Earnings Release • Mar 31, 2015
Earnings Release
Open in ViewerOpens in native device viewer
According to International Financial Reporting Standards, consolidated, unaudited
Prague, 6 May 2015
This document contains a number of forward-looking statements relating to the targets and strategies of the Komerční banka Group. These statements are based on a series of assumptions, both general and specific. As aresult, there is a risk that these projections will not be met. Readers are therefore advised not to rely on these figures more than is justified as the Group's future results are liable to be affected by a number of factors and may therefore differ from current estimates.
Readers are advised to take into account factors of uncertainty and risk when basing their investment decisions on information provided in this document.
Results and ratios in this presentation are as of 31 March 2015, unless stated otherwise.
Komerční banka, a.s., public limited company with registered office: Prague 1, Na Příkopě 33/ 969; identification number: 45 31 70 54; registered in the Commercial Register maintained by the Municipal Court in Prague, Section B, file 1360
| 4 |
|---|
| 1 0 |
| 1 9 |
| 2 2 |
Source: CSO, 2015−2016* KB Economic & Strategy Research forecast
gross operating income
by growing business volumes
| V l b l a u a e G i b i r o w n g u s n e s s, f h i r a n c s e i l i t t t t a r a c n g c e n s |
S l i d h i l d i i h i i i l t t t t t o g r o n e n n g m p r o e m e n n r e a s e g m e n s w w v G i d i i i f l i d t t t t t t r o w n g r e n n a c v y o c e n s, a s s e s u n e r m a n a g e m e n I i b f l i d b M j O d ě t t t t t n c r e a s n g n m e r o c e n s, a r a c e o e m n c o n c e p u y y |
|---|---|
| M i i i t a n a n n g |
f f R b l h k i l b i i i t t t t e e n e s s a e a n s o g r o n g o m e s o s n e s s, n s p e o v u w v u u d l i i d e c n n g s p r e a s |
Increase in year over year profitability enabled by strict cost discipline and favourable development of the loan quality
| K i l i d i i t e e p n g s o p o s o n i f f h t e v e n n e a c e o |
C i l d i f l b i i d l i l t t t t a p a a e q u a c y r a o s s a e y a o v e a g a n n c r e a s e r e g u a o r y c a p a i t r e q u r e m e n s |
|---|---|
| i h i l i t t t t t g e n n g r e g u a o r y c o n s r a n s |
E l l l i i d i i d i i i d f d l i d i f t t t t t t c e e n q n c a o r s m a n a n e e e n a e r e c o n s o a o n o x u y v l i b i l i i i f d l i f 1 J 2 0 1 t t t 5 a e s o p e n s o n n c e n s a s r o m a n a r u u y |
| M l i t s c a n s. r. o. u |
C T P k B C a r r n o a m p s s. r. o. u |
W i G t t e r o p u |
|---|---|---|
| Inv Lo tm t es en an j i h E U Su bs i dy t w t p ro ec |
Re l Es F ina ing ta te a nc I R He dg ing |
Te d Re lv ing Fa i l i ies t rm an vo c Ag t ree me n |
| C Z K 1 5 7, 0 0 0, 0 0 0 |
E U R 3 0, 0 0 0, 0 0 0 |
E U R 9 5, 0 0 0, 0 0 0 |
| Co lex ba k s ice i de mp n erv s p rov r |
Co lex ba k s ice i de mp n erv s p rov r |
Co d ina Ma da d Le d Ar tor te or n a ran g er , d Fa i l i Ag ty t an c en |
| 2 0 1 5 |
2 0 1 5 |
2 0 1 5 |
| i E n e r g e a, o. p. s. |
O l i T l i d y m p a e p c e a n á M l d B l l a o e s a v |
