AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

DCC PLC

Earnings Release Sep 30, 2015

6187_ir_2015-09-30_992a7c52-21df-48a6-8897-521ce9dec568.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Press Release

10 November 2015

Interim Report for the six months ended 30 September 2015

DCC, the international sales, marketing, distribution and business support services group, today announced its results for the six months ended 30 September 2015.

Highlights 2015 20141 % change
DCC Energy volumes (litres) 5.818b 5.215b 11.6%
Revenue (excl. DCC Energy) £1.407b £1.348b 4.3%
Operating profit2 £88.4m £70.1m 26.1%
Adjusted earnings per share2 70.3p 59.3p 18.5%
Interim dividend 33.04p 28.73p 15.0%
Operating cash flow £120.7m £17.9m
  • 26.1% growth in Group operating profit, driven in particular by the performances of DCC Energy and DCC Healthcare.
  • Adjusted earnings per share on a continuing basis up 18.5% to 70.3 pence.
  • Interim dividend increased by 15% to 33.04 pence per share.
  • Strong cash flow performance with investment in net working capital reducing by 4.6 days.
  • Net cash position at 30 September 2015 of £153 million (pro-forma net debt of £170 million adjusting for the consideration for Butagaz).
  • Completion of acquisitions of Butagaz (ahead of schedule) and Esso Retail France, with both trading well.
  • Further bolt-on acquisitions announced today in DCC Healthcare and DCC Technology.
  • Assuming normal winter weather conditions in the balance of the financial year, the Group expects that both operating profit and adjusted earnings per share for the year ending 31 March 2016 will be very significantly ahead of the prior year and modestly ahead of current market consensus expectations.

Commenting on the results, Tommy Breen, Chief Executive, said:

"I am pleased to report that operating profit of £88.4 million was 26.1% ahead of the prior year in the seasonally less significant first half. This very strong Group performance was achieved through excellent performances from the Energy, Healthcare and Environmental divisions, notwithstanding a more difficult background for the Technology division.

Adjusted earnings per share increased by 18.5% to 70.3 pence.

1 Income Statement items have been restated to reflect the disposal of DCC Food & Beverage

2 Excluding net exceptionals and amortisation of intangible assets

The Board has decided to pay an interim dividend of 33.04 pence per share, which represents a 15% increase on the prior year.

The Group continued to be very active from a development perspective. DCC Energy successfully completed the acquisitions of Butagaz and Esso Retail in France and both businesses are performing well. The Healthcare and Technology divisions have also been active, with the acquisition of Design Plus by the Health & Beauty business and CUC by the Continental European Technology business.

Assuming normal winter weather conditions in the balance of the financial year, the Group expects that both operating profit and adjusted earnings per share for the year ending 31 March 2016 will be very significantly ahead of the prior year and modestly ahead of current market consensus expectations.

The successful completion in May 2015 of the 5% share placing has ensured that the Group retains significant financial capacity for further development while preserving the balance sheet strength that has served it well over many years. DCC remains ambitious to continue the growth and development of its business."

Presentation of results and dial-in facility

There will be a presentation of these results to analysts and investors/fund managers at 8.45 am today in the London Stock Exchange. The slides for this presentation can be downloaded from DCC's website, www.dcc.ie.

A dial-in facility will be available for this meeting:

Ireland: 1800 937 657

UK / International: +44 (0) 203 427 1909

Passcode: 6734192

This report and further information on DCC is available at www.dcc.ie

For reference, please contact:

Tommy Breen, Chief Executive Tel:
+353 1 2799 400
Fergal O'Dwyer, Chief Financial Officer Email:
[email protected]
Kevin Lucey, Head of Group Finance & Investor Relations Web: www.dcc.ie

Group Results

A summary of the Group's results for the six months ended 30 September 2015 is as follows:

2015 20141
£'m £'m % change
Revenue 5,066 5,425 -6.6%
Operating profit2
DCC Energy 52.9 31.9 +65.6%
DCC Technology 8.6 15.2 -43.6%
DCC Healthcare 18.4 15.9 +16.1%
DCC Environmental 8.5 7.1 +20.0%
Group operating profit2 88.4 70.1 +26.1%
Equity accounted investments' profit after tax 0.2 0.1
Finance costs (net) (14.6) (13.3)
Profit before net exceptionals, amortisation of
intangible assets and tax
74.0 56.9 +30.0%
Net exceptional charge (9.7) (2.0)
Amortisation of intangible assets (11.8) (12.3)
Profit before tax from continuing operations 52.5 42.6 +23.1%
Profit before tax from discontinued operations - 4.9
Taxation (10.3) (5.2)
Profit after tax 42.2 42.3
Non-controlling interests (0.9) -
Attributable profit 41.3 42.3
Adjusted earnings per share2 70.3 pence 59.3 pence +18.5%
Dividend per share 33.04 pence 28.73 pence +15.0%
Operating cash flow 120.7 17.9
Net cash / (debt) at 30 September 153.4 (272.8)
Pro-forma net debt at 30 September3 (169.5) (272.8)

1 Income Statement items have been restated to reflect the disposal of DCC Food & Beverage 2Excluding net exceptionals and amortisation of intangible assets

3Adjusting for the cash cost of the Butagaz acquisition which completed on 2 November 2015

Group revenue

Volumes in DCC Energy increased by 11.6%, driven by the first time contribution from the Esso Retail business in France. On an organic basis, volumes were modestly ahead of the prior year with continuing good organic growth in LPG volumes, partly as a result of oil to LPG conversions. Due to the impact of lower oil prices, DCC Energy's revenue declined by 10.2% (6.7% on a constant currency basis) with average selling prices per litre reducing by 19.6%.

Revenue from continuing operations excluding DCC Energy was up 4.3% (7.2% on a constant currency basis), driven by acquisitions.

Overall, Group revenue from continuing operations decreased by 6.6% (3.2% on a constant currency basis) to £5.1 billion, reflecting the impact of lower oil prices.

Group operating profit

Group operating profit from continuing operations increased by 26.1% to £88.4 million in the seasonally less significant first half. This growth was held back by the movement in the rate used for translating the Group's non-sterling denominated profits into sterling. The average euro/sterling translation rate for the six months ended 30 September 2015 of 0.7193 was 11.1% weaker than the average of 0.8090 in the comparative period. Operating profit growth on a constant currency basis was 29.7% and approximately one third of this growth was organic.

Operating profit in DCC Energy, the Group's largest division, was 65.6% ahead of the prior year (73.2% ahead on a constant currency basis). Approximately half of this growth was organic and the balance was from first time contributions from Esso Retail France, DLG and Butagaz, all of which traded at, or ahead of, expectations.

Operating profit in DCC Technology was back 43.6% (£6.6 million) due to the weak performance of its UK business, despite growth in the Irish, Continental European and Supply Chain businesses. The UK business continued to be impacted by a reduction in sales of products from one large supplier and also experienced weaker than anticipated demand for tablet computing, smartphone and gaming products.

Operating profit in DCC Healthcare was 16.1% ahead of the prior year and benefitted from an improved sales mix and good cost control in DCC Vital and also from a very strong performance in DCC Health & Beauty Solutions.

DCC Environmental recorded excellent organic profit growth, with operating profit increasing to £8.5 million, 20.0% ahead of the prior year.

Finance costs (net)

Net finance costs increased to £14.6 million (2014: £13.3 million) as a result of the incremental interest cost of the additional US Private Placement debt which was drawn down during the first half of the prior year, with the Group's finance costs being driven by the level of gross debt. Average net debt during the period was £60 million compared to £339 million during the six months ended 30 September 2014.

Profit before net exceptional items, amortisation of intangible assets and tax

Profit before net exceptional items, amortisation of intangible assets and tax increased by 30.0% (32.9% on a constant currency basis) to £74.0 million.

Net exceptional charge and amortisation of intangible assets

The Group incurred a net exceptional charge before tax and non-controlling interests of £9.7 million in the first six months of the year. The net charge principally reflects acquisition and restructuring costs and an IAS 39 charge, offset by a receipt in respect of the Pihsiang legal claim where there was a final cash recovery.

Acquisition related costs amounted to £4.6 million and restructuring costs amounted to £6.5 million. Acquisition costs include the professional fees and tax costs (such as stamp duty) relating to the evaluation and completion of acquisition opportunities.

Most of the Group's debt has been raised in the US Private Placement market and swapped, using long term interest, currency and cross currency interest rate derivatives, to both fixed and floating rate sterling and euro. The level of ineffectiveness calculated under IAS 39 on the fair value and cash flow hedge relationships relating to fixed rate debt, together with gains or losses arising from marking to market swaps not designated as hedges, offset by foreign exchange translation gains or losses on the related fixed rate debt, is charged or credited as an exceptional item. In the six months ended 30 September 2015, this amounted to an exceptional charge of £3.8 million. The exceptional gains and losses on the Group's private placement debt and related hedging instruments will net to zero on a cumulative basis over their lives.

