Investor Presentation • Sep 30, 2015
Investor Presentation
Open in ViewerOpens in native device viewer
According to International Financial Reporting Standards, consolidated, unaudited
Prague, 5 November 2015
This document contains a number of forward-looking statements relating to the targets and strategies of the Komerční banka Group. These statements are based on a series of assumptions, both general and specific. As aresult, there is a risk that these projections will not be met. Readers are therefore advised not to rely on these figures more than is justified as the Group's future results are liable to be affected by a number of factors and may therefore differ from current estimates.
Readers are advised to take into account factors of uncertainty and risk when basing their investment decisions on information provided in this document.
Results and ratios in this presentation are as of 30 September 2015, unless stated otherwise.
Komerční banka, a.s., public limited company with registered office: Prague 1, Na Příkopě 33/ 969; identification number: 45 31 70 54; registered in the Commercial Register maintained by the Municipal Court in Prague, Section B, file 1360
| 4 |
|---|
| 1 0 |
| 1 9 |
| 2 2 |
Source: CSO, 2015−2016* KB Economic & Strategy Research forecast
4
| I i h i f f t m p r o n g e s e r c e o e r v v |
|---|
| i l l d f l i t c o e r n g a n e e s o c e n s v |
| i l d i l l n e n n g a s e a s w |
| f t t m a n a g e m e n o a s s e s |
| I i d i f m p r o v n g y n a m c s o l d i h t e n n g g r o w |
f N b K B b k l i i d i i l l d d i t t t u m e r o a n c e n s c o n n u e g r o w n g n a s e g m e n s, a n g ( ) 2 1, 0 0 0 1. 3 % t c u s o m e r s y e a r o n y e a r + f T l l d d b 8 0 % K B i d k h t t o a o a n s e p a n e e a r o n e a r, r e n o r c e m a r e s a r e x y y y f i i l d i t t n m o s c a e g o r e s o e n n g |
|---|---|
| S C d d d i b 4 6 % l i ' i l t t t t t a n a r e p o s s r o s e e a r o n e a r. e n s a s s e s n m a y y y u u f d i d b 2 1. 4 % u n s n c r e a s e y |
| M i i i f i t t a n a n n g p r o |
C l i d d l b l ( 0 3 % ) * d i i t t t t o n s o a e r e e n e s a m o s s a e e s p e m a r g n p r e s s r e s v u u - h k i b i l d f l i i t t a n s o g r o n g s n e s s o m e s a n c a r e p r c n g w u v u u |
|---|---|
| h k d i i l i t t t a n s o c o s s c p n e |
C f i k d d b h f L d i l i 5 9 % t o s o r s r o p p e y s a r e o o a n s u n e r s p e c a r e v e w , d d 4 % t 5 e c r e a s e o |
| f d d l i l i t t a n g o o p o r o o q u a y |
O P E X d d R l i F d U d l i O P E X b l t t t t t u p u e o n e w u y o e s o u o n u n n e r y n g s a e |
| T h i b b l f i b 2 4 % t t t t t e a r u a e n e p r o g r e w y |
* Adjusted for deconsolidation of the Transformed Fund
6
7
B i l t s n e s s r e s s u u |
4 |
|---|---|
F i i l l t n a n c a r e s s u |
1 0 |
f f L l i l i d i k t t t o a n p o r o o q u a y a n c o s o r s |
1 9 |
A d i p p e n x |
2 2 |
| P f i d L S t t t t r o a n o s s a e m e n |
M 9 2 0 1 4 |
M 9 2 0 1 4 |
M 5 9 2 0 1 |
C h a n g e Y Y o |
