Annual Report • Jan 31, 2016
Annual Report
Open in ViewerOpens in native device viewer
North Atlantic Smaller Companies Investment Trust plc Annual Report for the year ended 31 January 2016
| objective of the company and financial highlights | 1 |
|---|---|
| strategic report | 2-19 |
| corporate summary | 2 |
| directors | 3 |
| chairman's statement | 4 |
| investment manager's report | 5 |
| sector analysis of investments at fair value | 6 |
| twenty largest investments | 7 |
| unlisted investments profile | 8 |
| group report of the directors | 20 |
| statement of directors' responsibilities in respect of the annual report and financial statements |
26 |
| corporate governance | 28 |
| directors' remuneration report | 33 |
| independent auditor's report | 38 |
| consolidated statement of comprehensive income | 42 |
| consolidated statement of changes in equity | 43 |
| company statement of changes in equity | 44 |
| consolidated and company balance sheets | 45 |
| consolidated cash flow statement | 46 |
| company cash flow statement | 47 |
| notes to the financial statements | 48 |
| directors and advisers | 76 |
| notice of annual general meeting | 77 |
| shareholder information | 81 |
| form of proxy | loose leaf |
Company Registered Number: 1091347
| restated# | ||||||
|---|---|---|---|---|---|---|
| 31 January | 31 January | 31 January | 31 January# | 31 January | ||
| 2016 | % change | 2015 | 2014 | 2013 | 2012 | |
| revenue | ||||||
| Gross income (£'000) | 3,175 | 72.6 | 1,840 | 3,344 | 5,474 | 6,432 |
| Net Revenue after tax attributable to shareholders of | ||||||
| the parent (£'000) | (890) | 59.2 | (2,182) | (355) | (494) | 14 |
| Basic per Ord Share: – Revenue | (6.13)p | 57.9 | (14.55)p | (2.29)p | (3.46)p | 0.10p |
| – Capital | 490.70p | 92.5 | 254.88p | 369.44p | 324.45p | (79.00)p |
| assets | ||||||
| Total assets less current liabilities (£'000) | 396,961 | 20.7 | 328,904 | 318,557 | 295,417 | 250,490 |
| Net asset value ("NAV") per 5p Ordinary Share:* | ||||||
| Basic | 2,749p | 21.5 | 2,262p | 2,006p | 1,822p | – |
| Diluted | 2,746p | 21.6 | 2,259p | 1,991p | 1,639p | – |
| Basic adjusted† | 2,776p | 20.7 | 2,300p | 2,054p | 1,865p | 1,570p |
| Diluted adjusted† | 2,773p | 20.7 | 2,297p | 2,037p | 1,677p | 1,395p |
| Mid-market price of the 5p Ordinary Shares | 2,280.0p | 23.6 | 1,845.0p | 1,600.0p | 1,316.0p | 1,035.0p |
| discount to diluted net asset value | 17.0% | 18.3% | 19.6% | 19.7% | – | |
| discount to diluted adjusted net asset value | 17.8% | 19.7% | 21.5% | 21.5% | 25.8% | |
| indices and exchange rates at 31 January | ||||||
| Standard & Poor's 500 Composite Index | 1,940.2 | (2.7) | 1,995.0 | 1,782.6 | 1,498.1 | 1,312.4 |
| Russell 2000 Index | 1,035.4 | (11.2) | 1,165.4 | 1,130.9 | 902.1 | 792.8 |
| US Dollar/Sterling exchange rate | 1.4185 | (5.6) | 1.5019 | 1.6435 | 1.5855 | 1.5781 |
| Standard & Poor's 500 Composite Index – Sterling | ||||||
| adjusted | 1,362.2 | 2.8 | 1,324.7 | 1,084.4 | 944.8 | 832.8 |
| Russell 2000 – Sterling adjusted | 726.9 | (6.1) | 773.8 | 688.0 | 568.9 | 503.1 |
| FTSE All-Share Index | 3,335.9 | (7.9) | 3,621.8 | 3,496.5 | 3,287.4 | 2,932.9 |
* Includes current period revenue.
† Adjusted to reflect Oryx International Growth Fund plc ("Oryx") under the equity method of accounting, which is how the Company previously accounted for its share of Oryx, prior to the adoption of IFRS 10.
| introduction | North Atlantic Smaller Companies Investment Trust plc ("NASCIT") is an investment trust whose shares are listed on the London Stock Exchange. |
|---|---|
| objective and | The objective of the Company is to provide capital appreciation through investment in a portfolio |
| investment strategy | of smaller companies principally based in countries bordering the North Atlantic Ocean. The Company invests in both listed and unlisted companies. |
| company's business | The Company is an investment company within the meaning of Section 833 of the Companies Act 2006 and its business is that of an investment trust. The business of the Company's wholly owned subsidiary, Consolidated Venture Finance Limited ("CVF"), is an investment dealing and holding company. |
| risk | Investment in small companies is generally perceived to carry a greater risk than investment in large companies. This is reasonable when comparing individual companies, but is much less so when comparing the volatility of returns from a diversified portfolio of companies. The Board believe that the Company's portfolio is diversified although considerably less liquid than a portfolio of large-cap listed equities. |
| The Company has the ability to utilise gearing in the form of term loan facilities, although no facility currently exists. Gearing has the effect of accentuating market falls and gains. |
|
| The Company outsources all of its main operational activities to recognised third party providers. | |
| AIFMD | The Company was approved as a small registered UK Alternative Investment Fund Manager with effect from 26 August 2014 under the Alternative Investment Fund Managers Regulations 2013. This means that the Company is internally managed. For further information see page 19. |
| company secretary | The Company Secretary is Derringtons Limited, Hyde Park House, 5 Manfred Road, London SW15 2RS. |
| website | www.harwoodcapital.co.uk |
Peregrine D E M Moncreiffe ¹²³ Non-Executive Chairman. Appointed on 17 November 2008 (having previously been a Director of the Company from 1993 – 2006). He has over the years worked in London, New York and the Far East, with Credit Suisse First Boston, Lehman Brothers and Buchanan Partners. He is a non-executive director of EnergyO Solutions Russia AB.
Christopher H B Mills Chief Executive and Investment Manager. Appointed August 1984. He is currently a member and Chief Investment Officer of Harwood Capital LLP. In addition, he is a nonexecutive director of numerous UK companies which are either now or have in the past five years been publicly quoted, further details of which are included in note 15 of the financial statements.
Kristian Siem (Norwegian) ¹²³ Non-Executive Director. Appointed April 2001. He is chairman of Siem Industries Inc., an industrial company which includes offshore oil and gas subsea construction and services vessels, and marine transportation worldwide. He is chairman of Subsea 7 SA and is also a director of a number of companies in Europe and overseas.
The Lord Howard of Rising ¹²³ Non-Executive Director. Appointed on 26 November 2015. He is a member of the House of Lords and a District Councillor for the Borough Council of Kings Lynn & West Norfolk, as well as being a landowner and farmer and Chairman of Wicksteed Leisure Limited. He was formerly a director of the The Keep Trust and Fortress Trust.
Enrique Foster Gittes (USA) ¹²³ Non-Executive Director. Appointed July 1992 and served as the Company's Chairman from July 1998 to June 2009. He is an American lawyer who was president of Hambro America in New York until 1983, responsible for venture capital investment and subsequently chairman of European Home Products PLC until 1988 and a director of Scholl PLC until 1994. He was a founder and a director of Denison International PLC until 1999 and is currently president of Bodega Foster SA, Mendoza, Argentina.
It is with great sadness that we report that our friend and colleague, Charles Irby, passed away last year. Charles was an outstanding Board member and he will be very much missed.
I am pleased to welcome Greville Howard to our Board who brings both investment company and operating experience.
During the period under review, the fully diluted net asset value rose by 21.6% to an all time record of 2,746p per share. This compares with a rise in the sterling adjusted Standard & Poor Composite Index of 2.8%. The FTSE Small Cap Index, to which the Company has greater exposure, fell by 1.3% over the same period.
The revenue account showed a loss after tax attributable to shareholders of £890,000 (2015: £2,182,000). In accordance with the Company's longstanding policy, the Directors do not recommend the payment of a dividend (2015: nil).
During the year under review, the Company purchased 100,000 Ordinary Shares at a cost of £2,195,000 for cancellation. This benefitted all shareholders as the stock was acquired at a favourable discount to the net asset value. In order to continue this policy, shareholders should support resolution 12 as set out in the attached Notice of Annual General Meeting.
A commentary on the performance of the different parts of the Company can be found in the Investment Manager's Report.
Equity markets are currently experiencing a period of major uncertainty. The decline in the oil price has not only had a deleterious effect on the major energy producers, but their capital expenditure cuts have had a negative effect on overall economic activity worldwide. A similar contraction has been experienced in the mining sector. These resource industries have accounted for more than 12% of global market dividends and other returns of capital in recent years. The current level of aggregate cash returns to equity investors is therefore unlikely to be sustainable, creating downside market risk. The US high yield market is facing considerable disruption with principal repayment risk now threatening a significant number of issues particularly in the resource sector.
The Federal Reserve's ambivalence on interest rates underpins the volatility in equity markets and keeps a lid on share prices. The monetization of debt is not likely to provide a lasting solution to the problems of unserviceable liabilities that triggered the 2007 financial crisis. Any substantial pick-up in real economic demand will drain liquidity from financial assets while economic stagnation will probably generate continued but increasingly ineffectual central bank liquidity injections. In either circumstance equity prices will face headwinds. If it were to happen, Brexit would have little impact on our investments which are not substantially dependent on unfettered access to heavily regulated European markets.
Fortunately, value is now returning to smaller companies and I am optimistic that our Manager will find opportunities arising out of the current situation and will continue to build shareholder value.
Peregrine Moncreiffe Chairman 12 May 2016
| quoted portfolio | United Kingdom: The portfolio benefitted from the excellent performance of MJ Gleeson Group which rose by 64% during the year. Oryx also significantly out performed its target index with the net asset value rising by 26%. Innovation Group, Nationwide Accident Repair Services and Essenden were taken over although the impact was partially offset by the weakness in Goals Soccer Centres following disappointing trading figures. New investments in OMG and Source Bioscience performed well. |
|---|---|
| United States: The portfolio had a mixed performance with the IPO and subsequent takeover bid of Avenue Financial and the takeover of Trust Atlantic Financial being partially offset by weakness in Ambac Financial Group following the potential bankruptcy of Puerto Rico. |
|
| unquoted portfolio | United Kingdom: A description of the unquoted investments can be found on pages 8 to 13. There was considerable activity in the portfolio during the period. Industrial Properties repaid approximately £2.5 million of the debt, Hampton Trust is in the process of liquidation. Trident Private Equity II ("TPE II") was liquidated having achieved exceptional performance and Trident Private Equity III ("TPE III") has now returned in excess of the Company's investment. This indicates that this investment will also achieve exceptional returns for the Company. |
| Team Rock was refinanced during the period supported by third party funding. Finally, Indoor Bowling was taken private since when operating results have been very significantly above business plan. |
|
| United States: The investment in Celsis was sold at a significant premium to the January 2015 valuation following a successful auction of the business. The bank portfolio continues to add value to the Trust and we believe there is further upside potential as the remaining holdings are sold. |
|
| No new investments were made in the US during the year. | |
| Liquidity: The Company ended the year with £131 million held in cash or short term Treasury Bills, most of which was held in US Dollars. |
|
| We would expect cash levels to rise further as private equity investments held in TPE III are liquidated and further corporate action in the quoted portfolio adds value to the Company. |
|
| The Company is, I believe, well placed to take full opportunity from any downturn in equity values over the next twelve months. |
|
| Christopher Mills Chief Executive & Investment Manager 12 May 2016 |
|
as at January
| United | United | |||
|---|---|---|---|---|
| States | Kingdom | Total | Total | |
| 31 January | 31 January | 31 January | 31 January | |
| equities, convertible securities & loan | 2016 | 2016 | 2016 | 2015 |
| stocks as a % of total portfolio valuation | % | % | % | % |
| Investment Companies | 0.4 | 22.6 | 23.0 | 21.2 |
| Construction & Materials | – | 15.1 | 15.1 | 11.3 |
| Health Care, Equipment & Services | 0.6 | 5.2 | 5.8 | 9.5 |
| Travel & Leisure | – | 4.5 | 4.5 | 6.0 |
| Real Estate | – | 4.0 | 4.0 | 6.4 |
| Media | – | 3.7 | 3.7 | 3.7 |
| General Financials | 3.5 | – | 3.5 | 4.6 |
| Industrial Engineering | 0.6 | 2.9 | 3.5 | 2.7 |
| Support Services | 1.1 | 1.8 | 2.9 | 4.1 |
| General Industrials (including Oil & Gas) | 2.6 | – | 2.6 | 2.7 |
| Financial Services | 2.2 | – | 2.2 | 2.1 |
| Technology Hardware & Equipment | 0.8 | 1.1 | 1.9 | 0.8 |
| Software | – | – | – | 3.2 |
| Manufacturing | – | – | – | 1.3 |
| 11.8 | 60.9 | 72.7 | 79.6 | |
| treasury bills | 27.3 | – | 27.3 | 20.4 |
| total at 31 January 2016 | 39.1 | 60.9 | 100.0 | |
| total at 31 January 2015 | 40.5 | 59.5 | 100.0 | |
as at January
| equities (including convertibles, | At fair value | |
|---|---|---|
| loan stocks and related financing) | £'000 | |
| MJ Gleeson Group plc | UK Listed | 55,373 |
| Oryx International Growth Fund Limited* | UK Listed | 44,414 |
| Trident Private Equity Fund III LP | UK Unquoted | 23,487 |
| Bioquell PLC | UK Listed | 13,775 |
| Team Rock Limited | UK Unquoted | 13,599 |
| Industrial Properties Limited | UK Unquoted | 11,473 |
| AssetCo plc | UK Quoted on AIM | 10,664 |
| Performance Chemicals Company | US Unquoted | 9,080 |
| Goals Soccer Centres plc | UK Quoted on AIM | 8,395 |
| BBA Aviation plc | UK Listed | 8,140 |
| ten largest investments | 198,400 | |
| OMG plc | UK Quoted on AIM | 6,694 |
| Indoor Bowling Equity Limited | UK Unquoted | 6,651 |
| Source Bioscience Plc | UK Listed | 5,484 |
| Harwood Private Equity IV LP | UK Unquoted | 4,800 |
| Trust Atlantic Financial | US Unquoted | 4,236 |
| Hayward Tyler Group Plc | UK Quoted on AIM | 4,225 |
| Ambac Financial Group Inc | US Listed | 3,956 |
| Avenue Financial Holdings Inc | US Listed | 3,934 |
| GAJV Holdings Inc. | US Unquoted | 3,763 |
| Viking Investments LP | UK Unquoted | 3,500 |
| twenty largest investments | 245,643 | |
| Aggregate of other investments at fair value | 21,869 | |
| 267,512 | ||
| US Treasury Bills | 100,326 | |
| Total | 367,838 | |
| * incorporated in Guernsey. |
All investments are valued at fair value.
