AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Swedbank A

Regulatory Filings Feb 20, 2025

2978_10-k_2025-02-20_5c816949-475f-4661-ba33-70023cd36dc9.pdf

Regulatory Filings

Open in Viewer

Opens in native device viewer

1

SWEDBANK Risk Management and Capital Adequacy Report – Pillar 3 – Q3 2022

This Risk Management and Capital Adequacy Report Q4 2024 provides information on Swedbank's risk management and capital adequacy. The report is based on regulatory disclosure requirements set out in the Regulation (EU) 575/2013 "Capital Requirements Regulation" (CRR) and the Swedish Financial Supervisory Authority (SFSA) regulation FFFS 2014:12.

Swedbank AB (publ) is the parent company in Swedbank's consolidated situation (CS). Information in this report pertains to the conditions for Swedbank's consolidated situation as of 31 December 2024 if not otherwise specified.

The capital adequacy framework builds on three pillars:

Pillar 1 capital requirements represent minimum requirements calculated according to prescribed rules for credit risk, market risk, CVA (Credit Valuation Adjustment) and operational risk.

Pillar 2 ensures that institutions have adequate capital and liquidity to cover all the risks to which they are exposed.

Pillar 3 enables market participants to access information through regulatory disclosure requirements to provide transparency and confidence about an institution's exposure to risk and the overall adequacy of its regulatory capital. This report constitutes the required annual disclosure. Swedbank also publish quarterly Pillar 3 reports on Swedbank's website.

This report is published by Swedbank AB, incorporated in Sweden, a public limited liability company with registration number 502017-7753. This document has not been audited and does not form part of Swedbank AB's audited financial statements.

Swedbank is a full-service bank available to households and businesses having 7.4 million private customers and 550 000 corporate and organisational customers. The customers are served through 214 branches in Swedbank's four home markets Sweden, Estonia, Latvia and Lithuania, where Swedbank is active mainly in lending, payments and savings. Swedbank is also present in Norway, Denmark, Finland, China and the US, via partnerships or own offices.

Swedbank's vision is a financially sound and sustainable society where Swedbank empowers the many people and businesses to create a better future.

Swedbank's business operations are organised in four business areas: Swedish Banking, Baltic Banking, Corporates and Institutions and Premium and Private Banking.

1. Risk management5
EU OVA - Institution risk management approach, CRR Article 435(1)(a-d)5
EU OVB - Disclosure on governance arrangements, CRR Article 435(2)(a-e) 8
EU OVA - Institution risk management approach, CRR Article 435(1)(e-f)9
2. Capital position 13
Table 2.1: EU OV1 - Overview of risk weighted exposure amounts, CRR Article 438(d) 13
Table 2.2: EU KM1 - Key metrics, CRR Article 447(a-g), 438(b) 14
Table 2.3: EU KM2 - Key metrics, MREL, BRRD Article 45i.3(a and c) 15
Table 2.4: EU TLAC1 – Composition, MREL, BRRD Article 45i.3(b) 16
Table 2.5: EU TLAC3 – Creditor ranking – Resolution entity, MREL, BRRD Article 45i. 3(b) 17
Table 2.6: EU INS1 - Insurance participations, CRR Article 438(f) 18
Table 2.7: EU INS2 - Financial conglomerates information on own funds and capital adequacy ratio, CRR Article 438(g) 18
EU OVC – Internal Capital Adequacy Assessment Process, CRR Article 438 (a,c) 18
Table 2.10: EU LI1 - Differences between accounting and regulatory scopes of consolidation and mapping of financial
statement categories with regulatory risk categories, CRR Article 436(c) 20
Table 2.11: EU LI2 - Main sources of differences between regulatory exposure amounts and carrying values in financial
statements, CRR Article 436(d) 21
Table 2.12: EU LI3 - Outline of the differences in the scopes of consolidation (entity by entity), CRR Article 436(b) 21
EU LIA - Explanations of differences between accounting and regulatory exposure amounts, CRR Article 436(b) 22
EU LIB - Other qualitative information on the scope of application, CRR Article 436(f,g,h) 22
Table 2.13: EU PV1 - Prudent valuation adjustments (PVA), CRR Article 436(e) 23
Table 2.14: EU CC1 - Composition of regulatory own funds, CRR Article 437 (a,d,e,f) 24
Table 2.15: EU CC2 - Reconciliation of regulatory own funds to balance sheet in the audited financial statements, CRR Article
437(a) 26
Table 2.16: EU CCA - Main features of regulatory own funds instruments and eligible liabilities instruments, CRR Article
437(b,c) 28
Table 2.17: EU CCyB1 - Geographical distribution of credit exposures relevant for the calculation of the countercyclical buffer,
CRR Article 440(a) 31
Table 2.18: EU CCyB2 - Amount of institution-specific countercyclical capital buffer, CRR Article 440(b) 31
Table 2.19: EU LR1 - LRSum: Summary reconciliation of accounting assets and leverage ratio exposures, CRR Article 451
(1)(b) 32
Table 2.20: EU LR2 - LRCom: Leverage ratio common disclosure, CRR Article 451 (1)(a,b,c), 451(2)(3) 32
Table 2.21: EU LR3 - LRSpl: Split-up of on balance sheet exposures (excluding derivatives, SFTs and exempted exposures),
CRR Article 451 (1)(b) 33
EU LRA - Disclosure of LR qualitative information, CRR Article 451(1)(d,e) 34
3. Credit risk 35
EU CRA - General qualitative information about credit risk, CRR Article 435(1)(a,b,d,f) 35
EU CRB - Additional disclosure related to the credit quality of assets, CRR Article 442(a-b) 36
Table 3.1: EU CR1 - Performing and non-performing exposures and related provisions, CRR Article 442(c,f) 38
Table 3.2: EU CR1-A - Maturity of exposures, CRR Article 442(g) 39
Table 3.3: EU CR2 - Changes in the stock of non-performing loans and advances, CRR Article 442(f) 39
Table 3.4: EU CR2a - Changes in the stock of non-performing loans and advances and related net accumulated recoveries,
CRR Article 442(c,f) 39
Table 3.5: EU CQ1 - Credit quality of forborne exposures, CRR Article 442(c) 40
Table 3.6: EU CQ2 - Quality of forbearance, CRR Article 442(c) 40
Table 3.7: EU CQ3: Credit quality of performing and non-performing exposures by past due days, CRR Article 442(d) 41
Table 3.8: EU CQ4 - Quality of non-performing exposures by geography, CRR Article 442(c,e) 42
Table 3.9: EU CQ5 - Credit quality of loans and advances to non-financial corporations by industry, CRR Article 442(c,e) 42
Table 3.10: EU CQ6 - Collateral valuation - loans and advances, CRR Article 442(c) 43
Table 3.11: EU CQ7 - Collateral obtained by taking possession and execution processes, CRR Article 442(c) 43
Table 3.12: EU CQ8 - Collateral obtained by taking possession and execution processes – vintage breakdown, CRR Article
442(c) 43
EU CRC – Qualitative disclosure requirements related to CRM techniques, CRR Article 453(a-e) 43
Table 3.13: EU CR3 - CRM techniques overview: Disclosure of the use of credit risk mitigation techniques, CRR Article 453(f)
45
EU CRD – Qualitative disclosure requirements related to standardised model, CRR Article 444(a-d) 45
Table 3.16: EU CR4 - Standardised approach - Credit risk exposure and CRM effects, CRR Article 453(g,h,i), 444(e) 46
Table 3.17: EU CR5 - Standardised approach, CRR Article 444(e) 47
EU CRE -Qualitative disclosure requirements related to IRB approach, CRR Article 452(1)(a-f) 48
Table 3.20: EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range, CRR Article 452(g) 51
Table 3.21: EU CR6-A – Scope of the use of IRB and SA approaches, CRR Article 452(b) 55
Table 3.22: EU CR7 - IRB approach - Effect on the RWEAs of credit derivatives used as CRM techniques, CRR Article 453(j) . 56
Table 3.23: EU CR7-A - IRB approach - Disclosure of the extent of the use of CRM techniques, CRR Article 453(g) 57
Table 3.24: EU CR8 - RWEA flow statements of credit risk exposures under the IRB approach, CRR Article 438(h) 59
Table 3.25: EU CR9 – IRB approach – Back-testing of PD per exposure class (fixed PD scale), CRR Article 452(h) 59
Table 3.26: EU CR9.1 – IRB approach – Back-testing of PD per exposure class (only for PD estimates according to point (f) of
Article 180(1) CRR), CRR Article452(h),180(1) 62
Table 3.27-3.31: EU CR10 – Specialised lending and equity exposures under the simple risk-weighted approach, CRR Article
438(e) 62
EU CCRA - Qualitative disclosure related to CCR, CRR Article 439(a-d) 63
Table 3.32: EU CCR1 - Analysis of CCR exposure by approach, CRR Article 439(f,g,k) 64
Table 3.33: EU CCR2 - Transactions subject to own funds requirements for CVA risk, CRR Article 439(h) 65
Table 3.34: EU CCR3 - Standardised approach - CCR exposures by regulatory exposure class and risk weights, CRR Article
439(l) 65
Table 3.35: EU CCR4 - IRB approach - CCR exposures by exposure class and PD scale, CRR Article 439(l) 65
Table 3.36: EU CCR5 - Composition of collateral for CCR exposures, CRR Article 439(e) 66
Table 3.37: EU CCR6 - Credit derivatives exposures, CRR Article 439(j) 67
Table 3.38: EU CCR7 - RWEA flow statements of CCR exposures under the IMM, CRR Article 438(h) 67
Table 3.39: EU CCR8 - Exposures to CCPs, CRR Article 439(i) 67
EU-SECA – Qualitative disclosure requirements related to securitisation exposures, CRR Article 449(a-i) 68
Table 3.40: EU SEC1 - Securitisation exposures in the non-trading book, CRR Article 449(j) 68
Table 3.41: EU SEC2 - Securitisation exposures in the trading book, CRR Article 449(j) 68
Table 3.42: EU SEC3 - Securitisation exposures in the non-trading book and associated regulatory capital requirements -
institution acting as originator or as sponsor, CRR Article 449(k(i)) 68
Table 3.43: EU SEC4 - Securitisation exposures in the non-trading book and associated regulatory capital requirements -
institution acting as investor, CRR Article 449(k(ii)) 69
Table 3.44: EU SEC5 - Exposures securitised by the institution - Exposures in default and specific credit risk adjustments, CRR
Article 449(l) 69
4. Market risk 70
EU MRA - Qualitative disclosure requirements related to market risk, CRR Article 435(1) (a-d) 70
EU MRB - Qualitative disclosure requirements for institutions using the internal market risk models, CRR 455(a,b,c,f) 70
Table 4.1: EU MR1 - Market risk under the standardised approach, CRR Article 445 72
Table 4.2: EU MR2-A - Market risk under the internal Model Approach (IMA), CRR Article 455(e) 72
Table 4.3: EU MR2-B - RWEA flow statements of market risk exposures under the IMA, CRR Article 438(h) 72
Table 4.4: EU MR3 - IMA values for trading portfolios, CRR Article 455(d) 73
Table 4.5: (chart): EU MR4 - Comparison of VaR estimates with gains/losses, CRR Article 455(g) 74
EU IRRBBA - Qualitative information on interest rate risk of non-trading book activities, CRR Article 448 74
Table 4.6: EU IRRBB1 - Interest rate risks of non-trading book activities, CRR Article 448 75
5. Liquidity risk 76
EU LIQA – Liquidity risk management, CRR article 435 (1), 451a (4) 76
Table 5.1: EU LIQ1 - Quantitative information of LCR, CRR Article 451a(2) 78
EU LIQB on qualitative information on LCR, which complements template EU LIQ1, CRR article 451a(2) 78
Table 5.2: EU LIQ2 – Net Stable Funding Ratio, CRR Article 451a(3) 79
Table 5.3: EU AE1 - Encumbered and unencumbered assets, CRR Article 443 80
Table 5.4: EU AE2 - Collateral received and own debt securities issued, CRR Article 443 80
Table 5.5: EU AE3 - Sources of encumbrance, CRR Article 443 80
EU AE4 – Accompanying narrative information, CRR article 443 80
6. Operational risk 81
EU ORA Qualitative information on operational risk, CRR Article 435(1), 446, 454 81
Table 6.1: EU OR1 - Operational risk own funds requirements and risk-weighted exposure amounts, CRR Article 446,454 83
7. Compliance risk 84
Compliance risk, CRR Article 431 84
8. ESG risk 86
Qualitative information on Environmental, Social and Governance risk, CRR Article 449a 86
Table 8.1: Banking book- Climate Change transition risk: Credit quality of exposures by sector, emissions and residual
maturity, CRR Article 449a 88
Table 8.2: Banking book - Climate change transition risk: Loans collateralised by immovable property - Energy efficiency of
the collateral, CRR Article 449a 91
Table 8.3: Banking book- Climate change transition risk: Alignment metrics, CRR Article 449a 92
Table 8.4: Banking book - Climate change transition risk: Exposures to top 20 carbon-intensive firms, CRR Article 449a 98
Table 8.5: Banking book - Climate change physical risk: Exposures subject to physical risk - Sweden, CRR Article 449a 98
Table 8.6: Banking book - Climate change physical risk: Exposures subject to physical risk - Estonia, CRR Article 449a 99
Table 8.7: Banking book - Climate change physical risk: Exposures subject to physical risk - Latvia, CRR Article 449a 100
Table 8.8: Banking book - Climate change physical risk: Exposures subject to physical risk - Lithuania, CRR Article 449a 101
Table 8.9: Summary of key performance indicators (KPIs) on the Taxonomy-aligned exposures, CRR Article 449a 102
Table 8.10: Mitigating actions: Assets for the calculation of GAR, CRR Article 449a 103
Table 8.11: Mitigating actions – GAR (%), CRR Article 449a 105
Table 8.12: Other climate change mitigating actions that are not covered in the EU Taxonomy, CRR Article 449a 107
9. Remuneration 108
EU REMA Remuneration policy, CRR Article 450(1) (a-f,j,k), 450 (2) 108
Table 9.1: EU REM1 - Remuneration awarded for the financial year, CRR Article 450(1)(h)(i-ii) 110
Table 9.2: EU REM2 - Special payments to staff whose professional activities have a material impact on institutions' risk
profile (identified staff), CRR Article 450(1)(h)(v-vii) 111
Table 9.3: EU REM3 - Deferred remuneration, CRR Article 450(1)(h)(iii-iv) 112
Table 9.4: EU REM4 - Remuneration of 1 million EUR or more per year, CRR Article 450(1)(i) 113
Table 9.5: EU REM5 - Information on remuneration of staff whose professional activities have a material impact on
institutions' risk profile (identified staff), CRR Article 450(1)(g) 113

Risk arises in all financial operations, hence a profound understanding of risks, a sound risk governance structure and solid risk management is vital to ensure sustainable and profitable operations. A robust and sound risk culture throughout the Group is an essential part of risk management and an additional necessity to accomplish a strong long-term risk-adjusted return.

The responsibilities and duties of the Board of Directors of Swedbank AB (publ) (Board) are primarily set out in the Swedish Companies Act, the Banking and Financing Business Act, the Securities Market Act and the Articles of Association of Swedbank. The Board is responsible for ensuring that Swedbank's organisation is properly designed to identify, assess, manage, monitor and report the risks associated with its operations.

To execute its responsibility, the Board ensures that there are adequate and effective governance and internal control structures in place by establishing internal governing documents, for both its own work and the work performed by the organisation.

The CEO has the overall responsibility for ensuring that internal control and governance structures are satisfactory and in accordance with applicable laws, regulations and generally accepted practices or standards. The duties and responsibilities of the CEO are clarified through the Board´s instruction for the CEO. The CEO is responsible for ensuring that the internal control is implemented and wellfunctioning within the organisation. The CEO has established the Group Executive Committee (GEC) to support in the effective management and governance of the Group. Based on the internal governing documents adopted by the Board, the CEO issues more detailed instructions for the operational management and control of Swedbank's risks. The CEO also sets the details of the operational structure and steering, and delegates authority and responsibilities in the Governance Instruction.

Risk management framework

The Board is also responsible for ensuring that a groupwide risk management framework is established. Through the annually reviewed Policy on Enterprise Risk Management and Risk Appetite Statement Policy the Board defines and communicates the Group's risk strategy and risk appetite as well as provides the foundation of a strong and sound risk culture and risk awareness throughout the organisation. Each licensed subsidiary has mirroring structures and processes in place and the Group's risk management framework, risk strategy and risk appetite, are implemented consistently both on a consolidated and subconsolidated basis within the Group.

In accordance with its responsibility for ensuring that the risks associated with Swedbank's operations and strategy are managed in accordance with the risk strategy, the Board sets the Group's risk appetite for the risk types defined in the Group's risk taxonomy on an annual basis. The risk appetite is expressed qualitatively and, where applicable, quantitatively through limits in the Risk Appetite Statement Policy adopted by the Board. The risk appetite limits Swedbank's risk-taking and ensure minimum capital and liquidity are kept at adequate levels. The qualitative risk appetites and quantitative board limits are implemented through a risk limit framework. In the risk limit framework, limits, Escalation Triggers (ETs) and Key Risk Indicators (KRI) are decided on CEO level, executive management level and, where applicable, lower management level. The risk limit framework is a tool for monitoring and controlling risk exposures, risk concentrations and risk build-ups. Ultimately, its purpose is to ensure that the risks are kept within the risk appetite.

Main committees

To support the Board in matters related to risk management, governance, capital requirements and remuneration as well as preparing items for decision, the Board has established four Board committees, the Risk and Capital Committee (RCC), the Audit Committee (AC), the Remuneration and Sustainability Committee and the Governance Committee. For further information on these committees, please refer to Swedbank's Corporate Governance Report available in Swedbank's Annual and Sustainability Report for 2024.

In addition to GEC, the Group Risk and Compliance Committee (GRCC), chaired by the Chief Risk Officer (CRO), provide recommendations to the CEO, and supports senior management in decisions about management of nonfinancial risk and compliance matters. This includes reviewing, monitoring, and challenging of the Group's risks based on trends, stress tests, losses, management actions and actual risk profile versus the applicable risk appetite. The GRCC supports the accurate management of findings by Group Internal Audit, Group Risk and Group Compliance. To further strengthen the risk management arrangements in group functions, business areas and product area, the GRCC is supported by Business Area Risk and Compliance Committees.

The Group Asset Allocation Committee (GAAC) is chaired by the Chief Financial Officer (CFO) and CRO is one of the members. GAAC provides recommendations to the CEO and supports the CFO and senior management in matters related to the management of assets, liabilities, capital, balance sheet structure, as well as support towards maintaining the Group's financial risk exposures within the risk appetite and the distributed risk limits and ensuring that the risk appetite and the level, type and allocation of internal capital adequately cover the underlying financial

risks. Each business area has established a Business Area Asset Allocation Committee, which assist heads of business area in discharging their duties related to e.g. volumes, capital, stress tests and business steering.

Three lines of defence

The concept of three lines of defence is the basis for Swedbank's risk management.

First line of defence is accountable for the risks and risk management within their operations. To identify, assess, manage, monitor and report risks in accordance with the risk management framework and to ensure risks are kept within the established risk appetite, business management shall have appropriate processes and internal control structures in place within their respective area of responsibility. Business management is also responsible for communicating to the responsible head of group functions, business areas and product area when they identify risks that will impact areas outside their own responsibility.

Second line of defence consist of the independent internal control functions Group Risk and Group Compliance. The risk management framework, which is defined by these two functions, governs how to identify, assess, monitor, manage and report risks. The functions monitor and assess that effective risk management processes and controls are implemented by the first line of defence. The second line of defence challenges and validates the first line of defence's risk management activities and controls. Further it analyses the Group's material risks and provides independent risk assessment, assurance and reporting to the CEO and the Board.

Third line of defence refers to Group Internal Audit, which is governed by and reports to the Board. Group Internal Audit is independent from the first and second lines of defence and is responsible for evaluating governance, risk management and the internal control processes within the first and second line of defence.

The Board shall on a continuous basis and at least once every year review and evaluate the effectiveness of Swedbank´s first and second lines of defence risk management functions and assess whether there are sufficient resources allocated in that area.

Group Risk and Group Compliance

Swedbank's risk and compliance organisation respectively, are regulated in separate policies adopted by the Board. The heads of Group Risk and Group Compliance, the CRO and the Chief Compliance Officer (CCO), report to the CEO, but are also independently reporting to the RCC, AC (only Group Risk) and to the Board. The above-mentioned policies include delegation of authority and responsibilities from the Board to the CRO and the CCO.

Group Risk and Group Compliance advise and support the business operations by developing and maintaining e.g. internal governing documents and independently monitor that key risks are identified, assessed, and properly managed by the business operations.

Decisions taken within the organisation shall be in line with the established risk strategy and risk appetite. The CRO and the CCO are responsible for critically reviewing and challenging decisions affecting the risk exposure of the Group within their respective areas of responsibility and for having ongoing dialogues with the Board and the CEO regarding these matters. The appointment or removal of the CRO or the CCO, requires prior approval by the Board.

Group Internal Audit

Group Internal Audit is the independent Internal Audit function in Swedbank. The Chief Audit Executive is appointed by and reports to the Board.

Based on the Policy for Internal Audit adopted by the Board, Group Internal Audit provide independent, objective assurance and consulting services designed to add value and improve the Group's operations.

Group Internal Audit evaluates that governance, risk management and internal control processes are adequate and functioning in a manner to ensure inter alia that significant risks are identified and managed to support organisational objectives and align with the organisation's strategy.

Code of Conduct and incident management

Swedbank has established a Group-wide Code of Conduct and has a mandatory annual ethics training and sign off of Code of Conduct for all employees. Swedbank fosters an inclusive workplace where employees are encouraged to act ethically, take responsibility and when necessary, voice concerns and speak up against alleged irregularities and violations of the Code of Conduct, internal rules, laws and regulations.

All employees must be aware of circumstances and events in their daily work which can have a negative impact on the Group. There are internal rules, such as escalation routines, providing guidance for managers and employees on required actions based on the severity of the incident. All incidents must be handled in such a way that the negative impact is minimised.

Employees and other stakeholders have the possibility to report potential or actual irregularities and violations of the Code of Conduct, internal rules, laws and regulations through the internal alerts process, i. e. whistleblowing. The channel is independent, autonomous and provides the possibility to submit alerts outside the regular reporting lines in an open or anonymous manner.

In accordance with the Policy for Group Risk, adopted by the Board, the CRO submits a monthly risk report to the CEO, the RCC and the Board. The report includes the risk exposure in relation to the risk appetite per risk type and comments on any risk appetite breach as well as limits and KRIs and recent risk-related events such as incidents. This report is complemented quarterly with results and follow up of assurance reviews and model validation. The assurance reviews are also submitted to the AC.

Detailed descriptions of the scope and nature of risk disclosure and/or measurements systems can be found in the respective chapters for Market risk, Liquidity risk, Credit risk (incl Counterparty credit risk) and Operational risk.

In accordance with the Policy for Group Compliance, adopted by the Board, the CCO provides a Compliance report to the CEO, the RCC and the Board on a quarterly basis. The reports include the quarterly Data Protection Officer report and the status from the AML/CTF Officer for Control and Reporting (OCR). The OCR also issues the Annual Activity Report.

The Board has the overall responsibility for ensuring that the risks associated with the Group's operations and strategy are satisfactorily managed and controlled. The responsibility and delegation of authority of risk management and internal control within the first line of defence stems from the Board to the CEO and is delegated further by the CEO to the heads of group functions, business areas and product area, who are the risk owners responsible for risk management.

Risk based planning is performed continuously by the internal control functions, Group Risk, Group Compliance, and Group Internal Audit, to identify and plan for the activities to be performed during the upcoming year. The Group Risk Plan, the Compliance Plan and the Group Internal Audit Annual Risk Assessment and Audit Plan are subject to alignment, especially regarding assurance reviews, to ascertain coordination and information-sharing for efficient use of resources and to provide the CEO, the executive management, and the Board with a holistic view of risks as well as risk responses from the assurance providers.

Swedbank has a sound and effective stress test program ensuring that stress tests and scenario analysis are an integral part of risk management. The outcome of the various stress tests will enable a forward-looking view, provide insights for decision making and facilitate preparation for necessary actions. A stress test inventory ensures that the Group has an overview and control of all stress tests performed within the Group. Based on the stress test inventory, a stress test plan is developed presenting a summary of the most significant stress tests to be performed and an overview of any planned or ongoing major developments regarding stress testing within the Group. The results of stress tests are used within risk management to ensure that Swedbank remains within its established risk appetite and serve as inputs for setting the Group's risk appetite and limits.

Swedbank's strategy is to maintain a low-risk profile applicable to all risk types identified in its risk taxonomy. Swedbank has a number of processes and activities in place to mitigate identified risks in order to limit their potential impact. Below it is described on an overall level how Swedbank ensures that risks remain within the defined risk appetite. Risk management per risk type is further described in respective chapter.

Credit risk arises through lending activities and commitments to customers. Swedbank has a low riskappetite for credit risk. All credit activities strive for longterm customer relationships and rest on sound business acumen to achieve solid profitability and a sound credit expansion for long-term stability. The low risk is maintained through sustainable lending to customers which are expected to meet their obligations, by maintaining a strong collateral position and by portfolio diversification within and between sectors, and geographies. The customers should have a direct link to the Group's four home markets, Sweden, Estonia, Latvia, and Lithuania, or the Group's Nordic branches.

Counterparty credit risk exposure arises mainly as a result of hedging of own positions in market risk and from customer-related trading activities and is integrated in the credit risk limit structure.

Swedbank is willing to accept market risk only as part of managing the Group's own financial risks and to support customer needs. Market risks shall be managed with the aim to have low earnings volatility and to preserve the longterm value creation of the Group.

A strong capital position is essential to the Group's strategy of being a low-risk bank. A range of methodologies are used to identify and manage risk to capital, such as targets and limits, forecasting, modelling, and stress testing.

The liquidity profile shall be resilient towards both shortterm and long-term liquidity stress, without relying on forced asset sales or other business disrupting activities. For meeting these requirements, an adequate liquidity generating capacity, properly sized for withstanding adverse circumstances, shall be maintained.

Swedbank strives to have a long-term, stable, welldiversified funding and investor base with a wholesale funding operation that is well diversified across markets, instruments, and currencies. Furthermore, Swedbank strives to avoid maturity mismatch risk in assets funded by unsecured funding. All non-liquid assets, not eligible for covered bond issuance, shall be funded either through customer deposits or through wholesale funding with a maturity, to the largest extent, matching or exceeding that of the assets.

Swedbank seeks to maintain low operational risk exposure taking into account market sentiment and regulations, as well as Swedbank's strategy, rating ambitions and capacity to absorb operational risk losses. Operational risk is considered in business decisions and as far as possible in the pricing of products and services. Managers shall ensure that the operational risks inherent in their respective areas are identified, assessed, and properly managed in the day-to-day operations.

The impact of environmental, social and governance (ESG) factors on existing risk types shall be considered throughout the risk management process. The potential for negative reputational impacts stemming from ESG factors shall be considered in all relevant operations.

To enable managing the compliance risks in accordance with the principles set in relevant rules, regulations, and framework and to uphold the conduct of Swedbank, established risk appetites are coupled with robust and effective compliance risk management processes.

Group Risk and Group Compliance provide assurance to the Board and CEO that the Group´s risk management processes are adequate considering the risk appetite set by the Board.

Swedbank has a Group-wide process for New Product Approval (NPAP) covering all new and materially altered products, services, markets, processes, models, and ITsystems as well as for major operational or organisational changes including outsourcing. To further mitigate risk, protect against potential disruptions and ensure that essential business processes continue to run even in challenging circumstances, Swedbank has established an Instruction on Business Continuity Management. Swedbank has established a Group-level recovery plan. The recovery plan describes a set of measures that can be applied in severe financial distress to restore the financial position of Swedbank and maintain core business lines and critical functions. The plan also describes the recovery indicators to be monitored to capture potential financial stress in a timely manner. Further, Swedbank's governance structure for escalation and decision-making under stressful conditions are described.

In the Policy on Diversity, Equity & Inclusion, Swedbank wants to create a climate where diversity, equity and

inclusion are self-evident parts of the organisation. The Board, the subsidiaries' board of directors and the top management shall, with due consideration to local regulations, consist of sufficient diversity concerning for example gender, educational- and professional background. Swedbank aims for a gender balance within 40/60 ratio in leadership and senior positions.

The Board members are proposed by the Nomination Committee and elected at the Annual General Meeting (AGM). The instruction for the Nomination Committee is adopted by the AGM and currently sets out that an even gender representation is to be attained over time.

For 2024, the gender balance of the Board was 50/50, as the Board consisted of five women and five men. Employee Representatives are not included in the calculation, as they are appointed by the Trade unions and Swedbank has no influence over the decision.

On 27 January, 2025, Swedbank's Nomination Committee presented its proposal to the Annual General Meeting on 26 March 2025, encompassing re-election of all current Board members and election of one new Board member. The Nomination Committee's proposal entails that the number of Board members elected by the general meeting should be eleven, i.e. one more than in 2024, resulting in a gender balance of 55/45 as six are men and five are women.

The Board has established the RCC, which held 12 meetings during 2024.

Group Risk and Group Compliance submit regular reports as described under the heading "Risk disclosure and/or measurement systems" above in this chapter.

The CEO and the Board are regularly informed on risks and changes in Swedbank's risk limit framework structure, the overall risk and the exposures for all risk types. Furthermore, the CEO and the Board are provided with information, in case of a limit breach, and required actions to mitigate the breach. In addition, Group Risk and Group Compliance shall promptly inform the CEO and Board on an ad-hoc, event-driven basis of materialising risks and/or urgent extraordinary risk-relevant matters.

The Board and CEO table on pages 11-12 below includes, inter alia, the number of directorships held by each member of the Board and the CEO as well as their actual knowledge, skills and expertise.

The Board has decided that Swedbank shall have low risk appetite. The risk appetites set boundaries for and provide guidance on risk-taking for Swedbank. Through implementing a low risk appetite, Swedbank strives to ensure low level of losses, stable earnings and to be a financially sound and sustainable bank with the capacity to support customers also in times of stress. The Board advocates a strong risk culture throughout Swedbank and has established a risk strategy, risk appetite statements, risk limits and a risk management framework. A profound understanding of risks is a prerequisite for sound and informed decisions and vital to ensure that Swedbank remains sustainable and profitable. As part of the risk strategy, Swedbank only takes on risks that are well understood and that can be properly managed and controlled. The sound internal risk governance structure and solid risk management within Swedbank underpins the low risk profile.

Sustainable and profitable operations are necessary for Swedbank to be able to fulfil its strategy to make the financial life of the customers easier and empower the many people and business to create a better future. Hence, implementing the low risk appetite as described in the following will enable Swedbank to deliver on its customer promise.

To ensure that Swedbank is well capitalised, has a strong liquidity position in relation to its risk position and regulatory requirements and that it can maintain business under normal and stressed conditions, Swedbank has low risk appetite for risk to capital and liquidity. In 2024, the capital remained stable and with a comfortable distance to the regulatory requirements and the risk appetite. The CET1 capital ratio was 19.8 per cent of the total risk exposure amount (REA) by year-end and the leverage ratio was 6.8 per cent.

Credit risk comprises around 85 per cent of Swedbank's total REA. Swedbank's credit exposure has low risk, which is confirmed in stress tests. Swedbank aims to build long-term relationships with customers in its home markets and assumes credit risks in a conscious and controlled manner to support its customers. Swedbank's customer base, which mainly consists of private individuals and small and medium sized companies in Sweden and the Baltic countries, but also large corporates, is the foundation for the low risk. Private mortgages are Swedbank's largest loan segment and amounted at the end of 2024 to SEK 1 043bn, 58 per cent of Swedbank's total loans to customers. The diversification in terms of number of customers is large and the geographical distribution over Swedbank's home markets is wide.

Swedbank is willing to accept market risk only as part of managing the Group's own financial risks and supporting customer needs. Market Risks shall be managed with the aim of having low earnings volatility and preserving the longterm value of the Group while ensuring regulatory compliance. Risk exposure is governed by the risk appetites, which limit the nature and size of market-risk taking. Both qualitative risk appetite statements and quantitative risk appetites in the form of board limits are set to cover market risk in the Trading Book and Banking Book respectively. The Group's activity is designed to satisfy the long-term needs of customers.

The Group's low risk appetite for liquidity risk ensures that the Group always is able to continue to serve its customers and shall therefore maintain resilience towards both short-term and long-term liquidity stress without relying on forced asset sales or other business disrupting activities. For the purpose of ensuring that liquidity risk stays within appetite, and ultimately for supporting the Group's strategic goals, the maintenance of a liquidity-generating capacity together with funding planning and risk identification, are central processes within Swedbank's liquidity risk management. Throughout 2024, Swedbank's liquidity position was strong with all key metrics remaining well above internal and regulatory requirements.

Swedbank continuously conduct capital and liquidity tests to increase the awareness of potential effects from disruptions in the financial markets. The stress tests focus on both Swedbank specific and market related disruptions, and consider combined effects, i.e. scenarios where multiple disruptions occur simultaneously. A key objective of Swedbank's ICAAP is to ensure that Swedbank's business model remains viable in different scenarios, ranging from adverse to severely adverse developments. In addition to stress testing scenarios, the economic capital calculations consistently demonstrate Swedbank's capital strength.

As a bank for the many private and corporate customers, key operational risks are often those related to the availability of Swedbank's services, fraud prevention and the integrity and confidentiality of the data entrusted to Swedbank. The risk appetite for operational risk is expressed in terms of tolerance for levels and types of risks with respect to Swedbank's overall low operational risk appetite. During 2024 Swedbank has continued to improve Swedbank's operational resilience and high level of availability for the bank's customers. In addition, Swedbank continuously enhances its fraud monitoring system to effectively identify and prevent fraudulent transactions.

The low risk appetite for ESG risks is supported by the Group's commitment to align its business strategy to the Paris Agreement and to contribute to the fulfilment of the UN Sustainability Developments Goals. The impacts of ESG factors on other risks are considered throughout the risk management process.

The low-risk appetite for compliance risks is supported by clear and detailed standards in policies and procedures for the business to adhere to. Furthermore, Group Compliance has the mandate to test and control standards set to create an oversight and assure the Board that the risk appetite is adhered to. Detailed risk appetite statements take its form of e.g. prohibited activities list, restricted activities list and expected controls to be implemented in business. Risk assessments are being conveyed in order to identify risk drivers and risk pockets and to guide further mitigating activities, controls and awareness initiatives. Assurance to the Board is expressed and visualised in the context of the set risk appetite for respective compliance risk area. Heavy focus has in recent years been spent on having control of financial crime, customer protection as well as ethics and Code of Conduct risks.

There has been no transaction of such nature that it has had material impact on Swedbank´s risk profile during 2024.

Swedbank has established a solid and well-structured risk management framework to ensure that Swedbank's risks are kept within the established risk strategy and risk appetite, and that Swedbank's strategic targets are met.

Background Education Bank specific
experience
Professional experience3 Number of directorships2,3
Board of Directors1
Göran Persson
Göran Persson has extensive
experience leading the boards of both
state-owned and private enterprises.
He contributes through his social
engagement and large network as well
as broad experience of national and
international economic issues and
sustainable development.
University studies in
sociology and political
science
Board: 10 years
(2015)
Prime Minister of Sweden • Finance
Minister of Sweden • LKAB, Chair, JKL
Group, Advisor • Scandinavian Biogas
Fuels, Chair • Ålandsbanken, Board
member •Sveaskog, Chair • Scandinavian
Air Ambulance, Chair • Wiklöf Holding AB,
Board member
Two Board of Directors
assignments.
Biörn Riese Biörn Riese contributes with a deep
knowledge of corporate governance
and law in general. He has his own law
firm, where he specialises in providing
advice and support relating to
corporate governance and
sustainability, with particular focus on
anti-corruption and risk management.
Master of Laws, M.Sc.
Business
Administration,
Stockholm university
Board: 3 year
(2022)
Lawyer, Jurie Law AB • Mannheimer
Swartling, Chair and Partner •Åbjörnsson
& Rausing Advokatbyrå •Court service •
Board assignments
Seven Board of Directors
assignments (three in
organisations with no
predominant commercial
objective).
Göran Bengtsson Göran Bengtsson brings to the Board
his extensive experience in banking and
finance. He has held a number of
senior positions at Swedbank and is
currently CEO of Falkenbergs Sparbank.
Bachelor's Programme
in Business and
Economics, University
of Borås
Operative: 35
years
Board: 4 years
(2020)
Regional Head of Credit, Swedbank AB •
Head of Corporate Business, Sparbanken
Sjuhärad AB
CEO and three Board of
Directors assignments
(two as part of role as
CEO, both in organisations
with no predominant
commercial objective).
Annika Creutzer Annika Creutzer contributes with her
extensive experience in finance and the
media, with a focus on business
journalism and public education.
M.Sc. Business
Administration,
Stockholm university
Operative: 5 years
Board: 4 years
(2021)
Swedish Pensions Agency, Board
member • Påmind startup, Board
member • Pengar24, Editor in Chief
•Privata Affärer, Editor in Chief •
Stockholm Consumer Cooperative
Society, Board member • Poppius
journalism school, Board member •
Skandiabanken, Private economist
CEO and three Board of
Directors assignments
(one in role as CEO in own
company and one in
organisation with no
predominant commercial
objective).
Hans Eckerström Hans Eckerström, who has an extensive
background as a partner and employee
of Nordic Capital as well as a director
of investment companies, brings to the
Board his business acumen and
experience in the financial industry.
M.Sc. Mechanical
Engineering, Chalmers
University of
Technology M.Sc.
Business
Administration,
University of
Gothenburg School of
Business
Board: 5 years
(2020)
Henri-Lloyd Group AB, Chair • Aligro
Partners Acquisition Company AB, CIO •
Nobia AB, Chair • Nordstjernan AB, Board
member • Employee and Partner, NC
Advisory AB, Nordic Capital •Manager,
Arthur D. Little
Four Board of Directors
assignments (one in
organisation with no
predominant commercial
objective)
Kerstin Hermansson Kerstin Hermansson mainly contributes
to the Board her expertise in securities
and in compliance issues relating to the
financial markets. She has many years
of experience in the European
securities market.
Master of Laws, Lund
University
Operative: 9 years
Board: 6 years
(2019)
Swedish Securities Dealers Association
(Svenska Fondhandlarföreningen), CEO •
Enskilda Securities AB (subsidiary of SEB
Group), Global Head of Legal &
Compliance • SEB, Securities lawyer •
Jacobsson & Ponsbach
Fondkommission AB, Attorney • Member
of the Securities and Markets
Stakeholder Group of the European
Securities and Markets Authority (ESMA),
Linnéuniversitetet, Chair
Three Board of Directors
assignments (two in
organisations with no
predominant commercial
objective).
Helena Liljedahl Helena Liljedahl has extensive
knowledge and experience of
development and management in the
real estate sector and consumer-facing
companies. She also contributes her
experience with developing and
implementing business strategies, and
experience in asset management (real
estate portfolio) and the insurance
industry.
M.Sc, Business
Administration,
University of Örebro
Board: 5 years
(2020)
Medmera Bank, Board member • Coeli
Fastighet II, Chair • Technopolis Oiy,
Board member • Ingka Centres Russia,
Head of Commercial Development •
Centrumutveckling, Deputy CEO • Alecta,
Asset Manager
CEO and two Board of
Directors assignments
Bengt Erik Lindgren1 Bengt Erik Lindgren has many years of
experience as a director in the banking
and real estate sectors. He has also
held many senior positions at
Swedbank, Föreningssparbanken and in
the Swedish savings bank movement.
Uppsala University, 2-
year combined
education (business
administration,
sociology, human
resource management)
Operative: 35
years
Board: 12 years
(2012)
Humlegården Fastigheter AB, Board
member • Prevas AB, Chair • Lansa
Fastigheter AB and Lansa Bostads
fastigheter AB, Board member • Läns
försäkringar Bergslagen ömsesidigt,
Chair • Länsförsäkringar Bank AB, Board
member • Swedbank AB, Deputy CEO,
Regional Director Stockholm and Mid
Sweden and Head of Large Customers •
Spintab AB, CEO and senior positions at
Förenings- sparbanken and in the
Swedish savings bank movement
Two Board of Directors
assignments.
Roger Ljung Roger Ljung is an employee repre
sentative and has broad experience in
banking from both the private and
corporate sectors.
Upper secondary
education
Operative: 38
years
Swedbank AB, Personal advisor, branch
manager, business advisor
Five Board of Directors
assignments (all related to
union assignment and
four within organisations
with no predominant
commercial objective).
Anna Mossberg Anna Mossberg contributes with her
experience in and expertise of digital
change and AI. She has a long
background in the internet and telecom
industries, including as Business Area
Manager at Google, and has held senior
roles for- many years at Telia and
Deutsche Telecom AG.
Executive MBA, IE
University, Spain •
Executive MBA,
Stanford University, USA
• M.Sc. in Industrial
Economics, Lulea
University of
Technology, Sweden
Board: 7 years
(2018)
Orcla ASA, Board member, Schibsted
ASA, Board member • Byggfakta Group
Nordic AB, Board member • Google
Sverige AB, Busi- ness Area Manager •
Deutsche Tele- kom AG, Senior Vice
President, Strat- egy & Portfolio Mgmt •
Bahnhof AB, CEO • Telia International
Carrier AB, Vice President • Telia AB,
Director Internet Services • Silo AI, MD
Five Board of Directors
assignments.
Per Olof Nyman Per Olof Nyman has been CEO and
Group CEO of Lantmännen, Northern
Europe's leader in agriculture,
machinery, bioenergy and food
products. He has extensive knowledge
of the agricultural and forestry sector
as well as long operational experience
from the food and white goods sectors.
M.Sc. in Industrial
Economics (Investment
and Financing Theory),
Linköping University •
IFL School of
Economics, Accounting
& Financing •IT and
Commercial Law,
Örebro University
Board: 4 years
(2021)
HK Scan OY, Intercoop Europe, Chair •
Lantmännen, CEO and Group CEO •
Lantmännen, Vice President and CFO
•Whirlpool Europe, Vice President and
CFO; various senior positions within the
company
Four Board of Directors
assignments.
Biljana Pehrsson Biljana Pehrsson has an extensive
background as a senior executive and
director in real estate and private
equity. Biljana brings to the Board her
expertise and experience in strategy
and business, leadership and change
as well as the real estate and financial
industries.
M.Sc. Engineering,
Stockholm Royal
Institute of Technology,
Stockholm
Board: 5 years
(2020)
Nordr AV, CEO, Kungsleden AB, CEO •
East Capital Baltic Property Fund (ECBPF
I & II & III), Board member • Einar
Mattsson AB/Fastighets AB Stadshus,
Board member • East Capital Private
Equity, Deputy CEO and Head of Real
Estate •Centrumutveckling, CEO
CEO and two Board of
Directors assignments.
Åke Skoglund Åke Skoglund is an employee
representative with many years of
experience from various positions
within Swedbank.
Business
administration,
Stockholm University
Operative: 35
years
Business development •
Accounting/annual accounts • Regulatory
reporting
Three Board of Directors
assignment (two related
to union assignment and
within organisations with
no predominant
commercial objective).
Chief executive officer Background Education Bank specific
experience
Number of directorships2
Jens Henriksson Jens Henriksson has extensive
experience from leading roles in
government, public institutions and
private companies. He has in depth
knowledge of financial markets,
international economic affairs and
public finances, with a broad network
within and over several industries.
BA Economics, MSc
Electrical Engineering,
Control Theory, and Fil.
Lic. Economics
Operative: 5 years Three Board of Directors
assignments (two related
to his role as CEO of
Swedbank, and all within
organisations with no
predominant commercial
objective).