There was a final receipt of £5.2 million in relation to the Pihsiang legal claim.

The charge for the amortisation of acquisition related intangible assets decreased to £11.8 million from £12.3 million, principally reflecting a number of these intangible assets becoming fully amortised during the period.

Profit before tax

Profit before tax from continuing operations increased by 23.1% to £52.5 million.

Taxation

The effective tax rate for the Group in the first half is 16% and is based on the anticipated mix of profits for the full year. This compares to a full year tax rate in the prior year of 12.0%. The increase is primarily due to an increasing proportion of profits generated in Continental Europe.

Adjusted earnings per share

Adjusted earnings per share increased by 18.5% (21.2% on a constant currency basis) to 70.3 pence and reflects the issue of 4.2 million new ordinary shares in the equity placing completed in May 2015.

Dividend

The Board has decided to pay an interim dividend of 33.04 pence per share, which represents a 15.0% increase on the prior year interim dividend of 28.73 pence per share. This dividend will be paid on 7 December 2015 to shareholders on the register at the close of business on 20 November 2015.

Cash flow

As with its operating profit, the Group's operating cash flow is significantly weighted towards the second half of the year. The cash flow of the Group for the six months ended 30 September 2015 can be summarised as follows:

Six months ended 30 September 2015 2014
£'m £'m
Operating profit 88.4 73.2
Increase in working capital
Depreciation and other
(4.4)
36.7
(82.5)
27.2
Operating cash flow 120.7 17.9
Capital expenditure (net) (51.3) (36.3)
Free cash flow 69.4 (18.4)
Dividend from equity accounted investments
Interest and tax paid
-
(29.8)
0.7
(26.2)
Free cash flow after interest and tax 39.6 (43.9)
Acquisitions
Disposals
Dividends
Exceptional items (net)
Share issues
(134.2)
2.3
(49.9)
(10.4)
194.0
(105.5)
-
(43.0)
(3.6)
1.7
Net inflow / (outflow) 41.4 (194.3)
Opening net cash / (debt)
Translation and other
Cash acquired - Butagaz
Closing net cash / (debt)
30.0
(7.8)
89.8
153.4
(87.3)
8.8
-
(272.8)
Consideration for Butagaz (322.9)
Pro-forma net debt (169.5)

Operating cash flow in the six months ended 30 September 2015 of £120.7 million compared to £17.9 million in the prior year. Working capital increased by £4.4 million with overall working capital days improving by 4.6 days to a negative 2.3 days sales. Working capital improvements were achieved by each of the Group's divisions with overall Group receivables days reducing from 29.3 days to 27.3 days.

Acquisitions and capital expenditure

A number of acquisitions, previously announced, were completed in the period from 1 April 2015 up to the date of this report. These included:

DCC Energy

Butagaz

As announced on 2 November 2015, DCC Energy completed the acquisition of Butagaz, a leading LPG business in France, from Shell. The acquisition of Butagaz represents the largest ever acquisition by DCC and a major step forward in the continuing expansion of its LPG business. The French LPG market is the second largest in Western Europe and approximately twice the size of the market in Britain. The acquisition of Butagaz has provided DCC Energy with a substantial presence in the French LPG market, an experienced management team and a high quality sales, marketing and operating infrastructure. Following receipt of competition clearance from the EU, the agreement to acquire Butagaz became unconditional in all respects on 1 September 2015, well ahead of the schedule anticipated at the time of announcing the acquisition. The economic risks and benefits and related cash flows have accrued to DCC and the Group has been in control since 1 September 2015; accordingly Butagaz has been consolidated by the DCC Group since that date.

The consideration for the acquisition of Butagaz (inclusive of cash acquired) of €450 million (£323 million) was accrued at 30 September 2015 and substantially all of this amount was paid on 2 November 2015 following the separation of the Butagaz IT infrastructure from Shell's global infrastructure. In addition, certain debt-like items provided for within the business will fall due over the medium term.

Esso Retail France

As previously announced on 24 June 2015, DCC completed the acquisition of the assets that comprise the Esso Express unmanned retail petrol station network and the Esso branded motorway concessions in France from Esso Société Anonyme Française. The business has annual volumes of approximately 1.9 billion litres and the total consideration, inclusive of stock in tank at the date of acquisition, was €130 million (£94 million).

DLG Denmark

In July 2015, following the receipt of competition clearance, DCC Energy combined its Danish oil distribution business with the fuel distribution activities of DLG, a leading Danish agricultural business. The transaction resulted in DCC Energy owning 60% of the enlarged business which distributes approximately 400 million litres of fuel and is being managed by DCC Energy's management team.

DCC Technology

Computers Unlimited

In May 2015, DCC Technology acquired Computers Unlimited for an initial enterprise value of £24 million. Computers Unlimited is a consumer technology distributor operating primarily in the UK but also with operations in France and Spain. The business has annual revenue of approximately £140 million and is focused on the 'connected home' and professional design market. The business distributes a range of products that are complementary to those distributed by DCC Technology, including design software, printers, accessories and premium audio systems.

Acquisition and capital expenditure committed

Committed acquisition and capital expenditure in the current period amounted to £91.7 million as follows:

Acquisitions
£'m
Capex
£'m
Total
£'m
DCC Energy 3.5 23.6 27.1
DCC Technology 16.4 16.3 32.7
DCC Healthcare 20.5 4.6 25.1
DCC Environmental - 6.8 6.8
Total 40.4 51.3 91.7

Acquisition activity

Committed acquisition expenditure amounted to £40.4 million.

DCC Technology CUC

In October 2015, DCC Technology made a binding offer for the acquisition of CUC Groupe ("CUC"), a cabling and connectors distribution business headquartered near Paris. Employing 192 people and with annual revenue of approximately €60 million, CUC sells a broad range of cabling products to over 9,000 customers (resellers, systems integrators and electricians) from its operations in France and Germany. The acquisition, which is expected to complete in the final quarter of the financial year, will add specialist expertise in cabling and connector products and significantly broaden the customer base of the Continental European business.

DCC Healthcare

Design Plus

In September 2015, DCC Health & Beauty Solutions strengthened its market position in the contract manufacture of creams and liquids through the acquisition of Design Plus (Holdings) Ltd ("Design Plus") based in Lancashire, England. The consideration, which was paid in cash at completion, was based on an enterprise value of £15 million. Design Plus brings specialist expertise in sachet filling – it is the leader in this market segment in Britain – and strong relationships with a complementary range of health and beauty brand owners and retailers in Britain, Continental Europe and the USA.

Espiner

In October 2015, DCC Vital acquired Espiner Medical ("Espiner"), a small medical devices company based near Bristol, England, for a modest consideration. Espiner has developed a range of tissue retrieval bags for use in a wide range of laparoscopic surgical procedures. The acquisition will increase DCC Vital's own brand revenues and also provides access to an established network of distributors in Europe, the USA and Australasia.

Total cash spend on acquisitions in the six months ended 30 September 2015

The previously announced acquisitions of Esso Retail France, DLG and Computers Unlimited, along with the acquisition of Design Plus and other smaller acquisitions, were completed during the six month period for a total consideration of £133 million. Inclusive of the payment of deferred and contingent acquisition consideration previously provided of £1 million, the total cash spend on acquisitions in the six months ended 30 September 2015 was £134 million. Substantially all of the consideration for Butagaz (inclusive of cash acquired) of £323 million accrued at 30 September 2015 was paid on 2 November 2015.

Capital expenditure

Net capital expenditure for the six months of £51.3 million (2014: £36.3 million) compares to a depreciation charge of £32.5 million (2014: £30.2 million).

As previously reported, DCC Technology is continuing to integrate its UK businesses under the Exertis brand and as part of this project is significantly upgrading its ERP and logistics infrastructure. DCC Technology has commenced the construction of a new, purpose built, 450,000 sq.ft. UK national distribution centre in the north of England, close to the majority of its existing facilities. The project is progressing well and the relocation to the new facility will take place on a staged basis, beginning in the second half of the year ending 31 March 2017.

Financial strength

An integral part of the Group's strategy is the maintenance of a strong and liquid balance sheet to leave it well placed to take advantage of opportunities as they arise. To that end, and cognisant that the Group had already committed to acquire both the Esso Retail and Butagaz businesses in France, the Group successfully completed a placing of new ordinary shares representing 5% of its issued share capital in May 2015. The shares were placed at a premium to the previous day's closing price, raising a net £193 million.

