Annual Report • Apr 5, 2024
Annual Report
Open in ViewerOpens in native device viewer
CAB Payments Holdings plc Annual Report and Accounts 2023
CAB Payments Holdings plc
Annual Report and Accounts 2023
Empower communities and partners by moving money everywhere it's needed


TARGET
5%
of financial flows into Emerging Markets by
2027


Integrity Collaboration Impact Client focus
Connecting emerging markets to the global economy through our unparalleled network, cutting-edge technology, and deep expertise in Foreign Exchange (FX) and payments.
For more examples / Page 13
…uniquely placed to capture share of a large addressable market.



For the latest investor relations / www.cabpayments.com/#investors




TO GOVERNANCE


See our sustainability report / www.cabpayments.com/#sustainability

See alternative performance measures for definition / Page 241.
Adjusted PBT is defined as profit from continuing operations before tax and before non recurring operating expenses.
| 2023 | 88% |
|---|---|
| 2022 | 91% |
| 2023 | 88% | 2023 | 509 | 2023 | 110 |
|---|---|---|---|---|---|
| 2022 | 91% | 2022 | 456 | 2022 | 99 |
| Operating Free Cash Flow | Unique Active Clients | Number of Currencies Offered |
509
| Number of Currencies Offered | |
|---|---|
110

CAB Payments Holdings plc and its subsidiaries (CAB Payments or the Group) operate three principal business lines, addressing various combinations of client groups, distribution networks and services:
A real-time trading platform, customised for emerging markets, offered through Empower FX, via the Group's Application Programming Interface (API) or Graphical User Interface (GUI), multi-dealer platforms and the Group's own traders. FX accounts for around 50% of the Group's business.
FX accounts for around
50% of the Group's business
We specialise in the world's emerging markets and hard-to-reach places.
1%-2% market share
150+ countries

An end-to-end, cross-border payments gateway, where the Group routes the funds to a beneficiary's account and converts to a local currency as required. Three distinct platforms are used: Empower Payments (API or GUI), Empower Pensions and Empower Connect (making hard currency payments in the most efficient way). Around 25% of incomes are derived from payment services.
Around
25% income is derived from payment services
From debt repayments and development funds to emergency relief, we are the world's payment partner.
Average payment transaction
£104k
Wholesale FX and Payment FX volumes 2023 Gross Income
£137.1m
Annual Income Growth
£34.7bn 25%
1 See alternative performance measures for definition / Page 241.
With a heritage that dates back to 1833, the Group contains a UK-regulated provider of FX and cross-border payments that holds a UK banking licence. We offer transaction and deposit accounts, and earn a net interest margin between the rate we pay deposit holders and what we receive in the money markets. Banking contributes around 25% of our incomes.
of our income
25%

We provide our services to four key client segments:
Fintechs and other licensed financial services companies, including high street and online remittance companies, payroll providers and pension administrators.
Multilateral, Government and Non-Governmental Organisations (NGOs) who send aid and run development programmes in the world's most challenging environments.
Banks headquartered in non-G20 markets who provide cross border payments to corporations and people in these markets.
Banks headquartered in G20 markets who provide cross border payments to corporations and people in these markets.
7%
25 central banks
331 FX, pricing and liquidity partners 121 local accounts
c.200 years of integrity and trust
The Group is a significant and growing operator in a large and expanding market and has excelled to this point due to the strength of its financial and technology network, along with strong global relationships, with both partners and clients.

The payments and FX markets are undergoing a favourable structural shift from local banks to global specialists.

Market share
client base includes leading banks, development organisations and fintechs.
Our highly diversified international
High-quality
Global payments
We collaborate with an extensive partner network with global coverage to give market-leading emerging
Local and regional bank accounts, FX settlement partners and
Market-leading
Our solutions are delivered through a well-invested scalable technology platform purpose-built for clients paying money into emerging markets. Compelling
Our financial performance is driving market-leading growth, profitability
£137.1m
£64.6m
Adjusted EBITDA1 in FY23
economics
and cash generation.
Gross income1
proposition/
80%
Digital channels for FX
platform
and licensing
infrastructure
market footprint.
331
liquidity providers
client base
509 Active clients
(53 new in FY23)

For more information / Page 20

Underpinned by Environmental, Social and Governance (ESG) leadership and social impact



Large, fast-
specialists.
Market share
growing market
The payments and FX markets are undergoing a favourable structural shift from local banks to global
1%-2%
High-quality
Our highly diversified international client base includes leading banks, development organisations and
client base
fintechs.
509
Active clients (53 new in FY23)
We collaborate with an extensive partner network with global coverage to give market-leading emerging market footprint.

Our solutions are delivered through a well-invested scalable technology platform purpose-built for clients paying money into emerging markets.

Our financial performance is driving market-leading growth, profitability and cash generation.
331
Local and regional bank accounts, FX settlement partners and liquidity providers
80%
Digital channels for FX
£137.1m
Gross income1
£64.6m
Adjusted EBITDA1 in FY23

For more information / Page 19
For more information / Page 22

Ann Cairns Chair
Biography / Page 72
I am delighted to present the first annual results for CAB Payments Holdings plc (CPH or the Company) as a listed business. CAB Payments, through its client-facing brand of Crown Agents Bank, has a rich history and a recent track record of strong growth. The business specialises in moving crucial funds into developing countries, whose growth and future welfare depend on it.
The Group can trace its history back at least 200 years and has become a vital part of a financial support eco-system. In 2023 alone, CAB Payments moved c.£9.3 billion to developing economies to support humanitarian aid, financial inclusion and remittance flows to local populations.
2023 was a very eventful year for the Group. The tremendous effort that went into generating the strong growth this year was somewhat overshadowed by events late in the year in two of our larger markets. These events caused us to downgrade our short-term guidance on Group financial performance. This was personally extremely disappointing. However, the Group grew its income by 25% this year, an excellent result under any other circumstances, and a great springboard for future success.
Our clients include some of the world's most important aid organisations and many key central banks from developing nations. Feedback consistently shows that these highquality clients fully understand the financial strength of CAB Payments, greatly value the service we offer and continue to be comfortable placing their trust in us to move their money safely and securely. We never take these relationships for granted and continue to work hard to make them even stronger.
We remain focused on delivering the potential of CAB Payments and are very confident about the value this business is uniquely positioned to create.
The Board structure has remained stable since the Initial Public Offering (IPO) in July 2023, and meetings have been both regular and ad-hoc. Your Board is fully engaged in the performance of CAB Payments and the Non-executive members of the Board seek to maintain direct contact with all the members of the Executive team, to ensure they get a broad and accurate view of the current challenges and opportunities and to hear any concerns or suggestions each individual has to offer.
I am pleased that the Board is diverse, with a 60% female representation and an impressive range of skills, experience and backgrounds. I do believe we can continue to improve as we move forward to ensure we have an even broader range of cultural and geographic backgrounds, with a specific focus on the markets we serve.
In February 2024, we announced that Neeraj Kapur will succeed Bhairav Trivedi as Chief Executive Officer (CEO), subject to regulatory approval. The Board would like to express their sincere gratitude to Bhairav, and we are delighted he will continue to represent the Group as a senior adviser to the Board.
Overview Strategic Report Governance Financial Statements Appendix 09
The Non-executive members of the Board seek to maintain direct contact with all the members of the Executive team, to ensure they get a broad and accurate view of the current challenges and opportunities and to hear any concerns or suggestions each individual has to offer.
More on Governance / Page 70
We welcome Neeraj to CAB Payments. He is a very experienced finance professional and will bring a new perspective to the Group. Once approvals are complete, Neeraj will replace Bhairav as an Executive member of the Board.
CAB Payments has significant potential for superior growth into the medium-to-long-term, and this will be achieved through the successful execution of our plans. This will require continued investment in our operations, our capabilities, our network and our product development – we will do nothing to endanger this. The Group generates healthy profits and cashflow and we are confident this will continue. By taking advantage of the growth opportunities ahead and pursuing active cost management and a capital light business model, the Group expects to continue to generate significant free cash flow. We currently anticipate that the majority of the growth will come through a consistent capturing of market share in current and new geographies, with a focused organic approach. The Board will actively manage capital allocation with an emphasis on growth, but will also consider distributions to shareholders at the appropriate time, always seeking to make the right choice to maximise long-term and sustainable shareholder value.
CAB Payments is a leader in a very sizeable niche. Being able to safely, rapidly and cost-effectively move funds around the world within the confines of a complex regulatory environment can be a daunting task, and it is one best left to the experts. CAB Payments are experts. Compliance is central to the business model, and we are exceptionally proud of our UK banking licence; this sets us apart from the competition and gives clients and prospective clients an indication of the attention to detail and level of service they can expect from us.
Our people are key to our success, and we have great people. Their hard work and total dedication during a period of continued growth is a testament to their abilities, their experience and their talents. I wish to thank them on behalf of the Board.
Your Board and I remain very positive about the future. We will focus on building trust and confidence in all our stakeholders, and on delivering on the promises we have made.
I want to finish by thanking you, our shareholders, for your continued support.
Chair 25 March 2024
single platform… Moving money from a
Overview Strategic Report Governance Financial Statements Appendix 11

Bhairav Trivedi Chief Executive Officer
Biography / Page 72
CAB Payments is a market leader in businessto-business cross-border payments and FX. The Group has a high-quality and growing client base, made up of G10 government entities, some of the world's best known international development organisations, global remittance companies, emerging markets financial institutions and, increasingly, major market banks with a global presence. The Group is a significant and growing operator in a large and expanding market and has excelled to this point due to the strength of its financial and technology network, along with strong global relationships, with both partners and clients.
While the Group is very capable in developed markets and more than half its volume is transacted in these currencies, its core advantages are most pronounced in hardto-reach emerging markets, with a particular current emphasis on Africa. Continued success is dependent on a clear focus on what we do best, providing an unrivalled and costefficient service, and expanding our product set and geographic reach, in response to client demands.
CAB Payments has a number of significant growth drivers underpinning its long-term development:
All of this allows us to move money where it is needed, resulting in a positive global impact.
Research supports the Group's view that the market for cross border payments is shifting from traditional global banks to specialist providers like CAB Payments. This provides a tailwind and an opportunity. CAB Payments expects to grow from here by exploiting this transition, increasing its client base rapidly through new sales channels, gaining market share and strengthening its presence in additional geographic currency destinations to diversify its income streams.
2023 was another year of strong growth for the Group. While we recognise the business did not deliver as we had anticipated in the second half of the year, it was still in absolute and relative terms a good performance, with healthy growth in income and profit, and sets the Group up well for further growth in 2024 and beyond.


Overview Strategic Report Governance Financial Statements Appendix 13
An explosion occurred on 7 December 2023 at an explosives depot on the island of Mahé in the Seychelles, south of the capital Victoria. The blast damaged numerous structures. The explosion took place during heavy flooding in Seychelles that killed three people; a state of emergency was declared following both events. The Central Bank of the Seychelles needed to channel emergency aid, and they put out a flyer to aid organisations to help them route aid. CAB Payments provided the infrastructure to send GBP, EUR and USD, ensuring the timely and inexpensive arrival of aid.

In the year, Group gross income was ahead of the previous year by 25% at £137.1 million (2022: £109.4 million). Within this, we did
experience some weakness in the second half of the year, particularly in the fourth quarter, with interventions in two of our key currency corridors. Income in the first half of the year came in at £71.8 million (H1 2022: £37.0 million) and declined in the second half of the year to £65.3 million (H2 2022: £72.4 million)
with, as mentioned, the fourth quarter not delivering as expected, and the Nigeria Naira (NGN or Naira) corridor significantly down year-on-year, as was forecast at the time of the IPO in July 2023. Naira income was down in 2023 to £18 million (2022: £27.5 million), with £15.2 million of this coming in the first half. This was more than offset by the increase in net interest income from cash management, which delivered £31.7 million in the year, up from £10.1 million in 2022.
Importantly, the transactional Wholesale FX and Payments FX income grew by 7% year-on-year to £88.4 million (2022: £82.8 million); excluding the Naira, which experienced well-documented elevated conditions in 2022, the growth rate would have been 28%.
EBITDA1 was down in 2023 by 12% to £43.5 million (2022: £49.7 million), due to non-recurring items of £21.1 million, primarily costs directly associated with the IPO in July (2022: £5.3 million). Excluding non-recurring items, adjusted EBITDA was £64.6 million, up 17% (2022: £55.0 million). Reported profit after tax from continuing operations in the year was down 29% at £23.9 million (2022: £33.4 million), again impacted by non-recurring costs.
We continued to invest in the business throughout the period, reflecting our confidence in the growth potential of the Group over the medium term.
Importantly, the transactional Wholesale FX and Payments FX income excluding the Naira, grew by 28%.
Operating costs, excluding non-recurring costs, were up by 30% at £77.9 million, primarily due to increased headcount and licensing and support costs associated with the investments in our IT infrastructure. Capital expenditure in the year was £7.4 million (2022: £4.9 million). We continue to estimate that capital investments in 2024 will be around 8% of gross income, based on projects in progress and in the pipeline, and that approximately 8-10% going forward would be the appropriate level to fully support growth.
CAB Payments continued to extend its client and network reach during the year. This extension will, over time, provide a greater level of diversification and growth potential and reduce the risk of a single event significantly impacting financial performance, as we improve our offering in other geographic regions. In the year the Group added 83 new clients, of which around half were active in the year, bringing the total number of active clients to 509 (2022: 456). Even allowing for the fact that a number of clients onboarded late in the year wouldn't be expected to be active until 2024, the income contribution from new clients was below historic averages. We are restructuring the onboarding and activation process to address this and remove any friction from the early stages of the client journey.
In 2023, we added some significant clients. Specific client relationships and identities are often considered commercially confidential, but it is also important to be able to help our stakeholders understand the general prestige of those who choose to trust CAB Payments with their business. In 2023, we onboarded many high-quality clients, including Barclays, Inpay, Plan International and SNV Global, joining such institutions as Save the Children International, the Norwegian Refugee Council and PagoNxt/ Santander. We are confident they will go on to be important and valuable long-term relationships. We are in negotiations with several major financial institutions and expect some of these to begin operating with CAB Payments in the very near future. Successful progress in this client segment will be an important driver of growth in the coming years.
We continued to extend our network reach during 2023 – this is a clear differentiator for CAB Payments in being able to deliver a cost effective and reliable service to our clients, who place an incredible degree of trust in us. In the year we increased the number of banking partners, including Nostro accounts, liquidity providers and payment partners, by 44 to 331. These partnerships allow us to move client funds quickly and reliably, whilst retaining full control of the end-to-end journey. We are seeking to further deepen our network of Nostros in geographic regions where complexity and market size provide an opportunity for the Group or where our clients require our solutions. CAB Payments' credibility and trust is underpinned by our UK banking licence, and this provides us with an advantage in developing relationships in other geographic regions.
The nature of maximising the impact of our competitive advantages, built up over many
years, means there is regional concentration in the income delivery. CAB Payments specialises in regions where regulations are constantly developing and where there is a level of uncertainty. This is part of the reason why there is an ongoing market share shift from global banking institutions to specialist
providers like CAB Payments and provides the opportunity for higher margins and future volume growth.
In recent years, the Naira has delivered a disproportionate degree of FX and payments income, due to CAB Payments' inherently strong position in this market. Although this continued into the first half of 2023, the Naira represented less than 7% of transactional income in the second half of the year, returning to a level more in line with medium-term expectations.
CAB Payments continued to extend its client and network reach during the year. This extension will, over time, provide a greater level of diversification and growth potential.
There were negative surprises in the fourth quarter of the year for two important currencies for the business, the Central African Franc (XAF) and the West African Franc (XOF). The central banks in these regions intervened, in different ways, in an effort to support the currencies and shore up the foreign currency reserves. These interventions had the effect of significantly reducing the income towards the end of the year from XAF and XOF, during a period when we were forecasting significant strength in both currencies, causing the Group to publicly reduce its income estimates for 2023. We understand this reforecast had a significant impact on shareholder confidence and we are focused on delivering on the great potential for CAB Payments and re-establishing shareholder and broader investor trust.
We look forward to 2024 with confidence and expect another year of income growth. This will be underpinned by further investment in our sales capabilities, increased share from the current client base, a concentration on the activation of new clients onboarded in 2023, and the development of additional currency corridors and partnerships.

We are in the final stages of obtaining our EU licence and continue to expect our US licence to be granted in the second half of this year. These licences will open up significant additional sales channels for CAB Payments among high-quality development organisations and remittance providers who move considerable sums into our key markets. Building out offices in these regions will have the added advantage of placing salespeople in closer proximity to major market banks in both geographies, where cultural or language similarities can be important in the sales process. As well as new potential clients, we have some sizeable clients we have already signed up who are yet to carry out their first transaction; we will seek to guide them rapidly and smoothly through the activation process. And our concentration on continually improving our service to current clients remains a focus, where our net revenue retention remains well in excess of 100%.
We did finish 2023 on a disappointing note, with negative surprises in two of our important markets. While we are not dependent on a short-term recovery here, we expect these to be important markets for us over the medium term. These changes highlighted a requirement for the Group to be increasingly proactive and influential at the highest level across the world, not only predicting change, but helping to shape effective regulation in the markets we serve. It is also evident to us that CAB Payments' capabilities are ahead of its profile, and we consistently receive feedback from new clients that we outperform their expectations. Going forward, I will dedicate my time to raising the understanding of CAB Payments globally, once I hand over the reins of CEO to Neeraj Kapur over the next couple of months. I will do my utmost to ensure global central banks, regulators, large money movers and senior industry participants better understand and recognise just how much of a force for good CAB Payments is. Success here will underpin the profitable growth and value we expect to continue to deliver for all our stakeholders.
CAB Payments streamlines emerging market flows resulting in quicker and better performance than the incumbent SWIFT network.
1
3
1
2
Traditional - multiple hops based on regional bilateral arrangements

We use a single hop using dedicated emerging market infrastructure

WHAT MAKES CAB PAYMENTS UNIQUE:
Holds a Banking Licence
Focused on emerging markets
B2B only – no retail clients
Focused on larger transactions
…through our leading FX and Payments platform
4
5

Cost : competitively priced
Speed : faster payments
Reliability : professional and extensive emerging markets network
Trust : UK-regulated bank with strong heritage
Ease : can instruct through API, file transfer or SWIFT
Transparency : ability to track payments throughout journey
25% Income growth
Adjusted EBITDA1
50% Ethnically diverse
employees
40% Female employees
For more details, see our strategy / Page 18 and our KPIs / Page 26
to make financial services accessible and formalise financial markets.
£9.3bn
Flows into and out of Low and Lower-middle income countries2
by allowing remittance and aid flows to be more reliable and cost-effective.
£3.1bn Development aid flows



OUR FOUR STRATEGIC AIMS

NETWORK
Deep global payments and FX infrastructure targeting emerging markets. We have a dedicated team focused on establishing and maintaining payment and FX relationships.
CLIENTS

Highly diversified international base of clients who move money into emerging markets. We have four segments, including developed and emerging market banks, fintechs and development organisations, including multilateral organisations and NGOs.

Our tech enabled, multi-channel platform was built with the challenges of emerging markets in mind. Its goal is to deliver our network to our clients while minimising time, risk and cost.

MARKET
We focus on a large market of financial flows into and out of emerging markets. This market is underserved and growing at a faster rate than global GDP. Margins are sustainably high due to the difficulty and perceived risk of the markets.
…and are positioned to deliver at scale going forward.


We have a strong roster of banking partnerships across the globe which allows us to make payments in 110 currencies. The partnerships consist of payment partners and liquidity providers. Payment partners help the Group deliver payments into our chosen corridors. Our Liquidity providers ensure we can competitively price for our clients. Our Banking Partnerships network team onboards, recruits and maintains these partnerships.
We deliver money into 150+ different countries using 110 different currencies. We do this in one of three ways. We either establish a local bank account with a local bank (Direct Nostro) which allows us to make local payments out and have our liquidity partners pay into the account. In markets with Direct Nostros we have full flexibility to source our FX as we wish and typically have good relative performance of delivery of payments. We also have bank accounts with regional or global providers who are able to provide access to geographies where we do not have a local partner (Indirect Nostros). In theory, an Indirect Nostro can be as effective as a Direct Nostro, but in general we prefer to work with local partners who are able to navigate local nuances more effectively. Finally, in some markets, we have FX settlement partners – players who give us access to make local payments, but do not allow us to freely source our local FX.
As of 31 December 2023, we had 171 Nostros (127 Direct), which reflects growth of 23% on 2022,and 47 FX Settlement Partner relationships. Together, this gives us access to 150+ countries and 110 currencies.
Payment Partners End of Year

Local Bank Accounts – Direct Nostros Local Bank Accounts – Indirect Nostros FX Settlement Partners
Within our Emerging market portfolio we have a robust portfolio of counterparties who have appetite for inward bound hard currency flows and have local currency for sale which makes us highly competitive when servicing our client base. These are in addition to our Nostro relationships and consequently supplement the already strong pricing we receive from them. The vast majority of our liquidity partners are commercial banks, but we do also get liquidity from select NBFIs and central banks. In our target markets, we ideally have three or more liquidity partners to ensure the ability to source competitive FX rates.
As of 31 December 2023, we had 113 liquidity providers, up from 101 in 2022.


We have 509 clients spread across four major client segments. All four segments have at least one client in the top ten, every one of our top 50 clients from 2022 still trades with us. Our clients are some of the most influential parties sending money into emerging markets including governments, multilateral organisations, fintechs and banks.
IDOs include multilaterals, NGOs and development arms of central governments. Most of the flows we facilitate are aid flows, either directly for deployment in the market or for salaries and operational expenses. Typically, they will be to support international development and to finance humanitarian aid. This means that IDOs send large scale periodic payments to some of the world's most challenging environments. Because IDOs tend to make large payments which are aid flows, they want to make sure that there is minimal friction. We help them by ensuring their money arrives as inexpensively as possible.
One client example is an IDO that is a set of intergovernmental organisations with over 37,000 employees across 193 countries. They need to be able to access funds for peacekeeping, humanitarian assistance, and development programmes in all their locations. CAB Payments' proprietary technology is purpose-designed for these markets to reduce both cost and friction, maximising the value of urgently needed funds.
This sharp focus on payment and cost efficiency has made us this IDO's largest FX provider for emerging market currencies, with a tender win-rate well in excess of the next best provider.
Across all our IDOs in 2023, our average volume per unique client was 72 million, and this segment accounted for 26% of our income.
NBFIs are typically financial services technology businesses (fintechs) notably remittance companies, payments business and FX brokerages. As financial players, NBFIs have a frequent and consistent need for FX and payments services. Some of our NBFI clients make large wholesale FX transactions to manage their balance sheet, and others use us for back-to-back client payments. As both a bank and an aggregator, the Group brings immediate scale and regulatory support.

One of our NBFI clients serves corporate clients across 140 currencies in 200+ countries. We are able, drawing on our network and liquidity, to deliver services more competitively than their historical banking partners in 22 of those markets between 2022 and 2023. This has led the client to increase volumes with the Group by 314%. Clients include several of the largest remittances players in the world.
Overall, the NBFI segment contributes around 31% of the Group's income.
EMFIs are banks headquartered in emerging markets. Clients include both regional and local commercial banks, and correspondent banks. We have a significant presence in the Caribbean, the Pacific Islands, sub-Saharan Africa and in other regions. The Group's relationships with financial institutions in emerging markets dates back to day one of our business. EMFI clients use the Group to access global clearing systems and to make payments on behalf of their clients in USD, GBP and EUR. Flows from these clients go the opposite direction of our other clients – from emerging to developed markets.
One such client is the central bank of one of Africa's ten most populous nations which is responsible for facilitating repayment of its foreign debt. Working with the Group has enabled it to make payments against the sale of local currency, while protecting its foreign reserves at a time when import bills are at historic highs. In turn, the Group has captured flows in this corridor from the development sector that were previously lost to competitors.
During 2023, the client placed payment volumes totalling \$916 million and overall the EMFI segment contributed 39% to our income.
MMBs – banks who are headquartered in G20 markets – is our newest segment. Banks see us as a cure for the headaches that are associated with sending money via traditional bilateral arrangements into emerging markets. Clients already include some of the largest banks in the world.
This results in high cost, high perceived risk and a lack of certainty and transparency. MMBs use the Group because we are a trusted professional counterparty in these challenging markets.
Given the demonstrable cost and logistical advantages we offer, one such global bank that was onboarded in late 2021 steadily increased its use of the Group's products and services and more than doubled volumes between 2022 and 2023 to £117million.
During 2023, the MMB segment contributed 4% to our income.
509 clients spread across four major client segments


CAB payments have three main product offerings. Clients who trade (typically large ticket) FX for delivery into their own accounts. Clients who use our services to deliver money to third parties are deemed to be payment clients. We also have clients who wish to use us for our Banking services, consisting of access to USD, GBP and EUR clearing, the provision of bank accounts for making payments and holding deposits as well as trade finance.
All three of our product lines grew in 2023, although banking improved the most due to increases in both high quality liquid asset balances and central bank interest rates, whereas payments and FX were most effected by NGN drops.
CAB Payments has three main EM product platforms, each with a distinct value proposition:
Real-time access to competitive FX
Clearing, payments and deposits
Multichannel emerging markets payment platform


Emerging markets payments and FX are the core of CAB Payments. We help deliver funds into and out of the long tail of emerging markets. Across the geographies, markets tend to fall into two categories: sending, (involving payments sent from developed nations), and receiving, (often by emerging economies receiving significant sums that are urgently needed).
We consider our target market to be monetary flows into and out of the 'long tail' of emerging markets.
The global cross-border payments market is over \$200 trillion in flows. Roughly \$8TN of these flow into emerging market countries. Roughly 20% of this is flows into and out of countries where we focus, our Target Addressable Market (TAM). Based on SWIFT data, we estimate that CAB Payments flows are between 1% and 2% of the flows into these markets. We believe this puts us in line with the top players in this market. Our share has increased over time as we outgrow the market.
Delivering funds into emerging markets is complex. They require relationships with central and local banks and deep knowledge of local regulatory requirements. Allowing flows out of these markets requires a world-class risk management, notably anti-money laundering expertise. CAB Payments has scale in these operations and specialises in these unique skills, meaning we can do it more effectively and with less risk.
There is a structural shift from traditional bilateral banking relationships, because of these complexities and the fact that most banks are subscale. This shift is to specialist players who have the expertise and scale to make these markets safe. Primary research undertaken by the company in 2022 and 2024 indicates that businesses and banks are increasingly using specialists to move


Source: Primary research, CAB Payments projections
their money and this trend is likely to continue for the foreseeable future. This means that specialists, as a category, are outgrowing the underlying market by 10-15% per annum.
Unlike the largely commoditised payment systems for G10 nations and currencies, emerging markets have high barriers to entry and higher margins. CAB Payments' margins reflect the fact that we aggregate hard currency flows into emerging markets, making us one of the largest sources of hard currency in our chosen markets. This, in turn, allows us to maintain a deep network of liquidity providers, ensuring we always have competitive rates. The network effect means we can achieve good margins while giving our clients the best rates.

2023 represented solid progress in building our emerging market network of payment and FX partners:
Our dedicated Network team will continue to build our capabilities in 2024 and 2025:


2023 was a successful year for new business, adding high-quality clients across each of our four segments:
Our soon-to-be-opened European and US sales offices will open exciting new markets for the business. In addition, we are looking to scale our major market bank segment, building upon a strong existing pipeline:


We continued to scale and improve our future-facing FX, mobile and banking payments platforms in 2023, as well as strengthening our banking products:
In 2024 and beyond we will continue to develop our platform, focusing on API delivery channels and last mile payments infrastructure:

Underserved and growing fast



Definition1: Total income, net of interest expense.
Performance: 2023 Gross income has grown c. 25% year on year, primarily from our FX and Payments business as a result of widening FX margins and higher net interest income driven by global interest rate rises; this is partially offset by a year-on-year reduction from Naira FX business after a c. 18 month margin dislocation period.


Definition: Wholesale FX and Payment FX income is measured collectively by Group as the underlying economic drivers are the same. The income, volume and margins are all measured and monitored, along with the underlying currencies, to help the Group understand broader income performance.
Performance: 2022 was an out-performing year, driven by the NGN margin dislocation. 2023 demonstrates sustainable underlying income, with headline growth of 7% and excluding NGN growth was 28% driven by increased take rates across Emerging Markets.

Definition1: Adjusted EBITDA is defined as profit before Tax and IFRS16 lease liability interest, depreciation and amortisation and non-recurring operating expenses.
Performance: Adjusted EBITDA has experienced a sharp increase from 2020 as a result of ongoing growth in Wholesale FX and Payment FX volumes and margins. In 2023, the growth slowed down as a result of reduced yearon-year income with Nigerian Naira margins contracting. Adjusted EBITDA margin has reduced 3% from 2022 reflecting the lower than anticipated H2 income whilst the business continued to invest in people and systems.

88% 2022: 91%

Definition1: Operating free cash flow conversion is defined as Adjusted EBITDA before the cost of purchasing property, plant and equipment, the cost of intangible asset additions and the cost of lease payments as a percentage of Adjusted EBITDA.
Performance: Operating Free Cash Flow remains very strong and above our mid term target of >80%. Year-on-year reduction driven by increased level of capital expenditure, as anticipated, as the Business continues to invest in its infrastructure to support future income growth.
88% 509 456 370
509 2022: 456
5. Number of Unique Active Clients
Definition: We have re-defined how client numbers are reported to be unique number of clients, counted at a Group entity level, which contributed income in the preceding twelve months across any of the Group's product offering.
Performance: Ongoing steady increase in income generating clients. In 2023, there was a net increase of 53 new clients, driven by 66 new to Group clients offset by actively disengaging with 13 clients for a variety of reasons. There was a further 41 new clients onboarded in 2023 who have yet to start trading, but are expecting to do so early in 2024.
£34.7bn 2022: £35.0bn 6. Wholesale FX and Payments FX volumes1

Definition: The notional value of Wholesale FX and Payment FX trades, including the buy and sell leg, split by Developed and Emerging markets as defined above.
Performance: The business is demonstrating sustainable marked increase in volumes since 2020. 2023 volume growth has been curtailed as a result of various central bank interventions during the course of the year impacting volumes across NGN, XOF, XAF, GHS, MWK and KES at various points of the year.
1 See alternative performance measures for definition / Page 241.


Definition: Currencies where we are able to undertake an FX/Payment transaction.
Commentary: We are committed to expanding our global presence and offering our clients a one-stop shop for FX and payments. Over the course of the last three years we have added 20 currencies to our capability, showcasing our commitment to scalability, client satisfaction, and market leadership.


Definition: Total number of our Nostro and Payment Partners as they fortify our global payment capability, and liquidity partners who support our FX specialism.
Commentary: To fortify our global offering we have added 90 banking partners over the last three years. The addition of these partners enables us to continue to offer competitive solutions to our clients.
£3,137m 2022: £3,286m

Definition: FX and Cross Currency Payment volumes from developed organisations into Emerging Markets.
Performance: All major development clients continued to use our services in 2023, but some of their aid flows varied, driving a lower total processed volume. Notably reduced flows into Bangladesh and Nigeria accounted for half of the shortfall.
£1,758m 2022: £1,992m

Definition: FX and cross-currency payment volumes into Emerging Markets for NBFI clients specialising in B2C Remittance.
Performance: All major remittance clients continued to use our services in 2023, but variations in their demand accounted for the drop in flows. More than half of the drop was USD flows which we de-emphasised as a corridor for NBFIs.
2022 2022 2022 2023 2023 2023 9.3 1,992 12.4 24% 7.8 6.3 2022: £12.4bn
£9.3bn
Countries
Definition: Commercial banking flows into Low-Income and Lower-Middle-Income countries as defined by the World Bank.
Performance: Decrease of flows into Rwanda, Mali, Uganda, Niger, and the DRC were offset by modest increase in flows into Mozambique, Madagascar, Malawi, Burkina Faso, Chad, Ethiopia, and Togo, reflective of a global shrinkage of flows into emerging markets in 2023.
22% 12. Gender Diversity In Management


Definition: Number of female Vice President (VP), Senior Vice President (SVP), Director and Executive Vice President (EVP) (excludes Board) as a percentage of all VP, SVP, Director and EVP.
Performance: We have remained vigilant in ensuring equal gender representation in our recruitment and promotion processes. Despite this we have seen a slight reduction in gender diversity in management. In 2023, 60% of promotions into SVP level were female, however, we recognise that with only 20% of promotions to VP level being female, we need to review our succession planning and continue to support them in their progression.
With a business that specialises in serving the needs of emerging markets, ESG is central to our day-to-day activities at CAB Payments
This report outlines our strategic ESG direction and initiatives as we enter a new chapter following the listing of the Company on the London Stock Exchange.
Indeed, 2023 was a pivotal year for the Group, securing the EcoVadis Gold Sustainability Rating for a second consecutive year; publicly disclosing our target to be net zero by 2050; and achieving B Corp Certification.
The latter is particularly significant as B Corp recognises organisations that meet the highest standards of verified social and environmental performance, public transparency and legal accountability. This was a key part of navigating the ESG evolution for the Company as the business transitioned to PLC status.
It's been an extraordinary year of transformation and progress. CAB Payments is set on its sustainability and corporate responsibility journey, building on a strong foundation and determined to travel the distance. Our listing on the London Stock Exchange and B Corp certification underscore our unwavering commitment to business growth and ESG."
In addition to this external validation of how we have integrated sustainable practices, we have also increased our internal rigour to advance ESG in our business. In 2023 we established a dedicated ESG Board Subcommittee to advise the Board on ESG matters and track our progress. We are also launching an ESG reporting framework as the disclosure landscape becomes ever-more demanding. We expand on these areas in this report.
We believe that a sustainable business is a better business, so we have ambitious ESG aspirations for the Group in 2024. We are focused on continuing to drive ESG value throughout our organisation, working within our B Corp framework to catalyse better practice. Specifically, we will design a comprehensive net-zero roadmap; fully refresh our materiality assessment; and launch comprehensive ESG training initiatives throughout our business.
We will also ramp up activity to communicate the ESG value embedded within CPH, our defined commitments to the environment and society, and our highest standards of governance.
In these pages, please explore our ESG initiatives and join us in shaping a more sustainable and responsible future.
Bhairav Trivedi Group Chief Executive Officer

Our ESG principles are championed at the highest level of the Group. We demonstrate our commitment through a dedicated ESG Board Sub-committee, established in 2023. The Sub-committee is vital in over-seeing ESG management and advising the Board on ESG governance. This proactivity reflects the Company's pragmatic and efficient management of ESG, which is essential in a dynamic discipline.
The ESG Steering Committee functions as a central mechanism of day-to-day management, driving ESG change and growth from within. Its members are drawn from a cross-section of the business, bringing a diverse range of core skills, knowledge, disciplines and life experiences to the Group. By establishing an influential committee to drive progress, all business functions can be involved, informed and influence ESG outcomes.
ESG action is not just a facet of CAB Payments, it is central to our identity. Recognising and communicating the considerable value within our operations is essential to grow our value proposition into the future. As we strive towards our ambitious targets, it is imperative to emphasise the progress we have made to date. I am proud to support the impactful work that CAB Payments undertakes and to have been recognised as a B Corp during 2023 validates what has been accomplished."
Chair of ESG Board Sub-committee

The ESG Board Sub-committee is not an official committee of the Board but a designated assignment consisting of two CPH Board members: Susanne Chishti, serving as the Chair, and Karen Jordan, as Non-executive Board Members, with Chris Green, the Chief Risk and Compliance Officer (CRO) and senior management team, and Charlie Bronks, Head of ESG, as standing attendees from CAB Payments.
The Board and leadership team are as follows:
In 2021, we conducted our inaugural ESG materiality assessment. The purpose was to define the most vital ESG topics likely to affect and impact the Group and our stakeholders. The outcome formed the foundation of the ESG strategy, designed to focus on the highest ESG priorities.
| Material topics - Why this is material to the Group | Stakeholders impacted | ||
|---|---|---|---|
| Climate change We are fully committed to supporting the Paris agreement and aligning with the UN Sustainable Development Goals (SDGs). Decreasing our carbon footprint, successfully transitioning to a low carbon environment and disclosing financial risk relating to climate change are increasingly important to our stakeholders, including investors and regulators. We have an important role to play in managing the impact of our business on climate change. We must mitigate and manage the subsequent risks and opportunities that evolve as a result of climate change, while enabling a thriving and valuable business. |
Clients, employees, shareholders, communities, regulatory bodies. |
||
| Diversity, equality and inclusion | |||
| The success of CAB Payments is dependent on our people. We strive to provide a safe and inclusive working environment, where differences are embraced and everyone has a platform on which to reach their full potential. This is material so that the Group can continue to attract and retain the best talent, build even better external relationships and engage with the communities where we operate. |
Employees, shareholders, communities. |
||
| Governance, accountability and risk appetite Clear governance and accountability structures are necessary for regulatory compliance, stability and stakeholder confidence. Our ambition is to prioritise strategic decision-making, operational efficiency and best practice risk management to achieve business goals and targets to deliver broad stakeholder value. |
Clients, employees, investors, communities, suppliers, industry bodies, regulatory bodies, government. |
||
| Local communities | |||
| CAB Payments must use its experience to support and connect hard-to-reach communities. Our work is essential to enable communities, businesses and individuals across the globe to access the international market. The Group strives to provide support for underserved clients across the world. |
Clients, employees, communities, suppliers, industry bodies, regulatory bodies, government. |
||
| Being transparent | |||
| Integrity is a core value and it is vital that we continue to build trust and credibility, maintain regulatory compliance and manage risk to enhance market confidence and grow business confidence. This provides a competitive edge and aligns with the values the Group seeks to uphold. |
Clients, employees, investors, communities, suppliers, industry bodies, regulatory bodies, government. |
Our stakeholders: Clients, employees, investors, communities, suppliers, industry bodies, regulatory bodies and government.
Overview Strategic Report Governance Financial Statements Appendix 31


CPH gained B Corp certification EcoVadis Gold Rating awarded for the second year running
The Group enabled
£9.3bn
in global commercial flows into Low and Lower-Middle income countries
Strong diversity across the business
Female colleagues
40%
Ethnically diverse employees
50%

Board female composition
60%


All environmental data externally verified

OnHand Partnership
Developing community engagement


Chosen Charities - Street Child, PEAS and The Royal Marsden Cancer Charity


Chris Green CRO
I am the Group CRO, a Director of Crown Agents Bank Limited (CAB), Executive Committee member, and ESG senior sponsor. With regards to ESG, my role over recent years has been to develop and gain Board level approval for our strategic plans and targets, and senior level leadership of executing against these plans. I am proud of what we have achieved so far and excited about our future plans.
Companies that courageously pursue stronger growth and profitability while improving ESG performance deliver superior shareholder returns."
I believe that a well-developed ESG strategy makes good business sense and creates long term shareholder value. Through our business activity of moving money where it's needed, we ultimately contribute towards financial inclusion and making a positive social impact. It's also vital to have specialist expertise, so we have a dedicated team, headed up by Charlie Bronks who brings technical ESG expertise to drive our initiatives. So we are well-equipped to lead and navigate the Group's ESG endeavours.
ESG is a fundamental driver of medium-to-long-term value at CAB Payments. Our commitment to ESG and externally verified credentials play a vital role in positioning the Group as an employer of choice, significantly enhancing our ability to attract, motivate and retain the best people.
Externally, ESG is important to many other key stakeholders, such as our clients, regulators, governments and central banks. ESG alignment reflects shared values and ensures transparency, high standards and resilience to regulatory changes. This strategic approach also upholds CAB Payments' value proposition and mitigates financial risks associated with climate change.
Having ESG as part of the risk and compliance function seemed a pragmatic first step to implementing ESG strategic initiatives, driving change and adding value to the business. It also ensures regulatory compliance and a structured approach to constantly evolving standards and regulatory expectations. It helps us to proactively manage risks associated with climate change and supports informed decision-making.
We actively engage all business areas, emphasising the broader strategic nature of ESG. We have established a Group-wide crossfunctional Steering Committee and, as with everything, clear communication is critical.
We were clear we wanted to align our ESG commitment to a globally recognised, externally verified standard. B Corp provided a comprehensive ESG framework, offering a structured route for beginning our ESG journey. The certification acted as a roadmap for integrating sustainable practices across the business and as a platform for external recognition following certification. This validation allows us to showcase our commitment to responsible business practices and highlight achievements in environmental, social and governance initiatives. It reinforces our dedication to sustainability and to realise untapped value across the organisation.
Our research suggests that not only can companies do well while doing good; they can perform better because of it."
McKinsey senior partner1

ESG Report continued
Inequality comes in many forms, including financial exclusion, poverty, health, education and those most impacted by climate change.
Through a rounded and comprehensive ESG strategy, CAB Payments aims to lead by example in contributing to a more equitable society, both inside and outside our business.
This aim breaks down into three focus areas, each with their own goals and objectives:



SDG 1 – No Poverty by providing access to financial markets for under-served and hard-to-reach locations.

