities………………………… 26.7% | |
|---|---|
| Unlisted Equities……………………… 62.4% | |
| Net Cash and Receivables.… 10.9% |
Source: FTIML, data as at 30 June 2016
| Hidroelectrica SA………………………… 44.3% | |
|---|---|
| Enel Group companies…………………… 22.0% | |
| Electrica Group companies……………… 11.4% | |
| CN Aeroporturi Bucuresti SA………………. 8.6% | |
| Engie Romania SA………………………… 6.1% | |
| CN Administratia Porturilor Maritime SA …. 2.9% | |
| Societatea Nationala a Sarii SA……………. 2.4% | |
| Others…………………………… 2.3% | |
• The largest unlisted holding is Hidroelectrica SA (44.3% of the total value of unlisted holdings in the portfolio)
| OMV Petrom SA………………………… 82.0% | |
|---|---|
| BRD Groupe Societe Generale SA……… 7.9% | |
| Nuclearelectrica SA…………………… 4.4% | |
| Alro SA……………………………………… 2.4% | |
| Conpet SA………………………………… 1.3% | |
| Romaero SA……………………………… 0.8% | |
| Primcom SA……………………………… 0.4% | |
| Others…………………………………… 0.8% | |
• The largest listed holding is OMV Petrom SA (82.0% of the total value of listed holdings in the portfolio)
Source: FTIML, data as at 30 June 2016
| No | Name | Fund's stake (%) | Value as at 30 June 2016 (RON million) |
% of NAV as at 30 June 2016 |
|---|---|---|---|---|
| 1 | Hidroelectrica SA | 19.94% | 3,269.0 | 27.7% |
| 2 | OMV Petrom SA | 18.99% | 2,582.1 | 21.9% |
| 3 | CN Aeroporturi Bucuresti SA | 20.00% | 632.5 | 5.4% |
| 4 | Enel Distributie Banat SA | 24.13% | 624.0 | 5.3% |
| 5 | Enel Distributie Muntenia SA | 12.00% | 455.4 | 3.9% |
| 6 | Engie Romania SA | 12.00% | 446.1 | 3.8% |
| 7 | Enel Distributie Dobrogea SA | 24.09% | 401.2 | 3.4% |
| 8 | Electrica Distributie Muntenia Nord SA | 22.00% | 253.9 | 2.2% |
| 9 | BRD Groupe Societe Generale SA | 3.63% | 248.6 | 2.1% |
| 10 | Electrica Distributie Transilvania Sud SA | 22.00% | 222.3 | 1.9% |
| 11 | Electrica Distributie Transilvania Nord SA | 22.00% | 215.6 | 1.8% |
| 12 | CN Administratia Porturilor Maritime SA | 20.00% | 211.3 | 1.8% |
| 13 | Societatea Nationala a Sarii SA | 49.00% | 177.4 | 1.5% |
| 14 | Electrica Furnizare SA | 22.00% | 149.6 | 1.3% |
| 15 | Nuclearelectrica SA | 9.09% | 137.6 | 1.2% |
| 16 | Enel Energie SA | 12.00% | 76.6 | 0.7% |
| 17 | Alro SA | 10.21% | 75.4 | 0.6% |
| 18 | Enel Energie Muntenia SA | 12.00% | 64.0 | 0.5% |
| 19 | Complexul Energetic Oltenia SA | 21.55% | 62.8 | 0.5% |
| 20 | Posta Romana SA | 25.00% | 58.7 | 0.5% |
| Top 20 equity holdings | 10,364.1 | 87.8% | ||
| Total equity holdings | 10,520.5 | 89.1% | ||
| Net cash and receivables | 1,284.0 | 10.9% | ||
| Total NAV | 11,804.5 | 100.0% |
Source: FTIML, data as at 30 June 2016, based on NAV reports submitted to FSA
In April 2016 the Fund contributed in cash to the share capital increase of Zirom SA and of Administratia Porturilor Maritime Constanta SA.
In May 2016, the Fund received 8,622,073 bonus shares in Banca Transilvania SA, as a result of the share capital increase of this company through incorporation of reserves. The value of the shares received from Banca Transilvania SA is reflected in other current assets category in the NAV of the Fund until their registration with the Central Depositary is completed.
In April 2016 the Fund sold its entire holding of 22,542,960 shares in Romgaz SA (20,286,910 in the form of ordinary shares and 2,256,050 in the form of GDRs) in an accelerated bookbuilding offering. The shares were priced at RON 24/ USD 6.09 (in relation to disposals via dollar-denominated global depositary receipts, based on the National Bank of Romania's exchange rate of RON 3.9434 per USD as at 20 April 2016).
In June the Fund sold the entire participations in E.ON Distributie Romania SA (56,749,014 shares, representing 18.3% of the company share capital) and E.ON Energie Romania SA (9,903,524 shares, representing 13.4% of the company share capital).
During the first six months of 2016, the Fund has also sold part of its holdings in Banca Transilvania SA and BRD Groupe Societe Generale SA.
On 28 March 2016 the Fund Manager publicly announced that no agreement has been reached in the recent negotiations with Electrica SA ("Electrica") regarding a potential transaction between the Fund and Electrica in relation to the Fund's holdings in the four companies in which Electrica is the majority shareholder, respectively Electrica Distributie Transilvania Sud SA, Electrica Distributie Transilvania Nord SA, Electrica Distributie Muntenia Nord SA and Electrica Furnizare SA.
After several rounds of negotiations, the final asking price of the Fund for Electrica would have been RON 769 million. The effective price offered by Electrica for the Fund's holdings in the four subsidiaries was RON 684 million, which is more than an 18% discount to the valuation of those holdings in the Fund's monthly NAV of RON 841 million, as at 29 February 2016.
Despite the resilient efforts and willingness to find a realistic middle ground, it was not possible to reach a satisfactory agreement on price and conclude a deal in the negotiations with Electrica. The Fund Manager remains committed and willing to resume negotiations at a future point if there is a similar commitment from Electrica.
The proposed timetable for gradual elimination of the regulated electricity prices for non-household consumers and for household consumers is according with the table below:
| Non-household consumers – % acquisition from the |
Household consumers – % acquisition from the |
|
|---|---|---|
| Starting date | competitive market | competitive market |
| 01.01.2013 | 30 | - |
| 01.04.2013 | 45 | - |
| 01.07.2013 | 65 | 10 |
| 01.09.2013 | 85 | 10 |
| 01.01.2014 | 100 | 20 |
| 01.07.2014 | 100 | 30 |
| 01.01.2015 | 100 | 40 |
| 01.07.2015 | 100 | 50 |
| 01.01.2016 | 100 | 60 |
| 01.07.2016 | 100 | 70 |
| 01.01.2017 | 100 | 80 |
| 01.07.2017 | - | 90 |
| 31.12.2017 | - | 100 |
Source: ANRE webpage
Source: Bloomberg, Hidroelectrica SA
Note: Day Ahead Market – monthly average for base load
| January – May 2016 | January – May 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Production | Import | Total | Production | Import | Total | Production | Import | |
| Coal | 1,848.3 | 1,647.2 | 201.1 | 2,092.4 | 1,867.0 | 225.4 | (11.7) | (11.8) | (10.8) |
| Oil | 4,656.8 | 1,509.7 | 3,147.1 | 4,306.1 | 1,573.5 | 2,732.6 | 8.1 | (4.1) | 15.2 |
| Natural gas | 3,480.5 | 3,289.4 | 191.1 | 3,694.3 | 3,627.7 | 66.6 | (5.8) | (9.3) | 186.9 |
| Hidro, Nuclear, and Import energy | 2,394.1 | 2,217.2 | 176.9 | 2,292.8 | 2,162.2 | 130.6 | 4.4 | 2.5 | 35.5 |
| Import oil products | 940.6 | - | 940.6 | 904.0 | - | 904.0 | 4.0 | - | 4.0 |
| Others | 213.9 | - | 213.9 | 210.2 | - | 210.2 | 1.8 | - | 1.8 |
| Total resources | 13,534.2 | 8,663.5 | 4,870.7 | 13,499.8 | 9,230.4 | 4,269.4 | 0.3 | (6.1) | 14.1 |
Source: National Institute of Statistics webpage
Gas prices have increased starting 1 February 2013, pursuant to the schedule for gradual elimination of regulated gas prices. As of 1 January 2015, prices for supply to non-household consumers are determined freely, based on direct negotiation or acceptances of supplier's standard offer. Based on Government Decision no. 488/2015, the Government approved the updated schedule for gas price liberalisation for household consumers and heat producers (for the energy used in residential heating) for the period 1 July 2015 – 1 April 2020. In late June 2016, ANRE announced that gas prices for households will not increase with effect from 1 July 2016, but will remain unchanged until at least March 2017. This decision was prompted by the fall of gas prices in Europe to a level close to the current price for households in Romania.
| Starting date | Household prices (RON/ MWh) |
|---|---|
| 01.07.2015 | 60.00 |
| 01.07.2016 | 66.00 |
| 01.04.2017 | 72.00 |
| 01.04.2018 | 78.00 |
| 01.04.2019 | 84.00 |
| 01.04.2020 | 90.00 |
Source: Government Decision no. 488/2015
| Q1** | Q1** | Budget | Budget | |||
|---|---|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 | 2015* | 2016* |
| Turnover | 2,108.4 | 2,422.8 | 598.2 | 564.1 | 2,665.6 | 2,191.9 |
| Operating profit | 51.0 | 185.9 | 96.1 | 22.5 | 318.1 | 133.7 |
| Net profit/ (loss) | (63.6) | (0.02) | 5.7 | 27.3 | 255.5 | 55.9 |
| Dividends | - | - | n.a. | n.a. | - | - |
Source: Consolidated IFRS financial statements
*Budgeted figures do not include any change in the fair value of the derivative embedded in the electricity purchase contract concluded with Hidroelectrica SA. Budget refers to Alro SA individual financial statements. The amounts were converted from USD to RON using the RON/ USD National Bank of Romania exchange rate at budget publishing date (i.e. 27 March 2015/ 28 March 2016)
** Individual IFRS financial statements
January: The company informed the market that following an investigation regarding the electricity contracts signed with Hidroelectrica SA, the Competition Council imposed on Alro SA a fine of RON 21.2 million or 1.1% of 2014 turnover. Subsequently, in May, the company informed the market that it appealed the Competition Council decision.
May: Based on the individual IFRS financial statements for the first quarter of 2016, the company registered turnover of RON 564.1 million, down 5.7% y.o.y. an operating profit of RON 22.5 million as compared to RON 96.1 million during the similar period of the previous year, and a net profit of RON 27.3 million as compared to RON 5.7 million during the first quarter of 2015. While sales volumes both on the primary and processed aluminium advanced during the period by 23% y.o.y. and 4% y.o.y. respectively, according to the management, the operating result of the period was negatively affected by the lower levels of aluminium prices on the London Metal Exchange.
| RON million | 2014 | 2015 | H1 2015* | H1 2016 | Budget 2015** |
Budget 2016** |
|---|---|---|---|---|---|---|
| Net banking income | 2,623.0 | 2,507.2 | 1,269.6 | 1,433.9 | Around 3% increase |
Around 5% increase |
| Net operating profit | 1,295.3 | 1,209.9 | 548.9 | 728.4 | Around 5% increase |
|
| Net cost of risk | 1,215.4 | 658.2 | 268.9 | 282.4 | Significant decrease |
Further normalisation trajectory |
| Net profit | 63.1 | 465.8 | 231.3 | 378.0 | Significant improvement |
n.a. |
| Dividends | - | 223.0 | - | - | - | - |
Source: Consolidated IFRS financial statements
*Restated values
** Budgeted figures based on individual IFRS financial statements
April: For the full year 2015 the bank reported a net profit of RON 465.8 million compared to a net profit of RON 63.1 million in 2014. The net banking income decreased by 4.4% y.o.y to RON 2,507.2 million, while general operating expenses decreased by 2.3% y.o.y to RON 1,297.2 million, leading to a net operating profit of RON 1,209.9 million, representing a decrease of 6.6% y.o.y. Net cost of risk decreased by 45.8% compared to the similar period of the previous year, to RON 658.2 million.
August: For the first six months of 2016 the bank reported a net profit of RON 378.0 million compared to a net profit of RON 231.3 million during the similar period of the previous year. The net banking income increased by 12.9% y.o.y to RON 1,433.9 million. According to the bank, excluding non-recurring elements booked in other income, amounting to RON 121 million in H1 2016 (vs. RON 21 million in H1 2015) of which the most important was the RON 103 million gain from the VISA Europe transaction, the net banking income advanced by 5.1% y.o.y. During the period, the general operating expenses decreased by 2.1% y.o.y to RON 705.5 million, leading to a net operating profit of RON 728.4 million, representing an increase by 32.7% y.o.y. Net cost of risk increased by 5.0% compared to the similar period of the previous year, to RON 282.4 million. The cost of risk for H1 2016 was influenced by the recognition of a provision of RON 90 million regarding the in-kind payment law.
The Board of Directors of BRD appointed Mr Francois Bloch to succeed to Philippe Lhotte as CEO with effective date 1 November 2016. Currently Mr Bloch is holding the position of First Deputy Chairman of Rosbank, Societe Generale's subsidiary in Russia. Mr. Bloch's appointment is subject to the approval of the Central Bank of Romania.
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
February: Total traffic for the first 2 months of 2016 reached 8.4 million tons, which represents a decrease of 7.6% compared to the same period of 2015. The decline was mostly due to a 36.9% decrease of activity for cereals, while most of other goods recorded slight increases.
May: Total traffic for the first 5 months of 2016 reached 17.4 million tons, which represents an increase of 0.5% compared to the same period of 2015. Cereals continue to be the main source of weakness, registering a decline of 20.3% y/y, which was offset by increases in oil (+11.9%), general merchandise (+10.5%) and oil products (+21.8%).
| Budget | Budget | |||
|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 |
| Total revenue | 689.7 | 783.4 | 725.8 | 842.9 |
| Operating profit | 124.4 | 213.5 | 40.6 | 127.4 |
| Net profit | 98.8 | 178.8 | 44.3 | 104.8 |
| Dividends | 51.2 | 137.1 | 24.4 | 55.4 |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
February: Total traffic reached 1.4 million passengers in the first 2 months of 2016, which represents an 18.1% increase compared to the same period of 2015.
June: Total passenger traffic reached 4.9 million passengers in the first 6 months of 2016, which represents an increase of 16.5% compared to the same period of 2015. Total cargo traffic reached 16.6 thousand tones, which represents an increase of 11% compared to the first half of 2015.
The General Manager, who had been appointed on an interim basis in May 2014, was dismissed by the Board and replaced by Cosmin Pestesan, who was previously a non-executive member of the Board. Mr Pestesan was also appointed on an interim basis, which is now limited to a maximum of 6 months by Law 111/2016 (which approved Government Emergency Ordinance 109/2011 regarding Corporate Governance in state owned entities – "GEO 109/2011").
| RON million | 2014 | 2015 | Budget 2015 |
Budget 2016 |
|---|---|---|---|---|
| Total operating revenue | 4,105.7 | 4,295.2 | 4,228.7 | Not approved |
| Operating profit | (638.7) | (790.5) | 98.4 | |
| Net profit | (693.6) | (960.9) | 0.7 |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
May: The management team presented a restructuring plan having as the most important measure the labor cost reduction: 5,000 employees will be dismissed within the next 5 years (2,000 in 2016, 2,000 in 2017 and 1,000 afterwards). In the restructuring plan approved by the Supervisory Board, a number of other measures are mentioned, which started to be implemented since January 2016. These measures led to a return to profitability in Q1 2016 when the company recorded an operating profit of RON 149 million compared to a loss of RON 20 million in Q1 2015.
The Directorate, which is made of five members, still has three interim members who have to be selected according with GEO 109/2011 and the selection should be finalised in the next months. In the same time the Ministry of Energy has to finalise the selection of the Supervisory Board according with GEO 109/2011.
| RON million | 2014 | 2015 | Q1 2016 |
Budget 2015 |
Budget 2016 |
|---|---|---|---|---|---|
| Total revenue | 805.4 | 798.6 | 189.0 | 778.3 | 741.8 |
| Operating profit | 159.7 | 182.9 | - | 165.5 | 147.6 |
| Net profit | 140.3 | 153.2 | 16.0 | 139.0 | 123.9 |
| Dividends | 112.1 | 122.3 | - | 111.1 | - |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
March: Ms Iuliana Andronache (interim CEO Electrica) and Ms Gabriela Marin (Head of HR Electrica) have been appointed Board members, replacing Mr Ioan Rosca and Mr Aurel Gubandru.
| RON million | 2014 | 2015 | Q1 2016 |
Budget 2015 |
Budget 2016 |
|---|---|---|---|---|---|
| Total revenue | 674.8 | 720.2 | 200.0 | 685.1 | 707.1 |
| Operating profit | 119.7 | 186.6 | - | 146.0 | 173.6 |
| Net profit | 95.3 | 158.8 | 5.0 | 120.3 | 145.6 |
| Dividends | 75.9 | 127.1 | - | 96.1 | - |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
March: Ms Iuliana Andronache (interim CEO Electrica) and Ms Gabriela Marin (Head of HR Electrica) have been appointed Board members, replacing Mr Ioan Rosca and Mr Costica Vlad.
| RON million | 2014 | 2015 | Q1 2016 |
Budget 2015 |
Budget 2016 |
|---|---|---|---|---|---|
| Total revenue | 739.3 | 775.3 | 186.0 | 779.3 | 775.9 |
| Operating profit | 121.5 | 178.1 | - | 142.2 | 154.1 |
| Net profit | 100.1 | 152.6 | 32.0 | 110.4 | 127.3 |
| Dividends | 79.9 | 119.7 | - | 87.8 | - |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
March: Ms Iuliana Andronache (interim CEO Electrica) and Ms Gabriela Marin (Head of HR Electrica) have been appointed Board members, replacing Mr Geanta Marian and Ms Carmen Mihaela Pirnea.
| RON million | 2014 | 2015 | Q1 2016 |
Budget 2015 |
Budget 2016 |
|---|---|---|---|---|---|
| Total revenue | 4,055.4 | 4,205.7 | 1,192.0 | 4,097.5 | 4,196.7 |
| Operating profit | 223.7 | 143.1 | - | 108.4 | 126.5 |
| Net profit | 204.7 | 131.1 | 44.0 | 95.1 | 113.4 |
| Dividends | 174.0 | 111.5 | - | - | - |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
March: Ms Mariana Alina Calugareanu (Electrica) has been appointed Board member, replacing Mr Ioan Rosca.
June: Ms Raluca Bulumacu (Electrica) and Mr Vlad Gheorghe (Electrica) have been appointed Board members, replacing Mr Ramiro Angelescu and Ms Alina Calugareanu.
| Budget | Budget | |||
|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 |
| Total revenue | 649.7 | 646.9 | 587.2 | 559.8 |
| Operating profit | 188.4 | 181.5 | 188.1 | 175.6 |
| Net profit | 172.2 | 157.9 | 161.8 | 143.3 |
| Dividends | 85.7 | 69.7 | - | - |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
February: Following the resignation of Toni Volpe as CEO and Country Manager, Georgios Stassis was appointed as head of Enel operations in Romania.
March: Following the resignations of Toni Volpe, Giuseppe Fanizi, Alessandra Proietti and Ludovica Parodi, Enel recommended and shareholders approved the appointment of Georgios Stassis, Mina Kolarova, Federico Panone and Alexandra Burcea as board members.
| RON million | 2014 | 2015 | Budget 2015 |
Budget 2016 |
|---|---|---|---|---|
| Total revenue | 533.4 | 546.0 | 481.7 | 476.2 |
| Operating profit | 102.7 | 136.3 | 154.7 | 129.7 |
| Net profit | 87.7 | 114.8 | 129.3 | 97.3 |
| Dividends | 43.6 | 50.0 | - | - |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
March: Following the resignations of Toni Volpe, Giuseppe Fanizi, Alessandra Proietti and Ludovica Parodi, Enel recommended and shareholders approved the appointment of Georgios Stassis, Mina Kolarova, Federico Panone and Alexandra Burcea as board members.
| Budget | Budget | |||
|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 |
| Total revenue | 1,073.1 | 1,055.8 | 931.8 | 885.4 |
| Operating profit | 246.3 | 256.3 | 244.1 | 189.9 |
| Net profit | 240.8 | 237.9 | 211.7 | 151.0 |
| Dividends | - | - | - | - |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
March: Following the resignations of Toni Volpe, Giuseppe Fanizi and Alessandra Proietti, Enel recommended and shareholders approved the appointment of Georgios Stassis, Federico Panone and Alexandra Burcea as board members.
| RON million | 2014 | 2015 | Budget 2015 |
Budget 2016 |
|---|---|---|---|---|
| Total revenue | 1,943.7 | 1,814.6 | 1,828.7 | 1,729.4 |
| Operating profit | 128.3 | 42.9 | 47.7 | 32.8 |
| Net profit | 129.9 | 34.8 | 43.2 | 21.3 |
| Dividends | 61.8 | 17.4 |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
February: Following the resignation of Toni Volpe as CEO and Country Manager, Georgios Stassis was appointed as head of Enel operations in Romania.
March: Following the resignations of Toni Volpe and Maurizio Rossetto, Enel recommended and shareholders approved the appointment of Georgios Stassis and Giorgio Mengali as board members.
| Budget | Budget | |||
|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 |
| Total revenue | 1,866.6 | 1,756.2 | 1,615.2 | 1,570.5 |
| Operating profit | 46.0 | 25.3 | 16.2 | 29.5 |
| Net profit | 46.8 | 24.9 | 10.7 | 19.3 |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
February: Following the resignation of Toni Volpe as CEO and Country Manager, Georgios Stassis was appointed as head of Enel operations in Romania.
March: Following the resignations of Toni Volpe, Maurizio Rossetto and Emil Vasiliu, Enel recommended and shareholders approved the appointment of Georgios Stassis, Giorgio Mengali and Alexandra Burcea as board members.
| Budget | Budget | |||
|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015* | 2016* |
| Turnover | 4,290.9*** | 4,416.4 | 4,441.4 | 4,529.1 |
| Operating profit | 560.9 | 474.9 | 262.1 | 287.2 |
| Net profit | 443.1 | 378.5 | 278.8 | 238.8 |
| Dividends** | 200.0 | - | - | - |
Source: Consolidated IFRS financial statements
*Budgeted figures based on separate IFRS financial statements
**Dividends are based on the separate IFRS financial statements
February: Shareholders approved the change of the company name from GDF Suez Energy Romania SA to Engie Romania SA, following the rebranding strategy of GDF Suez Group at the global level.
April: The Romanian State revoked Gelu Diaconu and Ghimpau Aurelian as board members, while Engie revoked Pierre Chatain, Bart Boesmans and Valerie Limpens. The new board members are Vlad Vasiliu and Catalin Deaconescu recommended by the Romanian State and Etienne Jacolin, Olivier Bloeyaert and Marleene Delvaux recommended by Engie.
*** Restated values
According to ANRE Order no. 20/2016, with effect from 1 May 2016 the regulated supply tariffs for households were increased by approximately 11%.
| RON million | 2014 | 2015 | H1 2015 | H1 2016 | Budget 2015 |
|---|---|---|---|---|---|
| Turnover | 3,406.0 | 3,183.2 | 1,851.6 | 1,615.8 | 2,851.3* |
| Operating profit | 1,207.9 | 1,127.4 | 733.9 | 748.3 | 489.7 |
| Net profit | 941.5 | 899.4 | 596.8 | 567.9 | 371.9 |
| Dividends | 646.4 | 675.1 | - | - | 174.5 |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
*Operating revenue
May: The company agreed with the intermediary syndicate comprising Morgan Stanley and Raiffeisen Bank to resume the obligations under the Engagement Letter regarding Hidroelectrica's IPO.
June: Company exited insolvency by the decision of the syndic judge. An interim Board composed of 7 members and an interim Directorate composed of 3 members have been appointed to run the company.
| RON million | 2014 | 2015 | Q1** 2015 |
Q1** 2016 |
Budget 2015** |
Budget 2016** |
|---|---|---|---|---|---|---|
| Sales | 1,794.6 | 1,748.7 | 440.3 | 446.4 | 1,884.0 | 1,700.3 |
| Operating profit/ (loss) | 173.8 | 159.1 | 44.2 | 76.0 | 57.7 | 59.7 |
| Net profit | 131.4 | 147.4 | 35.4 | 66.9 | 30.8 | 41.1 |
| Dividends* | 90.4 | 99.5 | n.a. | n.a. | 15.7 | 20.9 |
Source: Consolidated IFRS financial statements
*Dividends are based on the individual IFRS financial statements
**Based on individual IFRS financial statements
March: The budget for 2016 was approved by the GSM with sales at RON 1,700.3 million (a decrease of 2.8% compared to 2015), operating profit of RON 59.7 million (a decrease of 62.7% compared to 2015) and a net profit of RON 41.1 million (a decrease of 72.4% compared to 2015).
May: The company released Q1 2016 financial results with an electricity quantity sold of 2.81 TWh which represents a 0.2% increase y.o.y.; sales of electricity at RON 446.4 million (+1.4% y.o.y.), EBIT at RON 76.0 million (+71.9% y.o.y.) and net profit at RON 66.9 million (+89.0% y.o.y.). The improvement in profitability came from the cut by 36% of taxes on buildings, land and special constructions and also from the reduction of the operating expenses which decreased by 21% y.o.y.
| H1 | H1 | Budget | Budget | |||
|---|---|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 | 2015** | 2016** |
| Sales | 21,541.3 18,145.0 | 8,811.0 | 7,192.0 | 12,571.0 | 10,764.0 | |
| Operating profit/(loss) | 3,338.3 | (529.8) | 1,280.0 | 561.0 | 1,121.0 | 62.0 |
| Net profit/ (loss) | 2,099.7 | (689.7) | 1,036.0 | 405.0 | 1,102.0 | 199.0 |
| Dividends* | 634.4 | - | n.a. | n.a. | - | - |
Source: Consolidated IFRS financial statements
*Based on separate IFRS financial statements
**Budget based on separate IFRS financial statements for OMV Petrom SA only
January: Peter Rudolf Zeilinger was appointed on the Executive Board of OMV Petrom SA, in charge of the Upstream activity starting 1 April 2016. The appointment follows the resignation of Gabriel Selinschi, who will continue his career in OMV Group as Senior Vice President responsible for the Group's activities in Australasia area.
March: The company published the audited consolidated financial statements for 2015: sales declined 15.8% to RON 18,145.0 million, the company recorded losses at EBIT level of RON 529.8 million from RON 3,338.3 million profit in 2014 and a net loss of RON 689.7 million from a net profit of RON 2,099.7 million in 2014. The results include extraordinary items with a total impact of RON 2.48 billion on the net result.
The Supervisory Board approved the recommendation of the Executive Board to pay no dividends in 2016. This proposal was approved by shareholders at the Annual GSM held on 26 April 2016.
May: The company reported results for the first quarter of 2016. The highlights include: sales declined by 16.7% compared to the same period of 2015 to RON 3,558.5 million, EBIT declined by 30.7% compared to the same period of 2015 to RON 342.6 million and net profit declined by 16.5% compared to the same period of 2015 to RON 288.2 million. The declines were despite the 41% decrease of the average realised oil price to USD 26.7 per barrel. Total hydrocarbons production declined 3% to 15.9 million barrels of oil equivalent while sales of refined products increased 4% to 1.1 million tons.
