Annual Report • Dec 31, 2015
Annual Report
Open in ViewerOpens in native device viewer
Annual Report & Accounts 2015
LMS Capital plc Annual Report & Accounts 2015
LMS Capital is an investment company which, following a general meeting on 30 November 2011, is undertaking a realisation strategy with the aim of achieving a balance between an efficient return of cash to shareholders and optimising the value of the Company's investments. Its investment portfolio consists of small to medium sized companies across a range of sectors.
| Highlights for the year | 02 | Consolidated income statement | 41 |
|---|---|---|---|
| Chairman's statement | 03 | Consolidated statement of | |
| Strategic report | 04 | comprehensive income | 42 |
| Board of Directors | 12 | Consolidated statement of | |
| Corporate governance report | 13 | financial position | 43 |
| Audit Committee report | 20 | Company statement of financial position |
44 |
| Remuneration Committee report | 24 | Statements of changes in equity | 45 |
| Directors' remuneration policy | 28 | Consolidated cash flow statement 47 | |
| Directors' report | 33 | Company cash flow statement | 48 |
| Statement of Directors' responsibilities |
37 | Notes to the financial information 49 | |
| Independent auditor's report | 38 | Shareholders' information | 72 |
| Name | Geography | Type | Sector | Date of initial investment |
Book value £'million |
|---|---|---|---|---|---|
| Medhost Inc | US | Unquoted | Technology | 2007 | 14.2 |
| Brockton Capital | UK | Fund | Property | 2006 | 12.3 |
| Nationwide Energy Partners | US | Unquoted | Energy | 2010 | 9.9 |
| Weatherford International | US | Quoted | Energy | 1984 | 8.1 |
| ICU Eyewear* | US | Unquoted | Consumer | 2010 | 7.2 |
| Yes To, Inc* | US | Unquoted | Consumer | 2008 | 7.1 |
| Penguin Computing* | US | Unquoted | Technology | 2004 | 6.8 |
| Opus Capital Venture Partners | US | Fund | Technology | 2006 | 5.4 |
| Entuity | UK | Unquoted | Technology | 2000 | 4.5 |
| Elateral Group | UK | Unquoted | Technology | 2000 | 4.3 |
*A portfolio company of San Francisco Equity Partners.
The above represent 83% of the investment portfolio.
In 2015, your Board has continued to progress the realisation strategy approved by shareholders at the general meeting on 30 November 2011.
This year, realisations from the portfolio were £43.7 million and, in December, £40.0 million was returned to shareholders by way of a tender offer.
At the commencement of the realisation strategy, the market capitalisation of the Company was approximately £153.0 million and the Net Asset Value at the end of 2011 was £245.0 million. Since then, a total of £155.0 million has been returned to shareholders by way of tender offers; the Net Asset Value of the Company at 31 December 2015 was £95.1 million.
The capital returned equates to 100% of the Company's market capitalisation at the time of the November 2011 general meeting and around 63% of the Net Asset Value at the end of 2011.
At the year end the Company had cash of £6.1 million; the Board will consider a further return of capital in the light of realisations in the coming year. The Board is not recommending payment of a dividend for the year ended 31 December 2015 (2014: £nil).
Net Asset Value per share at the end of 2015 was 92p, a 1% decrease from 93p a year ago.
Total portfolio net gains (realised and unrealised) for the year before carried interest charges were £6.6 million (2014: £16.6 million), the key elements of which were:
The portfolio net gains for the year include unrealised exchange gains of £3.6 million (2014: £5.9 million).
Your Board regularly reviews the realisation plan for the portfolio on an asset by asset basis to ensure that there is a clear plan which balances the twin aims of concluding the realisation process and optimising value for shareholders. For its direct investments, the Company generally has control of or significant influence over a realisation process and monitors the performance of each company directly with its management. For funds and co-investments the Company may have a degree of influence but no control. The Company monitors these investments by maintaining regular dialogue with the fund manager or lead investor and actively monitors opportunities to realise value in established secondary markets.
Your Board will continue to take measures to contain overheads as part of its consideration of how best to manage the portfolio as it continues to reduce in size.
The realisation strategy has placed special demands on a smaller management team and your Board would like to extend its appreciation to all the Company's employees for their contribution in 2015.
Your Board believes that the investment portfolio will continue to release cash to shareholders in the medium-term. World markets continue to exhibit volatility against the background of uncertain conditions in a number of global economies and your Board will follow developments closely as it continues the orderly wind-down of the business in the coming year.
Martin Knight Chairman 18 March 2016
LMS Capital plc is an international investment company whose shares are traded on the London Stock Exchange. At the general meeting on 30 November 2011 shareholders approved proposals to modify the Company's objectives and its investment policy. The revised investment policy is to conduct an orderly realisation of the assets of the Company, to be effected in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments.
This report is in four parts:
The focus of the Company's Directors is to optimise realisations from the investment portfolio and return the proceeds to shareholders. The investment portfolio comprises publicly quoted and private company investments in the UK and the US held directly and through funds. To date returns to shareholders have taken the form of tender offers and the Directors expect the use of tender offers to continue as the realisation strategy progresses.
Under the terms of the realisation strategy, no investments will be made in new opportunities. Followon investments will be made in existing assets to honour commitments made at the time of the initial investment and/or to which the Company is legally obligated, or where the investment is made to protect or enhance the value of an existing asset or to facilitate its orderly realisation.
The Company's investment portfolio is managed by appropriately qualified and experienced investment professionals. Since the change in strategy at the end of 2011, the Company has sought to reduce its overall costs and this process has included headcount reductions.
Overall management of the business is the responsibility of the two Executive Directors. Mr Friedlos has responsibility for overseeing the orderly realisation of the assets of the Company; financial and secretarial matters are the responsibility of Mr Sweet. Both act within delegated authority limits and in accordance with clearly defined systems of control.
The Board regularly reviews reports prepared by the Executive Directors on the realisation prospects for each portfolio holding in the context of the Company's overall objectives, including the factors affecting the likely amount and timing of the realisations. These factors include:
The Directors' intention is that the realisation of the portfolio should be substantially complete within the next two years. However, recent uncertainty in financial markets may significantly impact the timing of future realisations and hence this overall target timetable. Shareholders should note that as well as general market conditions progress with the realisation strategy is subject to a number of other uncertainties including the future performance of investee companies, the actions of other shareholders in investee companies (in particular where the Company is a minority investor) and the level of mergers and acquisitions activity across the geographies relevant to the Company's assets. The Board will keep shareholders informed on progress through the Company's half-yearly and annual reports, and significant individual realisations will be announcced as appropriate.
The following are the key performance indicators for 2015:
| Cumulative1 | 2015 | 2014 | ||
|---|---|---|---|---|
| Cash realisations from the investment portfolio – gross | £'million | 177.1 | 43.7 | 45.9 |
| Cash realisations from the investment portfolio – net | £'million | 150.5 | 41.4 | 36.2 |
| Cash returned to shareholders | £'million | 155.0 | 40.0 | 40.0 |
| Returns to shareholders compared to opening market capitalisation2 |
% | 100 | 26 | 26 |
| Returns to shareholders compared to opening Net Asset Value3 |
% | 63 | 17 | 17 |
| Net Asset Value | £'million | 95.1 | 135.1 | |
| Net Asset Value per share | pence | 92 | 93 |
Notes
The cumulative column refers to the four years from 1 January 2012.
Market capitalisation at the time of the November 2011 general meeting to approve the realisation strategy.
Net Asset Value at the end of 2011.
Net cash realisations from the portfolio in the year were as follows:
| Cumulative1 £'000 |
2015 £'000 |
2014 £'000 |
|
|---|---|---|---|
| Sales of investments | 95,385 | 29,350 | 34,726 |
| Capital restructurings and loan repayments | 11,928 | 2,756 | 763 |
| Distributions from funds | 69,793 | 11,625 | 10,390 |
| Total – gross | 177,106 | 43,731 | 45,879 |
| Fund calls | (10,581) | (390) | (1,658) |
| Other follow-on investments | (8,977) | (804) | (3,198) |
| Carried interest payments | (7,059) | (1,128) | (4,833) |
| Total – net | 150,489 | 41,409 | 36,190 |
The principal follow-on investments during 2015 were:
In December 2015, the Directors made the fourth return of cash to shareholders under the realisation strategy by way of a tender offer.
The principal factor in the results for the year is the return on the investment portfolio which was as follows:
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Asset type | Realised gains/ (losses) £'000 |
Unrealised gains/ (losses) £'000 |
Total £'000 |
Realised gains/ (losses) £'000 |
Unrealised gains/ (losses) £'000 |
Total £'000 |
| Funds | 2,518 | (5,025) | (2,507) | (142) | 2,144 | 2,002 |
| Quoted | 1,511 | (2,479) | (968) | 879 | (1,642) | (763) |
| Unquoted | 8,948 | 1,142 | 10,090 | 11,537 | 3,837 | 15,374 |
| 12,977 | (6,362) | 6,615 | 12,274 | 4,339 | 16,613 | |
| Charges for incentive plans | (1,951) | (2,462) | ||||
| 4,664 | 14,151 |
Approximately 66% of the portfolio at 31 December 2015 is denominated in US dollars (31 December 2014: 64%) and the above table includes the impact of currency movements. In the year ended 31 December 2015, the strengthening of the US dollar against pound sterling (year on year) resulted in an unrealised foreign currency gain of £3.6 million (2014: unrealised gain of £5.9 million). As is common practice in private equity investment, it is the Board's current policy not to hedge the Company's underlying non-sterling investments.
Charges for incentive plans include £1.4 million (2014: £2.7 million) for carried interest and £0.6 million (2014: credit of £0.2 million) in respect of the Executive Directors' incentive plan.
The loss on the quoted portfolio reflects the net impact of the changes in the capital markets during the year. The total net loss of £1.0 million (2014: loss of £0.8 million) arose as follows:
| 2015 | 2014 | |
|---|---|---|
| Gains/(losses), net | £'000 | £'000 |
| Realised | ||
| Weatherford International – sale of 426,000 (2014: 205,000) shares | 709 | 648 |
| ChyronHego Corporation | 777 | – |
| Other quoted holdings | – | 209 |
| Dividend income | 25 | 22 |
| 1,511 | 879 | |
| Unrealised | ||
| Weatherford International | (2,927) | (5,227) |
| ChyronHego Corporation | – | 1,555 |
| Other quoted holdings | (127) | 187 |
| Unrealised foreign currency gains | 575 | 1,843 |
| (2,479) | (1,642) | |
| Total gains/(losses), net | (968) | (763) |
The share price of Weatherford International continued to be impacted significantly by low world oil prices.
At the end of 2015 our quoted holdings were valued at £9.8 million (31 December 2014: £20.3 million), of which our interest of 1,419,000 shares (31 December 2014: 1,845,000 shares) in Weatherford International at £8.1 million (31 December 2014: £13.6 million) continues to be the principal element.
The realised net gain on our direct investments was £8.9 million (2014: £11.5 million), including £8.3 million (2014: £10.3 million) on sales of investments and £0.6 million (2014: £1.2 million) interest and dividend income. In 2015 the most significant contributor to this was the sale of Wesupply which realised a gain of £6.5 million (2014: all related to the sale of Updata).
The unrealised net valuation increase was £1.1 million (2014: £3.8 million), of which unrealised foreign currency gains were £2.0 million (2014: £2.1 million). Changes in valuations reflect a combination of two factors:
In most cases the multiples we used this year are similar to those prevailing at the end of 2014 and therefore the unrealised gains or losses set out in the table below arise principally as a result of the companies' performance or other market-related factors.
Valuation adjustments were as follows:
| Unrealised gain/(loss) |
|||
|---|---|---|---|
| Name | 2015 £'000 |
2014 £'000 |
|
| 365 ITMS | 1,000 | 500 | |
| Nationwide Energy Partners | (1,497) | – | |
| Wesupply Limited – sold in 2015 | – | 1,000 | |
| Others, net | (320) | 196 | |
| Total | (817) | 1,696 |
Factors reflected in the valuation of individual companies in the table above were as follows:
| Name | Sector | Comment on valuation |
|---|---|---|
| 365 ITMS | Technology | 365 made good progress during 2015 and this is reflected in the valuation increase. |
| Nationwide Energy Partners | Energy | The company experienced difficult trading conditions during 2015 as competitors reduced prices to retain market share. This impacted the company's trading margins and overall profitability and we have therefore reduced our carrying value to reflect this. |
| Other companies: | ||
| Name | Sector | Comment on valuation |
| Medhost Inc | Technology | Medhost performed well during 2015 but the impact of market factors on prices for comparable quoted businesses resulted in us leaving our carrying value (in US\$) unchanged. |
The return on our funds portfolio for the year was a net loss of £2.5 million (2014: net gain of £2.0 million). Unrealised currency gains were £1.0 million (2014: £1.9 million). The principal valuation movements in 2015 were:
The maturity of our funds portfolio is reflected in the related cash flows during 2015. Distributions from funds were £11.6 million (2014: £10.4 million) and calls paid were £0.4 million (2014: £1.7 million). The principal distributions were from Voreda (which completed the sale of its principal asset) £6.5 million, SFEP (which sold The Guild and received escrow proceeds from an earlier disposal) £2.0 million and Inflexion £1.4 million.
We are the majority investor in SFEP (as opposed to our other fund interests where we have only a minority stake) and at the end of 2015 the carrying value of our interest was £11.8 million (31 December 2014: £16.3 million). The principal remaining investments in its portfolio at 31 December 2015 are Yes To (£6.2 million (2014: £7.1 million) – consumer sector) and Penguin Computing (£5.2 million (2014: £5.0 million) – technology sector).
Our other fund holdings at the end of 2015 (excluding SFEP) had a book value of £28.0 million (31 December 2014: £46.3 million), and include the following principal interests:
| 31 December | |||
|---|---|---|---|
| 2015 | 2014 | ||
| General partner | Sector | £'000 | £'000 |
| Brockton Capital | UK property | 12,339 | 15,168 |
| Opus Capital Venture Partners | US venture capital | 5,424 | 4,085 |
| Eden Ventures | UK venture capital | 4,085 | 3,624 |
| Weber Capital Partners | US micro-cap quoted stocks | 3,263 | 3,372 |
The above holdings represent 90% of the funds portfolio (excluding SFEP).