as at January
| 2016 | ||
|---|---|---|
| At fair value | Total assets | |
| £' | % | |
| Trident Private Equity Fund III LP (UK) Cost: £nil | 23,487 | 5.9 |
| The Company's £25 million investment is now fully drawn down and | ||
| the investment has now been returned in full. | ||
| Team Rock Limited (UK) Cost: £13 ,599,000 |
13,599 | 3.4 |
| Team Rock is a leading multi-media rock music business offering print, | ||
| radio and digital content to rock fans globally. It acquired the leading | ||
| magazine titles, "Classic Rock" and "Metal Hammer" in April 2013, and | ||
| has since established an ambitious online membership programme, | ||
| supplemented by gaming, events and advertising. Building the multi | ||
| media platform and generating new revenue streams has cost more and | ||
| taken longer than expected, however the business is successfully | ||
| growing membership numbers and forming revenue-generating | ||
| business partnerships with major music industry players. During the | ||
| year NASCIT invested further funds in the form of loans, which | ||
| together with interest at 10% were converted to equity in a financing | ||
| round which included a new third party investor. | ||
| Industrial Properties Limited (UK) Cost: £11,473,000 | 11,473 | 2.9 |
| Rental income has increased slightly throughout the year due to new | ||
| lettings. Good progress has been made with Asset Management | ||
| initiatives identified at purchase to secure longer term income and | ||
| value. Surplus rental income was used to make an interim repayment of | ||
| shareholder loans in Q1 2016 in line with business plan. | ||
| Performance Chemicals Company (US) Cost: £3,688,000 | 9,080 | 2.3 |
| The company provides chemicals to the oil and gas industry which are | ||
| used either to maintain oil and gas production or to assist in the process | ||
| of fracking. Although operating results have declined, the company | ||
| remains substantially profitable and has no debt. Recent initiatives | ||
| could add significant value to the business despite the low oil price. | ||
| Carried forward | 57,639 |
2016 At fair value Total assets £' %
| Brought Forward | 57,639 | |
|---|---|---|
| Indoor Bowling Equity Limited (UK) Cost: £6,599,000 Indoor Bowling Equity was established to acquire Essenden in a public to private transaction in 2015. Indoor Bowling Equity is the second largest operator of indoor bowling and family entertainment centres in the UK, operating under the Tenpin brand. It currently has 36 sites offering ten-pin bowling games, bar and restaurant services, amusement and gaming arcade machines and other related leisure activities. Since taking the acquisition private in August a further six sites were acquired in December 2015. The business traded significantly ahead of expectations in 2015 and the current year has stated well. Further site acquisitions are under consideration. |
6,651 | 1.7 |
| Harwood Private Equity IV L.P. (UK) Cost: £4,800,000 Harwood Private Equity IV L.P. ("HPE4") was established in June 2015 with committed capital of £152.5 million. The Company has made a £40 million commitment to HPE4, with £4.8 million drawn down so far. HPE4 continues the successful strategy of TPE II and TPE III, investing primarily in small and lower mid-market UK-based buyouts. HPE4 made its first investment in the second largest operator of tenpin bowling and family entertainment centres in the UK. Since the Company's year-end HPE4 has made its second investment, in a leading provider of outsourced insurance claims investigation services. |
4,800 | 1.2 |
| Trust Atlantic Financial (US) Cost: £629,000 The company has been taken over and the shares sold post 31 January 2016. |
4,236 | 1.1 |
| GAJV Holdings Inc. (formerly Glass America Inc.) (US) Cost: £2,953,000 GAJV is a provider of automotive glass replacement and repair services in North America. It merged its operating assets with those of the Gerber Glass division of Boyd Group Income Fund in June 2013. 2015 financial results materially exceeded the record prior year. A put with the merged operating entity is now exercisable and a call by the entity will become exercisable at the end of 2016. It is expected that one or the other will be exercised in the current financial year. |
3,763 | 0.9 |
| Carried forward | 77,089 |
9
as at January
| 2016 | ||
|---|---|---|
| At fair value | Total assets | |
| £' | % | |
| Brought Forward | 77,089 | |
| US Bank Portfolio (US)* Cost: £911,000 | 3,602 | 0.9 |
| The banks made a significant return of capital during the year. The | ||
| remaining banks are all trading profitably and would be worth more | ||
| than the current value in the event of their acquisition. | ||
| * The US Bank portfolio consists of First Atlantic, Mountain Commerce and Metropolitan Bank. |
||
| Viking Investments LP (UK) Cost: £3,500,000 | 3,500 | 0.9 |
| The company owns one of the largest chains of specialised homes caring | ||
| for very long-term patients with severe mental illnesses. The business | ||
| was acquired for around 8 times EBITDA and for less than the value of | ||
| its freehold properties. Since acquisition, the company has performed in | ||
| line with budget for its core business. Recent transactions in the industry | ||
| indicate the investment will create value in the medium term. | ||
| Hampton Investment Properties Limited (UK) Cost: £3,236,000 | 3,206 | 0.8 |
| The company is in liquidation with two substantial capital repayments | ||
| having been made in the last year. The liquidation process should be | ||
| completed in the current year. | ||
| Telos Corporation (US) Cost: £1,161,000 | 2,607 | 0.7 |
| The company provides sophisticated software including cyber security for | ||
| the US military. The company recovered from the problems of 2014 making | ||
| a modest EBITDA contribution in 2015. Recent contract wins will significantly increase EBITDA over the next three years and the investment |
||
| offers good upside from the current level. | ||
| Carried forward | 90,004 |
as at January
| 2016 | ||
|---|---|---|
| At fair value | Total assets | |
| £' | % | |
| Brought Forward | 90,004 | |
| B&G Equipment Company Inc (US) Cost: £1,724,000 | 2,365 | 0.6 |
| B&G is a leading manufacturer of specialist equipment and disposables | ||
| for the control of insects and rodents used by professional pest control | ||
| operators including Rentokil, Terminix and Orkin. The current product | ||
| offering, built through four discrete acquisitions, reflects a now | ||
| complete suite with distribution strengths in all target geographies of | ||
| the globe. In 2015 B&G completed the acquisitions of Silvandersson, a | ||
| European manufacturer of flying insect traps, and AgriSense, a UK | ||
| manufacturer of crawling insect traps. | ||
| Global Options Services Inc (US) Cost: £1,964,000 | 2,023 | 0.5 |
| The company is one of the world's largest surveillance businesses | ||
| working with large insurance companies to mitigate fraud. | ||
| This holding has been sold at valuation post 31 January 2016. | ||
| Progeny Inc (US) Cost: £1,000 | 1,128 | 0.3 |
| The company runs African American funeral homes in Louisiana USA, | ||
| and is currently in the process of being sold. | ||
| Carried forward | 95,520 | |
| Other unlisted investments at fair value | 3,983 | |
| Total value of unlisted investments at fair value** | 99,503 | |
** Includes unlisted loan notes in these companies with a total value of £20,891,000.
as at January
| 2016 | ||
|---|---|---|
| At fair value | Total assets | |
| £' | % | |
| AssetCo plc Cost: £10,162,000 AssetCo is an international Fire and Rescue business. The company's major contract, which was extended last year, is in Abu Dhabi. Recently, trading has been good and the company has substantial cash balances, no debt and very substantial claims against third parties which it is actively pursuing for previous negligence. The claim on losses for the periods against one of the former third parties amounts to £38 million plus interest and costs to date of £4.3 million as of December 2015. |
10,664 | 2.7 |
| Goals Soccer Centres plc Cost: £10,954,000 Goals is a leading operator of a 5-a-side soccer centres across the United Kingdom. It operates 45 centres across the UK, and last year opened three new centres: Manchester, Doncaster and Newcastle giving Goals a centre and presence in all the major cities of the UK. It currently has one 5-a-side centre in Los Angeles, United States which has proved to be good business, and is further developing the pipeline with a completion on a second site by the second half of this year and heads of terms and legal work progressing on a further three US sites. The summer of 2015 was a challenging period for Goals with like for like sales over the summer period declining by 10%. This was put down to a number of factors including an increase in both casual and league teams cancelling over the holiday period, as players took advantage of the strong pound and poor weather conditions. This year the business will have an overhaul focusing on the successful expansion of the United States and increasing UK sales through an improving Goals Soccer website and mobile app. The company generates substantial free cash flow. |
8,395 | 2.1 |
| OMG plc Cost: £4,459,000 The group has two principle operating divisions, Vicon and Yotta. Vicon operates as a technology service business providing image capture products and services for the entertainment, life sciences and engineering industries. Yotta provides software systems for local authorities to help improve the management and make informed decisions on infrastructure assets and is increasingly becoming a key component of the business as it looks to expand its software business into new geographies after successful trials in Holland and Australia. OMG Life, another division has been refocused on licensing IP model which has reduced the cost basis considerably allowing the profits of Yotta and Vicon to come to the forefront. |
6,694 | 1.7 |
| Carried Forward | 25,753 |
as at January
| 2016 | ||
|---|---|---|
| At fair value | Total assets | |
| £' | % | |
| Brought Forward | 25,753 | |
| Hayward Tyler Group Plc Cost: £4,014,000 | 4,225 | 1.1 |
| Hayward Tyler is a world leader in boiler circulation pumps and is | ||
| engaged in the manufacturing, design, engineer and service of fluid | ||
| filled electric motors and pumps for the energy sector. The company has | ||
| a market leading reputation and is an established player in the Original | ||
| Equipment and the Aftermarket segments. The company is currently | ||
| undertaking a major refurbishment of its UK factory headquarters | ||
| based in Luton establishing a leading Centre of Excellence for specialist | ||
| motor manufacturing, completion was due to be finished by December | ||
| 2015 and the ready to be commissioned by June 2016. This will reduce | ||
| working capital and net costs whilst increasing the capacity of the | ||
| facility and the future capability to be able to compete for substantial | ||
| nuclear contracts that should become available over the next few years. | ||
| The outlook for the business over the medium term looks highly | ||
| favourable with profits capable of rising to £8 million – £8.5 million | ||
| (EBITDA £9.25 million – £9.75 million) by March 2018 as the benefits of | ||
| the new plant become apparent. The group also announced the | ||
| acquisition of Peter Brotherhood a UK-based engineering business that | ||
| specialises in steam turbines, combined heat and power units for the | ||
| marine, gas and oil markets as well as reciprocating gas compressors. | ||
| The group believes that it can take a good business which has been | ||
| underperforming and transform the operating performance, to enhance | ||
| future earnings through operating synergies. |
Total value of AIM quoted investments at bid value 29,978
| The Directors present the strategic report of the Company for the year ended 31 January 2016. | |
|---|---|
| principal activity | The Company carries on business as an investment trust and its principal activity is portfolio investment. |
| objective | The Company's objective is to provide capital appreciation to its Shareholders through investing in a portfolio of smaller companies which are based primarily in countries bordering the North Atlantic Ocean. |
| strategy | In order to achieve the Company's investment objective, the Manager uses a stock specific approach in managing the Company's portfolio, selecting investments that he believes will increase in value over a period of time, whether that be due to issues in the management of the businesses which he believes can be improved by Shareholder engagement and involvement or simply due to the fact that the stock is undervalued and he can see potential for improvement in value over the long term. The Company may invest in both listed and unquoted companies. At present, the investments in the portfolio are principally in companies which are located either in the United Kingdom or the United States of America. Typically the investment portfolio will comprise between 40 and 50 securities. |
| investment policy | While pursuing the Company's objective, the Manager must adhere to the following: |
| The maximum investment limit is 15% of the Company's investments in any one company at 1 the time of the investment; |
|
| 2 Gearing is limited to a maximum of 30% of net assets; |
|
| 3 The Company may invest on both sides of the Atlantic, with the weighting varying from time to time; |
|
| 4 The Company may invest in unquoted securities as and when opportunities arise and again the weighting will vary from time to time. |
|
| investment approach | The Company invests in a diversified range of companies, both quoted and unquoted, on both sides of the Atlantic in accordance with its objective and investment policy. |
| Christopher Mills, the Company's Chief Executive and Investment Manager, is responsible for the construction of the portfolio and details of the principal investments are set out on pages 8 to 13. The top twenty largest investments by current valuation are listed on page 7. |
|
| When analysing a potential investment, the Manager will employ a number of valuation techniques depending on their relevance to the particular investment. A key consideration when deciding on a potential investment would be the sustainability and growth of long term cash flow. The Manager will consider the balance of listed and unlisted securities in the portfolio when deciding whether to invest in an unquoted stock as he is aware that the level of risk in unquoted securities may be considered higher. |
|
| In respect of the unquoted portfolio, regular contact is maintained with the management of prospective and existing investments and rigorous financial and business analysis of these companies is undertaken. It is recognised that different types of business perform better than others depending on economic cycles and market conditions and this is taken into consideration when the Manager selects investments and is therefore reflected within the range of investments in the portfolio. The Company attempts to minimise its risk by investing in a diversified spread of investments whether that spread be geographical, industry type or listed or unlisted companies. |
| financial instruments | The financial instruments employed by the Company primarily comprise equity and loan stock investments, although it does hold cash and liquid instruments. Further details of the Company's risk management objectives and policies relating to the use of financial instruments can be found in note 14 to the financial statements on pages 66 to 74. |
|---|---|
| performance | At 31 January 2016, the diluted NAV per share was 2,746p (2015: 2,259p), an increase of 21.6% during the year, compared to an increase of 2.8% during the year in the Standard & Poor's 500 Composite Index (Sterling adjusted). |
| The Board feel that a more accurate comparison, given the fact that the current portfolio has limited exposure to quoted US securities, is the fall in the FTSE Small Cap over the year of 1.3%. |
|
| Net assets attributable to equity holders at 31 January 2016 amounted to £396,961,000 compared with £328,904,000 at 31 January 2015. |
|
| The ongoing charges relating to the Company are 1.1% (2015: 1.2%), based on total expenses, excluding finance charges and non-recurring items for the year and average monthly net assets. |
|
| results and dividends | The total net return after taxation for the financial year ended 31 January 2016 amounted to £70,348,000 (2015: £36,040,000). The Board does not propose a final dividend (2015: nil). |
| key performance indicators | The Directors regard the following as the main key indicators pertaining to the Company's performance: |
| (i) Net asset value per Ordinary Share: the following chart illustrates the movement in the fully |
diluted net asset value per Ordinary Share over the past five years:
net asset value in pence
Due to the adoption of IFRS 10, the net asset value figure for 2014 has been restated. Previous years remain unchanged.
(ii) Share price return: the following chart illustrates the movement in the share price per Ordinary Share over the past five years:
The performance of the Company's share price is measured against the Standard & Poor's 500 Composite Index (Sterling adjusted) and the Russell 2000 Index (Sterling adjusted), the Company's benchmarks. A graph comparing performance can be found in the Directors' Remuneration Report on page 36.
The key risks faced by the Company are set out below. The Board regularly reviews these and agrees policies for managing these risks.
principal risks and uncertainties
viability statement The Directors have assessed the viability of the Company over the three years to January 2019, taking account of the Company's position, its investment strategy, and the potential impact of the relevant principal risks and uncertainties detailed above. The Directors considered the potential downside scenarios and assessed the Company's past relative performance during periods of financial crises in making this assessment, taking into account the Company's ability to settle projected liabilities as they fall due. In particular, the Directors took comfort from the concentration of investments currently held in cash and liquid assets. The Company is currently holding a significant part of its investments in liquid Treasury Bills, and positive cash levels are expected to be maintained over the period. Cash balances have remained strong year on year, but could be varied if required by changes in market conditions. Based on this assessment, the Directors are confident that the Company's investment approach and portfolio management policies will ensure that the Company will be able to continue in operation and meet its liabilities as they fall due over the period to January 2019. The Directors determined that a three year period to January 2019 is an appropriate period for which to provide this statement given the Company's long term investment objective, the simplicity of the business model, and the relatively low working capital requirements. future prospects The Directors are hopeful that some of the Company's investments will see corporate activity over the coming year and that the year ending 31 January 2017 will see a further rise in the Company's net asset value. As an investment trust with no employees, property or activities outside investment, the Company has no direct social or community responsibilities and the Board do not believe that the Company's business has an impact on the environment so no policies regarding social and community issues are in place. The Board does not believe that this will change in the near future but, if it were to do so, they would immediately review these matters. The Company has no employees. The Directors of the Company and their biographies are set out on page 3. There are currently five Directors of the Company, four of whom are non-executive and they are all male. The Board is wholly supportive of boardroom diversity and when a board vacancy arises, the Nominations Committee will ensure that appointments are made on merit, whilst taking into consideration a variety of factors including relevant skills and experience, knowledge, ethnicity and gender. social, community and human rights issues
greenhouse gas emissions The Company has no physical assets, operations, premises or employees of its own. Consequently it has no greenhouse gas emissions to report. Hampton, a property investment and development company, in which the Company has a 71% holding, owns a portfolio of commercial properties which it leases out to third party tenants and the Company is required to report on this. It has not been practical to obtain this information as Hampton is not required to collate such information for its own reporting purposes thus the information is not readily available. Also, Hampton is in the process of liquidating its property portfolio. However the Board has communicated its views on environmental matters to Hampton's management team and requested that they strive to minimise any impact on the environment. AIFMD The Company is now authorised under the AIFMD as a Small Registered UK Alternative Investment Fund Manager. This means that for AIFMD purposes the Company is internally managed with Christopher Mills making the investment decisions in his capacity as Chief Executive.
By Order of the Board
Derringtons Limited Company Secretary 12 May 2016
for the year ended January
| The Directors present their report to Shareholders and the financial statements for the year ended |
|---|
| 31 January 2016. Certain information that is required to be disclosed in this report has been provided |
| in other sections of this Annual Report and accordingly, these are incorporated into this report |
| by reference. |
During the year, the Company purchased 100,000 Ordinary Shares for cancellation.
share valuations On 31 January 2016, the middle market quotation and the diluted net asset value per 5p Ordinary Share were 2,280p and 2,746p respectively. The comparable figures at 31 January 2015 were 1,845p and 2,259p respectively. It should be noted that since the conversion of the outstanding units of Convertible Unsecured Loan Stock 2013, the only dilution on the net asset value is those share options that have been issued to certain employees of the Joint Manager.
