Annual Report • Dec 31, 2013
Annual Report
Open in ViewerOpens in native device viewer
Annual Report & Accounts 2013
LMS Capital plc Annual Report & Accounts 2013
LMS Capital is an investment company which, following a general meeting on 30 November 2011, is undertaking a realisation strategy with the aim of achieving a balance between an efficient return of cash to shareholders and optimising the value of the Company's investments. Its investment portfolio consists of small to medium sized companies across a range of sectors.
| Highlights for the year | 02 | Consolidated income statement | 42 |
|---|---|---|---|
| Chairman's statement | 03 | Consolidated statement of | |
| Strategic report | 04 | comprehensive income | 43 |
| Board of Directors | 11 | Consolidated statement of | |
| Corporate governance report | 12 | financial position | 44 |
| Audit Committee report | 20 | Company statement of financial position |
45 |
| Remuneration Committee report | 24 | Statements of changes in equity | 46 |
| Directors' report | 34 | Consolidated cash flow statement | 48 |
| Statement of Directors' | Company cash flow statement | 49 | |
| responsibilities | 38 | Notes to the financial information | 50 |
| Independent auditor's report | 39 | Shareholders' information | 77 |
| Name | Geography | Type | Sector | Date of initial investment |
Book value £'000 |
|---|---|---|---|---|---|
| Updata Infrastructure UK | UK | Unquoted | Technology | 2009 | 21,500 |
| Weatherford International | US | Quoted | Energy | 1984 | 19,147 |
| Brockton Capital | UK | Fund | Property | 2006 | 15,168 |
| HealthTech Holdings | US | Unquoted | Technology | 2007 | 12,602 |
| Nationwide Energy Partners | US | Unquoted | Energy | 2010 | 9,835 |
| Yes To, Inc* | US | Unquoted | Consumer | 2008 | 9,398 |
| BV Investment Partners | US | Funds | Buyouts | 1996 | 6,036 |
| Entuity | UK | Unquoted | Technology | 2000 | 5,500 |
| Penguin Computing* | US | Unquoted | Technology | 2004 | 5,354 |
| ICU Eyewear* | US | Unquoted | Consumer | 2010 | 4,703 |
*San Francisco Equity Partners manages these investments.
The above represent 69% of the investment portfolio.
In 2013 your Board has continued to progress the realisation strategy approved by shareholders at the general meeting on 30 November 2011.
Following a change in the accounting rules for investment entities, which was adopted by the European Union in November 2013, the Group's financial statements no longer consolidate investments which are majority owned; these are included at fair value. Your Board welcomes this change (the impact of which is set out in Note 2 to the financial statements) and believes the new basis provides greater clarity on the results and financial position of its operations.
This year, realisations from the portfolio were £44.4 million including £3.3 million of realised gains. In July 2013, £35.0 million was returned to shareholders by way of a tender offer.
At 1 January 2012, the commencement of the realisation strategy, the Net Asset Value of the Company was £245.0 million. Since that date, a total of £75.0 million has been returned to shareholders by way of tender offers; the Net Asset Value of the Company at 31 December 2013 was £165.3 million.
The capital returned equates to around 31% of the Net Asset Value at the end of 2011 and approximately 50% of the Company's market capitalisation at the time of the November 2011 general meeting.
At the year end the Company had cash of £17.8 million; the Board will consider a further return of capital in the light of realisations in the coming year. The Board is not recommending payment of a dividend for the year ended 31 December 2013 (2012: £nil).
Investments in the portfolio generally performed well with net gains for the year of £16.5 million. Favourable movements in prices of our quoted investments of £7.6 million were the largest factor in this; our unquoted and fund interests contributed £4.0 million and £4.9 million respectively. Net Asset Value per share at the end of 2013 was 88p, an increase of 3.5% from 85p a year ago.
The Company's ability to exert control or influence over the realisation process for individual assets depends on its rights as an investor in each case. For some direct investments it has control rights; for funds and other minority investments, the Company may have a degree of influence, but no control. In all cases the Company monitors the performance of its investments both through the receipt of regular information and through its relationships with the fund manager, and in the case of direct investments with the investee management, and by actively exercising its investor rights.
Where underlying financial performance is satisfactory, individual asset disposals are currently favoured over discounted transactions in the secondary markets. However, all options are kept under review.
As the asset base of the business reduces, continued steps are being taken to reduce overheads and further changes in our management structure were implemented in the first half of 2013.
Given the reducing size of the Company, Mark Sebba and Richard Christou decided not to stand for reelection at the 2013 Annual General Meeting. I took over as Chairman at the conclusion of that meeting.
As a result of these and earlier changes, overhead costs have been reduced by approximately 50% compared to two years ago.
The change in strategy has placed special demands on a smaller management team and your Board would like to extend its appreciation to all the Company's employees for their contribution in 2013. I would also like to record the Company's appreciation to Richard Christou and Mark Sebba for their contribution to the Board.
Your Board believes that the investment portfolio will continue to release cash to shareholders in the medium term. The economic background has improved in recent months and on the basis that this trend continues, and market conditions remain favourable for asset divestments, your Board expects to progress the orderly wind-down of the business in the coming year and will focus on optimising value and cash flow for the benefit of shareholders.
Chairman 4 March 2014
LMS Capital plc is an international investment company whose shares are traded on the London Stock Exchange. At the general meeting on 30 November 2011 shareholders approved proposals to modify the Company's objectives and its investment policy. The revised investment policy is to conduct an orderly realisation of the assets of the Company, to be effected in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments.
This report is in three parts:
The focus of the Company's Directors is to optimise realisations from the investment portfolio and return the proceeds to shareholders on a timely basis. The investment portfolio comprises publicly quoted and private company investments in the UK and the US held directly and through funds. To date returns to shareholders have taken the form of tender offers and the Directors expect the use of tender offers to continue as the realisation strategy progresses.
No investments will be made in new opportunities. Follow-on investments will be made in existing assets to honour commitments made at the time of the initial investment and/or to which the Company is legally obligated, or where the investment is made to protect or enhance the value of an existing asset or to facilitate its orderly realisation.
The Company's investment portfolio is managed by appropriately qualified and experienced investment professionals. Since the change in strategy at the end of 2011, the Company has sought to reduce its overall costs and this process has included headcount reductions. As the asset base decreases the Board will continue to seek to reduce the Company's operating costs.
Overall management of the business is the responsibility of the two Executive Directors. Mr Friedlos has responsibility for overseeing the orderly realisation of the assets of the Company and financial matters are the responsibility of Mr Sweet; both act within delegated authority limits and in accordance with clearly defined systems of control.
The Board regularly reviews reports prepared by the Executive Directors on the realisation prospects for each portfolio holding in the context of the Company's overall objectives, including the factors affecting the likely amount and timing of the realisations. These factors include:
The Directors' current expectation is that the realisation of the portfolio is likely to be substantially completed over the next three years, in line with previously disclosed estimates. Shareholders should note that whilst these are the best estimates of the Board as at the date of this report, they are subject to a number of uncertainties including general market conditions, the future performance of investee companies, the behaviour of other shareholders in investee companies (in particular where the Company is a minority investor) and the level of activity in the mergers and acquisitions market across the geographies of the Company's assets. The Board will keep shareholders informed on progress through the Company's half-yearly and annual reports, and significant individual realisations will be announced as appropriate.
The following are the key performance indicators for 2013:
| 2013 | 2012 | ||
|---|---|---|---|
| Cash realisations from the investment portfolio – gross | £'million | 44.4 | 43.2 |
| Cash realisations from the investment portfolio – net | £'million | 38.1 | 35.9 |
| Cash returned to shareholders – year | £'million | 35.0 | 40.0 |
| Cash returned to shareholders – cumulative | £'million | 75.0 | 40.0 |
| Net Asset Value | £'million | 165.3 | 192.1 |
| Net Asset Value per share | pence | 88 | 85 |
| Cumulative amounts returned to shareholders compared to opening market capitalisation |
% | 48% | 26% |
| Cumulative amounts returned to shareholders compared to opening Net Asset Value |
% | 31% | 16% |
Cash realisations from the portfolio in the year came from a number of sources:
| 2013 | 2012 | |
|---|---|---|
| £'000 | £'000 | |
| Sales of investments | 21,142 | 10,167 |
| Capital restructurings and loan repayments | 7,677 | 732 |
| Distributions from funds | 15,531 | 32,247 |
| Total – gross | 44,350 | 43,146 |
| Fund calls | (3,274) | (5,259) |
| Other follow-on investments | (2,970) | (2,005) |
| Total – net | 38,106 | 35,882 |
The follow-on investments during 2013 were:
In July 2013 the Directors made the second return of cash to shareholders under the realisation strategy by way of a tender offer.
Net Asset Value per share increased over the year by 3p – the profit for the year was £9.0 million (2012: loss of £12.2 million). The principal factor in the results is the return on the investment portfolio which was as follows:
| Year ended 31 December | |||
|---|---|---|---|
| 2013 | 2012 | ||
| Gains/(losses) | £'000 | £'000 | |
| Quoted securities | 7,588 | (6,317) | |
| Direct investments | 4,054 | 3,517 | |
| Funds | 4,886 | (1,295) | |
| 16,528 | (4,095) | ||
| Realised gains/(losses), net | 3,270 | (1,034) | |
| Unrealised gains/(losses), net | 13,258 | (3,061) | |
| Portfolio return above | 16,528 | (4,095) | |
| Less: charges for incentive plans | (4,030) | (3,126) | |
| Total gains/(losses), net | 12,498 | (7,221) |
Charges for incentive plans include £2.5 million (2012: £nil) in respect of the Executive Directors' incentive plan and £1.5 million (2012: £3.1 million) for carried interest. Details of these incentive arrangements are set out in the Remuneration Committee report on pages 24 to 33.
Approximately 59% of the portfolio at 31 December 2013 is denominated in US dollars (31 December 2012: 56%) and the above table includes the impact of currency movements. In the year ended 31 December 2013, the weakening of the US dollar against pound sterling (year on year) resulted in an unrealised foreign currency loss of £2.2 million (2012: unrealised loss of £5.6 million). As is common practice in private equity investment, it is the Board's current policy not to hedge the Company's underlying non-sterling investments.
The gain on the quoted portfolio reflects the net impact of the changes in the capital markets during the year. Of the total gain of £7.6 million (2012: loss of £6.3 million), £0.2 million (2012: £nil) was realised on sales; of the unrealised element of £7.4 million (2012: loss of £6.3 million), £5.0 million (2012: loss of £5.3 million) is attributable to our holding in Weatherford International.
At the end of 2013 our quoted holdings were valued at £24.0 million (2012: £17.1 million), of which our interest in Weatherford International, at £19.1 million, continues to be the principal element. The Weatherford International share price performed well in 2013 – our carrying value at the end of December 2013 was 36% higher than at 31 December 2012.
The net gain on our direct investments includes £0.8 million realised on sales (principally in respect of Apogee less other small net items) and unrealised net valuation increases on our remaining holdings of £3.2 million as follows:
| Unrealised gain/(loss) |
Book value | |||
|---|---|---|---|---|
| Name | 2013 £'000 |
2013 £'000 |
2012 £'000 |
|
| Updata (UK technology) |
7,000 | Continued to expand its operations during the year and gained a significant number of contract wins. |
21,500 | 14,500 |
| HealthTech Holdings (US technology) |
(3,960) | Grew revenues and profits during the year but valuation multiples of comparable quoted companies declined during the year. The company was recapitalised in the fourth quarter as a result of which we received a cash return of \$10.1 million (£6.2 million) which has been deducted from our carrying value. |
12,602 | 22,262 |
| Entuity (UK technology) |
2,665 | Continued to perform well in 2013; strong cash generation during the year meant it was able to repay \$2.0 million (£1.2 million) of our loans. |
5,500 | 4,000 |
| Nationwide Energy Partners (US energy) |
(190) | Results in 2013 benefitted from recent new contract wins but uncertainty over possible regulatory changes affecting the company resulted in us leaving our US\$ carrying value unchanged (at \$16.3 million). |
9,835 | 10,025 |
| These four investments represent 77% of the direct portfolio at the end of 2013. | ||||
| Others (net) | (2,300) | 15,102 | 34,867 | |
| Total | 3,215 | 64,539 | 85,654 |
Changes in valuations reflect a combination of two factors:
In most cases the multiples we used this year are similar to those prevailing at the end of 2012 (except as set out above for HealthTech) and therefore the unrealised gains or losses set out in the table above arise principally as a result of the companies' performance.
The maturity of our funds portfolio is reflected in the related cash flows during 2013. Distributions from funds were £15.5 million (2012: £32.2 million, including £18.1 million from SFEP following its sale of Method) and calls paid were £3.3 million (2012: £5.3 million).
We are the majority investor in SFEP (as opposed to our other fund interests where we have only a minority stake) and at the end of 2013 the carrying value of our interest was £17.5 million (2012: £20.2 million) and the principal investments in its portfolio are Yes To (£8.5 million (2012: £8.3 million) – consumer sector), Penguin Computing (£4.3 million (2012: £4.2 million) – technology sector) and Luxury Link (£4.0 million (2012: £4.2 million) – consumer sector).
Our other fund holdings at the end of 2013 (excluding SFEP) had a book value of £51.6 million (2012: £56.3 million) and include the following principal interests:
| 31 December | |||
|---|---|---|---|
| General partner | 2013 £ million |
2012 £ million |
|
| Brockton Capital | UK property | 15.2 | 13.0 |
| BV Investments | US buyouts | 6.0 | 8.1 |
| Primus Capital | US buyouts | 4.3 | 5.1 |
| Opus Capital Venture Partners | US venture capital | 3.9 | 3.7 |
| Amadeus Capital Partners | UK venture capital | 3.3 | 3.2 |
| Eden Ventures | UK venture capital | 2.6 | 1.9 |
| Inflexion Private Equity Partners | UK buyouts | 2.2 | 1.9 |
The above holdings represent 73% of the funds portfolio (excluding SFEP).
For the valuation of our fund interests we utilise reports from the general partners of our funds as at the end of the third quarter in establishing our year end carrying value, with adjustments made for calls, distributions and foreign currency movements since that date. We also carry out our own review of individual funds and their portfolios to satisfy ourselves that the underlying valuation bases are consistent with our basis of valuation and knowledge of the investments and the sectors in which they operate.
As well as the investment portfolio return, the profit for the year of £9.0 million (2012: loss of £12.2 million) includes the items discussed below.
Income from investments in the year was £0.8 million (2012: £1.2 million) and comprises interest and dividends from portfolio companies, dividends on quoted securities and directors' fees from portfolio companies.
Overhead costs in 2013 were £3.8 million (2012: £5.3 million), the reduction by 28% compared to last year reflecting cost cutting measures instituted by the Board as the Company's operations reduce in scale.
Interest income for the year was £0.1 million (2012: £0.1 million) and there was a tax charge for the year of £0.5 million (2012: £1.0 million), being principally withholding tax on distributions from US funds.
Cash holdings were £17.8 million (31 December 2012: £20.1 million) with no debt. At 31 December 2013 the Group had commitments of £8.1 million (31 December 2012: £10.4 million) to meet outstanding capital calls from its fund interests.
The number of employees (including Directors) was as follows:
| 2013 | 2012 | |||||
|---|---|---|---|---|---|---|
| Male | Female | Total | Male | Female | Total | |
| Directors | 6 | – | 6 | 8 | – | 8 |
| Senior management | – | – | – | 2 | – | 2 |
| Other employees | 2 | 5 | 7 | 2 | 6 | 8 |
| 8 | 5 | 13 | 12 | 6 | 18 |
The Directors do not consider that information on environmental matters and social, community and human rights issues is necessary for an understanding of the development, performance or position of the Company's business; this information is therefore included in the Directors' report.