For the valuation of our fund interests we utilise reports from the general partners of our funds as at the end of the third quarter in establishing our year end carrying value, with adjustments made for calls, distributions and foreign currency movements since that date. We also carry out our own review of individual funds and their portfolios to satisfy ourselves that the underlying valuation bases are consistent with our basis of valuation and knowledge of the investments and the sectors in which they operate.
As well as the investment portfolio return, the profit for the year of £0.5 million (2014: £10.3 million) includes the following:
Cash holdings were £6.1 million (31 December 2014: £9.2 million) with no debt. At 31 December 2015 the Group had commitments of £4.0 million (31 December 2014: £7.0 million) to meet outstanding capital calls from its fund interests.
The number of employees (including directors) was as follows:
| 2015 2014 |
||||||
|---|---|---|---|---|---|---|
| Male | Female | Total | Male | Female | Total | |
| Directors | 6 | – | 6 | 6 | – | 6 |
| Senior management | – | – | – | – | – | – |
| Other employees | 2 | 5 | 7 | 2 | 5 | 7 |
| 8 | 5 | 13 | 8 | 5 | 13 |
The Directors do not consider that information on environmental matters and social, community and human rights issues is necessary for an understanding of the development, performance or position of the Company's business; this information is therefore included in the Directors' report.
The Board is responsible for risk management and for ensuring that the Group has an effective internal control framework. On behalf of the Board the Audit Committee has responsibility for ensuring that the Group has an effective process to identify, document and assess those risks which might impact the Group's performance and its achievement of its strategy. This process, which is overseen by the Executive Directors, includes reporting the mitigating action taken to address the risks identified.
The Group's risk profile derives from a combination of two elements – the Group's own strategy, including the actions taken within that strategic framework, and the effects of changes in the external economic environment in which it operates, including the impact on the companies in its investment portfolio. The Directors have carried out a robust assessment of the principal risks facing the Company, including those that would threaten its business model, future performance, solvency or liquidity and a summary of the principal risks and uncertainties that could have a material adverse effect on the Group's strategy, performance and financial condition is set out below.
| Principal risks | Consequences | Mitigation | ||
|---|---|---|---|---|
| Market risk | ||||
| Economic instability and low growth in the markets where the Group or its investments operate. |
Negative impact on the performance and growth rates of the Company's investments. This |
Regular monitoring of the trading, cash flows and prospects (including |
||
| Volatility in listed equity prices, foreign currency rates and interest rates. At 31 December 2015 66% of the Group's investment portfolio is denominated in US dollars. |
may result in the Company's NAV declining and ultimately lower realisation proceeds and returns to shareholders. |
exit opportunities) of the investment portfolio to identify the impact on individual investments and on the realisation strategy. |
||
| Investments fail to perform in line with original expectations or management's plans. Investment performance may be impacted by competition, regulatory changes or other market developments. |
||||
| Investment risk | ||||
| Lack of liquidity in capital markets. | The Company may not be able to | Review of investment | ||
| Where we have only minority stakes in investments we may not be able to influence performance initiatives or exit strategy. |
realise its investments in line with planned timings and values leading to realisations being lower and/ or later than planned. This could impact the timing and amount of capital returned to shareholders under the Company's asset realisation strategy. |
performance and regular communication with the lead investor. |
||
| Financial risk | ||||
| Many of our investments produce little or no recurring income and the timing of realisations to provide working capital cannot be ascertained with certainty. |
Failure to meet future financial obligations (including capital calls to funds) could expose the Group to potential legal action and/or loss of |
Working capital requirements (including exposure to uncalled fund commitments) are reviewed |
||
| The Group has made investments in private equity funds under the terms of which it may be obliged to make further capital contributions. Whilst the maximum amount of the future commitment is known, the timing of such capital contributions cannot be predicted with certainty. |
value (to a fund investment). | regularly. In addition, the Group's quoted investments act as a store of potential standby liquidity. |
||
| Operational risk | ||||
| Failure of the Group's internal processes and systems to ensure that it complies with all legal, regulatory and financial reporting obligations. |
Reputational damage and/or financial loss. |
The Audit Committee, on behalf of the Board, regularly reviews the systems in respect of the principal operational risks, as well as reports on the Company's related risk management procedures. |
Taking into account the Company's current position (as set out in the Chairman's statement and this Strategic report) and the principal risks and uncertainties set out above, the Directors have assessed the Company's prospects and viability over a period considerably longer than twelve months from the date of approval of this Annual report.
The Directors concluded that the appropriate period for this assessment should be the two years commencing 1 January 2016 since this period is expected to see the Company's realisation strategy substantially complete. This assessment has included consideration of the following:
Taking account of the above factors the Directors have a reasonable expectation that the Company will be able to continue in operation and meet its liabilities as they fall due over the period of this assessment. However the nature of the realisation strategy means that the Company is not a going concern but it has viability during the period of the implementation of that strategy.
By order of the Board
Nicholas Friedlos Director 18 March 2016
Non-executive Chairman Age: 66
Chairman of Imperial Innovations Group plc, Cambridge Mechatronics Limited and Toumaz Holdings Limited. Non-executive director of Chrysalis VCT plc. A trustee of the Royal Institution.
Martin was previously a director of Morgan Grenfell & Co Limited and subsequently became the principal adviser to South Audley Street Investments. He was a governor and council member of Imperial College from 1992 to 2010.
Director Age: 58
A number of Group companies.
Nick has held financial and operational leadership positions in financial services businesses holding real estate and other assets in both the public markets and in private equity. He was Chief Financial Officer of London Merchant Securities, the real estate and investment business out of which LMS Capital was created. Nick has managed change in the businesses he has been involved with including mergers, reconstructions and portfolio disposals. Most recently he was Chief Executive Officer of Mapeley and was previously a partner at PricewaterhouseCoopers.
Chief Financial Officer Age: 61
A number of Group companies.
Before joining the Company, Tony was Chief Financial Officer of Systems Union Group plc. Prior to that, he was at PricewaterhouseCoopers (the last 13 years as a partner) where he gained experience of a variety of sectors and geographies, working for large multinational companies, as well as smaller entrepreneurial businesses.
Non-executive Director Age: 62
Chairman, President and Chief Executive Officer of Weatherford International plc and director of a number of oilfield service sector companies.
Previously, Bernard was a non-executive director of London Merchant Securities and President and Chief Executive Officer of EVI, Inc. (now Weatherford International plc). Prior to this, he held positions at Arthur D. Little and Mobil Oil Inc.
Non-executive Director Age: 68
Deputy Chairman at the Royal Brompton & Harefield NHS Foundation Trust and council member of the RNLI.
Neil retired in September 2006 as Risk Management partner for KPMG where he had responsibilities for managing all aspects of professional risk and reputation. Until September 2009 he was Special Advisor to KPMG International's captive insurer.
Non-executive Director Age: 67
Non-executive Chairman of Derwent London plc and a non-executive director of Weatherford International plc, as well as a number of charitable trusts and foundations.
Robbie has expertise in a wide range of sectors, including real estate, media, consumer, technology and energy. He established the Company's investment activities in the early 1980s as Investment Director and later Managing Director and Chief Executive Officer of London Merchant Securities.
The Board of LMS Capital plc is committed to maintaining high standards of corporate governance and business ethics. This report is made under the UK Corporate Governance Code published by the Financial Reporting Council in September 2014 ('the Code'). Copies of the Code are available from the Financial Reporting Council's website at www.frc.org.uk.
This report sets out how the Company has applied the principles set out in the Code and the extent to which it has complied with the detailed provisions of the Code. The Board considers that the Company has complied with all of the provisions of the Code throughout the year ended 31 December 2015, except as follows:
The Board is responsible to the Company's shareholders for the performance of the Company and for its overall strategic direction, its values and its governance. It provides the leadership necessary to enable the Company's business objectives to be met within the framework of the internal controls detailed below.
The Board currently comprises six Directors: the Non-executive Chairman, three other Non-executive Directors and two Executive Directors. Brief biographies of the Directors appear on page 12. The Board considers that it has an appropriate balance of skills, knowledge and experience available to it.
Martin Knight is the Company's Non-executive Chairman and he is responsible for the effective running of the Board. The Executive Directors are responsible for the executive management and performance of the Company's operations. There is therefore a clear division of responsibilities at the head of the Company.
During the year under review, no Chief Executive Officer was appointed. Following the strategic changes agreed by shareholders on 30 November 2011, the Board no longer considers it necessary to appoint a Chief Executive Officer, in particular because the full Board wishes to participate extensively in the realisation of the assets of the Company. In February 2012 the Board appointed Nick Friedlos as Executive Director with responsibility for overseeing the orderly realisation of the assets of the Company.
Each Non-executive Director is appointed for a term of three years. Subject to agreement, satisfactory performance and re-election by shareholders, their directorships may be renewed for further terms.
From time to time during the year the Chairman holds meetings with the Non-executive Directors without the Executive Directors being present.
In the opinion of the Board, Martin Knight and Neil Lerner are each considered to be independent in character and judgement and there are no relationships or circumstances which are likely to affect (or could appear to affect) the Directors' judgement. In addition Martin Knight was independent upon his appointment as Chairman on 20 May 2013.
Bernard Duroc-Danner and Robert Rayne are directors and shareholders of Weatherford International plc and do not participate in Board discussions or decisions concerning the Company's investment in Weatherford International plc. No Board papers or minutes relating to the Company's investment in Weatherford International plc are circulated to Mr Duroc-Danner or Mr Rayne. In addition Mr Duroc-Danner has served on the Board for more than nine years.
Notwithstanding these factors, the Board considers Mr Duroc-Danner to be independent in character and judgement. Given his extensive business and energy sector experience, he provides a valuable contribution to Board discussions and is knowledgeable about the Company's investments and their markets. Robert Rayne is not considered to be independent.
The Board is of the view that the Chairman and each of the Non-executive Directors who held office during 2015 committed sufficient time to fulfilling their duties as members of the Board.
No Senior Independent Director has been appointed since January 2012. The Directors consider that the revised composition of the Board provides sufficient channels of communication between the Board and shareholders and that the independent Non-executive Directors are able to fill this role.
In accordance with the Code and the Company's Articles of Association, all Directors are subject to election by shareholders at the first Annual General Meeting following their appointment. Thereafter at least a third of the Directors on the Board must retire and offer themselves for re-election. During the year under review, Mr Knight and Mr Lerner retired by rotation and were re-elected by shareholders at the Annual General Meeting held in May 2015.
Accordingly, Mr Friedlos and Mr Sweet will retire at the forthcoming Annual General Meeting and, being eligible, each will offer himself for re-election at the meeting. A brief biography for each of these Directors can be found on page 12.
Following the recent Board performance evaluation, the performance of each Director offering himself for re-election is considered to be effective and demonstrates commitment to the role. The Board is of the view that it is in the Company's interests that these Directors should be re-elected at the forthcoming Annual General Meeting.
With the Board's prior agreement, Executive Directors are permitted to accept one external non-executive directorship in other companies and may retain any fees received in that role.
The Company's Articles of Association allow the Directors to authorise conflicts of interest and a register has been set up to record all conflict situations declared. All declared conflicts have been approved by the Board. The Company has instituted procedures to ensure that Directors' outside interests do not give rise to conflicts with its operations and strategy.
There are agreed procedures for the Directors to take independent professional advice, if necessary, at the Company's expense. All Directors have access to the advice and services of the Company Secretary. In addition, newly appointed Directors are provided with comprehensive information about the Company and its investee companies as part of their induction process. They are also given the opportunity to meet investment managers and shareholders and receive a briefing from the Executive Directors.
Whilst no formal structured continuing professional development programme has been established for the Non-executive Directors, every effort is made to ensure that they are fully briefed before Board meetings on the Company's business and its investments. In addition, they receive updates from time to time from the Executive Directors on specific topics affecting the Company and from the Company Secretary on recent developments in corporate governance and compliance. Each of the Non-executive Directors independently ensures that they update their skills and knowledge sufficiently to enable them to fulfil their duties appropriately.
The Board has adopted a schedule of matters reserved to it for approval. These include the approval of financial statements, strategic plans, annual budgets, acquisitions and disposals and major capital and operating expenditure proposals. The Board delegates specific responsibilities to the Audit, Nomination and Remuneration Committees, which operate within written terms of reference approved by the Board. These Committees report regularly to the Board.
Operational matters and the responsibility for the day-to-day management of the business are delegated to the Executive Director with responsibility for overseeing the orderly realisation of the assets of the Company and through him, as appropriate, to other managers acting within delegated authority limits and in accordance with clearly defined systems of control.
Financial matters and the responsibility for the day-to-day financial aspects of the business are delegated to the Chief Financial Officer and through him, as appropriate, to members of his financial team acting within delegated authority limits and in accordance with clearly defined systems of control. The Chief Financial Officer reports to the Board on financial matters at each Board meeting.
Policies and procedures, which are subject to ongoing review and updated as required, are communicated across the Company and designed to ensure that they are properly and consistently applied in relation to significant risks, investment decisions and management issues arising within the Company. The Board believes that this delegated management structure ensures a strong link between overall corporate strategy and its implementation within an effective control environment.
The Board carried out a board performance evaluation in December 2015. This encompassed a review of the performance of the Board, its Committees and individual Directors. It was conducted internally by the Chairman, supported by the Company Secretary. The process involved the distribution of a questionnaire to each Director; the responses were then analysed and a report was circulated to the Board. The outcomes of the evaluation were discussed by the Board at the February 2016 Board meeting and it was agreed that the Board, its Committees and the individual Directors were operating effectively.
Six scheduled Board meetings were held in 2015. At each scheduled meeting, the Board considers a report on current operations and significant business issues, such as major divestment proposals and strategy, as well as a financial report from the Chief Financial Officer. Papers for each scheduled Board meeting are usually provided during the week before the meeting.
The following were Directors of the Company during 2015. They attended the following number of scheduled meetings of the Board and (where they were members) its Committees during the year:
| Board | Audit | Nomination | Remuneration | |
|---|---|---|---|---|
| Meetings held | 6 | 3 | 1 | 1 |
| Martin Knight | 6 | 3 | 1 | 1 |
| Bernard Duroc-Danner | 2 | – | – | – |
| Nicholas Friedlos | 6 | – | – | – |
| Neil Lerner | 6 | 3 | 1 | 1 |
| Robert Rayne | 6 | – | 1 | – |
| Antony Sweet | 6 | – | – | – |
Attendances set out above include attendance in person, or by telephone or video link. In addition to the scheduled Board meetings specified above, the Board held 13 ad-hoc meetings during 2015.