1Bengt-Erik Lindgren left Swedbank's Board of Directors as of 27 March 2024.

2As per 31 Dec 2024. Includes directorships in Swedbank.

3The abbreviation CEO as defined in the table Terminology and abbreviations is not applicable to these columns.

Risk weighted exposure amount (RWEA) Total own funds
requirements
SEKm 31 Dec 2024 30 Sep 2024 31 Dec 2024
Credit risk (excluding CCR) 731 041 724 331 58 483
Of which the standardised approach 59 879 59 305 4 790
Of which the foundation IRB (FIRB) approach 129 776 123 062 10 382
Of which slotting approach 289 204 23
Of which equities under the simple riskweighted approach
Of which the advanced IRB (AIRB) approach 284 582 281 477 22 767
Counterparty credit risk - CCR 15 069 19 538 1 206
Of which the standardised approach 11 715 14 969 937
Of which internal model method (IMM)
Of which exposures to a CCP 679 832 54
Of which credit valuation adjustment - CVA 1 085 1 411 87
Of which other CCR 1 590 2 326 127
Empty set in the EU
Empty set in the EU
Empty set in the EU
Empty set in the EU
Empty set in the EU
Settlement risk 0 0 0
Securitisation exposures in the non-trading book (after the cap) 292 282 23
Of which SEC-IRBA approach
Of which SEC-ERBA (including IAA)
Of which SEC-SA approach 292 282 23
Of which 1250%/ deduction
Position, foreign exchange and commodities risks (Market risk) 13 482 17 553 1 079
Of which the standardised approach 4 508 7 460 361
Of which IMA 8 974 10 093 718
Large exposures
Operational risk 112 018 96 123 8 961
Of which basic indicator approach
Of which standardised approach 112 018 96 123 8 961
Of which advanced measurement approach
Amounts below the thresholds for deduction (subject to 250% risk weight) 33 781 32 625 2 702
Empty set in the EU
Empty set in the EU
Empty set in the EU
Empty set in the EU
Total 871 902 857 827 69 752

Total risk exposure amount (REA) increased by SEK 14.1bn in Q4 2024 compared to Q3 2024 with the largest drivers being increased operational risk REA by SEK 15.9bn, increased credit risk REA by SEK 6.7bn and decreased counterparty credit risk (CCR) by SEK 4.5bn and market risk REA by SEK 4.1bn.

Operational risk REA increased total REA by SEK 15.9bn, due to the rolling three-year average of total net income being higher this year compared to last year.

Credit risk (excluding CCR), also includes other risk exposure amounts, that is the REA for the mortgage floor add-on, the add-on for corporate real estate exposures in Norway, CRE & RRE floors (Article 458 CRR) and Article 3 add-on.

The credit risk REA increased by SEK 6.7bn with the largest driver being increase in internal models REA by SEK 9.8bn, which was partially offset by decreases in LGD and corporate maturities of SEK 3.7bn. Standardised model increased REA by SEK 0.6bn. Foundation Internal Ratings-Based (FIRB) REA increased by SEK 6.7bn mainly due to

volumes growth in corporate counterparties within Baltic Banking by SEK 3.9bn and FX effect by SEK 1.7bn. Advanced Internal Ratings-Based (AIRB) REA increased by SEK 3.1bn. It was mainly due to inflows with higher risk weights than outflows in corporate counterparties within C&I by SEK 3.3bn, higher volumes in retail counterparties within Baltic Banking by SEK 3.0bn and increase in FX effect by SEK 2.0bn. AIRB REA increases were partially offset by LGD decreases in corporate counterparties within C&I by SEK 1.1bn, in retail counterparties within Baltic Banking by SEK 1.4bn and decrease in corporate maturities within C&I by SEK 1.2bn.

The counterparty credit risk including CVA increased REA by SEK 3.9bn, mainly due increased replacement costs by SEK 1.8bn and potential future exposures by SEK 1.3bn for derivatives and decrease in securities financing transactions (SFTs) by SEK 0.8bn.

Total market risk REA decreased by SEK 4.1bn, mainly due to lower specific interest rate risk within standard model REA by SEK 2.5bn and lower interest rate risk within internal models REA by SEK 1.1bn.

SEKm 31 Dec 2024 30 Sep 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Available own funds (amounts)
Common Equity Tier 1 (CET1) capital 172 620 174 816 170 511 166 143 160 659
Tier 1 capital 189 809 191 178 192 269 187 988 174 848
Total capital 209 547 211 344 212 259 208 908 195 648
Risk-weighted exposure amounts
Total risk-weighted exposure amount 871 902 857 827 847 922 859 345 847 121
Capital ratios (as a percentage of risk-weighted exposure amount)
Common Equity Tier 1 ratio (%) 19.8% 20.4% 20.1% 19.3% 19.0%
Tier 1 ratio (%) 21.8% 22.3% 22.7% 21.9% 20.6%
Total capital ratio (%) 24.0% 24.6% 25.0% 24.3% 23.1%
Additional own funds requirements to address risks other than the risk of excessive
leverage (as a percentage of risk-weighted exposure amount)
Additional own funds requirements to address risks other than the risk of excessive
leverage (%)
2.8% 2.8% 2.7% 2.7% 2.7%
of which: to be made up of CET1 capital (percentage points) 1.9% 1.9% 1.8% 1.8% 1.8%
of which: to be made up of Tier 1 capital (percentage points) 2.2% 2.2% 2.1% 2.1% 2.1%
Total SREP own funds requirements (%) 10.8% 10.8% 10.7% 10.7% 10.7%
Combined buffer requirement (as a percentage of risk-weighted exposure amount)
Capital conservation buffer (%) 2.5% 2.5% 2.5% 2.5% 2.5%
Conservation buffer due to macro-prudential or systemic risk identified at the level of
a Member State (%)
Institution specific countercyclical capital buffer (%) 1.7% 1.7% 1.7% 1.7% 1.7%
Systemic risk buffer (%) 3.1% 3.1% 3.1% 3.1% 3.1%
Global Systemically Important Institution buffer (%)
Other Systemically Important Institution buffer 1.0% 1.0% 1.0% 1.0% 1.0%
Combined buffer requirement (%) 8.3% 8.3% 8.3% 8.3% 8.3%
Overall capital requirements (%) 19.1% 19.1% 19.0% 18.9% 19.0%
CET1 available after meeting the total SREP own funds requirements 13.2% 13.8% 13.8% 13.0% 12.4%
Leverage ratio
Total exposure measure 2 790 854 2 994 068 2 874 539 2 957 209 2 689 307
Leverage ratio (%) 6.8% 6.4% 6.7% 6.4% 6.5%
Additional own funds requirements to address the risk of excessive leverage
(as a percentage of total exposure measure)
Additional own funds requirements to address the risk of excessive leverage (%)
of which: to be made up of CET1 capital (percentage points)
Total SREP leverage ratio requirements (%) 3.0% 3.0% 3.0% 3.0% 3.0%
Leverage ratio buffer and overall leverage ratio requirement
(as a percentage of total exposure measure)
Leverage ratio buffer requirement (%)
Overall leverage ratio requirement (%) 3.0% 3.0% 3.0% 3.0% 3.0%
Liquidity Coverage Ratio1
Total high-quality liquid assets (HQLA) (Weighted value -average) 692 476 679 483 676 585 691 200 709 683
Cash outflows - Total weighted value 467 304 471 365 480 805 499 465 521 325
Cash inflows - Total weighted value 56 180 57 712 56 832 58 558 58 123
Total net cash outflows (adjusted value) 411 124 413 654 423 974 440 907 463 202
169.7% 165.2% 160.9% 158.2% 154.2%
Liquidity coverage ratio (%)
Net Stable Funding Ratio
Total available stable funding 1 795 743 1 790 578 1 748 751 1 781 575 1 720 299
Total required stable funding 1 418 861 1 421 457 1 413 022 1 415 898 1 390 353
NSFR ratio (%) 126.6% 126.0% 123.8% 125.8% 123.7%

1) The liquidity coverage ratio (LCR) has been recalculated and figures prior to 2024

CET1 ratio decreased by 0.6 per centage points to 19.8 per cent compared to Q3 2024, mainly due to decreased CET1 capital by SEK 2.2bn, which decreased CET1 ratio by 0.3 per centage points. The decrease in CET1 capital was mainly due to changed dividend policy from 50 per cent to 60-70 per cent.

REA increased by SEK 14.1bn, which decreased the CET1 ratio by 0.3 per centage points. REA increased mainly due to Operational Risk REA increase by SEK 15.9bn, due to the rolling tree-year average of total income being higher this year compared to last year, where year 2023 and 2024 income have been significantly higher. Also, REA increased by SEK 6.9bn due to exposure change driven by higher lending growth from increased volumes in corporate and

retail counterparties within BB (SEK 6.5bn) and increase in off-balance REA driven by increase in corporate counterparties within C&I (SEK 3.8bn).The effect was partially offset by decrease in CCR by SEK 4.1bn driven by decreases in Replacement Costs (SEK 1.8bn) and Potential Future Exposure (SEK 1.1bn) in corporate and institutional derivatives.

Tier 1 ratio and total capital ratio decreased due to decreased mainly due to CET1 capital.

Leverage ratio increased by 0.4 per centage points to 6.8 per cent compared to Q3 2024 due to decreased leverage ratio exposure measure by SEK 203.2bn.

have been adjusted.

a b c d e f
Own funds and eligible liabilities, ratios and components Minimum
requirement for
own funds and
eligible
liabilities
(MREL)
G-SII Requirement for own funds and eligible liabilities (TLAC)
SEKm 31 Dec 2024 31 Dec 2024 30 Sep 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
1 Own funds and eligible liabilities 428 737
EU-1a Of which own funds and subordinated liabilities 332 124
2 Total risk exposure amount of the resolution group (TREA) 871 902
3 Own funds and eligible liabilities as a percentage of the TREA 49
EU-3a Of which own funds and subordinated liabilities 38
4 Total exposure measure (TEM) of the resolution group 2 790 854
5 Own funds and eligible liabilities as percentage of the TEM 15
EU-5a Of which own funds or subordinated liabilities 12
6a Does the subordination exemption in Article 72b(4) of
Regulation (EU) No 575/2013 apply? (5% exemption)
6b Aggregate amount of permitted non-subordinated eligible
liabilities instruments if the subordination discretion in
accordance with Article 72b(3) of Regulation (EU) No 575/2013
is applied (max 3.5% exemption)
6c If a capped subordination exemption applies in accordance with
Article 72b (3) of Regulation (EU) No 575/2013, the amount of
funding issued that ranks
with excluded liabilities and
pari passu
that is recognised under row 1, divided by funding issued that
ranks
with excluded liabilities and that would be
pari passu
recognised under row 1 if no cap was applied (%)
Minimum requirement for own funds and eligible liabilities (MREL)
EU-7 MREL expressed as a percentage of the TREA 28
EU-8 Of which to be met with own funds or subordinated liabilities 21
EU-9 MREL expressed as a percentage of the TEM 6
EU-10 Of which to be met with own funds or subordinated liabilities 6
a c
Minimum requirement for own funds
and eligible liabilities (MREL)
Memo item: Amounts eligible for the
purposes of MREL, but not of TLAC
Own funds and eligible liabilities and adjustments
Common Equity Tier 1 capital (CET1) 172 620 172 620
Additional Tier 1 capital (AT1) 17 189 17 189
Empty set in the EU
Empty set in the EU
Empty set in the EU
Tier 2 capital (T2) 19 738 19 738
Empty set in the EU
Empty set in the EU
Own funds for the purpose of Articles 92a of Regulation (EU) No 575/2013 and 45 of Directive 2014/59/EU 209 547 209 547
Own funds and eligible liabilities: Non-regulatory capital elements
Eligible liabilities instruments issued directly by the resolution entity that are subordinated to excluded liabilities (not grandfathered) 123 012 123 012
Eligible liabilities instruments issued by other entities within the resolution group that are subordinated to excluded liabilities (not grandfathered) 0 0
Eligible liabilities instruments that are subordinated to excluded liabilities issued prior to 27 June 2019 (subordinated grandfathered) 0 0
Tier 2 instruments with a residual maturity of at least one year to the extent they do not qualify as Tier 2 items 0 0
Eligible liabilities that are not subordinated to excluded liabilities (not grandfathered pre-cap) 95 390 95 390
Eligible liabilities that are not subordinated to excluded liabilities issued prior to 27 June 2019 (pre-cap) 1 676 1 676
Amount of non subordinated eligible liabilities instruments, where applicable after application of Article 72b (3) CRR 97 066 97 066
Empty set in the EU
Empty set in the EU
Eligible liabilities items before adjustments 220 078 219 190
Of which subordinated liabilities items 123 012 122 576
Own funds and eligible liabilities: Adjustments to non-regulatory capital elements
Own funds and eligible liabilities items before adjustments 429 626 428 737
(Deduction of exposures between multiple point of entry (MPE) resolution groups)
(Deduction of investments in other eligible liabilities instruments) 889
Empty set in the EU
Own funds and eligible liabilities after adjustments 428 737 428 737
Of which: own funds and subordinated liabilities 332 124
Risk-weighted exposure amount and leverage exposure measure of the resolution group
Total risk exposure amount (TREA) 871 902 871 902
Total exposure measure (TEM) 2 790 854 2 790 854
Ratio of own funds and eligible liabilities
Own funds and eligible liabilities as a percentage of TREA 49 49
Of which own funds and subordinated liabilities 38
Own funds and eligible liabilities as a percentage of TEM 15 15
Of which own funds and subordinated liabilities 12
CET1 (as a percentage of the TREA) available after meeting the resolution group's requirements 17
Institution-specific combined buffer requirement
of which capital conservation buffer requirement
of which countercyclical buffer requirement
of which systemic risk buffer requirement
of which Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer
Memorandum items

Total amount of excluded liabilities referred to in Article 72a(2) of Regulation (EU) No 575/2013

EU TLAC3a: creditor ranking - resolution entity

Insolvency ranking
1 2 3 4 5 n
6
(most junior) (most senior)
1 Description of insolvency rank (free text) Common Equity
Tier 1 Capital
Additional Tier 1
capital
instruments
Tier 2 capital
instruments
Senior
unsecured debt
and deposits
Senior non
preferred debt
Sum of 1 to n
2 Liabilities and own funds 111 813 17 239 18 811 97 066 123 012 367 941
3 of which excluded liabilities 0 0 0 0 0 0
4 Liabilities and own funds less excluded liabilities 111 813 17 239 18 811 97 066 123 012 367 941
5 Subset of liabilities and own funds less excluded liabilities that are
own funds and liabilities potentially eligible for meeting [choose
as a appropriate: MREL/TLAC]
111 813 17 239 18 811 97 066 123 012 367 941
6 of which residual maturity ≥ 1 year < 2 years 0 0 0 37 429 23 524 60 953
7 of which residual maturity ≥ 2 year < 5 years 0 0 0 51 472 87 576 139 048
8 of which residual maturity ≥ 5 years < 10 years 0 0 0 8 165 11 912 20 077
9 of which residual maturity ≥ 10 years, but excluding perpetual
securities
0 0 0 0 0 0
10 of which perpetual securities 111 813 17 239 18 811 0 0 147 863

SEKm Exposure value Risk exposure
amount
Own fund instruments held in insurance or re-insurance undertakings or insurance holding
company not deducted from own funds

Swedbank does not deduct investments in insurance undertakings as the sum of such investments is less than 10% of the Common Equity Tier 1. This is in accordance with CRR Article 48 (1)(b) and not from a permission in accordance with Article 49 (1) of the CRR.

220 848
121.5%

The Internal Capital Adequacy Assessment Process (ICAAP) takes into consideration all material risks that arise within the Group. In addition to Pillar 1 risks, all other significant risk types are evaluated in the ICAAP stress tests under Pillar 2 framework. Swedbank's solvency and capital need is captured by Economic Capital (EC) models where it prepares and documents its own methods and processes to evaluate its internal capital need. As a complement to the economic capital calculation, scenariobased simulations and stress tests are conducted at least once a year. The analyses provide an overview of the most important risks Swedbank is exposed to by quantifying their impact on the income statement and balance sheet as well as the capital base and risk-weighted assets. The stress test methodology serves as a basis of proactive risk and capital management. Table 2.8 below depicts significant risks identified within the Group.

Pillar 1 risk types
Capital assessment
Credit risk Yes
Market risk Yes
Operation risk1 Yes
Pillar 2 risk types
Concentration risk Yes
Interest rate risk in banking book Yes
Risks in post employment benefits Yes
Risk in insurance business2 Yes
Liquidity risk3 Yes
Business risk4 Yes

1) Operational risk also includes the risk for potential negative impact from reputational damage.

2) Holdings in insurance companies are risk weighted at 250% within the Pillar 1. The insurance companies in Swedbank Group perform an Own Risk and Solvency Assessment (ORSA). The aim of this process is to make a qualitative and quantitative assessment of risks and the solvency position over a business planning period of three years. The calculations are performed by projecting the risk metrics under the base and adverse scenarios. Depending on the outcome of the ORSAs Swedbank might choose to set aside capital within its Economic Capital framework

3) Liquidity risks are assessed annually in the Internal Liquidity Adequacy Assessment Process (ILAAP). Refinancing risk is captured in ICAAP stress scenarios.

4) Business risks are covered within the scope of the management buffer as part of the normal capital planning process. Economic Capital and adverse Scenario Simulation calculations can be adjusted to reflect a forward-looking perspective.

Swedbank uses macroeconomic scenario-based stress tests in the ICAAP for the purpose of forecasting its solvency and capital needs. The stress tests are an important means of analysing how Swedbank's portfolios would be affected by adverse macroeconomic developments, including the effects of negative events on Swedbank's total capital and risk profile.

The scenarios developed for the ICAAP stress test rests on a cache of risk factors identified by Swedbank during the risk identification session that precedes the scenario development process. It aims at isolating the global and regional risk factors most relevant to Swedbank's home markets. Among the identified scenario variables are GDP, interest rates, inflation, unemployment rates, real estate, equity prices, and exchange rates. Since climate risk drivers bring about micro prudential risks to financial institutions - the exercise explores the impact of physical risks to real estate values and transition risks to corporate loans.

With the macroeconomic scenario inputs, the development of different income statement items, REA and capital base is simulated over the scenario horizon. Profit and loss items such as net interest income and fees and commissions are modelled as per the scenario. While stressing credit risk, Swedbank uses statistical models that transform the adverse macroeconomic scenarios into loss levels for relevant balance sheet items. After stressed REA changes are accounted for, the total impact on capital adequacy is estimated and conclusions are drawn with reference to the regulatory and internal capital requirements. Finally, the stress test outcomes and the methodology are evaluated and discussed by Swedbank's experts and management to ensure consistency and reliability. The scenarios are presented to the Board for approval along with an assessment of the effects on the main risk types.

Economic Capital

Economic Capital (EC) models are used in conjunction with stress tests to provide an objective internal view of the capital required to manage potential risks affecting Swedbank. In contrast to the capital assessment within Pillar 1, the estimation of Swedbank's EC is not limited by assumptions applied in the capital adequacy framework. Consequently, the EC generates a more accurate assessment of the risk to which Swedbank is exposed.

Within the EC framework, credit risk, market risk, operational risk, business risk and pension risk are considered, while risk in the insurance business is evaluated separately. The insurance companies within Swedbank Group perform an annual Own Risk and Solvency Assessment (ORSA). The ORSA process assesses the risks and solvency positions by projecting the risk metrics under the base and adverse scenarios.

In general, Value-at-Risk (VaR) based models with a confidence level of 99.9 per cent are used to calculate the EC for the different risk types in the ICAAP. The confidence level, which corresponds to the confidence level used in the Basel IRB framework calibration, uses a one-year horizon.

EC models by risk type

Swedbank's EC model for credit risk is based on the similar theoretical foundation as the Basel IRB framework, but while the IRB framework is limited to a one-factor model, Swedbank's EC framework applies a multi-factor model. Accordingly, the actual portfolio setup can be used, and both concentration and diversification effects are taken into account.

The operational loss model is a statistical and mathematical approach based on extreme value theory where historical operational loss data is used. The model has been developed primarily using internal loss data and is complemented with scenario information to capture areas where additional input is required beyond loss data. The main cause for internal operational losses is process risk followed by personnel risk. Since Swedbank is heavily dependent on solid IT-solutions, one of the main drivers for operational risk is also low frequency high impact losses related to information and technology risk which, together with external risk, creates an impact on clients, products and business practices.

The EC for market risk is primarily driven by interest rate risk in the banking book (IRRBB), where an economic value methodology is used. For risk stemming from the trading operations, Swedbank's internal assessment is in line with the view of market risk within Pillar 1. The main difference is that Swedbank uses a standardised approach to calculate specific interest rate risk in Pillar 1, while an internal model is applied within the EC framework. In addition to market risk in the banking and trading books, the EC assessment also accounts for Credit Valuation Adjustment (CVA) risk.

Pension risk type captured within the EC framework is based on the current post-employment benefit plan, where the underlying market risk factors are stressed to evaluate the capital requirement for pension risks under stressed conditions. The Business risk EC model measures the risk of earnings decline due to unexpected changes in the business environment which can result in declining volumes, margins or increased expense.

In 2024, the EC framework and EC models underwent a revision. As of 31 December 2024, the total economic capital demand for Swedbank CS amounted to SEK 65.5bn, which is an increase of 30 per cent compared to SEK 50.5bn in 2023. Credit risk, being the major contributor to the total EC, amounted to SEK 37bn (increase of 5 per cent). Market risk EC more than doubled to SEK 8.9bn in 2024. The change was mainly driven by increased interest rate risk in the banking book and modelling updates which increased VaR. EC for operational risk amounted to SEK 7.3bn, which is 9 per cent higher than a year ago (SEK 6.7bn). Pension risks as of 2024 year-end contributed SEK 3bn to EC. Business risk EC contributed SEK 8.9bn.

Risk type

SEKbn 2024 2023
Credit risk 37.3 35.6
Market risk 8.9 4.2
Operational risk 7.3 6.7
Risks in post-employment benefits 3.0 3.9
Business risk 8.9 n/a
Total 65.5 50.5

Carrying values of items:
SEKm Carrying
values as
reported in
published
financial
statements
Carrying
values under
scope of
regulatory
consolidation
Subject to
credit risk
framework
Subject to
counterparty
credit risk
framework
Subject to
the
securitisatio
n framework
Subject to
the market
risk
framework
Not subject
to own funds
requirements
or subject to
deduction
from own
funds
Breakdown by asset classes according to the balance sheet in the published financial
statement
Cash and balances with central banks 325 604 325 604 325 604
Treasury bills and other bills eligible for
refinancing with central banks, etc.
182 205 181 424 145 290 36 134
Loans to public and credit institutions 34 068 19 234 8 692 10 542
Loans to the public 1 882 244 1 897 701 1 814 901 81 347 1 453
Value change of interest hedged item in
portfolio hedge -2 723 -2 723 -2 723
Bonds and other interest-bearing 57 790 57 634 23 642 33 992
securities
Financial assets for which the customers
bear the investment risk 394 883
Shares and participating interests 45 438 16 907 1 902 15 005
Investments in associates 9 093 6 370 6 311 59
Investments subsidiaries 0 7 692 7 042 651
Derivatives 37 595 37 595 37 595 28 165
Intangible fixed assets 20 871 20 265 1 952 18 313
Tangible assets 5 200 5 272 5 272
Current tax assets 2 411 2 403 2 403
Deferred tax assets 96 17 16 2
Pension assets 3 791 3 791 3 791
Other assets 8 330 9 039 6 770 2 269
Prepaid expenses and accrued income 2 802 2 945 2 945
Group of assets classified as held for sale
Total assets 3 009 697 2 591 170 2 350 018 129 484 1 453 113 296 25 083
Breakdown by liability classes according to the balance sheet in the published financial
statements
Amounts owed to credit institutions 64 500 64 298
Deposits and borrowings from the public 1 288 609 1 294 786 72 086
Value change of the hedged liabilities in
portfolio hedges of interest rate risk 549 549
Financial liabilities for which the
customers bear the investment risk 395 800 0
Debt securities in issue 758 199 758 199
Short positions securities 16 458 16 458
Derivatives 35 274 35 274
Current tax liabilities 3 197 3 020
Deferred tax liabilities 7 005 6 705
Pension provisions 180 190
Insurance provisions 28 260 0
Other liabilities and provisions 29 170 29 078
Accrued expenses and prepaid income 5 783 5 869
Senior non - preferred liabilities 121 204 121 204
Subordinated liabilities 36 609 36 609
Liabilities directly associated with group
of assets classified as held for sale
Total liabilities 2 790 797 2 372 239 72 085

Items subject to:
SEKm Total Credit risk
framework
Counterparty
credit risk
framework
Securitisation
framework
Market risk
framework
Asset carrying value amount under scope of regulatory
consolidation (as per template LI1)
2 594 251 2 350 018 129 484 1 453 113 296
Liabilities carrying value amount under regulatory scope of
consolidation (as per template LI1)
72 086 72 086
Total net amount under regulatory scope of consolidation 2 666 337 2 350 018 201 570 1 453 113 296
Off-balance sheet amounts 383 406 382 970 436
Differences in valuations
Differences due to different netting rules, other than those
already included in row 2
-713 651 -713 651
Differences due to consideration of provisions 6 118 6 118
Differences due to the use of credit risk mitigation techniques
(CRMs)
-5 191 -5 191
Differences due to credit conversion factors -218 996 -218 996
Differences due to Securitisation with risk transfer
Other differences 528 094 847 566 875 -39 627
Exposure amounts considered for regulatory purposes 2 646 118 2 520 957 49 603 1 889 73 669

Method of Method of prudential consolidation
Name of the entity accounting
consolidation
Full
consolidatio
n
Proportional
consolidatio
n
Equity
method
Neither
consolidated
nor deducted
Deducted Description of the entity
Swedbank AB Full consolidation X Credit institution
Swedbank Mortgage AB Full consolidation X Credit institution
Swedbank Robur AB Full consolidation X Holding company
Swedbank Robur Fonder AB Full consolidation X Mutual fund company
Swedbank Investeerimisfondid AS Full consolidation X Investment firm
Swedbank leguldijumu Parvaldes Sabierdiba AS Full consolidation X Investment firm
Swedbank investiciju valdymas UAB Full consolidation X Investment firm
SwedLux S A Full consolidation X Credit institution
Sparframjandet Aktiebolag Full consolidation X Ancillary company - Other
Sparia Group Forsakrings AB Full consolidation X Insurance company
Swedbank Fastighetsbyrå AB Full consolidation X Ancillary company - Real estate
Fastighetsbyran The Real Estate Agency S L Full consolidation X Ancillary company - Real estate
Swedbank Pay AB Full consolidation X Credit institution
Swedbank PayEx Holding AB Full consolidation X Holding company
PayEx Norge AS Full consolidation X Ancillary company - Payments
PayEX Danmark AS Full consolidation X Ancillary company - Payments
Swedbank PayEx Collection AB Full consolidation X Ancillary company - Payments
PayEx Sverige AB Full consolidation X Ancillary company - Payments
PayEx Suomi OY Full consolidation X Ancillary company - Payments
PayEx Invest AB Full consolidation X Ancillary company - Real estate
Faktab B1 AB Full consolidation X Ancillary company - Real estate
Faktab V1 AB Full consolidation X Ancillary company - Real estate
Faktab S1 AB Full consolidation X Ancillary company - Real estate
Ektornet AB Full consolidation X Ancillary company - Real estate
Swedbank Försäkring AB Full consolidation X Insurance company
ATM Holding AB Full consolidation X Holding company
Bankomat AB Equity method X Ancillary company - Other
FRoR Invest AB Full consolidation X Ancillary company - Other
First Securities AS Full consolidation X Financial institution
Paywerk AS Full consolidation X Ancillary company - Other
Swedbank AS Latvia Full consolidation X Credit institution
Swedbank Lizings SIA Full consolidation X Financial institution - Leasing
Swedbank Atklatais Pensiju Fonds AS Full consolidation X Investment firm
Swedbank AB Lithuania Full consolidation X Credit institution
Swedbank Lizingas UAB Full consolidation X Financial institution - Leasing
Swedbank AS Estonia Full consolidation X Credit institution
Swedbank Liising AS Full consolidation X Financial institution - Leasing
Ektornet Project Estonia 1 OU Full consolidation X Ancillary company - Real estate
Swedbank Life Insurance SE Full consolidation X Insurance company
Swedbank PoC Insurance AS Full consolidation X Insurance company
Swedbank Support OU Full consolidation X Ancillary company - IT
SK ID Solutions AS Equity method X Ancillary company - Other
EnterCard Group AB Equity method X Financial institution
Sparbanken Sjuhärad AB Equity method X Credit institution
Sparbanken Rekarne AB Equity method X Credit institution
Sparbanken Skåne AB Equity method X Credit institution

The regulatory consolidation as of 31 December 2024 comprised the Swedbank Group except for a different consolidation method for EnterCard Group, P27 Nordic Payments Platform, Invidem AB and Insurance undertakings that are consolidated according to the equity method. The EnterCard Group, P27 Nordic Payments Platform AB, Invidem AB are included through the proportionate consolidation method for regulatory purposes, compared to the equity method in Swedbank Group. The total difference between the regulatory and accounting consolidation is SEK 419bn.

Difference between the regulatory and accounting framework as presented in Table 2.8 are explained by different rules set out in IFRS and CRR. The exposure amounts considered for regulatory purposes are original exposures before credit risk mitigation. The main differences for the items subject to credit risk framework are:

Impediment to the prompt transfer of own funds or to the repayment of liabilities within the Group

Currently, there is no known or foreseen impediment to the prompt transfer of own funds or to the repayment of liabilities within the Group.

Subsidiaries not included in the consolidation with own funds less than required

All subsidiaries are included in consolidation of the Group in accordance with equity method, proportional or full consolidation as presented in Table 2.13.

  • Off-balance sheet amounts are not part of carrying values of asset items but are included in regulatory exposure amounts.
  • Provisions are not part of risk-weighting in the IRB framework, therefore are re-integrated to be comparable to carrying amounts that are net of provisions.
  • Other differences are due to certain manual adjustments to accounting balances that are not eliminated from regulatory exposures due to late data delivery.

Instruments under the Counterparty credit risk framework in Swedbank include repurchase transactions, security lending and derivatives. The differences arise due to different netting rules between risk and accounting frameworks, as well as different treatment and rules on recognition of collaterals. Additionally, capital has to be set aside for potential future exposure of listed instruments.

Use of derogation referred to in Article 7 CRR or individual consolidation method laid down in Article 9 CRR

The Group does not use derogation referred to in Article 7 CRR or individual consolidation method laid down in Article 9 CRR.

Aggregate amount by which the actual own funds are less than required in all subsidiaries that are not included in the consolidation

All subsidiaries are included in consolidation of the Group in accordance with equity method, proportional or full consolidation as presented in Table 2.13.

Risk category Category level AVA -
Valuation uncertainty
SEKm Equity Interest
Rates
Foreign
exchange
Credit Commodi
ties
Unearned
credit
spreads
AVA
Investment
and funding
costs AVA
Total category
level post
diversification
Of which: Total
core approach
in the trading
book
Of which: Total
core approach
in the banking
book
Market price uncertainty 22 73 0 240 22 3 180 137 43
Set not applicable in the EU
Close-out cost 11 154 1 26 3 98 89 9
Concentrated positions 2 16 18 4 14
Early termination
Model risk 51 0 8 3 31 31 0
Operational risk 2 13 0 13 28 23 5
Set not applicable in the EU
Set not applicable in the EU
Future administrative costs 12 20 15 15 61 50 11
Set not applicable in the EU
Total Additional Valuation
Adjustments (AVAs)
415 333 82

Prudent valuation is a regulatory requirement which takes into account uncertainties in the valuation of assets and liabilities carried at fair value. The prudent valuation adjustment is deducted from the CET1 capital in accordance with the CRR Article 105. In addition to the fair value adjustments made in the accounts, Swedbank calculates Additional Valuation Adjustments (AVAs) for fair valued positions in the trading and banking book. The purpose of the prudent valuation adjustment is to ensure, with an appropriate degree of certainty, that the valuations are sufficiently prudent taking into account the factors corresponding to the AVAs.

SEKm Amounts Source based on
reference numbers/letters
of the balance sheet
under the regulatory
scope of consolidation
1 Common Equity Tier 1 capital: instruments and reserves
Capital instruments and the related share premium accounts
38 110 26 (1), 27, 28, 29
of which: Instrument type 1 EBA list 26 (3)
of which: Instrument type 2 EBA list 26 (3)
of which: Instrument type 3 EBA list 26 (3)
2 Retained earnings 100 394 26 (1) (c)
3 Accumulated other comprehensive income (and other reserves) 46 263 26 (1)
EU-3a Funds for general banking risk 26 (1) (f)
4 Amount of qualifying items referred to in Article 484 (3) and the related share premium accounts
subject to phase out from CET1
486 (2)
5 Minority interests (amount allowed in consolidated CET1) 84
EU-5a Independently reviewed interim profits net of any foreseeable charge or dividend 10 474 26 (2)
6 Common Equity Tier 1 (CET1) capital before regulatory adjustments 195 241
Common Equity Tier 1 (CET1) capital: regulatory adjustments
7 Additional value adjustments (negative amount) -415 34, 105
8 Intangible assets (net of related tax liability) (negative amount) -18 026 36 (1) (b), 37
9 Not applicable
10 Deferred tax assets that rely on future profitability excluding those arising from temporary difference
(net of related tax liability where the conditions in Article 38 (3) are met) (negative amount)
-2 36 (1) (c), 38
11 Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not
valued at fair value
-9 33 (1) (a)
12 Negative amounts resulting from the calculation of expected loss amounts 36 (1) (d), 40, 159
13 Any increase in equity that results from securitised assets (negative amount) 32 (1)
14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing 33 (1) (b)
15 Defined-benefit pension fund assets (negative amount) -3 010 36 (1) (e), 41
16 Direct and indirect holdings by an institution of own CET1 instruments (negative amount) -731 36 (1) (f), 42
17 Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those
entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds
of the institution (negative amount)
36 (1) (g), 44
18 Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector
entities where the institution does not have a significant investment in those entities (amount above
10% threshold and net of eligible short positions) (negative amount)
36 (1) (h), 43, 45, 46, 49
(2) (3), 79
19 Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector
entities where the institution has a significant investment in those entities (amount above 10%
36 (1) (i), 43, 45, 47, 48 (1)
(b), 49 (1) to (3), 79
threshold and net of eligible short positions) (negative amount)
20 Not applicable
EU Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for 36 (1) (k)
20a the deduction alternative
EU
20b
of which: qualifying holdings outside the financial sector (negative amount) 36 (1) (k) (i), 89 to 91
EU
20c
of which: securitisation positions (negative amount) 36 (1) (k) (ii), 243 (1) (b),
244 (1) (b), 258
EU of which: free deliveries (negative amount) 36 (1) (k) (iii), 379 (3)
20d
21
Deferred tax assets arising from temporary difference (amount above 10 % threshold, net of related tax 36 (1) (c), 38, 48 (1) (a)
liability where the conditions in Article 38 (3) are met) (negative amount)
22 Amount exceeding the 17,65% threshold (negative amount) 48 (1)
23 of which: direct and indirect holdings by the institution of the CET1 instruments of financial sector
entities where the institution has a significant investment in those entities
36 (1) (i), 48 (1) (b)
24 Empty set in the EU
25 of which: deferred tax assets arising from temporary difference 36 (1) (c), 38, 48 (1) (a)
EU Losses for the current financial year (negative amount) 36 (1) (a)
25a
EU
25b
Foreseeable tax charges relating to CET1 items except where the institution suitably adjusts the
amount of CET1 items insofar as such tax charges reduce the amount up to which those items may be
used to cover risks or losses (negative amount)
36 (1) (l)
26 Empty set in the EU
27 Qualifying AT1 deductions that exceed the AT1 capital of the institution (negative amount) 36 (1) (j)
27a Other regulatory adjustments -428
28 Total regulatory adjustments to Common Equity Tier 1 (CET1) -22 621
29 Common Equity Tier 1 (CET1) capital 172 620
Additional Tier 1 (AT1) capital: instruments
30 Capital instruments and the related share premium accounts 17 239 51, 52
31 of which: classified as equity under applicable accounting standards
32
33
of which: classified as liabilities under applicable accounting standards
Amount of qualifying items referred to in Article 484 (4) CRR and the related share premium accounts
486 (3)
subject to phase out from AT1
EU
33a
Amount of qualifying items referred to in Article 494a(1) CRR subject to phase out from AT1
EU
33b
34
Amount of qualifying items referred to in Article 494b(1) CRR subject to phase out from AT1
Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interest not included
in row 5) issued by subsidiaries and held by third parties
85, 86
35 of which: instruments issued by subsidiaries subject to phase-out 486 (3)
36 Additional Tier 1 (AT1) capital before regulatory adjustments 17 239
Additional Tier 1 (AT1) capital: regulatory adjustments
37 Direct and indirect holdings by an institution of own AT1 instruments (negative amount) 52 (1) (b), 56 (a), 57
38 Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those
entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds
of the institution (negative amount)
56 (b), 58
39 Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the
institution does not have a significant investment in those entities (amount above 10% threshold and
net of eligible short positions) (negative amount)
56 (c), 59, 60, 79
40 Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector
entities where the institution has a significant investment in those entities (net of eligible short
positions) (negative amount)
56 (d), 59, 79
41 Empty set in the EU
42 Qualifying T2 deductions that exceed the T2 capital of the institution (negative amount) 56 (e)
42a Other regulatory adjustments to AT1 capital -50
43 Total regulatory adjustments to Additional Tier 1 (AT1) capital
44 Additional Tier 1 (AT1) capital
-50
17 189
45 Tier 1 capital (T1 = CET1 + AT1) 189 809
Tier 2 (T2) capital: instruments
46 Capital instruments and the related share premium accounts 18 811 62, 63
47 Amount of qualifying items referred to in Article 484 (5) CRR and the related share premium accounts
subject to phase out from T2 as described in Article 486(4) CRR
486 (4)
EU
47a
EU
Amount of qualifying items referred to in Article 494a (2) CRR subject to phase out from T2
Amount of qualifying items referred to in Article 494b (2) CRR subject to phase out from T2
47b
48
Qualifying own funds instruments included in consolidated T2 capital (including minority interests and
AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties
87, 88
49 of which: instruments issued by subsidiaries subject to phase out 486 (4)
50 Credit risk adjustments 973 62 (c) & (d)
51 Tier 2 (T2) capital before regulatory adjustments 19 783
52 Tier 2 (T2) capital: regulatory adjustments
Direct, indirect and synthetic holdings by an institution of own T2 instruments and subordinated loans
(negative amount)
63 (b) (i), 66 (a), 67
53 Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector
entities where those entities have reciprocal cross holdings with the institution designed to inflate
artificially the own funds of the institution (negative amount)
66 (b), 68
54 Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector
entities where the institution does not have a significant investment in those entities (amount above
10% threshold and net of eligible short positions) (negative amount)
66 (c), 69, 70, 79
54a
55
Not applicable
Direct, indirect and synthetic holdings by the institution of the T2 instruments and subordinated loans
of financial sector entities where the institution has a significant investment in those entities (net of
eligible short positions) (negative amounts)
66 (d), 69, 79, 477 (4)
56 Not applicable
EU Qualifying eligible liabilities deductions that exceed the eligible liabilities items of the institution
56a (negative amount)
EU
56b
Other regulatory adjustments to T2 capital -45
57 Total regulatory adjustments to Tier 2 (T2) capital
58 Tier 2 (T2) capital
-45
19 738
59 Total capital (TC = T1 + T2) 209 547
60 Total Risk exposure amount 871 902
Capital ratios and requirements including buffers
61 Common Equity Tier 1 capital 19.8% 92 (2) (a)
62
63
Tier 1 capital
Total capital
21.8%
24.0%
92 (2) (b)
92 (2) (c)
64 Institution CET1 overall capital requirements 14.7% CRD 128, 129, 130, 131,
133
65 of which: capital conservation buffer requirement 2.5%
66 of which: countercyclical buffer requirement 1.7%
67 of which: systemic risk buffer requirement 3.1%
67a
67b
of which: Global Systemically Important Institution (G-SII) or Other Systemically Important
Institution (O-SII) buffer
of which: additional own funds requirements to address the risks other than the risk of excessive
1.0%
1.9%
68 leverage
Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure amount)
13.2% CRD 128
69 National minima (if different from Basel III)
Not applicable
70 Not applicable
71 Not applicable
Amounts below the thresholds for deduction (before risk-weighting)
72 Direct and indirect holdings of own funds and eligible liabilities of financial sector entities where the
institution does not have a significant investment in those entities (amount below 10% threshold and
net of eligible short positions)
725 36 (1) (h), 45, 46, 56 (c),
59, 60, 66 (c), 69, 70
73 Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where
the institution has a significant investment in those entities (amount below 17.65% thresholds and net
of eligible short positions)
13 497 36 (1) (i), 45, 48
74
75
Not applicable
Deferred tax assets arising from temporary differences (amount below 17,65% threshold, net of related
16 36 (1) (c), 38, 48
76 tax liability where the conditions in Article 38 (3) CRR are met)
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior
62
to the application of the cap)
Cap on inclusion of credit risk adjustments in T2 under standardised approach
62
78 Credit risk adjustments included in T2 in respect of exposures subject to internal rating-based
approach (prior to the application of the cap)
973 62
79 Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 4 051 62
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022)
80 Current cap on CET1 instruments subject to phase out arrangements 484 (3), 486 (2) & (5)
81 Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 484 (3), 486 (2) & (5)
82 Current cap on AT1 instruments subject to phase out arrangements 484 (4), 486 (3) & (5)
83 Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 484 (4), 486 (3) & (5)
84 Current cap on T2 instruments subject to phase out arrangements 484 (5), 486 (4) & (5)
85 Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 484 (5), 486 (4) & (5)

The CET1 ratio for Swedbank Group decreased by 0.3 percentage points to 19.8 per cent as compared to 20.1 per cent as of Q2 2024. The decrease was due to higher total risk exposure amount by SEK 24.0bn, mainly driven by lending growth, operational risk REA and REA multiplier effect.