Set out below is a summary of the principal risks and uncertainties that could have a material adverse effect on the Group's strategy, performance and financial condition. The Group has an on-going process for identifying, evaluating and managing risk with the aim of mitigating the impact of the risks and uncertainties to which the business is exposed. This process provides reasonable, rather than absolute, assurance in managing risk and cannot eliminate it.
The Group's risk profile derives from a combination of two elements – the Group's own strategy, including the actions taken within that strategic framework, and the effects of changes in the external economic environment in which it operates, including the impact on the companies in its investment portfolio. The Board is satisfied that the Group's risk management process is appropriate in the context of the objectives and strategy set out above.
The Audit Committee oversees the Group's risk management process and is provided with a report on risk management at each of its meetings. Further information on this is provided in the Audit Committee report. The management of specific risks is the responsibility of the Executive Directors.
The principal risks and uncertainties summarised below are not set out in order of probability of occurrence or materiality; the Group may also be adversely affected by other risks and uncertainties besides those described here.
The Group is subject to economic factors (such as the market demands of the sectors in which its investments operate) which may negatively impact the performance and growth rates of the Company's investments, which may result in the Company's Net Asset Value and net income declining. We seek to mitigate the potential impact of this by monitoring the trading performance and cash flows of our portfolio companies on a regular basis which allows us to act quickly should there be a need to do so, although the extent of any action we can take is dependent on the degree of influence we exercise over individual investments.
A lack of liquidity in the capital markets could mean that the Company may not be able to realise its investments in line with planned timings and values. This could impact the timing and amount of capital returned to shareholders under the Company's asset realisation strategy. Difficulties could arise in agreeing the Company's plans to realise investments with investee companies' management and investing partners leading to realisations being lower and/or later than planned.
Many of our investments produce little or no recurring income and the timing of realisations of unquoted investments (which itself may be a function of underlying economic conditions) cannot be ascertained with certainty. We rely on our detailed budgeting and forecasting procedures to ensure that the cash requirements of the Group are met. The Board regularly reviews the Company's working capital requirements and believes it has sufficient liquid resources to meet its expected cash obligations for the foreseeable future.
The Group is subject to the impact of changes in market prices for its quoted investments, as well as to movements in interest rates and exchange rates. A significant proportion of our investment portfolio is denominated in a currency other than pounds sterling, principally US dollars. Changes in the value of the US dollar affect the valuation of the Company's US investments, and therefore impact the valuation of the portfolio as a whole. The Group regards its exposure to exchange rate changes on the underlying investment as part of its overall investment return; it is the Board's current policy not to hedge the Company's underlying non-sterling investments.
The Group has made investments in funds and by virtue of these investments may be obliged to make further capital contributions. Whilst the maximum amount of the future commitment is known, the timing of such capital calls cannot be predicted with certainty. The monitoring of this exposure is included in the Group's budgeting and forecasting procedures referred to above.
The Group's investment risk arises as a result of individual investment decisions and the performance of its investments. Our investment management process requires regular monitoring of the performance and prospects of each investment; this is usually achieved by board representation or equivalent at each investment. The experience of the management team is a key factor in mitigating our risk of loss on individual investments. The progress of each investment is reported regularly to the Board including an update on expected realisation timing and value.
The Group has a number of internal processes and systems to ensure that it complies with all legal and regulatory obligations, as well as internal controls designed to ensure the integrity of its financial information and reporting. The Audit Committee, on behalf of the Board, regularly reviews these systems, which include reports on the Company's risk management procedures. The Company has instituted procedures to ensure that Directors' outside interests do not give rise to conflicts with its operations and strategy.
By order of the Board.
Director 4 March 2014
Non-executive Chairman Age: 64
Chairman of Imperial Innovations Group plc and Cambridge Mechatronics Limited. Non-executive director of Chrysalis VCT plc and Toumaz Holdings Limited. A Trustee of the Royal Institution.
Martin was previously a director of Morgan Grenfell & Co Limited and subsequently became the principal adviser to South Audley Street Investments. He was a governor and council member of Imperial College from 1992 to 2010.
Director
Age: 56
A number of Group companies
Nick has held financial and operational leadership positions in financial services businesses holding real estate and other assets in both the public markets and in private equity. He was Chief Financial Officer of London Merchant Securities, the real estate and investment business out of which LMS Capital was created. Nick has managed change in the businesses he has been involved with including mergers, reconstructions and portfolio disposals. Most recently he was Chief Executive Officer of Mapeley and was previously a partner at PricewaterhouseCoopers.
Chief Financial Officer Age: 59
Wesupply Ltd (non-executive) and a number of Group companies.
Before joining the Company, Tony was Chief Financial Officer of Systems Union Group plc. Prior to that, he was at PricewaterhouseCoopers (the last 13 years as a partner) where he gained experience of a variety of sectors and geographies, working for large multinational companies, as well as smaller entrepreneurial businesses.
Non-executive Director Age: 60
Chairman, President and Chief Executive Officer of Weatherford International Ltd and director of a number of oilfield service sector companies.
Previously, Bernard was a non-executive director of London Merchant Securities and President and Chief Executive Officer of EVI, Inc. (now Weatherford International Ltd). Prior to this, he held positions at Arthur D. Little and Mobil Oil Inc.
Deputy Chairman at the Royal Brompton & Harefield NHS Foundation Trust and council member of the RNLI.
Neil retired in September 2006 as Risk Management partner for KPMG where he had responsibilities for managing all aspects of professional risk and reputation. Until September 2009 he was Special Advisor to KPMG International's captive insurer.
Non-executive Director Age: 65
Non-executive Chairman of Derwent London plc and a non-executive director of Weatherford International Ltd and ChyronHego Corporation, as well as a number of charitable trusts and foundations.
Robbie has expertise in a wide range of sectors, including real estate, media, consumer, technology and energy. He established the Company's investment activities in the early 1980s as Investment Director and later Managing Director and Chief Executive Officer of London Merchant Securities.
The Board of LMS Capital plc is committed to maintaining high standards of corporate governance and business ethics. This report is made under the UK Corporate Governance Code published by the Financial Reporting Council in September 2012 ('the Code'). Copies of the Code are available from the Financial Reporting Council's website at www.frc.org.uk
This report sets out how the Company has applied the principles set out in the Code and the extent to which it has complied with the detailed provisions of the Code. The Board considers that the Company has complied with all of the provisions of the Code throughout the year ended 31 December 2013, except as follows:
The Board is responsible to the Company's shareholders for the performance of the Company and for its overall strategic direction, its values and its governance. It provides the leadership necessary to enable the Company's business objectives to be met within the framework of the internal controls detailed below.
The Board currently comprises six Directors: the Non-executive Chairman, three other Non-executive Directors and two Executive Directors.
On 20 May 2013 Richard Christou and Mark Sebba, Chairman and Non-executive Director respectively, resigned from the Board and Martin Knight was appointed as Chairman. Brief biographies of all of the Directors appear on page 11. The Board considers that it has an appropriate balance of skills, knowledge and experience available to it.
Martin Knight is the Company's Non-executive Chairman and he is responsible for the effective running of the Board. The Executive Directors are responsible for the executive management and performance of the Company's operations. There is therefore a clear division of responsibilities at the head of the Company.
During the year under review, no Chief Executive Officer was appointed. Following the strategic changes agreed by shareholders on 30 November 2011, the Board no longer considers it necessary to appoint a Chief Executive Officer, in particular because the full Board wishes to participate extensively in the realisation of the assets of the Company. In February 2012 the Board appointed Nick Friedlos as Executive Director with responsibility for overseeing the orderly realisation of the assets of the Company.
Each Non-executive Director is appointed for a term of three years. Subject to agreement, satisfactory performance and re-election by shareholders, their directorships may be renewed for further terms.
From time to time during the year the Chairman holds meetings with the Non-executive Directors without the Executive Directors being present.
In the opinion of the Board, Martin Knight and Neil Lerner are each considered to be independent in character and judgement and there are no relationships or circumstances which are likely to affect (or could appear to affect) the Directors' judgement. In addition Martin Knight was independent upon his appointment as Chairman on 20 May 2013.
Bernard Duroc-Danner and Robert Rayne are directors and shareholders of Weatherford International Ltd and do not participate in Board discussions or decisions concerning the Company's investment in Weatherford International Ltd. No Board papers or minutes relating to the Company's investment in Weatherford International Ltd are circulated to Mr Duroc-Danner or Mr Rayne. Notwithstanding this interest, the Board considers Mr Duroc-Danner to be independent in character and judgement. Given his extensive business and energy sector experience, he provides a valuable contribution to Board discussions and is knowledgeable about the Company's investments and their markets. Mr Rayne is not considered to be independent.
The Board is of the view that the Chairman and each of the Non-executive Directors who held office during 2013 committed sufficient time to fulfilling their duties as members of the Board.
No senior independent Director has been appointed since January 2012. The Directors consider that the revised composition of the Board provides sufficient channels of communication between the Board and shareholders and that the independent Non-executive Directors are able to fill this role.
In accordance with the Code and the Company's Articles of Association, all Directors are subject to election by shareholders at the first Annual General Meeting following their appointment. Thereafter at least a third of the Directors on the Board must retire and offer themselves for re-election. During the year under review, Antony Sweet retired by rotation and was re-elected by shareholders at the Annual General Meeting held in May 2013.
Accordingly, Robert Rayne and Bernard Duroc-Danner will retire at the forthcoming Annual General Meeting and, being eligible, each will offer himself for re-election at the meeting. A brief biography for each of these Directors can be found on page 11.
Following the recent Board performance evaluation, the performance of each Director offering himself for re-election is considered to be effective and demonstrates commitment to the role. The Board is of the view that it is in the Company's interests that these Directors should be re-elected at the forthcoming Annual General Meeting.
With the Board's prior agreement, Executive Directors are permitted to accept one external non-executive directorship in other companies and may retain any fees received in that role.
The Company's Articles of Association allow the Directors to authorise conflicts of interest and a register has been set up to record all conflict situations declared. All declared conflicts have been approved by the Board. The Company has instituted procedures to ensure that Directors' outside interests do not give rise to conflicts with its operations and strategy.
There are agreed procedures for the Directors to take independent professional advice, if necessary, at the Company's expense. All Directors have access to the advice and services of the Company Secretary. In addition, newly appointed Directors are provided with comprehensive information about the Company and its investee companies as part of their induction process. They are also given the opportunity to meet shareholders and receive a briefing from the Executive Directors.
Whilst no formal structured continuing professional development programme has been established for the Non-executive Directors, every effort is made to ensure that they are fully briefed before Board meetings on the Company's business and its investments. In addition, they receive updates from time to time from the Executive Directors on specific topics affecting the Company and from the Company Secretary on recent developments in corporate governance and compliance. Each of the Non-executive Directors independently ensures that they update their skills and knowledge sufficiently to enable them to fulfil their duties appropriately.
The Board has adopted a schedule of matters reserved to it for approval. These include the approval of financial statements, strategic plans, annual budgets, acquisitions and disposals and major capital and operating expenditure proposals. The Board delegates specific responsibilities to the Audit, Nomination and Remuneration Committees, which operate within written terms of reference approved by the Board. These Committees report regularly to the Board.
Six scheduled Board meetings were held in 2013. At each scheduled meeting, the Board considers a report on current operations and significant business issues, such as major divestment proposals and strategy. A financial report is provided by the Chief Financial Officer and other reports and presentations are provided by senior management. Papers for each scheduled Board meeting are usually provided during the week before the meeting.
The following were Directors of the Company during 2013. They attended the following number of scheduled meetings of the Board and (where they were members) its Committees during the year:
| Board | Audit | Nomination | Remuneration | |
|---|---|---|---|---|
| Meetings held | 6 | 3 | 1 | 3 |
| Martin Knight | 6 | 3 | 1 | 3 |
| Bernard Duroc-Danner | 4 | – | 1 | – |
| Nick Friedlos | 6 | – | – | – |
| Neil Lerner | 6 | 3 | 1 | 2 |
| Robert Rayne | 6 | – | 1 | – |
| Antony Sweet | 6 | – | – | – |
| Richard Christou | 2 | – | – | 2 |
| Mark Sebba | 2 | – | – | 2 |
Mr Lerner attended all meetings of the Remuneration Committee after his appointment to that committee on 20 May 2013.
Mr Christou and Mr Sebba resigned as Directors on 20 May 2013.
Attendances set out above include attendance in person or by telephone or video link. In addition to the scheduled Board meetings specified above, the Board held three ad-hoc meetings during 2013.
The Board carried out a board performance evaluation in December 2013. This encompassed a review of the performance of the Board, its Committees and individual Directors. It was conducted internally by the Chairman, supported by the Company Secretary. The process involved the distribution of a questionnaire to each Director; the responses were then analysed and a report was circulated to the Board. The outcomes of the evaluation were discussed by the Board at the February 2014 Board meeting and it was agreed that the Board, its Committees and the individual Directors were operating effectively.
Each Board Committee has established terms of reference detailing its responsibilities and powers. These are available in the Investor Relations section of the Company's website at www.lmscapital.com.
The Audit Committee currently comprises: Neil Lerner (Committee Chairman) and Martin Knight. Mark Sebba served as a member of the Committee until his resignation as a Director on 20 May 2013. Neil Lerner is considered by the Board to have recent and relevant financial experience.
Since May 2013 the Committee membership has comprised only one independent non-executive director (and not two as required under the Code). This has arisen as a consequence of the Company reducing the scale of its operations as it undertakes the realisation strategy approved by shareholders in November 2011, including reducing costs wherever appropriate to this strategy. The Nomination Committee and the Board considered committee composition at their meetings in May and concluded that the reduction in the membership of the Audit Committee would not result in a reduction in scope or effectiveness of the corporate governance processes otherwise required by the Code.
The Chairman of the Committee may invite non-members to attend committee meetings and these typically include: a representative of the Company's external auditor, the Chief Financial Officer and other Directors. A report on the activities of the Audit Committee is set out on pages 20 to 23.
The terms of reference for the Committee take into account the requirements of the Code and are available for inspection at the registered office and can also be found on the Company's website at www.lmscapital.com. The role of the Committee is to assist the Board with the discharge of its responsibilities in relation to the Company and Group financial statements in the areas set out below.
The Audit Committee may request and receive reports from management to enable it to fulfil its duties under its terms of reference. The Committee Chairman reports to the full Board at each scheduled Board meeting immediately following a Committee meeting.
The Committee monitors the integrity of the financial statements of the Company and any formal announcements relating to the Company's financial performance, with particular emphasis on reviewing significant financial reporting judgements contained in them. It reviews the Group's draft annual financial statements and half year results statement prior to discussion and approval by the Board and reviews the external auditor's detailed reports thereon.
It then reports to the Board any matters which it considers the Board should take into account in ensuring that published financial reports provide a fair, balanced and understandable assessment of the Company's position and prospects. In identifying any such matters the Committee also takes into account the findings reported to it from the external audit process.
The Audit Committee reviews the conduct of the external audit, including its effectiveness and independence, on an annual basis and makes recommendations to the Board regarding the reappointment or removal of the external auditor, their terms of engagement and the level of their remuneration. The Committee also reviews the process which is in place to ensure the independence and objectivity of the external auditor.
During the year the Committee monitors the external audit as it proceeds. At its December meeting the Committee reviews, discusses and approves the external audit plan for the current financial year; the Committee then meets with the external auditor prior to the Board's consideration of the full year and half year results to consider their findings.