Each Board committee has established terms of reference detailing its responsibilities and powers. These are available in the Investor Relations section of the Company's website at www.lmscapital.com.
The Audit Committee comprises: Neil Lerner (Committee Chairman) and Martin Knight. Neil Lerner is considered by the Board to have recent and relevant financial experience.
Since May 2013, the Committee membership has comprised only one independent Non-executive Director (and not two as required under the Code). This has arisen as a consequence of the Company reducing the scale of its operations as it undertakes the realisation strategy approved by shareholders in November 2011, including reducing costs wherever appropriate to this strategy. The Nomination Committee and the Board considered committee composition at their meetings in November and concluded that the reduction in the membership of the Audit Committee would not result in a reduction in scope or effectiveness of the corporate governance processes otherwise required by the Code.
The Chairman of the Committee may invite non-members to attend Committee meetings and these typically include: a representative of the Company's external auditor, the Chief Financial Officer and other Directors. A report on the activities of the Audit Committee is set out on pages 20 to 23.
The terms of reference for the Committee take into account the requirements of the Code and are available for inspection at the registered office and can also be found on the Company's website at www.lmscapital.com. The role of the Committee is to assist the Board with the discharge of its responsibilities in relation to the Company and Group financial statements in the areas set out below.
The Audit Committee may request and receive reports from management to enable it to fulfil its duties under its terms of reference. The Committee Chairman reports to the full Board at each scheduled Board meeting immediately following a Committee meeting.
The Committee monitors the integrity of the financial statements of the Company and any formal announcements relating to the Company's financial performance, with particular emphasis on reviewing significant financial reporting judgements contained in them. It reviews the Group's draft annual financial statements and half year results statement prior to discussion and approval by the Board and reviews the external auditor's detailed reports thereon.
It then reports to the Board any matters which it considers the Board should take into account in ensuring that published financial reports provide a fair, balanced and understandable assessment of the Company's position and prospects. In identifying any such matters the Committee also takes into account the findings reported to it from the external audit process.
The Audit Committee reviews the conduct of the external audit, including its effectiveness and independence, on an annual basis and makes recommendations to the Board regarding the reappointment or removal of the external auditor, their terms of engagement and the level of their remuneration. The Committee also reviews the process which is in place to ensure the independence and objectivity of the external auditor.
During the year the Committee monitors the external audit as it proceeds. At its December meeting the Committee reviews, discusses and approves the external audit plan for the current financial year; the Committee then meets with the external auditor prior to the Board's consideration of the full year and half year results to consider their findings.
A policy regarding the engagement of the external auditor to supply non-audit services is in place. The policy recognises the importance of maintaining the objectivity and independence of the external auditor by carefully monitoring their involvement in projects of a non-audit nature. It is, however, also acknowledged that, due to their detailed understanding of the Company's business, it may sometimes be necessary or desirable to involve the external auditor in non-audit related work, principally comprising further assurance services relating to due diligence and other duties carried out in respect of acquisitions and disposals and tax services.
The Board has delegated to the Audit Committee overall responsibility for monitoring the Company's system of internal control and risk management and for reviewing its effectiveness. Risk management and internal controls of the principal business risks is a standing agenda item for each Audit Committee meeting. The Committee reviews the effectiveness of these internal controls throughout the year and will take any necessary actions should any significant failings or weaknesses be identified. More information on the results of these reviews during 2015 are set out in the Audit Committee report on pages 20 to 23.
The business has processes to identify risks, consider financial and non-financial implications and, so far as possible, take action to reduce those risks. Details of the principal risks and uncertainties potentially facing the Group can be found in the Strategic report on pages 9 and 10.
The Company has no internal audit department, relying on in-house resource and external advisers to gain comfort on internal controls. In the Audit Committee's view, taking into account the small size of the business and the limited operating locations, the information it has is sufficient to enable it to review the effectiveness of the Company's system of internal controls.
The Audit Committee also monitors the Company's whistleblowing policy. Neil Lerner acts as the contact for staff who may have a concern that they cannot raise under their normal chain of management.
The Nomination Committee currently comprises: Martin Knight, who chairs the Committee, Bernard Duroc-Danner, Neil Lerner and Robert Rayne. The Committee is responsible for assisting the Board in determining the composition and make-up of the Board. It is also responsible for periodically reviewing the Board's structure and identifying potential candidates to be appointed as Directors, as the need arises. The selection process is, in the Board's view, both rigorous and transparent in order to ensure that appointments are made on merit and against objective criteria set by the Committee. In reviewing potential candidates, the Committee takes into account the need to consider the benefits of diversity on the Board, while ensuring that appointments are made based on merit and relevant experience.
When considering succession planning, the Committee looks at the balance, structure and composition of the Board and takes into account the future challenges and opportunities facing the Company. In light of the Company's realisation strategy agreed in November 2011, the Committee has not during the course of 2015 conducted a further review of its executive succession plan.
The Nomination Committee normally meets as required, but at least once each year. During 2015, the Committee had one scheduled meeting which included consideration of the composition of the Board and its committees.
The current members of the Committee are: Martin Knight (Committee Chairman) and Neil Lerner.
Since May 2013, the Committee membership has included only one independent Non-executive Director (and not two as required under the Code) and its Chairman, Martin Knight, is also Chairman of the Board. This has arisen as a consequence of the Company reducing the scale of its operations as it undertakes the realisation strategy approved by shareholders in November 2011, including reducing costs wherever appropriate to this strategy. The Nomination Committee and the Board considered committee composition at their meetings in November and concluded that the reduction in the membership of the Remuneration Committee would not result in a reduction in scope or effectiveness of the processes otherwise required by the Code to monitor Directors' remuneration.
The terms of reference for the Committee take into account the requirements of the Code and are available for inspection at the registered office and can also be found on the Company's website at www.lmscapital.com. The Board has delegated to the Remuneration Committee responsibility for reviewing and recommending the Company's remuneration strategy and policies and for setting the remuneration of the Executive Directors.
To achieve this, the responsibilities of the Committee are to:
The Committee invites Executive Directors to attend Committee meetings when appropriate in order to provide a management perspective on all aspects of employee compensation. The Committee takes advice, where it considers it appropriate, on technical aspects of compensation policy from independent external consultants appointed by the Committee.
A report on the activities of the Remuneration Committee is set out on pages 24 to 27.
The Company communicates regularly with its major institutional shareholders and ensures that all the Directors, including the Non-executive Directors, have an understanding of the views and concerns of major shareholders about the Company. This is achieved by the Executive Directors maintaining contact from time to time with representatives of institutional shareholders to discuss matters of mutual interest relating to the Company and reporting back to the Board. Shareholders have the opportunity to meet any of the Directors of the Company should they so wish.
Additionally, the Board uses the Annual General Meeting as an occasion to communicate with all shareholders, including private investors, who are provided with the opportunity to question the Directors. At the Annual General Meeting the level of proxy votes lodged on each resolution is made available, both at the meeting and subsequently on the Company's website. Each substantially separate issue is presented as a separate resolution. The Chairmen of the Audit, Nomination and Remuneration Committees are available to answer questions from shareholders and all Directors attend.
The interim and annual results of the Company, along with all other press releases, are posted on the Company's website, www.lmscapital.com, as soon as possible after they have been announced to the market. The website also contains an archive of all documents sent to shareholders, as well as details on the Company's investments, strategy and share price.
The Directors have acknowledged, in the Statement of Directors' responsibilities set out on page 37, their responsibility for preparing the financial statements of the Company and the Group. The external auditor has included, in the independent auditor's report set out on pages 38 to 40, a statement about their reporting responsibilities.
The Directors are also responsible for the publication of an unaudited half-year management statement for the Company, which provides a balanced and fair assessment of the Company and Group financial position for the first six months of each accounting period.
The Company's business activities, together with the factors likely to affect its future development, performance and financial position, are set out in the Strategic report on pages 4 to 11.
On 30 November 2011, the shareholders approved a change in the investment policy of the Company with the objective of conducting an orderly realisation of the assets of the Company in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments. As the Directors intend to liquidate the Company following the realisation and settlement of the remaining net assets, which may be over a number of years, the consolidated financial statements have not been prepared on a going concern basis. Taking account of the financial resources available to it, the Directors believe that the Group is well-placed to manage its business risks successfully. After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources for the foreseeable future.
Martin Knight Chairman 18 March 2016
I am pleased to present the report of the Audit Committee for 2015 which provides shareholders with an overview of the activities of the Committee during the year. These activities are focused on the integrity of the Group's financial reporting, the quality of the external audit process, risk management and the effectiveness of the Group's systems of internal control. The Committee is also responsible for reviewing the Group's arrangements on whistleblowing, ensuring that appropriate arrangements are in place for employees to be able to raise, in confidence, matters of possible impropriety, with suitable subsequent follow-up action.
The Audit Committee had three scheduled meetings during 2015; each meeting was also attended by the Executive Directors and the external auditor, KPMG LLP ("KPMG"). The Committee also meets without the Executive Directors being present but with the external auditor in attendance. The Committee met on 23 February 2016 to consider the 2015 results and Annual Report.
I report to the full Board at each scheduled Board meeting immediately following a Committee meeting.
A summary of how the Committee carried out its responsibilities during 2015 as well as the more significant issues it addressed is set out in the report.
Neil Lerner Chairman, Audit Committee 18 March 2016
Since the publication of the 2014 Annual Report the Committee has reviewed the following:
The Board requested that the Committee advise them on whether it believes that the 2015 Annual Report and accounts, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's performance, business model and strategy. A report confirming this to be the case was presented to the Board at its meeting on 23 February 2016.
In formulating its report to the Board, the matters considered by the Committee included the following:
During the year, the Committee considered the key accounting matters and judgements in respect of the financial statements and these are described below. As part of this review, the Committee received papers from management setting out the assumptions used and conclusions reached, which were subject to challenge by the Committee as it considered appropriate in the circumstances.
The principal focus for the Committee is the investment portfolio valuation; a full valuation is prepared by executive management at least twice a year for inclusion in the Company's half-year and full year financial reports.
Each valuation is submitted to the Committee for its review as part of which the Committee receives comments on the valuation from the external auditor – based on their review of the 30 June (half-year) valuation and audit of the 31 December (full year) valuation.
The following areas were of particular focus for the Committee in its consideration of the approach to investment valuation in 2015:
The valuation of unquoted investments inevitably requires the exercise of judgement and the Committee studied in detail the variables underpinning the valuation of each unquoted investment, in particular:
At its meeting in February 2016 the Committee considered a detailed report from the Chief Financial Officer on the year end investment valuation and concluded that the valuation process had been properly carried out and that the valuation was appropriate in aggregate. In reaching this conclusion the Committee took into account the findings of the external auditor.
The Company's incentive schemes for Directors and senior management are explained in the Directors' remuneration policy on pages 28 to 32. At its meeting in February 2016 the Committee considered a paper prepared by the Chief Financial Officer setting out the accounting treatment for each of the Company's incentive plans. Based on this the Committee was satisfied that the financial implications of each plan are properly reflected in the Company's 2015 financial statements.
Since the Company has adopted a realisation strategy which will ultimately lead to the liquidation of the Company once realisation and settlement of the remaining net assets is complete, which may be over a number of years, the consolidated financial statements have not been prepared on a going concern basis. The Committee considered the continuing appropriateness of this approach, including, inter alia, its impact (if any) on the investment portfolio valuation.
As part of this review the Committee also satisfied itself that the Viability statement in the Strategic report and the statement on Going concern under Basis of preparation in note 1 to the financial information were appropriate.
The auditor also reported to the Committee the misstatements they had found during the course of their work, which were insignificant, and confirmed that in their opinion there were no material items remaining unadjusted in the 2015 financial statements.
Risk management and internal controls of the principal business risks were reviewed by the Committee at each of its scheduled meetings during the year and the Committee is of the view that:
The Committee also reviewed in detail the disclosures in relation to risks and longer-term viability in the Strategic report to ensure that these are consistent with the findings of its own work on risk management during the year.
The Company has no internal audit department, relying on in-house resource and external advisers to gain comfort on internal controls. To assist the Committee in its monitoring and review of internal controls, KPMG were asked to test and report on the operation of material controls during 2015. Taking into account the work performed by KPMG and its own review of controls and challenge of executive management, the Committee concluded that the Company has an effective system of internal controls and risk management processes in place to enable it to identify, evaluate and manage the principal risks.
It is the responsibility of the Committee to review and monitor the external auditor's independence and objectivity and the effectiveness of the external audit process. The external auditor, KPMG, attended all meetings of the Committee during 2015 and to the date of this report. At the meetings KPMG provides reports as appropriate on topics including:
The assessment of the external audit process includes members of the Committee and certain members of the management team providing their comments and evaluation to the Chairman of the Committee on areas including:
During the year, the Committee also reviewed the Audit Quality Inspections Annual Report and the Public Report on KPMG by the FRC's Audit Quality Review Team. For 2015 the Committee was satisfied with the effectiveness and quality of the external audit process.
The Company has a formal policy governing the engagement of the external auditor to provide non-audit services, which includes procedures designed to limit such services to areas which would not result in potential conflict with the objectivity and independence of the external audit process. In addition KPMG report annually to the Committee their procedures to ensure their independence and objectivity and confirm the compliance of the partners and staff assigned to the Company's audit with those procedures.
During the year the amount of non-audit services provided by KPMG was £98,000 (2014: £51,000) and comprised:
The Committee considers that the above items are such that these services could not easily or cost effectively be provided by another accounting firm and are not of such a nature or scale as to impact auditor objectivity or independence.
Following the implementation of EU audit reform by the UK in 2014, the Company is required to conduct a competitive audit tender no later than for the financial year commencing 1 January 2019.
The annual Board evaluation described on page 15 included the work of the Committee and concluded that it was working satisfactorily.
I am pleased to present our report on Directors' remuneration for 2015 which includes amounts actually paid to directors in 2015 and on which shareholders will be asked to vote in an advisory manner at the Annual General Meeting in May 2016. It includes information subject to audit. The members of the Remuneration Committee during 2015 were Martin Knight (Committee Chairman) and Neil Lerner.