substantial shareholders As at 31 January 2016, the following interests in the Ordinary Shares of the Company which exceed 3% of the issued share capital had been notified to the Company:
| Number of Ordinary Shares |
% of issued share capital |
|---|---|
| Christopher Mills 3,619,000 |
25.06 |
| CG Asset Management Limited 1,165,127 |
8.07 |
| Rathbone Brothers Plc 828,734 |
5.74 |
| Butterfield Trust (Bermuda) Limited 748,172 |
5.18 |
| Old Mutual Plc 724,171 |
5.01 |
| directors | The biographical details for Directors currently in office are shown on page 3. During the year Charles Irby passed away on 15 September 2015 and Lord Howard of Rising was appointed on 26 November 2015. |
||||||
|---|---|---|---|---|---|---|---|
| General Meeting and being eligible, offer themselves up for re-election. | The Company's Articles of Association require that Directors should submit themselves for election at the first Annual General Meeting following their appointment and thereafter for re-election at least every three years. However, the Company is adopting the requirements of the UK Corporate Governance Code in relation to the annual re-election of directors. Therefore, in accordance with provision B.7.1 of the UK Corporate Governance Code all of the Directors will retire at the Annual |
||||||
| The Chairman and other members of the Board recommend that the Directors retiring be re-elected. The Chairman has confirmed that all Directors retiring have been subject to performance evaluation and as part of this evaluation the Chairman confirms that they continue to demonstrate commitment to their role and in his view continue to responsibly fulfil their functions. The rest of the Board have evaluated the performance of the Chairman and have confirmed that they are satisfied that his performance remains effective and that he has demonstrated commitment to his role and they therefore recommend his re-election at the forthcoming Annual General Meeting. The Chairman has confirmed that he has no other significant commitments that would impact on his role as Chairman of the Company. |
|||||||
| directors' interests | The interests of the Directors as notified to the Company (beneficial unless otherwise stated) in the Ordinary Shares of the Company as at 31 January 2016 and 31 January 2015 were as follows: |
||||||
| 31 January 2016 5p Ordinary Shares |
31 January 2015 5p Ordinary Shares |
||||||
| Peregrine Moncreiffe | 399,130 | 393,130 | |||||
| Peregrine Moncreiffe (non-beneficial) | 11,580 | 11,500 | |||||
| Christopher Mills | 3,619,000 | 3,564,000 | |||||
| Christopher Mills (non-beneficial) | 352,740 | 319,500 | |||||
| Kristian Siem* | – | – | |||||
| Enrique Foster Gittes | 111,400 | 111,400 | |||||
| Lord Howard of Rising | – | – | |||||
| * Siem Capital International Limited, a company which is indirectly controlled by a trust of which Kristian Siem and his family are potential beneficiaries, is ultimately interested in 147,000 Ordinary Shares (2015: 147,000 Ordinary Shares). |
|||||||
| Save as disclosed, there have been no changes to the above interests between 31 January 2016 and the date of this report. |
|||||||
| Details of Directors' remuneration are described in the Directors' Remuneration Report on pages 33 to 37. |
|||||||
| Save as disclosed below or in notes 3 and 15 to the financial statements, no Director was party to or had any interest in any contract or arrangement with the Company at any time during the year. |
| significant agreements | The Company is required to disclose details of any agreements that it considers to be essential to the business. Pursuant to the Management, Administration and Custody Agreement dated 7 January 1993, as amended by the Amendment and Restatement Agreement on 19 March 2002 novated in November 2003 to Harwood Capital LLP (previously North Atlantic Value LLP), Harwood Capital LLP provides administration services to the Company. This is considered by the Board to be a significant agreement. |
|---|---|
| The Management, Administration and Custody Agreement continues unless thereafter terminated by either party on not less than four months' notice in writing or may be terminated forthwith as a result of a material breach of the agreement or the insolvency of either party. No compensation is payable on termination of the Agreement. The Board reviews the activities of the Manager. The Chief Executive carries out day-to-day investment decisions for and on behalf of the Company. As part of this review, the Board is satisfied that the continuing appointment of the Manager, on the terms agreed, is in the best interests of Shareholders. Christopher Mills has been Chief Executive of the Company since 1984 and the Board consider it is in the best interest of the Company for this arrangement to continue. |
|
| As part of this review, the Board has given consideration to the experience, skills and commitment of the Chief Executive in addition to the personnel, services and resources provided by Harwood Capital LLP. The Company's performance over the last year is described in the Chairman's Statement on page 4. |
|
| related party transactions | Christopher Mills, the Chief Executive, is Chief Investment Officer and a member of Harwood Capital LLP. Christopher Mills makes day-to-day investment decisions for the Company in his capacity as its Chief Executive and this position is distinct from his position as Chief Investment Officer of Harwood Capital LLP. Christopher Mills is a director of Growth Financial Services Limited ("GFS"). GFS is a wholly-owned subsidiary of Harwood Capital Management Limited, which is the holding company of the Harwood group of companies and is, in turn, 100% owned by Christopher Mills. Harwood Capital Management Limited is also a Designated Member of Harwood Capital LLP. |
| Pursuant to the Secondment Services Agreement between the Company, GFS and Christopher Mills and the Management, Administration and Custody Agreement between the Company and Harwood Capital LLP, Christopher Mills is responsible for the day-to-day investment decisions. The Secondment Services Agreement continues until terminated by the Company or GFS on not less than twelve months' notice. Details of the related party transactions and fees payable are disclosed in note 15 on pages 74 and 75 and in the Directors' Remuneration Report on pages 33 to 37. The Investment Management Fees are disclosed in note 3 on page 54. Any Performance Fee payable to GFS is disclosed in the Directors' Remuneration Report on pages 33 to 37 and notes 3 and 4 of the financial statements on pages 54 and 55. |
| With the exception of the matters referred to above, during the year no Director was materially interested in any contract of significance (as defined by the UK Listing Authority Listing Rules) entered into by the Company. |
|
|---|---|
| institutional investors – use of voting rights |
The Chief Executive, in the absence of explicit instruction from the Board, is empowered to exercise discretion in the use of the Company's voting rights in respect of investments and to then report to the Board, where appropriate, regarding decisions taken. The Board have considered whether it is appropriate to adopt a voting policy and an investment policy with regard to social, ethical and environmental issues and concluded that it is not appropriate to change the existing arrangements. |
| donations | The Company does not make any political or charitable donations. |
| post balance sheet events | There have been no significant events since the balance sheet date other than those highlighted in this annual report. |
| creditors' payment policy | It is the Company's policy to settle investment transactions according to the settlement periods operating for the relevant markets. For other creditors, it is the Company's policy to pay amounts due to them as and when they become due. All supplier invoices received by 31 January 2016 had been paid (31 January 2015 – all supplier invoices paid). |
| auditors | A resolution to reappoint KPMG LLP as the Company's auditors and to authorise the Board to determine their remuneration will be proposed at the forthcoming Annual General Meeting. |
| going concern | The Company's assets comprise readily realisable securities which can be sold to meet funding commitments if necessary and it also has sufficient cash reserves so the Directors have a reasonable expectation that the Company has adequate resources to continue in operation for the foreseeable future. They have, therefore, adopted the going concern basis in preparing these financial statements. |
| additional disclosures | The following further information is disclosed in accordance with the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008: |
| • The Company's capital structure and voting rights are summarised on page 20 and note 11; |
|
| • Details of the substantial shareholders in the Company are listed on page 20; |
|
| • The rules concerning the appointment and replacement of directors are contained in the Company's Articles of Association and are discussed on page 21; |
|
| • Amendment of the Company's Articles of Association and powers to issue on a pre-emptive basis or buy back the Company's shares requires a special resolution to be passed by the Shareholders; |
|
| • There are: no restrictions concerning the transfer of securities in the Company; no special rights with regard to control attached to securities; no agreements between holders of securities regarding their transfer known to the Company; no agreements which the Company is party to that might affect its control following a takeover bid; no agreements between the Company and its Directors concerning compensation for loss of office; and no qualifying third party indemnities in place. |
for the year ended January
explanatory notes for the special business at the annual general meeting
The following resolutions (if passed) would allow the Board to issue Shares without first offering them to existing Shareholders. Although the Directors have no current intention of exercising either of the authorities (if renewed) to allot Shares or disapply pre-emption rights, they reserve the right to allot Shares at any time.
The authority given to the Directors at the last Annual General Meeting to allot Shares expires at the conclusion of this year's meeting. Resolution 10 will renew the authority to allot Shares of the Company on similar terms. If Resolution 10 is passed the Directors will have the authority to allot Shares up to the aggregate nominal amount of £240,700 representing one third of the current issued share capital. This authority will expire at the next Annual General Meeting of the Company or, if earlier, 15 months after the passing of this resolution.
The authority given to Directors to disapply pre-emption rights expires at the Annual General Meeting. Resolution 11 will renew the disapplication of pre-emption rights thereby authorising the Directors to allot equity securities for cash up to a maximum aggregate renewal amount of £36,105 representing 722,101 Ordinary Shares of 5p each, being equivalent to 5% of the current issued share capital, without first offering such securities to existing Shareholders.
The authority given to Directors to purchase the Company's Ordinary Shares in the market expires at the forthcoming Annual General Meeting. Resolution 12 seeks the authority of Shareholders to purchase a maximum of 1,083,153 Ordinary Shares representing 7.5% of the current issued share capital. The Directors intend to exercise this authority only when, in the light of market conditions prevailing at the time and taking into account investment opportunities, appropriate gearing levels and the overall financial position, they believe that the effect of such purchases will be to increase the underlying value per Ordinary Share having regard to the interests of Shareholders generally. Shares will not be bought at a price of less than 5 pence each being the nominal value of each share nor more than 5% above the average middle market quotation of the shares over the preceding five business days nor will they be purchased during periods when the Company would be prohibited from making such purchases. Purchases will be made within guidelines set by the Board and using available reserves. Ordinary Shares purchased will be cancelled and the number of shares in issue reduced accordingly.
| Resolution 13 – Special Resolution – Notice of general meetings |
|
|---|---|
| The authority given to Directors at last year's Annual General Meeting to call general meetings (other | |
| than an Annual General Meeting) on 14 days' notice will expire at the forthcoming Annual General | |
| Meeting. Resolution 13 seeks such approval. The approval will be effective until the Company's next | |
| annual general meeting, when it is intended that a similar resolution will be proposed. The Company | |
| will also need to meet the requirements for electronic voting under the Directive before it can call a | |
| general meeting on 14 days' notice. | |
| The above resolutions are contained in the Notice of Annual General Meeting on pages 77 and 78. | |
| recommendation | The Board considers that resolutions 10 to 13 are likely to promote the success of the Company and |
| are in the best interests of the Company and its Shareholders as a whole. The Directors therefore | |
| unanimously recommend that you vote in favour of the resolutions as they intend to do in respect of | |
| their own beneficial holdings which amount in aggregate to 4,129,530 shares representing 28.59% of | |
| the voting rights of the Company. | |
| By Order of the Board | |
| Derringtons Limited | |
| Company Secretary | |
| Registered Office: | |
| 6 Stratton Street | |
| Mayfair | |
| London | |
| W1J 8LD | |
| Registered No: 1091347 | |
| 12 May 2016 | |
| The Directors are responsible for preparing the Annual Report, the Directors' Remuneration report and the financial statements in accordance with applicable law and regulations. |
|
|---|---|
| Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors have prepared the financial statements in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. Under company law, the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of the profit or loss of the Group for that period. |
|
| In preparing those financial statements, the Directors are required to: | |
| • select suitable accounting policies and then apply them consistently; |
|
| • make judgements and estimates that are reasonable and prudent; |
|
| • state whether IFRSs as adopted by the European Union and applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and |
|
| • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. |
|
| The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements and the Directors' Remuneration Report comply with the Companies Act 2006 and, as regards the financial statements, Article 4 of the IAS Regulations. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
|
| The Directors are responsible for the maintenance and integrity of the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. |
|
| The Directors are responsible for ensuring that the Annual Financial Report, taken as a whole, is fair, balanced and understandable. |
|
| disclosure of information to auditors |
With regard to the preparation of the Annual Report and Financial Statements for the year ended 31 January 2016, the Directors have confirmed to the Auditor that: |
| • so far as they are aware, there is no relevant audit information of which auditor is unaware; and |
|
| • they have taken the steps appropriate as Directors in order to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information. |
|
| A resolution to reappoint KPMG LLP as auditor of the Company will be proposed at the Annual General Meeting. |
| statement under the | Each of the Directors, whose names and biographies are listed on page 3 confirm that, to the best of | ||||
|---|---|---|---|---|---|
| UKLA disclosure and | his knowledge: | ||||
| transparency rules | • the Group and the Company's Financial Statements, which have been prepared in accordance with IFRSs as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position and profit/loss of the Group and Company; and |
||||
| • the Strategic Report includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that it faces; and |
|||||
| • the Annual Report and Financial Statements, taken as a whole, are fair, balanced and |
|||||
| understandable and provide the information necessary for Shareholders to assess the Company's | |||||
| performance, business model and strategy. | |||||
| For and on behalf of the Board | |||||
| Peregrine Moncreiffe | |||||
| Chairman | |||||
| 12 May 2016 |
Statement of Compliance with the UK Corporate Governance Code
The Company's policy is to achieve best practice in its standards of business integrity in all of its activities. This includes a commitment to follow the highest standards of corporate governance wherever possible. This section of the Annual Report describes how the Company has complied with the applicable provisions of the UK Corporate Governance Code published by the Financial Reporting Council ("FRC") in September 2014 (the "Code"). The Board considers that it has complied with the provisions of the Code throughout the year with the exception that nonexecutive Directors are not appointed for a specific term and all of the Directors have served on the Board for more than nine years with one exception. However all Directors have been subject to performance evaluation and review during the year and are now subject to annual election. directors Brief biographical details of the Directors in office are set out on page 3. The Board consists of five Directors, four of whom are non-executive (the Chairman – Peregrine Moncreiffe, Kristian Siem, Enrique Foster Gittes and Lord Howard of Rising) and considered by the Board to be independent for the purposes of the Code despite their length of service. They are all free of any relationship that could materially interfere with the exercise of their independent judgement on issues concerning strategy, performance and standards of conduct. The Board considers that it has the appropriate balance of skills, experience, ages and length of service in the circumstances and values highly the experience of those Directors who have served on the Board for a longer period. The majority of the Board is therefore considered to be independent. Christopher Mills is the Company's Chief Executive and not independent. The Board acts as the Nomination Committee and meets as and when necessary and to discharge its role in nominating a new Director to the Board and succession planning. The Board is a small Board and individual members have a wide range of qualifications and expertise to bring to any debate. The Board normally meets four times a year and at other times as necessary. Each non-executive Director has a signed letter of appointment to formalise the terms of his engagement as a non-executive Director. Copies of these letters are available for inspection at the Registered Office of the Company during normal business hours and will also be available for at least fifteen minutes prior to and during the Annual General Meeting. The contract for Christopher Mills' services as a Director is with GFS. The Articles of Association provide that newly appointed Directors are required to submit themselves for election by Shareholders at the General Meeting following their appointment and for all Directors to be re-elected at least once every three years. However, the Company has adopted the requirements of the UK Corporate Governance Code in relation to the annual re-election of directors and accordingly, all of the Directors will retire at the Annual General Meeting and being eligible, offer themselves up for re-election. The Board lays down guidelines within which the Chief Executive implements investment policy and has a Schedule statement of compliance with the uk corporate governance code
of Matters reserved to it. The Chief Executive is responsible for managing the Company and its
portfolio of assets on a discretionary basis.
Statement of Compliance with the UK Corporate Governance Code
The Chairman and other members of the Board recommend that all of the Directors be re-elected. The Chairman has confirmed that all Directors have been subject to performance evaluation and following that evaluation, the Chairman confirms that their performance continues to be effective and that they continue to demonstrate commitment to their role and in his view responsibly fulfil their functions. The performance evaluation programme took the form of a questionnaire circulated to and completed by all Directors. The Chairman then discussed the results with the Board and the individual Directors as necessary and any requests for further training or action were complied with. The non-executive Directors evaluated the performance of the Chairman and can confirm that they are happy with his performance and with his leadership of the Board.
board meetings The Board has a schedule of matters reserved to it and sets down matters which require prior approval of the Board. The Chief Executive carries out day-to-day activities pursuant to the terms of the management arrangements in place. These day-to-day activities relate to the management of the Company's investment portfolio within guidelines that have been set by the Board. These guidelines include, amongst other things, maximum exposure to any one investment and total exposure to unquoted investments. The management of the investment portfolio also includes the monitoring of the performance and activities of the investee companies in the portfolio and detailed research into any prospective investment. In addition to scheduled Board Meetings, the Board may carry out certain urgent matters not requiring debate by way of delegation to a Committee of the Board or by resolution in writing of all Directors.
| attendance at board | Total number | Total number | Total number | |
|---|---|---|---|---|
| meetings, audit and | in year | in year | in year | |
| remuneration committees | 4 Board | 2 Audit | 1 Remuneration | |
| Meetings | Committees | Committee | ||
| Peregrine Moncreiffe | 4 | 2 | 1 | |
| Christopher Mills | 4 | N/A | N/A | |
| Kristian Siem | 3 | 2 | 1 | |
| Charles Irby | 4 | 2 | 1 | |
| (deceased 15 September 2015) | ||||
| Enrique Foster Gittes | 3 | 2 | 1 | |
| Lord Howard of Rising | 0 | 0 | 0 | |
| (appointed 26 November 2015) |
In addition, there has been a number of meetings of Committees of the Board during the year to deal with matters on an adhoc basis.
remuneration committee All of the non-executive Directors comprise the Remuneration Committee. The Remuneration Committee reviews the remuneration paid to Harwood Capital LLP and GFS pursuant to the Management Agreements and the level of directors' remuneration. The remuneration of GFS is disclosed in the Directors' Remuneration Report on pages 33 to 37 and also in notes 3 and 4 on pages 54 and 55. The terms of reference of the Remuneration Committee are available from the Company Secretary.
Statement of Compliance with the UK Corporate Governance Code
audit committee The Board is supported by an Audit Committee and comprises all of the non-executive Directors. This was chaired by Charles Irby until his death and going forward will be chaired by Lord Howard of Rising. The Audit Committee meets representatives of Harwood Capital LLP twice a year, who report on the proper conduct of business in accordance with the regulatory environment in which the Company operates. The Company's Auditors also attend the Committee at its request, at least once a year, and comment on their work procedures, the quality and effectiveness of the Company's accounting procedures and their findings in relation to the Company's statutory audit. The responsibilities of the Audit Committee include a review of the risk analysis, effectiveness of the internal control environment, accounting policies and the terms of appointment of the Auditors. The Committee monitors the performance of the Auditors on a regular basis (at least annually) and if satisfied, recommends their re-appointment to the Board. The Audit Committee is authorised to take such independent professional advice (including legal advice) and to secure the attendance of any external advisers with relevant expertise as it considers necessary. The Audit Committee is also responsible for the review of the Annual and Half-Yearly Reports, the nature and scope of the external audit, their findings and the provision of any non-audit services. The Audit Committee is satisfied that KPMG LLP, the Company's Auditor, is independent and that it has adequate policies and safeguards in place to ensure that its objectivity and independence is maintained. The Auditor does provide some non-audit services, primarily in the provision of taxation advice but the Committee is satisfied that its objectivity and independence is not impaired by the performance of these non audit services and believes that the appointment of a third party unfamiliar with the Company to carry out non audit services would be of no benefit to Shareholders since they would incur unnecessary additional expense. The Audit Committee receive each year a report from the Auditor as to any matters the Auditor considers bear on its independence and which require disclosure to the Company.