A policy regarding the engagement of the external auditor to supply non-audit services is in place. The policy recognises the importance of maintaining the objectivity and independence of the external auditor by carefully monitoring their involvement in projects of a non-audit nature. It is, however, also acknowledged that, due to their detailed understanding of the Company's business, it may sometimes be necessary or desirable to involve the external auditor in non-audit related work, principally comprising further assurance services relating to due diligence and other duties carried out in respect of acquisitions and disposals and tax services.
The results of the application of this policy in 2013 are set out in the Audit Committee report on pages 20 to 23.
The Board has delegated to the Audit Committee overall responsibility for monitoring the Company's system of internal control and risk management and for reviewing its effectiveness. Risk management and internal controls are a standing agenda item for each Audit Committee meeting. Such a system can only be designed to manage, rather than eliminate, the risk of failure to achieve business objectives and can therefore only provide reasonable, and not absolute, assurance against material misstatement or loss. The Committee reviews the effectiveness of the Company's internal controls throughout the year and will take any necessary actions should any significant failings or weaknesses be identified.
The business also has processes to identify risks, consider financial and non-financial implications and, so far as possible, take action to reduce those risks. Details of the principal risks and uncertainties potentially facing the Group can be found in the Strategic report on pages 4 to 10.
Operational matters and the responsibility for the day-to-day management of the business are delegated to the Executive Director with responsibility for overseeing the orderly realisation of the assets of the Company and through him, as appropriate, to other managers acting within delegated authority limits and in accordance with clearly defined systems of control.
Financial matters and the responsibility for the day-to-day financial aspects of the business are delegated to the Chief Financial Officer and through him, as appropriate, to members of his financial team acting within delegated authority limits and in accordance with clearly defined systems of control. The Chief Financial Officer reports to the Board on financial matters at each Board meeting.
Policies and procedures, which are subject to ongoing review and updated as required, are communicated across the Company and designed to ensure that they are properly and consistently applied in relation to significant risks, investment decisions and management issues arising within the Company. The Board believes that this delegated management structure ensures a strong link between overall corporate strategy and its implementation within an effective control environment.
The Company has no internal audit department, relying on in-house resource and external advisers to gain comfort on internal controls. In the Audit Committee's view, taking into account the small size of the business and the limited operating locations, the information it has is sufficient to enable it to review the effectiveness of the Company's system of internal controls.
The Audit Committee also monitors the Company's whistleblowing policy. Neil Lerner acts as the contact for staff who may have a concern that they cannot raise under their normal chain of management.
The Nomination Committee currently comprises: Martin Knight, who chairs the Committee, Bernard Duroc-Danner, Neil Lerner and Robert Rayne. Richard Christou and Mark Sebba served as members of this Committee until their resignations on 20 May 2013. The Committee is responsible for assisting the Board in determining the composition and make-up of the Board. It is also responsible for periodically reviewing the Board's structure and identifying potential candidates to be appointed as Directors, as the need arises. The selection process is, in the Board's view, both rigorous and transparent in order to ensure that appointments are made on merit and against objective criteria set by the Committee. In reviewing potential candidates, the Committee takes into account the need to consider the benefits of diversity on the Board, while ensuring that appointments are made based on merit and relevant experience.
When considering succession planning, the Committee looks at the balance, structure and composition of the Board and takes into account the future challenges and opportunities facing the Company. In light of the Company's realisation strategy agreed in November 2011, the Committee has not during the course of 2013 conducted a further review of its executive succession plan. The Nomination Committee normally meets as required, but at least once each year.
During 2013, the Committee had one scheduled meeting which included consideration of the resignations of Mr Christou and Mr Sebba and their impact on the composition of the Board and its Committees.
The current members of the Committee are: Martin Knight (Committee Chairman) and Neil Lerner. Richard Christou and Mark Sebba resigned from the Committee when they resigned as Directors on 20 May 2013. Martin Knight became Chairman of the Committee on Richard Christou's resignation.
Since May 2013 the Committee membership has included only one independent non-executive director (and not two as required under the Code) and its Chairman, Martin Knight, is also Chairman of the Board. This has arisen as a consequence of the Company reducing the scale of its operations as it undertakes the realisation strategy approved by shareholders in November 2011, including reducing costs wherever appropriate to this strategy. The Nomination Committee and the Board considered committee composition at their meetings in May and concluded that the reduction in the membership of the Remuneration Committee would not result in a reduction in scope or effectiveness of the processes otherwise required by the Code to monitor Directors' remuneration.
The terms of reference for the Committee take into account the requirements of the Code and are available for inspection at the registered office and can also be found on the Company's website at www.lmscapital.com. The role of the Committee is to assist the Board with the discharge of its responsibilities in relation to the Company and Group financial statements in the areas set out below.
The Board has delegated to the Remuneration Committee responsibility for reviewing and recommending the Company's remuneration strategy and policies and for setting the remuneration of the Executive Directors. To achieve this, the responsibilities of the Committee are to:
The Committee invites Executive Directors to attend Committee meetings when appropriate in order to provide a management perspective on all aspects of employee compensation. The Committee takes advice, where it considers it appropriate, on technical aspects of compensation policy from independent external consultants appointed by the Committee. Clifford Chance advised the Committee on matters from time to time during the year.
A report on the activities of the Remuneration Committee is set out on pages 24 to 33.
The Company communicates regularly with its major institutional shareholders and ensures that all the Directors, including the Non-executive Directors, have an understanding of the views and concerns of major shareholders about the Company. This is achieved by the Executive Directors maintaining contact from time to time with representatives of institutional shareholders to discuss matters of mutual interest relating to the Company and reporting back to the Board. Shareholders have the opportunity to meet any of the Directors of the Company should they so wish.
Additionally, the Board uses the Annual General Meeting as an occasion to communicate with all shareholders, including private investors, who are provided with the opportunity to question the Directors. At the Annual General Meeting the level of proxy votes lodged on each resolution is made available, both at the meeting and subsequently on the Company's website. Each substantially separate issue is presented as a separate resolution. The chairmen of the Audit, Nomination and Remuneration Committees are available to answer questions from shareholders and all Directors attend.
The interim and annual results of the Company, along with all other press releases, are posted on the Company's website, www.lmscapital.com, as soon as possible after they have been announced to the market. The website also contains an archive of all documents sent to shareholders, as well as details on the Company's investments, strategy and share price.
The Directors have acknowledged, in the Statement of Directors' responsibilities set out on page 38, their responsibility for preparing the financial statements of the Company and the Group. The external auditor has included, in the Independent auditor's report set out on pages 39 to 41, a statement about their reporting responsibilities.
The Directors are also responsible for the publication of an unaudited half-year management statement for the Company, which provides a balanced and fair assessment of the Company and Group financial position for the first six months of each accounting period. In addition, the Company produces two interim management statements, usually in May and November, which provide an unaudited quarterly review of the Company's financial position.
The Company's business activities, together with the factors likely to affect its future development, performance and financial position, are set out in the Strategic report on pages 4 to 10.
On 30 November 2011 the shareholders approved a change in the investment policy of the Company with the objective of conducting an orderly realisation of the assets of the Company in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments. As the Directors intend to liquidate the Company following the realisation and settlement of the remaining net assets, which may be over a number of years, the consolidated financial statements have not been prepared on a going concern basis. Taking account of the financial resources available to it, the Directors believe that the Group is well-placed to manage its business risks successfully despite the current uncertain economic outlook. After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources for the foreseeable future.
Martin Knight Chairman 4 March 2014
I am pleased to present the report of the Audit Committee for 2013 which provides shareholders with an overview of the activities of the Committee during the year. These activities are focused on the integrity of the Group's financial reporting, the quality of the external audit process, risk management and the effectiveness of the Group's systems of internal control. The Committee is also responsible for reviewing the Group's arrangements on whistleblowing, ensuring that appropriate arrangements are in place for employees to be able to raise, in confidence, matters of possible impropriety, with suitable subsequent follow-up action.
The Audit Committee had three scheduled meetings during 2013; each meeting was also attended by the Executive Directors and the external auditor, KPMG Audit Plc ("KPMG"). The Committee also meets at regular intervals without the Executive Directors being present but with the external auditor in attendance. The Committee met on 26 February 2014 to consider the 2013 results and Annual Report.
I report to the full Board at each scheduled Board meeting immediately following a Committee meeting.
A summary of how the Committee carried out its responsibilities during 2013 as well as the more significant issues it addressed is set out in the report.
Neil Lerner Chairman, Audit Committee 4 March 2014
Since the publication of the 2012 Annual Report the Committee has reviewed the following:
Following adoption by the Company of the revised version of the UK Corporate Governance Code (issued in September 2012 and applicable to the Company for the first time from 1 January 2013) the Board requested that the Committee advise them on whether it believes that the Annual Report and accounts, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's performance, business model and strategy. A report confirming this to be the case was presented to the Board at its meeting on 26 February 2014.
During the year, the Committee considered the key accounting matters and judgements in respect of the financial statements and these are described below. As part of this review, the Committee received papers from management setting out the assumptions used and conclusions reached, which were subject to challenge by the Committee as it considered appropriate in the circumstances.
The principal focus for the Committee is the investment portfolio valuation; a full valuation is prepared by executive management at least twice a year for inclusion in the Company's half-year and full year financial reports.
Each valuation is submitted to the Committee for its review as part of which the Committee receives comments on the valuation from the external auditor – based on their review of the 30 June (half-year) valuation and audit of the 31 December (full year) valuation.
The following areas were of particular focus for the Committee in its consideration of the approach to investment valuation in 2013:
The valuation of unquoted investments inevitably requires the exercise of judgement and the Committee studied in detail the variables underpinning the valuation of each unquoted investment, in particular:
At its meeting in February 2014 the Committee considered a detailed report from the Chief Financial Officer on the year end investment valuation and concluded that the valuation process had been properly carried out and that the valuation was appropriate in aggregate. In reaching this conclusion the Committee took into account the findings of the external auditor.
The Company's incentive schemes for Directors and senior management are explained in the Remuneration Committee report on pages 24 to 33. The Audit Committee noted the changed disclosure requirements for the 2013 Annual Report and at its meeting in February 2014 considered a paper prepared by the Chief Financial Officer setting out the accounting treatment for each of the Company's incentive plans. Based on this the Committee was satisfied that the financial implications of each plan are properly reflected in the Company's 2013 financial statements.
The Group early adopted Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27) with effect from 1 January 2013 and is therefore required to restate the figures reported for 2012 (see note 2 to the financial information). The Committee considered the appropriateness of this change in accounting policy and reviewed the explanations provided in the financial information.
Since the Company has adopted a realisation strategy which will ultimately lead to the liquidation of the Company once realisation and settlement of the remaining net assets is complete, which may be over a number of years, the consolidated financial statements have not been prepared on a going concern basis. The Committee considered the continuing appropriateness of this approach, including, inter alia, its impact (if any) on the investment portfolio valuation.
As part of this review the Committee also satisfied itself that the statement under Basis of preparation in note 1 to the financial information concerning the adequacy of resources for the foreseeable future was appropriate.
The auditor also reported to the Committee the misstatements they had found during the course of their work, which were insignificant, and confirmed that in their opinion there were no material items remaining unadjusted in the 2013 financial statements.
Risk management and internal controls were reviewed by the Committee at each of its scheduled meetings during the year and the Committee is of the view that risks have been properly identified and the systems were operating satisfactorily during 2013 and up to the date of this report.
The Committee also reviewed in detail the disclosures in relation to risks in the Strategic report to ensure that these are consistent with the findings of its own work on risk management during the year.
The Company has no internal audit department, relying on in-house resource and external advisers to gain comfort on internal controls. In the Audit Committee's view, taking into account the small size of the business and the limited operating locations, the information it has is sufficient to enable it to review the effectiveness of the Company's system of internal controls.
It is the responsibility of the Committee to review and monitor the external auditor's independence and objectivity and the effectiveness of the external audit process. The external auditor, KPMG, attended all meetings of the Committee during 2013 and to the date of this report. At the meetings KPMG provides reports as appropriate on topics including:
Our assessment of the external audit process includes members of the Committee and certain members of the management team providing their written comments to the Chairman of the Committee on areas including:
For 2013 the Committee was satisfied with the effectiveness and quality of the external audit process.
The Company has a formal policy governing the engagement of the external auditor to provide non-audit services, which includes procedures designed to limit such services to areas which would not result in potential conflict with the objectivity and independence of the external audit process. In addition KPMG report annually to the Committee their procedures to ensure their independence and objectivity and confirm the compliance of the partners and staff assigned to the Company's audit with those procedures.
During the year the amount of non-audit services provided by KPMG was £39,000 (2012: £40,000) and comprised:
The Committee considers that the above items are such that these services could not easily or cost effectively be provided by another accounting firm and are not of such a nature or scale as to impact auditor objectivity or independence.
KPMG have acted as external auditor to the Company since its formation in 2006 and the lead audit partner rotates every five years. The Committee remains satisfied with the performance, objectivity and independence of KPMG and recommended to the Board that a resolution be put to shareholders at the forthcoming Annual General Meeting that KPMG be re-appointed and that their remuneration be determined by the Directors.
The annual Board evaluation described on page 15 included the work of the Committee and concluded that it was working satisfactorily.
I am pleased to present our report on Directors' remuneration for 2013 which following recent changes in legislation is now divided into two parts:
Together, this report complies with the Companies Act 2006 (as amended) and the UK Corporate Governance Code issued by the Financial Reporting Council in September 2012.
The Remuneration Committee believes that the Company's remuneration policy should support the Company's strategy and be aligned with the interests of all stakeholders. Key factors in achieving this are:
Given the Company's overriding objective to maximise cash returned to shareholders as it implements its realisation strategy, a new executive bonus scheme is being introduced to align executive variable remuneration directly with achievements in this regard. Section 2 includes information on how this portion of total remuneration is calculated. Following adoption of the realisation strategy at the end of 2011, there are no current plans to make further awards under the Company's share incentive or carried interest plans.
During 2013 Richard Christou and Mark Sebba resigned as Directors of the Company, and therefore as members of the Remuneration Committee as well, and Neil Lerner became a member of the Committee. I should like to thank Richard and Mark for all their help and support since I became Chairman of the Committee at the beginning of 2012.
Martin Knight Chairman, Remuneration Committee 4 March 2014
The following table summarises the Company's policy on Directors' remuneration for 2014 and, so far as practicable, for subsequent years. Further details on incentive arrangements are set out later in this report.
| Link to strategy | Operation | Maximum potential value | Performance criteria | |
|---|---|---|---|---|
| Base salary | Retention | Reviewed annually based on general economic and market conditions |
Increases from 2014 levels based on market changes |
None |
| Allowances and benefits |
Retention | Health and related insurances. Gym membership |
Based on market rates |
None |
| Pension contributions |
Retention | Base salary only is pensionable |
Company contribution maximum – 15% |
None |
| Bonus | Motivation to maximize returns to shareholders |
Based on value returned to shareholders |
£3 million | Value returned under the realisation strategy must exceed market cap at 1 Jan 2012 plus an annual compound return (see explanatory note below) |
| Carried interest |
Motivation to maximize investment returns |
Based on a proportion of realized gains on investments after a preferred return or hurdle |
No maximum | Pre-tax investment gains must exceed 6% preferred return or 8% hurdle before any amounts are payable |
Executive Directors' base salaries for 2014 are as follows:
Mr Friedlos – £220,000; Mr Sweet – £215,000.
| Name | Annual fee £ |
Other amounts payable |
|---|---|---|
| Martin Knight | 60,000 | – |
| Bernard Duroc-Danner | 40,000 | – |
| Neil Lerner | 45,000 | – |
| Robert Rayne | 40,000 | See below |
The fees for Non-executive Directors are reviewed annually – increases will reflect market changes from the above levels.