As a result of the placing and the continuing strong focus on operating cash flow, DCC's financial position remains very strong. At 30 September 2015, the Group had pro-forma net debt (allowing for the cash cost for Butagaz) of £170 million and total equity of £1.2 billion. At the same date, DCC had pro-forma cash resources, net of overdrafts, of £951 million and a further £140 million of undrawn committed debt facilities. The Group's outstanding term debt at 30 September 2015 had an average maturity of 6.6 years. Substantially all of the Group's debt has been raised in the US Private Placement market with an average credit margin of 1.66% over floating Euribor/Libor.

Outlook

Assuming normal winter weather conditions in the balance of the financial year, the Group expects that both operating profit and adjusted earnings per share for the year ending 31 March 2016 will be very significantly ahead of the prior year and modestly ahead of current market consensus expectations.

Performance Review – Divisional Analysis

DCC Energy 2015 2014 % change
Volumes (litres) 5.818b 5.215b 11.6%
Revenue £3.660b £4.077b -10.2%
Operating profit £52.9m £31.9m 65.6%

DCC Energy had an excellent first half with operating profit 65.6% ahead of the prior year (73.2% ahead on a constant currency basis). Approximately half of this growth was organic, benefitting from a strong performance in LPG.

DCC Energy sold 5.8 billion litres of product, an increase of 11.6% over the prior year (+0.5% organic).

DCC Energy made significant progress in its strategy to expand both its LPG and Retail & Fuel Card businesses through the acquisitions of Butagaz and the Esso Retail business in France.

The LPG business performed particularly well. Strong organic volume growth was achieved, driven by growth in sales to commercial and industrial customers, and the business also benefitted from a favourable product pricing environment. The acquisition of Butagaz became unconditional in all respects on 1 September 2015 following the receipt of competition clearance and has been consolidated in DCC's results since that date. Butagaz significantly strengthens DCC's LPG business and positions it as the strong number two player in the French market.

The Oil Distribution business performed well in the first half. In July, following receipt of competition clearance, DCC Energy combined its Danish oil distribution business with the fuel distribution business of DLG, a leading Danish agricultural group, and the enlarged business contributed strongly in the first half. DCC Energy now owns 60% of the enlarged group which distributes c. 400 million litres of oil in the Danish market.

DCC Energy made excellent progress in the development of its Retail & Fuel Card business. On 24 June 2015, DCC completed the acquisition of the Esso Retail petrol station business in France, comprising 272 unmanned Esso Express sites and concessions to operate 47 Esso branded motorway sites. The migration of the business onto DCC's newly developed operating platform went smoothly and the business has performed strongly since acquisition. DCC continued to expand its retail petrol station business in Sweden where it operates 324 sites. DCC's Fuel Card business continued its track record of excellent organic volume and profit growth and is now the largest reseller of fuel cards in Britain.

DCC Energy has significantly expanded its business since the start of the financial year and now operates across 10 countries in Europe and remains well positioned to grow in these markets and to continue to expand into new geographies.

DCC Technology 2015 2014 % change
Revenue £1.089b £1.038b 4.9%
Operating profit £8.6m £15.2m -43.6%
Operating margin 0.8% 1.5%

While revenue was in line with the prior year organically, operating profit in DCC Technology was significantly impacted by a weak performance in its UK business.

Revenue in the UK, DCC Technology's largest market, declined by approximately 8% organically. While the gross profit percentage on a like-for-like basis was only modestly behind the prior year, the operating margin declined more significantly as costs within the business are typically fixed in nature in the short term and activity levels are significantly weighted to the second half.

The business in the UK continued to be impacted by a reduction in sales of mobile computing and communications products of one large supplier. As previously reported, these effects were first felt at the beginning of the second half of the prior year and consequently are expected to have less impact in the second half of the current year. In addition, the business experienced weaker than anticipated demand in its market for tablet computing, smartphone and gaming products.

The UK business continued to progress the development of its new national distribution centre, located in Lancashire, and the upgrade of its IT infrastructure. These developments, which will improve the efficiency of the business and support future growth, are expected to be completed by 31 March 2017.

DCC Technology's business in Ireland recorded strong growth and benefitted from improved demand across a number of product segments, partly reflecting the ongoing recovery in the Irish economy.

The business in Continental Europe achieved good growth, reflecting the acquisition of CapTech in Sweden in the prior year and strong organic growth in that business since acquisition. DCC Technology is focused on broadening the product and service offering of its business in Continental Europe in areas such as mobile, smart home and supplies as well as developing its SME reseller proposition where it is currently under-represented. To this end, DCC Technology has made a binding offer to acquire CUC, a cabling and connectors distribution business headquartered near Paris with operations in France and Germany. The acquisition, which is expected to complete in the final quarter of the financial year, will add specialist expertise in cabling and connector products and significantly broaden the customer base of the Continental European business.

The Supply Chain Services business recorded good organic revenue and profit growth as business development activity drove increased volumes in lower margin finished goods programmes.

DCC Technology has strong positions in its key markets and a clear focus on capital and operational efficiency and remains confident that the development of its service and product portfolio leaves the business well positioned for renewed growth.

DCC Healthcare 2015 2014 % change
Revenue £239.1m £236.9m 0.9%
Operating profit £18.4m £15.9m 16.1%
Operating margin 7.7% 6.7%

DCC Healthcare continued its track record of strong operating profit growth in the first half with profits up 16.1%. The business generated good organic profit growth, benefitting from an improved sales mix and cost control in DCC Vital and organic sales growth in DCC Health & Beauty Solutions. Approximately half of the overall profit growth was from acquisitions completed in the current and prior year.

DCC Vital, which is focused on the sales, marketing and distribution of pharmaceuticals and medical devices in Britain and Ireland, recorded good operating profit growth across each of its business areas. In pharma, excellent organic growth was achieved in hospital injectables, including a strong performance from the Beacon Pharmaceuticals portfolio acquired in November 2014. In medical devices, the focus on increasing the proportion of sales generated by its own branded products and streamlining the agency portfolio drove an increase in contribution. The bolton acquisition in October 2015 of Espiner Medical, a specialist consumables business, further strengthened DCC Vital's own brand offering. Williams Medical, the leading provider of medical supplies and services to GP surgeries in Britain, continued to perform well and delivered growth across its portfolio of equipment, consumables and related services.

DCC Health & Beauty Solutions, which provides outsourced solutions to nutrition and beauty brand owners in Europe, generated very strong organic operating profit growth. In nutrition, the business benefitted from strong sales growth with a number of European customers as well as further efficiencies from the successful integration of its Swedish tablet manufacturing and packing operations into its larger facility in Britain. The final phase of this integration is on course to be completed in the second half of the year. In beauty, the business benefitted from a number of successful new product development projects on behalf of international brand owners.

In September 2015, DCC Health & Beauty Solutions completed the acquisition of Design Plus, the market leader in Britain in sachet filling for health and beauty brand owners, which enhances its service offering and provides access to a range of new customers.

DCC Environmental 2015 2014 % change
Revenue £78.3m £73.6m 6.5%
Operating profit £8.5m £7.1m 20.0%
Operating margin 10.8% 9.6%

DCC Environmental performed very strongly during the first half of the year, increasing its operating profit by 20.0% to £8.5 million.

This performance was driven by business development initiatives, the improving economic environment in Ireland and continued growth in the construction sector in Britain. Despite declines in commodity prices, the business generated good operating leverage due to cost control. The business in Scotland relocated its Edinburgh operations to a new, larger facility which will enable the further development of DCC Environmental in this region.

Forward-looking statements

This announcement contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risk and uncertainty. DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable, however because they involve risk and uncertainty as to future circumstances, which are in many cases beyond DCC's control, actual results or performance may differ materially from those expressed in or implied by such forward-looking statements.

Principal risks and uncertainties

The Board of DCC is responsible for the Group's risk management and internal control systems, which are designed to identify, manage and mitigate potential material risks to the achievement of the Group's strategic and business objectives. The Board has approved a Risk Management Policy which sets out delegated responsibilities and procedures for the management of risk across the Group.

The principal risks and uncertainties facing the Group in the short to medium term, as set out on pages 12 to 15 of the 2015 Annual Report (together with the principal mitigation measures), continue to be the principal risks and uncertainties facing the Group for the remaining six months of the financial year.

This is not an exhaustive statement of all relevant risks and uncertainties. Matters which are not currently known to the Board or events which the Board considers to be of low likelihood could emerge and give rise to material consequences. The mitigation measures that are maintained in relation to these risks are designed to provide a reasonable and not an absolute level of protection against the impact of the events in question.