SDG 5 (Gender Equality) and 10 (Reduced Inequalities), championing equal rights, diversity and inclusion.

SDG 13 – Climate Action to support the planet for future generations.

SDG 8 – Promote inclusive and sustainable economic growth, employment, and decent work for all.

SDG 12 – Responsible Consumption and Production.

SDG 16 – Peace, Justice and Strong Institutions.

2023 was a milestone for our organisation. Alongside our public listing, our continued growth translates into greater reach and impact, and it is paramount that our staff, policies and processes truly reflect the diversity of our operating geographies. To emphasise this, we publicly champion equal rights, diversity and inclusion.
Our growth has resulted in a sharp rise in the Group's employee count, including new colleagues in the US and the Netherlands. We believe that as we grow, our participation in community and social impact schemes should increase accordingly. In 2023, the Group continued two days of volunteering leave for all staff members, and boosted this initiative
by partnering with OnHand; a volunteering platform and partner who we use to help find and record our people's community contributions.
These initiatives are a priority to continue to nurture our culture of inclusion, diversity and equality. Driven by an increasingly diverse leadership team and senior management, our chosen initiatives and goals are aligned to contribute to SDG 5 (Gender Equality) and SDG 10 (Reduced Inequalities).

We find that people who choose CAB Payments for their career gain a sense of fulfilment from what we help to achieve each day.
So it's not surprising that, under our roof, we have a legion of willing and giving people who enjoy rolling up their sleeves.
This led us to create a partnership with the On Hand volunteering platform, founded by organisations including the NSPCC, Red Cross, RSPCA and MacMillan Cancer Support.
We provide everyone with two days each year to put a line through the diary and take their minds, skills, personalities and muscles to help people and communities who need a helping hand.

It explicitly ties us to looking after our clients, looking after our employees and looking after and considering the wider environment."
Financial Controller and member of the CAB Payments ESG Steering Committee

Additionally, we collaborate with organisations such as Street Child, who operate in over 20 countries around the world like Sierra Leone, Nigeria, Somalia, and Uganda, aiming to ensure that every child has access to high-quality education.
In a similar vein, we're also proud to support PEAS (Promoting Equality in African Schools), campaigning to expand secondary education opportunities for all young people in Africa.


In 2023, CAB Payments launched a supplier code of conduct across our supply base, which included an ESG framework that all our suppliers will need to abide by. Ultimately, this will enable us to measure our wider impact through our supply chain and ensure that we align with partners who share our core values.
Our Head of ESG and Senior Vice President, Charlie Bronks, was appointed to the United Nations Global Compact Network UK Board (UNGCN UK). The UNGCN UK connects UK-based organisations that are part of the UNGC. This global movement is dedicated to driving sustainable working across the business and private sector in the UK, promoting UN SDG-aligned activity.
Overview Strategic Report Governance Financial Statements Appendix 39

The UNGCN UK joined International Finance Corporation, Sustainable
Stock Exchanges, UN Women, The World Federation of Exchanges, and Women in Exchange Traded Funds at Ring the Bell for Gender Equality on International Women's Day 2023. This campaign brought together stock exchanges around the world to ring opening or closing bells to celebrate International Women's Day.

Empowering women in the economy is crucial to achieving the Sustainable Development Goals by 2030. When more women work, economies grow, leading to increased productivity and income equality. Achieving gender equality is not just a matter of justice and human rights but also good business. Gender equality can lead to greater innovation, higher productivity, improved employee engagement and retention, and stronger financial performance.''
Charlie Bronks Head of ESG, CAB Payments
Ringing the bell for Gender Equality l LinkedIn
Mobile money has proved to be a lifeline in reaching vulnerable people in Africa, many of whom have no bank account or even the ability to get one.
However, for not-for-profits such as GiveDirectly, the last mile of delivery can be a story of opaque information, delays of urgently needed funds, and a considerable percentage of donors' gifts evaporating in fees. Fraud is also a constant risk.
CAB Payments' Segovia technology is a mobile payments gateway purpose-designed for mobile money transfers. It is fast, secure, cost-efficient and features the transparent reporting that charities need.

Moreover, their account is never debited until the system can ensure the payment will reach the intended recipient.
GiveDirectly has also found that working with CAB Payments has delivered a major financial benefit. For example, during lockdown, our bulk transaction technology saved the charity nearly \$70,000 – a major sum that meant more funds reached beneficiaries at a critical time.
The knowing that what I'm doing brings genuine benefit to the world, becoming a vehicle of change cements that and enshrines it in everything we do at CAB Payments. Like lots of companies, we benefit our shareholders, but unlike lots of companies, those benefits don't need to come at the expense of society and the environment."
Banking and Payment Partnerships Network Manager and member of the CAB Payments ESG Steering Committee

Most of our ESG work is focused on stakeholder awareness and social impact. We believe in creating a positive impact in the communities in which we operate, enhancing the well-being of our stakeholders and ensuring financial market access to underserved and hard-to-reach economies. But we also have a role to play in managing and mitigating our environmental footprint.
This begins with reporting verified emissions data that helps us to better understand our environmental impact and launch targeted initiatives to mitigate our footprint. One example is the travel handbook that encourages employees to avoid flying unless essential, and to select travel options with the lowest carbon emissions.
During the year, the Group initiated a project to investigate an internal carbon tax on air travel. This aims to equip leaders to assess all business travel on the dual factors of both carbon and fiscal cost. This will raise awareness of the environmental impact of each trip, and encourage better informed decisions that contribute to the Group's ambitions, and aligned to Science Based Targets Initiative (SBTi) carbon reduction goals.
The Group has also set a cornerstone GHG management target to reduce emissions by 5% year-on-year per million sterling of revenue. In 2023, the Group's carbon footprint was 54.65% below our 5% year-on-year emissions reduction target.
For more, see page 43.
By 2030, the Group aims to establish a governance structure and culture that enables our work to fulfil:
In doing so, and with transparency and accountability embedded in everything we do, we will contribute to both SDG 12 (Responsible Consumption and Production) and SDG 16 (Peace, Justice and Strong Institutions).
Well ahead of that timeframe, the Group is helping to make considerable social impacts by enabling multi-billion pound payments where they are needed.
As specialists in serving hard-to-reach emerging markets, the payments we send typically represent financial support – whether for development projects, crisis relief or expats sending home payments to provide for their families.
In 2023, the social impact the Group helped to deliver ran into billions of dollars, comprising:


Witnessing the powerful impact our operations have on communities is a testament to the transformative influence of our work, embodying the ethos of moving money where it's needed."
Head of Global Payments & Mobile Sales, CAB Payments

In 2024 we will continue to commit to social impact. The good news is that many of the global macroeconomic trends mean that being in a strong ESG position will translate into positive tailwinds. These include:
In 2023, CAB Payments made significant progress in managing GHG emissions, marking the initial phase of our emissions management journey. The Company's listing on the London Stock Exchange in July 2023 was a significant chapter in our story, and was the catalyst for expanding our ESG capabilities. Throughout the year, we focused on developing robust foundations, growing a dedicated team, and enhancing skills across the wider Group.
Looking forward to 2024, the Group's commitment to environmental sustainability will include developing a comprehensive net-zero roadmap in alignment with the SBTi. This guide will include actionable steps and interim milestones that reflect our goal to become a net-zero business by 2050.
to find CAB Payments GHG reduction targets / Page 46.
The GHG emissions have been assessed following the GHG Protocol Corporate Standard and the 2023 emission conversion factors published by the Department for Environment, Food and Rural Affairs (DEFRA) and the Department for Business, Energy & Industrial Strategy (BEIS). The assessment follows the GHG Protocol dual reporting approach for assessing Scope 2 emissions from electricity usage. The operational control approach has been used.
| Element 2022 |
2023 |
|---|---|
| Direct emissions (Scope 1) – Natural gas (tCO2e) 27.2 |
42.9 |
| Indirect emissions (Scope 2) – Purchased electricity (tCO2e)* 57.8 |
62.3 |
| Other indirect emissions (Scope 3) – Hire car travel (tCO2e)** 0.0 |
0.6 |
| Total energy consumed (kWh)*** 447,876 |
533,088 |
| Intensity ratio tCO2e (gross Scope 1,2 &3, location-based per £m revenue)* 0.8 |
0.8 |
| Intensity ratio: tCO2e (gross Scope 1, 2 & 3, location-based per employee)* 0.4 |
0.3 |
| Total gross location-based emissions (tCO2e) 85.0 |
105.7 |
* Does not include transmission and distribution or WTT.
** Hire car travel only - this is the only scope 3 requirement for SECR.
*** Includes natural gas, electricity, and hire car travel for global operations. Does not include transmission and distribution or WTT.
| Summary of location-based results (tCO2e) | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Scope 1 (tCO2e)* | 64.7 | 13.9 | 25.3 | 27.2 | 42.9 |
| Scope 2 (tCO2e)** | 85.1 | 29.5 | 61.9 | 57.8 | 62.3 |
| Scope 3 (tCO2e) | 1016.1 | 39.1 | 127.8 | 905.2 | 1616.3 |
| Total tCO2e | 1166.0 | 82.5 | 215.0 | 990.2 | 1721.5 |
| Target (5% reduction from 2019 baseline – tCO2e | |||||
| per £m turnover) | 34.1 | 32.4 | 30.8 | 29.2 | 27.8 |
| Actual tCO2e per £m turnover | 34.1 | 1.5 | 3.8 | 9.1 | 12.6 |
| % difference between actual and target | – | -95.39% | -87.77% | -68.93% | -54.65% |
* Natural gas consumption only.
** Electricity generation only – Does not include transmission and distribution or WTT.
| Summary of location-based results | Description | 2023 |
|---|---|---|
| Scope 1 1.1 |
Natural gas* | 42.9 |
| Scope 1 Sub Total | 42.9 | |
| Scope 2 2.1 |
Electricity (generation only)** | 62.3 |
| Scope 2 Sub Total | 62.3 | |
| Scope 3 3.1 |
Water (and wastewater) | 0.0 |
| 3.2 | Computing | 108.8 |
| 3.3 | Transmission & Distribution of electricity | 5.3 |
| 3.3 | Well to tank | 190.9 |
| 3.4 | Upstream Transportation and Distribution | N/A |
| 3.5 | Waste | 0.8 |
| 3.6 | Flights | 1123.7 |
| 3.6 | Hotel stays | 27.2 |
| 3.6 | Taxi | 8.9 |
| 3.6 | Hire cars | 0.6 |
| 3.6 | Rail | 0.3 |
| 3.7 | Commuting | 123.6 |
| 3.7 | Home-working | 26.2 |
| 3.8 | Non-controlled site electricity | 0.0 |
| 3.8 | Non-controlled site gas | 0.0 |
| 3.8 | Upstream Lead Assets | N/A |
| 3.9 | Downstream transportation and distribution | N/A |
| 3.10 | Processing of Solid Products | N/A |
| 3.11 | Use of Solid Products | N/A |
| 3.12 | End-of-life Treatment of Solid Products | N/A |
| 3.13 | Downstream Leased Assets | N/A |
| 3.14 | Franchises | N/A |
| 3.15 | Investment | N/A |
| Scope 3 sub-total | 1616.3 | |
| TOTAL | 1721.5 |
* Natural gas consumption only.
** Electricity generation only – Does not include transmission and distribution or WTT.
CAB Payments has developed a strong governance framework to address climate-related risks and opportunities, aligning with the TCFD recommendations. The Board acknowledges the financial implications of climate change and has added consideration of ESG factors as an agenda item at least twice per financial year. An ESG Board Sub-committee, chaired by independent Non-executive Director (NED) Susanne Chishti, was formed in 2023 to advise the Board specifically on ESG matters. The Board oversees the long-term impact of climate-related risks and opportunities on the organisation's strategy and risk appetite.
The CRO, Chris Green, plays a central role in providing updates to the Risk Committee and the Board on events and stakeholder impacts as well as ensuring the inclusion of climate impacts in the Group's business strategy (where applicable). Regular reporting mechanisms are in place to escalate relevant ESG and climate-related events to the Board and its committees, increasing transparency and accountability.
The CRO is the Executive Committee ESG Champion and has been delegated overall responsibility for managing climate-related financial risks, with day-to-day responsibilities delegated to the Head of ESG, Charlie Bronks, and Senior Compliance Manager, Steven Smith. Relevant updates are provided to the Executive Risk Committee. This comprehensive approach reflects our commitment to addressing climate-related issues across all facets of our operations and strategic planning.
A formal ESG Steering Committee, chaired by Chris Green, meets at least four times per financial year and has representation across the organisation to ensure ESG is considered, integrated, and actioned throughout the Group.
The Group has met all TCFD requirements related to the governance, risk management, and metrics and targets pillars. Additionally, the Group has fulfilled parts 'a' and 'b' of the strategy disclosure requirements. The Group has not provided the recommended disclosures with part 'c' of the strategy pillar, which is the completion of a 2°C scenario analysis. This is attributed to the fact that the identified risks do not have a material impact on the Group. CAB Payments will undertake a 2°C scenario analysis when any impact exceeds the materiality threshold, in accordance with best practice.
The Group has conducted assessments of climaterelated risks, identifying actual and potential risks such as liquidity and capital risk, and physical risks such as floods, tropical storms and hurricanes. The Group's risk assessment strategy considers a twelve-month period when considering short-term risk assessment, however the Internal Capital Adequacy Assessment Process (ICAAP) under stressed conditions considers five, 25 and 100 years. The Group acknowledges the importance of monitoring and managing these risks to ensure financial resilience and operational continuity in conjunction with increasing climate-related events.
The Group has assessed the impact of climate change on capital within the pillar 2B assessment for prudential risk. This evaluation considers climate stress in conjunction with broader market stress, ensuring a holistic understanding of potential impacts. The conclusion is that climate change represents a negligible impact and that these risks are not material. The potential impacts of climate change on the prudential risk profile (including capital adequacy and liquidity) are viewed as being absorbed within the Risk Appetite Statement.
We consider physical risks will have the most likely impact on the Group and its clients but have determined that the impact will remain low due to the nature, size, and complexity of the business.
We have considered transition risks and determined that there is no material impact on the business. However, we recognise the dynamic nature of climate-related risks and will continue to assess this status.
The Group is aware of its potential positive impact on those affected by physical climate-related events. By leveraging established relationships with IDOs, NGOs and charities, the Group aims to support the allocation of resources where they are most needed. The potential financial benefits the Group may accrue as a result of increasing severity and frequency of physical climatic events has not been assessed. However, it is likely that both FX services and international remittances will see increased volumes with no significant incremental cost.
During 2023, there were increased workflow requirements and focus on ESG reporting for CAB Payments due in part to the public listing on the London Stock Exchange. As the impacts of climate related risks have been assessed during this period, they have not been identified as sufficiently material to require investment in a separate 2°C scenario analysis at this stage of the Group's ESG journey.
All climate change risks will continue to be monitored and scenario assessments completed through the annual ICAAP and Internal Liquidity Adequacy Assessment Process (ILAAP) analysis.
The Group has implemented a comprehensive ESG risk management approach, aligning with the Group materiality matrix, outlined in the Group's Enterprise Risk Management Framework (ERMF). Climate Risk is considered as part of Business Risk in the Board approved ERMF.
The responsibility for identifying top and emerging risks is shared among all stakeholders, with clear accountability designated to the respective risk owners. This inclusive process is integrated into all business development and execution projects, ensuring a holistic and dynamic approach to risk management.
The Group places a particular emphasis on climate change risks as a critical component of its risk management strategy. The climate change risk assessment is subject to review and updated at least once per calendar year. The findings of this assessment are presented to the Executive Risk Committee for review and challenge. This commitment to transparency and accountability in the risk management process underscores the Group's dedication to effectively addressing climate-related risks.
The CRO is responsible for overseeing the management of the Financial Risks from Climate Change and is assisted by the Head of ESG and the Senior Compliance Manager in exercising this responsibility.
During 2023, there were no material physical climate events that impacted to the organisation's liquidity or capital.
In our strategic approach to managing risk, we align our strategy to address the diverse nature and timeline of different impacts. We evaluated the aforementioned risks across short, medium, and long-term timeframes, ultimately determining that these were immaterial to the balance sheet. We incorporated geographic impacts as part of our Risk Control Self Assessments (RCSA), employing horizon scanning on a twelve-month cycle to identify trigger events, alongside an ICAAP scenario that considers severe yet plausible risks through long-term analysis and stress testing.
Liquidity stresses are, by their nature, sudden and extreme and therefore physical climate change risks are deemed more relevant than transition risks.
The Group has modelled the impact of a severe physical climate change event on the top 20 nations who are most susceptible to a climate change event (this list of nations is taken from the Notre Dame Country Climate Change Vulnerability Index). CAB only holds deposits from counterparties resident in twelve of these nations. Deposits from entities resident in these countries are deemed to be withdrawn immediately, irrespective of the term structure of deposit. The impact on CAB Payments' Liquidity Cover Ratio (LCR) as at 31 March 2023 (relating to when the last ILAAP was undertaken in FY23) is then modelled.
The impact per geography is shown below:
| Country | Total deposit £m |
LCR impact of withdrawal |
|---|---|---|
| Afghanistan | 27.3 | -1.3% |
| Dem. Rep. of the Congo | 7.4 | 0.8% |
| Guinea-Bissau | 0.01 | 0.0% |
| Haiti | 18.1 | -0.8% |
| Liberia | 13.9 | -1.0% |
| Madagascar | 15.1 | -0.2% |
| Mali | 0.1 | 0.0% |
| Malawi | 31.2 | 3.0% |
| Sudan | 0.02 | 0.0% |
| Somalia | 0.001 | 0.0% |
| Uganda | 20.9 | -0.4% |
| Zimbabwe | 8.0 | 0.8% |
| Total | 141.8 | 0.85% |
The LCR increases by 0.85% if CAB Payments were to lose deposits from clients in countries most at risk to climate change due to the high LCR outflow factor associated with these deposits.
As the Group does not write long-term client loans, the business is resilient to transitional climate change risks. All trade finance loans have an original maturity of less than one year with the vast majority having an original maturity being less than six months. Consequently, any deterioration in credit quality of a counterparty due to transitional climate change risks will be evident prior to CAB Payments initiating a loan.
Within the ICAAP approved by the Board in January 2024, the Group included climate-related elements in a wider Market and Climate stress. To understand the impact to CAB Payments of just such a climate related stress, the following scenario was modelled:
In short, the climate change impact of the stress is relatively muted due to the timing of the stress and because a loss is not generated. The 10% Loss Given Default (LGD) is immaterial due to the construct of the balance sheet at the date of the stress. The higher revenues drive the capital ratio higher when recognised in the capital base in the outer years. Whilst the capital deduction due to late settling FX spot deals is reversed in the subsequent month due to an assumed reestablishment of the relevant banking infrastructure.
The ICAAP analysis concludes that prior to any premanagement actions, the Group comfortably meets risk appetite under the modelled climate scenarios. We continue to monitor our capital position in relation to the Financial Risks from Climate Change and any significant changes are reported to the relevant governance committee for appropriate challenge and review.
The Group uses scope 1, scope 2 and scope 3 (travel and commute) GHG emissions to assess climate impact. Energy consumption metrics and a breakdown of energy sources are disclosed on page 43, aligning with our dedication to sustainable practices and SECR requirements.
The energy and carbon emissions disclosed in this statement are for the duration of the reporting year – 1 January to 31 December 2023, from facilities over which the Group has financial control and is in line with GHG Protocol Corporate standard.
The Group has not identified any material risks within scope 1, scope 2 or scope 3 of our carbon footprint.
The Group has set a GHG reduction target of 5% reduction of total GHG emissions per £million of revenue, this aligns with the overarching target to reach net zero by 2050.

The Companies Act 2006 and the UK Corporate Governance Code 2018 (the Code) require the Annual Report to provide information that enables our stakeholders to assess how the Directors of the Company have performed their duties under s172 of the Companies Act 2006.
The Companies Act 2006 provides that the Directors must act in a way that they consider in good faith would be most likely to promote the success of the Company for the benefit of shareholders as a whole. In doing so, the Directors must have regard, amongst other things, to the following factors:
It is critical for the Board to understand and balance the needs, interests and expectations of our key stakeholders so that it can work to ensure that CAB Payments achieves its purpose. Our decision to IPO reflects our commitment to the longterm success of the CAB Payments Group, realising our vision to connect emerging markets to the world using finance and technology and supporting the movement of money where it is needed.
Now in the third phase of the Group's long-term strategy launched in 2016, the Board uses its combined experience in global markets to provide key support for launching activities in European and US markets. The Board recognises that competing stakeholder views can appear contradictory, but by giving consideration not only to areas where there is agreement, but also developing consensus where there is difference, the Group can realise its ambitions and grow long-term value for all stakeholders.
More information on our strategy / Pages 18 to 25.
As a Board, we understand the importance of a motivated workforce to the long-term success of our Company and the Group. When making decisions, we as a Board have had regard to the interests of CAB Payments' employees, as well as the interests of wider stakeholder groups.
Our colleagues are key to our success, and they are always considered as part of the Board's discussions and decision making.
The Board engaged with the workforce in a number of ways throughout 2023, including speaking at 'town hall' meetings and at events to celebrate Group events such as the achievement of B Corp status and global events such as Chinese New Year and International Women's Day.
Following discussions, the Board has agreed to designate a Non-executive Director to lead engagement with the workforce; Susanne Chishti has volunteered to fulfil this role and will be undertaking a programme of engagement in 2024. Feedback will be provided to the Board after each formal engagement meeting to discuss any topics raised at relevant Board and Committee meetings.
We recognise the importance of our employees' hard work towards all our goals. Following our successful IPO, the Board approved a range of new share plans to retain and motivate current employees and attract new talent. We also regularly engage with our employees on all CAB Paymentsrelated matters.
For more information on employee engagement / Page 84.
The Board appreciates and values the suppliers that support the Group in a wide range of activities including recruitment, compliance, marketing, technology and facilities management. Executive management engages regularly with existing suppliers to ensure open dialogue and to maintain relationships, while conducting due diligence and receiving feedback from suppliers. The Board is briefed on new and updated supplier-related policies, including the delegation of authorities and developments in the Group's approach to procurement generally.
The Board recognises that the greater our understanding of our clients' needs, the better we can support them to achieve their aims and succeed in our purpose and strategy. By engaging with clients and potential clients, the Group can form an understanding of why clients do business with us and how we can drive meaningful improvements.
The Board receives regular updates from executives on new client pipeline and onboarding, along with reports on operational strategies to enhance client experience across the Group's offerings.
For more information on ESG / Pages 28 to 46.
The Board recognises the importance of using business as a positive force for good, and to build ethical and sustainable business practices and operations. The decision to apply for B Corp certification reflects the commitment of the Board to the highest standards of verified social and environmental performance, public transparency, and legal accountability.
Although as a Board, we continually monitor the ESG strategy and oversee progress against sustainability-related goals and commitments, the formation during 2023 of a sub-committee of the Board to directly oversee ESG issues acknowledged the place of these matters at the heart of our values.
For more information on ESG / pages 28 to 46.
The Board acknowledges its responsibility for setting and monitoring the culture, values and reputation of the Group. Our colleagues are central to us achieving this ambition and we're building a culture where our colleagues can be their best.
In January 2023, we appointed the Chair of the Audit Committee, Karen Jordan, as our Whistleblowing Champion, taking on responsibility for ensuring and overseeing the integrity, independence and effectiveness of the Group's policies and procedures on whistleblowing. This appointment provides another avenue for employees to report concerns as to the conduct of the business, alongside the Compliance team and an external, confidential, whistleblowing telephone line.
Also in 2023, the Group launched a Vendor Code of Conduct, which includes an ESG framework which all our suppliers will be required to align with. This will enable the Group to measure and monitor our supply chain and ensure that we align work with partners who share our core values.
For more information on internal controls and risk management / Pages 96 to 97.
The Company has established a clear programme of interacting with all our investors and research analysts. Since the IPO in July 2023, the Executive Directors and the Investor Relations team have held more than 100 meetings with institutional shareholders and investors, predominantly across the UK, the US and Europe. The Company currently seeks to be available to investors and analysts on a consistent basis, proactively following significant announcements and reactively at all other times.
These meetings are designed to provide potential and existing investors the opportunity to discuss business performance and strategy and to develop an understanding of investor views, while helping our new investors and market analysts to gain a greater understanding of our business performance and strategy.
Following the well-received half-year financial results announcement in September 2023, the team met, either virtually or in-person, more than 40 institutions. Over the weeks following the unscheduled announcement on 24 October 2023, the team spoke with more than 20 institutions. The Chair also made herself fully available at that time and spoke directly with four significant shareholders.
Not all of our investors are institutions, and the Board is aware that communications should be available for all of the Company's shareholders. Company information including updates on business performance and strategic developments are made available on the Company's website at https:// cabpayments.com/investors.
The Board is mindful of the requirement to share information fairly, consistently and concurrently with all shareholders, and is committed to ensuring the independence of the Board under the terms of the Relationship Agreement with the Company's significant shareholder (more details of which can be found on page 84).
At all times, the Board is committed to ensuring that any decision it makes is in the interests of all our shareholders.
All decisions made by the Board are subject to the submission of quality, appropriate information by way of Board papers, provided to the Board in a timely manner. Our Board meetings are structured in such a way to allow sufficient time to dedicate to all topics. When making decisions, each Director ensures that they act in a way they consider, in good faith, would most likely promote the Company's success for the benefit of its shareholders, and has due regard (among other matters) to the factors set out above.
In June 2023, the Board gave their approval for the Company to float on the Main Market of the London Stock Exchange. In preparation, the Board undertook a full due diligence programme, guided throughout by section 172, in order to be assured that the public listing approach was most likely to promote the success of the Company for the benefit of its members as a whole. With support from a range of professional advisers, the Board oversaw a number of reviews to support the information and declarations required for the listing process.
Consideration was given to the likely consequences of the decision in the long-term, with the IPO broadening ownership, while supporting the Company's strategy of delivering long-term sustainable growth to cement its position as a payments and forex partner of choice for high quality clients transacting in emerging markets, along with the potential benefit to the Group's existing credit rating.
The Board also had regard to the impact on employees, and to the communities around the world that benefit from the products and services provided by the Group.

Richard Hallett Chief Financial Officer (CFO)
Biography / Page 72
2023 has been a momentous year for CAB Payments, achieving record income, completing the premium listing on the London Stock Exchange and laying the foundations for future growth.
Over the last seven years, we have invested in developing our world-class correspondent banking network, our diverse client base, including our relationships with government agencies, supranational organisations and blue-chip companies, which we serve through relationships with our liquidity providers. This has enabled us to deliver a high-value and high-quality foreign exchange and payments proposition, allowing us to consistently access the hardest to reach markets where our clients need it most.
With these solid foundations in place, we are now able to evolve from a UK-centric model to a global offering with our pending applications in Europe and US. Accessing a new global client base will allow us to capitalise on the market shift from global and regional cross border FX and Payment Banks to specialist and highly-focused providers such as ourselves.
We have continued to invest in the sustainability of our business model, ensuring that our risk, governance and control environment are world class and meet the high prudential and conduct standards set by our regulators, the Prudential Regulation Authority (PRA) and the Financial Conduct Authority (FCA).
2
Notwithstanding the disappointing trading update in October 2023 in which we reset short-term market guidance, we have ended the year with a strong income growth of 25% that translates into an Adjusted EBITDA of £64.6 million. This resilience underpins the broader and consistent financial health of the organisation.
We are a highly cash generative business, which is reflected in strong CET1 levels, capital and liquidity surpluses and the absence of Corporate Debt. Building our capital reserves is important to us not only for ongoing financial sustainability but to deliver our global ambitions. We have the robustness and sustainability of a developed market bank, whilst making emerging market returns.
Macroeconomically, in 2023 there was a continuation of high inflationary pressures and consequential central bank interventions through increasing interest rates. We have been able to capitalise on those uplifts through enhanced net interest income proving out the resilience of our business model through the cycle.
It is important to remember that the CAB Payments model is uniquely positioned to take advantage of FX volatility and through our aid delivering client segments provides a natural counter cyclicality to broader macroeconomic stresses.
Gross Income for the twelve months ended 31 December 2023 stood at £137.1 million, which reflects 25% growth on the previous year (2022: £109.4 million). At a headline level, the year-on-year growth rates of both FX and cross currency payments have been depressed by the market conditions that have underpinned our business in specific currency corridors, with NGN being particularly noteworthy with a reduction in income to £18.0 million in 2023 (2022: £27.5 million). The reductions in NGN were partially offset by growth in net interest income, reported through Other Income.
| Strc | |
|---|---|
2
Overview Strategic Report Governance Financial Statements Appendix 51
| Continuing Operations £m unless stated otherwise |
Twelve Months Ended 31 December |
||
|---|---|---|---|
| FY23 | FY22 | % |
|
| Gross Income1, of which: | 137.1 | 109.4 | 25% |
| Wholesale FX and Payment FX1 exc. NGN | 70.4 | 55.2 | 28% |
| Wholesale FX and Payment FX1 NGN | 18.0 | 27.5 | (35)% |
| Other Payments Income | 14.3 | 14.3 | 0% |
| Banking Services and Other Income | 34.3 | 12.3 | 179% |
| Adjusted EBITDA margin | 47% | 50% | (3) ppts |
| Operating Free Cash Flow1 | 56.7 | 49.8 | 14% |
| Free Cash Flow Conversion1 | 88% | 91% | (3) ppts |
1 See alternative performance measures for definition / Page 241.




Income from Wholesale FX and Payments FX, excluding NGN, grew by 28% year-on-year to £70.4 million (2022: £55.2 million). Although this reflects strong growth it is lower than expected, principally impacted by a variety of central bank directives issued in the year across a number of our key currencies.
Despite these disruptions, our volumes remained broadly flat versus 2022, with income growth arising from higher margins in almost all regions. Our average take rate increased to 26bps in 2023 from 24bps in 2022, reflecting our competitive access to liquidity over competitors. Since 2020 our Emerging Markets take rate has increased steadily over time as improvements in our liquidity provider network, market position and product mix have driven sustainable growth.
| Income (£m) | Volume (£bn) | Take rate (%) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2021 | 2022 | 2023 | 2020 | 2021 | 2022 | 2023 | 2020 | 2021 | 2022 | 2023 | |
| Developed markets | 3.9 | 5.5 | 12.0 | 13.0 | 11.6 | 12.8 | 20.8 | 21.0 | 0.03 | 0.04 | 0.06 | 0.06 |
| Emerging markets | 15.8 | 34.0 | 70.8 | 75.4 | 7.7 | 10.3 | 14.3 | 13.6 | 0.21 | 0.33 | 0.50 | 0.55 |
| Total | 19.6 | 39.5 | 82.8 | 88.4 | 19.2 | 23.1 | 35.0 | 34.7 | 0.10 | 0.17 | 0.24 | 0.26 |
As a fully regulated UK bank it is in our DNA to manage to the highest level of conduct and compliance in all the markets in which we operate. We only deal with counterparties that are licensed or regulated in our target markets. We continue to build relationships with local central banks ensuring clarity on our credentials and the services we provide to those economies.
In the near term we continue to focus on geographical diversification, establishing new market footprints in the United States, Europe and further developing our presence in Latin America (LATAM). In future we will look to expand further establishing a presence in the Asia Pacific (APAC) region. This expansion will reduce concentration risk and in turn income volatility and will enable us to further reduce the risk to the business of central bank interventions.
Another key facet to both our growth and concentration mitigation is to increase the number of clients that we actively work with. In 2023, we onboarded 83 new clients, of which 42 clients generated income in year, while 41 clients are expected to trade early in 2024.
We provide a valuable service to our clients by having infrastructure in place, which delivers their flows and saves them time, effort and cost of managing overseas accounts. Further, we believe the flows that we provide into our key corridors supports economic growth and stability.
Our total payments income primarily consists of Payments FX, Banking Payments and income generated from Mobile Payments. Banking Payments reflects income from providing access to USD, GBP and EUR payment and clearing services. In 2023, excluding Payment FX, we generated £14.3 million from these income streams, which is in line with 2022.
Other income, which mainly represents net interest income, and Trade Finance for the reporting year was £34.3 million, up from £12.3 million for the prior period. Net interest income is earned from investment of clients' deposits and own cash into high-quality liquid assets and in 2023 generated £31.7 million compared with £10.1 million from the prior period with the increase reflecting the impact of Federal Reserve and Bank of England interest rate rises. This income line is expected to continue to reflect movements in these rates.
| Year ended 31 December |
Year-on year |
|||
|---|---|---|---|---|
| 2023 | 2022 | % | ||
| Staff expenses | 45.6 | 35.8 | 27% | |
| Other operating expenses | 26.5 | 18.3 | 45% | |
| Depreciation and amortisation | 5.8 | 5.7 | 2% | |
| Non-recurring operating | ||||
| expenses | 21.1 | 5.3 | 296% |
The business continues to invest to deliver ongoing income growth. The investment is predominantly in headcount, with a focus on increasing the Sales force, Risk and Controls, Operations and IT capabilities. Staff costs have increased 27% to £45.6 million, reflecting the impact of higher headcount, with a higher average number of permanent employees in 2023 of 310 Full-Time Equivalent (FTE) versus 222 FTE in 2022, higher number of shortterm staff, increasing by 10 FTE from 20 FTE in 2022, and following the annual pay review, which includes performance and inflationary salary increases.
Other operating expenses rose by £8.2 million to £26.5 million, driven by increased spend on recruitment fees, software licences and support costs, an uplift in audit fees (as a result of becoming a listed organisation), and higher professional fees supporting expansion plans in Europe and the US.
Adjusted EBITDA1 increased by 17% to £64.6 million (2022: £55.0 million) as a result of incremental income generated outstripping the increase in costs base; however, with the rate of cost growth being higher than the rate of income growth – due mainly to the unforeseen central bank interventions impacting income - the Adjusted EBITDA margin declined to 47% (2022: 50%).
Profit Before Tax was down by 14% at £37.6 million (2022: £43.9 million) due to the higher non-recurring items in 2023. Non-recurring items primarily reflect the professional fees incurred by the listing process in H1, as well as committed non-performance staff bonuses.
Operating free cash flow1 grew from £49.8 million in the year ended 31 December 2022 to £56.7 million over the same period in 2023. This demonstrates the strong cash flow delivered by the business as it continues to scale, while also making investments in tangible and intangible assets of £7.4 million (2022: £4.9 million) and absorbing an increase in payments made on property leases to £0.5m (2022: £0.3m).
The tax charge arising during the period of £13.7 million (2022: £10.5 million) indicates an effective tax rate of 36% (2022: 24%) which reflects adjustments for disallowable costs associated with the listing. The tax rate takes account of the corporation tax rate and banking surcharge.
Capital expenditure for the year ended 31 December 2023 was £7.4 million (2022: £4.9 million), of which £7.0 million (2022: £4.5 million) related to capitalised software. Ultimately this was lower than expectation for the year, which was due to the Chief Technology Officer undertaking a review of the Technology function and ensuring resource alignment and appropriate prioritisation of the change portfolio before significantly increasing the rate of spend during the tail end of the year.
25.5% CET1
152% LCR

£nil Corporate Debt In Issue
2023 has been a year in which we have continued to build solid foundations and financial health across our balance sheet. As at 31 December 2023, our High-Quality Liquid Assets (HQLA) stood at £1.3 billion (2022: £1.2 billion) providing deep liquidity access to the business to support our ongoing growth, far exceeding our minimum prudential requirements with LCR now standing at 152% (2022: 158%).
The Group remains debt free with no debt securities in issue, we are proud that our debt free and highly-liquid balance sheet enables us to move in an agile manner to seize on growth opportunities. We have continued to reinvest our profits into the long-term growth prospects of the Group whilst simultaneously growing our capital base with CET1 now standing at £107.5 million (2022: 84.5 million).
During the year we made provisions for credit losses of £0.4 million (2022: £0.3 million) with impairment provisions at 31 December 2023 of £0.9 million (2022: £0.5 million). The Group experienced its first ever credit loss this year which has been fully provisioned for and has had no material impact on returns or balance sheet metrics.
During the year, the Group undertook three activities of note which were covered in detail as part of the half year interim results announcement detailed in H1 2023:
| Year ended 31 December |
|||
|---|---|---|---|
| 2023 | 2022 | Year-on-year % |
|
| FX income | 68.5 | 63.4 | 8% |
| Payment FX | 19.9 | 19.5 | 2% |
| Banking and other payments | 14.3 | 14.3 | 0% |
| Total payments income | 34.2 | 33.7 | 2% |
| Net interest income from cash management | 31.7 | 10.1 | 215% |
| Other banking income | 2.6 | 2.3 | 14% |
| Total banking services income | 34.3 | 12.3 | 179% |
| Gross income | 137.1 | 109.4 | 25% |
| Staff costs | -45.6 | -35.8 | 27% |
| Other operating expenses | -26.5 | -18.3 | 45% |
| Depreciation and amortisation | -5.8 | -5.7 | 2% |
| Total recurring operating expenses | -77.9 | -59.9 | 30% |
| Impairment provision1 | -0.4 | -0.3 | 18% |
| Non-recurring operating expenses | -21.1 | -5.3 | 296% |
| Profit before tax | 37.6 | 43.9 | -14% |
| Tax | -13.7 | -10.5 | 31% |
| Profit after tax | 23.9 | 33.4 | -29% |
1 Includes movements in the Expected Credit Losses (ECL) provision reported as reversal/impairment (loss) on financial assets at amortised cost on the interim condensed consolidated statement of profit or loss and other comprehensive income.
| Year ended 31 December |
Year-on-year | ||
|---|---|---|---|
| 2023 | 2022 | % | |
| Cash and balances at central banks | 528.4 | 607.4 | (13)% |
| Money market funds | 518.8 | 209.5 | 148% |
| Investment in debt securities | 353.0 | 414.1 | (15)% |
| Loans and advances | 281.0 | 188.1 | 49% |
| PP&E | 1.2 | 1.6 | (25)% |
| Right of use assets | 0.7 | 1.1 | (39)% |
| Intangible assets | 24.3 | 21.9 | 11% |
| Other assets | 25.2 | 41.7 | (40)% |
| Total assets | 1,732.5 | 1,485.4 | 17% |
| Customer accounts | 1,542.9 | 1,305.6 | 18% |
| Derivative financial liabilities | 9.7 | 4.6 | 112% |
| Lease liabilities | 0.9 | 1.3 | (31)% |
| Other liabilities | 47.5 | 58.1 | (18)% |
| Total liabilities | 1,601.0 | 1,369.5 | 17% |
| Total equity | 131.5 | 116.0 | 13% |
The following diagram outlines the key components of the Group's risk framework.
Business strategy and objectives
Enterprise risk taxonomy (Type of risk)
Risk appetite (How much risk to take by risk type)
(Sets standards on how risk types are managed and how to demonstrate compliance) Risk, Culture and Governance Risk, Culture and Governance
Risk assessment (Quantify the level of risk)
Risk control and mitigation (How to control and mitigate inherent and potential risk)
Risk management, monitoring and performance (How to manage, monitor material risk exposures and escalation)
Training (Communicate and educate staff)
Risk, Culture and Governance
The foundation of the Group's risk management is the Group Enterprise Risk Management Framework (ERMF). In concert with the relevant architecture (e.g. risk taxonomy, risk appetite, etc.) it ensures that risk is suitably identified, assessed, monitored, managed, and mitigated within the Group.
The taxonomy allows the Group to construct and calibrate its Risk Appetite Statement (RAS) and tolerance limits (TLs) that quantify, by risk type, how much risk it is willing to accept under business as usual and stress conditions, in order to achieve the Group's business strategy and objectives. These are constructed with due regard to the organisation's risk appetites, to align both strategy and risk.
The Group's risk team has created a broad suite of policies and procedures to link the operating standards and practices with the business strategy and risk appetite. These tools include assurance activities, risk mitigation, controls, and robust reporting and governance, based on the risk framework of identification, assessment, management, and reporting of risk.