|
| Ac is i ion f ha t 1 0 0 % q u o s re in M O R A V I A I T, a.s |
Mu l i he Fa i l i ies Ag t tra t t nc c ree me n |
Te Lo Fa i l i ies t rm an c Ag t ree me n |
| U S D 5 0, 0 0 0, 0 0 0 |
C Z K 8 8, 0 0 0, 0 0 0 7 |
E U R 6 4, 4 0 0, 0 0 0 |
| Ma da d Le d Ar te n a ran g er |
So le Ar ran g er |
Ma da d Le d Ar d te n a ran g er an Fa i l i Ag ty t c en |
2015
2014
2015
CZK billion
Other assets under management
Client assets managed by KB Penzijní společnost
KP life insurance technical reserves
B i l t s n e s s r e s s u u |
4 |
|---|---|
F i i l l t n a n c a r e s s u |
1 0 |
f f L l i l i d i k t t t o a n p o r o o q u a y a n c o s o r s |
1 9 |
A d i p p e n x |
2 2 |
| P f i d L S t t t t r o a n o s s a e m e n |
1 Q 2 0 1 4 |
1 Q 2 0 1 4 |
1 Q 2 0 1 5 |
C h a n g e Y Y o |
C h a n g e Y Y o |
|---|---|---|---|---|---|
| ( C ) Z K i l l i d i d t m o n, n a e u u |
R d t e p o r e |
P f r o o r m a |
R d t e p o r e |
L i k f l i k e- o r- e |
|
| N i i t t t e n e r e s n c o m e |
5, 2 7 9 |
5, 0 7 9 |
5, 1 2 6 |
2. 9 % - |
0. 9 % |
| N f & i i t e e e s c o m m s s o n s |
1, 6 9 0 |
1, 7 7 0 |
1, 6 9 9 |
0. 5 % |
4. 0 % - |
| I f f i i l i t n c o m e r o m n a n c a o p e r a o n s |
1 5 7 |
1 5 7 |
6 6 0 |
1 6 % 5. |
1 6 % 5. |
| O h i t e r n c o m e |
2 6 |
2 4 |
2 2 |
1 4 % 5. - |
8. 3 % - |
| N b k i i t e a n n g n c o m e |
5 6 6 7, |
4 4 4 7, |
5 0 7, 7 |
0. 8 % - |
0. 8 % |
| P l e r s o n n e e x p e n s e s |
1, 6 5 5 - |
1, 6 5 5 - |
1, 6 7 7 - |
1. 3 % |
1. 3 % |
| G l d i i i t t e n e r a a m n s r a v e e x p e n s e s |
1, 0 2 8 - |
1, 0 2 8 - |
1, 0 1 9 - |
0. 9 % - |
0. 9 % - |
| D i i i i d d i l f f i d t t t e p r e c a o n, m p a r m e n a n s p o s a o x e a s s e s |
4 4 1 - |
4 4 1 - |
4 3 6 - |
1. 1 % - |
1. 1 % - |
| i O t t p e r a n g c o s s |
3, 1 2 4 - |
3, 1 2 4 - |
3, 1 3 2 - |
0. 3 % |
0. 3 % |
| i i G t r o s s o p e r a n g n c o m e |
4, 4 4 1 |
4, 3 2 0 |
4, 3 7 5 |
1. 5 % - |
1. 3 % |
| C f i k t o s o r s |
-5 1 8 |
-5 1 8 |
1 0 9 - |
-7 9. 0 % |
-7 9. 0 % |
| N i i t t e o p e r a n g n c o m e |
3, 9 2 3 |
3, 8 0 2 |
4, 2 6 7 |
8. 8 % |
1 2. 2 % |
| f P i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
4 0 |
4 0 |
4 6 |
1 5. 0 % |
1 5. 0 % |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
1 2 1 - |
0 | 0 | n. a. |
n. a. |
| P f i b f i t t r o e o r e n c o m e a x e s |
3, 8 4 3 |
3, 8 4 2 |
4, 3 1 3 |
1 2. 2 % |
1 2. 3 % |
| I t n c o m e a x e s |
6 6 6 - |
6 6 6 - |
3 8 -7 |
1 0. 8 % |
1 0. 8 % |
| N f i t t e p r o |
3, 1 6 7 |
3, 1 6 7 |
3, 5 5 7 |
1 2. 6 % |
1 2. 6 % |
| M i i f i / ( l ) t t n o r y p r o o s s |
9 5 |
9 5 |
1 1 9 |
2 3 % 5. |
2 3 % 5. |
| N f i i b b l i h l d t t t t t t t e p r o a r u a e o e q u y o e r s |
3, 0 8 1 |
3, 0 8 1 |
3, 4 5 6 |
1 2. 2 % |
1 2. 2 % |
Since 1 January 2015, the results of Transformed Fund (TF) managed by KB Penzijní společnost, a.s., have been deconsolidated from theconsolidating group of Komerční banka. Previous year's results have not been restated. See slides nr. 23 and 24 for overview of the development of KB's financial statements on the like-for-like as well as reported basis.