Mr Rayne was an Executive Director from 6 April 2006 to 1 October 2010, whereupon he became Non-executive. Under Mr Rayne's letter of appointment he participated in the carried interest plan and share option schemes up to the end of 2011, and is entitled to cover under the Company's various insurance policies. The Company will also provide a car, driver and secretary if required in the future, but does not currently do so.
Mr Rayne also has a consulting agreement with the Company to provide advice in connection with the Company's realisation plans. He is entitled to a fee of £60,000 per annum under this consultancy arrangement.
The other Non-executive Directors do not participate in the Company's incentive plans or share schemes or other benefits.
The Company operates the following bonus plan for Executive Directors:
Mr Friedlos – £2 million; Mr Sweet – £1 million.
5) For value returned between the lower and upper limits, the bonus will be adjusted on a pro rata basis equal to [(A-L)/(U-L)] x P where:
A = actual value returned L = lower performance threshold U = upper performance threshold P = potential bonus at upper threshold 6) The Remuneration Committee may approve annual performance bonus payments. Any such payments are not subject to clawback but will be deducted from any payment due at the end of the realisation period.
In addition to the above arrangements Mr Sweet is entitled to a payment in connection with his duties as Company Secretary up to a maximum of 15% of his base salary per annum.
Mr Rayne and Mr Sweet participate in the carried interest arrangements in place for staff involved in the management and development of the investment portfolio. As a result of the implementation of the realisation strategy, no new carried interest arrangements have been instituted, the last year of the arrangements being 2011.
The Company's carried interest arrangements are based on annual capital pools for direct investments (i.e. excluding third party funds). Entitlement to carried interest on these pools is calculated as follows:
The percentage of eligible gains which may be allocated to participants in aggregate may not exceed 20%. Participants are allocated a proportion of the overall maximum at the commencement of each annual pool and may be diluted by new joiners during the life of the pool up to a maximum of 20%. The rules also include provision for reduction in the proportion allocated to any participant who ceases to be an employee.
The Annual report on remuneration includes details of amounts paid to Mr Rayne and Mr Sweet under these arrangements during 2013.
The Committee has determined that in the context of a realisation strategy, share-based awards are not an appropriate form of incentive. Accordingly no further awards are proposed under the existing share incentive plans.
Mr Rayne and Mr Sweet retain their interests in awards made under these plans in prior years – details of amounts paid during the year and any remaining entitlements as at 31 December 2013 are set out in the Annual report on remuneration.
Each Executive Director has a service agreement which sets out:
The Executive Directors have rolling service agreements which terminate on the Director reaching age 65 – the agreements for the current Executive Directors are summarised below:
| Name | Date of agreement | Notice period |
|---|---|---|
| Nick Friedlos 21 March 2012 |
From the Company: 12 months until December 2013, reducing in stages to 6 months by June 2014 |
|
| From the Director: 6 months | ||
| Antony Sweet | 14 March 2007 | From the Company: 12 months |
| From the Director: 6 months |
Compensation arrangements in the event of termination by the Company without cause are:
In the case of Mr Sweet, in the event of a change in control of the Company he has the option to terminate his employment; in such circumstances he is entitled to receive the following:
All Non-executive Directors have letters of appointment with the Company. Under their letters of appointment, both Non-executive Directors and the Company are required to give one month's notice to terminate appointments. Non-executive Directors are subject to the re-election requirements under the Company's Articles of Association. There are no provisions for Non-executive Directors to receive compensation upon early termination.
| Date of appointment | Date of expiry of current term | |
|---|---|---|
| Martin Knight | 4 January 2012 | 17 May 2015 |
| Bernard Duroc-Danner | 7 April 2006 | 13 May 2016 |
| Neil Lerner | 4 January 2012 | 17 May 2015 |
| Robert Rayne | 6 April 2006 | 30 September 2016 |
The following table provides details of the current Non-executive Directors' letters of appointment:
The Remuneration Committee determines all elements of the remuneration package for any new appointee to the Board. The following factors are considered:
The package for a new Director will include all elements provided to current Directors. If necessary to complete the appointment, it may also include compensation for the forfeiture of awards from a previous employer.
The base salary will be set based on market estimates and may therefore vary significantly from current Directors; variable components will be in line with the policy outlined above and, subject to the impact if any of the market determination of base salary, will not exceed the highest amounts paid to the current Directors.
The chart below sets out for each current Executive Director an indication of the level of remuneration receivable for each based on:
The members of the Committee during 2013 were: Martin Knight (Committee Chairman), Richard Christou, Mark Sebba and Neil Lerner. Mr Christou and Mr Sebba resigned as Directors of the Company on 20 May 2013, and therefore as members of the Remuneration Committee as well; Mr Lerner became a member of the Committee on that date.
The tables below set out amounts paid to each Director during the years ended 31 December 2013 and 2012:
| 2013 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Salary | Taxable | Pension | Carried | Share | Consulting | |||
| and fees | benefits | contributions | interest | options | Bonus | fees | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| N Friedlos | 220 | 9 | – | – | – | 132 | – | 361 |
| A Sweet | 215 | 13 | 32 | 97 | 47 | 129 | – | 533 |
| 435 | 22 | 32 | 97 | 47 | 261 | – | 894 | |
| M Knight | 54 | – | – | – | – | – | – | 54 |
| B Duroc-Danner | 40 | – | – | – | – | – | – | 40 |
| N Lerner | 45 | – | – | – | – | – | – | 45 |
| R Rayne | 40 | 9 | – | 276 | 123 | – | 60 | 508 |
| 614 | 31 | 32 | 373 | 170 | 261 | 60 | 1,541 | |
| R Christou | 42 | – | – | – | – | – | – | 42 |
| M Sebba | 17 | – | – | – | – | – | – | 17 |
| 673 | 31 | 32 | 373 | 170 | 261 | 60 | 1,600 |
| 2012 | |||||||
|---|---|---|---|---|---|---|---|
| Salary and fees £'000 |
Taxable benefits £'000 |
Pension contributions £'000 |
Bonus £'000 |
Consulting fees £'000 |
Total £'000 |
||
| N Friedlos | 196 | 2 | – | – | – | 198 | |
| A Sweet | 215 | 12 | 32 | 200 | – | 459 | |
| 411 | 14 | 32 | 200 | – | 657 | ||
| M Knight | 45 | – | – | – | – | 45 | |
| B Duroc-Danner | 40 | – | – | – | – | 40 | |
| N Lerner | 45 | – | – | – | – | 45 | |
| R Rayne | 40 | 10 | – | – | 50 | 100 | |
| R Christou | 100 | – | – | – | – | 100 | |
| M Sebba | 40 | – | – | – | – | 40 | |
| 721 | 24 | 32 | 200 | 50 | 1,027 |
Amounts included for taxable benefits are insurance premiums for private healthcare, life assurance and income protection and gym membership.
Bonus payments are in accordance with the rules of the Executive Directors' bonus scheme set out in section 2 of this report.
On 13 April 2013 share awards granted in 2010 under the Company's performance share plan vested to the extent the required performance conditions had been met. The performance conditions were as follows:
As a result of the above, Mr Sweet was entitled to 64,947 shares and Mr Rayne 170,863 shares. In May 2013 these awards were settled in cash (as permitted under the rules of the plan) at 71.9 pence per share. There were no releases of performance share awards in 2012.
The following awards granted under this plan in 2011 were outstanding at 31 December 2013:
| Number of shares | ||||||
|---|---|---|---|---|---|---|
| Grant date | Total | Lapsed | Outstanding | Release date | Expiry date | |
| R Rayne | 11 April 2011 | 509,298 | (381,974) | 127,324 | 11 April 2014 | 10 April 2021 |
| A Sweet | 11 April 2011 | 252,111 | (189,083) | 63,028 | 11 April 2014 | 10 April 2021 |
The performance period for the above share awards ended on 31 December 2013. The performance conditions were as follows:
As a result of the above, Mr Sweet will be entitled to 63,028 shares and Mr Rayne 127,324 shares.
No awards were made under this plan in 2013 or 2012.
Mr Sweet was granted an award of 100,000 shares under this plan on 13 April 2010. The performance condition for the first release was satisfied and 33,333 shares with a then market value of £20,000 were released on 13 April 2011 and remain outstanding at 31 December 2013. The performance condition for the second and third releases was not satisfied and the related share awards lapsed during 2011 and 2012.
The performance condition attaching to awards made under this plan is that the increase in the Net Asset Value per share must exceed the increase in the Retail Prices Index by an average of at least 3% per annum. In the case of an award of up to 0.5% of the shares in issue, one third may be released on the first anniversary of the award date, the second third on the second anniversary and the final third on the third anniversary.
Where an award exceeds 0.5%, the release takes place over a four year period. The Committee may decide at its discretion that, when shares are due to be released, the participant may be given the cash equivalent of the market value of the shares.
No awards were made under this plan in 2013 or 2012.
Mr Rayne and Mr Sweet participate in the carried interest arrangements in place for staff involved in the management and development of the investment portfolio. Amounts paid in 2013 were in accordance with these arrangements – no amounts were paid in 2012.
If the Company's investment portfolio were realised at its valuation at 31 December 2013, under these arrangements Mr Rayne would be entitled to carried interest of £1,500,000 and Mr Sweet to £154,000.
The Committee considers the FTSE All-Share Index a relevant index for Total Shareholder Return and comparison disclosure as it represents a broad equity market index of which the Company is a member.
The performance graph below shows the Company's Total Shareholder Return performance for the five year period ended 31 December 2013 compared with that of the FTSE All-Share Index.
The beneficial interests of those Directors who held office during 2013 in the ordinary shares of the Company are set out below.
| 31 December | ||
|---|---|---|
| 2013 | 2012 | |
| M Knight | 95,908 | – |
| B Duroc-Danner | – | 447,570 |
| N Friedlos | 92,404 | 42,404 |
| N Lerner | 75,326 | 28,262 |
| R Rayne | 5,587,681 | 6,766,987 |
| A Sweet | 33,631 | 42,650 |
| R Christou* | 169,965 | 169,965 |
| M Sebba* | 173,486 | 173,486 |
* Number of shares at the date of ceasing to be a Director during 2013.
In addition, Robert Rayne holds a non-beneficial interest in 14,669,103 ordinary shares held in trust.
Except as stated above:
There are no requirements or guidelines concerning share ownership by Directors.
At the Annual General Meeting held on 20 May 2013, shareholders voted in an advisory capacity on the Company's Remuneration report for 2012. Votes in favour were 97.15%, against 2.85%; 263,919 votes were withheld.
This report has been approved by the Board.
Martin Knight Chairman, Remuneration Committee 4 March 2014
The Directors present their report and the audited financial statements of the Group for the year ended 31 December 2013.
LMS Capital plc is an international investment company whose shares are traded on the London Stock Exchange. Details of the Company's strategy and performance in 2013 are included in the Strategic report on pages 4 to 10.
The names and biographical details of the current Directors of the Company are given on page 11. In addition, further information about the Board is set out in the Corporate governance report on pages 12 to 19.
Details of the current Directors' service contracts and letters of appointment, together with their interests in the Company's shares, are shown in the Remuneration Committee report on pages 24 to 33. The Company maintains directors' and officers' liability insurance and provides the Directors and officers with a qualifying third party indemnity within the limits permitted by the Companies Act 2006.
The Directors may exercise all the powers of the Company subject to the provisions of relevant legislation and the Company's Articles of Association. The powers set out in the Articles of Association include those in relation to the issue and buyback of shares.
The Company has a limited direct impact upon the environment and there are few environmental risks associated with the Company's activities.
It does not own the building where it occupies floor space. Under the lease for these premises the Company and its landlord have agreed to devise and comply with an energy management plan; to operate initiatives to reduce, re-use and recycle waste; and to maintain and share data about energy and resource consumption to ensure that the premises are used in accordance with the energy management plan and in a way which improves energy efficiency. Office waste is recycled and segregated wherever possible, and staff are made aware of the importance of recycling.
The building is multi-tenanted and costs are apportioned to each tenant pro-rated according to space occupied. Water and gas supplied into the building are metered centrally by the building management and costs apportioned to each tenant pro rata according to floor occupancy. Electricity usage is separately monitored by tenant and energy efficient lighting is installed in the building with sensors which turn lights off when no movement is detected.
| Total | ||
|---|---|---|
| emissions | ||
| Scope | Source | (tonnes CO2 e ) |
| Scope 1 | Emissions from combustion of fuel | 37.4 |
| Process or fugitive emissions | 16.0 | |
| Scope 2 | Emissions from electricity, heat, steam and cooling purchased for own use | 62.4 |
| Total | 115.8 | |
Intensity – emissions per unit floor area 15.8 kgCO2e per square foot
170.3 kgCO2e per square meter
We have reported on all the emissions sources required under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013. These sources fall within our consolidated financial statements. We do not have responsibility for any emissions sources that are not included in our consolidated financial statements.
We have used the GHG Protocol Corporate Accounting and Reporting Standard (revised edition), data gathered from our own operations and emissions factors from UK Government's Conversion Factors for Company Reporting 2013.
The Group did not make any charitable donations during 2013 (2012: £nil). However the Company does provide without charge office accommodation and services within its premises for The Rayne Foundation (www.raynefoundation.org.uk). The estimated monetary value of this in 2013 was £56,000 (2012: £51,000).
The Rayne Foundation aspires to understand and engage with the needs of UK society, and to find ways and means to help address those needs. It focuses on work which has wider than just local application or which is of national importance. It does this within four sectors: the Arts; Education; Health & Medicine; and Social Welfare & Development.
In addition, the Company provides the use of its meeting rooms and facilities to two charities: The Chicken Shed Theatre Company (www.chickenshed.org.uk) and The Place2Be (www.theplace2be.org.uk), for their trustee meetings and other functions.
Individual fund raising activities by employees of the Group are supported by their respective employers and colleagues.
The Group did not make any political donations during 2013 (2012: £nil).
There are no contracts or arrangements with third parties which the Board deem essential to the operation of the Company, or which take effect, alter or terminate upon a change of control of the Company following a takeover bid. The Company's share incentive plans contain provisions relating to change of control. Outstanding options and awards normally vest and become exercisable on a change of control, subject to the satisfaction of any performance conditions at that time.
In January 2011, the Company moved office to 100 George Street, London W1U 8NU. Robert Rayne is non-executive Chairman of Derwent London plc, which is the landlord of this property. Details of this and other related party transactions are set out in note 21 to the financial information.
The Board has decided not to recommend the payment of a dividend in respect of the year ended 31 December 2013 (2012: £nil).
On 3 July 2013 the Company published a circular to shareholders setting out details of a tender offer to return up to £35 million to shareholders. The tender offer was approved by shareholders at a general meeting of the Company held on 29 July 2013 and the results of the tender offer were announced on 30 July 2013. As a result, 38,888,738 ordinary shares in the capital of the Company (with a nominal value of £3,888,873.80) were purchased by the Company through its brokers. These shares were then cancelled, reducing the Company's issued share capital from 226,244,974 ordinary shares to 187,356,236 ordinary shares. The tender offer price was set at 90p and the total value of all ordinary shares purchased was £35 million.
At 31 December 2013, the Company's issued share capital remains at 187,356,236 ordinary shares of 10p each. Each share carries one vote. No shares are currently held in treasury. There are no restrictions on the transfer of shares. There has been no change in the issued share capital between the year end and the date of this report.