The outcomes of the team's regular risk assessments and monitoring form a feedback loop, against which to gauge our risk appetite thresholds, and whether they are still applicable or need adjustment. At least once per calendar year, the team reviews the business strategy, risk framework and its associated component parts, refining them where needed and ensuring a timely assessment of current and emerging risks.
The Group, together with local legal entity Boards and the executive management, is responsible for establishing and embedding a culture of risk awareness and a strong internal control environment.
We achieve this with leaders who set the tone from the top, strongly supported by governance structures, clear definitions of responsibilities, performance management and regular communications that reinforce appropriate behaviours and corporate values.
Equally, all employees have a role to play in driving a positive risk culture through their overall vigilance and motivation, and an innate desire to identify, manage and communicate risk-related issues, including escalation and resolution as appropriate.
This year, we have continued to embed the principles, tools and techniques of the Group ERMF. In addition to structured training, we have designed and delivered learning campaigns for all staff on the importance of managing risk and our collective responsibility.
Our risk culture is further reinforced by the responsibility of the business to own and manage risk in accordance with the 'three lines of defence' principle, and the Group ERMF.
The Company's risk governance structure is outlined below:
The Board is responsible for setting the strategy, corporate objectives, and risk appetite. The Board reviews the Group's ERMF annually to ensure that it remains fit for purpose and complies with relevant laws and regulations including the UK Corporate Governance Code.
Responsible for assisting the Board in approving and overseeing the Group ERMF. Provides the Board with recommendations and advice on key matters relating to risk and compliance. It receives risk reporting and escalations from the Executive Risk Committee.
Executive Committee
The Executive Committee is chaired by the Group CEO and is responsible for developing, proposing and implementing Board approved strategy.
The Executive Risk Committee is chaired by the Group CRO with members being the Executive Committee and the Money Laundering Reporting Officer (MLRO). It provides Executive level enterprise-wide risk management oversight and escalates key risks issues and recommendations to the Risk Committee in line with the approved ERMF. It also receives escalation from its five risk sub-committees

| Risk sub-committees | Risk type covered |
|---|---|
| Asset & Liabilities Committee | Capital adequacy, liquidity, funding and market risk |
| Credit Risk Committee | Credit risk |
| Operational Risk Committee | Operational (excluding people risk) |
| Financial Crime Risk Committee | Financial crime risk |
| Lifecycle Committee | Reputational and client risk |
The Group operates a tripartite risk governance framework, generally known as the three lines of defence model, which distinguishes between risk management and oversight. The approach provides clear and concise separation of duties, roles and responsibilities.
The business and senior managers, both across the Group and at local entity level, are responsible and accountable for the identification, assessment and management of individual risks, as well as associated controls within their respective areas of responsibility.
Risk and Compliance provides independent oversight and challenge with respect to the first line's management of their risks and controls. They provide assurance that the Group's and local entity level's regulated activities are undertaken in accordance with regulatory requirements.
Internal audit is an independent provider of assurance over the effectiveness of the Group's, and local entity level's, processes and governance, with regards to risk and internal controls.
Aligned to the enterprise risk taxonomy, the Group's risk appetite articulates for each principal risk a qualitative risk appetite statement and quantified maximum levels of risk that the Group is prepared to accept in achieving its strategic objectives and business plan.
In doing so, the interests of the Group's clients, shareholders, capital and other regulatory requirements are all considered. This assessment requires input from subject matter experts and management to define the appetite statement and threshold for each principal risk. These are supported, where appropriate, by a suite of quantitative metrics to help monitor performance against its set appetite.
At a headline level, the Group's Risk Appetite Statements are as follows:
The Group will actively seek business opportunities that generate longer-term shareholder value. These opportunities must be in line with our strategic, commercial and regulatory objectives and be delivered in line with risk appetite and organisational control processes.
There is no appetite to operate in an environment where systems and controls do not enable the identification, assessment, monitoring, management, and mitigation of financial crime risk. There is no appetite for employees to fail to have an appropriate understanding of financial crime risks and their responsibilities to mitigate them. There is no tolerance to breach relevant financial crime regulations and laws systematically or repeatedly.
The Group acknowledges and accepts that for it to conduct its business, operational risk will be inherent in its business activities. The Group strives to maintain a robust control environment cognisant of costs and other factors and as a result the Group takes a balanced approach to Operational Risk.
Transactions are selectively undertaken with approved counterparties based on the type and geographic nature of the business. This assessment is supported by effective underwriting processes, systems and controls to ensure appropriate lending decisions. Where considered appropriate credit exposures are secured by readily realisable collateral (cash cover) or payment-against-payment arrangements to mitigate the counterparty risk.
As part of day-to-day operations, the Group is exposed to market risk principally in the form of FX risk, through its FX trading/cross currency payment activities, and interest rate risk in the banking book (IRRBB). The Group will ensure that, under severe changes in interest rates or currency FX rates, any capital or earnings at risk remains within pre-approved limits and for which capital is held.
The Group acknowledges and accepts that capital adequacy risk will be undertaken as part of business activities and ensures that it maintains sufficient capital both in quantity and quality to meet regulatory requirements and hold a management buffer as agreed with the Board.
The Group seeks to ensure that adequate liquidity, both in terms of quantity and quality, is held to meet liabilities as they fall due, whether in normal or stress conditions while also meeting regulatory and internal requirements.
The Group seeks to develop and maintain long-term relationships with our clients, based on openness, trust and fairness in everything we do. The Group has no appetite for reputational risk arising from the way in which we behave.
The Group acknowledges and accepts that it operates in a highly regulated industry and environment which are fundamental to our business and sector and our appetite reflects the need to comply with these regulations. The Group continues to develop staff competency through appropriate training to ensure its staff are aware of and comply with the regulatory and compliance requirements relevant to their role and responsibilities. Any market expansion and new product introduction considers the regulatory compliance risks.
The strategic risk register assesses the material risks to the organisation, over a forward looking twelve-month time horizon, based on the enterprise risk taxonomy. Nascent and established risks are identified and classified to their respective principal risk sections and monitored through the enterprise risk management process.
At CAB Payments our ESG focus integrates climate change considerations, driving sustainable and responsible practices highlighted in this report.
When reflecting on the financial risks from climate change, the Group considers both physical and transition risks. We believe the most likely impact on the Group and its clients will come from physical risks such as floods, tropical storms and hurricanes. But we also project that their impact will be low due to the nature, size and complexity of the business. For the same reasons, we also believe transition risks to a greener economy will not present an adverse impact.
The Group has incorporated the most likely impacts and scenarios as part of the annual ICAAP and ILAAP analysis review. Both these documents are submitted to the Board for review and approval.
The Group has a positive impact on those affected by physical climate-related events, by rapidly moving money where it is urgently most needed through our established relationships with IDOs, NGOs and charities.
There were no specific climate-related events that required a report to the Board and its Committees in 2023.
We acknowledge the significance of ESG factors in shaping the landscape of our operations and the financial industry. We understand that the responsible management of ESG risks is paramount to our long-term sustainability and value creation for our stakeholders.
For a comprehensive analysis of our approach to ESG risk management, as well as detailed information on our performance and initiatives, please see our dedicated ESG report, including the TCFD section, on pages 28 to 46. These sections provide a detailed overview of our strategies, commitments and progress in integrating ESG considerations into our risk management framework, alongside our contributions to a more sustainable and responsible financial ecosystem.
At CAB Payments we remain committed to embedding ESG principles into our core business practices, enhancing transparency, and building trust among our investors, clients and the communities we serve.
We believe that effective ESG risk management not only safeguards our institution against emerging threats but also positions us for sustainable growth in a rapidly changing world.
Our achievement of B Corp Certification in 2023, and our Gold EcoVadis Global Sustainability Rating for two consecutive years, is a further endorsement of how sustainability sits at the heart of our strategy across the Group.
Effective risk management is critical to realising our strategy. We have an established risk management framework to manage and mitigate the various risks that we face.
As at 31 December 2023 our principal risks consisted of:
sanctions relating to deficiencies in controls of MSBs have been indicative of problems in mitigating financial assurance activity to identify potential gaps and issues.
crime risk in the sector.
Risk Description:
The risk of loss or other non-financial impact, resulting from inadequate or failed internal processes, people and systems, or from external events.
| Current context | Mitigants and other considerations | |
|---|---|---|
| 4. Credit risk | 1,2,4 | |
| Risk Description: The risk of financial loss arising from a borrower's or counterparty's failure or inability to meet their financial obligations in accordance with contractual terms. |
• Credit risk is inherently generated through the Group's banking and financing activities; i.e. for example, through trade finance products, working capital overdrafts, Nostro balances etc. • Counterparty credit risk arises due to FX/Payment related trading and derivatives activities where counterparties may be unable or unwilling to meet their financial obligations, including collateral obligations, as they fall due. • Treasury related activities also generate an element of credit risk through its day-to-day placement of funds i.e. money market funds, HQLA portfolio etc. |
• Credit Risk remains a key focus for the Group given the current macroeconomic environment. • Risk appetite thresholds are constructed with regard to regulatory requirements and internal assessments included within the ICAAP. • An established credit policy is in place with portfolio levels exposure limits and a maximum individual counterparty exposure limit framework. The Credit Risk Committee provides individual counterparty approvals and portfolio level oversight. • Robust individual credit assessment and monitoring frameworks ensure that credit risk is managed and mitigated in line with credit management objectives and risk frameworks. • Counterparty FX and derivatives transaction risk is mitigated via an ISDA master agreements and credit support annexes, where suitable. |
| 5. Market risk | 1,2,4 | |
| Risk Description: The risk of losses occurring from adverse value movements of the Group's assets and liabilities; principally relating to FX and interest rates. |
• The Group's market risk exposure occurs primarily through FX volatility and IRRBB. • The economic and financial market uncertainties remain elevated, driven by elevated inflation and tightening monetary policy. Disruptive adjustment to higher interest rate levels, deteriorating trade or geopolitical tensions could have implications for FX rates and the value of the Group's Nostro balances. Alternatively, a decline in interest rates may compress net interest margin across the business • Adverse changes in FX rates can impact capital ratios given elements of the risk-weighted assets exposures are denominated in foreign currencies. • Failure to account for foreign currency movements could result in an adverse impact on the Group's regulatory capital and leverage ratios. |
• An assessment of market risk drivers is conducted as part of the ICAAP, and to assess BAU and stressed market risk. • Market Risk exposure limits are staggered, to constrain typical market risk exposure. The Group primarily trades in the FX spot market and risk appetite limits are set and monitored at both an aggregate and currency level. • Defensive positions are typically taken to the extent that markets exhibit increased market risk events, such as during national elections. • Interest rate risk in the banking book is driven by client deposit-taking, investments in the liquid asset portfolio and funding activities. The Group executes hedging strategies to ensure a predominantly matched profile and thereby mitigate the majority of the IRRBB risks that result from these activities. |
| Current context | Mitigants and other considerations | |
|---|---|---|
| 6. Regulatory and compliance risk | 1,2,3,4 | |
| Risk Description: The risk arising from non-compliance with laws and regulations governing financial services institutions in the markets in which we operate. |
• As the Group continues to grow in terms of increasing size and complexity it brings with it a complex legislative and regulatory landscape thus increasing the risks of legal or regulatory sanctions, material financial loss and/or reputational damage in the markets in which we operate. |
• Horizon-scanning is conducted to monitor upcoming UK regulatory changes. • Responding to any regulatory request promptly. • Ensuring that we have adequate permissions to operate in certain markets. • CAB Payments partners with local providers that are typically regulated entities or locally licensed. • The Group consults third-party legal counsel for new territorial expansions to ensure compliance with local regulations. |
| 7. Capital adequacy risk | 1,2,3,4 | |
| Risk Description: The risk of the Group having insufficient quality or quantity of capital, to meet its regulatory capital requirements and internal thresholds to cover risk exposures and withstand a severe stress as identified as part of the ICAAP. |
• The Group's capital ratios can be affected by various business activities and the failure to meet prudential capital requirements, internal targets and/or to support the Group's strategic plans. • The key risk drivers with capital implications are credit risk, market risk and operational risk, each of which is addressed within its relevant section. |
• The Group has robustly defined capital adequacy thresholds, constructed in reference to regulatory requirements and maintain capital ratios in excess of these. • The Group produces an ICAAP at least once each calendar year. Challenge and oversight of the ICAAP occurs at the Asset & Liability Risk Committee and Risk Committee before approval by the Board. • Day-to-day capital risk exposure is managed by the Treasury function with oversight from Asset & Liability Risk Committee and the Group Treasury Committee, who monitor and manage capital risk in line with the Group's capital management objectives, capital plan and risk frameworks. • If the Group were to encounter a significant stress on capital resources, a Recovery Plan is maintained which includes options to ensure it can remain sufficiently capitalised to remain viable. Recovery Plan metrics are regularly monitored and reported against. The Group's Pillar 3 disclosures contain a comprehensive assessment of its capital requirements and resources and are published separately on the Group's website. |
| Current context | Mitigants and other considerations | |
|---|---|---|
| 8. Liquidity and funding risk | 1,2,4 | |
| Risk Description: The risk the Group cannot meet its contractual or contingent obligations in a timely manner as they fall due. Funding risk is the risk that the Group cannot maintain access to a sufficient stable funding base to maintain its liquidity. |
• The Group's liquidity ratios (i.e. LCR and Net Stable Funding Ratio (NSFR) can be affected by various business activities, either idiosyncratic or market wide, that could impact prudential liquidity requirements and corresponding business activities, and investor or depositor confidence. • The key liquidity risk drivers are depositor outflows, and intraday liquidity requirements. |
• Funding and liquidity risks are managed within a comprehensive risk framework in reference to regulatory requirements and internal thresholds to ensure there is no significant risk that liabilities cannot be met as they fall due. • CAB produces an ILAAP at least once per calendar year. Challenge and oversight of the ILAAP occurs at the Asset & Liability Risk Committee and the Risk Committee before approval by the Board. • The primary metrics used to monitor and assess the adequacy of liquidity are the Overall Liquidity Adequacy rule (OLAR), the LCR and NSFR. • Day-to-day liquidity risk exposure is managed by the Treasury function with oversight from the Asset & Liability Risk Committee and the Group Treasury Committee. • Treasury conducts regular and comprehensive liquidity stress testing, including reverse stress testing, to ensure that the liquidity position remains within the Board's appetite. |
| 9. Conduct risk | 2,4 | |
| Risk Description: The risk that the conduct of the Group and its staff, towards clients (or in the markets in which it operates), leads to unfair or inappropriate client outcomes and results in reputational damage and/or financial loss. |
• Clients may suffer detriment due to actions, processes or products which originate from within the Group. • Conduct risk can arise through: – the design of products that do not meet client needs; – mishandling complaints where the Group has behaved inappropriately towards its clients; – inappropriate sales processes; and – behaviour that does not meet market or regulatory standards. |
• Conduct risk is incorporated into the product approval process. • Complaints are formally registered, investigated and responses provided. • The Group has a Gifts and Hospitality Policy with an approval and logging process. • All staff receive annual online training on conduct, ethics and culture. |
The Directors have an obligation under Provision 31 of the Code to confirm that they believe that the Group will be able to continue in operation, and to meet its liabilities as they fall due.
The Code requires the Directors to articulate in the Annual Report and Accounts how the health of the Group has been assessed, over what time-period this assessment considers and why this time horizon is considered to be appropriate.
The Directors have determined that the three years to 31 December 2026 is an appropriate period over which to perform the assessment. This is the period over which the Group prepares detailed corporate plans that articulate financial performance and key regulatory metrics such as CET1 ratio, LCR and NSFR. Financial forecasts over longer durations would decrease accuracy and are therefore of limited value in conducting assessments of this nature.
As described in the Risk Report on page 56 the Directors actively monitor the Group's risk management and internal control systems. The Directors have performed a robust assessment of the principal risks that the Group is exposed to as well as an assessment of emerging risks. These risks and the policies and procedures for managing them are described in more detail in the Risk Report on page 56.
The Group's Corporate Plan was approved by the Board in December 2023. In preparing the Corporate Plan, due consideration was given to the Group's strategy as articulated on page 16.
The process for preparation of the Corporate Plan starts with the strategic objectives of the Group and considers the risk appetite limits in place to ensure that these are adhered to over the course of the planning period. Assumptions with regards to key macro economic conditions are then assessed and underpin the forecast financial performance.
Key prudential Regulatory metrics are forecast to ensure that these do not fall below risk appetite over the planning horizon. The metrics which are forecast as part of the Corporate Plan are:
As part of the ICAAP, severe, but plausible Idiosyncratic, Market and Climate and Combined stresses are applied to the Group Corporate Plan. The Combined Stress is simply the aggregate of the Idiosyncratic and Market and Climate Stresses. (See page 59 for further details on the stresses).
All stresses are calibrated to those risks which the Board believe are most relevant for the Group, taking into consideration all the principal risks identified on page 60 and any wider macro economic factors that the Group may be exposed to. In accordance with the guidelines from the PRA, the stresses are intended to be severe, yet plausible.
As part of these stresses, forecasts of pre and post management action Revenue, Profit & Loss (P&L), CET1 ratio and Leverage Ratio are assessed in comparison to internal risk appetites and regulatory minimum. An assessment of any additional capital that has to be held is then made based on the output of these stresses.
The stresses modelled the impact on financial performance and key regulatory metrics over the period to 31 December 2026. The table below indicates the impact of the most severe stress had on revenue and profit before tax post management actions. These figures compare the revenue and profit before tax modelled under the stress compared to the equivalent period in the base case Corporate Plan.
| The Group | ||||
|---|---|---|---|---|
| Percentage Reduction | FY 24 | FY 25 | FY 26 | |
| Revenue | (32)% | (28)% | (26)% | |
| PBT | (87)% | (71)% | (60)% |
The Group is not regulated for liquidity on a consolidated basis; however, the only trading entity in the Group is CAB which is regulated for liquidity by the PRA. As such the Group does not have any meaningful liquidity risks outside of those held in CAB.
CAB must adhere to key regulatory liquidity metrics (the LCR and the NSFR) as well as conduct an ILAAP on an annual basis. As part of the ILAAP, CAB must demonstrate how it meets the OLAR which states that a bank must be able to meet its liabilities as they fall due.
Within the ILAAP, CAB demonstrates that it meets the OLAR, in part, by modelling the impact of a wide variety of liquidity stresses which focus on specific liquidity risks which are relevant to its business model. The most comprehensive of these, the OLAR stress, models a severe deposit outflow as well as a variety of other factors which have a detrimental liquidity impact. The OLAR stress assesses whether CAB has sufficient liquidity to meet these outflows over a 90 day period. To ensure continued robustness from a liquidity perspective, the OLAR stress is prepared monthly and forms part of CAB's liquidity risk appetite.
Reverse Stress Testing (RST) also forms part of the Group's wider stress testing framework and is conducted as part of the ILAAP and ICAAP. The purpose of the RSTs is to define scenarios which threaten the viability of CAB and the Group, assess whether these scenarios are plausible and to, where practical, build contingency plans to mitigate the likelihood of such scenarios occurring.
The RSTs considered a variety of scenarios to determine scenarios which would threaten the viability of CAB and the Group from a capital and liquidity perspective.
The Group has a strong business franchise and a robust financial position as at 31 December 2023. All key regulatory metrics are forecast to remain above Risk Appetite over the duration of the Corporate Plan.
The Stress Testing activities conducted as part of the ICAAP, ILAAP and on an ongoing basis give the Directors comfort with regards to the Group's ability to withstand stress events and meet liabilities as they fall due.
Furthermore, none of the RST scenarios identified as part of the ILAAP or ICAAP are deemed by the Directors to be plausible based on current forecasts.
Based upon this, the Directors have concluded that there is a reasonable expectation that the Group will be able to continue in operation and will be able to meet its liabilities as they fall due over the period to 31 December 2026. Furthermore, there is no information contained within the outer years of the Corporate Plan which the Directors consider would threaten the longer-term viability of the Group.
The Directors have considered the financial position of the Group, including the net current asset position, regulatory capital requirements and estimated future cash flows and have formed the view that the Group has adequate resources to continue in operational existence for a period of twelve months from when these financial statements are authorised for issue and that the Group will be able to meet its obligations as they fall due.
In order to satisfy themselves that the Group has sufficient resources to operate, the Directors have reviewed both the Group's Corporate Plan as well as the outputs of the stress testing and reverse stress testing exercises undertaken as part of the ICAAP and the ILAAP. In addition, the Directors have also taken into consideration all of the key risks articulated under the principal risks (page 60) and any wider macro economic factors the Group may be exposed to.
This section of the Strategic Report constituted the Non-Financial Information Statement of the Company, produced to comply with Sections 414(C)(A) and 414(C)(B) of the Companies Act 2006. The information listed in the table below is incorporated by cross-reference.
| Reporting requirement | Policies and standards which govern our approach | Additional information and risk management |
|---|---|---|
| Environmental matters | Employee Travel Handbook ESG Strategy Vendor Code of Conduct Sustainable Procurement Policy |
ESG (pages 28 to 46) TCFD (page 44 to 46) |
| Employees | Anti-Bribery & Corruption Policy Anti-Harassment & Bullying Policy Employee Code of Conduct Flexible Working Policy Health & Safety Policy Inclusive Workplace Policy Political Activity at Work Policy Whistleblowing Policy |
s172 Statement (pages 48 and 49) ESG (pages 28 to 46) Audit Committee Report (pages 90 to 95) Nomination Committee Report (pages 86 to 89) Directors' Report (pages 120 to 124) |
| Social matters | Anti-Harassment & Bullying Policy Inclusive Workplace Policy Political Activity at Work Policy Vendor Code of Conduct Sustainable Procurement Policy Whistleblowing Policy |
s172 Statement (pages 48 and 49) ESG (pages 28 to 46) Audit Committee Report (pages 90 to 95) Directors' Report (pages 120 to 124) |
| Respect for human rights | Anti-Harassment & Bullying Policy Employee Code of Conduct Inclusive Workplace Policy Modern Slavery Statement Political Activity at Work Policy |
s172 Statement (pages 48 and 49) ESG (pages 28 to 46) Audit Committee Report (pages 90 to 95) |
| Anti-corruption and bribery | Anti-Bribery & Corruption Policy Conflicts of Interest Policy Employee Code of Conduct Gifts & Hospitality Policy Personal Account Dealing Policy Political Activity at Work Policy Vendor Code of Conduct Whistleblowing Policy |
s172 Statement (pages 48 and 49) ESG (pages 28 to 46) Audit Committee Report (pages 90 to 95) Directors' Report (pages 120 to 124) |
| Description of the business model | Business Model (pages 16 and 17) | |
| Description of principal risks and impact of business activity |
Business Model (pages 16 and 17) Principal Risks and Uncertainties (pages 60 to 64) TCFD (page 44 to 46) |
|
| Non-financial KPIs | Strategic Report (pages 10 to 67) KPIs (pages 26 to 27) |
|
| TCFD | TCFD (page 44 to 46) |
The policies mentioned above form part of the Group's policies, which act as the strategic link between our purpose and values and how we manage our day-to-day business. The Board has determined that the policies remain appropriate, are consistent with the Group's values and support its long-term sustainable success.
Pages 10 to 67 form part of the Strategic Report, which has been reviewed and approved by the Board.
Bhairav Trivedi Chief Executive Officer 25 March 2024
Developed Economies… Moving vital funds from

Ann Cairns Chair

I am delighted to introduce CPH's first Governance Report as a listed company and also my first as Chair of the Board. Over the past few months, we have worked hard to establish the highest standards of corporate governance within the organisation, and I believe we have made significant progress. This Report sets out the key milestones on our journey to date, as well as some of our future aspirations.
During the first half of the year, in anticipation of the Company's IPO, we focused on building the Board. Our two Executive Directors: Bhairav Trivedi (CEO) and Richard Hallett (CFO) were appointed to the Board in 2021 and 2019 respectively. Together with the other members of CAB Payments' Executive Committee, they take forward the Company's strategy and are responsible for its operational and financial performance.
Three new Non-executive Directors (NEDs) joined the Group in 2023: Caroline Brown, Noël Harwerth and myself. Working together with the existing Directors and with four independent NEDs who have joined the Board in addition to their roles as Directors of our subsidiary, CAB, I believe we form an effective team who can lead the executive team, provide oversight as the Company goes through the early stages of life as a listed company and set the tone for the Group's purpose and culture. We continue to work alongside our non-independent NED, Simon Poole who represents our major shareholder and has served on the Board since 2016, bringing useful knowledge of the Group's recent history and corporate context. I am particularly pleased that we were able to bring Noël Harwerth onto the Board as Senior Independent Director. Noël brings a unique and hugely valuable combination of Board experience in the governmental, banking, and corporate worlds which we are already benefiting from.
In February 2024 we announced that Neeraj Kapur will succeed Bhairav Trivedi as CEO, subject to regulatory approval.
I am delighted that Bhairav has agreed to continue to represent, advise and support the Group going forward. Neeraj is a seasoned finance professional and proven leader who brings a wealth of experience to this role; we are confident that the Group will continue to flourish and grow under his leadership, as he executes our strategy to deliver long term value for all our stakeholders.
Our approach to governance is based on the concept that good corporate governance enhances longer-term shareholder value and sets the culture, ethics and values for the Group. Consistent with our belief in the importance of corporate governance, the Group as a whole has been working towards compliance with the Code since before the IPO in July 2023 and the Company aspires to be in full compliance with it before the end of 2024.
We have started life as a listed company meeting the current expectations of investors and regulators in relation to the diversity of our Board, both in terms of gender and ethnicity, and further information about the composition of the Board is shown on pages 88 and 89, We fully recognise the value of diversity in the make-up of our Board, executive leadership and across our workforce generally. We are not complacent and recognise that we still have work to do particularly in bringing a broader cross-section of nationalities onto the Board and at all levels in the organisation as our workforce and structures develop and grow.
Prior to our listing, a significant amount of work was undertaken to ensure that the Group had the appropriate governance systems in place. Our Nomination and Remuneration Committees are now up and running alongside our existing Audit and Risk Committees and their respective reports outline their initial priorities and workstreams. I am pleased to see plenty of dialogue among Board members and the executives between formal meetings and our new Committee Chairs are building good working relationships with their counterparts within the executive team which I believe will bear fruit as the Committees settle into their cycles of annual activity.
The CAB Payments group of companies has a unique purpose in the banking world: we facilitate billions of dollars of aid payments, getting money to the people who really need it the most, particularly in emerging markets or frontier markets. The Board takes the Group's purpose seriously and recognises the importance of all its stakeholders in fulfilling its purpose.
The Group's application for B Corp status, which was awarded in August 2023, is evidence of that commitment and we will seek to build on it in the coming months and years. The strength of our other stakeholder relationships – particularly clients – is discussed at length in our Strategic Report (see pages 48 and 49).
In this Report, we provide details on the arrangements we have put in place to ensure a clear and transparent framework for our cooperation with our major shareholder. These arrangements will enable us to benefit from a close working relationship with our major shareholder while retaining our ability to operate independently for the benefit of all our stakeholders.
My Board colleagues and I desire to be effective in our work and therefore are keen to have regular reviews of our own effectiveness as part of our Board programme. We undertook an internally-run Board review in December 2023 and plan to run an externally facilitated review in the second half of 2024 by which time the Board will have had more experience of working together in its current configuration.
The Company's first Annual General Meeting (AGM) will take place at 2.00pm on Thursday, 9 May 2024 at The News Building, 3 London Bridge Street, London SE1 9SG. All Directors will attend this event, which will provide an opportunity for shareholders to hear more about our performance and to ask questions of the Board. I look forward to meeting any shareholders who can join us at our AGM and extend my thanks to you all for your continued support.
Finally, I would like to thank the Board and all of the Group's employees who worked so tirelessly before, during and following our IPO for their dedication and endeavours. I look forward to working with them during the coming year to develop and strengthen our approach to governance as we continue to seek to create value for all our stakeholders.
Ann Cairns Chair 25 March 2024

Ann Cairns Chair

Date of appointment: 23 February 2023, as a Director and 26 May 2023 as Chair
Ann has held board positions with ICE, AstraZeneca, Charity Bank and UK Government's BEIS. Until 2022, Ann was executive Vice Chair of Mastercard, after being President of International Markets. Ann led the London Financial Services Group at Alvarez & Marsal, after 20 years in payments and FX at ABN-AMRO and Citi. Ann has a Pure Mathematics degree, honorary Doctorate from Sheffield University and MSc and honorary Doctorate from Newcastle University. She is a fellow of London Business School.
Ann is on the board of Lightrock, a global private equity platform investing in sustainable businesses. She is Chair of Financial Alliance for Women and TMF Group.

Bhairav Trivedi Chief Executive Officer
Date of appointment: 1 March 2021
Bhairav has 35 years' experience in financial services, with strong focus on payments and payment processing, cross-border remittance and financial technology. He held senior roles at leading financial institutions including Finablr, Network International Payment Solutions, Sigue Global Services, and Citi. He founded PayQuik, worked at McKinsey & Co., Fair Isaac and Providian Bancorp. Bhairav has an MBA from the Wharton School, University of Pennsylvania, Masters in Engineering Economic Systems from Stanford University and an undergraduate degree in Engineering from Birla Institute of Technology.

Richard Hallett Chief Financial Officer

Date of appointment: 3 September 2019
Richard's career spans more than 30 years in top tier financial services organisations with an extensive track record across the investment banking, commercial and retail banking sectors both regionally and globally. Richard was formerly CFO of Barclays Africa and CFO of Absa Capital. Previous roles also include senior positions at RBS, Morgan Stanley and Credit Suisse First Boston. Richard started his career at Price Waterhouse as a qualified Accountant and holds a BSc (Hons) in Chemistry from the University of East Anglia.

Noël Harwerth OBE Senior Independent Director

For further details on our Board of Directors please visit https://cabpayments.com/investors


Date of appointment: 23 February 2023
Noël has wide experience in banking and financial services, with prior roles at Standard Life, London Metals Exchange, Bank of England, GE Capital Bank Europe, and Sumitomo Mitsui Bank. She also worked with Dominion Diamond, Avocet and Sirius Minerals, as well as Alent, Corus, Logica, Impellam Group, RSA Insurance Group and the British Horseracing Authority, the London Underground (Transport for London), and Tote. Noël has a JD Degree from the University of Texas Law School.
Noël is Chairman, UK Export Finance Agency and director of UK Department of Business & Trade and OSB Group plc. She is liveryman of the WCIB, Chair of the UK chapter of Woman Corporate Directors and a member of the IWF.

Simon Poole Non-executive Director

Simon has a range of international finance and administration experience. He has been Operating Partner for Helios Investment Partners since 2011, serving on the boards of Helios Towers Africa, Vivo Energy, Interswitch and Fawry. Previously he was CFO of Intela Global Ltd and Celtel International (in Burkina Faso, Chad and DRC), after roles with Price Waterhouse, Bank of America and BT. Simon qualified as a Chartered Accountant with Price Waterhouse and is a member of the Institute of Chartered Accountants in England & Wales.
Simon serves on the board of The Malachite Group.

Jennifer Johnson-Calari Independent Non-executive Director

Date of appointment: 26 April 2023
Jennifer brings over 37 years of financial services experience and is a former Director of the World Bank's Reserves Advisory & Management Program (RAMP). Following roles with Federal Reserve Board and US OCC, she was Portfolio Manager at the International Bank for Reconstruction & Development, then Director of Sovereign Investment Partnerships at the World Bank. Jennifer co-authors and contributes to publications on banking and policy issues, and is an editor and contributing author of Sovereign Wealth Management.
Jennifer is Non-executive Director of MGIM, London and CAIM, London and an independent Non-Executive Director of Clubhouse International in New York.

Karen Jordan Independent Non-executive Director

Date of appointment: 26 April 2023
A specialist in banking and asset management, Karen has worked with PwC, Barclays and State Street. She advises on global and cross-border regulatory and law enforcement matters on a range of complex governance, regulatory and reputational challenges, taking the lead role in ensuring that projects to provide redress to clients due to mis-selling or wrongdoing were wellmanaged and produced fair outcomes. Karen has an auditing background and is a qualified Chartered Certified Accountant.
Karen holds a small number of non-executive roles with private companies. These roles include financial services companies and the whistleblower protection charity, Protect.

Dr Caroline Brown Independent Non-executive Director

Date of appointment: 26 April 2023
Dr Brown's experience includes 15 years in corporate finance with BAML (New York), UBS and HSBC; 15 years as an operating CFO in technology and engineering businesses and over 20 years chairing audit and risk committees of listed entities including Earthport plc prior to its acquisition by VISA International. Caroline holds an MA and PhD from the University of Cambridge, an MBA from the University of London and is a Fellow of the Chartered Institute of Management Accountants.
Caroline is a director of IP Group plc, Ceres Power Holdings plc and Luceco plc. She also sits on the Global Partnership Council of Clifford Chance.

Mario Shiliashki Independent Non-executive Director
Date of appointment: 26 April 2023
Mario brings a wealth of experience in global payments and fintech. He led MasterCard's global eCommerce and cross-border trade initiatives, launching and commercialising their first open API developer platform. He drove PayPal's expansion into Asia and Europe after roles with Bain & Company and Goldman Sachs. Mario speaks at payments and fintech conferences and contributes to several industry publications. He holds an MBA from Harvard Business School and an International Directors Programme Diploma from INSEAD.
Mario was until recently the CEO of PayU Global – a leading global online payments player in high-growth emerging markets.