Balance sheet as in
published financial
statements
Under regulatory scope
of consolidation
Reference to row in
disclosure template
SEKm As at period end As at period end
Assets - Breakdown by asset classes according to the balance sheet in the published financial statements
1 Cash and balances with central banks 325 604 325 604
2 Treasury bills and other bills eligible for refinancing with central
banks, etc.
182 205 181 424
3 Loans to credit institutions 34 068 19 234
4 Loans to the public 1 882 244 1 897 701
5 Value change of the hedged assets in portfolio hedges of interest
rate risk
-2 723 -2 723
6 Bonds and other interest-bearing securities 57 790 57 634
7 Financial assets for which the customers bear the investment risk 394 883 0
8 Shares and participating interests 45 438 16 907
9 Investments in associates and joint ventures 9 093 6 370
10 Investments subsidiaries 0 7 692
11 Derivatives 72 869 72 869
12 Intangible assets 20 871 20 265
of which: goodwill 14 175 14 262 8
of which: other intangible assets (under regulatory scope of
consolidation includes software assets prudential
6 696 4 760 8
13 amortization)
Tangible assets
5 200 5 272
14 Current tax assets 2 411 2 403
15 Deferred tax assets 96 17
16 Pension assets 3 791 3 791 0
17 Other assets 8 330 9 039
18 Prepaid expenses and accrued income 2 802 2 945
Total assets 3 009 697 2 591 170
Liabilities - Breakdown by liability classes according to the balance sheet in the published financial statements
1 Amounts owed to credit institutions 64 500 64 298
2 Deposits and borrowings from the public 1 288 609 1 294 786
3 Value change of the hedged liabilities in portfolio hedges of 549 549
4 interest rate risk
Financial liabilities for which the customers bear the investment
risk
395 800
5 Debt securities in issue 758 199 758 199
6 Short positions, securities 16 458 16 458
7 Derivatives 72 869 72 869
8 Current tax liabilities 3 197 3 020
9 Deferred tax liabilities 7 005 6 705
of which: deferred tax liabilities associated to other intangible
assets
996 996 8
10 Pension provisions 180 190
11 Insurance provisions 28 260
12 Other liabilities and provisions 29 170 29 078
13 Accrued expenses and prepaid income 5 783 5 869
14 Senior non-preferred liabilities 121 204 121 204
15 Subordinated liabilities 36 609 36 609
of which: Capital instruments and the related share premium
accounts AT1
17 239 17 239 30
of which: Capital instruments and the related share premium
accounts AT2
18 811 18 811 46
Total liabilities 2 790 797 2 372 239
Shareholders' Equity
1 Equity attributable to shareholders of the parent company 218 874 218 905
accounts of which: capital instruments and the related share -premium 38 110 38 110 1
of which: retained earnings 103 699 100 394 2
other reserves) of which: accumulated other comprehensive income (and 45 544 46 263 3
of which: profit or loss 34 869 34 869 0
of which: less anticipated dividends for the year 24 396 24 396 0
flow hedges of which: fair value reserves related to gains or losses on cash -9 -9 11
instruments (negative amount) of which: direct holdings by an institution of own CET1 -3 348 -731 16
2
Non-controlling interests
28 28
Total shareholders' equity 218 901 218 933

1 Issuer Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ)
2 Unique identifier (eg CUSIP, ISIN or Bloomberg
identifier for private placement)
SE0000242455 XS2377291963 XS2580715147 XS2759983385 XS1796813589 XS12491158866
2a Public or private placement Public Public Public Public Public Public
3 Governing law(s) of the instrument Swedish English/Swedish English/Swedish English/Swedish English/Swedish English/Swedish
3a Contractual recognition of write down and
conversion powers of resolution authorities
Yes Yes Yes Yes Yes Yes
Regulatory treatment
4 Current treatment taking into account,
where applicable, transitional CRR rules
Common Equity Tier 1 Additional Tier 1 Additional Tier 1 Additional Tier 1 Tier 2 Tier 2
5 Post-transitional CRR rules Common Equity Tier 1 Additional Tier 1 Additional Tier 1 Additional Tier 1 Tier 2 Tier 2
6 Eligible at solo/(sub-)consolidated/
solo&(sub-)consolidated
Solo & consolidated Solo & Consolidated Solo & Consolidated Solo & Consolidated Solo & Consolidated Solo & Consolidated
7 Instrument type (types to be specified by
each jurisdiction)
Share capital as published in
Regulation (EU) No 575/2013
article 28
Additional Tier 1 as published
in Regulation (EU) No
575/2013 art 52
Additional Tier 1 as published
in Regulation (EU) No
575/2013 art 52
Additional Tier 1 as published
in Regulation (EU) No
575/2013 art 52
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
8 Amount recognised in regulatory capital or
eligible liabilities (Currency in million, as of
most recent reporting date)
SEK 24 904m SEK 4 795m SEK 5 418m SEK 7 027m SEK 343m SEK 481m
9 Nominal amount of instrument SEK 24 904m USD 500m USD 500m USD 650m JPY 5 000m JPY 7 000m
EU-9a Issue price N/A 100 per cent 100 per cent 100 per cent 100 per cent 100 per cent
EU-9b Redemption price N/A 100 per cent of Nominal
amount
100 per cent of Nominal
amount
100 per cent of Nominal
amount
100 per cent of Nominal
amount
100 per cent of Nominal
amount
10 Accounting classification Shareholders' equity Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost
11 Original date of issuance N/A 25.Aug.21 23.Feb.23 13.Feb.24 28.Mar.18 16.Jun.22
12 Perpetual or dated Perpetual Perpetual Perpetual Perpetual Dated Dated
13 Original maturity date No maturity No maturity No maturity No maturity 28.Mar.33 16.Jun.32
14 Issuer call subject to prior supervisory No Yes Yes Yes Yes Yes
15 approval
Optional call date, contingent call dates and
redemption amount
N/A 17-MAR-29
100 per cent of Nominal
amount
17-MAR-28
100 per cent of Nominal
amount
17-MAR-30
100 per cent of Nominal
amount
In addition Tax/Regulatory call In addition Tax/Regulatory call In addition Tax/Regulatory call In addition Tax/Regulatory call In addition Tax/Regulatory call
28-MAR-28
100 per cent of Nominal
amount
16-JUN-27
100 per cent of Nominal
amount
16 Subsequent call dates, if applicable N/A Any Reset Date after first call
date
Any Reset Date after first call
date
Any Reset Date after first call
date
N/A N/A
Coupons / dividends
17 Fixed or floating dividend/coupon N/A Fixed Fixed Fixed Fixed Fixed
18 Coupon rate and any related index N/A Fixed 4.0 per cent per annum
to call date (equiv to USD Swap
Rate +2.864 per cent per
annum), thereafter reset Fixed
rate equiv to USD Swap Rate
+2.864 per cent per annum
Fixed 7.625 per cent per
annum to call date (equiv to
USD Swap Rate +3.589 per
cent per annum), thereafter
reset Fixed rate equiv to USD
Swap Rate +3.589 per cent per
annum
Fixed 7.75 per cent per annum
to call date (equiv to USD Swap
Rate +3.589 per cent per
annum), thereafter reset Fixed
rate equiv to USD T +365.7bps
per cent per annum
Fixed 0.9 per cent per annum
payable in arrear on each
Interest Payment Date,
thereafter reset Fixed rate
equivalent to JPY 6M Swap
Rate +0.6425 per cent per
annum
Fixed 1.45 per cent per annum
payable in arrear on each
Interest Payment Date,
thereafter reset Fixed rate
equivalent to JPY 6M Swap
Rate +1.46 per cent per annum
19 Existence of a dividend stopper N/A No No No No No
EU-20a Fully discretionary, partially discretionary or
mandatory (in terms of timing)
Fully discretionary Fully discretionary Fully discretionary Fully discretionary Mandatory Mandatory
EU-20b Fully discretionary, partially discretionary or
mandatory (in terms of amount)
Fully discretionary Fully discretionary Fully discretionary Fully discretionary Mandatory Mandatory
21 Existence of step up or other incentive to N/A No No No No No
22 redeem
Noncumulative or cumulative
N/A Non cumulative Non cumulative Non cumulative Cumulative Cumulative
23 Convertible or non-convertible N/A Convertible Convertible Convertible Non-convertible Non-convertible
24 If convertible, conversion trigger(s) N/A 8% CET1 ratio on consolidated 8% CET1 ratio on consolidated 8% CET1 ratio on consolidated N/A N/A
25 If convertible, fully or partially N/A level, 5.125% CET1 ratio on
Fully
level, 5.125% CET1 ratio on
Fully
level, 5.125% CET1 ratio on
Fully
N/A N/A
26 If convertible, conversion rate N/A solo level
The greater of the current
solo level
The greater of the current
solo level
The greater of the current
N/A N/A
27 If convertible, mandatory or optional N/A market price of an Ordinary
Mandatory
market price of an Ordinary
Mandatory
market price of an Ordinary
Mandatory
N/A N/A
28 conversion
If convertible, specify instrument type
convertible into
N/A Share, the Quota value of an
Ordinary Share
Ordinary Share and the Floor
Share, the Quota value of an
Ordinary Share
Ordinary Share and the Floor
Share, the Quota value of an
Ordinary Share
Ordinary Share and the Floor
N/A N/A
29 If convertible, specify issuer of instrument it
converts into
N/A Price, all as of the Conversion
Swedbank AB (publ)
Date. Floor price means USD
Price, all as of the Conversion
Swedbank AB (publ)
Date. Floor price means USD
Price, all as of the Conversion
Swedbank AB (publ)
Date. Floor price means USD
N/A N/A
30 Write-down features N/A 12.92 (subject to limited anti
No
13.09 (subject to limited anti
No
13.36 (subject to limited anti
No
No No
31 If write-down, write-down trigger(s) N/A dilution adjustments)
N/A
dilution adjustments)
N/A
dilution adjustments)
N/A
N/A N/A
32 If write-down, full or partial N/A N/A N/A N/A N/A N/A
33 If write-down, permanent or temporary N/A N/A N/A N/A N/A N/A
34 If temporary write-down, description of
write-up mechanism
N/A N/A N/A N/A N/A N/A
34a Type of subordination (only for eligible N/A N/A N/A N/A N/A N/A
liabilities)
EU-34b Ranking of the instrument in normal
insolvency proceedings
1 3 3 3 4 4
35 Position in subordination hierarchy in
liquidation (specify instrument type
immediately senior to instrument)
Additional Tier 1 Tier 2 Tier 2 Tier 2 Senior debt Senior debt
36 Non-compliant transitioned features No No No No No No
37 If yes, specify non-compliant features N/A N/A N/A N/A N/A N/A
37a Link to the full term and conditions of the
instrument (signposting)
N/A Link Link Link Link Link

'N/A' if the item is not applicable

1 Issuer Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ)
2 Unique identifier (eg CUSIP, ISIN or Bloomberg
identifier for private placement)
XS2522879654 XS2555706337 XS2626017656 XS2633856674 XS2633859777 XS2633860783
2a Public or private placement Public Public Public Public Public Public
3 Governing law(s) of the instrument English/Swedish English/Swedish English/Swedish English/Swedish English/Swedish English/Swedish
3a Contractual recognition of write down and
conversion powers of resolution authorities
Yes Yes Yes Yes Yes Yes
Regulatory treatment
4 Current treatment taking into account,
where applicable, transitional CRR rules
Tier 2 Tier 2 Tier 2 Tier 2 Tier 2 Tier 2
5 Post-transitional CRR rules Tier 2 Tier 2 Tier 2 Tier 2 Tier 2 Tier 2
6 Eligible at solo/(sub-)consolidated/
solo&(sub-)consolidated
Solo & Consolidated Solo & Consolidated Solo & Consolidated Solo & Consolidated Solo & Consolidated Solo & Consolidated
7 Instrument type (types to be specified by
each jurisdiction)
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
Tier 2 as published in
Regulation (EU) No 575/2013
article 63
8 Amount recognised in regulatory capital or
eligible liabilities (Currency in million, as of
most recent reporting date)
SEK 8 445m SEK 5 502m SEK 685m SEK 1 528m SEK 1 247m SEK 580m
9 Nominal amount of instrument EUR 750m GBP 400m JPY 10 000m SEK 1 500m SEK 1 250m NOK 600m
EU-9a Issue price 99.686 per cent 100 per cent 100 per cent 100 per cent 100 per cent 100 per cent
100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal
EU-9b Redemption price amount amount amount amount amount amount
10 Accounting classification Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost
11 Original date of issuance 23.Aug.22 15.Nov.22 25.May.23 09.Jun.23 09.Jun.23 09.Jun.23
12 Perpetual or dated Dated Dated Dated Dated Dated Dated
13 Original maturity date 23.Aug.32 15.Nov.32 25.May.33 09.Jun.33 09.Jun.33 09.Jun.33
14 Issuer call subject to prior supervisory Yes Yes Yes Yes Yes Yes
approval 23-AUG-27 15-NOV.27 25-MAY-28 09-JUN-28 09-JUN-28 09-JUN-28
100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal
15 Optional call date, contingent call dates and amount amount amount amount amount amount
redemption amount In addition Tax/Regulatory call In addition Tax/Regulatory call In addition Tax/Regulatory call In addition Tax/Regulatory call In addition Tax/Regulatory call In addition Tax/Regulatory call
16 Subsequent call dates, if applicable N/A N/A N/A N/A N/A N/A
Coupons / dividends
17 Fixed or floating dividend/coupon Fixed Fixed Fixed Fixed Floating Floating
Fixed 3.625 per cent per Fixed 7.272 per cent per Fixed 2.00 per cent per annum Fixed 5.793 per cent per
annum to call date (equivalent annum payable semi-annually payable in arrear on each annum to call date payable in Floating 3M Stibor+2.75 per Floating 3M Nibor+2.75 per
18 Coupon rate and any related index to Euro Swap Rate +1.545 per
cent per annum), thereafter
in arrear on each Interest Interest Payment Date,
thereafter reset Fixed rate
arrear on each Interest
Payment Date, thereafter reset
cent per annum payable in cent per annum payable in
reset Fixed rate equivalent to Payment Date, thereafter reset equivalent to JPY 6M Swap Floating rate equivalent to 3M arrear on each Interest arrear on each Interest
Euro Swap Rate +2.150 per Fixed rate equivalent to UK Gilt Rate +1.905 per cent per Stibor+2.75 per cent per Payment Date Payment Date
cent per annum Rate +3.8 per cent per annum annum annum
19 Existence of a dividend stopper No No No No No No
EU-20a Fully discretionary, partially discretionary or
mandatory (in terms of timing)
Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory
EU-20b Fully discretionary, partially discretionary or
mandatory (in terms of amount)
Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory
21 Existence of step up or other incentive to No No No No No No
22 redeem
Noncumulative or cumulative
Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative
23 Convertible or non-convertible Non-convertible Non-convertible Non-convertible Non-convertible Non-convertible Non-convertible
24 If convertible, conversion trigger(s) N/A N/A N/A N/A N/A N/A
25 If convertible, fully or partially N/A N/A N/A N/A N/A N/A
26 If convertible, conversion rate N/A N/A N/A N/A N/A N/A
27 If convertible, mandatory or optional N/A N/A N/A N/A N/A N/A
28 conversion
If convertible, specify instrument type
N/A N/A N/A N/A N/A
convertible into N/A
29 If convertible, specify issuer of instrument it N/A N/A N/A N/A N/A N/A
converts into
30 Write-down features No No No No No No
31 If write-down, write-down trigger(s) N/A N/A N/A N/A N/A N/A
32 If write-down, full or partial N/A N/A N/A N/A N/A N/A
33 If write-down, permanent or temporary N/A N/A N/A N/A N/A N/A
34 If temporary write-down, description of N/A N/A N/A N/A N/A N/A
write-up mechanism
34a Type of subordination (only for eligible N/A N/A N/A N/A N/A N/A
liabilities)
EU-34b Ranking of the instrument in normal
4 4 4 4 4 4
35 insolvency proceedings
Position in subordination hierarchy in
Senior debt Senior debt Senior debt Senior debt Senior debt Senior debt
liquidation (specify instrument type
36 immediately senior to instrument)
Non-compliant transitioned features
No No No No No No
37 If yes, specify non-compliant features N/A N/A N/A N/A N/A N/A
37a Link to the full term and conditions of the
instrument (signposting)
Link Link Link Link Link Link
Breakdown by
country
SEKm
Relevant credit exposures –
General credit exposures
Market risk
Own fund requirements
Exposure value
under the
standardised
approach
Exposure
value under
the IRB
approach
Sum of long
and short
positions of
trading book
exposures for
SA
Value of
trading book
exposures for
internal
models
Securitisation
exposures
Exposure
value for non
trading book
Total exposure
value
Relevant
credit risk
exposures -
Credit risk
Relevant
credit
exposures –
Market risk
Relevant
credit
exposures –
Securitisation
positions in
the non
trading book
Total Risk-weighted
exposure
amounts
Own fund
requirements
weights
(%)
Countercycli
cal buffer
rate
(%)
Sweden 43 729 1 544 015 31 632 1 619 376 38 718 251 38 969 487 113 67.8% 2.0%
Estonia 9 048 120 652 144 129 844 4 963 1 4 964 62 050 8.6% 1.5%
Latvia 1 291 57 489 80 58 860 3 434 0 3 434 42 925 6.0% 0.5%
Lithuania 3 563 116 769 28 1 888 122 248 5 094 0 23 5 117 63 963 8.9% 1.0%
Norway 6 542 48 836 337 55 715 1 977 2 1 979 24 738 3.4% 2.5%
Finland 483 33 294 896 34 673 1 225 10 1 235 15 438 2.1%
Denmark 4 287 4 868 88 9 243 385 1 386 4 825 0.7% 2.5%
USA 348 7 094 7 442 297 297 3 713 0.5%
Great Britain 116 1 896 2 012 63 63 788 0.1% 2.0%
Luxemburg 633 8 552 6 9 191 411 1 412 5 150 0.7% 0.5%
Other countries 2 423 10 127 100 0 12 650 592 2 0 595 7 438 1.0%
Total 72 463 1 953 592 33 311 1 888 2 061 254 57 159 268 23 57 451 718 138 100.0%

The countercyclical capital buffer (CCyB) requirement in Latvia increased from 0 per cent to 0.5 per cent during Q4 2024, but this increase did not have a significant impact on own funds requirements.

SEKm
Total risk exposure amount 871 902
Institution specific countercyclical capital buffer rate 1.7%
Institution specific countercyclical capital buffer requirement 15 000

The Institution specific countercyclical capital buffer requirement increased by SEK 0.5bn compared to Q2 2024.

Applicable amount
SEKm
Total assets as per published financial statements 3 009 697
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of prudential consolidation -418 527
(Adjustment for securitised exposures that meet the operational requirements for the recognition of risk transference)
(Adjustment for temporary exemption of exposures to central bank (if applicable))
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but
excluded from the total exposure measure in accordance with point (i) of point (i) of Article 429a(1) CRR)
Adjustment for regular-way purchases and sales of financial assets subject to trade date accounting
Adjustment for eligible cash pooling transactions
Adjustments for derivative financial instruments 7 311
Adjustment for securities financing transactions (SFTs) 73 182
Adjustment for off-balance sheet items (ie conversion to credit equivalent amounts of off-balance sheet exposures) 158 381
(Adjustment for prudent valuation adjustments and specific and general provisions which have reduced Tier 1 capital)
(Adjustment for exposures excluded from the total exposure measure in accordance with point (c ) of Article 429a(1) CRR)
(Adjustment for exposures excluded from the total exposure measure in accordance with point (j) of Article 429a(1) CRR)
Other adjustments -39 190
Total exposure measure 2 790 854

The Leverage ratio exposure measure decreased by SEK 83.7bn, as compared to Q2 2024. Leverage ratio exposure measure decrease is in line with total assets decrease.

SEKm On-balance sheet exposures (excluding derivatives and SFTs) CRR leverage ratio exposures
31 Dec 2024
30 Jun 2024
1 On-balance sheet items (excluding derivatives, SFTs, but including collateral) 2 478 527 2 565 075
2 Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to
the applicable accounting framework
3 (Deductions of receivables assets for cash variation margin provided in derivatives transactions) -19 867 -26 755
4 (Adjustment for securities received under securities financing transactions that are recognised as an
asset)
5 (General credit risk adjustments to on-balance sheet items)
6 (Asset amounts deducted in determining Tier 1 capital) -22 450 -21 202
7 Total on-balance sheet exposures (excluding derivatives and SFTs) 2 436 210 2 517 118
8 Derivative exposures
Replacement cost associated with SA-CCR derivatives transactions (ie net of eligible cash variation
12 236 7 062
margin)
EU-8a Derogation for derivatives: replacement costs contribution under the simplified standardised approach
9 Add-on amounts for potential future exposure associated with SA-CCR derivatives transactions 33 362 35 396
EU-9a Derogation for derivatives: Potential future exposure contribution under the simplified standardised
approach
EU-9b Exposure determined under Original Exposure Method
10 (Exempted CCP leg of client-cleared trade exposures) (SA-CCR) -692 -1 030
EU-10a (Exempted CCP leg of client-cleared trade exposures) (simplified standardised approach)
EU-10b (Exempted CCP leg of client-cleared trade exposures) (Original Exposure Method)
11 Adjusted effective notional amount of written credit derivatives
12 (Adjusted effective notional offsets and add-on deductions for written credit derivatives)
13 Total derivatives exposures 44 906 41 428
Securities financing transaction (SFT) exposures
14 Gross SFT assets (with no recognition of netting), after adjustment for sales accounting transactions 145 618 155 066
15 (Netted amounts of cash payables and cash receivables of gross SFT assets)
16 Counterparty credit risk exposure for SFT assets 5 986 6 322
EU-16a Derogation for SFTs: Counterparty credit risk exposure in accordance with Articles 429e(5) and 222 CRR
17 Agent transaction exposures
EU-17a (Exempted CCP leg of client-cleared SFT exposure)
18 Total securities financing transaction exposures 151 604 161 388
Other off-balance sheet exposures
19 Off-balance sheet exposures at gross notional amount 383 399 378 046
20 (Adjustments for conversion to credit equivalent amounts) -225 018 -223 270
21 (General provisions deducted in determining Tier 1 capital and specific provisions associated with off
balance sheet exposures)
22 Off-balance sheet exposures 158 381 154 776
Excluded exposures
EU-22a (Exposures excluded from the total exposure measure in accordance with point (c) of Article 429a(1)
EU-22b CRR) (Exposures exempted in accordance with point (j) of Article 429a (1) CRR (on and off balance sheet))
EU-22c (Excluded exposures of public development banks (or units) - Public sector investments)
EU-22d (Excluded exposures of public development banks (or units) - Promotional loans)
EU-22e (Excluded passing-through promotional loan exposures by non-public development banks (or units))
EU-22f (Excluded guaranteed parts of exposures arising from export credits) -248 -172
EU-22g (Excluded excess collateral deposited at triparty agents)
EU-22h (Excluded CSD related services of CSD/institutions in accordance with point (o) of Article 429a(1) CRR)
EU-22i (Excluded CSD related services of designated institutions in accordance with point (p) of Article 429a(1)
CRR)
EU-22j (Reduction of the exposure value of pre-financing or intermediate loans)
EU-22k (Total exempted exposures) -248 -172
Capital and total exposure measure
23 Tier 1 capital 189 809 192 269
24 Total exposure measure 2 790 854 2 874 539
Leverage ratio
25 Leverage ratio 6.8% 6.7%
EU-25 Leverage ratio excluding the impact of the exemption of public sector investments and promotional
loans)(%)
6.8% 6.7%
25a Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves)(%) 6.8% 6.7%
26 Regulatory minimum leverage ratio requirement (%) 3.0% 3.0%
EU-26a Additional own funds requirements to address the risk of excessive leverage (%)
EU-26b of which: to be made up of CET1 capital (percentage points)
27 Leverage ratio buffer requirement (%)
EU-27a Overall leverage ratio requirement (%) 3.0% 3.0%
Choice on transitional arrangements and relevant exposures
EU-27b Choice on transitional arrangements for the definition of the capital measure
Disclosure of mean values
28 Mean of daily values of gross SFT assets, after adjustment for sale accounting transactions and netted of
amounts of associated cash payables and cash receivables
186 775 181 761
29 Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted of
amounts of associated cash payables and cash receivables
145 618 155 066
30 Total exposure measure (including the impact of any applicable temporary exemption of central bank
reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale
accounting transactions and netted of amounts of associated cash payables and cash receivables)
2 832 010 2 901 233
30a Total exposures (excluding the impact of any applicable temporary exemption of central bank reserves)
incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting
transactions and netted of amounts of associated cash payables and cash receivables)
2 832 010 2 901 233
31 Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves)
incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting
transactions and netted of amounts of associated cash payables and cash receivables)
6.7% 6.6%
31a Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves)
incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting
transactions and netted of amounts of associated cash payables and cash receivables)
6.7% 6.6%

The Leverage ratio increased by 0.1 percentage points and reached 6.8 per cent as compared to Q2 2024, mainly due to decrease in Leverage exposure measure by SEK 83.7bn, driven by decreased on-balance sheet exposures by SEK 80.9bn.

CRR leverage ratio exposures
SEKm
Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures), of which: 2 458 661
Trading book exposures 90 433
Banking book exposures, of which: 2 368 228
Covered bonds 13 896
Exposures treated as sovereigns 480 839
Exposures to regional governments, MDB, international organisations and PSE not treated as sovereigns 5 551
Institutions 12 024
Secured by mortgages of immovable properties 1 099 303
Retail exposures 97 608
Corporates 596 738
Exposures in default 10 728
Other exposures (eg equity, securitisations, and other non-credit obligation assets) 51 541

The total on balance sheet exposures decreased by SEK 80.0bn as compared to Q2 2024 mainly due to decreased sovereign exposures by SEK 31.2bn and trading book exposures by SEK 36.8bn.

Swedbank takes the risk of excessive leverage into account in the forward-looking capital planning process by forecasting the leverage ratio at least on a quarterly basis. Other business steering or asset-and-liability management tools are also considered as means to affect the total exposure measure and may be accessed, should such a need arise. As a part of the capital planning process, Swedbank performs an assessment if the entire Group, as well as the parent company and its subsidiaries, are adequately capitalised. In case of a deterioration, Swedbank Group can also increase the Tier 1 capital by issuing Additional Tier 1 capital. Likewise, a capital injection to support subsidiaries may be performed. In addition to the injection of equity capital, the total capital in a subsidiary may also be strengthened through subordinated loans within the Group. To the extent that non-restricted equity is available in subsidiaries, funds can be transferred back to the parent company as dividends. Swedbank regularly reviews the capitalisation of the Group

and the individual legal entities. The outcome of such reviews may trigger adjustments deemed necessary to ensure compliance with regulatory requirements and an efficient capital management within the Group. Further, there are no current or foreseen material practical or legal impediments to the prompt transfer of own funds or repayment of liabilities to or from the parent company and its subsidiaries.

The leverage ratio increased by 30 bps from 6.5 per cent to 6.8 per cent during 2024. The Tier 1 capital increased by SEK 15.0bn, whereof CET1 capital increased by SEK 12.0bn and AT1 capital increased by SEK 3.0bn. The leverage ratio exposure amount increased by SEK 101.5bn, where the main driver was other assets which increased by SEK 74.7bn mainly due to increased cash and balances with central banks and Receivables for cash variation margin provided in derivatives transactions offset by decreased loans to the public. Other drivers which increased the leverage ratio exposure amount were increased SFTs (SEK 15.7bn) and derivatives (SEK 3.1bn).

Swedbank's credit risk appetite is aligned with the overall risk strategy and risk appetite, which is described in EU OVA - Institution risk management approach.

Swedbank's risk appetite for credit risk is low. Customers shall demonstrate sustainable repayment ability and adequate financial position. The Group shall only enter into transactions or agreements where the bank and the customer fully understand and are aware of the risk involved, aiming for long-term relationships. Customers shall be clearly connected to Swedbank's four home markets or its Nordic branches.

The Group shall avoid unwanted risk concentrations. Diversification shall be obtained through distribution in terms of sectors, geography, instruments, and counterparties. ESG factors shall be considered, including assessing and managing the risks and opportunities linked to customers' transition to a sustainable society and mitigation of physical impact from climate change.

Swedbank's overall risk management processes are described in EU OVA - Institution risk management approach. Within credit risk, the most important processes are outlined below.

– The credit policy establishes and describes the high-level principles and rules within the Group on credit risk management and credit operations.

It provides basis for the Group´s credit strategy and serves as a guide to create long-term customer relationship and maintain a low risk in the credit portfolio as well as good risk-adjusted profitability.

Prudent banking is one of the main governing principles. It means sound and reasonable risk management practices in line with Swedbank values and low risk appetite. It also considers responsible lending from a consumer protection perspective as well as from a societal perspective.

The credit portfolio shall have low risk and be welldiversified. Diversification is obtained by geographical and industrial spread, a diversified customer base and by avoiding undesirable risk concentrations of any kind. Low risk is developed and maintained through relevant credit risk steering principles as well as clear credit strategy and appropriate targets within each business unit that are in line with the strategy and risk appetite of the Group. A continuous and structured monitoring of the credit portfolio is essential to maintain a desired risk level and long-term quality of the business relations.

The credit operations shall strive towards long-term customer relationships and rest on sound business acumen to achieve solid profitability. A customer's

sustainable cash flow, solvency and collateral are always key lending variables. Credits shall only be granted to customers with a demonstrated repayment ability and a sufficient financial situation.

Duality and segregation of duties are essential in all credit operations within the Group to ensure sound credit operations including well-founded decisions. It shall be reflected in the organisation of the credit risk management with an independent credit function and applied in decisionmaking and otherwise in the credit process.

The credit framework shall always be read in conjunction with policies, position statements and other internal guidelines in the ESG area. The ESG risk perspective shall be an integrated part of all credit risk assessments to mitigate such risk and identify opportunities.

– The main processes of the credit operations include credit risk assessment, decision on credit risk, and credit monitoring and review, as described below.

Credit risk assessment, including business analysis, is the basis for a credit decision. The credit assessment covers the counterparty's capacity to repay. It also includes collateral considerations and other risk mitigating actions, as well as terms and conditions for the credit arrangement. Risk-classification of the counterparty is an important part of the credit risk assessment. Relevant ESG aspects is included in the analysis of the counterparty´s opportunities and risks.

Decisions on credit proposals are made according to an established structure of credit decision-making bodies. The primary credit decision is made in a credit decision-making body within the business area responsible for the borrower and its credit risk. Credit proposals implying higher risks are reassessed and finally decided by an upper credit committee. For smaller standardised credits automated solutions for credit assessment and decision-making may be used.

Credit monitoring and review of individual credit risk exposures is performed continuously to early identify any change in credit risk. In addition to continuous monitoring, corporate customers, financial institutions, and sovereigns are also reviewed at least annually. If a counterparty's risk has deteriorated, several corrective measures are considered and implemented, with the objective to avoid impairment, and/or minimise the risk of loss in case of default.

– There are several ways to mitigate credit risk, including mainly:

• The credit policy and credit strategy with a clear guidance on Swedbank's low risk appetite.

  • The credit risk limit framework including key risk indicators to monitor and protect against unwanted risk-taking.
  • The use of financial and physical collateral valued using Group common valuation methodologies, risk transfer mechanisms such as guarantees and insurance, and covenants in credit documentation.
  • The use of hedging strategies, netting agreements, and clearing through central counterparties.
  • Diversification or increasing the portfolio mix of customers.

The main types of collateral, collateral valuation and netting policies are described in EU CRC – Qualitative disclosure requirements related to CRM techniques.

– The purpose of the risk limit framework is to integrate the risk appetite into the Group's daily operations and to facilitate effective and structured monitoring and reporting to keep the Group's risk exposure within the established Group risk appetite. The framework includes risk limits, escalation triggers, and key risk indicators, which are defined on Group level and business area level.

The CRO has overall responsibility for the risk limit framework, which is reviewed annually to secure that set limits reflect that Swedbank operates within the risk appetite. The risk limits are decided by the CEO and by executive management.

Control and monitoring of credit exposures against risk limits are performed monthly and reported to the CRO, risk limit issuers and risk owning managers in a credit risk limit report. In case of a limit breach, the risk owner reports the incident and mitigating actions to the risk organisation and relevant managers.

– Group Risk oversees the Group's credit risk development and reports monthly to the CRO, who informs the CEO and the Board. Important parts of the monthly risk reports are credit portfolio trends, findings from stress tests and other analysis, and the credit risk limit report.

Group Risk annually performs a thorough and comprehensive stress test of the entire Group, the ICAAP, described in EU OVC - Internal Capital Adequacy Assessment Process", which includes a credit loss stress of the total credit portfolio. In addition, Group Risk conducts stress tests on selected sectors, typically the largest sectors, and specific segments or exposure types with potentially increased risks.

Swedbank's governance structure for risk management including the three lines of defence is described in EU OVA - Institution risk management approach. In the credit risk area, the governance structure details as follows.

The business units, the first line of defence, are responsible for the operational credit management of their customers and own all credit risks that arise within their area of operation. The head of the unit ensures that all credits are assessed, decided, administrated, and followed-up in accordance with the credit framework, including establishing an integrated internal control of high quality in the credit process. The head of each business unit shall also make sure that the credit transactions are in line with Swedbank's strategies, policies, and instructions. The business unit is furthermore accountable for the profitability connected to the credit decision.

Group Risk, the second line of defence, is responsible for independent monitoring and control of the credit risk management carried out by the business operations. This includes verification that internal rules and processes defined in the credit risk framework are complied with, and that the first line of defence has adequate controls in place. Group Risk also has the responsibility to maintain, develop and monitor the risk classification system, and the responsibility to perform independent assessment of challenging credit proposals. Group Risk shall independently report relevant risk information to the CEO and the Board.

Group Compliance, also within the second line of defence, is in the credit risk area responsible for screening and control of regulatory compliance.

Group Internal Audit, the third line of defence, is governed by and reports to the Board. It performs independent periodic reviews of the credit management, and the credit control processes within the first and second line of defence.

Past due exposures refer to exposures where amounts due for payment have not been paid in accordance with the payment terms of the credit agreements.

Credit-impaired exposures are exposures for which it is unlikely that the payments will be received in accordance with the contractual terms and where there is a risk that Swedbank will not receive full payment. Credit-impaired exposures are moved to stage 3 according to the accounting framework IFRS 9.

Swedbank's IFRS 9 definitions of default and creditimpaired exposures are aligned to its regulatory definition of default according to CRR.

A credit exposure is regarded to be in default, and creditimpaired, if any of the following criteria are met:

  • The borrower is past due more than 90 days on any material credit obligation to Swedbank Group.
  • The Group considers that the borrower is unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realising security.

When assessing whether a borrower is unlikely to pay its obligations, Swedbank assesses both qualitative and quantitative factors, including but not limited to, overdue status, non-payment on other obligations of the same borrower, bankruptcy filing, and breaches of financial covenants.

For sovereign and financial institutions exposure classes, the trigger of default and credit-impaired status is based on manual decisions rather than strictly 90 days past due.

Credit impairment provisions are measured according to an expected credit loss model in line with the accounting standard IFRS 9. All exposures, performing as well as nonperforming, will carry a credit impairment provision (loss allowance) depending on their stage allocation.

The exposures are allocated to one of three stages:

  • Stage 1 Performing exposures where the credit risk has not increased significantly since initial recognition.
  • Stage 2 Performing exposures where the risk of default has increased significantly since initial recognition, but the asset is still not classified as credit-impaired.
  • Stage 3 Credit-impaired exposures.

Regardless of which stage an exposure is allocated to, provisions will be calculated according to Swedbank's

models. The key inputs used in the quantitative models are probability of default (PD), loss given default (LGD), exposure at default (EAD) and expected lifetime. Expected credit losses reflect both historical data and probability weighted forward-looking scenarios. For large exposures in stage 3, the provisioning will be assessed manually by using scenario-based cash flows and then decided by the relevant credit decision-making body.

More details about credit impairment provisions are found in the Annual Report, note G2 (3.8) and note G3 (3.1.4).

Forborne exposures refer to exposures where the contractual terms have been changed due to the customer's financial difficulties. The purpose of forbearance measures is to enable the borrower to make full payments again and to avoid foreclosure, or when this is not considered possible, to maximise the repayment of outstanding exposures. Changes in contractual terms include various forms of concessions such as amortisation suspensions, reductions in interest rates to below market rate, forgiveness of all or part of the exposure, or issuance of new loans to pay overdue amounts.

Depending on when the forbearance measures are taken and the severity of the financial difficulties of the borrower, the forborne exposure could either be classified as performing or non-performing.

Gross carrying amount/nominal amount Accumulated impairment, accumulated negative changes in fair value due to
credit risk and provisions
Collateral and financial
guarantees received
Performing exposures Non-performing exposures Performing exposures –
accumulated impairment and
provisions
Non-performing exposures –
accumulated impairment, accumulated
negative changes in fair value due to
credit risk and provisions
Accumulat
ed partial
write-off
On
performing
On non
performing
Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
exposures exposures
SEKm
Cash balances at central banks and
323 918 323 918
other demand deposits
Loans and advances 1 824 477 1 653 159 170 863 14 042 13 987 -4 362 -1 416 -2 945 -3 533 -3 532 1 663 372 7 007
Central banks
General governments 8 470 8 384 85 -1 -1 0 0 1 372
Credit institutions 11 003 10 867 136 -24 -21 -3 27
Other financial corporations 21 245 20 533 712 1 1 -50 -39 -11 0 0 12 374 1
Non-financial corporations 605 889 524 615 80 892 5 944 5 944 -2 761 -851 -1 909 -1 280 -1 280 523 130 2 572
Of which SMEs 336 144 287 829 47 933 2 684 2 684 -1 251 -357 -893 -545 -545 326 326 2 074
Households 1 177 870 1 088 760 89 038 8 097 8 042 -1 526 -504 -1 022 -2 253 -2 252 1 126 469 4 434
Debt securities 168 122 139 914 127
Central banks 139 914 139 914
General governments 13 038 127
Credit institutions 15 170
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures 379 106 290 183 38 188 849 839 -896 -291 -605 -116 -116 22 609 44
Central banks
General governments 27 391 27 368 6 0 0 0 16
Credit institutions 17 923 17 673 250 -19 -18 -1
Other financial corporations 17 182 15 195 1 949 0 0 -35 -16 -19 0 0 967
Non-financial corporations 228 262 187 120 34 916 843 833 -814 -236 -578 -115 -115 19 764 44
Households 88 348 42 827 1 067 6 6 -28 -21 -7 -1 -1 1 862
Total 2 695 623 2 407 174 209 051 14 891 14 826 -5 258 -1 707 -3 550 -3 649 -3 648 1 686 108 7 051

Performing exposures decreased by SEK 42bn compared to Q2 2024. Performing loans and advances decreased by SEK 24bn, mainly due to reduced exposures in non-financial corporations and general governments, partly offset by increases in households and other counterparty sectors. Debt securities decreased by SEK 31bn, mainly from central banks. Performing off-balance sheet exposures increased by SEK 4.2bn, mainly in non-financial corporations and credit institutions, partly offset by a decrease in households.

Stage 2 (significantly increased credit risk) loans and advances decreased by SEK 1.3bn. Decrease in non-financial corporations was mainly explained by improved macro

scenarios and amortisations, while increase in households was mainly explained by increased amortisation deferrals of Swedish private mortgage loans. Stage 2 off-balance exposures increased by SEK 8.1bn, mainly in non-financial corporations.