C h a n g e Y Y o |
|---|---|---|---|---|---|
| ( C Z K i l l i d i d ) t m o n, u n a u e |
R d t e p o r e |
P f r o o r m a |
R d t e p o r e |
* L i k f l i k e- o r- e |
|
| N i i t t t e n e r e s n c o m e |
1 6, 0 0 9 |
1 5, 3 9 5 |
1 5, 3 3 1 |
4. 2 % - |
0. 4 % - |
| N f & i i t e e e s c o m m s s o n s |
0 4 9 5, |
2 9 4 5, |
1 9 4 5, |
2. 9 % |
1. 9 % - |
| I f f i i l i t n c o m e r o m n a n c a o p e r a o n s |
1, 7 2 2 |
1, 7 2 3 |
1, 8 3 6 |
6. 6 % |
6. 6 % |
| O h i t e r n c o m e |
8 6 |
8 1 |
7 5 |
1 2. 8 % - |
4 % -7 |
| N b k i i t e a n n g n c o m e |
2 2, 8 6 6 |
2 2, 4 9 3 |
2 2, 4 3 6 |
1. 9 % - |
0. 3 % - |
| P l e r s o n n e e p e n s e s x |
-5 0 6 7 , |
-5 0 6 7 , |
-5 0 9 3 , |
0. 5 % |
0. 5 % |
| G l d i i i t t e n e r a a m n s r a v e e x p e n s e s |
3, 1 7 8 - |
3, 1 7 9 - |
3, 5 1 9 - |
1 0. 7 % |
1 0. 7 % |
| D i i i i d d i l f f i d t t t e p r e c a o n, m p a r m e n a n s p o s a o e a s s e s x |
1, 3 3 4 - |
1, 3 3 4 - |
1, 3 3 5 - |
0. 1 % |
0. 1 % |
| O i t t p e r a n g c o s s |
9, 5 8 0 - |
9, 5 8 0 - |
9, 9 4 7 - |
3. 8 % |
3. 8 % |
| i i G t r o s s o p e r a n g n c o m e |
1 3, 2 8 7 |
1 2, 9 1 3 |
1 2, 4 8 9 |
6. 0 % - |
3. 3 % - |
| C f i k t o s o r s |
1, 0 8 5 - |
1, 0 8 5 - |
4 4 2 - |
-5 9. 3 % |
-5 9. 3 % |
| N i i t t e o p e r a n g n c o m e |
1 2, 2 0 2 |
1 1, 8 2 8 |
1 2, 0 4 7 |
1. 3 % - |
1. 9 % |
| P f i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
1 4 3 |
1 4 3 |
1 2 5 |
1 2. 6 % - |
1 2. 6 % - |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
3 6 2 - |
0 | 0 | n. a. |
n. a. |
| P f i b f i t t r o e o r e n c o m e a x e s |
1 1, 9 8 2 |
1 1, 9 1 7 |
1 2, 1 2 7 |
1. 6 % |
1. % 7 |
| I t n c o m e a x e s |
2, 0 3 4 - |
2, 0 2 2 - |
1, 9 8 1 - |
2. 6 % - |
2. 0 % - |
| N f i t t e p r o |
9, 9 4 9 |
9, 9 4 9 |
1 0, 1 9 2 |
2. 4 % |
2. 4 % |
| M i i f i / ( l ) t t n o r p r o o s s y |
2 9 5 |
2 9 5 |
3 0 8 |
4. 4 % |
4. 4 % |
| N f i i b b l i h l d t t t t t t t e p r o a r u a e o e q u y o e r s |
9, 6 5 4 |
9, 6 5 4 |
9, 8 8 4 |
2. 4 % |
2. 4 % |
Note: * On the same consolidation basis, ie. adjusted for deconsolidation of the Transformed Fund. (The provision charge for estimatedcontribution for 2015 to the Bank Resolution Fund recognised in OPEX in 2Q 2015 in the amount of CZK 409 million remains included).
Since 1 January 2015, the results of Transformed Fund (TF) managed by KB Penzijní společnost, a.s., have been deconsolidated from theconsolidating group of Komerční banka. See slides nr. 23 and 24 for overview of the development of KB's financial statements on the like-for-likeas well as reported basis.
| S B l h t a a n c e e e |
3 0 S e p 2 0 1 4 |
3 1 D e c 2 0 1 4 |
3 0 S e p 2 0 1 5 |
C h a n g e Y Y o |
C h a n g e Y d t |
|---|---|---|---|---|---|
| ( C ) Z K i l l i d i d t m o n, n a e u u |
P f r o o r m a |
P f r o o r m a |
R d t e p o r e |
L i k f e- o |
* l i k r- e |
| A t s s e s |
8 7 4, 9 6 7 |
9 1 1, 8 2 9 |
9 1 1, 3 0 2 |
4. 2 % |
0. 1 % - |
| C h d b l i h l b k t t a s a n a a n c e s w c e n r a a n |