Susanne Chishti Independent Non-executive Director

Date of appointment: 26 April 2023
Susanne has over 25 years of expertise on organisational governance in the SME market, holding senior positions at Deutsche Bank, Lloyds Banking Group, Morgan Stanley and Accenture. Susanne co-edited 'The FINTECH Book' series and was recognised in the Evening Standard's 'Top 10 global fintech influencers' in 2022, the "Fintech Champion of the Year" in 2019 (Women in Finance) and in the European Digital Financial Services 'Power 50' in 2015. Susanne holds an MBA from Vienna University of Economics and Business.
Susanne is a Non-executive Director at CMC Markets PLC and CEO of FINTECH Circle, Europe's first Angel Network focused on fintech innovation.
Male: 40%

Non-independent Non-executive Directors: 14.3% Independent Non-executive Directors: 85.7%

| Requirement | Compliance statement | Where to find further information |
|---|---|---|
| Strategic Report | The Strategic Report was approved by the Board of Directors on 25 March 2024. |
Pages 10 to 67 |
| Non-financial and Sustainability Information Statement |
The Company has complied with the Non-Financial Reporting Directive contained in Sections 414CA and 414CB of the Companies Act 2006. |
Page 67 |
| s172 of the Companies Act 2006 |
The Board of Directors, through the Strategic Report, provides information for shareholders to help them assess how the Directors have performed their duty, under s172, to promote the success of the Company and, in doing so, had regard to the matters set out in that section. This includes considering the interests of other stakeholders which will have an impact on the long-term success of the Company. |
Pages 48 and 49 |
| Compliance with the Code |
In accordance with the Listing Rules, the Company confirms that for the period from Admission to the Main Market of the London Stock Exchange on 11 July 2023 to 31 December 2023 and at the date of this Annual Report, it was in compliance with all the relevant provisions as set out in the Code with the exception of Provision 5 relating to workforce engagement. Details on how the Company will comply with Provision 5 by the end of 2024 are set out on page 84. |
Pages 68 to 125 |
| Going concern | After making appropriate enquiries and taking into account the matters set out in this Annual Report, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for twelve months from the date of approval of this Annual Report and therefore continue to adopt the going concern basis when preparing the financial statements. |
Page 66 |
| Viability statement | The Directors confirm that they have a reasonable expectation that the Group will continue in operation and meet its liabilities as they fall due over the three-year period under review. |
Page 65 |
| Robust assessment of the principal risks facing the Group |
The Directors confirm that they have carried out a robust assessment of the principal and emerging risks facing the Group, including those that would threaten its strategy, business model and future performance. The Directors also assessed the Group's risk appetite with regard to each risk and considered how to manage and mitigate such risks. |
Pages 60 to 64 |
Overview Strategic Report Governance Financial Statements Appendix 75
| Requirement | Compliance statement | Where to find further information |
|---|---|---|
| Annual review of the systems of risk management and internal control |
The Directors confirm that they have carried out a robust assessment of the risk management and internal controls systems of the Group, assisted by the Risk and Audit Committees and based on the three lines of defence model that is in place. |
Pages 90 to 97 |
| Fair, balanced and understandable statement |
The Board agrees with the recommendation of the Audit Committee that this Annual Report, taken as a whole, is fair, balanced and understandable. |
Page 92 |
| Directors' Remuneration Report |
The Directors confirm that their report on remuneration for the period ended 31 December 2023 complies with the requirements of the Listing Rules, Schedule 8 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended) and the provisions of the Code. |
Pages 98 to 119 |
| Competition and Markets Authority |
The Audit Committee considers that the Company complied with the mandatory audit processes and Audit Committee responsibility provisions of the Competition and Markets Authority Audit Order for the year ended 31 December 2023. |
Pages 90 to 95 |
| Modern Slavery Act 2015 |
The Directors confirm, for the financial year ended 31 December 2023, that steps have been taken in relation to our responsibilities under Section 54 of the Modern Slavery Act 2015 and that the Board approved a statement setting out the steps that have been taken to combat modern slavery in the Group's supply chain. |
Page 122 |
| TCFD | The Directors confirm that the Group has met all TCFD requirements related to the governance, risk management, and metrics and targets pillars. Additionally, the Group has fulfilled parts 'a' and 'b' of the strategy disclosure requirements. The Group has not provided the recommended disclosures with part 'c' of the strategy pillar, which is the completion of a 2°C scenario analysis. This is attributed to the fact that the identified risks do not have a material impact on the Group. The Group will undertake a 2°C scenario analysis when any impact exceeds the materiality threshold, in accordance with best practice. |
Pages 44 to 46 |

As a premium listed Company on the London Stock Exchange, the Company is reporting in accordance with the UK Corporate Governance Code (the Code) published in July 2018. The Code sets out standards of good practice in relation to board leadership and effectiveness, remuneration, accountability and relations with shareholders.
The Code is published by the UK Financial Reporting Council (FRC) and a copy of the 2018 UK Corporate Governance Code is available from the FRC website at www.frc.org.uk.
The Board confirms that the Company has complied with the Code throughout the period under review with the exception of Provision 5 relating to workforce engagement. Measures are set out on page 84 that are intended to deal with this matter and bring the Company into full compliance with the Code before the end of 2024.
Further information about the Company's compliance with the Code can be found in the following sections of this Annual Report and on the Company's website at https://cabpayments.com/investors/.
| Section | Pages |
|---|---|
| Board Leadership and Purpose | |
| • Purpose, values, strategy and culture | 84 and 85 |
| • Stakeholder engagement | 48 and 49 |
| • Workforce engagement and whistleblowing | 84 |
| Division of Responsibilities | |
| • The role of the Board and Committees | 77 and 78 |
| • The balance of the Board and division of responsibilities | 78 and 79 |
| • Board policies and processes | 78 to 81 |
| Composition, Succession and Evaluation | |
| • Board appointments, succession and Board diversity | 86 to 89 |
| • Skills, experience and length of service | 72 and 73 |
| • Board evaluation | 80 |
| Audit, Risk and Internal Control | |
| • The oversight of corporate reporting and the external audit | 90 to 95 |
| • The oversight of internal audit | 90 to 95 |
| • The management of risk and internal controls | 96 and 97 |
| • Going concern and Viability Statement | 66 and 67 |
| Remuneration | |
| • Remuneration Policy | 102 to 112 |
| • Remuneration outcomes | 112 to 118 |

The Nomination Committee assists the Board in relation to the composition and make-up of the Board and its Committees. It is responsible for evaluating the balance of skills, knowledge and experience and the size, structure and composition of the Board and its Committees. It also monitors the independent status of the Independent Non-executive Directors and is responsible for periodically reviewing the Board's structure and identifying potential candidates to be appointed as Directors or Committee members.
Remuneration Committee
The Remuneration Committee assists the Board in relation to Directors' remuneration including making recommendations to the Board on the Company's policy on executive remuneration, setting the overarching principles, parameters and governance framework of the Company's remuneration policy and determining the individual remuneration and benefits package of each of the Company's Executive Directors, senior managers and the Company Secretary.
See / Page 86
Ann Cairns (Chair) Susanne Chishti Noël Harwerth Mario Shiliashki
Noël Harwerth (Chair) Caroline Brown Ann Cairns Mario Shiliashki
The Risk Committee assists the Board with regard to managing the Group's risk framework (including recommendations on financial, operational and reputational risk), internal controls and risk reporting. Its role includes assisting the Board with risk appetite, tolerance and strategy, and the monitoring of internal controls and risk systems and annual review of the effectiveness of the internal control system.
See / Page 96
Committee members:
The Audit Committee assists the Board in discharging its responsibilities with regard to financial reporting and external audits. Its role includes reviewing and monitoring the integrity of the Group's annual and interim financial statements, reviewing and monitoring the extent of the non-audit work undertaken by the external auditor, advising on the appointment of and relationship with the external auditor, and reviewing the effectiveness of the external audit process.
See / Page 90
Disclosure Committee
Committee assists the Board in reaching the accurate and timely disclosure of pricesensitive information to meet the legal and regulatory obligations and requirements of a company listed on the London Stock Exchange.
See / Page 78
Ann Cairns (Chair) Richard Hallett Noël Harwerth Karen Jordan Bhairav Trivedi
In order to ensure continuing oversight of certain key matters, for example the development of the Company's ESG strategy, the Board has formed a number of sub-committees and advisory panels consisting of Board members with support from standing attendees from the management team. Discussions are then reported to the Board, with recommendations for next steps.
Jennifer Johnson-Calari (Chair) Caroline Brown Noël Harwerth Karen Jordan
members: Karen Jordan (Chair) Caroline Brown Noël Harwerth Jennifer Johnson-
Calari
The principal duties of the Board are to provide the Company's strategic leadership, to determine the fundamental management policies of the Group and to oversee the performance of the Company's business to promote long-term, sustainable success. The Board is the principal decision-making body for all matters that are significant to the Group, whether in terms of their strategic, financial or reputational implications. The Board has final authority to decide on all issues save for those which are specifically reserved to the general meeting of shareholders by law or by the Articles of Association.
The key responsibilities of the Board include:
There is a clear division of responsibilities between leadership of the Board and executive management leadership of the Company's business. Ann Cairns was appointed as Chair on 26 May 2023 and was independent on her appointment to the role.
Bhairav Trivedi is the CEO and, therefore, the roles of Chair and CEO are held by different people. Noël Harwerth, Senior Independent Director, was appointed on 23 February 2023.
The key responsibilities of the Board and its committees are set out in writing and are available on the Company's website at https:// cabpayments.com/investors/ where the following documents are published:
Each of these documents were considered at the time of the Company's IPO and reviewed and approved subsequently by the Board and committees. In addition to the six scheduled meetings of the full Board during 2023, the Chair and Nonexecutive Directors held discussions without the Executive Directors present at the end of Board meetings whenever possible. This ensures a free and frank exchange of views on the effectiveness of the Executive Directors and senior management and provides an opportunity to discuss any other matters as necessary.
In December 2023, the Senior Independent Director held a separate meeting with the Non-executive Directors, without the Chair present, to evaluate the performance of the Chair.
Certain specific responsibilities are delegated to the Committees of the Board, notably the Audit, Nomination, Risk and Remuneration Committees, which operate within clearly defined terms of reference and report regularly to the Board. Further details are set out in the reports of each Committee that follow this statement.
A Disclosure Committee of the Board is also in place, to ensure that adequate procedures, systems and controls are maintained and operated to enable the Company to fully comply with its obligations regarding the timely and accurate identification and disclosure of all information to meet the legal and regulatory obligations and requirements arising from the Companies Act 2006, the Listing Rules, the Disclosure Guidance and Transparency Rules and the EU Market Abuse Regulation, as it forms part of retained EU law. The Board notes, however, that the existence of this Disclosure Committee does not absolve the Board from its obligations in this area. This Committee comprises the CEO, the CFO, the Chair of the Board, the Senior Independent Non-executive Director and the Chair of the Audit Committee. By its nature, the Disclosure Committee meets on an adhoc basis, when circumstances require.
Membership of each Committee of the Board is reviewed annually and minutes of Committee meetings are made available to all Directors on a timely basis. The written terms of reference for the Audit, Risk, Disclosure, Nomination and Remuneration Committees, all of which were reviewed, updated where necessary and approved during the year, are available on the Company's website at https://cabpayments.com/investors.
The Chairs of the Audit, Nomination, Risk and Remuneration Committees intend to be available at the AGM to answer questions on the work of their respective Committees.
All Directors have access to the advice of the Company Secretary, Lesley Martin, who is responsible for advising the Board on all governance matters. The appointment and removal of the Company Secretary is a reserved matter for the whole Board.
| Chair | |||||
|---|---|---|---|---|---|
| Facilitates effective Board decision-making and governance by ensuring effective information flows and sufficient time for |
Oversees Board and Committee performance evaluation process. |
||||
| agenda item discussion. Facilitates constructive Board relations and discussions. |
Oversees succession planning process as Chair of Nomination Committee. |
||||
| Oversees Director induction and training. | Oversees engagement with key stakeholders, including shareholders. |
||||
| Chief Executive Officer | |||||
| Manages the Group on a day-to-day basis with support of executive management. |
Oversees development needs for Executive Directors and senior management. |
||||
| Develops and implements Group strategy, plans and commercial objectives. |
Oversees succession planning for key personnel. | ||||
| Manages and mitigates Group principal and emerging risks. | |||||
| Senior Independent Director | |||||
| Leads the review of the performance of the Chair of the Board. | Provides a sounding board for the Chair of the Board. | ||||
| Acts as a sounding board for shareholder queries where inappropriate to raise with the Chair of the Board or Executive Directors. |
Chairs the Nomination Committee in instances where succession plans for the Chair of the Board are considered. |
||||
| Chief Financial Officer | |||||
| Leads, directs and oversees all aspects of the finance and accounting functions of the Group. |
Leads, directs and oversees the Group's Finance, Treasury and Tax functions. |
||||
| Manages relationships with the external auditor and key financial institutions and advisers. |
Ensures effective internal controls are in place and compliance with appropriate accounting regulations for financial, regulatory and tax reporting. |
||||
| Non-executive Directors | |||||
| Monitors and oversees Group performance against objectives. | Approves and oversees strategic direction. | ||||
| Serves on Committees. | |||||
| Company Secretary | |||||
| Supports the Board to ensure efficient and effective functioning. Supports the Directors in receiving information in a timely manner. |
Available to Directors individually and collectively for advice on governance matters. |
The Nomination Committee, on behalf of the Board, has considered the independence of its NEDs and confirms that all of the NEDs designated as being 'independent' within the meaning of the Code are free from any business or other relationship that could materially interfere with the exercise of their independent judgement. The Board therefore consists of six independent NEDs, two Executive Directors, one NED appointed by the Company's largest shareholder (non-independent) as well as the Chair, who was considered to be independent on appointment.
New Directors participate in an induction programme on the operations and activities of the Group, the role of the Board and the matters reserved for its decision, the Group's corporate governance practices and procedures and their duties, responsibilities and obligations as Directors of a listed public company. This programme is supplemented by meetings with, and presentations by, senior executives and the Group's advisers.
The Group has procedures in place, which will be reviewed on an annual basis, to deal with the situation where a Director has a conflict of interest.
At the beginning of each Board meeting, Directors are reminded of their duties under sections 175, 177 and 182 of the Companies Act 2006 which relate to the disclosure of any conflicts of interest prior to any matter that may be discussed by the Board. Directors also notify the Board of any other new board and other appointments that they have or are about to take on so that they can be recorded and reviewed by the other Directors.
A procedure is in place for Directors to raise concerns about the operation of the Board or the management that cannot be resolved through the Senior Independent Director.
At each Board meeting the CEO presents an update on performance, strategy and business issues and the CFO presents a detailed analysis of the financial performance of the Group. Senior Executives below Board level attend relevant parts of Board meetings to make presentations on their areas of responsibility; this gives the Board access to a broader group of Executives and helps the Directors make ongoing assessments of the Group's succession plans.
During the early part of 2023, the Board of Directors of CAB Payments Holdings plc consisted of Directors appointed by the Helios Funds, the Company's major shareholder.
During the middle part of the year, the Board focused on the Company's admission to listing on the Main Market of the London Stock Exchange (Admission to Listing) which completed in July 2023. A key workstream during the IPO was the establishment of a robust framework of governance, which the Board has continued to develop during the period following the IPO.
| Board | ||
|---|---|---|
| Ann Cairns (Chair) | 6/6 | |
| Caroline Brown2 | 5/6 | |
| Susanne Chishti | 6/6 | |
| Richard Hallett | 6/6 | |
| Noël Harwerth | 6/6 | |
| Jennifer Johnson-Calari | 6/6 | |
| Karen Jordan | 6/6 | |
| Simon Poole | 6/6 | |
| Mario Shiliashki | 6/6 | |
| Bhairav Trivedi | 6/6 |
Notes
The effectiveness of the Board and its Committees is regularly reviewed with the most recent externally facilitated review of the Board undertaken in December 2021 by Odgers Berndtson (who have no connection to the Group or any individual Director) with a questionnaire-based Board review facilitated by the Company Secretary in early 2023.
Given the changes to Board composition as part of the preparations for the IPO in July 2023, the Board agreed to defer a further formal review to allow the new Board to settle. A further internal review was undertaken in December 2023, with an externally facilitated Board review now scheduled to be conducted in the second half of 2024; outcomes from this review will be reported in the Company's 2024 Annual Report.
The key activities and discussions of the Board during the year were:
| Key Approvals | Key discussions | |
|---|---|---|
| Strategy | Admission of the Company's shares to Listing | |
| Operational | Business Plan and Budget Prudential Regulation Authority Recovery Plan |
|
| Financial | Half-year results Q3 trading update 2023 Reforecast Dividend Policy |
Established the Audit Committee |
| Risk | Risk Management Framework Principal and emerging risks Group Risk Appetite |
Established the Risk Committee |
| Governance | Relationship Agreement with the Helios Funds Schedule of Matters Reserved for the Board |
|
| Workforce | Group Whistleblowing Policy | Workforce engagement mechanism HR Reports |
| Sustainability | B Corp Application | |
| Board Composition | New Board appointments (NEDs) Membership of Board Committees |
Established the Nomination Committee Reviewed Succession Plan |
| Remuneration | Directors Remuneration Policy | Established the Remuneration Committee |
At the time of the IPO, the Board stated that the next phase of strategy for the Group was to expand its sales and delivery capacity to take advantage of its market-leading product and service offering.
Consequently, its agreed strategy consists of:
In preparation for the IPO, the Board assessed the Group's business case and thereby confirmed the basis upon which CAB Payments generates and preserves value over the long term (the business model can be found on pages 16 and 17 of the Strategic Report). In particular, the opportunities for the future success of the business were considered by the Board and described in the IPO prospectus along with an assessment of the sustainability of the Group's business model. The Group's governance framework was also developed ahead of the IPO as set out in this Report. The Board considers that this supports the delivery of its strategy.
The Board is responsible for ensuring that the necessary resources are in place for the Group to meet its objectives and measure performance against them. Review and approval of the annual budget forms part of this assessment, in addition to the Board's ongoing assessment of the Executive Directors' implementation of the approved strategy. The Board has reviewed the Budget and Business Plan for 2024 which provides the basis for the allocation of resources and capital expenditure for the year.
The Board is ultimately responsible for the Group's financial reporting, risk management framework, compliance with regulatory requirements and the quality of its internal controls systems. In fulfilling these responsibilities, it is supported by the Audit and Risk Committees. The terms of reference of both Committees were reviewed and upgraded prior to the Company's Admission to Listing to ensure that they clearly reflected the full range of responsibilities that audit and risk committees in listed companies would be expected to undertake, and were aligned and coordinated with each other's terms of reference and the terms of reference of other Board Committees with a relevant involvement in matters relating to risks and controls. These terms of reference are available on the Company's website https://cabpayments.com/investors/
In anticipation of the IPO, the membership of both the Audit Committee and Risk Committee was extended with Noël Harwerth and Caroline Brown each being appointed to both Committees. Having the same members on both Committees ensures that the level of overlap in the discussions and decision-making of each Committee is minimised and coordination is optimised.
The experience of the Committee members is as follows:
The Group's risk assessment process and the way in which significant business risks and controls are managed is the collective responsibility of the Board. Our activity here is driven primarily by the Group's assessment of its principal risks and uncertainties, as set out on pages 60 to 64.
Building on work undertaken during the IPO, the Group continues to enhance its internal control environment.
Management is responsible for establishing and maintaining adequate internal controls over financial reporting and the Board, supported by the Audit and Risk Committees, is responsible for ensuring the effectiveness of these controls.
Ahead of the IPO, an analysis of the Group's system of internal controls and the risk management framework was carried out both through internal reviews and also with the assistance of external advisers, as part of the review of financial position and prospects procedures. Actions to deal with potential areas of concern that were identified through this process have been subject to scoping, review and approval by the Audit Committee, with the two remaining actions to be resolved in 2024.
In accordance with the requirements of the Code, the Board has reviewed the Group's ERMF and internal control systems. No significant failings or weaknesses were identified as a result of the review.
After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the twelve months from the date of approval of this Annual Report. Accordingly, and consistent with the guidance contained in the document titled 'Guidance on Risk Management, Internal Control and Related Financial and Business Reporting' published by the FRC, they continue to adopt the going concern basis in preparing the annual financial statements.
The Board is responsible for monitoring and assessing culture and ensuring that policy, practices and behaviours throughout the business are aligned with the Group's purpose, values and strategy. The Board monitors employee morale and the Group culture through Glass Door reviews and employee surveys which are regularly discussed with the Board by the Group Head of HR.
New joiners to the Group, including new Directors, complete a suite of courses as a part of their induction which not only provide up-to-date guidance on regulatory requirements but also includes sessions on fostering and maintaining the right culture for the business. This continues to be supported for continuing employees and Directors with regular updates and training reviews.
The Board monitors employee morale and the Group's culture through employee surveys and GlassDoor reviews which are regularly discussed with the Board by the Group Head of HR to assess sentiment and to identify areas that may need development or additional focus to align with the values that the Group seeks to uphold.
The Board is responsible for ensuring workforce policies and practices are consistent with the Group's values and support its long-term sustainable success. The Board is responsible for approving (including any changes to) the Group's major policies, including those relating to the conduct of business, regulatory compliance and conduct, whistleblowing, modern slavery and human trafficking, code of ethics, financial crime prevention and conflicts of interest, which will be reviewed on an annual basis going forwards.
The CAB Payments Executive team engages with employees through a wide range of channels including regular anonymous workforce surveys and regular townhall meetings for all employees, with smaller focus groups on specific issues.
The Directors understand the importance of providing opportunities for the workforce to engage with them directly to provide feedback on the employee experience. In 2024, the Board will be launching a programme to enable direct engagement with the workforce through face-to-face meetings for employee groups with a nominated Non-executive Director, Susanne Chishti. Details of the workforce engagement programme and any actions arising from this programme will be reported in the 2024 Annual Report.
The Board places great importance on having arrangements in place which mean that all employees have confidence in speaking up if they identify concerns, safe in the knowledge that they will be listened to and will suffer no reprisals for raising those concerns. The Board has delegated oversight of the Group's whistleblowing policies and procedures to the Risk Committee. Karen Jordan is the Board's appointed Whistleblowing Champion. Details of the current policy and procedures are set out in the Group Whistleblowing Policy. All employees undergo regular training on whistleblowing and a report is provided to the Board annually in relation to incidents reported via the Group's whistleblowing arrangements together with an assessment of the effectiveness of those arrangements.
During 2024 the Board will continue to develop its approach to the evaluation of stakeholder considerations within the Board's decision-making process. Details of how the Board has engaged with stakeholder groups can be found in the s172 Statement on pages 48 and 49.
Since Admission to the Main Market of the London Stock Exchange, a formal programme of engagement with shareholders has been developed. In October 2023, the Board appointed J.P. Morgan Cazenove, Barclays Bank PLC and Canaccord Genuity Limited as corporate brokers and has established an Investor Relations team who will facilitate feedback to the Board as necessary on shareholder issues.
The Executive Directors are in regular contact with the largest investors, meeting with shareholders following the release of the Company's 2023 half year announcement in September 2023 and the updates published in October 2023 and January 2024 to discuss concerns and receive feedback. The Chair is available to speak with shareholders on governance matters, as is the Senior Independent Director.
The Company's principal shareholders, Helios Investors III, LP and Helios Investors III (A), LP (together, the Helios Funds), each acting by its general partner Helios Investors GENPAR III, LP, have entered into a relationship agreement with the Company (the Relationship Agreement). The Relationship Agreement will for such time as the individual or combined shareholdings of the Helios Funds are greater than or equal to 10%, regulate the ongoing relationship between the Company and the Helios Funds in particular arrangements to ensure that the Company is capable of carrying on its business independently of Helios and that transactions and arrangements with the Helios Funds are conducted at arm's length and on normal commercial terms. The Board has also agreed procedures for monitoring related party transactions under Chapter 11 of the Listing Rules.
The Relationship Agreement complies with the independence provisions set out in Listing Rule 6.1.4DR for controlled companies. Any new contract with the Helios Funds will require Board approval. The Helios Funds have also undertaken not to exercise their voting rights to amend the Articles of Association in a way
which would be inconsistent with the provisions of the Relationship Agreement and to abstain from voting on any resolution to approve a related party transaction (as defined in paragraph 11.1.5 R of the Listing Rules) in which the Helios Funds are interested.
The independent Non-executive Directors will annually review the good standing of the Relationship Agreement to ensure that they are satisfied that the Company has complied with the independence provisions included in the Relationship Agreement during the relevant financial year.
As far as the Company is aware, such provisions have been complied with during the financial year ended 31 December 2023 by Helios Funds.
The Directors' Remuneration Report is set out on pages 98 to 119 and provides details of our Remuneration Policy and how it has been implemented, together with the activities of the Remuneration Committee.
The Company's first AGM since IPO will be held at 2.00pm on Thursday, 9 May 2024 at The News Building, 3 London Bridge Street, London SE1 9SG.
The Board views the AGM as a valuable opportunity to communicate with private shareholders in particular, for whom it provides the opportunity to ask questions of the Chair and, through her, the Chairs of the key Committees and other Directors.
To ensure transparent representation of shareholder views, resolutions at the 2024 AGM will be subject to poll voting. This gives shareholders the ability to vote directly on the resolutions either in person at the meeting, or by submitting their proxy instructions to the Company's Registrar, Equiniti, in advance of the meeting.

Ann Cairns Chair, Nomination Committee

Understanding key person risk and establishing succession planning is one of the Committee's main goals.
The Nomination Committee was established at the start of 2023, with its primary objective being to ensure that Non-executive Directors were recruited who would together make up a strong, experienced, and diverse Board. I am therefore delighted that we were able to start our journey as a listed company with such a strong and well-balanced team.
We have a Board which is able to bring together a valuable blend of knowledge, experience and insight to our discussions. We also have a Board that meets all the current stakeholder expectations in relation to the diversity of its composition.
Since its inception, the Nomination Committee has also undertaken an initial review of the current succession plans for the executive management team, and we plan to spend more time focusing on this area, including diverse representation within it, during 2024.
| Current members | Attendance |
|---|---|
| Ann Cairns (Chair) | 2/2 |
| Susanne Chishti | 2/2 |
| Noël Harwerth | 2/2 |
| Mario Shiliashki | 2/2 |
The terms of reference of the Nomination Committee, which were reviewed and approved during the year, are available on the Company's website at https://cabpayments.com/ investors/
In accordance with its terms of reference, the Nomination Committee's key duties include:
The Chair, Ann Cairns, and six independent Non-executive Directors (myself and two others being new to the Group) were appointed to the Company's Board in the first half of the year, in anticipation of the Company's IPO. The CEO, Bhairav Trivedi, the CFO, Richard Hallett and Simon Poole, a NED appointed by Helios Funds, were appointed to the Board in prior periods.
In February 2024 we announced that Neeraj Kapur will succeed Bhairav Trivedi as CEO, subject to regulatory approval. A robust search and assessment process was carried out in conjunction with executive search firm Sapphire Partners. Bhairav will continue to represent the Group as a Senior Adviser to the Board.
Russell Reynolds Associates, Sapphire Partners and Next Ventures Global Staffing Solutions were retained to assist with the recruitment of new Non-executive Directors during the year and are each independent, with no other connection to the Company; Russell Reynolds Associates and Sapphire Partners are signatories to the enhanced Voluntary Code of Conduct for Executive Search Firms on diversity and best practice.
A description of the skills and experience of all of the Directors is set out on pages 72 and 73 of the Annual Report, demonstrating the comprehensive range of collective experience in the fintech and payments sector that they bring to Board discussions. The Board members also bring practical knowledge and understanding of central banks and the legal and regulatory frameworks within which the Group operates.
The Committee will keep the leadership needs of the organisation, both the Executive and Nonexecutive Directors, under review to underpin the growth of the business.
Each of the Directors appointed during the year has been briefed on CAB Payments' operations and provided with opportunities for individual briefings with each of the members of the Executive Committee. In addition, the Group's legal advisers provided briefings for the Directors on their legal duties and responsibilities as Directors of a Main Market listed company. The Company Secretary will also supply regular updates to the Directors on relevant legal and corporate governance developments.
The Directors will stand for election in accordance with the provision of the Articles of Association of the Company at the AGM and will be subject to annual re-election in future years in compliance with the Code. The Nomination Committee is satisfied that the contributions made by the Directors offering themselves for election at the AGM continue to benefit the Board and shareholders will therefore be invited to support their election.
Significant time commitments of potential Directors are considered before an appointment is formalised.
The Board believes, in principle, in the benefit of Executive Directors accepting Non-executive directorships of other companies in order to widen their skills and knowledge for the benefit of the Group. All such appointments require the prior approval of the Board and the number of public company appointments is limited to one. The Executive Directors have not held any such appointments since the IPO.
The external time commitments of our NEDs has also been considered and the Committee is confident that they each have sufficient time available to meet their Board responsibilities.
A review of the performance of the Committee will form part of the Board Performance Review to be conducted in the second half of 2024 and will take place on an annual basis going forward.
A key part of the Committee's role is to maintain an ongoing assessment of the senior leadership depth and improve the effectiveness of the internal talent pipeline.
A review of the internal succession pipeline was undertaken in the second half of 2023, with the aim of enhancing visibility and awareness of leadership talent, strengths and gaps, and this exercise will be revisited in 2024.
The Committee, the Board of Directors, and the Group as a whole continue to pay full regard to the benefits of diversity, including gender and ethnic diversity, when searching for candidates for the Board, the executive management team and all other appointments. We believe that better business decisions can be made by having representation from different genders and cultural backgrounds with differing skill sets, experience and knowledge which reflect our client base and the wider population.
Diversity of Board members is important to provide the necessary range of background experience, values and diversity of thinking and perspectives to optimise the decision-making process. Gender and ethnicity are important aspects of diversity which the Chair and the Committee will consider when deciding upon the most appropriate composition of the Board and its Committees.
This policy and its effectiveness will be reviewed annually by the Nomination Committee with any changes recommended to the Board for its approval. If necessary, this policy will be reviewed on an ad-hoc basis in consideration of any regulatory or governance developments in relation to Board diversity. At 31 December 2023, the Committee reports the Group's performance against the diversity targets set out in FCA Listing Rule 9.8.6(9) and Listing Rule 14.3.33 below:
| Number of Board members |
Percentage of the Board |
Number of senior positions on the Board1 |
Number in executive management2 |
Percentage of executive management2 |
Number in general workforce |
Percentage of general workforce |
|
|---|---|---|---|---|---|---|---|
| Men | 4 | 40.0% | 2 | 7 | 70.0% | 197 | 60.2% |
| Women | 6 | 60.0% | 2 | 3 | 30.0% | 130 | 39.8% |
| Not specified/prefer not to say | - | - | - | - | - | - | - |
| Number of Board members |
Percentage of the Board |
Number of senior positions on the Board1 |
Number in executive management2 |
Percentage of executive management2 |
Number in general workforce |
Percentage of general workforce |
|
|---|---|---|---|---|---|---|---|
| White British or other White (including minority White groups) |
8 | 80.0% | 3 | 9 | 90.0% | 158 | 49.7% |
| Mixed/multiple ethnic groups | - | - | - | - | - | 15 | 4.7% |
| Asian/Asian British | 1 | 10.0% | 1 | - | - | 70 | 22.0% |
| Black/African/Caribbean/Black British |
- | - | - | 1 | 10.0% | 51 | 16.1% |
| Other ethnic group, including Arab | 1 | 10.0% | - | - | - | 9 | 2.8% |
| Not specified/prefer not to say | - | - | - | - | - | 15 | 4.7% |
Note
1 Chair, CEO, CFO and Senior Independent Director.
2 The Executive Committee including the Company Secretary but excluding administrative and support staff.
The Committee notes that the Group has achieved each of the targets set out in the relevant Listing Rules relating to the Board, but not for Executive management.
The Board believes an inclusive and diverse membership results in optimal decision-making and assists in the development and execution of a strategy which promotes the success of the Group in line with its overall cultural expectations and for the benefit of its stakeholders and will continue to work towards more diverse representation at all levels within the Group when opportunities arise.
Chair, Nomination Committee 25 March 2024

Karen Jordan Chair, Audit Committee

The strength of our Audit Committee ensures the Group operates within clear parameters and has solid foundations upon which to build.
In summary, the Committee's responsibilities include the following:
The terms of reference for the Audit Committee are available on the Company's website https://cabpayments.com/investors/
| Current members | Attendance |
|---|---|
| Karen Jordan (Chair) | 3/3 |
| Caroline Brown | 3/3 |
| Noël Harwerth | 3/3 |
| Jennifer Johnson-Calari | 3/3 |
The Audit Committee (and its predecessor, the Audit and Risk Committee) has been in place within the Group for a number of years and, therefore, much of the work of the Committee was, in reality, ongoing before the IPO. Nevertheless, the Audit Committee took on additional responsibilities both as part of the preparations for listing and on an ongoing basis once the Company became a listed entity, including oversight of change and transformation programmes to enhance the Group's internal controls over financial reporting ahead of the application for listing.
Building on the work undertaken during the IPO, the Group continues to enhance its internal control environment. The Committee reviewed the effectiveness of the internal control environment during the period under review and concluded that the framework was satisfactory.
The constitution and composition of the Audit Committee itself was also reconfigured during the IPO process to ensure that it is well-placed to fulfil all the responsibilities expected of an audit committee in a listed company.
The Audit Committee has paid particular attention during the year to the levels of non-audit services provided to the Group by the external auditor, Mazars LLP. The financial reporting and associated disclosures provided by any company to the market when approaching an IPO are extensive and the Committee considered it to be efficient to use the external auditor to provide these services due to its existing understanding of the Group. The relatively high level of non-audit services undertaken by the external auditor during the year are services that auditors would usually undertake in support of an IPO. However, as a Committee, we expect the level of non-audit work undertaken by Mazars LLP to return to much lower and proportionate levels in 2024.
Our priorities during the period since the IPO have been:
After each Committee meeting, which takes place approximately once every two months, I update the Board on the Committee's activities and flag any issues that require the Board's attention. I also have regular meetings with the CFO, the external audit lead partner and the lead partner for our outsourced internal audit function.
On behalf of the Audit Committee, I would like to thank everyone involved for their hard work during and since the IPO, especially the Finance team. I look forward to meeting with shareholders at the AGM and answering any questions they may have about the work of the Committee.
Chair, Audit Committee 25 March 2024
The Audit Committee has undertaken a careful review to ensure that the Annual Report is fair, balanced and understandable and provides the necessary information for shareholders to assess the Group's consolidated position, performance, business model and strategy.
The Committee and other Board members were consulted at various stages of the drafting of the Annual Report, as well as having the opportunity to review the Annual Report as a whole. In forming its opinion and recommendation to the Board in respect of the above matters, we assessed the following:
On the basis of this work, the Committee recommended, and in turn the Board confirmed, that it could make the required statement that the Annual Report is fair, balanced and understandable.
The critical accounting assumptions and key sources of estimation uncertainty considered by the Audit Committee in relation to the Annual Report and Accounts 2023 are outlined below and in more detail in Note 2 to the Financial Statements. Furthermore, the Audit Committee also considered the going concern statement set out on page 66 and discussed these with the external auditor during the year and, where appropriate, these have been addressed as areas of audit focus as outlined in the Independent Auditor's Report on pages 128 to 136.
The Audit Committee is aware of the risk that management overrides the controls environment that is in place in order to misrepresent performance of the business. The effectiveness of internal controls is monitored by the Audit Committee both directly and through the continuing internal audit work undertaken by BDO during the period.
The Committee is aware that International Accounting Standards require the external auditor to presume risk of fraud in respect of management override of controls; this will dovetail with oversight work undertaken on an ongoing basis by management and the internal audit team.
Credit risk is an inherently judgemental area due to the use of subjective assumptions and a high degree of estimation. The Audit Committee understands that the impairment provision relating to the Group's loans and advances portfolio, including undrawn commitments, requires management to make judgements over the ability of the Group's debtors to make future repayments.
Work has been undertaken during the period under review on the potential impact of adverse economic conditions, the implementation of IFRS9 and to increase precision around the precise risks with ECL and the Committee receives regular reports and presentations from management on how procedures are implemented and monitored.
The Committee is mindful of the increased risk that heightened focus on revenue post-IPO could increase risks around revenue recognition. The oversight framework supporting the accuracy of adjustments is monitored internally and general IT controls, including access controls, change management and segregation of duties within core systems have been the focus of significant management time in the preparations for IPO and in the period since.
The Committee receives regular updates on the assessment of goodwill, intangible assets, investments in subsidiaries for impairment and appropriateness of going concern insofar as the assessments reflect management's best estimate of the future cash flows of the business and the rates used to discount the cashflows, both of which are subject to uncertainty factors.
The Committee reviews management's determination of certain expenses to be non-recurring. Management's assessments of the nature, timing and frequency of the events giving rise to certain expenses is based on judgement when applying the Group's accounting policy and the Committee monitors those applications in order to ensure the presentation of such items remains transparent and understandable.
The Committee monitors the Group's IT controls environment on an ongoing basis, in particular given the critical nature of the financial and operating processes of the Group.
The Committee is aware that the process of calculating share-based payments involves estimation and judgements which may result in the risk of material misstatement and maintains oversight of this process and the use of external specialists.
The Audit Committee is responsible for reviewing and approving the role and mandate of the Group's internal audit function, and monitoring and reviewing the effectiveness of its work. BDO was the provider of internal audit services during 2023. The 2023 Internal Audit Plan was approved in November 2022 and revised during the year following the IPO. A high-level plan for 2024 was approved in November 2023.
The Audit Committee reviewed BDO's planned scope for each of its reviews and its reports on the outcomes of each review as well as monitoring progress in the implementation of the internal audit findings.
Towards the end of the year, the Audit Committee put the internal audit mandate out to tender and, as a result, Grant Thornton has been appointed as CAB Payments' outsourced internal audit provider with effect from January 2024. The Audit Committee will continue to provide oversight of the transition from BDO to Grant Thornton during early 2024.
The Audit Committee reviewed the Group's longer-term viability statement, set out on pages 65 and 66. To do this, it ensured that the financial model used was consistent with the approved three-year Corporate Plan and that scenario and sensitivity testing aligned clearly with the Principal Risks and Uncertainties of the Group as described on pages 60 to 64.
Committee members challenged the underlying assumptions used and reviewed the results of the detailed work performed. As a result, the Audit Committee members were satisfied that the analysis supporting the viability statement had been prepared on an appropriate basis.
The Audit Committee also reviewed the going concern statement, set out on page 66 and confirmed its satisfaction with the testing methodology.
The Committee, supported by the ESG Board Subcommittee, provided oversight of the disclosure risks in relation to ESG and climate reporting. The Committee monitored developments from a number of prominent consultations and considered them when reviewing the climate disclosures in this Annual Report, requesting further details on the pipeline of mandatory regulatory and externally committed ESG and climate-related disclosures over the short- and medium term, including the delivery status. This allowed the Committee to consider management's development of a Group-specific framework to fulfil external disclosure requirements and commitments.
ESG reporting is fast evolving with few globally consistent reporting standards and a high reliance on external data. By aligning the Group's ESG targets and reporting with the UN Sustainable Development Goals, attaining B Corp status and seeking the external audit of certain ESG disclosures, the Committee is assured that ESG and climate disclosures were materially accurate, consistent, fair and balanced during the year.
The Audit Committee evaluates its performance on an annual basis. This year, the assessment was facilitated using a questionnaire completed by members of the Committee and other regular attendees. The results of the review were reported to the Board. Common membership across the Risk and Audit Committees facilitates effective communication on topics such as finance and risk while ensuring that agendas are aligned, and duplication is avoided. One area highlighted as requiring ongoing focus is the updating of the Committee members on regulatory, accounting, corporate governance and financial reporting developments. The Committee received several briefings during the year from external advisers on topics including listed company reporting requirements and the audit reform agenda. Members of the Committee also interacted with key employees during the year to increase their knowledge and understanding of the business.
The Audit Committee oversees the Company's relationship with, and the performance of, the external auditor. This includes responsibility for monitoring its independence, objectivity and compliance with the relevant regulatory requirements.
Mazars LLP has been the Group's external auditor for three years. The Company's approach is for no external auditor to stay in post for longer than 20 years and for tender exercises to be undertaken at least every ten years, accordingly the next audit tender will take place no later than 2031.
The Committee notes and confirms compliance with the Statutory Audit Services for Large Companies Market Investigation (Mandatory Use of Competitive Tender Processes and Audit Committee Responsibilities) Order 2014 (the CMA Order) in respect of statutory audit services for FTSE350 companies. In line with the CMA Order, Mazars LLP was selected in 2021 following a tender process on the basis of the capability that the firm was able to offer and its fees.
There are no contractual obligations in existence that restrict the Company's choice of external auditor.
The Audit Committee has assessed the performance of Mazars LLP on an ongoing basis, with particular attention to the mindset and culture, skills, character and knowledge, quality control and judgement in its handling of key judgements, its responsiveness to the Committee and its commentary, where appropriate, on the systems of internal control. It concluded that while it has continued to perform in line with the Committee's expectations, some areas have been highlighted where audit efficiency can be enhanced. Mazars LLP's reappointment will be proposed to shareholders at the AGM.
The Audit Committee held private sessions with both the internal and external auditor on a regular basis during the year, without Executive Directors or senior management in attendance. This facilitates the ability of the auditors to raise any issues of concern.
The Audit Committee ensures adequate safeguards are in place to ensure the independence of the external auditor. These include:
As part of the engagement process for the 2023 external audit, Mazars LLP has confirmed that its engagement team and others in the firm as appropriate are independent and comply with relevant professional ethical requirements. In giving its approval for all non-audit services, including auditrelated services, provided by Mazars LLP to the Company during the year, the Audit Committee satisfied itself that the provision of such services was not a threat and that appropriate safeguards were in place to preserve the auditor's independence and objectivity.
The Group has a formal policy on the use of the external auditor for non-audit work, which is reviewed annually. The policy stipulates that non-audit work should only be awarded to the external auditor when there is clear reason to prefer it over alternative suppliers, following a rigorous procurement process. All awards of non-audit work to the external auditor are monitored to ensure that their independence, and perceived independence, are not compromised.
The Audit Committee must approve in advance any award of non-audit work with an aggregate value in excess of £50,000. The Chair of the Audit Committee must approve any non-audit work with an aggregate value of £25,001 to £50,000.
Mazar LLP's fees for non-audit work during the year were £1.57 million (2022: £0.05 million).
During 2023, Mazars LLP provided the following nonaudit service to the Group. This was considered to be a permissible non-audit service. Mazars LLP provided personal taxations services to a Director before the date the Director joined the Company and briefly after while they were disengaged. Although the Committee considered that appropriate safeguards were in place to manage this potential threat to independence, the services have been discontinued.
| Service | Fees (£000's) |
|---|---|
| Reporting Accountants Non-Audit Service Engagement to CPH plc between December 2022 and July 2023 in connection with the IPO. |
825 |
| ISRE (UK) 2410 review engagement on interim financial information in respect of fulfilling the Reporting Accountants engagement for CPH plc for the three-month period to 31 March 2023 |
300 |
| ISRE (UK) 2410 review engagement on interim financial information of CPH plc for the six-month period to 30 June 2023 |
370 |
| Profit verification engagements for CPH plc and CAB Limited (subsidiary) for the six-month period to 30 June 2023 | 73 |
| Total | 1,568 |
In addition to the fees noted above Mazars charged an additional 1.5/2% to cover the administration costs of the service provided.