August: OMV Petrom reported the financial results for the first half of 2016. Sales declined 18.4% compared to the same period in 2015 to RON 7,192 million, mainly due to lower realised oil prices (a decrease of 35.8% to 31.77 USD per barrel), while net profit declined 60.9% to RON 405 million as the downstream activity reported results below expectations, with refining margins declining 13.5% to 7.43 USD per barrel and refined product volumes sold declining 2% to 2.3 million tonnes.
| Budget | Budget | |||
|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 |
| Total revenue | 1,196.1 1,103.0 | 1,199.1 | 1,175.7 | |
| Operating profit/(loss) | 40.6 | (25.8) | 6.1 | 8.4 |
| Net profit/ (loss) | 22.9 | (33.0) | 1.3 | 0.8 |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
May: According to the Minister of Communications, Posta Romana is in discussions with the European Bank for Reconstruction and Development for an EUR 47 million loan to be used for investments in the IT, transportation and automation infrastructure.
The National Bank of Romania approved the setting up of a partnership between Posta Romana and Patria Bank for offering a range of financial and banking services through the branch network operated by Posta Romana. The first stage of implementation will be a pilot program in a selected number of locations, followed by national deployment in 2017.
June: The company received a fine of RON 33.1 million from the Competition Council for alleged anticompetitive practices during 2009-2011. Management has stated publically that they feel the fine was unjustified and they will take all legal actions necessary in order to cancel it in courts.
| Budget | Budget | |||
|---|---|---|---|---|
| RON million | 2014 | 2015 | 2015 | 2016 |
| Operating revenue | 297.6 | 319.1 | 324.6 | 329.7 |
| Operating profit | 31.8 | 27.5 | 47.0 | 69.5 |
| Net profit | 24.5 | 15.8 | 40.2 | 57.3 |
| Dividends | 20.9 | - | 37.0 | 45.4 |
Source: Financial statements prepared in accordance with applicable Romanian Accounting Regulations
February: Alexandra Pana, the Chairman of the Board of Directors, resigned for personal reasons.
According with the latest shareholders resolution, the initial public offering approval was postponed until the selection of a new board based on the GEO 109/2011 is completed.
July: Shareholders appointed a new board which was selected based on the GEO 109/2011. The Ministry proposed three board members, recruited according with the provisions in the corporate governance regulation for state owned entities: Mrs Oana Bizgan, the Adviser of the Deputy Prime Minister which previously worked for Lafarge and Roland Berger, Mr Mugur Popescu who works as Investment Director for BCR Pensii, one of the largest pension funds in Romania and Mr Laurentiu-Georgian Puiu who is Managing Partner at his own consultancy firm in the mining sector. The two other board members proposed by the Fund and reconfirmed in the GSM are Ms Simona Fatu and Mr Dan Gheorghe.
| RON million | 31 Dec 2015 | 31 Mar 2016 | 30 Jun 2016 |
|---|---|---|---|
| Current accounts | 0.6 | 0.5 | 34.8 |
| Bank deposits | 197.8 | 89.6 | 572.7 |
| Treasury bills and short-term government bonds | 79.0 | 125 | 80.9 |
| Total liabilities* | (43.1) | (40.9) | (80.0) |
| Net cash & cash equivalents | 234.3 | 174.2 | 608.4 |
| Net Assets Value | 12,087.8 | 11,440.1 | 11,804.5 |
| % net cash & cash equivalents in NAV | 1.9% | 1.5% | 5.2% |
*Total liabilities exclude provisions
The table above shows the change in the net cash position of the Fund as a percentage of the NAV.
The increase of current accounts, bank deposits and treasury bills and short-term government bonds during the six-month period ended 30 June 2016 was mainly due to the cash inflows from the disposal of portfolio companies (entire holdings in Romgaz SA, E.ON Distributie Romania SA and E.ON Energie Romania SA and partial disposal of the holdings in Banca Transilvania SA and BRD Groupe Societe Generale SA) and the dividends collected from portfolio companies, net off by the cash outflows for funding the 2016 return of capital (payment started on 27 June) and the sixth buy-back programme.
The increase of total liabilities was mainly due to the outstanding liability as at 30 June 2016 regarding the 2016 return of capital of RON 34.6 million following the payments performed with effect from 27 June 2016 (total payments in June 2016: RON 482.3 million, from the total 2016 return of capital of RON 516.9 million).
For more details, please see section Financial Statements Analysis.
The annualised total expense ratio of the Fund as at 30 June 2016 was 0.89% and excluding transaction related expenses this would be 0.78% (2015: 1.03%, and excluding transaction related expenses this would be 0.95%). This figure represents the expenses of the Fund (annualised) divided by the period end NAV. For the purpose of this calculation, expenses do not include foreign exchange losses, cost of equity investments disposed of, impairment adjustments, interest expenses, fair value adjustments, expenses with amortisation and provisions or corporate income tax expenses.
The decrease of the total expense ratio was mainly due to the to the one-off secondary listing related expenses of RON 16.6 million incurred in 2015 (excluding the secondary listing expenses, the total expense ratio in 2015 would have been 0.89%).
Please see section Financial Statements Analysis for more details on the Fund's expenses.
The income from operating activity mainly comprises the gross dividend income, the changes in fair value of financial instruments at fair value through profit or loss, interest income and the net realised gains/ losses from transactions with financial instruments. The changes in fair value of the equity investments in the Fund portfolio are recognised either in profit or loss (in case of subsidiaries and associates) or directly in equity (in case of all the other equity instruments).
The income from operating activity is significantly influenced by the changes in the share price of listed portfolio companies, the performance of the portfolio companies and their decisions on dividend distributions, as well as by money market performance.
As at 30 June 2016, the Fund's exposure to Romanian equities accounted for 89.1% of the NAV, the positive difference of 10.9% being represented by the net cash and receivables.
The BET-XT index, which reflects the performance of the top 25 most liquid stocks listed on the Tier 1 of the BVB, decreased by 8.4% during the first half of 2016 and by 11.3% compared with 30 June 2015.
Further information on the Fund's financial results can be found in the Financial Statements Analysis section.
Capital expenditure comprises the costs for the acquisition or upgrade of the intangible assets of the Fund.
The intangible assets of the Fund include the value of the licences, the implementation costs and the updates of the Fund's accounting and reporting software, net of the accumulated amortisation.
The unaudited Financial Statements for the six-month period ended 30 June 2016 prepared in compliance with IAS 34 Interim Financial Reporting, based on IFRS are included in full in Annex 1 to this Report.
With effect from the annual financial statements for the year ended 31 December 2015, according to the FSA Norm 39/2015, IFRS are the official accounting regulations for the Fund.
This section provides a commentary on the principal elements of the Fund's financial position and results for the six-month period ended 30 June 2016.
| RON million | 30 June 2016 |
31 December 2015 |
|---|---|---|
| Unaudited | Audited | |
| Cash and current accounts | 34.8 | 0.6 |
| Deposits with banks | 572.7 | 197.8 |
| Treasury bills | 59.9 | 20.0 |
| Government bonds | 20.9 | 59.0 |
| Dividends receivable | 312.9 | - |
| Equity investments | 10,499.9 | 11,800.7 |
| Other assets | 356.6 | 29.6 |
| Total assets | 11,857.7 | 12,107.7 |
| Total liabilities | 91.7 | 54.6 |
| Total equity | 11,766.0 | 12,053.1 |
| Total liabilities and equity | 11,857.7 | 12,107.7 |
As at 30 June 2016, deposits with banks included bank deposits denominated in RON with maturities of up to one month, held with banks in Romania.
As at 30 June 2016, treasury bills caption included treasury bills with discount, while government bonds comprised short-term government bonds with coupon, both denominated in RON, with residual maturities up to three months, issued by the Ministry of Public Finance of Romania.
The overall increase in liquid assets in the first six months of 2016 of RON 410.9 million was mainly due to the cash inflows from the disposal of portfolio companies (entire holdings in Romgaz SA, E.ON Distributie Romania SA, E.ON Energie Romania SA and partial disposal of the holdings in Banca Transilvania SA and BRD Groupe Societe Generale SA) and the dividends collected from portfolio companies during the period (RON 1,191.4 million in total), net off by the cash outflows for funding the 2016 return of capital, payment of the guarantee for the buy-back tender offer and funding of the daily acquisitions within the sixth buy-back programme (RON 732.2 million in total).
Starting 1 January 2014, Fondul Proprietatea applied the Amendments to IFRS 10, IFRS 12 and IAS 27 - Investment Entities, the Fund being an investment entity. As a result, the Fund classified and measured its investments in subsidiaries and associates as financial assets at fair value through profit or loss. The other equity investments were classified as financial assets available for sale.
The equity investments at fair value through profit or loss are initially recognised at fair value and the transaction costs are recorded in profit or loss. Subsequent measurement is at fair value and all changes in fair value are accounted for through profit or loss. Equity investments at fair value through profit or loss are not subject to impairment review.
The equity investments classified as available for sale are measured at fair value, with the changes in fair value recognised in other comprehensive income (equity). At the derecognition of an available for sale equity investment, the cumulative gain or loss previously recognised in other comprehensive income is transferred to profit or loss. Impairment losses on available for sale equity investments are recognised by transferring the cumulative loss that
was recognised in other comprehensive income to profit or loss. If, in a subsequent period, the fair value of an impaired equity investment classified as available for sale increases, this is recognised in other comprehensive income (equity).
As at 30 June 2016, all the equity investments of the Fund were carried at fair value.
Listed shares traded in an active market were measured at fair value, using quoted prices in the active market for that instrument at the reporting date. A market is considered active if transactions for the asset take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
In case of unlisted shares and listed shares that are not traded in an active market, where sufficient information was available, the fair values of equity investments were determined by independent valuers, using valuation techniques, in accordance with International Valuation Standards (99.7% of the total unlisted portfolio).
Investments in equity securities that do not have a quoted price in an active market, and whose fair values determined by independent valuers were not available, are measured at values considered to be equivalent to fair values, being the values used in the calculation of the net asset value of the Fund, determined in accordance to the regulations issued by the FSA/CNVM and reported on monthly basis (only an insignificant part of the portfolio).
The decrease of equity investments by RON 1,300.8 million in the first six months of 2016 was mainly due to the disposal of certain portfolio companies (entire holdings in Romgaz SA, E.ON Distributie Romania SA and E.ON Energie Romania SA and partial disposal of the holdings in Banca Transilvania SA and BRD Groupe Societe Generale SA, total impact RON 1,427.2 million) and due to a 17.2% decrease in value of the OMV Petrom SA share price (negative impact of RON 537.9 million), which were partially offset by the increase in the value of unlisted equity investments following the update of the independent valuations for three companies (total positive impact of RON 785.7 million).
| RON million | 30 June 2016 | 30 June 2015 |
|---|---|---|
| Unaudited | Unaudited | |
| Gross dividend income | 346.9 | 434.5 |
| Net loss from equity investments at fair value through profit or loss | (541.3) | (326.6) |
| Impairment losses on equity investments available for sale | (40.7) | (20.1) |
| Interest income | 3.0 | 1.5 |
| Gain/ (Loss) on disposal of equity investments available for sale, net | 913.1 | - |
| Other items of income/ (expense), net* | 20.3 | 19.4 |
| Net operating income | 701.3 | 108.7 |
| Operating expenses | (56.3) | (68.7) |
| Finance costs | (0.3) | (0.2) |
| Profit before income tax | 644.7 | 39.8 |
| Income tax expense | (104.0) | (129.4) |
| Profit/ (Loss) for the period | 540.7 | (89.6) |
| Other comprehensive income | (189.0) | 122.0 |
| Total comprehensive income for the period | 351.7 | 32.4 |
* Other items of income/ (expense), net included the net foreign exchange gains/ (losses), the (reversal of) impairment losses on receivables and other income.
Gross dividend income for the six-month period ended 30 June 2016 represents the dividend income earned from the Fund's portfolio companies, mainly from Hidroelectrica SA (RON 134.6 million), Electrica Distributie Transilvania Nord SA (RON 28.0 million), CN Aeroporturi Bucuresti SA (RON 27.4 million), Electrica Distributie Muntenia Nord SA (RON 26.9 million), Electrica Distributie Transilvania Sud SA (RON 26.3 million) and Electrica Furnizare SA (RON 24.5 million). The decrease compared to the first six months of 2015 was mainly generated by the decision of OMV Petrom SA not to distribute dividends in 2016, which was partially offset by the higher dividends received from other portfolio companies.
The net loss from equity investments at fair value through profit or loss for the first six months of 2016 and 2015 represent the unrealised loss from the negative net change in fair value related to equity investments classified at fair value through profit or loss, principally OMV Petrom SA, due to the negative evolution of the share price of
this company (RON 537.9 million in the first six months of 2016 and RON 334.6 million in the first six months of 2015).
In performing the impairment test for the equity investments available for sale, the Fund considers all relevant factors, such as: significant or prolonged decline in fair value below cost, market and industry conditions, to the extent that they influence the recoverable amount of the equity investment, financial conditions and near-term prospects of the issuer, any specific adverse events that may influence the issuer's operations, recent losses of the issuer. The most significant impairment losses on equity investments available for sale in the six-month period ended 30 June 2016 were related to the holding in Nuclearelectrica SA (RON 38.4 million). In the six-month period ended 30 June 2015 the most significant impairment losses recorded were related to the holdings in Nuclearelectrica SA (RON 12.1 million) and in Alro SA (RON 8.0 million).
Interest income arose from deposits held with banks and from short-term government securities.
The gain/ (loss) on disposal of equity investments available for sale represents the difference between the proceeds from disposals and the carrying values of the equity investments as at disposal date, plus the net unrealised gain related to these investments disposed of, transferred from equity (other comprehensive income) to profit or loss upon their derecognition.
The main disposals in the first six months of 2016 were: the entire holdings in Romgaz SA, E.ON Distributie Romania SA and E.ON Energie Romania SA and partial disposal of the holdings in Banca Transilvania SA and BRD Groupe Societe Generale SA.
The other comprehensive income includes the changes in fair value of equity investments available for sale, net of related deferred tax, where applicable.
The income tax expenses for the first six months of 2016 represents the partial reversal of the deferred tax asset for the unused tax losses carried forward recognised as at 31 December 2015, which is recognised, at each reporting date, only to the level of the deferred tax liability arising from the taxable temporary differences.
| RON million | 30 June 2016 | 30 June 2015 | |
|---|---|---|---|
| Unaudited | Unaudited | ||
| Investment management and administration fees | 35.5 | 40.4 | |
| FSA monthly fees | 5.4 | 5.9 | |
| Intermediaries fees related to disposal of portfolio holdings | 5.1 | - | |
| Depositary fees | 0.4 | 0.7 | |
| Other operating expenses | 9.9 | 21.7 | |
| Operating expenses | 56.3 | 68.7 |
Investment management and administration fees payable to the Fund Manager represent the main operating expenses component, which decreased compared to the previous period in line with the decrease of the Fund's share price, upon which these fees are based. The total investment management and administration fees in the first six months of 2016 included the base fee of RON 23.1 million (first six months of 2015: RON 27.8 million) and the distribution fee of RON 12.4 million (first six months of 2015: RON 12.6 million).
The FSA monthly fees reduction results mainly from the decrease of the Fund's total NAV basis on which these fees are calculated.
Other operating expenses in the first six months of 2016 included mainly litigation assistance, Board of Nominees related expenses, investors' relations expenses and expenses with external audit.
Although this report covers the six-month period ended 30 June 2016, given that the Fund reports on a quarterly basis, the following split has been prepared to show also the actual results for the period 1 April to 30 June.
| Quarter ended | Half-year ended | ||
|---|---|---|---|
| RON million | 31 March 2016 | 30 June 2016 | 30 June 2016 |
| Unaudited | Unaudited | Unaudited | |
| Gross dividend income | - | 346.9 | 346.9 |
| Net loss from equity investments at fair value through profit or loss | (535.9) | (5.4) | (541.3) |
| Impairment losses on equity investments available for sale | (29.8) | (10.9) | (40.7) |
| Interest income | 1.2 | 1.8 | 3.0 |
| Gain on disposal of equity investments available for sale, net | - | 913.1 | 913.1 |
| Other items of income/ (expense), net* | 1.9 | 18.4 | 20.3 |
| Net operating income/ (loss) | (562.6) | 1,263.9 | 701.3 |
| Operating expenses | (18.9) | (37.4) | (56.3) |
| Finance costs | (0.2) | (0.1) | (0.3) |
| Profit/ (loss) before income tax | (581.7) | 1,226.4 | 644.7 |
| Income tax expense | (3.9) | (100.1) | (104.0) |
| Profit/ (Loss) for the period | (585.6) | 1,126.3 | 540.7 |
| Other comprehensive income | (30.9) | (158.1) | (189.0) |
| Total comprehensive income for the period | (616.5) | 968.2 | 351.7 |
* Other items of income/ (expense), net included the net foreign exchange gains/ (losses), the (reversal of) impairment losses on receivables and other income.
| RON million | 30 June 2016 |
30 June 2015 |
|---|---|---|
| Unaudited | Unaudited | |
| Cash flows from operating activities | ||
| Proceeds from sale of equity investments | 1,158.9 | 0.6 |
| Disposals/ maturity of treasury bills and bonds | 314.6 | 227.0 |
| Dividends received (net of withholding tax) | 32.5 | 158.2 |
| Interest received | 3.3 | 3.5 |
| Maturity of bank deposits with original maturities of more than three months | - | 25.0 |
| Acquisitions of treasury bills and bonds | (320.0) | (40.4) |
| Suppliers and other taxes and fees paid | (45.4) | (58.8) |
| Subscriptions to share capital increase of portfolio companies | (3.1) | (0.1) |
| Remunerations and related taxes paid | (0.7) | (0.5) |
| Realised foreign exchange loss on cash and cash equivalents | (0.1) | - |
| Other receipts | 1.4 | 0.2 |
| Net cash flows from operating activities | 1,141.4 | 314.7 |
| Cash flows from financing activities | ||
| Payments to shareholders related to the return of capital | (482.5) | (488.2) |
| Guarantee paid for the buy-back tender offer | (145.2) | - |
| Acquisition of treasury shares | (104.5) | (211.5) |
| Payment of fees related to the short term bank loans | (0.2) | - |
| Dividends paid (including related taxes) | - | (3.2) |
| Short term bank loans | - | 450.0 |
| Payments to Central Depositary in relation with 2015 return of capital to shareholders | - | (51.4) |
| Net cash flows used in financing activities | (732.4) | (304.3) |
| RON million | 30 June | 30 June |
|---|---|---|
| 2016 | 2015 | |
| Unaudited | Unaudited | |
| Net increase in cash and cash equivalents | 409.0 | 10.4 |
| Cash and cash equivalents at the beginning of the period | 198.5 | 91.1 |
| Cash and cash equivalents at the end of the period | 607.5 | 101.5 |
| Cash | 34.8 | 0.5 |
| Bank deposits with original maturities of less than three months | 572.7 | 101.0 |
| 607.5 | 101.5 |
In the first six months of 2016 the proceeds from sale of equity investments were related to the disposal of the entire holdings in in Romgaz SA, E.ON Distributie Romania SA, E.ON Energie Romania SA and partial disposal of the holdings in Banca Transilvania SA and BRD Groupe Societe Generale SA.
Payments to suppliers and other taxes and fees paid were lower in the first six months of 2016 compared with the first six months of 2015 mainly as a result of the expenses related to the secondary listing project incurred in 2015.
Payments to shareholders related to the return of capital in the first six months of 2016 and 2015 included the payments related to the return of RON 0.05 per share to shareholders, both in 2016 and in 2015, following the decrease of the Fund's share capital by reducing the nominal value of shares from RON 0.95 per share to RON 0.90 per share in 2015 and from RON 0.90 per share to RON 0.85 per share in 2016.
The guarantee paid for the buy-back tender offer represents the amount paid by the Fund in June 2016 as guarantee for the envisaged tender offer for acquisition of own shares in relation to the sixth buy-back programme.
Acquisition of treasury shares represent the acquisition cost, including brokerage fees and other costs directly related to the acquisition of the own shares bought back by the Fund in the buy-back programmes carried out during each period, both through buying ordinary shares on the BVB and GDRs on the LSE.
The proceeds from short-term bank loans are the amounts drawn in the six-month period ended 30 June 2015 from the credit facility from Citibank Europe Plc, Dublin – Romania Branch, for funding the 2015 distribution to shareholders.
In 2015, the payments to the Central Depositary related to the return of capital to shareholders represent the amounts corresponding to the 2015 return of capital not yet collected by the shareholders as at the end of the period, being held with Central Depositary, in an account opened for this purpose.
Franklin Templeton International Services S à r l acting in the capacity of Sole Director of Fondul Proprietatea SA
Oana Truta Permanent Representative Prepared by
Catalin Cadaru Financial Reporting Manager
11 August 2016
Prepared in accordance with IAS 34 Interim Financial Reporting
(This is a translation from the official Romanian version)
| Condensed Statement of Comprehensive Income | 38 |
|---|---|
| Condensed Statement of Financial Position | 39 |
| Condensed Statement of Changes in Shareholders' Equity. | 40 |
| Condensed Statement of Cash Flows. | 42 |
| Notes to the Condensed Interim Financial Statements | 43 |
(all amounts are in RON unless otherwise stated)
| Note | 6 months ended 30 June 2016 |
6 months ended 30 June 2015 |
|
|---|---|---|---|
| Gross dividend income | 5 | 346,915,547 | 434,527,163 |
| Net loss from equity investments at fair value through profit or loss |
6 | (541,343,829) | (326,618,114) |
| Gain /(Loss) on disposal of equity investments available for sale, net |
7 | 913,067,221 | (93) |
| Impairment losses on equity investments available for sale |
12 | (40,716,135) | (20,077,006) |
| Interest income | 2,984,714 | 1,530,507 | |
| Reversal of impairment losses on receivables, net | 17,917,700 | 18,212,824 | |
| Net foreign exchange gain /(loss) | 294,380 | (54,851) | |
| Other income, net | 2,222,640 | 1,173,231 | |
| Net operating income | 701,342,238 | 108,693,661 | |
| Operating expenses | 8 | (56,360,126) | (68,645,313) |
| Finance costs | 9 | (312,500) | (236,208) |
| Profit before income tax | 644,669,612 | 39,812,140 | |
| Income tax expense | 10 | (103,923,098) | (129,450,457) |
| Profit / (Loss) for the period | 540,746,514 | (89,638,317) | |
| Other comprehensive income | |||
| Net change in fair value of available for sale equity investments |
677,823,165 | 152,560,895 | |
| Deferred tax on other comprehensive income | 102,217,728 | (29,822,766) | |
| Decrease in fair value reserve following the disposal of available for sale equity investments |
(969,131,503) | (702,288) | |
| Total other comprehensive income | (189,090,610) | 122,035,841 | |
| Total comprehensive income for the period | 351,655,904 | 32,397,524 | |
| Basic and diluted earnings per share | 0.0489 | (0.0073) |
The financial statements were authorised for issue on 11 August 2016 by:
Franklin Templeton International Services S.à r.l. acting in the capacity of Sole Director of Fondul Proprietatea SA
Oana Truta Catalin Cadaru Permanent Representative Financial Reporting Manager
| Note | 30 June 2016 | 31 December 2015 | |
|---|---|---|---|
| Assets | |||
| Cash and current accounts | 34,834,299 | 648,858 | |
| Deposits with banks | 572,669,338 | 197,825,552 | |
| Treasury bills | 59,943,698 | 19,957,311 | |
| Government bonds | 20,923,458 | 59,004,410 | |
| Dividends receivable | 11 | 312,882,390 | - |
| Equity investments | 12 | 10,499,942,398 | 11,800,704,619 |
| Other assets | 14 | 356,500,447 | 29,577,289 |
| Total assets | 11,857,696,028 | 12,107,718,039 | |
| Liabilities | |||
| Other liabilities | 15 | 91,664,444 | 54,625,824 |
| Total liabilities | 91,664,444 | 54,625,824 | |
| Equity | |||
| Share capital | 16 | 9,320,973,181 | 10,074,080,746 |
| Fair value reserve on available for sale financial assets |
16 | 4,043,719,790 | 4,232,810,400 |
| Other reserves | 545,671,056 | 527,397,886 | |
| Treasury shares | 16 | (211,921,485) | (308,039,345) |
| Retained earnings | (1,932,410,958) | (2,473,157,472) | |
| Total equity | 11,766,031,584 | 12,053,092,215 | |
| Total liabilities and equity | 11,857,696,028 | 12,107,718,039 |
| Sh ita l ar e c ap |
Fa ir lue va res erv e o n ila ble fo ale av a r s fin ial set an c as s |
Ot he r r ese rv es |
Tr sh ea su ry ar es |
Re ine d e nin ta ar gs / ( Ac lat ed cu mu los ) ses |
T l a ibu tab le ota ttr the ity to eq u ho lde f t he Fu nd rs o |
|
|---|---|---|---|---|---|---|
| Ba lan 1 J 20 16 at ce as an ua ry |
10 07 4, 08 0, 74 6 , |
4, 23 2, 81 0, 40 0 |
52 7, 3 97 88 6 , |
( 3 08 03 9, 3 45 ) , |
( 2, 47 3, 15 7, 47 2) |
12 05 3, 09 2, 21 5 , |
| Co ive in fo rio reh he d r t mp en s co me pe |
||||||
| ofi t fo r th eri od Pr e p |
- | - | - | - | 54 0, 74 51 4 6, |
54 0, 74 6, 51 4 |
| Ot he eh ive in r c om pr en s co me |
||||||
| Ne ha e i n f air lue of ail ab le for le uit t c ng va av sa eq y inv est nts me |
- | 67 7, 82 3, 16 5 |
- | - | - | 67 7, 82 3, 16 5 |
| De in fa ir v alu e f oll ing th e d isp l o f a ila ble fo cre ase ow osa va r sal ity in stm ts e e qu ve en |
- | ( 96 9, 13 1, 50 3) |
- | - | - | ( 96 9, 13 1, 50 3 ) |
| De fer red the he nsi in ta x o n o r c om pre ve co me |
- | 10 2, 21 7, 72 8 |
- | - | - | 10 2, 21 7, 72 8 |
| To tal he eh ive in ot r c om pr en s co me |
- | ( 18 9, 09 0, 61 0 ) |
- | - | - | ( 18 9, 09 0, 61 0 ) |
| To tal reh ive in fo he rio d r t co mp en s co me pe |
- | ( 18 9, 09 0, 61 0 ) |
- | - | 54 0, 74 6, 51 4 |
35 1, 65 5, 90 4 |
| Tr ion ith rd ed d ire ctl in ity t an sac s w ow ne rs, re co y eq u |
||||||
| De of th ina l v alu f th ha cre ase e n om e o e s res |
( 54 8, 29 2, 54 0) |
- | - | 13 21 5, 57 8 , |
- | ( 53 5, 07 6, 96 2) |
| Ac isi tio f tr ha qu n o ea sur y s res |
- | - | - | ( 10 3, 63 9, 57 3) |
- | ( 10 3, 63 9, 57 3 ) |
| Ca ell ati of sha tre nc on asu ry res |
( 20 4, 81 5, 02 5) |
- | 18 27 3, 17 0 , |
18 6, 54 1, 85 5 |
- | - |
| To tal ion ith de d d ire ctl in tr t an sac s w ow ne rs rec or y |
||||||
| ity eq u |
( 75 3, 10 7, 56 5 ) |
- | 18 27 3, 17 0 , |
96 11 7, 86 0 , |
- | ( 63 8, 71 6, 53 5 ) |
| 3 0 J 20 16 Ba lan at ce as un e |
9, 3 20 97 3, 18 1 , |
4, 04 3, 71 9, 79 0 |
54 5, 67 1, 05 6 |
( 21 1, 92 1, 48 5 ) |
( 1, 93 2, 41 0, 95 8 ) |
11 76 6, 03 1, 58 4 , |
| Sh ita l ar e c ap |
Fa ir lue va res erv e o n ila ble fo ale av a r s fin ial set an c as s |
Ot he r r ese rv es |
Tr sh ea su ry ar es |
Re ine d e nin ta ar gs / ( Ac lat ed cu mu los ) ses |
T l a ibu tab le ota ttr the ity to eq u ho lde f t he Fu nd rs o |
|
|---|---|---|---|---|---|---|
| Ba lan 1 J 20 15 at ce as an ua ry |
11 8 15 27 9, 8 87 , , |
4, 0 20 3 55 47 2 , , |
6 10 19 7, 29 9 , |
( 1, 18 9, 9 18 46 4) , |
( 1, 9 0 8, 0 41 17 1) , |
13 3 47 87 3, 0 23 , , |
| Co reh ive in fo he rio d r t mp en s co me pe |
||||||
| for th eri od Lo ss e p |
- | - | - | - | ( 89 63 8, 31 7) , |
( 8 9, 6 3 8, 3 17 ) |
| Ot he eh ive in r c om pr en s co me |
||||||
| ha e i n f air lue of ail ab le for le uit Ne t c ng va av sa eq y |
||||||
| inv est nts me |
- | 15 2, 56 0, 89 5 |
- | - | - | 15 2, 56 0, 8 9 5 |
| De in fa ir v alu e f oll ing th e d isp al of ail ab le for cre ase ow os av |
||||||
| sal ity in stm ts e e qu ve en |
- | ( 70 2, 28 8) |
- | - | - | ( 70 2, 28 8 ) |
| De fer red the he nsi in ta x o n o r c om pre ve co me |
- | ( 29 82 2, 76 6) , |
- | - | - | ( 29 8 22 76 6 ) , , |
| ive in To tal ot he eh r c om pr en s co me |
- | 12 2, 0 3 5, 8 41 |
- | - | - | 12 2, 0 3 5, 8 41 |
| To tal reh ive in fo he rio d r t co mp en s co me pe |
- | 12 2, 0 3 5, 8 41 |
- | - | ( 8 9, 6 3 8, 3 17 ) |
3 2, 3 97 52 4 , |
| ion ith ire in ity Tr t rd ed d ctl an sac s w ow ne rs, re co eq y u |
||||||
| De of th ina l v alu f th ha cre ase e n om e o e s res |
( 60 9, 21 3, 9 34 ) |
- | - | 56 70 0, 44 8 , |
- | ( 55 2, 51 3, 48 6 ) |
| Ac isi tio f tr ha qu n o ea sur y s res |
- | - | - | ( 21 2, 82 3, 09 8) |
- | ( 21 2, 8 23 0 9 8 ) , |
| ell ati of sha Ca tre nc on asu ry res |
( 24 0, 21 5, 15 3) |
- | 36 2, 17 4 76 , |
20 3, 45 2, 97 9 |
- | - |
| ion ith ire in To tal tr t de d d ctl an sac s w ow ne rs rec or y |
||||||
| ity eq u |
( 8 49 42 9, 0 87 ) , |
- | 3 6, 76 2, 17 4 |
47 3 3 0, 3 29 , |
- | ( 76 5, 3 3 6, 58 4) |
| Ba lan 3 0 J 20 15 at ce as un e |
10 9 6 5, 8 50 8 0 0 , , |
4, 14 2, 3 9 1, 3 13 |
6 46 9 59 47 3 , , |
( 1, 14 2, 58 8, 13 5 ) |
( 1, 9 97 67 9, 48 8 ) , |
12 6 14 9 3 3, 9 6 3 , , |
(all amounts are in RON unless otherwise stated)
| 6 months ended 30 June 2016 |
6 months ended 30 June 2015 |
|
|---|---|---|
| Cash flows from operating activities | ||
| Proceeds from sale of equity investments | 1,158,921,458 | 617,240 |
| Disposals/ maturity of treasury bills and bonds | 314,641,448 | 227,019,112 |
| Dividends received (net of withholding tax) | 32,501,038 | 158,197,313 |
| Interest received | 3,269,266 | 3,497,617 |
| Maturity of bank deposits with original maturities of more than three months |
- | 25,000,000 |
| Acquisitions of treasury bills and bonds | (320,034,050) | (40,421,126) |
| Suppliers and other taxes and fees paid | (45,392,734) | (58,778,656) |
| Subscriptions to share capital increase of portfolio companies |
(3,070,150) | (88,350) |
| Remunerations and related taxes paid | (713,739) | (549,722) |
| Realised foreign exchange gain / (loss) on cash and cash equivalents |
(107,132) | 8,516 |
| Other receipts | 1,430,023 | 192,183 |
| Net cash flows from operating activities | 1,141,445,428 | 314,694,127 |
| Cash flows from financing activities | ||
| Payments to shareholders related to the return of capital | (482,482,318) | (488,203,595) |
| Guarantee paid for the buy-back tender offer | (145,245,000) | - |
| Acquisition of treasury shares | (104,469,267) | (211,490,326) |
| Payment of fees related to the short term bank loans | (175,000) | - |
| Dividends paid (including related taxes) | (47,297) | (3,180,079) |
| Short term bank loans | - | 450,000,000 |
| Payments to Central Depositary in relation with 2015 return of capital to shareholders |
- | (51,435,273) |
| Net cash flows used in financing activities | (732,418,882) | (304,309,273) |
| Net increase in cash and cash equivalents | 409,026,546 | 10,384,854 |
| Cash and cash equivalents at the beginning of the period | 198,467,448 | 91,158,127 |
| Cash and cash equivalents at the end of the period | 607,493,994 | 101,542,981 |
| 30 June 2016 | 30 June 2015 | |
| Cash | 34,834,299 | 495,840 |
| Bank deposits with original maturities of less than three months |
572,659,695 | 101,047,141 |
| 607,493,994 | 101,542,981 |
(all amounts are in RON unless otherwise stated)
Fondul Proprietatea SA (referred to as "Fondul Proprietatea" or "the Fund") was incorporated as a joint stock company and is operating as an undertaking for collective investment, in the form of a closed end investment company, established in accordance with Law 247/2005 regarding the reform in property and justice, as well as certain adjacent measures, as subsequently amended ("Law 247/2005") and registered in Bucharest on 28 December 2005. The address of the Fund's registered office is 78 - 80, Buzeşti Street, 7th Floor, District 1, Bucharest. Fondul Proprietatea is an alternative investment fund starting 1 April 2016.