The Company's Directors' remuneration policy was approved by shareholders at the Annual General Meeting in May 2014 and we expect the policy to remain unchanged until 31 December 2016. The Company is only permitted to make a payment to a Director if that payment is in line with the policy. A copy of the policy can be found on pages 28 to 32.
The Remuneration Committee believes that the Company's remuneration policy should support the Company's strategy and be aligned with the interests of all stakeholders. Key factors in achieving this are:
Given the Company's overriding objective to maximise cash returned to shareholders as it implements its realisation strategy, the executive bonus scheme aligns executive variable remuneration directly with achievements on cash returns to shareholders.
Following adoption of the realisation strategy at the end of 2011, there are no current plans to make further awards under the Company's share incentive or carried interest plans.
Chairman, Remuneration Committee 18 March 2016
The tables below (which have been subject to audit) set out amounts paid to each Director during the years ended 31 December 2015 and 2014:
| 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Salary and fees £'000 |
Taxable benefits £'000 |
Pension contributions £'000 |
Carried interest £'000 |
Share options £'000 |
Bonus £'000 |
Consulting fees £'000 |
Total £'000 |
||
| N Friedlos | 220 | 15 | – | – | – | 132 | – | 367 | |
| A Sweet | 215 | 15 | 32 | 91 | – | 154 | – | 507 | |
| 435 | 30 | 32 | 91 | – | 286 | – | 874 | ||
| M Knight | 60 | – | – | – | – | – | – | 60 | |
| B Duroc-Danner | 40 | – | – | – | – | – | – | 40 | |
| N Lerner | 45 | – | – | – | – | – | – | 45 | |
| R Rayne | 40 | 11 | – | 14 | – | – | 60 | 125 | |
| 620 | 41 | 32 | 105 | – | 286 | 60 | 1,144 |
| 2014 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Salary and fees £'000 |
Taxable benefits £'000 |
Pension contributions £'000 |
Carried interest £'000 |
Share options £'000 |
Bonus £'000 |
Consulting fees £'000 |
Total £'000 |
|||
| N Friedlos | 220 | 13 | – | – | – | 132 | – | 365 | ||
| A Sweet | 215 | 14 | 32 | 218 | 49 | 154 | – | 682 | ||
| 435 | 27 | 32 | 218 | 49 | 286 | – | 1,047 | |||
| M Knight | 60 | – | – | – | – | – | – | 60 | ||
| B Duroc-Danner | 40 | – | – | – | – | – | – | 40 | ||
| N Lerner | 45 | – | – | – | – | – | – | 45 | ||
| R Rayne | 40 | 11 | – | 1,093 | 100 | – | 60 | 1,304 | ||
| 620 | 38 | 32 | 1,311 | 149 | 286 | 60 | 2,496 |
Amounts included for taxable benefits are insurance premiums for private healthcare, life assurance and income protection, and gym membership.
Bonus payments are in accordance with the rules of the Executive Directors' bonus scheme set out in the Company's Directors' remuneration policy.
On 11 April 2014, share awards granted in 2011 under the Company's performance share plan vested to the extent the required performance conditions had been met. As a result, Mr Sweet was entitled to 63,028 shares and Mr Rayne 127,324 shares. In June 2014 these awards were settled in cash (as permitted under the rules of the plan) at 78.5 pence per share.
No further awards have been made under this plan and consequently none is outstanding at 31 December 2015.
Mr Sweet was granted an award of 100,000 shares under this plan on 13 April 2010. The performance condition for the first release was satisfied and 33,333 shares with a then market value of £20,000 were released on 13 April 2011 and remain outstanding at 31 December 2015. The performance condition for the second and third releases was not satisfied and the related share awards lapsed during 2011 and 2012.
No further awards have been made under this plan.
Mr Rayne and Mr Sweet participate in the carried interest arrangements in place for staff involved in the management and development of the investment portfolio. Amounts paid in 2015 and 2014 were in accordance with these arrangements.
At 31 December 2015, amounts earned but unpaid were £76,000 for Mr Rayne and £15,000 for Mr Sweet. In addition, if the Company's investment portfolio were realised at its valuation at 31 December 2015, under these arrangements Mr Rayne would be entitled to further carried interest of £969,000 and Mr Sweet to £31,000.
The Committee considers the FTSE All-Share Index a relevant index for Total Shareholder Return and comparison disclosure as it represents a broad equity market index of which the Company is a member.
The performance graph below shows the Company's Total Shareholder Return performance for the five year period ended 31 December 2015 compared with that of the FTSE All-Share Index.
The Executive Directors have rolling service agreements as follows:
| Name | Date of agreement | Notice period | ||
|---|---|---|---|---|
| Nicholas Friedlos | 21 March 2012 | From the Company: 6 months | ||
| From the Director: 6 months | ||||
| Antony Sweet 14 March 2007 |
From the Company: 12 months | |||
| From the Director: 6 months |
The following table provides details of the current Non-executive Directors' letters of appointment:
| Name | Date of appointment | Date of expiry of current term |
|---|---|---|
| Martin Knight | 4 January 2012 | 17 May 2018 |
| Bernard Duroc-Danner | 7 April 2006 | 13 May 2016 |
| Neil Lerner | 4 January 2012 | 17 May 2018 |
| Robert Rayne | 6 April 2006 | 30 September 2016 |
Further information on Directors' service agreements and letters of appointment is included in the Directors' Remuneration policy on pages 28 to 32.
The beneficial interests of those Directors who held office during 2015 in the ordinary shares of the Company are set out below:
| 31 December | ||
|---|---|---|
| 2015 | 2014 | |
| M Knight | 59,907 | 64,393 |
| B Duroc-Danner | 139,009 | – |
| N Friedlos | 47,823 | 69,391 |
| N Lerner | 49,435 | 96,182 |
| R Rayne | 3,076,866 | 4,314,081 |
| A Sweet | 16,775 | 24,505 |
In addition, Robert Rayne holds a non-beneficial interest in 7,791,115 ordinary shares held in trust.
Except as stated above:
There are no requirements or guidelines concerning share ownership by Directors.
At the Annual General Meeting held on 14 May 2015, shareholders voted to approve the Remuneration Committee report in an advisory capacity as follows: votes in favour were 99.7%, against 0.3%; 11,028 votes were withheld.
This report has been approved by the Board.
Martin Knight Chairman, Remuneration Committee 18 March 2016
The Company's remuneration policy is designed to ensure that the Company is able to motivate and retain the talent required to run the Company successfully. The Company aims to structure executive remuneration in such a way as to align their reward with the best interests of shareholders.
In the circumstances of the Company's realisation strategy and the fact that it has no other senior management employees, the Remuneration Committee did not consider it relevant or appropriate to take into account pay and employment conditions of other employees when setting the policy for Directors' remuneration. Where it considers it appropriate the Committee consults the Company's financial advisers and shareholders on remuneration issues.
The following table summarises the Company's policy on Directors' remuneration for the three years commencing 1 January 2014:
| Link to strategy | Operation | Maximum potential value | Performance criteria | |
|---|---|---|---|---|
| Base salary | Retention | Reviewed annually based on general economic and market conditions |
Increases from 2014 levels based on market changes |
None |
| Allowances and benefits |
Retention | Health and related insurances. Gym membership |
Based on market rates | None |
| Pension contributions |
Retention | Base salary only is pensionable |
Company contribution maximum – 15% |
None |
| Bonus | Motivation to maximise returns to shareholders |
Based on value returned to shareholders |
£3 million | Value returned under the realisation strategy must exceed market cap at 1 Jan 2012 plus an annual compound return (see explanatory note below) |
| Carried interest | Motivation to maximise investment returns |
Based on a proportion of realised gains on investments after a preferred return or hurdle |
No maximum | Pre-tax investment gains must exceed 6% preferred return or 8% hurdle before any amounts are payable |
Executive Directors' base salaries for 2016 are £220,000 for Mr Friedlos and £215,000 for Mr Sweet – unchanged from 2015.
| Name | Annual fee £ |
|---|---|
| Martin Knight | 60,000 |
| Bernard Duroc-Danner | 40,000 |
| Neil Lerner | 45,000 |
| Robert Rayne | 40,000 |
Mr Rayne also has a consulting agreement with the Company to provide advice in connection with the Company's realisation plans. He is entitled to a fee of £60,000 per annum under this consultancy arrangement.
The fees for Non-executive Directors are reviewed annually – increases will reflect market changes from the above levels.
Mr Rayne was an Executive Director from 6 April 2006 to 1 October 2010, whereupon he became Non-executive. Under Mr Rayne's letter of appointment he participated in the carried interest plan and share option schemes up to the end of 2011, and is entitled to cover under the Company's various insurance policies. The Company will also provide a car, driver and secretary if required in the future, but does not currently do so.
The other Non-executive Directors do not participate in the Company's incentive plans or share schemes or other benefits.
The Company operates the following bonus plan for Executive Directors:
In addition to the above arrangements Mr Sweet is entitled to a payment in connection with his duties as Company Secretary up to a maximum of 15% of his base salary per annum.
Mr Rayne and Mr Sweet participate in the carried interest arrangements in place for staff involved in the management and development of the investment portfolio. As a result of the implementation of the realisation strategy, no new carried interest arrangements have been instituted, the last year of the arrangements being 2011.
The Company's carried interest arrangements are based on annual capital pools for direct investments (i.e. excluding third party funds). Entitlement to carried interest on these pools is calculated as follows:
The percentage of eligible gains which may be allocated to participants in aggregate may not exceed 20%. Participants are allocated a proportion of the overall maximum at the commencement of each annual pool and may be diluted by new joiners during the life of the pool up to a maximum of 20%. The rules also include provision for reduction in the proportion allocated to any participant who ceases to be an employee.
The Remuneration Committee report on pages 24 to 27 includes details of amounts paid to Mr Rayne and Mr Sweet under these arrangements during 2015.
The Remuneration Committee has determined that in the context of a realisation strategy, share-based awards are not an appropriate form of incentive. Accordingly no further awards are proposed under the existing share incentive plans.
Mr Rayne and Mr Sweet retain their interests in awards made under these plans in prior years – details of amounts paid during the year and any remaining entitlements as at 31 December 2015 are set out in the Remuneration Committee report on pages 24 to 27.
Each Executive Director has a service agreement which sets out:
The Executive Directors have rolling service agreements which terminate on the Director reaching age 65 – the agreements for the current Executive Directors are summarised below:
| Name | Date of agreement | Notice period |
|---|---|---|
| Nicholas Friedlos | 21 March 2012 | From the Company: 6 months |
| From the Director: 6 months | ||
| Antony Sweet | 14 March 2007 | From the Company: 12 months |
| From the Director: 6 months |
Compensation arrangements in the event of termination by the Company without cause are:
In the case of Mr Sweet, in the event of a change in control of the Company he has the option to terminate his employment; in such circumstances he is entitled to receive the following:
All Non-executive Directors have letters of appointment with the Company. Under their letters of appointment, both Non-executive Directors and the Company are required to give one month's notice to terminate appointments. Non-executive Directors are subject to the re-election requirements under the Company's Articles of Association. There are no provisions for Non-executive Directors to receive compensation upon early termination.
The following table provides details of the current Non-executive Directors' letters of appointment:
| Name | Date of appointment | Date of expiry of current term |
|---|---|---|
| Martin Knight | 4 January 2012 | 17 May 2018 |
| Bernard Duroc-Danner | 7 April 2006 | 13 May 2016 |
| Neil Lerner | 4 January 2012 | 17 May 2018 |
| Robert Rayne | 6 April 2006 | 30 September 2016 |
The Remuneration Committee determines all elements of the remuneration package for any new appointee to the Board. The following factors are considered:
The package for a new Director will include all elements provided to current Directors. If necessary to complete the appointment, it may also include compensation for the forfeiture of awards from a previous employer.
The base salary will be set based on market estimates and may therefore vary significantly from current Directors; variable components will be in line with the policy outlined above and, subject to the impact if any of the market determination of base salary, will not exceed the highest amounts paid to the current Directors.
The chart below sets out for each current Executive Director an indication of the level of remuneration receivable for each based on:
LMS Capital plc is an international investment company whose shares are traded on the London Stock Exchange. Details of the Company's strategy and performance in 2015 are included in the Strategic report on pages 4 to 11.
The names and biographical details of the current Directors of the Company are given on page 12. In addition, further information about the Board is set out in the Corporate governance report on pages 13 to 19.
Details of the current Directors' service contracts and letters of appointment, together with their interests in the Company's shares, are shown in the Remuneration Committee report on pages 24 to 27. The Company maintains directors' and officers' liability insurance and provides the Directors and officers with a qualifying third party indemnity within the limits permitted by the Companies Act 2006.
The Directors may exercise all the powers of the Company subject to the provisions of relevant legislation and the Company's Articles of Association. The powers set out in the Articles of Association include those in relation to the issue and buyback of shares.
LMS Capital has a limited direct impact upon the environment and there are few environmental risks associated with the Company's activities.
It does not own the building where it occupies floor space. Under the lease for these premises the Company and its landlord have agreed to devise and comply with an energy management plan; to operate initiatives to reduce, re-use and recycle waste; and to maintain and share data about energy and resource consumption to ensure that the premises are used in accordance with the energy management plan and in a way which improves energy efficiency. Office waste is recycled and segregated wherever possible, and staff are made aware of the importance of recycling.
The building is multi-tenanted and costs are apportioned to each tenant pro-rated according to space occupied. Water and gas supplied into the building are metered centrally by the building management and costs apportioned to each tenant. Electricity usage is separately monitored by tenant and energy efficient lighting is installed in the building with sensors which turn lights off when no movement is detected.
Environment continued
Greenhouse gas emissions by scope:
| Year ended 31 December | |||||
|---|---|---|---|---|---|
| Scope | Source | 2015 (tonnes CO2e) |
2014 (tonnes CO2e) |
||
| Scope 1 | Emissions from combustion of fuel | 15.7 | 30.4 | ||
| Process or fugitive emissions | 0.0 | 0.0 | |||
| Scope 2 | Emissions from electricity, heat, steam and cooling purchased for own use using location-based method |
65.0 | 69.3 | ||
| Total | 80.7 | 99.7 | |||
| Intensity – emissions per unit floor area | kgCO2e | kgCO2e | |||
| Per square foot | 11.0 | 13.6 | |||
| Per square meter | 118.7 | 146.6 |
To meet the requirements of the GHG Protocol Scope 2 Guidance, the Company accounts for its Scope 2 emissions using a market-based method as well as a location-based method. The Company's scope 2 emissions using the market-based method were 56.0 tCO2 e in 2015 and 73.6 tCO2 e in 2014. This is based on emission factors obtained for its electricity supply, which were 0.398 kgCO2/kWh in 2015 and 0.525 kgCO2/kWh in 2014.