6 6 3 7, 5 |
1 2, 9 0 4 5 |
1 4 1, 4 8 7 |
1 0 9. 1 % |
% -7 5 |
| A d f b k t m o n s e r o m a n s u u |
1 3 3, 1 4 4 |
5 9, 2 7 9 |
5 8, 6 7 6 |
-5 5. 9 % |
1. 0 % - |
| ( ) L d d t t t o a n s a n a a n c e s o c s o m e r s n e v u |
4 7 5, 5 2 2 |
4 9 4, 7 0 6 |
5 1 7, 6 6 6 |
8. 9 % |
4. 6 % |
| S i i d d i d i i t t t e c u r e s a n r a n g e r v a v e s |
1 2, 2 8 1 5 |
1 4, 8 3 5 5 |
1 4 6, 0 6 8 |
4. 1 % - |
% -5 5 |
| O h t t e r a s s e s |
4 6, 3 6 7 |
0, 3 5 5 7 |
4 4 0 7, 5 |
2. 2 % |
9 % -5 |
| i i i i i L b l d h h l d ' t t a e s a n s a r e o e r s e q u y |
8 7 4, 9 6 7 |
9 1 1, 8 2 9 |
9 1 1, 3 0 2 |
4. 2 % |
0. 1 % - |
| A d b k t t m o u n s u e o a n s |
0, 1 0 3 5 |
6 1, 3 6 0 |
3, 3 1 4 5 |
6. 4 % |
1 3. 1 % - |
| A d t t t m o n s e o c s o m e r s u u u |
6 4 0, 6 5 2 |
6 6 1, 7 0 3 |
6 6 9, 2 6 1 |
4. 5 % |
1. 1 % |
| S i i i d t e c r e s s s e u u |
2 1, 5 9 3 |
2 2, 5 8 4 |
2 3, 0 7 9 |
6. 9 % |
2. 2 % |
| O h l i b i l i i t t e r a e s |
9, 8 4 8 5 |
8, 1 6 5 7 |
6 1, 6 6 5 |
3. 0 % |
6. 0 % |
| S h h l d ' i t a r e o e r s e q u y |
1 0 2, 7 7 1 |
1 0 8, 0 0 6 |
1 0 3, 9 9 4 |
1. 2 % |
3. 7 % - |
Note: * Adjusted for deconsolidation of the Transformed Fund. As of 1 January 2015, the Transformed Fund (TF) managed by KB Penzijní společnost, which gathers the funds of supplementary pension insurance with government contribution, was deconsolidated from the consolidating group of Komerční banka. The fund continues to be administrated by KB Penzijní společnost, a fully owned subsidiary of Komerční banka, whose own consolidation has not changed.
The deconsolidation of TF follows approval of a pertinent change in the Statutes of TF by CNB with effective date 1 January 2015. That change limits the discretion of KB Penzijní společnost for investments in variable income instruments (such as equity, real estate, etc.)Therefore, the probability of triggering the generic legal guarantee of KB with regard to potential negative annual yield of TF has beenreduced. The three elements of control which must be met according to IFRS 10 in order to consolidate an entity in the parent's financial statements were not proven from that date.
| D l d t t t e e o p m e n e a r- o a e v y - |
|||||
|---|---|---|---|---|---|
| 4 0 T l h h l d ' i t t - o a s a r e o e r s e q u y , 1 f D b 3 1 2 0 1 4 a s o e c e m e r |
1 2 |
T | l h t o a s a r e f S 3 0 a s o |
h l d ' o e r s b t e p e m e r |
i t e q u y 2 0 1 5 |
| / / 3 1 1 2 2 0 1 4 |
1 / / 1 1 2 0 1 5 |
I n c r e a s e |
D e c r e a s e |
/ / 3 0 9 2 0 1 5 |
|
| S h i l t a r e c a p a |
1 9, 0 0 5 |
1 9, 0 0 5 |
1 9, 0 0 5 |
||
| C f i l d d t a p a a n r e s e r v e u n s |
5 1, 3 8 9 |
6 4 3 7 4 , |
1 1, 7 4 6 - |
5 2 6 2 9 , |
|
| R i d i f d d d i i d d t e a n e e a r n n g s, r e s e r v e u n s a n v e n s - |
5 2, 1 1 5 |
6 5, 1 0 0 |
1 1, 7 4 6 - |
5 3, 3 5 4 |
|
| T h r e a s u r y s a r e s - |
7 2 6 - |
7 2 6 - |
7 2 6 - |
||
| C i b b l f i t t t t t t u r r e n y e a r a r u a e n e p r o |
1 2 9 8 5 , |
0 | 9, 8 8 4 |
9, 8 8 4 |
|