Jennifer Johnson-Calari Chair, Risk Committee

I am pleased to present the Risk Committee's report for the year ended 31 December 2023. I have chaired the Risk Committee since 2021, which now comprises four independent Non-executive Directors with extensive experience in board governance, international banking, risk management, auditing and bank supervision and regulation.
| Current members | Attendance |
|---|---|
| Jennifer Johnson-Calari (Chair) | 3/3 |
| Caroline Brown | 3/3 |
| Noël Harwerth | 3/3 |
| Karen Jordan | 3/3 |
The role of the Risk Committee is to advise the Board (which retains overall responsibility for risk management) on, among other things:
The terms of reference for the Risk Committee are available on the Company's website https://cabpayments.com/investors/
The CRO has a dual reporting line to the CEO and also to the Committee Chair, which helps foster regular and transparent communication and independence of the CRO function.
Our main subsidiary CAB is an established UK Bank, which is regulated by both the FCA and the PRA. The Group has therefore had a well-established Audit and Risk Committee in place for many years and this was split into two separate committees in 2021 to provide even greater scrutiny over the integrity of financial reporting and financial/operational resilience, respectively.
Over the past few years, the Group's risk management and compliance frameworks have been substantially strengthened and continue to undergo improvement in the face of evolving business requirements, regulatory and market changes.
2023 was a challenging year for markets due to sharply rising interest rates to combat global inflationary pressures and geopolitical tensions, which resulted also in a marked expansion of sanctions regimes. The Group continued to scale its operations with steady growth in the level of payments and FX transactions. The Risk Committee thus paid particular attention during the year to the effectiveness and adequacy of resources, both systems and people, to ensure operational resilience and compliance with Anti‑Money Laundering and Sanctions regimes a focus that will continue in 2024.
Conduct also falls within the remit of the Risk Committee. In this regard, the Board appointed Committee member Karen Jordan as Board champion for Group obligations for 'Consumer Duty' to retail clients. In addition, the Risk Committee oversaw the strengthening of policies and practices relating to Anti-Bribery and Corruption as well as strengthening documentation around denial of banking services in response to FCA concerns and reporting requirements. The Risk Committee has an ongoing oversight on the Group's conduct relating to any whistleblowing claims and the Group's Whistleblowing Champion, Karen Jordan, is a member of the Risk Committee.
At each meeting, the CRO provides the Risk Committee with a comprehensive overview of all principal risks, highlighting emerging areas of concern for discussion and, if necessary, followup. The MLRO reports to the Risk Committee on key financial crime matters including compliance with sanctions regimes and governing laws and regulations to combat financial crime. Both the CRO and MLRO undertake deep dives into topical issues, which in 2023 included compliance with the Russia sanctions regime, operational and technology resilience and business concentration risk. In November 2023, the Risk Committee approved the Group's Strategic Risk Register, which ranks risks based on probability and potential impact as set out in the Principal Risks and Uncertainties on pages 60 to 64 of this Annual Report and Accounts, and which will help guide the Committee's 2024 agenda.
The Risk Committee relies heavily on the professionalism, capabilities and technical expertise of the second line Risk and Compliance functions. This team has continued to grow, and I remain confident in the expertise that it brings to bear across the assessment of principal and emerging risks. We have also sought assurance that the appropriate funding is in place as part of the 2024 budget to continue investing in risk and control capabilities as the Group continues to expand operations and improve its operational and technology capacity.
Looking forward, the Group plans to continue expanding by opening offices in the Netherlands and the US, which will entail new challenges in ensuring compliance with local laws and regulations, managing a greater number of clients and transactions, vetting new products and coordinating with stakeholders in our key markets. In addition to our regulatory obligations, the Committee's focus in the coming year will be to continue to ensure that the IT and operational platform can accommodate new business growth, that our operations overseas comply with local laws and regulations and that the Risk and Control functions are adequately resourced.
As Chair, I remain dependent upon, and grateful for, the professionalism and expertise of my colleagues on the Committee and the Group's senior managers with whom we meet regularly to discuss business development and risk mitigation. I also would like to thank senior staff, who have provided us with outstanding 'teachins' on some of the technical complexities of the areas for which we are responsible. I look forward to meeting the shareholders at the AGM and responding to any questions or concerns.
Chair, Risk Committee 25 March 2024

Noël Harwerth Chair, Remuneration Committee
As Chair of the Remuneration Committee of CAB Payments, I am pleased to present our first Directors' Remuneration Report (DRR) since our Admission to Listing on 6 July 2023. I would like to take this opportunity to welcome all our new shareholders.
The new Remuneration Committee has given careful consideration to a remuneration policy which offers market competitive remuneration for the achievement of stretching performance objectives measured both annually and long-term. We will ensure that pay is closely linked to the business strategy and generates a strong alignment of interest with all our stakeholders.
This report is divided into three sections:
| Current members | Attendance |
|---|---|
| Noël Harwerth (Chair) | 2/2 |
| Caroline Brown | 2/2 |
| Ann Cairns | 2/2 |
| Mario Shiliashki | 2/2 |
The Remuneration Committee was established shortly before Admission. Prior to Admission, the Company had a different remuneration committee, which was composed of Non‑executive Directors of the pre-IPO business. In developing the new Policy, a transitional process was followed between the former committee and the current Committee. Mario Shiliashki provided continuity in this regard, as he previously chaired the pre‑IPO committee, and other members of the new Committee also attended meetings throughout the process.
The Committee comprises Noël Harwerth (Chair), Caroline Brown and Mario Shiliashki, all of whom are independent Non-executive Directors and Ann Cairns, the Chair of the Board. The full terms of reference of the Committee are available on the Company's corporate website at https://cabpayments. com/investors/. In summary, the Committee's responsibilities are as follows:
2023 was a milestone year for CAB Payments. Following our successful listing on the London Stock Exchange, we were disappointed not to meet market expectations in respect of our financial performance following listing, which resulted in our share price falling significantly in the months after listing.
Nonetheless, 2023 was a record year for the Group, delivering our highest ever income result, record adjusted EBITDA performance and a market leading free cash flow margin. These are very important financial KPIs for us. Our highest ever results across all three of these metrics demonstrate that, notwithstanding the lower than expected results, we have a very robust underlying business, with considerable scope for future growth opportunities.
The Remuneration Committee has carefully considered the challenges ahead and the Group's strategic priorities around controlled income growth and diversification. Our strategy is closely reflected in the scorecard that will be used for measuring annual bonus performance in 2024, detailed further below.
As the Company listed part-way through the financial year, a transitional process was followed in relation to remuneration for the period ended 31 December 2023. In summary, this meant that certain changes to policy (primarily positioning base salaries for the Executive Directors and the adoption of the Long-Term Incentive Plan (LTIP)) were made on our Admission to Listing, whilst certain changes (mainly the adoption of a revised Annual Bonus framework) will be fully embedded from 1 January 2024 onwards.
The Single Figure of Remuneration payable for the period ended 31 December 2023 shown in this Report is based on the 2023 financial year and therefore also covers the period before Admission on 6 July 2023. The base salary, benefits, pension and bonus are the amounts payable over the full 2023 financial year.
The structure of the annual bonus for the 2023 financial year was unaffected by Admission to Listing and was assessed based half on financial metrics (gross income and adjusted EBITDA margin) and half on a basket of non-financial metrics (including risk, product and other metrics). As the bonus metrics were set in the context of the Company being unlisted at the start of the year, the targets were set as binary rather than operating sliding scales (which will be the case from 2024).
Despite growth in both gross income and adjusted EBITDA margin, the performance against both these metrics fell short of the targets set, and so no bonus was payable to the Executive Directors under the financial elements. Under the non-financial elements, we met the targets in all areas. For example, we were extremely proud to achieve the milestone B Corp certification, ran a very successful recruitment campaign to position ourselves for our current and future growth, successfully achieved the launch of our new Liquidity as a Service product, and operated within the banking risk parameters set by the Risk Committee. The Remuneration Committee exercised its discretion in relation to the annual bonus outcomes for 2023 for the Executive Directors to reflect shareholder experience following the Admission to Listing and applied a 10% reduction to the formulaic bonus scorecard outcome set out on page 114, reducing the 2023 bonus for both Executive Directors from the formulaic outcome of 50% of the maximum opportunity to a discretionary outcome of 45% of the maximum opportunity.
Accordingly, the Remuneration Committee is satisfied that the remuneration payable to the Executive Directors in relation to 2023 performance appropriately reflects the underlying performance of the business against our core strategic priorities over the period, balanced against the shareholder experience since listing.
There were no long-term incentive awards outstanding as at the date of Admission to Listing.
In anticipation of the Company's Admission, a review of the pre-Admission remuneration arrangements was undertaken, with particular attention on how the listing would impact remuneration policies for the Executive Directors and senior executive team. Careful consideration was given as to how to structure the post-Admission to Listing Policy to ensure it would continue to be supportive of the Group's strategy while also being appropriately aligned to PLC market practice, regulatory requirements as a dual-regulated business within the financial services sector, and corporate governance requirements. In addition, the Code requirements of clarity, simplicity, risk, predictability, proportionality and alignment to culture were taken into account during the design to ensure the policy would promote the long-term success of the Group.
The policy is designed to provide market competitive remuneration for the achievement of stretching targets, with incentives aligned to the long-term business strategy and a significant proportion deliverable in shares which must be held long-term.
The Remuneration Committee encourages an open and transparent dialogue with our shareholders on executive pay matters and as such towards the end of FY23, I reached out to the majority of our shareholders to introduce myself as Remuneration Committee Chair and provide an overview of our new Policy. In particular, I wished to provide reassurance to our shareholders that, notwithstanding the fall in our share price in the months following Admission to Listing, the Remuneration Committee believes that the Policy is fit for purpose for the strong underlying business that we have confidence in.
The Committee will give careful consideration to the measures and targets used to assess variable pay outcomes under the policy. We shall ensure that variable pay outcomes reflect the shareholder experience, and that the metrics and targets are closely aligned to our strategy, which in turn will drive the restoration of underlying shareholder value.
Full details on the Policy are set out pages 102 to 112 and this will be put forward for shareholder approval at the Company's AGM on 9 May 2024.
On 11 July 2023, the Executive Directors were granted the first performance share awards under the LTIP (the Admission LTIP awards), equivalent to 150% of salary for the CEO and 130% of salary for the CFO using the Admission share price of 335.0 pence to determine the number of shares granted. Vesting of the Admission LTIP awards is conditional on the achievement of stretching adjusted Earnings Per Share (EPS) targets (for 67% of the award) and our Total Shareholder Return (TSR) compared to the companies in the FTSE 250 Index excluding investment trusts at Admission (for the other 33% of the award). EPS provides a focus on profit growth whilst TSR will provide a focus on share price and dividend growth and delivering shareholder value.
The target range for adjusted EPS requires the Company's adjusted EPS to be 37.2 pence for the financial year ending 31 December 2025 for threshold vesting and 48.9 pence or more for maximum vesting. Straight-line vesting occurs between these two targets. The TSR performance condition will be measured from the share price at Admission until 31 December 2025. The target range requires median to upper quartile performance against the peer group for threshold and maximum vesting. Shares from vested awards are required to be held for a further two years.
The Policy set out in this DRR and the implementation of the Policy for FY24 are consistent with the disclosure in the IPO Prospectus. An overview of the remuneration arrangements for FY24 is set out below:
On 23 February 2024 we announced that Bhairav Trivedi, CEO, will be succeeded by Neeraj Kapur following publication of the Full Year 2023 Results on 26 March 2024. Bhairav will support a smooth transition of responsibilities to Neeraj and has agreed to then take on a new role within the Group as Senior Adviser to the Board. Bhairav will continue to receive his salary and benefits and is eligible to participate in an incentive plan for 2024 connected to his new role. Neeraj's remuneration arrangements are set out above relating to the operation of the Policy in 2024.
In determining the Executive Directors' Policy, the pay and benefits for the wider workforce were taken into account to ensure alignment of culture and reward throughout the business. The new Policy has been cascaded below Board with the Executive Committee and other senior grades of management also participating in the annual bonus and LTIP. All employees participate in the annual bonus plan.
The Remuneration Committee was pleased to approve the grant of an award of 1,000 free shares under the Share Incentive Plan to eligible employees (defined as those in continuous service since 6 July 2023) in March 2024. This will give eligible employees the opportunity to become shareholders in the Company and share in future success.
UK regulations require companies with more than 250 UK employees to report their gender pay gap. This is the first year for which the Group has been required to report the gender pay gap and the Group will publish its report at the snapshot date of 5 April 2023 in full on the gender pay gap service website https://gender-pay-gap.service.gov.uk/ by 4 April 2024.
As part of our journey to create a truly inclusive culture, in 2021 CAB became a signatory of the HM Treasury's Women in Finance Charter. By signing up to the Charter we are making a commitment to promote gender diversity and support the progression of women in our industry. Further details of our gender diversity and progress towards our Women in Finance targets are set out on page 36 of this Report.
On behalf of the Committee thank you for reading this report and we hope that you will be supportive of the pay-related resolutions at the AGM on 9 May 2024. We would encourage any shareholders wishing to discuss any remunerationrelated matters to reach out to me and I will be delighted to engage with you.
Chair, Remuneration Committee 25 March 2024
Performance snapshot
Share ownership1

Note:
1 Snapshot shown as at 31 December 2023. The closing share price on 29 December 2023 was 82.8 pence.
2 Further to the above, Richard Hallett increased his shareholding to 376% through purchasing 50,000 shares on 16 January 2024.
| CEO Bhairav Trivedi |
CFO Richard Hallett |
||
|---|---|---|---|
| Base Salary | £675,000 | £450,000 | |
| Pension and ancillary benefits |
Pension contributions are in line with the wider workforce (currently up to 10% of base salary) which may be taken as a cash allowance in lieu of pension. Benefits comprise medical insurance, income protection and life assurance cover. |
||
| Annual bonus plan | • Maximum: 150% of base salary | • Maximum: 130% of base salary | |
| • Target: 75% of base salary | • Target: 65% of base salary | ||
| Performance scorecard for 2024: • Financial performance conditions (60%), comprising gross income (30%), adjusted EBITDA (15%) and free cash flow (15%) |
|||
| • Non-financial performance conditions (40%), comprising product, currency and income diversification (25%), employee metrics (10%) and ESG (5%) |
|||
| • Structure: one third of the post-tax bonus will be used to purchase shares which must be held for three years, the remaining two-thirds will be paid in cash |
|||
| Long Term Incentive Plan | • Maximum grant level: 150% of base salary | • Maximum grant level: 130% of base salary | |
| • Structure: three-year performance period and two-year holding period | |||
| Minimum shareholding | • In-employment: 200% of base salary | ||
| requirement | • Post-employment: 200% of base salary to be held for two years. |
This section sets out the Company's first Policy which has been prepared in accordance with the Companies Act 2006, Schedule 8 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended by the 2018 and 2019 regulations) and the Listing Rules. This Policy will be subject to a binding shareholder vote at the AGM on Thursday, 9 May 2024 and, subject to shareholder approval, is intended to apply for a period of up to three years from that date. The Policy as set out in this section is consistent with the information provided in the prospectus published on 27 June 2023 in relation to Listing on the London Stock Exchange.
The Policy was developed by the Committee prior to the Company's Admission to the London Stock Exchange, taking into account the following:
Note, where relevant regulatory requirements are more onerous than the provisions within the Policy these will be adhered to.
When reviewing the Policy, the Committee will, in advance of the relevant annual general meeting, consult major shareholders in the event of any significant proposed revisions to Policy. Shareholder feedback received will be considered by the Committee when finalising any changes to Policy. The Committee will also take into account the views of management and advice received from its independent remuneration consultants when reviewing the design and implementation of the Policy. No individual is involved in discussions about their own remuneration.
The implementation of the Policy is considered annually by the Committee for the year ahead in light of the strategic priorities. Incentive metrics and target scales are also reviewed based on a number of internal and external reference points to check if they remain appropriate or need to be recalibrated.
The Policy has been tested against the six factors listed in Provision 40 of the Code:
| Remuneration element and purpose |
Operation | Opportunity | Performance metrics, weighting and assessment |
|---|---|---|---|
| Base Salary | |||
| Provide a base level of remuneration to help us acquire, retain and motivate top talent. |
Salaries are normally reviewed annually, and any changes are normally effective from the beginning of the financial year. The review will take into account several factors including (but not limited to): • The Director's role experience and skills; • The Director's performance; • The remuneration policies, practices and philosophy of the Group; • Pay conditions in the Group; • Business performance; • Market data for similar roles and comparable companies; and • The economic environment. |
Having been set based on relevant factors, base salaries will normally be increased no higher than the rate of increase for the wider workforce. Higher increases may be permitted where appropriate, for example where there is a change to role or there is additional responsibility or complexity. |
None. |
| Benefits | |||
| To provide a market competitive level of benefits based on the market in which the Executive is employed. |
The Executive Directors receive benefits which include, but are not limited to, medical insurance, income protection and life assurance cover, although any such reasonable benefits that the Committee deems appropriate may also be offered. The Remuneration Committee retains the discretion to be |
The maximum will be set at the cost of providing the benefits described. |
None. |
| able to adopt other benefits including (but not limited to) relocation expenses, tax equalisation and support in meeting specific costs incurred by Directors. Any reasonable business |
related expenses can be reimbursed, including the tax thereon if determined to be a taxable benefit.
The Remuneration Committee reviews benefit eligibility and cost periodically.
outcome (including to zero) if there has been a negative
event.
| Remuneration element Performance metrics, |
|||
|---|---|---|---|
| and purpose | Operation | Opportunity | weighting and assessment |
| Pensions | |||
| To provide market competitive retirement benefits. |
Directors may elect to receive either a contribution to the Group pension scheme, or a cash equivalent. |
Pension contribution rate in line with rate applicable for the UK workforce (currently up to 10% of base salary). Where a cash equivalent is taken, this will be at a consistent rate (i.e. currently 10% of base salary). |
None. |
| Annual Bonus Plan | |||
| To reward annual performance against financial and non-financial KPIs and to encourage long-term sustainable growth and alignment with shareholders' interests through partial payment in shares. |
The Remuneration Committee will determine the annual bonus payable after the year end, based on performance against targets. No more than two thirds of the annual bonus will be paid out in cash after the end of the financial year. The remaining amount (net of tax) will be used to purchase shares in the Company which the Executive is required to hold for three years. The holding period will normally continue to apply post-cessation of employment. Shares purchased from bonus will be beneficially owned, and are not subject to forfeiture. Malus and clawback provisions will apply up for a period of three years following any annual bonus payment. |
The maximum annual bonus opportunity for the Executive Directors is as follows: • CEO – 150% of base salary • CFO – 130% of base salary |
Annual bonus pay-outs are determined based on the satisfaction of a range of key financial and non-financial/ strategic objectives set by the Remuneration Committee. The majority of the performance measures will be based on financial performance. Performance measures and their respective weightings will be set each year in line with Company strategy. No more than 25% of the relevant portion of the annual bonus is payable for delivering a threshold level of performance, and no more than 50% is payable for delivering a target level of performance (where the nature of the performance metric allows such an approach). In determining the outcome, the Committee will engage with the Risk Committee to take into account relevant risk factors. The Remuneration Committee has the discretion to adjust the formulaic annual bonus outcome if the Remuneration Committee believes that such outcome is not a fair and accurate reflection of wider performance factors and/ or stakeholder experience, including having the discretion to scale back the |
| Remuneration element and purpose |
Operation | Opportunity | Performance metrics, weighting and assessment |
|---|---|---|---|
| LTIP | |||
| To encourage long-term sustainable growth and to provide alignment with shareholders' interests. |
Awards can be granted in the form of conditional shares or nil cost options. Awards will vest at the end of a performance period of at least three years, subject to the satisfaction of performance conditions and provided that the Executive remains employed by the Group. The net of tax number of shares that vest will be subject to an additional two-year holding period, during which the shares cannot be sold. The holding period will normally continue to apply post-cessation of employment. Dividends or dividend equivalents may accrue on LTIP awards over the vesting period and, to the extent that the award vests, are paid on vesting, Malus and clawback provisions will apply for a period of three years post vesting. |
The policy maximum is 150% of salary, with the normal maximum award level for the Executive Directors is as follows: • CEO – 150% of base salary • CFO – 130% of base salary |
Performance will be assessed against a range of financial, stock market‑based and/ or non-financial (including ESG) performance measures determined at the time of each grant and set by the Remuneration Committee taking into account business strategy. Threshold performance under each metric will result in no more than 25% of that portion of the award vesting. In determining the outcome, the Remuneration Committee will engage with the Risk Committee to take into account relevant risk factors. The Remuneration Committee has the discretion to adjust the formulaic outcome of the LTIP if the Committee believes that such outcome is not a fair and accurate reflection of wider performance factors and/or stakeholder experience, including having the discretion to scale back the outcome (including to zero) if there has been a negative event. |
| All-employee share plans | |||
| To provide alignment with Group employees and to promote share ownership |
The Executive Directors may participate in any all-employee share plan |
Participation will be capped by the HMRC limits applying to the respective plan. |
None. |
operated by the Company.
| Remuneration element and purpose |
Operation | Opportunity | Performance metrics, weighting and assessment |
|---|---|---|---|
| Shareholding Requirement | |||
| To provide alignment with shareholders' interests. |
During employment Executives are required to build up and retain a shareholding equivalent to 200% of their base salary. Until the shareholding requirement is met, Executive Directors will be required to retain 50% of the net of tax shares they receive under any incentive plan. Post-employment Any Executive Director leaving the Company will be expected to retain the lower of the shares held at cessation of employment and shares to the value of 200% of salary for a period of two years. |
200% of salary | None. |
| Non-executive Directors | |||
| To provide an appropriate fee level to attract and retain Non-executive Directors and to appropriately recognise the responsibilities and time commitment of the role. |
Non-executive Directors are paid a base fee and additional fees for acting as Senior Independent Director and as the Chair or member of Board Committees. Fees will typically be reviewed annually. Additional fees may be payable to reflect other additional responsibilities and/or additional/unforeseen time commitments. The Chair of the Board receives an all-inclusive fee. Neither the Chair of the Board nor the Non-executive Directors participate in any incentive plans. |
The fee for the Chair of the Board is set by the Remuneration Committee, the Non-executive Directors' fees are set by the Chair of the Board and the Executive Directors. In general, fee level increases will be no higher than the salary increase awarded to the rest of the workforce. The Company will reimburse any reasonable expenses incurred (and related tax if applicable). |
None. |
Performance metrics for incentives, and their weightings and target ranges are considered annually for the year ahead. The Remuneration Committee will select the most appropriate performance measures as targets for the annual bonus and LTIP, taking into account factors such as regulatory requirements, Group strategy and KPIs.
Targets for the annual bonus and LTIP awards will be reviewed each year and consideration will be given as to whether these remain appropriate or need to be recalibrated. The specific performance targets seek to be stretching to incentivise and reward improved performance taking into account the wider economic context and market conditions.
The Committee will operate the annual bonus plan and LTIP according to the rules of each respective plan. Discretions include, but are not limited to, the following in relation to incentive schemes:
In addition, the Committee may make minor amendments to the Policy with regard to technical or administrative matters where it would be, in the opinion of the Committee, disproportionate to seek or await shareholder approval.
The Committee may, at any time within three years of LTIP awards vesting or the payment of the annual bonus, determine that malus or clawback provisions may apply in the following circumstances:
To the extent that prevailing regulations require a stricter application of malus and clawback, the Policy will be based on the stricter requirements.
There are robust mechanisms in place to ensure that these provisions are enforceable, including provisions within Executive Directors' service contracts and the relevant incentive scheme rules.
The chart on page 109 gives an indication of the level of total annual remuneration that would be received by each Executive Director in accordance with the new policy (as it will apply for FY24) in respect of minimum pay (fixed pay), on-target and maximum performance based on assumptions set out below.
Minimum: Comprises fixed pay only using the salary rate on Admission, the anticipated value of benefits in FY24 and a Company pension contribution in line with policy.
On-Target: Fixed pay plus an annual bonus pay-out at 50% of maximum (75% of salary for the CEO and 65% of salary for the CFO) and LTIP vesting at 50% of face value (75% of salary for the CEO and 65% of salary for the CFO).
Maximum: Comprises fixed pay and assumes full pay-out under the annual bonus (150% of salary for the CEO and 130% for the CFO) and the LTIP grant vests in full (150% of salary for the CEO and 130% for the CFO). The maximum scenario includes an additional element to represent 50% share price growth on the LTIP award from the date of grant to vesting.

23%
Minimum On Target Minimum
CEO
42%
The Company provides a market competitive package to all employees with additional reward through incentive payments linked to the achievement of stretching performance targets. This reward philosophy applies to all levels of the business. In view of the greater potential remuneration, the Executive Directors have a greater proportion of their pay at 'risk' and subject to deferral and holding periods. The Remuneration Committee takes into account general workforce remuneration and related policies, and the alignment of incentives and rewards with culture when setting and operating the Policy for Executive Directors' remuneration. The Committee receives regular updates on any changes to wider Group Policy.
On Target CFO
46%
26%
Maximum Maximum
100%
The Remuneration Committee Chair will engage with employees to explain the alignment of executive pay with that of the general workforce and in relation to any changes to the Policy applicable to Executive Directors.
100%
£0k
In designing the Policy, the published remuneration guidelines and specific views of the Company's prospective institutional shareholders and proxy voting agencies were taken into account. In considering the operation of the Policy each year, the Committee will continue to take these factors into account alongside any applicable new guidance. The Committee will consult with the Company's largest shareholders, where considered appropriate, regarding changes to the operation of the Policy and when the Policy is being reviewed and brought to shareholders for approval.
Prior to the publication of this Policy, the majority of our shareholders received a letter from the Remuneration Committee Chair providing an overview of the new Policy and its proposed implementation for 2024.
When setting remuneration packages for new Executive Directors, pay will be set in line with the Policy outlined above. The Remuneration Committee's policy is to pay no more than is necessary to recruit the desired candidate for the role.
| Remuneration element | Policy |
|---|---|
| External appointment to the Board |
|
| Salary | For an external appointment, the Committee will take account of an individual's remuneration package in their prior role, the market positioning of the package and their skills and experience. |
| Base salary will be set at an appropriate level considering the factors mentioned above. | |
| Pension and benefits | Executive Directors will be eligible to participate in the Group's benefit plans and the Group pension scheme in accordance with the Policy set out above. |
| Relocation | If an individual needs to relocate in order to take up the role, the Group may agree to meet certain costs of relocation including (but not limited to), actual relocation costs, temporary accommodation and travel expenses. |
| Buy-out awards | For external appointments, the Remuneration Committee may (if it is considered appropriate) provide a buy-out award equivalent to the value of any outstanding incentive awards that will be forfeited on cessation of a Director's previous employment. To the extent possible, the buyout award will be made on a broadly like for like basis. The award will take into account the performance conditions attached to the vesting of the forfeited incentives, the timing of vesting, the likelihood of vesting and the nature of the awards (cash or equity, performance based or non-performance based). Any such buyout award may be granted under the LTIP or the provision available under FCA's Listing Rule 9.4.2. to enable awards to be made outside the LTIP in exceptional circumstances. |
| Annual Bonus | Depending on the timing of appointment, the individual may receive a pro-rated annual bonus based on their employment as a proportion of the financial year. The annual bonus opportunity will be set in line with the Policy. The Committee may deem it appropriate to set different performance conditions and targets to the current Executive Directors for the first performance year of appointment. |
| LTIP | An Executive Director will be eligible to participate in the LTIP in line with Policy. The opportunity levels will be consistent with the Policy table set out above. The Committee may deem it appropriate to set different performance conditions and targets to those applying to current Executive Directors for the first grant following appointment. An LTIP award may be made shortly following an appointment. |
| Internal appointment to the Board |
If an existing employee is promoted to the Board, the above Policy will apply, from the point when they are appointed to the Board and not retrospectively. |
| For an internal appointment, the Committee may initially position remuneration below market level and increase overall pay levels over a period of time to achieve alignment with market levels for the role, subject to Group and individual performance. |
|
| In addition, any variable remuneration element awarded in respect of their prior role may be permitted to pay out according to its terms. In certain circumstances where an individual's legacy remuneration arrangements fall outside of the approved Policy, the Remuneration Committee may elect to honour those legacy arrangements on a ringfenced basis. |
|
| Non-executive Directors | Fees will be in line with the remuneration policy and the fees provided for the other Non-executive Directors. |
The Executive Directors have a service contract requiring twelve months' notice of termination from either party as shown below:
| Executive Director | Date of appointment | Date of current contract | Notice from the Company |
Notice from the individual |
Unexpired period of service contract |
|---|---|---|---|---|---|
| Bhairav Trivedi | 1 March 2021 | 27 May 2023 | 12 months | 12 months | Rolling |
| Richard Hallett | 3 September 2019 | 27 May 2023 | 12 months | 12 months | Rolling |
In the event of termination for cause (e.g. gross misconduct) neither notice nor payment in lieu of notice will be given, and the Executive Director will cease to perform their services immediately.
Treatment of other elements of the Policy (including annual bonus and LTIP), will vary depending on whether a Director is defined as a Good or Bad Leaver. The Remuneration Committee has the discretion to determine whether an executive is a Good Leaver. Reasons for Good Leaver treatment include, but are not limited to, death, ill-health, injury or disability, redundancy and retirement.
The treatment of the various elements of pay on termination are summarised below.
| Remuneration element | Treatment | ||
|---|---|---|---|
| Salary, benefits and pension |
• If notice is served by either party, the Executive Director can continue to receive base salary, benefits and pension for the duration of their notice period. The Executive Director may be asked to perform their normal duties during their notice period, or they may be put on garden leave. The Group may, at its sole discretion, terminate the contract immediately, at any time after notice is served, by making a payment in lieu of notice equivalent to salary, with any such payments being paid in monthly instalments over the remaining notice period. The Executive Director will normally have a duty to seek alternative employment and any outstanding payments will be subject to offset against earnings from any new role. |
||
| Annual bonus | • Good Leavers will still be eligible to receive an annual bonus payable at the usual time with performance measured at the usual time. The annual bonus will normally be pro-rated for service during the financial year. |
||
| • Bad Leavers, and Executives who are under notice to leave, who are not classified as Good Leavers, will not be eligible to receive an annual bonus. |
|||
| • Shares purchased under the annual bonus plan are beneficially owned by the Executive Director and so they are not at risk of forfeiture, other than in relation to clawback and malus. Shares subject to a holding period will usually be released at the normal time other than if the Remuneration Committee determines otherwise. |
|||
| LTIP | • Awards are forfeited on cessation of employment save for Good Leavers where awards may continue to vest subject to performance conditions and normally scaled back pro rata to reflect the proportion of the vesting period served. Vested shares subject to a holding period will be released at the normal time. |
||
| Change of control | • The extent to which unvested awards under the LTIP will vest will be determined in accordance with the rules of the plan. This states that LTIP awards may vest early on a takeover, merger or other relevant corporate event unless the Board determines the award will be subject to rollover. The Committee will determine the level of vesting taking into account the extent to which the performance condition is satisfied and, unless the Committee determines otherwise, the period of time elapsed from the date of grant to the date of the relevant corporate event relative to the performance period. • Holding periods applying to shares owned under the bonus plan and vested LTIP awards will normally cease to apply. |
The Chair of the Board and Non-executive Directors have letters of appointment with the Company for an initial threeyear term, subject to annual reappointment at the AGM. The appointment letters provide that no compensation is payable on termination, other than accrued fees and expenses.
The table below details the terms of the letters of appointment for the Chair and for each Non-executive Director.
| Chair/Non-executive Directors | Date of appointment | Date of current letter of appointment |
Notice from the Company |
Notice from the individual |
|---|---|---|---|---|
| Ann Cairns (Chair) | 23 February 2023 | 27 May 2023 | 12 months | 6 months |
| Caroline Brown | 26 April 2023 | 27 May 2023 | 3 months | 3 months |
| Susanne Chishti | 26 April 2023 | 27 May 2023 | 3 months | 3 months |
| Noël Harwerth | 23 February 2023 | 27 May 2023 | 3 months | 3 months |
| Jennifer Johnson-Calari | 26 April 2023 | 27 May 2023 | 3 months | 3 months |
| Karen Jordan | 26 April 2023 | 27 May 2023 | 3 months | 3 months |
| Simon Poole | 19 April 2016 | 16 June 2023 | 3 months | 3 months |
| Mario Shiliashki | 26 April 2023 | 27 May 2023 | 3 months | 3 months |
This section of the Annual Report describes the remuneration received for the 2023 financial year which includes a blend of remuneration relating to the period prior to Admission to Listing when the Company was not listed and the operation of the Policy for FY24.
The Remuneration Committee was established shortly prior to Admission to Listing. The Committee currently comprises the three Non-executive Directors and the Chair of the Board as listed below. The Remuneration Committee Chair has over 15 years' of experience chairing other UK plc remuneration committees. The Committee meets at least three times a year. The Committee met twice between Admission and the year end, and the meetings were attended by all members of the Committee.
| Committee Chair | Noël Harwerth |
|---|---|
| Committee Member | Ann Cairns |
| Committee Member | Caroline Brown |
| Committee Member | Mario Shiliashki |
Over the period since it was constituted, the Committee has carried out the following activities:
The Remuneration Committee receives independent advice from Korn Ferry, who were appointed in December 2022 following a tender process. During the year under review, the Committee received advice prior to listing on the new Policy, its operation in 2023 and application for 2024 and the drafting of this report. Korn Ferry is a signatory to the Remuneration Consultants' Code of Conduct and has confirmed to the Committee that it adheres in all respects to the terms of the Code of Conduct. The fees for the advice provided from Admission to 31 December 2023 were £86,835. Korn Ferry provided no other advice or services to the Company during the year and has no connection with any individual Director.
The Role of the Remuneration Committee is to determine and establish a remuneration policy for the Executive Group (which comprises the Executive Directors and members of the Executive Committee), and to oversee the remuneration packages for those individuals. When determining remuneration arrangements, the Committee must review workforce remuneration and related policies and the alignment of incentives and rewards with culture, and take these into account when determining remuneration of the Executive Group. Further details on the roles and responsibilities of the Committee are disclosed in the Terms of Reference which can be found on the Company's corporate website.
Executive and Non-executive Directors for the full 2023 financial year to 31 December 2023 and 2022 financial year to 31 December 2022.
| All figures shown in £ | Salary and fees |
Benefits | Pension | Total fixed pay |
Annual Bonus | LTIP | Total variable pay |
Total Remuneration |
|---|---|---|---|---|---|---|---|---|
| Bhairav Trivedi | 583,750 | 2,082 | 58,375 | 644,207 | 303,750 | – | 303,750 | 947,957 |
| Richard Hallett | 372,346 | 5,621 | 26,064 | 404,032 | 202,500 | – | 202,500 | 606,532 |
| Ann Cairns | 270,833 | – | – | 270,833 | – | – | – | 270,833 |
| Caroline Brown | 77,500 | – | – | 77,500 | – | – | – | 77,500 |
| Susanne Chishti | 70,000 | – | – | 70,000 | – | – | – | 70,000 |
| Noël Harwerth | 100,625 | – | – | 100,625 | – | – | – | 100,625 |
| Jennifer Johnson | ||||||||
| Calari | 87,500 | – | – | 87,500 | – | – | – | 87,500 |
| Karen Jordan | 85,000 | – | – | 85,000 | – | – | – | 85,000 |
| Simon Poole1 | 67,500 | – | – | 67,500 | – | – | – | 67,500 |
| Mario Shiliashki | 77,500 | – | – | 77,500 | – | – | – | 77,500 |
| All figures shown in £ | Salary and fees |
Benefits | Pension | Total fixed pay |
Annual Bonus | LTIP | Total variable pay |
Total Remuneration |
|---|---|---|---|---|---|---|---|---|
| Bhairav Trivedi2 | 500,000 | 1,577 | – | 501,577 | 1,801,992 | – | 1,801,992 | 2,303,569 |
| Richard Hallett | 277,500 | 4,257 | 19,425 | 301,182 | 200,000 | – | 200,000 | 501,182 |
| Susanne Chishti | 62,917 | – | – | 62,917 | – | – | – | 62,917 |
| Jennifer Johnson Calari |
76,978 | – | – | 76,978 | – | – | – | 76,978 |
| Karen Jordan | 73,333 | – | – | 73,333 | – | – | – | 73,333 |
| Simon Poole1 | 70,000 | – | – | 70,000 | – | – | – | 70,000 |
| Mario Shiliashki | 69,583 | – | – | 69,583 | – | – | – | 69,583 |
Note
1 Simon Poole is a nominated director appointed to the Board of the Group by the Company's Principal Shareholder, this fee is paid to Helios Investors Genpar III directly.
2 Bhairav Trivedi's 2022 bonus was paid across March 2023 and May 2023. The payment to Bhairav Trivedi in May 2023 was subject to direction given by the PRA under section 138A of the Financial Services and Markets Act 2000 disapplying Rule 15.9(3) of the Remuneration Part of the PRA Rulebook in respect of the performance year starting on 1 January 2022 and ending on 31 December 2022.
The structure of the annual bonus for the year ending 31 December 2023 was unaffected by the Company's Admission to Listing on the London Stock Exchange and was operated in line with the Group's Policy prior to Admission to Listing, taking account of the applicable remuneration regulations. The 2023 bonus plan followed a balanced scorecard approach as shown below. The bonus opportunity for each of the Executive Directors was 100% of their base salary at year-end. The bonus is payable in cash, in line with the Policy prior to Admission.
The bonus targets for 2023 were set several months prior to Admission to Listing using a mixture of financial and strategic measures which were binary. This is a legacy arrangement which will not operate in 2024.
| Achievement % of maximum |
||||
|---|---|---|---|---|
| Measures | Weighting | Target | Actual | opportunity |
| Gross Income1 | 30% | £140.1m | £137.1m | 0% |
| Adjusted EBITDA margin | 20% | 50% | 47% | 0% |
| Strategic measures | 50% | A mixture of stretching targets covering employees, ESG, Operations, Product and Risk applied for 2023. Key achievements included onboarding new employees to reflect our growing organisation and structure, achieving B Corp certification, and moving our overdraft facility (Liquidity as a Service) into full operation, whilst maintaining risk governance and smooth operations |
100% (equivalent to 50% of total bonus) |
Note
1 Structure of 2023 annual bonus plan pre-IPO referred to Revenue rather than Gross Income, but Gross Income shown as measurable outcome in 2023 financial statements.
The Remuneration Committee exercised its discretion in relation to the annual bonus outcomes for 2023 for the Executive Directors to reflect shareholder experience following the Admission to Listing on the London Stock Exchange and applied a 10% reduction to the formulaic bonus scorecard outcome, reducing the 2023 bonus for both Executive Directors to a discretionary outcome of 45% of the maximum opportunity, as shown below:
| Overall Annual Bonus outcome1 | |||
|---|---|---|---|
| Executive | % of maximum | % of salary | Value of full year bonus (£'000) |
| Bhairav Trivedi | 45% | 45% | 303,750 |
| Richard Hallett | 45% | 45% | 202,500 |
Note
1 Bonus payable in cash in 2024.
There are no awards under the LTIP due to vest based on performance to 31 December 2023.
The targets for the award granted shortly after Admission to Listing on 11 July 2023 are listed below:
| Targets | ||||
|---|---|---|---|---|
| Performance measure | Weighting | Threshold (25% vesting) |
Maximum (100% vesting) |
|
| FY25 Earnings per share | 67% | 37.2 pence | 48.9 pence | |
| TSR relative to FTSE 250 excluding investment trusts | 33% | Median | Upper quartile |
| Executive | Basis of the award (% of salary) |
Threshold vesting (% of maximum) |
Number of shares granted1 |
Face value of the award at offer price |
Face value of the award at grant date1 |
Grant date | End of performance period |
|
|---|---|---|---|---|---|---|---|---|
| Bhairav Trivedi | 150% | 25% | 302,238 | £1,012,497 | £936,938 | |||
| Richard Hallett | 130% | 25% | 174,626 | £584,997 | £541,341 | 11 July 2023 | 31 December 2025 |
The details for the LTIP awards granted to each Executive Director are shown below:
1 LTIP grants were granted in the form of conditional share awards. As disclosed in the Prospectus, the number of shares awarded was calculated using the Offer Share Price of 335 pence. The face value of the awards at the grant date reflects the decrease in the Company's share price over the period between Admission and the Grant Date. The share price at grant was 310 pence.
There were no payments to former Directors or payments for loss of office during the year.
The interests of the Directors and their connected persons in the shares in the Company as at 31 December 2023 is set out below.
| Director | Ordinary shares held at 31 December 2023 |
|---|---|
| Bhairav Trivedi | 6,019,689 |
| Richard Hallett | 1,995,652 |
| Ann Cairns | – |
| Caroline Brown | – |
| Susanne Chishti | – |
| Noël Harwerth | – |
| Jennifer Johnson-Calari | – |
| Karen Jordan | – |
| Simon Poole | – |
| Mario Shiliashki | – |
Under the new Policy Executive Directors are required to build and maintain a shareholding equivalent to 200% of their base salary during employment. The shareholdings of the CEO and CFO on Admission exceed this requirement significantly. Post-cessation of employment, Executive Directors must retain shares to the lesser of their shareholding at cessation and 200% of salary for a period of two years.
The table below summarises each Director's current shareholding, including those of connected persons, and the shares subject to a deferral or holding period and performance conditions.
| Director | Beneficially owned shares on 31 December 2023 |
Vested shares subject to deferral/ holding period |
Unvested shares subject to performance conditions |
Shareholding requirement (% of salary) |
Current shareholding (% of salary) |
Requirement met? |
|---|---|---|---|---|---|---|
| Bhairav Trivedi | 6,019,689 | – | 302,238 | 200% | 738% | Yes |
| Richard Hallett1 | 1,995,652 | – | 174,626 | 200% | 367% | Yes |
| Ann Cairns | – | – | – | N/A | N/A | N/A |
| Caroline Brown | – | – | – | N/A | N/A | N/A |
| Susanne Chishti | – | – | – | N/A | N/A | N/A |
| Noël Harwerth | – | – | – | N/A | N/A | N/A |
| Jennifer Johnson-Calari | – | – | – | N/A | N/A | N/A |
| Karen Jordan | – | – | – | N/A | N/A | N/A |
| Simon Poole | – | – | – | N/A | N/A | N/A |
| Mario Shiliashki | – | – | – | N/A | N/A | N/A |
Note
1 Further to the above, Richard Hallett increased his shareholding through a purchase of 50,000 shares on 16 January 2024.
CPH shares began conditional trading on the London Stock Exchange's Main Market on 6 July 2023. The chart below shows the TSR performance of £100 invested in the Company from 6 July 2023 (using the offer price of 335 pence per share) to 31 December 2023 against the FTSE All-Share Index. The FTSE All-Share Index is considered an appropriate comparison as CPH is a constituent of the Index.
FTSE All Share