There has been a decrease in greenhouse gas emissions for the current year and the main reason for this is a reduction in gas consumption resulting from a focus on improved heating control. We have reported on all the emissions sources required under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013. These sources fall within our consolidated financial statements. We do not have responsibility for any emissions sources that are not included in our consolidated financial statements.
We have used the GHG Protocol Corporate Accounting and Reporting Standard and the GHG Protocol Scope 2 Guidance, data gathered from our own operations, emission factors from UK Government's Conversion Factors for Company Reporting 2015 and emission factors from the electricity supplier.
The Group did not make any charitable donations during 2015 (2014: £nil). However the Company does provide without charge office accommodation and services within its premises for The Rayne Foundation (www.raynefoundation.org.uk). The estimated monetary value of this in 2015 was £56,000 (2014: £58,000).
The Rayne Foundation aspires to understand and engage with the needs of UK society, and to find ways and means to help address those needs. It focuses on work which has wider than just local application or which is of national importance. It does this within four sectors: the Arts; Education; Health & Medicine; and Social Welfare & Development.
In addition, LMS Capital provides the use of its meeting rooms and facilities to two charities: The Chicken Shed Theatre Company (www.chickenshed.org.uk) and The Place2Be (www.theplace2be.org.uk), for their trustee meetings and other functions.
Individual fund raising activities by employees of the Group are supported by their respective employers and colleagues.
The Group did not make any political donations during 2015 (2014: £nil).
There are no contracts or arrangements with third parties which the Board deem essential to the operation of the Company, or which take effect, alter or terminate upon a change of control of the Company following a takeover bid. The Company's share incentive plans contain provisions relating to change of control. Outstanding options and awards normally vest and become exercisable on a change of control, subject to the satisfaction of any performance conditions at that time.
In January 2011, the Company moved office to 100 George Street, London W1U 8NU. Robert Rayne is non-executive Chairman of Derwent London plc, which is the landlord of this property. Details of this and other related party transactions are set out in note 19 to the financial information.
The Board has decided not to recommend the payment of a dividend in respect of the year ended 31 December 2015 (2014: £nil).
On 27 November 2015, the Company published a circular to shareholders setting out details of a tender offer to return up to £40 million to shareholders. The tender offer was approved by shareholders at a general meeting of the Company held on 14 December 2015 and the results of the tender offer were announced on 15 December 2015. As a result, 41,666,666 ordinary shares in the capital of the Company (with a nominal value of £4,166,666.60) were purchased by the Company through its brokers. These shares were then cancelled, reducing the Company's issued share capital from 145,251,258 ordinary shares to 103,584,592 ordinary shares. The tender offer price was set at 96p and the total value of all ordinary shares purchased was £40 million.
At 31 December 2015, the Company's issued share capital remains at 103,584,592 ordinary shares of 10p each. Each share carries one vote. No shares are currently held in treasury. There are no restrictions on the transfer of shares. There has been no change in the issued share capital between the year end and the date of this report.
As at 31 December 2015, the Company was aware of the following significant direct and indirect interests in the issued share capital of the Company.
| Name of shareholder | Percentage of issued share capital |
|---|---|
| Asset Value Investors | 12.82 |
| Schroders plc | 7.59 |
| Trustees of Lord Rayne's Will Trust | 10.86 |
| Robert Rayne 1,2 | 10.49 |
| British Empire Securities & General Trust plc | 12.73 |
| Lady Jane Rayne 1 | 9.02 |
Notes:
There are common interests in certain of these shares, which are held within charitable trusts.
Robert Rayne holds a non-beneficial interest in 7,791,115 ordinary shares held in trust and a personal interest in 3,076,866 ordinary shares.
The Company's Annual General Meeting will be held at Durrants Hotel, George Street, London W1H 5BJ at 12.00p.m. on 19 May 2016. The notice of meeting, which includes explanatory notes and provides full details of the resolutions being proposed at the Annual General Meeting, is available to view on the Company's website at www.lmscapital.com.
The auditor, KPMG LLP, has indicated their willingness to continue in office and resolutions will be proposed at the forthcoming Annual General Meeting to re-appoint them as auditor and to authorise the Directors to fix their remuneration.
The Directors who held office at the date of approval of this report each confirm that, so far as they are aware, there is no relevant audit information (as defined by Section 418 (3) of the Companies Act 2006) of which the Company's auditor is unaware; and each Director has taken all the steps that ought to have been taken as a Director to make himself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
By order of the Board.
Antony Sweet Company Secretary 18 March 2016
The Directors who served during the year ended 31 December 2015 and to the date of this Annual Report are as set out on page 12. The Directors are responsible for preparing the Annual Report and the Group and parent company financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare Group and parent company financial statements for each financial year. Under that law they are required to prepare the Group financial statements in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs as adopted by the EU) and applicable law and have elected to prepare the parent company financial statements on the same basis.
Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and parent company and of their profit or loss for that period. In preparing each of the Group and parent company financial statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent company's transactions and disclose with reasonable accuracy at any time the financial position of the parent company and enable them to ensure that its financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for preparing a Directors' report, Directors' remuneration report and Corporate governance report that complies with that law and those regulations.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
We confirm that to the best of our knowledge:
For and on behalf of the Board
Nicholas Friedlos Antony Sweet 18 March 2016
Director Chief Financial Officer
We have audited the financial statements of LMS Capital plc (Group) for the year ended 31 December 2015 set out on pages 41 to 71. These financial statements have not been prepared on the going concern basis for the reason set out in note 1 to the financial statements. In our opinion:
In arriving at our audit opinion above on the financial statements, the risk of material misstatement that had the greatest effect on our audit was as follows (unchanged from 2014):
Refer to page 21 (Audit Committee report), pages 50 and 51 (accounting policy) and pages 58 to 60 (note 9) and pages 64 to 69 (note 16) for relevant disclosures.
The risk – The fair values of fund, quoted and unquoted investments have been determined in accordance with the International Private Equity and Venture Capital Valuation Guidelines.
Fund investments are valued with regard to the underlying fund manager reports.
For unquoted investments, valuations are determined with reference to inputs such as prices of recent transactions and earnings multiples. These valuations are a key judgemental area on which our audit concentrated.
We do not consider there to be a high risk of significant misstatement or a requirement for a significant level of judgement regarding quoted investments as they are comprised of liquid quoted instruments. However they have been covered in our response to the overall investment valuation risk as due to their materiality in the context of the financial statements as a whole they affect our audit strategy.
Our response – Our audit procedures included:
We assessed the Group's review of the reliability of the underlying fund manager reports. We compared the Group's holdings in fund investments to independent analysis provided by the manager of the underlying fund. Where the December 31 fund reports were not available, we used September 2015 reports, comparing the Group's cash movements in the intervening period to drawdown and distribution notices. We considered whether there were any events after the date of the latest valuation reports, in addition to cash movements, that would result in an adjustment to the underlying fund's Net Asset Value and hence the resulting valuation.
We assessed whether an appropriate valuation technique had been adopted in line with observed industry best practice and the International Private Equity and Venture Capital Guidelines including comparing the sources of inputs and estimates to those within the relevant guidance. Where the valuation technique was based on the price of recent investment, we considered whether that price remained appropriate with reference to the time elapsed since the date of acquisition, whether subsequent funding rounds had taken place and whether more up to date financial information, both of the investee and within its market sector, was now available to produce a fair value estimate. Where an earnings-based approach was adopted, we formed an assessment of, and considered the reasonableness of, the various inputs used in deriving the valuation: this included comparison of underlying profit and debt inputs to management accounts, and where available, audited accounts. Valuation multiples were agreed to comparable trading and comparable transaction multiples, where available. Where a discounted cash flow approach had been adopted, we formed an assessment of the reasonableness of expected future cash flows. This included an assessment of the historical accuracy of management's forecasts (budget vs actual results) and comparison of the riskadjusted rate adopted to available market data. Gains and losses on asset sales after the year end were also reviewed to provide additional evidence to support the estimated fair value at the balance sheet date.
We compared investment holdings to underlying ownership records, and closing bid prices to external providers of market data.
We also assessed whether the Group's disclosures detailing the significant fair value estimates adequately disclose the degree of estimation and the sensitivity of the key inputs to those estimates.
The materiality for the Group financial statements as a whole was set at £4.9 million. This was determined with reference to a benchmark of net assets (of which it represents 5%).
We report to the Audit Committee any corrected or uncorrected identified audit misstatements exceeding £0.25 million, in addition to other identified misstatements that warranted reporting on qualitative grounds.
The Group team performed the audit of the Group as if it was a single aggregated set of financial information. The audit was performed using the materiality levels set out above and covered 100% of total Group revenue, Group profit before tax, and total Group assets.
4) Our opinion on other matters prescribed by the Companies Act 2006 is unmodified In our opinion:
5) We have nothing to report in respect of the matters on which we are required to report by exception Under ISAs (UK and Ireland) we are required to report to you if, based on the knowledge we acquired during our audit, we have identified other information in the annual report that contains a material inconsistency with either that knowledge or the financial statements, a material misstatement of fact, or that is otherwise misleading.
In particular, we are required to report to you if:
Under the Companies Act 2006 we are required to report to you if, in our opinion:
Under the Listing Rules we are required to review:
We have nothing to report in respect of the above responsibilities.
As explained more fully in the Statement of Directors' responsibilities set out on page 37, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. A description of the scope of an audit of financial statements is provided on the Financial Reporting Council's website at www.frc.org.uk/auditscopeukprivate. This report is made solely to the parent company's members as a body and is subject to important explanations and disclaimers regarding our responsibilities, published on our website at www.kpmg.com/uk/auditscopeukco2014b, which are incorporated into this report as if set out in full and should be read to provide an understanding of the purpose of this report, the work we have undertaken and the basis of our opinions.
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants 15 Canada Square London E14 5GL
18 March 2016
| Year ended 31 December | |||
|---|---|---|---|
| Notes | 2015 £'000 |
2014 £'000 |
|
| Net gains on investments | 2 | 4,664 | 14,151 |
| Directors' and other fees from investments | 55 | 88 | |
| Interest income | 3 | 78 | 26 |
| 4,797 | 14,265 | ||
| Operating expenses | 4 | (4,052) | (3,566) |
| Profit before tax | 745 | 10,699 | |
| Taxation | 6 | (294) | (409) |
| Profit for the year | 451 | 10,290 | |
| Attributable to: | |||
| Equity holders of the parent | 451 | 10,290 | |
| Earnings per ordinary share – basic | 7 | 0.3p | 6.3p |
| Earnings per ordinary share – diluted | 7 | 0.3p | 6.3p |
| Year ended 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Profit for the year | 451 | 10,290 |
| Other comprehensive income which will be reclassified subsequently to profit or loss when specific conditions are met: |
||
| Exchange differences on translation of foreign operations | 4 | 34 |
| Total comprehensive profit for the year | 455 | 10,324 |
| Attributable to: | ||
| Equity holders of the parent | 455 | 10,324 |
| 31 December | |||
|---|---|---|---|
| Notes | 2015 £'000 |
2014 £'000 |
|
| Non-current assets | |||
| Property, plant and equipment | 8 | 261 | 387 |
| Investments | 9 | 95,643 | 132,875 |
| Non-current assets | 95,904 | 133,262 | |
| Current assets | |||
| Operating and other receivables | 10 | 602 | 240 |
| Cash and cash equivalents | 11 | 6,105 | 9,158 |
| Current assets | 6,707 | 9,398 | |
| Total assets | 102,611 | 142,660 | |
| Current liabilities | |||
| Operating and other payables | 12 | (3,985) | (4,843) |
| Current tax liabilities | (715) | (492) | |
| Current liabilities | (4,700) | (5,335) | |
| Non-current liabilities | |||
| Provisions and other long-term liabilities | 13 | (2,820) | (2,217) |
| Non-current liabilities | (2,820) | (2,217) | |
| Total liabilities | (7,520) | (7,552) | |
| Net assets | 95,091 | 135,108 | |
| Equity | |||
| Share capital | 14 | 10,358 | 14,525 |
| Share premium | 508 | 508 | |
| Capital redemption reserve | 22,664 | 18,497 | |
| Merger reserve | 14 | 23,918 | 35,422 |
| Foreign exchange translation reserve | 816 | 812 | |
| Retained earnings | 36,827 | 65,344 | |
| Equity attributable to owners of the parent | 95,091 | 135,108 |
The financial statements on pages 41 to 71 were approved by the Board on 18 March 2016 and were signed on its behalf by:
| 31 December | ||||
|---|---|---|---|---|
| 2015 | 2014 | |||
| Notes | £'000 | £'000 | ||
| Non-current assets | ||||
| Property, plant and equipment | 8 | 261 | 387 | |
| Investments in subsidiaries | 9 | 209,901 | 236,301 | |
| Non-current assets | 210,162 | 236,688 | ||
| Current assets | ||||
| Operating and other receivables | 10 | 156 | 138 | |
| Amounts receivable from subsidiaries | 10 | 10,831 | 13,184 | |
| Cash and cash equivalents | 11 | 4,083 | 3,177 | |
| Current assets | 15,070 | 16,499 | ||
| Total assets | 225,232 | 253,187 | ||
| Current liabilities | ||||
| Operating and other payables | 12 | (1,472) | (1,748) | |
| Amounts payable to subsidiaries | 12 | (125,622) | (113,988) | |
| Current liabilities | (127,094) | (115,736) | ||
| Non-current liabilities | ||||
| Provisions and other long-term liabilities | 13 | (2,820) | (2,217) | |
| Non-current liabilities | (2,820) | (2,217) | ||
| Total liabilities | (129,914) | (117,953) | ||
| Net assets | 95,318 | 135,234 | ||
| Equity | ||||
| Share capital | 14 | 10,358 | 14,525 | |
| Share premium | 508 | 508 | ||
| Capital redemption reserve | 22,664 | 18,497 | ||
| Retained earnings | 61,788 | 101,704 | ||
| Equity attributable to owners of the parent | 95,318 | 135,234 |
The financial statements on pages 41 to 71 were approved by the Board on 18 March 2016 and were signed on its behalf by:
Director
| Capital | |||||||
|---|---|---|---|---|---|---|---|
| Share capital £'000 |
Share premium £'000 |
redemption reserve £'000 |
Merger reserve £'000 |
Translation reserve £'000 |
Retained earnings £'000 |
Total equity £'000 |
|
| Balance at 1 January 2014 | 18,736 | 508 | 14,286 | 84,083 | 778 | 46,863 | 165,254 |
| Total comprehensive income for the year |