As at 31 December 2013, the Company was aware of the following significant direct and indirect interests in the issued share capital of the Company.
| Percentage of issued share |
|
|---|---|
| Name of Shareholder | capital |
| Schroders plc | 12.78 |
| Trustees of Lord Rayne's Will Trust | 12.44 |
| Robert Rayne 1,2 | 10.81 |
| Lady Jane Rayne 1 | 9.40 |
| Asset Value Investors | 8.73 |
| Jupiter Asset Management Ltd 3 | 7.84 |
| Mantra Investissement SCA | 5.47 |
| British Empire Securities & General Trust plc | 5.50 |
| Taube Hodson & Stonex Partners LLP | 2.70 |
Notes:
There are common interests in certain of these shares, which are held within charitable trusts.
Robert Rayne holds a non-beneficial interest in 14,669,103 ordinary shares held in trust and a personal interest in 5,587,681 ordinary shares.
Part of this holding (comprising 5.33% of the issued share capital) is managed by Jupiter Asset Management Ltd on behalf of The Rayne
Foundation, which controls the voting rights attached to these shares.
On 28 February 2014 the Company was notified that the interest of British Empire Securities & General Trust plc had increased to 7.10%; no further notifications have been received as at the date of this report.
The Company's Annual General Meeting will be held at Durrants Hotel, George Street, London W1H 5BJ at 10.00 a.m on 15 May 2014. The notice of meeting, which includes explanatory notes and provides full details of the resolutions being proposed at the Annual General Meeting, is available to view on the Company's website at www.lmscapital.com.
The auditor, KPMG Audit Plc, has instigated an orderly wind down of its business and resolutions will be proposed at the forthcoming Annual General Meeting to appoint KPMG LLP as auditor and to authorise the Directors to fix their remuneration.
The Directors who held office at the date of approval of this report each confirm that, so far as they are aware, there is no relevant audit information (as defined by Section 418 (3) of the Companies Act 2006) of which the Company's auditor is unaware; and each Director has taken all the steps that ought to have been taken as a Director to make himself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
By order of the Board.
Antony Sweet Company Secretary 4 March 2014
The Directors who served during the year ended 31 December 2013 and to the date of this Annual Report are as set out on page 11. The Directors are responsible for preparing the Annual Report and the Group and parent company financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare Group and parent company financial statements for each financial year. Under that law they are required to prepare the Group financial statements in accordance with IFRSs as adopted by the EU and applicable law and have elected to prepare the parent company financial statements on the same basis.
Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and parent company and of their profit or loss for that period. In preparing each of the Group and parent company financial statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent company's transactions and disclose with reasonable accuracy at any time the financial position of the parent company and enable them to ensure that its financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for preparing a Directors' report, Directors' remuneration report and Corporate governance report that complies with that law and those regulations.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
We confirm that to the best of our knowledge:
For and on behalf of the Board
4 March 2014
Nick Friedlos Antony Sweet Director Chief Financial Officer
We have audited the financial statements of LMS Capital plc for the year ended 31 December 2013 set out on pages 42 to 76. These financial statements have not been prepared on the going concern basis for the reason set out in note 1 to the financial statements. In our opinion:
In arriving at our audit opinion above on the financial statements, the risk of material misstatement that had the greatest effect on our audit was as follows:
Refer to page 20 (Audit Committee report), pages 51 and 52 (accounting policy) and pages 62 to 64 (note 11) and pages 68 to 74 (note 18) for relevant disclosures.
The risk – The fair values of fund, quoted and unquoted investments have been determined in accordance with the International Private Equity and Venture Capital Valuation Guidelines. This is a key judgemental area on which our audit concentrates. Most of the inputs used to derive a valuation require judgement, which may make a material difference to the financial statements.
Our response – Our audit procedures included, among others:
We assessed the Group's review of the reliability of the underlying fund manager reports. We compared the Group's holdings in fund investments to independent analysis provided by the manager of the underlying fund. Where the December 31 fund reports were not available, we used September 2013 reports, comparing the Group's cash movements in the intervening period to drawdown and distribution notices. We considered whether there were factors, in addition to cash movements, that should result in an adjustment to the underlying fund's Net Asset Value and hence the resulting valuation.
We assessed whether an appropriate valuation technique had been adopted in line with observed industry best practice and the International Private Equity and Venture Capital Guidelines by comparing the sources of inputs and estimates to those within the relevant guidance. Where the valuation technique was based on the price of recent investment, we considered whether that price remained appropriate with reference to the time elapsed since date of acquisition, whether subsequent funding rounds had taken place and whether more up to date financial information, both of the investee and within its market sector, was now available to produce a fair value estimate. Where an earnings-based approach was adopted, we formed an assessment of, and considered the reasonableness of, the various inputs used in deriving the valuation: this included comparison of underlying profit and debt inputs to management accounts, and where available, audited accounts. Valuation multiples were agreed to comparable trading and comparable transaction multiples, where available. Where a discounted cash flow approach had been adopted, we formed an assessment of the reasonableness of expected future cash flows. This included an assessment of the historical accuracy of management's forecasts (budget vs actual results) and comparison of the risk-adjusted rate adopted to available market data. Gains and losses on asset sales after the year end were also reviewed to provide additional evidence to support the estimated fair value at the balance sheet date.
We do not consider there to be a high risk of significant misstatement or a requirement for a significant level of judgement regarding quoted investments as they are comprised of liquid, quoted instruments. However they have been covered in our response to the overall investment valuation risk for completeness. We compared investment holdings to underlying ownership records, and closing bid prices to external providers of market data.
We also assessed whether the Group's disclosures detailing the significant fair value estimates adequately disclose the degree of estimation and the sensitivity of the key inputs to those estimates.
The materiality for the Group financial statements as a whole was set at £8.3 million. This was determined with reference to a benchmark of net assets (of which it represents 5%), which we consider to be one of the principal considerations for members of the Company in assessing the financial performance of the Group.
We agreed with the Audit Committee to report to it all corrected and uncorrected misstatements we identified through our audit with a value in excess of £0.4 million, in addition to other audit misstatements below that threshold that we believe warranted reporting on qualitative grounds.
In our opinion:
the information given in the Strategic report and Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements.
We have nothing to report in respect of the matters on which we are required to report by exception Under ISAs (UK and Ireland) we are required to report to you if, based on the knowledge we acquired during our audit, we have identified other information in the Annual Report that contains a material inconsistency with either that knowledge or the financial statements, a material misstatement of fact, or that is otherwise misleading.
In particular, we are required to report to you if:
Under the Companies Act 2006 we are required to report to you if, in our opinion:
Under the Listing Rules we are required to review:
We have nothing to report in respect of the above responsibilities.
As explained more fully in the Statement of Directors' responsibilities set out on page 38, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. A description of the scope of an audit of financial statements is provided on the Financial Reporting Council's website at www.frc.org.uk/auditscopeukprivate.
This report is made solely to the Company's members as a body and is subject to important explanations and disclaimers regarding our responsibilities, published on our website at www.kpmg.com/uk/ auditscopeukco2013a, which are incorporated into this report as if set out in full and should be read to provide an understanding of the purpose of this report, the work we have undertaken and the basis of our opinions.
Iain Bannatyne (Senior Statutory Auditor) for and on behalf of KPMG Audit Plc, Statutory Auditor Chartered Accountants 8 Salisbury Square London EC4Y 8BB 4 March 2014
| Year ended | Restated Year ended |
||
|---|---|---|---|
| Notes | 31 December 2013 £'000 |
31 December 2012 £'000 |
|
| Gains/(losses) on investments | 3 | 12,498 | (7,221) |
| Income from investments | 4 | 804 | 1,159 |
| Interest income | 5 | 62 | 75 |
| 13,364 | (5,987) | ||
| Operating expenses | 6 | (3,847) | (5,264) |
| Profit/(loss) before tax | 9,517 | (11,251) | |
| Taxation | 8 | (469) | (960) |
| Profit/(loss) for the year | 9,048 | (12,211) | |
| Attributable to: | |||
| Equity holders of the parent | 9,048 | (12,211) | |
| Earnings/(loss) per ordinary share – basic | 9 | 4.3p | (4.5)p |
| Earnings/(loss) per ordinary share – diluted | 9 | 4.3p | (4.5)p |
| Year ended 31 December 2013 £'000 |
Restated Year ended 31 December 2012 £'000 |
|
|---|---|---|
| Profit/(loss) for the year | 9,048 | (12,211) |
| Exchange differences on translation of foreign operations | 81 | (85) |
| Total comprehensive profit/(loss) for the year | 9,129 | (12,296) |
| Attributable to: | ||
| Equity holders of the parent | 9,129 | (12,296) |
| Notes | 31 December 2013 £'000 |
Restated 31 December 2012 £'000 |
Restated 1 January 2012 £'000 |
|
|---|---|---|---|---|
| Non-current assets | ||||
| Property, plant and equipment | 10 | 513 | 633 | 759 |
| Investments | 11 | 157,721 | 179,299 | 218,476 |
| Non-current assets | 158,234 | 179,932 | 219,235 | |
| Current assets | ||||
| Operating and other receivables | 12 | 532 | 1,114 | 2,516 |
| Cash and cash equivalents | 13 | 17,824 | 20,117 | 30,602 |
| Current assets | 18,356 | 21,231 | 33,118 | |
| Total assets | 176,590 | 201,163 | 252,353 | |
| Current liabilities | ||||
| Operating and other payables | 14 | (7,123) | (6,800) | (4,463) |
| Current tax liabilities | (641) | (676) | (843) | |
| Current liabilities | (7,764) | (7,476) | (5,306) | |
| Non-current liabilities | ||||
| Provisions and other long-term liabilities | 15 | (3,572) | (1,581) | (2,054) |
| Non-current liabilities | (3,572) | (1,581) | (2,054) | |
| Total liabilities | (11,336) | (9,057) | (7,360) | |
| Net assets | 165,254 | 192,106 | 244,993 | |
| Equity | ||||
| Share capital | 16 | 18,736 | 22,625 | 27,268 |
| Share premium | 508 | 508 | 17 | |
| Capital redemption reserve | 14,286 | 10,397 | 5,635 | |
| Merger reserve | 84,083 | 84,083 | 84,083 | |
| Foreign exchange translation reserve | 778 | 697 | 782 | |
| Retained earnings | 46,863 | 73,796 | 127,208 | |
| Equity attributable to owners of the parent | 165,254 | 192,106 | 244,993 |
The financial statements on pages 42 to 76 were approved by the Board on 4 March 2014 and were signed on its behalf by:
Director
| Notes | 31 December 2013 £'000 |
31 December 2012 £'000 |
|
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipment | 10 | 513 | 633 |
| Investments in subsidiaries | 11 | 266,301 | 281,801 |
| Non-current assets | 266,814 | 282,434 | |
| Current assets | |||
| Operating and other receivables | 12 | 195 | 156 |
| Amounts receivable from subsidiaries | 12 | 12,362 | 15,862 |
| Cash and cash equivalents | 13 | 5,278 | 5,535 |
| Current assets | 17,835 | 21,553 | |
| Total assets | 284,649 | 303,987 | |
| Current liabilities | |||
| Operating and other payables | 14 | (3,876) | (1,960) |
| Amounts payable to subsidiaries | 14 | (113,444) | (108,641) |
| Current liabilities | (117,320) | (110,601) | |
| Net assets | 167,329 | 193,386 | |
| Equity | |||
| Share capital | 16 | 18,736 | 22,625 |
| Share premium | 508 | 508 | |
| Capital redemption reserve | 14,286 | 10,397 | |
| Retained earnings | 133,799 | 159,856 | |
| Equity attributable to owners of the parent | 16 | 167,329 | 193,386 |
The financial statements on pages 42 to 76 were approved by the Board on 4 March 2014 and were signed on its behalf by:
Director
| Share capital £'000 |
Share premium £'000 |
Capital redemption reserve £'000 |
Merger reserve £'000 |
Translation reserve £'000 |
Retained earnings £'000 |
Total £'000 |
Non controlling interests £'000 |
Total equity £'000 |
|
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2012 |
27,268 | 17 | 5,635 | 84,083 | 1,115 | 118,794 | 236,912 | 3,476 | 240,388 |
| Impact of change in accounting policy (note 2) |
– | – | – | – | (333) | 8,414 | 8,081 | (3,476) | 4,605 |
| Restated balance at 1 January 2012 |
27,268 | 17 | 5,635 | 84,083 | 782 | 127,208 | 244,993 | – | 244,993 |
| Total comprehensive income/(loss) for the year |
|||||||||
| Loss for the year | – | – | – | – | – | (12,211) | (12,211) | – | (12,211) |
| Exchange differences on translation of foreign operations |
– | – | – | – | (85) | – | (85) | – | (85) |
| Transactions with owners, recorded directly in equity |
|||||||||
| Share-based payments | – | – | – | – | – | (109) | (109) | – | (109) |
| Repurchase of shares | (4,762) | – | 4,762 | – | – | (40,482) | (40,482) | – | (40,482) |
| Share options exercised in the year |
119 | 491 | – | – | – | (610) | – | – | – |
| Balance at 31 December 2012 |
22,625 | 508 | 10,397 | 84,083 | 697 | 73,796 | 192,106 | – | 192,106 |
| Total comprehensive income for the year |
|||||||||
| Profit for the year | – | – | – | – | – | 9,048 | 9,048 | – | 9,048 |
| Exchange differences on translation of foreign operations |
– | – | – | – | 81 | – | 81 | – | 81 |
| Transactions with owners, recorded directly in equity |
|||||||||
| Share-based payments | – | – | – | – | – | (602) | (602) | – | (602) |
| Repurchase of shares | (3,889) | – | 3,889 | – | – | (35,379) | (35,379) | – | (35,379) |
| Balance at 31 December 2013 |
18,736 | 508 | 14,286 | 84,083 | 778 | 46,863 | 165,254 | – | 165,254 |
| Capital | |||||
|---|---|---|---|---|---|
| Share | Share | redemption | Retained | Total | |
| capital | premium | reserve | earnings | equity | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Balance at 1 January 2012 | 27,268 | 17 | 5,635 | 186,193 | 219,113 |
| Total comprehensive income/(loss) for the year | |||||
| Loss for the year | – | – | – | (4,045) | (4,045) |
| Dividends received | – | – | – | 18,909 | 18,909 |
| Transactions with owners, recorded directly in equity | |||||
| Share-based payments | – | – | – | (109) | (109) |
| Repurchase of shares | (4,762) | – | 4,762 | (40,482) | (40,482) |
| Share options exercised in the year | 119 | 491 | – | (610) | – |
| Balance at 31 December 2012 | 22,625 | 508 | 10,397 | 159,856 | 193,386 |
| Total comprehensive income/(loss) for the year | |||||
| Profit for the year | – | – | – | (21,146) | (21,146) |
| Dividends received | – | – | – | 31,070 | 31,070 |
| Transactions with owners, recorded directly in equity | |||||
| Share-based payments | – | – | – | (602) | (602) |
| Repurchase of shares | (3,889) | – | 3,889 | (35,379) | (35,379) |
| Balance at 31 December 2013 | 18,736 | 508 | 14,286 | 133,799 | 167,329 |
| Restated | ||
|---|---|---|
| Year ended | Year ended | |
| Notes | 31 December 2013 £'000 |
31 December 2012 £'000 |
| Cash flows from operating activities | ||
| Profit/(loss) for the year | 9,048 | (12,211) |
| Adjustments for: | ||
| Depreciation and amortisation | 6 133 |
138 |
| (Gains)/losses on investments | (12,498) | 7,221 |
| Translation differences | 311 | 385 |
| Share-based payments 17 |
(233) | (109) |
| Interest income | (62) | (75) |
| Income tax expense | 469 | 960 |
| (2,832) | (3,691) | |
| Change in operating and other receivables | 581 | 1,402 |
| Change in operating and other payables | (2,084) | (2,063) |
| (4,335) | (4,352) | |
| Income tax paid | (504) | (1,126) |
| Net cash used in operating activities | (4,839) | (5,478) |
| Cash flows from investing activities | ||
| Interest received | 62 | 75 |
| Acquisition of property, plant and equipment 10 |
(13) | (12) |
| Acquisition of investments 11 |
(6,244) | (7,264) |
| Proceeds from sale of investments | 44,350 | 43,146 |
| Net cash from investing activities | 38,155 | 35,945 |
| Cash flows from financing activities | ||
| Repurchase of own shares | (35,379) | (40,482) |
| Net cash used in financing activities | (35,379) | (40,482) |
| Net decrease in cash and cash equivalents | (2,063) | (10,015) |
| Cash and cash equivalents at the beginning of the year | 20,117 | 30,602 |
| Effect of exchange rate fluctuations on cash held | (230) | (470) |
| Cash and cash equivalents at the end of the year 13 |
17,824 | 20,117 |
| Year ended | Year ended | |
|---|---|---|
| 31 December 2013 | 31 December 2012 | |
| Notes | £'000 | £'000 |
| Cash flows from operating activities | ||
| Profit/(loss) for the year | 9,924 | (4,045) |
| Adjustments for: | ||
| Depreciation 10 |
133 | 138 |
| Impairment of investment in subsidiaries 11 |
15,500 | – |
| Share-based payments 17 |
(233) | (109) |
| Interest income | (59) | (71) |
| 25,265 | (4,087) | |
| Change in operating and other receivables | (40) | 23 |
| Change in operating and other payables | 1,916 | (1,525) |
| Change in amounts due to subsidiaries | 7,935 | 21,988 |
| Net cash from operating activities | 35,076 | 16,399 |
| Cash flows from investing activities | ||
| Interest received | 59 | 71 |
| Dividends received | – | 18,909 |
| Acquisition of property, plant and equipment | (13) | (12) |
| Net cash from investing activities | 46 | 18,968 |
| Cash flows from financing activities | ||
| Repurchase of own shares | (35,379) | (40,482) |
| Net cash used in financing activities | (35,379) | (40,482) |
| Net decrease in cash and cash equivalents | (257) | (5,115) |
| Cash and cash equivalents at the beginning of the year | 5,535 | 10,650 |
| Cash and cash equivalents at the end of the year 13 |
5,278 | 5,535 |
LMS Capital plc ("the Company") is domiciled in the United Kingdom. These financial statements are presented in pounds sterling because that is the currency of the principal economic environment of the Company's operations. The consolidated financial statements of the Company for the year ended 31 December 2013 comprise the Company and its subsidiaries (together "the Group").