| S B l h t a a n c e e e |
3 1 M a r 2 0 1 4 |
3 1 D e c 2 0 1 4 |
3 1 M a r 5 2 0 1 |
C h a n g e Y Y o |
C h a n g e Y d t |
|---|---|---|---|---|---|
| ( C Z K i l l i d i d ) t m o n, u n a u e |
P f r o o r m a |
P f r o o r m a |
R d t e p o r e |
L i k f e- |
l i k o r- e |
| A t s s e s |
8 3 3, 4 3 4 |
9 1 1, 8 2 9 |
9 1 2, 1 8 8 |
9. 4 % |
0. 0 % |
| C h d b l i h l b k t t a s a n a a n c e s w c e n r a a n |
5 5, 1 8 7 |
1 5 2, 9 0 4 |
1 4 0, 0 3 5 |
1 5 3. 7 % |
8. 4 % - |
| A d f b k t m o n s e r o m a n s u u |
1 1 8, 8 9 9 |
5 9, 2 7 9 |
5 9, 8 4 9 |
4 9. 7 % - |
1. 0 % |
| ( ) L d d t t t o a n s a n a v a n c e s o c u s o m e r s n e |
4 6 6, 1 6 8 |
4 9 4, 7 0 6 |
4 9 5, 3 0 0 |
6. 2 % |
0. 1 % |
| S i i d d i d i i t t t e c u r e s a n r a n g e r v a v e s |
1 3, 4 8 0 5 |
1 4, 8 3 5 5 |
1 6 4, 4 3 5 |
1 % 7. |
6. 4 % |
| O h t t e r a s s e s |
3 9, 7 0 0 |
5 0, 3 5 7 |
5 2, 5 6 9 |
3 2. 4 % |
4. 4 % |
| i i i i i L b l d h h l d ' t t a e s a n s a r e o e r s e q u y |
8 3 3, 4 3 4 |
9 1 1, 8 2 9 |
9 1 2, 1 8 8 |
9. 4 % |
0. 0 % |
| A d b k t t m o u n s u e o a n s |
3 6, 9 3 8 |
6 1, 3 6 0 |
4 9, 7 0 5 |
3 4. 6 % |
1 9. 0 % - |
| A d t t t m o n s e o c s o m e r s u u u |
6 2 3, 8 0 9 |
6 6 1, 7 0 3 |
6 5 9, 4 6 7 |
5. 7 % |
0. 3 % - |
| S i i i d t e c u r e s s s u e |
2 2, 5 7 2 |
2 2, 5 8 4 |
2 2, 7 4 1 |
0. 7 % |
0. 7 % |
| O h l i b i l i i t t e r a e s |
4 9, 1 8 5 |
8, 1 6 5 7 |
6 2 9 9 7, |
3 6. 9 % |
1 % 5. 7 |
| S h h l d ' i t a r e o e r s e q u y |
1 0 0, 9 5 7 |
1 0 8, 0 0 6 |
1 1 2, 9 7 7 |
1 1. 9 % |
4. 6 % |
As of 1 January 2015, the Transformed Fund (TF) managed by KB Penzijní společnost, which gathers the funds of supplementary pension insurance with government contribution, was deconsolidated from the consolidating group of Komerční banka. The fund continues to be administrated by KB Penzijní společnost, a fully owned subsidiary of Komerční banka, whose own consolidation has not changed .
The deconsolidation of TF follows approval of a pertinent change in the Statutes of TF by CNB with effective date 1 January 2015. That changelimits the discretion of KB Penzijní společnost for investments in variable income instruments (such as equity, real estate, etc.) Therefore, theprobability of triggering the generic legal guarantee of KB with regard to potential negative annual yield of TF has been reduced. The threeelements of control which must be met according to IFRS 10 in order to consolidate an entity in the parent's financial statements were notproven from that date.
Total shareholders' equityas of 31 December 2014
Total shareholders' equityas of 31 March 2015
| / / 3 1 1 2 2 0 1 4 |
/ / 5 1 1 2 0 1 |
I n c r e a s e |
D e c r e a s e |
/ / 5 3 1 3 2 0 1 |
|
|---|---|---|---|---|---|
| S h i l t a r e c a p a |
1 9, 0 0 5 |
1 9, 0 0 5 |
1 9, 0 0 5 |
||
| C i l d f d t a p a a n r e s e r e n s v u |
1, 3 8 9 5 |
6 4 3 4 7 , |
2 9 |
6 4, 4 0 3 |
|
| R i d i f d d d i i d d t e a n e e a r n n g s, r e s e r v e u n s a n v e n s - |
5 2, 1 1 5 |
6 5, 1 0 0 |
2 9 |
6 5, 1 2 9 |
|
| T h r e a s u r y s a r e s - |
7 2 6 - |
7 2 6 - |
7 2 6 - |