Non-performing (stage 3) loans and advances increased by SEK 2.4bn, mainly in nonfinancial corporations driven by a few large customers. The quality of Swedbank's exposures is high with less than 1 per cent non-performing exposures.

Net exposure value
SEKm On demand <= 1 year > 1 year <= 5 years > 5 years No stated maturity Total
Loans and advances 430 271 474 452 516 1 106 204 0 1 830 624
Debt securities 0 129 675 29 825 8 622 0 168 122
Total 430 401 149 482 341 1 114 826 0 1 998 746

A major part of loans and advances, 60 per cent (59 per cent as of Q2 2024), has a maturity exceeding five years. These are mainly private mortgage loans.

Gross carrying amount
SEKm
Initial stock of non-performing loans and advances 9 598
Inflows to non-performing portfolios 10 176
Outflows from non-performing portfolios -5 732
Outflows due to write-offs -1 836
Outflow due to other situations -3 896
Final stock of non-performing loans and advances 14 042

Non-performing loans and advances increased by SEK 4.4bn compared to Q4 2023. The increase is mainly in non-financial corporations and households. The increase in households were mainly in the first half of the year and explained by weaker household finances and granted amortisation deferrals not passing a new household affordability calculation.

According to CRR, EU CR2a is applicable to institutions with a threshold ratio on non-performing loans and advances (NPL ratio) of 5 per cent or above. Swedbank's NPL ratio is below 5 per cent.

Gross carrying amount/nominal amount of exposures with
forbearance measures
Accumulated impairment, accumulated
negative changes in fair value due to credit
risk and provisions
Collateral received and financial guarantees received on
forborne exposures
Non-performing forborne Of which collateral and financial
Performing
forborne
Of which
defaulted
Of which
impaired
On performing
forborne exposures
On non-performing
forborne exposures
guarantees received on non
performing exposures with
forbearance measures
SEKm
Cash balances at central banks and
other demand deposits
Loans and advances 14 953 4 037 4 037 4 037 -140 -595 17 398 3 024
Central banks
General governments 84 0
Credit institutions
Other financial corporations
Non-financial corporations 2 819 1 174 1 174 1 174 -111 -335 3 343 783
Households 12 050 2 863 2 863 2 863 -29 -260 14 055 2 241
Debt Securities
Loan commitments given 519 656 656 654 -9 -79 41 3
Total 15 472 4 693 4 693 4 691 -149 -674 17 439 3 027

Performing forborne loans and advances increased by SEK 0.9bn compared to Q2 2024. An increase in households, by SEK 2.7bn, mainly explained by increased amortisation deferrals in Swedish private mortgage loans, was partly offset by a decrease in non-financial corporations. The amount of non-performing forborne loans was almost unchanged, where a small increase in non-financial corporations was offset by a decrease in households.

According to CRR, EU CQ2 is applicable to institutions with a threshold ratio on non-performing loans and advances (NPL ratio) of 5 per cent or above. Swedbank's NPL ratio is below 5 per cent.

Gross carrying amount/nominal amount
Performing exposures Non-performing exposures
SEKm Not past due
or past due
≤ 30 days
Past due
> 30 days
≤ 90 days
Unlikely to pay that
are not past due or
are
past due ≤ 90 days
Past due
> 90 days
≤ 180 days
Past due
> 180 days
≤ 1 year
Past due
> 1 year
≤ 2 years
Past due
> 2 years
≤ 5 years
Past due
> 5 years
≤ 7 years
Past due
> 7 years
Of which
defaulted
Cash balances at central banks
and other demand deposits
323 918 323 918
Loans and advances 1 824 477 1 822 799 1 678 14 042 9 118 1 178 1 396 1 310 987 17 35 14 042
Central banks
General governments 8 470 8 470
Credit institutions 11 003 11 003
Other financial corporations 21 245 21 245 1 1 1
Non-financial corporations 605 889 605 565 324 5 944 5 076 413 209 178 63 2 2 5 944
Of which SMEs 336 144 335 840 303 2 684 1 997 236 206 178 63 2 2 2 684
Households 1 177 870 1 176 516 1 354 8 097 4 041 765 1 187 1 132 924 15 33 8 097
Debt securities 168 122 168 122
Central banks 139 914 139 914
General governments 13 038 13 038
Credit institutions 15 170 15 170
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures 379 106 849 849
Central banks
General governments 27 391
Credit institutions 17 923
Other financial corporations 17 182 0 0
Non-financial corporations 228 262 843 843
Households 88 348 6 6
Total 2 695 623 2 314 839 1 678 14 891 9 118 1 178 1 396 1 310 987 17 35 14 891

Performing exposures past due more than 30 days, and less or equal to 90 days, were stable compared to Q4 2023. Non-performing exposures increased by SEK 4.5bn, of which past due more than 90 days increased by SEK 0.9bn. Total exposures past due remained on a low level with less than 1 per cent of total loans and advances past due more than 30 days.

Gross carrying/nominal amount Provisions on off
SEKm Of which non-performing Of which Accumulated
impairment
balance-sheet
commitments and
Accumulated negative
changes in fair value due
to credit risk on non
performing exposures
Of which
defaulted
subject to
impairment
financial guarantees
given
On-balance-sheet
exposures
2 006 641 14 042 -7 895
Sweden 1 613 328 12 272 -5 802
Norway 43 351 257 -449
Denmark 7 553 99 -184
Finland 23 314 18 -127
Estonia 123 834 667 -489
Latvia 54 775 228 -265
Lithuania 110 900 492 -486
USA 8 736 0 -2
Other countries 20 850 9 -91
Off-balance-sheet
exposures
379 955 849 -1 012
Sweden 251 929 817 -715
Norway 25 786 -53
Denmark 3 599 -4
Finland 27 704 -31
Estonia 17 405 24 -42
Latvia 10 778 6 -10
Lithuania 17 890 2 -46
USA 4 243 0
Other countries 20 621 -111
Total 2 386 596 14 891 -7 895 -1 012

The exposures are geographically concentrated to Swedbank's four home markets. As of Q4 2024, 78 per cent of total exposures were in Sweden, 14 per cent in the Baltic countries, and the rest mainly in other Nordic countries.

Defaulted exposures increased by SEK 1.4bn compared to Q2 2024, driven by increase of on-balance sheet exposures in Sweden, mainly in non-financial corporations, partly offset by decrease of off-balance sheet exposures.

The defaulted exposures are less than 1 per cent of total exposures.

According to CRR, the columns "of which non-performing" and "of which subject to impairment" in EU CQ4, are applicable to institutions with a threshold ratio on nonperforming loans and advances (NPL ratio) of 5 per cent or above. Swedbank's NPL ratio is below 5 per cent.

Gross carrying amount Accumulated
negative
Of which non
performing
of which:
loans and
Accumulated changes in fair
value due to
SEKm Of which
defaulted
advances
subject to
impairment
impairment credit risk on
non-performing
exposures
Agriculture, forestry and fishing 15 301 102 -162
Mining and quarrying 688 107 -83
Manufacturing 41 479 1 213 -1 089
Electricity, gas, steam and air conditioning supply 23 716 9 -59
Water supply 3 420 7 -22
Construction 18 686 413 -279
Wholesale and retail trade 42 645 393 -452
Transport and storage 17 146 51 -133
Accommodation and food service activities 5 012 38 -33
Information and communication 12 400 43 -137
Financial and insurance activities 12 373 1 761 -280
Real estate activities 386 071 1 341 -1 014
Professional, scientific and technical activities 14 201 50 -82
Administrative and support service activities 8 461 26 -79
Public administration and defense, compulsory social security 56 0 0
Education 1 211 2 -19
Human health services and social work activities 4 279 6 -34
Arts, entertainment and recreation 3 194 380 -81
Other services 1 494 2 -3
Total 611 833 5 944 -4 041

Industry distribution in EU CQ5 is according to NACE industry classification and differs from the sector distribution used by Swedbank in annual and interim reports.

Loans and advances to non-financial corporations, decreased by SEK 24bn compared to Q2 2024. Defaulted exposures increased by SEK 2.0bn, mainly in financial and insurance activities and manufacturing.

Real estate activities (including tenant-owner associations) is the largest industry sector, 63 per cent of gross carrying amount of loans and advances to non-financial corporations.

According to CRR, the columns "of which non-performing" and "of which loans and advances subject to impairment" in EU CQ5, are applicable to institutions with a threshold ratio on non-performing loans and advances (NPL ratio) of 5 per cent or above. Swedbank's NPL ratio is below 5 per cent.

According to CRR, EU CQ6 is applicable to institutions with a threshold ratio on non-performing loans and advances (NPL ratio) of 5 per cent or above. Swedbank's NPL ratio is below 5 per cent.

Collateral obtained by taking possession
SEKm Value at initial recognition Accumulated negative
changes
Property, plant and equipment (PP&E)
Other than PP&E 47 0
Residential immovable property 5 0
Commercial Immovable property 8
Movable property (auto, shipping, etc.) 34
Equity and debt instruments
Other collateral
Total 47 0

The total value at initial recognition of collateral obtained by taking possession increased by SEK 11m, mainly in commercial immovable property in business area Baltic Banking.

According to CRR, EU CQ8 is applicable to institutions with a threshold ratio on non-performing loans and advances (NPL ratio) of 5 per cent or above. Swedbank's NPL ratio is below 5 per cent.

Swedbank enters into master netting agreements (MNAs) with counterparties with whom derivatives or securities financing transactions are made. The main types of MNAs are the ISDA Master Agreement, used for derivatives, the Global Master Repurchase Agreement (GMRA), used for repurchase agreements, and the Global Master Securities Lending Agreement (GMSLA), used for securities financing transactions. All are global standards commonly used for documenting transactions of respective type.

The use of MNAs allows for novation of individual transactions into one single contract instead of treating all transactions individually.

Swedbank has internal policies stipulating the eligibility requirements of different types of credit protection that need to be fulfilled in order to achieve credit risk mitigation in the calculation of capital requirements. These requirements are aligned with the regulatory requirements stipulated in CRR. Every type of collateral has specific requirements, however in general all types of credit protection arrangement must have their legal certainty verified by obtaining a legal opinion. This legal opinion should verify that the credit protection agreement is legally effective and enforceable in the relevant jurisdictions and whether the credit protection arrangement meets the specific conditions for each specific type of credit protection.

For collateral types which are eligible as part of Swedbank's permissions to use own estimates of loss given default (LGD) parameter, the effect of those collateral types may be recognised through the use of modelled LGD. For other cases and collateral types where own LGD estimates are not used, the method for recognition used is the prescribed regulatory approach as set out by the CRR.

Collateral is valuable from a risk perspective even if the credit protection is not eligible for capital adequacy purposes. When granting credits, Swedbank applies adequate credit protection, e.g. pledged collateral and guarantees. The collateral, its value and risk mitigating effect are considered through the credit process.

The valuation of collateral is based on a thorough review and analysis of the pledged assets and is an integrated part of the credit risk assessment. The establishment of the collateral value is part of the credit decision. The value of the collateral is reassessed as part of periodic credit reviews and in situations where Swedbank has reason to believe that the value has deteriorated, or the exposure has become non-performing. For financial collateral, such as debt securities and equities, valuation is normally performed daily and reduced by haircuts when applicable.

The established value of the collateral shall correspond to the most likely sales price at the date of valuation estimated in a qualitative process and characterised by prudence. The risk mitigating effect of the collateral shall be considered. If the risk mitigating effect is limited, the value shall be reduced accordingly.

Real estate valuation shall be based on facts concerning the object, circumstances in the local market and an adequate estimation of all relevant factors which may affect the market value in a situation where the collateral is sold. The estimated value shall correspond to the market value and be based on fair assumptions, a conservative approach, and a reliable outlook. Uncertain conditions that may have an impact on the value must be reported in a sensitivity analysis that illustrates the impact that changes in these conditions may have on the proposed market value. Risks associated with sustainability and environmental issues, such as pollutions or contamination of a property, shall be taken into consideration when setting market value of the property.

For commercial real estate (cash-flow generating properties), the cash-flow shall be analysed to ensure that the property over time generates a positive net operating income that covers the financial costs. Cash-flow calculations shall be based on market rents and complemented with current rental agreements for the contract period.

For private housing, including tenant-owner rights, the market valuation is normally based on sales comparison. This can be made either by an individual analysis and valuation, or by using an automated valuation model (AVM) based on qualitative and quantitative information about the objects and the sales. These market values are updated on a regular basis through indices.

The most common types of pledged collateral used by Swedbank are private housing including tenant-owner rights, commercial real estate, floating charge, and financial instruments.

Credits without collateral are mainly granted for small loans to private customers or loans to large companies with very solid repayment capacity. For the latter, special loan covenants are commonly created which entitle Swedbank to renegotiate or terminate the agreement if the borrower's repayment capacity deteriorates, or if the covenants are otherwise breached.

Collaterals used to mitigate counterparty credit risk exposures are described in EU CCRA - Qualitative disclosure related to CCR.

Main types of guarantees used in the credit risk mitigation are guarantees provided by parent companies to subsidiaries. Other types of guarantees used are those received from export credit agencies as part of the trade finance activities and sovereign guarantees provided to particular types of loans. For a guarantee to be effective in the credit risk mitigation, the credit worthiness of the guarantor must be superior to the obligor and the guarantor cannot be in default state.

In special circumstances, Swedbank may buy credit derivatives or financial guarantees to hedge the credit risk, but this is not part of Swedbank's normal lending operations. Credit derivatives are currently not being used as a risk mitigation technique for credit risk.

Approximately 58 per cent of Swedbank's total loans to customers have private housing collateral indicating a high concentration risk. However, the composition of the portfolio, with a large number of customers, in all four home markets and a variation between customers in larger city areas and countryside as well as relatively small amounts on each borrower, mitigates the risks. Another 22 per cent of the loans have other types of real estate collateral. This portfolio is spread over a large number of customers, several geographies and different property segments.

Secured carrying amount
Unsecured carrying
amount
Of which secured by Of which secured by financial
guarantees
SEKm collateral Of which secured
by credit
derivatives
Loans and advances 509 709 1 665 599 1 602 237 63 362
Debt securities 198 847 122 122
Total 708 556 1 665 721 1 602 237 63 484
Of which non-performing exposures 4 259 7 374 6 989 385
Of which defaulted 4 259 7 374

In table EU CR3, the item loans and advances includes cash balances at central banks of SEK 324bn. Excluding the cash balances, 91 per cent of Swedbank's loans and advances had at least one credit risk mitigation mechanism (collateral, financial guarantees) as of Q4 2024 (90 per cent as of Q2 2024). The major part is secured by collateral in private housing or other real estate.

Swedbank uses ratings assigned by Standard & Poor's, and in the Baltic subsidiaries also ratings assigned by Moody's and Fitch.

Ratings are required to be used in the calculation of risk weights for central governments and central banks, regional governments and local authorities, institutions, and corporate exposure classes.

In the standardised approach, fixed risk weights are applied

to each exposure class split into credit quality steps, based on ratings assigned by external credit rating agencies. Each exposure is assigned to a credit quality step, and dependent on exposure class, a risk weight associated with the credit quality step. The risk weights are in some cases also affected by maturity. When an external credit rating is not available, a default treatment is applied.

External ratings for the nominated external credit assessment institutions (ECAI) and corresponding credit quality steps and risk weights are shown in the tables below.

External credit ratings
Credit quality step S&P Moody's Fitch
Step 1 AAA to AA- Aaa to Aa3 AAA to AA
Step 2 A+ to A- A1 to A3 A+ to A
Step 3 BBB+ to BBB- Baa1 to Baa3 BBB+ to BBB
Step 4 BB+ to BB- Ba1 to Ba3 BB+ to BB
Step 5 B+ to B- B1 to B3 B+ to B
Step 6 CCC+ and below Caa1 and below CCC+ and below
Exposure classes
Credit quality step Corporates Central governments and central
banks
Regional and local authorities,
Institutions
Step 1 20% 0% 20%
Step 2 50% 20% 50%
Step 3 100% 50% 50%
Step 4 100% 100% 100%
Step 5 150% 100% 100%
Step 6 150% 150% 150%
Unrated 100% 100% 100% or other RW derived from central
governments ratings

Exposure classes before CRM Exposures before CCF and Exposures post CCF and post
CRM
RWAs and RWAs density
SEKm On-balance
Off-balance
sheet
sheet
exposures
exposures
On-balance
sheet
exposures
Off-balance
sheet
exposures
RWAs RWA density
(%)
Central governments or central banks 110 110 0.0%
Regional government or local authorities 5 544 339 5 566 125 860 15.1%
Public sector entities 10 1 770 10 865 177 20.2%
Multilateral development banks 3 747 1 3 820 17 3 0.1%
International organisations
Institutions 659 0 659 0 134 20.3%
Corporates 3 618 2 844 3 546 524 3 883 95.4%
Retail 23 282 20 489 22 747 431 16 603 71.6%
Secured by mortgages on immovable property 2 541 0 2 541 0 889 35.0%
Exposures in default 1 073 12 1 073 6 1 116 103.4%
Exposures associated with particularly high risk
Covered bonds 287 287 29 10.1%
Institutions and corporates with a short term
credit assessment
Collective investment undertakings 1 1 17 1700.0%
Equity 15 228 15 228 35 222 231.3%
Other items 958 958 946 99.0%
Total 57 058 25 455 56 546 1 968 59 879 102.3%

The exposures in the standardised approach constitute a minor part of Swedbank's total credit risk exposure. REA under standardised approach increased by SEK 3.5bn compared to Q2 2024, mainly due to an increase in equity exposures in insurance undertakings.

Exposure classes Risk Weight Of which
SEKm 0% 2% 4% 10% 20% 35% 50% 70% 75% 100% 150% 250% 370% 1250% Others Total unrated
Central governments or central banks 110 110
Regional government or local
authorities
1 393 4 298 5 691
Public sector entities 869 7 876
Multilateral development banks 3 834 3 3 837
International organisations
Institutions 653 6 659
Corporates 4 070 4 070
Retail 23 178 23 178
Exposures secured by mortgages on 2 541 2 541
immovable property
Exposures in default 1 007 73 1 080
Exposures associated with particularly
high risk
Covered bonds 287 287
Exposures to institutions and
corporates with a short term credit
assessment
Units or shares in collective
1 1
investment undertakings
Equity exposures 1 914 13 312 2 15 228
Other items 10 0 948 958
Total 5 347 287 5 820 2 541 13 23 178 7 942 73 13 312 3 58 516

The exposures in the standardised approach constitute a minor part of Swedbank's total credit risk exposure. This table shows exposures post CCF (credit conversion factor) and post CRM (credit risk mitigation), EAD, distributed by exposure class and risk-weight.

The IRB approach is applied for a vast majority, 98 per cent, of Swedbank's credit risk exposures. Swedbank has approval from the SFSA to use the IRB approach as described below.

For the retail exposure class in Sweden and the Baltic countries, Swedbank has approval to use the IRB approach. For corporate exposures in Sweden and Norway, Swedbank has approval to use the advanced IRB approach. For corporate exposures in other countries, including the Baltic countries, and for institutions and sovereign exposures, Swedbank uses the foundation IRB approach, and calculates its own PD estimates, but uses prescribed levels for the parameters LGD and credit conversion factor (CCF) in calculating capital requirements.

For non-IRB approved parts of Swedbank's credit portfolio, and where an exception has been granted by the regulatory supervisory college, Swedbank uses the standardised approach to calculate capital requirements for credit risks.

The scope of the use of IRB and standardised approaches is disclosed in table EU CR6-A. This table also disclose the parts under IRB roll-out plans.

Swedbank defines its risk classification system in its governing documents. The overarching rules are established by the Board of Directors, with more detailed regulations issued by the CEO, CRO, or Chief Credit Officer, respectively. These regulations contain rules as to how models should be structured and validated and stipulate regular quality controls. The controls are carried out in several processes performed in different parts of the organisation to ensure independency.

Tests are conducted during the model development to ensure that the model design is robust and minimises future model performance risks. The evaluation procedures are used when determining if models are acceptable to model developers, model owners and model users. In addition, the validation function reviews new models when they are finalised.

Existing models are reviewed according to each model's individual review cycle. Regular calibration of models is done on a periodic basis. The models are also regularly monitored, assessing performance of models and their stability over time. The outcome of the monitoring process is part of the regular review of estimates for credit risk.

Quantitative and qualitative validations of the models are performed regularly and at least yearly. The validation is prepared by an independent validation function within Group Risk, which is separated from the functions responsible for model development and calibration. All validation reports shall be approved by the CRO.

Risk-based reviews of the implementation, use and adequacy of the risk classification system is made by a credit risk control function within Group Risk. As a second line of defence unit, it is independent from the functions responsible for originating and renewing exposures, in line with Article 190 of the CRR.

The Group Internal Audit, the third line of defence, performs independent audits on the risk classification system at least on an annual basis and in specific cases related to model updates and applications.

The CRO is responsible for the credit risk models and related methods used in Swedbank's risk classification system. The CRO appoints units within Group Risk responsible for managing the different stages in the model life cycle, as described below, and for setting detailed Group standards within their respective area.

The unit Credit Risk Modelling is the owner of credit risk models and the associated risks. It has the responsibility to set up and monitor the model life cycle management of credit risk models and coordinate that models are developed, validated, implemented, and used appropriately and in line with relevant regulatory requirements. The unit Credit Risk Modelling is also responsible for the model development as well as model implementation.

The credit risk control function is responsible for performing risk-based reviews of the implementation, use and adequacy of the risk classification system.

The validation function is responsible for model validation, including to secure that model validation methods are compliant with regulatory requirements.

The Board of Directors approves major changes of the risk classification systems. Subsequent changes to the models are handled by the unit Credit Risk Modelling and are approved by the CRO.

Each year the Board receives an evaluation of the risk classification system on the design and performance of the risk classification system, as well as areas of improvement. It also includes an assessment of to what extent internal principles are fulfilled and relevant information about measures taken to further develop the risk classification system.

The CRO is responsible for ensuring that all risk classification systems and sub-systems are operating properly and that the Board of Directors regularly receives information in these matters, in line with Article 189 in CRR.

Swedbank's internal risk classification system is a central component in the credit process. The system aims to measure the risk that a customer or a contract will default and, in that case, what the losses would be for Swedbank.

Swedbank uses a number of internal rating systems for different exposures classes, which can be grouped into systems relying on expert models and systems relying on statistical models. The models are adapted to the

geography in which the customer operates. In addition, for private persons and small-sized companies in the retail segment there are different models for existing customers (portfolio scoring) and for new customers (application scoring system). The systems used for different exposure types are summarised in the tables below.

PD dimension
Definition
Customer types
Application Portfolio LGD dimension CCF dimension
Credit institutions All Rating System for Countries, Bank Systems and Banks
Sovereigns All Rating System for Central Governments and Central Banks,
Regional Governments and Local Authorities*
Insurance companies All Rating System for Insurance Companies
Corporates Asset > SEK 1bn or
Revenue > SEK 0.5bn
Corporate Rating System Corporate LGD Models Corporate CCF Models
Medium-sized
companies (SMEs)
Exposure > SEK 1m SME Application and Portfolio Scoring System
Small-sized companies
(SSEs)
Exposure < SEK 1m SSE Application Scoring
System
SSE Portfolio Scoring System Retail LGD Models Retail CF Models
Private individuals All Application Scoring System
for Private Individuals
Portfolio Scoring System for
Private Individuals

System relying on expert models

System relying on statistical models

* Only Regional Governments and Local Authorities which, according to EBA, may be treated as exposures to Central Governments are in the scope of the model.

PD dimension
Customer types Definition Application Portfolio LGD dimension CCF dimension
Credit institutions All Rating System for Countries, Bank Systems and Banks
Sovereigns All Rating System for Central Governments and Central Banks
Corporates Exposure > EUR 0.8m Corporate Rating System
Medium-sized
companies (SMEs)
Exposure > EUR 0.2m
and <= EUR 0.8m
SME Application Scoring
System*
SME Portfolio Scoring
System
Small-sized companies
(SSEs)
Exposure <= EUR 0.2m SSE Application Scoring
System
SSE Portfolio Scoring System
Retail LGD Models
Retail CCF Models
Private individuals All Application Scoring System
for Private Individuals
Portfolio Scoring System for
Private Individuals

System relying on expert models

System relying on statistical models

* SME PD Models are not pure statistical models, but also incorporate expert judgement.

– A rating system generates a risk rating for a counterparty with the help of an expertbased system, through which each selected criterion is weighted and converted into a risk grade. Rating systems are mainly used for large exposures where a thorough understanding of the risks is needed to ensure sound credit decisions. In these cases, Swedbank always conducts an extensive individual analysis before granting credits and updates the ratings at least annually.

The main characteristics of Swedbank's different rating systems can be described as follows:

  • Sovereigns: The rating is based on an assessment of a number of parameters that, combined, describe the level of development, stability, and financial strength of the sovereign (government) in question.
  • Credit institutions: The rating is based on a total appraisal of the sovereign's (government's) rating and the level of risk in the banking system and the specific bank. The level of risk in the banking

system is determined by weighing several parameters that reflect its development, stability, and financial strength. The level of risk of the specific bank is calculated by weighing the financial strength, strategy, and risk level of its operations.

  • Insurance companies: Insurance companies are rated by independent analysts. The risk classification is an expert-based assessment of variables such as financial key ratios, management of and access to capital, market position, country risk and regulatory compliance risk. The assessment is done for life and non-life insurance companies.
  • Large corporates: The rating is based on a total appraisal of a quantitative assessment of the company's financial strength, and a qualitative component that assesses the position of the industry, as well as the company's market position and strategy.

– In a scoring system, the risk grade of the counterparty (or contract) is based on the statistical relation between a number of selected variables and defaults. Scoring systems are mainly used in portfolios with large numbers of smaller exposures where statistical relationships between different variables and default help to identify potential high-risk customers. When granting loans to counterparties in this type of portfolio, a credit process with a highly automated risk evaluation process is applied.

Swedbank's scoring systems are organised as follows:

  • Medium-sized companies: The system comprises a combination of different scoring models and an expert component. In the statistical component, the risk assessment is based on information regarding the borrower's financial status and behaviour. Market conditions and the borrower's strategy are considered through the expert component.
  • Retail exposures (private individuals and small companies): The system comprises a number of different statistical scoring models where each model is designed to provide an effective instrument in its area. The risk assessment is based on information regarding the borrower's financial status and credit behaviour.

– PD estimates the risk that a counterparty or contract will default within a twelve-month period. PD is measured through Swedbank's different rating and scoring systems.

When calculating capital requirements, Swedbank uses a through-the-cycle (TtC) perspective, aiming at producing PD values that indicate the average twelve-month default frequency across a full business cycle. PD values also include a safety margin to account for the statistical uncertainty in the estimates. Thus, TtC-adjusted PD figures should remain stable across a business cycle at the portfolio level, while reflecting underlying long-term trends in the credit risk of the portfolio and taking a conservative view in estimated level of defaults. If the cyclical aspect is ignored, the result is a point-in-time PD (PiT), which is not used in capital requirement calculations, but when calculating the present risk level in a credit portfolio.

Swedbank uses a scale of 22 grades to classify the risk that a customer defaults, where grade 21 represents the lowest risk of default and grade 0 represents the highest risk. In addition, there is a default grade. Based on the PD estimate calculated using the TtC method, Swedbank assigns the customer, or exposure, a value on this risk scale.

– LGD measures what proportion of the exposure amount would be lost in case of default. Swedbank uses its own LGD estimates for retail exposures. Swedbank has an approval to apply its own LGD estimates to corporate exposures in Sweden and Norway. These estimates are in turn based on internal historic loss data. The LGD estimate depends on factors such as the counterparty's financial status, the value of the collateral, and on assumptions of how much can be recovered through the sale of any collateral based on historical outcomes and other factors. For corporate exposures not covered by the advanced IRB approval as well as for institutions and sovereign exposures, prescribed LGD values are used.

Capital requirements are based on LGD estimates which are representative for a severe economic downturn. This means that they correspond to a degree of loss incurred under economic stress and cannot be directly compared to current loss levels. The LGD values also include a safety margin that takes into account the statistical uncertainty in the estimates.

– A credit conversion factor is used when calculating capital requirements for offbalance exposures and typically estimates the percentage of a credit limit that is utilised by the time an obligor goes into default.

Internal models for CCF are applied on all portfolios with an advanced IRB permit (similar to LGD), whereas all other portfolios use prescribed CCF values. Safety margins and downturn adjustments are managed similarly to LGD and the measure should be conservative enough to capture a severe economic downturn.

A-IRB PD range On-balance
sheet
exposures
Off-balance
sheet
exposures pre
CCF
Exposure
weighted
average CCF
Exposure post
CCF and post
CRM
Exposure
weighted
average PD
(%)
Number of
obligors
Exposure
weighted
average LGD
(%)
Exposure
weighted
average
maturity
Risk weighted
exposure
amount after
supporting
Density of risk
weighted
exposure
amount
Expected loss
amount
Value
adjustments
and provisions
SEKm (years) factors
Exposure classes AIRB
Corporate: SME
0.00 to <0.15 77 546 263 75.2% 77 289 0.1% 3 180 14.5% 4.8 6 707 8.7% 9 -7
0.00 to <0.10 43 891 179 84.9% 43 700 0.1% 2 097 13.6% 4.9 3 121 7.1% 4 -1
0.10 to <0.15 33 655 85 54.7% 33 589 0.1% 1 083 15.6% 4.7 3 586 10.7% 6 -5
0.15 to <0.25 12 900 1 802 47.4% 13 801 0.2% 425 16.1% 3.4 1 657 12.0% 4 -3
0.25 to <0.50 40 874 1 648 58.0% 42 300 0.4% 1 821 13.0% 3.3 5 781 13.7% 21 -20
0.50 to <0.75 23 499 1 109 61.5% 23 726 0.6% 1 296 15.0% 3.0 4 420 18.6% 21 -21
0.75 to <2.50 62 272 4 390 57.4% 63 815 1.4% 3 881 15.3% 3.1 16 376 25.7% 139 -229
0.75 to <1.75 51 229 3 616 55.1% 53 080 1.2% 3 216 15.4% 3.0 13 225 24.9% 101 -147
1.75 to <2.5 11 042 773 68.7% 10 735 2.4% 665 14.8% 3.4 3 151 29.4% 38 -82
2.50 to <10.00 20 942 2 158 71.8% 19 709 5.1% 1 479 16.0% 3.0 7 542 38.3% 162 -307
2.5 to <5 15 611 1 563 71.9% 14 499 4.0% 1 139 15.8% 3.1 5 235 36.1% 94 -182
5 to <10 5 332 595 71.4% 5 210 7.9% 340 16.7% 2.7 2 306 44.3% 69 -125
10.00 to <100.00
10 to <20
4 197
1 797
317
211
50.4%
49.4%
3 637
1 519
24.6%
17.4%
147
101
13.7%
15.9%
2.6
3.0
1 885
876
51.8%
57.7%
117
41
-145
-62
20 to <30 1 916 98 52.6% 1 630 27.2% 36 12.3% 2.5 796 48.8% 55 -71
30.00 to <100.00 484 8 44.2% 487 38.4% 10 11.2% 1.8 214 43.9% 21 -12
100.00 (Default) 1 988 41 48.7% 1 961 100.0% 96 18.9% 3.3 2 247 114.6% 253 -287
Corporate: SME - Sub total 244 219 11 728 246 239 2.1% 12 325 14.7% 3.7 46 615 18.9% 726 -1 020
Corporate: Other
0.00 to <0.15 16 369 25 638 38.7% 27 007 0.1% 100 32.1% 2.1 4 252 15.7% 6 -7
0.00 to <0.10 9 213 17 304 38.6% 16 670 0.1% 69 35.7% 1.8 2 282 13.7% 4 -4
0.10 to <0.15 7 156 8 334 38.9% 10 337 0.1% 31 25.9% 2.6 1 970 19.1% 3 -3
0.15 to <0.25 16 471 39 513 39.9% 31 755 0.2% 99 31.5% 2.8 10 254 32.3% 18 -35
0.25 to <0.50 57 434 41 528 39.8% 74 842 0.4% 189 24.3% 2.4 24 123 32.2% 62 -148
0.50 to <0.75 30 144 17 818 38.6% 37 088 0.6% 103 21.8% 2.1 12 801 34.5% 47 -77
0.75 to <2.50 99 838 39 301 42.5% 117 569 1.2% 470 19.2% 2.4 48 257 41.0% 280 -565
0.75 to <1.75 93 849 37 796 42.4% 110 982 1.1% 401 18.9% 2.4 43 816 39.5% 240 -426
1.75 to <2.5 5 989 1 504 44.6% 6 588 2.4% 69 25.5% 2.7 4 441 67.4% 40 -140
2.50 to <10.00 20 136 3 856 45.7% 20 972 4.7% 165 23.6% 2.0 15 087 71.9% 228 -677
2.5 to <5 16 993 2 538 48.3% 17 583 4.0% 123 23.1% 2.0 11 778 67.0% 161 -494
5 to <10 3 143 1 318 40.4% 3 389 7.9% 42 26.2% 1.6 3 309 97.6% 67 -182
10.00 to <100.00 3 567 1 207 50.2% 4 449 20.7% 43 23.2% 1.8 5 215 117.2% 195 -322
10 to <20 1 798 694 52.3% 2 441 13.7% 25 29.5% 1.7 3 465 142.0% 99 -197
20 to <30 1 496 376 38.7% 1 642 27.2% 9 12.3% 1.5 1 093 66.6% 55 -68
30.00 to <100.00 272 137 69.0% 367 38.4% 9 29.5% 4.0 657 179.0% 42 -57
100.00 (Default) 3 287 717 38.8% 3 188 100.0% 17 33.1% 2.2 6 712 210.5% 638 -796
Corporate: Other - Sub total 247 245 169 578 40.4% 316 870 2.2% 1 186 23.6% 2.3 126 701 40.0% 1474 -2 628
Secured by real estate property SME
0.00 to <0.15 5 336 5 322 0.1% 3 482 17.2% 148 2.8% 1 0
0.00 to <0.10 3 602 3 598 0.1% 2 194 15.5% 73 2.0% 0 0
0.10 to <0.15 1 734 1 724 0.1% 1 288 20.9% 74 4.3% 0 0
0.15 to <0.25 844 826 0.2% 753 19.4% 54 6.5% 0 0
0.25 to <0.50 1 852 0 81.0% 1 821 0.4% 1 233 20.9% 207 11.4% 1 -1
0.75 to <2.50 1 570 8 68.2% 1 556 1.6% 1 352 22.7% 548 35.2% 6 -5
0.75 to <1.75 1 132 4 74.7% 1 116 1.2% 911 22.6% 325 29.1% 3 -3
1.75 to <2.5 438 3 59.8% 440 2.4% 441 22.9% 223 50.7% 2 -2
2.50 to <10.00 777 13 68.9% 774 5.0% 864 25.4% 682 88.1% 10 -6
2.5 to <5 590 13 68.9% 587 4.1% 652 25.8% 482 82.1% 6 -4
5 to <10 187 187 8.0% 212 24.2% 201 107.5% 4 -2
10.00 to <100.00 145 11 56.3% 148 22.4% 131 29.5% 264 178.4% 10 -5
10 to <20 106 5 67.5% 106 17.0% 89 29.9% 189 178.3% 5 -3
20 to <30 6 6 47.0% 9 27.2% 11 24.5% 15 166.7% 1 0
30.00 to <100.00 33 0 69.0% 33 38.4% 31 29.5% 60 181.8% 4 -2
100.00 (Default) 32 32 100.0% 29 33.7% 69 215.6% 6 -6
Subtotal Secured by real estate property SME - 11 254 32 64.5% 11 166 1.3% 8 268 19.9% 2 089 18.7% 35 -23
Secured by real estate property Non-SME
0.00 to <0.15 854 245 37 586 30.4% 865 653 0.1% 1 470 718 9.7% 12 601 1.5% 46 -62
0.00 to <0.10 706 076 34 051 30.3% 716 395 0.0% 1 237 393 9.6% 8 716 1.2% 30 -38
0.10 to <0.15 148 169 3 535 30.8% 149 257 0.1% 233 325 10.1% 3 885 2.6% 16 -24
0.15 to <0.25 47 419 5 221 34.3% 49 210 0.2% 85 480 14.0% 2 636 5.4% 12 -16
0.25 to <0.50 56 856 6 375 64.5% 60 965 0.4% 84 519 15.6% 6 712 11.0% 35 -15
0.50 to <0.75 20 583 1 209 37.6% 21 038 0.6% 33 006 17.9% 3 717 17.7% 23 -11
0.75 to <2.50 81 497 2 124 47.7% 82 528 1.4% 105 509 19.4% 26 563 32.2% 218 -137
0.75 to <1.75 69 444 1 944 47.0% 70 375 1.2% 89 512 19.4% 20 886 29.7% 161 -94
1.75 to <2.5 12 053 180 55.0% 12 152 2.4% 15 997 19.3% 5 677 46.7% 56 -44
2.50 to <10.00 20 075 724 45.1% 20 401 5.2% 28 072 19.5% 14 196 69.6% 203 -164
2.5 to <5 13 587 562 42.3% 13 825 3.9% 18 905 19.9% 8 729 63.1% 107 -90
5 to <10 6 487 162 55.0% 6 577 7.9% 9 167 18.7% 5 467 83.1% 96 -75
10.00 to <100.00 5 411 395 31.9% 5 537 23.3% 9 171 16.3% 5 324 96.2% 213 -132
10 to <20 3 125 81 43.6% 3 160 15.9% 4 935 16.1% 2 868 90.8% 81 -63
20 to <30 1 092 32 40.7% 1 105 27.2% 1 889 15.5% 1 053 95.3% 47 -36
30.00 to <100.00 1 194 282 27.6% 1 272 38.4% 2 347 17.3% 1 403 110.3% 86 -33
100.00 (Default) 4 994 3 100.0% 4 997 100.0% 7 579 12.4% 3 915 78.3% 656 -639
SME - Subtotal Secured by real estate property Non 1 091 079 53 638 35.9% 1 110 329 0.8% 1 824 054 11.3% 75 664 6.8% 1406 -1 176
Retail other SME
0.00 to <0.15 235 92 99.7% 326 0.1% 756 41.2% 30 9.2% 0 0
0.00 to <0.10 27 14 97.9% 41 0.1% 94 47.0% 3 7.3% 0
0.10 to <0.15 208 78 100.0% 285 0.1% 662 40.4% 27 9.5% 0 0
0.15 to <0.25 1 347 1 110 100.0% 2 429 0.2% 6 416 36.6% 307 12.6% 2 -1
0.25 to <0.50 2 621 1 648 97.6% 4 199 0.4% 8 628 39.8% 862 20.5% 7 -3
0.50 to <0.75 2 160 1 627 96.6% 3 684 0.6% 6 483 38.6% 931 25.3% 9 -4
0.75 to <2.50 12 140 4 869 83.2% 16 121 1.6% 48 065 33.6% 5 710 35.4% 86 -42
0.75 to <1.75 8 472 3 241 83.0% 11 106 1.3% 28 852 34.3% 3 666 33.0% 47 -22
1.75 to <2.5 3 667 1 628 83.5% 5 016 2.4% 19 213 31.9% 2 044 40.7% 38 -20
2.50 to <10.00 8 626 1 855 68.9% 9 854 5.3% 53 149 30.4% 4 398 44.6% 155 -83
2.5 to <5 5 829 1 322 69.6% 6 715 4.1% 40 079 30.8% 2 916 43.4% 82 -41
5 to <10 2 796 534 67.3% 3 139 7.9% 13 070 29.5% 1 482 47.2% 73 -42
10.00 to <100.00 1 758 261 64.6% 1 898 23.2% 7 146 29.6% 1 304 68.7% 131 -89
10 to <20 1 069 144 58.8% 1 139 15.6% 4 426 29.4% 691 60.7% 53 -29
20 to <30 255 35 56.6% 268 27.2% 1 020 29.1% 201 75.0% 21 -13
30.00 to <100.00 434 83 78.0% 491 38.4% 1 700 30.4% 412 83.9% 57 -47