| 1 C f h l h d a s o w e g e |
1 5, 9 8 0 |
1 5, 9 1 9 |
2, 1 8 4 - |
1 3, 7 3 5 |
|
| 1 S f A F i i ' i l h t s e c r e s a r a e c a n g e s u v u |
6, 6 6 0 |
2 3 3 5, |
6 1 1 - |
4 6 2 2 , |
|
| O h t e r s |
3 4 4 |
3 4 4 |
2 5 |
3 6 9 |
|
| M i i i t t n o r e q y u y |
3, 1 3 1 |
3, 1 3 1 |
6 1 9 |
3, 0 7 5 |
|
| S T l h h l d ' i t t o a a r e o e r s e q u y |
1 0 9, 4 9 4 |
1 0 8, 0 0 6 |
1 0, 5 2 8 |
1 4, 5 4 0 - |
1 0 3, 9 9 4 |
| 2 E i f d j d R O A E l l i t t t q u y o r a u s e c a c u a o n |
8 3, 7 2 3 |
8 3, 7 2 3 |
9, 9 0 9 |
1 1, 7 4 6 - |
8 1, 8 8 6 |
1) Influenced by deconsolidation revaluation differences pertaining to the Transformed fund (CZK 1,427 mil. in AFS revaluation reserveand CZK 61 mil. in cash flow hedge as of 31 December 2014)
2) Group shareholders' equity excluding minority equity, cash flow hedging and revaluation of AFS securities
As of 30 September 2015, CZK -2,567 million was transferred from Other comprehensive income (Cash flow hedging) to Net profit (net of tax)
| K i d i d i t t e y r a o s a n n c a o r s ( ) d t t e a r- o- a e y |
3 0 S e p 2 0 1 4 |
3 0 S e p 2 0 1 5 |
C h a n g e Y Y o |
|---|---|---|---|
| C i l d t a p a a e q u a c y |
1 7. 1 % |
1 1 6. 4 % |
|
| T i i 1 t e r r a o |
1 7. 1 % |
1 1 6. 4 % |
|
| C T l i k i h d ( Z K b i l l i ) t t t o a r s e g e a s s e s o n w |
3 8 0. 8 |
4 0 3. 2 |
9 % 5. |
| f ( C ) R i k i h d d i i k Z K b i l l i t t t s w e g e a s s e s o r c r e r s o n |
3 1 5. 8 |
3 3 7. 4 |
6. 9 % |
| 2 N i i ( N I I / A i b i ), l i d t t t t t t e n e r e s m a r g n n e r e s e a r n g a s s e s a n n a s e v. u |
2. 6 % |
2. 5 % |
|
| 2 ( ) / L d i i t t t o a n s n e e p o s s r a o |
4. 3 % 7 |
3 % 7 7. |
|
| 2 C / i i t t o s n c o m e r a o |
4 2. 6 % |
4 4. 3 % |
|
| 2 R i ( R O A E ), l i d t t e r n o n a e r a g e e q a n n a s e u v u y u |
1 3. 4 % |
1 2. 8 % |
|
| 2, 3 ( O ), A d j d i d j d R A E l i d t t t t u s e r e u r n o n a v e r a g e e q u y a u s e a n n u a s e |
* 1 6. 1 % |
1 9 % 5. |
|
| 2 R ( R O A A ), l i d t t e r n o n a e r a g e a s s e s a n n a s e u v u |
1. 5 % |
1. 4 % |
|
| ( C ), E i h Z K l i d a r n n g s p e r s a r e a n n u a s e |
3 4 1 |
3 4 9 |
2. 4 % |
| A b f l d i h i d t v e r a g e n u m e r o e m p o y e e s u r n g e p e r o |
8, 3 3 5 |
8, 4 1 6 |
1. 4 % - |
1) As part of gradual phase-in of Basel III rules, the regulatory capital from 1 January 2015 newly includes a part of the AFS revaluation reserverelated to disposable securities in AFS portfolio. As a result, Total capital and Core Tier 1 adequacy is higher by 48 bps as of 30 September2015
2) Adjusted for deconsolidation of the Transformed Fund
13
3) Adjusted ROAE is computed as net profit attributable to equity holders divided by (average Group shareholders' equity w/o minority equity, cash flow hedging and revaluation of AFS securities)
OtherNII from loansNII from depositsNII from IB
15
1) Note: provision of CZK 409 million created in 2Q15 in GAE for estimated amount of the Group's 2015 duty toward the Banks Resolution Fund.