The table below shows the single figure of total remuneration for the CEO since 2022 and the variable remuneration delivered as a percentage of maximum opportunity.
| Bhairav Trivedi (CEO) | Single figure of total remuneration |
Bonus earned as % of maximum opportunity |
Vesting of LTIP as % of maximum number of shares that could have vested |
|---|---|---|---|
| 2022 | £1,803,569 | 100%1 | n/a2 |
| 2023 | £947,957 | 45% | n/a2 |
Note
1 Bhairav Trivedi's 2022 bonus was subject to direction given by PRA under section 138A of the Financial Services and Markets Act 2000 disapplying Rule 15.9(3) of the Remuneration Part of the PRA Rulebook in respect of the performance year starting on 1 January 2022 and ending on 31 December 2022.
2 No long-term incentive plan awards were scheduled to vest in 2022 or 2023.
The table below sets out the percentage change in base salary, value of taxable benefits and bonus for the Directors in 2023 compared with the average percentage change for employees. For these purposes, employees employed at 30 September in each year have been used as a comparator group as this is the population eligible for pay review. The percentage change for Executive and Non-executive Directors is calculated based on the remuneration disclosed in the single figure table. The percentage is not included for Non-executive Directors who joined the Board in the year as the disclosure would not be meaningful. There have been no material changes to the structure of employee benefits between 2022 and 2023, however, the cost of medical insurance increased and this is reflected below. The increase to UK salaries reflects the change in employee population with more technology hires and more specialists hired to reflect the requirements of a listed company. The increases to Executive Director salaries in 2023 compared to 2022 were based on a market assessment of salary levels. The reduction in bonus for the CEO is due to the discretion exercised by the Remuneration Committee in 2023 as described above. The increases to the Non-executive Director fees in 2023 compared to 2022 were based on a market assessment of fee levels.
| Base salary/NED fees | Taxable benefits | Annual bonus | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020/2021 | 2021/2022 | 2022/2023 | 2020/2021 | 2021/2022 | 2022/2023 | 2020/2021 | 2021/2022 | 2022/2023 | |
| UK employees | 16% | 2% | 4% | 15% | 3% | 13% | 95% | 28% | (30)% |
| CEO | N/A | 25% | 17% | N/A | 789% | 32% | N/A | 123% | (83)% |
| CFO | 9% | 5% | 34% | 5% | 21% | 32% | 19% | 14% | 1% |
| Susanne Chishti | 14% | 39% | 11% | N/A | N/A | N/A | N/A | N/A | N/A |
| Jennifer Johnson-Calari | 32% | 36% | 14% | N/A | N/A | N/A | N/A | N/A | N/A |
| Karen Jordan | N/A | 27% | 16% | N/A | N/A | N/A | N/A | N/A | N/A |
| Mario Shiliashki | 42% | 22% | 11% | N/A | N/A | N/A | N/A | N/A | N/A |
UK regulations require companies with more than 250 UK employees to publish a ratio to show CEO pay vs that of UK employees. In line with these regulations, we have provided the ratio calculated using option A as determined by the regulations, through calculating a single total figure of remuneration for each employee and analysing the quartiles, as this is the most statistically accurate option under the regulations.
| Financial year | Method | Lower quartile | Median | Upper quartile |
|---|---|---|---|---|
| 2023 | A | 14:1 | 11:1 | 7:1 |
The pay for the CEO and the employees at the percentiles are set out below:
| CEO | Lower quartile | Median | Upper quartile | |
|---|---|---|---|---|
| Basic salary | 583,750 | 48,205 | 65,825 | 103,750 |
| Total pay | 947,957 | 65,508 | 88,862 | 138,331 |
The employee pay figures were calculated by reference to the year to 31 December 2023, consistent with the period used for the single total figure of remuneration calculated for the directors. No components of pay have been omitted in this calculation. Salaries, variable compensation, taxable benefits and pensions were annualised for employees who have not been with the Group for the full financial year or grossed up on a full-time equivalent basis for part-time employees. The Committee is comfortable that the pay ratio shown above is consistent with our pay, reward and progression policies for the Group's UK employees as a whole.
The table below shows the Group's expenditure on employee pay compared to distributions to shareholders for the year ended 31 December 2023:
| FY23 £m |
FY22 £m |
|
|---|---|---|
| Distribution to shareholders | 12.8 | - |
| Total employee pay | 45.6 | 35.8 |
There will be no change to the base salary levels set on Admission. Therefore, the base salary levels will be as follows:
Executive Directors will receive a pension contribution or cash equivalent of 10% of salary in line with the rate applying to the majority of the UK workforce. Benefits include medical insurance, income protection and life assurance cover.
The maximum annual bonus opportunity will be in line with Policy, 150% of salary for the CEO and 130% of salary for the CFO.
The performance conditions for FY24 will be as follows: Financial targets (60% of the total bonus) Gross income: 30% Adjusted EBITDA margin: 15% Free Cash Flow: 15% Non-financial and strategic targets (40% of the total bonus) Diversification of currencies, clients and geographies: 25% Employee metrics linked to engagement score and gender balance of new hires: 10% ESG measures: 5%
These metrics were considered in detail by the Remuneration Committee, and are specifically designed to address our core strategic priorities, the delivery of strong, sustainable financial growth and to position the Group for the longer term restoration of shareholder value.
One-third of the after tax bonus will be used to purchase shares which must be held for three years, the remaining two-thirds will be paid in cash.
The Remuneration Committee intends to make LTIP awards during 2024 as soon as practicable. The Committee decided to postpone the 2024 grant so as to ensure that the performance conditions applying are as relevant to the Group's longterm growth plans as possible.
The Committee will determine the level of award to be made to the Executive Directors, within the limits set out in the Policy, taking into account the share price at the time the grant is made.
Full details of the number of shares awarded and the performance conditions applying will be published when the awards are made.
Vested awards will be subject to a two-year post-vesting holding period.
On 23 February 2024 we announced that Bhairav Trivedi, Chief Executive Officer (CEO), will be succeeded by Neeraj Kapur, following publication of the FY23 Financial Results on 26 March 2024 and subject to regulatory approval. Neeraj joined on 23 February 2024. Bhairav will support a smooth transition of responsibilities to Neeraj and has agreed to then take on a new role within the Group as Senior Adviser to the Board. Bhairav will continue to receive his salary and benefits and is eligible to participate in an incentive plan for 2024 connected to his new role.
Neeraj's remuneration arrangements have been set in accordance with the Policy set out above. His salary is £675,000. He receives a pension contribution, or cash equivalent, of 10% of base salary in line with the rate applying to the majority of the UK workforce. His benefits include medical insurance, income protection and life assurance cover. His maximum bonus opportunity is 150% of salary and he will be eligible for FY2024 bonus subject to the performance conditions set out above, and pro-rated to reflect the proportion of FY2024 for which he is an employee. He is also eligible to receive an award under the LTIP to be granted in 2024 as set out above. Neeraj did not receive a buy-out award.
Prior to Admission, Non-executive Director fees were reviewed. A summary of the fees set on Admission (which are unchanged for 2024) is shown below.
| Non-executive Director | Fee |
|---|---|
| Chair of the Board | £325,000 |
| Non-executive Director base fee | £65,000 |
| Senior Independent Director fee | £15,000 |
| Risk Committee Chair fee | £22,500 |
| Audit or Remuneration Committee Chair fee | £20,000 |
| Risk Committee member fee | £7,500 |
| Audit or Remuneration Committee member fee | £5,000 |
| Tech forum member fee | £5,000 |
In January 2024, the Company approved an award of 1,000 'free shares' under the Company's Share Incentive Plan to all employees in service with the Group since the time of Admission to Listing on the London Stock Exchange.
In accordance with Section 415 of the Companies Act 2006, the Directors present their report for the year ended 31 December 2023.
The requisite components of this report are largely set out elsewhere in this Annual Report and are incorporated into this Report by reference. Additional information may be found on the Company's website at https://cabpayments.com/ investors/. The table below sets out where disclosures can be found or provides the relevant information.
| Business Performance | |
|---|---|
| Results | Results for the year ended 31 December 2023 are set out in the Strategic Report on pages 2 to 15 and the Consolidated Statement of Profit or Loss on page 137. |
| Dividends | Details of dividends paid during the period can be found in Note 28 to the financial statements. The Company does not currently intend to pay any dividends as the Group invests in future growth. The Company intends to revisit its dividend policy in future years and may revise its dividend policy from time to time. No final dividend will be proposed for the year ended 31 December 2023. |
| Strategic Report | The Strategic Report can be found on pages 10 to 67. |
| Corporate Governance Statement |
The Company's Statement on Corporate Governance can be found on page 76. |
| Directors' Remuneration Report |
The Directors' Remuneration Report can be found on pages 98 to 119. |
| Activities in Research and Development |
Details can be found in the Strategic Report on pages 10 to 67 |
| Future developments | Details about the Group's future developments can be found in the Strategic Report on pages 10 to 67. |
| Post Balance Sheet events |
Events after the Reporting Period are set out in Note 46 to the financial statements. |
| Directors | |
| Directors | Directors that have served during the year and up to the date of signing and summaries of the current Directors' key skills and experience are set out in the Corporate Governance Statement on pages 72 and 73. |
| Board Diversity Statement |
The Board Diversity Statement as required by the Listing Rules is set out on page 88. |
| Directors' interests | Details of the Directors' beneficial interests are set out in the Directors' Remuneration Report on page 115. |
| Directors' indemnities | The Company has given indemnities to each of the Directors in respect of any liability arising against them in connection with the Group's activities in the conduct of their duties. These indemnities are subject to the conditions set out in the Companies Act 2006 and remain in place at the date of this Annual Report. |
| These provisions are qualifying third party indemnity provisions as defined in Section 234 of the Companies Act 2006 and do not provide cover in the event that a Director is proven to have acted dishonestly or fraudulently. |
|
| Directors' and Officers' liability insurance |
Directors' and Officers' Liability Insurance cover is in place at the date of this Report. Cover is reviewed annually and does not provide cover in the event that a Director is proven to have acted dishonestly or fraudulently. |
| Appointment and replacement of Directors |
A Director may be elected by the shareholders or appointed by the Board. At each annual general meeting all Directors must retire and will be eligible for election or re-election by the shareholders. For so long as the Company has a Controlling Shareholder an election or re-election of an independent Director must be approved by the shareholders of the Company as a whole and any member entitled to vote who is not a Controlling Shareholder. |
| Under the terms of the Relationship Agreement, for so long as the Principal Shareholder holds at least 10% of the ordinary shares the Principal Shareholder has the right to nominate one Non-executive Director to the Board and for so long as they hold at least 25% of ordinary shares have the right to nominate two Non-executive Directors to the Board. |
|
| Powers of the Directors | Subject to the Articles of Association, the Companies Act 2006 and any directions given by special resolution, the business of the Company will be managed by the Board which may exercise all the powers of the Company. |
| Employees | ||||
|---|---|---|---|---|
| Employees | The average number of employees within the Group is shown in note 8 to the financial statements. In our commitment to diversity and inclusion, the Group values the unique contributions of our diverse workforce, fostering a culture of openness, mutual respect, and collaboration. The Group prioritises equal opportunities, ensuring fairness and inclusivity in all aspects of employment with policies prohibiting discrimination based on various factors, including race, gender, disability, and age. |
|||
| Equal opportunities | The Group provides equal opportunities in recruitment, training, and career development, emphasising abilities and aptitudes regardless of disabilities, and offers retraining opportunities for employees who become disabled during their tenure. |
|||
| Health and safety | The Group prioritises the safety and wellbeing of its employees, visitors, and the public, integrating health and safety measures into its business objectives. |
|||
| Harassment | The Group has a zero-tolerance policy towards workplace harassment, including sexual, mental, or physical harassment, with clear reporting procedures to the HR Department. |
|||
| Human rights | The Group promotes human rights and dignity through its global supply chain and product contributions, as detailed in the ESG section of this Annual Report and Accounts on pages 28 to 46. |
|||
| Communication | The Group ensures transparent communication through regular updates on financial and economic factors, encouraging employee engagement through surveys, meetings, and presentations. |
|||
| Whistleblowing Policy | The Group's policy provides guidelines for individuals to raise concerns confidentially, with protections in place to safeguard their positions. |
|||
| Constitution | ||||
| Articles of Association | Any amendments to the Articles of Association may be made by a special resolution of shareholders. The Articles are available on the Company's website at https://cabpayments.com/investors/. |
|||
| Branches outside of the UK |
Details of the Company's subsidiary undertakings and branch offices are set out on page 198. | |||
| Change of control | The following represents the likely effect on significant agreements with the Company were it to be subject to a change of control: |
|||
| The Group is party to a small number of agreements that may be terminated upon a change of control of the Company, including a takeover bid. Whether this may apply depends on the identity or characteristics of the new controller. The Company does not have any agreements with any Non‑executive Director, Executive Director or employee that would provide compensation for loss of office or employment resulting from a change of control except that provisions of the Company's share incentive plans may cause outstanding unvested options and awards granted to employees under such plans to vest on a takeover as follows: |
||||
| Share incentive plan | Change of control | Effect on vesting provisions in the rules |
Performance condition | |
| Long Term Incentive Plan | Yes | Full vesting | n/a |
| Stakeholders and policies | ||
|---|---|---|
| s172 Statement | The Company's s172 Statement can be found in the Strategic Report on pages 48 and 49. | |
| Workforce engagement | Details of how the Group engages with its workforce can be found in the Strategic Report on pages 48 and 49 and the Corporate Governance Statement on page 84. |
|
| Supporting disability | Details of the Group's policy for giving full and fair consideration to applications for employment of disabled persons, continuing employment of and appropriate training for employees who become disabled, training, career development, promotion of disabled employees can be found on page 121. |
|
| Stakeholder engagement on key decisions |
Details of the key decisions and discussions of the Board during the year and the main stakeholder inputs into those decision are set out in the Strategic Report on 48 and 49 and Corporate Governance Statement on page 84 and 85. |
|
| Modern Slavery Statement |
The Group has approved and published on its website its Modern Slavery Statement in accordance with the Modern Slavery Act 2015 https://cabpayments.com/modern-slavery-statement/ |
|
| Diversity Policy | The Board has approved a policy on diversity and inclusion. An overview of the Group's approach to equity, diversity and inclusion can be found on page 121. |
|
| Greenhouse gas emissions |
Details of the Group's greenhouse gas emissions can be found in the ESG Report on 28 to 46 of the Strategic Report. |
|
| Political contributions | The Group did not make any donations to political organisations during the year. | |
| Financial instruments and risk |
Details of the Group's policies on financial risk management and the Group's exposure to price risk, credit risk, liquidity risk and cash flow risk are outlined in notes 37 to 40 to the financial statements. |
|
| Going concern | After making appropriate enquiries and taking into account the matters set out in the Principal Risks and Uncertainties section on pages 60 to 64 of this Annual Report, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for twelve months following the approval of this Annual Return. For this reason, they continue to adopt the going concern basis when preparing these financial statements. |
|
| Shareholders and share capital | ||
| Share capital | The Company has a single class of share which is divided into ordinary shares of 0.0333 pence each. Each Ordinary Share carries one vote and all of the ordinary shares rank pari passu. There are no special control rights attached to any of the ordinary shares. At the date of this Report, 254.1 million ordinary shares of 0.0333 pence each had been issued which are fully paid up and are listed on the London Stock Exchange. The rights and obligations attaching to the Company's ordinary shares are set out in the Company's Articles of Association, which can be obtained from the Company's website at https://cabpayments.com/investors/ or can be obtained from Companies House or by writing to the Company Secretary. |
|
| The Company has established an employee benefit trust (EBT) in connection with the operation of the Company's share incentive plan. The trustees of the EBT have waived their right to receive dividends on any ordinary shares held by it, save in respect of ordinary shares it holds for any beneficiary as nominee. |
||
| At a general meeting of the Company, every member has one vote on a show of hands and, on a poll, one vote for each share held. A proxy or corporate representative on a show of hands has one vote for and one vote against a resolution if appointed by one or more members to vote for the resolution and by one or more members to vote against the resolution. |
Under the Companies Act 2006, members are entitled to appoint a proxy or proxies to exercise all or any of their rights to attend, speak and vote at a general meeting.
No member is entitled to vote at any general meeting in respect of shares held if any call or other sum outstanding in respect of that share remains unpaid. In addition, subject to the Articles of Association, no member shall be entitled to vote if they have failed to provide the Company with information concerning interests in those shares required to be provided under the Companies Act 2006.
The Articles of Association provide for a deadline for submission of proxy forms of not less than 48 hours before the meeting (or such shorter time if agreed by the Board). In calculating the period no account should be taken of any day that is not a working day.
Rights attached to any class of share may be varied with the written consent of the holders of at least three-quarters in nominal value of the issued shares of that class, or by a special resolution passed at a separate meeting of the holders of those shares.
There are no specific restrictions on the transfer of securities in the Company which are governed by its Articles and relevant legislation other than certain restrictions which may from time-to-time be imposed by law, for example insider trading law or as required under the Company's Remuneration Policy for Executive Directors. In accordance with the Market Abuse Regulation as retained in UK law, certain employees are required to seek the approval of the Company prior to dealing in its securities.
The Company is not aware of agreements between the holders of shares that may result in restrictions on the transfer of shares or that might result in restrictions on voting rights.
Further details of the Company's share capital are set out in Note 27 to the Financial Statements.
Powers for issue of new shares Details of changes in the share capital of the Company during the year ended 31 December 2023 can be found in Note 27 to the Financial Statements.
At the AGM the Directors will seek renewal of their authorities to allot shares and to disapply preemption rights in line with the latest institutional shareholder guidelines.
Authority to purchase own shares At a general meeting held prior to Admission, the Company was given authority by a resolution passed by shareholders to make market purchases of up to 10% of its issued share capital. This authority will expire at the conclusion of the Company's 2024 AGM. A resolution to renew the authority will be proposed at the 2024 AGM. The Company did not make use of the authority during the year.
Major interests in shares In accordance with Listing Rule 9.8.6(2), the Company has been notified of the following significant interests in its ordinary shares pursuant to Disclosure Guidance and Transparency Rule 5:
| Notifiable interests | Voting rights | % of capital | Nature of holding (direct/indirect) |
|---|---|---|---|
| Helios Investment Partners LLP | 114,640,189 | 45.11 | Indirect |
| BlackRock, LLC | 19,627,745 | 7.71 | Indirect |
| FMR, LLC | 14,056,500 | 5.53 | Indirect |
| Eurocomm Holding Limited | 13,264,981 | 5.23 | Direct |
As at 25 March 2024, the Company had been advised of the following additional changes:
| Notifiable interests | Voting rights | % of capital | Nature of holding (direct/indirect) |
|---|---|---|---|
| FMR, LLC | 12,681,936 | 4.99 | Indirect |
| Working Capital Advisors (UK) Ltd | 12,721,597 | 5.00 | Indirect |
AGM The Company's AGM will be held at 2.00pm on Thursday, 9 May 2024 at The News Building, 3 London Bridge Street, London SE1 9SG. Details of the arrangements for the AGM can be found on the Company's website.
| Auditors and audit | |||
|---|---|---|---|
| Auditor reappointment | A resolution to re-appoint Mazars LLP as auditor will be proposed at the AGM. | ||
| Audit confirmations | Each of the Directors at the date of the approval of this report confirms that: | ||
| is unaware; | • So far as they are aware, there is no relevant audit information of which the Group's auditor | ||
| • They have taken all the reasonable steps that they ought to have taken as a Director to make themselves aware of any relevant audit information and to establish that the Group's auditor is aware of the information; and |
|||
| • The confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006. |
|||
| Listing Rule Disclosures | |||
| Listing Rule 9.8.4 | Disclosure requirements under Listing Rule 9.8.4 are identified below along with cross-references indicating where the relevant information is set out in the Annual Report: |
||
| Listing Rule | Detail | Page | |
| 9.8.4 (12) | Arrangements to waiver dividends by shareholder | 122 | |
| 9.8.4 (14) | Controlling Shareholder statements | 84 |
The Directors' Report has been approved by the Board of Directors of CAB Payments Holdings plc.
Signed on behalf of the Board
Company Secretary 25 March 2024 CAB Payments Holdings plc Registered Office: 2 Quadrant House, The Quadrant, Sutton, Surrey, England, SM2 5AS Company Number: 09659405
The Directors are responsible for preparing the Annual Report and the Group and Parent Company Financial Statements in accordance with applicable United Kingdom law and regulations.
The Directors are required to prepare financial statements for each financial year which present a true and fair view of the financial position of the Company and of the Group and the financial performance and cash flows of the Company and of the Group for that period. The Directors have elected to prepare the Group and Parent Company financial statements in accordance with the UK-adopted International Financial Reporting Standards (IFRSs) in conformity with the Companies Act 2006.
In preparing those financial statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's and Group's transactions and which disclose with reasonable accuracy at any time the financial position of the Company and of the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Under applicable UK law and regulations, the Directors are responsible for the preparation of a Strategic Report, Directors' Report, Directors' Remuneration Report and Corporate Governance Statement that comply with that law and regulations. In addition, the Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Neither the Company nor the Directors accept any liability to any person in relation to the annual financial report except to the extent that such liability could arise under English law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A and schedule 10A of the Financial Services and Markets Act 2000.
In accordance with Provision 27 of the Code, the Directors consider that the Annual Report and Accounts, taken as a whole, is fair, balanced and understandable and provides information necessary to enable shareholders to assess the Company's performance, business model and strategy.
Each of the Directors whose names are listed on pages 72 and 73 confirm that to the best of their knowledge:
For and on behalf of the Board
Chief Financial Officer 25 March 2024
Moving money through secure
…for the transformation of
livelihoods, societies and economies
We have audited the financial statements of CAB Payments Holdings plc (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2023 which comprise the Consolidated Statement of Profit or Loss, the Consolidated Statement of Other Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Parent Company Statement of Financial Position, the Parent Company Statement of Changes in Equity, the Parent Company Statement of Cash Flows, and notes to the financial statements, including material accounting policy information.
The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards and, as regards the Parent Company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
In our opinion, the financial statements:
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the "Auditor's responsibilities for the audit of the financial statements" section of our report. We are independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council's ('FRC') Ethical Standard as applied to listed entities and public interest entities and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our audit procedures to evaluate the directors' assessment of the Group's and the Parent Company's ability to continue to adopt the going concern basis of accounting included but were not limited to:
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern for a period of twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
In relation to CAB Payments Holdings plc's reporting on how it has applied the UK Corporate Governance Code, we have nothing material to add or draw attention to in relation to the directors' statement in the financial statements about whether the director's considered it appropriate to adopt the going concern basis of accounting.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
We summarise below the key audit matters in forming our opinion above, together with an overview of the principal audit procedures performed to address each matter and our key observations arising from those procedures.
These matters, together with our findings, were communicated to those charged with governance through our Audit Completion Report.
The Group recognised a total net foreign exchange gain of £88,417,000 in the year ended 31 December 2023 (2022: £82,756,000).
The net foreign exchange gain comprises unrealised income/losses from foreign exchange transactions, and net foreign exchange translation gains/losses, which are subject to manual adjustments.
Management performs markto-market adjustments to open trades daily. Automated elements of the process contain errors due to limitations in the calibration of data feeds within the core operating system. Management performs reviews to ensure errors are identified and manually corrected. The reliance on manual processes increases the risk of error.
Foreign exchange gains/losses on translation of non-sterling balances are calculated automatically using exchange rate data feeds. Errors in the data fees require management to manually reperform the calculation. Adjustments are also made to the automated data to reflect the illiquid nature of some frontier markets currencies.
The accuracy and completeness of these manual adjustments has been designated as a key audit matter given the enhanced risk of material misstatement due to error.
Our audit procedures included, but were not limited to:
In relation to manual mark-to-market adjustments on open trades, we have:
In relation to manual adjustments to daily translation of non-Sterling balances, we have:
We tested the information technology general controls including user access, change management, and segregation of duties within the core banking system.
We assessed the adequacy and appropriateness of the disclosures in the financial statements in relation to net foreign exchange gain and assessed for compliance with the requirement of IFRS.
We found the manual adjustments to net foreign exchange are not materially misstated for the year ended 31 December 2023 and materially in accordance with IFRS.
Completeness and accuracy of expected credit losses ('ECL') on loans and advances including undrawn commitments
At 31 December 2023, the Group reported a total ECL balance sheet provision for loans and advances including undrawn commitments of £784,000 (2022: £376,000).
Refer to material accounting policy information (Note 1) and to Notes 2, 13, 26 and 37 of the financial statements.
Credit risk is an inherently judgmental area due to the use of subjective assumptions and a high degree of estimation. The Group has credit exposure with banks and customer counterparties located in a diverse range of countries around the world.
The impairment provision relating to the Group's loans and advances portfolio requires the directors to make judgements over the ability of the Group's debtors to make future repayments.
Management identifies stage 3 loans through criteria relating to days past due or being unlikely to pay. Judgement is applied in the assessment of unlikely to pay criteria. The identification of stage 3 loans and advances and the provision assessment of these related exposures with higher credit risk, within Liquidity as a Service ('LaaS'), lines of credit and guaranty products, has been identified as an enhanced risk.
The ECL model used by the Group requires model inputs from a range of sources collated manually. Sources include operating system data, credit risk management committee minutes, internal rating scorecards and facility agreements. These inputs particularly impact the completeness and accuracy of Probability of Default ('PD') and Exposure at Default ('EAD'). The manual nature of the process increases the likelihood of error or omission, giving rise to an enhanced risk.
Our audit procedures included but were not limited to:
In relation to the completeness of stage 3 loans, we have performed the following procedures, including with the assistance of our credit modelling specialists, to address the specific risks identified:
In relation to data inputs, we have performed the following procedures, including with the assistance of our credit modelling specialists, to address the specific risks identified:
We performed a stand-back assessment of the ECL provision to assess its reasonableness and appropriateness, considering the quality of the portfolio, credit risk profile and staging profile.
We assessed the adequacy and appropriateness of the disclosures in the financial statements in relation to ECL, and assessed for compliance with the requirement of IFRS 9. This included assessing appropriateness of accounting policy related to ECL and evaluating whether the disclosures appropriately reflect and address the uncertainty which exists when determining ECL including sensitivity analysis and key judgements.
We found the judgements and assumptions used by management in the ECL assessment, and related disclosures, are materiality in accordance with the requirement of IFRS 9. The ECL impairment provision on loans and advances, including undrawn commitments, is not materially misstated as at 31 December 2023.
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and on the financial statements as a whole. Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
| Overall materiality | £2,936,000 |
|---|---|
| How we determined it | 5% of Profit before tax excluding non-recurring operating expenses |
| Rationale for benchmark applied | Profit before tax ('PBT') is the benchmark typically used for profit-oriented groups. We have adjusted the PBT with the non-recurring operating expenses incurred in the current year. We believe that adjusted PBT provides us with most appropriate measure for the users of the financial statements, given that the Group is a profit making entity, it is the standard for listed entities and it is consistent with the wider industry. |
| Performance materiality | Performance materiality is set to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements in the financial statements exceeds materiality for the financial statements as a whole. |
| We set performance materiality at £1,762,000, which represents 60% of overall materiality. |
|
| We considered several factors in determining performance materiality, including the level and nature of uncorrected and corrected misstatements in the prior year and the robustness of the control environment, and concluded that an amount in the middle of our normal range was appropriate. |
|
| Reporting threshold | We agreed with the directors that we would report to them misstatements identified during our audit above £88,000 as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons. |
| Overall materiality | £1,486,000 |
|---|---|
| How we determined it | 1% of net assets |
| Rationale for benchmark applied | We believe that net assets provides us with the most appropriate measure for the users of the Parent Company's financial statements, given that the Parent Company is primarily a holding company. |
| Performance materiality | Performance materiality is set to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements in the financial statements exceeds materiality for the financial statements as a whole. |
| We set performance materiality at £892,000, which represents 60% of overall materiality. |
|
| We considered several factors in determining performance materiality, including the level and nature of uncorrected and corrected misstatements in the prior year and the robustness of the control environment, and concluded that an amount in the middle of our normal range was appropriate. |
|
| Reporting threshold | We agreed with the directors that we would report to them misstatements identified during our audit above £45,000 as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons. |
As part of designing our audit, we assessed the risk of material misstatement in the financial statements, whether due to fraud or error, and then designed and performed audit procedures responsive to those risks. In particular, we looked at where the directors made subjective judgements, such as assumptions on significant accounting estimates.
We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion on the financial statements as a whole. We used the outputs of our risk assessment, our understanding of the Group and the Parent Company, their environment, controls, and critical business processes, to consider qualitative factors to ensure that we obtained sufficient coverage across all financial statement line items.
Our group audit scope included an audit of the Group's and the Parent Company's financial statements. Based on our risk assessment, the main trading component, Crown Agents Bank Limited, together with the Parent Company, were subject to full scope audit performed by the group audit team. This provided the following coverage: 98.2% of the absolute Group's revenue, net of interest expense, 99.9% of the Group's absolute PBT, 99.9% of the Group's absolute PBT excluding nonrecurring operating expenses, 99.4% of the Group's total assets and 89.7% of the Group's net assets.
At the Parent Company level, the group audit team also tested the consolidation process and carried out analytical procedures to confirm our conclusion that there were no significant risks of material misstatement of the aggregated financial information.
The other information comprises the information included in the annual report and accounts other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
In our opinion, the part of the Directors' Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
In light of the knowledge and understanding of the Group and the Parent Company and their environment obtained in the course of the audit, we have not identified material misstatements in the:
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
The Listing Rules require us to review the directors' statement in relation to going concern, longer-term viability and that part of the Corporate Governance Statement relating to the Parent Company's compliance with the provisions of the UK Corporate Governance Statement specified for our review.
Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate Governance Statement is materially consistent with the financial statements or our knowledge obtained during the audit:
As explained more fully in the directors' responsibilities statement set out on page 125, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Based on our understanding of the Group and the Parent Company and the industry that they operate in, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: regulatory and supervisory requirements of the PRA and of the FCA and financial crime regulations.
To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as UK tax legislation and the Companies Act 2006.
In addition, we evaluated the directors' and management's incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, and significant one-off transactions.
Our procedures in relation to fraud included but were not limited to:
The primary responsibility for the prevention and detection of irregularities, including fraud, rests with both those charged with governance and management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.
The risks of material misstatement that had the greatest effect on our audit are discussed in the "Key audit matters" section of this report.
A further description of our responsibilities is available on the FRC's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
We were appointed by the Board of Directors on 28 June 2021 to audit the financial statements for the year ending 31 December 2021 and subsequent financial periods, which was prior to the Parent Company becoming a public interest entity ('PIE'). The Parent Company became a PIE during the year ended 31 December 2023, and following the recommendation of the Board Audit Committee, were appointed by the Board of Directors on 5 December 2023 to audit the financial statements for the year ending 31 December 2023 and subsequent financial periods. The period of total uninterrupted engagement since the Parent Company became a PIE is one year, covering the year ending 31 December 2023.
The non-audit services prohibited by the FRC's Ethical Standard were not provided to the Group or the Parent Company and we remain independent of the Group and the Parent Company in conducting our audit.
Our audit opinion is consistent with our additional report to the Board Audit Committee.
This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed.
As required by the FCA Disclosure Guidance and Transparency Rule 4.1.14R, these financial statements will form part of the ESEF-prepared annual financial report filed on the National Storage Mechanism of the FCA in accordance with the ESEF Regulatory Technical Standard ('ESEF RTS'). This auditor's report provides no assurance over whether the annual financial report has been prepared using the single electronic format specified in the ESEF RTS.
Chartered Accountants and Statutory Auditor
30 Old Bailey, London, EC4M 7AU 27 March 2024
for the year ended 31 December 2023
| Note | 2023 £'000 |
2022 £'000 |
|
|---|---|---|---|
| Continuing operations | |||
| Interest income | 4 | 52,353 | 17,171 |
| Interest expense | 4 | (30,854) | (10,398) |
| Net interest income | 21,499 | 6,773 | |
| Gains on money market funds | 11,036 | 3,584 | |
| Net gain on financial assets and financial liabilities mandatorily held at fair value through profit or loss |
1,232 | 1,009 | |
| Fees and commission income | 5 | 14,571 | 15,797 |
| Net foreign exchange gain | 6 | 88,417 | 82,756 |
| Revenue, net of interest expense | 136,755 | 109,919 | |
| Other operating income / (loss) | 7 | 313 | (484) |
| Total income, net of interest expense | 137,068 | 109,435 | |
| – Recurring | 8 | (77,946) | (59,870) |
| – Non-recurring | 8 | (21,101) | (5,332) |
| Operating expenses | (99,047) | (65,202) | |
| Impairment loss on financial assets at amortised cost | 37 | (404) | (342) |
| Profit before taxation | 37,617 | 43,891 | |
| Tax expense | 9 | (13,727) | (10,456) |
| Profit after tax for the year from continuing operations | 23,890 | 33,435 | |
| Discontinued operations | |||
| Loss after tax for the year from discontinued operations | 10 | (153) | (67) |
| Profit for the year | 23,737 | 33,368 | |
| Profit for the year attributable to: | |||
| – Owners of the parent | 28 | 22,713 | 31,001 |
| – Non-controlling interests | 31 | 1,024 | 2,367 |
| 23,737 | 33,368 | ||
| 2023 pence |
2022 pence |
||
| Basic and diluted earnings per share | 44 | ||
| Continuing operations | 10 | 14 | |
| Discontinued operations | – | – | |
| Total basic and diluted earnings per share | 10 | 14 |
for the year ended 31 December 2023
| Note | 2023 £'000 |
2022 £'000 |
|
|---|---|---|---|
| Profit for the year | 23,737 | 33,368 | |
| Other comprehensive income for the year: | |||
| Items that may be reclassified subsequently to profit or loss: | |||
| Foreign exchange (losses)/gains on translation | |||
| of foreign operations | 30 | (121) | 119 |
| Items that will not be reclassified subsequently to profit or loss: | |||
| Movement in investment revaluation reserve for equity instruments at | |||
| fair value through other comprehensive income | 29 | 27 | 88 |
| Income tax relating to these items | 23 | (12) | (17) |
| Other comprehensive (loss)/income net of tax | (106) | 190 | |
| Total comprehensive income | 23,631 | 33,558 | |
| Total comprehensive income attributable to: | |||
| – Owners of the parent | 22,617 | 31,177 | |
| – Non-controlling interests | 31 | 1,014 | 2,381 |
| 23,631 | 33,558 |
The notes on pages 146 to 237 form part of these consolidated financial statements.
as at 31 December 2023
| Note | As at 31 December 2023 £'000 |
As at 31 December 2022 (restated1) £'000 |
|---|---|---|
| Assets | ||
| Cash and balances at central banks 11 |
528,396 | 607,358 |
| Money market funds 12 |
518,764 | 209,486 |
| Loans and advances on demand to banks 13 |
135,178 | 90,209 |
| Investments in debt securities 15 |
353,028 | 414,061 |
| Other loans and advances to banks1 13 |
137,570 | 85,465 |
| Other loans and advances to non-banks1 13 |
8,216 | 12,447 |
| Unsettled transactions2 18 |
8,417 | 16,071 |
| Derivative financial assets 14 |
3,829 | 6,567 |
| Investments in equity securities 16 |
495 | 488 |
| Other assets2 18 |
11,200 | 16,409 |
| Accrued income 17 |
1,215 | 856 |
| Property, plant and equipment 19 |
1,191 | 1,579 |
| Right of use assets 20 |
689 | 1,134 |
| Intangible assets 21 |
24,294 | 21,919 |
| 1,732,482 | 1,484,049 | |
| Assets classified as held for sale 10 |
– | 1,387 |
| Total assets | 1,732,482 | 1,485,436 |
| Liabilities | ||
| Customer accounts 24 |
1,542,889 | 1,305,551 |
| Derivative financial liabilities 14 |
9,679 | 4,543 |
| Unsettled transactions 25 |
20,081 | 25,782 |
| Other liabilities 25 |
8,121 | 11,517 |
| Accruals 25 |
18,367 | 19,364 |
| Lease liabilities 20 |
884 | 1,281 |
| Deferred tax liability 23 |
695 | 316 |
| Provisions 26 |
236 | 79 |
| 1,600,952 | 1,368,433 | |
| Liabilities classified as held for sale 10 |
– | 1,045 |
| Total liabilities | 1,600,952 | 1,369,478 |
as at 31 December 2023
| Note | As at 31 December 2023 £'000 |
As at 31 December 2022 (restated1) £'000 |
|
|---|---|---|---|
| Equity | |||
| Called up share capital | 27 | 85 | 68,010 |
| Retained earnings | 28 | 131,478 | 40,179 |
| Investment revaluation reserve | 29 | 111 | 96 |
| Foreign currency translation reserve | 30 | (144) | (31) |
| Equity attributable to owners of the parent | 131,530 | 108,254 | |
| Non-controlling interests | 31 | – | 7,704 |
| Shareholders' funds | 131,530 | 115,958 | |
| Total liabilities and equity | 1,732,482 | 1,485,436 |
Company registration number - 09659405
1 Prior year restatement note is disclosed on Note 13.
2 Prior year restatement note is disclosed on Note 18.
The notes on pages 146 to 237 form part of these consolidated financial statements.
The Board of Directors approved the consolidated financial statements on 25 March 2024.
B Trivedi R Hallett Group Chief Executive Officer Group Chief Financial Officer
for the year ended 31 December 2023
| Attributable to owners of the parent | |||||||
|---|---|---|---|---|---|---|---|
| Share capital |
Retained earnings |
Investment revaluation reserve |
Foreign currency translation reserve |
Total | Non Controlling Interest (NCI) |
Total shareholders' funds |
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Balance at 1 January 2023 Profit for the year (Note 31) |
68,010 – |
40,179 22,713 |
96 – |
(31) – |
108,254 22,713 |
7,704 1,024 |
115,958 23,737 |
| Other comprehensive income: | |||||||
| Foreign exchange losses on translation of foreign operations (Note 30) |
– | – | – | (111) | (111) | (10) | (121) |