The Committee's terms of reference are available from the Company Secretary. The Audit Committee met twice during the year to review the Half-Yearly and Annual financial statements and to review reports and hold discussions with the Chief Executive and Harwood Capital LLP. In carrying out its duties during this review, the Audit Committee has considered inter alia the annual budget, internal control reports, the risk management framework, the effectiveness of the external audit process, the independence and objectivity of the External Auditor, the Audit Plan, Audit Reports and Corporate Governance Report including the Code. The Audit Committee has considered the need to take out separate insurance cover for Christopher Mills. The Board is satisfied that all of the Committee's members have recent and relevant commercial and financial knowledge and experience to satisfy the Code, by virtue of their having held various executive and non-executive roles in investment management and business management.
Statement of Compliance with the UK Corporate Governance Code
| financial report and significant issues |
The Audit Committee met with the Auditor during the year to discuss the audit plan and strategy for the year and identify the significant issues to be dealt with in the review of the year end results. The principal issues identified for the review and those identified as presenting the greatest risks, were: |
|---|---|
| • the valuation of the investments in the portfolio; and |
|
| • the liquidity of the portfolio, and how this affects the valuation. |
|
| Listed investments are valued using stock exchange prices provided by third party financial data vendors. Unlisted investments are recognised on a fair value basis as set out in the statement of accounting policies on page 50 and are reviewed by Harwood Capital LLP's Valuations and Pricing Committee before being approved by the Board and being made available to the Auditor. |
|
| The Board receive reports from the Manager on the liquidity of the portfolio and the processes for monitoring portfolio liquidity are also examined. The Board then assesses the impact of the liquidity on the valuation of the portfolio. |
|
| These and other matters, identified as posing less of a risk, were considered and discussed with the Manager and the Auditor as part of the year end process. |
|
| The Company carries out its activities using the services of third party service providers; it has no staff of its own. |
|
| shareholder relations | The Company, through its Chief Executive, has regular contact with its Institutional Shareholders. The Board supports the principle that the Annual General Meeting be used to communicate with private Shareholders and encourages them to participate. The Annual General Meeting is attended by the Directors and the Chief Executive. |
| The Notice of the Annual General Meeting sets out the business of the meeting and can be found on pages 77 and 78. The special business is also explained more fully in the Explanatory Notes on pages 24 and 25. Separate resolutions are proposed for each substantive issue. |
|
| nominations committee | The Board is a small Board and fulfils the function of the Nominations Committee as a whole. The Nominations Committee considers the leadership needs and succession of the Board when making decisions on new appointments. Compatibility with each and every Director is considered a priority. The Board has considered its size during the year and considers that it is still a suitable size for the size of the Company and does not consider that there are any vacancies. The terms of reference of the Nominations Committee are available from the Company Secretary. |
| the company secretary | The Board has direct access to the advice and services of the Company Secretary, Derringtons Limited, which is responsible for ensuring that the Board and Committee procedures are followed and that the applicable regulations are complied with. The Company Secretary is also responsible to the Board for ensuring timely delivery of information and reports. |
| accountability and audit | The statement of going concern is given on page 23 and the Board's responsibilities with regard to the financial statements are set out on pages 26 and 27. The Independent Auditor's Report is on pages 38 to 41. |
| share capital | Shareholders' attention is drawn to the further information on page 23 which is disclosed in accordance with the Large and Medium-sized Companies and Groups (Account and Reports) Regulations 2008 and rule 7.2.6 of the Disclosure and Transparency Rules. |
Statement of Compliance with the UK Corporate Governance Code
internal control The Board is responsible for the Group's system of internal control and for reviewing its effectiveness. The Board has regularly reviewed the effectiveness of the system of internal control in place. The Board believes that the key risks identified and implementation of the system to monitor and manage those risks are appropriate to the Company's business as an investment trust. The ongoing risk assessment includes the monitoring of the financial, operational and compliance risks as well as an evaluation of the scope and quality of the system of internal control adopted by the third party service providers. The Board regularly reviews the delegated services to ensure their continued competitiveness and effectiveness. The system is designed to ensure regular communication of the results of monitoring by the third parties to the Board and the incidence of any significant control failings or weaknesses that have been identified and the extent to which they have resulted in unforeseen outcomes or contingences that may have a material impact on the Group's performance or operations. This review process was in place throughout the year under review and including the period to the date of the approval of the Annual Report. The Board believes that, although robust, the Company's system of internal control is designed to manage rather than eliminate the risk of failure to achieve business objectives. Any system can provide only reasonable and not absolute assurance against material misstatement or loss. The Company does not have an internal audit function as it uses third party service providers and does not employ any staff, nor does the Board consider it appropriate to do so.
Throughout the year ended 31 January 2016, the Company has complied with the Code, except as follows:
B.2.3 – This provision states that non-executive directors should be appointed for specific terms. Non-executive Directors are not appointed for specific terms but in compliance with Code provision D.1.5 their appointment is terminable on one month's notice. Furthermore, all Directors are now subject to annual election.
C.3.5 – This provision states that the audit committee should review arrangements by which staff of the company may raise concerns about the company in confidence. This has not been complied with as the Company has no staff.
E.1.1 – This provision states that the Chairman should meet regularly with major Shareholders to discuss governance and strategy. This is not strictly complied with insofar as it is the Chief Executive who has regular contact with major Shareholders. However, any concerns raised by those substantial Shareholders are fed back to the Board and the Chairman is available to meet with major Shareholders at their request. Also, all Directors including the Chairman attend the Annual General Meeting and are available to communicate with Shareholders.
Derringtons Limited Company Secretary Registered Office: 6 Stratton Street Mayfair London W1J 8LD
Registered No: 1091347 12 May 2016
for the year ended 31 January
| This Report has been prepared in accordance with the Large and Medium sized Companies and | ||
|---|---|---|
| Groups (Accounts and Reports) Regulations 2008, Schedule 8. An ordinary resolution for the | ||
| approval of the Directors' Remuneration Policy will be put to a binding Shareholder vote at the | ||
| forthcoming annual general meeting and at every third annual general meeting thereafter. The | ||
| Directors' Remuneration Implementation Report will be put to an advisory Shareholder vote at this year's annual general meeting. |
||
| The law requires your Company's Auditor to audit certain of the disclosures provided. Where | ||
| disclosures have been audited, they are indicated as such. The Auditor's opinion is included in their report on pages 38 to 41. |
||
| role and composition | The Remuneration Committee consists of the Chairman, Peregrine Moncreiffe, Lord Howard of Rising, Enrique Gittes and Kristian Siem, being the Independent non-executive Directors. |
|
| Christopher Mills, the Company's Chief Executive, is not a member of the Remuneration | ||
| Committee and does not attend meetings of the Remuneration Committee. | ||
| The Remuneration Committee is responsible for determining all aspects of Directors' remuneration. | ||
| No Director participates in discussions on his own remuneration. The Committee takes | ||
| independent professional advice where it considers this is appropriate. No such advice has been received in the year. |
||
| The Remuneration Committee will normally meet at least once a year to consider its policy on | ||
| Directors' Remuneration. | ||
| directors' interests (audited) | ||
| 31 January 2016 5p Ordinary |
31 January 2015 5p Ordinary |
|
| Shares | Shares | |
| Peregrine Moncreiffe | 399,130 | 393,130 |
|---|---|---|
| Peregrine Moncreiffe (non-beneficial) | 11,500 | 11,500 |
| Christopher Mills | 3,619,000 | 3,564,000 |
| Christopher Mills (non-beneficial) | 352,740 | 319,500 |
| Kristian Siem | – | – |
| Enrique Foster Gittes | 111,400 | 111,400 |
| Lord Howard of Rising | – | – |
The Company's Articles of Association sets out the aggregate total of Directors' fees that can be paid during the year to £150,000. The Remuneration Committee's policy, subject to this overall limit, is to determine the level of Directors' fees having regard to the level of fees payable to non-executive directors in other investment trusts, the rate of inflation and the increasing amount of time that individual Directors must commit to the Company's affairs. The Committee is also concerned that the remuneration of the non-executive Directors should reflect the experience of those Directors and believes that the level of remuneration should be sufficient to attract and retain non-executive Directors to oversee the Company.
for the year ended 31 January
| The Directors are entitled to be reimbursed for any reasonable expenses properly incurred by them in connection with the performance of their duties and attendance at meetings. Non-executive Directors are not eligible for bonuses, pension benefits, share options or any other incentives or benefits. There are no agreements between the Company and its Directors concerning compensation for loss of office. |
||||||||
|---|---|---|---|---|---|---|---|---|
| These fees may be increased up to a total of no more than £150,000 per annum by resolution of the Board and this limit will apply until a new Directors' Remuneration Policy is approved by Shareholders. |
||||||||
| The Directors' Remuneration Policy is the same in all material aspects as that implemented by the Board during the year under review and as summarised in last year's Directors' Remuneration Report. This policy is intended to take effect immediately upon its approval by Shareholders. The Board will consider, where raised, Shareholders' views on Directors' remuneration. |
||||||||
| The Company has no employees and therefore has no policy on the remuneration of employees. The performance graph on page 36 measures the Company's share price and net asset value performance against the Sterling adjusted Russell 2000, the Sterling adjusted Standard & Poor's 500 Composite Index and the FTSE All-Share Index. An explanation of the Company's performance is given in the Chairman's Statement and the Investment Manager's Report. |
||||||||
| implementation report | have applied since 1 July 2011. | The policy is to review Directors' fees from time to time, but reviews will not necessarily result in the level of Directors' fees changing. In the year under review, the Directors were paid at a rate of £25,000 per annum. The Chairman has elected not to receive a fee for his services. The current fees |
||||||
| The fees did not change during the year ended 31 January 2016. | ||||||||
| 2016 | 2015 | |||||||
| Fees & Salary |
Taxable Benefits |
Annual Incentives |
Total | Fees & Salary |
Taxable Benefits |
Annual Incentives |
Total | |
| £ | £ | £ | £ | £ | £ | £ | £ | |
| Executive | ||||||||
| Christopher Mills | 25,000 | – | 3,354,000 | 3,379,000 | 25,000 | – | 1,305,000 | 1,330,000 |
| Non-Executive | ||||||||
| Peregrine Moncreiffe* | – | – | – | – | – | – | – | – |
| Charles Irby** | 16,667 | – | – | 16,667 | 25,000 | – | – | 25,000 |
| Enrique Foster Gittes | 25,000 | – | – | 25,000 | 25,000 | – | – | 25,000 |
| Kristian Siem | 25,000 | – | – | 25,000 | 25,000 | – | – | 25,000 |
* Peregrine Moncreiffe is not receiving a fee in respect of his services as the Chairman of the Company.
Lord Howard of Rising*** 4,514 – – 4,514 – – – –
** Deceased 15 September 2015.
*** Appointed 26 November 2015.
chief executive The Chief Executive is responsible for the day-to-day investment decisions. He has no service contract with the Company; his appointment is pursuant to the Secondment Services Agreement dated 7 January 1993 between the Company, the Chief Executive and GFS. The Remuneration Committee has no plans to alter the remuneration structure for the Chief Executive. As stated in note 15 on pages 74 and 75, the Chief Executive is entitled to retain any fees received from investee companies in respect of his role as a non-executive director of these entities; such a role is considered to benefit Shareholders as it allows the Chief Executive to monitor the performance of the investee company more closely than would be possible under other circumstances.
for the year ended 31 January
| remuneration of chief executive (audited) |
Year ended 31 January 2016 |
Year ended 31 January 2015 |
|
|---|---|---|---|
| £ | £ | ||
| Director's fees | 25,000 | 25,000 | |
| Investment Management and related fees | 1,338,000 | 1,305,000 | |
| Performance fee | 2,016,000 | – | |
| Total (excluding irrecoverable VAT) | 3,379,000 | 1,330,000 |
The total fees of £3,379,000, in respect of Christopher Mills' services as a Director and Chief Executive are payable to GFS, as described on page 22. GFS receives, and is contractually entitled to receive, part of the Annual Fee payable to the GFS and Harwood Capital LLP in respect of the investment management activities of the Chief Executive pursuant to the Investment Management Agreements described on page 22 and notes 3 and 4 on pages 54 and 55 to the financial statements.
Christopher Mills is a director of GFS. GFS is a wholly owned subsidiary of Harwood Capital Management Limited, which is in turn wholly owned by Christopher Mills. Christopher Mills is also a member and the Chief Investment Officer of Harwood Capital LLP.
The Performance Fee is a contractual entitlement pursuant to the Secondment Services Agreement dated 7 January 1993 as amended and is paid to GFS. Calculation of the Performance Fee includes Oryx at the adjusted price (using equity accounting methods).
No pension or other benefits are paid to the Chief Executive.
The fixed element represents the director's fee of £25,000 per annum.
Included within the 'On-target' and 'Maximum' bars are the investment management fee (2016: £1,338,000) and performance fee (2016: £2,016,000) that are payable to GFS and Harwood Capital LLP for the year ended 31 January 2016. Christopher Mills is deemed to have received these fees due to the fact that he is a director of and the ultimate beneficial owner of GFS and a Member of Harwood Capital LLP. These amounts are included in the 'On Target' bar as the fees were only payable if performance related hurdles were met. There are no long term incentive plans in place so the maximum that Christopher Mills could have earned during the year is the total amount of the investment management fee and the performance fee.
for the year ended 31 January
| single total figure of remuneration for each |
The Directors who served during the years ended 31 January 2016 and 31 January 2015 received the | ||
|---|---|---|---|
| director (audited) | Total Fees £ | Total Fees £ | |
| 31 January 2016 | 31 January 2015 | ||
| Peregrine Moncreiffe | nil | nil | |
| Kristian Siem | 25,000 | 25,000 | |
| Charles Irby | 16,667 | 25,000 | |
| Enrique Gittes | 25,000 | 25,000 | |
| Lord Howard of Rising | 4,514 | – | |
| Christopher Mills | 3,379,000 | 1,330,000 | |
| Total | 3,450,181 | 1,405,000 | |
| No Directors receive any benefits in kind. | |||
| The Directors are aware that it is a statutory requirement that this report provides Shareholders and other interested parties with an analysis of Directors' Remuneration against the remuneration of |
employees or the amount of distributions to Shareholders. However, the Company has no employees and has a long-standing policy of not paying dividends so it is not possible to provide any such analysis. The Directors also do not consider that such a comparison would be a meaningful measure of the Company's overall performance.
service contracts No Director has a service contract. The contract for the Chief Executive's services and the carrying on day-to-day investment decisions is with GFS and contained in the Secondment Services Agreement between GFS and the Company as noted in the paragraph describing the Chief Executive's activities.
company's performance The following graph compares over a seven year period the total Shareholder return on the Company's Shares with a hypothetical holding of Shares of the same kinds and number as those by reference to which a broad equity market index is calculated.
Graph showing total Shareholder return over 7 years as compared to total Shareholder return of a broad equity market index over the last 7 years. (Source: Financial Data/Datastream)
Due to the adoption of IFRS 10, the net asset value figures for 2014 have been restated. Previous years remain unchanged.
for the year ended 31 January
The equity market indexes chosen are the Sterling adjusted Russell 2000 and the Sterling adjusted Standard & Poor's 500 Composite Index. After consultation with major Shareholders, 60% of this latter index was selected as the additional equity index-related benchmark to supplement the absolute 5% per annum growth rate hurdle for the 2002 Executive Option Scheme. The FTSE All-Share Index is also included for comparative purposes as the portfolio currently consists principally of UK incorporated companies as well as US companies.
This Report was approved by the Board on 12 May 2016 and signed by Peregrine Moncreiffe, Chairman.
On behalf of the Board Peregrine Moncreiffe Chairman 12 May 2016
to the members of north atlantic smaller companies investment trust plc only
| our opinion on the financial statements is unmodified |
We have audited the financial statements of North Atlantic Smaller Companies Investment Trust plc for the year ended 31 January 2016 set out on pages 42 to 75. In our opinion: |
|---|---|
| • the financial statements give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 January 2016 and of the Group's profit for the year then ended; |
|
| • the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU); |
|
| • the Parent Company financial statements have been properly prepared in accordance with IFRSs as adopted by the EU and as applied in accordance with the provisions of the Companies Act 2006; and |
|
| • the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the group financial statements, Article 4 of the IAS Regulation. |
|
| our assessment of risks of material misstatement |
In arriving at our audit opinion above on the financial statements the risk of material misstatement that had the greatest effect on our audit was as follows (unchanged from 2015): |
| Valuation of unlisted investments (equities and loan stock) £99.5m (2015: £118.9m) | |
| Refer to page 30 (Audit Committee section of the Corporate Governance Report), page 50 (accounting policy) and pages 59 to 64 (financial disclosures). |
|
| The risk – 25% of the Group's total assets (by value) is held in investments where no quoted market price is available. Unlisted investments are measured at fair value, which is established in accordance with the International Private Equity and Venture Capital Valuation Guidelines by using measurements of value such as prices of recent orderly transactions, earnings multiples, and net assets. There is a significant risk over the valuation of these investments and this is the key judgmental area that our audit focused on. |
|
| Our response – Our procedures included: | |
| • documenting and assessing the design and implementation of the investment valuation processes and controls in place; |
|
| • attendance at quarterly valuation meetings with the Directors and investment manager to assess their discussion and review of the investment valuations; |
|
| • assessment of investment realisations in the period, comparing actual sales proceeds to prior year end valuations to understand the reasons for significant variances and consider whether they are indicative of bias or error in the Group's approach to valuations; |
to the members of north atlantic smaller companies investment trust plc
• challenging the Investment Manager on key judgements affecting investee company valuations in the context of observed industry best practice and the provisions of the International Private Equity and Venture Capital Valuation Guidelines. In particular, we challenged the appropriateness of the valuation basis selected as well as the underlying assumptions, such as discount factors, and the choice of benchmark for earnings multiples. We compared key underlying financial data inputs to external sources, investee company audited accounts and management information as applicable. We challenged the assumptions around sustainability of earnings based on the plans of the investee companies and whether these are achievable, and we obtained an understanding of existing and prospective investee company cashflows to understand whether borrowings can be serviced or whether refinancing may be required. Where a recent transaction had been used to value a holding, we obtained an understanding of the circumstances surrounding the transaction and whether it was considered to be on an arms-length basis and suitable as an input into a valuation. Our work included consideration of events which occurred subsequent to the year end up until the date of this audit report;
The materiality for the financial statements as a whole was set at £3.7 million (2015: £6.7 million), determined with reference to a benchmark of the Group Total assets of which it represents 1% (2015: 2%), reflecting industry consensus levels.