The Fund undertakes its activities in accordance with Law 247/2005, Law 297/2004 regarding the capital market, as subsequently amended ("Law 297/2004"), Law 31/1990 regarding companies, republished as subsequently amended ("Law 31/1990"), and Law 74/2015 regarding Alternative Investment Fund Managers ("Law 74/2015") and it is an entity authorised, regulated and supervised by the Financial Supervisory Authority ("FSA"), formerly known as the National Securities Commission ("CNVM").
In accordance with its Constitutive Act, the main activity of the Fund is the management and administration of its portfolio.
The Fund was established to allow the payment in shares equivalent of compensations in respect of abusive expropriations undertaken by the Romanian State during the communist period, when properties were not returned in kind.
The Sole Administrator of the Fund was Franklin Templeton Investment Management Limited United Kingdom, Bucharest Branch ("FTIML") until and including 31 March 2016. The first mandate was effective since 29 September 2010 for a period of 4 years, and the mandate was renewed for 2 years with effect from 30 September 2014.
Considering the legal requirements to implement the Directive 2011/61/EU on Alternative Investment Fund Managers ("AIFM Directive") the shareholders of the Fund approved, on 29 October 2015, the change of the management structure and the termination of the mandate of FTIML as Fund Manager and Sole Administrator, with the mutual consent of both parties, with effect from1 April 2016. Subsequent to the termination, the Fund appointed Franklin Templeton International Services S.à r.l. ("FTIS") as its Sole Administrator and Alternative Investment Fund Manager under the AIFM Directive and local implementation regulations, and executed a new Management Agreement in order to comply with the AIFM Directive (the FTIS mandate commenced on 1 April 2016). FTIS delegates the role of investment manager as well as certain administrative functions to FTIML.
Since 25 January 2011, Fondul Proprietatea has been a listed company on the spot regulated market managed by the Bucharest Stock Exchange in Tier I shares of the Equity Sector of the market (renamed as of 5 January 2015 as Premium Tier shares), under ISIN number ROFPTAACNOR5 with the market symbol "FP".
Since 29 April 2015, the Fund's Global Depositary Receipts ("GDR") have been listed on the London Stock Exchange – Specialist Fund Market, under ISIN number US34460G1067, with the market symbol "FP.". The Bank of New York Mellon has been appointed by the Fund to act as depositary bank in relation to the GDR facility. The GDR facility is limited to one-third of the Fund's subscribed share capital under the Romanian securities regulations, each GDR representing 50 shares, and the currency of the GDRs is US dollar.
These condensed interim financial statements for the six-month period ended 30 June 2016 are not audited.
According to the provisions of FSA Norm no. 39/ 28 December 2015, regarding the approval of the accounting regulations in accordance with International Financial Reporting Standards as adopted by European Union ("IFRS"), applicable to the entities authorised, regulated and supervised by FSA – Financial Investments and Instruments Sector ("Norm 39/2015"), IFRS became the official accounting regulations for the regulated entities, including Fondul Proprietatea, first effective for the annual financial statements for the year ended 31 December 2015.
(all amounts are in RON unless otherwise stated)
These condensed interim financial statements for the six-month period ended 30 June 2016 have been prepared in accordance with IAS 34 Interim financial reporting. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2015, prepared in accordance with IFRS.
Due to the application of the Amendments to IFRS 10, IFRS 12 and IAS 27 (Investment Entities), with effect from 1 January 2014 the Fund is an investment entity and no longer consolidates its subsidiaries. In consequence, the Fund no longer prepares consolidated financial statements, the separate financial statements being the Fund's only financial statements. The Fund has reassessed the criteria for being an investment entity for the six-month period ended 30 June 2016 and continues to meet them.
These condensed interim financial statements have been prepared on a fair value basis for the main part of the Fund's assets (equity investments, treasury bills and short-term government bonds respectively), and on a historical cost or amortised cost basis for the rest of the items included in the condensed interim financial statements.
These condensed interim financial statements are presented in Romanian Lei (RON), which is the Fund's functional currency. All financial information presented in RON has been rounded to the nearest unit.
The preparation of the condensed interim financial statements in accordance with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.
Information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the most significant impact on the amounts recognised in the condensed interim financial statements is included in the following notes:
The accounting policies applied in these condensed interim financial statements are the same as those applied in the Fund's financial statements for the year ended 31 December 2015 and have been applied consistently to all periods presented in these condensed interim financial statements.
The table below presents the carrying amounts and fair values of the Fund's financial assets and financial liabilities:
| Lo d an s a n iv b les re ce a |
Av i la b le fo a r le sa |
A fa ir lu hr h t t va e ou g f i lo t o p ro r ss |
O he ise d t t r a m or t co s |
To l c in ta ar ry g t am ou n |
Fa ir lu va e |
|
|---|---|---|---|---|---|---|
| 3 0 Ju 2 0 1 6 ne |
||||||
| Ca h d c nt ts s an ur re ac co un |
3 4, 8 3 4, 2 9 9 |
- | - | - | 3 4, 8 3 4, 2 9 9 |
3 4, 8 3 4, 2 9 9 |
| De its it h ba ks p os w n |
5 7 2, 6 6 9, 3 3 8 |
- | - | - | 5 7 2, 6 6 9, 3 3 8 |
5 7 2, 6 6 9, 3 3 8 |
| Tr b i l ls ea su ry |
- | 5 9, 9 4 3, 6 9 8 |
- | - | 5 9, 9 4 3, 6 9 8 |
5 9, 9 4 3, 6 9 8 |
| Go bo ds t ve rn m en n |
- | - | 2 0, 9 2 3, 4 5 8 |
- | 2 0, 9 2 3, 4 5 8 |
2 0, 9 2 3, 4 5 8 |
| iv i de ds iv b le D n re ce a |
3 1 2, 8 8 2, 3 0 9 |
- | - | - | 3 1 2, 8 8 2, 3 0 9 |
3 1 2, 8 8 2, 3 0 9 |
| ity in Eq stm ts ve en u |
- | 5 7, 6 8 9, 2 6 1, 7 0 |
2, 8 1 0, 6 8 0, 8 2 8 |
- | 1 0, 4 9 9, 9 4 2, 3 9 8 |
1 0, 4 9 9, 9 4 2, 3 9 8 |
| O he f in ia l a t ts r an c sse |
3 4 7, 8 0 8, 5 2 1 |
- | - | - | 3 4 7, 8 0 8, 5 2 1 |
3 4 7, 8 0 8, 5 2 1 |
| O he f in ia l l ia b i l it ie t r an c s |
- | - | - | ( 7 9, 1 1 2, 2 7 9 ) |
( 7 9, 1 1 2, 2 7 9 ) |
( 7 9, 1 1 2, 2 7 9 ) |
| 1, 2 6 8, 1 9 4, 5 4 8 |
7, 7 4 9, 2 0 5, 2 6 8 |
2, 8 3 1, 6 0 4, 2 8 6 |
( 7 9, 1 1 2, 2 7 9 ) |
1 1, 7 6 9, 8 9 1, 8 2 3 |
1 1, 7 6 9, 8 9 1, 8 2 3 |
|
| Lo d an s a n |
Av i fo la b le a r |
A fa ir lu hr h t t va e ou g |
O ise he d t t r a m or |
in To l c ta ar ry g |
||
| iv b les re ce a |
le sa |
f i lo t o p ro r ss |
t co s |
t am ou n |
ir Fa lu va e |
|
| 3 1 De be 2 0 1 5 ce m r |
||||||
| Ca h d c nt ts s an ur re ac co un |
4 8, 8 5 8 6 |
- | - | - | 4 8, 8 5 8 6 |
4 8, 8 5 8 6 |
| its it h ba ks De p os w n |
1 8 2 5, 5 5 2 9 7, |
- | - | - | 1 8 2 5, 5 5 2 9 7, |
1 8 2 5, 5 5 2 9 7, |
| b i l ls Tr ea su ry |
- | 5 1 9, 9 7, 3 1 1 |
- | - | 5 1 9, 9 7, 3 1 1 |
5 1 9, 9 7, 3 1 1 |
| Go bo ds t ve rn m en n |
- | 5 9, 0 0 4, 4 1 0 |
- | - | 5 9, 0 0 4, 4 1 0 |
5 9, 0 0 4, 4 1 0 |
| Eq ity in stm ts u ve en |
- | 8, 4 5 1, 6 7 9, 9 6 2 |
3, 3 4 9, 0 2 4, 6 5 7 |
- | 1 1, 8 0 0, 7 0 4, 6 1 9 |
1 1, 8 0 0, 7 0 4, 6 1 9 |
| O he f in ia l a t ts r an c sse |
1 9, 7 2 1, 4 7 2 |
- | - | - | 1 9, 7 2 1, 4 7 2 |
1 9, 7 2 1, 4 7 2 |
| O he f in ia l l ia b i l it ie t r an c s |
- | - | - | ( 4 1, 2, 8 4 1 ) 9 6 |
( 4 1, 2, 8 4 1 ) 9 6 |
( 4 1, 2, 8 4 1 ) 9 6 |
| 2 1 8, 1 9 5, 8 8 2 |
8, 5 3 0, 6 4 1, 6 8 3 |
3, 3 4 9, 0 2 4, 6 5 7 |
( ) 4 1, 9 6 2, 8 4 1 |
1 2, 0 5 5, 8 9 9, 3 8 1 |
1 2, 0 5 5, 8 9 9, 3 8 1 |
(all amounts are in RON unless otherwise stated)
| 6 months ended | 6 months ended | |
|---|---|---|
| 30 June 2016 | 30 June 2015 | |
| Hidroelectrica SA | 134,644,266 | 128,915,587 |
| Electrica Distributie Transilvania Nord SA | 27,959,790 | 16,701,528 |
| CN Aeroporturi Bucuresti SA | 27,413,948 | 10,232,630 |
| Electrica Distributie Muntenia Nord SA | 26,895,798 | 24,653,094 |
| Electrica Distributie Transilvania Sud SA | 26,344,928 | 17,568,497 |
| Electrica Furnizare SA | 24,523,212 | 38,285,340 |
| Enel Distributie Banat SA | 16,815,211 | 20,673,959 |
| Banca Transilvania SA | 16,687,884 | - |
| CN Administratia Porturilor Maritime SA | 14,076,910 | 6,453,567 |
| Enel Distributie Dobrogea SA | 12,044,458 | 10,504,848 |
| Nuclearelectrica SA | 9,044,766 | 8,222,514 |
| BRD Groupe Societe Generale SA | 8,116,306 | - |
| Enel Energie SA | 2,089,651 | 7,420,314 |
| OMV Petrom SA | - | 120,496,860 |
| Engie Romania SA (former GDF Suez Energy | ||
| Romania SA) | - | 24,000,000 |
| Others | 258,419 | 398,425 |
| 346,915,547 | 434,527,163 |
The dividend income was subject to 5% withholding tax in 2016 and 16% withholding tax in 2015. In cases where the relevant shareholding of the Fund was larger than 10% of total issued shares of the company, for at least one year prior to the dividend distribution, no withholding tax was due.
| 6 months ended | 6 months ended | |
|---|---|---|
| 30 June 2016 | 30 June 2015 | |
| Unrealised net loss from equity investments | 541,343,829 | 326,618,114 |
| Total | 541,343,829 | 326,618,114 |
The net loss from equity investments at fair value through profit or loss for the first six months of 2016 and 2015 was unrealised and was mainly generated by the negative net change in the fair value for the holding in OMV Petrom SA, due to the decrease of the this company's share price. No realised net gains or losses from equity investments at fair value through profit or loss were recorded in the six-month periods ended 30 June 2016 and 30 June 2015 as there were no disposals.
During the six-month period ended 30 June 2016, the Fund sold its entire holdings in Romgaz SA, E.ON Distributie Romania SA and E.ON Energie Romania SA and part of its holdings in Banca Transilvania SA and BRD Groupe Societe Generale SA. The net gain on disposal of these equity investments was RON 913,067,221 representing the difference between the proceeds from disposals and the carrying values of the equity investments as at disposal date plus the net unrealised gain related to the investments disposed, transferred from equity (other comprehensive income) to profit or loss upon their derecognition.
During the six-month period ended 30 June 2015 the Fund sold its entire holdings in Forsev SA, SIFI CJ Agro SA and Electroconstructia Elco Cluj SA. The net loss on disposal of these equity investments was RON 93.
(all amounts are in RON unless otherwise stated)
| 6 months ended 30 June 2016 |
6 months ended 30 June 2015 |
|
|---|---|---|
| Investment management and administration fees | 35,537,219 | 40,385,776 |
| Third party services | 7,886,561 | 18,583,939 |
| Financial Supervisory Authority monthly fees | 5,361,410 | 5,903,796 |
| Intermediaries fees related to disposal of portfolio holdings |
4,398,763 | - |
| Remunerations and related taxes | 715,433 | 550,536 |
| Other fees related to disposal of portfolio holdings | 698,681 | - |
| Depositary fee | 414,616 | 694,251 |
| Other operating expenses | 1,347,443 | 2,527,015 |
| 56,360,126 | 68,645,313 |
Investment management and administration fees decreased in the six-month period ended 30 June 2016 as compared to the six-month period ended 30 June 2015 in line with the decrease of the Fund's share price upon which these fees are based. The total investment management and administration fees in the six-month period ended 30 June 2016 included the base fee of RON 23.1 million (six-month period ended 30 June 2015: RON 27.8 million) and the distribution fee of RON 12.4 million (six-month period ended 30 June 2015: RON 12.6 million). The investment management and administration fees are invoiced and paid on a quarterly basis.
Third party services were significantly higher in the first six months of 2015 as compared to the first six months of 2016 mainly due to the secondary listing expenses incurred in that period.
The Financial Supervisory Authority's monthly fees decreased slightly due to the decrease of the Fund's total NAV on which these fees are calculated.
Remunerations and related taxes included the remunerations paid to the members of the Board of Nominees and to the special administrator appointed to Hidroelectrica SA (a portfolio company in insolvency until 21 June 2016) as required by the insolvency legislation in force as well as the related taxes and contributions payable to the Romanian state budget, as follows:
| 6 months ended 30 June 2016 |
6 months ended 30 June 2015 |
|
|---|---|---|
| Members of the Board of Nominees | 600,000 | 450,000 |
| Special administrator appointed in portfolio companies in insolvency |
7,531 | 7,974 |
| Contributions to social security fund | 76,248 | 68,682 |
| Contributions to health insurance fund | 31,654 | 23,880 |
| 715,433 | 550,536 |
In the six-month period ended 30 June 2016 the finance costs category comprised the commitment fee on undrawn amounts from the credit facility concluded by Fondul Proprietatea with Citibank Europe Plc, Dublin – Romania Branch. The purpose of the credit facility was for general corporate use, including share buy-backs (via ordinary shares or GDRs) and return of capital, but excluding investments.
In December 2015, the parties agreed to extend the revolving committed credit facility of RON 500 million, from 4 January 2016 until 31 August 2016, with the final reimbursement taking place on 30 September 2016, at the latest.
(all amounts are in RON unless otherwise stated)
On 7 March 2016, the Fund and Citibank Europe Plc, Dublin - Romania Branch agreed to split the credit facility into a committed facility of maximum RON 375 million and an uncommitted facility of maximum RON 125 million. In the first six months of 2016 the Fund did not draw any amount from the credit facility, the outstanding balance as at 30 June 2016 being nil. The outstanding balance as at 31 December 2015 was also nil. The credit facility was terminated on 8 July 2016 with the mutual consent of both parties. A new facility was agreed with BRD - Groupe Societe Generale SA in July 2016 - more details regarding this new financing arrangement are given in Note 19 Subsequent Events.
| 6 months ended | 6 months ended | |
|---|---|---|
| 30 June 2016 | 30 June 2015 | |
| Current tax expense | ||
| Current tax (16%) | - | (5,269,320) |
| Dividend withholding tax | (1,705,369) | (1,324,954) |
| (1,705,369) | (6,594,274) | |
| Deferred tax related to: | ||
| Equity investments | - | (122,856,183) |
| Fiscal loss | (102,217,729) | - |
| (102,217,729) | (122,856,183) | |
| Income tax expense | (103,923,098) | (129,450,457) |
The effective tax rate used to calculate the deferred tax position of the Fund was 16% (standard tax rate).
| 6 months ended 30 June 2016 |
6 months ended 30 June 2015 |
|
|---|---|---|
| Reconciliation of effective tax rate | ||
| Profit / (Loss) for the period | 540,746,514 | (89,638,317) |
| Income tax expense | (103,923,098) | (129,450,457) |
| Profit excluding income tax | 644,669,612 | 39,812,140 |
| Income tax using the standard tax rate (16%) | (103,147,138) | (6,369,942) |
| Effect of: | ||
| Taxation applied on dividend income | (1,705,368) | 67,086,430 |
| Gain on cancellation of treasury shares (taxable equity item) |
(1,778,480) | (5,508,875) |
| Decrease of the nominal value of the treasury shares (taxable equity item) |
(2,114,493) | (9,072,072) |
| Non-taxable income | 528,747,574 | 3,070,738 |
| Non-deductible expenses | (496,148,581) | (868,030) |
| Impact of the utilisation of previous years fiscal loss |
74,441,117 | - |
| Impact of non-recognition of deferred tax on change in fair value of equity investments |
- | (25,055,727) |
| Reversal through profit or loss of deferred tax previously recognised |
(102,217,729) | (152,732,979) |
| Income tax expense | (103,923,098) | (129,450,457) |
(all amounts are in RON unless otherwise stated)
| 6 months ended | 6 months ended | |
|---|---|---|
| 30 June 2016 | 30 June 2015 | |
| Income tax recognised directly in equity: | ||
| On equity investments carried at fair value | 102,217,728 | (29,822,766) |
Please see note 13 for details regarding deferred tax computation and recognition.
| 30 June 2016 | 31 December 2015 | |
|---|---|---|
| Dividends receivable | ||
| Hidroelectrica SA | 134,644,266 | - |
| Electrica Distributie Transilvania Nord SA | 27,959,790 | - |
| CN Aeroporturi Bucuresti SA | 27,746,457 | 332,509 |
| Electrica Distributie Muntenia Nord SA | 26,895,798 | - |
| Electrica Distributie Transilvania Sud SA | 26,344,928 | - |
| Electrica Furnizare SA | 24,523,212 | - |
| Enel Distributie Banat SA | 16,815,211 | - |
| CN Administratia Porturilor Maritime SA | 14,076,910 | - |
| Enel Distributie Dobrogea SA | 12,044,458 | - |
| Enel Energie SA | 2,089,651 | - |
| Other dividends receivable | 710,224 | 809,256 |
| 313,850,905 | 1,141,765 | |
| Impairment loss allowance | (968,515) | (1,141,765) |
| 312,882,390 | - |
The equity investments of the Fund are classified as financial assets at fair value through profit or loss (respectively Fund's associates and subsidiaries) or as financial assets available for sale (all the other equity investments) and are valued as follows:
The movement in the carrying amounts of equity investments for the six-month period ended 30 June 2016 and the six-month period ended 30 June 2015 is presented below:
| i in fa ir Eq lu ty tm ts t u ve s en a va e hr h f i lo t t o ou g p ro r ss |
i in Eq ty tm ts u ve s en i la b le fo le av a r s a |
i To l e ta ty q u in tm ts ve s en |
|
|---|---|---|---|
| 1 2 0 1 6 Ja nu ar y Su bs ip io ha ita l in f p fo l io t to t cr ns s re ca p cr ea se o or |
3, 3 4 9, 0 2 4, 6 5 7 |
8, 4 5 1, 6 7 9, 9 6 2 |
1 1, 8 0 0, 7 0 4, 6 1 9 |
| ies co mp an |
3, 0 0 0, 0 0 0 |
7 0, 1 5 0 |
3, 0 7 0, 1 5 0 |
| isp ls D os a |
- | ( 1, 3 9 9, 5 9 5, 5 2 ) 7 |
( 1, 3 9 9, 5 9 5, 5 7 2 ) |
| irm lo Im t p a en sse s |
- | ( 4 0, 1 1 3 5 ) 7 6, |
( 4 0, 7 1 6, 1 3 5 ) |
| ha in fa ir lu f a i la b le fo le ity Ne t c ng e va e o va r s a eq u in ( de d in he he iv in ) stm ts ot ve en re co r r c om p re ns e co me |
- | 6 7 7, 8 2 3, 1 6 5 |
6 7 7, 8 2 3, 1 6 5 |
| lo fro ity in fa ir lu hr h Ne t stm ts at e t ss m eq u ve en va ou g f it lo p ro or ss |
( 5 4 1, 3 4 3, 8 2 9 ) |
- | ( 5 4 1, 3 4 3, 8 2 9 ) |
| 3 0 Ju 2 0 1 6 ne |
2, 8 1 0, 6 8 0, 8 2 8 |
7, 6 8 9, 2 6 1, 5 7 0 |
1 0, 4 9 9, 9 4 2, 3 9 8 |
| Eq i in fa ir lu ty tm ts t u ve s en a va e hr h f i lo t t o ou g p ro r ss |
Eq i in ty tm ts u ve s en i la b le fo le av a r s a |
To l e i ta ty q u in tm ts ve s en |
|
| 1 2 0 1 5 Ja nu ar y |
4, 5 9 1, 8 6 6, 1 0 1 |
8, 3 3 5, 7 9 0, 6 8 0 |
1 2, 9 2 7, 6 5 6, 7 8 1 |
| Su bs ip io ha ita l in f p fo l io t to t cr ns s re ca p cr ea se o or |
|||
| ies co mp an |
- | 8 8, 3 5 0 |
8 8, 3 5 0 |
| isp ls D os a |
- | ( 2, 3 4 2 1 4 ) 9, |
( 2, 3 4 9, 2 1 4 ) |
| irm lo Im t p a en sse s |
- | ( 2 0, 0 0 0 ) 7 7, 6 |
( 2 0, 0 7 7, 0 0 6 ) |
| Ne ha in fa ir lu f a i la b le fo le ity t c ng e va e o va r s a eq u in ( de d in he he iv in ) stm ts ot ve en re co r r c om p re ns e co me |
- | 1 5 2, 5 6 0, 8 9 5 |
1 5 2, 5 6 0, 8 9 5 |
| Ne lo fro ity in fa ir lu hr h t stm ts at e t ss m eq u ve en va ou g f it lo p ro or ss |
( 3 2 6, 6 1 8, 1 1 4 ) |
- | ( 3 2 6, 6 1 8, 1 1 4 ) |
| 3 0 Ju 2 0 1 5 ne |
4, 2 6 5, 2 4 7, 9 8 7 |
8, 4 6 6, 0 1 3, 7 0 5 |
1 2, 7 3 1, 2 6 1, 6 9 2 |
(all amounts are in RON unless otherwise stated)
During the six-month period ended 30 June 2016 the Fund recorded impairment adjustments of RON 40,716,135 (six-month period ended 30 June 2015: RON 20,077,006) for the equity investments available for sale presented below (only listed holdings), based on fair values assessed by reference to published prices quotations on the stock exchange. All impairment losses are recognised through profit or loss.