| Movement in investment revaluation reserve for equity instruments at fair value through other comprehensive |
|||||||
| income (Note 29) | – | – | 27 | – | 27 | – | 27 |
| Income tax relating to these items (Note 23) | – | – | (12) | – | (12) | – | (12) |
| Other comprehensive loss net of tax | – | – | 15 | (111) | (96) | (10) | (106) |
| Total comprehensive income/(loss) | – | 22,713 | 15 | (111) | 22,617 | 1,014 | 23,631 |
| Transactions with owners in their capacity as owners: |
|||||||
| Share based payment expense (Note 32) | – | 1,313 | – | – | 1,313 | 46 | 1,359 |
| Issuance of new shares (Note 27) | 11 | (11) | – | – | – | – | – |
| Capital injection in subsidiary (Note 28) | – | 3,661 | – | – | 3,661 | 296 | 3,957 |
| Change in ownership interest in subsidiary (Note 27e) |
– | (543) | – | – | (543) | – | (543) |
| Share capital reduction (Note 27) | (67,936) | 67,936 | – | – | – | – | – |
| Dividends declared (Note 28) | – | (11,300) | – | – | (11,300) | (1,540) | (12,840) |
| FX translations adjustment | – | – | – | 8 | 8 | – | 8 |
| Acquisition of NCI (Note 28, Note 30) | – | 7,530 | – | (10) | 7,520 | (7,520) | – |
| Total | (67,925) | 68,586 | – | (2) | 659 | (8,718) | (8,059) |
| Balance at 31 December 2023 | 85 | 131,478 | 111 | (144) | 131,530 | – | 131,530 |
| Balance at 1 January 2022 | 68,010 | 8,442 | 30 | (141) | 76,341 | 5,222 | 81,563 |
| Profit for the year (Note 28) | – | 31,001 | – | – | 31,001 | 2,367 | 33,368 |
| Other comprehensive income: | |||||||
| Foreign exchange gains on translation of foreign operations (Note 30) |
– | – | – | 110 | 110 | 9 | 119 |
| Movement in investment revaluation reserve | |||||||
| for equity instruments at fair value through other comprehensive income (Note 29) |
– | – | 82 | – | 82 | 6 | 88 |
| Income tax relating to these items (Note 23) | (16) | (16) | (1) | (17) | |||
| Other comprehensive income net of tax | – | – | 66 | 110 | 176 | 14 | 190 |
| Total comprehensive income | – | 31,001 | 66 | 110 | 31,177 | 2,381 | 33,558 |
| Transactions with owners in their capacity as owners: |
|||||||
| Share based payment expense (Note 32) | – | 388 | – | – | 388 | – | 388 |
| Change in NCI percentage (Note 31) | – | 348 | – | – | 348 | 101 | 449 |
| Total | – | 736 | – | – | 736 | 101 | 837 |
| Balance at 31 December 2022 | 68,010 | 40,179 | 96 | (31) | 108,254 | 7,704 | 115,958 |
The notes on pages 146 to 237 form part of these consolidated financial statements.
for the year ended 31 December 2023
| Note | 2023 £'000 |
Restated 2022 £'000 |
|
|---|---|---|---|
| Cash inflow/(outflow) from operating activities1 | 34 | 321,476 | (233,413) |
| Tax paid | (14,084) | (9,583) | |
| Payments for interest on lease liabilities | 20 | (65) | (19) |
| Net cash generated from/(used in) operating activities1 | 307,327 | (243,015) | |
| Cash flow used in investing activities | |||
| Purchase of property, plant and equipment | 19 | (422) | (346) |
| Purchase of intangible assets | 21 | (6,982) | (4,538) |
| Purchase of investments in subsidiary undertakings | (543) | ||
| Proceeds from sale of investment in CAIM | 10 | 2,133 | – |
| Net cash used in investing activities | (5,814) | (4,884) | |
| Cash flow used in financing activities | |||
| Repayment of principal portion of the lease liability | 20 | (462) | (252) |
| Proceeds from shares issued to non-controlling interests | 28 | 973 | – |
| Dividends paid | 28 | (12,840) | – |
| Net cash used in financing activities | (12,329) | (252) | |
| Net increase/(decrease) in cash and cash equivalents1 | 289,184 | (248,151) | |
| Cash and cash equivalents at the beginning of the year | 907,053 | 1,120,109 | |
| Effect of exchange rate changes on cash and cash equivalents1 | (13,899) | 35,095 | |
| Cash and cash equivalents at the end of the year | 1,182,338 | 907,053 | |
| Analysed as follows: | |||
| Cash and balances at central banks | 11 | 528,396 | 607,358 |
| Money market funds | 12 | 518,764 | 209,486 |
| Loans and advances on demand to banks | 13 | 135,178 | 90,209 |
1 Prior year restatement note is disclosed on Note 34.
The notes on pages 146 to 237 form part of these consolidated financial statements.
as at 31 December 2023
| Note | 2023 £'000 |
2022 £'000 |
|
|---|---|---|---|
| Assets | |||
| Loans and advances receivable from subsidiary undertaking | 13 | 658 | – |
| Receivables from subsidiary undertaking | 35 | 4,239 | – |
| Other assets | 18 | 188 | – |
| Investments in subsidiary undertakings | 22 | 164,380 | 63,384 |
| 169,465 | 63,384 | ||
| Assets classified as held for sale | 10 | – | 2,181 |
| Total Assets | 169,465 | 65,565 | |
| Liabilities | |||
| Payables to subsidiary undertaking | 35 | 19,406 | 1,198 |
| Other liabilities | 25 | 422 | – |
| Accruals | 25 | 1,022 | 321 |
| Total Liabilities | 20,850 | 1,519 | |
| Equity | |||
| Called up share capital | 27 | 85 | 68,010 |
| Merger relief reserve | 27 | 100,442 | – |
| Retained earnings | 28 | 48,088 | (3,964) |
| Shareholders' funds | 148,615 | 64,046 | |
| Total equity and liabilities | 169,465 | 65,565 |
Company registration number - 09659405
The Company has elected to take the exemption under Section 408 of the Companies Act 2006 from presenting its own profit or loss and other comprehensive income statement. The loss for the year of £4,584k (2022: £1,891k) has been accounted for in the financial statements of the Company.
The notes on pages 146 to 237 form part of these Company financial statements.
The Board of Directors approved the Company financial statements on 25 March 2024.
B Trivedi R Hallett Group Chief Executive Officer Group Chief Financial Officer
for the year ended 31 December 2023
| Called up share capital £'000 |
Merger relief reserve £'000 |
Retained earnings £'000 |
Total shareholders' funds £'000 |
|
|---|---|---|---|---|
| Balance at 1 January 2023 | 68,010 | – | (3,964) | 64,046 |
| Loss for the year (Note 28) | – | – | (4,584) | (4,584) |
| Total comprehensive income | 68,010 | – | (8,548) | 59,462 |
| Transactions with owners in their capacity as owners: | ||||
| Issuance of new shares (Note 27) | 11 | 100,442 | – | 100,453 |
| Share capital reduction (Note 27) | (67,936) | – | 67,936 | – |
| Dividends declared (Note 28) | – | – | (11,300) | (11,300) |
| Total | 67,925 | 100,442 | 56,636 | 89,153 |
| Balance at 31 December 2023 | 85 | 100,442 | 48,088 | 148,615 |
| Balance at 1 January 2022 | 68,010 | – | (2,073) | 65,937 |
| Loss for the year (Note 28) | – | – | (1,891) | (1,891) |
| Total comprehensive income | – | – | (1,891) | (1,891) |
| Transactions with owners in their capacity as owners: | – | – | – | – |
| Total | – | – | – | – |
| Balance at 31 December 2022 | 68,010 | – | (3,964) | 64,046 |
The notes on pages 146 to 237 form part of these financial statements.
for the year ended 31 December 2023
| Note | 2023 £'000 |
2022 £'000 |
|---|---|---|
| Cash inflow from operating activities 34 |
10,368 | – |
| Net cash inflow from operating activities | 10,368 | – |
| Cash flow from investing activities | ||
| Sale of investments | 2,133 | – |
| Purchase of investments in subsidiary undertakings | (543) | – |
| Net cash generated from investing activities | 1,590 | – |
| Cash flow used in financing activities | ||
| Dividends paid | (11,300) | – |
| Net cash used in financing activities | (11,300) | – |
| Net increase in cash and cash equivalents | 658 | – |
| Cash and cash equivalents at the beginning of the year | – | – |
| Cash and cash equivalents at the end of the year | 658 | – |
| Analysed as follows: | ||
| Loans and advances receivable from subsidiary undertaking | 658 | – |
The notes on pages 146 to 237 form part of these financial statements.
for the year ended 31 December 2023
The following accounting policies relate to the financial statements of CAB Payments Holdings plc (the Company) and its subsidiaries (collectively referred to as the Group).
On 6 March 2023 the Company changed its name from CABIM Limited to CAB Payments Holdings Limited. On 4 July 2023 the Company was reregistered as a public limited company, CAB Payments Holdings plc, to comply with listing requirements. The Company is incorporated and domiciled in England. The address of its registered office as at 31 December 2023 is Quadrant House, The Quadrant, Sutton SM2 5AS, England. The ordinary shares of the Company were admitted to conditional trading on the London Stock Exchange on 6 July 2023 and unconditional trading on 11 July 2023. The Company's shares trade under the ticker code of CABP.L.
The Group provides regulated banking services that connect emerging and frontier markets to the rest of the world, using foreign exchange (FX) and payments technology.
The consolidated and Company financial statements have been prepared under the historical cost convention, except as disclosed in the accounting policies set out within these financial statements, and in accordance with the UK adopted International Accounting Standards (UK-adopted International Financial Reporting Standards ('IFRSs')) in conformity with the applicable legal requirements of the Companies Act 2006.
The principal accounting policies applied in the preparation of these financial statements are set out in this Note. These accounting policies have been consistently applied to all the years presented unless otherwise stated. The balance sheet has been presented in order of liquidity.
Comparatives have been restated due to prior period errors set out in Note 13, Note 18 and Note 34. This restatement was not as a result of a change of accounting policies and there is no impact to profit or loss and equity.
The preparation of consolidated and Company financial statements in conformity with IFRS as adopted by the UK requires the use of certain critical accounting estimates which have been disclosed in Note 2.
The consolidated and Company financial statements are presented in British Pound Sterling (GBP). All values are rounded to the nearest thousand (£'000), except when otherwise indicated.
The Group and the Company have adopted the following new or amended IFRSs and interpretations that are effective from 1 January 2023, none of which had any material impact on Company's or the Group's consolidated financial statements and the Company's financial statements.
| Accounting standard | Amendment/interpretation |
|---|---|
| Amendments to IAS 8 Accounting Policies | Changes in accounting estimates and errors/ definition of accounting estimates – effective for annual reporting. |
| Amendments to IAS 12 | Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Issued May 2021). |
| Amendments to IAS 12 | Implementation of Pillar 2 tax – effective for annual reporting periods commencing 1 January 2023 but not applicable because the Group's annual revenues are below €750 million. |
| IFRS 17 – Insurance Contracts and amendments to IFRS 17 | Effective for annual reporting periods commencing 1 January 2023. |
| Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgements – Disclosures of Accounting Policies |
Effective for annual reporting periods commencing 1 January 2023. |
The consolidated financial statements include the financial statements of the Company and all of the entities controlled by the Company i.e., its subsidiaries made up to 31 December each year. Control is achieved when the Company:
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.
A subsidiary is an entity controlled directly or indirectly by the Company. The Company controls a subsidiary when it is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability to affect those returns through its power over the investee.
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the year are included in the consolidated profit or loss account from the date the Company gains control until the date when the Company ceases to control the subsidiary.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with the Group's accounting policies.
All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between the members of the Group are eliminated on consolidation, with the exception of foreign currency gains and losses on intragroup monetary items denominated in a foreign currency of at least one of the parties.
NCI in subsidiaries is identified separately from the Group's equity therein. Interests of non-controlling shareholders represent ownership interests entitling them to a proportionate share of net assets upon liquidation initially being measured at the non-controlling interest's proportionate share of the acquiree's identifiable net assets.
Subsequent to acquisition, the carrying amount of the non-controlling interest is the amount of those interests at initial recognition plus the NCI's share of subsequent changes in equity. Total comprehensive income is attributed to noncontrolling interests even if it results in the non-controlling interests having a deficit balance. Following the capital reorganisation in July 2023, there is no NCI at 31 December 2023 (Note 31).
Changes in the Group's interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying amount of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to the owners of the Company.
for the year ended 31 December 2023
The Directors have assessed the ability of the Company and of the Group to continue as a going concern based on the net current asset position, regulatory capital requirements and estimated future cash flows. The Directors have formed the view that the Company and the Group have adequate resources to continue in existence for a period of twelve months from when these financial statements are authorised for issuance. Accordingly, the financial statements of the Company and the Group have been prepared on a going concern basis.
Critical to reaching this view were:
In reaching their conclusions, the Directors also considered the outputs of the 2023 ILAAP, the 2023 ICAAP and the 2023 Recovery Plan.
In total, three stresses were considered:
In all the stresses noted above both the Company and the Group maintained sizeable surpluses to Total Capital Requirement.
The Reverse Stress tests are used to assess vulnerabilities of the Group and determine what extreme adverse events would cause the business to fail. Where any of these events are deemed to be plausible, the Group will adopt measures to mitigate the impact of such events where plausible.
The Group did not identify reasonably possible scenarios which could result in failure to continue in operational existence for a period of twelve months from when these financial statements are authorised for issuance.
The Directors are of the view that:
Accordingly, the financial statements have been prepared on a going concern basis.
Interest income and interest expense for all interest-bearing financial instruments, including interest accruals on related FX contracts, are recognised within Net interest income in the statements of profit or loss and other comprehensive income. The interest expense on financial liabilities and interest income on assets that are held for collection of contractual cash flows, where those cash flows represent solely payments of principal and interest, is recognised using the effective interest method.
The effective interest method is a method of calculating the amortised cost of a financial asset or financial liability and of allocating the interest income or expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the life of the financial instrument or, when appropriate, a shorter period, to the net carrying amount of the financial asset or financial liability.
Fees and commissions receivable which are not an integral part of the effective interest rate are recognised as income as the Group fulfils its performance obligations. Fee and commission income include following key revenue streams:
• Account management and payment services: the Group's performance obligation in relation to account management services is to provide management or maintenance services to its current account holders. The revenue for these services is recognised over the period of time on a monthly basis as fees are received and Crown Agents Bank Ltd (CAB) provides the service.
Payment services fees relate to payment services offered by the Group to its clients by executing payment transactions. Revenue from providing services is recognised at a point in time when the services are rendered i.e. when the payments are executed.
for the year ended 31 December 2023
Net FX gain comprises the following:
The Company and the Group's functional and presentational currency is British Pounds Sterling (GBP).
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated to the functional currency using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
FX gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the consolidated statement of profit or loss except for FX gains and losses in relation to instruments measured at fair value through other comprehensive income (FVTOCI) which are recognised in other comprehensive income (OCI).
The consolidated statement of cash flows includes cash flows in currencies other than GBP. Such cash flows should be reported at the GBP equivalent of the cash flow at the time of the transaction. In order to calculate such cash flows during the period, the approach taken has been to remove from movement in the GBP equivalent at the beginning and end of the year, the effect of the movement in the GBP balance caused solely by changes in the underlying exchange rate.
The Group's systems do not presently allow extraction of the amount of FX gains and losses recognised in P&L on the retranslation of cash and cash equivalents, for which an adjustment needs to be made to operating profit for the purposes of arriving at cash flows from operating activities and presented at the foot of the cash flow statement as a reconciliation of the opening and closing cash and cash equivalent balance. Historically the effects of FX rate movements on the GBP equivalent balance recognised in P&L for the purposes of this adjustment has been determined by calculating the movement of the GBP equivalent of the opening currency balance using the exchange rates at the beginning and the end of the year. Management have reconsidered the approach previously applied and have produced a report which now factors in daily movements at the daily closing rate to estimating the FX gains and losses on cash and cash equivalents recognised in P&L. Applying this more sophisticated approach has revealed that the adjustment made in 2022 was materially different to the more sophisticated approach used to estimate the 2023 adjustment. Therefore, the comparative reconciliation of profit to cash flows from operating activities has been restated so that it is consistent with the approach used in the current period.
For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group's foreign operations are translated to the Group's presentational currency at exchange rates prevailing on the balance sheet date. Income and expense items are translated at daily exchange rates at the date of transactions.
FX differences arising on the translation of a foreign operation are recognised in other comprehensive income and accumulated in the Foreign Currency Translation Reserve (FCTR).
The tax expense for the period comprises current and deferred tax recognised in the reporting period. Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised in other comprehensive income or directly in equity respectively. If current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.
Current or deferred tax assets or liabilities are not discounted.
Current tax is the tax expected to be payable on the taxable profit for the year and on any adjustment to tax payable in respect of previous years. Taxable profit differs from net profit as reported in profit or loss because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
A provision is recognised for those matters for which the tax determination is uncertain but it is considered probable that there will be a future outflow of funds to a tax authority. The provisions are measured at the best estimate of the amount expected to become payable.
If a company within the Group incur losses within the period, that company may surrender trading losses and other amounts eligible for relief from corporation tax to another group company (the claimant company) for the claimant company to set off against its own profits for corporation tax purposes as permitted by HMRC.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit. In addition, a deferred tax liability is not recognised if the temporary difference arises from the initial recognition of goodwill.
Intangible assets (except for Goodwill) are stated at cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated, using the straight-line method, to allocate the amount to be amortised, of the assets to their residual values over their estimated useful lives, as follows:
Core accounting software – 12.5 years;1 Other software – 5 years (or over the life of the licence if less); and Brand/name – 50 years (acquired).
for the year ended 31 December 2023
Costs associated with maintaining computer software are recognised as an expense as incurred. Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled by the Group are recognised as intangible assets when the following criteria are met:
Other development expenditure that does not meet these criteria are recognised as an expense as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period. Long term software-asa-service type contracts that do not meet the definition of an asset (rental of software) are expensed to profit and loss over the period of the contract in line with the benefits received.
1 The amortisation period for core accounting software changed from 10 years in 2022 to 12.5 years in the current period. This change was prompted by a revision in our assessment of the expected useful life of this intangible asset, and accurately reflect the economic reality of this system as it will continue in use until at least 31 December 2026. As a result of this change, we have adjusted the amortisation expense prospectively in line with requirements of IAS 8. The impact on the depreciation balance in each year is as follows:
| 2023 £'000 |
2024 £'000 |
2025 £'000 |
2026 £'000 |
|
|---|---|---|---|---|
| Previous useful life | 838 | 419 | - | - |
| New useful life | 314 | 314 | 314 | 314 |
| Impact of change in estimate | 524 | 105 | (314) | (314) |
Property, plant and equipment are stated in the statement of financial position at historic cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bring the asset to its working condition for its intended use. Property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives. Depreciation commences when an asset becomes available for use. Depreciation is calculated to write down assets to their residual value in equal instalments over their estimated useful lives, which are:
| Leasehold improvements | Life of lease |
|---|---|
| Computer equipment | 5 years |
| Mobile phones | 3 years |
| Fixtures and fittings | 5 years |
| Artwork | 20 years |
At each statement of financial position date, non-financial assets not carried at fair value are assessed to determine whether there is an indication that the asset may be impaired such as, a decline in operational performance, geopolitical uncertainty, economic uncertainty i.e. rising interest rates and inflation, changes in the outlook of future profitability among other potential indicators. If there is such an indication the recoverable amount of the asset is compared to the carrying amount of the asset.
Individual assets are grouped for impairment assessment purposes at the lowest level at which there are identifiable cash inflows that are largely independent of the cash flows of other groups of assets. This should be at a level not higher than an operating segment. The recoverable amount of the asset is the higher of the fair value less costs to sell and value in use. Value in use is defined as the present value of the future cash flows before interest and tax obtainable as a result of the asset's continued use. These cash flows are discounted using a pre-tax discount rate that represents the current market risk-free rate and the risks inherent in the asset. In determining fair value less costs to sell, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used. If the recoverable amount of the asset is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is recognised in the statement of profit or loss unless the asset has been revalued then the amount is recognised in other comprehensive income to the extent of any previously recognised revaluation. An impairment loss recognised for goodwill is not reversed in a subsequent period.
If an impairment loss is subsequently reversed, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the revised carrying amount does not exceed the carrying amount that would have been determined (net of depreciation or amortisation) had no impairment loss been recognised in prior periods. A reversal of an impairment loss is recognised in the statement of profit or loss and other comprehensive income.
Goodwill is allocated on acquisition to the cash generating unit expected to benefit from the synergies of the combination. Goodwill is included in the carrying value of cash generating units for impairment testing.
Disposal groups held for sale are measured at the lower of their carrying amount and fair value less costs to sell. At initial classification of the disposal group as held for sale, the carrying amounts of all the individual assets and liabilities in the disposal group are measured in accordance with the Group's accounting policies. If fair value less costs to sell for the disposal group is below the aggregate carrying amount of all of the assets and liabilities included in the disposal group, the disposal group is written down. The impairment loss is recognised in profit or loss for the period.
Cash and cash equivalents include cash in hand and deposits held at call with commercial or central banks and exposures to money market funds (transacted via open ended investment companies). Cash equivalents are short-term highly liquid investments that are readily convertible to a known amount of cash and which are subject to an insignificant risk of changes in value. Cash equivalents are held for the purpose of meeting short-term cash commitments rather for investment or other purposes.
Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred over the Group's interest in the net fair value of the net identifiable assets, liabilities and contingent liabilities of the acquiree and the fair value of any non-controlling interest in the acquiree.
Goodwill is tested for impairment at the end of each accounting period.
On disposal of a cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal. Goodwill is accounted for at cost less accumulated impairment losses.
Financial assets and financial liabilities are recognised in the Company and Group statements of financial position when the Company or Group becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
for the year ended 31 December 2023
o) Financial instruments continued
All regular way purchases or sales of financial assets are recognised and derecognised using trade date accounting. The trade date is the date of the commitment to buy or sell the financial asset.
All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.
Financial assets that meet the following conditions are measured subsequently at amortised cost:
Financial assets that meet the following conditions are measured subsequently at FVTOCI:
Despite the foregoing, the Group and the Company may irrevocably elect to present subsequent changes in fair value of an equity investment in other comprehensive income if equity instruments are held as a strategic investment and not held with the intention to realise a profit.
By default, all other financial assets are measured subsequently at fair value through profit or loss.
The Group's financial assets measured at amortised cost comprise primarily of:
The Group's financial assets measured at FVTPL comprise primarily of money market funds and derivative financial instruments.
Financial assets at FVTPL are measured at fair value at the end of each reporting period, with any fair value gains or losses recognised in profit or loss. Fair value is determined in the manner described in Note 43.
The Group's financial assets designated at FVTOCI comprise primarily of its investments in equity securities, which are not held for trading (Note 16).
The equity instruments are held as a strategic investment and not held with the intention to realise a profit.
o) Financial instruments continued
Investments in equity instruments at FVTOCI are initially measured at fair value plus transaction costs. Subsequently, they are measured at fair value with gains and losses arising from changes in fair value recognised in other comprehensive income and accumulated in the Investment revaluation reserve. The cumulative gain or loss is not reclassified to profit or loss on disposal of the equity investments, instead, it is transferred to retained earnings.
Dividends on these investments in equity instruments are recognised in profit or loss in accordance with IFRS 9 unless the dividends clearly represent a recovery of part of the cost of the investment. Dividends are included in the 'Other operating income/(loss) ' line item (Note 7) in the statement of profit or loss and other comprehensive income.
Interest income is recognised using the effective interest method for debt instruments measured subsequently at amortised cost (Note 1 (e)) above. Interest income is recognised in the statement of profit or loss and other comprehensive income in the 'Net interest income' line item (Note 4).
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
On derecognition of a financial asset the difference between the asset's carrying amount and the sum of the consideration received and receivable is recognised in profit or loss.
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the contractual substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
All financial liabilities are measured subsequently at amortised cost using the effective interest method or at fair value through profit and loss.
The Group's financial liabilities at fair value through profit and loss comprise primarily of derivative liabilities (see below for policy on derivative financial instruments).
Financial liabilities at fair value through profit and loss are measured at fair value, with any gains or losses arising on changes in fair value recognised in profit or loss.
The Group's financial liabilities at amortised cost comprise primarily of client accounts, unsettled transactions and other liabilities such as trade creditors, funds received in advance, transactions credited by third party Nostro providers and other creditors.
Financial liabilities at amortised cost are measured subsequently at amortised cost using the effective interest method (see Note 1(e) above).
Financial liabilities are derecognised when, and only when, the Group's obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is recognised in profit or loss.
for the year ended 31 December 2023
o) Financial instruments continued
The Group's derivatives policy only permits dealing in forward FX contracts to hedge or provide services to clients.
Derivative financial instruments are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value at the reporting date.
A derivative with a positive fair value is recognised as a financial asset whereas a derivative with a negative fair value is recognised as a financial liability.
Hedge accounting is not applied.
Financial assets and liabilities are offset and the net amounts presented in the financial statements only when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities.
Repurchase of the Company's own equity instruments is recognised and deducted directly from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company's own equity instruments.
A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due in accordance with the terms of a debt instrument.
Letters of credit confirmation/acceptance is a letter from an issuing bank guaranteeing that a buyer's payment to a seller will be received on time and for the correct amount. The Group confirms/accepts the letters of credit issued by an issuing bank and charges fixed fees which are received either in advance or at a later date.
Fees relating to financial guarantee contracts and letter of credit confirmations / bill acceptances issued by the Group fees can be received upfront and these fees are amortised on a straight-line basis to income over the year. When fees for financial guarantee contracts and letter of credit confirmations/ bill acceptances issued by the Group are received at termination date, they are recognised initially at zero, as the term has not yet started. The receivable increases over the life of the contract as service is performed with the corresponding recognition of income in the statement of profit or loss.
All financial guarantee contracts issued by the Group are subsequently measured at the higher of:
Financial guarantee contracts and letter of credit confirmations / bill acceptances are presented as provisions on the statement of financial position and the remeasurement is included within the reversal of impairment/(impairment loss) on financial assets at amortised cost.
o) Financial instruments continued
The Group recognises loss allowances for Expected Credit Loss (ECL) in accordance with IFRS 9 on the following financial instruments that are not measured at FVTPL and are not equity instruments measured at FVTOCI:
Equity investments are not subject to impairment, consistent with IFRS 9.
ECLs are required to be measured through a loss allowance at an amount equal to:
For Stages 1 and 2, interest revenue is calculated on the gross carrying amount. Under Stage 3, interest revenue is calculated based on the net carrying amount (gross amount less ECL).
The amount of ECL is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument. For these financial assets, the Group recognises lifetime ECL when there has been a significant increase in credit risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to twelve-month ECL.
Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, twelve-month ECL represents the portion of lifetime ECL that is expected to result from default events on a financial instrument that are possible within twelve months after the reporting date.
The Group monitors all financial assets, financial guarantee contracts and letter of credit confirmations/bill acceptances that are subject to the impairment requirements to assess whether there has been a significant increase in credit risk since initial recognition. If there has been a significant increase in credit risk the Group will measure the loss allowance based on lifetime rather than twelve-month ECL.
In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Group compares the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial instrument at the date of initial recognition. In making this assessment, the Group considers both quantitative and qualitative information that is reasonable and supportable, including historical experience and forwardlooking information that is available without undue cost or effort. Forward-looking information considered includes the future prospects of the industries in which the Group's debtors operate, obtained from economic expert reports, financial analysts, governmental bodies, relevant think-tanks and other similar organisations, as well as consideration of various external sources of actual and forecast economic information that relate to the Group's core operations.
for the year ended 31 December 2023
In particular, the following information is taken into account when assessing whether credit risk has increased significantly since initial recognition:
Irrespective of the outcome of the above assessment, the Group presumes that the credit risk on a financial asset has increased significantly since initial recognition when contractual payments are more than 30 days past due, unless the Group has reasonable and supportable information that demonstrates otherwise. Despite the foregoing, the Group assumes that the credit risk on a financial instrument has not increased significantly since initial recognition if the financial instrument is determined to have low credit risk at the reporting date. A financial instrument is determined to have low credit risk if:
The Group considers a financial asset to have low credit risk when the asset with a credit rating of 'investment grade' in accordance with the globally understood definition, and a high credit risk when the asset has a credit rating of 'subinvestment grade'. Throughout the lifetime of the account, the Group monitors the behaviour of the asset based on its financial position and assesses whether the asset has any amounts past due. The Group assigns a 'performing' status when the counterparty has a strong financial position and there is no past due amounts, and a 'non-performing' status when there is a degradation in the financial position and subsequent arrears.
For financial guarantee contracts and letter of credit confirmations/bill acceptances, the date that the Group becomes a party to the irrevocable commitment is considered to be the date of initial recognition for the purposes of assessing the financial instrument for impairment. In assessing whether there has been a significant increase in the credit risk since initial recognition of a financial guarantee contract, the Group considers the changes in the risk that the specified debtor will default on the contract.
The Group regularly monitors the effectiveness of the criteria used to identify whether there has been a significant increase in credit risk and revises them as appropriate to ensure that the criteria are capable of identifying significant increase in credit risk before the amount becomes past due.
o) Financial instruments continued
The Group considers the following as constituting an event of default for internal credit risk management purposes as historical experience indicates that financial assets that meet the earlier of either of the following criteria are generally not recoverable:
Irrespective of the above analysis, the Group considers that default has occurred when a financial asset is more than 90 days past due unless the Group has reasonable and supportable information to demonstrate that a more lagging default criterion is more appropriate.
The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings. Financial assets written off may still be subject to enforcement activities under the Group's recovery procedures, taking into account legal advice where appropriate. Any recoveries made are recognised in profit or loss.
ECLs are a probability-weighted estimate of the present value of credit losses. These are measured as the present value of the difference between the cash flows due to the Group under the contract and the cash flows that the Group expects to receive arising from the weighting of multiple future economic scenarios, discounted at the asset's Effective Interest Rate (EIR).
The measurement of expected credit losses is a function of the probability of default, loss given default (i.e. the magnitude of the loss if there is a default) and the exposure at default. The assessment of the probability of default and loss given default is based on historical data adjusted by forward-looking information as described in Note 37. As for the exposure at default, for financial assets, this is represented by the assets' gross carrying amount at the reporting date; for financial guarantee contracts and letter of credit confirmations/bill acceptances, the exposure includes the amount of guaranteed debt that has been drawn down as at the reporting date, together with any additional guaranteed amounts expected to be drawn down by the borrower in the future by default date determined based on historical trend, the Group's understanding of the specific future financing needs of the debtors, and other relevant forward-looking information.
For financial assets, the expected credit loss is estimated as the difference between all contractual cash flows that are due to the Group in accordance with the contract and all the cash flows that the Group expects to receive, discounted at the original effective interest rate.
For a financial guarantee contract and letter of credit confirmations/bill acceptances, as the Group is required to make payments only in the event of a default by the debtor in accordance with the terms of the instrument that is guaranteed, the expected loss allowance is the expected payments to reimburse the holder for a credit loss that it incurs less any amounts that the Group expects to receive from the holder, the debtor or any other party.
If the Group has measured the loss allowance for a financial instrument at an amount equal to lifetime ECL in the previous reporting period but determines at the current reporting date that the conditions for lifetime ECL are no longer met, the Group measures the loss allowance at an amount equal to twelve-month ECL at the current reporting date.
The Group measures ECL on an individual basis, or on a collective basis for portfolios of loans that share similar economic risk characteristics. The measurement of the loss allowance is based on the present value of the asset's expected cash flows using the asset's original EIR, regardless of whether it is measured on an individual basis or a collective basis.
for the year ended 31 December 2023
(vii) Impairment of financial assets continued
Loss allowances for ECL are presented in the statement of financial position as follows:
The Group recognises an increase or decrease in impairment in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account.
The Group provides a range of benefits to employees, including annual bonus arrangements, paid holiday arrangements, medical insurance and defined contribution pension plans. The Group also provides to Executive Directors and certain other key employees or senior management:
Short-term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.
All pension contributions are accounted for as defined contributions and paid over on a monthly basis. No liability for pension entitlement accrues to the Group.
The Group provides share-based payment arrangements to certain employees.
Equity-settled arrangements are measured at fair value of the equity instruments at the grant date. The fair value is expensed on a straight-line basis over the vesting period. The fair value of the employee services received in exchange for the grant of the awards is recognised in employee benefit expenses together with a corresponding increase in equity (retained earnings), over the period in which the service and the performance conditions are fulfilled (the vesting period).
Long term incentive plan ("LTIP") awards are subject to performance conditions. LTIP awards granted in 2023 are subject to both market performance conditions (TSR) and non-market performance conditions (EPS). Service conditions are not taken into account when determining the grant date and for fair value of awards, but the likelihood of the conditions being met is assessed as part of the Group's best estimate of the number of equity instruments that will ultimately vest. Any other conditions attached to an award, but without an associated service requirement, are non-vesting conditions. Non-vesting conditions are reflected in the fair value of an award. Share awards vest when service conditions are met.
Where equity-settled arrangements are modified before the vesting date, and are of benefit to the employee, the incremental fair value is recognised over the period from the date of modification to date of vesting. If modified after vesting, it is recognised immediately. Where a modification is not beneficial to the employee there is no change to the charge for the share-based payment. Settlement and cancellations are treated as an acceleration of vesting and the unvested amount is recognised immediately in the statements of profit or loss and other comprehensive income.
The Group has no cash-settled arrangements.
Details regarding the determination of the fair value of equity-settled share-based transactions are set out in Note 32.
Investments in subsidiaries are non-monetary assets measured at cost less impairment. Refer to Note 2 for the judgements and estimates involved in impairment assessment.
Discontinued operations and disposal group held for sale is a component of the Group's business, the operations and cashflows of which can be clearly distinguished from the rest of the Group and which:
Classification as a discontinued operation occurs upon disposal, abandonment or when the operations meet the criteria to be classified as held for sale. This condition is regarded as satisfied only when the sale is highly probable and the asset or disposal group is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year of the date of classification. Property, plant and equipment and intangible assets, once classified as held for sale, are not depreciated or amortised.
Disposal groups classified as held for sale are measured at the lower of the carrying value and the fair value less costs to sell. Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered through a sale transaction rather than continued use. When an operation is classified as a discontinued operation, the comparative statement of profit or loss and other comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative year.
When the Group ceases to have control of an undertaking (disposal group), it is at this point that the Group ceases to consolidate the operations and any gain or loss on disposal is recognised in the Group consolidated statement of profit or loss. In addition, any movements previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.
Provisions are recognised in respect of present obligations arising from past events where it is probable that outflows of resources will be required to settle the obligations and they can be reliably estimated. Contingent liabilities are possible obligations whose existence depends on the outcome of uncertain future events or those present obligations where the outflows of resources are uncertain or cannot be measured reliably. Contingent liabilities are not recognised in the consolidated and company financial statements but are disclosed unless they are remote.
On issue of ordinary shares, any consideration received net of any directly attributable transaction costs is included in equity.
Basic earnings per share is calculated on the Group's profit or loss after taxation attributable to the owners of the parent and based on weighted average of ordinary shares at the end of the year.
Diluted earnings per share is calculated on the Group's profit or loss after taxation attributable to owners of the parent and based on weighted average of ordinary shares at the end of the year and the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares. Performancebased employee share options are treated as contingently issuable shares because their issue is contingent upon satisfying specified conditions in addition to the passage of time.