0.50 to <0.75 699 0 81.0% 687 0.6% 424 23.1% 117 17.0% 1 -1

100.00 (Default) 530 60 85.6% 566 100.0% 1 838 38.7% 1 262 223.0% 140 -136
Retail other SME - Subtotal 29 417 11 522 86.2% 39 076 4.7% 132 481 34.0% 14 804 37.9% 529 -358
Retail other Non-SME
0.00 to <0.15 8 506 3 232 78.9% 11 029 0.1% 258 304 37.0% 751 6.8% 3 -8
0.00 to <0.10 6 036 2 483 85.7% 8 148 0.1% 174 748 37.4% 462 5.7% 2 -5
0.10 to <0.15 2 471 749 56.6% 2 881 0.1% 83 556 36.2% 290 10.1% 1 -3
0.15 to <0.25 5 634 1 416 56.7% 6 321 0.2% 203 296 45.0% 1 167 18.5% 5 -21
0.25 to <0.50 6 481 1 239 56.0% 7 026 0.4% 211 591 43.2% 2 012 28.6% 11 -33
0.50 to <0.75 3 986 565 65.9% 4 229 0.6% 101 938 34.5% 1 351 31.9% 9 -12
0.75 to <2.50 14 487 2 017 64.4% 15 271 1.4% 443 458 34.6% 7 706 50.5% 74 -76
0.75 to <1.75 11 695 1 765 64.8% 12 409 1.2% 379 580 35.3% 6 024 48.5% 52 -59
1.75 to <2.5 2 793 253 61.8% 2 862 2.4% 63 878 31.5% 1 683 58.8% 22 -18
2.50 to <10.00 5 602 649 52.1% 5 531 5.0% 351 257 36.7% 4 031 72.9% 100 -111
2.5 to <5 4 226 496 51.4% 4 108 3.9% 312 734 36.6% 2 956 72.0% 58 -55
5 to <10 1 376 153 54.3% 1 423 7.9% 38 523 37.0% 1 075 75.5% 42 -56
10.00 to <100.00 1 297 91 69.7% 1 313 23.4% 29 822 36.1% 1 403 106.9% 112 -131
10 to <20 753 54 66.2% 769 16.1% 16 200 35.7% 721 93.8% 44 -67
20 to <30 212 17 80.9% 222 27.2% 4 096 35.1% 257 115.8% 21 -29
30.00 to <100.00 332 20 69.7% 322 38.4% 9 526 37.7% 425 132.0% 47 -34
100.00 (Default) 778 3 79.6% 772 100.0% 10 952 48.1% 287 37.2% 392 -392
Retail other Non-SME - Subtotal 46 772 9 211 66.5% 51 491 3.2% 1 610 618 38.0% 18 709 36.3% 705 -783
Total all exposures AIRB 1 669 986 255 710 43.3 1 775 171 1.4% 3 588 932 15.4% 2.9 284 582 16.0% 4874 -5 988
F-IRB PD range On-balance
sheet
exposures
Off-balance
sheet
exposures pre
CCF
Exposure
weighted
average CCF
Exposure post
CCF and post
CRM
Exposure
weighted
average PD
(%)
Number of
obligors
Exposure
weighted
average LGD
(%)
Exposure
weighted
average
maturity
Risk weighted
exposure
amount after
supporting
Density of risk
weighted
exposure
amount
Expected loss
amount
Value
adjustments
and provisions
SEKm (years) factors
Exposure classes FIRB
Central governments or central banks
0.00 to <0.15 476 835 27 445 74.3% 504 013 0.0% 299 45.0% 1.3 6 142 1.2% 5 -6
0.00 to <0.10 476 835 27 445 74.3% 504 013 0.0% 299 45.0% 1.3 6 142 1.2% 5 -6
0.10 to <0.15
0.15 to <0.25
0.25 to <0.50 45.0% 2.5
0.50 to <0.75
0.75 to <2.50
0.75 to <1.75
1.75 to <2.5
2.50 to <10.00 149 7 69.4% 156 3.1% 17 45.0% 2.5 214 137.2% 2 0
2.5 to <5 149 7 69.4% 156 3.1% 17 45.0% 2.5 214 137.2% 2 0
5 to <10
10.00 to <100.00
10 to <20
20 to <30
30.00 to <100.00
100.00 (Default)
Subtotal Central governments or central banks - 476 984 27 453 74.3% 504 169 0.0% 316 45.0% 1.3 6 356 1.3% 7 -6
Institutions
0.00 to <0.15 21 838 14 148 56.8% 30 296 0.0% 295 34.9% 2.5 4 700 15.5% 5 -14
0.00 to <0.10 19 232 10 738 54.6% 25 508 0.0% 193 32.9% 2.5 2 979 11.7% 2 -2
0.10 to <0.15 2 606 3 410 63.8% 4 788 0.1% 102 45.0% 2.5 1 721 35.9% 2 -12
0.15 to <0.25 117 1 955 20.9% 527 0.2% 67 45.0% 2.5 317 60.2% 1 -3
0.25 to <0.50 728 728 0.4% 1 45.0% 2.5 498 68.4% 1 -4
0.50 to <0.75 11 158 20.3% 43 0.6% 11 45.0% 2.5 44 102.3% 0 -1
0.75 to <2.50 0 0 1.7% 1 45.0% 2.5 0 0.0% 0 0
0.75 to <1.75 0 0 1.7% 1 45.0% 2.5 0 0.0% 0 0
1.75 to <2.5
2.50 to <10.00 24 112 20.0% 38 4.0% 16 44.0% 2.5 58 152.6% 1 -7
2.5 to <5 24 112 20.0% 38 4.0% 16 44.0% 2.5 58 152.6% 1 -7
5 to <10
10.00 to <100.00
10 to <20
20 to <30
30.00 to <100.00
100.00 (Default)
Institutions - Sub total 22 718 16 373 51.9% 31 631 0.1% 391 35.2% 2.5 5 617 17.8% 7 -30
Corporate: SME
0.00 to <0.15 390 24 8.3% 390 0.1% 34 38.9% 2.5 59 15.1% 0 0
0.00 to <0.10 225 4 218 0.1% 21 37.1% 2.5 26 11.9% 0 0
0.10 to <0.15 164 20 8.3% 172 0.1% 13 41.2% 2.5 33 19.2% 0 0
0.15 to <0.25 366 38 19.6% 325 0.2% 21 37.3% 2.5 105 32.3% 0 0
0.25 to <0.50 457 107 35.2% 367 0.4% 75 43.4% 2.5 204 55.6% 1 0
0.50 to <0.75 905 136 51.1% 965 0.6% 198 40.9% 2.5 506 52.4% 2 -1
0.75 to <2.50 2 706 747 49.2% 3 015 1.7% 1 258 43.7% 2.5 2 713 90.0% 22 -12
0.75 to <1.75 1 839 529 49.3% 2 079 1.3% 907 43.4% 2.5 1 780 85.6% 12 -4
1.75 to <2.5 866 218 48.9% 937 2.4% 351 44.2% 2.5 933 99.6% 10 -8
2.50 to <10.00 3 377 373 47.5% 3 447 5.3% 940 39.7% 2.5 3 809 110.5% 75 -23
2.5 to <5 2 611 256 47.0% 2 672 4.5% 711 39.0% 2.5 2 624 98.2% 47 -8
5 to <10 765 117 48.4% 775 8.1% 229 43.7% 2.5 1 185 152.9% 27 -15
10.00 to <100.00 244 63 60.9% 258 21.5% 83 43.7% 2.5 547 212.0% 24 -11
10 to <20 168 41 61.6% 174 16.7% 58 43.4% 2.5 356 204.6% 13 -6
20 to <30 45 13 64.8% 52 27.2% 14 45.0% 2.5 111 213.5% 6 -3
30.00 to <100.00 31 8 50.9% 32 38.4% 11 44.2% 2.5 80 250.0% 5 -1
100.00 (Default) 6 7 53.6% 10 100.0% 12 42.0% 2.5 0.0% 4 -2
Corporate: SME - Subtotal 8 450 1 496 45.9% 8 776 3.5% 2 621 41.1% 2.5 7 943 90.5% 128 -48
Corporate: Other
0.00 to <0.15 21 150 12 206 42.5% 26 239 0.1% 184 44.8% 2.5 7 459 28.4% 10 -4
0.00 to <0.10 6 954 6 311 46.0% 9 762 0.1% 56 44.7% 2.5 2 132 21.8% 2 -1
0.10 to <0.15 14 196 5 894 38.8% 16 477 0.1% 128 45.0% 2.5 5 328 32.3% 8 -3
0.15 to <0.25 12 572 8 454 43.0% 16 313 0.2% 150 44.7% 2.5 7 309 44.8% 14 -18
0.25 to <0.50 1 240 9 109 35.0% 4 408 0.4% 34 45.0% 2.5 2 777 63.0% 7 -26
0.50 to <0.75 21 027 4 448 43.7% 22 871 0.6% 419 44.7% 2.5 17 328 75.8% 61 -15
0.75 to <2.50 35 363 15 948 32.2% 40 283 1.5% 946 44.5% 2.5 41 535 103.1% 262 -148
0.75 to <1.75 30 414 13 140 29.5% 34 175 1.3% 702 44.5% 2.5 34 309 100.4% 197 -125
1.75 to <2.5 4 949 2 808 45.1% 6 108 2.4% 244 44.4% 2.5 7 226 118.3% 65 -23
2.50 to <10.00 6 536 3 810 43.6% 7 927 5.3% 8 756 43.2% 2.5 11 105 140.1% 182 -199
2.5 to <5 3 777 3 216 44.1% 5 002 4.0% 8 629 43.3% 2.5 6 463 129.2% 87 -120
5 to <10 2 759 594 40.9% 2 925 7.5% 127 43.1% 2.5 4 642 158.7% 95 -79
10.00 to <100.00 2 917 2 330 30.1% 3 604 22.5% 65 44.2% 2.5 8 753 242.9% 359 -427
10 to <20 1 905 1 567 27.2% 2 320 18.6% 38 43.8% 2.5 5 724 246.7% 189 -234
20 to <30 966 219 22.1% 1 012 27.2% 21 44.9% 2.5 2 313 228.6% 123 -147
30.00 to <100.00 46 543 41.6% 272 38.4% 6 45.0% 2.5 716 263.2% 47 -45
100.00 (Default) 440 65 25.0% 425 100.0% 29 44.9% 2.5 0.0% 191 -216
Corporate: Other - Subtotal 101 244 56 369 38.1% 122 071 2.0% 10 583 44.6% 2.5 96 266 78.9% 1087 -1 053
Total all exposures FIRB 609 396 101 690 50.4% 666 647 0.4% 13 911 44.0% 1.6 116 182 17.4% 1231 -1 136

This table provides information on the main parameters used for calculation of capital requirements for the IRB approach distributed by PD range and exposure class.

SEKm Exposure value as defined
in Article 166 CRR for
exposures subject to IRB
approach
Total exposure value for
exposures subject to the
Standardised approach and
to the IRB approach
Percentage of total
exposure value subject to
the permanent partial use
of the SA (%)
Percentage of total
exposure value subject to
IRB Approach (%)
Percentage of total
exposure value subject to a
roll-out plan (%)
Central governments or central banks 497 571 499 992 1.7% 61.3% 37.1%
Of which Regional governments or local authorities 24 787 18.9% 77.1% 4.0%
Of which Public sector entities 8 100.0%
Institutions 31 220 30 814 5.6% 92.0% 2.4%
Corporates 699 026 712 061 0.1% 83.6% 16.3%
Of which Corporates - Specialised lending, excluding slotting approach
Of which Corporates - Specialised lending under slotting approach 328 100.0%
Retail 1 213 865 1 229 806 1.8% 97.6% 0.5%
of which Retail – Secured by real estate SMEs 135 728 100.0%
of which Retail – Secured by real estate non-SMEs 982 041 0.1% 99.7% 0.2%
of which Retail – Qualifying revolving
of which Retail – Other SMEs 44 702 1.1% 88.3% 10.7%
of which Retail – Other non-SMEs 67 334 31.8% 68.1% 0.1%
Equity 15 228 100.0%
Other non-credit obligation assets 20 272 21 230 4.5% 46.8% 48.7%
Total 2 461 954 2 509 131 0.0% 85.3% 12.7%

The IRB approach is applied for the vast majority of Swedbank's credit risk exposures. For non-IRB approved parts of Swedbank's credit portfolio, and where an exception has been granted by the regulatory supervisory college, Swedbank uses the standardised approach. The standardised approach is mainly used for smaller retail portfolios and equity exposures. The parts under IRB roll-out plans also include exposures in F-IRB where Swedbank plans to apply A-IRB in the future. The largest change compared to Q4 2023 was due to the change in exposure classification of Swedish tenant-owner associations from retail to corporate exposure class in 2024.

SEKm Pre-credit derivatives risk weighted
exposure amount
Actual risk weighted
exposure amount
Exposures under F-IRB 116 470 116 470
Central governments and central banks 6 356 6 356
Institutions 5 617 5 617
Corporates 104 498 104 498
of which Corporates - SMEs 7 943 7 943
of which Corporates - Specialised lending 289 289
Exposures under A-IRB 284 582 284 582
Central governments and central banks
Institutions
Corporates 173 316 173 316
of which Corporates - SMEs 46 615 46 615
of which Corporates - Specialised lending
Retail 111 266 111 266
of which Retail – SMEs - Secured by immovable property collateral 2 089 2 089
of which Retail – non-SMEs - Secured by immovable property collateral 75 664 75 664
of which Retail – Qualifying revolving
of which Retail – SMEs - Other 14 804 14 804
of which Retail – Non-SMEs- Other 18 709 18 709
Total (including F-IRB exposures and A-IRB exposures) 401 053 401 053

Credit derivatives are not used as CRM techniques in the capital requirement reporting of Swedbank.

A-IRB
SEKm
Credit risk Mitigation techniques
Unfunded credit
Protection (UFCP)
RWEA with
substitution
Total
exposures
Part of
exposures
covered by
Financial
Collaterals
(%)
Part of
exposures
covered by
Other eligible
collaterals
(%)
Part of
exposures
covered by
Immovable
property
Collaterals (%)
Part of
exposures
covered by
Receivables
(%)
Part of
exposures
covered by
Other
physical
collateral (%)
Part of
exposures
covered by
Other funded
credit
protection
(%)
Part of
exposures
covered by
Cash on
deposit (%)
Part of
exposures
covered by
Life
insurance
policies (%)
Part of
exposures
covered by
Instruments
held by a third
party (%)
Part of
exposures
covered by
Guarantees
(%)
Part of
exposures
covered by
Credit
Derivatives
(%)
RWEA
without
substitution
effects
(reduction
effects only)
effects
(both
reduction
and
substitution
effects)
Central governments and central banks
Institutions
Corporates 563 109 0.0% 63.7% 59.9% 0.3% 3.5% 0.0% 0.0% 0.0% 0.0% 7.2% 0.0% 173 541 173 316
of which Corporates - SMEs 246 239 0.0% 88.2% 83.5% 0.3% 4.5% 0.0% 0.0% 0.0% 0.0% 4.7% 0.0% 48 457 46 615
of which Corporates - Specialised
lending
of which Corporates – Other 316 870 0.0% 44.6% 41.6% 0.4% 2.7% 0.0% 0.0% 0.0% 0.0% 9.1% 0.0% 125 084 126 701
Retail 1 212 062 0.0% 89.9% 88.7% 0.1% 1.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 111 284 111 266
of which Retail – Immovable
property SMEs
11 166 0.0% 96.0% 96.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2 093 2 089
of which Retail – Immovable
property non-SMEs
1 110 329 0.0% 95.6% 95.5% 0.0% 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 75 664 75 664
of which Retail – Qualifying revolving
of which Retail – Other SMEs 39 076 0.0% 17.9% 0.0% 1.7% 16.1% 0.0% 0.0% 0.0% 0.0% 0.7% 0.0% 14 818 14 804
of which Retail – Other non-SMEs 51 491 0.0% 19.9% 6.9% 0.0% 13.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 18 709 18 709
Total 1 775 171 0.0% 81.6% 79.5% 0.1% 1.9% 0.0% 0.0% 0.0% 0.0% 2.3% 0.0% 284 825 284 582
Credit risk Mitigation techniques Credit risk Mitigation
methods in the calculation
of RWEAs
Unfunded credit
Protection (UFCP)
RWEA RWEA with
substitution
F-IRB
SEKm
Total
exposures
Part of
exposures
covered by
Financial
Collaterals
(%)
Part of
exposures
covered by
Other eligible
collaterals
(%)
Part of
exposures
covered by
Immovable
property
Collaterals (%)
Part of
exposures
covered by
Receivables
(%)
Part of
exposures
covered by
Other
physical
collateral (%)
Part of
exposures
covered by
Other funded
credit
protection
(%)
Part of
exposures
covered by
Cash on
deposit (%)
Part of
exposures
covered by
Life
insurance
policies (%)
Part of
exposures
covered by
Instruments
held by a third
party (%)
Part of
exposures
covered by
Guarantees
(%)
Part of
exposures
covered by
Credit
Derivatives
(%)
without
substitution
effects
(reduction
effects only)
effects
(both
reduction
and
substitution
effects)
Central governments and central banks 504 169 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 6 209 6 356
Institutions 31 631 0.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 5 507 5 617
Corporates 131 200 0.4% 4.2% 2.2% 1.7% 0.3% 0.0% 1.0% 0.0% 104 512 104 498
of which Corporates - SMEs 8 776 0.7% 29.2% 25.1% 1.2% 2.9% 0.0% 4.7% 0.0% 7 951 7 943
of which Corporates - Specialised
lending
353 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 289 289
Of which Corporates – Other 122 071 0.3% 2.4% 0.6% 1.8% 0.1% 0.0% 0.7% 0.0% 96 272 96 266
Total 667 000 0.1% 0.8% 0.4% 0.3% 0.1% 0.0% 0.2% 0.0% 116 228 116 471

Swedbank mainly uses immovable property collaterals as credit risk mitigation technique. Exposures under A-IRB are covered by immovable property collaterals to 80 per cent. Exposures under F-IRB are mainly attributable to central governments and central banks.

SEKm Risk weighted exposure amount
Risk weighted exposure amount as at the end of the previous reporting period 404 743
Asset size (+/-) 9 625
Asset quality (+/-) -2 146
Model updates (+/-)
Methodology and policy (+/-)
Acquisitions and disposals (+/-)
Foreign exchange movements (+/-) 3 698
Other (+/-) -1 273
Risk weighted exposure amount as at the end of the reporting period 414 647

The REA reported under IRB increased by SEK 9.9bn

compared to Q3 2024.

Asset size changes increased REA by SEK 9.6bn, mainly driven by volume growth in corporate and retail exposures in business area Baltic Banking, and higher risk weights for inflows compared to outflows for corporate exposures in business area Corporates and Institutions.

Asset quality changes decreased REA by SEK 2.1bn, mainly explained by positive LGD changes for retail exposures

in business area Baltic Banking and increased collaterals for corporate exposures in business area Corporates and Institutions.

Foreign exchange movements increased REA by SEK 3.7bn, mainly driven by depreciation of SEK towards EUR.

Other effects decreased REA by SEK 1.3bn, mainly due to shorter maturities for corporate exposures in business area Corporates and Institutions.

A-IRB
Exposure class PD range Number of
obligors at the
end of previous
year
Of which number
of
obligors which
defaulted in the
year
Observed
average default
rate (%)
Exposures
weighted average
PD (%)
Average PD (%) Average
historical
annual
default rate (%)
Corporates - Of Which: SME
0.00 to <0.15
92 0.1% 0.1%
0.00 to <0.10
0.10 to <0.15
60
32
0.1%
0.1%
0.1%
0.1%
0.15 to <0.25 269 0.2% 0.2% 0.1%
0.25 to <0.50 1 529 3 0.2% 0.4% 0.4% 0.3%
0.50 to <0.75 1 140 6 0.5% 0.6% 0.6% 0.5%
0.75 to <2.50 4 361 47 1.1% 1.4% 1.4% 0.8%
0.75 to <1.75 3 624 35 1.0% 1.2% 1.2% 0.7%
1.75 to <2.5 737 12 1.6% 2.4% 2.4% 1.3%
2.50 to <10.00 1 258 53 4.2% 5.1% 5.1% 3.4%
2.5 to <5 900 20 2.2% 4.0% 4.0% 2.0%
5 to <10 358 33 9.2% 7.9% 7.8% 6.9%
10.00 to <100.00 155 37 23.9% 24.6% 20.4% 17.1%
10 to <20 109 24 22.0% 17.4% 16.2% 13.4%
20 to <30 33 7 21.2% 27.2% 27.2% 24.7%
30.00 to <100.00 13 6 46.2% 38.4% 38.4% 28.5%
100.00 (Default) 1 100.0% 100.0%
Corporates - Of Which: Other
0.00 to <0.15 108 1 0.9% 0.1% 0.1% 0.6%
0.00 to <0.10 73 1 1.4% 0.1% 0.1% 0.6%
0.10 to <0.15 35 0.1% 0.1% 0.6%
0.15 to <0.25 138 2 1.5% 0.2% 0.2% 0.9%
0.25 to <0.50 342 3 0.9% 0.4% 0.4% 0.5%
0.50 to <0.75 183 0.6% 0.6% 0.3%
0.75 to <2.50 522 10 1.9% 1.2% 1.4% 1.1%
0.75 to <1.75 437 9 2.1% 1.1% 1.2% 1.2%
1.75 to <2.5 85 1 1.2% 2.4% 2.4% 0.5%
2.50 to <10.00 199 6 3.0% 4.7% 5.2% 5.4%
2.5 to <5 146 4 2.7% 4.0% 4.1% 5.0%
5 to <10 53 2 3.8% 7.9% 8.0% 6.7%
10.00 to <100.00 52 14 26.9% 20.7% 27.0% 16.3%
10 to <20 18 4 22.2% 13.7% 17.3% 13.0%
20 to <30 19 7 36.8% 27.2% 27.2% 10.2%
30.00 to <100.00 15 3 20.0% 38.4% 38.4% 28.0%
100.00 (Default) 98 100.0% 100.0%
Retail - Secured by real estate property SME
0.00 to <0.15 13 105 4 0.0% 0.1% 0.1% 0.0%
0.00 to <0.10 8 730 0.1% 0.1% 0.0%
0.10 to <0.15 4 375 4 0.1% 0.1% 0.1% 0.0%
0.15 to <0.25 824 4 0.5% 0.2% 0.2% 0.1%
0.25 to <0.50 3 450 0.4% 0.4% 0.0%
0.50 to <0.75 3 882 1 0.0% 0.6% 0.6% 0.0%
0.75 to <2.50 9 859 16 0.2% 1.6% 1.4% 0.2%
0.75 to <1.75 8 033 11 0.1% 1.2% 1.2% 0.1%
1.75 to <2.5 1 826 5 0.3% 2.4% 2.4% 0.3%
2.50 to <10.00 2 494 67 2.7% 5.0% 4.9% 1.1%
2.5 to <5 1 920 46 2.4% 4.1% 4.0% 0.8%
5 to <10 574 21 3.7% 8.0% 7.9% 2.1%
10.00 to <100.00 385 51 13.3% 22.4% 22.4% 10.3%
10 to <20 245 20 8.2% 17.0% 15.6% 8.0%
20 to <30 53 12 22.6% 27.2% 27.2% 13.0%
30.00 to <100.00 87 19 21.8% 38.4% 38.4% 15.3%
100.00 (Default) 159 100.0% 100.0%
Retail Secured by real estate property Non
SME
0.00 to <0.15 1 479 575 1 985 0.1% 0.1% 0.1% 0.1%
0.00 to <0.10 1 246 198 1 533 0.1% 0.0% 0.0% 0.1%
0.10 to <0.15 233 377 452 0.2% 0.1% 0.1% 0.1%
0.15 to <0.25 88 894 428 0.5% 0.2% 0.2% 0.2%
0.25 to <0.50 73 014 161 0.2% 0.4% 0.4% 0.1%
0.50 to <0.75 34 948 52 0.2% 0.6% 0.6% 0.1%
0.75 to <2.50 91 031 570 0.6% 1.4% 1.4% 0.4%
0.75 to <1.75 77 304 415 0.5% 1.2% 1.2% 0.4%
1.75 to <2.5 13 727 155 1.1% 2.4% 2.4% 0.8%
2.50 to <10.00 24 335 731 3.0% 5.2% 5.3% 2.2%
2.5 to <5 16 300 358 2.2% 3.9% 4.0% 1.7%
5 to <10 8 035 373 4.6% 7.9% 7.9% 3.4%
10.00 to <100.00 8 331 1 125 13.5% 23.3% 24.6% 10.5%
10 to <20 4 297 457 10.6% 15.9% 16.1% 7.6%
20 to <30 1 673 313 18.7% 27.2% 27.2% 12.5%
30.00 to <100.00 2 361 355 15.0% 38.4% 38.4% 14.4%
100.00 (Default) 5 088 100.0% 100.0%
Other Retail SME
0.00 to <0.15 108 0.1% 0.1%
0.00 to <0.10 83 0.1% 0.1%
0.10 to <0.15 25 0.1% 0.1%
0.15 to <0.25 315 0.2% 0.2%
0.25 to <0.50 1 617 1 0.1% 0.4% 0.4% 0.0%
0.50 to <0.75 3 688 17 0.5% 0.6% 0.6% 0.3%
0.75 to <2.50 39 552 122 0.3% 1.6% 1.8% 0.2%
0.75 to <1.75 24 639 40 0.2% 1.3% 1.4% 0.2%
1.75 to <2.5 14 913 82 0.6% 2.4% 2.4% 0.4%
2.50 to <10.00 45 149 442 1.0% 5.3% 5.1% 0.7%
2.5 to <5 35 051 232 0.7% 4.1% 4.3% 0.5%
5 to <10 10 098 210 2.1% 7.9% 7.9% 1.6%
10.00 to <100.00 6 431 558 8.7% 23.2% 22.7% 7.3%
10 to <20 4 091 133 3.3% 15.6% 15.7% 3.2%
20 to <30 746 52 7.0% 27.2% 27.2% 6.7%
30.00 to <100.00 1 594 373 23.4% 38.4% 38.4% 18.1%
100.00 (Default) 864 100.0% 100.0%
Other Retail Non-SME
0.00 to <0.15 318 209 293 0.1% 0.1% 0.1% 0.1%
0.00 to <0.10 223 391 179 0.1% 0.1% 0.1% 0.0%
0.10 to <0.15 94 818 114 0.1% 0.1% 0.1% 0.1%
0.15 to <0.25 202 054 551 0.3% 0.2% 0.2% 0.2%
0.25 to <0.50 209 995 695 0.3% 0.4% 0.4% 0.2%
0.50 to <0.75 116 592 230 0.2% 0.6% 0.6% 0.2%
0.75 to <2.50 459 539 1 812 0.4% 1.4% 1.3% 0.4%
0.75 to <1.75 390 530 1 439 0.4% 1.2% 1.2% 0.3%
1.75 to <2.5 69 009 373 0.5% 2.4% 2.4% 0.6%
2.50 to <10.00 263 921 1 911 0.7% 5.0% 4.3% 0.6%
2.5 to <5 222 499 873 0.4% 3.9% 3.6% 0.3%
5 to <10 41 422 1 038 2.5% 7.9% 7.8% 2.1%
10.00 to <100.00 30 309 3 824 12.6% 23.4% 24.1% 10.2%
10 to <20 17 107 1 324 7.7% 16.1% 15.8% 5.8%
20 to <30
4 124 544 13.2% 27.2% 27.2% 9.9%
30.00 to <100.00
100.00 (Default)
9 078
12 448
1 956 21.6% 38.4%
100.0%
38.4%
100.0%
18.5%
F-IRB
PD range Number of
obligors at the
end of previous
Of which number
of
obligors which
Observed
average default
Exposures
weighted average
Average PD (%) Average
historical
annual
Exposure class year defaulted in the
year
rate (%) PD (%) default rate (%)
Central governments or central banks
0.00 to <0.15 265 2 0.8% 0.0% 0.0% 0.3%
0.00 to <0.10 265 2 0.8% 0.0% 0.0% 0.3%
0.10 to <0.15
0.15 to <0.25
0.25 to <0.50
0.50 to <0.75
0.75 to <2.50
0.75 to <1.75
1.75 to <2.5
2.50 to <10.00 2 3.1% 3.1%
2.5 to <5 2 3.1% 3.1%
5 to <10
10.00 to <100.00
10 to <20
20 to <30
30.00 to <100.00
100.00 (Default)
Institutions
0.00 to <0.15 276 0.0% 0.1%
0.00 to <0.10 180 0.0% 0.0%
0.10 to <0.15
0.15 to <0.25
96
59
0.1%
0.2%
0.1%
0.2%
0.25 to <0.50 0.4%
0.50 to <0.75 16 0.6% 0.6%
0.75 to <2.50 4 1.7% 1.7%
0.75 to <1.75 4 1.7% 1.7%
1.75 to <2.5
2.50 to <10.00 10 4.0% 4.2%
2.5 to <5
5 to <10
10 4.0% 4.2%
10.00 to <100.00
10 to <20
20 to <30
30.00 to <100.00
100.00 (Default)
Corporates Of Which: SME
0.00 to <0.15 12 0.1% 0.1%
0.00 to <0.10 3 0.1% 0.1%
0.10 to <0.15 9 0.1% 0.1%
0.15 to <0.25 27 0.2% 0.2%
0.25 to <0.50 84 0.4% 0.4% 0.3%
0.50 to <0.75
0.75 to <2.50
135
978
0.6%
1.7%
0.6%
1.6%
0.2%
0.75 to <1.75 713 1.3% 1.3% 0.2%
1.75 to <2.5 265 2.4% 2.4% 0.4%
2.50 to <10.00 525 4 0.8% 5.3% 5.0% 0.5%
2.5 to <5 392 2 0.5% 4.5% 4.0% 0.3%
5 to <10 133 2 1.5% 8.1% 7.9% 1.1%
10.00 to <100.00 70 1 1.4% 21.5% 21.6% 2.8%
10 to <20
20 to <30
47
9
1 2.1% 16.7%
27.2%
15.5%
27.2%
0.9%
1.7%
30.00 to <100.00 14 38.4% 38.4% 9.8%
100.00 (Default) 100.0%
Corporates Of Which: Other
0.00 to <0.15 139 0.1% 0.1%
0.00 to <0.10 57 0.1% 0.1%
0.10 to <0.15 82 0.1% 0.1%
0.15 to <0.25 98 0.2% 0.2%
0.25 to <0.50 35 0.4% 0.4% 0.9%
0.50 to <0.75 280 0.6% 0.6% 0.5%
0.75 to <2.50 600 3 0.5% 1.5% 1.6% 0.2%
0.75 to <1.75 462 3 0.7% 1.3% 1.3% 0.3%
1.75 to <2.5 138 2.4% 2.4%

2.50 to <10.00 237 3 1.3% 5.3% 5.2% 1.2%

2.5 to <5 165 1 0.6% 4.0% 4.0% 0.6%
5 to <10 72 2 2.8% 7.5% 7.9% 2.4%
10.00 to <100.00 48 3 6.3% 22.5% 25.2% 11.8%
10 to <20 17 18.6% 18.2% 1.1%
20 to <30 26 3 11.5% 27.2% 27.2% 15.8%
30.00 to <100.00 5 38.4% 38.4% 27.1%
100.00 (Default) 100.0%

This table provides back-testing information for PD used in the IRB approach, distributed by PD range and exposure class. It compares the observed average default rate with the five-year historical average. For A-IRB approach, the number of defaults increased for all segments compared to Q4 2023. The largest increase was in retail non-SME segments (retail secured by real estate property and retail other) that carry mostly loans to private individuals, and was strongly impacted by the implementation of a new definition of default, but also by increased number of past due loans. For F-IRB approach, there were no significant changes compared to previous reporting period.

According to CRR, EU CR9.1 is applicable to institutions that map its internal grades to the scale used by an ECAI or similar organisations and then attribute the default rate observed for the external organisation's grades to the institution's grades. Swedbank does not use default rates from external rating scales in its internal rating models.

There are no significant changes in the total exposure in specialised lending compared to Q2 2024. Swedbank has no equity exposures under the simple risk-weighted approach.

Specialised lending: Project finance (Slotting approach)
SEKm
Regulatory
categories
Remaining maturity On- balance
sheet exposure
Off-balance
sheet exposure
Risk weight Exposure value RWEA Expected loss
amount
Less than 2.5 years 50%
Category 1 Equal to or more than 2.5 years 70%
Less than 2.5 years 70%
Category 2 Equal to or more than 2.5 years 90%
Less than 2.5 years 115%
Category 3 Equal to or more than 2.5 years 115%
Less than 2.5 years 250%
Category 4 Equal to or more than 2.5 years 250%
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years -
Less than 2.5 years
Total Equal to or more than 2.5 years

SEKm Specialised lending: Income-producing real estate and high volatility commercial real estate (Slotting approach)

Regulatory
categories
Remaining maturity On- balance
sheet exposure
Off-balance
sheet exposure
Risk weight Exposure value Risk weighted
exposure
amount
Expected loss
amount
Less than 2.5 years 1 2 50% 2 1
Category 1 Equal to or more than 2.5 years 0 70% 0 0
Category 2 Less than 2.5 years 229 101 70% 296 207 1
Equal to or more than 2.5 years 3 90% 3 2 0
Less than 2.5 years 33 4 115% 36 41 1
Category 3 Equal to or more than 2.5 years 3 115% 3 4 0
Less than 2.5 years 10 250% 10 26 1
Category 4 Equal to or more than 2.5 years 3 250% 3 7 0
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years -
Total Less than 2.5 years 273 107 344 275 3
Equal to or more than 2.5 years 9 9 14 0
SEKm Specialised lending: Object finance (Slotting approach)
Regulatory
categories
Remaining maturity On- balance
sheet exposure
Off-balance
sheet exposure
Risk weight Exposure value Risk weighted
exposure
amount
Expected loss
amount
Less than 2.5 years
50%
Category 1 Equal to or more than 2.5 years
70%
Less than 2.5 years 70%
Category 2 Equal to or more than 2.5 years 90%
Less than 2.5 years 115%
Category 3 Equal to or more than 2.5 years 115%
Less than 2.5 years 250%
Category 4 Equal to or more than 2.5 years 250%
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years
-
Total Less than 2.5 years
Equal to or more than 2.5 years
SEKm Specialised lending: Commodities finance (Slotting approach)
Regulatory
categories
Remaining maturity On- balance
sheet exposure
Off-balance
sheet exposure
Risk weight Exposure value Risk weighted
exposure
amount
Expected loss
amount
Less than 2.5 years
50%
Category 1 Equal to or more than 2.5 years
70%
Less than 2.5 years 70%
Category 2 Equal to or more than 2.5 years 90%
Less than 2.5 years 115%
Category 3 Equal to or more than 2.5 years 115%
Less than 2.5 years 250%
Category 4 Equal to or more than 2.5 years 250%
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years -
Total Less than 2.5 years
Equal to or more than 2.5 years

SEKm Equities exposures under the simple risk-weighted approach Categories On- balance sheet exposure Off-balance sheet exposure Risk weight Exposure value Risk weighted exposure amount Expected loss amount Private equity exposures 190% Exchange-traded equity exposures 290% Other equity exposures 370%

Total

Risk management objectives and policies

Management of counterparty credit risk – Counterparty credit risk (including settlement risk) is the risk that a counterparty to a trading transaction would not meet its final obligations towards Swedbank and that collateral held would not be enough to cover the claims. This definition encompasses derivatives and securities financing transactions. The majority of Swedbank's counterparty credit risk emanates primarily from two units: Corporates & Institutions and Group Treasury. Counterparty credit exposure arises mainly as a result of hedging of own positions in market risk in foreign exchange, interest rate and other derivatives from customer-related trading activities. As for products, most counterparty credit risk derives from interest rate swaps, cross-currency basis swaps, and FX swaps.

Measurement of counterparty credit risk – Derivative and

securities financing transactions market value fluctuates over time to maturity and requires that the uncertainty of the future market potential conditions is taken into account and estimated when measuring the exposure. For risk management purposes, counterparty credit risk in derivatives is measured as potential future exposure (PFE) at the 95th percentile using an advanced simulation-based framework covering a majority of the counterparty credit risk in the group. For transactions not included in the simulation-based calculation Swedbank uses enhanced versions of the measures used to calculate regulatory capital exposures, where several adaptations have been made for the approaches to fit the purpose of internal risk management and exposure calculations. The risk models for derivatives take close-out netting and collateral agreements into account. Risk measurement and evaluation is an ongoing process and Swedbank makes regular assessments. Follow-up and measurement of counterparty credit risk exposure against approved limits is performed in a system specific to the task.

Methodology to assign internal capital and credit limits for counterparty credit risk

Internal capital –Swedbank applies the standardised approach for counterparty credit risk (SA-CCR) method to calculate the Pillar 1 exposure amounts for derivative contracts concerning counterparty credit risk. In addition, derivative transactions are subject to capital requirements for credit value adjustment (CVA) risk where the standardised method is used as well. For the purposes to assign internal capital, as well as profitability steering, Swedbank distribute regulatory capital for each customer and contract to affected unit respectively.

Credit limits – Limits for counterparty credit exposures are assessed, set, and allocated in the regular credit process using the calculated estimates of maximum potential future exposure after recognition of netting agreements and collateral as appropriate. Limits are also established for exposure in specific countries and/or areas, and for FX settlement risk. Moreover, relevant credit risk limits that include counterparty credit risk are allocated to certain customer segments. The risk exposure is measured, monitored, and reported daily. Counterparty credit risk is reported monthly to the CRO Financial Risk Committee and to the Board.

Policies on credit risk mitigation

Swedbank uses a variety of tools to mitigate counterparty credit risk of which the most important is close-out netting agreements, whereby all positive and negative derivative market values under an agreement at a counterparty level can be netted. Swedbank strives to have ISDA master agreements supplemented with credit support annex (CSA) agreements where appropriate to ensure a well-functioning netting and collateral management process. The vast majority of the current received, and pledged collateral is cash, but interest-bearing securities are also used. The range of financial collateral selection accepted is specified in credit policies and for each counterparty the credit memo provided in the credit process specifies what collateral is accepted. Financial collateral is subject to daily monitoring and an independent valuation.

Other actions to mitigate counterparty credit risk include steering exposure and risks to clearing houses, which is standard procedure and mandatory for a range of products, to reduce bilateral counterparty credit risk. The counterparty credit risk can also be closed out through various portfolio compression activities.

A very small part of the counterparty credit risk is reduced by credit derivatives. Swedbank conducts credit derivative transactions primarily in connection with counterparty credit risk and mainly trades with counterparties where an ISDA CSA agreement has been established. Rather than using credit derivatives to mitigate counterparty credit risk in its trading operations, Swedbank prefers to make use of collateral arrangements.

Wrong-way risk

Wrong-way risk (WWR) is the risk that arises when exposure to a counterparty increases while the counterparty´s creditworthiness deteriorates, i.e., negatively correlated. WWR is divided into specific and general WWR. Specific WWR is identified by monitoring counterparties and transactions to capture any trade where there is a legal connection between the counterparty and the underlying issuer. Specific WWR is considered in the credit review process. General WWR is measured via a range of stress test scenarios.

Impact of the amount of collateral to provide if credit rating was downgraded

Swedbank has a very limited number of netting and collateral agreements with rating triggers. Rating-based threshold amounts are only accepted for a restricted number of counterparties, hence the impact, if Swedbank was to be downgraded, would be limited. Rating triggers may apply to the ratings of one or both parties in the agreement.

In the event of a downgrade, Swedbank would need to provide additional collateral of approximately SEK 39m for a one-notch long-term downgrade, and SEK 40m for a twonotch downgrade.

SEKm Replacement
cost (RC)
Potential
future
exposure
(PFE)
EEPE Alpha used for
computing
regulatory
exposure value
Exposure
value
pre-CRM
Exposure
value
post-CRM
Exposure
value
RWEA
EU - Original Exposure Method (for derivatives) 1.4
EU - Simplified SA-CCR (for derivatives) 1.4
SA-CCR (for derivatives) 12 239 21 250 1.4 106 029 46 877 43 617 12 081
IMM (for derivatives and SFTs)
Of which securities financing transactions netting
sets
Of which derivatives and long settlement
transactions netting sets
Of which from contractual cross-product netting sets
Financial collateral simple method (for SFTs)
Financial collateral comprehensive method (for 217 693 5 986 5 986 1 637
SFTs)
VaR for SFTs
Total 323 722 52 864 49 603 13 718

REA for derivatives increased by SEK 0.1bn compared to Q2 2024.

SEKm Exposure value RWEA
Total transactions subject to the Advanced method
(i) VaR component (including the 3× multiplier)
(ii) stressed VaR component (including the 3× multiplier)
Transactions subject to the Standardised method 19 395 1 085
Transactions subject to the Alternative approach (Based on the Original Exposure Method)
Total transactions subject to own funds requirements for CVA risk 19 395 1 085

CVA REA decreased by SEK 0.5bn compared to Q2 2024, mainly due to decreased EAD.

Exposure classes
SEKm
Risk Weight Total
exposure
2% 4% 10% 20% 50% 70% 75% 100% 150% Others value
Central governments or central banks
Regional government or local authorities 2 2
Public sector entities
Multilateral development banks 3 616 3 616
International organisations
Institutions 10 656 631 11 287
Corporates 2 128 2 128
Retail
Institutions and corporates with a short-term credit
assessment
Other items
Total exposure value 3 616 10 656 632 2 128 17 033

Exposure value for CCR exposures in Standardised approach decreased by SEK 2.2bn compared to Q2 2024 mainly due to decreased derivatives EAD of CCPs (institutions with 2 per cent risk weight).