In addition, we applied materiality of £110,000 (2015: nil) to certain income statement accounts primarily income, investment management fee and other expenses for which we believe misstatements of lesser amounts than materiality for the financial statements as a whole could be reasonably expected to influence the Company's members' assessment of the financial performance of the Group.
We report to the Audit Committee any corrected or uncorrected identified misstatements exceeding £180,000 (2015: £330,000), in addition to other identified misstatements that warranted reporting on qualitative grounds.
The Group comprises two (2015: two) reporting components, the most significant of which is the Parent Company. The Group audit team performed an audit of the Parent Company using the materiality levels set out above. This covered 100% of total Group revenue, 100% of Group return before tax, and 100% of total Group assets (2015: 98%, 98% and 100% respectively). For the remaining component, we performed analysis at Group level to re-examine our assessment that there were no significant risks of material misstatements within this component.
In our opinion:
our application of materiality and an overview of the scope of our audit
our opinion on other matters prescribed by the Companies Act 2006 is unmodified
to the members of north atlantic smaller companies investment trust plc
Based on the knowledge we acquired during our audit, we have nothing material to add or draw attention to in relation to: • the Strategic Report on pages 2 to 19, concerning the principal risks, their management, and, we have nothing to report on the disclosures of principal risks
Under ISAs (UK and Ireland) we are required to report to you if, based on the knowledge we acquired during our audit, we have identified other information in the annual report that contains a material inconsistency with either that knowledge or the financial statements, a material misstatement of fact, or that is otherwise misleading.
In particular, we are required to report to you if:
Under the Companies Act 2006 we are required to report to you if, in our opinion:
Under the Listing Rules we are required to review:
We have nothing to report in respect of the above responsibilities.
we have nothing to report in respect of the matters on which we are required to report by exception
to the members of north atlantic smaller companies investment trust plc
scope and responsibilities As explained more fully in the Directors' Responsibilities Statement set out on pages 26 and 27, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. A description of the scope of an audit of financial statements is provided on the Financial Reporting Council's website at www.frc.org.uk/auditscopeukprivate. This report is made solely to the Company's members as a body and is subject to important explanations and disclaimers regarding our responsibilities, published on our website at www.kpmg.com/uk/auditscopeukco2014a, which are incorporated into this report as if set out in full and should be read to provide an understanding of the purpose of this report, the work we have undertaken and the basis of our opinions.
Peter Lomax (Senior Statutory Auditor) for and on behalf of KPMG LLP, Statutory Auditor Chartered Accountants 100 Temple Street Bristol BS1 6AG 12 May 2016
for the year ended January
| 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|
| Revenue | Capital | Total | Revenue | Capital | Total | ||
| Notes | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Income | 2 | 3,175 | – | 3,175 | 1,840 | – | 1,840 |
| Net gains on investments at fair value | 8 | – | 73,165 | 73,165 | – | 37,873 | 37,873 |
| Currency exchange gains | 8 | – | 149 | 149 | – | 270 | 270 |
| total income | 3,175 | 73,314 | 76,489 | 1,840 | 38,143 | 39,983 | |
| Expenses | |||||||
| Investment management fee | 3 | (3,344) | (2,076) | (5,420) | (3,263) | 79 | (3,184) |
| Other expenses | 4 | (702) | – | (702) | (574) | – | (574) |
| Share based remuneration | 5 | (7) | – | (7) | (173) | – | (173) |
| return before finance costs and taxation | (878) | 71,238 | 70,360 | (2,170) | 38,222 | 36,052 | |
| Finance costs | – | – | – | – | – | – | |
| return before taxation | (878) | 71,238 | 70,360 | (2,170) | 38,222 | 36,052 | |
| Taxation | 6 | (12) | – | (12) | (12) | – | (12) |
| return for the year | (890) | 71,238 | 70,348 | (2,182) | 38,222 | 36,040 | |
| basic earnings per ordinary share | 7 | (6.13) | 490.70 | 484.57 | (14.55) | 254.88 | 240.33 |
| diluted earnings per ordinary share | 7 | (6.13) | 490.70 | 484.57 | (14.55) | 254.88 | 240.33 |
The Group does not have any income or expense that is not included in the return for the year, and therefore the "return for the year" is also the "Total comprehensive income for the year", as defined in International Accounting Standard ("IAS") 1 (revised).
The total column of the statement is the Statement of Comprehensive Income of the Group. The supplementary revenue and capital columns are presented for information purposes as recommended by the Statement of Recommended Practice ("SORP") issued by the AIC.
All items in the above Statement derive from continuing operations. No operations were acquired or discounted in the year.
The financial statements have been prepared in accordance with the accounting policies on pages 48 to 53.
for the year ended January
| group | Share capital £' |
Share options reserve £' |
Share premium account £' |
Capital reserve £' |
Capital redemption reserve £' |
Revenue reserve £' |
Total £' |
|---|---|---|---|---|---|---|---|
| 2016 | |||||||
| 31 January 2015 | 727 | 293 | 1,301 | 333,262 | 143 | (6,822) | 328,904 |
| Total comprehensive income for the year | – | – | – | 71,238 | – | (890) | 70,348 |
| Share option discharge | – | (16) | – | (87) | – | – | (103) |
| Transfer between reserves | – | (229) | – | 229 | – | – | – |
| Shares purchased for cancellation | (5) | – | – | (2,195) | 5 | – | (2,195) |
| Share options expenses | – | 7 | – | – | – | – | 7 |
| 31 January 2016 | 722 | 55 | 1,301 | 402,447 | 148 | (7,712) | 396,961 |
| Share | Share | Capital | |||||
|---|---|---|---|---|---|---|---|
| Share | options | premium | Capital | redemption | Revenue | ||
| capital | reserve | account | reserve | reserve | reserve | Total | |
| £' | £' | £' | £' | £' | £' | £' | |
| 2015 | |||||||
| 31 January 2014 | 794 | 1,138 | 1,301 | 319,888 | 76 | (4,640) | 318,557 |
| Total comprehensive income for the year | – | – | – | 38,222 | – | (2,182) | 36,040 |
| Share option discharge | – | (1,018) | – | (2,081) | – | – | (3,099) |
| Shares purchased for cancellation | (67) | – | – | (22,767) | 67 | – | (22,767) |
| Share options expenses | – | 173 | – | – | – | – | 173 |
| 31 January 2015 | 727 | 293 | 1,301 | 333,262 | 143 | (6,822) | 328,904 |
The financial statements have been prepared in accordance with the accounting policies on pages 48 to 53.
for the year ended January
| company | Share capital £' |
Share options reserve £' |
Share premium account £' |
Capital reserve £' |
Capital redemption reserve £' |
Revenue reserve £' |
Total £' |
|---|---|---|---|---|---|---|---|
| 2016 | |||||||
| 31 January 2015 | 727 | 293 | 1,301 | 332,909 | 143 | (6,469) | 328,904 |
| Total comprehensive income for the year | – | – | – | 71,238 | – | (890) | 70,348 |
| Share option discharge | – | (16) | – | (87) | – | – | (103) |
| Transfer between reserves | – | (229) | – | 229 | – | – | – |
| Shares purchased for cancellation | (5) | – | – | (2,195) | 5 | – | (2,195) |
| Share options expenses | – | 7 | – | – | – | – | 7 |
| 31 January 2016 | 722 | 55 | 1,301 | 402,094 | 148 | (7,359) | 396,961 |
| Share | Share | Capital | |||||
|---|---|---|---|---|---|---|---|
| Share | options | premium | Capital | redemption | Revenue | ||
| capital | reserve | account | reserve | reserve | reserve | Total | |
| £' | £' | £' | £' | £' | £' | £' | |
| 2015 | |||||||
| 31 January 2014 | 794 | 1,138 | 1,301 | 319,667 | 76 | (4,287) | 318,689 |
| Total comprehensive income for the year | – | – | – | 38,090 | – | (2,182) | 35,908 |
| Share option discharge | – | (1,018) | – | (2,081) | – | – | (3,099) |
| Shares purchased for cancellation | (67) | – | – | (22,767) | 67 | – | (22,767) |
| Share options expenses | – | 173 | – | – | – | – | 173 |
| 31 January 2015 | 727 | 293 | 1,301 | 332,909 | 143 | (6,469) | 328,904 |
The financial statements have been prepared in accordance with the accounting policies on pages 48 to 53.
as at January
| Group | Group | Company | Company | ||
|---|---|---|---|---|---|
| 31 January | 31 January | 31 January | 31 January | ||
| 2016 | 2015 | 2016 | 2015 | ||
| Notes | £'000 | £'000 | £'000 | £'000 | |
| non current assets | |||||
| Investments at fair value through profit or loss | 8 | 367,838 | 321,044 | 367,838 | 321,044 |
| 367,838 | 321,044 | 367,838 | 321,044 | ||
| current assets | |||||
| Trade and other receivables | 9 | 1,038 | 562 | 1,038 | 562 |
| Cash and cash equivalents | 30,839 | 7,598 | 30,839 | 7,598 | |
| 31,877 | 8,160 | 31,877 | 8,160 | ||
| total assets | 399,715 | 329,204 | 399,715 | 329,204 | |
| current liabilities | |||||
| Trade and other payables | 10 | (2,754) | (300) | (2,754) | (300) |
| total liabilities | (2,754) | (300) | (2,754) | (300) | |
| total assets less current liabilities | 396,961 | 328,904 | 396,961 | 328,904 | |
| net assets | 396,961 | 328,904 | 396,961 | 328,904 | |
| represented by: | |||||
| Share capital | 11 | 722 | 727 | 722 | 727 |
| Share options reserve | 55 | 293 | 55 | 293 | |
| Share premium account | 1,301 | 1,301 | 1,301 | 1,301 | |
| Capital reserve | 402,447 | 333,262 | 402,094 | 332,909 | |
| Capital redemption reserve | 148 | 143 | 148 | 143 | |
| Revenue reserve | (7,712) | (6,822) | (7,359) | (6,469) | |
| total equity attributable to equity holders | |||||
| of the company | 396,961 | 328,904 | 396,961 | 328,904 | |
| net asset value per ordinary share: | |||||
| Basic | 7 | 2,749p | 2,262p | ||
| Diluted | 7 | 2,746p | 2,259p |
The financial statements have been prepared in accordance with the accounting policies on pages 48 to 53.
The notes on pages 48 to 75 form part of these financial statements.
These financial statements were approved by the Board of Directors on 12 May 2016 and signed on its behalf by:
Peregrine Moncreiffe, Chairman
Company Registered Number: 1091347
for the year ended January
| 2016 | 2015 | ||
|---|---|---|---|
| group | Notes | £'000 | £'000 |
| cash flows from operating activities | |||
| Investment income received | 1,750 | 1,658 | |
| Bank deposit interest received | – | 37 | |
| Other income | 562 | 215 | |
| Investment Manager's fees paid | (3,394) | (5,058) | |
| Other cash payments | (687) | (3,633) | |
| cash expended for operations | 12 | (1,769) | (6,781) |
| Taxation paid | (12) | (12) | |
| net cash outflow from operating activities | (1,781) | (6,793) | |
| cash flows from investing activities | |||
| Purchases of investments | (370,401) | (309,650) | |
| Sales of investments | 397,598 | 319,054 | |
| net cash inflow from investing activities | 27,197 | 9,404 | |
| cash flows from financing activities | |||
| Repurchase of Ordinary Shares for cancellation | (2,195) | (22,769) | |
| net cash outflow from financing activities | (2,195) | (22,769) | |
| increase/(decrease) in cash and cash equivalents for the year | 23,221 | (20,158) | |
| cash and cash equivalents at the start of the year | 7,598 | 27,511 | |
| Revaluation of foreign currency balances | 20 | 245 | |
| cash and cash equivalents at the end of the year | 13 | 30,839 | 7,598 |
The financial statements have been prepared in accordance with the accounting policies on pages 48 to 53.
for the year ended January
| restated* | |||
|---|---|---|---|
| 2016 | 2015 | ||
| company | Notes | £'000 | £'000 |
| cash flows from operating activities | |||
| Investment income received | 1,750 | 1,658 | |
| Other income | 562 | 215 | |
| Investment Manager's fees paid | (3,394) | (5,058) | |
| Other cash payments | (687) | (3,633) | |
| cash expended for operations | 12 | (1,769) | (6,818) |
| Taxation paid | (12) | (12) | |
| net cash outflow from operating activities | (1,781) | (6,830) | |
| cash flows from investing activities | |||
| Purchases of investments | (370,401) | (309,650) | |
| Sales of investments | 397,598 | 319,054 | |
| net cash inflow from investing activities | 27,197 | 9,404 | |
| cash flows from financing activities | |||
| Repurchase of Ordinary Shares for cancellation | (2,195) | (22,769) | |
| Short term loans net advanced from subsidiary | – | 20,897 | |
| net cash outflow from financing activities | (2,195) | (1,872) | |
| increase in cash and cash equivalents for the year | 23,221 | 702 | |
| cash and cash equivalents at the start of the year | 7,598 | 6,651 | |
| Revaluation of foreign currency balances | 20 | 245 | |
| cash and cash equivalents at the end of the year | 13 | 30,839 | 7,598 |
* restated to conform with current year presentation.
The financial statements have been prepared in accordance with the accounting policies on pages 48 to 53.
NASCIT is a Company incorporated in Great Britain and registered in England and Wales. The consolidated Annual Report for the Group for the year ended January 16 comprises the results of the Company and its subsidiary – CVF (together referred to as the "Group").
During the year, the Company has not adopted any new IFRS's.
On adoption of IFRS 10 during the year ended 31 January 2015, the Company changed its method of accounting for its investment in Oryx. It was previously priced using equity accounting to account for the Company's share of Oryx's net assets. It is now valued using fair value, derived from the share price which is materially different to the value derived from equity accounting.
The below table shows the effect on the net assets of the change in method.
| 31 January 2016 | 31 January 2015 | |
|---|---|---|
| £'000 | £'000 | |
| Total equity attributable to equity holders of the Company as per Group Balance sheet. |
396,961 | 328,904 |
| Increase in net assets if equity accounted* | 3,980 | 5,543 |
| Adjusted net assets | 400,941 | 334,447 |
| Net asset value per share – Basic | 2,749p | 2,262p |
| Net asset value per share – Diluted | 2,746p | 2,259p |
| Net asset value per share adjusted – Basic | 2,776p | 2,300p |
| Net asset value per share adjusted – Diluted | 2,773p | 2,297p |
* increase in net gains on investments at fair value/increase in value of investments at fair value through profit or loss.
IASB and IFRIC have issued and endorsed the following standards and interpretations, applicable to the Group, which are not yet effective for the year ended 31 January 2016 and have therefore not been applied in preparing these financial statements.
| Effective date for annual periods beginning on |
|||
|---|---|---|---|
| New/Revised IFRSs | Issued | or after | |
| IFRS 9 | Financial Instruments | July 2014 | 1 January 2018* |
| Amendments to IFRSs | |||
| IFRS 10, IFRS 12 |
Investment Entities | December 2014 | 1 January 2016* |
* not yet endorsed by the EU.
The Directors do not anticipate that the initial adoption of the above standards, amendments and interpretations will have a material impact in future periods.
The Company will only adopt standards at the beginning of its financial year, therefore any standards or interpretations with an effective date after 1 February 2015 will not have been adopted.
The consolidated annual financial statements of the Group and the annual financial statements of the Company have been prepared in conformity with IFRSs which comprise standards and interpretations approved by the International Accounting Standards Board and International Financial Accounting Standards and Standing Interpretation Committee, interpretations approved by the International Accounting Standards Committee that remain in effect and to the extent they have been adopted by the European Union. They have also been prepared in accordance with applicable requirements of England and Wales company law and reflect the following policies which have been adopted and applied consistently. The financial statements have also been prepared in accordance with the SORP for investment trust companies issued in November 2014, except to any extent where it conflicts with IFRS.
The financial statements are presented in Sterling rounded to the nearest thousand. The financial statements have been prepared on a going concern basis under the historical cost convention, except for the measurement at fair value of investments and derivatives designated at fair value through profit or loss.
Under IAS 27 (Consolidated and Separate Financial Statements), a subsidiary is defined as an entity which is controlled by another entity. Therefore, the Group financial statements consolidate the financial statements of the Company and its wholly owned Subsidiary undertaking, CVF drawn up to 31 January 2016.
In accordance with the exemptions given by S408 of the Companies Act 2006, the Company has not presented its own Statement of Comprehensive Income. The amount of the Company's profit for the financial year dealt with in the accounts of the Group is £70,348,000 (2015: £35,908,000).
The Directors are of the opinion that the Group is engaged in a single segment of business, being investment business. The Group invests in smaller companies principally based in countries bordering the North Atlantic Ocean. A geographical analysis of the portfolio is shown on page 6.
All non current investments held by the Group, are designated at 'fair value through profit or loss' on initial acquisition. Investments are initially recognised at fair value, being the value of the consideration given.