||
| C f i b b l i t t t t t t u r r e n y e a r a r u a e n e p r o |
1 2 9 8 5 , |
0 | 3, 4 5 6 |
3, 4 5 6 |
|
| 1 C h f l h d a s o e g e w |
1 9 8 0 5, |
1 9 8 0 5, |
1, 3 5 7 |
1 3 3 7, 7 |
|
| 1 S A F i i ' f i l h t s e c r e s a r a e c a n g e s u v u |
6, 6 6 0 |
6, 6 6 0 |
1, 4 8 9 - |
1 0 5, 7 |
|
| O h t e r s |
3 4 4 |
3 4 4 |
1 2 |
3 5 6 |
|
| M i i i t t n o r y e q u y |
3, 1 3 1 |
3, 1 3 1 |
1 1 9 |
3, 2 5 0 |
|
| T l S h h l d ' i t t o a a r e o e r s e q u y |
1 0 9, 4 9 4 |
1 0 9, 4 9 4 |
4, 9 7 2 |
1, 4 8 9 - |
1 1 2, 9 7 7 |
| 2 O E i f d j d R A E l l i t t t q o r a s e c a c a o n u y u u |
8 3, 2 3 7 |
8 3, 2 3 7 |
3, 4 9 7 |
0 | 8 2 1 9 7, |
1) Influenced by deconsolidation revaluation differences pertaining to the Transformed fund (CZK 1,427 mil. in AFS revaluation reserve and CZK 61 mil. in cash flow hedge as of 31 December 2014)
2) Group shareholders' equity excluding minority equity, cash flow hedging and revaluation of AFS securities
As of 31 March 2015, CZK -819 million was transferred from Other comprehensive income (Cash flow hedging) to Net profit (net of tax)
| i i i K d d t t e r a o s a n n c a o r s y ( d ) t t y e a r- o- a e |
3 1 M a r 2 0 1 4 |
3 1 M a r 2 0 1 5 |
C h a n g e Y Y o |
|---|---|---|---|
| C i l d t a p a a e q a c u y |
1 6. 2 % |
1 1 6. 7 % |
|
| T i 1 i t e r r a o |
1 6. 2 % |
1 1 6. % 7 |
|
| ( C ) T l i k i h d Z K b i l l i t t t o a r s w e g e a s s e s o n |
3 7 5. 5 |
3 9 2. 9 |
4. 6 % |
| R i k i h d f d i i k ( C Z K b i l l i ) t t t s e g e a s s e s o r c r e r s o n w |
3 1 4. 6 |
3 2 5. 4 |
3. 4 % |
| 2 / N i i ( N I I A i b i ), l i d t t t t t t e n e r e s m a r g n n e r e s e a r n g a s s e s a n n a s e v. u |
2. 6 % |
2. % 5 |
|
| 2 ( ) / L d i i t t t o a n s n e e p o s s r a o |
7 4. 7 % |
7 5. 1 % |
|
| 2 C / i i t t o s n c o m e r a o |
4 2. 0 % |
4 1. 7 % |
|
| 2 ( O ), R i R A E l i d t t e u r n o n a v e r a g e e q u y a n n u a s e |
1 2. 9 % |
1 2. 9 % |
|
| 2, 3 ( O ), A d j d i d j d R A E l i d t t t t u s e r e u r n o n a v e r a g e e q u y a u s e a n n u a s e |
* 1 5. 2 % |
1 6. 2 % |
|
| 2 R ( R O A A ), l i d t t e r n o n a e r a g e a s s e s a n n a s e u v u |
1. 5 % |
1. 5 % |
|
| E i h ( C Z K ), l i d a r n n g s p e r s a r e a n n u a s e |
3 2 6 |
3 6 6 |
1 2. 2 % |
| f A b l d i h i d t v e r a g e n u m e r o e m p o y e e s u r n g e p e r o |
8, 3 5 7 |
8, 4 3 4 |
1. 2 % - |
1) As part of gradual phase-in of Basel III rules, the regulatory capital from 1 January 2015 newly includes a part of the AFS revaluation reserve related to disposable securities in AFS portfolio. As a result, Total capital and Core Tier 1 adequacy is higher by 53 bps as of 31 March 2015
2) Adjusted for the deconsolidation of Transformed Fund
3) Adjusted ROAE is computed as net profit attributable to equity holders divided by (average Group shareholders' equity w/o minority equity, cash flow hedging and revaluation of AFS securities)
B i l t s n e s s r e s s u u |
4 |
|---|---|
F i i l l t n a n c a r e s s u |
1 0 |
f i i f i L l l d k t t t o a n p o r o o q a a n c o s o r s u y |
1 9 |
A d i p p e n x |