|||||||
| Profit for the year | – | – | – | – | – | 10,290 | 10,290 |
| Exchange differences on translation of foreign operations |
– | – | – | – | 34 | – | 34 |
| Transactions with owners, recorded directly in equity |
|||||||
| Repurchase of shares | (4,211) | – | 4,211 | – | – | (40,470) | (40,470) |
| Release from merger reserve | – | – | – | (48,661) | – | 48,661 | – |
| Balance at 31 December 2014 | 14,525 | 508 | 18,497 | 35,422 | 812 | 65,344 | 135,108 |
| Total comprehensive income for the year |
|||||||
| Profit for the year | – | – | – | – | – | 451 | 451 |
| Exchange differences on translation of foreign operations |
– | – | – | – | 4 | – | 4 |
| Transactions with owners, recorded directly in equity |
|||||||
| Repurchase of shares | (4,167) | – | 4,167 | – | – | (40,472) | (40,472) |
| Release from merger reserve | – | – | – | (11,504) | – | 11,504 | – |
| Balance at 31 December 2015 | 10,358 | 508 | 22,664 | 23,918 | 816 | 36,827 | 95,091 |
| Capital | |||||
|---|---|---|---|---|---|
| Share | Share | redemption | Retained | Total | |
| capital | premium | reserve | earnings | equity | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Balance at 1 January 2014 | 18,736 | 508 | 14,286 | 133,799 | 167,329 |
| Total comprehensive income/(loss) for the year | |||||
| Loss for the year | – | – | – | (34,562) | (34,562) |
| Dividends received | – | – | – | 42,937 | 42,937 |
| Transactions with owners, recorded directly in equity | |||||
| Repurchase of shares | (4,211) | – | 4,211 | (40,470) | (40,470) |
| Balance at 31 December 2014 | 14,525 | 508 | 18,497 | 101,704 | 135,234 |
| Total comprehensive income/(loss) for the year | |||||
| Loss for the year | – | – | – | (30,752) | (30,752) |
| Dividends received | – | – | – | 31,308 | 31,308 |
| Transactions with owners, recorded directly in equity | |||||
| Repurchase of shares | (4,167) | – | 4,167 | (40,472) | (40,472) |
| Balance at 31 December 2015 | 10,358 | 508 | 22,664 | 61,788 | 95,318 |
| Year ended 31 December | |||
|---|---|---|---|
| 2015 | 2014 | ||
| Notes | £'000 | £'000 | |
| Cash flows from operating activities | |||
| Profit for the year | 451 | 10,290 | |
| Adjustments for: | |||
| Depreciation and amortisation | 4 | 127 | 131 |
| Gains on investments | (4,664) | (14,151) | |
| Translation differences | (329) | (825) | |
| Share-based payments | 15 | – | (114) |
| Interest income | (78) | (26) | |
| Income tax expense | 294 | 409 | |
| (4,199) | (4,286) | ||
| Change in operating and other receivables | (361) | 136 | |
| Change in operating and other payables | (2,206) | (6,284) | |
| (6,766) | (10,434) | ||
| Income tax paid | (72) | (930) | |
| Net cash used in operating activities | (6,838) | (11,364) | |
| Cash flows from investing activities | |||
| Interest received | 78 | 26 | |
| Acquisition of property, plant and equipment | 8 | (1) | (5) |
| Acquisition of investments | 9 | (1,194) | (4,856) |
| Proceeds from sale of investments | 43,731 | 45,879 | |
| Other income from investments | 1,310 | 1,265 | |
| Net cash from investing activities | 43,924 | 42,309 | |
| Cash flows from financing activities | |||
| Repurchase of own shares | (40,472) | (40,470) | |
| Net cash used in financing activities | (40,472) | (40,470) | |
| Net decrease in cash and cash equivalents | (3,386) | (9,525) | |
| Cash and cash equivalents at the beginning of the year | 9,158 | 17,824 | |
| Effect of exchange rate fluctuations on cash held | 333 | 859 | |
| Cash and cash equivalents at the end of the year | 11 | 6,105 | 9,158 |
| Year ended 31 December | |||
|---|---|---|---|
| 2015 | 2014 | ||
| Notes | £'000 | £'000 | |
| Cash flows from operating activities | |||
| Loss for the year | (30,752) | (34,562) | |
| Adjustments for: | |||
| Depreciation | 8 | 127 | 131 |
| Impairment of investment in subsidiaries | 9 | 26,400 | 30,000 |
| Share-based payments | 15 | – | (114) |
| Interest income | (78) | (25) | |
| (4,303) | (4,570) | ||
| Change in operating and other receivables | (20) | 57 | |
| Change in operating and other payables | 327 | 203 | |
| Change in amounts due to subsidiaries | 13,989 | (278) | |
| Net cash from/(used in) operating activities | 9,993 | (4,588) | |
| Cash flows from investing activities | |||
| Interest received | 78 | 25 | |
| Dividends received | 31,308 | 42,937 | |
| Acquisition of property, plant and equipment | (1) | (5) | |
| Net cash from investing activities | 31,385 | 42,957 | |
| Cash flows from financing activities | |||
| Repurchase of own shares | (40,472) | (40,470) | |
| Net cash used in financing activities | (40,472) | (40,470) | |
| Net increase/(decrease) in cash and cash equivalents | 906 | (2,101) | |
| Cash and cash equivalents at the beginning of the year | 3,177 | 5,278 | |
| Cash and cash equivalents at the end of the year | 11 | 4,083 | 3,177 |
LMS Capital plc ("the Company") is domiciled in the United Kingdom. These financial statements are presented in pounds sterling because that is the currency of the principal economic environment of the Company's operations. The consolidated financial statements of the Company for the year ended 31 December 2015 comprise the Company and its subsidiaries (together "the Group").
The Company was formed on 17 March 2006 and commenced operations on 9 June 2006 when it received the demerged investment division of London Merchant Securities. The consolidated financial statements are prepared as if the Group had always been in existence. The difference between the nominal value of the Company's shares issued and the amount of the net assets acquired at the date of demerger has been credited to merger reserve.
These financial statements have been prepared in accordance with International Financial Reporting Standards as adopted for use in the European Union. The Company is taking advantage of the exemption in Section 408 of the Companies Act 2006 not to present its individual income statement and related notes that form a part of these approved financial statements.
On 30 November 2011, shareholders approved a change in the investment policy of the Company with the objective of conducting an orderly realisation of the assets of the Company in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments. As the Directors intend to liquidate the Company following the realisation and settlement of the remaining net assets, which may be over a number of years, these consolidated financial statements have not been prepared on a going concern basis.
The Group's business activities and financial position are set out in the Strategic report on pages 4 to 11. In addition Note 16 to the financial information includes a summary of the Group's financial risk management processes, details of its financial instruments and its exposure to credit risk and liquidity risk. Taking account of the financial resources available to it the Directors believe that the Group is well placed to manage its business risks successfully. After making enquiries the Directors have a reasonable expectation that the Company and the Group have adequate resources for the foreseeable future.
These financial statements were authorised for issue by the Directors on 18 March 2016.
The financial statements have been prepared on the historical cost basis except for investments which are measured at fair value, with changes in fair value recognised in the consolidated income statement. The accounting policies adopted are consistent with those of the previous financial year.
The International Accounting Standards Board has issued the following standards, which are relevant to the Group's reporting but which have not yet been applied and have an effective date after the date of these financial statements:
• Amendments to IFRS 10, IFRS 12 and IAS 28 – effective 1 January 2016.
The adoption of the above amendments not yet applied is not expected to have a material impact on the Group's reported Net Asset Value but will result in the publication of Group financial statements which are not consolidated.
The preparation of financial statements in conformity with Adopted IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis; revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.
Information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements is included in note 1 – valuation of investments.
The Group financial statements comprise the financial statements of the Company and its subsidiary undertakings up to 31 December 2015. Investments measured at fair value through profit or loss are held through a series of intermediate holding companies which are consolidated within the Group financial statements. Note 21 includes details of the companies included in the consolidated financial information.
The Company's investments in subsidiaries are stated at cost less impairment losses. On disposal of such investments the difference between net disposal proceeds and the corresponding carrying amount is recognised in the income statement.
The Group manages its investments with a view to profit from the receipt of dividends and changes in fair value of equity investments. Therefore all quoted, unquoted and managed funds investments are designated at fair value through profit and loss and carried in the statement of financial position at fair value.
Fair values have been determined in accordance with the International Private Equity and Venture Capital Valuation Guidelines. These guidelines require the valuer to make judgments as to the most appropriate valuation method to be used and the results of the valuations.
Each investment is reviewed individually with regard to the stage, nature and circumstances of the investment and the most appropriate valuation method selected. The valuation results are then reviewed and any amendment to the carrying value of investments is made as considered appropriate.
Quoted investments for which an active market exists are valued at the closing bid price at the reporting date.
Unquoted direct investments for which there is no ready market are valued using the most appropriate valuation technique with regard to the stage and nature of the investment. Valuation methods that may be used include:
Investments in a business the value of which is derived mainly from its underlying net assets rather than its earnings are valued on the basis of net asset valuation;
Investments in an established business which is generating sustainable profits or positive cash flows but for which other valuation methods are not appropriate are valued by calculating the discounted cash flow of future cash flows or earnings; and
Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic valuations on a fair value basis which the Group will adopt provided it is satisfied that the valuation methods used by the funds are not materially different from the Group's valuation methods.
Property, plant and equipment is stated at cost less accumulated depreciation and any impairment loss.
Cost includes expenditure that is directly attributable to the asset, including where appropriate the cost of materials, direct labour and any other costs directly attributable to bringing the asset to a working condition for its intended use.
Depreciation is charged using the straight-line method over the estimated useful lives of the assets as follows:
Plant and equipment 3 years Fixtures and fittings 3–7 years
When parts of an item of property, plant and equipment have different useful lives, these components are accounted for as separate items of property, plant and equipment.
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Assets acquired by way of finance leases are stated at an amount equal to the lower of fair value and the present value of the future minimum lease payments at inception of the lease, less accumulated depreciation and any impairment loss.
Other leases are operating leases and are not recognised in the Group's statement of financial position.
Loans and receivables are considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of loans and receivables measured at amortised cost is calculated as the difference between their carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate. Individually significant loans and receivables are tested for impairment on an individual basis. The remaining loans and receivables are assessed collectively in groups that share similar credit risk characteristics.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised.
Transactions in foreign currencies are recorded at the rate of exchange at the date of transaction. Monetary assets and monetary liabilities denominated in foreign currencies at the reporting date are reported at the rates of exchange prevailing at that date and exchange differences are included in the income statement.
On consolidation the assets and liabilities of the Group's overseas operations including goodwill and fair value adjustments arising on consolidation are translated at the closing rates ruling at the reporting date. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising on these items are classified as equity and transferred to the Group's foreign exchange translation reserve. Such exchange differences are recognised as income or expense in the period in which the related overseas operation is disposed of.
Goodwill and fair value adjustments arising on the acquisition of an overseas operation are treated as assets and liabilities of the overseas entity and translated at the closing rate.
Operating and other receivables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses.
Cash, for the purpose of the cash flow statement, comprises cash in hand and cash equivalents, less overdrafts payable on demand.
Cash equivalents are current asset investments which are disposable without curtailing or disrupting the business and are either readily convertible into known amounts of cash at or close to their carrying values. Cash equivalents include short-term cash deposits with original maturity of less than three months.
The Group's financial liabilities include operating and other payables.
Operating and other payables with short duration are not discounted. They are measured at cost which is the fair value of the consideration to be paid in the future for goods and services received.
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the liability.
Realised and unrealised gains and losses on investments are recognised in the income statement in the period in which they arise.
Interest income is recognised as it accrues using the effective interest method.
Investment income comprises investment management fees receivable from portfolio companies and dividend income. Dividend income is recognised on the date the Group's right to receive payment is established.
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related services are provided. A liability is recognised for the amount expected to be paid under shortterm cash bonus or carried interest incentive arrangements if the Group has a present legal or constructive obligation to pay the amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Payments to defined contribution pension schemes are charged as an expense as they fall due.
The Group has issued share options and awards of performance shares to certain employees. Such options and awards are treated as equity-settled share-based payments and measured at fair value at the date of grant and the fair value is recognised as an expense with a corresponding increase in equity on a straightline basis over the vesting period.
Fair value is calculated by use of a binomial option valuation model taking into account the terms and conditions under which the equity-settled share-based payments were issued. Service and non-market performance conditions attached to transactions are not taken into account in determining fair value.
Finance costs comprise interest payable on borrowings calculated using the effective interest rate method.
Payments made under operating leases are recognised in the income statement on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense over the term of the lease.
Minimum lease payments under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.
Income tax expense comprises current and deferred tax. Income tax expense is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of goodwill, the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries and jointly controlled entities to the extent that they probably will not reverse in the foreseeable future.
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which temporary differences can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the related dividend is recognised.
Gains and losses on investments were as follows:
| Year ended 31 December | ||||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | |||||
| Asset type | Realised gains/ (losses) £'000 |
Unrealised gains/ (losses) £'000 |
Total £'000 |
Realised gains/ (losses) £'000 |
Unrealised gains/ (losses) £'000 |
Total £'000 |
| Funds | 2,518 | (5,025) | (2,507) | (142) | 2,144 | 2,002 |
| Quoted | 1,511 | (2,479) | (968) | 879 | (1,642) | (763) |
| Unquoted | 8,948 | 1,142 | 10,090 | 11,537 | 3,837 | 15,374 |
| 12,977 | (6,362) | 6,615 | 12,274 | 4,339 | 16,613 | |
| Charges for incentive plans | (1,951) | (2,462) | ||||
| 4,664 | 14,151 |
The charges for incentive plans are described in note 5.
Interest income comprises interest receivable on bank deposits.