B i l t s n e s s r e s s u u |
4 |
|---|---|
F i i l l t n a n c a r e s s u |
1 0 |
f i i f i L l l d k t t t o a n p o r o o q a a n c o s o r s u y |
1 9 |
A d i p p e n x |
2 2 |
A d i p p e n x |
2 2 |
|---|---|
f f L l i l i d i k t t t o a n p o r o o q u a y a n c o s o r s |
1 9 |
F i i l l t n a n c a r e s s u |
1 0 |
B i l t s n e s s r e s s u u |
4 |
(% share of bank's client base)
| P f i d L S t t t t r o a n o s s a e m e n |
3 Q 2 0 1 4 |
3 Q 2 0 1 4 |
2 Q 2 0 1 5 |
3 Q 2 0 1 5 |
C h a n g e Y Y o |
Y Y o L i k f e- o r |
C h a n g e Q Q o |
|---|---|---|---|---|---|---|---|
| C ( Z K i l l i d i d ) t m o n, n a e u u |
R d t e p o r e |
P f r o o r m a |
R d t e p o r e |
R d t e p o r e |
R d t e p o r e |
l i k e |
R d t e p o r e |
| N i i t t t e n e r e s n c o m e |
5, 3 9 5 |
5, 1 8 5 |
5, 0 9 7 |
5, 1 0 8 |
-5 3 % |
-1 5 % |
0. 2 % |
| N f & i i t e e e s c o m m s s o n s |
1, 6 4 7 |
1, 7 3 3 |
1, 7 8 7 |
1, 7 0 8 |
3. 7 % |
-1 4 % |
-4 4 % |
| I f f i i l i t n c o m e r o m n a n c a o p e r a o n s |
6 4 6 |
6 4 7 |
8 5 7 |
8 9 5 |
-8 8 % |
-9 0 % |
0. 3 % |
| O h i t e r n c o m e |
2 4 |
2 3 |
2 9 |
2 4 |
0. 0 % |
4. 3 % |
-1 7. 2 % |
| i i N b k t e a n n g n c o m e |
7, 7 1 2 |
7, 5 8 8 |
7, 5 0 0 |
7, 4 2 9 |
3. 7 % - |
2. 1 % - |
0. 9 % - |
| P l e r s o n n e e x p e n s e s |
-1 7 3 3 , |
-1 7 3 3 , |
-1 6 9 6 , |
-1 7 2 0 , |
-0 8 % |
-0 8 % |
1. 4 % |
| G l d i i i t t e n e r a a m n s r a v e e x p e n s e s |
-1 0 7 5 , |
-1 0 6 7 , |
-1 4 8 3 , |
-1 0 1 7 , |
4 % -5 |
% -5 5 |
-3 1. 4 % |
| D i i i i d d i l f f i d t t t e p r e c a o n, m p a r m e n a n s p o s a o e a s s e s x |
-4 4 6 |
-4 4 6 |
-4 4 3 |
-4 5 6 |
2. 2 % |
2. 2 % |
2. 9 % |
| O i t t p e r a n g c o s s |
3, 2 5 4 - |
3, 2 5 5 - |
3, 6 2 2 - |
3, 1 9 3 - |
1. 9 % - |
1. 9 % - |
1 1. 8 % - |
| G i i t r o s s o p e r a n g n c o m e |
4, 4 5 8 |
4, 3 3 3 |
3, 8 8 7 |
4, 2 3 6 |
5. 0 % - |
2. 2 % - |
9. 2 % |
| C f i k t o s o r s |
-3 0 5 |
-3 0 5 |
-9 | -3 2 4 |
6. 2 % |
6. 2 % |
n. a. |
| N i i t t e o p e r a n g n c o m e |
4, 1 5 4 |
4, 0 2 8 |
3, 8 6 8 |
3, 9 1 3 |
5. 8 % - |
2. 9 % - |
1. 2 % |
| P f i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
4 8 |
4 8 |
4 7 |
3 1 |
-3 4 % 5. |
-3 4 % 5. |
-3 4. 0 % |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
-1 1 5 |
0 | 0 | 0 | n. a. |
n. a. |
n. a. |
| f i f i P b t t r o e o r e n c o m e a e s x |
4, 0 8 7 |
4, 0 7 6 |
3, 9 1 5 |
3, 9 4 4 |
3. 5 % - |
3. 2 % - |
0. 7 % |
| I t n c o m e a e s x |
-7 2 9 |
-7 1 8 |
-6 3 7 |
-6 0 5 |
-1 7. 0 % |
-1 5. 7 % |
-5 0 % |
| N f i t t e p r o |
3, 3 5 8 |
3, 3 5 8 |
3, 2 7 8 |
3, 3 3 9 |
0. 6 % - |
0. 6 % - |
1. 9 % |
| f / ( ) M i i i l t t n o r p r o o s s y |
9 0 |
9 0 |
9 4 |
9 4 |
4. 4 % |
4. 4 % |
0. 0 % |
| f N i i b b l i h l d t t t t t t t e p r o a r a e o e q o e r s u u y |
3, 2 6 8 |
3, 2 6 8 |
3, 1 8 4 |
3, 2 4 5 |
0. 7 % - |
0. 7 % - |
1. 9 % |