The Group's business is investing in financial assets with a view to profiting from their total return in the form of income and capital growth. The portfolio of financial assets is managed and its performance evaluated on a fair value basis, in accordance with a documented investment strategy and information about the portfolio is provided internally on that basis to the Company's Board of Directors and other key management personnel.
After initial recognition, investments are measured at fair value, with investment holding gains and losses on investments recognised in the Statement of Comprehensive Income and (apart from those on current asset investments) allocated to capital. Gains and losses on disposal are calculated as the difference between sales proceeds and cost.
Investments are included in the Balance Sheet on the following basis:
Securities and Treasury Bills quoted on recognised stock exchanges are valued at the market bid price and exchange rates ruling at the Balance Sheet date, with the exception of SETS stocks, which are valued using latest trade price, which is equivalent to the fair value, being representational of any sale price that the Company would achieve.
Unquoted investments are valued in accordance with the International Private Equity and Venture Capital Valuation ("IPEV") Guidelines. Their valuation incorporates all factors that market participants would consider in setting a price. The primary valuation techniques employed to value the unquoted investments are earnings multiples, recent transactions and the net asset basis. Valuations in local currency are translated into Sterling at the exchange rate ruling on the Balance Sheet date.
Included within the Statement of Comprehensive Income as at 31 January 2016, is a loss of £17,355,000 relative to the movement in the fair value of the unlisted investments valued using valuation techniques.
Investments held by the Subsidiary undertakings are classified as 'held for trading' and are valued at fair value in accordance with the policies set out in f)(i) and f)(ii) above for quoted and unquoted holdings respectively.
Profits or losses on investments in the Subsidiary undertakings are taken to revenue.
The currency of the primary economic environment in which the Company operates (the "functional currency") is pounds Sterling, which is also the presentational currency of the Group. Transactions involving currencies other than Sterling are recorded at the exchange rate ruling on the transaction date. At each Balance Sheet date, monetary items and non-monetary assets and liabilities that are fair valued, which are denominated in foreign currencies, are retranslated at the closing rates of exchange.
Exchange differences arise on settlement of monetary items and from retranslating at the Balance Sheet date:
Exchange differences allocated as capital are included in the transfer to Capital Reserve.
All "regular way" purchases and sales of financial assets are recognised on the "trade date" i.e. the day that the entity commits to purchase or sell the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of the asset within a time frame generally established by regulation or convention in the market place.
Dividends receivable on quoted equity shares are taken into account on the ex-dividend date. Where no ex-dividend date is quoted, they are brought into account when the Group's right to receive payment is established. Other investment income and interest receivable are included in the financial statements on an accruals basis. Dividends received from UK registered companies are accounted for net of imputed tax credits.
All expenses including finance costs, are accounted for on an accruals basis and are allocated wholly to revenue with the exception of Performance Fees which are allocated wholly to capital, as the fee is payable by reference to the capital performance of the Group and transaction costs which are also allocated to capital.
In accordance with IFRS : Share Based Payments, an expense is recognised in the financial statements relating to the value of share options awarded under the 2011 Executive Share Option Scheme to the Chief Executive and employees of Harwood Capital LLP.
The accounting charge is based on the fair value of each grant, measured at the grant date and is spread over the vesting period. The deemed expense over the vesting period is transferred to the Share Options Reserve.
Cash in hand and at banks and short-term deposits which are held to maturity are carried at cost. Cash and cash equivalents are defined as cash in hand, demand deposits and short-term, highly liquid investments readily convertible to known amounts of cash and subject to insignificant risk of changes in value. Bank overdrafts that are repayable on demand, which form an integral part of the Group's cash management, are included as a component of cash and cash equivalents for the purpose of the Cash Flow Statement.
All bank loans and borrowings are initially recognised at cost, being the fair value of the consideration received, less issue costs where applicable. After initial recognition, all interest bearing loans and borrowings are subsequently measured at amortised cost. Any difference between cost and redemption value has been recognised in the Statement of Comprehensive Income over the period of the borrowings on an effective interest rate basis.
Tax on the profit or loss for the year comprises current and deferred tax. Corporation tax is recognised in the Statement of Comprehensive Income except to the extent that it relates to items recognised directly in Equity, in which case it is recognised in Equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the Balance Sheet date and any adjustment to tax payable in respect of previous years. The tax effect of different items of expenditure is allocated between revenue and capital on the same basis as the particular item to which it relates, using the Company's marginal method of tax, as applied to those items allocated to revenue, for the accounting period.
Deferred tax is provided, using the liability method, on all temporary differences at the Balance Sheet date between the tax basis of assets and liabilities and their carrying amount for financial reporting purposes. Deferred tax liabilities are measured at the tax rates that are expected to apply to the period when the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the Balance Sheet date.
Share Capital represents the nominal value of equity shares.
Share Options Reserve represents the expense of share based payments. The fair value of Share Options is measured at grant date and spread over the vesting period. The deemed expense is transferred to the Share Options Reserve.
Share Premium Account represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the share issue.
Capital Reserve represents realised and unrealised capital and exchange gains and losses on the disposal and revaluation of investments and of foreign currency items. In addition, performance fee costs are allocated to the Capital Reserve.
Revenue Reserve represents retained profits from the income derived from holding investment assets less the costs associated with running the Company.
1 accounting policies continued
The preparation of these financial statements in conformity with IFRS requires the Directors to make judgements, estimates and assumptions that affect the application of accounting policies and therefore, the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
These estimates and assumptions are reviewed on an ongoing basis.
In particular, information about significant areas of estimation uncertainty in applying accounting policies that have the most effect on the amounts recognised in the financial statements surround the investments at fair value through profit or loss in note 8.
In order to value the unlisted investments, there are a number of valuation techniques that can be used. Judgement is used to determine the best methodology to obtain the most accurate valuation. These types of valuation technique are mentioned earlier in this note, disclosed as part of the 'other price risk profile' in note 14.
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| £'000 | £'000 | £'000 | £'000 | |
| income from investments | ||||
| Dividend income | 1,821 | 1,590 | 1,821 | 1,590 |
| Unfranked investment income | ||||
| – interest | 71 | 76 | 71 | 76 |
| – interest reinvested | 721 | – | 721 | – |
| 2,613 | 1,666 | 2,613 | 1,666 | |
| other income | ||||
| Interest receivable | 562 | 173 | 562 | 138 |
| Net dealing gains from Subsidiary trading | – | 1 | – | – |
| 562 | 174 | 562 | 138 | |
| Total income | 3,175 | 1,840 | 3,175 | 1,804 |
| total income comprises | ||||
| Dividends | 1,821 | 1,590 | 1,821 | 1,590 |
| Interest | 1,354 | 249 | 1,354 | 214 |
| Other income# | – | 1 | – | – |
| 3,175 | 1,840 | 3,175 | 1,804 | |
| income from investments | ||||
| Listed UK | 1,675 | 1,590 | 1,675 | 1,590 |
| Other listed | 146 | 13 | 146 | 13 |
| Other unlisted | 792 | 63 | 792 | 63 |
| 2,613 | 1,666 | 2,613 | 1,666 |
As set out in note 15, no formal arrangements exist to avoid double charging on investments managed or advised by the Chief Executive or Harwood Capital LLP.
| Group and Company | Group and Company | |||||||
|---|---|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||||
| Revenue | Capital | Total | Revenue | Capital | Total | |||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |||
| Annual fee | 3,344 | – | 3,344 | 3,263 | – | 3,263 | ||
| Performance Fee | – | 2,016 | 2,016 | – | – | – | ||
| Irrecoverable VAT thereon | – | 60 | 60 | – | (79)* | (79) | ||
| 3,344 | 2,076 | 5,420 | 3,263 | (79) | 3,184 |
The amounts payable in the year in respect of investment management are as follows:
* Adjustment to 2015 VAT based on actual amount of VAT recovered in VAT return.
At 31 January 2016, £167,000 was payable to Harwood Capital LLP in respect of outstanding management fees (2015: £163,000). At 31 January 2016, £2,016,000 plus VAT was payable to GFS in respect of outstanding performance fees (2015: £nil).
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| £'000 | £'000 | £'000 | £'000 | |
| Auditor's remuneration (see below) | 49 | 73 | 49 | 73 |
| Directors' fees (see page 34 and below) | 96 | 100 | 96 | 100 |
| Investment management related fee (see note 3) | 52 | 125 | 52 | 125 |
| Administration fee (see note 3) | 122 | – | 122 | – |
| Other expenses | 383 | 276 | 383 | 276 |
| 702 | 574 | 702 | 574 | |
| Group | Group | Company | Company | |
| 2016 | 2015† | 2016 | 2015† | |
| auditors' remuneration | £'000 | £'000 | £'000 | £'000 |
| Fees payable to Auditor for audit | 43 | 52 | 43 | 52 |
| Other services relating to taxation | 6 | 21 | 6 | 21 |
| 49 | 73 | 49 | 73 |
† fees for 2015 include additional amounts regarding the audit of the adoption of IFRS 10.
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| directors remuneration | £'000 | £'000 | £'000 | £'000 |
| a) Directors Fees | ||||
| Kristian Siem | 25 | 25 | 25 | 25 |
| Charles Irby | 17 | 25 | 17 | 25 |
| Enrique Foster Gittes | 25 | 25 | 25 | 25 |
| Lord Howard of Rising | 4 | – | 4 | – |
| Christopher Mills | 25 | 25 | 25 | 25 |
| 96 | 100 | 96 | 100 | |
| b) Discharge of options† | ||||
| Christopher Mills | – | 3,099 | – | 3,099 |
| c) Performance fee (net of VAT) | 2,016 | – | 2,016 | – |
| Investment management and related fees | 1,338 | 1,305 | 1,338 | 1,305 |
| 3,450 | 4,504 | 3,450 | 4,504 |
† prior year adjustment with respect to inclusion of discharge of options disclosure.
The Companies Act requires disclosure of gains made by a Director upon the discharge or exercise of options. Such gains arose during the comparative period, but were omitted from disclosure. These amounts are now included.
This inclusion has no effect on net assets or profit, and solely affects the disclosure above.
| Group and Company | Group and Company | |||||
|---|---|---|---|---|---|---|
| 2016 | 2015 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Accounting charge for the year | 7 | – | 7 | 173 | – | 173 |
| 7 | – | 7 | 173 | – | 173 |
A list of the Options in issue are shown below;
| No. of Options | Grant of options during |
Discharged during | Year of | No. of options | |
|---|---|---|---|---|---|
| at 31 January 2016 | Price | the year | the year | grant | at 1 February 2015 |
| 10,000 | 1,467.71 | – | – | 2011 | 10,000 |
| 20,000 | 1,396.24 | – | 10,000 | 2012 | 30,000 |
Further details of Options are disclosed in note 11 on page 65.
On 14 July 2011, Christopher Mills was granted 420,000 share options under the NASCIT 2011 Executive Share Option Scheme at an exercise price of 1,467.71p per share. A further 10,000 options were granted to an eligible employee of Harwood Capital LLP. These options are exercisable providing the necessary performance requirements are met between 14 July 2014 and 14 July 2021. Christopher Mills discharged these options (420,000) on 23 October 2014, resulting in a payment of £3,099,000.
On 9 July 2012, a further 30,000 options were granted to other eligible employees of Harwood Capital LLP at an exercise price of 1,396.24p. These options are exercisable (providing the necessary performance requirements are met between 9 July 2015 and 9 July 2022). An eligible employee of Harwood Capital LLP discharged 10,000 of these options on 31 May 2015, resulting in a payment of £103,000.
The fair value of the share options is estimated at the respective grant date using a binominal lattice. The Board commissioned an independent third party to calculate the fair value of the share options under IFRS 2. The assumptions used in calculating the fair value are included in the table below:
| 2011 Options | 2012 Options | |
|---|---|---|
| Award date | 14 July 2011 | 9 July 2012 |
| Exercise price | 1,467.71p | 1,396.24p |
| Assumptions: | per annum | per annum |
| Future share price volatility | 25.0% | 20.0% |
| Future dividend yield | 0.0% | 0.0% |
| Future risk-free interest rate | 1.2% | 0.3% |
| Minimum gain threshold | 33.0% | 33.0% |
| Proportion of options exercised given minimum gain achieved | 50.0% | 50.0% |
| Share price^ | 1,097.00p | 1,045.00p |
^ Share price is the closing mid-market price on the day before the date of grant.
Based on the above assumptions:
The accounting charge is based on the fair value of each grant, at the grant date and is spread over the vesting period, being 3 years from the date of grant assuming all necessary performance criteria are met. The deemed expense is transferred to the Share options reserve.
At the date of this report there were a total of 30,000 options in issue with an estimated fair value at the date of grant of £56,000.
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| Total | Total | Total | Total | |
| £'000 | £'000 | £'000 | £'000 | |
| Withholding tax | 12 | 12 | 12 | 12 |
| 12 | 12 | 12 | 12 |
The current taxation charge for the year is different from the standard rate of corporation tax in the UK of 21% to 31 March 2015 and 20% from 1 April 2015. The differences are explained below.
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| Total | Total | Total | Total | |
| £'000 | £'000 | £'000 | £'000 | |
| Total return on ordinary activities before taxation | 70,360 | 36,052 | 70,360 | 35,920 |
| Theoretical tax at UK Corporation tax rate of 20.167% | ||||
| (2015: 21.333%) | 14,189 | 7,691 | 14,189 | 7,663 |
| Effects of: | ||||
| Non taxable capital return | (14,785) | (8,154) | (14,785) | (8,126) |
| UK dividends which are not taxable | (338) | (322) | (338) | (322) |
| Withholding tax | 12 | 12 | 12 | 12 |
| Increase in tax losses, disallowable expenses and offshore | ||||
| income gains | 934 | 785 | 934 | 785 |
| Actual current tax charge | 12 | 12 | 12 | 12 |
6 taxation continued
Factors that may affect future tax charges:
As at 31 January 2016, the Group has tax losses of £52,596,000 (2015: £48,635,000) that are available to offset future taxable revenue, comprising excess management expenses of £40,599,000, a non-trade loan relationship deficit of £10,127,000 and a trade loss of £1,870,000 (2015: excess management expenses of £36,888,000, a non-trade loan relationship deficit of £9,913,000 and a trade loss of £1,834,000). A deferred tax asset has not been recognised in respect of those losses as the Group is not expected to generate taxable income in the future in excess of the deductible expenses of future periods and, accordingly, it is unlikely that the Group will be able to reduce future tax liabilities through the use of those losses.
Of the Group tax losses, the Company has tax losses of £50,726,000 (2015: £46,974,000) that are available to offset future taxable revenue, comprising excess management expenses of £40,599,000, a non-trade loan relationship deficit of £10,127,000 and a trade loss of £nil (2015: excess management expenses of £37,061,000, a non-trade loan relationship deficit of £9,913,000 and a trade loss of £nil). A deferred tax asset has not been recognised in respect of those losses as the Company is not expected to generate taxable income in the future in excess of the deductible expenses of future periods and, accordingly, it is unlikely that the Company will be able to reduce future tax liabilities through the use of those losses.
The Company is exempt from corporation tax on capital gains provided it maintains its status as an investment trust under Chapter 4 of Part 24 of the Corporation Tax Act 2010. Due to the Company's intention to continue to meet the conditions required to maintain its investment trust status, it has not provided for deferred tax on any capital gains or losses arising on the revaluation or disposal of investments.
| Revenue | Capital | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Net return | Ordinary | Per Share | Net return | Ordinary | Per Share | Net return | Ordinary | Per Share | |
| £'000 | Shares | pence | £'000 | Shares | pence | £'000 | Shares | pence | |
| 2016 | |||||||||
| Basic return per Share | (890) | 14,517,651 | (6.13) | 71,238 | 14,517,651 | 490.70 | 70,348 | 14,517,651 | 484.57 |
| Share options* | – | – | – | – | – | – | |||
| Diluted return | |||||||||
| per Share | (890) | 14,517,651 | (6.13) | 71,238 | 14,517,651 | 490.70 | 70,348 | 14,517,651 | 484.57 |
| Revenue | Capital | Total | |||||||
| Net return | Ordinary | Per Share | Net return | Ordinary | Per Share | Net return | Ordinary | Per Share | |
| £'000 | Shares | pence | £'000 | Shares | pence | £'000 | Shares | pence | |
| 2015 | |||||||||
| Basic return per Share | (2,182) | 14,996,362 | (14.55) | 38,222 | 14,996,362 | 254.88 | 36,040 | 14,996,362 | 240.33 |
| Share options* | – | – | – | – | – | – | |||
| Diluted return | |||||||||
| per Share | (2,182) | 14,996,362 | (14.55) | 38,222 | 14,996,362 | 254.88 | 36,040 | 14,996,362 | 240.33 |
a) Consolidated return per Ordinary Share:
Basic return per Ordinary Share has been calculated using the weighted average number of Ordinary Shares in issue during the year.
* Excess of total number of potential shares on Option Conversion over the number that could be issued at the average market price, as calculated in accordance with IAS 33: Earnings per share.
The consolidated net asset value per Ordinary Share calculated in accordance with the Articles of Association is as follows:
| Net assets | Number of | Net asset | ||
|---|---|---|---|---|
| 2016 | £'000 | Ordinary Shares | value per Share | |
| Ordinary Shares | – Basic | 396,961 | 14,442,035 | 2,749p |
| – Diluted | 397,387 | 14,472,035 | 2,746p | |
| Net assets | Number of | Net asset | ||
| 2015 | £'000 | Ordinary Shares | value per Share | |
| Ordinary Shares | – Basic | 328,904 | 14,542,035 | 2,262p |
| – Diluted | 329,470 | 14,582,035 | 2,259p |
The diluted net asset value per Ordinary Share is calculated on the assumption that the outstanding 30,000 (2015: 40,000) Share Options were exercised at the prevailing exercise prices, giving a total of 14,472,035 issued Ordinary Shares (2015: 14,582,035).