Operating expenses comprise administrative expenses and include the following:
| Year ended 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Depreciation | 127 | 131 |
| Operating lease expense | 137 | 137 |
| Non-recurring costs | 823 | – |
| Auditor's remuneration | ||
| Fees to Group auditor | ||
| – parent company | 105 | 124 |
| – subsidiary companies | 35 | 36 |
| Non-audit related services | ||
| – taxation advisory services | 43 | 11 |
| – other assurance services | 55 | 40 |
The non-recurring costs were incurred in connection with the proposals to change the investment strategy announced in July 2015 and subsequently withdrawn.
| Year ended 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Wages and salaries | 3,607 | 4,315 |
| Compulsory social security contributions | 150 | 157 |
| Contributions to defined contribution plans | 75 | 78 |
| Share-based payment transactions | – | (114) |
| 3,832 | 4,436 |
The wages and salaries expense includes £1,951,000 (2014: £2,462,000) in relation to the following incentive plans: (i) the executive incentive plan £603,000 (2014: £261,000 credit), and (ii) carried interest £1,348,000 (2014: £2,723,000). The wages and salaries expense is shown in the consolidated income statement as follows:
| Year ended 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Gains on investments | 1,951 | 2,462 |
| Operating expenses | 1,656 | 1,853 |
| 3,607 | 4,315 |
The executive incentive plan is described in the Remuneration Committee report. The scheme is linked to amounts returned to shareholders as a consequence of the Group's realisation strategy and £2,820,000 is accrued at 31 December 2015 (31 December 2014: £2,217,000) calculated on the assumption that the Group's investment portfolio is realised at its year-end carrying amount.
The Group operates carried interest arrangements in line with normal practice in the private equity industry; £2,256,000 is accrued at 31 December 2015 (31 December 2014: £2,088,000) calculated on the assumption that the Group's investment portfolio is realised at its year-end carrying amount.
| Year ended 31 December | ||
|---|---|---|
| 2015 | 2014 | |
| £'000 | £'000 | |
| Current tax expense | ||
| Current year | 294 | 409 |
| Total tax expense | 294 | 409 |
| Year ended 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Profit before tax | 745 | 10,699 |
| Corporation tax using the Company's domestic tax rate –20.25% (2014: 21.5%) | 151 | 2,300 |
| Fair value adjustments not currently taxed | 1,343 | (1,205) |
| Non-deductible expenses | 856 | 1,552 |
| Non-taxable income | (782) | (2,818) |
| Deferred tax not recognised | 343 | 171 |
| Overseas tax paid | 72 | 409 |
| Prior year adjustment | (64) | – |
| Tax losses utilised | (1,625) | – |
| Total tax expense | 294 | 409 |
The Group has no unrecognised deferred tax liabilities.
The Group has capital losses for tax purposes of £26.2 million at 31 December 2015 (31 December 2014: £32.1 million) available to offset future profits chargeable to tax. In addition, if the Group were to dispose of its investment portfolio at book value at 31 December 2015 it would realise further net capital losses for tax purposes of £1.1 million (31 December 2014: £8.0 million).
Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the Group can utilise the benefits from these losses.
The calculation of the basic and diluted earnings per share, in accordance with IAS 33, is based on the following data:
| Year ended 31 December | ||
|---|---|---|
| 2015 | 2014 | |
| £'000 | £'000 | |
| Earnings | ||
| Earnings for the purposes of earnings per share being | ||
| net profit attributable to equity holders of the parent | 451 | 10,290 |
| Number of shares | Number | Number |
| Weighted average number of ordinary shares for the | ||
| purposes of basic earnings per shares | 143,424,774 | 162,794,999 |
| Effect of dilutive potential ordinary shares: | ||
| Share options and performance shares | 78,531 | 78,531 |
| Weighted average number of ordinary shares for the | ||
| purposes of diluted earnings per share | 143,503,305 | 162,873,530 |
| Earnings per share | Pence | Pence |
| Basic | 0.3 | 6.3 |
| Diluted | 0.3 | 6.3 |
| Plant and | Fixtures | ||
|---|---|---|---|
| equipment £'000 |
and fittings £'000 |
Total £'000 |
|
| Cost | |||
| Balance at 1 January 2014 | 323 | 1,023 | 1,346 |
| Additions | 5 | – | 5 |
| Balance at 31 December 2014 | 328 | 1,023 | 1,351 |
| Balance at 1 January 2015 | 328 | 1,023 | 1,351 |
| Additions | 1 | – | 1 |
| Balance at 31 December 2015 | 329 | 1,023 | 1,352 |
| Depreciation and impairment losses | |||
| Balance at 1 January 2014 | 317 | 516 | 833 |
| Depreciation charge for the year | 6 | 125 | 131 |
| Balance at 31 December 2014 | 323 | 641 | 964 |
| Balance at 1 January 2015 | 323 | 641 | 964 |
| Depreciation charge for the year | 2 | 125 | 127 |
| Balance at 31 December 2015 | 325 | 766 | 1,091 |
| Carrying amounts | |||
| At 31 December 2014 | 5 | 382 | 387 |
| At 31 December 2015 | 4 | 257 | 261 |
| 31 December 2015 | 31 December 2014 | |||||
|---|---|---|---|---|---|---|
| Asset type | UK £'000 |
US £'000 |
Total £'000 |
UK £'000 |
US £'000 |
Total £'000 |
| Funds | 18,602 | 21,168 | 39,770 | 29,722 | 32,850 | 62,572 |
| Quoted | 1,564 | 8,197 | 9,761 | 1,667 | 18,685 | 20,352 |
| Unquoted | 12,347 | 33,765 | 46,112 | 16,991 | 32,960 | 49,951 |
| 32,513 | 63,130 | 95,643 | 48,380 | 84,495 | 132,875 |
The movements in investments were as follows:
| Quoted securities |
Unquoted securities |
Funds | Total | |
|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | |
| Carrying value | ||||
| Balance at 1 January 2014 | 24,036 | 64,539 | 69,146 | 157,721 |
| Purchases | 29 | 3,169 | 1,658 | 4,856 |
| Disposals | (2,070) | (21,594) | – | (23,664) |
| Distributions from partnerships | – | – | (10,534) | (10,534) |
| Fair value adjustments | (1,643) | 3,837 | 2,302 | 4,496 |
| Balance at 31 December 2014 | 20,352 | 49,951 | 62,572 | 132,875 |
| Balance at 1 January 2015 | 20,352 | 49,951 | 62,572 | 132,875 |
| Purchases | – | 804 | 390 | 1,194 |
| Disposals | (8,112) | (5,785) | – | (13,897) |
| Distributions from partnerships | – | – | (18,167) | (18,167) |
| Fair value adjustments | (2,479) | 1,142 | (5,025) | (6,362) |
| Balance at 31 December 2015 | 9,761 | 46,112 | 39,770 | 95,643 |
The following table analyses investments carried at fair value at the end of the year, by the level in the fair value hierarchy into which the fair value measurement is categorised. The different levels have been defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets;
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3: inputs for the asset that are not based on observable market data (unobservable inputs).
There were no transfers between Level 1, Level 2 and Level 3 during the year (2014: £nil).
Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Group's view of market assumptions in the absence of observable market information (see note 16 – Market risk).
| 31 December | ||||
|---|---|---|---|---|
| 2015 £'000 |
2014 £'000 |
|||
| Level 1 | 9,761 | 20,352 | ||
| Level 2 | – | – | ||
| Level 3 | 85,882 | 112,523 | ||
| 95,643 | 132,875 |
The following table shows a reconciliation from the beginning balances to the ending balances for fair value measurements in Level 3 of the fair value hierarchy:
| Year ended 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Opening balance | 112,523 | 133,685 |
| Total gain in profit or loss | (3,883) | 6,139 |
| Purchases | 1,194 | 4,827 |
| Realisations | (23,952) | (32,128) |
| Closing balance | 85,882 | 112,523 |
The investment in subsidiaries was as follows:
| 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Opening balance | 236,301 | 266,301 |
| Impairment | (26,400) | (30,000) |
| Carrying value | 209,901 | 236,301 |
Details of subsidiaries are set out in note 21.
The impairment loss for the year reflects the impact of changes in the values of the net assets of subsidiaries on the carrying value of the Company's investment. The carrying value above is based on the fair values of the underlying net assets in subsidiary companies, calculated in accordance with the Group's accounting policies set out in note 1.
| Group 31 December |
31 December | Company | ||
|---|---|---|---|---|
| 2015 £'000 |
2014 £'000 |
2015 £'000 |
2014 £'000 |
|
| Trade receivables | 120 | 82 | – | – |
| Other receivables and prepayments | 482 | 158 | 156 | 138 |
| Amounts receivable from subsidiaries | – | – | 10,831 | 13,184 |
| 602 | 240 | 10,987 | 13,322 |
| Group 31 December |
31 December | Company | ||
|---|---|---|---|---|
| 2015 £'000 |
2014 £'000 |
2015 £'000 |
2014 £'000 |
|
| Bank balances | 265 | 793 | 145 | 93 |
| Short-term deposits | 5,840 | 8,365 | 3,938 | 3,084 |
| 6,105 | 9,158 | 4,083 | 3,177 |
| Group 31 December |
Company 31 December |
||||
|---|---|---|---|---|---|
| 2015 £'000 |
2014 £'000 |
2015 £'000 |
2014 £'000 |
||
| Trade payables | 155 | 19 | 155 | 19 | |
| Carried interest (note 5) | 2,256 | 2,088 | 366 | 576 | |
| Fund management fees | – | 962 | – | – | |
| Other non-trade payables and accrued expenses | 1,574 | 1,774 | 951 | 1,153 | |
| Amounts payable to subsidiaries | – | – | 125,622 | 113,988 | |
| 3,985 | 4,843 | 127,094 | 115,736 |
The provision for fund management for fees at 31 December 2014 related to an investment management agreement which was considered onerous following the change in strategy of the Group from 30 November 2011. The agreement ceased on 31 December 2015.
| Group 31 December |
Company 31 December |
|||
|---|---|---|---|---|
| 2015 £'000 |
2014 £'000 |
2015 £'000 |
2014 £'000 |
|
| Executive incentive plan (note 5) | 2,820 | 2,217 | 2,820 | 2,217 |
| Ordinary shares | 2015 Number |
2015 £'000 |
2014 Number |
2014 £'000 |
|---|---|---|---|---|
| Balance at the beginning of the year | 145,251,258 | 14,525 | 187,356,236 | 18,736 |
| Repurchase of shares | (41,666,666) | (4,167) | (42,104,978) | (4,211) |
| Balance at the end of the year | 103,584,592 | 10,358 | 145,251,258 | 14,525 |
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
The repurchase of shares was in connection with the tender offer in December for £40 million (2014: £40 million).
The capital redemption reserve comprises the nominal value of shares purchased by the Company out of its own profits and cancelled.
The Company has no shares held in treasury.
The Company commenced operations on 9 June 2006 when it received the demerged investment division of London Merchant Securities. Consolidated financial statements were prepared for the nine months ended 31 December 2006 to reflect the two-step demerger process: this comprised an initial common control transaction followed by a subsequent demerger of the Group.
The consolidated financial statements are prepared as if the Group had always been in existence. The difference between the nominal value of the Company's shares issued and the amount of the net assets acquired at the date of demerger was credited to merger reserve.
Movements on the merger reserve during the year were as follows:
| 2015 £'000 |
2014 £'000 |
|
|---|---|---|
| Balance at beginning of the year | 35,422 | 84,083 |
| Transfer to retained earnings | (11,504) | (48,661) |
| Balance at the end of the year | 23,918 | 35,422 |
The transfer from merger reserve to retained earnings reflects the realisation of assets acquired at the date of demerger.
The foreign exchange translation reserve comprises all foreign currency movements arising from the translation of the financial statements of foreign operations.
The Company has a share option plan that entitles certain employees to purchase shares in the Company at the market price of the shares at the date of grant of the option, subject to Company performance criteria. Under the terms of the scheme, options may be exercised between three and ten years after the date of grant. At 31 December 2015 there were no option grants outstanding under this plan (2014: nil).
The Company has a deferred share bonus plan for key executives. Shares awarded under this scheme are released over three or four years (depending on the size of the award) and the first release may take place no earlier than the first anniversary of the award subject to the increase in the Net Asset Value per share of the Company exceeding the increase in the Retail Prices Index by an average of at least 3% per annum.
Movements during the year were as follows:
| Year ended 31 December | |||
|---|---|---|---|
| 2015 Number |
2014 Number |
||
| Outstanding at 1 January | 49,999 | 49,999 | |
| Exercised during the year | – | – | |
| Outstanding at 31 December | 49,999 | 49,999 |
Share awards outstanding at 31 December 2015 are vested and available for exercise until 12 April 2020. The weighted average exercise price of awards outstanding at 31 December 2015 was £nil (31 December 2014: £nil).
The Company has a performance share plan that entitles certain employees to receive an award of performance shares in the Company. Performance shares granted under the plan are subject to the performance criteria set out below.
For 25% of the total award to vest, Total Shareholder Return (TSR) over the-three year measurement period must exceed the median TSR of the FTSE All-Share Index. For the remaining 75% of the award, the increase in Net Asset Value per share over the period must exceed the increase in the Retail Prices Index by at least 3% per annum. At RPI plus 3%, 18.75% of the total shares that are subject to the award will vest, rising on a straight-line basis to the remaining 75% vesting if the increase in Net Asset Value per share exceeds RPI by 8% per annum.
Movements during the year were as follows:
| Year ended 31 December | ||
|---|---|---|
| 2015 Number |
2014 Number |
|
| Outstanding at 1 January | 28,532 | 258,879 |
| Exercised during the year | – | (230,347) |
| Outstanding at 31 December | 28,532 | 28,532 |
Share awards outstanding at 31 December 2015 are vested and available for exercise until 11 April 2021. The weighted average exercise price of awards outstanding at 31 December 2015 was £nil (31 December 2014: £nil).
The awards exercised during 2014 were settled in cash as permitted under the rules of the plan.
The fair value of services received in return for grants and awards under the Company's share-based incentive plans is based on their fair value measured using a binomial valuation model. There were no awards of shares under the plans in 2014.