Consolidated income statement and balance sheet per quarters of 2014 in the format as reported and adjusted for the effects of deconsolidation of the Transformed Fund are available at www.kb.cz/en/about-the-bank/investor-relations
| S B l h t a a n c e e e |
3 0 S e p 2 0 1 4 |
3 0 S e p 2 0 1 4 |
3 1 D e c 2 0 1 4 |
3 1 D e c 2 0 1 4 |
3 0 S e p 2 0 1 5 |
C h a n g e Y Y o |
C h a n g e Y d t |
C h a n g e Y Y o |
C h a n g e Y d t |
|---|---|---|---|---|---|---|---|---|---|
| ( C Z K i l l i d i d ) t m o n, u n a u e |
R d t e p o r e |
P f r o o r m a |
R d t e p o r e |
P f r o o r m a |
R d t e p o r e |
R e p |
d t o r e |
L i k f e- |
l i k o r- e |
| A t s s e s |
9 1 4, 6 2 4 |
8 7 4, 9 6 7 |
5 9 3, 2 6 1 |
9 1 1, 8 2 9 |
9 1 1, 3 0 2 |
0. 4 % - |
4. 4 % - |
4. 2 % |
0. 1 % - |
| C h d b l i h l b k t t a s a n a a n c e s c e n r a a n w |
6 7, 6 5 3 |
6 7, 6 5 3 |
1 5 2, 9 0 3 |
1 5 2, 9 0 4 |
1 4 1, 4 8 7 |
1 0 9. 1 % |
-7 5 % |
1 0 9. 1 % |
-7 5 % |
| A d f b k t m o u n s u e r o m a n s |
1 3 3, 8 2 0 |
1 3 3, 1 4 4 |
9, 6 9 9 5 |
9, 2 9 5 7 |
8, 6 6 5 7 |
6. 2 % -5 |
-1 % 7 |
9 % -5 5. |
-1 0 % |
| ( ) L d d t t t o a n s a n a a n c e s o c s o m e r s n e v u |
4 7 5, 5 2 2 |
4 7 5, 5 2 2 |
4 9 4, 7 0 6 |
4 9 4, 7 0 6 |
5 1 7, 6 6 6 |
8. 9 % |
4. 6 % |
8. 9 % |
4. 6 % |
| S i i d d i d i i t t t e c u r e s a n r a n g e r v a v e s |
1 9 1, 5 0 9 |
1 5 2, 2 8 1 |
1 9 5, 9 2 7 |
1 5 4, 5 8 3 |
1 4 6, 0 6 8 |
-2 3. 7 % |
-2 5. 4 % |
-4 1 % |
-5 5 % |
| O h t t e r a s s e s |
4 6, 1 2 0 |
4 6, 3 6 7 |
0, 0 2 6 5 |
0, 3 5 5 7 |
4 4 0 7, 5 |
2. 8 % |
2 % -5 |
2. 2 % |
9 % -5 |
| L i b i l i i d h h l d ' i t t a e s a n s a r e o e r s e q u y |
9 1 4, 6 2 4 |
8 7 4, 9 6 7 |
5 9 3, 2 6 1 |
9 1 1, 8 2 9 |
9 1 1, 3 0 2 |
0. 4 % - |
4. 4 % - |
4. 2 % |
0. 1 % - |
| A d b k t t m o n s e o a n s u u |
5 0, 1 0 3 |
5 0, 1 0 3 |
6 1, 3 6 1 |
6 1, 3 6 0 |
5 3, 3 1 4 |
6. 4 % |
-1 3. 1 % |
6. 4 % |
-1 3. 1 % |
| A d t t t m o u n s u e o c u s o m e r s |
6 9, 0 0 2 7 |
6 4 0, 6 2 5 |
0 1, 8 6 7 7 |
6 6 1, 0 3 7 |
6 6 9, 2 6 1 |
-1 4 % |
-4 6 % |
4. % 5 |
1. 1 % |
| S i i i d t e c r e s s s e u u |
2 1, 5 9 3 |
2 1, 5 9 3 |
2 2, 5 8 4 |
2 2, 5 8 4 |
2 3, 0 7 9 |
6. 9 % |
2. 2 % |
6. 9 % |
2. 2 % |
| O h l i b i l i i t t e r a e s |
5 9, 7 7 6 |
5 9, 8 4 8 |
5 7, 9 5 6 |
5 8, 1 7 6 |
6 1, 6 5 6 |
3. 1 % |
6. 4 % |
3. 0 % |
6. 0 % |
| S h h l d ' i t a r e o e r s e q u y |
1 0 4, 1 0 5 |
1 0 2, 1 7 7 |
1 0 9, 4 9 4 |
1 0 8, 0 0 6 |
1 0 3, 9 9 4 |
-0 1 % |
0 % -5 |
1. 2 % |
-3 % 7 |
| P i e n s o n i n s u r a n c e |
í K B P i j e n n z l č t s p o e n o s ( 1 0 0 % ) |
f f ( f ) f M T d F d i d i h 5 4 7, 0 0 0 l i d t t t a n a g e m e n c o m p a n o r r a n s o r m e n p e n s o n n c e n s a n o r y u u w C i f d i 2 d d 3 d i l l f h h i t t n e w p e n s o n u n s n n a n r p a r s o e z e c p e n s o n s y s e m |
|---|---|---|
| B i l d i u n g i t s o c e y |
M d á i d o r p y r a m a b í ř i l t t s a v e n s p o e n a ( ) 1 0 0 % |