Group Income Statement

Unaudited 6 months ended
Unaudited 6 months ended
Audited year ended
30 September 2015
30 September 2014
31 March 2015
Pre
Exceptionals
Pre
Pre
exceptionals
(note 6)
Total
exceptionals
Exceptionals
Total
exceptionals
Exceptionals
Total
Notes
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Continuing operations
Revenue
5
5,066,240
-
5,066,240
5,425,332
-
5,425,332
10,606,080
-
10,606,080
Cost of sales
(4,638,535)
-
(4,638,535)
(5,046,509)
-
(5,046,509)
(9,781,910)
-
(9,781,910)
Gross profit
427,705
-
427,705
378,823
-
378,823
824,170
-
824,170
Administration expenses
(147,726)
-
(147,726)
(130,462)
-
(130,462)
(262,923)
-
(262,923)
Selling and distribution expenses
(194,441)
-
(194,441)
(183,370)
-
(183,370)
(350,978)
-
(350,978)
Other operating income
5,916
5,291
11,207
7,528
1,159
8,687
19,657
3,798
23,455
Other operating expenses
(3,067)
(11,154)
(14,221)
(2,421)
(3,635)
(6,056)
(8,210)
(23,602)
(31,812)
Operating profit before amortisation of
intangible assets
88,387
(5,863)
82,524
70,098
(2,476)
67,622
221,716
(19,804)
201,912
Amortisation of intangible assets
(11,884)
-
(11,884)
(12,320)
-
(12,320)
(24,057)
-
(24,057)
Operating profit
5
76,503
(5,863)
70,640
57,778
(2,476)
55,302
197,659
(19,804)
177,855
Finance costs
(32,161)
(3,819)
(35,980)
(29,164)
-
(29,164)
(60,216)
(2,191)
(62,407)
Finance income
17,532
-
17,532
15,894
471
16,365
31,288
-
31,288
Equity accounted
investments' profit after tax
279
-
279
118
-
118
402
-
402
Profit before tax from continuing operations
62,153
(9,682)
52,471
44,626
(2,005)
42,621
169,133
(21,995)
147,138
Profit before tax from discontinued
operations
-
-
-
2,623
2,224
4,847
5,088
11,079
16,167
Profit before tax
62,153
(9,682)
52,471
47,249
219
47,468
174,221
(10,916)
163,305
Income tax expense
7
(9,232)
(1,037)
(10,269)
(5,173)
-
(5,173)
(18,881)
-
(18,881)
Profit after tax for the financial period
52,921
(10,719)
42,202
42,076
219
42,295
155,340
(10,916)
144,424
Profit attributable to:
Owners of the Parent
41,270
42,310
144,427
Non-controlling interests
932
(15)
(3)
42,202
42,295
144,424
Earnings per ordinary share
Basic -
continuing operations
8
47.32p
45.26p
153.20p
Basic -
total operations
8
47.32p
50.40p
171.97p
Adjusted -
continuing operations
8
70.29p
59.30p
202.22p
Adjusted -
total operations
8
70.29p
62.53p
209.19p
Diluted earnings per ordinary share
Diluted -
continuing operations
8
46.91p
44.93p
152.10p
Diluted -
total operations
8
46.91p
50.03p
170.73p
Adjusted -
continuing operations
8
69.69p
58.87p
200.76p
Restated
Adjusted -
total operations
8 69.69p 62.07p 207.67p

Group Statement of Comprehensive Income

Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2015 2014 2015
£'000 £'000 £'000
Group profit for the period 42,202 42,295 144,424
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss
Currency translation:
- arising in the period
6,956 (7,903) (15,007)
- recycled to the Income Statement on disposal - - (2,721)
Movements relating to cash flow hedges (3,881) (4,004) (6,942)
Movement in deferred tax liability on cash flow hedges 1,337 20 324
4,412 (11,887) (24,346)
Items that will not be reclassified to profit or loss
Group defined benefit pension obligations:
- remeasurements 8,041 (12,129) (19,302)
- movement in deferred tax asset (1,132) 1,443 2,187
6,909 (10,686) (17,115)
Other comprehensive income for the period, net of tax 11,321 (22,573) (41,461)
Total comprehensive income for the period 53,523 19,722 102,963
Attributable to:
Owners of the Parent 51,996 20,034 103,555
Non-controlling interests 1,527 (312) (592)
53,523 19,722 102,963

Group Balance Sheet

Unaudited
30 Sept.
Unaudited
30 Sept.
Audited
31 March
Notes 2015
£'000
2014
£'000
2015
£'000
ASSETS
Non-current assets
Property, plant and equipment 723,360 483,919 464,689
Intangible assets 1,115,861 784,608 759,179
Equity accounted investments
Deferred income tax assets
5,329
12,338
5,305
10,431
4,963
9,380
Derivative financial instruments 194,133 95,709 233,150
2,051,021 1,379,972 1,471,361
Current assets
Inventories 402,658 399,395 320,655
Trade and other receivables
Derivative financial instruments
898,780
5,900
938,228
5,747
847,274
5,395
Cash and cash equivalents 1,458,748 1,075,909 1,260,942
2,766,086 2,419,279 2,434,266
Assets classified as held for sale - 57,624 12,196
2,766,086 2,476,903 2,446,462
Total assets 4,817,107 3,856,875 3,917,823
EQUITY
Capital and reserves attributable to owners of the Parent
Share capital 15,443 14,688 14,688
Share premium 274,339 83,032 83,032
Share based payment reserve 10 13,623 11,649 12,756
Cash flow hedge reserve
Foreign currency translation reserve
10
10
(13,006)
39,044
(7,828)
42,216
(10,462)
32,683
Other reserves 10 932 932 932
Retained earnings 849,323 776,509 849,119
Equity attributable to owners of the Parent 1,179,698 921,198 982,748
Non-controlling interests 24,314 4,525 4,245
Total equity 1,204,012 925,723 986,993
LIABILITIES
Non-current liabilities
Borrowings 1,285,721 1,209,269 1,314,386
Derivative financial instruments 1,083 16,177 92
Deferred income tax liabilities 75,060 26,892 30,533
Post employment benefit obligations 12 (79) 15,053 10,230
Provisions for liabilities and charges 220,531 36,213 29,016
Deferred and contingent acquisition consideration
Government grants
40,319
1,098
40,285
1,461
40,149
1,272
1,623,733 1,345,350 1,425,678
Current liabilities
Trade and other payables 1,383,587 1,287,277 1,312,136
Current income tax liabilities 27,952 25,057 16,095
Borrowings
Derivative financial instruments
199,657
18,891
218,222
7,992
149,472
7,902
Provisions for liabilities and charges 24,799 5,335 8,096
Deferred and contingent acquisition consideration 334,476 10,389 3,235
1,989,362 1,554,272 1,496,936
Liabilities associated with assets classified as held for sale - 31,530 8,216
1,989,362 1,585,802 1,505,152
Total liabilities 3,613,095 2,931,152 2,930,830
Total equity and liabilities 4,817,107 3,856,875 3,917,823
Net cash/(debt) included above (including cash
attributable to assets held for sale) 11 153,429 (272,828) 29,987