The Company was formed on 17 March 2006 and commenced operations on 9 June 2006 when it received the demerged investment division of London Merchant Securities. The consolidated financial statements are prepared as if the Group had always been in existence. The difference between the nominal value of the Company's shares issued and the amount of the net assets acquired at the date of demerger has been credited to merger reserve.
These financial statements have been prepared in accordance with International Financial Reporting Standards as adopted for use in the European Union ("Adopted IFRS"). The Company is taking advantage of the exemption in Section 408 of the Companies Act 2006 not to present its individual income statement and related notes that form a part of these approved financial statements.
On 30 November 2011 shareholders approved a change in the investment policy of the Company with the objective of conducting an orderly realisation of the assets of the Company in a manner that seeks to achieve a balance between an efficient return of cash to shareholders and maximising the value of the Company's investments. As the Directors intend to liquidate the Company following the realisation and settlement of the remaining net assets, which may be over a number of years, these consolidated financial statements have not been prepared on a going concern basis.
The Group's business activities and financial position are set out in the Strategic report on pages 4 to 10. In addition Note 18 to the financial information includes a summary of the Group's financial risk management processes, details of its financial instruments and its exposure to credit risk and liquidity risk. Taking account of the financial resources available to it the Directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook. After making enquiries the Directors have a reasonable expectation that the Company and the Group have adequate resources for the foreseeable future.
These financial statements were authorised for issue by the Directors on 4 March 2014.
The financial statements have been prepared on the historical cost basis except for investments which are measured at fair value, with changes in fair value recognised in the consolidated income statement.
The accounting policies adopted are consistent with those of the previous financial year except as follows:
On 31 October 2012, the International Accounting Standards Board issued Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27). These amendments provide an exception to existing IFRS 10 consolidation requirements, and require investment entities to measure certain subsidiaries at fair value through the profit or loss account rather than consolidating. The standard and its amendments were adopted by the European Union on 20 November 2013.
The Company's business purpose is solely to invest funds for returns from capital appreciation and for investment income and it measures and evaluates the performance of all of its investments on a fair value basis. Accordingly it meets the criteria for investment entity status set out in IFRS 10 (as amended) and (as permitted) the Company has early adopted the amendments with a date of initial application of 1 January 2013. In accordance with the transitional provisions of the amendments the Company has applied the new accounting policy retrospectively and restated the comparative information. The impact of this change in accounting policy is set out in Note 2 to the financial information.
The preparation of financial statements in conformity with Adopted IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an on-going basis; revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.
Information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements is included in note 1 – valuation of investments.
The Group financial statements comprise the financial statements of the Company and its subsidiary undertakings up to 31 December 2013. Investments measured at fair value through profit or loss are held through a series of intermediate holding companies which are consolidated within the Group financial statements. Note 23 includes details of the companies included in the consolidated financial information.
The Company's Investments in subsidiaries are stated at cost less impairment losses. On disposal of such investments the difference between net disposal proceeds and the corresponding carrying amount is recognised in the income statement.
The Group manages its investments with a view to profit from the receipt of dividends and changes in fair value of equity investments. Therefore all quoted, unquoted and managed funds investments are designated at fair value through profit and loss and carried in the statement of financial position at fair value.
Fair values have been determined in accordance with the International Private Equity and Venture Capital Valuation Guidelines. These guidelines require the valuer to make judgments as to the most appropriate valuation method to be used and the results of the valuations.
Each investment is reviewed individually with regard to the stage, nature and circumstances of the investment and the most appropriate valuation method selected. The valuation results are then reviewed and any amendment to the carrying value of investments is made as considered appropriate.
Quoted investments for which an active market exists are valued at the closing bid price at the reporting date.
Unquoted direct investments for which there is no ready market are valued using the most appropriate valuation technique with regard to the stage and nature of the investment. Valuation methods that may be used include:
Investments in managed funds are valued at fair value. The general partners of the funds will provide periodic valuations on a fair value basis which the Group will adopt provided it is satisfied that the valuation methods used by the funds are not materially different from the Group's valuation methods.
Property, plant and equipment is stated at cost less accumulated depreciation and any impairment loss.
Cost includes expenditure that is directly attributable to the asset, including where appropriate the cost of materials, direct labour and any other costs directly attributable to bringing the asset to a working condition for its intended use.
Depreciation is charged using the straight-line method over the estimated useful lives of the assets as follows:
| Plant and equipment | 3 years |
|---|---|
| Fixtures and fittings | 3–7 years |
When parts of an item of property, plant and equipment have different useful lives, these components are accounted for as separate items of property, plant and equipment.
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Assets acquired by way of finance leases are stated at an amount equal to the lower of fair value and the present value of the future minimum lease payments at inception of the lease, less accumulated depreciation and any impairment loss.
Other leases are operating leases and are not recognised in the Group's statement of financial position.
Loans and receivables are considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of loans and receivables measured at amortised cost is calculated as the difference between their carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate. Individually significant loans and receivables are tested for impairment on an individual basis. The remaining loans and receivables are assessed collectively in groups that share similar credit risk characteristics.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised.
Transactions in foreign currencies are recorded at the rate of exchange at the date of transaction. Monetary assets and monetary liabilities denominated in foreign currencies at the reporting date are reported at the rates of exchange prevailing at that date and exchange differences are included in the income statement.
On consolidation the assets and liabilities of the Group's overseas operations including goodwill and fair value adjustments arising on consolidation are translated at the closing rates ruling at the reporting date. Income and expense items are translated at the average exchange rates for the period. Exchange differences arising on these items are classified as equity and transferred to the Group's foreign exchange translation reserve. Such exchange differences are recognised as income or expense in the period in which the related overseas operation is disposed of.
Goodwill and fair value adjustments arising on the acquisition of an overseas operation are treated as assets and liabilities of the overseas entity and translated at the closing rate.
Operating and other receivables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses.
Cash, for the purpose of the cash flow statement, comprises cash in hand and cash equivalents, less overdrafts payable on demand.
Cash equivalents are current asset investments which are disposable without curtailing or disrupting the business and are either readily convertible into known amounts of cash at or close to their carrying values. Cash equivalents include short-term cash deposits with original maturity of less than three months.
The Group's financial liabilities include operating and other payables.
Operating and other payables with short duration are not discounted. They are measured at cost which is the fair value of the consideration to be paid in the future for goods and services received.
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the liability.
Realised and unrealised gains and losses on investments are recognised in the income statement in the period in which they arise.
Interest income is recognised as it accrues using the effective interest method.
Investment income comprises investment management fees receivable from portfolio companies and dividend income. Dividend income is recognised on the date the Group's right to receive payment is established.
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related services are provided. A liability is recognised for the amount expected to be paid under short-term cash bonus or carried interest incentive arrangements if the Group has a present legal or constructive obligation to pay the amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Payments to defined contribution pension schemes are charged as an expense as they fall due.
The Group has issued share options and awards of performance shares to certain employees. Such options and awards are treated as equity-settled share-based payments and measured at fair value at the date of grant and the fair value is recognised as an expense with a corresponding increase in equity on a straight line basis over the vesting period.
Fair value is calculated by use of a binomial option valuation model taking into account the terms and conditions under which the equity-settled share-based payments were issued. Service and non-market performance conditions attached to transactions are not taken into account in determining fair value.
Finance costs comprise interest payable on borrowings calculated using the effective interest rate method.
Payments made under operating leases are recognised in the income statement on a straight line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense over the term of the lease.
Minimum lease payments under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.
Income tax expense comprises current and deferred tax. Income tax expense is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of goodwill, the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries and jointly controlled entities to the extent that they probably will not reverse in the foreseeable future.
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which temporary differences can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the related dividend is recognised.
The Company has early adopted the International Accounting Standards Board's Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27), with a date of initial application of 1 January 2013.
The amendments were issued on 31 October 2012 and provide an exception to existing IFRS 10 consolidation requirements, and require investment entities to measure certain subsidiaries at fair value through the profit or loss account rather than consolidating. The standard and its amendments were adopted by the EU on 20 November 2013.
The impact of this change in accounting policy on the Group's income statement for year ended 31 December 2012 is set out below:
| Year ended 31 December 2012 | |||||
|---|---|---|---|---|---|
| As previously reported £'000 |
Impact of change in accounting policy £'000 |
Restated £'000 |
|||
| Revenue from sales of goods and services | 60,762 | (60,762) | – | ||
| Gains and losses on investments | (9,472) | 2,251 | (7,221) | ||
| Interest income | 88 | (13) | 75 | ||
| Other income from investments | 438 | 721 | 1,159 | ||
| 51,816 | (57,803) | (5,987) | |||
| Operating expenses | (62,752) | 57,488 | (5,264) | ||
| Loss before finance costs | (10,936) | (315) | (11,251) | ||
| Finance costs | (758) | 758 | – | ||
| Loss before tax | (11,694) | 443 | (11,251) | ||
| Taxation | (1,201) | 241 | (960) | ||
| Loss for the year | (12,895) | 684 | (12,211) | ||
| Attributable to: | |||||
| Equity holders of the parent | (12,951) | 740 | (12,211) | ||
| Non-controlling interests | 56 | (56) | – | ||
| (12,895) | 684 | (12,211) | |||
| Loss per ordinary share – basic | (4.8)p | 0.3p | (4.5)p | ||
| Loss per ordinary share – diluted | (4.8)p | 0.3p | (4.5)p |
The impact of this change in accounting policy on the Group's financial position at 31 December 2012 is set out below:
| 31 December 2012 | |||
|---|---|---|---|
| As previously reported £'000 |
Impact of change in accounting policy £'000 |
Restated £'000 |
|
| Non-current assets | |||
| Property, plant and equipment | 7,367 | (6,734) | 633 |
| Intangible assets | 36,694 | (36,694) | – |
| Investments | 144,419 | 34,880 | 179,299 |
| Other long-term assets | 73 | (73) | – |
| Non-current assets | 188,553 | (8,621) | 179,932 |
| Current assets | |||
| Inventories | 1,975 | (1,975) | – |
| Operating and other receivables | 14,751 | (13,637) | 1,114 |
| Cash and cash equivalents | 26,832 | (6,715) | 20,117 |
| Current assets | 43,558 | (22,327) | 21,231 |
| Total assets | 232,111 | (30,948) | 201,163 |
| Current liabilities | |||
| Interest-bearing loans and borrowings | (3,712) | 3,712 | – |
| Operating and other payables | (17,482) | 10,682 | (6,800) |
| Deferred income | (8,758) | 8,758 | – |
| Current tax liabilities | (1,055) | 379 | (676) |
| Current liabilities | (31,007) | 23,531 | (7,476) |
| Non-current liabilities | |||
| Interest-bearing loans and borrowings | (11,621) | 11,621 | – |
| Deferred income | (1,990) | 1,990 | – |
| Deferred tax liabilities | (200) | 200 | – |
| Provisions and other long-term liabilities | (1,723) | 142 | (1,581) |
| Non-current liabilities | (15,534) | 13,953 | (1,581) |
| Total liabilities | (46,541) | 37,484 | (9,057) |
| Net assets | 185,570 | 6,536 | 192,106 |
| Equity | |||
| Share capital | 22,625 | – | 22,625 |
| Share premium | 508 | – | 508 |
| Capital redemption reserve | 10,397 | – | 10,397 |
| Merger reserve | 84,083 | – | 84,083 |
| Foreign exchange translation reserve | 665 | 32 | 697 |
| Retained earnings | 64,642 | 9,154 | 73,796 |
| Equity attributable to owners of the parent | 182,920 | 9,186 | 192,106 |
| Non-controlling interests | 2,650 | (2,650) | – |
| Total equity | 185,570 | 6,536 | 192,106 |
The companies excluded from consolidation are as follows:
| Name | Place of business and country of incorporation | Holding % |
|---|---|---|
| 365iTMS Limited | England and Wales | 84.1 |
| Entuity Limited | England and Wales | 69.9 |
| Nationwide Energy Partners LLC | United States of America | 59.5 |
| ITS (US) Holdings Inc | United States of America | 100 |
| Updata Infrastructure (UK) Limited* | England and Wales | 47.8 |
| Wesupply Limited | England and Wales | 85 |
* Control of this company is exercised via shareholder agreements.
The total fair value of the above subsidiaries was £33,376,000 as at 1 January 2012, the effective date of the change in accounting policy. At that date the exclusion of these subsidiaries from consolidation gave rise to a net gain of £8,081,000, reduced to £4,605,000 after adjustments for non-controlling interests.
Gains and losses on investments were as follows:
| Year ended 31 December 2013 | Restated Year ended 31 December 2012 |
|||||
|---|---|---|---|---|---|---|
| Asset type | Realised gains £'000 |
Unrealised gains/ (losses) £'000 |
Total £'000 |
Realised gains/ (losses) £'000 |
Unrealised gains/ (losses) £'000 |
Total £'000 |
| Funds | 2,273 | 2,613 | 4,886 | (100) | (1,195) | (1,295) |
| Quoted | 158 | 7,430 | 7,588 | 34 | (6,351) | (6,317) |
| Unquoted | 839 | 3,215 | 4,054 | (968) | 4,485 | 3,517 |
| 3,270 | 13,258 | 16,528 | (1,034) | (3,061) | (4,095) | |
| Charges for incentive plans | (4,030) | (3,126) | ||||
| 12,498 | (7,221) |
The charges for incentive plans are described in note 7.