l b i l d i i b k d i l l i h l i d # 3 5 2 5, 0 0 0 t t t t a r g e s u n g s a v n g s a n a c c o r n g o o a n v o u m e w c e n s a n i l d i i b i k 1, 0 0 0 t t t t t t a p p r o x m a e y s r o n g a g e n s r u o n n e w o r |
| C o n s u m e r d i t c r e |
S S O E X ( 0. 9 3 % ) 5 |
C d i d f i 3 b k l i d t # o n s u m e r c r e a n c a r n a n c e c o m p a n y. n o n- a n c o n s u m e r o a n p r o v e r i h C h R b l i t n e z e c e p u c |
| I n s r a n c e u |
í K č o m e r n š ( ) j i ť 4 9 % p o o n a v |
f f U i l i d l i i n e r s a n s r a n c e c o m p a n o c s e o n e n s r a n c e v u y u u |
| C t o r p o r a e i s e r v c e s |
K B, b h i r a n c n S l k i o v a a |
K B 's b h i S l k i f i l l i I l l l t t t t r a n c n o v a a o c u s e s o n s e r v n g a r g e c o r p o r a e c e n s. o p e r a e s a s a o c a y l l- b l i h d f d b k. t t w e e s a s e o c u s e c o r p o r a e a n |
| F i K B t a c o r n g ( ) 1 0 0 % |
C 2 h h f i k f f i d i f i d f i # t t t, t t o n e z e c a c o r n g m a r e o e r n g o m e s c, o r e g n a n r e v e r s e a c o r n g |
|
| S G E F C h z e c ( ) R b l i 5 0. 1 % e p c u |
L d i i d f b k d f i i i h C h R b l i d l i t- t t e a n g p r o v e r o a s s e a c e n a n c n g n e z e c e p u c a n a s o a c v e S i l k i n o a a v |
| 9 M 2 0 1 4 |
9 M 2 0 1 5 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| M P S S |
( C ) V l f l Z K i l l i o m e o n e o a n s m o n u w |
2, 3 8 5 |
4, 3 0 9 |
8 1 % |
| V l f l l ( C Z K i l l i ) t t o u m e o o a o a n s g r o s s, m o n |
3 9, 5 5 3 |
3 6, 7 4 9 |
7 % - |
|
| ( C ) V l f d i Z K i l l i t o u m e o e p o s s m o n |
1, 8 7 7 5 |
6 9, 3 1 9 |
3 % - |
|
| N b f l i t m e r o c e n s u |
1 9 5 5 7, 5 |
2 4, 8 5 5 7 |
6 % - |
|
| A b f F T E v e r a g e n u m e r o s |
3 4 1 |
3 3 2 |
3 % - |
|
| N b f i f l t m e r o p o n s o s a e u |
2 0 9 |
2 1 7 |
4 % |
|
| S K B P |
N b f t t u m e r o n e w c o n r a c s |
2 0, 4 1 8 |
1 8, 6 7 1 |
9 % - |
| f N b l i t u m e r o c e n s |
6 6 5 5 7, 5 |
4 4 0 0 5 7, |
2 % - |
|
| ( C ) A d Z K i l l i t t s s e s n e r m a n a g e m e n m o n u |
3 9, 3 0 5 |
4 3, 9 8 9 |
1 1. 3 % |
|
| f h i h i T f d f d o w c n r a n s o r m e u n |
3 8, 7 8 2 |
4 2, 3 1 2 |
9. 1 % |
|
| A b f F T E e r a g e n m e r o s v u |
4 9 |
4 7 |
4 % - |
|
| S S E O X |
V l f ( C Z K i l l i ) t t o m e o n e c o n r a c s m o n u w |
3, 2 5 4 |
3, 1 6 6 |
3 % - |
| f ( C ) V l l l Z K i l l i t t o u m e o o a o a n s g r o s s, m o n |
9, 6 6 4 |
9, 1 0 8 |
6 % - |
|
| N b f i l i t t m e r o a c e c e n s u v |
2 6, 6 7 7 5 |
2 3 3, 6 0 2 |
1 6 % - |
|
| A b f F T E v e r a g e n u m e r o s |
3 4 6 |
3 3 9 |
2 % - |
| 9 M 2 0 1 4 |
9 M 2 0 1 5 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| F i t a c o r n g K B |
F i ( C Z K i l l i ) t t a c o r n g u r n o v e r m o n f f ( C ) V l l i i Z K i l l i t t o u m e o o a n a n c n g g r o s s, m o n A b f F T E e r a g e n m e r o s v u |