SEKm PD scale Exposure
value
Exposure
weighted
average PD
(%)
Number of
obligors
Exposure
weighted
average LGD
(%)
Exposure
weighted
average
maturity
(years)
RWEA Density of risk
weighted
exposure
amounts
Central governments or central banks (F-IRB)
0.00 to <0.15 3 093 0.0% 33 45.0% 2.3 106 3.4%
0.15 to <0.25
0.25 to <0.50 13 0.5% 1 45.0% 2.5 10 72.3%
0.50 to <0.75
0.75 to <2.50
2.50 to <10.00 14 3.1% 2 45.0% 2.5 19 137.3%
10.00 to <100.00
100.00 (Default)
Central governments or central banks (F-IRB) - Sub total 3 120 0.0% 36 45.0% 2.3 134 4.3%
Central governments or central banks (A-IRB)
0.00 to <0.15
0.15 to <0.25
0.25 to <0.50
0.50 to <0.75
0.75 to <2.50
2.50 to <10.00
10.00 to <100.00
100.00 (Default)
Central governments or central banks (A-IRB) - Sub total
Institutions (F-IRB)
0.00 to <0.15 15 884 0.1% 124 45.0% 2.5 3 894 24.5%
0.15 to <0.25 26 0.2% 12 45.0% 2.5 12 48.0%
0.25 to <0.50
0.50 to <0.75 98 0.6% 2 45.0% 2.5 78 80.0%
0.75 to <2.50 100 1.7% 4 45.0% 2.5 116 116.1%
2.50 to <10.00 1 3.4% 1 45.0% 2.5 1 141.0%
Total (all CCR relevant exposure classes) 32 570 0.3% 1008 42.4% 2.4 11 250 34.5%
Retail (A-IRB) - Sub total 424 0.0% 0 0.0% 0.0 0 66.3%
100.00 (Default)
10.00 to <100.00 0 13.6% 1 45.0% 0.0 0 104.5%
2.50 to <10.00 419 4.8% 303 44.2% 0.0 279 66.6%
0.75 to <2.50 3 1.7% 11 42.5% 0.0 2 66.7%
0.50 to <0.75
0.25 to <0.50
0.15 to <0.25 2 0.2% 6 45.0% 0.0 0 0.0%
0.00 to <0.15
Retail (A-IRB)
Corporates (A-IRB) - Sub total 10 407 0.6% 436 37.0% 2.2 5 438 52.3%
100.00 (Default) #REF! #REF!
10.00 to <100.00 24 15.2% 7 36.8% 1.3 40 166.7%
2.50 to <10.00 305 4.2% 36 38.2% 1.1 312 102.3%
0.75 to <2.50 2 073 1.3% 150 36.9% 2.6 1 743 84.1%
0.50 to <0.75 2 028 0.6% 53 38.0% 2.7 1 404 69.2%
0.25 to <0.50 1 837 0.4% 90 36.6% 2.6 1 024 55.7%
0.15 to <0.25 1 421 0.2% 51 36.6% 2.0 488 34.3%
0.00 to <0.15 2 720 0.1% 49 36.6% 1.5 426 15.7%
Corporates (F-IRB) - Sub total
Corporates (A-IRB)
2 510 0.4% 72 45.0% 2.5 1 294 51.6%
100.00 (Default)
10.00 to <100.00
2.50 to <10.00 18 5.9% 6 45.0% 1.8 32 177.8%
0.75 to <2.50 399 1.3% 34 45.0% 2.4 430 107.8%
0.50 to <0.75 121 0.6% 9 45.0% 2.5 98 81.0%
0.25 to <0.50
0.15 to <0.25 380 0.2% 6 45.0% 2.5 201 52.9%
0.00 to <0.15 1 591 0.1% 17 45.0% 2.5 532 33.4%
Corporates (F-IRB)
Institutions (A-IRB) - Sub total
100.00 (Default)
10.00 to <100.00
2.50 to <10.00
0.75 to <2.50
0.50 to <0.75
0.25 to <0.50
0.15 to <0.25
0.00 to <0.15
Institutions (A-IRB)
Institutions (F-IRB) - Sub total 16 109 0.1% 143 45.0% 2.5 4 102 25.5%
100.00 (Default)
10.00 to <100.00

REA under internal approach increased by SEK 0.2bn compared to Q2 2024.

Collateral used in derivative transactions Collateral used in SFTs
Collateral type Fair value of collateral received Fair value of posted collateral Fair value of collateral received Fair value of posted collateral
SEKm Segregated Unsegregated Segregated Unsegregated Segregated
Unsegregated
Segregated
Unsegregated
Cash – domestic 12 090 4 041
currency
Cash – other currencies
9 497 17 129
Domestic sovereign debt 1 623 626 1 623 4 989 34 437 40 072
Other sovereign debt 63 1 397
Government agency debt
Corporate bonds
Equity securities 74 74 101 4
Other collateral 1 178 2 008 6 135 17 113 195 31 894
Total 2 938 25 618 7 832 26 176 147 733 71 970

The table presents the fair values of collateral (posted or received) used in CCR exposures related to derivative transactions and SFTs.

SEKm Protection bought Protection sold
Notionals
Single-name credit default swaps
Index credit default swaps 27 913 24 984
Total return swaps
Credit options
Other credit derivatives
Total notionals 27 913 24 984
Fair values
Positive fair value (asset) 916
Negative fair value (liability) -993

Swedbank AB does not have an approved internal model method (IMM) for measuring EAD of exposures subject to the CCR framework and therefore table EU CCR7 is not populated with any information.

Exposure value RWEA
SEKm
Exposures to QCCPs (total) 679
Exposures for trades at QCCPs (excluding initial margin and default fund
contributions); of which
4 089 216
(i) OTC derivatives 3 520 205
(ii) Exchange-traded derivatives
(iii) SFTs 569 11
(iv) Netting sets where cross-product netting has been approved
Segregated initial margin 7 770
Non-segregated initial margin 8 980 196
Prefunded default fund contributions 770 266
Unfunded default fund contributions 770
Exposures to non-QCCPs (total)
Exposures for trades at non-QCCPs (excluding initial margin and default fund
contributions); of which
(i) OTC derivatives
(ii) Exchange-traded derivatives
(iii) SFTs
(iv) Netting sets where cross-product netting has been approved
Segregated initial margin
Non-segregated initial margin
Prefunded default fund contributions
Unfunded default fund contributions

Exposure value for QCCPs decreased mainly due to lower EAD for OTC derivatives. REA decreased by SEK 0.1bn compared to Q2 2024.

Swedbank has not sponsored or originated any securitisation transactions and does not have any securitisation exposures in the trading book.

Swedbank's only securitisation exposure is an investment made in April 2022 in a senior securitisation position of a traditional non-STS securitisation, aimed at financing the renovation of multi-apartment buildings in Lithuania. SEC-SA approach is used to calculate REA for this transaction and amortised cost accounting methodology is used.

Institution acts as originator Institution acts as sponsor Institution acts as investor
Traditional Synthetic Traditional Traditional
STS Non-STS Sub-total Synthetic Sub-total Synthetic Sub-total
SEKm of which SRT of which SRT of which SRT STS Non-STS STS Non-STS
Total exposures 1 888
Retail (total) 1 888
residential mortgage
credit card
other retail exposures 1 888
re-securitisation
Wholesale (total)
loans to corporates
commercial mortgage
lease and receivables
other wholesale
re-securitisation

In April 2022 Swedbank invested in a traditional securitisation financing the renovation of multi-apartment buildings in Lithuania.

Swedbank has no securitisation exposures in the trading book.

Swedbank has no sponsored or originated securitisation transactions.

Exposure values (by RW bands/deductions) Exposure values (by regulatory approach) RWEA (by regulatory approach) Capital charge after cap
SEKm ≤20% RW >20% to
50% RW
>50% to
100% RW
>100% to
<1250% RW
1250% RW/ deductions SEC-IRBA SEC-ERBA
(including
IAA)
SEC-SA 1250% RW
/
deductions
SEC-IRBA SEC-ERBA
(including
IAA)
SEC-SA 1250% RW SEC-IRBA SEC-ERBA
(including
IAA)
SEC-SA 1250% RW
Total exposures 1 888 1 888 292 23
Traditional securitisation 1 888 1 888
292
23
Securitisation 1 888 1 888
292
23
Retail underlying 1 888 1 888
292
23
Of which STS
Wholesale
Of which STS
Re-securitisation
Synthetic transactions
Securitisation
Retail underlying
Wholesale
Re-securitisation

Swedbank has invested SEK 1.9bn in a senior securitisation position. Swedbank's RWEA of the securitisation position was calculated using the SEC-SA approach and amounted to SEK 0.3bn.

Swedbank has not securitised any exposures.

The majority of Swedbank's market risk is structural or strategic in nature and emerges within Group Treasury. Market risk also arises in the Trading book as a consequence of daily market-making and client facilitation activities. Swedbank's trading operations are managed within the business areas Corporates and Institutions and Baltic Banking primarily to fulfil the clients' transaction requirements in the financial markets.

Swedbank has established strategies and processes for the overall management of the market risks that emerge within the Trading and Banking book, with the ERM Policy as the starting point. The Market Risk Instruction, which originates from the ERM Policy is reviewed and adopted at least annually by the CEO. All internal regulations and processes are reviewed on a regular basis by Group Risk, internal and external auditors, and supervisors.

The Group's total risk-taking is governed by the risk appetites including risk limits decided by the Board, which limit the nature and size of market risk-taking. Only risktaking units, i.e. units approved for risk-taking by the CEO, are permitted to take market risk. The Board's risk appetites, including the board limits, are implemented by the CEO through the risk limit framework. The risk limit framework can include limits as well as escalation triggers (ETs) and key risk indicators (KRIs) decided by the CEO. CEO limits are in turn allocated to the CFO for further allocation. To supplement limits allocated by the CEO, additional limits are set by executive management to avoid building risk concentrations. CFO limits are allocated to the Head of Corporates and Institutions, Head of Baltic Banking and the Head of Group Treasury, respectively. Limits are further allocated within respective business area or group function. Additional limits could be assigned to specific desks, subsidiaries or organisational units.

There are other units within the Group where arising banking book market risk, for various practical purposes, cannot efficiently be transferred in its entirety to Group Treasury. In these cases, the Head of Group Treasury can grant market risk mandates to such units in the form of administrative limits, ETs or KRIs.

Group Treasury, as well as Corporates and Institutions and Baltic Banking, monitor and manage their market risks within the given mandates and have the possibility to use different types of derivative contracts, mainly interest rate and cross currency swaps, foreign exchange forwards and swaps as well as forward rate agreements, to mitigate currency and interest rate risks. In those cases where hedge accounting is applied, the effectiveness of the hedge is continuously monitored by evaluating the changes in fair values or cash flows of the hedged item compared with the changes in fair values or cash flows of the hedging instrument.

New products have to be pre-approved in the New Product Approval Process (NPAP), where some of the key stakeholders besides the business are the risk, compliance, and finance organisations. The process is a way of ensuring, for example, that all positions in the trading book are tradable or can be hedged.

Group Risk performs limit monitoring, in-depth analysis, frequent stress testing and reporting of Swedbank's market risks. Internal reporting of market risk exposure and followup on limit usage is performed on a daily basis and delivered to various stakeholders, such as the risk-taking units and the senior management of Swedbank. Group Risk has established sound escalation principles for limit breaches in which the market risk-takers, as well as Swedbank's senior management, are informed of the incident as well as mitigation actions.

Measurement of market risk at Swedbank is performed using a variety of risk measures, both statistical such as various Value-at-Risk (VaR) as well as non-statistical measures. In the trading book, VaR and Stressed VaR (SVaR) are used for the daily risk measurement as well as for calculating regulatory capital. In the banking book, VaR and sensitivities are used for risk monitoring in addition to a historical simulation that is used for calculating Economic Capital. Non-statistical measures such as sensitivity analyses and stress tests are important complementary measures that provide a better understanding of specific market risk factors or possible tail scenarios. Materiality is considered when analysing and measuring the risks, paying extra attention to the largest exposures. New products have to be pre-approved by Group Risk in the NPAP to ensure that all risk factors associated with the new product are identified and can be managed in the risk measurement. The use of products that contain fundamentally new market risk characteristics, such as new asset classes, requires explicit approval by the CEO. The risk system is subject to a continuous maintenance process and a yearly validation process to ensure that a relevant set of risk factors is being used as the nature and volume of trades may vary over time.

VaR and SVaR

Swedbank's VaR model (using Monte Carlo simulations and a 99 per cent confidence level over a one-day time horizon) is a useful tool for comparing risk levels across different asset classes such as interest rate, credit spread, foreign exchange or equity; and thus, gives insight into each asset class as well as into their relative risk levels. VaR does not include strategic currency risk, since a VaR measure on a one-day time horizon is not relevant for positions which are meant to be held strategically for longer periods of time. VaR does, however, include

positions that are designated as "Held to maturity" or are in a hedging relationship ("Hedge accounting") and therefore have no direct impact on Swedbank's net gains and losses on financial items at fair value.

Estimates of the parameters included in the VaR model are updated on a daily basis. Both absolute and relative returns are used when simulating potential movements in risk factors. A full revaluation approach is used for both VaR and SVaR, with a few exceptions such as structured equity products and interest rate products in the Baltic subsidiaries, for which the valuation is based on approximations. Since VaR is premised on model assumptions, Swedbank conducts daily backtesting to assess the accuracy and relevance of the model. Swedbank has an approval to partially use an Internal Models Approach (IMA) when calculating regulatory capital requirements regarding market risk for Swedbank CS and Swedbank AB.

The approval is based on VaR and SVaR models. For both Swedbank CS and Swedbank AB, the approval covers general interest rate risk, general equity risk, specific equity risk and currency risk in the trading book for the Swedish operations. For Swedbank CS, the approval also covers general interest rate risk and currency risk in the trading book for the Baltic subsidiaries. The IMA VaR and SVaR models differ from the VaR and SVaR models used for internal risk management purposes as they do not include credit spread risk. The SVaR model uses market data from the one-year period covering early 2008 to 2009, a period deemed to be of significant stress. The VaR model uses market data from one year back, with unweighted returns, but can use a shorter time period than one year in times of significant upsurge in price volatility. The 10-day VaR is determined by scaling one-day VaR by the square root of 10. The same methodology applies when calculating the 10-day SVaR.

In addition to the Monte Carlo-based VaR and SVaR models, Swedbank also runs historical VaR, and other variants such as exponential VaR and expected shortfall, for further complementary monitoring and analysis.

Sensitivity analysis

Swedbank uses various sensitivity measures in order to grasp each portfolio's sensitivity to changes in one or more market risk factors. For example, measures used for interest rate sensitivities may include one basis point shifts along various parts of the curve to capture basis risk or a 100 basis point parallel shift of the full curve which attempts to capture convexity effects. Another example is an FX risk matrix which shows each foreign currency's sensitivity to changes in both price and volatility. Together,

these sensitivity measures provide important information to risk analysts who monitor changes, trends and anomalies. These measures also form the building blocks of important risk limits that guide Swedbank's trading activities and banking operations.

Stress tests

Several stress tests are performed and reported to various stakeholders on a daily basis. The various statistical and sensitivity measures described above have known shortfalls and limitations. For example, the VaR model inputs are based on market data from the past year which might not include stressed market conditions, i.e. VaR figures may not capture hypothetical extreme market movements. Moreover, the VaR model does not accurately capture correlation breakdown during extreme financial market stress. Additionally, sensitivity measures only show general sensitivity to movements but provide no historical context for the figures. To address these limitations, Swedbank has a comprehensive set of stress tests which are broadly categorised into scenarios: (i) historical, (ii) hypothetical, and (iii) method and model. The stress tests (and the scenarios on which they are based) are meant to cover significant movements in market risk factors and to highlight mismatches in open positions that might cause large-scale losses.

Historical stress tests attempt to capture various effects on the current portfolio using past market data from periods of particular stress. In effect, these tests present the possible losses to the current portfolio if history were to repeat itself. The set of historical scenarios and relevant market data goes as far back as 30 years. It covers financial and non-financial events.

Hypothetical stress tests attempt to quantify the change in portfolio value that would result from hypothetical and extreme shifts in risk factors. These tests include standardised single or cross-asset tests with large but possible shifts that are historically informed. Other forward-looking tests can include more customised tests which may be run on an ad-hoc basis, or the EBA stress test performed every second year. Some customised tests may be more routinely established, such as the reverse stress tests.

Method and model stress tests measure how statistical measures (such as VaR and Expected Shortfall) respond to changes in assumptions, parameters and market conditions. The purpose is partly to capture the uncertainty in reported risk figures due to assumptions and parameter estimations, and partly to capture how dependent the reported risk figures are on current market conditions (such as interest rate levels and risk factor covariance).

RWEAs
SEKm
Outright products
Interest rate risk (general and specific) 3 467
Equity risk (general and specific) 36
Foreign exchange risk 1 005
Commodity risk
Options
Simplified approach
Delta-plus method
Scenario approach
Securitisation (specific risk)
Total 4 508

RWEAs Own funds requirements
SEKm
1 VaR (higher of values a and b) 2 223 178
(a) Previous day's VaR (VaRt-1) 54
(b) Multiplication factor (mc) x average of previous 60 working days (VaRavg) 178
2 SVaR (higher of values a and b) 6 751 540
(a) Latest available SVaR (SVaRt-1)) 157
(b) Multiplication factor (ms) x average of previous 60 working days (sVaRavg) 540
3 IRC (higher of values a and b)
(a) Most recent IRC measure
(b) 12 weeks average IRC measure
4 Comprehensive risk measure (higher of values a, b and c)
(a) Most recent risk measure of comprehensive risk measure
(b) 12 weeks average of comprehensive risk measure
(c) Comprehensive risk measure Floor
5 Other
6 Total 8 974 718

SEKm VaR SVaR IRC Comprehensive
risk measure
Other Total RWEAs Total own funds
requirements
RWEAs at previous period end 2 954 7 139 10 093 807
Regulatory adjustment 2 018 4 674 6 692 535
RWEAs at the previous quarter-end
(end of the day)
936 2 465 3 401 272
Movement in risk levels -259 -505 -764 -61
Model updates/changes
Methodology and policy
Acquisitions and disposals
Foreign exchange movements
Other
RWEAs at the end of the disclosure period
(end of the day)
677 1 960 2 637 211
Regulatory adjustment 1 546 4 791 6 337 507
RWEAs at the end of the disclosure period 2 223 6 751 8 974 718

SEKm
VaR (10 day 99%)
Maximum value 89
Average value 68
Minimum value 45
Period end 54
SVaR (10 day 99%)
Maximum value 240
Average value 179
Minimum value 135
Period end 157
IRC (99.9%)
Maximum value
Average value
Minimum value
Period end
Comprehensive risk measure (99.9%)
Maximum value
Average value
Minimum value
Period end

Capital requirements for market risk may be based either on a standardised model or on an internal VaR model (IMA).

As of Q4 2024 Swedbank REA for market risk, based on calculations according to the standardised approach, was SEK 4.5bn (SEK 7.2bn in Q2 2024). The decrease was primarily due to specific interest rate risk in the Trading book which decreased by SEK 3.0bn, which was primarily attributable to decreased positions in Swedish institutions' debt instruments. The decrease was offset by foreign exchange risk in the Banking book which increased by SEK 0.2bn, which was primarily due to increased exposure towards EUR.

As of Q4 2024, the REA for Swedbank's market risk based on calculations according to the IMA, was SEK 9.0bn (SEK 10.1bn in Q3 2024). The decrease was mainly due to decreased interest rate risk.

Backtesting

Swedbank conducts both actual and hypothetical backtesting. Actual backtesting uses the trading operations' actual daily results, cleaned from commissions and fees. The hypothetical backtesting uses close-ofbusiness positions and revalues the portfolio with the latest market data to obtain a hypothetical result. The actual, as well as the hypothetical result, is then compared with VaR to ensure the validity of the IMA VaR model. If

actual or hypothetical losses exceed the calculated value at risk estimated losses, it is considered an "exception". Backtesting exceptions impact the IMA REA. Given the confidence level of 99 per cent, this would statistically imply 2-3 exceptions per year. Swedbank had one exception in the hypothetical backtesting and four in the actual backtesting in the last 12 months. The backtesting exceptions were mainly related to interest rate risk movements.

In Swedbank, the IRRBB is defined as the risk to economic value, earnings and capital arising from adverse movements in interest rates that affect the bank's banking book positions.

When it comes to the management of the IRRBB, different management layers and independent committees are established to monitor and control the IRRBB with the ultimate responsibility residing with the Board. A three lines of defence model with different authorities and responsibilities is adopted to manage the risk, subject to a well-defined structure of risk appetite and limits. The risk appetite and limits are reviewed at least on an annual basis while ad hoc updates are made when deemed necessary.

The interest rate risk in the banking book is transferred, via a Funds Transfer Pricing mechanism, from business units to Group Treasury where it is centrally managed. Interest rate swaps are the main hedging instruments used to mitigate the interest rate risk, while future and forward contracts may also be considered. Risk identification, measurement, monitoring, and control are always performed from both economic value and earnings perspectives. Stress testing and reverse stress testing are periodically performed to explore possible adverse impacts on the bank's economic value and earnings and to identify potential vulnerabilities.

Swedbank uses various sensitivity measures that are calculated daily in order to assess each portfolio's sensitivity to changes in one or more interest rate risk factors. For example, measures used for interest rate sensitivities may include one basis point shifts along various parts of the curve to capture convexity effects, and also 100 basis point parallel shift which attempts to capture general interest-rate risk. Additionally, supervisory outlier test scenarios are calculated in accordance with the prescribed methodology, along with different stress test scenarios.

There is also behavioural modelling of non-maturity deposits included in the calculation of the different sensitivity measures. For the modelled non-maturity deposits the average repricing maturity assigned to the core part is 2.7 years while the average and longest repricing maturity including all non-maturity deposits is 0.8 and 15 years, respectively.

Net Interest Income risk (as disclosed in Table 4.6: EU IRRBB1 - Interest rate risks of non-trading book activities, CRR Article 448) estimates sensitivity of the net interest income following a sudden shift in interest rates over a 12 months horizon. The estimation is made under the assumption of a constant balance sheet. The model uses forward rates, the modelling of non-maturing deposits as well as instrument-specific behavioural assumptions on loans and deposits. Aside from the modelling of nonmaturing deposits, one of the most material assumptions

is floor assumptions on loans and deposits, as these constitute the largest parts of the bank's balance sheet. To formulate its hedging strategy Swedbank considers its current interest rate risk profile, from both economic value and earnings perspectives, the anticipated balance sheet developments, and their impact on interest rate risk metrics along with the economic and market developments. Swedbank also balances the potential impacts of the hedging on the risk metrics along with the execution costs and the potential income implications. Interest rate swaps (IRS) are primarily employed for mitigating interest rate risk arising from funding instruments but also for mitigating interest rate risk arising from a portfolio of fixed rate mortgage lending.

To mitigate profit or loss volatility arising from fair value changes in derivatives used to hedge interest rate risk in the banking book, Swedbank has elected to apply hedge accounting. For fair value hedges of interest rate risk related to portfolios of financial assets (e.g. fixed rate mortgages) and liabilities (e.g. non-maturing deposits), Swedbank follows the hedge accounting requirements of IAS 39. For fair value hedges of interest rate risk associated to financial instruments held at amortized cost (e.g. issued debt) Swedbank follows the IFRS9 requirements.

The IRS currencies depend on the currency of the hedged exposure and the market conditions. The IRS used for interest rate risk hedging, except for basis swaps, are cleared through CCPs and in this way the counterparty credit risk is eliminated.

Supervisory shock scenarios Changes of the economic value of equity Changes of the net interest income
SEKm Current period Last period Current period Last period
Parallel up 3 271 -2 217 1 429 1 022
Parallel down -4 969 1 868 -9 875 -6 051
Steepener 1 767 -893
Flattener -1 838 -1 001
Short rates up 185 -2 039
Short rates down -827 -1 256

Strategies and processes in liquidity risk management The liquidity risk that is acceptable for achieving the strategic goals of the Group, risk appetite, is defined by the Board. The risk appetite comprises of both qualitative risk appetite statements and board limits. The Group has a low appetite for liquidity risk to ensure that the Group always should be able to continue to serve its customers and therefore maintains resilience towards both short-term and long-term liquidity stress without relying on forced asset sales or other business disrupting activities.

For the purpose of ensuring that liquidity risk stays within the risk appetite, and ultimately for supporting the Group's strategic goals, the maintenance of a liquidity-generating capacity, together with funding planning and risk identification, are key processes within Swedbank's liquidity risk management.

The liquidity-generating capacity comprises two components. First, the Group's liquid assets, which comprise the liquidity reserve, i.e., liquid assets under the direct control of Group Treasury, as well as eligible unencumbered assets held elsewhere in the Group. Second, over-collateralisation in the cover pool, which also represents liquidity-generating capacity as it can be used to issue covered bonds.

The inclusion criteria for liquid assets correspond to the definition of High-Quality Liquid Assets (HQLA) in the delegated regulation on the Liquidity Coverage Ratio (LCR). The size and currency distribution of the reserve is determined by the maturity structure and composition of asset and liabilities and internal and external requirements, e.g., risk appetite, limits, and regulations applicable for Group and its subsidiaries.

Swedbank's funding strategy is based on three objectives: diversification, commitment, and proactivity. Funding shall be diversified based on long-term and short-term debt, different products, the maturity profile, geographies, and the currency distribution. Commitment is shown by maintaining a regular presence in the chosen markets and by providing liquidity. In order to be proactive in funding decisions, the Group monitors market developments and trends in the capital markets, including regulatory requirements, accounting changes and demands from rating agencies and investors. The funding strategy supports liquidity risk management, as it aims to ensure reliable access to funding markets.

The Group's funding strategy forms the basis for a more granular and tactical funding plan for issuance of debt where planned actions and activities are outlined. The funding plan spans a three-years period and is revised at least yearly, or when deemed appropriate due to changes in internal or external circumstances.

Liquidity risk identification is mainly managed through the Risk Identification Process, which is an annual process where liquidity risk topics are discussed. As part of this, a gross risk inventory is established and maintained. Liquidity risk factors stemming from on- and off-balance sheet items are well known and covered by the risk inventory.

Structure and organisation of the liquidity risk management function

Group Risk is responsible for ensuring that liquidity risks are identified and properly managed by Group Treasury and for this purpose have the responsibility to develop and maintain internal Group-wide methods for liquidity risk measurement and a limit framework. Group Risk is responsible for governance and strategies within the area of liquidity risk control and provides independent review of liquidity risk management. The division of responsibilities between Group Treasury and Group Risk with respect to liquidity risk management and control are regulated by internal policies.

The Baltic subsidiary banks have separate risk functions. The Baltic subsidiary banks' risk functions are responsible for ensuring that liquidity risks are identified and properly managed by Treasury function in subsidiaries and for governance and strategies within the area of liquidity risk control. Local liquidity risk control operate within governance and strategies set on Group level.

Centralisation of liquidity management and interaction between the Group's units

Swedbank Group employs a centralised liquidity management, in the sense that regardless of where the liquidity reserve is located, Group Treasury is responsible for monitoring and coordinating the management of the reserve in different legal entities. Regulatory or other reasons are taken into account in the allocation of liquidity, why parts of the liquidity reserve may be held by different legal entities within the Group when deemed necessary.

Besides the central Group Treasury function, Treasury functions in subsidiaries are established with responsibilities for local liquidity management. Due to the centralised approach, the Group Treasury function operates in close collaboration with the subsidiaries.

Scope and nature of liquidity risk reporting and measurement systems

The liquidity position is regularly reported to the management body through a range of channels. The monthly reports by the CFO and CRO target different committees and are reported to the Board. The scope covers the key liquidity metrics, including point in time outcomes, historical comparisons and forward-looking perspectives. In addition, the ILAAP and the Risk Management and Capital Adequacy reports are well anchored throughout the management lines and is ultimately targeting the Board. Besides the internal risk reporting, external reporting is made to supervisors and other stakeholders.

The liquidity systems provide information required in supporting the liquidity risk management processes and cater for measurement of key external and internal liquidity metrics as well as for data for analysis. The system solutions source relevant information and logic for generating cash flows and for structuring and compiling the data in accordance with common rules.

Mitigating liquidity risk

Internal rules and a risk limit framework aim to ensure that risks stay within appetite. The limits are decided by the CEO and allocated to the relevant executive management (the CFO in the case of liquidity risk). Executive management then allocates the limit to the risk-owner, which in the case of liquidity risk is the head of Group Treasury. Executive management may also impose limits in addition to the ones decided by the CEO.

Through the risk limit framework, the risk appetite determines minimums for the earlier described liquiditygenerating capacity.

The risk appetite is limited by the regulatory metrics Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR), and by survival periods, as measured by the internal survival horizon metric. The liquidity positions as captured by the limiting metrics are monitored daily.

The Survival horizon metric is central in the management of liquidity. The survival period in the survival horizon answer to the question: "for how many days would the bank survive assuming liquidity was under severe pressure?". In addition to estimating the survival period itself, the liquidity position is evaluated at certain key horizons.

The survival period is determined by the liquidity-generating capacity and the scenario-determined projected stressed cash flows. The projected cash flows cause the liquidity position to either increase or decrease over the scenario horizon. The survival period is defined as the number of consecutive days for which the liquidity position is nonnegative. Cash flows are projected using stressed assumptions, meaning for instance that wholesale funding is not, or is only partially, rolled over. Other key assumptions are that significant deposit withdrawals occur, and a severe decline in house prices.

Business continuity

Swedbank maintains Business Continuity Plans (BCPs) to manage liquidity disruptions and incidents. The BCPs specify the situations under which Group Treasury's Crisis Management Team would be activated, and the range of actions that then may be taken to restore the situation.

A primary objective of the BCP for liquidity is to ensure that action is taken in an early phase, avoiding activation of the Recovery Plan. To this end, Group Treasury maintains limits and targets for Recovery indicators set above their Recovery trigger levels.

Should the situation nevertheless become more severe, the CEO summons the Recovery Committee, and more farreaching recovery options become available.

There is also a BCP dedicated to intraday liquidity management which covers routines activated in the event of disruptions to critical IT systems used in the intraday liquidity management process, and in the event of an intraday liquidity crisis. BCPs are also established in the Baltic subsidiaries.

Stress testing

The risk appetite for liquidity risk is the range of adverse scenarios the bank shall have a capacity to withstand. The lower the risk appetite, the more adverse a scenario the bank must be able to manage.

In stress testing, scenarios that are more severe than envisioned in the risk appetite are imposed. The liquidity position in those severely adverse scenarios is compared to the board limits. The assessment is an attempt to answer the question – "given the current risk appetite, how would Swedbank fare if the materialised stress was significantly more severe than envisioned in the metrics used for daily liquidity steering?".

The stress test also assesses whether and when recovery triggers and/or regulatory requirements are breached for metrics such as the Survival horizon, LCR and NSFR.

In addition to the annual ILAAP stress test, quarterly stress tests (using the ILAAP scenario) and sensitivity analyses are conducted to continually attempt to identify weaknesses.

Risk declaration

Swedbank has, through its established risk management processes and governance framework, adequate arrangements for liquidity risk management and for maintaining the low risk appetite.

Risk statement

Risk appetite is the level of liquidity risk that is acceptable for achieving the strategic goals of the Group. The Group has a low risk appetite for liquidity risk to ensure that the Group always can continue to serve its customers and shall therefore maintain resilience towards both short-term and long-term liquidity stress without relying on forced-asset sales or other business disrupting activities.

For the purpose of ensuring that liquidity risk stays within the risk appetite, and ultimately for supporting the Group's strategic goals, the maintenance of a liquidity-generating capacity, together with funding planning and risk identification, are central processes within Swedbank's liquidity risk management.

Throughout 2024 Swedbank's liquidity position was strong with all key metrics remaining well above internal and regulatory requirements.

Total unweighted value (average)1 Total weighted value (average)1
Quarter ending on
SEKm
31 Dec
2024
30 Sep
2024
30 Jun
2024
31 Mar
2024
31 Dec
2024
30 Sep
2024
30 Jun
2024
31 Mar
2024
Number of data points used in the calculation of averages 12 12 12 12 12 12 12 12
HIGH-QUALITY LIQUID ASSETS
Total high-quality liquid assets (HQLA) 692 476 679 483 676 585 691 200
CASH - OUTFLOWS
Retail deposits and deposits from small business customers, of
which:
888 142 879 738 877 185 876 700 58 165 57 595 57 367 57 256
Stable deposits 659 413 653 547 652 568 653 449 32 971 32 677 32 628 32 672
Less stable deposits 228 729 226 192 224 616 223 251 25 194 24 917 24 739 24 584
Unsecured wholesale funding 547 507 549 643 561 116 582 839 323 683 327 473 338 189 356 131
Operational deposits (all counterparties) and deposits in networks
of cooperative banks
306 760 305 005 306 787 312 495 116 006 116 201 117 951 120 557
Non-operational deposits (all counterparties) 180 249 183 703 192 205 201 848 147 178 150 338 158 115 167 078
Unsecured debt 60 498 60 935 62 123 68 496 60 498 60 935 62 123 68 496
Secured wholesale funding 3 370 3 460 3 466 4 249
Additional requirements 366 836 365 197 364 714 364 243 78 407 79 818 79 179 78 967
Outflows related to derivative exposures and other collateral
requirements
49 426 50 760 49 267 47 768 45 874 47 616 46 966 46 828
Outflows related to loss of funding on debt products
Credit and liquidity facilities 317 411 314 437 315 447 316 475 32 533 32 202 32 213 32 139
Other contractual funding obligations 12 445 12 501 12 569 12 752 2 406 2 304 2 426 2 861
Other contingent funding obligations 43 529 43 687 44 402 44 686 1 273 715 178
TOTAL CASH OUTFLOWS 467 304 471 365 480 805 499 465
CASH - INFLOWS
Secured lending (e.g. reverse repos) 117 008 113 753 107 804 99 585 16 385 14 923 13 390 12 309
Inflows from fully performing exposures 37 665 39 990 40 407 40 615 28 021 29 789 30 228 30 590
Other cash inflows 11 774 13 000 13 213 15 659 11 774 13 000 13 213 15 659
(Difference between total weighted inflows and total weighted
outflows arising from transactions in third countries where there
are transfer restrictions or which are denominated in non
convertible currencies)
(Excess inflows from a related specialised credit institution)
TOTAL CASH INFLOWS 166 447 166 743 161 424 155 859 56 180 57 712 56 832 58 558
Fully exempt inflows
Inflows subject to 90% cap
Inflows subject to 75% cap 166 447 166 743 161 424 155 859 56 180 57 712 56 832 58 558
TOTAL ADJUSTED VALUE
Liquidity buffer 692 476 679 483 676 585 691 200
Total net cash outflows 411 124 413 654 423 974 440 907
Liquidity coverage ratio (LCR) 170% 165% 161% 158%

1) The liquidity coverage ratio (LCR) has been recalculated and figures prior to 2024 have been adjusted.

The average LCR (liquidity buffer divided by total net cash outflows over the next 30 calendar days) increased, mainly due to an increase in liquidity reserve and a decrease in cash outflows.

Swedbank's funding is diversified. Low level of concentration is maintained by the large and broad base of depositors, and by wholesale funding that is diversified across investors, instrument types and currencies.

Swedbank's liquid assets consist to a large extent of central bank assets. Residual assets of size in the reserve are

government bonds and extremely high quality covered bonds. A minor part is also held in Level 2 assets. For assessing potential additional outflows from derivatives and other collateral requirements, the historical look-back approach is used, together with estimated effects from eventual rating downgrades.

Swedbank is required to comply with LCR requirements for significant currencies and actively manages currency mismatches.

There are no other material items in Swedbank's LCR that are not captured in the disclosure template.

Unweighted value by residual maturity Weighted
SEKm No maturity < 6 months 6 months to <
1yr
≥ 1yr value
Available stable funding (ASF) Items
Capital items and instruments 211 492 18 765 230 257
Own funds 211 492 18 765 230 257
Other capital instruments
Retail deposits 912 975 855 441
Stable deposits 675 277 641 513
Less stable deposits 237 698 213 929
Wholesale funding: 744 411 99 900 494 496 708 803
Operational deposits 205 588 102 794
Other wholesale funding 538 823 99 900 494 496 606 009
Interdependent liabilities
Other liabilities: 156 85 566 1 241 1 241
NSFR derivative liabilities 156
All other liabilities and capital instruments not included in the above
categories 85 566 1241 1241
Total available stable funding (ASF) 1 795 743
Required stable funding (RSF) Items
Total high-quality liquid assets (HQLA) 5 565
Assets encumbered for more than 12m in cover pool 292 613 248 721
Deposits held at other financial institutions for operational purposes
Performing loans and securities: 218 707 82 021 1 356 245 1 068 544
Performing securities financing transactions with financial
customers collateralised by Level 1 HQLA subject to 0% haircut
12 522
Performing securities financing transactions with financial
customer collateralised by other assets and loans and
advances to financial institutions
101 645 7 678 18 732 28 086
Performing loans to non- financial corporate clients, loans to
retail and small business customers, and loans to sovereigns,
and PSEs, of which:
90 106 63 005 385 338 402 551
With a risk weight of less than or equal to 35% under the Basel II
Standardised Approach for credit risk
94 312 7 713 5 216
Performing residential mortgages, of which: 11 923 10 323 934 418 621 296
With a risk weight of less than or equal to 35% under the Basel II
Standardised Approach for credit risk
10 171 9 050 920 411 607 878
Other loans and securities that are not in default and do not qualify
as HQLA, including exchange-traded equities and trade finance on
balance sheet products
2 511 1 015 17 756 16 611
Interdependent assets
Other assets: 44 874 70 809 75 776
Physical traded commodities
Assets posted as initial margin for derivative contracts and
contributions to default funds of CCPs
15 863 13 483
NSFR derivative assets
NSFR derivative liabilities before deduction of variation margin 25 738 1 287
posted
All other assets not included in the above categories
19 135 54 947 61 005
Off-balance sheet items 77 102 32 676 255 561 20 255
Total RSF 1 418 861
Net Stable Funding Ratio (%) 127%

The Net Stable Funding Ratio (NSFR) has increased slightly during 2024, from 124% to 127%. The main driver behind this change has been a slight increase in the Available Stable Funding (ASF), mainly due to an increase in own capital and deposits and a smaller increase in Required Stable Funding (RSF), mainly due to an increase in mortgage loans.

The ASF is mostly composed of funding from deposits and long-term issued debt.

The RSF is mostly composed of funding needed to give out residential mortgage loans and loans to non-financial corporate clients. It is relevant to note that there is a slight interdependence between residential mortgage loans and long-term issued debt in the form of covered bonds. When a covered bond is issued, more stable funding is made available in the category wholesale funding. However, this also encumbers a corresponding volume of residential mortgage loans that then receive a slightly higher factor weight which in turn increases the required funding.

Carrying amount of
encumbered assets
Fair value of encumbered
assets
Carrying amount of
unencumbered assets
Fair value of unencumbered
assets
SEKm of which
notionally
elligible
EHQLA and
HQLA
of which
notionally
elligible
EHQLA and
HQLA
of which
EHQLA and
HQLA
of which
EHQLA and
HQLA
Assets of the disclosing
institution
455 454 46 067 2 212 518 578 805
Equity instruments 17 425 17 425
Debt securities 46 067 46 067 46 442 46 442 258 295 248 290 258 808 248 756
of which: covered bonds 26 052 26 052 26 352 26 352 31 890 31 723 32 192 32 024
of which: securitisations
of which: issued by general
governments
16 024 16 024 16 135 16 135 19 028 19 028 19 168 19 168
of which: issued by
financial corporations
26 779 26 779 27 081 27 081 49 774 41 111 50 215 41 474
of which: issued by non
financial corporations
3 438 471 3 455 475
Other assets 414 254 1 937 957 319 574

Unencumbered
Fair value of encumbered collateral
received or own debt securities issued
Fair value of collateral received or own
debt securities issued available for
encumbrance
SEKm of which notionally
elligible EHQLA
and HQLA
of which EHQLA
and HQLA
Collateral received by the disclosing institution 26 716 26 716 97 533 80 630
Loans on demand
Equity instruments 1 685
Debt securities 26 716 26 716 83 922 80 630
of which: covered bonds 9 144 9 144 71 328 68 437
of which: securitisations
of which: issued by general governments 17 194 17 194 5 845 5 845
of which: issued by financial corporations 10 325 10 325 76 599 73 838
of which: issued by non-financial corporations 399
Loans and advances other than loans on demand 16 328
Other collateral received 600
Own debt securities issued other than own covered bonds or
asset-backed securities
Own covered bonds and securitisations issued and not yet
pledged
5 420
TOTAL COLLATERAL RECEIVED AND OWN DEBT SECURITIES
ISSUED
482 170 72 783

SEKm Matching liabilities, contingent liabilities or
securities lent
Assets, collateral received and own
debt securities issued other than covered
bonds and ABSs encumbered
Carrying amount of selected financial liabilities 461 070 463 402

A large share of Swedbank's assets is unencumbered, as can be seen in table 5.3. These assets provide flexibility and can be used if need would arise.

The main source of asset encumbrance is mortgages, which become encumbered when they are used as collateral when issuing covered bonds. Apart from these loans, assets are also encumbered as a natural

consequence of derivative and repo transactions, with most of such encumbrance stemming from Swedbank AB. Unencumbered assets under "other assets" include assets not eligible for pledging in central banks such as intangible assets. See table 5.3 illustrating Swedbank's current and potential level of asset encumbrance

Operational risks are inherent in all Swedbank's business activities. It is not cost-efficient to attempt to eliminate all operational risks, nor is it possible to do so. Swedbank seeks to maintain low operational risk exposure, taking into account market sentiment and regulations, as well as Swedbank's strategy, rating ambition and capacity to absorb operational risk losses. Larger losses of material significance are rare and Swedbank aims to reduce the likelihood of such losses through operational risk management and control, as well as continuity management to maintain readiness for events that could cause financial losses or reputational damage or could impact the availability of significant customer-facing services.

Operational risks are considered in business decisions and, as far as possible, in the pricing of products and services. The Board has defined the overall aim and principles for identification, analysis and reporting, monitoring, and measurement of operational risk in the Policy on Enterprise Risk Management (ERM Policy), the Policy for Group Risk as well as in the Policy for Operational Risk which is supplemented and supported by additional directives, instructions, and guidelines.

Management of operational risk

Every business area, product area, group function, as well as the Swedbank branches and subsidiaries own the operational risks inherent in their operations. All managers throughout Swedbank have the responsibility for the continuous and active operational risk management as part of their first line risk management.

Business managers, in their capacity as first line of defence, own the risks within their respective areas of responsibility. They are responsible for ensuring that there are appropriate processes and internal control structures in place to secure operational risk identification, assessment, management, monitoring, and reporting. Business managers are also responsible for monitoring that operational risk exposures are being kept within the boundaries of operational risk appetite and in alignment with the operational risk management framework. Risk managers are embedded within the first line of defence and are dedicated to assist business managers in their dayto-day operational risk management to ensure an effective implementation of operational risk management and the internal control framework.

Group Operational Risk is an independent second line of defence function which is responsible for maintaining the Group Operational Risk management framework, setting minimum requirements in operational risk management, and uniform and Group-wide measurement and reporting of operational risk. At least annually or when major changes occur, Group Operational Risk reviews its operational risk

taxonomy and significant risks to which the Group is exposed to. Reporting is done periodically and, when needed, to local management and the Risk and Capital Committee as well as the Board, CEO and Swedbank's executive management.