The equity investments for which the Fund recorded impairment losses were the following:
| 6 months ended | 6 months ended | |
|---|---|---|
| Company | 30 June 2016 | 30 June 2015 |
| Nuclearelectrica SA | 38,371,733 | 12,059,688 |
| Alro SA | 1,822,118 | 8,017,318 |
| Mecon SA | 381,552 | - |
| Oil Terminal SA | 140,732 | - |
| Total | 40,716,135 | 20,077,006 |
The structure of the Fund's portfolio was the following:
| 30 June 2016 | 31 December 2015 | |
|---|---|---|
| Equity investments at fair value through profit | ||
| or loss | ||
| OMV Petrom SA | 2,582,075,565 | 3,120,007,974 |
| Societatea Nationala a Sarii SA | 177,419,000 | 177,419,000 |
| Zirom SA | 23,275,000 | 23,275,000 |
| Primcom SA | 13,897,849 | 14,280,358 |
| Other | 14,013,414 | 14,042,325 |
| 2,810,680,828 | 3,349,024,657 |
(all amounts are in RON unless otherwise stated)
| Equity investments available for sale | 30 June 2016 | 31 December 2015 |
|---|---|---|
| Hidroelectrica SA | 3,269,000,000 | 2,654,133,000 |
| CN Aeroporturi Bucuresti SA | 632,480,000 | 497,841,000 |
| Enel Distributie Banat SA | 624,000,000 | 624,000,000 |
| Enel Distributie Muntenia SA | 455,400,000 | 455,400,000 |
| Engie Romania SA (former GDF Suez Energy | ||
| Romania SA) | 446,100,000 | 446,100,000 |
| Enel Distributie Dobrogea SA | 401,200,000 | 401,200,000 |
| Electrica Distributie Muntenia Nord SA | 253,900,000 | 253,900,000 |
| BRD Groupe Societe Generale SA | 248,561,869 | 307,188,218 |
| Electrica Distributie Transilvania Sud SA | 222,300,000 | 222,300,000 |
| Electrica Distributie Transilvania Nord SA | 215,600,000 | 215,600,000 |
| Administratia Porturilor Maritime SA | 211,300,000 | 175,109,000 |
| Electrica Furnizare SA | 149,600,000 | 149,600,000 |
| Nuclearelectrica SA | 137,590,073 | 175,961,806 |
| Enel Energie SA | 76,600,000 | 76,600,000 |
| Alro SA | 75,435,679 | 96,207,822 |
| Enel Energie Muntenia SA | 64,000,000 | 64,000,000 |
| Complexul Energetic Oltenia SA | 62,840,000 | 62,840,000 |
| Posta Romana SA | 58,698,000 | 58,698,000 |
| Banca Transilvania SA | 29,719,714 | 211,608,784 |
| Romgaz SA | - | 613,168,512 |
| E.ON Distributie Romania SA | - | 510,400,000 |
| E.ON Energie Romania SA | - | 126,500,000 |
| Other | 54,936,235 | 53,323,820 |
| 7,689,261,570 | 8,451,679,962 | |
| Total equity investments | 10,499,942,398 | 11,800,704,619 |
None of the equity investments are pledged as collateral for liabilities.
The Fund measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurement, the different levels being defined as follows:
The table below presents the classification of the financial instruments carried at fair value by fair value hierarchy level, based on the inputs used in making the measurement:
(all amounts are in RON unless otherwise stated)
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| Equity investments | 3,076,871,162 | - | 7,349,812,000 | 10,426,683,162 |
| Treasury bills | 59,943,698 | - | - | 59,943,698 |
| Government bonds | 20,923,458 | - | - | 20,923,458 |
| 3,157,738,318 | - | 7,349,812,000 | 10,507,550,318 | |
| As at 31 December 2015: | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| Equity investments | 4,528,025,097 | - | 7,201,015,000 | 11,729,040,097 |
| Treasury bills | 19,957,311 | - | - | 19,957,311 |
| Government bonds | 59,004,410 | - | - | 59,004,410 |
| 4,606,986,818 | - | 7,201,015,000 | 11,808,001,818 |
The level in the fair value hierarchy within which the fair value measurement is categorised, is determined on the basis of the lowest level input that is significant to the fair value measurement. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety.
If a fair value measurement uses observable inputs that require significant adjustments based on unobservable inputs, that financial instrument is classified in Level 3. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgment, considering factors specific to the asset. The assessment of what constitutes observable requires significant judgment by the Fund. The Fund considers observable data to be that market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.
For all Level 3, the equity investments valuation was performed by independent valuers, based on financial information provided by the Fund, using valuation techniques that maximise the use of relevant observable inputs and minimise the use of unobservable inputs, under the supervision and review of the Fund's management, who ensures that all underlying data used in the report is accurate, and appropriate inputs are used in the valuation.
The fair valuations as at 30 June 2016 are based on valuation reports prepared using financial information available for the companies under valuation as at 30 September 2015, with certain exceptions, as follows: as at 31 August 2015 in case of the holdings in Electrica Distributie Muntenia Nord SA, Electrica Distributie Transilvania Sud SA, Electrica Distributie Transilvania Nord SA and Electrica Furnizare SA, as at 31 December 2015 in case of the holdings in CN Aeroporturi Bucuresti SA and Administratia Porturilor Maritime SA and as at 31 March 2016 in case of the holding in Hidroelectrica SA. The Fund's management has analysed, based on the available information, the period between the date of the valuation reports and the reporting date and there was no information known or available to the Fund's management which may have significant impact on the fair values of the equity investments as at the reporting date, as they are presented in these condensed interim financial statements.
Fair value estimates obtained from models are adjusted for any other factors, such as liquidity risk or model uncertainties to the extent that the Fund believes that a third party market participant would take into account these factors in pricing a transaction.
As a result of strong volatility in the capital market and restrictions in the credit markets both globally and in Romania, notwithstanding any potential economic stabilisation measures that may be put into place by the Romanian State, economic uncertainties arose surrounding the continual availability and cost of credit for the Fund's counterparties, future development of the market and demand for goods and services they produce. The economic uncertainties are expected to continue in the foreseeable future and, as a consequence, there is a possibility that assets of the Fund are not recovered at their carrying amount in the ordinary course of business.
(all amounts are in RON unless otherwise stated)
A corresponding impact on the Fund's profitability cannot be estimated reliably as at the date of these condensed interim financial statements.
For the equity investments classified under Level 1, the Fund had sufficient available information with respect to active markets, with sufficient trading volume for accurate price discovery.
As at 30 June 2016, the equity investments included equity investments valued at values used in the calculation of the net asset value of the Fund as at that date, determined in accordance to the regulations issued by the FSA/CNVM, in amount of RON 73,259,236 (31 December 2015: RON 71,664,522).
As at 30 June 2016, unlisted equity investments with a carrying amount of RON 7,349,812,000 (31 December 2015: RON 7,201,015,000) were classified into Level 3 of the fair value hierarchy. Out of this, an amount of RON 3,983,066,314 represents total net change in fair value recognised in equity (other comprehensive income) as at 30 June 2016 (31 December 2015: RON 3,619,032,941). The fair values for these equity investments were assessed by independent valuers, using valuation methods in accordance with International Valuation Standards.
The following table sets out information about significant unobservable inputs used at 30 June 2016 and 31 December 2015 in measuring equity instruments categorised on Level 3 of the fair value hierarchy:
| Financial assets |
Fair value as at 30 June 2016 |
Valuation technique |
Unobservable inputs range (weighted average) |
Relationship between unobservable inputs and fair value |
|---|---|---|---|---|
| Total | 7,349,812,000 | |||
| Unlisted equity |
7,024,094,000 | Market approach - comparable |
EBITDA multiple ranging from 4.19 to 10.36 (7.57) |
The higher EBITDA multiple, the higher the fair value. |
| instruments | companies (based on EBITDA multiple) |
Discount for lack of marketability: 15% (15%) |
The lower discount for lack of marketability, the higher the fair value. |
|
| Unlisted equity instruments |
202,606,000 | Income approach - discounted cash flow method |
Weighted average cost of capital ranging from 10.81% to 14.31% (13.98%) |
The lower the weighted average cost of capital, the higher the fair value. |
| Discount for lack of marketability ranging from |
The lower discount for lack of marketability, the higher the fair value. |
|||
| 12% to 16.7% (14.9%) | The lower discount for lack of control, | |||
| ranging from 0% to | Discount for lack of control 22.96% (20%) |
the higher the fair value. | ||
| Long-term revenue growth rate: 1.5% (1.5%) |
The higher the long-term revenue growth rate, the higher the fair value. |
|||
| Unlisted equity |
62,840,000 | Market approach - comparable |
Revenue multiple: 0.93 (0.93) |
The higher Revenue multiple, the higher the fair value. |
| instruments | companies (based on Revenue multiple) |
Discount for lack of marketability: 20% (20%) |
The lower discount for lack of marketability, the higher the fair value. |
|
| Unlisted equity |
58,698,000 | Market approach - comparable |
Price Earnings value: 10.29 (10.29) |
The higher Price /Earnings multiple, the higher the fair value. |
| instruments companies (based on Price /Earnings multiple) |
Discount for lack of marketability: 24% (24%) |
The lower discount for lack of marketability, the higher the fair value. |
||
| Unlisted equity |
1,574,000 | Market approach - comparable |
Price/ Book value: 0.48 (0.48) |
The higher Price/ Book value multiple, the higher the fair value. |
| instruments | companies (based on Price/ Book value multiple) |
Discount for lack of marketability: 15% (15%) |
The lower discount for lack of marketability, the higher the fair value. |
(all amounts are in RON unless otherwise stated)
| Financial assets |
Fair value as at 31 December 2015 |
Valuation technique |
Unobservable inputs range (weighted average) |
Relationship between unobservable inputs and fair value |
|---|---|---|---|---|
| Total | 7,201,015,000 | |||
| Unlisted equity |
6,875,297,000 | Market approach - comparable |
EBITDA multiple ranging from 4.19 to 10.45 (6.75) |
The higher EBITDA multiple, the higher the fair value. |
| instruments | companies (based on EBITDA multiple) |
Discount for lack of marketability: 15% or 20% (17%) |
The lower discount for lack of marketability, the higher the fair value. |
|
| Unlisted equity instruments |
202,606,000 | Income approach - discounted cash flow method |
Weighted average cost of capital ranging from 10.81% to 14.31% (13.98%) |
The lower the weighted average cost of capital, the higher the fair value. |
| Discount for lack of marketability ranging from |
The lower discount for lack of marketability, the higher the fair value. |
|||
| 12% to 16.7% (14.9%) | The lower discount for lack of control, | |||
| Discount for lack of control ranging from 0% to 22.96% (20%) |
the higher the fair value. | |||
| Long-term revenue growth rate: 1.5% (1.5%) |
The higher the long-term revenue growth rate, the higher the fair value. |
|||
| Unlisted equity |
62,840,000 | Market approach - comparable |
Revenue multiple: 0.93 (0.93) |
The higher Revenue multiple, the higher the fair value. |
| instruments | companies (based on Revenue multiple) |
Discount for lack of marketability: 20% (20%) |
The lower discount for lack of marketability, the higher the fair value. |
|
| Unlisted equity |
58,698,000 | Market approach - comparable |
Price Earnings value: 10.29 (10.29) |
The higher Price /Earnings multiple, the higher the fair value. |
| instruments companies (based on Price /Earnings multiple) |
Discount for lack of marketability: 24% (24%) |
The lower discount for lack of marketability, the higher the fair value. |
||
| Unlisted equity |
1,574,000 | Market approach - comparable |
Price/ Book value: 0.48 (0.48) |
The higher Price/ Book value multiple, the higher the fair value. |
| instruments on Price/ |
companies (based Book value multiple) |
Discount for lack of marketability: 15% (15%) |
The lower discount for lack of marketability, the higher the fair value. |
(all amounts are in RON unless otherwise stated)
Revenue multiple: is a tool used to appraise businesses based on market comparison to similar public companies. Revenue based business value estimation may be preferred to earnings multiple valuation whenever there is uncertainty or doubt regarding some of the company's expenses. The most common tendency is to value a firm based on its sales whenever this number is the most direct indication of the company's earning capacity.
EBITDA multiple: represents the most relevant multiple used when pricing the investments and it is calculated using information from comparable public companies (similar geographic location, industry size, target markets and other factors that valuers consider to be reasonable). The traded multiples for the comparable companies are determined by dividing the enterprise value of the company by its EBITDA and further discounted for considerations such as the lack of marketability and other differences between the comparable peer group and specific company.
Discount for lack of marketability: represents the discount applied to the comparable market multiples to reflect the liquidity differences between a portfolio company relative to the comparable peer group. Valuers estimate the discount for lack of marketability based on professional judgement after considering market liquidity conditions and company-specific factors.
Discount for lack of control: represents the discount applied to reflect the absence of the control power and it was considered under the discounted cash flow method, in order to derive the value of a minority shareholding in the equity of the subject companies.
Weighted average cost of capital: represents the calculation of a company's cost of capital in nominal terms (including inflation), based on the "Capital Asset Pricing Model". All capital sources – shares, bonds and any other long-term debts - are included in a weighted average cost of capital calculation.
Price / Earnings multiple: the P/E ratio is a market prospect ratio that calculates the market value of an investment relative to its earnings by comparing the market price per share by the earnings per share. It shows what the market is willing to pay for an investment based on its current earnings. Investors often use this ratio to evaluate what an investment's fair market value should be by predicting future earnings per share.
Price /book value multiple: often expressed simply as "price-to-book", measures a company's market price in relation to its book value (net assets). It reflects how many times the book value per share investors are ready to pay for a share. The Price/book ratio varies dramatically between industries. A company that requires more assets (e.g. a manufacturing company with factory space and machinery) will generally post a drastically lower price to book than a company whose earnings come from the provision of a service (e.g. a consulting firm).
| 30 June 2016 | 31 December 2015 | |
|---|---|---|
| Temporary differences on equity investments | (44,410,295) | (683,271,099) |
| Fiscal loss carried forward | 44,410,295 | 683,271,099 |
| Recognised deferred tax at 16% | - | - |
The effective tax rate used to calculate the deferred tax position of the Fund was 16% (standard tax rate).
As at 30 June 2016 and 31 December 2015, the net deferred tax position is nil due to the fact that the Fund recognised a deferred tax asset for the unused tax losses carried forward, only to the level of the deferred tax liability arising from the taxable temporary differences. The deferred tax is recognised either in profit or loss or other comprehensive income, depending on the nature of the corresponding item.
(all amounts are in RON unless otherwise stated)
As at 30 June 2016 other assets include, among others, receivables from transactions with financial instruments, the guarantee paid for the public tender offer for the buy-back of own shares, payments to Central Depositary in relation with 2015 return of capital to shareholders, income tax to be recovered from the State Budget and receivables in relation with the Fund's own GDRs.
As at 31 December 2015 other assets include, among others, receivables from transactions with financial instruments, the payments to Central Depositary in relation with 2015 return of capital to shareholders and income tax to be recovered from the State Budget.
| 30 June 2016 | 31 December 2015 | |
|---|---|---|
| Payable to shareholders related to the return of capital |
52,267,141 | 22,972,691 |
| Investment management and administration fees | 22,969,372 | 13,878,424 |
| Provision for litigations | 11,644,853 | 11,567,805 |
| Financial Supervisory Authority fees | 888,370 | 905,581 |
| Prior years dividends payable | - | 1,349,398 |
| Payables related to treasury shares under settlement |
- | 848,468 |
| Other liabilities | 3,894,708 | 3,103,457 |
| 91,664,444 | 54,625,824 |
The provisions for litigations relate to the legal case started by World Trade Center București SA against the Fund in August 2013, requesting the Fund to pay back the amounts recovered from the enforcement procedure against this company during 2010 and 2011 and to pay the related legal interest.
As at 30 June 2016, the subscribed share capital was RON 9,320,973,180.85 (31 December 2015: RON 10,074,080,745.90) representing 10,965,850,801 shares (31 December 2015: 11,193,423,051 shares) with a nominal value of RON 0.85 per share (31 December 2015: RON 0.90 per share), out of which 363,812,350 shares were unpaid (31 December 2015: 363,812,350 unpaid shares).
The paid-in share capital of the Fund as at 30 June 2016 was RON 9,011,732,683.35 (31 December 2015: RON 9,746,649,630.90) representing 10,602,038,451 shares (31 December 2015: 10,829,610,701 shares) with a nominal value of RON 0.85 per share (31 December 2015: RON 0.90 per share).
In March 2016, the paid-in share capital of the Fund decreased by RON 204,815,025 following the cancellation of 227,572,250 treasury shares acquired by the Fund during the fifth buy-back programme carried on in 2015.
In June 2016, the paid in share capital of the Fund decreased by RON 530,101,922.55 following the reduction of the nominal value of the shares from RON 0.90 to RON 0.85 per share and the return to shareholders of RON 0.05 per share.
Unpaid share capital as at 30 June 2016, in amount of RON 309,240,497.50 (31 December 2015: RON 327,431,115), represents the net value of certain contributions due to the Fund by the Romanian State represented by the Ministry of Public Finance as shareholder, that were recorded in previous years as paid-in share capital (based on Law 247/2005) and subsequently were considered unpaid following the results of several litigations that took place in the past. Holders of unpaid shares are not entitled to vote or to receive dividends or other cash distributions, until the matters are legally clarified. The Fund recorded an impairment adjustment for the entire receivable related to the unpaid share capital from Ministry of Public Finance.
(all amounts are in RON unless otherwise stated)
As at 30 June 2016, the Romanian State's share in the Fund's subscribed share capital was 3.36% (31 December 2015: 3.29%) and the share in the Fund's paid-in share capital was of only 0.04% (31 December 2015: 0.04%).
The fair value reserve of RON 4,043,719,790 as at 30 June 2016 (31 December 2015: RON 4,232,810,400) comprised the cumulative net change in the fair value of available for sale financial assets recognised in other comprehensive income until the investments are derecognised or impaired, net of the related deferred tax recognised through equity, where applicable.
During the 27 April 2015 General Shareholders Meeting ("GSM"), the shareholders approved the sixth buy-back programme for a maximum number of (i) 891,770,055 shares or the equivalent number of global depositary receipts corresponding to the shares of Fondul Proprietatea or (ii) 10% of the subscribed share capital at the relevant time, whichever is the lesser, until 15 November 2016. The buy-back shall be performed at a price that is neither lower than RON 0.2 per share nor higher than RON 2 per share. The buy-back transactions can only be applied for fully paid shares. The shares repurchased will be cancelled. The implementation of this buy-back programme is subject to the availability of the necessary cash. The execution of the six buy-back programme started on 9 September 2015 and until 30 June 2016, the total number of shares repurchased was 288,370,107 (239,871,207 ordinary shares and 48,498,900 equivalent shares of the GDRs repurchased, where 1 GDR represents 50 ordinary shares), at a total acquisition value, including transaction costs, of RON 225,137,064.
Until 30 June 2016, the Fund converted into ordinary shares a total number of 947,478 GDRs acquired within the sixth buy-back programme (equivalent of 47,373,900 ordinary shares).
At the 26 April 2016 GSM the shareholders of the Fund approved the decrease of the subscribed share capital of the Fund, by cancelling a number of 179,598,899 own shares acquired within sixth buy-back programme (140,274,199 shares and 786,494 GDRs acquired and settled between 9 September 2015 and 24 February 2016). After the shares cancellation, the issued share capital of the Fund will be RON 9,168,314,116.70, being divided into 10,786,251,902 shares, with a nominal value of RON 0.85 per share. The paid-in share capital of the Fund will be RON 8,859,073,619.20, being divided into 10,422,439,552 shares, with a nominal value of RON 0.85 per share.
The shareholders resolution was published in the Official Gazette of Romania on 24 May 2016 and will be effective after it is endorsed by the FSA and it is registered by the Trade Register, which is expected in September 2016.
The acceleration of the sixth buy-back programme through a tender offer suspended in January 2016 due to the material market volatility was resumed in July 2016 – further details are given in Note 19 Subsequent Events.
On 29 October 2015 the Fund's shareholders approved the seventh buy-back programme that refers to the acquisition of a maximum number of shares computed so that all the outstanding treasury shares (acquired during this programme and/ or previous ones) will not exceed 10% of the subscribed share capital at the relevant time, starting with the date when the share capital decrease regarding the cancellation of the shares repurchased within the fifth buy-back programme is effective, valid until 26 May 2017.
The buy-back shall be performed at a price that cannot be lower than RON 0.2 per share or higher than RON 2 per share. The transaction can only have as object fully paid shares and global depositary receipts corresponding to the shares of the Fund. The buy-back programme is aimed at the share capital decrease. This buy-back programme implementation will be subject to the availability of the necessary cash.
(all amounts are in RON unless otherwise stated)
At the 27 January 2016 GSM, the Fund's shareholders approved the return to shareholders of RON 0.05 per share, following the share capital decrease through the reduction of the nominal value of Fund's share from RON 0.90 to RON 0.85. The shareholders resolution was published in the Official Gazette of Romania on 22 February 2016 and the endorsement by the FSA of the new Constitutive Act reflecting the share capital decrease was received on 26 May 2016. On 9 June 2016, the Trade Registry registered the 27 January 2016 GSM Resolution for approving the subscribed share capital decrease.
The shareholders registered in the shareholders' registry with the Central Depositary on 6 June 2016 have the right to receive RON 0.05 per share, proportionally with their participation in the paid-in share capital of the Fund. The payment started on 27 June 2016 and by 30 June 2016, shareholders had collected over 93% of the total distribution of RON 516,886,344.
As at 30 June 2016 the Fund was involved in certain litigations, either as defendant or claimant. According to the requirements of the IAS 37 "Provisions, Contingent Liabilities and Contingent Assets" the Fund has disclosed in these condensed interim financial statements those which may have significant effects on the Fund's financial position or profitability. The most important litigations were as follows:
This decision is irrevocable and it was implemented by Trade Register, without any changes in the management of the Fund considering that:
(all amounts are in RON unless otherwise stated)
FTIML was appointed for a new 2-year mandate as Sole Director and Fund Manager of Fondul Proprietatea with effect from 30 September 2014. Considering the legal requirements to implement the AIFM Directive the shareholders of the Fund approved, on 29 October 2015, the change of the management structure and the termination of the mandate of FTIML as Fund Manager and Sole Director, with the mutual consent of both parties, with effect from 1 April 2016. Subsequent to the termination, the Fund appointed FTIS as its Sole Director and Alternative Investment Fund Manager under AIFM Directive. The mandate of the new Sole Director (FTIS) has not been challenged.
As at 30 June 2016 the litigant was no longer a shareholder of Fondul Proprietatea.
Therefore, FTIS as Sole Director and FTIML as Investment Manager of Fondul Proprietatea are liable to observe the current Constitutive Act and the shareholders' resolutions in force, and consequently will continue to manage the Fund in accordance with these and with the Management Agreement in force.
In June 2014, in another case started by the Fund against the former shareholder mentioned above, the court confirmed the shareholder's circumstantiated abuse of procedural rights against the Fund – the court decision is irrevocable. Also, there are several court decisions confirming the fact that this shareholder did not prove a legitimate interest to promote certain annulment actions, and in one of these cases the decision is final – the Bucharest Court of Appeal issued the final decision in November 2014. In other files in December 2014 and February 2015 the Bucharest Court of Appeal issued irrevocable decisions maintaining as legal and valid the shareholders' resolutions approved by shareholders in November 2012, April and November 2013, which were challenged initially in these files.
The outcome of the ongoing cases cannot be determined with certainty at this stage; however, the management of the Fund intends to defend the interests of the Fund and its shareholders in all these cases in accordance with the applicable laws.
Other contingencies of the Fund included the receivables from World Trade Center București SA as detailed below.
Title II, Article 4 of Government Emergency Ordinance no. 81/2007 stipulates the transfer of receivables from World Trade Center București SA from the Authority for State Assets Recovery to the Fund, amounting to USD 68,814,198 (including the original principal and related interest and penalties) on 29 June 2007.
During the years 2008-2010, the Fund recovered from World Trade Center București SA, USD 510,131, EUR 148,701 and RON 8,724,888. Given the uncertainties regarding the recoverability of the amounts due by World Trade Center București SA, the above amounts were recognised on receipt basis in the Fund's financial statements.
In August 2013, World Trade Center București SA filed a claim against the Fund asking to pay back all amounts received through the enforcement procedure during 2010 and 2011 (EUR 148,701, USD 10,131 and RON 8,829,663). The amounts recovered from the enforcement procedure were originally accounted for by the Fund as contributions of Ministry of Public Finance to the share capital of the Fund, decreasing the receivable related to the unpaid capital.
Consequently, these amounts are to be recovered by the Fund from the Ministry of Public Finance (being accounted for as a receivable over this shareholder of the Fund, for which an impairment adjustment was recorded), while the legal interest was recorded as an expense with provisions for litigations.
On 7 July 2016 Bucharest Court admitted the claim filed by World Trade Center București SA and obliged Fondul Proprietatea to pay back the amounts recovered from the enforcement procedure (EUR 148,701, USD 10,131 and RON 8,829,663) and the related legal interest calculated for these amounts. The decision can be appealed.
(all amounts are in RON unless otherwise stated)
The file started by the Fund against Ministry of Public Finance for recovering the contributions of Ministry of Public Finance to the share capital of the Fund is currently suspended until the file mentioned above is irrevocably settled.
World Trade Center București SA is the object of an insolvency procedure, but the Fund is not a creditor in this file, while the Ministry of Public Finance is a creditor in accordance with article IV of Law no. 10/2015 "Beginning with the date when this law is in force the receivable mentioned at article 4 of Title II from Emergency Ordinance of the Government no. 81/2007 […] will be transferred from Fondul Proprietatea to Ministry of Public Finance together with additional interests".
| 6 months ended | 6 months ended | |
|---|---|---|
| 30 June 2016 | 30 June 2015 | |
| Remunerations | ||
| Members of the Board of Nominees | 600,000 | 450,000 |
There were no loans to or other transactions between the Fund and the members of the Board of Nominees during the first six months of 2016 or during the first six months of 2015.