2 4, 7 7 4 9 9 3 5, 4 2 |
2 6, 1 9 1 8 5, 5 5 4 3 |
6 % 2 % - 2 % |
| K P |
f ( C ) V l h i l Z K i l l i t o u m e o e c n c a r e s e r v e s m o n ( C ) P i i Z K i l l i t t r e m m r e n m o n u w f h i h i l i f i o c n e n s r a n c e w u f h i h i l i f i o c n n o n- e n s r a n c e w u A b f F T E v e r a g e n u m e r o s |
4 1, 2 6 7 8, 1 4 7 8, 4 2 5 2 8 9 1 5 8 |
4 4, 0 8 7 3 2 1 5, 0 2 4 5, 2 9 7 1 6 8 |
6 % 3 9 % - 4 0 % - 3 % 6 % |
| S G E F |
f f ( C ) V l i i Z K i l l i o u m e o n e w n a n c n g m o n f f ( C ) V l l i i Z K i l l i t t o u m e o o a n a n c n g g r o s s, m o n A b f F T E e r a g e n m e r o s v u |
6, 3 2 2 2 1, 8 7 7 1 1 8 |
7, 9 3 7 2 3, 6 2 3 1 2 1 |
2 6 % 8 % 3 % |
As of 30 September 2015
CZK billion
Measurement at [1] fair value; [2] amortised cost
| i i M I d t a c r o e c o n o m c n c a o r s |
2 0 1 1 |
2 0 1 2 |
2 0 1 3 |
2 0 1 4 |
2 0 1 5 * |
2 0 1 6 * |
|---|---|---|---|---|---|---|
| G ( ) R l D P % e a a v e r a g e , |
2 0 |
0 8 - |
0 5 - |
2 0 |
4 2 |
2 8 |
| I f l i ( ) % t n a o n a e r a g e v , |
1 9 |
3 3 |
1 4 |
0 4 |
0 5 |
1 6 |
| H h l d i ( ) % t o s e o c o n s m p o n a e r a g e u u v , |
0 3 |
1 5 - |
0 7 |
1 5 |
3 2 |
2 9 |
| ( S ) U l % M L A h. t t n e m p o y m e n a v. m e , , |
6 6 |
6 8 |
8 7 |
6 7 |
6 5 |
6 0 |
| ( ) M 2 % a v e r a g e , |
3 4 |
6 0 |
4 6 |
4 3 |
6 0 |
6 1 |
| O ( ) 3 M P R I B R % a e r a g e v , |
1 2 |
1 0 |
0 5 |
0 4 |
0 3 |
0 3 |
| P i l f h k ** t t t t o e n a o e m a r e |
2 0 1 1 |
2 0 1 2 |
2 0 1 3 |
2 0 1 4 |
5 * 2 0 1 |
* 2 0 1 6 |
| L / G D P ( d ) o a n s e a r- e n y |
5 7 3 |
5 8 4 |
6 1 7 |
6 1 8 |
6 2 9 |
6 3 7 |
| / G ( ) R l l D P d t t e a e s a e o a n s y e a r- e n |
1 9 2 |
2 0 0 |
2 0 9 |
2 1 1 |
2 1 6 |
2 2 4 |
| / G ( ) D i D P d t e p o s s e a r- e n y |
2 7 5 |
4 7 7 |
8 1 9 |
8 0 6 |
9 2 7 |
9 3 7 |
| / G H h l d l D P ( d ) o s e o o a n s e a r- e n u y |
2 5 1 |
2 5 9 |
2 6 8 |
2 6 8 |
2 7 6 |
2 8 4 |
* KB estimate
** Banking sector, year end
(for the period 1 January 2005 – 29 October 2015)
(for the period 1 October 2001 – 29 October 2015)
The number of shareholders comprised 42,990 corporate entities and private individuals.
Of the Bank's total share capital of CZK 19,004,926,000 divided into 38,009,852 shares with a nominal value of CZK 500 each, Société Générale S.A. holds 60.35%.
The Bank of New York Mellon ADR Department is, with the permission of the Czech National Bank, the holder of those shares for which Global Depository Receipts (GDRs) were issued and which are in the possession of a significant number of foreign investors.
KB held 238,672 own shares in treasury, representing 0.63% stake on registered capital.
Jakub Černý, Robert Janeček, Renata Swaczynová, Kamila CorbetTel.: +420 955 532 156, 955 532 734, 955 532 155E-mail: [email protected] - Internet: www.kb.cz
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.