2 2 |
-18,520
64.2%
-18,915
LUSR coverage ratio
Provisions on Watch & Standard
-19,056
-19,327
65.5% 66.7% 67.9% 66.7% 64.5%
-18,834 -18,562
Provisions for LUSR loans
Total Cost of Risk(Year-to-date, in basis points)
A d i p p e n x |
2 2 |
|---|---|
f f L l i l i d i k t t t o a n p o r o o q u a y a n c o s o r s |
1 9 |
F i i l l t n a n c a r e s s u |
1 0 |
B i l t s n e s s r e s s u u |
4 |
| S P f i d L t t t t r o a n o s s a e m e n |
1 Q 2 0 1 4 |
1 Q 2 0 1 4 |
4 Q 2 0 1 4 |
4 Q 2 0 1 4 |
1 Q 2 0 1 5 |
C h a n g e |
C h a n g e Y Y o |
C h a n g e |
C h a n g e Q Q o |
|---|---|---|---|---|---|---|---|---|---|
| ( C ) Z K i l l io d i d te m n, u na u |
R d t e p o r e |
f P r o o r m a |
R d t e p o r e |
f P r o o r m a |
R d t e p o r e |
Y Y o R d t e p o r e |
L i k f e- o r l i k e |
Q Q o R d t e p o r e |
L i k f e- o r l i k e |
| N i i t t t e n e r e s n c o m e |
2 9 5, 7 |
0 9 5, 7 |
4 1 4 5, |
2 0 0 5, |
1 2 6 5, |
-2 9 % |
0. 9 % |
3 % -5 |
-1 4 % |
| N f & i i t e e e s c o m m s s o n s |
1, 6 9 0 |
1, 0 7 7 |
1, 0 3 7 |
1, 9 1 7 |
1, 6 9 9 |
0. % 5 |
-4 0 % |
-0 2 % |
1 % -5 |
| I f f i i l i t n c o m e r o m n a n c a o p e r a o n s |
1 5 7 |
1 5 7 |
6 6 3 |
6 5 7 |
6 6 0 |
1 6 % 5. |
1 6 % 5. |
-0 % 5 |
0. % 5 |
| O h i t e r n c o m e |
2 6 |
2 4 |
3 0 |
2 8 |
2 2 |
-1 4 % 5. |
-8 3 % |
-2 6. % 7 |
-2 1. 4 % |
| i i N b k t e a n n g n c o m e |
7, 5 6 6 |
7, 4 4 4 |
7, 8 1 0 |
7, 6 7 6 |
7, 5 0 7 |
-0 8 % |
0. 8 % |
-3 9 % |
-2 2 % |
| P l e r s o n n e e x p e n s e s |
-1 6 5 5 , |
-1 6 5 5 , |
-1 6 8 7 , |
-1 6 8 7 , |
-1 6 7 7 , |
1. 3 % |
1. 3 % |
-0 6 % |
-0 6 % |
| G l d i i i t t e n e r a a m n s r a v e e x p e n s e s |
-1 0 2 8 , |
-1 0 2 8 , |
-1 3 1 0 , |
-1 3 1 0 , |
-1 0 1 9 , |
-0 9 % |
-0 9 % |
-2 2. 2 % |
-2 2. 2 % |
| D i i i i d d i l f f i d t t e p r e c a o n, m p a r m e n a n s p o s a o x e |
|||||||||
| t a s s e s |
-4 4 1 |
-4 4 1 |
-4 5 7 |
-4 5 7 |
-4 3 6 |
-1 1 % |
-1 1 % |
-4 6 % |
-4 6 % |
| O i t t p e r a n g c o s s |
-3 1 2 4 , |
-3 1 2 4 , |
-3 4 5 4 , |
-3 4 5 4 , |
-3 1 3 2 , |
0. 3 % |
0. 3 % |
-9 3 % |
-9 3 % |
| G i i t r o s s o p e r a n g n c o m e |
4, 4 4 1 |
4, 3 2 0 |
4, 3 5 6 |
4, 2 2 2 |
4, 3 7 5 |
-1 5 % |
1. 3 % |
0. 4 % |
3. 6 % |
| C f i k t o s o r s |
-5 1 8 |
-5 1 8 |
-2 1 1 |
-2 1 1 |
-1 0 9 |
-7 9. 0 % |
-7 9. 0 % |
-4 8. 3 % |
-4 8. 3 % |
| N i i t t e o p e r a n g n c o m e |
3, 9 2 3 |
3, 8 0 2 |
4, 1 4 5 |
4, 0 1 1 |
4, 2 6 7 |
8. 8 % |
1 2. 2 % |
2. 9 % |
6. 4 % |
| P f i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
4 0 |
4 0 |
4 9 |
4 8 |
4 6 |
1 5. 0 % |
1 5. 0 % |
-6 1 % |
-4 2 % |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
-1 2 1 |
0 | -1 4 6 |
0 | 0 | n. a. |
n. a. |
n. a. |
n. a. |
| P f i b f i t t r o e o r e n c o m e a e s x |
3, 8 4 3 |
3, 8 4 2 |
4, 0 4 8 |
4, 0 5 9 |
4, 3 1 3 |
1 2. 2 % |
1 2. 3 % |
6. 5 % |
6. 3 % |
| I t n c o m e a x e s |
-6 6 6 |
-6 6 6 |
-6 3 6 |
-6 4 7 |
-7 3 8 |
1 0. 8 % |
1 0. 8 % |
1 6. 0 % |
1 4. 1 % |
| N f i t t e p r o |
3, 1 6 7 |
3, 1 6 7 |
3, 4 1 2 |
3, 4 1 2 |
3, 5 5 7 |
1 2. 6 % |
1 2. 6 % |
4. 8 % |
4. 8 % |