The Company has also reported an adjusted net asset value per share, in accordance with its previous method of valuing its investment in Oryx – see note 1 for further details.
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| £'000 | £'000 | £'000 | £'000 | |
| Quoted at fair value: | ||||
| United Kingdom | 157,164 | 128,581 | 157,164 | 128,581 |
| Overseas | 10,845 | 7,955 | 10,845 | 7,955 |
| Total quoted investments | 168,009 | 136,536 | 168,009 | 136,536 |
| Treasury bills at fair value | 100,326 | 65,583 | 100,326 | 65,583 |
| Unlisted and loan stock at fair value | 99,503 | 118,925 | 99,503 | 118,925 |
| Investments at fair value through profit or loss | 367,838 | 321,044 | 367,838 | 321,044 |
a) Investments at fair value through profit or loss continued
| Listed | AIM | Unlisted | Loan | Treasury | ||
|---|---|---|---|---|---|---|
| equities | quoted | equities | stocks | Bills | Total | |
| group – 2016 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| analysis of investment portfolio movements | ||||||
| Opening bookcost as at 1 February 2015 | 67,488 | 24,149 | 46,579 | 18,844 | 64,472 | 221,532 |
| Opening unrealised appreciation | 32,583 | 12,316 | 53,481 | 21 | 1,111 | 99,512 |
| opening valuation as at 1 February 2015 | 100,071 | 36,465 | 100,060 | 18,865 | 65,583 | 321,044 |
| Movements in year: | ||||||
| Transfer | 1,159 | – | (1,159) | – | – | – |
| Purchases at cost | 25,218 | 15,098 | 16,778 | 19,543 | 311,946 | 388,583 |
| Sales – proceeds | (36,437) | (24,450) | (52,558) | (17,825) | (283,684) | (414,954) |
| – realised gains/(losses) on sales | 5,410 | 14,793 | 32,846 | (24) | 854 | 53,879 |
| Increase/(decrease) in appreciation on assets held | 42,610 | (11,928) | (17,355) | 332 | 5,627 | 19,286 |
| closing valuation as at 31 January 2016 | 138,031 | 29,978 | 78,612 | 20,891 | 100,326 | 367,838 |
| Closing bookcost as at 31 January 2016 | 62,838 | 29,590 | 42,486 | 20,538 | 93,588 | 249,040 |
| Closing unrealised appreciation | 75,193 | 388 | 36,126 | 353 | 6,738 | 118,798 |
| 138,031 | 29,978 | 78,612 | 20,891 | 100,326 | 367,838 | |
| Listed equities |
AIM quoted |
Unlisted equities |
Loan stocks |
Treasury Bills |
Total | |
| company – 2016 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| analysis of investment portfolio movements | ||||||
| Opening bookcost as at 1 February 2015 | 67,488 | 24,149 | 46,621 | 18,844 | 64,472 | 221,574 |
| Opening unrealised appreciation | 32,583 | 12,316 | 53,439 | 21 | 1,111 | 99,470 |
| opening valuation as at 1 February 2015 | 100,071 | 36,465 | 100,060 | 18,865 | 65,583 | 321,044 |
| Movements in year: | ||||||
| Transfer | 1,159 | – | (1,159) | – | – | – |
| Purchases at cost | 25,218 | 15,098 | 16,778 | 19,543 | 311,946 | 388,583 |
| Sales – proceeds | (36,437) | (24,450) | (52,558) | (17,825) | (283,684) | (414,954) |
| – realised gains/(losses) on sales | 5,410 | 14,793 | 32,846 | (24) | 854 | 53,879 |
| Increase/(decrease) in appreciation on assets held | 42,610 | (11,928) | (17,355) | 332 | 5,627 | 19,286 |
| closing valuation as at 31 January 2016 | 138,031 | 29,978 | 78,612 | 20,891 | 100,326 | 367,838 |
| Closing bookcost as at 31 January 2016 | 62,838 | 29,590 | 42,528 | 20,538 | 93,588 | 249,082 |
| Closing unrealised appreciation | 75,193 | 388 | 36,084 | 353 | 6,738 | 118,756 |
| 138,031 | 29,978 | 78,612 | 20,891 | 100,326 | 367,838 |
| Listed | AIM | Unlisted | Loan | Treasury | ||
|---|---|---|---|---|---|---|
| equities | quoted | equities | stocks | Bills | Total | |
| group – 2015 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| analysis of investment portfolio movements | ||||||
| Opening bookcost as at 1 February 2014 | 66,776 | 19,104 | 61,465 | 4,731 | 54,364 | 206,440 |
| Opening unrealised appreciation/(depreciation) | 39,716 | 11,132 | 36,494 | (1,250) | 90 | 86,182 |
| opening valuation as at 1 February 2014 | 106,492 | 30,236 | 97,959 | 3,481 | 54,454 | 292,622 |
| Movements in year: | ||||||
| Transfer | – | 3,187 | – | (3,187) | – | – |
| Purchases at cost | 26,483 | 3,640 | 26,274 | 18,100 | 234,983 | 309,480 |
| Sales – proceeds | (29,441) | (5,051) | (53,973) | (800) | (229,666) | (318,931) |
| – realised gains on sales | 3,670 | 3,269 | 12,813 | – | 4,791 | 24,543 |
| (Decrease)/increase in appreciation on assets held | (7,133) | 1,184 | 16,987 | 1,271 | 1,021 | 13,330 |
| closing valuation as at 31 January 2015 | 100,071 | 36,465 | 100,060 | 18,865 | 65,583 | 321,044 |
| Closing bookcost as at 31 January 2015 | 67,488 | 24,149 | 46,579 | 18,844 | 64,472 | 221,532 |
| Closing appreciation | 32,583 | 12,316 | 53,481 | 21 | 1,111 | 99,512 |
| 100,071 | 36,465 | 100,060 | 18,865 | 65,583 | 321,044 | |
| Listed | AIM | Unlisted | Loan | Treasury | ||
| equities | quoted | equities | stocks | Bills | Total | |
| company – 2015 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| analysis of investment portfolio movements | ||||||
| Opening bookcost as at 1 February 2014 | 66,776 | 19,104 | 61,507 | 4,731 | 54,364 | 206,482 |
| Opening unrealised appreciation/(depreciation) | 39,716 | 11,132 | 36,584 | (1,250) | 90 | 86,272 |
| opening valuation as at 1 February 2014 | 106,492 | 30,236 | 98,091 | 3,481 | 54,454 | 292,754 |
| Movements in year: | ||||||
| Transfer | – | 3,187 | – | (3,187) | – | – |
| Purchases at cost | 26,483 | 3,640 | 26,274 | 18,100 | 234,983 | 309,480 |
| Sales – proceeds | (29,441) | (5,051) | (53,973) | (800) (229,666) | (318,931) | |
| – realised gains on sales | 3,670 | 3,269 | 12,813 | – | 4,791 | 24,543 |
| Decrease/(increase) in appreciation on assets held | (7,133) | 1,184 | 16,855 | 1,271 | 1,021 | 13,198 |
| closing valuation as at 31 January 2015 | 100,071 | 36,465 | 100,060 | 18,865 | 65,583 | 321,044 |
| Closing bookcost as at 31 January 2015 | 67,488 | 24,149 | 46,621 | 18,844 | 64,472 | 221,574 |
| Closing appreciation | 32,583 | 12,316 | 53,439 | 21 | 1,111 | 99,470 |
| 100,071 | 36,465 | 100,060 | 18,865 | 65,583 | 321,044 |
| a) Investments at fair value through profit or loss continued | ||
|---|---|---|
| Group | Group | |
| 2016 | 2015 | |
| £'000 | £'000 | |
| analysis of capital gains and losses | ||
| Gains on sales | 53,879 | 24,543 |
| Unrealised gains | 19,286 | 13,330 |
| gains on investments at fair value | 73,165 | 37,873 |
| 2016 | 2015 | |
| £'000 | £'000 | |
| Exchange gains on capital items | 121 | 15 |
| Exchange gains on escrow | 8 | 10 |
| Exchange gains on capital items and currency | 20 | 245 |
| exchange gains | 149 | 270 |
| 2016 | 2015 | |
| £'000 | £'000 | |
| portfolio analysis | ||
| Equity shares | 228,385 | 229,476 |
| Convertible preference securities | 18,236 | 7,120 |
| Fixed interest securities | 20,891 | 18,865 |
| Treasury Bills | 100,326 | 65,583 |
| 367,838 | 321,044 |
At 31 January 2016 the Company has the following Subsidiary:
| Subsidiary | Principal activity | equity held | Country of registration |
|---|---|---|---|
| Consolidated Venture Finance Limited* | Security trading | 100.00% | England and Wales |
This subsidiary was active during the year.
* Directly held by the Company at a cost of less than £,.
At the year-end, the Group and Company held 20% or over of the aggregate nominal value of voting equity (ordinary shares unless otherwise stated) of the following companies:
| Company | Company | |||||
|---|---|---|---|---|---|---|
| Revenue | holding | holding | ||||
| Country of | reserves for | 31 January | 31 January | |||
| Company and address | incorporation | Capital and | the last | 2016 | 2015 | |
| of principal business | and registration | Year end | reserves | financial year | % | % |
| AssetCo PLC Singleton Court Business Park, Wonastow Road, Monmouth, Monmouthshire NP25 5JA |
England and Wales | 30 September 2015 £19,395,000 | £4,013,000 | 28.6 | 21.7 | |
| Bioquell 52 Royce Close, West Portway, Andover, Hampshire SP10 3TS |
England and Wales | 31 December 2015 £64,918,000 | £637,000 | 22.3 | 22.3 | |
| Consolidated Venture Finance Limited 6 Stratton Street, Mayfair, London W1J 8LD |
England and Wales | 31 January 2016 | (£835,000) | £0 | 100.0 | 100.0 |
| Global Options, Inc 5955 TG Lee Boulevard, Suite 600, Orlando FL 32822 USA |
US | 31 March 2015 | N/A* | N/A* | 31.0 | 31.3 |
| Hampton Investment Properties 6 Stratton Street, Mayfair, London W1J 8LD |
England and Wales | 31 December 2015 | £7,925,000 | (£1,584,000) | 70.8 | 70.8 |
| Martley Limited 3rd Floor, Standard Bank House, 47-49 La Motte Street, St Helier, Jersey JE2 4SZ |
Jersey | 31 December 2015 | N/A* | N/A* | 29.6 | 29.6 |
| Oryx International Growth Fund Limited BNP Paribas House, St Julian's Avenue, St Peter Port, Guernsey GY1 1WA |
Guernsey | 31 March 2015 | £93,065,000 | £5,761,000 | 46.8 | 43.1 |
| Performance Chemical Company 9105 W Interstate 20 Midland TX 79706 |
US | 30 September 2015 | \$6,170,000 | \$1,880,000 | 53.1 | 53.1 |
| Team Rock 3 Stanley Boulevard, Hamilton International Park, High Blantyre, Glasgow, Scotland G72 OBN |
England and Wales | 31 March 2015 | (£5,057,000) | (£8,820,000) | 50.8 | – |
| Trident Private Equity Fund III LP 6 Stratton Street, Mayfair, London W1J 8LD |
England and Wales | 31 December 2015 | N/A* | N/A* | 32.7 | 32.7 |
* Where the Company holding is less than 50%, and the information is not publicly available, this information is not required to be disclosed.
Consolidated Venture Finance Limited has been consolidated into the Group financial statements. The remaining investments detailed above have not been consolidated into the Group financial statements due to the Company meeting the definition of an investment entity under IFRS 10 and therefore these investments are included at fair value through profit and loss.
At 31 January 2016, the Group held US Treasury Bills with a market value of £100,326,000 (2015: £65,583,000).
During the year, the Group incurred total transaction costs of £241,000 (2015: £222,000) comprising £161,000 (2015: £173,000) and £80,000 (2015: £49,000) on purchases and sales of investments respectively. These amounts are included in gains on investments as disclosed in the Consolidated Statement of Comprehensive Income.
| Carrying | ||||
|---|---|---|---|---|
| value at | ||||
| 31 January | ||||
| Proceeds | Bookcost | Gain | 2015 | |
| Security Name | £'000 | £'000 | £'000 | £'000 |
| Trident Private Equity III | 15,931 | 14,654 | 1,277 | 30,385 |
| Hampton Investment Properties Ltd | 1,699 | 1,554 | 145 | 2,124 |
| Bionostics Holdings Limited† | 4,044 | – | 4,044 | 4,140 |
| Celsis AG | 30,088 | 623 | 29,465 | 21,110 |
| Industrial Properties | 2,527 | 2,527 | – | – |
† cash in escrow.
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| £'000 | £'000 | £'000 | £'000 | |
| Accrued income | 151 | 10 | 151 | 10 |
| Other debtors | 887 | 552 | 887 | 552 |
| 1,038 | 562 | 1,038 | 562 | |
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| £'000 | £'000 | £'000 | £'000 | |
| Other creditors and accruals | 2,754 | 300 | 2,754 | 300 |
| 2,754 | 300 | 2,754 | 300 |
| 2016 | 2016 | 2015 | 2015 | |
|---|---|---|---|---|
| Number | £'000 | Number | £'000 | |
| – issued and fully paid: | ||||
| Ordinary Shares of 5p: | ||||
| Balance at beginning of year | 14,542,035 | 727 | 15,880,736 | 794 |
| Cancellation of shares | (100,000) | (5) | (1,338,701) | (67) |
| Balance at end of year | 14,442,035 | 722 | 14,542,035 | 727 |
Since 31 January 2016, 3,515 Ordinary Shares have been purchased by the Company for cancellation. As at the date of this report, the Company's issued share capital consists of 14,442,035 Ordinary Shares of 5p nominal value each (due to the Shares purchased not yet being cancelled).
There are contingent rights to subscribe for Ordinary Shares of 5p each pursuant to:
There are Options totalling 30,000 (2015: 40,000) remaining, details of which are given in note 5 on pages 56 and 57.
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2016 | 2015 | 2016 | 2015 | |
| £'000 | £'000 | £'000 | £'000 | |
| Return before finance costs and taxation | 70,360 | 36,052 | 70,360 | 35,920 |
| Gains on investments | (73,314) | (38,143) | (73,314) | (38,011) |
| Share options discharge | (103) | (3,099) | (103) | (3,099) |
| Share based remuneration | 7 | 173 | 7 | 173 |
| Provision for Subsidiary | – | – | – | (36) |
| Dividends and interest reinvested | (721) | 78 | (721) | 78 |
| (Increase)/decrease in debtors and accrued income | (470) | 120 | (470) | 118 |
| Increase/(decrease) in creditors and accruals | 2,472 | (1,961) | 2,472 | (1,961) |
| Change relating to investments of dealing Subsidiary | – | (1) | – | – |
| Cash expended from operations | (1,769) | (6,781) | (1,769) | (6,818) |
| 13 analysis of net cash and net debt | ||||
| At | At | |||
| net cash | 1 February | Cash | Exchange | 31 January |
| 2015 | flow | movement | 2016 | |
| £'000 | £'000 | £'000 | £'000 | |
| Group | ||||
| Cash and cash equivalents | 7,598 | 23,221 | 20 | 30,839 |
| Company | ||||
| Cash and cash equivalents | 7,598 | 23,221 | 20 | 30,839 |
During the year, the Board has undertaken a review of the risks facing the Company. An explanation of the Group's financial risk management objectives, policies and strategy can be found in the Strategic Report on pages 2 to 19.
The Group's financial instruments comprise its investment portfolio, cash balances, derivatives contracts, borrowing facilities, loan stock and trade receivables and trade payables that arise directly from its operations. Note 1 (on pages 48 to 53) sets out the accounting policies, including criteria for recognition and the basis for measurement, applied to significant financial instruments (excluding cash at bank and bank loans) which are carried at fair value. Note 1 also includes the basis on which income and expenses arising from financial assets and liabilities are recognised.
To support its investment in unquoted companies, the Group may periodically agree to guarantee all or part of the borrowings of investee companies. Provision is made for any costs that may be incurred when the Directors consider it likely that the guarantee will crystallise.
The main risks arising from the Group's financial instruments are:
The Company Secretary in close co-operation with the Board of Directors and the Manager, co-ordinates the Group's risk management. The policies for managing each of these risks are summarised below and have been applied throughout the year.
The fair value or future cash flows of a financial instrument held by the Group may fluctuate because of changes in market prices. This market risk comprises currency risk, interest rate risk and other price risk. The Board of Directors reviews and agrees policies for managing these risks, which policies have remained substantially unchanged from those applying in the year ended 31 January 2015. The Manager assesses the exposure to market risk when making each investment decision and monitor the overall level of market risk on the whole of the investment portfolio on an ongoing basis.
The Group's total return and net assets can be materially affected by currency translation movements as a significant proportion of the Group's assets are denominated in currencies other than Sterling, which is the Group's functional currency. It is not the Group's policy to hedge this risk on a continuing basis but the Group may, from time to time, match specific overseas investment with foreign currency borrowings. The Manager seeks, when deemed appropriate, to manage exposure to currency movements on borrowings by using forward foreign currency contracts as a hedge against potential foreign currency movements. At 31 January 2016, the Group had no open forward currency contracts (2015: none).
The revenue account is subject to currency fluctuation arising on overseas income. The Group does not hedge this currency risk.