Franklin Templeton Investment Management Limited United Kingdom Bucharest Branch was both the Fund Manager and Sole Director of the Fund until 31 March 2016. Starting with 1 April 2016, considering the legal requirements to implement the AIFM Directive, the mandate of FTIML was terminated and Franklin Templeton International Services S.à r.l. was appointed as Sole Director and Alternative Investment Fund Manager under AIFM Directive. FTIS delegated the role of investment manager as well as certain administrative functions to FTIML.
The transactions carried between the Fund and FTIS were the following:
| Transactions | 6 months ended 30 June 2016 |
6 months ended 30 June 2015 |
|---|---|---|
| Investment management and administration fees | 22,969,372 | - |
The transactions carried between the Fund and FTIML were the following:
| Transactions | 6 months ended 30 June 2016 |
6 months ended 30 June 2015 |
|---|---|---|
| Investment management and administration fees | 12,567,847 | 40,385,776 |
| Rental expense | 33,010 | 33,673 |
| Operating cost | 11,736 | 12,055 |
| 12,612,593 | 40,431,504 |
During the six-month period ended 30 June 2016, the Fund also recorded RON 1,006,326 representing expenses incurred by the FTIML on its behalf (six-month period ended 30 June 2015: RON 1,243,922). These expenses were primarily related to promotional activities for the Fund (investor relations). The recharge of these expenses to the Fund followed the provisions of the management agreements and was subject to Board of Nominees' approval.
The outstanding liabilities owed by the Fund were as follows:
| Amounts due to: | 30 June 2016 | 31 December 2015 |
|---|---|---|
| FTIS | 22,969,372 | - |
| FTIML | 666,125 | 15,050,105 |
| 23,635,497 | 15,050,105 |
As at 30 June 2016 the advance payment to FTIML for expenses incurred on behalf of the Fund for promotional activities was RON 21,151 (31 December 2015: nil).
There are no other elements of compensation for key management besides those described above.
The Fund had the following subsidiaries, all of which are incorporated in Romania:
| 30 June 2016 | 31 December 2015 | |
|---|---|---|
| Ownership interest | ||
| Alcom SA | 72% | 72% |
| Comsig SA | 70% | 70% |
| Primcom SA | 68% | 68% |
| Zirom SA | 100% | 100% |
In March 2016, the Fund participated in the cash share capital increase of Zirom SA subscribing 300,000 new shares at the nominal value of RON 10 per share (in total of RON 3,000,000). The share capital increase became effective on 7 April 2016, when the registration with the Trade Register was completed.
On 13 February 2015, Primcom SA finalised the registration within the Romanian Central Depositary of its share capital decrease by RON 19,237 through the cancellation of 192,372 shares according with the resolution of the General Shareholders Meeting held on 17 July 2014. The number of shares owned by Fondul Proprietatea in Primcom SA, respectively 1,427,188 shares did not change, but the holding percentage increased from 69% to 76%.
The fair value of investments in subsidiaries is presented in the below table:
| 30 June 2016 | 31 December 2015 | |
|---|---|---|
| Zirom SA | 23,275,000 | 23,275,000 |
| Primcom SA | 13,897,849 | 14,280,358 |
| Alcom SA | 10,133,492 | 10,409,423 |
| Comsig SA | 1,967,923 | 1,720,902 |
| 49,274,264 | 49,685,683 |
As at 30 June 2016, the Fund has no commitment or intention to provide financial or other support to its subsidiaries, including commitments or intentions to assist the subsidiaries in obtaining financial support. As at 30 June 2016 and 31 December 2015, there is no restriction on the ability of any of the subsidiaries to transfer funds to Fondul Proprietatea in any form of distributions.
During the six-month period ended 30 June 2016, the Fund did not carry out any transaction with its subsidiaries.
During the six-month period ended 30 June 2015, the Fund recorded and received a dividend of RON 104,524 from Alcom SA.
(all amounts are in RON unless otherwise stated)
As at 30 June 2016 and 31 December 2015, the Fund had three associates, all of them incorporated in Romania:
| 30 June 2016 | 31 December 2015 | |
|---|---|---|
| Ownership interest | ||
| OMV Petrom SA | 19% | 19% |
| Societatea Nationala a Sarii SA | 49% | 49% |
| Plafar SA | 49% | 49% |
The Fund did not carry out any transactions with its associates during the six-month period ended 30 June 2016.
During the six-month period ended 30 June 2015, the Fund recorded and collected from OMV Petrom SA a dividend of RON 120,496,860.
On 4 July 2016 the Fund contracted a revolving committed credit facility for a maximum amount of RON 1 billion from BRD - Groupe Societe Generale SA. The availability period of the facility is for one year with the possibility to extend it by the same period. The purpose of this credit facility is for general corporate use, including share buybacks, but excluding investments, and is meant to replace the previous financing arrangement concluded by the Fund with Citibank Europe Plc Dublin - Romania Branch, that was terminated on 8 July 2016.
The Fund Manager took the decision to resume the public tender offer process previously suspended in January 2016 when material market volatility significantly impacted stock market prices and the value of portfolio holdings. The Fund Manager considered that in the market environment at that time it was important to stay prudent in cash management and to limit the leverage of the Fund.
As such, on 5 July 2016 the Fund has submitted for approval to the FSA an application for a tender offer for acquisition of own shares in relation to the sixth buy-back programme. Under this tender offer, the Fund intends to repurchase up to 575,000,000 shares (both in the form of shares and GDRs) from its shareholders and GDR holders.
As such, the daily execution of the sixth buy-back programme with respect to shares on the BVB and GDRs on the LSE was suspended on 27 June 2016.
Wood & Company Financial Services AS has been engaged as intermediary in relation to the purchase of shares, Goldman Sachs International and Wood & Company Financial Services AS have been engaged as dealer managers and The Bank of New York Mellon has been appointed as tender agent in relation to the purchase of GDRs.
On 27 July 2016, the FSA approved the Fund's application for the tender offer. The subscription period is from 3 August 2016 until 7 September 2016 and the purchase price is RON 0.8420 per share and the USD equivalent of RON 42.10 per GDR.
| Item | 31 Dec ber 20 15 30 J 201 6 em une |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| % o f th et a % t e n sse |
of the tot al a t sse |
Cur ren cy |
RO N |
% o f th et a t % e n sse |
of the tot al a t sse |
Cu rren cy |
RO N |
RO N |
|||
| I. Tot al a ts sse |
100 .451 7% |
100 .000 0% |
12,1 48,0 82,0 16.4 7 |
100 .776 6% |
100 .000 0% |
11,8 96, 170 ,316 .05 |
(25 1,91 1,70 0.42 ) |
||||
| Sec t of 1 uriti nd m arke t ins trum ents whi ch:* es a one y m , ou |
38.6 935 % |
38.5 198 % |
4,67 9,37 9,74 7.8 1 |
26.8 423 % |
26. 635 7% |
3,16 8,62 4,4 91.3 7 |
(1,5 4) 10,7 55,2 56.4 |
||||
| uriti nd m arke t ins trum ents ad mitt ed o r tra ded gula ted rket fro m R nia, out of sec es a one y m on a re ma oma 1.1. |
|||||||||||
| whi ch: |
38.6 935 % |
38.5 198 % |
- | 4,67 9,37 9,74 7.8 1 |
26.8 423 % |
26. 635 7% |
- | 3,16 8,62 4,4 91.3 7 |
(1,5 4) 10,7 55,2 56.4 |
||
| 1.1. 1 lis ted sha trad ed i n th e la st 3 0 tr adin g d res ays |
38. 117 5% |
37.9 464 % |
- | 4,60 9,72 5,69 8.56 |
26.5 784 % |
26.3 737 % |
- | 3,13 7,46 4,54 8.73 |
(1,4 .83) 72,2 61, 149 |
||
| 1.1. 2 lis ted sha not trad ed i n th e la st 3 0 tr adin g d res ays |
0.08 81% |
0.08 77% |
- | 10,6 49, 639 .24 |
0.08 67% |
0.08 61% |
- | 10,2 36,4 84.7 2 |
(41 3,15 4.52 ) |
||
| 1.1. 3 go t bo nds vern men |
0.48 79% |
0.48 57% |
- | 59,0 04,4 10.0 1 |
0.17 72% |
0.17 59% |
- | 20, 923 ,457 .92 |
(38 ,080 ,952 .09) |
||
| 1.1. 4 al lotm righ dmi tted trad ing ulat ed m ark ent ts n ot a at et on a reg |
- | - | - | - | - | - | - | - | - | ||
| uriti nd m arke t ins ad mitt ed o ded gula ted rket fro mbe trum ents r tra r sta te, sec es a one y m on a re ma m a me 1.2. of w hich out : |
- | - | - | - | - | - | - | - | - | ||
| 1 lis ted sha trad ed i n th e la adin g d 1.2. st 3 0 tr res ays |
- | - | - | - | - | - | - | - | - | ||
| 2 lis ted sha trad ed i n th e la adin g d 1.2. not st 3 0 tr res ays |
- | - | - | - | - | - | - | - | - | ||
| uriti nd m arke t ins trum ents ad mitt ed o stoc k ex cha fro ber stat sec es a one y m n a nge m a no n-m em e o r t fro 1.3. otia ted noth late d m arke ber stat e, t hat rate lar b asis d is neg on a er r egu m a no n-m em ope s on a r egu an gnis ed a nd o ed t o th ubli d by the FS A reco pen e p c, a ppr ove |
- | - | - | - | - | - | - | - | - | ||
| 2 New iss ued uriti sec es |
- | - | - | - | - | - | - | - | - | ||
| Oth ritie d m arke t ins trum ents ntio ned at art. 18 7 le tter a) of t he Reg ulat ion er s ecu s an one y m me 3 15/2 t of 004 whi ch: no. , ou |
59.7 075 % |
59.4 391 % |
- | 7,22 0,69 3,25 9.75 |
62.4 574 % |
61.9 760 % |
- | 7,37 2,78 1,74 0.78 |
152 ,088 ,48 1.03 |
||
| - sh t ad mitt ed a t tra ding gula ted ket are s no on a re mar |
59.7 075 % |
59.4 391 % |
- | 7,22 0,69 3,25 9.75 |
62.4 574 % |
61.9 760 % |
- | 7,37 2,78 1,74 0.78 |
152 ,088 ,48 1.03 |
||
| 4 Ban k de its, out of w hich pos : |
1.63 58% |
1.62 86% |
197 ,825 ,552 .00 |
4.85 15% |
4.8 137 % |
572 ,669 ,337 .80 |
374 ,843 ,785 .80 |
||||
| 4.1 . ba nk d sits de w ith c red it in stitu tion s fr Rom ania epo ma om |
1.63 58% |
1.62 86% |
- | 197 ,825 ,552 .00 |
4.85 15% |
4.8 137 % |
- | 572 ,669 ,337 .80 |
374 ,843 ,785 .80 |
||
| - in RO N |
1.63 58% |
1.62 86% |
197 ,825 ,552 .00 |
4.85 15% |
4.8 137 % |
572 ,669 ,337 .80 |
374 ,843 ,785 .80 |
||||
| - in EUR |
- | - | - | - | - | - | - | - | - | ||
| ns f 4.2 . ba nk d sits de with dit i nsti tutio EU stat epo ma cre rom an e |
- | - | - | - | - | - | - | - | - | ||
| ns f 4.3 . ba nk d sits de with dit i nsti tutio EU stat epo ma cre rom a n on- e |
- | - | - | - | - | - | - | - | - | ||
| 5 Der ivat ives fina ncia l ins trum ents tra ded gula ted rket on a re ma |
- | - | - | - | - | - | - | - | - | ||
| 6 Cur nd p h ou t of whi ch: rent ts a etty acc oun cas |
0.00 53% |
0.00 53% |
648 ,858 .28 |
0.29 51% |
0.29 28% |
34,8 34,2 98.8 5 |
34, 185 ,440 .57 |
||||
| - in RO N |
0.00 53% |
0.00 53% |
- | 644 ,34 1.11 |
0.29 51% |
0.29 28% |
- | 34,8 31,5 16.5 1 |
34, 187 ,175 .40 |
||
| - in EUR |
0.00 00% |
0.00 00% |
EU R |
550 .27 |
2,48 9.70 |
0.00 00% |
0.00 00% |
EUR 205 .43 |
928 .75 |
(1,5 5) 60.9 |
|
| USD - in |
0.00 00% |
0.00 00% |
US D |
249 .87 |
1,03 6.39 |
0.00 00% |
0.00 00% |
USD 164 .16 |
666 .88 |
(36 1) 9.5 |
|
| GB - in P |
0.00 00% |
0.00 00% |
GB P |
161 .24 |
991 .08 |
0.00 00% |
0.00 00% |
GB P 217 .21 |
1,18 6.7 1 |
195 .63 |
|
| Mon arke t ins trum ents , oth tha n th tra ded gula ted ket, ord ing to a rt. 1 01 . (1 ) ey m ers ose on a re mar acc par r g) 7/20 7 lette of Law . 29 04 ard ing the ital ket, wit h su bse nt a ddit ions d a dme nts, no reg cap mar que an men of w out hich : |
0.16 50% |
0.16 43% |
- | 19,9 57,3 10.8 5 |
0.50 78% |
0.50 39% |
- | 59,9 43, 697 .88 |
39, 986 ,387 .03 |
||
| s of - Tr bills wit h di unt, wit h or igin al m atu ritie les s th 1 ye eas ury sco an ar |
0.16 50% |
0.16 43% |
- | 19,9 57,3 10.8 5 |
0.50 78% |
0.50 39% |
- | 59,9 43, 697 .88 |
39, 986 ,387 .03 |
||
| 8 Par ticip atio n tit les of O CIU d/o r of UC ITS (A. O.P .C./ O. P.C .V.M .) an |
- | - | - | - | - | - | - | - | - | ||
| 9 Oth ts o ut o f wh ich: er a sse |
0.24 46% |
0.24 29% |
- | 29,5 77,2 87.7 8 |
5.82 25% |
5.77 79% |
- | 687 ,316 ,749 .37 |
657 ,739 ,46 1.59 |
||
| t div iden d re ceiv able fro m R nian nies - ne oma co mpa |
- | - | - | - | 2.65 05% |
2.63 02% |
- | 312 ,882 ,390 .18 |
312 ,882 ,390 .18 |
||
| e de ited the bro ker for the sixt h b uyb ack der offe nte to ten - gu ara pos r |
- | - | - | - | 1.23 04% |
1.22 09% |
- | 145 ,246 ,29 1.07 |
145 ,246 ,29 1.07 |
||
| - th lue of b s sh s fr Ban Tra nsil ia fo llow ing the sha apit al in se f the e va onu are om ca van re c crea rom inco ratio f re rpo n o ser ves |
- | - | - | - | 0.15 19% |
0.15 08% |
- | 17,9 33,9 11.8 4 |
17, 933 ,91 1.84 |
||
| ceiv able enti the nsfe rred Cen tral Dep osit for 2 of c apit al a nd n t tra to 015 ret ot - re rep res ng am oun ary urn |
|||||||||||
| paid to / llec ted by s har eho lder til th d of the riod yet co s un e en pe |
0.15 88% |
0.15 80% |
- | 19,2 07,3 49. 00 |
0.1 194 % |
0.1 186 % |
- | 14,0 97,7 73.3 5 |
(5,1 09,5 75.6 5) |
||
| - di vide nd with hold ing to b d fr Aus trian Ta x A utho ritie tax e re cov ere om s |
0.00 87% |
0.00 86% |
EU R 2 |
31,4 95.5 8 |
1,04 7,40 1.75 |
- | - | - | - | (1,0 5) 47,4 01.7 |
|
| ceiv able late d to tra ctio nde ttlem ent - re s re nsa ns u r se |
- | - | - | - | 0.03 99% |
0.03 96% |
4,7 11,0 90.2 0 |
4,7 11,0 90.2 0 |
|||
| - tax divi den ds t o be red from the Sta te B udg et on rec ove |
0.00 56% |
0.00 56% |
- | 681 ,562 .00 |
0.00 59% |
0.00 58% |
- | 692 ,489 .00 |
10, 927 .00 |
||
| - tax fit to be d fr the Sta te B udg et on pro reco vere om |
0.06 06% |
0.06 02% |
- | 7,33 0,44 0.00 |
0.06 21% |
0.06 16% |
- | 7,33 0,44 0.00 |
- | ||
| - int ible ets ang ass |
0.00 66% |
0.00 65% |
- | 796 ,412 .31 |
0.00 57% |
0.00 57% |
- | 668 ,997 .09 |
(12 7,4 15.2 2) |
||
| her ivab les, t of whi ch: - ot rece ou |
0.00 38% |
0.00 37% |
- | 452 ,263 .51 |
1.55 44% |
1.54 24% |
- | 183 ,483 ,992 .03 |
183 ,031 ,728 .52 |
||
| - in RO N |
0.00 38% |
0.00 37% |
- | 452 ,263 .51 |
1.52 25% |
1.51 08% |
- | 179 ,726 ,756 .19 |
179 ,274 ,492 .68 |
||
| USD - in |
- | - | - | - | 0.03 18% |
0.03 16% |
USD 92 4,8 80.8 2 |
3,75 7,23 5.84 |
3,7 57,2 35.8 4 |
||
| id e - pr epa xpe nse s |
0.00 05% |
0.00 03% |
- | 61,8 59.2 1 |
0.00 23% |
0.00 23% |
- | 269 ,374 .61 |
207 ,515 .40 |
||
| II. Tot al l iab ilitie s |
0.45 17% |
0.44 97% |
- | 54,6 25,8 23.7 4 |
0.77 66% |
0.77 05% |
91,6 64,4 44.4 2 |
37, 038 ,620 .68 |
|||
| 1 Liab ilitie s in rel atio ith t he p of fees du the inv ny ( S.A .I.) ents e to estm ent t co n w aym man age men mpa |
0.1 148 % |
0.1 142 % |
- | 13,8 78,4 24. 02 |
0.19 46% |
0.19 31% |
- | 22, 969 ,37 1.70 |
9,0 90,9 47. 68 |
||
| 2 Liab ilitie late d to the fee yab le to the de itary ba nk s re s pa pos |
0.00 07% |
0.00 07% |
- | 84,9 79. 19 |
0.00 05% |
0.00 05% |
- | 60, 112 .13 |
(24 ,867 .06) |
| Item | 31 Dec em |
ber 20 15 |
30 J une |
201 6 |
Diff ere nce s |
||||
|---|---|---|---|---|---|---|---|---|---|
| % o f th et a t e n sse |
% of the tot al a t sse |
Cur ren cy |
RO N |
% o f th et a t % e n sse |
of the tot al a t sse |
Cu rren cy |
RO N |
RO N |
|
| 3 Liab ilitie late d to the fee yab le to inte diar ies s re s pa rme |
0.00 37% |
0.00 37% |
- | 446 ,715 .00 |
0.00 43% |
0.00 42% |
- | 504 ,232 .40 |
57, 517 .40 |
| 4 Liab ilitie late d to issi d ot her ban k se rvic s re co mm ons an es |
- | - | - | - | - | - | - | - | - |
| Inte yab le 5 rest pa |
- | - | - | - | - | - | - | - | - |
| 6 Liab ilitie late d to iss osts s re uan ce c |
- | - | - | - | - | - | - | - | - |
| /co SA 7 Liab ilitie s in rel atio ith t he f issio ns t o F n w ees mm |
0.00 75% |
0.00 75% |
- | 905 ,580 .70 |
0.00 75% |
0.00 75% |
- | 888 ,370 .20 |
(17 ,210 .50) |
| 8 Liab ilitie late d to dit f s re au ees |
- | - | - | - | - | - | - | - | - |
| 9 Oth er l iabi litie f wh ich: ut o s, o |
0.32 50% |
0.32 36% |
- | 39,3 10,1 24. 83 |
0.56 97% |
0.56 52% |
- | 67,2 42,3 57.9 9 |
27, 932 ,233 .16 |
| - lia bilit ies rela ted to th of ital turn e re cap |
0.19 00% |
0.18 91% |
- | 22, 972 ,690 .65 |
0.44 29% |
0.43 94% |
- | 52,2 67, 141 .10 |
29, 294 ,450 .45 |
| - di vide nds yab le pa |
0.0 111 % |
0.0 111 % |
- | 1,34 9,39 7.52 |
- | - | - | - | (1,3 2) 49,3 97.5 |
| ovis ions - pr |
0.09 56% |
0.09 52% |
- | 11,5 67,8 04.8 5 |
0.09 86% |
0.09 79% |
- | 11,6 44, 852 .73 |
77, 047 .88 |
| - lia bilit ies rela ted to b uyb ack der sett lem ent s un |
0.00 70% |
0.00 70% |
- | 848 ,468 .13 |
- | - | - | - | (84 8,46 8.13 ) |
| tion d re late d co ntrib utio - re mun era s an ns |
0.00 03% |
0.00 03% |
- | 32,6 89.0 0 |
0.00 03% |
0.00 02% |
- | 34,3 83.0 0 |
1,69 4.0 0 |
| - VA T pa yab le to Sta te B udg et |
0.00 11% |
0.00 11% |
- | 132 ,207 .55 |
- | - | - | 2,4 96.4 5 |
(12 9,7 11.1 0) |
| her liab ilitie f wh ich: - ot ut o s, o |
0.0 199 % |
0.0 198 % |
- | 2,40 6,86 7.13 |
0.02 79% |
0.02 77% |
- | 3,29 3,48 4.7 1 |
886 ,617 .58 |
| - in RO N |
0.0 195 % |
0.0 194 % |
- | 2,35 4,83 9.90 |
0.02 74% |
0.02 72% |
- | 3,23 5,26 9.45 |
880 ,429 .55 |
| - in EUR |
0.00 04% |
0.00 04% |
EU R 11,4 99.0 0 |
52,0 27.2 3 |
0.00 04% |
0.00 04% |
EUR 11 ,49 9.0 0 |
51,9 86.9 8 |
(40 .25) |
| GB - in P |
- | - | - | - | 0.00 01% |
0.00 01% |
GB P 1 ,14 0.00 |
6,22 8.28 |
6,22 8.28 |
| (I - II) III. Net As set Va lue |
100 .000 0% |
99.5 503 % |
12,0 93,4 56, 192 .73 |
100 .000 0% |
99.2 295 % |
11,8 04,5 05,8 71.6 3 |
(28 ) 8,95 0,32 1.10 |
* = Includes also the value of holdings in companies admitted to trading on AeRo market (alternative trading system)
| Item | 30 J 20 16 une |
31 Dec ber 20 15 em |
Diff ere nce s |
|---|---|---|---|
| Net As Va lue set |
11,8 04,5 05,8 71.6 3 |
12,0 93,4 56, 192 .73 |
(28 8,95 0,32 1.10 ) |
| of o Num ber utst and ing sha res |
10,3 13,6 68,3 44 |
10,4 52,3 88,8 27 |
(13 8,72 0,48 3) |
| Uni tary net et v alue ass |
1.14 45 |
1.15 70 |
(0.0 125 ) |
1.1listed shares traded in the last 30 trading days
| Sta ke i n F ond ul |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| f th Dat e la st e o |
of No. sha res |
ina Nom l |
Sta ke i n th e |
prie Pro tate a to tal |
Sta ke i n F ond ul |
||||
| Issu er |
Sym bol |
ing ssio trad se n |
hel d |
val ue |
Sha alu re v e |
Tot al v alu e |
issu pita er's l ca |
et ass |
prie ion Pro tate et a t E val uat eth od a n sse m |
| Sla SA Alro tina |
ALR | 30/J un/2 016 |
72,8 84,7 14 |
0.5 | 1.03 50 |
75, 435 ,678 .99 |
10.2 1% |
0.63 41% |
Clo 0.63 90% sing pri ce |
| Ban ca T ilva nia SA rans |
TLV | 30/J un/2 016 |
5,66 6,25 1 |
1 | 2.08 00 |
11, 785 ,802 .08 |
0.18 % |
0.09 91% |
0.09 98% Clo sing pri ce |
| BRD -Gr e S ocie te G rale SA oup ene |
BRD | 30/J un/2 016 |
25,3 63,4 56 |
1 | 9.80 00 |
248 ,56 1,86 8.80 |
3.63 % |
2.0 894 % |
2.10 57% Clo sing pri ce |
| Con SA pet |
CO TE |
30/J un/2 016 |
524 ,366 |
3.3 | 73.4 000 |
38, 488 ,464 .40 |
6.05 % |
0.32 35% |
0.32 60% Clo sing pri ce |
| IOR SA |
IOR B |
3/Ju n/20 16 |
2,62 2,2 73 |
0.1 | 0.32 00 |
839 ,127 .36 |
2.8 1% |
0.00 71% |
0.00 71% Ref pri Av pric ere nce ce - era ge e |
| Oil al S Ter min A |
OIL | 30/J un/2 016 |
36,7 96,0 26 |
0.1 | 0.09 48 |
3,4 88,2 63.2 6 |
6.3 1% |
0.02 93% |
Clo 0.02 96% sing pri ce |
| OM m S V P etro A |
SN P |
30/J un/2 016 |
10,7 58,6 48, 186 |
0.1 | 0.24 00 |
2,5 82,0 75,5 64.6 4 |
18.9 9% |
21. 705 1% |
Clo 21. 873 6% sing pri ce |
| Pala ce S A |
PAC Y |
24/J un/2 016 |
5,83 2,4 82 |
0.1 | 0.29 00 |
1,6 91,4 19.7 8 |
15.4 2% |
0.0 142 % |
Ref pri Av pric 0.0 143 % ere nce ce - era ge e |
| Prim SA com |
PRI B |
24/J un/2 016 |
1,27 5,03 2 |
0.1 | 10.9 000 |
13, 897 ,848 .80 |
67.9 3% |
0.1 168 % |
0.1 177 % Ref pri Av pric ere nce ce - era ge e |
| Rom o S A aer |
RO RX |
23/J un/2 016 |
1,31 1,69 1 |
2.5 | 18.0 000 |
23, 610 ,438 .00 |
20. 99% |
0.19 85% |
0.20 00% Ref pri Av pric ere nce ce - era ge e |
| Nuc lear elec trica SA |
SN N |
30/J un/2 016 |
27,4 08,3 81 |
10 | 5.02 00 |
137 ,590 ,072 .62 |
9.09 % |
1.15 66% |
1.16 56% Clo sing pri ce |
| Tot al |
3,13 7,46 4,54 8.73 |
26. 373 7% |
26. 578 4% |
| f th Dat e la st e o |
ina Nom l |
Sta ke i n th e |
Sta ke i n F ond ul |
Sta ke i n F ond ul |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Issu er |
Sym bol |
ing ssio trad se n |
of No. sha he ld res |
val ue |
Sha alu re v e |
Tot al v alu e |
issu pita er's l ca |
prie Pro tate a to tal et ass |
prie ion Pro tate et a t E val uat eth od a n sse m |
| SA Alc om |
ALC Q |
27/J ul/2 015 |
89,2 49 |
2.5 | 113 .541 8 |
10, 133 ,492 .11 |
71. 89% |
0.08 52% |
% S of 0.0 858 har eho lder s' e quit 31 Dec ber 201 5 y as em |
| Mec on S A |
ME CP |
6/A pr/2 016 |
60,0 54 |
11. 6 |
1.7 150 |
102 ,992 .61 |
12. 51% |
0.00 09% |
Fair lue (Las ding pri ce) 0.0 009 % t tra va |
| Tot al |
10,2 36,4 84.7 2 |
0.0 861 % |
0.0 867 % |
Unlisted shares
| Acq uis itio rice n p |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| No. of |
Dat f |
(tot al p rice of uis itio f |
Sha | Sta ke i n th e issu er's |
Sta ke i n F ond ul Pro tal |
Sta ke i n F ond ul Pro |
|||
| Issu er |
sha he ld res |
e o uis itio n * |
acq n o ) sha res |
re val ue |
Tot al v alu e |
ital | prie tate a to et ass |
prie tate et a n et C y st atu ass om s |
Eva luat ion eth od m |
| Aer rtul Inte rnat iona l Mi hail Ko galn icea nu - |
acq | cap | pan | / sh Fair lue (Va lue er i nde den t va luat or's ort t 30 va are as a |
|||||
| opo Con ta S stan A |
23, 159 |
19/J ul/2 005 |
1,49 0,89 8 |
67. 964 9 |
1,5 73,9 99. 12 |
20. 00% |
0.0 132 % |
in f 0.0 133 % U nlis ted ies, tion com pan unc |
as p pen rep Sep 5) tem ber 201 |
| Fair lue / sh (Va lue er i nde den luat or's t va ort t 30 va are as p pen rep as a |
|||||||||
| Aer rtul Inte iona l Tim isoa Tra ian Vui a S A rnat opo ra - |
32,0 16 |
19/J ul/2 005 |
2,65 2,58 8 |
81. 646 6 |
2,6 13,9 97.5 5 |
20. 00% |
0.02 20% |
0.02 21% Unl iste d co nies , in fun ctio mpa n |
Sep ber 201 5) tem |
| BAT Se rvic e S A |
194 ,022 |
19/J ul/2 005 |
656 ,686 |
0.0 000 |
0.00 | 33. 00% |
0.00 00% |