| f / ( ) M i i i l t t n o r y p r o o s s |
9 5 |
9 5 |
8 1 |
8 1 |
1 1 9 |
2 5. 3 % |
2 5. 3 % |
4 6. 9 % |
4 6. 9 % |
| N f i i b b l i h l d t t t t t t t e p r o a r a e o e q o e r s u u y |
3, 0 8 1 |
3, 0 8 1 |
3, 3 3 1 |
3, 3 3 1 |
3, 4 5 6 |
1 2. 2 % |
1 2. 2 % |
3. 8 % |
3. 8 % |
Consolidated income statement and balance sheet per quarters of 2014 in the format as reported and adjusted for the effects of deconsolidation of the Transformed Fund are available at www.kb.cz/en/about-the-bank/investor-relations
| S B l h t a a n c e e e |
3 1 M a r 2 0 1 4 |
3 1 M a r 2 0 1 4 |
3 1 D e c 2 0 1 4 |
3 1 D e c 2 0 1 4 |
3 1 M a r 2 0 1 5 |
C h a n g e Y Y o |
C h a n g e Y d t |
C h a n g e Y Y o |
C h a n g e Y d t |
|---|---|---|---|---|---|---|---|---|---|
| ( C ) Z K i l l i d i d t m o n, u n a u e |
R d t e p o r e |
P f r o o r m a |
R d t e p o r e |
P f r o o r m a |
R d t e p o r e |
L i k f e- |
l i k o r- e |
||
| A t s s e s |
5 8 6 9, 6 6 |
8 3 3, 4 3 4 |
5 9 3, 2 6 1 |
9 1 1, 8 2 9 |
9 1 2, 1 8 8 |
4. 9 % |
4. 3 % - |
9. 4 % |
0. 0 % |
| C h d b l i h l b k t t a s a n a a n c e s c e n r a a n w |
5 5, 1 8 7 |
5 5, 1 8 7 |
1 5 2, 9 0 3 |
1 5 2, 9 0 4 |
1 4 0, 0 3 5 |
1 5 3. 7 % |
-8 4 % |
1 5 3. 7 % |
-8 4 % |
| A d f b k t m o u n s u e r o m a n s |
1 1 8, 9 3 6 |
1 1 8, 8 9 9 |
9, 6 9 9 5 |
9, 2 9 5 7 |
9, 8 4 9 5 |
-4 9. % 7 |
0. 3 % |
-4 9. % 7 |
1. 0 % |
| L d d ( ) t t t o a n s a n a v a n c e s o c u s o m e r s n e |
4 6 6, 1 6 8 |
4 6 6, 1 6 8 |
4 9 4, 7 0 6 |
4 9 4, 7 0 6 |
4 9 5, 3 0 0 |
6. 2 % |
0. 1 % |
6. 2 % |
0. 1 % |
| S i i d d i d i i t t t e c u r e s a n r a n g e r v a v e s |
1 8 9, 6 3 8 |
1 5 3, 4 8 0 |
1 9 5, 9 2 7 |
1 5 4, 5 8 3 |
1 6 4, 4 3 5 |
-1 3. 3 % |
-1 6. 1 % |
7. 1 % |
6. 4 % |
| O h t t e r a s s e s |
3 9, 6 3 7 |
3 9, 7 0 0 |
5 0, 0 2 6 |
5 0, 3 5 7 |
5 2, 5 6 9 |
3 2. 6 % |
5. 1 % |
3 2. 4 % |
4. 4 % |
| L i b i l i i d h h l d ' i t t a e s a n s a r e o e r s e q u y |
5 8 6 9, 6 6 |
8 3 3, 4 3 4 |
5 9 3, 2 6 1 |
9 1 1, 8 2 9 |
9 1 2, 1 8 8 |
4. 9 % |
4. 3 % - |
9. 4 % |
0. 0 % |
| A d b k t t m o u n s u e o a n s |
3 6, 9 3 8 |
3 6, 9 3 8 |
6 1, 3 6 1 |
6 1, 3 6 0 |
4 9, 0 7 5 |
3 4. 6 % |
-1 9. 0 % |
3 4. 6 % |
-1 9. 0 % |
| A d t t t m o u n s u e o c u s o m e r s |
6 8, 8 9 6 5 |
6 2 3, 8 0 9 |
0 1, 8 6 7 7 |
6 6 1, 0 3 7 |
6 9, 4 6 5 7 |
0. 1 % |
-6 0 % |
% 5. 7 |
-0 3 % |
| S i i i d t e c u r e s s s u e |
2 2, 5 7 2 |
2 2, 5 7 2 |
2 2, 5 8 4 |
2 2, 5 8 4 |
2 2, 7 4 1 |
0. 7 % |
0. 7 % |
0. 7 % |
0. 7 % |
| O h l i b i l i i t t e r a e s |
4 9, 1 6 4 |
4 9, 1 5 8 |
5 7, 9 5 6 |
5 8, 1 7 6 |
6 7, 2 9 9 |
3 6. 9 % |
1 6. 1 % |
3 6. 9 % |
1 5. 7 % |
| S h h l d ' i t a r e o e r s e q u y |
1 0 1, 9 9 6 |
1 0 0, 9 5 7 |
1 0 9, 4 9 4 |
1 0 8, 0 0 6 |
1 1 2, 9 7 7 |
1 0. 8 % |
3. 2 % |
1 1. 9 % |
4. 6 % |
| P i e n s o n i n s u r a n c e |
K B P i j í e n z n l č t s p o e n o s ( ) 1 0 0 % |
( ) M f T f d F d i f d i h 3, 0 0 0 l i d f t t 5 5 t a n a g e m e n c o m p a n o r r a n s o r m e n p e n s o n n c e n s a n o r y u u w i f d i d d d i l l f h C h i 2 3 t t n e w p e n s o n u n s n n a n r p a r s o e z e c p e n s o n s y s e m |