Group Statement of Changes in Equity

For the six months ended 30 September 2015 Attributable to owners of the Parent
Share
capital
£'000
Share
premium
£'000
Retained
earnings
£'000
Other
reserves
(note 10)
£'000
Total
£'000
Non
controlling
interests
£'000
Total
equity
£'000
At 1 April 2015 14,688 83,032 849,119 35,909 982,748 4,245 986,993
Profit for the period
Currency translation
Group defined benefit pension obligations:
-
-
-
-
41,270
-
-
6,361
41,270
6,361
932
595
42,202
6,956
- remeasurements
- movement in deferred tax asset
Movements relating to cash flow hedges
Movement in deferred tax liability on cash flow hedges
-
-
-
-
-
-
-
-
8,041
(1,132)
-
-
-
-
(3,881)
1,337
8,041
(1,132)
(3,881)
1,337
-
-
-
-
8,041
(1,132)
(3,881)
1,337
Total comprehensive income
Issue of share capital (net of expenses)
Re-issue of treasury shares
Share based payment
-
755
-
-
-
191,307
-
-
48,179
-
1,922
-
3,817
-
-
867
51,996
192,062
1,922
867
1,527
-
-
-
53,523
192,062
1,922
867
Dividends
Non-controlling interests arising on acquisition
-
-
-
-
(49,897)
-
-
-
(49,897)
-
-
18,542
(49,897)
18,542
At 30 September 2015 15,443 274,339 849,323 40,593 1,179,698 24,314 1,204,012
For the six months ended 30 September 2014 Attributable to owners of the Parent Other Non
Share
capital
£'000
Share
premium
£'000
Retained
earnings
£'000
reserves
(note 10)
£'000
Total
£'000
controlling
interests
£'000
Total
equity
£'000
At 1 April 2014 14,688 83,032 786,158 57,540 941,418 4,837 946,255
Profit for the period
Currency translation
Group defined benefit pension obligations:
-
-
-
-
42,310
-
-
(7,606)
42,310
(7,606)
(15)
(297)
42,295
(7,903)
- remeasurements
- movement in deferred tax asset
Movements relating to cash flow hedges
Movement in deferred tax liability on cash flow hedges
-
-
-
-
-
-
-
-
(12,129)
1,443
-
-
-
-
(4,004)
20
(12,129)
1,443
(4,004)
20
-
-
-
-
(12,129)
1,443
(4,004)
20
Total comprehensive income
Re-issue of treasury shares
Share based payment
Dividends
-
-
-
-
-
-
-
-
31,624
1,717
-
(42,990)
(11,590)
-
1,019
-
20,034
1,717
1,019
(42,990)
(312)
-
-
-
19,722
1,717
1,019
(42,990)
At 30 September 2014 14,688 83,032 776,509 46,969 921,198 4,525 925,723
For the year ended 31 March 2015 Attributable to owners of the Parent
Share
capital
£'000
Share
premium
£'000
Retained
earnings
£'000
Other
reserves
(note 10)
£'000
Total
£'000
Non
controlling
interests
£'000
Total
equity
£'000
At 1 April 2014 14,688 83,032 786,158 57,540 941,418 4,837 946,255
Profit for the financial year
Currency translation:
- arising in the year
-
-
-
-
144,427
-
-
(14,418)
144,427
(14,418)
(3)
(589)
144,424
(15,007)
- recycled to the Income Statement on disposal
Group defined benefit pension obligations:
- remeasurements
-
-
-
-
-
(19,302)
(2,721)
-
(2,721)
(19,302)
-
-
(2,721)
(19,302)
- movement in deferred tax asset
Movements relating to cash flow hedges
Movement in deferred tax liability on cash flow hedges
-
-
-
-
-
-
2,187
-
-
-
(6,942)
324
2,187
(6,942)
324
-
-
-
2,187
(6,942)
324
Total comprehensive income
Re-issue of treasury shares
Share based payment
Dividends
-
-
-
-
-
-
-
-
127,312
1,699
-
(66,050)
(23,757)
-
2,126
-
103,555
1,699
2,126
(66,050)
(592)
-
-
-
102,963
1,699
2,126
(66,050)
At 31 March 2015 14,688 83,032 849,119 35,909 982,748 4,245 986,993

Group Cash Flow Statement

Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2015 2014 2015
£'000 £'000 £'000
Cash flows from operating activities
Profit for the period 42,202 42,295 144,424
Add back non-operating expenses/(income)
- tax 10,269 5,173 18,881
- share of equity accounted investments' profit (279) (401) (489)
- net operating exceptionals 5,863 252 8,725
- net finance costs 18,448 12,915 31,313
Group operating profit before exceptionals 76,503 60,234 202,854
Share-based payments expense 867 1,019 2,126
Depreciation 32,534 30,222 59,710
Amortisation of intangible assets 11,884 13,009 25,345
Loss/(profit) on disposal of property, plant and equipment 208 (643) (3,256)
Amortisation of government grants (176) (179) (358)
Other 3,346 (3,342) (11,159)
(Increase)/decrease in working capital (4,427) (82,462) 102,556
Cash generated from operations before exceptionals 120,739 17,858 377,818
Exceptionals (10,386) (3,631) (16,454)
Cash generated from operations 110,353 14,227 361,364
Interest paid (31,348) (27,513) (59,678)
Income tax paid (15,927) (13,066) (32,361)
Net cash flows from operating activities 63,078 (26,352) 269,325
Investing activities
Inflows:
Proceeds from disposal of property, plant and equipment 3,439 3,249 16,054
Government grants received - 52 52
Dividends received from equity accounted investments - 647 828
Disposal of subsidiaries and equity accounted investments 2,296 - 55,090
Interest received 17,479 14,383 31,222
23,214 18,331 103,246
Outflows:
Purchase of property, plant and equipment (54,695) (39,588) (79,401)
Acquisition of subsidiaries (134,744) (91,448) (101,738)
Net cash/(debt) acquired on acquisition of subsidiaries 91,429 (5,812) (5,485)
Deferred and contingent acquisition consideration paid (1,059) (8,215) (16,326)
(99,069) (145,063) (202,950)
Net cash flows from investing activities (75,855) (126,732) (99,704)
Financing activities
Inflows:
Proceeds from issue of shares 193,984 1,717 1,699
Increase in interest-bearing loans and borrowings - 448,989 448,989
Increase in finance lease liabilities 68 - -
194,052 450,706 450,688
Outflows:
Repayment of interest-bearing loans and borrowings - (124,305) (169,631)
Repayment of finance lease liabilities (83) (551) (486)
Net cash outflow on derivative financial instruments - (13,869) (9,832)
Dividends paid to owners of the Parent (49,897) (42,990) (66,050)
(49,980) (181,715) (245,999)
Net cash flows from financing activities 144,072 268,991 204,689
Change in cash and cash equivalents 131,295 115,907 374,310
Translation adjustment 13,322 (26,222) (58,206)
Cash and cash equivalents at beginning of period 1,129,665 813,561 813,561
Cash and cash equivalents at end of period 1,274,282 903,246 1,129,665
Cash and cash equivalents consists of:
Cash and short term bank deposits 1,458,748 1,075,909 1,260,942
Overdrafts (184,466) (174,130) (133,629)
Cash and short term deposits attributable to assets held for sale - 1,467 2,352
1,274,282 903,246 1,129,665

for the six months ended 30 September 2015

1. Basis of Preparation

The Group condensed interim financial statements which should be read in conjunction with the annual financial statements for the year ended 31 March 2015 have been prepared in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency rules of the Irish Financial Services Regulatory Authority and in accordance with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as adopted by the EU.

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of certain assets, liabilities, revenues and expenses together with disclosure of contingent assets and liabilities. Estimates and underlying assumptions are reviewed on an ongoing basis.

These condensed interim financial statements for the six months ended 30 September 2015 and the comparative figures for the six months ended 30 September 2014 are unaudited and have not been reviewed by the Auditors. The summary financial statements for the year ended 31 March 2015 represent an abbreviated version of the Group's full accounts for that year, on which the Auditors issued an unqualified audit report and which have been filed with the Registrar of Companies.

2. Accounting Policies

The accounting policies and methods of computation adopted in the preparation of the Group condensed interim financial statements are consistent with those applied in the Annual Report for the financial year ended 31 March 2015 and are described in those financial statements on pages 123 to 132.

The Group has adopted the following amendments to existing standards during the period which did not result in a material change to the Group's consolidated financial statements:

  • IAS 19 Defined Benefit Plans: Employee Contributions;
  • Annual Improvements 2010-2012 Cycle; and
  • Annual Improvements 2011-2013 Cycle.

There were a number of other amendments to existing standards which became effective for the Group for the first time from 1 April 2015. None of these had a material impact on the Group.

3. Going Concern

Having reassessed the principal risks facing the Group (as detailed on pages 12 to 15 of the Annual Report for the year ended 31 March 2015), the Directors believe that the Group is well placed to manage these risks successfully.

The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of this report. For this reason, the Directors continue to adopt the going concern basis of accounting in preparing the condensed interim financial statements.

for the six months ended 30 September 2015

4. Reporting Currency

The Group's financial statements are presented in sterling, denoted by the symbol '£'. Results and cash flows of operations based in non-sterling countries have been translated into sterling at average rates for the period, and the related balance sheets have been translated at the rates of exchange ruling at the balance sheet date. The principal exchange rates used for translation of results and balance sheets into sterling were as follows:

Average rate Closing rate
6 months 6 months Year 6 months 6 months Year
ended ended ended ended ended ended
30 Sept. 30 Sept. 31 March 30 Sept. 30 Sept. 31 March
2015 2014 2015 2015 2014 2015
Stg£1= Stg£1= Stg£1= Stg£1= Stg£1= Stg£1=
Euro 1.3902 1.2361 1.2674 1.3541 1.2865 1.3749
Danish Krone 10.3763 9.2234 9.4577 10.1013 9.5756 10.2705
Swedish Krona 13.0057 11.2682 11.6866 12.7397 11.7670 12.7734
Norwegian Krone 12.2304 10.2270 10.7266 12.8971 10.4451 11.9669

5. Segmental Reporting

DCC is a sales, marketing, distribution and business support services group headquartered in Dublin, Ireland. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as Mr. Tommy Breen, Chief Executive and his executive management team. The Group is organised into four operating segments: DCC Energy, DCC Technology, DCC Healthcare and DCC Environmental.