0.00 00% Ban krup tcy |
Pric ed a t ze ro |
| Cet atea SA |
354 ,468 |
19/J ul/2 005 |
118 ,840 |
0.9 855 |
349 ,328 .21 |
20. 43% |
0.00 29% |
0.00 30% Unl iste d co nies , in fun ctio mpa n |
Sha reh olde rs' e quit of 31 Dec ber 201 5/ s har y as em e |
| / sh (Sh Fair lue hold ers' uity of 31 Dec ber 201 4 a djus ted va are are eq as em |
|||||||||
| CN ia C SA Adm inis trat lelo r Na viga bile ana |
203 ,160 |
19/J ul/2 005 |
15,1 94,2 09 |
81. 090 5 |
16, 474 ,345 .98 |
20. 00% |
0.13 85% |
fun 0.13 96% Unl iste d co nies , in ctio mpa n |
red/ re) with div iden ds d ecla sha |
| CN Adm inis ia P rilor Du ii Fl uvia le S A trat ortu nar |
27,5 54 |
19/J ul/2 005 |
675 ,810 |
109 .259 4 |
3,0 10,5 33.5 1 |
20. 00% |
0.02 53% |
Unl iste d co nies , in fun ctio 0.02 55% mpa n |
Sha reh olde rs' e quit of Dec ber 5/ s har 31 201 y as em e |
| Fair lue / sh (Sh hold ers' uity of Dec ber 5 ad just ed 31 201 va are are eq as em |
|||||||||
| CN Adm inis ia P rilor Du ii M arit ime SA trat ortu nar |
56,6 75 |
19/J ul/2 005 |
1,70 6,05 1 |
20. 852 0 |
1,1 81,7 87. 10 |
0% 7.7 |
0.00 99% |
0.0 100 % U nlis ted ies, in f tion com pan unc |
with div iden ds d ecla red/ sha re) |
| Fair lue / sh (Va lue er in dep end ent valu ato r's r rt as at 31 va are as p epo |
|||||||||
| CN Adm inis trat ia P ortu rilor Ma ritim e S A |
2,65 8,12 8 |
19/J ul/2 005 |
65,5 11,4 44 |
79. 492 0 |
211 ,299 ,910 .98 |
19. 99% |
1.77 62% |
1.79 00% Unl iste d co nies , in fun ctio mpa n |
Dec ber 201 5) em |
| CN sti S Aer i Bu A ** |
3 | 5/F eb/2 010 |
131 | 219 .959 1 |
632 .38 |
20. | 5.3 167 |
fun 5.35 80% Unl iste d co nies ctio |
/ sh (Va Fair lue lue er i nde den t va luat or's ort t 31 va are as p pen rep as a Dec ber 201 |
| rtur opo cure |
2,87 5,44 |
,168 ,263 |
,479 ,854 |
00% | % | , in mpa n |
5) em Fair lue / sh lue er i nde den luat or's t va ort t 30 |
||
| Com plex ul E ic O lten ia S A get ner |
27,3 87,9 40 |
31/ May /20 12 |
670 ,353 ,852 |
2.2 944 |
62, 838 ,889 .54 |
21. 55% |
0.52 82% |
0.53 23% Unl iste d co nies , in fun ctio n |
(Va va are as p pen rep as a Sep ber 201 5) tem |
| Com sig SA |
75,6 55 |
19/J ul/2 005 |
132 ,633 |
26. 011 8 |
1,9 67,9 22.7 3 |
69. 94% |
0.0 165 % |
mpa 0.0 167 % U nlis ted ies, in f tion com pan unc |
Sha reh olde rs' e quit of 31 Dec ber 201 5/ s har y as em e |
| Fair lue / sh (Va lue er i nde den t va luat or's ort t 31 va are as p pen rep as a |
|||||||||
| SA Elec trica Dis trib utie Mu nten ia N ord |
7,79 6,02 2 |
19/J ul/2 005 |
165 ,22 1,14 1 |
32. 567 8 |
253 ,899 ,285 .29 |
21. 99% |
2.13 43% |
2.15 09% Unl iste d co nies , in fun ctio mpa n |
Aug ust 201 5) |
| / sh Fair lue (Va lue er i nde den t va luat or's ort t 31 va are as p pen rep as a |
|||||||||
| SA Elec trica Dis trib utie Tra nsil ia N ord van |
8,16 7,8 13 |
19/J ul/2 005 |
113 ,299 ,904 |
26. 396 2 |
215 ,599 ,225 .51 |
22. 00% |
1.81 23% |
fun 1.82 64% Unl iste d co nies , in ctio mpa n |
5) Aug ust 201 |
| Fair lue / sh (Va lue er i nde den luat or's t va ort t 31 va are as p pen rep as a |
|||||||||
| Elec trica Dis trib utie Tra nsil ia S ud S A van |
9,32 7,28 2 |
19/J ul/2 005 |
125 ,918 ,629 |
23. 833 3 |
222 ,299 ,910 .09 |
21. 99% |
1.86 87% |
1.88 32% Unl iste d co nies , in fun ctio mpa n |
Aug 201 5) ust |
| Fair lue / sh (Va lue er i nde den luat or's t 31 t va ort va are as p pen rep as a |
|||||||||
| Elec trica Fu rniz SA *** are |
1,36 6,4 12 |
22/J ul/2 011 |
17,8 19,6 72 |
109 .483 8 |
149 ,599 ,978 .13 |
22. 00% |
1.25 75% |
1.26 73% Unl iste d co nies , in fun ctio mpa n |
Aug ust 201 5) |
| / sh Fair lue (Va lue er i nde den t va luat or's ort t 30 va are as p pen rep as a |
|||||||||
| SA Ene l Dis trib utie Ba nat |
9,22 0,64 4 |
19/J ul/2 005 |
141 ,578 ,929 |
67. 674 2 |
623 ,999 ,706 .18 |
24. 12% |
5.24 54% |
5.28 61% Unl iste d co nies , in fun ctio mpa n |
Sep 5) tem ber 201 |
| Ene l Dis trib utie Do bro SA |
7 | 19/J ul/2 005 |
114 | 59. 409 |
401 .51 |
24. | 3.37 | Unl iste d co nies fun ctio 3.39 87% |
Fair lue / sh (Va lue er i nde den luat or's t va ort t 30 va are as p pen rep as a ber 201 |
| gea | 6,75 3,12 |
,760 ,053 |
5 | ,199 ,898 |
09% | 25% | , in mpa n |
Sep 5) tem Fair lue / sh lue er i nde den luat or's t 30 t va ort |
|
| Ene l Dis trib utie Mu nten ia S A |
3,25 6,39 6 |
19/J ul/2 005 |
107 ,277 ,263 |
139 .847 8 |
455 ,399 ,816 .53 |
12. 00% |
3.82 81% |
3.85 78% Unl iste d co nies , in fun ctio mpa n |
(Va va are as p pen rep as a Sep tem ber 201 5) |
| Fair lue / sh (Va lue er i nde den t va luat or's ort t 30 va are as p pen rep as a |
|||||||||
| SA Ene l En ie M unte nia erg |
444 ,054 |
19/J ul/2 005 |
2,83 3,76 9 |
144 .126 6 |
63, 999 ,993 .24 |
12. 00% |
0.53 80% |
0.54 22% Unl iste d co nies , in fun ctio mpa n |
Sep tem ber 201 5) |
| / sh (Va Fair lue lue er i nde den t va luat or's ort t 30 va are as p pen rep as a |
|||||||||
| Ene l En ie S A erg |
1,68 0,00 0 |
19/J ul/2 005 |
26, 124 ,808 |
45. 595 2 |
76, 599 ,936 .00 |
12. 00% |
0.64 39% |
Unl iste d co nies , in fun ctio 0.64 89% mpa n |
Sep ber 5) tem 201 |
| Fair lue / sh (Va lue er i nde den luat or's t 30 t va ort va are as p pen rep as a |
|||||||||
| Eng ie R nia SA oma |
2,39 0,69 8 |
19/J ul/2 005 |
62,6 10,8 12 |
186 .598 2 |
446 ,099 ,943 .54 |
11. 99% |
3.74 99% |
3.77 91% Unl iste d co nies , in fun ctio mpa n |
Sep ber 201 5) tem |
| Ger ovit al C etic s S A osm |
1,35 0,98 8 |
19/J ul/2 005 |
340 ,996 |
0.0 000 |
0.00 | 9.7 6% |
0.00 00% |
0.00 00% Ban krup tcy |
Pric ed a t ze ro |
| Fair lue / sh (Va lue er i nde den t va luat or's ort t 31 va are as p pen rep as a |
|||||||||
| SA Hid lect rica roe |
89,3 78,2 35 |
19/J ul/2 005 |
3,10 7,66 7,99 6 |
36. 574 8 3 |
,268 ,99 1,06 9.48 |
19. 94% |
27. 479 4% |
27. 692 7% Unl iste d co nies , in fun ctio mpa n |
) Mar ch 2 016 |
| Fair lue / sh (Va lue er i nde den luat or's t va ort t 30 va are as p pen rep as a |
|||||||||
| Plaf ar S A |
132 ,784 |
28/J un/2 007 |
3,16 0,32 9 |
14. 399 3 |
1,9 11,9 96.6 5 |
48. 99% |
0.0 161 % |
% U nlis ted ies, in f tion 0.0 162 com pan unc |
Sep ber 5) tem 201 |
| Fair lue / sh (Va lue er i nde den luat or's t 30 t va ort va are as p pen rep as a |
|||||||||
| Pos ta R na S A oma |
14,8 71,9 47 |
19/J ul/2 005 |
84,6 64,3 80 |
3.9 468 |
58, 696 ,600 .42 |
25. 00% |
0.49 34% |
0.49 72% Unl iste d co nies , in fun ctio mpa n |
Sep ber 201 5) tem |
| Rom plum b S A Sal v S ubr iser A |
1,59 5,52 0 |
28/J un/2 007 19/J ul/2 |
19,2 49,2 19 1 |
0.0 000 |
0.00 | 33. 26% 17. |
0.00 00% |
0.00 00% Jud icia l reo nisa tion rga Ins olve |
Pric ed a t ze ro Pric ed a |
| Sim SA tex |
43,2 63 132 |
005 28/J un/2 007 |
207 ,60 8 |
0.0 000 0.0 |
0.00 0.00 |
48% 30. 00% |
0.00 00% 0.00 |
0.00 00% ncy 0.00 00% Jur idic al re anis atio |
t ze ro Pric ed a t ze |
| ,859 | 3,05 9,85 |
000 | 00% | org n |
ro Fair lue / sh (Va lue er i nde den luat or's t va ort t 30 va are as a |
||||
| Soc ieta Nat iona la a Sa rii S A tea |
2,00 5,88 4 |
28/J un/2 007 |
76,3 47, 715 |
88. 449 2 |
177 ,418 ,835 .09 |
48. 99% |
1.49 14% |
Unl iste d co nies , in fun ctio 1.50 30% mpa n |
as p pen rep Sep ber 5) tem 201 |
| Wo rld T rade Ce Bu sti S A nter cure |
198 ,860 |
19/J ul/2 005 |
42,4 59 |
0.0 000 |
0.00 | 19. 90% |
0.00 00% |
0.00 00% Ins olve ncy |
Pric ed a t ze ro |
| Pric ed a ro ( lack of ual fina ncia l sta for the ded 31 t ze tem ents ann yea r-en |
|||||||||
| Wo rld T rade Ho tel S A |
17,9 12 |
19/J ul/2 005 |
17,9 12 |
0.0 000 |
0.00 | 19. 90% |
0.00 00% |
0.00 00% Unl iste d co nies , in fun ctio mpa n |
Dec ber 201 4) em |
| Fair lue / sh (Va lue er i nde den t va luat or's ort t 30 va are as p pen rep as a |
|||||||||
| m S Ziro A |
5,28 5,08 3 |
28/J un/2 007 |
52,6 38,0 72 |
4.4 039 |
23, 274 ,977 .02 |
100 .00% |
0.19 57% |
fun 0.19 72% Unl iste d co nies , in ctio mpa n |
Sep 5) tem ber 201 |
| Tot al |
|||||||||
| 5,1 14,5 02,7 91 |
7,37 2,78 1,74 0.78 |
61.9 760 % |
62. 457 4% |
Legend:
* = where the date of acquisition is shown as earlier than Fondul Proprietatea's date of incorporation (28 December 2005), the date of acquisition refers to the date of publishing in the Official Gazette of Law no. 247 / 19 July 2005, which determined that these investments would be transferred to Fondul Proprietatea on its future incorporation.
** = company formed as a result of the merger between CN "Aeroportul International Henri Coanda - Bucuresti" SA and S.N. "Aeroportul International Bucuresti Baneasa - Aurel Vlaicu" SA
*** = company formed as a result of the merger between S.C. Electrica Furnizare Transilvania Nord SA, S.C. Electrica Furnizare Transilvania Sud SA and S.C. Electrica Furnizare Muntenia Nord SA
**** = company formed as a result of the merger between S.C. Complexul Energetic Turceni SA, S.C. Complexul Energetic Craiova SA, S.C. Complexul Energetic Rovinari SA, Societatea Nationala a Lignitului Oltenia SA
| Ser ies and mb f th nu er o e |
Cum ulat ive |
Sta ke i n F ond ul Pro prie tate a |
Sta ke i n F ond ul Pro prie tate et a n |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| issu e |
No. of inst s D ent rum |
of uis itio ate acq n |
Mat urit y d ate |
Init ial v alu e |
Dai ly in tere st |
inte t res |
Cu lue t va rren |
l as tota set |
Inte dia ry B ank et ass rme |
Eva luat ion eth od m |
| RO 151 6CT N0G 8 |
7,00 0 |
26/A pr/2 016 |
19/S ep/2 016 |
34, 934 ,827 .20 |
446 .39 |
29, 461 .68 |
34, 964 ,288 .88 |
0.2 939 % |
0.29 62% BR D G pe S ocie te G rale rou ene |
Acq uisi tion pri late d w ith t he ce c umu rela ted inte sin he a isiti |
| RO 6CT 161 N04 3 |
5,00 0 |
26/A pr/2 016 |
5/S ep/2 016 |
24, 958 ,818 .00 |
311 .98 |
20, 591 .00 |
24, 979 ,409 .00 |
0.2 100 % |
ING 0.2 116 % BA NK |
rest ce t cqu on date |
| Tot al |
59,9 43,6 97.8 8 |
0.5 039 % |
0.50 78% |
| Issu er |
ISIN de co |
No. of bon ds |
Dat f e o uis itio acq n |
Cou da te pon |
Due Da te |
Init ial V alu e |
Dai ly inte t res |
Cum ulat ed inte t res |
Cum ulat ed dis nt cou |
Mar ket pric e |
Cu t va lue rren |
Sta ke i n F ond ul Pro prie tate a to tal et ass |
Sta ke i n F ond ul Pro prie tate et a n et ass |
Eva luat ion eth od m |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| of Min istry Fina nce |
RO 131 6DB N05 3 |
2,0 00 |
3/M ay/2 016 |
29/A ug/2 016 |
29/ /20 Aug 16 |
20, 000 ,000 .00 |
2,5 95.6 3 |
796 ,857 .92 |
- | 10,0 63.3 0 |
20, 923 ,457 .92 |
0.1 759 % |
0.17 72% |
Fair lue (ref va ere nce ite p rice blis hed by com pos pu Reu , inc ludi he ters ng t ulat ed i ) nte rest cum |
| Tot al |
20,9 23,4 57.9 2 |
0.1 759 % |
0.1 772 % |
| Sta ke i n F ond ul |
||||||||
|---|---|---|---|---|---|---|---|---|
| Pro prie tal tate a to |
Sta ke i n F ond ul |
|||||||
| Nam f th e b ank e o |
Sta rtin g d ate |
Mat urit y d ate |
Init ial v alu e |
Dai ly in tere st |
Cu lativ e in tere st mu |
Cu t va lue rren |
et ass |
Pro prie tate et a t E val uat ion eth od a n sse m |
| Uni cred it Ti riac Ba nk |
14/J un/2 016 |
5/Ju l/20 16 |
RO N 9 7,20 0,00 0.00 |
RO N 4 05.0 0 |
RO N 6 ,885 .00 |
RO N 9 7,20 6,88 5.00 |
0.8 171 % |
0.82 35% |
| BRD G pe S ocie te G rale rou ene |
30/J un/2 016 |
1/Ju l/20 16 |
RO N 1 0,05 5,74 6.17 |
RO N 2 2.35 |
RO N 2 2.35 |
RO N 1 0,05 5,76 8.52 |
0.08 45% |
0.08 52% |
| ING BA NK |
30/J un/2 016 |
14/J ul/2 016 |
RO N 9 2,4 00,0 00.0 0 |
RO N 5 13.3 3 |
RO N 5 13.3 3 |
RO N 9 2,4 00,5 13.3 3 |
0.77 67% |
Ban k de it va lue ulat ed w ith t he d aily pos cum 0.78 28% |
| Uni cred it Ti riac Ba nk |
30/J un/2 016 |
1/Ju l/20 16 |
RO N 9 2,4 00,0 00.0 0 |
RO N 7 70.0 0 |
RO N 7 70.0 0 |
RO N 9 2,4 00,7 70.0 0 |
0.77 67% |
rela ted inte for the riod fro ing rest tart pe m s 0.78 28% date |
| ING BA NK |
30/J un/2 016 |
7/Ju l/20 16 |
RO N 9 2,4 00,0 00.0 0 |
RO N 5 13.3 3 |
RO N 5 13.3 3 |
RO N 9 2,4 00,5 13.3 3 |
0.77 67% |
0.78 28% |
| Ban ca C rcia la R ome om ana |
30/J un/2 016 |
14/J ul/2 016 |
RO N 9 2,4 00,0 00.0 0 |
RO N 5 13.3 3 |
RO N 5 13.3 3 |
RO N 9 2,4 00,5 13.3 3 |
0.77 67% |
0.78 28% |
| G pe S te G BRD ocie rale rou ene |
30/J un/2 016 |
1/Ju l/20 16 |
RO N 3 ,403 ,948 .63 |
RO N 4 0.66 |
RO N 4 0.66 |
RO N 3 ,403 ,989 .29 |
0.02 86% |
0.02 88% |
| G pe S te G BRD ocie rale rou ene |
30/J un/2 016 |
7/Ju l/20 16 |
RO N 9 2,4 00,0 00.0 0 |
RO N 3 85.0 0 |
RO N 3 85.0 0 |
RO N 9 2,4 00,3 85.0 0 |
0.77 67% |
0.78 28% |
| TOT AL |
572 ,669 ,337 .80 |
4.8 137 % |
4.85 15% |
| 31 Dec ber 20 14 em |
31 Dec ber 20 15 em |
30 J 201 6 une |
|
|---|---|---|---|
| Net As set |
13,2 36,7 00,6 14.1 3 |
12,0 93,4 56, 192 .73 |
11,8 04,5 05,8 71.6 3 |
| /sh NAV are |
1.21 25 |
1.15 70 |
1.14 45 |
Franklin Templeton International Services S à r l acting in the capacity of Sole Director of Fondul Proprietatea SA BRD Groupe Societe Generale
Oana Truta Marius Nechifor Claudia Ionescu Victor Strâmbei
Permanent representative Compliance Officer Director Manager Depositary Department
Provisions of Art.30 of Accounting Law no. 82/1991 and CNVM Regulations no. 1/2006, Art.1121 , par. 1, letter c
The semi-annual financial statements as at 30 June 2016 prepared for:
Entity: Fondul Proprietatea SA
Address: Bucharest, District 1, 78–80, Buzeşti Street, 7th Floor
Trade Registry Number: J40/21901/28.12.2005
Form of property: 22 (joint ownership with public capital under 50%, domestic and foreign public and private capital companies)
CAEN code and name: 6430 "Trusts, funds and similar financial entities"
Sole Registration Code: 18253260
The undersigned, Oana Truta, Permanent Representative, and Catalin Cadaru, Financial Reporting Manager with Franklin Templeton International Services S à r l as Sole Director, undertake the responsibility for the preparation of the semi-annual financial statements as at 30 June 2016 and confirm that:
Oana Truta Catalin Cadaru
Permanent Representative Financial Reporting Manager
Name of the company, legal form, headquarters and duration
(1) The name of the Company is "Fondul Proprietatea" - S.A.
(2) All invoices, offers, orders, tariffs, prospectuses and other documents used in business, issued by the Company shall indicate the name, the legal form, the registered office, the registration number with the Commercial Registry and the sole registration code (CUI), the subscribed share capital, and the paid share capital".
The duration of Fondul Proprietatea is unlimited.
The purpose of Fondul Proprietatea is the management and administration of the portfolio.
(1) Fondul Proprietatea has as main object of activity the management and administration of the portfolio.
c) other means provided by the law.
(6) In case the Alternative Investment Fund Manager notices that, due to accrued losses, the amount of the net assets, established as the difference between the total assets and total liabilities of Fondul Proprietatea, is less than half of the value of the subscribed share capital, Fund Manager is bound to call the extraordinary general meeting of the shareholders, which will decide if Fondul Proprietatea requires to be dissolved. In case the extraordinary general meeting of the shareholders does not decide the dissolution of Fondul Proprietatea, then Fondul Proprietatea is bound to proceed, at the latest by the termination of the fiscal year subsequent to the one in which the losses were determined, to a share capital decrease with an amount at least equal to that of the losses which could not be covered by reserves, in case in this time the net assets of Fondul Proprietatea were not reconstituted up to a value at least equal to half of the share capital.
Fondul Proprietatea is authorized to issue bonds in accordance with the provisions of the law. Fondul Proprietatea is not allowed to conclude loan agreements for investment reasons.
l) any other amendment of the constitutive act or any other resolution requiring the approval of the extraordinary general meeting of the shareholders, according to applicable law or to this Constitutive Act.
(13) The Alternative Investment Fund Manager immediately call the general meeting of the shareholders, upon written request of the shareholders, individually or jointly, representing at least 5% of the share capital, in case the request includes dispositions that fall under the responsibility of the general meeting of shareholders.
(14) In the case provided by paragraph (13), the general meeting of the shareholders shall be called within at most 30 calendar days and shall meet within at most 60 calendar days as of the date when the Alternative Investment Fund Manager received the request of the shareholders.
a) upon the first convocation, the attendance of the shareholders representing at least a fourth of the shares having voting rights, and the decisions are taken with majority of votes held by the shareholders attending or being represented;
b) upon the second convocation, the general meeting of the shareholders may deliberate on the items included in the agenda of the first meeting in the presence of the shareholders representing at least one fifth of the total number of the shares having voting rights, taking decisions by majority of votes held by the shareholders attending or being represented.
(i) at least a fourth of the shares having voting rights upon the first convocation, and
(ii) at least one fifth of the total number of the shares having voting rights, upon the second convocation is required.
the legal representative of the Fund Manager shall be the chairman of the meeting. The members of the Board of Nominees shall participate at the meetings, as well.
(18) In the ads informing on the convocation of the general meeting of shareholders of Fondul Proprietatea it will be indicated, by the Alternative Investment Fund Manager the reference date in relation to which the shareholders will be entitled to participate and vote. Also, the date by when the shareholders may send their votes, as well as the procedure for voting by correspondence, regarding any of the issues subject to approval shall also be set. If the calling of the general meeting is made at the request of the Board of Nominees the above mentioned duties shall be fulfilled by the Board of Nominees. The deadline by when votes by correspondence may be registered at least 5 working days subsequent to the date of publication of the informative material and is prior to the convocation date of the general meeting of the shareholder by at least 48 hours.
(19) The votes of the shareholders will be sent electronically or by letter to the headquarters of Fondul Proprietatea, in a clear and precise form, noting "for", "against" or "abstained" in relation to each issue subject to approval for which the shareholder intends to cast a vote.
III. Exercising the voting right in the general meeting of the shareholders
The Board of Nominees has the followings duties and functions:
(5) Receives from the Alternative Investment Fund Manager for analysis the yearly income and expenditure budget before it is submitted to the approval of the general meeting of shareholders and presents an opinion to the Alternative Investment Fund Manager and to the general meeting of the shareholders regarding such;
(6) Receives from the Alternative Investment Fund Manager for analysis the strategy in accordance with the Fondul Proprietatea' s investment policy before to be submitted to the approval of the general meeting of the shareholders and presents an opinion to the Alternative Investment Fund Manager and to the general meeting of the shareholders;
The Board of Nominee shall draft and present to the general meeting of the shareholders an annual report regarding the monitoring activity performed or a monitoring report for another period agreed by the general meeting of shareholders;
(18) Recommends to the general meeting of the shareholders on any other issues the Board of Nominees is considered relevant to the shareholders.
(19) Following of proposal of Alternative Investment Fund Manager, recommends to the Extraordinary General Meeting of the Shareholders the appointment of the public offer intermediate, as well as on his remuneration , when it will become necessary that such a company be appointed related to the admission to trading of Fondul Proprietatea.
a) the offer of shares or obligations of Fondul Proprietatea for subscription, to a member of the Board of Nominees or to the persons mentioned in paragraph (5);
b) the granting by a member of the Board of Nominees or by the persons mentioned in paragraph (5) of a loan or establishing a guarantee in favour of Fondul Proprietatea.
b) granting financial facilities for or after the conclusion by Fondul Proprietatea with the members of delivery operations of goods, providing of services or performance of works;
c) direct or indirect guarantee, in whole or in part, of any loans granted to the member of the Board of Nominees, concomitant or after granting the loan;
d) direct or indirect guarantee, in whole or in part, of performance by the members of any other personal obligation of those towards third parties;
e) direct or indirect guarantee, in whole or in part, of any receivables having as object a loan granted by a third party to the members of the Board of Nominees or other personal service of those members.
(9) The provisions of paragraph (8) are applicable and the operations in which the husband or wife, relatives or related persons by the 4th grade inclusive of the members of the Board of Nominees are interested; also, if the operation concerning a civil or a commercial company at which one of the persons above mentioned is director or holds, solely or together with one of the persons above mentioned, a quota of at least 20% of the value of the subscribed share capital.