Swedbank's overall risk management framework integrates and includes Information and Communication Technology (ICT) risk management, which serves as purpose to ensure a high level of digital operational resilience. The ICT risk management parts of the framework include strategies, policies, procedures and tools that are necessary to protect all information assets and IT assets. The framework and reporting structures enable the Group to provide complete and updated information on ICT risk exposure.

Risk Assessment

The same methods to self-assess operational risks, such as risk assessments, are applied throughout the Group. These methods are used on a regular basis to cover among others all significant processes within the Group and include identification of significant risks, action planning and monitoring to manage any risks that may arise.

Scenario Analysis

The Group performs scenario analysis to identify and assess scenarios based on risks with a severe financial or non-financial impact and a low probability to materialise. Analysing these scenarios contribute to increased resilience and understanding of the key impacts from, and preparedness for, unusual risk events if they should potentially materialise, as well as identifying and mitigating existing control gaps.

New Product Approval Process

Swedbank has a Group-wide process for New Product Approval (NPAP) covering all new and materially altered products, services, markets, processes, models, and ITsystems as well as for major operational or organisational changes including outsourcing. The purpose is to ensure that the Group does not engage in activities containing unintended risks and that accepted risks are adequately managed and controlled when launching new or materially altered products or services. The process is designed to emphasise the responsibility and accountability of the business areas for continuous overview of initiated NPAPs and continuous risk identification, analysis, and mitigating actions. Group Risk and Group Compliance contribute with an independent evaluation of the risk analysis process and the residual risks, and both Group Risk and Group Compliance have the mandate to object to changes where risks exceed the risk appetite and the underlying limits.

Business Continuity and Crisis management

The principles for incident, continuity and crisis management are defined in a Group-level framework. Crisis Management teams are available both on a Group and on a

local level to lead, direct and control the coordinated activities with regard to crisis. Business Continuity Management (BCM) includes continuity and recovery plans for critical processes within scope of BCM, IT-systems and essential services in Swedbank's operating countries. These plans, outline how Swedbank will maintain operations during severe business disruptions or potential crisis.

Process and control management

An internal regulation on managing processes and process control has been adopted. It includes a process universe, with information on process ownership for significant processes as support to operational risk management and risk control activities. Specific framework for internal controls over financial reporting is applied for the processes concerned.

Incident management

Swedbank works proactively to prevent and strengthen its resilience and ability to manage all types of incidents, such as IT disruptions, natural disasters, financial market disturbances, act of terrorism and pandemics, which may affect the Group's ability to provide services and offerings continually at an acceptable level. Swedbank has established routines and system support to facilitate reporting and following up on incidents. Each business area is responsible for reporting, analysing, and drafting action plans to ensure that underlying causes are identified, and suitable actions are taken. Incidents and operational risk losses are reported in a central database for further analysis.

ESG aspects within operational risk

The S (Social) and G (Governance) aspects of ESG are closely interlinked with operational risk. Swedbank identifies relevant ESG factors within the operational risk subtypes and assess their materiality. The material ESG factors are considered and handled within existing strategy and procedures related to operational risk subtypes, as well as within operational risk scenarios.

Insurance policies

Swedbank has insurance protection for significant parts of its operations and maintains several insurance programmes to mitigate operational risks (and other types of risks). These insurance programmes consist of external insurance solutions, internal captive solutions, and externally reinsured captive solutions. The external programmes include crime, professional liability, directors' and officers' liability, property insurance, and cyber insurance.

IT risk

Swedbank has a structured approach to manage IT risks. IT serves a vital role in Swedbank, enabling the bank and its

subsidiaries to run their business operations in a cost efficient, secure, and scalable manner. Swedbank has welldocumented and implemented processes and procedures that define how the Group operates, monitors and controls IT systems and services. Swedbank's Tech & Data Strategy outlines the technical capabilities needed to support its Group Strategic Direction and other core strategies. The strategy is based on Swedbank's low risk position and defined risk appetite and a stable foundation as prerequisites.

Information security risk

Swedbank has a structured approach to protect information. To strengthen these efforts, processes and routines are being constantly reviewed to improve and complement the bank's management system for information security. The management system is a tool to manage and coordinate the Group's long-term efforts in a structured and methodical way.

Swedbank's activities continue to be exposed to a risk of cyber-attacks, the nature of which is continually evolving. Digital developments, together with Swedbank's size and market share, make it a potential target for cybercrime. Information security is a high-priority area for Swedbank to ensure stable infrastructure, reliable digital performance and products and services to be available on demand. With increasing digitalisation, it is crucial to manage digital vulnerabilities, particularly related to new types of online and cloud services.

Third Party risk

All sourcing arrangements, including outsourcing and intragroup outsourcing, are associated with risks. Swedbank remains fully responsible and accountable for all outsourced processes, services, or activities. Standards on sourcing as well as outsourcing are defined to ensure that all arrangements are conducted in controlled manner and related risks are identified and adequately managed.

Legal risk

Swedbank has legal counsels dedicated to major business areas, group products and group functions with specialisation in core areas of Swedbank's operations. The legal counsels provide legal advice by supporting and acting upon the need of the concerned operations. There are also internal rules on escalation, information-sharing, and reporting of legal risks and lawsuits. Regular reviews are carried out to identify and follow-up on actual and/or potential legal risks, so that practices can be modified to ensure adherence with regulatory requirements.

Relevant indicator Own fund Risk weighted
SEKm 2022 2023 2024 requirements exposure
amount
Banking activities subject to basic indicator approach (BIA)
Banking activities subject to standardised (TSA) / alternative standardised
(ASA) approaches
53 614 74 415 75 240 8 961 112 018
Subject to TSA: 53 614 74 415 75 240
Subject to ASA:

Banking activities subject to advanced measurement approaches AMA

Annual review of Operational Risk increased REA by SEK 15.9bn, due to the rolling three-year average of total income being higher this year compared to last year.

During the year, total gross operational risk losses (before any recoveries) amounted to SEK 186m with most losses caused by External Fraud. Preventing fraud is essential to future proof Swedbank's business and maintain our position as a trusted and caring bank. During the year, Swedbank has continued to invest in fraud prevention capabilities and increased resources and system support to further strengthen Group' s three defence layers, prevent, detect, and respond.

Pillar 1 capital

Swedbank calculates operational risk capital requirements using the standardised approach. As such, the standardised approach assigns multipliers determined by

the capital adequacy regulation (beta factors) expressing the capital requirement in relation to gross income for each business line. A new standardised method to calculate the operational risk capital requirements as a part of the amended CRR will be implemented on 1 January 2025.

Group Compliance is responsible for providing assurance to the Board and CEO that the Group's Risk Management within the Compliance scope is in line with Swedbank´s risk appetite set by the Board. The Board has defined the overall aim and principles for identification, assessment, measuring, monitoring, managing and reporting risks in the ERM policy, the Policy for Group Compliance, the Group Policy on Financial Crime Risk, the Group Policy for Conduct Risk, the Group Policy on Conflict of Interests, Group Policy on Personal Account Dealing and the Code of Conduct. The policies are supplemented by additional internal regulations.

The first line of defence, the business, owns the compliance risks inherent in their operations. All managers throughout Swedbank have the responsibility for the active compliance risk management as part of their first line risk management.

Compliance processes

Core compliance processes have been established to cater for effective management of compliance risks across the Group.

Group Compliance has set up a risk-based planning process in order to identify material compliance risks and plan adequate control activities to address these risks. Coordination and information sharing with Group Risk and Group Internal Audit is an essential part of the process.

A key element for Group Compliance to promote sound and sustainable business, in line with the regulatory expectations on the Group, is to provide advice and support to the Board, the CEO and employees within the Group. The advice and support cover laws, statutes and other regulations applicable to the licensed operations.

Through in-depth testing, so called monitoring activities, Group Compliance assesses how the Group complies with applicable external and internal regulations.

The main purpose of the regulatory screening and control process is to support Swedbank to identify and take action on new or amended external regulations. In addition, the process provides support with the purpose to ensure that changes are implemented adequately and timely.

Through the process for interaction with regulators Swedbank achieves an oversight of supervisory matters and upholds high quality and consistent standards in its dialogues with the supervisory authorities overseeing the Group. The process also serves to provide an oversight of all material supervisory matters between the Group and its supervisors.

Mandatory compliance related trainings are essential to foster a good compliance culture and create awareness within the Group. Group Compliance regularly reviews and updates the trainings.

Regulatory Compliance risk is the risk associated with risk of failure by the Group to fulfil and meet all external and internal regulations applicable to the Group's licensed operations. This risk may have a severe negative financial, reputational, legal or regulatory impact to the Group. Group Compliance is overall accountable for the aggregated monitoring, control, oversight and reporting of Regulatory Compliance Risk.

Conduct risk emerges if Swedbank fails to act in accordance with customers' best interests, fair market practices, Data Protection legislation and the Code of Conduct. Group Compliance is responsible for standard setting obligations and oversight of the risks connected to Swedbank´s or the employees conduct as well as monitoring and evaluate risk mitigation. Swedbank continuously addresses risks related to the conduct of the Bank and its employees by emphasising the importance of adherence to the Code of Conduct, sound ethics and mitigating conflicts of interest.

Conflicts of interest

Swedbank has implemented conflicts of interest processes to identify, document and mitigate actual and potential conflicts of interest related to the organisation, executives, and key function holders.

Internal alerts (whistleblowing)

Swedbank's internal alerts process allows employees and other stakeholders (both internal and external) to report and raise concerns of potential or actual irregularities, violations of the Code of Conduct, internal rules, laws and regulations.

Group Compliance is responsible for standard setting obligations and risk oversight connected to the areas within financial crime risk, including the risk of money laundering, terrorist financing, sanctions violations, bribery and corruption and facilitation of client tax evasion.

The Group Financial Crime framework aims to ensure a clear financial crime risk strategy and risk appetite. Combined with a strong and coherent organisation and processes, it ultimately aims to ensure an effective overall financial crime risk management.

Risk assessments and risk-based approach

Through enterprise-wide risk assessments the Group identifies financial crime risks, and these shall set the foundation for routines, processes and measures in the Group to ensure that measures taken are commensurate with the risks that Swedbank is exposed to. Know-yourcustomer measures are performed risk-based and the minimum requirements are outlined in the Group framework. Swedbank performs risk-based transaction monitoring of its customer activities to detect suspicious activities, behaviours or transactions which could be related to money-laundering or terrorist financing.

Geopolitical tensions and organised crime continued to be main drivers for increased financial crime risks during 2024.

Financial sanctions screening

The Group takes a risk-based approach to financial sanctions screening in line with the established low risk appetite. Swedbank performs group-wide daily screening of all international payments, trade finance messages and the registers of new and existing customers, to ensure that Swedbank is not assisting with any transactions or retaining any business engagements that are subject to EU, UN and relevant US and/or UK sanctions.

Group Financial Crime Committee

The Group Specially Appointed Executive is the chair of the Group Financial Crime Committee, which has been established to ensure adequate and effective management of financial crime risks in the Group.

Swedbank Strategic Direction

Sustainability, including the management of ESG risks, is an integrated part of Swedbank's long-term Strategic Direction as outlined by Swedbank's vision of "A financially sound and sustainable society". The vision subsequently cascades down into the strategy. The strategy is reviewed annually and assesses the external business environment, including for example customer demand and behaviour, the regulatory environment, and the macroeconomic environment.

Business activity and financial planning is the business process that defines ESG activities in the short- to midterm, on Group-wide level, as well as in respective business areas and Group Functions. The planning related to ESG is supported across the bank by the centralised Group Sustainability function, to support the transformation journey across the bank and ensure cross-group coordination.

Climate targets for the lending portfolio

As part of the commitment to the Net-Zero Banking Alliance, Swedbank has committed to setting decarbonisation targets aiming to achieve net-zero emissions from own operations as well as from lending and investment activities by 2050 at the latest. Swedbank during 2022 adopted its first round of decarbonisation targets for the lending portfolio. The targets are in line with the global 1.5° C target and have been set for 2030 for the following sectors: mortgages, commercial real estate, oil & gas, power generation and steel. In May 2024, Swedbank adopted a new climate target for its shipping portfolio, aligned with the most ambitious decarbonisation pathway of the International Maritime Organization.

Swedbank has also set environmental targets for its own operations, including direct greenhouse gas (GHG) emissions and energy consumption.

Credit strategy, engagement policies and business processes

Swedbank has steering documents for sustainability consisting of policies, instructions, directives and guidelines that have their basis in the UN Global Compact's ten principles. Swedbank's policies include Policy on Diversity and Inclusion, Environmental Policy, Sustainability Policy and Policy on Human Rights. The Position statement on climate change restricts or sets out conditions for the engagement with companies with carbon-intensive activities, and states among others that the bank shall advocate that its counterparties adopt a climate strategy and climate goals aligned with the Paris Agreement.

To support ESG risk assessment, Swedbank has developed additional guidelines and supporting tools to enable better

insight into the sustainability issues faced by different industries, and to provide guidance on elements that can be discussed with clients, suppliers and other business partners.

In the procurement process all suppliers must sign Swedbank´s Code of Conduct and undergo a Sustainability Assessment before entering a contract. All suppliers who do not accept Swedbank Code of Conduct are escalated to the Procurement Sustainability Committee.

As a risk type in Swedbank's Risk Taxonomy, ESG risk is integrated into the risk management process, with roles and responsibilities allocated in accordance with the three lines of defence concept.

To drive and coordinate specific group-wide efforts in the overall sustainability area, the Group Sustainability function has been established and is, inter alia, responsible for:

  • Swedbank Sustainable Funding Framework (together with Group Treasury).
  • Sustainability-related policies and position statements.
  • A transformation plan centred on operationalising the sustainability aspects of the Strategic Direction and on stronger sustainability management.

Swedbank's sustainability statement is prepared in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies and the Annual Accounts Act, adjusted for the Corporate Sustainability Reporting Directive (CSRD).

Remuneration and Sustainability Committee

The Board of Directors' Remuneration and Sustainability Committee monitors and evaluates the Group's sustainability work and verifies that remuneration system in the bank generally conforms to effective risk management.

Swedbank Sustainability Committee

The Sustainability Committee manages sustainabilityrelated matters on Group-wide level. The Sustainability Committee is led by the Head of Group Brand, Communication and Sustainability with a mandate from the CEO. The members include representatives at the management level from the bank's various business areas and Group Functions. The Chair of the Sustainability Committee issues recommendations and matters can also be escalated to the CEO.

Other committees

In each Baltic country, local Sustainability Committees are established following the same working principles and process as the Sustainability Committee at the Group-level. The Procurement Sustainability Committee handles procurement-related, escalated sustainability issues where the Head of Group Sustainability is also involved.

The Sustainable Bond Committee has been established as the decision-making body that approves the proposed loan's eligibility as a green or social asset and thus the inclusion in Swedbank's Sustainable Asset Register.

ESG risk is a driver of other risk types in Swedbank's Risk Taxonomy. It can materialise through one or several transmission channels, including the financial position of counterparties, real estate values, household wealth, operational failures, and employee or customer dissatisfaction. All risk types in the Risk Taxonomy are subject to an ESG risk relevance assessment with the purpose of determining if the development of ESG factors is likely to have a potential impact on the risk type. ESG factors are relevant for most risk types, and in particular for credit risk and operational risk.

Although all ESG factors may in principle drive risks, the emphasis is currently on environmental factors and in particular on climate change. Climate and environmental risks have distinctive characteristics demanding special considerations, including a potentially large impact, an uncertain and longer-term time horizon during which they could materialise, and the dependency on short-term action. Thus, despite some risks being more likely to materialise in the medium and long term, they require risk management today.

Swedbank has established methods to assess ESG risks through three key approaches: portfolio alignment, exposure assessment, and risk framework analysis. The portfolio alignment method measures financed emissions and sets climate targets; the exposure method uses an ESG analysis tool for evaluating corporate customers; and the risk framework method employs scenario analysis and stress testing to identify and manage potential risks.

ESG risk in the Internal Capital Adequacy Assessment Process (ICAAP)

In Swedbank's simulated stressed ICAAP scenarios, it was postulated that strong, and to some extent disorderly, public policy actions to combat climate change can introduce stress on Swedbank's loan assets. For base-line scenarios, climate risks are not expected to lead to such significant deterioration of credit quality to warrant increases in PD or LGD, but this is an area subject to further analysis and improvement of risk modelling within Swedbank.

Monitoring climate-related risks in the credit portfolio

Swedbank has implemented limits, escalation triggers (ETs) and Key Risk Indicators (KRIs) to monitor the lending exposure to portfolios where significant transition risk has been identified. The identification and materiality assessment has been made mainly through scenario analysis as part of Swedbank´s Double Materiality Assessment process.

Gross carrying amount (SEKm) Accumulated impairment,
and provisions (SEKm)
accumulated negative changes
in fair value due to credit risk
GHG financed emissions
(scope 1, scope 2 and
scope 3 emissions of the
counterparty) (in tons of
CO2 equivalent)
GHG emissions
(column i):
gross carrying
amount
>5 year
<= 10
years
>10 year
<= 20
years
>20
years
Average
weighted
maturity
Sector/subsector Of which exposures towards
companies excluded from EU
Paris-aligned Benchmarks in
accordance with points (d) to (g)
of Article 12.1 and in accordance
with Article 12.2 of Climate
Benchmark Standards Regulation
Of which
environm
entally
sustaina
ble
(CCM)
Of which
stage 2
exposur
es
Of which
non
performi
ng
exposure
s
Of which
Stage 2
exposure
s
Of which
non
performing
exposures
Of which Scope
3 financed
emissions
percentage of
the portfolio
derived from
company
specific
reporting
<=5
years
Exposures towards sectors that highly 554 165 12 044 5 547 68 304 3 675 -3 326 -1 612 -988 6 220 778 3 644 538 4.9% 367 107 25 899 32 553 128 614 7
contribute to climate change
A - Agriculture, forestry and fishing 15 301 2 411 102 -162 -66 -18 642 162 138 197 0.9% 13 036 1 054 163 1 049 1
B - Mining and quarrying 688 100 188 107 -83 -8 -73 41 474 15 870 2.4% 628 58 0 1 1
B.05 - Mining of coal and lignite
B.06 - Extraction of crude petroleum and
natural gas
B.07 - Mining of metal ores 56 0 1 268 463 27.0% 55 1 3
B.08 - Other mining and quarrying 298 59 3 -2 0 -1 14 753 6 124 0.6% 240 58 0 0 2
B.09 - Mining support service activities 333 100 129 104 -80 -8 -72 25 454 9 283 333 0 0
C - Manufacturing 41 479 16 614 8 889 1 213 -1 089 -458 -499 1 817 076 1 496 978 8.4% 39 232 2 044 27 184 1
C.10 - Manufacture of food products 5 524 0 2 323 111 -193 -125 -58 533 747 487 400 2.9% 5 415 95 1 12 0
C.11 - Manufacture of beverages 161 35 6 -3 -1 -1 6 737 5 318 152 10 0 1
C.12 - Manufacture of tobacco products 14 0 805 616 14 3
C.13 - Manufacture of textiles 206 71 3 -3 -1 -1 4 410 3 627 0.2% 194 11 0 1 1
C.14 - Manufacture of wearing apparel 455 296 1 -32 -27 0 5 584 4 247 455 0 0
C.15 - Manufacture of leather and
related products
32 3 0 0 1 019 834 32 0 3
C.16 - Manufacture of wood and of
products of wood and cork, except
5 668 2 193 47 -199 -165 -16 142 569 103 573 9.1% 5 573 94 0 2 2
furniture; manufacture of articles of
C.17 - Manufacture of pulp, paper and
straw and plaiting materials
paperboard
1 401 1 309 23 -14 -2 -11 55 138 38 098 0.7% 791 609 2 3
C.18 - Printing and service activities
related to printing
417 73 0 -4 -1 0 9 329 6 633 0.1% 408 9 1 0 1
C.19 - Manufacture of coke oven
products
16 8 0 0 2 802 2 300 10.8% 16 0 2
C.20 - Production of chemicals 1 326 7 0 133 -6 -4 58 667 33 394 23.0% 1 320 4 1 0
C.21 - Manufacture of pharmaceutical
preparations
2 573 1 -17 0 77 990 55 139 0.2% 2 572 0 3
C.22 - Manufacture of rubber products 3 109 335 2 -23 -7 -1 97 774 77 697 0.1% 3 052 50 4 3 1
C.23 - Manufacture of other non-metallic
mineral products
574 0 41 29 -11 -1 -8 38 721 18 120 5.6% 510 63 1 1
C.24 - Manufacture of basic metals 812 35 38 -5 0 39 702 22 127 59.0% 754 19 1 38 3
C.25 - Manufacture of fabricated metal
products, except machinery and
3 564 1 968 67 -92 -44 -38 120 075 105 621 8.9% 3 018 474 3 78 2
equipment
C.26 - Manufacture of computer,
electronic and optical products
1 764 4 34 29 -7 -1 -3 55 532 41 187 4.5% 1 757 5 2 2
C.27 - Manufacture of electrical
equipment
1 525 1 96 870 -363 -6 -355 66 802 51 753 0.8% 1 528 10 1 3
C.28 - Manufacture of machinery and 2 516 353 259 0 -27 -21 0 52 298 45 065 3.0% 2 432 78 1 8 1
equipment n.e.c.
C.29 - Manufacture of motor vehicles,
trailers and semi-trailers
531 73 13 -5 -1 -3 219 248 218 096 21.6% 508 30 1 1
C.30 - Manufacture of other transport
equipment
1 238 181 271 0 -9 -6 0 21 776 16 734 8.7% 1 203 1 8 1
C.31 - Manufacture of furniture 2 023 1 1 102 7 -43 -36 -2 50 393 38 551 15.9% 1 987 32 1 3 1
C.32 - Other manufacturing 5 175 35 44 1 -18 -1 0 139 558 107 064 16.6% 4 747 425 3 1 2
C.33 - Repair and installation of
machinery and equipment
856 3 191 2 -13 -9 0 16 398 13 785 11.1% 794 27 13 23 2
D - Electricity, gas, steam and air
conditioning supply
23 716 11 814 2 514 627 10 -59 -34 -3 904 357 312 286 52.6% 16 430 7 202 56 28 3
D35.1 - Electric power generation,
transmission and distribution
20 038 9 589 2 498 600 3 -52 -34 -1 696 817 250 539 57.8% 13 348 6 613 56 22 3
D35.11 - Production of electricity 15 066 7 853 2 498 568 2 -49 -34 -1 499 769 182 344 65.3% 8 436 6 613 16 1 4
D35.2 - Manufacture of gas; distribution
of gaseous fuels through mains
2 724 1 956 3 0 -4 -1 0 174 255 51 655 8.6% 2 187 537 0 1
D35.3 - Steam and air conditioning 954 269 17 24 7 -3 0 -2 33 285 10 092 69.2% 895 53 6 0
supply
E - Water supply; sewerage, waste
management and remediation activities
3 420 576 536 7 -22 -11 -1 56 039 33 950 1.0% 3 099 233 30 57 1
F - Construction 18 686 127 3 849 413 -279 -135 -87 332 779 288 352 13.6% 17 162 986 123 414 2
F.41 - Construction of buildings 7 794 23 1 795 59 -144 -91 -17 100 461 87 416 11.7% 7 256 254 72 211 2
F.42 - Civil engineering 2 286 85 272 24 -15 -3 -8 46 385 38 821 24.9% 2 184 81 3 17 1
F.43 - Specialised construction activities 8 606 20 1 782 331 -120 -41 -62 185 932 162 115 12.2% 7 722 651 48 186 2
G - Wholesale and retail trade; repair of
motor vehicles and motorcycles
42 645 115 61 6 655 393 -451 -251 -115 1 323 713 991 078 8.2% 40 520 1 193 96 837 0
H - Transportation and storage 17 146 182 3 081 51 -133 -100 -12 640 741 288 202 29.5% 14 575 1 837 361 373 0
H.49 - Land transport and transport via
pipelines
7 603 182 1 722 46 -110 -83 -11 212 489 92 332 26.9% 6 037 794 336 357 2
H.50 - Water transport 4 877 1 032 -11 -8 367 272 144 848 58.4% 4 208 679 2 1 0
H.51 - Air transport 9 1 1 0 0 0 83 29 5.9% 8 1 0 0
H.52 - Warehousing and support
activities for transportation
4 572 314 4 -12 -9 -1 60 831 50 944 3.8% 4 245 363 23 15 2
H.53 - Postal and courier activities 85 13 0 0 0 0 66 49 1.1% 77 1 0 2
I - Accommodation and food service
activities
5 012 1 267 38 -33 -20 -9 38 234 30 720 0.1% 4 363 233 122 295 1
L - Real estate activities 386 073 0 1 472 40 800 1 341 -1 014 -531 -172 424 204 48 905 0.0% 218 063 11 059 31 575 125 376 9
Exposures towards sectors other than
those that highly contribute to climate
58 101 0 8 12 677 2 269 -715 -297 -292 53 150 2 181 483 2 286 2
change
K - Financial and insurance activities
12 802 1 460 1 761 -280 -26 -217 11 758 48 176 820 2
Exposures to other sectors (NACE codes
J, M - U)
45 298 0 8 11 217 508 -435 -271 -74 41 392 2 133 307 1 466 2
TOTAL 612 266 12 044 5 555 80 980 5 944 -4 041 -1 909 -1 280 6 863 020 4 060 121 5.6% 420 257 28 080 33 036 130 899 6

* In accordance with the Commission delegated regulation EU) 2020/1818 supplementing regulation (EU) 2016/1011 as regards minimum standards for EU Climate Transition Benchmarks and EU Paris-aligned Benchmarks -Climate Benchmark Standards Regulation - Recital 6: Sectors listed in Sections A to H and Section L of Annex I to Regulation (EC) No 1893/2006

Notes to the table

Figures are rounded and the sum of exposures at NACE level 2 may not always add up to the corresponding exposure at NACE level 1.

Development over the year

The overall corporate credit portfolio decreased by 3.6 per cent, or SEK 23bn, during the second half of the year. Exposures towards sectors that highly contribute to climate change amount to 91 per cent of the overall credit portfolio (90 per cent in June 2024).

The largest sector is Real estate activities, accounting for 63 per cent of total corporate exposures. Exposures to this sector decreased by SEK 25bn, reflecting a 6 per cent decrease. Exposures to Electricity, gas, steam and air conditioning supply grew by SEK 4.7bn, indicating a 25 per cent increase. Notable changes in sub-segments include Electric power generation, transmission and distribution, which increased by 27 per cent, and Production of electricity, which increased by 44 per cent. Exposures to Wholesale and retail trade; repair of motor vehicles and motorcycles increased by SEK 4.1bn, an increase of 11 per cent.

Exposures to companies excluded from Paris-aligned benchmarks

Gross carrying amounts in column (a) comprise all corporate customers whose primary business activity is associated the listed NACE codes. Given the limitations of available data on counterparty-level, reporting on column (b) is done on a best-efforts basis, based on primary business activity defined by the relevant NACE codes, complemented by internal data collection, as well as available third-party data.

The current quality of available data can cause under- or over-reporting of exposures to counterparties that are excluded from Paris-aligned benchmarks. Data availability is expected to improve over time.

Financed emissions

Financed emission are emission coming from a financed asset or customer operations multiplied by an attribution factor towards the bank.

Financed emissions calculations for the Group's lending portfolio are generally aligned with the standards set by the Partnership for Carbon Accounting Financials (PCAF) with certain deviations and own methods applied for shipping vessels, Agriculture industry and real estate in Sweden with available EPCs. Method applied to shipping vessels follows the vessel level annual data required by International Maritime Organization. Method applied for Agriculture follows top-down estimates using the relevant country National Inventory Reports, market share and financing information. Method applied to real estate in Sweden with available EPCs follows the guidance developed by Swedish Bankers Association. While the Greenhouse Gas (GHG) emissions data are primarily estimated based on regionspecific and industry-level proxy information provided through PCAF, customer reported GHG emissions data is used as well. The customer's reported figures, both financial and related to GHG emissions, are based on the latest available full-year data. All Scope 1, Scope 2 and Scope 3 GHG emissions for all Statistical classification of economic activities in the European Community (NACE) sectors are estimated, except for Commercial Real Estate (CRE) and Motor Vehicle methods, where PCAF does not provide scope 3 estimates for them. Small CRE portfolio without CRE as collateral or other rules not following CRE method specification follows the Business Loan method described by PCAF. For column k the calculations are based on availability of customer data for any of the scopes.

This template covers only loans and financed emissions related to non-financial corporates as defined in FINREP. The calculations are based on gross carrying amount volume in the attribution factor rather than on- and off-balance exposure. Therefore, total financed emissions disclosed in this template will deviate from financed emissions shown in other reporting published by the Group.

Going forward, the aim is to continue improving the data quality. Sector split is based on NACE codes and subject to further harmonisation with other financial reporting.

Gross carrying amount (SEKm)
Level of energy efficiency (EP score in kWh/m² of collateral) Level of energy efficiency (EPC label of collateral) Without EPC label of
collateral
Counterparty sector 0; <= 100 > 100; <=
200
> 200; <=
300
> 300; <=
400
> 400; <=
500
> 500 A B C D E F G Of which
level of
energy
efficiency
(EP score in
kWh/m² of
collateral)
estimated
Total EU area 1 242 205 129 438 941 291 127 162 25 168 2 163 16 983 38 171 60 045 95 620 133 142 154 622 74 431 33 870 652 305 100%
Of which Loans collateralised by commercial
immovable property
205 685 38 388 71 114 66 325 12 509 1 734 15 615 12 103 14 683 17 659 25 501 27 596 13 207 8 213 86 722 100%
Of which Loans collateralised by residential
immovable property
1 036 601 91 050 870 258 60 837 12 659 430 1 367 26 067 45 362 77 961 107 640 127 026 61 224 25 657 565 664 100%
Of which Collateral obtained by taking
possession: residential and commercial
immovable properties
Of which Level of energy efficiency (EP score
in kWh/m² of collateral) estimated1
652 385 28 398 571 685 29 974 5 337 307 16 684 652 305 100%
Total non-EU area 17 450 102 17 275 39 26 1 8 36 40 39 15 24 12 28 17 255 100%
Of which Loans collateralised by commercial
immovable property
16 573 16 573 16 573 100%
Of which Loans collateralised by residential
immovable property
877 102 701 39 26 1 8 36 40 39 15 24 12 28 682 100%
Of which Collateral obtained by taking
possession: residential and commercial
immovable properties
Of which Level of energy efficiency (EP score
in kWh/m² of collateral) estimated
17 255 33 17 199 12 3 8 17 255 100%

1) The shift in energy efficiency categories compared to the last reporting period is attributed to aligning with PCAF standards, which now include occupants' energy consumption for Swedish properties. Additionally, there has been clarification regarding the rules on energy consumption for Tenant Owner Associations and Tenant Owner Rights

Figures are rounded which may cause sums to not add up where they otherwise should.

In Sweden, the energy efficiency of a real estate collateral is determined by referencing Energy Performance Certificates (EPCs) whenever they are available. Otherwise, the energy efficiency is estimated using the Partnership for Carbon Accounting Financials (PCAF) European building emission factor database. In the Baltic countries, energy performance estimates from PCAF database are used also in cases where EPCs exists. If a collateral lacks an EPC label and its energy efficiency cannot be estimated, a conservative approach is taken, assigning the loan to the category representing energy performance exceeding 500 kWh/m2. When multiple collaterals are associated with a loan, allocation to energy efficiency categories is done on a pro rata basis.

a b c d e f g
Sector NACE Sectors (a minima)
Please refer to the list
below*
Portfolio gross
carrying amount
(SEKm)
Alignment
metric**
Year of
reference
Distance to IEA
NZE2050 in % ***
Target (year of reference
+ 3 years)
1 Power 2712, 3314, 3511, 3512,
3513, 3514, 3530, 4321
18 996 552 t CO2/MWh 2022 8,7
2 Fossil fuel combustion 0610, 0620, 0910, 1920,
2014, 3521, 3522, 3523,
4612, 4671
2 197 128
3 Automotive 2815, 2910, 2920, 2931,
2932
501 116
4 Aviation 3030, 3316, 5110, 5121,
5223, 7735
510 535
5 Maritime transport 3011, 3012, 3315, 5010,
5020, 5030, 5040, 5222,
5224, 5229
4 373 628
6 Cement, clinker and lime production 0811, 2351, 2352, 2361,
2362, 2363, 2364, 2365,
2369
351 073
7 Iron and steel, coke, and metal ore
production
0510, 0520, 0729, 2410,
2420, 2431, 2432, 2433,
2434, 2442, 2444, 2445,
2451, 2452, 2511, 4672
1 775 319 t CO2/t 2022 -8,5
8 Chemicals 2012, 2013, 2014, 2015,
2016, 2017, 2020, 2030,
2041, 2042, 2051, 2052,
2053, 2059, 2060, 2110,
2120, 2211, 2219, 2221,
2222, 2223, 2229
5 948 931

*** Point in Time (PiT) distance to 2030 NZE2050 scenario in % (for each metric)

Swedbank Group has committed to becoming a net-zero bank by 2050 by the latest and align our lending portfolio with the 1.5°C scenario.

Disclosures included in this template relate to the sectors covered by Swedbank's climate targets and that can be directly compared against metrics in the IEA NZE2050 scenario, covering power generation and steel sectors. Remaining sectors have been excluded due to limited exposure or lack of relevant metric to compare against in the IEA NZE2050 scenario.

Swedbank's climate targets on corporate lending portfolio include:

Power generation: Swedbank has set a climate target to reduce financed emission intensity by 59 per cent 2030 (compared to baseline 2019). The target covers producers of electricity and/or heat and counterparty's scope 1 emissions. The target has been set based upon committed exposure (as opposite to gross carrying amount). The 2030 target level is based upon One Earth Climate Model (OECM). 10 per cent reduction was achieved between 2019- 2022 (Swedbank Annual and Sustainability Report 2023). Note that emission intensity of

portfolio (0,15 t CO2/MWh) includes electricity and heat production and is compared against emission intensity of electricity (0,138 t CO2/MWh by 2030) according to the IEA NZE2050 scenario.

Steel: Swedbank has set climate target to reduce financed emissions intensity (t CO2e/t) by 29 per cent 2030 (compared to baseline 2019). The target covers producers of steel and counterparty's scope 1 and 2 emissions. The target has been set based upon committed exposure (as opposite to gross carrying amount). The 2030 target level is based upon a combination of One Earth Climate Model (OECM) and International Energy Agency (IEA) Net-Zero 2050 pathway. 6 per cent reduction was achieved between 2019-2022 (Swedbank Annual and Sustainability Report 2023).

Fossil fuel combustion: Swedbank has set a climate target to reduce absolute financed

emissions (Mt CO2/y) by 50 per cent 2030 (compared to baseline 2019). The target covers counterparties involved in exploration, production and refining of oil and gas and counterparty's scope 1, 2 and 3 emissions. The target has been set based upon committed exposure (as opposite to gross carrying amount) and the 2030 target level is based upon One Earth Climate Model (OECM). 55 per cent reduction was achieved between 2019-2022 (Swedbank Annual and Sustainability Report 2023). Alignment metric and distance to IEA NZE2050 were excluded as no direct comparable metric against IEA NZE2050 scenario could be found. Swedbank's reduction of 55 per cent between 2019 - 2022 can be compared against IEA's reduction of absolute CO2 emissions 2019-2030 by 29 per cent, referring to NZE 2050 scenario for combustion activities (oil & natural gas).

Maritime transport: Swedbank has set climate target to reach 0 per cent alignment delta against Poseidon Principles' striving trajectory by 2030. The target covers ship collateral >5,000 gross tonnage. The alignment delta in 2022 (baseline) was 40 per cent. The alignment metric and distance to IEA NZE2050 were excluded as no direct comparable metric against IEA NZE2050 scenario could be found (portfolio emissions data based on DWT meaning max theoretical capacity of the ship and not the weight of actual carried cargo as used in the IEA NZE2050 scenario).

Commercial Real Estate: Swedbank has set a climate target to reduce financed emissions intensity (kg CO2e/m2) by 43 per cent 2030 (compared to baseline 2019). The target covers counterparty's scope 1 and 2 emissions, and the 2030 target level is based upon the Carbon Risk Real Estate Monitor's (CRREM) 1.5 °C-aligned pathways. 17 per cent reduction was achieved between 2019-2022 (Swedbank Annual and Sustainability Report 2023). The alignment metric and distance to IEA NZE2050 were excluded as no direct comparable metric against IEA NZE2050 scenario could be found.

IEA sector Column b - NACE Sectors (a minima) - Sectors
required
**Examples of metrics - non-exhaustive list. Institutions shall apply
metrics defined by the IEA scenario
Sector in the template sector code
Maritime transport shipping 301
Maritime transport shipping 3011
Maritime transport shipping 3012
Maritime transport shipping 3315
Maritime transport shipping 50 Average tonnes of CO2 per passenger-km
Maritime transport shipping 501 Average gCO₂/MJ
and
Maritime transport shipping 5010 Average share of high carbon technologies (ICE).
Maritime transport shipping 502
Maritime transport shipping 5020
Maritime transport shipping 5222
Maritime transport shipping 5224
Maritime transport shipping 5229
Maritime transport shipping 5030
Maritime transport shipping 5040
Power power 27 Average tonnes of CO2 per MWh
and
Power power 2712 Average share of high carbon technologies (oil, gas, coal).

* List of NACE sectors to be considered

Power power 3314
Power power 35
Power power 351
Power power 3511
Power power 3512
Power power 3513
Power power 3514
Power power 4321
Power power 3530
Fossil fuel combustion oil and gas 91
Fossil fuel combustion oil and gas 910
Fossil fuel combustion oil and gas 192
Fossil fuel combustion oil and gas 1920
Fossil fuel combustion oil and gas 2014
Fossil fuel combustion oil and gas 352
Fossil fuel combustion oil and gas 3521
Fossil fuel combustion oil and gas 3522 Average tons pf CO2 per GJ.
and
Fossil fuel combustion oil and gas 3523 Average share of high carbon technologies (ICE).
Fossil fuel combustion oil and gas 4612
Fossil fuel combustion oil and gas 4671
Fossil fuel combustion oil and gas 6
Fossil fuel combustion oil and gas 61
Fossil fuel combustion oil and gas 610
Fossil fuel combustion oil and gas 62
Fossil fuel combustion oil and gas 620
Iron and steel, coke, and metal ore production steel 24
Iron and steel, coke, and metal ore production steel 241
Iron and steel, coke, and metal ore production steel 2410 Average tonnes of CO2 per tonne of output
and
Iron and steel, coke, and metal ore production steel 242 Average share of high carbon technologies (ICE).
Iron and steel, coke, and metal ore production steel 2420
Iron and steel, coke, and metal ore production steel 2431
Iron and steel, coke, and metal ore production steel 2432
Iron and steel, coke, and metal ore production steel 2433
Iron and steel, coke, and metal ore production steel 2434
Iron and steel, coke, and metal ore production steel 244
Iron and steel, coke, and metal ore production steel 2442
Iron and steel, coke, and metal ore production steel 2444
Iron and steel, coke, and metal ore production steel 2445
Iron and steel, coke, and metal ore production steel 245
Iron and steel, coke, and metal ore production steel 2451
Iron and steel, coke, and metal ore production steel 2452
Iron and steel, coke, and metal ore production steel 25
Iron and steel, coke, and metal ore production steel 251
Iron and steel, coke, and metal ore production steel 2511
Iron and steel, coke, and metal ore production steel 4672
Iron and steel, coke, and metal ore production coal 5
Iron and steel, coke, and metal ore production coal 51
Iron and steel, coke, and metal ore production coal 510
Iron and steel, coke, and metal ore production coal 52
Iron and steel, coke, and metal ore production coal 520
Iron and steel, coke, and metal ore production steel 7
Iron and steel, coke, and metal ore production steel 72
Iron and steel, coke, and metal ore production steel 729
Fossil fuel combustion coal 8 Average tons pf CO2 per GJ. and
Fossil fuel combustion coal 9 Average share of high carbon technologies (ICE).
Cement, clinker and lime production cement 235
Cement, clinker and lime production cement 2351
Cement, clinker and lime production cement 2352 Average tonnes of CO2 per tonne of output
Cement, clinker and lime production cement 236 and
Cement, clinker and lime production cement 2361 Average share of high carbon technologies (ICE).
Cement, clinker and lime production cement 2362
Cement, clinker and lime production cement 2363
Cement, clinker and lime production cement 2364
Cement, clinker and lime production cement 2365
Cement, clinker and lime production cement 2369
Cement, clinker and lime production cement 811
Cement, clinker and lime production cement 89
aviation aviation 3030
aviation aviation 3316
aviation aviation 511
aviation aviation 5110 Average share of sustainable aviation fuels
and
aviation aviation 512 Average tonnes of CO2 per passenger-km
aviation aviation 5121
aviation aviation 5223
aviation aviation 7735
automotive automotive 2815
automotive automotive 29
automotive automotive 291
automotive automotive 2910 Average tonnes of CO2 per passenger-km
automotive automotive 292 and
automotive automotive 2920 Average share of high carbon technologies (ICE).
automotive automotive 293
automotive automotive 2931
automotive automotive 2932
Chemicals Chemicals 2012
Chemicals Chemicals 2013
Chemicals Chemicals 2014
Chemicals Chemicals 2015
Chemicals Chemicals 2016
Chemicals Chemicals 2017
Chemicals Chemicals 2020
Chemicals Chemicals 2030
Chemicals Chemicals 2041
Chemicals Chemicals 2042
Chemicals Chemicals 2051
Chemicals Chemicals 2052
Chemicals Chemicals 2053
Chemicals Chemicals 2059
Chemicals Chemicals 2060
Chemicals Chemicals 2110
Chemicals Chemicals 2120
Chemicals Chemicals 2211
Chemicals Chemicals 2219
Chemicals Chemicals 2221
Chemicals Chemicals 2222
Chemicals Chemicals 2223
Chemicals Chemicals 2229
Commercial Real Estate Commercial Real Estate 5210
Commercial Real Estate Commercial Real Estate 6810
Commercial Real Estate Commercial Real Estate 6820
Commercial Real Estate Commercial Real Estate 6831
Commercial Real Estate Commercial Real Estate 6832
Gross carrying amount (aggregate) Gross carrying amount towards the
counterparties compared to total gross
carrying amount (aggregate)*
Of which environmentally sustainable
(CCM)
Weighted average maturity Number of top 20 polluting firms
included

*For counterparties among the top 20 carbon emitting companies in the world

As of Q4 2024, Swedbank had no exposures to the top 20 companies listed in the Carbon Disclosure Project's Carbon Majors Database.

a b c d e f g h i j k l m n o
Gross carrying amount (SEKm)1
of which exposures sensitive to impact from climate change physical events
Breakdown by maturity bucket of which
exposures
sensitive to
impact from
of which
exposures
sensitive to
impact from
of which
exposures
sensitive to
impact both
Of which Of which
non
Accumulated impairment,
accumulated negative changes in fair
value due to credit risk and
provisions
Sweden <= 5 years > 5 year <=
10 years
> 10 year <=
20 years
> 20 years Average
weighted
maturity
chronic
climate
change
events
acute
climate
change
events
from chronic
and acute
climate
change
events
Stage 2
exposures
performing
exposures
of which
Stage 2
exposures
Of which
non
performing
exposures
A - Agriculture, forestry and fishing 6 283 6 11 52 23 69 13 0 0 0 0
B - Mining and quarrying 569
C - Manufacturing 26 932 68 23 3 3 4 33 64 34 -1 0
D - Electricity, gas, steam and air conditioning supply 8 451 0 19 0 0
E - Water supply; sewerage, waste management and
remediation activities
2 545
F - Construction 15 426 107 15 39 7 24 138 10 0 0
G - Wholesale and retail trade; repair of motor vehicles and
motorcycles
27 803 34 28 9 22 11 22 70 33 -1 -1
H - Transportation and storage 9 240 8 1 1 2 7 6 4 1 0 0
L - Real estate activities 352 485 5 060 356 806 3 017 11 5 941 3 272 25 855 61 -16 -8 -1
Loans collateralised by residential immovable property 907 580 727 1 494 8 955 26 941 23 9 430 28 269 418 2 032 142 -35 -10 -23
Loans collateralised by commercial immovable property 153 733 2 795 334 203 1 427 10 3 140 1 619 806 9 -14 -8 -1
Repossessed collaterals

Other relevant sectors (breakdown below where relevant)

1) Values reported in the column 'Gross carrying amount' on rows 1-9 comprise all types of loan exposures. The assessment of exposures subject to physical risk comprises only loan exposures collateralised by immovable property. The values are therefore not directly comparable.