DCC Energy sells, markets and distributes oil products and services for transport, commercial/industrial, marine, aviation and home heating use in Europe. DCC Energy sells, markets and distributes liquefied petroleum gas for similar uses in Europe. DCC Energy also owns, operates and supplies unmanned and manned retail service stations in Europe.

DCC Technology sells, markets and distributes a broad range of consumer and SME focused technology products in Europe.

DCC Healthcare sells, markets and distributes pharmaceutical and medical devices in Britain and Ireland. DCC Healthcare also provides outsourced product development, manufacturing, packaging and other services to health and beauty brand owners in Europe.

DCC Environmental provides a broad range of waste management and recycling services to the industrial, commercial, construction and public sectors in Britain and Ireland.

Net finance costs and income tax are managed on a centralised basis and therefore these items are not allocated between operating segments for the purpose of presenting information to the chief operating decision maker and accordingly are not included in the detailed segmental analysis below.

Intersegment revenue is not material and thus not subject to separate disclosure.

for the six months ended 30 September 2015

5. Segmental Reporting (continued)

An analysis of the Group's performance by segment and geographic location is as follows:

(a) By operating segment

Unaudited six months ended 30 September 2015
DCC DCC DCC DCC
Energy Technology Healthcare Environmental Total
£'000 £'000 £'000 £'000 £'000
Segment revenue 3,659,729 1,089,055 239,120 78,336 5,066,240
Operating profit* 52,885 8,570 18,465 8,467 88,387
Amortisation of intangible assets (7,246) (1,092) (3,307) (239) (11,884)
Net operating exceptionals (note 6) (6,221) (2,503) 3,586 (725) (5,863)
Operating profit 39,418 4,975 18,744 7,503 70,640
Unaudited six months ended 30 September 2014 (restated)
DCC DCC DCC DCC
Energy Technology Healthcare Environmental Total
£'000 £'000 £'000 £'000 £'000
Segment revenue 4,076,971 1,037,877 236,922 73,562 5,425,332
Operating profit* 31,934 15,204 15,902 7,058 70,098
Amortisation of intangible assets (7,450) (1,402) (3,074) (394) (12,320)
Net operating exceptionals (note 6) (1,788) (965) 308 (31) (2,476)
Operating profit 22,696 12,837 13,136 6,633 55,302
Audited year ended 31 March 2015
DCC DCC DCC DCC
Energy
£'000
Technology
£'000
Healthcare
£'000
Environmental
£'000
Total
£'000
Segment revenue 7,624,082 2,350,284 488,114 143,600 10,606,080
Operating profit* 119,392 49,341 39,689 13,294 221,716
Amortisation of intangible assets (14,334) (2,794) (6,143) (786) (24,057)
Net operating exceptionals (note 6) (7,137) (11,101) (1,161) (405) (19,804)
Operating profit 97,921 35,446 32,385 12,103 177,855

* Operating profit before amortisation of intangible assets and net operating exceptionals

for the six months ended 30 September 2015

5. Segmental Reporting (continued)

(b) By geography

Unaudited six months ended 30 September 2015
Republic of Rest of
UK France Ireland the World Total
£'000 £'000 £'000 £'000 £'000
Segment revenue 3,537,671 485,229 318,768 724,572 5,066,240
Operating profit* 59,610 11,180 3,762 13,835 88,387
Amortisation of intangible assets (7,095) (1,095) (551) (3,143) (11,884)
Net operating exceptionals (note 6) 477 (3,515) (1,648) (1,177) (5,863)
Operating profit 52,992 6,570 1,563 9,515 70,640
Unaudited six months ended 30 September 2014 (restated)
Republic of Rest of
UK France Ireland the World Total
£'000 £'000 £'000 £'000 £'000
Segment revenue 4,086,447 95,802 327,627 915,456 5,425,332
Operating profit* 56,490 999 1,105 11,504 70,098
Amortisation of intangible assets (7,784) (231) (590) (3,715) (12,320)
Net operating exceptionals (note 6) (1,482) (309) (344) (341) (2,476)
Operating profit 47,224 459 171 7,448 55,302
Audited year ended 31 March 2015
Republic of Rest of
UK France Ireland the World Total
£'000 £'000 £'000 £'000 £'000
Segment revenue 8,023,403 210,275 717,077 1,655,325 10,606,080
Operating profit* 170,014 4,246 17,671 29,785 221,716
Amortisation of intangible assets (15,200) (451) (1,164) (7,242) (24,057)
Net operating exceptionals (note 6) (12,822) (1,731) (5,222) (29) (19,804)
Operating profit 141,992 2,064 11,285 22,514 177,855

* Operating profit before amortisation of intangible assets and net operating exceptionals

for the six months ended 30 September 2015

6. Exceptionals

Restated
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2015 2014 2015
£'000 £'000 £'000
Restructuring costs (6,458) (1,227) (15,027)
Impairment of goodwill - - (5,637)
Acquisition and related costs (4,633) (2,174) (3,396)
- - (1,508)
- 202 415
5,201 - 894
- - 6,381
27 723 (1,926)
Net operating exceptional items (5,863) (2,476) (19,804)
Mark to market of swaps and related debt (3,819) 471 (2,191)
Net exceptional items before taxation (9,682) (2,005) (21,995)
Tax on the Pihsiang legal claim (1,037) - -
Net exceptional items after taxation (continuing operations) (10,719) (2,005) (21,995)
Net profit on disposal of Food & Beverage division - - 8,214
Other net exceptional items relating to discontinued operations - 2,224 2,865
Impairment of property, plant and equipment
Adjustments to deferred and contingent acquisition consideration
Gain arising from the Pihsiang legal claim
Restructuring of Group defined benefit pension schemes
Legal and other operating exceptional items
Net exceptional items
The analysis of the net operating exceptional items is as follows:
Exceptional operating income
Exceptional operating expense
(10,719) 219 (10,916)
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2015 2014 2015
£'000 £'000 £'000
5,291 1,159 3,798
(11,154) (3,635) (23,602)
(5,863) (2,476) (19,804)

The Group incurred a net exceptional charge after tax of £10.719 million in the first six months of the year. The net charge principally reflects acquisition and restructuring costs and an IAS 39 charge, offset by a receipt in respect of the Pihsiang legal claim where there was a final cash recovery.

Acquisition costs include the professional and tax costs (such as stamp duty) relating to the evaluation and completion of acquisition opportunities. During the six month period, acquisition related costs amounted to £4.633 million and restructuring costs amounted to £6.458 million.

Most of the Group's debt has been raised in the US Private Placement market and swapped, using long term interest, currency and cross currency interest rate derivatives, to both fixed and floating rate sterling and euro. The level of ineffectiveness calculated under IAS 39 on the fair value and cash flow hedge relationships relating to fixed rate debt, together with gains or losses arising from marking to market swaps not designated as hedges, offset by foreign exchange translation gains or losses on the related fixed rate debt, is charged or credited as an exceptional item. In the six months ended 30 September 2015 this amounted to an exceptional charge of £3.819 million.

There was a final net receipt of £4.164 million in relation to the Pihsiang legal claim.

for the six months ended 30 September 2015

7. Taxation

The taxation expense for the interim period is based on management's best estimate of the weighted average tax rate that is expected to be applicable for the full year. The Group's effective tax rate for the period was 16.0% (six months ended 30 September 2014: 13.0% and year ended 31 March 2015: 12.0%). The increase in the Group's effective tax rate is primarily due to an increasing proportion of profits generated in Continental Europe.