The Alternative Investment Fund Manager shall appoint a natural person as its permanent representative. The Alternative Investment Fund Manager can change the permanent representatives in accordance with the applicable law. All changes will be registered with the Trade Registry.
i) establish a reference date for shareholders entitled to vote within the general meeting, under the law, and draft the text of the announcement on the convocation of the general meeting, after obtaining the prior approval of the Board of Nominees and after it added to the agenda the matters requested by the Board of Nominees;
ii) upon the written request of any shareholder submitted before the date of the general meeting of the shareholders, to give responses after obtaining the prior approval of the Board of Nominees, regarding the aspects concerning the business of Fondul Proprietatea;
iii) ensure that, if requested by any of the shareholders, a copy of or extract of the minutes of the general meeting shall be given to them and also, after the announcement of the ordinary annual general meeting of the shareholders is published, make available to the shareholders the financial statements of the company and the reports of the Fund Manager and of the company's financial auditors,
iv) prepare the annual financial statements, draft the annual activity report, examine the financial auditors' report, present them to the Board of Nominees before submitting such documents to the general meeting of the shareholders and make proposals on the distribution of the profit to the general meeting of the shareholders, after obtaining the prior approval of the Board of Nominees;
v) manages the relationship with the Central Depository with regard to its shareholders register functions,
vi) prepare an annual report on the management and the business policy of Fondul Proprietatea, to be presented to the Board of Nominees for approval prior to its submission to the general meeting of the shareholders;
vii) proposes for the prior approval of the Board of Nominees and further, of the general meeting of the shareholders, of the yearly income and expenditure budget and business plan;
viii) approves the outsourcing of certain activities, within the limits of the approved budget, respectively the delegation of the performance of certain activities, subject to the observance of the applicable legislation;
ix) based on the proposal of the Board of Nominees to submit to the approval of the extraordinary general meeting of the shareholders any agreement / document which may create binding obligations to Fondul Proprietatea, including but not limited to the purchase, sale, conversion or encumbrance of the non-current assets of Fondul Proprietatea whose value exceeds, either individually or cumulatively during a financial year, 20% of the total value of the non-current assets, less any receivables;
x) to enter into any agreement / document which may create binding obligations to Fondul Proprietatea, including the purchase, sale, conversion or encumbrance of the non-current assets of Fondul Proprietatea whose value does not exceed, either individually or cumulated, during a financial year, 20% of the total value of the non-current assets, less any receivables, without the approval of the ordinary or extraordinary general shareholders meeting;
xi) propose to the ordinary general meeting of the shareholders the conclusion of the financial audit agreement according to the legal provisions in force, upon obtaining the prior approval of the Board of Nominees, as well as approve the procedure of internal audit and the audit plan;
xii) decide the relocation of the registered office, provided that the registered office shall at all times be registered in Romania;
xiii) make available to the Board of Nominees the reports, as well as other necessary documents for exercising the monitoring duties, in accordance with art. 17 paragraph (11);
xiv) inform at once the Board of Nominees of any litigation or infringement of legislation regarding Alternative Investment Fund Manager, any operation which might be an infringement to the investment policy and about the plans/ correction measures for approaching these matters;
xv) ask for the calling of the general meeting which shall decide properly whenever an issue appears on which the Board of Nominees has a disagreement with the Alternative Investment Fund Manager, which cannot be resolved amiably;
xvi) proposes to Board of Nominees the recommendation for the Extraordinary General Meeting of the Shareholders for the appointment of the investment firm/investment bank who shall manage a public offer, as well as on its remuneration , when it will become necessary that such a company be appointed related to the admission to trading of Fondul Proprietatea.
(5) For the avoidance of any doubt, in fulfilling the obligations listed under paragraph (4) of this Article 21, the Alternative Investment Fund Manager acts mainly in its capacity as sole director according to the applicable Romanian legislation.
For the fulfilment of the business object and in accordance with the attributions established, Fondul Proprietatea uses the financial sources established pursuant to the law, banking credits and other financial sources. Fondul Proprietatea is not allowed to conclude loan agreements for investment reasons.
The financial year begins on 1st of January and terminates on 31st December of each year.
(1) The accounting is kept in Romanian language and in national currency.
(2) Fondul Proprietatea must draft the annual financial statements according to legal previsions in force.
Fondul Proprietatea shall maintain, by care of the Alternative Investment Fund Manager and internal auditors, all registries provided by the law. The shareholders registry is kept by the Central Depository.
(1) The dissolution of Fondul Proprietatea shall take place in the following cases:
a) impossibility of performing the company's business object;
b) declaring the company's nullity;
c) by decision of the extraordinary general meeting of the shareholders, in accordance with article 14 paragraphs (4) and (5);
d) as consequence of losses, if the net asset value, determined as difference between the total asset and company's debts, represents less than half of the value of the subscribed share capital and if, not later than the termination of the financial year subsequent to the one during which the losses have been ascertained, the general meeting of the shareholders fails to decrease the share capital with an amount at least equal with the one of losses which could not be covered from reserves or to reconstitute the company's net asset up to the value at least equal with half of the subscribed share capital.
e) opening of the bankruptcy procedure;
f) the number of shareholders reduces under the legal minimum;
g) other causes provided by the law or by this constitutive act.
(3) The dissolution decision of Fondul Proprietatea must be registered with the commercial registry and published in the Official Gazette of Romania, Part IV.
(1) The dissolution of Fondul Proprietatea has as consequence the opening of the liquidation procedure.
(2) The liquidation of Fondul Proprietatea and distribution of the patrimony are made in accordance with the law.
The calculation method of the net asset is made according to the legal provisions in force.
(1) Fondul Proprietatea shall conclude a deposit agreement with a depository legal entity authorised and supervised by the Financial Supervisory Authority, which performs the deposit operations of securities, as well
as any operations in connection with those. The activities to be developed by the depository and the conditions for its replacement shall be provided in the deposit agreement.
(2) The deposit agreement shall mandatorily include clauses related to the replacement of the depository and rules for ensuring shareholders' protection in such situations, as well as other mandatory clauses in accordance with the applicable regulations.
(1) The Alternative Investment Fund Manager, respectively its permanent representative shall cumulatively fulfil with the minimum requirements regarding the integrity, qualification and professional experience provided in the legislation and in other specific provisions; the identity of the Alternative Investment Fund Manager is the one registered with the National Office of Trade Registry, based on the decision of the general meeting of the shareholders regarding its election.
The litigations of any type shall be amiably resolved and if this is not possible, they shall be solved by the competent arbitral or judicial courts.
The provisions of this constitutive act are completed by the provisions of Company Law No. 31/1990, republished, as further amended and completed, and other applicable legal provisions in force as well as by the provisions of the capital market legislation governing the issuers whose shares are admitted on trading.
Headquarters: 78-80 Buzesti Street, 7th floor, sector 1, Bucharest, registered with the Trade Register under number J40/21901/2005, fiscal registration code 18253260
Today, 29 October 2015, 14:00 o'clock (Romanian time), the shareholders of Fondul Proprietatea S.A. ("the Fund") have met during the Shareholders' Ordinary General Meeting ("OGM") of the Fund, at its first summoning, at "Radisson Blu" Hotel, 63-81 Calea Victoriei Street, Atlas Room, 1st District, Bucharest, 010065, Romania, the OGM being opened by its Chairman, namely Mr. Grzegorz Maciej Konieczny, in his capacity of legal representative of Franklin Templeton Investment Management Limited United Kingdom Bucharest Branch, having its headquarters in Bucharest, 78-80 Buzesti Street, 7th and 8th floors, 1st District, registered with the Trade Register under no. J40/8587/2009, sole identification code 25851096 ("the Sole Administrator") and with the Public Register of the Romanian National Securities Commission ("CNVM") under number PJM05SSAM/400001.
The provisions of Article 21 of CNVM Regulation no. 4/2010 on the registration with CNVM and the operation of the company "Fondul Proprietatea" S.A., as well as on trading the shares issued by this company.
Following debates, the Fund's shareholders decide as follows:
The approval of termination is effective and conditional upon (i) the approval of the appointment of FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.À R.L., as sole director and fund manager by the shareholders of Fondul Proprietatea and (ii) FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.À R.L accepting its mandate and being dully authorized by all competent authorities to perform its duties as sole director, fund manager and external Alternative Investment Fund Manager starting with 1 April 2016.
This item is adopted through secret vote with 3,797,615,656 votes representing 98.87% of the validly casted votes, in accordance with Article 14 (1), second paragraph of the Constitutive Act corroborated with Article 112 (1), second paragraph of Law no. 31/1990. The casted votes were recorded as follows: 3,797,615,656 votes "for" and 43,061,012 votes "against". There were also registered 758,254 abstains and 5,182,974 votes "not given".
As no payments to the shareholders shall be triggered by the OGM's decisions herein, shareholders do not decide upon the Payment Date, as it is defined by Article 2 letter g) of Regulation no. 6/2009.
This item is adopted with 3,835,833,585 votes representing 99.99% of the validly casted votes, in accordance with Article 14 (1), second paragraph of the Constitutive Act corroborated with Article 112 (1), second
paragraph of Law no. 31/1990. The casted votes were recorded as follows: 3,835,833,585 votes "for" and 7,650 votes "against". There were also registered 2,161,816 abstains and 7,925,881 votes "not given".
III. The empowerment, with authority to be substituted, of Grzegorz Maciej KONIECZNY, as legal representative of Franklin Templeton Investment Management Limited United Kingdom Bucharest Branch, to sign the shareholders' resolutions, as well as any other documents in connection therewith, and to carry out all procedures and formalities set out by law for the purpose of implementing the shareholders' resolution, including formalities for publication and registration thereof with the Trade Register or with any other public institution.
This item is adopted with 3,842,285,813 votes representing 99.99% of the validly casted votes, in accordance with Article 14 (1), second paragraph of the Constitutive Act corroborated with Article 112 (1), second paragraph of Law no. 31/1990. The casted votes were recorded as follows: 3,842,285,813 votes "for" and 338,000 votes "against". There were also registered 2,243,934 abstains and 1,180,908 votes "not given".
This decision is drafted and signed on behalf of the shareholders by:
Oana Valentina Truta
Empowered through the Sole Director's
Decision no. 37/29 October 2015
_______________________
________________________
Vlad Neacsu
Meeting secretary
Deed of Addendum no. 4 ("Addendum no. 4") to the Investment Management Agreement dated 29 April 2014 signed between FONDUL PROPRIETATEA S.A. and FRANKLIN TEMPLETON INVESTMENT MANAGEMENT LIMITED and last amended by Addendum no. 3 of [ ] (the "Management Agreement"),
This Addendum no. 4 to the Management Agreement is made on [____]
78 Cannon Street, London, EC4N 6HL, United Kingdom, acting through its Romanian branch having its registered office at Premium Point, 78-80 Buzesti Str., 7-8th floors, 1st. District, Bucharest, Romania ("Fund Manager") ("S.A.I." in Romanian language); and,
the Fund Manager and the Customer together, the "Parties".
It is agreed as follows.
With effect from the Effective Date (as defined below), the Annex to the Management Agreement shall be deleted in its entirety and replaced by the provisions below:
The fees due to the Fund Manager in accordance with clause 10 of this Management Agreement shall be calculated and paid in RON by the Customer in compliance with the following provisions.
The fees shall be calculated as (i) a Base Fee and (ii) a Distribution Fee, in each case as set out below.
A base fee (the "Base Fee Rate") shall be calculated as follows:
Base Fee Rate multiplied by the notional amount, multiplied by the number of calendar days during the calculation period, divided by 365,
where:
the Base Fee Rate = 60 basis points per year;
1 basis point = 0.0001; and
the notional amount is the market capitalization of the Customer, which is defined as:
(a) the number of the Customer's paid shares considered on daily basis, minus
It is recognized that distributions beneficial to shareholders would reduce the notional amount upon which the Base Fee is calculated. To reward the Fund Manager for arranging such distributions, a fee shall be calculated as follows (an amount so calculated in respect of a particular period, a "Distribution Fee"): 200 basis points of total non-dividend distributions (including, without limitation, repurchases of own shares, repurchases of FP GDRs, and returns of share capital) made available at any time in between 20 March 2015 and 31 March 2016.
Reference is made to distributions being "made available" to clarify that any failure on the part of any shareholder to collect, or to take the necessary steps to facilitate the receipt of, these distributions will not result in any adjustment of the calculation of the Distribution Fee due to the Fund Manager. The calculation of the Distribution Fee shall be made when such distributions become available to shareholders (e.g. payment start date). In case of a repurchase of own shares or of FP GDRs, the calculation of the Distribution Fee shall be made at the date when the own shares repurchase transactions or FP GDRs transactions are settled. For FP GDRs transactions, the Distribution fee will be computed taken into account the official exchange rate published by the National Bank of Romania for the date of settlement of FP GDRs transactions.
The payment of the Base Fee and the Distribution Fee shall be arranged by the Fund Manager only after the verification and certification by the Depositary of the correctness of the following amounts used in the calculation of those fees: the notional amount, the value of distributions, and all the other items used in calculation of the fees, as well as the methods for determining the fees.
This Addendum no. 4 shall be effective from the date of the endorsement by the FSA (the "Effective Date") of such, if so required by the applicable law or regulation.
The Management Agreement and this Addendum no. 4 will, from the Effective Date, be read and construed as one document.
Except as otherwise provided in this Addendum no. 4 the Management Agreement shall remain in full force and effect.
This Addendum will be signed in Romanian and English languages and executed in a number of three (3) counterparts, all of which taken together constitute the agreement, one (1) for the Fund Manager and two (2) for the Customer.
AS WITNESS the hands of the duly authorized representatives of the parties on the date which appears first on page 1.
acting by ______________________(print name)
and by __________________(print name)
who are acting under the authority of that
company in accordance with the laws of
Romania
acting by ______________________(print name)
and by __________________(print name)
who are acting under the authority of that
company in accordance with the laws of
England and Wales
This Addendum no. 5 to the Management Agreement is made on __________________ 2015
FRANKLIN TEMPLETON INVESTMENT MANAGEMENT LIMITED of the Cannon Place, 78 Cannon Street, London, EC4N 6HL, United Kingdom, acting through its Romanian branch having its registered office at Premium Point, 78-80 Buzesti Str., 7-8th floors, 1st. District, Bucharest, Romania("Fund Manager") ("S.A.I." in Romanian language); and,
FONDUL PROPRIETATEA S.A. of 78-80 Buzesti Street 78-80, 1st District, Bucharest, Romania (the "Customer"),
the Fund Manager and the Customer together, the "Parties".
The Management Agreement will be terminated with full force and effect starting with 1 April 2016 (last day of mandate being 31 March 2016), subject to the fulfilment of the key conditions for the replacement of Fund Manager with the AIFMD Franklin Entity, the termination being conditional upon the appointment of AIFMD Franklin Entity as an authorized alternative investment fund manager of the Customer, duly appointed to start its mandate on the basis of an Management Agreement. Any outstanding fees the Customer may owe to Franklin Templeton Investment Management Limited Bucharest Branch on the date of termination herein, will be computed and paid in accordance with the provisions of the Management Agreement and especially the Annex therein (in the form which will be in force at the time of termination).
A Fund Manager's report of activity, including the Performance Report (the "Report") to the termination date, for the purpose of discharging the Fund Manager from civil liability shall be submitted to the general meeting of Customer's shareholders for analysis and resolution regarding the discharge of civil liability.
The Report shall include; (i) general information about the Customer ; (ii) information about the activity of the Fund Manager as Sole Director of the Customer; (iii) investment performance; (iv) statement of net assets; (v) statement on operations and changes in net assets; (vi) financial information; (vii) additional information (unaudited).
The Report approved by the general meeting of the Customer's shareholders shall be handed over to
AIFMD Franklin Entity, and the Fund Manager undertakes to provide to AIFMD Franklin Entity all other data and information necessary for AIFMD Franklin Entity further performance of activity as required under the Management Agreement.
This Addendum no. 5 shall be effective starting with 1 April 2016, subject to the fulfilment of the key conditions for the replacement of Fund Manager with the AIFMD Franklin Entity, the termination being conditional upon the appointment of AIFMD Franklin Entity as an authorized alternative investment fund manager of the Customer, duly appointed to start its mandate on the basis of an Management Agreement.
Governing Law. This Addendum shall be governed by and interpreted in accordance with the laws of England and Wales.
Severability. If any of the provisions of this Addendum shall be invalid or unenforceable in any jurisdiction, such invalidity or unenforceability shall not affect the validity or enforceability of the remainder of this addendum.
Entire Agreement. This Addendum is part and parcel of the Investment Management Agreement dated 29 April 2014 signed between FONDUL PROPRIETATEA S.A. and FRANKLIN TEMPLETON INVESTMENT MANAGEMENT LIMITED, as previously amended and all the provisions not amended by this Addendum shall remain in full force end effect.
This Addendum will be signed in Romanian and English languages and executed in a number of 3 (three) counterparts, all of which taken together constitute the agreement, 1 (one) for the Fund Manager and 2 (two) for the Customer.
AS WITNESS the hands of the duly authorized representatives of the parties on the date which appears first on page 1.
_________________________________
_______________________________
FONDUL PROPRIETATEA S.A.
acting by Sorin Mihai Mindrutescu, Chairman of the Board of Nominees
acting by Grzegorz Maciej Konieczny, Legal Representative of the Romanian Branch
78 Cannon Street, London, EC4N 6HL, United Kingdom, acting through its Romanian branch having its registered office at Premium Point, 78-80 Buzesti Str., 7-8th floors, 1st. District, Bucharest, Romania ("Fund Manager") ("S.A.I." in Romanian language); and,
FONDUL PROPRIETATEA S.A. of 78-80 Buzesti Street 78-80, 1st District, Bucharest, Romania (the "Customer"),
the Fund Manager and the Customer together, the "Parties".
With effect from the Effective Date (as defined below), the Annex to the Management Agreement shall be amended as follows.
The fees due to the Fund Manager in accordance with clause 10 of this Management Agreement shall be calculated and paid in RON by the Customer in compliance with the following provisions.
The fees shall be calculated as (i) a Base Fee and (ii) a Distribution Fee, in each case as set out below.
A base fee (the "Base Fee Rate") shall be calculated as follows:
Base Fee Rate multiplied by the notional amount, multiplied by the number of calendar days during the calculation period, divided by 365,
where:
the Base Fee Rate = 60 basis points per year;
1 basis point = 0.0001; and
the notional amount is the market capitalization of the Customer, which is defined as:
It is recognized that distributions beneficial to shareholders would reduce the notional amount upon which the Base Fee is calculated. To reward the Fund Manager for arranging such distributions, a fee shall be calculated as follows (an amount so calculated in respect of a particular period, a "Distribution Fee"): 200 basis points of total non-dividend distributions (including, without limitation, repurchases of own shares, repurchases of FP GDRs, and returns of share capital) made available at any time in between 7 January 2016 and 31 March 2016.
Reference is made to distributions being "made available" to clarify that any failure on the part of any shareholder to collect, or to take the necessary steps to facilitate the receipt of, these distributions will not result in any adjustment of the calculation of the Distribution Fee due to the Fund Manager. The calculation of the Distribution Fee shall be made when such distributions become available to shareholders (e.g. payment start date). In case of a repurchase of own shares or of FP GDRs, the calculation of the Distribution Fee shall be made at the date when the own shares repurchase transactions or FP GDRs transactions are settled. For FP GDRs transactions, the Distribution fee will be computed taken into account the official exchange rate published by the National Bank of Romania for the date of settlement of FP GDRs transactions.
The payment of the Base Fee and the Distribution Fee shall be arranged by the Fund Manager only after the verification and certification by the Depositary of the correctness of the following amounts used in the calculation of those fees: the notional amount, the value of distributions, and all the other items used in calculation of the fees, as well as the methods for determining the fees.
The entry into force of this Addendum no. 6 is conditional upon its ratification by the OGM, starting with that respective date onwards (the "Effective Date").
This Addendum is signed on this day of ____________in Romanian and English languages and executed in a number of three (3) counterparts, all of which taken together constitute the agreement, one (1) for the Fund Manager and two (2) for the Customer.
Executed and delivered as a DEED
acting by ______________________(print name)
acting by ______________________(print name)
MANAGEMENT AGREEMENT
DATED _______________ 2015
and
THIS AGREEMENT is made on __________________2015
FRANKLIN TEMPLETON INTERNATIONAL SERVICES S.à r.l., a société à responsabilité limitée qualifying as an alternative investment fund manager ("AIFM") under Article 101-1 of the Luxembourg law of 17 December 2010 on undertakings for collective investment, as amended ("UCI Act"), whose registered office is located at 8A rue Albert Borschette, L-1246 Luxembourg and which is registered with the Luxembourg Registre de Commerce et des Sociétés under number 36.979 and in the Register kept by the Romanian Financial Supervisory Authority (the "Fund Manager") ("Administrator" in Romanian language); and
FONDUL PROPRIETATEA S.A. of Buzesti St. 78-80, 1st District, Bucharest municipality, Romania (the "Customer").
(E) The general assembly of shareholders of the Customer approved on 29 October 2015 the appointment of the Fund Manager as the external alternative investment manager and sole director of the Customer subject to the terms and conditions of this Management Agreement.
In this Management Agreement, the following capitalised terms shall, unless the context otherwise requires or it is otherwise provided, have the following meanings:
Account means the account maintained by the depositary and sub-custodian(s), as the Customer has notified in writing to the Fund Manager;
Affiliate means, with respect to any person, any other person directly or indirectly controlling, directly or indirectly controlled by, or under common control with such person;
AIFM Act means the Luxembourg Act of 12 July 2013 on alternative investment fund managers for implementing the AIFMD;
AIFMD means Directive 2011/61/EU of the European Parliament and of the Council of 8 June 2011 on alternative investment fund managers;
AIFM Law means Law no. 74/2015 on managers of alternative investment funds implementing the AIFMD in Romania;
AIFM Rules means the set of rules formed by (a) the AIFMD, (b) the Commission Delegated Regulation (EU) No 231/2013 of 19 December 2012 supplementing the AIFMD, (c) any binding guideline or other delegated act and regulation issued from time to time by the EU relevant authorities pursuant to any national laws and regulations (such as the AIFM Act or AIFM Law), and (d) any national laws and regulations enacted in connection with the implementation of the rules listed in paragraphs (a) to (c) above which are applicable to this Management Agreement;
Associated Company (when used in relation to the Fund Manager) means any company which is an Affiliate of the Fund Manager;
BoN means the Board of Nominees ("Comitetul Reprezentantilor" in Romanian language) which monitors the activity of the Fund Manager, appointed by the GSM and under direct supervision of the GSM;
BoN Review Report has the meaning ascribed to such term in clause 9.6;
Calculation Period means a calendar quarter, each consisting of a three-month period ; the four calendar quarters that make up the year shall be: January, February and March (the first quarter, or Q1); April, May and June (the second quarter, or Q2); July, August and September (the third quarter, or Q3); and October, November and December (the fourth quarter, or Q4);
Central Depositary means a legal person established as a joint-stock company, authorised and supervised by the FSA, performing deposit, registration, clearing and settlement services for transactions with financial instruments and related activities;
CNVM means the Romanian National Securities Commission, having the duties established in the Government Emergency Ordinance no. 25/2002 on the approval of the By-laws of the National Securities Commission; in April 2013 the CNVM was reorganized as the FSA;
Companies Law means Law no. 31/1990 on companies;
Compulsory Rules means prescriptive rules of law (referred to in Luxembourg law as "règles d'ordre public" and in Romania as "reguli de ordine publica") from which the Parties may not be relieved by way of agreement, whether or not these rules result from the AIFM Rules and irrespective of their national or EU origin and nature;
Constitutive Act means the Articles of Incorporation of the Customer;
Control means, in relation to any person, the power of another person, directly or indirectly, to secure that the affairs of such person are conducted in accordance with the wishes of that other person, (a) by means of the holding of shares or the possession of voting power in relation to that or any other person, or (b) by virtue of any powers conferred by the constitutional or corporate documents, or by contract or any other document or other legal relationship, or by applicable law, regulating that or any other person;
CSSF means Commission de Surveillance du Secteur Financier, the Luxembourg financial supervisory authority;
Customer means "Fondul Proprietatea" S.A., a closed - end investment company established in 2005 by the Romanian Government in accordance with, among others, Law no. 247/2005, and operating in accordance with the Constitutive Act;
Damages mean any and all losses, claims, liabilities, damages, taxes or expenses;
Delegate means any entity to which the Fund Manager delegates or outsources any of its obligations under this Management Agreement, including, without limitation, the Investment Manager;
Data Protection Laws mean the set of rules formed by (a) the Data Protection Directive 95/46/EC on the protection of individuals with regard to the processing of personal data and on the free movement of such data, (b) Law 677/2001 on protection of individuals with regard to the processing of personal data and on the free movement of such data implementing in Romania Directive 95/46/EC, (c) any binding guideline or other delegated act and regulation issued from time to time by the EU relevant authorities or competent national authorities pursuant to any national laws and regulations (such as Law 677/2001) and (d) any national laws and regulations enacted in connection with the implementation of the rules listed under (a) to (c) above or other legislation which replaces or amends the same, which are applicable to this Management Agreement;
DCM has the meaning ascribed to such term in clause 9.2;
Depositary is the entity or branch of an entity registered with the FSA, authorised to hold and safeguard financial assets of collective investment undertakings in accordance with the provisions of the AIFM Law, appointed by the Customer and in the deposit of which are entrusted for safekeeping all assets of the Customer;
Discount means, in respect of a day, an amount calculated by subtracting the closing price of the Fund's shares on the Bucharest Stock Exchange on REGS for such day from the NAV per share then most recently published by the Fund Manager and dividing the result by such most recently published NAV per share;
Discount Objective has the meaning ascribed to such term in the IPS;
Dispute has the meaning ascribed to such term in clause 19.2(a);
EGM means the Extraordinary General Meeting of the Customer's Shareholders;
Force Majeure Event means, in relation to any party, any act, event or circumstance, the cause of which is not of such party's making nor within that party's reasonable control, including without limitation (to the extent not of that party's making nor within that party's reasonable control) act of God, war, hostilities (whether or not war has been declared), terrorist acts, acts of any civil or military authority, governmental or regulatory direction or restriction, suspension or withdrawal of licences or consents from other reasons than the negligence of the Fund Manager, currency restrictions, market conditions affecting the execution or settlement of transactions or the value of assets, failure or breakdown in communications, the failure of any relevant exchange or clearing house, riot, insurrection, civil commotion, public demonstration, sabotage, acts of vandalism, fire, flood, earthquake, extreme weather conditions, epidemic or pandemic, explosion, aircraft crashes or things falling from aircraft, release of ionising radiation or contamination by radioactivity, chemical or biological contamination, the order of any court or governmental or regulatory authority, delay in transportation or communications, breakage of or accidental damage to equipment, any strike, lock-out or other industrial trade dispute (not involving solely the employees of that party), structural shift or subsidence;
FSA means the Romanian Financial Supervisory Authority, having the duties established in the Government Emergency Ordinance no. 93/2012;
Fund Manager's Group means the Fund Manager and its Associated Companies.