Income from investments comprises the following:
| Restated | ||
|---|---|---|
| Year ended | Year ended | |
| 31 December 2013 | 31 December 2012 | |
| £'000 | £'000 | |
| Dividends from quoted securities | 16 | 10 |
| Dividends from unquoted securities | 163 | 542 |
| Directors' fees | 115 | 163 |
| Interest and dividends from investments | 510 | 444 |
| 804 | 1,159 |
Interest income comprises interest receivable on bank deposits.
Operating expenses comprise administrative expenses and include the following:
| Year ended 31 December 2013 £'000 |
Restated Year ended 31 December 2012 £'000 |
|
|---|---|---|
| Depreciation | 133 | 138 |
| Operating lease expense | 146 | 163 |
| Non-recurring costs | 136 | 749 |
| Auditor's remuneration: | ||
| Fees to Group auditor | ||
| – parent company | 139 | 129 |
| – subsidiary companies | 51 | 103 |
| Non-audit related services | ||
| – taxation advisory services | 39 | 40 |
Non-recurring costs comprise compensation payments to staff.
| Restated | ||
|---|---|---|
| Year ended | Year ended | |
| 31 December 2013 | 31 December 2012 | |
| £'000 | £'000 | |
| Wages and salaries | 6,158 | 5,281 |
| Compulsory social security contributions | 182 | 258 |
| Contributions to defined contribution plans | 89 | 147 |
| Share-based payment transactions | (233) | (174) |
| 6,196 | 5,512 |
The wages and salaries expense includes £4,030,000 (2012: £3,126,000) in relation to the following incentive plans: (i) the executive incentive plan £2,478,000 (2012: £nil), and (ii) carried interest £1,552,000 (2012: £3,126,000). The wages and salaries expense is shown in the consolidated income statement as follows:
| Restated | ||
|---|---|---|
| Year ended | Year ended | |
| 31 December 2013 | 31 December 2012 | |
| £'000 | £'000 | |
| Gains/(losses) on investments | 4,030 | 3,126 |
| Operating expenses | 2,128 | 2,155 |
| 6,158 | 5,281 |
The executive incentive plan is described in section 2.5 on page 26 of the Remuneration Committee report and is subject to shareholder approval at the 2014 Annual General Meeting. The scheme is linked to amounts returned to shareholders as a consequence of the Group's realisation strategy and £2,478,000 is accrued at 31 December 2013 (31 December 2012: £nil) calculated on the assumption that the Group's investment portfolio is realised at its year end carrying amount.
The Group operates carried interest arrangements in line with normal practice in the private equity industry; £4,197,000 is accrued at 31 December 2013 (31 December 2012: £3,887,000) calculated on the assumption that the Group's investment portfolio is realised at its year end carrying amount.
| Year ended 31 December 2013 £'000 |
Restated Year ended 31 December 2012 £'000 |
|
|---|---|---|
| Current tax expense | ||
| Current year | 469 | 960 |
| Total tax expense | 469 | 960 |
| Year ended 31 December 2013 £'000 |
Restated Year ended 31 December 2012 £'000 |
|
|---|---|---|
| Profit/(loss) before tax | 9,517 | (11,251) |
| Corporation tax using the Company's domestic tax rate – 23.25% (2012: 24.5%) |
2,213 | (2,756) |
| Fair value adjustments not currently taxed | (2,853) | 332 |
| Non-deductible expenses | 2,175 | 2,102 |
| Non-taxable income | (1,776) | (113) |
| Deferred tax not recognised | 260 | 477 |
| Overseas tax paid | 469 | 960 |
| Prior year adjustment | 1 | 75 |
| Tax losses utilised | (20) | (117) |
| Total tax expense | 469 | 960 |
The Group has no unrecognised deferred tax liabilities.
The Group has capital losses for tax purposes of £32.8 million at 31 December 2013 (31 December 2012: £30.1 million) available to offset future profits chargeable to tax. In addition, if the Group were to dispose of its investment portfolio at book value at 31 December 2013 it would realise further net capital losses for tax purposes of £18.8 million (31 December 2012: £27.9 million).
Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the Group can utilise the benefits from these losses.
The calculation of the basic and diluted earnings/(loss) per share, in accordance with IAS 33, is based on the following data:
| Group | Year ended 31 December 2013 £'000 |
Restated Year ended 31 December 2012 £'000 |
|---|---|---|
| Earnings/(loss) | ||
| Earnings/(loss) for the purposes of earnings per share being net profit/(loss) attributable to equity holders of the parent |
9,048 | (12,211) |
| Number of shares | Number | Number |
| Weighted average number of ordinary shares for the purposes of basic earnings per share |
210,041,333 | 269,495,938 |
| Effect of dilutive potential ordinary shares: | ||
| Share options and performance shares | 308,878 | 1,618,736 |
| Weighted average number of ordinary shares for the purposes of diluted earnings per share |
210,350,211 | 271,114,674 |
| Earnings/(loss) per share | ||
| Basic | 4.3p | (4.5)p |
| Diluted | 4.3p | (4.5)p |
| Plant and | Fixtures and | ||
|---|---|---|---|
| equipment | fittings | Total | |
| £'000 | £'000 | £'000 | |
| Cost | |||
| Balance at 1 January 2012 (restated) | 311 | 1,010 | 1,321 |
| Additions | 11 | 1 | 12 |
| Balance at 31 December 2012 | 322 | 1,011 | 1,333 |
| Balance at 1 January 2013 | 322 | 1,011 | 1,333 |
| Additions | 1 | 12 | 13 |
| Balance at 31 December 2013 | 323 | 1,023 | 1,346 |
| Depreciation and impairment losses | |||
| Balance at 1 January 2012 (restated) | 297 | 265 | 562 |
| Depreciation charge for the year | 12 | 126 | 138 |
| Balance at 31 December 2012 | 309 | 391 | 700 |
| Balance at 1 January 2013 | 309 | 391 | 700 |
| Depreciation charge for the year | 8 | 125 | 133 |
| Balance at 31 December 2013 | 317 | 516 | 833 |
| Carrying amounts | |||
| At 31 December 2012 | 13 | 620 | 633 |
| At 31 December 2013 | 6 | 507 | 513 |
Group
| 31 December 2013 | Restated 31 December 2012 | |||||
|---|---|---|---|---|---|---|
| Asset type | UK £'000 |
US £'000 |
Total £'000 |
UK £'000 |
US £'000 |
Total £'000 |
| Funds | 29,156 | 39,990 | 69,146 | 29,879 | 46,638 | 76,517 |
| Quoted | 1,406 | 22,630 | 24,036 | 1,014 | 16,114 | 17,128 |
| Unquoted | 34,654 | 29,885 | 64,539 | 47,476 | 38,178 | 85,654 |
| 65,216 | 92,505 | 157,721 | 78,369 | 100,930 | 179,299 |
The movements in investments were as follows:
| Quoted | Unquoted | |||
|---|---|---|---|---|
| securities | securities | Funds | Total | |
| £'000 | £'000 | £'000 | £'000 | |
| Carrying value | ||||
| Balance at 1 January 2012 (restated) | 24,198 | 89,306 | 104,972 | 218,476 |
| Purchases | – | 2,005 | 5,259 | 7,264 |
| Disposals | (719) | (10,142) | – | (10,861) |
| Distributions from partnerships | – | – | (32,519) | (32,519) |
| Fair value adjustments | (6,351) | 4,485 | (1,195) | (3,061) |
| Balance at 31 December 2012 | 17,128 | 85,654 | 76,517 | 179,299 |
| Balance at 1 January 2013 | 17,128 | 85,654 | 76,517 | 179,299 |
| Purchases | 255 | 2,716 | 3,273 | 6,244 |
| Disposals | (777) | (27,046) | – | (27,823) |
| Distributions from partnerships | – | – | (13,257) | (13,257) |
| Fair value adjustments | 7,430 | 3,215 | 2,613 | 13,258 |
| Balance at 31 December 2013 | 24,036 | 64,539 | 69,146 | 157,721 |
The table below analyses investments carried at fair value at the end of the year, by the level in the fair value hierarchy into which the fair value measurement is categorised. The different levels have been defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets;
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3: inputs for the asset that are not based on observable market data (unobservable inputs).
There were no transfers between Level 1, Level 2 and Level 3 during the year (2012: £nil).
Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Group's view of market assumptions in the absence of observable market information (see note 18 – Market risk).
| Restated | ||
|---|---|---|
| 31 December 2013 | 31 December 2012 | |
| £'000 | £'000 | |
| Level 1 | 24,036 | 17,128 |
| Level 2 | – | – |
| Level 3 | 133,685 | 162,171 |
| 157,721 | 179,299 |
The following table shows a reconciliation from the beginning balances to the ending balances for fair value measurements in Level 3 of the fair value hierarchy:
| Restated | ||
|---|---|---|
| Year ended | Year ended | |
| 31 December 2013 | 31 December 2012 | |
| £'000 | £'000 | |
| Opening balance | 162,171 | 194,278 |
| Total gain in profit or loss | 6,997 | 2,700 |
| Purchases | 5,989 | 7,264 |
| Realisations | (41,472) | (42,071) |
| Closing balance | 133,685 | 162,171 |
The investment in subsidiaries was as follows:
| 31 December 2013 £'000 |
31 December 2012 £'000 |
|
|---|---|---|
| Opening balance | 281,801 | 281,801 |
| Impairment | (15,500) | – |
| Carrying value | 266,301 | 281,801 |
Details of subsidiaries are set out in note 23.
The impairment loss for the year reflects the impact of changes in the values of the net assets of subsidiaries on the carrying value of the Company's investment. The carrying value above is based on the fair values of the underlying net assets in subsidiary companies, calculated in accordance with the Group's accounting policies set out in note 1.
| Group | Company | ||||
|---|---|---|---|---|---|
| Restated | |||||
| 31 December 2013 | 31 December 2012 | 31 December 2013 | 31 December 2012 | ||
| £'000 | £'000 | £'000 | £'000 | ||
| Trade receivables | 209 | 875 | – | – | |
| Other receivables and prepayments |
323 | 239 | 195 | 156 | |
| Amounts receivable from subsidiaries |
– | – | 12,362 | 15,862 | |
| 532 | 1,114 | 12,557 | 16,018 |
| Group | Company | ||||
|---|---|---|---|---|---|
| Restated | |||||
| 31 December 2013 31 December 2012 |
31 December 2013 | 31 December 2012 | |||
| £'000 | £'000 | £'000 | £'000 | ||
| Bank balances | 578 | 3,064 | 439 | 2,339 | |
| Short term deposits | 17,246 | 17,053 | 4,839 | 3,196 | |
| 17,824 | 20,117 | 5,278 | 5,535 |
| Group | Company | ||||
|---|---|---|---|---|---|
| Restated | |||||
| 31 December 2013 | 31 December 2012 | 31 December 2013 | 31 December 2012 | ||
| £'000 | £'000 | £'000 | £'000 | ||
| Trade payables | 1,472 | 428 | 20 | 51 | |
| Carried interest (note 7) | 4,197 | 3,887 | – | – | |
| Fund management fees (note 15) | 571 | 375 | – | – | |
| Other non-trade payables | |||||
| and accrued expenses | 883 | 2,110 | 3,856 | 1,909 | |
| Amounts payable to subsidiaries | – | – | 113,444 | 108,641 | |
| 7,123 | 6,800 | 117,320 | 110,601 |
| Group | ||||
|---|---|---|---|---|
| Restated | ||||
| 31 December 2013 £'000 |
31 December 2012 £'000 |
|||
| Fund management fees | 1,094 | 1,581 | ||
| Executive incentive plan (note 7) | 2,478 | – | ||
| 3,572 | 1,581 |
Full provision has been made for fees payable under an investment management agreement of £1,665,000 (31 December 2012: £1,956,000) which is considered onerous following the change in strategy of the Group from 30 November 2011. The fund management fees are expected to be paid annually until 2015. The current element of the provision of £571,000 (31 December 2012: £375,000) is included in operating and other payables.
Share capital
| Ordinary shares | ||||||
|---|---|---|---|---|---|---|
| 2013 Number |
2013 £'000 |
2012 Number |
2012 £'000 |
|||
| Balance at beginning of the year | 226,244,974 | 22,625 | 272,674,285 | 27,268 | ||
| Exercise of share options | – | – | 1,189,553 | 119 | ||
| Repurchase of shares | (38,888,738) | (3,889) | (47,618,864) | (4,762) | ||
| Balance at the end of the year | 187,356,236 | 18,736 | 226,244,974 | 22,625 |
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
The repurchase of shares was in connection with the tender offer in July for £35 million (2012: £40 million).
The capital redemption reserve comprises the nominal value of shares purchased by the Company out of its own profits and cancelled.
The Company has no shares held in treasury.
The Company commenced operations on 9 June 2006 when it received the demerged investment division of London Merchant Securities. Consolidated financial statements were prepared for the nine months ended 31 December 2006 to reflect the two step demerger process: this comprised an initial common control transaction followed by a subsequent demerger of the Group. The consolidated financial statements are prepared as if the Group had always been in existence. The difference between the nominal value of the Company's shares issued and the amount of the net assets acquired at the date of demerger has been credited to merger reserve.
The foreign exchange translation reserve comprises all foreign currency arising from the translation of the financial statements of foreign operations.
The Company has a share option plan that entitles certain employees to purchase shares in the Company at the market price of the shares at the date of grant of the option, subject to Company performance criteria. Under the terms of the scheme, options may be exercised between three and ten years after the date of grant. At 31 December 2013 there were no option grants outstanding under this plan (2012: nil).
The Company has a deferred share bonus plan for key executives. Shares awarded under this scheme are released over three or four years (depending on the size of the award) and the first release may take place no earlier than the first anniversary of the award subject to the increase in the Net Asset Value per share of the Company exceeding the increase in the Retail Prices Index by an average of at least 3% per annum.
Movements during the year were as follows:
| Year ended 31 December 2013 Number |
Year ended 31 December 2012 Number |
|
|---|---|---|
| Outstanding at 1 January | 66,665 | 1,321,667 |
| Awards during the year | – | – |
| Exercised during the year | (16,666) | (1,171,667) |
| Lapsed during the year | – | (83,335) |
| Outstanding at 31 December | 49,999 | 66,665 |
Share awards outstanding at 31 December 2013 are vested and available for exercise until 12 April 2020. The weighted average exercise price of awards outstanding at 31 December 2013 was £nil (31 December 2012: £nil).
The awards exercised during the year were settled in cash as permitted under the rules of the plan. The shares which lapsed during 2012 did so because performance criteria required for their release were not met.
The Company has a performance share plan that entitles certain employees to receive an award of performance shares in the Company. Performance shares granted under the plan are subject to the performance criteria set out below.
For 25% of the total award to vest, Total Shareholder Return (TSR) over the three year measurement period must exceed the median TSR of the FTSE All-Share Index. For the remaining 75% of the award, the increase in Net Asset Value per share over the period must exceed the increase in the Retail Prices Index by at least 3% per annum. At RPI plus 3%, 18.75% of the total shares that are subject to the award will vest, rising on a straight-line basis to the remaining 75% vesting if the increase in Net Asset Value per share exceeds RPI by 8% per annum.
| Year ended 31 December 2013 Number |
Year ended 31 December 2012 Number |
|
|---|---|---|
| Outstanding at 1 January | 1,552,071 | 2,908,634 |
| Granted during the year | – | – |
| Exercised during the year | (392,325) | (59,267) |
| Lapsed during the year | (900,867) | (1,297,296) |
| Outstanding at 31 December | 258,879 | 1,552,071 |
Share awards outstanding at 31 December 2013 are vested and available for exercise until 11 April 2021. The weighted average exercise price of awards outstanding at 31 December 2013 was £nil (31 December 2012: £nil).