The credit recognised in the income statement for share-based payments is as follows:
| Year ended 31 December | ||
|---|---|---|
| 2015 £'000 |
2014 £'000 |
|
| Deferred share bonus plan | – | (25) |
| Performance share plan | – | (89) |
| – | (114) |
The following tables analyse the Group and Company's financial assets and financial liabilities in accordance with the categories of financial instruments in IAS 39. Assets and liabilities outside the scope of IAS 39 are not included in the table below:
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | ||||||
| Fair value through |
Loans and | Fair value through |
Loans and | ||||
| profit or loss | receivables | Total | profit or loss | receivables | Total | ||
| Assets | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Investments | 84,370 | 11,273 | 95,643 | 121,729 | 11,146 | 132,875 | |
| Operating and other receivables | – | 602 | 602 | – | 240 | 240 | |
| Cash and cash equivalents | – | 6,105 | 6,105 | – | 9,158 | 9,158 | |
| Total | 84,370 | 17,980 | 102,350 | 121,729 | 20,544 | 142,273 |
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | ||||||
| Liabilities | Fair value through profit or loss £'000 |
Loans and payables £'000 |
Total £'000 |
Fair value through profit or loss £'000 |
Loans and payables £'000 |
Total £'000 |
|
| Operating and other payables | – | 3,985 | 3,985 | – | 4,843 | 4,843 |
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | ||||||
| Assets | Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
|
| Operating and other receivables | – | 156 | 156 | – | 138 | 138 | |
| Amounts receivable from subsidiaries |
– | 10,831 | 10,831 | – | 13,184 | 13,184 | |
| Cash and cash equivalents | – | 4,083 | 4,083 | – | 3,177 | 3,177 | |
| Total | – | 15,070 | 15,070 | – | 16,499 | 16,499 |
| 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | ||||||
| Liabilities | Fair value through profit or loss £'000 |
Loans and payables £'000 |
Total £'000 |
Fair value through profit or loss £'000 |
Loans and payables £'000 |
Total £'000 |
|
| Operating and other payables | – | 1,472 | 1,472 | – | 1,748 | 1,748 | |
| Amounts payable to subsidiaries | – | 125,622 | 125,622 | – | 113,988 | 113,988 | |
| Total | – | 127,094 | 127,094 | – | 115,736 | 115,736 |
The Group has exposure to the following risks from its use of financial instruments:
This note presents information about the Group's exposure to each of the above risks, its policies for measuring and managing risk, and its management of capital.
Credit risk is the risk of the financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group's receivables from customers and its cash and cash equivalents.
| 31 December | ||
|---|---|---|
| 2015 | 2014 | |
| £'000 | £'000 | |
| Operating and other receivables | 602 | 240 |
| Cash and cash equivalents | 6,105 | 9,158 |
| 6,707 | 9,398 |
The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer or counterparty. Each new customer (counterparty) is analysed individually for creditworthiness before payment terms are offered. The conduct of customer and counterparty accounts is reviewed regularly.
The Group establishes an allowance for impairment that represents an estimate of incurred losses in respect of operating and other receivables. This allowance includes a specific loss component that relates to individually significant exposures and a collective loss component for groups of similar assets. This is determined based on historical payment data statistics and is intended to cover losses that have been incurred but not yet identified.
The maximum exposure to credit risk for operating and other receivables by geographic region was:
| 31 December | |||
|---|---|---|---|
| 2015 | 2014 | ||
| £'000 | £'000 | ||
| UK | 417 | 211 | |
| United States | 185 | 29 | |
| 602 | 240 |
The aging of trade receivables was:
| 31 December | |||||
|---|---|---|---|---|---|
| 2015 | 2014 | ||||
| Gross Impairment |
Gross | Impairment | |||
| £'000 | £'000 | £'000 | £'000 | ||
| Not past due | 120 | – | 82 | – |
The Group limits its credit risk exposure by only depositing funds with highly rated institutions. Given these ratings the Group does not expect any counterparty to fail to meet its obligations and therefore no allowance for impairment is made for bank deposits.
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. Its financing requirements are met through a combination of liquidity from the sale of investments and the use of cash resources.
The following are the contractual maturities of financial liabilities:
| 31 December 2015 | Carrying | Contractual | 6 months | 6–12 | 1–2 | 2–5 | More than |
|---|---|---|---|---|---|---|---|
| amount | cash flows | or less | months | years | years | 5 years | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Operating and other payables | 3,985 | 3,985 | 3,985 | – | – | – | – |
| 31 December 2014 | Carrying | Contractual | 6 months | 6–12 | 1–2 | 2–5 | More than |
| amount | cash flows | or less | months | years | years | 5 years | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Operating and other payables | 4,843 | 4,843 | 4,843 | – | – | – | – |
In addition the Group has uncalled commitments to funds of £3,961,000 (31 December 2014: £6,994,000) for which the timing of payment is uncertain.
Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices will affect the Group's income or the value of its holdings of financial instruments. The Group aims to manage this risk within acceptable parameters while optimising the return.
The Group is exposed to currency risk on those of its investments which are denominated in a currency other than the Group's functional currency which is pounds sterling. The only other significant currency within the investment portfolio is the US dollar; approximately 69% of the investment portfolio is denominated in US dollars.
The Group does not hedge the currency exposure related to its investments. The Group regards its exposure to exchange rate changes on the underlying investment as part of its overall investment return, and does not seek to mitigate that risk through the use of financial derivatives.
The Group is exposed to translation currency risk on sales and purchases which are denominated in a currency other than the Group's functional currency. The currency in which these transactions are denominated is principally US dollars.
The Group's exposure to foreign currency risk was as follows:
| 31 December | ||||||
|---|---|---|---|---|---|---|
| 2015 | ||||||
| GBP £'000 |
USD £'000 |
Other £'000 |
GBP £'000 |
USD £'000 |
Other £'000 |
|
| Investments | 25,963 | 67,630 | 2,050 | 40,384 | 90,139 | 2,352 |
| Operating and other receivables | 417 | 185 | – | 211 | 29 | – |
| Cash and cash equivalents | 3,630 | 2,475 | – | 3,182 | 5,976 | – |
| Operating and other payables | (2,935) | (1,050) | – | (2,865) | (1,978) | – |
| Gross exposure | 27,075 | 69,240 | 2,050 | 40,912 | 94,166 | 2,352 |
| Forward exchange contracts | – | – | – | – | – | – |
| Net exposure | 27,075 | 69,240 | 2,050 | 40,912 | 94,166 | 2,352 |
At 31 December 2015, the rate of exchange was USD 1.48 = £1.00 (31 December 2014: USD 1.56 = £1.00). The average rate for the year ended 31 December 2015 was USD 1.52 = £1.00 (2014: USD 1.65 = £1.00).
A 10 per cent strengthening of the US dollar against the pound sterling would have increased equity by £6.8 million at 31 December 2015 (31 December 2014: increase of £9.2 million) and increased the profit for the year ended 31 December 2015 by £6.8 million (2014: increase of £9.2 million). This assumes that all other variables, in particular interest rates, remain constant.
At the reporting date the interest rate profile of the Group's interest bearing financial instruments was:
| 31 December | ||
|---|---|---|
| 2015 | 2014 | |
| £'000 | £'000 | |
| Fixed rate instruments | ||
| Financial assets | – | – |
| Financial liabilities | – | – |
| – | – | |
| Variable rate instruments | ||
| Financial assets | 6,105 | 9,158 |
| Financial liabilities | – | – |
| 6,105 | 9,158 |
An increase of 100 basis points in interest rates at the reporting date would have increased equity by £76,000 (31 December 2014: increase of £135,000) and increased the profit for the year by £76,000 (2014: increased by £135,000).
The carrying amounts of financial assets (excluding investments) and liabilities, shown in the statement of financial position, approximate their fair values.
The fair values of financial liabilities are based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date.
Equity price risk arises from equity securities held as part of the Group's portfolio of investments. The Group's management of risk in its investment portfolio focuses on diversification in terms of geography and sector, as well as type and stage of investment.
The Group's investments comprise quoted investments (quoted on the main stock exchanges in London, USA and Canada) and equity and debt instruments in unquoted businesses. A proportion of its unquoted investments are held through funds managed by external managers.
As is common practice in the venture and development capital industry, the investments in unquoted companies are structured using a variety of instruments including ordinary shares, preference shares and other shares carrying special rights, options and warrants and debt instruments with and without conversion rights. The investments are held for resale with a view to the realisation of capital gains. Generally, the investments do not pay significant income.
The significant unobservable inputs used at 31 December 2015 in measuring investments categorised as level 3 in note 9 are considered below:
If the valuation for level 3 category investments declined by 10% from the amount at the reporting date, with all other variables held constant, the profit for the year ended 31 December 2015 would have decreased by £8.6 million (2014: decreased by £11.3 million). An increase in the valuation of level 3 category investments by 10% at the reporting date would have an equal and opposite effect.
The Group's total capital at 31 December 2015 was £95 million (31 December 2014: £135 million) comprising equity share capital and reserves. The Group had borrowings at 31 December 2015 of £nil (31 December 2014: £nil).
The Board monitors and reviews the broad structure of the Group's capital on an ongoing basis. This review includes:
The Group's objectives, policies and processes for managing capital reflect the change in strategy from 30 November 2011.
Non-cancellable operating lease rentals are payable as follows:
| 31 December | |||
|---|---|---|---|
| 2015 £'000 |
2014 £'000 |
||
| Less than one year | 289 | 289 | |
| Between one and five years | 361 | 650 | |
| 650 | 939 |
| 31 December | |||
|---|---|---|---|
| 2015 | 2014 | ||
| £'000 | £'000 | ||
| Outstanding commitments to funds | 3,961 | 6,994 |
The outstanding commitments to funds comprise unpaid calls in respect of funds where a member of the Group is a limited partner.
With effect from January 2011 the Company entered into a lease agreement with Derwent London plc in respect of the premises comprising its head office and registered office. Under the terms of the lease the Company pays an annual rent of £289,000 to Derwent London plc plus certain service charges. Robert Rayne is Chairman of Derwent London plc.
Under an arrangement with SQP Limited the Company pays fees of £60,000 per annum for the provision of services by Robert Rayne.
Compensation arrangements for Directors and key management are set out in the Remuneration Committee report on pages 24 to 27.
In connection with the tender offer in May 2014, the Company received an irrevocable undertaking from Withers Trust Corporation Limited (the "Undertaking"). The purpose of the Undertaking was a contingency measure to ensure that members of the extended Rayne family and associated trusts (the "Concert Party") would in aggregate tender sufficient shares so that the Concert Party's percentage interest in the ordinary shares of the Company would not increase as a consequence of the tender offer and consequently avoid any requirement under the City Code on Takeovers and Mergers for the Concert Party to make an offer for all the issued shares of the Company which they did not own.
The Undertaking was classified as a related party transaction under the Listing Rules and was therefore subject to approval by non-Concert Party shareholders at the general meeting to approve the May 2014 tender offer – which approval was duly given. For the purposes of this classification the deemed value of the consideration for the Undertaking was £8.4 million. The results of the tender offer in May 2014 required 45,764 extra shares to be tendered under the terms of the Undertaking.
No fee was payable by the Company in connection with the Undertaking.
There was no such undertaking in connection with the tender offer in November 2015.
There are no events subsequent to 31 December 2015 that would materially affect the interpretation of these financial statements.
The Group's subsidiaries are as follows:
| Name | Country of incorporation | Holding % | Activity |
|---|---|---|---|
| International Oilfield Services Limited | Bermuda | 100 | Investment holding |
| LMS Capital (Bermuda) Limited | Bermuda | 100 | Investment holding |
| LMS Capital (ECI) Limited | England and Wales | 100 | Investment holding |
| LMS Capital (General Partner) Limited | Bermuda | 100 | Investment holding |
| LMS Capital (GW) Limited | Bermuda | 100 | Investment holding |
| LMS Capital Group Limited | England and Wales | 100 | Investment holding |
| LMS Capital Holdings Limited | England and Wales | 100 | Investment holding |
| LMS NEP Holdings Inc | United States of America | 100 | Investment holding |
| Lioness Property Investments Limited | England and Wales | 100 | Investment holding |
| Lion Property Investments Limited | England and Wales | 100 | Investment holding |
| Lion Investments Limited | England and Wales | 100 | Investment holding |
| Lion Cub Investments Limited | England and Wales | 100 | Dormant |
| Lion Cub Property Investments Limited | England and Wales | 100 | Investment holding |
| Tiger Investments Limited | England and Wales | 100 | Investment holding |
| LMS Tiger Investments Limited | England and Wales | 100 | Investment holding |
| LMS Tiger Investments (II) Limited | England and Wales | 100 | Investment holding |
| Westpool Investment Trust plc | England and Wales | 100 | Investment holding |
In addition to the above, certain of the Group's carried interest arrangements are operated through five limited partnerships (LMS Capital 2007 LP, LMS Capital 2008 LP, LMS Capital 2009 LP, LMS Capital 2010 LP and LMS Capital 2011 LP) which are registered in Bermuda.
100 George Street London W1U 8NU Tel: +44 (0)20 7935 3555 Email: [email protected] Website: www.lmscapital.com
Antony Sweet
Capita Asset Services The Registry 34 Beckenham Road Beckenham Kent BR3 4TU Tel: (UK) 0871 664 0300 (Outside UK) +44 (0)20 8639 3399 Email: [email protected]
All administrative enquiries relating to shareholders, such as notification of change of address or the loss of a share certificate, should be made to the Company's registrars, Capita Asset Services, whose address is given above.
The Company has opted to send shareholders communications via the Company website rather than via the post. This is more environmentally friendly and cost efficient. If you would like to receive paper copies of these communications, please write to the Company's registrars, Capita Asset Services, whose address is given above.
A telephone dealing service has been arranged with Stocktrade, which provides a simple way of buying or selling LMS Capital plc ordinary shares. Full details can be obtained by telephoning 08456 010995, quoting the reference: 'Low Co 0236'. For further information, please visit: www.stocktrade.co.uk/LMS/
The Company's website provides further information on the Company's investments, its strategy and its share price, as well as an archive of all press releases, presentations and shareholder documents. You can sign up to be notified by email when press releases are announced. For further information, please visit www.lmscapital.com.
J.P. Morgan Cazenove 25 Bank Street London E14 5JP
KPMG LLP 15 Canada Square London E14 5GL
Barclays Bank plc 1 Churchill Place London E14 5HP
Slaughter & May One Bunhill Row London EC1Y 8YY
Annual General Meeting 19 May
Half-year results July/August
Year-end 31 December
100 George Street London W1U 8NU Tel: +44 (0)20 7935 3555
Website: www.lmscapital.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.