|---|---|---|
| B i l d i n g u i t s o c e y |
á M d i d o r p r a m a y í b ř i l t t s a e n s p o e n a v ( 1 0 0 % ) |
# 2 l b i l d i i b k d i l l i h 5 4 8, 0 0 0 l i d 1, 0 4 6 t t t t a r g e s n g s a n g s a n a c c o r n g o o a n o m e c e n s a n u v v u w d i i b i k t t t t t s r o n g a g e n s r o n n e o r u w |
| C o n s u m e r d i t c r e |
E S S O X ( ) 5 0. 9 3 % |
C d i d f i b k l i d # 4 t o n s u m e r c r e a n c a r n a n c e c o m p a n y. n o n- a n c o n s u m e r o a n p r o v e r i h C h R b l i t n e z e c e p u c |
| I n s u r a n c e |
í K č o m e r n š j i ť ( 4 9 % ) p o o v n a |
U i l i f d l i f i n v e r s a n s u r a n c e c o m p a n y o c u s e o n e n s u r a n c e |
| C t o r p o r a e i s e r v c e s |
K B, b h i r a n c n S l k i o v a a |
K B 's b h i S l k i f i l l i I l l l t t t t r a n c n o v a a o c u s e s o n s e r v n g a r g e c o r p o r a e c e n s. o p e r a e s a s a o c a y l l- b l i h d f d b k. t t w e e s a s e o c u s e c o r p o r a e a n |
| F i K B t a c o r n g ( 1 0 0 % ) |
h C h f i k f f i d i f i d f i # 2 t t t, t t o n e z e c a c o r n g m a r e o e r n g o m e s c, o r e g n a n r e v e r s e a c o r n g |
|
| S G C E F h e c z R b l i ( 0. 1 % ) 5 e p u c |
f f C L d i i d b k d i i i h h R b l i d l i t- t t e a n g p r o e r o a s s e a c e n a n c n g n e e c e p c a n a s o a c e v z u v S i l k i n o v a a |
| Q 1 2 0 1 4 |
Q 5 1 2 0 1 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| S S M P |
f ( C ) V l l Z K i l l i o m e o n e o a n s m o n u w |
3 6 5 |
8 6 6 |
6 1 % |
| f ( C ) V l l l Z K i l l i t t o m e o o a o a n s g r o s s m o n u , |
4 2 1 0 5 , |
3 1 8 7 5 , |
1 1 % - |
|
| f ( C ) V l d i Z K i l l i t o m e o e p o s s m o n u |
2 3 1 7 5 , |
2 1 1 7 5 , |
1 % - |
|
| N b f l i t m e r o c e n s u |
6 6 3 8 5 7 , |
4 8 0 4 9 5 , |
% 5 - |
|
| A b f F T E v e r a g e n u m e r o s |
3 4 3 |
3 3 2 |
3 % - |
|
| N b f i f l t u m e r o p o n s o s a e |
2 0 5 |
2 1 5 |
5 % |
|
| K B P S |
f N b t t m e r o n e c o n r a c s u w |
6 2 8 7 , |
4 1 7 7 , |
1 8 % |
| N b f l i t m e r o c e n s u |
6 0 4 2 3 5 , |
3 4 4 5 5 5 , |
1 % - |
|
| A d ( C Z K i l l i ) t t s s e s u n e r m a n a g e m e n m o n |
3 7 5 2 6 , |
4 2 0 7 1 , |
1 2 % |
|
| f h i h i T f d f d o w c n r a n s o r m e u n |
3 7 1 4 5 , |
4 0 8 9 3 , |
1 0 % |
|
| A b f F T E v e r a g e n u m e r o s |
4 9 |
4 6 |
7 % - |
|
| E S S O X |
( C ) V l f Z K i l l i t t o m e o n e c o n r a c s m o n u w |
1, 0 0 8 |
9 8 3 |
3 % - |
| V l f l l ( C Z K i l l i ) t t o u m e o o a o a n s g r o s s m o n , |
9 6 8 2 , |
9 3 2 4 , |
4 % - |
|
| N b f i l i t t u m e r o a c v e c e n s |
2 8 5 8 9 5 , |
2 6 7 3 9 0 , |
6 % - |
|
| A b f F T E v e r a g e n u m e r o s |
3 5 1 |
3 4 2 |
3 % - |
| Q 1 2 0 1 4 |
Q 1 2 0 1 5 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| F i t a c o r n g |
( C ) F i Z K i l l i t t a c o r n g u r n o v e r m o n |
6 0 7 7 , |
8 2 9 6 , |
8 % |
| K B |
( C ) V l f l f i i Z K i l l i t t o u m e o o a n a n c n g g r o s s m o n , |
4 8 7 5 , |
8 8 5 5 , |
1 % 5 |