Of the awards which lapsed during the year, 654,658 (2012: 1,158,003) lapsed because the performance criteria were not met and 246,209 (2012: 139,293) lapsed when the beneficiaries left the Company.
The awards exercised during the year were settled in cash as permitted under the rules of the plan.
The fair value of services received in return for grants and awards under the Company's share based incentive plans is based on their fair value measured using a binomial valuation model. There were no awards of shares under the plans in 2013.
The credit recognised in the income statement for share-based payments is as follows:
| Year ended 31 December 2013 £'000 |
Year ended 31 December 2012 £'000 |
|
|---|---|---|
| Executive share option plan | – | – |
| Deferred share bonus plan | (21) | (21) |
| Performance share plan | (212) | (88) |
| (233) | (109) |
The following tables analyse the Group and Company's financial assets and financial liabilities in accordance with the categories of financial instruments in IAS 39. Assets and liabilities outside the scope of IAS 39 are not included in the table below.
| 31 December 2013 | Restated 31 December 2012 | |||||
|---|---|---|---|---|---|---|
| Assets | Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
| Investments | 146,963 | 10,758 | 157,721 | 161,072 | 18,227 | 179,299 |
| Operating and other receivables |
– | 532 | 532 | – | 1,114 | 1,114 |
| Cash and cash equivalents | – | 17,824 | 17,824 | – | 20,117 | 20,117 |
| Total | 146,963 | 29,114 | 176,077 | 161,072 | 39,458 | 200,530 |
| 31 December 2013 | Restated 31 December 2012 | |||||
|---|---|---|---|---|---|---|
| Liabilities | Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
| Operating and other payables |
– | 7,123 | 7,123 | – | 6,800 | 6,800 |
| Total | – | 7,123 | 7,123 | – | 6,800 | 6,800 |
| 31 December 2013 | 31 December 2012 | |||||
|---|---|---|---|---|---|---|
| Assets | Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
| Operating and other receivables |
– | 195 | 195 | – | 156 | 156 |
| Amounts receivable from subsidiaries |
– | 12,362 | 12,362 | – | 15,862 | 15,862 |
| Cash and cash equivalents | – | 5,278 | 5,278 | – | 5,535 | 5,535 |
| Total | – | 17,835 | 17,835 | – | 21,553 | 21,553 |
| 31 December 2013 | 31 December 2012 | |||||
|---|---|---|---|---|---|---|
| Liabilities | Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
Fair value through profit or loss £'000 |
Loans and receivables £'000 |
Total £'000 |
| Operating and other payables |
– | 3,876 | 3,876 | – | 1,960 | 1,960 |
| Amounts payable to subsidiaries |
– | 113,444 | 113,444 | – | 108,641 | 108,641 |
| Total | – | 117,320 | 117,320 | – | 110,601 | 110,601 |
The Group has exposure to the following risks from its use of financial instruments:
This note presents information about the Group's exposure to each of the above risks, its policies for measuring and managing risk, and its management of capital.
Credit risk is the risk of the financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group's receivables from customers and its cash and cash equivalents.
| 31 December 2013 £'000 |
Restated 31 December 2012 £'000 |
|
|---|---|---|
| Operating and other receivables | 532 | 1,114 |
| Cash and cash equivalents | 17,824 | 20,117 |
| 18,356 | 21,231 |
The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer or counterparty. Each new customer is analysed individually for creditworthiness before payment terms are offered. The conduct of customer accounts is reviewed regularly.
The Group establishes an allowance for impairment that represents an estimate of incurred losses in respect of operating and other receivables. This allowance includes a specific loss component that relates to individually significant exposures and a collective loss component for groups of similar assets. This is determined based on historical payment data statistics and is intended to cover losses that have been incurred but not yet identified.
The maximum exposure to credit risk for operating and other receivables by geographic region was:
| Restated | ||
|---|---|---|
| 31 December 2013 | 31 December 2012 | |
| £'000 | £'000 | |
| UK | 301 | 228 |
| United States | 231 | 886 |
| 532 | 1,114 |
| 31 December 2013 | Restated 31 December 2012 | ||||
|---|---|---|---|---|---|
| Gross £'000 |
Impairment £'000 |
Gross £'000 |
Impairment £'000 |
||
| Not past due | 209 | – | 875 | – | |
| 209 | – | 875 | – |
The Group limits its credit risk exposure by only depositing funds with highly rated institutions. Given these ratings the Group does not expect any counterparty to fail to meet its obligations and therefore no allowance for impairment is made for bank deposits.
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. Its financing requirements are met through a combination of liquidity from the sale of investments and the use of cash resources.
The following are the contractual maturities of financial liabilities:
| 31 December 2013 | Carrying amount £'000 |
Contractual cash flows £'000 |
6 months or less £'000 |
6–12 months £'000 |
1–2 years £'000 |
2–5 Years £'000 |
More than 5 years £'000 |
|---|---|---|---|---|---|---|---|
| Operating and other payables |
7,123 | 7,123 | 7,123 | – | – | – | – |
| 7,123 | 7,123 | 7,123 | – | – | – | – | |
| Carrying | Contractual | 6 months | 6–12 | 1–2 | 2–5 | More than | |
| 31 December 2012 (restated) |
amount £'000 |
cash flows £'000 |
or less £'000 |
months £'000 |
years £'000 |
years £'000 |
5 years £'000 |
In addition the Group has uncalled commitments to funds of £8,139,000 (31 December 2012: £10,420,000) for which the timing of payment is uncertain.
Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices will affect the Group's income or the value of its holdings of financial instruments. The Group aims to manage this risk within acceptable parameters while optimising the return.
The Group is exposed to currency risk on those of its investments which are denominated in a currency other than the Group's functional currency which is pounds sterling. The only other significant currency within the investment portfolio is the US dollar; approximately 59% of the investment portfolio within the Group's investment management business is denominated in US dollars.
The Group does not hedge the currency exposure related to its investments. The Group regards its exposure to exchange rate changes on the underlying investment as part of its overall investment return, and does not seek to mitigate that risk through the use of financial derivatives.
The Group is exposed to translation currency risk on sales and purchases which are denominated in a currency other than the Group's functional currency. The currency in which these transactions are denominated is principally US dollars.
Currency risk continued
The Group's exposure to foreign currency risk was as follows:
| Restated | ||||||
|---|---|---|---|---|---|---|
| 31 December 2013 | 31 December 2012 | |||||
| GBP | USD | Other | GBP | USD | Other | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Investments | 55,217 | 98,811 | 3,693 | 68,607 | 106,197 | 4,495 |
| Operating and other receivables | 301 | 231 | – | 228 | 886 | – |
| Cash and cash equivalents | 4,257 | 13,567 | – | 8,006 | 12,111 | – |
| Operating and other payables | (1,398) | (5,725) | – | (1,961) | (4,839) | – |
| Gross exposure | 58,377 | 106,884 | 3,693 | 74,880 | 114,355 | 4,495 |
| Forward exchange contracts | – | – | – | – | – | – |
| Net exposure | 58,377 | 106,884 | 3,693 | 74,880 | 114,355 | 4,495 |
At 31 December 2013 the rate of exchange was USD 1.66 = £1.00 (31 December 2012: USD 1.63 = £1.00). The average rate for the year ended 31 December 2013 was USD 1.57 = £1.00 (2012: USD 1.59 = £1.00).
A 10 per cent strengthening of the US dollar against the pound sterling would have increased equity by £10.0 million at 31 December 2013 (31 December 2012: increase of £10.9 million) and increased the profit for the year ended 31 December 2013 by £10.0 million (2012: decreased the loss by £10.9 million). This assumes that all other variables, in particular interest rates, remain constant.
At the reporting date the interest rate profile of the Group's interest bearing financial instruments was:
| 31 December 2013 £'000 |
31 December 2012 £'000 |
|
|---|---|---|
| Fixed rate instruments | ||
| Financial assets | – | – |
| Financial liabilities | – | – |
| – | – | |
| Variable rate instruments | ||
| Financial assets | 17,824 | 20,117 |
| Financial liabilities | – | – |
| 17,824 | 20,117 |
An increase of 100 basis points in interest rates at the reporting date would have increased equity by £190,000 (31 December 2012: increase of £254,000) and increased the profit for the year by £190,000 (2012: decreased the loss by £254,000).
The carrying amounts of financial assets (excluding investments) and liabilities, shown in the statement of financial position, approximate their fair values.
The fair values of financial liabilities are based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date.
Equity price risk arises from equity securities held as part of the Group's portfolio of investments. The Group's management of risk in its investment portfolio focuses on diversification in terms of geography and sector, as well as type and stage of investment.
The Group's investments comprise quoted investments (quoted on the main stock exchanges in London, US, Canada and AIM) and equity and debt instruments in unquoted businesses. A proportion of its unquoted investments are held through funds managed by external managers.
As is common practice in the venture and development capital industry, the investments in unquoted companies are structured using a variety of instruments including ordinary shares, preference shares and other shares carrying special rights, options and warrants and debt instruments with and without conversion rights. The investments are held for resale with a view to the realisation of capital gains. Generally, the investments do not pay significant income.
The significant unobservable inputs used at 31 December 2013 in measuring investments categorised as level 3 in note 11 are considered below.
If the valuation for level 3 category investments declined by 10% from the amount at the reporting date, with all other variables held constant, the profit for the year ended 31 December 2013 would have decreased by £13.4 million (2012: increased the loss by £16.2 million). An increase in the valuation of level 3 category investments by 10% at the reporting date would have an equal and opposite effect.
The Group's total capital at 31 December 2013 was £165 million (31 December 2012: £192 million) comprising equity share capital and reserves. The Group had borrowings at 31 December 2013 of £nil (31 December 2012: £nil).
The Board monitors and reviews the broad structure of the Group's capital on an ongoing basis. This review includes:
The Group's objectives, policies and processes for managing capital reflect the change in strategy from November 2011.
Non-cancellable operating lease rentals are payable as follows:
| 31 December 2013 £'000 |
Restated 31 December 2012 £'000 |
|
|---|---|---|
| Less than one year | 289 | 289 |
| Between one and five years | 938 | 1,227 |
| More than five years | – | – |
| 1,227 | 1,516 |
| Group | ||
|---|---|---|
| 31 December 2013 | 31 December 2012 | |
| £'000 | £'000 | |
| Outstanding commitments to funds | 8,139 | 10,420 |
The outstanding commitments to funds comprise unpaid calls in respect of funds where a member of the Group is a limited partner.
With effect from January 2011 the Company entered into a lease agreement with Derwent London plc in respect of the premises comprising its head office and registered office. Under the terms of the lease the Company pays an annual rent of £289,000 to Derwent London plc plus certain service charges. Robert Rayne is Chairman of Derwent London plc.
Under an arrangement with SQP Limited the Company pays fees of £60,000 per annum for the provision of services by Robert Rayne.
Compensation arrangements for key management are set out in the Remuneration Committee report on pages 24 to 33.
In connection with each of the tender offers in July 2013 and November 2012, the Company received an irrevocable undertaking from Withers Trust Corporation Limited (the "Undertaking"). The purpose of each Undertaking was a contingency measure to ensure that members of the extended Rayne family and associated trusts (the "Concert Party") would in aggregate tender sufficient shares so that the Concert Party's percentage interest in the ordinary shares of the Company would not increase as a consequence of the tender offer and consequently avoid any requirement under the City Code on Takeovers and Mergers for the Concert Party to make an offer for all the issued shares of the Company which they did not own. This arrangement described above was classified as a smaller related party transaction under the Listing Rules of the UK Listing Authority (the "Listing Rules"). For the purposes of this classification the deemed value of the consideration for the Undertaking was £7.3 million in July 2013 and £1.7 million in November 2012.
The results of both Tender Offers did not, however, ultimately require any extra shares to be tendered by Withers under the terms of the Undertakings. No fee was payable by the Company in connection with the Undertakings.
There were no events subsequent to 31 December 2013 that would materially affect the interpretation of these financial statements.
The Group's principal subsidiaries are as follows:
| Holding | |||
|---|---|---|---|
| Name | Country of incorporation | % | Activity |
| International Oilfield Services Limited | Bermuda | 100 | Investment holding |
| LMS Capital (Bermuda) Limited | Bermuda | 100 | Investment holding |
| LMS Capital (ECI) Limited | England and Wales | 100 | Investment holding |
| LMS Capital (General Partner) Limited | Bermuda | 100 | Investment holding |
| LMS Capital (GW) Limited | Bermuda | 100 | Investment holding |
| LMS Capital Group Limited | England and Wales | 100 | Investment holding |
| LMS Capital Holdings Limited | England and Wales | 100 | Investment holding |
| LMS NEP Holdings Inc | United States of America | 100 | Investment holding |
| Lioness Property Investments Limited | England and Wales | 100 | Investment holding |
| Lion Property Investments Limited | England and Wales | 100 | Investment holding |
| Lion Investments Limited | England and Wales | 100 | Investment holding |
| Lion Cub Investments Limited | England and Wales | 100 | Dormant |
| Lion Cub Property Investments Limited | England and Wales | 100 | Investment holding |
| Tiger Investments Limited | England and Wales | 100 | Investment holding |
| LMS Tiger Investments Limited | England and Wales | 100 | Investment holding |
| LMS Tiger Investments (II) Limited | England and Wales | 100 | Investment holding |
| Westpool Investment Trust plc | England and Wales | 100 | Investment holding |
In addition to the above, certain of the Group's carried interest arrangements are operated through five limited partnerships (LMS Capital 2007 LP, LMS Capital 2008 LP, LMS Capital 2009 LP, LMS Capital 2010 LP and LMS Capital 2011 LP) which are registered in Bermuda.
100 George Street London W1U 8NU Tel: +44 (0)20 7935 3555 Email: [email protected] Website: www.lmscapital.com
Antony Sweet
Capita Registrars The Registry 34 Beckenham Road Beckenham Kent BR3 4TU Tel: (UK) 0871 664 0300 (Outside UK) +44 (0)20 8639 3399 Email: [email protected]
All administrative enquiries relating to shareholders, such as notification of change of address or the loss of a share certificate, should be made to the Company's registrars, Capita Registrars, whose address is given above.
The Company has opted to send shareholders communications via the Company website rather than via the post. This is more environmentally friendly and cost efficient. If you would like to receive paper copies of these communications, please write to the Company's registrars, Capita Registrars, whose address is given above.
A telephone dealing service has been arranged with Stocktrade, which provides a simple way of buying or selling LMS Capital plc ordinary shares. Full details can be obtained by telephoning 08456 010995, quoting the reference: 'Low Co 0236'. For further information, please visit: www.stocktrade.co.uk/LMS/
The Company's website provides further information on the Company's investments, its strategy and its share price, as well as an archive of all press releases, presentations and shareholder documents. You can sign up to be notified by email when press releases are announced. For further information, please visit www.lmscapital.com.
J.P. Morgan Cazenove 25 Bank Street London E14 5JP
KPMG Audit Plc 8 Salisbury Square London EC4Y 8BB
Barclays Bank plc 1 Churchill Place London E14 5HP
Slaughter & May One Bunhill Row London EC1Y 8YY
Annual General Meeting: 15 May
Interim Management Statements: May and November
Half-year results: July/August
Year-end: 31 December
100 George Street London W1U 8NU Tel: +44 (0)20 7935 3555
Website: www.lmscapital.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.