8. Earnings per Ordinary Share

6 months ended 30 September 2015 6 months ended 30 September 2014
Continuing
operations
£'000
Discontinued
operations
£'000
Total
£'000
Continuing
operations
£'000
Discontinued
operations
£'000
Total
£'000
Profit attributable to owners of the Parent 41,270 - 41,270 37,999 4,311 42,310
Amortisation of intangible assets after tax 9,315 - 9,315 9,780 621 10,401
Exceptionals after tax (note 6) 10,719 - 10,719 2,005 (2,224) (219)
Adjusted profit after taxation and
non-controlling interests
61,304 - 61,304 49,784 2,708 52,492
6 months ended 30 September 2015 6 months ended 30 September 2014
Continuing Discontinued Continuing Discontinued
operations operations Total operations operations Total
Basic earnings per ordinary share pence pence pence pence pence pence
Basic earnings per ordinary share 47.32p - 47.32p 45.26p 5.14p 50.40p
Amortisation of intangible assets after tax 10.68p - 10.68p 11.65p 0.74p 12.39p
Exceptionals after tax 12.29p - 12.29p 2.39p (2.65p) (0.26p)
Adjusted basic earnings per
ordinary share
70.29p - 70.29p 59.30p 3.23p 62.53p

Weighted average number of ordinary shares in issue (thousands) 87,216 83,948

Basic earnings per share is calculated by dividing the profit attributable to owners of the Parent by the weighted average number of ordinary shares in issue during the period, excluding ordinary shares purchased by the Company and held as treasury shares. The adjusted figures for basic earnings per ordinary share (a non-GAAP financial measure) are intended to demonstrate the results of the Group after eliminating the impact of amortisation of intangible assets and net exceptionals.

6 months ended 30 September 2015 6 months ended 30 September 2014
Diluted earnings per ordinary share Continuing
operations
pence
Discontinued
operations
pence
Total
pence
Continuing
operations
pence
Discontinued
operations
pence
Total
pence
Diluted earnings per ordinary share
Amortisation of intangible assets after tax
Exceptionals after tax
46.91p
10.59p
12.19p
-
-
-
46.91p
10.59p
12.19p
44.93p
11.57p
2.37p
5.10p
0.73p
(2.63p)
50.03p
12.30p
(0.26p)
Adjusted diluted earnings per
ordinary share
69.69p - 69.69p 58.87p 3.20p 62.07p
Weighted average number of ordinary shares in issue (thousands) 87,968 84,565

for the six months ended 30 September 2015

8. Earnings per Ordinary Share (continued)

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. Share options and awards are the Company's only category of dilutive potential ordinary shares.

Employee share options and awards, which are performance-based, are treated as contingently issuable shares because their issue is contingent upon satisfaction of specified performance conditions in addition to the passage of time. These contingently issuable shares are excluded from the computation of diluted earnings per ordinary share where the conditions governing exercisability have not been satisfied as at the end of the reporting period.

The adjusted figures for diluted earnings per ordinary share are intended to demonstrate the results of the Group after eliminating the impact of amortisation of intangible assets and net exceptionals.

The weighted average number of ordinary shares used in calculating the diluted earnings per share for the six months ended 30 September 2015 was 87.968 million (six months ended 30 September 2014: 84.565 million). A reconciliation of the weighted average number of ordinary shares used for the purposes of calculating the diluted earnings per share amounts is as follows:

Unaudited
6 months
ended
30 Sept.
2015
'000
Unaudited
6 months
ended
30 Sept.
2014
'000
Weighted average number of ordinary shares in issue
Dilutive effect of options and awards
87,216
752
83,948
617
Weighted average number of ordinary shares for diluted earnings per share 87,968 84,565
9.
Dividends
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2015 2014 2015
£'000 £'000 £'000
Interim - paid 28.73 pence per share on 28 November 2014
Final - paid 55.81 pence per share on 23 July 2015
- - 24,123
(paid 50.73 pence per share on 24 July 2014) 49,897 42,990 41,927
49,897 42,990 66,050

On 9 November 2015, the Board approved an interim dividend of 33.04 pence per share (£29.220 million). These condensed interim financial statements do not reflect this dividend payable.

for the six months ended 30 September 2015

10. Other Reserves

For the six months ended 30 September 2015

Share based
payment
reserve
£'000
Cash flow
hedge
reserve
£'000
Foreign
currency
translation
reserve
£'000
Other
reserves
£'000
Total
£'000
At 1 April 2015 12,756 (10,462) 32,683 932 35,909
Currency translation - - 6,361 - 6,361
Movements relating to cash flow hedges - (3,881) - - (3,881)
Movement in deferred tax liability on cash flow hedges - 1,337 - - 1,337
Share based payment 867 - - - 867
At 30 September 2015 13,623 (13,006) 39,044 932 40,593

For the six months ended 30 September 2014

Share based
payment
reserve
£'000
Cash flow
hedge
reserve
£'000
Foreign
currency
translation
reserve
£'000
Other
reserves
£'000
Total
£'000
At 1 April 2014 10,630 (3,844) 49,822 932 57,540
Currency translation
Movements relating to cash flow hedges
Movement in deferred tax liability on cash flow hedges
-
-
-
-
(4,004)
20
(7,606)
-
-
-
-
-
(7,606)
(4,004)
20
Share based payment 1,019 - - - 1,019
At 30 September 2014 11,649 (7,828) 42,216 932 46,969

For the year ended 31 March 2015

Share based
payment
reserve
£'000
Cash flow
hedge
reserve
£'000
Foreign
currency
translation
reserve
£'000
Other
reserves
£'000
Total
£'000
At 1 April 2014 10,630 (3,844) 49,822 932 57,540
Currency translation
- arising in the year
- recycled to the Income Statement on disposal of
- - (14,418) - (14,418)
subsidiary - - (2,721) - (2,721)
Movements relating to cash flow hedges - (6,942) - - (6,942)
Movement in deferred tax liability on cash flow hedges - 324 - - 324
Share based payment 2,126 - - - 2,126
At 31 March 2015 12,756 (10,462) 32,683 932 35,909

for the six months ended 30 September 2015

11. Analysis of Net Cash/(Debt)

Unaudited Unaudited Audited
30 Sept. 30 Sept. 31 March
2015 2014 2015
£'000 £'000 £'000
Non-current assets:
Derivative financial instruments 194,133 95,709 233,150
Current assets:
Derivative financial instruments 5,900 5,747 5,395
Cash and cash equivalents 1,458,748 1,075,909 1,260,942
1,464,648 1,081,656 1,266,337
Non-current liabilities:
Finance leases (199) (205) (213)
Derivative financial instruments (1,083) (16,177) (92)
Unsecured Notes (1,285,522) (1,209,064) (1,314,173)
(1,286,804) (1,225,446) (1,314,478)
Current liabilities:
Bank borrowings (184,466) (174,130) (133,629)
Finance leases (358) (344) (357)
Derivative financial instruments (18,891) (7,992) (7,902)
Unsecured Notes (14,833) (43,748) (15,486)
(218,548) (226,214) (157,374)
Net cash/(debt) excluding cash attributable to
assets held for sale 153,429 (274,295) 27,635
Cash and short term deposits attributable to
assets held for sale
- 1,467 2,352
Net cash/(debt) including cash attributable to
assets held for sale 153,429 (272,828) 29,987

12. Post Employment Benefit Obligations

The Group's defined benefit pension schemes' assets were measured at fair value at 30 September 2015. The defined benefit pension schemes' liabilities at 30 September 2015 were updated to reflect material movements in underlying assumptions.

The net deficit on the Group's post employment benefit obligations decreased from £10.230 million at 31 March 2015 to a net asset position of £79,000 at 30 September 2015. The decrease in the deficit was primarily driven by an actuarial gain on liabilities which arose from an increase in the discount rate used to value these liabilities together with contributions in excess of the current service cost.

The following actuarial assumptions have been made in determining the Group's retirement benefit obligation for the six months ended 30 September 2015:

Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2015 2014 2015
Discount rate
- Republic of Ireland 2.50% 2.50% 1.50%
- UK 4.00% 4.00% 3.35%

for the six months ended 30 September 2015

13. Business Combinations

A key strategy of the Group is to create and sustain market leadership positions through acquisitions in markets it currently operates in, together with extending the Group's footprint into new geographic markets. In line with this strategy, the principal acquisitions completed by the Group during the period, together with percentages acquired, were as follows:

  • the acquisition in May 2015 of 100% of Computers Unlimited, a consumer technology distributor operating primarily in the UK but also with operations in France and Spain;
  • the acquisition of 100% of the assets that comprise Esso's unmanned and motorway retail petrol station network in France ('Esso Retail France'), completed in June 2015;
  • the combination of the Group's Danish oil distribution business with the fuel distribution activities of DLG, a leading Danish agricultural business. The transaction, which completed in July 2015, resulted in DCC Energy owning 60% of the enlarged business;
  • the consideration for the acquisition of 100% of Butagaz S.A.S. ('Butagaz'), a leading liquefied petroleum gas business in France, was paid on 2 November 2015.