| A b f F T E v e r a g e n u m e r o s |
4 2 |
3 9 |
% 7 - |
|
| K P |
( C ) V l f h i l Z K i l l i t o u m e o e c n c a r e s e r v e s m o n |
3 8 0 4 0 , |
4 3 9 6 5 , |
1 6 % |
| ( C ) P i i Z K i l l i t t r e m m r e n m o n u w |
3 8 3 5 , |
2 3 6 5 , |
3 4 % - |
|
| f h i h i l i f i o w c n e n s u r a n c e |
3 6 8 0 , |
2 3 5 5 , |
3 6 % - |
|
| f h i h i l i f i o w c n n o n- e n s u r a n c e |
1 7 3 |
1 8 2 |
5 % |
|
| f A b F T E e r a g e n m e r o s v u |
1 4 5 |
1 6 4 |
6 % |
|
| S G E F |
V l f f i i ( C Z K i l l i ) o u m e o n e w n a n c n g m o n |
1, 5 9 7 |
2 0 0 2 , |
2 5 % |
| ( C ) V l f l f i i Z K i l l i t t o m e o o a n a n c n g g r o s s m o n u , |
2 1, 2 0 7 |
2 2 8 3 3 , |
8 % |
|
| f A b F T E e r a g e n m e r o s v u |
1 1 5 |
1 2 2 |
6 % |
As of 31 March 2015
CZK billion
10.4CZK billionAs of 31 March 20154.76.4Slovakia, 4.5EIB, 1.2Poland, 0.8Slovakia, 4.3Poland, 0.1EIB, 0.1Poland, 5.3Slovakia, 5.0Trading book Available-for-sale Held-to-maturity 1)1) 2)
Measurement at [1] fair value; [2] amortized cost
| M i I d i t a c r o e c o n o m c n c a o r s |
2 0 1 1 |
2 0 1 2 |
2 0 1 3 |
2 0 1 4 |
2 0 1 5 * |
2 0 1 6 * |
|---|---|---|---|---|---|---|
| R l G D P ( ) % e a a e r a g e v , |
2 0 |
0 7 - |
0 7 - |
2 0 |
2 9 |
2 7 |
| f ( ) I l i % t n a o n a v e r a g e , |
1 9 |
3 3 |
1 4 |
0 4 |
0 4 |
2 0 |
| ( ) H h l d i % t o s e o c o n s m p o n a e r a g e u u v , |
0 3 |
1 8 - |
0 4 |
1 7 |
2 8 |
1 7 |
| S U l ( M L A h. ) % t t n e m p o m e n a m e y v. , , |
6 6 |
6 8 |
7 8 |
7 6 |
6 5 |
5 9 |
| M ( ) 2 % a e r a g e v , |
3 4 |
6 0 |
4 6 |
4 3 |
5 4 |
5 3 |
| M P R I B O R ( ) 3 % a v e r a g e , |
1 2 |
1 0 |
0 5 |
0 4 |
0 3 |
0 3 |
| P i l f h k ** t t t t o e n a o e m a r e |
2 0 1 1 |
2 0 1 2 |
2 0 1 3 |
2 0 1 4 |
2 0 1 5 * |
2 0 1 6 * |
| / G ( ) L D P d o a n s y e a r- e n |
3 5 7 |
8 3 5 |
6 1 5 |
6 1 8 |
6 2 8 |
6 3 6 |
| R l l / G D P ( d ) t t e a e s a e o a n s e a r- e n y |
1 9 2 |
2 0 0 |
2 0 9 |
2 1 1 |
2 1 6 |
2 1 9 |
| D i / G D P ( d ) t e p o s s y e a r- e n |
2 7 5 |
3 7 7 |
8 1 7 |
8 0 5 |
8 1 1 |
8 0 8 |
| / G ( ) H h l d l D P d o u s e o o a n s y e a r- e n |
2 1 5 |
2 8 5 |
2 6 7 |
2 6 8 |
2 2 7 |
2 6 7 |
* KB estimate
** Banking sector, year end
(for the period 1 January 2005 – 27 April 2015)
(for the period 1 October 2001 – 27 April 2015)
The number of shareholders comprised 42,461 corporate entities and private individuals.
Of the Bank's total share capital of CZK 19,004,926,000 divided into 38,009,852 shares with a nominal value of CZK 500 each, Société Générale S.A. holds 60.35%.
The Bank of New York Mellon ADR Department is, with the permission of the Czech National Bank, the holder of those shares for which Global Depository Receipts (GDRs) were issued and which are in the possession of a significant number of foreign investors.
KB held 238,672 own shares in treasury, representing 0.63% stake on registered capital.
Jakub Černý, Georgina Olegrová, Robert JanečekTel.: +420 955 532 156, 955 532 734, 955 532 155E-mail: [email protected] - Internet: www.kb.cz
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.