GEO no. 81/2007 means the Emergency Government Ordinance no. 81/2007 for the acceleration of the procedure on granting damages in relation to assets abusively taken;
GEO no. 32/2012 means the Emergency Government Ordinance no. 32/2012;
GSM means the General Meeting of the Customer's Shareholders;
Indemnified Party means the Customer, its officers (but not the Sole Director), employees, agents and representatives;
Investment Manager means Franklin Templeton Investment Management Ltd. of the Adelphi, 1-11 John Adam Street, London WC2N 6HT, United Kingdom, acting through its Romanian branch having its registered office at Premium Point, 78-80 Buzesti Str., 7-8th floors, 1st. District, Bucharest, Romania;
IPS means the "Investment Policy Statement", i.e. the investment objectives and parameters governing investment decisions over the Portfolio which the Fund Manager has proposed and the GSM has approved;
Law no. 297/2004 means the Capital Market Law no. 297/2004;
Law no. 247/2005 means the Law no. 247/2005 regarding the Property and Judicial Reform, as well as Adjacent Measures;
Member State means the Member States of the European Union and the other States which belong to the European Economic Area;
Management Agreement means this Management Agreement entered into between the Customer and the Fund Manager;
NAV means the net asset value of the Customer, which is determined according to CNVM Regulation no. 4/2010;
NAV Objective has the meaning ascribed to such term in the IPS;
New Appointment Date means, in relation to the appointment of a new fund manager and sole director, or, in the event the Customer becomes an internally managed alternative investment fund, new directors of the Customer following termination of this Management Agreement, the later of: (i) the date when the new or, if decided by the Customer, interim, fund manager and sole director, or, as the case may be, new directors, are registered with the Trade Registry or any other competent authority as per the applicable legal provisions; and (ii) the date when the FSA issues its approval in relation to the appointment of the new, or, if decided by the Customer, interim, sole director and fund manager as the case may be, new directors, if such approval is legally required and, (iii) the date when all other mandatory legal requirements for the replacement of the Fund Manager have been satisfied, and, in each of the cases under paragraphs (i), (ii) and (iii), being effective on the date that the Fund Manager received notice (or ought reasonably to have received notice) of the event;
October GSM has the meaning ascribed to such term in clause 9.3;
OGM means the Ordinary General Meeting of the Customer's Shareholders;
OPCVM means undertakings for collective investment in transferable securities; meaning open-end investment funds and investment companies as defined by Art. 5 of GEO no. 32/2012;
Party means any of the Customer or the Fund Manager;
Performance Objectives has the meaning ascribed to such term in clause 9.1;
Performance Report has the meaning ascribed to such term in clause 9.4;
Portfolio means the portfolio of assets of the Customer, including uninvested cash designated from time to time by the Customer as subject to the management of the Fund Manager pursuant to this Management Agreement;
Reporting Period has the meaning ascribed to such term in clause 9.4;
RMS has the meaning ascribed to such term in Annex 2 (Specific duties and obligations);
Sole Director means the legal person appointed by the GSM to manage the Customer, within the limits provided by the applicable Romanian law, the Constitutive Act and the decisions of the GSM. For the purposes of this Management Agreement, any reference to the Sole Director is a reference to the Fund Manager;
Soft Dollar Practices mean arrangements under which assets or services, other than execution of securities transactions, are obtained by a fund manager from or through a broker in exchange for the fund manager directing to the respective broker trades concluded on behalf of the undertaking for collective investment managed by that fund manager;
Termination Notice means a termination notice given by the Customer or the Fund Manager, as per clause 13;
Termination Notice Date means the date when a Termination Notice is given, as per clause 13;
Trading Day means any day on which trading in shares may be carried out on Bucharest Stock Exchange, in accordance with the rules of the Bucharest Stock Exchange.
The scope of this Management Agreement is to appoint the Fund Manager as the Sole Director of the Customer and AIFM of the Customer and to establish the parties' rights and obligations in relation to each such appointment.
By this Management Agreement, the Customer appoints the Fund Manager as the Sole Director of the Customer and also as its alternative investment fund manager.
The Fund Manager accepts its appointment as Sole Director of the Customer and as alternative investment fund manager upon the terms of this Management Agreement.
respect of the Portfolio and for achieving a proper balance between the profits and the risks related to the Portfolio.
6.5.13. subject to the provisions of the Constitutive Act, IPS and applicable legislation, take all decisions at its sole discretion in relation to the acquisition of, disposal of, and exercise of all rights and obligations in relation to the assets of the Customer;
6.5.14. propose to the GSM the conclusion of the financial audit agreement according to the legal provisions in force, upon obtaining the prior approval of the BoN, as well as approving the procedure of internal audit and the audit plan;
The following activities to be carried out by the Fund Manager based on the aforementioned paragraphs qualify for the purpose of AIFM Rules as administration activities, respectively (a) legal and fund management accounting services in the case of sub-clauses6.5.3, 6.5.6, 6.5.8, 6.5.9, 6.5.10, 6.5.11, 6.5.12, 6.5.14, 6.5.15, 6.5.18 and 6.5.19; (b) customer inquiries in the case of sub-clauses 6.5.4, 6.5.5, 6.5.16 and 6.5.17, and (c) maintenance of unit/ shareholder register in the case of sub-clause 6.5.7.
(b) will not effect any transaction in relation to the Portfolio knowingly and intentionally acting as agent for any of the Fund Manager's or other clients of its Associated Companies unless the Fund Manager shall have obtained the prior written consent of the Customer to such transaction, having given the Customer all material information relating thereto;
(c) shall comply with all applicable laws and regulations, including without limitation the AIFM Rules insofar as they are relevant to this Management Agreement, the Fund Manager's performance of its functions under it in any countries in which it performs its duties and carries out its activities pursuant to this Management Agreement and shall procure that all its employees and Delegates, and shall use all reasonable steps to procure that all its agents, shall comply with such laws, regulations and rules as are applicable to them in relation to their involvement with the affairs of the Customer;
(b) confer liens, rights of retention or security over the Portfolio or any assets or monies of the Customer (except (i) in respect of margin for on exchange margined transactions or (ii) in respect of non-fulfilment of the obligations of the Customer under such agreement with brokers and dealers, but only if the part of the Portfolio subject to such liens, rights of retention or security is not disproportionate with the Customer's obligations and it is market practice to confer them or (iii) as otherwise permitted under this Management Agreement and as otherwise consented to in writing by the Customer) or as may be required by applicable laws; or
(c) allow the Customer's monies or assets to be mixed with, set off against obligations or utilised for the benefit of any other person except where that is in accordance with standard market practice; or
The transactions to be effected in relation to the Portfolio are subject to the legal regulations in force, including the Companies Law no. 31/1990, Law no. 297/2004, the AIFM Rules and other applicable regulations, as well as Law no. 247/2005, GEO no. 81/2007, the Constitutive Act as well as any other applicable legislation or regulation replacing, amending or completing the same.
8.3. All payments due for receipt by the Customer, such as dividends, interests, sale proceeds, or any with other title, shall be paid directly to the Depositary and in the Customer's account opened at the Depositary. The Fund Manager shall not be entitled at any time and in any form to hold cash or other assets from the Portfolio belonging to the Customer in any form.
9.7. The Performance Report, together with the BoN Review Report will be reviewed by the shareholders in the October GSM. The agenda of each October GSM will allow the shareholders the opportunity to vote on (i) the continuation or termination of this Management Agreement and the Fund Manager's mandate, any proposed termination ensuring the simultaneous termination of the Fund Manager's mandate and this Management Agreement and (ii) the procedure for the selection of a new Sole Director and Fund Manager, in case the shareholders vote for the termination of this Management Agreement and of the Fund Manager's mandate. Such procedure will be prepared by the Fund Manager and agreed with the BoN before its inclusion in the language of the draft resolution of the October GSM.
(j) expenses related to appointing legal advisers and other advisors to act on behalf of the Customer;
(k) expenses related to contracts with external service providers existing as of execution of this Management Agreement until the expiry or termination of the contract;
11.1. In addition to the obligations under Clause 9, the Fund Manager will provide the Customer with such analysis of performance and periodical tabular presentations in connection to the Portfolio as reasonably requested by the Customer. At least twice in a calendar year the Fund Manager will make a presentation to the Customer in respect of the Portfolio for the previous six months and the Customer may request any documents with a view to discussing market factors, the Portfolio and the operation of this Management Agreement.
ensure that all matters relating to the Portfolio and the Customer will be kept strictly confidential. Before the Fund Manager discloses confidential information under paragraph (a) above, it shall inform the Customer to this end. The Fund Manager shall procure that the Delegate provides to the Customer a confidentiality undertaking in the relevant delegation agreement in respect of all matters relating to the Portfolio, its role as a Delegate and this Management Agreement, in form and substance acceptable to the BoN.
12.2. The Fund Manager shall not disclose information relating to the Portfolio and the Customer to other companies of the Fund Manager's Group (except for the Investment Manager in its capacity as, and to the extent required for its role as, a Delegate) who carry on to a material extent any activities other than investment management outside those members of staff engaged in investment management functions,
except in circumstances permitted in Clause 12.1. (a)- (d). The Fund Manager shall (and shall procure that the Investment Manager or any Associated Company who acts as a Delegate in accordance with clause 14.3 will) in any event operate confidentiality procedures which oblige its staff only to disclose information relating to the Portfolio and the Customer within the Fund Manager (or the Investment Manager or any Associated Company who acts as a Delegate in accordance with clause 14.3) on a "need to know" basis and to observe strictest confidentiality in relation to price sensitive information.
12.3. The Fund Manager shall not (and shall procure that the Investment Manager or any Associated Company who acts as a Delegate in accordance with clause 14.3 will not) knowingly take or omit to take any action which might prejudice the interests of the Customer with respect to the applicable tax legislation. Without prejudice to the generality of the foregoing, the Fund Manager may (i) create any new taxable presence of the Customer, (ii) subject the Customer to new tax filing or reporting obligations, or (iii) expose the Customer to any significant tax charge outside the ordinary course of business, in each case only if the Fund Manager, after due diligence and careful investigation, considers it to be in the best interests of the Customer.
(a) the terms of this Management Agreement (including, without limitation, all authorisations from the Customer to the Fund Manager and all terms of remuneration and indemnity in favour of the Fund Manager) shall continue to apply;
(b) the shareholders at GSM approve resolutions proposed by the Fund Manager to ratify and approve, to the extent legally possible:
activities which the Fund Manager has agreed to render to the Customer, subject in each case to entering into a delegation agreement, which has received the prior approval of the BoN and which the Fund Manager has ensured that it is in compliance with the AIFM Rules. The performance of each Delegate of the delegated obligations and duties shall be on the terms and be subject to the conditions contained in this Management Agreement, and shall be without prejudice to the obligations and responsibilities of the Fund Manager to the Customer under this Management Agreement.
(b) The Fund Manager shall be responsible for the acts or omissions of the Investment Manager (and each other Delegate, if any) in performing such functions, activities and services, and despite any such delegation, shall remain primarily liable for its obligations under this Management Agreement. Any such delegation by the Fund Manager shall not involve any additional cost to the Customer, unless expressly authorised in writing by the Customer, and the appointment of each Delegate shall be subject to the prior written approval of the BoN and the prior endorsement of any regulatory authority required by applicable legislation.
(c) The Fund Manager shall not delegate functions so that it is no longer the Customer's manager and to the extent that it becomes a letter-box entity within the meaning of AIFM Rules.
(d) The Fund Manager shall procure that each Delegate does not delegate any functions delegated to it according to this Management Agreement without the BoN's prior written approval and the endorsement of any regulatory authority required by applicable law. This Clause 14 shall apply, mutatis mutandis, to any such delegation by a Delegate, and the Fund Manager shall continue to remain liable towards the Customer with respect to any such further delegation.
14.4 To the extent that changes in applicable law or regulation following the signing of this Management Agreement impose requirements on the Fund Manager in the performance of this Management Agreement with which the Fund Manager cannot comply, the Fund Manager undertakes to use reasonable endeavours to continue performance of the services to the extent legally possible and, to the extent not legally possible, to procure that a reputable Affiliate shall agree to provide the same services on substantially the same terms to the Customer. For the avoidance of any doubt, the appointment of such Affiliate, as well as the implementation of any amendments to this Management Agreement or any other alternative arrangement proposed by the Fund Manager are subject to consent by the Customer, at its full discretion and nothing in this Management Agreement shall be construed as an expressed prior consent in this respect.
15.1. Subject to the provisions of Clause 13, the duration of this Management Agreement and of the Fund Manager and the Sole Director mandates contained in this Management Agreement is for a period of two years, simultaneously starting on 1 April 2016.
16.4. The Fund Manager shall be entitled to rely on any notification or communication given by the BoN above without further enquiry, provided the instruction, notification or communication is given in one of the ways permitted in this Management Agreement and provided that oral instructions may not be relied upon by the Fund Manager.
16.5. All notices or any other communication to be given under this Management Agreement must be in writing, in Romanian or English, and must be: (i) personally delivered; (ii) delivered by fax; (iii) sent by courier with return receipt; or (iv) by e-mail.
Address:
Premium Point Building
78-80 Buzeşti Street, 7th -8th floor, Bucharest
District 1, Postal Code 011017
Fax: (021) 200 96 31/32
To the attention of: Mr. Grzegorz Maciej Konieczny
(b) If addressed to the Customer:
At the contact details provided by the representative of the Customer.
17.1. The Fund Manager is liable for any Damages suffered by the Customer as a result of:
For avoidance of doubt, the Fund Manager's liability under this clause 17.1 shall not exclude or limit its liability for death or personal injury caused by the Fund Manager's negligence; or fraud or fraudulent misrepresentation.
warranty made to the Customer relating to the services hereunder or in respect of any AIFM Rules; (iii) the breach or non-fulfilment by the Fund Manager or any of its Delegates (or its or their employees) of any obligation pursuant to this Management Agreement or the investment restrictions under the IPS; (iv) any untrue statement of a material fact contained in information furnished to an lndemnified Party by the Fund Manager or any of its Delegates (or its or their employees) or the omission to state a material fact necessary in order to make the statements not misleading in light of the circumstances under which they were made; (v) the breach by the Fund Manager or any of its Delegates (or its or their employees) of any fiduciary duty or infringement of applicable law.
(b) The Fund Manager shall indemnify and shall hold harmless each lndemnified Party for all Damages incurred by an lndemnified Party, in connection with any investigation, claim, action, suit, proceeding, demand or judgment, which is subject to any of the indemnities in this Clause 17.
(c) Save to the extent arising from Fund Manager's or its employees' negligence, fraud, wilful default or breach of this Management Agreement, the investment restrictions under the IPS or the applicable legislation or that of any of its employees or Delegates, Associated Companies or their respective employees, the Customer agrees to indemnify the Fund Manager from and against Damages arising from following the Customer's specific instructions (including, for the avoidance of doubt, informed decisions of the GSM in addition to instructions from the BoN), provided that:
18.1 If a party (the "Affected Party") is, or could reasonably be expected to be, materially prevented, hindered or delayed from performing any of its obligations under this Management Agreement by reason of a Force Majeure Event, such obligations of the Affected Party and any corresponding or related obligations of the other party shall remain in effect but shall be suspended without liability and without there having occurred by virtue of the Force Majeure Event a breach of this Management Agreement for a period equal to the duration of the Force Majeure Event, provided that:
(i) as soon as reasonably practicable after the start of the Force Majeure Event, to the extent permitted by the applicable law, the Affected Party notifies the other party in writing of the act, event or circumstance relied on, the date on which such act, event or circumstance commenced and the effect of the Force Majeure Event on the Affected Party's ability to perform its obligations under this Management Agreement; and
19.3. Notwithstanding the above, the Fund Manager acknowledges that any decision of the Customer to terminate the Fund Manager's mandate as Sole Director will take effect pursuant to the provisions of Clause 13. above.
The Fund Manager shall notify the Customer forthwith of any event or matter, which would, if these warranties were repeated, render them untrue, inaccurate or misleading.
20.2. Subject to Clause 22.2., the Fund Manager shall promptly notify the Customer in writing of changes in the Portfolio managers primarily responsible for the Portfolio or in senior staff responsible for setting the investment and business policy of the Fund Manager and of the Investment Manager. The Fund Manager will provide on annual basis, within 30 days from the beginning of the calendar year, a list with portfolio managers, the main persons with responsibilities in respect to the Portfolio, and senior staff responsible for setting the business and investment policy within the Fund Manager and the Investment Manager. In case of a need to change a portfolio manager or a main person with responsibilities in respect of the Portfolio, the replacement shall have equal or superior qualifications and professional experience and similar time allocation for the Customer.
parties indicated above in this Clause 21.3. In case such data will be envisaged to be transmitted, stored and processed in other countries than those mentioned in this clause, the Fund Manager shall observe the applicable provisions of the Data Protection Laws, including, if necessary, the registration of this transfer with the National Supervisory Authority for Personal Data Processing, before any transmission, storage and processing in the said additional countries takes place.
21.4. Data is kept for the duration of the contractual relationship and may be kept for the maximum period legally possible, if any, following the termination of this relationship.
This Management Agreement will be signed in the English and Romanian language and executed in 3 originals, one for the Fund Manager and two for the Customer.
This Management Agreement is executed as of the date mentioned on its cover page:
by FONDUL PROPRIETATEA SA as duly represented by:
______________________________ Name: Sorin Mihai MINDRUTESCU
Position: Chairman of the Board of Nominees
Execution date: _______ / _______ / ___________
on the one part;
and by FRANKLIN TEMPLETON INVESTMENT SERVICES S.À R.L. as represented by:
______________________________ Name: Grzegorz Maciej KONIECZNY
Position: Attorney-in-Fact
Execution date: _______ / _______ / ___________
on the other part.
The fees due to the Fund Manager in accordance with Clause 10 of this Management Agreement shall be calculated in RON and invoiced and paid in Euro by the Customer in compliance with the following: the amount calculated in RON will be converted into Euro using the official exchange rate for RON to Euro published by National Bank of Romania for the last day of the period invoiced.
The fees shall be calculated as (i) a Base Fee, and (ii) a Distribution Fee, in each case as set out below and in respect of each Calculation Period.
A base fee (the "Base Fee") shall be calculated as follows:
Base Fee Rate multiplied by the notional amount, multiplied by the number of calendar days during the applicable Calculation Period divided by 365,
where:
the "Base Fee Rate" = 60 basis points per year;
1 basis point = 0.0001; and
the "notional amount" is the market capitalization of the Customer, which is defined as:
If the number of shares relevant for the computation of the Base Fee described above in (a) and (b)[ changes over the Calculation Period, the Base Fee will be an aggregation of the computation for each sub-period.
For each day in a Calculation Period for which the Base Fee is to be calculated, when the Discount is below or equal to 20%, but above 15%, an additional Base Fee Rate of 5 basis points per year shall become payable (i.e. the Base Fee Rate referred to in the calculation above shall become 65 basis points per year for the applicable days in the relevant period).
For each day in a Calculation Period for which the Base Fee is to be calculated, when the Discount is equal or below 15%, a further additional Base Fee Rate of 5 basis points per year shall become payable (i.e. the Base Fee Rate referred to in the calculation above shall become 70 basis points per year for the applicable days in the relevant period).
As the Base Fee (including any additional fee determined under the previous two paragraphs) is computed using the number of days in a calendar year (365 days), the Base Fee Rate used for non-trading days will be the rate applied for the prior trading day.
It is recognized that distributions beneficial to shareholders would reduce the notional amount upon which the Base Fee is calculated. To reward the Fund Manager for arranging such distributions, a fee shall be calculated as follows (an amount so calculated in respect of a particular period, a "Distribution Fee"):
Reference is made to distributions being "made available" to clarify that any failure on the part of any shareholder to collect, or to take the necessary steps to facilitate the receipt of, these distributions will not result in any adjustment of the calculation of the Distribution Fee due to the Fund Manager. The calculation of the Distribution Fee shall be made when such distributions become available to shareholders (e.g. payment start date). In case of a repurchase of own shares or of FP GDRs, the calculation of the Distribution Fee shall be made at the date when the own shares repurchase transactions or FP GDRs transactions are settled. For FP GDRs transactions, the Distribution fee will be computed taken into account the official exchange rate published by the National Bank of Romania for the date of settlement of FP GDRs transactions.
The payment of the Base Fee and the Distribution Fee shall be arranged by the Fund Manager only after the verification and certification by the Depositary of the correctness of the following amounts used in the calculation of those fees: the notional amount, the value of distributions, and all the other items used in calculation of the fees, as well as the methods for determining the fees.
Without prejudice to the obligations of the Fund Manager specified in the Management Agreement, the below is a non-exhaustive list of additional specific duties and obligations the Fund Manager undertakes to provide.
The Fund Manager shall provide portfolio management services to the Customer as mentioned in Clause 6 of the Management Agreement.
The Fund Manager shall provide risk management services to the Customer in order to assess the exposure of the Customer to market, liquidity and counterparty risks and the exposure of the Customer to all other relevant risks, including operational risks which may be material for the Customer, subject to and in accordance with the terms and provisions of this Management Agreement, the applicable AIFM Rules and any applicable circular to be issued by the CSSF (the "CSSF Circular"), and the risk management systems implemented by the Fund Manager, as may be amended and supplemented from time to time (the "RMS").
The Fund Manager shall have and perform the following powers and duties:
In addition, the Fund Manager shall at least:
The Fund Manager shall set a maximum level of leverage which it may employ on behalf of the Customer as well as the extent of the right to reuse collateral or guarantee that could be granted under the leveraging arrangement (if any), taking into account all elements as required by the applicable legislation including the AIFM Rules, Constitutive Act and IPS.
The Fund Manager shall have and perform the following duties:
The Fund Manager, in its capacity as Sole Director, shall undertake in the name of the Customer the necessary administrative work required by the applicable legislation and the Constitutive Act and the IPS. The Fund Manager, in its capacity as Sole Director, shall have and perform the following powers and duties:
The Fund Manager is in charge of marketing the shares of the Customer globally. For the avoidance of doubt, the Fund Manager must carry out any notification or other formalities contemplated in Articles 29 and 30 of the AIFM Act or the equivalent provisions in legislation in another relevant Member State, where required in view of the marketing of the Customer's shares in any Member State which has implemented the AIFMD, as defined in the AIFM Act.
Headquarters: 78-80 Buzesti Street, 7th floor, sector 1, Bucharest, registered with the Trade Register under number J40/21901/2005, fiscal registration code 18253260
Today, 26 April 2016, 16:00 o'clock (Romanian time), the shareholders of Fondul Proprietatea S.A. ("the Fund") have met during the Shareholders' Ordinary General Meeting ("OGM") of the Fund, at its first summoning, at "Radisson Blu" Hotel, 63-81 Calea Victoriei Street, Atlas Room, 1st District, Bucharest, 010065, Romania, the OGM being opened by its Chairman, namely Mr. Grzegorz Maciej Konieczny, in his capacity of permanent representative of Franklin Templeton International Services S.À R.L., a société à responsabilité limitée with its registered office located at 8A rue Albert Borschette, L-1246 Luxembourg and registered with the Luxembourg Register of Commerce and Companies under number B 36.979, registered with the public registry of the Financial Supervisory Authority ("FSA") under the number PJM07.1AFIASMDLUX0037/10.03.2016, in its capacity of alternative investment fund manager and sole director of Fondul Proprietatea S.A..
Following debates, the Fund's shareholders decide as follows:
I. The appointment of Mr. SORIN MIHAI MÎNDRUȚESCU as a member of the Board of Nominees following the expiration of the mandate of Mr. SORIN MIHAI MÎNDRUȚESCU on 30 September 2016; the mandate of the new member is valid for a period of three (3) years and shall produce its effects starting with the said date onwards, subject to the acceptance of the mandate by the newly appointed member.
This item is adopted with 5,606,395,120 votes representing 99.69% of the validly casted votes, in accordance with Article 14 (1), second paragraph of the Constitutive Act corroborated with Article 112 (1), second paragraph of Law no. 31/1990. The casted votes were recorded as follows: 5,606,395,120 votes "for" and 17,245,301 votes "against". There were also registered: 15,298,326 abstains, and 63,282,983 votes "not given".
II. In accordance with Article 1292 of Regulation no. 1/2006, the approval of 23 May 2016 as the Ex – Date, computed in accordance with the provisions of Article 2 paragraph (2) letter f1) of Regulation no. 1/2006, and 24 May 2016 as the Registration Date, computed in accordance with the provisions of Article 238 paragraph (1) of Capital Market Law no. 297/2004. As no payments to the shareholders shall be triggered by the decisions herein, shareholders do not decide upon the Payment Date, as it is defined by Article 2 letter g) of Regulation no. 6/2009.
This item is adopted with 5,685,366,633 votes representing 99.94% of the validly casted votes, in accordance with Article 14 (1), second paragraph of the Constitutive Act corroborated with Article 112 (1), second paragraph of Law no. 31/1990. The casted votes were recorded as follows: 5,685,366,633 votes "for" and 3,258,225 votes "against". There were also registered: 12,231,941 abstains, and 1,186,921 votes "not given".
This decision is drafted and signed on behalf of the shareholders by:
Grzegorz Maciej KONIECZNY
________________________
_______________________
_______________________
Vlad Neacșu
Meeting secretary
Technical secretary
Headquarters: 78-80 Buzesti Street, 7th floor, sector 1, Bucharest, registered with the Trade Register under number J40/21901/2005, fiscal registration code 18253260
Today, 26 April 2016, 16:00 o'clock (Romanian time), the shareholders of Fondul Proprietatea S.A. ("the Fund") have met during the Shareholders' Ordinary General Meeting ("OGM") of the Fund, at its first summoning, at "Radisson Blu" Hotel, 63-81 Calea Victoriei Street, Atlas Room, 1st District, Bucharest, 010065, Romania, the OGM being opened by its Chairman, namely Mr. Grzegorz Maciej Konieczny, in his capacity of permanent representative of Franklin Templeton International Services S.À R.L., a société à responsabilité limitée with its registered office located at 8A rue Albert Borschette, L-1246 Luxembourg and registered with the Luxembourg Register of Commerce and Companies under number B 36.979, registered with the public registry of the Financial Supervisory Authority ("FSA") under the number PJM07.1AFIASMDLUX0037/10.03.2016, in its capacity of alternative investment fund manager and sole director of Fondul Proprietatea S.A..
Following debates, the Fund's shareholders decide as follows:
I. The appointment of Mr. MARK HENRY GITENSTEIN as a member of the Board of Nominees following the expiration of the mandate of Mr. MARK HENRY GITENSTEIN on 30 September 2016; the mandate of the new member is valid for a period of three (3) years and shall produce its effects starting with the said date onwards, subject to the acceptance of the mandate by the newly appointed member.
This item is adopted with 5,603,155,220 votes representing 99.52% of the validly casted votes, in accordance with Article 14 (1), second paragraph of the Constitutive Act corroborated with Article 112 (1), second paragraph of Law no. 31/1990. The casted votes were recorded as follows: 5,603,155,220 votes "for" and 26,997,906 votes "against". There were also registered: 9,997,052 abstains, and 62,071,552 votes "not given".
II. In accordance with Article 1292 of Regulation no. 1/2006, the approval of 23 May 2016 as the Ex – Date, computed in accordance with the provisions of Article 2 paragraph (2) letter f1) of Regulation no. 1/2006, and 24 May 2016 as the Registration Date, computed in accordance with the provisions of Article 238 paragraph (1) of Capital Market Law no. 297/2004. As no payments to the shareholders shall be triggered by the decisions herein, shareholders do not decide upon the Payment Date, as it is defined by Article 2 letter g) of Regulation no. 6/2009.
This item is adopted with 5,685,366,633 votes representing 99.94% of the validly casted votes, in accordance with Article 14 (1), second paragraph of the Constitutive Act corroborated with Article 112 (1), second paragraph of Law no. 31/1990. The casted votes were recorded as follows: 5,685,366,633 votes "for" and 3,258,225 votes "against". There were also registered: 12,231,941 abstains, and 1,186,921 votes "not given".
This decision is drafted and signed on behalf of the shareholders by:
Grzegorz Maciej KONIECZNY
________________________
_______________________
_______________________
Vlad Neacșu
Meeting secretary
Valeriu Ioniță
Technical secretary
Fondul Proprietatea SA Premium Point (7th Floor) 78-80 Buzesti Street, 1st District Bucharest 011017 Romania
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.