Foreign currency exposure by currency of denomination:
| 31 January 2016 | 31 January 2015 | ||||
|---|---|---|---|---|---|
| Overseas | Net monetary | Total currency | Overseas | Net monetary | Total currency |
| investments | assets | exposure | investments | assets | exposure |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| 143,657 | 2,579 | 146,236 | 123,044 | 178 | 123,222 |
| – | – | – | 6,669 | – | 6,669 |
| 143,657 | 2,579 | 146,236 | 129,713 | 178 | 129,891 |
Sensitivity analysis is based on the Group's monetary foreign currency financial instruments held at each balance sheet date. If Sterling had moved by 10% against all currencies, with all other variables constant, net assets would have moved by the amounts shown below. The analysis is shown on the same basis for 2015.
| 31 January 2016 | 31 January 2015 | ||||
|---|---|---|---|---|---|
| 10% | 10% | 10% | 10% | ||
| weakening | strengthening | weakening | strengthening | ||
| £'000 | £'000 | £'000 | £'000 | ||
| US Dollar | 16,248 | (13,294) | 13,691 | (11,202) | |
| NZ Dollar | – | – | 741 | (606) | |
| 16,248 | (13,294) | 14,432 | (11,808) |
In the opinion of the Directors, the above sensitivity analyses are not representative of the year as a whole, since the level of exposure changes frequently as part of the currency risk management process used to meet the Group's objectives.
Interest rate movements may affect;
The possible effects on fair value and cash flows that could arise as a result of changes in interest rates are taken into account when making investment decisions.
The Board reviews on a regular basis the values of the fixed interest rate securities and the unquoted loans to companies in which private equity investment is made.
The Group finances part of its activities through borrowings at levels approved and monitored by the Board.
Movements in interest rates would not significantly affect net assets attributable to the Group's Shareholders and total profit.
Other price risks (i.e. changes in market prices other than those arising from currency risk or interest rate risk) may affect the value of the quoted and unquoted investments.
The Group's exposure to price risk comprises mainly movements in the value of the Group's investments. It should be noted that the prices of options tend to be more volatile than the prices of the underlying securities. As at the year-end, the spread of the Group's investment portfolio analysed by sector was as set out on page 6.
The Board of Directors manages the market price risks inherent in the investment portfolios by ensuring full and timely access to relevant investment information from the Manager. The Board meets regularly and at each meeting reviews investment performance. The Board monitors the Manager's compliance with the Company's objectives and is directly responsible for investment strategy and asset allocation.
When appropriate, derivative contracts are used to hedge against the exposure to price risk.
The Group's exposure to other changes in market prices at 31 January 2016 on its quoted and unquoted investments and options on investments was as follows:
| 2016 | 2015 | 2016 | 2015 |
|---|---|---|---|
| Group | Group | Company | Company |
| £'000 | £'000 | £'000 | £'000 |
| 367,838 | 321,044 | 367,838 | 321,044 |
As mentioned in the accounting policies note, the Private equity investments have been valued following the IPEV Valuation Guidelines. The valuation incorporates all relevant factors that market participants would consider in setting a price.
Methods applied include cost of investment, net assets and valuation multiples. Any valuations in local currency are converted into sterling at the prevailing exchange rate on the valuation date.
Although the Manager believes that the estimates of fair values are appropriate, the use of different methodologies or assumptions could lead to different measurements of fair values.
Subsequent adjustments in price are determined by the Manager's Valuation and Pricing Committee.
The table below shows how the most significant unlisted investments have been valued as at 31 January 2016 together with the impact of a 10% change in valuation:
| Resultant | Resultant | |||
|---|---|---|---|---|
| valuation | valuation | |||
| after 10% | after 10% | |||
| increase in | decrease in | |||
| Method of fair | 2016 fair | 2016 valuation | 2016 valuation | 2015 fair |
| value valuation | value GBP | GBP | GBP | value GBP |
| £'000 | £'000 | £'000 | £'000 | |
| Net assets | 23,487 | 25,836 | 21,138 | 30,385 |
| Cost | 13,599 | 14,959 | 12,239 | 7,278 |
| Cost | 11,473 | 12,620 | 10,326 | 14,000 |
| Valuation multiple | 8,481 | 9,329 | 7,633 | 8,010 |
| Cost | 6,651 | 7,316 | 5,986 | – |
| Net assets | 4,800 | 5,280 | 4,320 | – |
| Valuation multiple | 259 | 285 | 233 | 245 |
| Cost | 3,201 | 3,521 | 2,881 | 3,023 |
| Cost | 3,500 | 3,850 | 3,150 | 3,500 |
| Cost | 1,551 | 1,706 | 1,396 | – |
| Cost | 599 | 659 | 539 | 566 |
| 77,601 | 85,361 | 69,841 | 67,007 | |
There were no changes in valuation techniques to those used for 31 January 2015.
The valuation techniques applied are based on the following assumptions:
For Harwood Private Equity Fund IV and TPE III, the valuation is based upon the latest reportable Net Asset Value.
For Performance Chemicals Units and GAJV, the valuations are based on comparable multiples (deemed an appropriate assumption in relation to the economic environment that the companies operate in).
Performance Chemicals Company is an oil field service company located in the Permian Basin. Trading multiples in the Permian Basin, in general, are around 8-10 times EBITDA but have since softened. Valuation carried at 4.9 x EBITDA less net debt.
GAJV Holdings (formerly Glass America Inc GAJV) entered into a joint venture with the Gerber Glass Division of Boyd Group Income fund. The parties contributed their respective assets into Glass America LLC. The LLC is the second largest automotive glass replacement and repair company in North America. The valuation is based on a 7.9 x the LLC's 2015 EBITDA less net debt plus GAJV cash.
For all other significant unlisted investments, the valuation applied is the cost that the shares were acquired for. The difference in valuation between the years is attributable to exchange rate fluctuations. Management have performed other assessments, including multiples and nets assets and concluded that the fair value derived from those methods is not significantly different from costs.
The following table illustrates the sensitivity of the profit after taxation and net assets to an increase or decrease of 10% in the fair values of the Group's investments. This level of change is considered to be reasonably possible based on observation of current market conditions. The sensitivity analysis is based on the Group's equities and equity exposure through options at each Balance Sheet date, with all other variables held constant.
| 2016 | 2015 | |||
|---|---|---|---|---|
| Increase in | Decrease in | Increase in | Decrease in | |
| fair value | fair value | fair value | fair value | |
| £'000 | £'000 | £'000 | £'000 | |
| Increase/(decrease) in net assets | 36,784 | (36,784) | 32,104 | (32,104) |
This is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities.
The Group invests in equities and other investments that are readily realisable.
The Group does not have any significant exposure to credit risk arising from any one individual party. Credit risk is spread across a number of counterparties, each having an immaterial effect on the Group's cash flows, should a default happen. The Company assesses the credit worthiness of its debtors from time to time to ensure they are neither past due or impaired.
The maximum exposure of the financial assets to credit risk at the Balance Sheet date was as follows:
| 2016 | 2015 | 2016 | 2015 |
|---|---|---|---|
| Group | Group | Company | Company |
| £'000 | £'000 | £'000 | £'000 |
| 20,891 | 18,865 | 20,891 | 18,865 |
| 18,236 | 7,120 | 18,236 | 7,120 |
| 100,326 | 65,583 | 100,326 | 65,583 |
| 1,038 | 562 | 1,038 | 562 |
| 30,839 | 7,598 | 30,839 | 7,598 |
| 171,330 | 99,728 | 171,330 | 99,728 |
The maximum credit exposure of financial assets represents the carrying amount. There are no financial assets that are past due or impaired.
There are no commitments giving rise to credit risk as at 31 January 2016.
The fair value for each class of financial assets and liabilities of the Group, compared with the corresponding amount in the Balance Sheet was as follows (trade receivables and trade payables, are excluded from the comparison, as their carrying amounts are a reasonable approximation of their fair value).
| 31 January 2016 | 31 January 2015 | |||
|---|---|---|---|---|
| Balance | Balance | |||
| Fair value | Sheet value | Fair value | Sheet value | |
| £'000 | £'000 | £'000 | £'000 | |
| financial assets | ||||
| Financial assets at fair value through profit or loss | ||||
| – Non current assets | 367,838 | 367,838 | 321,044 | 321,044 |
| Loans and receivables | ||||
| – Cash and cash equivalents | 30,839 | 30,839 | 7,598 | 7,598 |
| 398,677 | 398,677 | 328,642 | 328,642 | |
There have been no financial liabilities in the financial year's ending 31 January 2016 and 31 January 2015.
The Company adopted the amendment to IFRS 13, effective 1 January 2009. This requires the Company to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy consists of the following three levels:
• Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.
An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume on an ongoing basis such that quoted prices reflect prices at which an orderly transaction would take place between market participants at the measurement date. Quoted prices provided by external pricing services, brokers and vendors are included in Level 1, if they reflect actual and regularly occurring market transactions on an arms length basis.
• Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
• Level 3 – Inputs for the asset or liability that are not based on observable market data (unobservable inputs). See note 1e) for details on how the value of level 3 investments are calculated.
The Company's main unobservable inputs are earnings multiples, recent transactions and net asset basis. The market value would be sensitive to movements in these unobservable inputs. Movements in these inputs, individually or in aggregate could have a significant effect on the market value. The effect of such a change or a reasonable possible alternative would be difficult to quantify as such data is not available.
The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgement, considering factors specific to the asset or liability.
The determination of what constitutes 'observable' requires significant judgement by the Company. The Company considers observable data from investments actively traded in organised financial markets, fair value is generally determined by reference to Stock Exchange quoted market bid prices at the close of business on the Balance Sheet date, without adjustment for transaction costs necessary to realise the asset.
The table below sets out fair value measurements of financial assets in accordance with the IFRS 13 fair value hierarchy system:
At 31 January 2016
| £'000 |
|---|
| 78,612 |
| 20,891 |
| 99,503 |
| Level 3 |
| £'000 |
| 108,435 |
| 18,865 |
| 127,300 |
A reconciliation of fair value measurements in Level 3 is set out below.
At 31 January 2016
| Fixed | |||
|---|---|---|---|
| Equity | interest | ||
| Total | investments | investments | |
| £'000 | £'000 | £'000 | |
| Opening Balance | 127,300 | 108,435 | 18,865 |
| Purchases | 36,321 | 16,778 | 19,543 |
| Sales | (80,691) | (62,866) | (17,825) |
| Transfer | (1,159) | (1,159) | – |
| Total gains included in gains on investments | |||
| in the Statement of Comprehensive Income: | |||
| – on assets sold | 39,473 | 39,497 | (24) |
| – on assets held at the end of the year | (21,741) | (22,073) | 332 |
| Closing balance | 99,503 | 78,612 | 20,891 |
The Company's capital management objectives are:
The Company's capital at 31 January comprises:
| 2016 | 2015 | |
|---|---|---|
| £'000 | £'000 | |
| Debt | – | – |
| Equity | ||
| Equity share capital | 722 | 727 |
| Retained earnings and other reserves | 396,239 | 328,177 |
| 396,961 | 328,904 | |
| Debt as a % of net assets | 0.0% | 0.0% |
The Board, with the assistance of the Manager monitor and reviews the broad structure of the Company's capital on an ongoing basis. This review includes:
The Company's objectives, policies and processes for managing capital are unchanged from the preceding accounting period.
Harwood Capital LLP is regarded as a related party of the Company due to Christopher Mills, the Company's Chief Executive and Investment Manager being a member of Harwood Capital LLP until 9 June 2015 and the ultimate beneficial owner. Harwood Capital LLP acts as Investment Manager or Investment Adviser of the following companies in which the Company has an investment and from which companies it receives fees or other incentives for its services:
| Services | Fees | |
|---|---|---|
| Oryx International Growth Fund Limited | Investment Advisory | £1,250,000 |
| Trident Private Equity II LP | Investment Advisory | £44,000 |
The General Partner's profit share in respect of Trident Private Equity III LP was £1.15 million.
The amounts payable to the Manager are disclosed in note 3. The relationships between the Company, its Directors and the Manager are disclosed in the Group Report of the Directors on pages 20 to 25.
Christopher Mills is Chief Executive Officer and indirectly a member of Harwood Capital LLP. He is also a director of Oryx. GFS is a wholly-owned subsidiary of Harwood Capital Management Limited, which is the holding company of the Harwood group of companies and is, in turn, 100% owned by Christopher Mills. Harwood Capital Management Limited is also a Designated Member of Harwood Capital LLP, the Manager of the Company.
Christopher Mills is also a director of the following companies in which the Company has an investment or may have had in the year and/or from which he may receive fees or hold options or shares: Sunlink Health Systems Inc, Hampton Investment Properties, Oryx, Progeny, Inc, Global Options, Celsis International Limited, MJ Gleeson PLC, AssetCo and B&G (Europe) Holdings Ltd. Employees of the Joint Manager may hold options over shares in investee companies. A total of £92,000 in directors fees from these companies was received by Christopher Mills during the year under review.
No formal arrangements exist to avoid double charging on investments held by the Company which are also managed or advised by Christopher Mills (Chief Executive) and/or Harwood Capital LLP. Members and private clients of Harwood Capital LLP, and its associates (excluding Christopher Mills and his family) hold 52,943 shares in the Company (15: 52,943).
Members, employees, institutional clients and private clients of Harwood Capital LLP may co-invest in the same investments as the Company.
From time to time Directors may co-invest in the same investments as the Company.
At 31 January 2016 amounts due from the CVF were £nil (2015: £nil).
Peregrine Moncreiffe (Chairman) Christopher Mills (Chief Executive) Kristian Siem Lord Howard of Rising Enrique Foster Gittes
Harwood Capital LLP (Authorised and regulated by the Financial Conduct Authority) 6 Stratton Street, Mayfair London W1J 8LD Telephone: 7640 3200
Winterflood Investment Trusts The Atrium Building Cannon Bridge 25 Dowgate Hill London EC4R 2GA
6 Stratton Street, Mayfair London W1J 8LD Telephone: 7640 3200
Capita Asset Services 34 Beckenham Road Beckenham Kent BR3 4TU
KPMG LLP 15 Canada Square London E14 5GL
Derringtons Limited Hyde Park House 5 Manfred Road London SW15 2RS
NOTICE IS GIVEN that the ANNUAL GENERAL MEETING of North Atlantic Smaller Companies Investment Trust PLC will be held on Tuesday 28 June 2016, at midday at 6 Stratton Street, Mayfair, London W1J 8LD for the following purposes:
To consider the following resolutions of which resolutions 11, 12 and 13 will be proposed as special resolutions:
THAT the Directors be generally and unconditionally authorised to exercise all the powers of the Company to allot relevant securities for the purposes of Section 551 of the Companies Act 2006 ("the Act") up to an aggregate nominal amount of £240,700 provided that this authority shall expire at the conclusion of the next Annual General Meeting of the Company after the date of the passing of this resolution, except that the Company may before such expiry make an offer or agreement which would or might require relevant securities to be allotted after such expiry and the Directors may allot relevant securities in pursuance of any such offer or agreement as if the authority conferred by this resolution had not expired and that this authority shall be in substitution for all previous authorities conferred upon the Directors pursuant to Section 551 of the Act but without prejudice to the allotment of any relevant securities already made or to be made pursuant to such authorities.
(ii) the allotment (otherwise than pursuant to sub-paragraph (i) above) of equity securities up to an aggregate nominal amount of £36,101; and shall expire at the conclusion of the Annual General Meeting of the Company after the date of the passing of this resolution except that the Company may before such expiry make an offer or agreement which would or might require equity securities to be allotted after such expiry and the Directors may allot equity securities in pursuance of such offer or agreement as if the power conferred by this resolution had not expired.
THAT the Company be and is hereby generally and unconditionally authorised, in accordance with the Company's Articles of Association and section 701 of the Act, to make market purchases (within the meaning of section 693(4) of the Act) of Ordinary Shares of 5p each in the capital of the Company ("Ordinary Shares") on such terms and in such manner as the Directors may from time to time determine provided that:
THAT a general meeting other than an Annual General Meeting may be called on no less than 14 clear days notice.
Dated this 12th day of May 16 By order of the Board
Company Secretary
Registered Office: 6 Stratton Street Mayfair London W1J 8LD Registered No.
| financial calendar | Announcement of results and annual report | May | |
|---|---|---|---|
| Annual General Meeting | June | ||
| Half-Yearly results and report | September | ||
| Half-Yearly report posted | September | ||
| share price | The Company's share price can be found on: | ||
| SEAQ Ordinary Shares: | NAS | ||
| Trustnet: | www.trustnet.ltd.uk | ||
| net asset value | www.harwoodcapital.co.uk | The latest net asset value of the Company can be found on the Harwood Capital LLP website : | |
| share dealing | Investors wishing to purchase more Ordinary Shares or dispose of all or part of their holding may do so through a stockbroker. Many banks also offer this service. |
||
| The Company's registrars are Capita Asset Services. In the event of any queries regarding your holding of shares, please contact the registrars on: 1 664 0300, or by email on [email protected] |
|||
| Changes of name or address must be notified to the registrars in writing at: | |||
| Capita Asset Services | |||
| The Registry | |||
| Beckenham Road | |||
| Beckenham | |||
| Kent BR TU |
north atlantic smaller companies investment trust plc
notes
notes
north atlantic smaller companies investment trust plc
notes
Front cover: Detail of "Defeat of the Spanish Armada", 8 August 1588, © National Maritime Museum, London: Philippe-Jacques de Loutherbourg
| I/We, the undersigned, being (a) members(s) of the above-named Company, |
|---|
| Name(s) in full . |
| ( ) |
| hereby appoint the Chairman of the Meeting or |
| . (see note ) |
as my/our proxy to vote for me/us and on my/our behalf at the Annual General Meeting of the Company to be held on Tuesday, 28 June 16 and at any adjournment thereof, in the following manner:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
* X . ⁄ .
As WITNESS my/our hand(s) this . day of . . 16
Signature . .
Notes:
| For* | Against* | Vote Withheld |
|---|---|---|
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.