Gross carrying amount (SEKm)
of which exposures sensitive to impact from climate change physical events
Breakdown by maturity bucket of which
of which
exposures
exposures
sensitive to
sensitive to
impact from
impact from
of which
exposures
sensitive to
impact both
Of which Of which
non
Accumulated impairment,
accumulated negative changes in fair
value due to credit risk and
provisions
Estonia <= 5 years > 5 year <=
10 years
> 10 year <=
20 years
> 20 years Average
weighted
maturity
chronic
climate
change
events
acute
climate
change
events
from chronic
and acute
climate
change
events
Stage 2
exposures
performing
exposures
of which
Stage 2
exposures
Of which
non
performing
exposures
A - Agriculture, forestry and fishing 4 588
B - Mining and quarrying 60
C - Manufacturing 5 124
D - Electricity, gas, steam and air conditioning supply 6 003
E - Water supply; sewerage, waste management and
remediation activities
328
F - Construction 1 598
G - Wholesale and retail trade; repair of motor vehicles and
motorcycles
4 812
H - Transportation and storage 4 387
L - Real estate activities 17 839
Loans collateralised by residential immovable property 51 323 58 162 642 689 18 1 552 155 6
Loans collateralised by commercial immovable property 29 646
Repossessed collaterals
Other relevant sectors (breakdown below where relevant)

Gross carrying amount (SEKm)
of which exposures sensitive to impact from climate change physical events
Breakdown by maturity bucket of which
exposures
sensitive to
impact from
of which
exposures
sensitive to
impact from
from chronic
acute
climate
change
events
of which
exposures
sensitive to
impact both
Of which Of which
non
performing
exposures
Accumulated impairment,
accumulated negative changes in fair
value due to credit risk and
provisions
Latvia <= 5 years > 5 year <=
10 years
> 10 year <=
20 years
> 20 years Average
weighted
maturity
chronic
climate
change
events
and acute
climate
change
events
Stage 2
exposures
of which
Stage 2
exposures
Of which
non
performing
exposures
A - Agriculture, forestry and fishing 3 309
B - Mining and quarrying 52
C - Manufacturing 3 237
D - Electricity, gas, steam and air conditioning supply 3 025
E - Water supply; sewerage, waste management and
remediation activities
394
F - Construction 381
G - Wholesale and retail trade; repair of motor vehicles and
motorcycles
2 667
H - Transportation and storage 1 425
L - Real estate activities 4 616
Loans collateralised by residential immovable property 22 645 2 2 7 1 12 11 4
Loans collateralised by commercial immovable property 10 999
Repossessed collaterals
Other relevant sectors (breakdown below where relevant)
Gross carrying amount (SEKm)
of which exposures sensitive to impact from climate change physical events
Breakdown by maturity bucket of which
exposures
sensitive to
impact from
of which
exposures
sensitive to
impact from
acute
climate
change
events
of which
exposures
sensitive to
impact both
from chronic
and acute
climate
change
events
Of which
Stage 2
Of which
non
performing
exposures
Accumulated impairment,
accumulated negative changes in fair
value due to credit risk and
provisions
Lithuania <= 5 years > 5 year <=
10 years
> 10 year <=
20 years
> 20 years Average
weighted
maturity
chronic
climate
change
events
exposures of which
Stage 2
exposures
Of which
non
performing
exposures
A - Agriculture, forestry and fishing 1 122
B - Mining and quarrying 7
C - Manufacturing 6 186
D - Electricity, gas, steam and air conditioning supply 6 236
E - Water supply; sewerage, waste management and
remediation activities
152
F - Construction 1 280
G - Wholesale and retail trade; repair of motor vehicles and
motorcycles
7 364
H - Transportation and storage 2 094
L - Real estate activities 11 133
Loans collateralised by residential immovable property 55 930 0 2 11 12 20 25 4
Loans collateralised by commercial immovable property 27 880
Repossessed collaterals

Other relevant sectors (breakdown below where relevant)

The identification of properties more sensitive to impact from climate change physical risk events was carried out by evaluating the development of physical risk indicators under certain carbon-concentration pathways. The analysis was underpinned by dataset comprising a grid of 11x11km squares containing climate indicators across Sweden, provided by the Swedish Meteorological Hydrological Institute (SMHI).

The UN Intergovernmental Panel on Climate Change (IPCC) presented four Representative Concentration Pathways (RCP) in 2014. The RCP scenarios describe the results of the emissions, the so-called radiation balance in the atmosphere, up to the year 2100. For the purposes of this table, the RCP 8.5 scenario with a time horizon up to 2040 was used. RCP 8.5 is a high-end scenario, where emissions continue to accelerate and where the temperature stabilises at just below 4° C.

Physical risks and their associated indicators were selected based on their potential impact on real estate and include rising temperatures, rising sea level, heatwave, drought, and flooding; caused by either increasing rain, heavy rain or flooding caused by more run-off.

The magnitude of change for each indicator in each grid square is divided across three groups. The first group correspond to today's climate. Indicator outcomes within this group are not linked to climate change but are part of natural variation of today's climate. Group 2 represent outcomes that occur less frequently than every twenty years and up to every ten thousand years and rarely seen today. Practically it means events that today occur less frequently than every twenty years will be the new normal for this level of change. Group 3 represent outcomes that in principle have never been seen before by humanity in that area; values that today only can be seen less often than every ten thousand years. It means a completely new type of climate for the geographical area will be typical for the area.

Figures reported as sensitive to physical risk are those exposures that are collateralised by immovable property located in areas that fall within either group 2 or group 3 for at least one of the seven risk indicators. Loan gross carrying amounts are being reported without adjustment, meaning that the figures shall not be interpreted as measurements of risk. They only indicate the amount of lending in areas sensitive to climate change physical risk under the specified scenario.

For Sweden, 4 per cent of loans collateralised by immovable properties face increased sensitivity to physical climate change risk in the scenario. 3 per cent were sensitive to acute physical risk. In the Baltic region, 1 per cent of loans collateralised by residential immovable property face increased sensitivity to physical climate change risk. The indicator sea level rise was not computed for the Baltic region.

KPI
Climate change mitigation Climate change adaptation Total (Climate change mitigation + Climate
change adaptation)
% coverage
(over total assets)*
GAR stock 3.5% 0.0% 3.5% 53.3%
GAR flow 3.0% 3.0% 45.9%

* % coverage over total asset in Pillar 3 is defined according to Pillar 3 ITS which differs from the definition of %coverage over total asset in the EU Taxonomy."

The largest increase compared to the last reporting period for taxonomy-aligned tables 8.9, 8.10 – Mitigating actions: Assets for the calculation of the GAR and 8.11 – Mitigating actions – GAR (%), is explained by improved data quality, which allows for the

demonstration of taxonomy alignment for more collateralised household loans. Another contributing factor is the improved key performance indicators from NFRD/CSRD companies, which now include all six environmental objectives.

a b c d e f g h i j k l m n o p
2024
Climate Change Mitigation (CCM) Climate Change Adaptation (CCA) TOTAL (CCM + CCA)
Total gross Of which towards taxonomy relevant sectors (Taxonomy
eligible)
Of which towards taxonomy relevant sectors (Taxonomy
eligible)
Of which towards taxonomy relevant sectors (Taxonomy
eligible)
carrying
amount
Of which environmentally sustainable (Taxonomy-aligned) Of which environmentally sustainable
(Taxonomy-aligned)
Of which environmentally sustainable
(Taxonomy-aligned)
SEKm Of which
specialised
lending
Of which
transitional
Of which
enabling
Of which
specialised
lending
Of which
adaptation
Of which
enabling
Of which
specialised
lending
Of which
transitional/
adaptation
Of which
enabling
GAR - Covered assets in both numerator and
denominator
1 Loans and advances, debt securities and equity
instruments not HfT eligible for GAR calculation
1243882 1055790 64071 58221 79 1455 618 0 0 1056408 64071 58221 79 1455
2 Financial corporations 13663 2682 294 9 25 0 2682 294 9 25
3 Credit institutions 12092 2661 275 9 12 0 2661 275 9 12
4 Loans and advances 223 84 4 0 0 0 84 4 0 0
5 Debt securities, including UoP 11647 2565 270 9 12 2565 270 9 12
6 Equity instruments 222 12 0 0 12 0 0
7 Other financial corporations 1571 20 19 0 13 20 19 0 13
8 of which investment firms
9 Loans and advances
10 Debt securities, including UoP
11 Equity instruments
12 of which management companies 1 0 0
13 Loans and advances 1 0 0
14 Debt securities, including UoP
15 Equity instruments
16 of which insurance undertakings 1 0 0 0 0 0 0 0 0
17 Loans and advances 1 0 0 0 0 0 0 0 0
18 Debt securities, including UoP
19 Equity instruments
20 Non-financial corporations (subject to
NFRD disclosure obligations)
38981 14091 5555 70 1429 618 0 0 14709 5555 70 1429
21 Loans and advances 38980 14091 5555 70 1429 618 0 0 14709 5555 70 1429
22 Debt securities, including UoP
23 Equity instruments 0 0 0
24 Households 1185967 1039004 58221 58221 1039004 58221 58221
25 of which loans collateralised by
residential immovable property
1037478 1037478 58221 58221 1037478 58221 58221
26 of which building renovation loans 248 248 248
27 of which motor vehicle loans 12399 1278 1278
28 Local governments financing 5259
29 Housing financing
30 Other local governments financing 5213
31 Collateral obtained by taking possession:
residential and commercial immovable
properties
12 12 12
32 TOTAL GAR ASSETS 1243882 1055790 64071 58221 79 1455 618 0 0 1056408 64071 58221 79 1455
Assets excluded from the numerator for GAR
calculation (covered in the denominator)
33 EU Non-financial corporations (not subject to
NFRD disclosure obligations)
570434
34 Loans and advances 570036
35 Debt securities
36 Equity instruments 399
37 Non-EU Non-financial corporations (not
subject to NFRD disclosure obligations)
2859
38 Loans and advances 2817
39 Debt securities
40 Equity instruments 42
41 Derivatives
42 On demand interbank loans
43 Cash and cash-related assets 4209
44 Other assets (e.g. Goodwill, commodities etc.) 35188
45 TOTAL ASSETS IN THE DENOMINATOR (GAR) 1856572
Other assets excluded from both the numerator
and denominator for GAR calculation
46 Sovereigns 16249
47 Central banks exposure 461309
48 Trading book
49 TOTAL ASSETS EXCLUDED FROM NUMERATOR
AND DENOMINATOR
477558
50 TOTAL ASSETS 2334130

a b c d e f g h i j k l m n o p
2024: KPIs on stock
Climate Change Mitigation (CCM) Climate Change Adaptation (CCA) TOTAL (CCM + CCA)
Proportion of eligible assets funding taxonomy
relevant sectors
Proportion of eligible assets funding taxonomy
relevant sectors
Proportion of eligible assets funding taxonomy
relevant sectors
Of which environmentally sustainable Of which environmentally sustainable Of which environmentally sustainable Proportio
n of total
% (compared to total covered assets in
the denominator)
Of which
specialis
ed
lending
Of which
transition
al
Of which
enabling
Of which
specialis
ed
lending
Of which
adaptatio
n
Of which
enabling
Of which
specialis
ed
lending
Of which
transition
al/adapta
tion
Of which
enabling
assets
covered
1 GAR 56.9% 3.5% 3.1% 0.0% 0.1% 0.0% 0.0% 0.0% 56.9% 3.5% 3.1% 0.0% 0.1% 53.3%
2 Loans and advances, debt securities
and equity instruments not HfT eligible
for GAR calculation
56.9% 3.5% 3.1% 0.0% 0.1% 0.0% 0.0% 0.0% 56.9% 3.5% 3.1% 0.0% 0.1% 53.3%
3 Financial corporations 0.1% 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.0% 0.0% 0.6%
4 Credit institutions 0.1% 0.0% 0.0% 0.0% 0.0% 0.1% 0.0% 0.0% 0.0% 0.5%
5 Other financial corporations 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1%
6 of which investment firms
7 of which management
companies
0.0%
8 of which insurance
undertakings
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
9 Non-financial corporations
subject to NFRD disclosure
obligations
0.8% 0.3% 0.0% 0.1% 0.0% 0.0% 0.0% 0.8% 0.3% 0.0% 0.1% 1.7%
10 Households 56.0% 3.1% 3.1% 56.0% 3.1% 3.1% 50.8%
11 of which loans
collateralised by residential
immovable property
55.9% 3.1% 3.1% 55.9% 3.1% 3.1% 44.4%
12 of which building
renovation loans
0.0% 0.0% 0.0%
13 of which motor vehicle
loans
0.1% 0.1% 0.5%
14 Local government financing 0.2%
15 Housing financing
16 Other local governments
financing
0.2%
17 Collateral obtained by taking
possession: residential and
commercial immovable properties
0.0% 0.0% 0.0%
q r s t u v w x y z aa ab ac ad ae af
2024: KPIs on flows
Climate Change Mitigation (CCM) Climate Change Adaptation (CCA) TOTAL (CCM + CCA)
Proportion of new eligible assets funding taxonomy
relevant sectors
relevant sectors Proportion of new eligible assets funding taxonomy relevant sectors Proportion of new eligible assets funding taxonomy
Of which environmentally sustainable Of which environmentally sustainable Of which environmentally sustainable Proportio
n of total
% (compared to total covered assets in
the denominator)
Of which
specialis
ed
lending
Of which
transition
al
Of which
enabling
Of which
specialis
ed
lending
Of which
adaptatio
n
Of which
enabling
Of which
specialis
ed
lending
Of which
transition
al/adapta
tion
Of which
enabling
new
assets
covered
1 GAR 35.5% 3.0% 2.7% 0.0% 0.1% 35.5% 3.0% 2.7% 0.0% 0.1% 45.9%
2 Loans and advances, debt securities and
equity instruments not HfT eligible for
GAR calculation
35.5% 3.0% 2.7% 0.0% 0.1% 35.5% 3.0% 2.7% 0.0% 0.1% 45.9%
3 Financial corporations 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.3%
4 Credit institutions 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.1%
5 Other financial corporations 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.3%
6 of which investment firms
7 of which management
companies
0.0% 0.0% 0.0%
8 of which insurance
undertakings
9 Non-financial corporations
subject to NFRD disclosure
obligations
1.0% 0.3% 0.0% 0.1% 1.0% 0.3% 0.0% 0.1%
10 Households 34.5% 2.7% 2.7% 34.5% 2.7% 2.7% 41.9%
11 of which loans
collateralised by residential
immovable property
34.3% 2.7% 2.7% 34.3% 2.7% 2.7% 34.2%
12 of which building
renovation loans
0.0% 0.0% 0.0%
13 of which motor vehicle
loans
0.2% 0.2% 1.5%
14 Local government financing 0.3%
15 Housing financing
16 Other local governments
financing
0.3%
17 Collateral obtained by taking
possession: residential and
commercial immovable properties
Type of financial instrument Type of counterparty Gross carrying amount
(SEKm)
Type of risk mitigated
(Climate change
transition risk)
Type of risk mitigated
(Climate change
physical risk)
Qualitative information on the nature of the
mitigating actions
Financial corporations 1 204 Yes No
Bonds (e.g. green, sustainable, Non-financial corporations 3 960 Yes No
sustainability-linked under standards other
than the EU standards)
Of which Loans collateralised by commercial immovable property Green bonds in the liqudity portfolio
Other counterparties Yes No
Financial corporations 6 138 Yes No
Non-financial corporations 91 996 Yes No Loans disclosed in this table the green assets in
Loans (e.g. green, sustainable, Of which Loans collateralised by commercial immovable property 33 902 the sustainable asset registry, sustainability
sustainability-linked under standards other Households 4 465 Yes No linked loans and other green lending to
than the EU standards) Of which Loans collateralised by residential immovable property 2 298 households and corporates. Taxonomy-aligned
Of which building renovation loans 248 loans are deducted.
Other counterparties 54 Yes No

During the reporting period, certain exposures previously classified under 'Other counterparties' and 'Non-Financial corporations' have been reclassified to 'Financial corporations' to better reflect the nature of these transactions. This reclassification aligns with updated internal reporting methodologies and does not impact the total reported exposure.

The Remuneration Policy states the foundations and principles for establishing remuneration within the Group, how the policy should be applied and followed-up as well as how the Group identifies which employees professional activities have a material impact on the risk profile (Material Risk Takers). In order for the bank to be able to identify, measure, direct and report internally and to control the risks its business is involved in, remuneration should counteract excessive risk taking and incentivise employees to deliver sustainable performance that is consistent with strategic goals as well as sound and effective risk management. Remuneration to individual employees shall be aligned with the bank's long-term strategy and shall not counteract the bank's long-term interests.

The Remuneration Policy is reviewed on an annual basis and at other times if necessary. The Board's decision to introduce the Remuneration Policy was preceded by and based on an analysis of the risks associated with the Group's remuneration system. The most recent Remuneration Policy was adopted on 26 June 2024.

The CEO and executives who are members of the Group Executive Committee, are subject to the Guidelines for remuneration of top executives. These guidelines are adopted by the general meeting in Swedbank AB pursuant to chapter 7 section 61 of the Companies Act.

Decision making process

Group HR & Facility Management is responsible for preparing Remuneration Policy proposals. The CEO together with GEC recommends proposals for submission to the Board's Remuneration and Sustainability Committee. The Remuneration Policy is prepared by the Remuneration Committee and Sustainability Committee prior to a decision by the Board.

The Remuneration and Sustainability Committee is the Board committee which deals with matters concerning remuneration. The Board appoints the members of the committee. It consists of a minimum of three and a maximum of five board members. The committee's members shall be independent from Swedbank and the Group's executive management. The Chair of the committee should have knowledge and experience from risk analysis and the committee's members shall have requisite knowledge of and experience in matters regarding remuneration of top executives and risk management. The Remuneration and Sustainability Committee prepares matters concerning remuneration prior to discussion and decisions by the Board. The Remuneration and Sustainability Committee also prepares matters concerning remuneration to be decided by the Annual General Meeting. The Remuneration and Sustainability Committee held seven meetings during 2024.

The CEO together with GEC evaluate the fulfilment of targets that form the basis of variable remuneration in each business area and prepare and recommend proposals on payments, policies and guidelines for submission to the Remuneration and Sustainability Committee.

The heads of business areas provide the CEO with supporting information for decisions in each business area.

Group functions consist of among others of HR, Finance, Risk, Legal and Compliance. Their aim is to support the CEO and other decision makers in composing instructions and detailed provisions for variable remuneration within the Group. Some of the functions are also responsible for monitoring and reporting.

Remuneration in Swedbank

All employees in Swedbank are to be encouraged to perform according to Swedbank's goals and strategic direction. The remuneration shall also encourage employees to act according to Swedbank's values (open, simple and caring) since this is considered to be the foundation for a successful, sustainable and long-term business. Further, the total remuneration shall be designed in a way that makes Swedbank attract employees with the needed skills within the existing margins of cost.

Most of the Material Risk Takers have remuneration with one fixed and one variable part which, together with other benefits, make up the employee's total remuneration. The goal is to reach a healthy balance between variable and fixed remuneration. Benefits including pension are granted in accordance with collective bargaining agreements, the bank's principles and market practice in the country where each employee is a permanent resident.

Variable remuneration in Swedbank

Variable remuneration is a component of remuneration which aims to incentivise specific behaviours and desired results, create an alignment between the rewards and risk exposure to those of the shareholders and provide motivation and foster a performance driven culture in the Group.

Variable remuneration is tied to individual performance, the Group's total result and the business area result during the performance year. Variable remuneration is based on relevant, predetermined, and measurable criteria, set with the purpose of increasing the Group's long-term value. Both current and future risks will be taken into consideration as well as actual costs for capital and liquidity. Further, a multiple-year perspective shall be applied to ensure longterm sustainability of profits considering underlying business cycles and risks at the time of pay-out. In the event when subjective assessments are used for adjusting profit based on risk, factors forming the basis for the adjustment must be well balanced and documented. Variable remuneration will primarily be based on a common risk-adjusted measure of profit. Allotments of variable remuneration are contingent on a positive economic profit (operating profit after deducting company tax and the cost of capital) at the bus Group level.

Within Swedbank's Performance Development process, individual performance criteria are set to contribute and support Swedbank's overall strategic direction, in which sustainability is an important part. The individual performance criteria will include desired results as well as a behavioural part to ensure that individual behaviours are consistent with Swedbank's values (open, simple and caring). Further, sustainability risks are integrated in Swedbank's remuneration practices by including qualitative individual performance criteria as basis for allotment of variable remuneration for all employees, e.g. as adherence with Swedbank's values, as well as applying deferral periods and the delivery of variable remuneration in instruments for the majority of the employees. Lack of compliance with external or internal regulations or deficiencies in risk management capabilities are such circumstances that are considered inconsistent with Swedbank's values.

Swedbank has sustainability KPIs and targets on CEO and GEC level that are followed up by the Board in the performance management framework. The KPIs include prioritised sustainability areas and are linked to Swedbank´s long-term sustainability performance, such as improving employee engagement and increasing the volume of sustainable financing. The overall targets are cascaded from the CEO to the top executives in the bank and downwards as applicable to each part of the organisation and their role to enable the bank to deliver on the set Strategic Decision. Top executives´ performance is assessed based on results and behaviours that ensure long-term and sustainable results for the bank; their performance is an element that impacts their remuneration through fixed salary over the time.

Swedbank currently has two variable remuneration programs in which Material Risk Takers may participate. A) For the majority of the Material Risk Takers and other employees included in the Group common performance and share based program, Eken 2024, 100 per cent of the variable remuneration will be deferred for three years, whereas five years (including one year retention period) is applicable for Material Risk Takers with higher levels of remuneration and paid out in Swedbank AB shares. Shares is chosen as the financial instrument as it contributes to the alignment between the rewards and risk exposure of shareholders and employees. B) For employees included in the individual program, IP 2024, the variable remuneration is either based on Swedbank AB shares and cash or solely on cash. For Material Risk Takers half of the variable remuneration is based on Swedbank AB shares and half is cash based. At least 40 per cent of the variable remuneration will be deferred for three years, followed by an additional one-year retention period for the share-based part. For Material Risk Takers with higher levels of remuneration, the deferral period amounts to four years,

followed by an additional one-year retention period for the share-based part. For other IP participants the variable remuneration is fully cash based and deferral is applied in certain cases.

Any variable remuneration, to employees in control functions will be determined based on objectives set in the respective control function, independently of the earnings in the business areas they oversee. Employees in control functions are not eligible for individual program (IP) 2024.

Eken is primarily based on the capital cost and riskadjusted result for the Group. Eken for 2024 is based on the target level of 15 per cent Return on Equity (ROE) for Swedbank Group and if achieved, 0.5 monthly salaries to Swedish employees were committed to be allocated. Further the maximum salary allocation committed in Eken 2024 is 0.8 monthly salaries in Sweden, based on 18 per cent ROE or more is reached. The outcome for Eken 2024, the target fulfilment for ROE is 17.1 per cent, which gave an average allocation of 0.7 monthly salaries in Sweden. The Board can withhold variable remuneration if the Group's financial position has been greatly weakened or there is a significant risk of this occurring, or if improper actions by individuals have adversely affected Swedbank's or a business area's results.

Variable remuneration will only be delivered provided that delivery is justified considering: i) The financial health of the Group and, if relevant, the subsidiary in which the employee is employed and the relevant business unit where the employee works; and ii) The relevant employee's performance against the individual performance criteria. Furthermore, deferred variable remuneration may be cancelled during the deferral period for the aforementioned reasons. The bank or the employer has the right to reclaim any variable remuneration paid or delivered on the basis of information which has later turned out to be clearly erroneous or the result of fraudulent activities.

The maximum ratio between variable and fixed remuneration is set in accordance with legislation in force and may never exceed the variable remuneration cap as decided by the Annual General Meeting and/or applicable regulations. The variable remuneration shall not exceed 100 per cent of the yearly fixed remuneration for each individual.

Material Risk Takers are defined in accordance with the Swedish Financial Supervisory Authority's regulation FFFS 2011:1, which implements Directive 2013/36/EU Art. 92.3 in Sweden, and the Commission Delegated Regulation (EU) No 2021/923 based on Art. 94.2 in Directive 2013/36/EU with regard to regulatory technical standards with respect to qualitative and appropriate quantitative criteria to identify categories of employees whose professional activities have a material impact on an institution's risk profile. Material Risk Takers in Swedbank have been identified based on evaluated positions as of 31 December 2024. Identified staff based on other sectorial regulations covering employees within asset management, is not included in the definition of Material Risk Takers.

In addition to the limitations outlined above, some categories of employees are not eligible to participate in the Group's variable remuneration programs, including members of the GEC, employees in the PayEx group and employees in EnterCard.

Guaranteed variable remuneration and severance pay Guaranteed variable remuneration is only permitted in connection with new employment, and if exceptional reasons apply, in the form of sign-on remuneration and shall be paid during the first year of employment.

Severance pay should not be awarded if a Material Risk Taker voluntarily and unilaterally resigns from his/her position and leaves his/her employment within the Group, unless severance pay is required by national labour law. Severance pay can be awarded to Material Risk Takers in order to comply with national labour laws and employment contracts and/or in order to avoid a potential or actual labour dispute and to therefore avoid a decision by the courts. Severance pay to Material Risk Takers should be determined based on objective criteria such as job level and length of employment. Severance pay shall also be in line with national labour laws and market practice and determined in accordance with the bank's internal severance pay practices.

SEKm MB Supervisory
function
MB Management
function
Other senior
management
Other identified
staff
Number of identified staff 11 2 14 299
Total fixed remuneration 16 27 95 601
Of which: cash-based 16 27 95 601
(Not applicable in the EU)
Of which: shares or equivalent ownership
interests
Fixed remuneration Of which: share-linked instruments or
equivalent non-cash instruments
Of which: other instruments
(Not applicable in the EU)
Of which: other forms
(Not applicable in the EU)
Number of identified staff 254
Total variable remuneration 39
Of which: cash-based 9
Of which: deferred 4
Of which: shares or equivalent ownership
interests
30
Of which: deferred 25
Variable remuneration Of which: share-linked instruments or
equivalent non-cash instruments
Of which: deferred
Of which: other instruments
Of which: deferred
Of which: other forms
Of which: deferred
Total remuneration 16 27 95 639

SEKm MB Supervisory
function
MB Management
function
Other senior
management
Other identified staff
Guaranteed variable remuneration awards
Guaranteed variable remuneration awards - Number of
identified staff
Guaranteed variable remuneration awards -Total amount
Of which guaranteed variable remuneration awards paid
during the financial year, that are not taken into account in
the bonus cap
Severance payments awarded in previous periods, that have
been paid out during the financial year
Severance payments awarded in previous periods, that have
been paid out during the financial year - Number of identified
3
staff
Severance payments awarded in previous periods, that have
been paid out during the financial year - Total amount
3
Severance payments awarded during the financial year
Severance payments awarded during the financial year -
Number of identified staff
10
Severance payments awarded during the financial year - Total
amount
11
Of which paid during the financial year 8
Of which deferred 2
Of which severance payments paid during the financial year,
that are not taken into account in the bonus cap
8
Of which highest payment that has been awarded to a single
person
2

Deferred and retained remuneration Total amount of
deferred remuneration
awarded for previous
performance periods
Of which due to vest in
the financial year
Of which vesting in
subsequent financial
years
Amount of performance
adjustment made in the
financial year to
deferred remuneration
that was due to vest in
the financial year
Amount of performance
adjustment made in the
financial year to
deferred remuneration
that was due to vest in
future performance
years
Total amount of
adjustment during the
financial year due to ex
post implicit adjustments
(i.e.changes of value of
deferred remuneration due
to the changes of prices of
instruments)
Total amount of
deferred remuneration
awarded before the
financial year actually
paid out in the financial
year
Total of amount of
deferred remuneration
awarded for previous
performance period that
has vested but is
subject to retention
periods
SEKm
MB Supervisory function
Cash-based
Shares or equivalent ownership
interests
Share-linked instruments or
equivalent non-cash instruments
Other instruments
Other forms
MB Management function 0 0 0 0 0
Cash-based
Shares or equivalent ownership
interests
0 0 0 0 0
Share-linked instruments or
equivalent non-cash instruments
Other instruments
Other forms
Other senior management 2 1 1 0 1
Cash-based
Shares or equivalent ownership
interests
2 1 1 0 1
Share-linked instruments or
equivalent non-cash instruments
Other instruments
Other forms
Other identified staff 95 24 70 3 11 5
Cash-based 30 12 17 4
Shares or equivalent ownership
interests
65 12 53 3 7 5
Share-linked instruments or
equivalent non-cash instruments
Other instruments
Other forms
Total amount 96 25 71 3 12 5

Identified staff that are high earners as set out in Article 450(i) CRR
EUR
1 000 000 to below 1 500 000
1 500 000 to below 2 000 000 1
2 000 000 to below 2 500 000
2 500 000 to below 3 000 000
3 000 000 to below 3 500 000
3 500 000 to below 4 000 000
4 000 000 to below 4 500 000
4 500 000 to below 5 000 000
5 000 000 to below 6 000 000
6 000 000 to below 7 000 000
7 000 000 to below 8 000 000

To be extended as appropriate if further payment bands are needed.

Management body remuneration Business areas
SEKm MB
Supervisory
function
MB
Management
function
Total MB Investment
banking
Retail
banking
Asset
management
Corporate
functions
Independent
internal
control
functions
All other Total
Total number of identified staff 326
Of which: members of the MB 11 2 13
Of which: other senior management 1 3 5 3 2
Of which: other identified staff 55 65 17 45 46 70
Total remuneration of identified staff 16 27 43 176 155 26 127 96 155
Of which: variable remuneration 17 7 2 5 4 4
Of which: fixed remuneration 16 27 43 159 148 24 122 92 151
AMA Advanced
Measurement
Approach
AML Anti-Money Laundering
AT1 Additional Tier 1 capital
AVA Additional Valuation
Adjustment
BARCC Business Area Risk and
Compliance Committee
Board Board of Directors of
Swedbank AB (publ)
BRRD Bank Recovery and
Resolution Directive
2014/59/EU
CCF Credit Conversion
Factor
CCO Chief Compliance
Officer
CCP Central Counterparty
CCR Counterparty Credit
Risk
CEO Chief Executive Officer
of Swedbank AB (publ)
CRO Chief Risk Officer
CRR Capital Requirements
Regulation (EU) No
CS 575/2013
Consolidated Situation
CSA Credit Support Annex
CTF Counter Terrorist
Financing
CVA Credit Valuation
Adjustment
DVA Debit Valuation
Adjustment
DVP Delivery-vs-Payments
EAD Exposure at Default
EBA European Banking
Authority
EC Economic Capital
ECB European Central Bank
ERM Policy on Enterprise
Policy Risk Management
ESG Environmental, Social
and Governance
F-IRB Foundation Internal
Ratings Based
Approach
FSA Financial Supervisory
Authority
GAAC Group Asset Allocation
Committee
GEC Group Executive
Committee
GRCC Group Risk and
Compliance
Committee
Group Swedbank Group
G-SII Global Systemically
Important Institution
ICAAP Internal Capital
Adequacy Assessment
Process
IFRS International Financial
Reporting Standards
ILAAP Internal Liquidity
Adequacy Assessment
Process
IRB Internal Ratings Based
Approach
IRRBB
Interest Rate Risk in the
Banking Book
ISDA International Swaps
and
Derivatives Association
KRI Key Risk Indicator
LCR Liquidity Coverage
Ratio
LGD Loss Given
Default
LRE Leverage Ratio
Exposure
LTV Loan-to-Value
MDB Multilateral
Development
Bank
NII Net Interest Income
NPAP New Product Approval
Process
NSFR Net Stable Funding
Ratio
O-SII Important Institution
buffer buffer
OTC Over-the-Counter
ORSA Own Risk and Solvency
Assessment
Own The sum of Tier 1 and
funds Tier 2capital
P2G Pillar 2 Guidance
P2R Pillar 2 Requirement
Parent Swedbank AB (publ)
Company
PD Probability of Default

PFE Potential Future

Exposure
PSE Public Sector Entity
PVP Payment-vs-Payment
RC Remuneration
Committee
RCC Risk and Capital
Committee
REA Risk Exposure Amount
(Same as RWA)
RWA Risk Weighted
Exposure
Amount (Same as REA)
RWEA Risk Weighted
Exposure
Amount (Same as REA)
SA Standardised Approach
SA-CCR Standardised Approach
for Measuring
Counterparty
Credit Risk Exposures
SFSA or Swedish Financial
Swedish Supervisory Authority
FSA
SFT Securities Financing
Transaction
SME Small and Medium
sized Enterprise
SNDO Swedish National Debt
Office (Swedish:
Riksgälden)
SREP Supervisory Review and
Evaluation Process
SSE Small-sized Enterprise
SVaR Stressed Value-at-Risk
Swedbank Swedbank
Consolidated Situation
Swedbank Swedbank AB (publ)
Group and allits underlying
legal entities
(regardless of
percentagesof holding)
TCFD Task Force on Climate
Related Financial
Disclosures
T2 Tier 2 capital
TtC Through-the-Cycle
VaR Value-at-Risk
WWR Wrong Way Risk

Swedbank Consolidated Situation

The consolidated situation for Swedbank as of 31 December 2024 comprises the Swedbank Group except for the wholly owned insurance companies, Swedbank Försäkring AB, Sparia Group Insurance Company Ltd, Swedbank Life Insurance SE and Swedbank P&C Insurance AS, that are included through equity method. EnterCard Group AB, P27 Nordic Payments Platform AB, Invidem AB, Tibern AB and Svenska e-fakturabolaget AB, all joint ventures, are included through the proportionate consolidation method. The difference between Swedbank Group and Swedbank Consolidated Situation (CS) is shown more in detail below, where "•" means 100 per cent consolidation. Where percentages are shown, the company is included using the equity method or proportionate consolidation method unless otherwise stated. Any changes in legal entity structure are reflected on www.swedbank.com.

Legal entity name Business activity Country Swedbank Group Swedbank CS Swedbank Estonia Group Swedbank Estonia CS Swedbank Latvia Group Swedbank Latvia CS Swedbank Lithuania Group Swedbank Lithuania CS Legal entity name Business activity Country Swedbank Group Swedbank CS Swedbank Estonia Group Swedbank Estonia CS Swedbank Baltic Group Swedbank Baltic CS Swedbank Lithuania Group Swedbank Lithuania CS
Swedbank AB Banking operations SE · · FR&R Invest AB Financial
reconstruction &
SE · ·
Swedbank Mortgage AB Mortgage SE · · First Securities AS recovery
Inactive
NO · ·
Swedbank Robur AB Holding company SE · · Swedbank Support OÜ IT, property
management
EE · ·
Swedbank Robur Fonder
AB
Fund management SE · · Swedbank Baltics AS Holding company LV · ·
Swedbank
Investeerimisfondid AS
Investment management EE · · Swedbank AS (Estonia) Banking operations EE · · · · · ·
Swedbank leguldijumu
Parvaldes Sabierdiba AS
Investment management LV · · Swedbank Liising AS Leasing, factoring EE · · · · · ·
Swedbank investiciju
valdymas UAB
Investment management LT · · Swedbank Life
Insurance SE
Life insurance EE · 100% · 100% · 100%
SwedLux S.A. Banking operations LU · · Swedbank P&C
Insurance AS
Insurance EE · 100% · 100% · 100%
Sparfrämjandet AB Inactive SE · · SK ID Solutions AS Certification
services
EE 25% 25% 25% 25% 25% 25%
Sparia Group Insurance
Company Ltd
Insurance company SE · 100% Ektornet Project
Estonia I OU
Real estate EE · · · · · ·
Swedbank Fastighetsbyrå
AB
Estate agent SE · · Swedbank AS (Latvia) Banking operations LV · · · ·
Thylling Insight AB Estate agent SE · · Swedbank Lizings SIA Leasing, factoring LV · · · ·
Fastighetsbyran The Real
Estate Agency S.L.
Estate agent ES · · Swedbank Atklatais
Pensiju Fonds AS
Investment
management
LV · · · ·
Swedbank PayEx Holding
AB
Holding Company SE · · Swedbank AB
(Lithuania)
Banking operations LT · · · · · ·
PayEx Norge AS Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
NO · · Swedbank Lizingas
UAB
Leasing, factoring LT · · · · · ·
PayEx Danmark AS Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
DK · · EnterCard Group AB Credit card
transactions
SE 50% 50%
Swedbank PayEx
Collection AB
Inactive SE · · Sparbanken Sjuhärad
AB
Banking operations SE 48% 48%
PayEx Sverige AB Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
SE · · Sparbanken Rekarne
AB
Banking operations SE 50% 50%
PayEx Solutions OY Inactive FI · · Sparbanken Skåne AB Banking operations SE 22% 22%
PayEx Suomi OY Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
FI · · Vimmerby Sparbank AB Banking operations SE 40% 40%
PayEx Invest AB Real estate SE · · Ölands Bank AB Banking operations SE 49% 49%
Faktab B1 AB Real estate SE · · Finansiell ID-Teknik BID
AB
Computer services SE 28% 28%
Faktab V1 AB Real estate SE · · BGC Holding AB Giro transactions SE 29% 29%
Faktab S1 AB Real estate SE · · Getswish AB Mobile transactions SE 20% 20%
Ektornet AB Real estate SE · · USE Intressenter AB investment SE 20% 20%
Swedbank Försäkring AB Insurance company SE · 100% P27 Nordic Payments
Platform AB
Payment solutions SE 17% 17%
ATM Holding AB Holding company SE 70% 70% Invidem AB KYC (Know Your SE 17% 17%
Bankomat AB ATM operations SE 20% 20% Tibern AB Customer) service
Real estate
SE 14% 14%
Swedbank Pay AB Inactive SE · ·
Svenska E-fakturabolaget Electronic invoicing SE 50% 50%
AB
Swedbank Paywerk AS
Other financial service EE · ·

The Chair of Risk and Capital Committee of the Board of Directors, the President and CEO and the CRO hereby attest that the disclosures in Swedbank's Risk Management and Capital Adequacy Report (Pillar 3), provided according to Part Eight of Regulation (EU) No 575/2013, have been prepared in accordance with the internal controls and procedures set out in Swedbank's Policy on Pillar 3 disclosure requirements, approved by the Board of Directors. The Policy on Pillar 3 disclosure requirements

stipulates the general principles that apply for the control processes and structures regarding the disclosure of risk and capital adequacy information in Swedbank. The policy ensures that the disclosed information is subject to effective, timely and adequate internal controls and monitoring structures. Furthermore, the policy outlines the distinguished responsibilities in the process and the frequency of the reporting.

Stockholm, 19 February 2025

Per Olof Nyman Chair of Risk and Capital Committee of the Board of Directors

Jens Henriksson President and CEO

Rolf Marquardt Chief Risk Officer

Talk to a Data Expert

Have a question? We'll get back to you promptly.