The carrying amounts of the assets and liabilities acquired (excluding net cash/debt acquired), determined in accordance with IFRS before completion of the business combinations, together with the fair value adjustments made to those carrying values were as follows:

Esso Retail
Butagaz France Others Total
2015 2015 2015 2015
£'000 £'000 £'000 £'000
Assets
Non-current assets
Property, plant and equipment 160,146 70,862 4,735 235,743
Intangible assets - other intangible assets 99,466 10,664 10,323 120,453
Deferred income tax assets 42 - - 42
Total non-current assets 259,654 81,526 15,058 356,238
Current assets
Inventories 9,885 18,852 15,683 44,420
Trade and other receivables 68,694 1,193 19,009 88,896
Total current assets 78,579 20,045 34,692 133,316
Equity
Non-controlling interests - - (18,542) (18,542)
Total equity - - (18,542) (18,542)
Liabilities
Non-current liabilities
Deferred income tax liabilities (37,797) (4,053) (2,591) (44,441)
Provisions for liabilities and charges (172,557) (17,004) (78) (189,639)
Total non-current liabilities (210,354) (21,057) (2,669) (234,080)
Current liabilities
Trade and other payables (53,078) (2,612) (19,675) (75,365)
Provisions for liabilities and charges (18,328) - - (18,328)
Current income tax liability (13,012) - (320) (13,332)
Total current liabilities (84,418) (2,612) (19,995) (107,025)
Identifiable net assets acquired 43,461 77,902 8,544 129,907
Intangible assets - goodwill 189,628 16,050 31,696 237,374
Total consideration 233,089 93,952 40,240 367,281
Satisfied by:
Cash - 93,952 40,792 134,744
Cash and cash equivalents acquired (89,777) - (1,652) (91,429)
Net cash (inflow)/outflow (89,777) 93,952 39,140 43,315
Deferred acquisition consideration 322,866 - 1,100 323,966
Total consideration 233,089 93,952 40,240 367,281

for the six months ended 30 September 2015

13. Business Combinations (continued)

The acquisitions of Butagaz and Esso Retail France have been deemed to be substantial transactions and separate disclosure of the fair values of the identifiable assets and liabilities has therefore been made. None of the remaining business combinations completed during the period were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations. The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS, before completion of the combination together with the adjustments made to those carrying values disclosed above were as follows:

Book Fair value Fair
value adjustments value
Butagaz £'000 £'000 £'000
Non-current assets (excluding goodwill) 291,519 (31,865) 259,654
Current assets 81,456 (2,877) 78,579
Non-current liabilities (249,552) 39,198 (210,354)
Current liabilities (84,418) - (84,418)
Identifiable net assets acquired 39,005 4,456 43,461
Goodwill arising on acquisition 194,084 (4,456) 189,628
Total consideration 233,089 - 233,089
Book
value
Fair value
adjustments
Fair
value
Esso Retail France £'000 £'000 £'000
Non-current assets (excluding goodwill) 70,862 10,664 81,526
Current assets 20,045 - 20,045
Non-current liabilities (17,004) (4,053) (21,057)
Current liabilities (2,612) - (2,612)
Identifiable net assets acquired 71,291 6,611 77,902
Goodwill arising on acquisition 22,661 (6,611) 16,050
Total consideration 93,952 - 93,952
Book Fair value Fair
value adjustments value
Others £'000 £'000 £'000
Non-current assets (excluding goodwill) 4,735 10,323 15,058
Current assets 34,692 - 34,692
Non-current liabilities and non-controlling interests (18,935) (2,276) (21,211)
Current liabilities (19,995) - (19,995)
Identifiable net assets acquired 497 8,047 8,544
Goodwill arising on acquisition 39,743 (8,047) 31,696
Total consideration 40,240 - 40,240
Book Fair value Fair
value adjustments value
Total £'000 £'000 £'000
Non-current assets (excluding goodwill) 367,116 (10,878) 356,238
Current assets 136,193 (2,877) 133,316
Non-current liabilities and non-controlling interests (285,491) 32,869 (252,622)
Current liabilities (107,025) - (107,025)
Identifiable net assets acquired 110,793 19,114 129,907
Goodwill arising on acquisition 256,488 (19,114) 237,374
Total consideration 367,281 - 367,281

for the six months ended 30 September 2015

13. Business Combinations (continued)

The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional basis in respect of a number of the business combinations above given the timing of closure of these transactions. Any amendments to these fair values within the twelve month timeframe from the date of acquisition will be disclosable in the Group's condensed interim financial statements for the six months ending 30 September 2016 as stipulated by IFRS 3.

The principal factors contributing to the recognition of goodwill on business combinations entered into by the Group are the expected profitability of the acquired business and the realisation of cost savings and synergies with existing Group entities.

Acquisition related costs included in other operating expenses in the Group Income Statement amounted to £4.633 million (2014: £2.174 million).

No contingent liabilities were recognised on the acquisitions completed during the financial period or the prior financial years.

The gross contractual value of trade and other receivables as at the respective dates of acquisition amounted to £90.004 million. The fair value of these receivables is £88.896 million (all of which is expected to be recoverable) and is inclusive of an aggregate allowance for impairment of £1.108 million.

The fair value of contingent consideration recognised at the date of acquisition is calculated by discounting the expected future payment to present value at the acquisition date. In general, for contingent consideration to become payable, pre-defined profit thresholds must be exceeded. There was no contingent consideration attaching to any of the acquisitions completed in the period.

There were no adjustments processed during the period to the fair value of business combinations completed during the year ended 31 March 2015 where those fair values were not readily determinable as at 31 March 2015.

The acquisitions during the period contributed £532.9 million to revenues and £8.0 million to profit after tax. Had all the business combinations effected during the period occurred at the beginning of the period, total Group revenue for the six months ended 30 September 2015 would be £5,539.6 million and total Group profit after tax would be £53.7 million.

14. Seasonality of Operations

The Group's operations are significantly second-half weighted primarily due to a portion of the demand for DCC Energy's products being weather dependent and seasonal buying patterns in DCC Technology.

15. Related Party Transactions

There have been no related party transactions or changes in related party transactions other than those described in the Annual Report in respect of the year ended 31 March 2015 that could have a material impact on the financial position or performance of the Group in the six months ended 30 September 2015.

for the six months ended 30 September 2015

16. Discontinued Operations

The Group's discontinued operations for the six months ended 30 September 2014 and the year ended 31 March 2015 comprise the results of the Group's former DCC Food & Beverage segment. The conditions for the businesses disposed of to be classified as discontinued operations were fulfilled in the second half of the year ended 31 March 2015 and, consequently, the results for the six months ended 30 September 2014 have been restated. The following table details the results of discontinued operations included in the Group Income Statement:

Unaudited Audited
6 months year
ended ended
30 Sept. 31 March
2014 2015
£'000 £'000
Revenue 89,024 143,360
Operating profit before amortisation of intangible assets and exceptional items 3,145 6,483
Amortisation of intangible assets (689) (1,288)
Operating profit before exceptional items 2,456 5,195
Net finance costs (116) (194)
Share of equity accounted investments' profit after tax 283 87
Profit before exceptional items and tax 2,623 5,088
Exceptional items 2,224 2,865
Profit on disposal of discontinued operations - 8,214
Profit before tax 4,847 16,167
Income tax expense (536) (404)
Profit from discontinued operations after tax 4,311 15,763

There were no discontinued operations in the six months ended 30 September 2015.

17. Events after the Balance Sheet Date

CUC

In October 2015 DCC Technology further expanded its European footprint with its binding offer for the acquisition of CUC, a cabling and connectors distribution business headquartered near Paris. The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional basis given the timing of closure of the transaction. The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS, before completion of the combination together with the adjustments made to those carrying values were as follows:

Fair value
Book value adjustments Fair value
£'000 £'000 £'000
Non-current assets (excluding goodwill) 432 2,542 2,974
Current assets 12,384 - 12,384
Non-current liabilities (72) (966) (1,038)
Current liabilities (4,392) - (4,392)
Identifiable net assets acquired 8,352 1,576 9,928
Goodwill arising on acquisition 7,848 (1,576) 6,272
Total consideration (enterprise value) 16,200 - 16,200

18. Board Approval

This report was approved by the Board of Directors of DCC plc on 9 November 2015.

19. Distribution of Interim Report

This report and further information on DCC is available at the Company's website www.dcc.ie. A printed copy is available to the public at the Company's registered office at DCC House, Leopardstown Road, Foxrock, Dublin 18, Ireland.

Statement of Directors' Responsibilities

We confirm that to the best of our knowledge:

    1. the condensed set of interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;
    1. the interim management report includes a fair review of the information required by:

Regulation 8(2) of the Transparency (Directive 2004/109/EC) Regulations 2007, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

Regulation 8(3) of the Transparency (Directive 2004/109/EC) Regulations 2007, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

John Moloney Tommy Breen

Chairman Chief Executive

9 November 2015

Talk to a Data Expert

Have a question? We'll get back to you promptly.