for the year ended 31 December 2023
Dividends are recognised in the financial statements when they are declared and approved by the Board of Directors. This is because the approval of a dividend creates a legal obligation for the Company to pay the dividend to its shareholders.
The Group assesses whether a contract is, or contains, a lease, at inception of the contract. The Group recognises a rightof-use asset and a corresponding lease liabilities with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of twelve months or less) and leases of low value assets (such as small items of fixtures and equipment and value of less than £10,000). For these leases, the Group recognises the lease payments as an Operating Expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.
The lease liabilities are initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Group uses its incremental borrowing rate.
The incremental borrowing rate depends on the term, currency and start date of the lease and is determined based on a series of inputs including: the risk-free rate based on government bond rates; a country-specific risk adjustment; a credit risk adjustment based on bond yields; and an entity-specific adjustment when the risk profile of the entity that enters into the lease is different to that of the Group.
Lease payments included in the measurement of the Group's lease liabilities are fixed lease payments less any lease incentives receivable.
The lease liabilities are presented as a separate line in the consolidated statement of financial position.
The lease liabilities are subsequently measured by increasing the carrying amount to reflect interest on the lease liabilities (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.
The right-of-use assets comprise the initial measurement of the corresponding lease liabilities, lease payments made at or before the commencement day, less any lease incentives received and any initial direct costs and estimations of any dilapidation obligations. They are subsequently measured at cost less accumulated depreciation and impairment losses.
Right-of-use assets are depreciated over the shorter period of lease term and useful life of the right-of-use asset. The depreciation starts at the commencement date of the lease.
The right-of-use assets are presented as a separate line in the consolidated statement of financial position.
The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in the 'impairment of non-financial assets' policy.
At the date of authorisation of these consolidated financial statements, the Group has not applied the following new and revised IFRS Accounting Standards that have been issued and endorsed for use in the UK but are not yet effective.
| Accounting standard | Details of amendment |
|---|---|
| Amendments to IAS 1 | Classification of Liabilities as Current or Non-current: clarify that the classification of liabilities as current or non-current is based solely on a company's right to defer settlement for at least twelve months at the reporting date. The right needs to exist at the reporting date and must have substance. |
| Amendments to IFRS 16, Leases | Lease Liability in a Sale-and-Leaseback requires a seller-lessee to account for variable lease payments that arise in a sale-and-leaseback transaction as follows: |
| • On initial recognition, include variable lease payments when measuring a lease liability arising from a sale-and-leaseback transaction; and |
|
| • After initial recognition, apply the general requirements for subsequent accounting of the lease liability such that no gain or loss relating to the retained right of use is recognised. |
|
| IAS 7, Statement of Cash Flows and IFRS 7, Financial Instruments: Disclosures (Amendment) |
Supplier Finance Arrangements requires an entity to disclose qualitative and quantitative information about its supplier finance programmes, such as terms and conditions – including, for example, extended payment terms and security or guarantees provided. |
| Amendments to IAS 21 The Effects of Changes in FX Rates: |
Lack of Exchangeability (Issued August 2023). |
The Group does not expect that the adoption of the Standards listed above will have a material impact on the consolidated and Company Financial Statements of the Group and the Company in future periods. The effective date of these amendments is 1 January 2024.
The ISSB issued its first two sustainability reporting standards on 26 June 2023. This included:
IFRS S1 and IFRS S2 are applicable for accounting periods beginning on or after 1 January 2024, but they have not yet been adopted for use in the UK. The Directors are in the process of assessing the implications of these standards.
for the year ended 31 December 2023
In applying the Group's accounting policies, which are described in Note 1, the Directors are required to make judgements (other than those involving estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The critical judgements, apart from those involving estimation, made by management in applying the Group's accounting policies in these consolidated financial statements and the key sources of estimation uncertainty that may have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year), which together are considered critical to the Group's results and financial position, are as follows:
Cashflows forecasts
The assessment of goodwill (Note 21), intangible assets (Note 21), investments in subsidiary undertakings (Note 22) for impairment and appropriateness of going concern reflects management's best estimate of the future cash flows of the Cash Generating Units (CGUs) and the rates used to discount these cash flows, both of which are subject to uncertain factors as follows:
The accuracy of forecast cash flows is subject to a high degree of uncertainty in volatile market conditions.
Where such circumstances are determined to exist, management re-tests goodwill, intangible assets and investments in subsidiaries for impairment more frequently than once a year when indicators of impairment exist. Judgement was involved in calculating the cash flow forecasts and it involved consideration of past business performance, current market conditions and our macroeconomic outlook to estimate future earnings.
Key assumptions underlying cash flow projections reflect management's outlook on interest rates and inflation, as well as business strategy, including the scale of investment in technology and automation.
The future cash flows of the CGUs are sensitive to the cash flows projected for the three year period which detailed forecasts are available and to assumptions regarding the long-term pattern of sustainable cash flows thereafter. Forecasts are compared with actual performance and verifiable economic data, but they reflect management's view of future business prospects at the time of the assessment.
The rates used to discount future expected cash flows can have a significant effect on their valuation, and are based on the costs of equity assigned to individual CGUs. The cost of equity percentage is generally derived from a capital asset pricing model and market implied cost of equity, which incorporates inputs reflecting a number of financial and economic variables, including the risk-free interest rate in the country concerned and a premium for the risk of the business being evaluated. These variables are subject to fluctuations in external market rates and economic conditions beyond management's control.
The terminal growth rate is used to extrapolate the cash flows in perpetuity because of the long-term perspective within the Group of business units making up the CGUs.
Refer to sensitivity analysis in Note 21.
The calculation of the Group's ECL under IFRS 9 requires the Group to make a number of judgements, assumptions and estimates. The most significant are set out below:
| Judgements | Estimates |
|---|---|
| • Defining what is considered to be a significant increase in credit risk • Selecting and calibrating the Probability of Default (PD), Loss Given Default (LGD) and Exposure At Default (EAD) models, which support the calculations, including making reasonable and supportable judgements |
Note 37 – Credit Risk sets out the assumptions used in determining ECL, and provides an indication of the sensitivity of the result to the application of different |
| about how models react to current and future economic conditions • Selecting model inputs and economic forecasts, including determining whether sufficient and appropriately weighted economic forecasts are |
weightings being applied to different economic assumptions. |
| incorporated to calculate unbiased expected loss • Making management adjustments to account for late-breaking events, |
|
| model and data limitations and deficiencies, and expert credit judgements (none were noted). |
The quantitative disclosures, range of outcomes and sensitivities applied are disclosed in Note 37.
Some of the expenses accounted for by the Group have been separately identified as non-recurring in the Consolidated Statement of Profit or Loss and Other comprehensive income on the basis that such presentation enhances the transparency and understanding of the Group's financial performance. Judgement has been applied in determining whether an item of expense is non-recurring in accordance with the Group's accounting policy. Based on an assessment of the nature, timing, and frequency of the events giving rise to certain expenses the following items have been presented as non-recurring:
Operating segments are determined by the Group's internal reporting to the Chief Operating Decision Maker (CODM). The CODM has been determined to be the Group's Executive Committee. The information regularly reported to the Executive Committee for the purposes of resource allocation and the assessment of performance, is based wholly on the overall activities of the Group. Based on the Group's business model, the Group has determined that it has only one reportable segment of continuing operations.
The CODM assess the profitability of the segment based on a measure of EBITDA and Adjusted EBITDA is defined as follows:
EBITDA - Calculated as Profit before Tax and IFRS16 lease liability interest, depreciation and amortisation. Although it is typical to calculate EBITDA before interest, our net interest income is generated from operational client deposits and subsequent re-investment to generate returns for the shareholder and therefore remains included within EBITDA.
Adjusted EBITDA - EBITDA before non-recurring operating expenses.
All revenue from external clients is generated through its operations located in the UK and on that basis is wholly attributable to the UK and all non-current assets, other than financial instruments and deferred tax assets, are located in the UK.
for the year ended 31 December 2023
The Group derives its income from continuing and discontinued operations as follows:
| Year ended 31 December 2023 Income by business line |
Continuing operations £'000 |
Discontinued operations £'000 |
Total £'000 |
|---|---|---|---|
| FX | 68,518 | 4 | 68,522 |
| Payments | 34,229 | 855 | 35,084 |
| Banking services and other income | 34,321 | – | 34,321 |
| Total income – net of interest expense | 137,068 | 859 | 137,927 |
| Year ended 31 December 2022 Income by business line |
Continuing operations £'000 |
Discontinued operations £'000 |
Total £'000 |
|---|---|---|---|
| FX | 63,425 | 26 | 63,451 |
| Payments | 33,661 | 3,362 | 37,023 |
| Banking services and other income | 12,349 | – | 12,349 |
| Total income – net of interest expense | 109,435 | 3,388 | 112,823 |
FX: The Group's FX revenue is derived from the difference between the exchange rate the Group makes available to its clients and the rate that it receives from one or more liquidity providers from whom it sources the relevant currency. Revenue categorised as FX is from clients with a need to exchange a bulk amount from one currency for another without onward payment to another party.
Payments: The Group's payments revenue include cross currency payments, same currency payments (corresponding activity income, and account management fees), pension payments and platform revenue. Cross currency payments comprise margin derived from bid-ask spreads on foreign currency conversion and fees paid by clients to transfer money from one country to another to third parties.
Same currency relates to payment services provided for payments transacted without an exchange of foreign currency largely relating to major market currency clearing and includes fees for account management activities and payments execution. Pension payments fees relate to amounts earned on processing of pension scheme foreign currency payments. Platform revenue relates to recurring fixed fees rather than fees earned on transaction volumes.
Banking services and other income: The Group also generates income from trade finance, liquidity services (including trade finance and letters of credit), and risk management consulting fees, interest earned from other placements with banks, interest earned from advances to non-banks outside Liquidity as a Service, interest from staff loans and net gains from financial 3. assets measured at fair value. The Group takes client funds earmarked for other needs as client deposits and makes short-term investment in the money market to generate gain on money market funds.
The Group measures profitability for the reporting segment on an Adjusted EBITDA basis. Adjusted EBITDA is used as a key profit measure because it shows the results of normal, core operations exclusive of income or charges that are not considered to represent the underlying operational performance. Adjusted EBITDA is useful as a measure of comparative operating performance between both previous periods, and other companies as it removes the effect of taxation, depreciation and amortisation, and non-recurring operating expenses, as well as items relating to capital structure.
| Reconciliation of profit before tax to EBITDA and Adjusted EBITDA Year ended 31 December 2023 |
Continuing operations £'000 |
Discontinued operations £'000 |
Total £'000 |
|---|---|---|---|
| Profit/(loss) before taxation | 37,617 | (287) | 37,330 |
| Adjusted for: | |||
| Interest expenses on lease liabilities (Note 4) | 65 | – | 65 |
| Amortisation | 4,607 | 13 | 4,620 |
| Depreciation1 | 1,243 | – | 1,243 |
| EBIDTA | 43,532 | (274) | 43,258 |
| Non-recurring operating expenses | 21,101 | – | 21,101 |
| Adjusted EBITDA | 64,633 | (274) | 64,359 |
| Reconciliation of profit before tax to EBITDA and Adjusted EBITDA Year ended 31 December 2022 |
Continuing operations £'000 |
Discontinued operations £'000 |
Total £'000 |
|---|---|---|---|
| Profit/(loss) before taxation | 43,891 | (77) | 43,814 |
| Adjusted for: | |||
| Interest expense on lease liability | 19 | – | 19 |
| Amortisation | 4,600 | 51 | 4,651 |
| Depreciation1 | 1,141 | 1 | 1,142 |
| EBIDTA | 49,651 | (25) | 49,626 |
| Non-recurring operating expenses | 5,332 | – | 5,332 |
| Adjusted EBITDA | 54,983 | (25) | 54,958 |
1 Balance includes depreciation on property plant and equipment and depreciation on right of use of asset.
for the year ended 31 December 2023
| Consolidated | ||
|---|---|---|
| Interest income: | 2023 £'000 |
2022 £'000 |
| Interest on cash and balances at central banks | 28,147 | 8,217 |
| Interest on loans and advances | 7,676 | 3,421 |
| Interest on letters of credit | 599 | 302 |
| Interest on investment in debt securities | 15,802 | 5,168 |
| Other interest income and similar income1 | 129 | 63 |
| Interest income | 52,353 | 17,171 |
| Interest expense: | ||
| Interest on financial liabilities at amortised cost | (30,685) | (10,328) |
| Interest expense on lease liabilities | (65) | (19) |
| Other interest expense1 | (104) | (51) |
| Interest expense | (30,854) | (10,398) |
| Total net interest income | 21,499 | 6,773 |
1 Other interest income and similar income and other interest expense are interest received, interest accrued or interest paid on the collateral balances paid to or received from our FX Swap Counterparties.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Fees and commissions income: | ||
| Account management and payments | 11,750 | 12,151 |
| Pension payment fees | 1,467 | 1,395 |
| Trade finance | 725 | 645 |
| Electronic platform fees | 610 | 785 |
| Introductory commission | 19 | 821 |
| Total fees and commission income | 14,571 | 15,797 |
At 31 December 2023, the Group held on its consolidated statement of financial position £531k (2022: £610k) of accrued income in respect of services provided to clients and £75k (2022: £171k) of deferred income (entirely recognised within one year) in respect of amounts received from clients for services to be provided after the year end.
| Consolidated | ||
|---|---|---|
| 20231 £'000 |
20221 £'000 |
|
| Profit on settlement of FX contracts and remeasurement of non-sterling balances |
76,402 | 55,021 |
| Fair value (losses)/gains on derivatives2 | (7,884) | 8,059 |
| FX gain on payment transaction revenue | 19,899 | 19,676 |
| Total | 88,417 | 82,756 |
1 Includes only continuing operations. Net FX transactions relating to discontinued operations is included in Note 10.
2 Foreign exchange derivative financial instruments are mandatorily held at fair value through profit or loss. These fair value movements offset the Profit and Losses arising from the remeasurement of non-sterling balances.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Other operating income/(loss) | 313 | (484) |
The other operating loss balance for 2022 includes the effect of revisions to the estimate of the R&D claim accruals for the years 2020 and 2021. The claims relate to tax credits receivable from HMRC under the UK Research and Development Expenditure Credit Scheme (RDEC) and are recognised in the consolidated statement of profit or loss and other comprehensive income.
The 2023 balance consists of the Group's estimate of the R&D claim in relation to 2023 and a revision of the estimate in relation to 2022.
| Consolidated | |||
|---|---|---|---|
| 2023 £'000 |
2022 £'000 |
||
| Staff costs and Directors' emoluments | |||
| Salaries and bonuses | 37,646 | 30,050 | |
| Share based payments | 1,359 | 837 | |
| Social security costs | 4,401 | 3,484 | |
| Pension costs | 2,180 | 1,445 | |
| Fees payable to the auditor | |||
| Audit | |||
| – the Company | 724 | 104 | |
| – Group companies1 | 1,090 | 723 | |
| Audit related services | 477 | – | |
| Depreciation and amortisation | |||
| Amortisation of intangible assets (Note 21) | 4,607 | 4,600 | |
| Depreciation of property, plant, and equipment (Note 19) | 798 | 819 | |
| Depreciation of right-of-use assets (Note 20) | 445 | 322 | |
| Other expenses | |||
| Low-value lease expenses | 47 | 25 | |
| Clearing costs | 2,314 | 2,597 | |
| Other costs of sales | – | 139 | |
| Other bank charges | 2,861 | 2,514 | |
| Software support/licenses | 5,903 | 4,771 | |
| Process automation costs (see Note 36B(ii)(a)) | 2,000 | 2,000 | |
| Professional fees | 2,573 | 1,112 | |
| Irrecoverable VAT | 1,090 | 1,158 | |
| Other operating expenses | 7,431 | 3,170 | |
| Total recurring operating expenses | 77,946 | 59,870 | |
| Non-recurring operating expenses2 | 21,101 | 5,332 | |
| Total operating expenses | 99,047 | 65,202 |
1 Audit fees includes £379k (2022: £221K) of prior year audit fees. Additional services provided by the auditor are noted in (a) below.
2 Non-recurring operating expenses consist of material non-recurring items that are considered exceptional in nature by virtue of their size and/or incidence and as a result of arising outside of the normal trading of the Group. In determining whether a cost is non-recurring, the Group considers the nature and frequency of similar events or transactions that have occurred in the past, as well as the likelihood of similar events or transactions in the future.
for the year ended 31 December 2023
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Professional costs incurred in connection with review of strategic options: | 16,559 | 1,868 |
| Fees related to services provided by the auditor1 | 1,250 | – |
| Other | 15,309 | 1,868 |
| Bonus related to: | 4,542 | 3,464 |
| Listing | 2,288 | – |
| Take-on commitments | 2,254 | 3,464 |
| Total non-recurring operating expenses | 21,101 | 5,332 |
1 Fees for audit services amounts to £125k (2022: nil) and fees for non-audit services amounts to £1,125k (2022: nil).
The monthly average number of full-time equivalent staff employed within the Group, including Executive Directors, was 310 (2022: 234) and the number of employees at year end was 381 (2022; 254).
| Average number of persons employed during the year by legal entity | 2023 | 2022 |
|---|---|---|
| Crown Agents Bank Limited | 303 | 214 |
| Segovia Technology Company | 6 | 8 |
| CAB Europe BV | 1 | – |
| Crown Agents Investment Managements | – | 12 |
| 310 | 234 |
i. Tax expense
| Consolidated | |||
|---|---|---|---|
| 2023 £'000 |
2022 £'000 |
||
| Continuing and discontinued operations | |||
| Current tax | |||
| Corporation tax based on the taxable profit for the year | 13,079 | 10,569 | |
| Adjustment in respect of prior years | 316 | (20) | |
| 13,395 | 10,549 | ||
| Deferred tax | |||
| Prior year | – | 59 | |
| Impact of tax rate changes | – | 10 | |
| Origination and reversal of temporary differences | 332 | (172) | |
| 332 | (103) | ||
| Total tax expense in statement of profit or loss | 13,727 | 10,446 | |
| Analysed as follows: | |||
| Continuing operations | 13,727 | 10,456 | |
| Discontinued operations | (66) | (10) | |
| Total tax expense for the year | 13,661 | 10,446 | |
| Effective tax1 | 36% | 24% |
1 The effective tax rate materially exceeds the applicable tax rate since a large portion of the non-recurring expenses, (e.g., relating to the Admission) are not deductible for tax purposes.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Aggregate deferred tax arising in the year and not recognised in net profit or loss and recognised in other comprehensive income: |
||
| Current year | 6 | 17 |
| Adjustment in respect of prior years | 6 | – |
| Deferred tax charge (Note 23) | 12 | 17 |
The tax assessed for the year is higher (2022: higher) than the standard rate of Corporation Tax in the UK.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Profit before taxation | 37,617 | 43,891 |
| Standard rate corporation tax of 25%/19% on profit before taxation (2022: 19%) | 8,840 | 8,339 |
| 19% | 1,787 | 8,339 |
| 25% | 7,053 | – |
| Effect of: | ||
| Expenses not deductible for tax | 4,514 | 268 |
| Temporary differences regarding capital items | (19) | 67 |
| Losses not available for group relief | 20 | 79 |
| Impact of overseas tax rates | 67 | (40) |
| Tax rate changes | – | 9 |
| Permanent difference due to banking surcharge levy | 642 | 1,695 |
| Prior year adjustments / other | (337) | 39 |
| Total tax expense for continuing operations for the year | 13,727 | 10,456 |
The Company's tax loss of £391k (2022: £60k) was surrendered to other Group companies (Corporation Tax Group Relief) as permitted by HMRC. No tax has been paid by the Company in the current year (2022: nil).
As laid out in the Finance Act 2021, from 1 April 2023 the main corporation tax rate increased to 25% (19% previously). In addition, there is a permanent difference due to banking surcharge levy of 3% (8% previously) in relation to taxable profits of banks in excess of £100 million (£25 million previously) from 1 April 2023. The effects of this increase are reflected in the consolidated financial statements. The figures above incorporate the increased tax rate in respect of timing differences expected to reverse after that date.
for the year ended 31 December 2023
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Cash at bank and in hand | – | – |
| Other assets | – | 989 |
| Property, plant and equipment | – | 3 |
| Intangible assets | – | 395 |
| Assets classified as held for sale | – | 1,387 |
| Derivative financial liabilities | – | (22) |
| Other liabilities | – | (1,023) |
| Liabilities classified as held for sale | – | (1,045) |
The sale of Crown Agents Investments Managements Limited (CAIM) and JCF Nominees Limited (JCF) was completed on 31 March 2023. As at 31 March 2023, the cash balance with the Group amounts to £1,608k and the Group lost control of assets totalling £1,275k and liabilities totalling £634k. The consideration of £2,133k received on sale included cash and cash equivalents of £2,133k.
In accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations the results of CAIM and JCF are presented as discontinued operations in the current year and in the 2022 year end. The results from discontinued operations, which are included in the consolidated statement of profit or loss and other comprehensive income, are set out below:
| Consolidated | ||
|---|---|---|
| 20231 £'000 |
2022 £'000 |
|
| Interest income | 25 | – |
| Fees and commission income | 830 | 3,362 |
| Net foreign exchange gain | 4 | 26 |
| Total income, net of interest expense | 859 | 3,388 |
| Operating expenses | (1,146) | (3,465) |
| Loss before tax | (287) | (77) |
| Tax on loss | 66 | 10 |
| Loss for the financial year | (221) | (67) |
| Profit on sale of discontinued operation | 68 | – |
| Other comprehensive income | – | – |
| Total comprehensive income | (153) | (67) |
The loss from discontinued operations of £153k (2022: £67k) is attributable entirely to the owners of the Company. There was no other comprehensive income attributable to discontinued operations.
| Consolidated | ||
|---|---|---|
| 20231 £'000 |
2022 £'000 |
|
| Cash flow from operating activities | (536) | 148 |
| Cash and cash equivalents at the end of the year | – | – |
1 The 2023 results presented in table A and table B above represent three months to 31 March 2023 when CAIM and JCF were sold.
In the Company financial statements, the investment in CAIM met the recognition criteria under IFRS 5 Non-current assets held for sale and discontinued operations on 20 June 2022. On initial recognition, assets classified as held for sale assets are carried at lower of their carrying value or fair value less cost to sell. The table below summarises the carrying value and impairment loss recognised on investment in CAIM.
| Company | ||
|---|---|---|
| 20231 £'000 |
2022 £'000 |
|
| Assets classified as held for sale at the beginning of the year | 2,181 | – |
| Investment in CAIM prior to classification as held for sale | – | 3,446 |
| Impairment loss recognised | – | (1,265) |
| Disposal | (2,181) | – |
| Assets classified as held for sale at end of year | – | 2,181 |
The Company recognised a profit on sale of CAIM of £68k (2022: impairment £1,265k).
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Cash and balances at central banks | 528,396 | 607,358 |
| Less: Impairment loss allowance | – | – |
| 528,396 | 607,358 | |
| Component of cash and balances included in cashflow under: | ||
| Cash and balances at central banks | 528,396 | 607,358 |
Cash and balances at central banks include no encumbered assets (2022: £nil).
There are no restricted amounts within cash and balances at central banks. The cash and bank balance at central banks is measured at amortised cost as they meet the Solely Payment of Principal and Interest (SPPI) criterion and are held to collect the contractual cashflows.
The carrying amount of these assets is approximately equal to their fair value.
Refer to Note 37 on Credit risk for further details on impairment loss allowance.
Notes to the Financial Statements continued
for the year ended 31 December 2023
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Open Ended Investment Companies | ||
| Goldman Sachs USD Treasury Liquid Reserves Fund | 380,805 | 209,486 |
| Black Rock ICS USD Liquidity Fund | 98,566 | – |
| JP Morgan USD Liquidity LVNAV Fund | 39,393 | – |
| 518,764 | 209,486 | |
| Component of Money Market Funds included in consolidated statement of cashflows under: |
||
| Cash and cash equivalent balances | 518,764 | 209,486 |
Money market funds are mandatorily held at fair value through profit or loss as they do not satisfy the SPPI criterion set out in IFRS9. The funds are all rated AAA (in 2022 and 2023) based on a basket of credit ratings agencies, all approved by the Financial Conduct Authority.
The Company had no Money Market funds throughout 2023 (2022: nil). Refer to Note 43 on fair value measurements for further details.
Loans and advances are measured at amortised cost as they meet the SPPI criterion and are held to collect the contractual cash flows.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
Restated 2022 £'000 |
|
| Loans and advances (gross) | ||
| Loans and advances on demand to banks | 135,203 | 90,255 |
| Other loans and advances to banks1 | 137,597 | 85,516 |
| Other loans and advances to non-banks1 | 8,712 | 12,647 |
| Total | 281,512 | 188,418 |
| Less: Impairment loss allowance | ||
| Loans and advances on demand to banks | (25) | (46) |
| Other loans and advances to banks | (27) | (51) |
| Other loans and advances to non-banks | (496) | (200) |
| Total | (548) | (297) |
| Net Loans and advances on demand to banks | 135,178 | 90,209 |
| Net Other loans and advances to banks | 137,570 | 85,465 |
| Net Other loans and advances to non-banks | 8,216 | 12,447 |
| Net loans and advances | 280,964 | 188,121 |
| Component of loans and advances included in the consolidated statement of cash flows under: |
||
| Cash and cash equivalents | 135,178 | 90,209 |
| Total | 135,178 | 90,209 |
The Group's other loans and advances to banks include £8,264k of encumbered assets (2022: £1,827k) in relation to derivative contracts with other financial institutions and the balances are not overdue. Other loans and advances to nonbanks includes a loan to a related party (2023: nil; 2022: £2,251k) (see Note 35).
Refer to Note 37 on Credit risk for further details on impairment loss allowance.
A prior period adjustment has been made to record a reclassification of a counterparty which was incorrectly recognised in Other loans and advances to banks instead of Other loans and advances to non-banks. There was no impact to profit or loss, equity or earnings per share. The 31 December 2022 consolidated statement of financial position has been restated as follows:
| Consolidated financial statements as at 31 December 2022: | Other loans and advances to banks £'000 |
Other loans and advances to non-banks £'000 |
|---|---|---|
| Year ended 31 December 2022 (as previously reported) | 93,164 | 4,748 |
| Prior period adjustment | (7,699) | 7,699 |
| Year ended 31 December 2022 (as restated) | 85,465 | 12,447 |
The Other loans and advances to banks and Other loans and advances to non-banks balances on Note 34, Note 37, Note 38, Note 40 and Note 42 have been impacted by the same prior period adjustment amount and have been restated accordingly.
The Company's loans and advances with subsidiary undertaking is receivable from CAB and amounts to £658k (2022: nil).
At 31 December, the derivative assets and liabilities are set out below, these are held to manage foreign currency exposure and are not designated in hedge accounting relationships for risk management purposes:
| Consolidated FX Forwards: |
Notional principal £'000 |
Assets £'000 |
Liabilities £'000 |
|---|---|---|---|
| 2023 | 711,098 | 3,829 | 9,679 |
| 2022 | 714,810 | 6,567 | 4,543 |
The forward FX contracts have been transacted to economically hedge assets and liabilities in foreign currencies. The net unrealised (loss)/ gain at the statement of financial position date is (£5,850k) (2022: unrealised gain £2,024k). These derivative financial instruments and the underlying transactions they hedge will mature during 2024 split as follows (2022: mature during 2023).
The Group has entered into arrangements that do not meet the criteria for offsetting but still allow for the related amounts to be set off in certain circumstances, such as bankruptcy or the termination of a contract. There were no such instances during the year.
The following table presents the recognised financial instruments that are offset, or subject to enforceable master netting arrangements and other similar agreements but were not offset in the statement of financial position, as at 2023 and 2022. The column 'net amount' shows the impact on the Group's balance sheet if all set-off rights were exercised.
for the year ended 31 December 2023
| Consolidated | Gross amounts | Net amounts | Amounts subjected | ||
|---|---|---|---|---|---|
| 2023 £'000 |
Gross amounts | set off in the balance sheet |
presented in the balance sheet |
on master netting arrangements1 |
Net amount |
| Financial assets | |||||
| Derivative assets | 3,829 | – | 3,829 | 736 | 3,093 |
| Financial liabilities | |||||
| Derivative liabilities | 9,679 | – | 9,679 | 8,387 | 1,292 |
| Consolidated 2022 £'000 |
Gross amounts | Gross amounts set off in the balance sheet |
Net amounts presented in the balance sheet |
Amounts subjected on master netting arrangements1 |
Net amount |
| Financial assets | |||||
| Derivative assets | 6,567 | – | 6,567 | 3,523 | 3,044 |
| Financial liabilities |
1 Agreements with derivative counterparties are based on an ISDA Master Agreement and other similar master netting arrangement with other counterparties. Under the terms of these arrangements, only where certain credit events occur (such as termination of the contract or default of the other party), will the net position owing/ receivable to a single counterparty in the same currency be taken as owing and all the relevant arrangements terminated. As the Group does not presently have a legally enforceable right of set-off, these amounts have not been offset in the balance sheet, but have been presented separately in the table above.
The fair value of a derivative contract represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price).
The Company had no derivative financial instruments throughout 2023 (2022: nil).
The Group's investment in debt securities consist of fixed rate bonds issued (or guaranteed) by central and private banks. These are measured at amortised cost as they meet the SPPI criterion and are held to collect the contractual cashflows.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Investment in debt securities at amortised costs | ||
| Balance at the beginning of the period | 414,061 | 73,248 |
| Purchases | 484,208 | 518,079 |
| Redemptions | (521,161) | (188,662) |
| Exchange gains/ losses | (19,776) | 13,498 |
| Movement in discount/premium and accrued Interest receivable | (4,290) | (2,089) |
| 353,042 | 414,074 | |
| Less: Impairment loss allowance | (14) | (13) |
| Balance at the end of the period | 353,028 | 414,061 |
The Company had no investment in debt securities in 2023 ( 2022: nil).
Refer to Note 37 on Credit risk for further details on impairment loss allowance.
Investment securities designated at FVTOCI are as follows:
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Shares in The Society for Worldwide Interbank Financial Telecommunication | ||
| (SWIFT) | 495 | 488 |
| 495 | 488 |
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| At 1 January | 488 | 382 |
| Exchange (loss)/gain | (20) | 18 |
| Fair value gain | 27 | 88 |
| At 31 December | 495 | 488 |
With the exception of the above the Group's policy is not to invest in equities. However, in order to undertake its business, the Group utilises the SWIFT payment system, the conditions of which oblige participants to invest in the shares of SWIFT, in proportion to participants' financial contributions to SWIFT. Due to the nature of the investment, this equity security has been designated at FVTOCI.
No dividend income was recognised from these shares (2022: nil). There was no sale of these equity shares (2022: nil).
Apart from investments in subsidiary undertakings (see Note 22) the Company held no other investments throughout the current or prior year.
Refer to Note 43 on fair value measurements for further details.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Financial assets: | ||
| Accrued income (others) | 547 | 429 |
| Less: Impairment loss allowance | (3) | (5) |
| 544 | 424 | |
| Non-financial assets: | ||
| Research and development tax rebate | 671 | 432 |
| 671 | 432 | |
| Total | 1,215 | 856 |
Accrued income relates to amounts owed for services which have not yet been invoiced. This balance arises from several components including management fee, pension accruals, and other revenues. The balance is also related to a research and development tax rebate which is a tax claim that the Group is due to receive from HMRC for the qualifying research and development activities undertaken from the Group.
Lifetime ECL has been recognised for accrued income. Further details of expected credit losses on contract asset (accrued income) are disclosed in Note 37.
for the year ended 31 December 2023
i. Other assets
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
Restated 2022 £'000 |
|
| Financial assets: | ||
| Balances with mobile network operators1 | 3,164 | 3,635 |
| Staff loans | 335 | 544 |
| Transactions debited by third party Nostro provider2 | 1,996 | 8,322 |
| Other assets | 262 | 794 |
| Less: impairment loss | (36) | (62) |
| Total | 5,721 | 13,233 |
| Non-financial assets: | ||
| VAT refund | 1,994 | 914 |
| Prepayments | 3,429 | 2,262 |
| Deferred tax | 56 | – |
| Total | 5,479 | 3,176 |
| Total other assets | 11,200 | 16,409 |
Financial assets are measured at amortised cost as they meet the SPPI criterion and are held to collect the contractual cash flows.
1 Balances with mobile network operators (MNOs) are due to the Group in respect of mobile money transfers. The Group charges fees for services it provides to aid transfer of funds by its clients to beneficiaries via mobile money using MNOs. These balances are funds with the MNO which have yet to be transferred to beneficiaries.
2 These balances represent amounts that are debited in advance by third party Nostro providers at year end. The prior year balance has been restated to financial assets because it was previously incorrectly classified under non-financial assets.
The Company's other assets in 2023 amount to £188k (2022: nil).
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
Restated 2022 £'000 |
|
| Unsettled transactions3 | 8,417 | 16,071 |
3 Unsettled foreign currency transactions that are delayed due to time differences, public holidays in other countries (where the counterparties are located) or similar operational reasons. The arising balances are short-term in nature (typically less than four days) and were settled early the following period.
The Company does not have unsettled transactions at year-end (2022: nil).
A prior period adjustment has been made to record a reclassification of late receipts which was incorrectly recognised in Other Assets instead of Unsettled Transactions. The 31 December 2022 consolidated statement of financial position has been restated as follows:
| Consolidated financial statements as at 31 December 2022: | Other assets £'000 |
Unsettled transactions £'000 |
|---|---|---|
| Year ended 31 December 2022 (as previously reported) | 19,520 | 12,960 |
| Prior period adjustment | (3,111) | 3,111 |
| Year ended 31 December 2022 (as restated) | 16,409 | 16,071 |
The Other Assets and Unsettled Transactions balances in Note 34, Note 37, Note 38, Note 40 and Note 42 have been impacted by the same prior period adjustment amount and have been restated accordingly. There is no impact on the bucketing of the balances in the respective notes.
| Consolidated | |||
|---|---|---|---|
| Leasehold improvements | Computer equipment1 | Fixtures & fittings2 | Total |
| £'000 | |||
| 122 | 2,516 | 2,209 | 4,847 |
| – | 348 | 74 | 422 |
| – | (75) | (8) | (83) |
| 122 | 2,789 | 2,275 | 5,186 |
| 89 | 1,605 | 1,574 | 3,268 |
| 22 | 371 | 405 | 798 |
| – | (69) | (2) | (71) |
| 111 | 1,907 | 1,977 | 3,995 |
| 33 | 911 | 635 | 1,579 |
| 11 | 882 | 298 | 1,191 |
| £'000 | £'000 | £'000 |
1 Includes mobile phones.
2 Includes artwork.
for the year ended 31 December 2023
| Consolidated | ||||
|---|---|---|---|---|
| 2022 | Leasehold improvements £'000 |
Computer equipment1 £'000 |
Fixtures & fittings2 £'000 |
Total £'000 |
| Cost | ||||
| At 1 January 2022 | 122 | 2,288 | 2,183 | 4,593 |
| Exchange differences | – | (2) | – | (2) |
| Additions | – | 325 | 30 | 355 |
| Disposals | – | (95) | (4) | (99) |
| At 31 December 2022 | 122 | 2,516 | 2,209 | 4,847 |
| Accumulated depreciation | ||||
| At 1 January 2022 | 67 | 1,293 | 1,173 | 2,533 |
| Exchange differences | – | – | – | – |
| Charge to profit or loss | 22 | 393 | 404 | 819 |
| Disposals | – | (81) | (3) | (84) |
| At 31 December 2022 | 89 | 1,605 | 1,574 | 3,268 |
| Net book value | ||||
| As 1 January 2022 | 55 | 995 | 1,010 | 2,060 |
| At 31 December 2022 | 33 | 911 | 635 | 1,579 |
1 Includes mobile phones.
2 Includes artwork.
The Directors consider property and plant for indicators of impairment at least annually, or when there is an indicator of impairment. There are no physically visible impairment indicators at year-end. Management have considered decline in market capitalisation as an impairment indicator, therefore performed an impairment assessment of the value of the business which included property plant and equipment ('PPE'). Refer to Note 21 for the comparison between recoverable amount (value in use of CAB) and the carrying amount of the net assets.
No impairment charge was taken in the period (2022: nil).
The Company had no property, plant and equipment (2022: nil).
The Group has recognised a right of use asset and lease liabilities for its property leases which are for an average lease term of five-year and ten-month period. The leases have been accounted for as a portfolio (as they have similar characteristics). The discounts used are the incremental borrowing rates in the range of 2.14% – 8.99% in 2023 and 2022.
The Group makes fixed payments on a quarterly basis, in advance, to the lessors for the use of the properties and there are no variable payments. The property leases have lease incentives, with the lease incentive receivable being deducted from the future lease payments.
The services provided by the Lessors, such as cleaning, security, maintenance, and utilities as part of the contract, are components which are not included in the right of use asset calculation and have been expensed in Other operating expenses line item in Note 8. These expenses amount to £397k (2022: £259k).
There was no dilapidation cost (restoration cost) added to the right of use.
The Group's leases of low value fixtures and equipment are expensed in 'Other operating expenses' line item in Note 8 on a straight-line basis (see accounting policy in Note 1 for leases). These amounted to £47k (2022: £25k).
There were no short-term leases during the year (2022:nil).
The lease terms covers only the non-cancellable lease term. There are no purchase, extension, or termination options and residual guarantees in the leases.
There are also no restrictions or covenants imposed by the leases.
The lease interest payments charged as an expense for the year totalled £65k (2022: £19k).
The Company had no lease payments under non-cancellable operating leases during 2023 (2022: nil).
There were no leases entered into but which had not commenced as at the year-end in the Group or the Company.
All the Group's right-of-use assets are non-current assets. A reconciliation of the Group's right-of-use assets as at 31 December 2022 and 31 December 2023 are shown below:
| Consolidated | ||
|---|---|---|
| Leasehold property2 £'000 |
||
| Cost | ||
| At 1 January 2023 | 1,760 | |
| Additions | – | |
| At 31 December 2023 | 1,760 | |
| Accumulated depreciation | ||
| At 1 January 2023 | 626 | |
| Charge to profit or loss1 | 445 | |
| At 31 December 2023 | 1,071 | |
| Net book value | ||
| At 31 December 2023 | 689 | |
| Cost | ||
| At 1 January 2022 | 1,065 | |
| Additions | 695 | |
| At 31 December 2022 | 1,760 | |
| Accumulated depreciation | ||
| At 1 January 2022 | 304 | |
| Charge to profit or loss1 | 322 | |
| At 31 December 2022 | 626 | |
| Net book value | ||
| At 31 December 2022 | 1,134 |
1 Charge to P&L includes depreciation on leases attributable to discontinued operations.
2 There is only one class of right of use assets which is the property lease.
for the year ended 31 December 2023
A reconciliation of the Group's remaining operating lease payments as at 31 December 2023 and 31 December 2022 are shown below:
| Leasehold property £'000 |
|
|---|---|
| Lease liabilities as at 1 January 2023 | 1,281 |
| Additions during the year | – |
| Payments during the year | (462) |
| Add: interest on lease liabilities | 65 |
| At 31 December 2023 | 884 |
| Lease liabilities as at 1 January 2022 | 819 |
| Additions during the year | 695 |
| Payments during the year | (252) |
| Add: interest on lease liabilities | 19 |
| At 31 December 2022 | 1,281 |
There were no variable lease payments expenses in the reporting period (2022: nil).
The Group's lease liabilities as at 31 December 2022 and 31 December 2023 is split into current and non-current portions as follows:
| Consolidated | |||
|---|---|---|---|
| 2023 £'000 |
2022 £'000 |
||
| Non-current | 512 | 611 | |
| Current | 372 | 670 | |
| Lease liabilities | 884 | 1,281 |
The maturity analysis of lease liabilities is disclosed in Note 37.
The following are the amounts recognised in profit or loss:
| Consolidated | |||
|---|---|---|---|
| 2023 £'000 |
2022 £'000 |
||
| Depreciation expense of right-of-use assets (Note 8) | 445 | 322 | |
| Interest expense on lease liabilities (Note 4) | 65 | 19 | |
| Expense relating to leases of low-value assets (Note 8) | 47 | 25 | |
| Total amount recognised in profit or loss | 557 | 366 |
The Group had total cash outflows for all leases of £462k (2022: £277k).
| Consolidated | |||||
|---|---|---|---|---|---|
| Core accounting | |||||
| Goodwill £'000 |
software £'000 |
Other software £'000 |
Brand/name £'000 |
Total £'000 |
|
| Cost | |||||
| At 1 January 2023 | 5,919 | 5,817 | 24,809 | 1,427 | 37,972 |
| Additions | – | 82 | 6,844 | 56 | 6,982 |
| Exchange rate loss | – | (27) | – | – | (27) |
| At 31 December 2023 | 5,919 | 5,872 | 31,653 | 1,483 | 44,927 |
| Accumulated amortisation and impairment |
|||||
| At 1 January 2023 | – | 4,146 | 11,785 | 122 | 16,053 |
| Charged for the year | – | 309 | 4,253 | 45 | 4,607 |
| Exchange rate loss | – | (27) | – | – | (27) |
| At 31 December 2023 | – | 4,428 | 16,038 | 167 | 20,633 |
| Net book value | |||||
| At 1 January 2023 | 5,919 | 1,671 | 13,024 | 1,305 | 21,919 |
| At 31 December 2023 | 5,919 | 1,444 | 15,615 | 1,316 | 24,294 |
In addition to the above the Group incurred a loss of £284k (2022: nil) in relation to intangible assets disclosed within the assets held for sale as at 31 December 2022.
| Consolidated | |||||
|---|---|---|---|---|---|
| Goodwill £'000 |
Core accounting software £'000 |
Other software £'000 |
Brand/name £'000 |
Total £'000 |
|
| Cost | |||||
| At 1 January 2022 | 5,919 | 5,684 | 20,987 | 1,536 | 34,126 |
| Additions | – | 133 | 4,389 | 16 | 4,538 |
| Classified as held for sale | – | – | (480) | (125) | (605) |
| Disposal | – | – | (87) | – | (87) |
| At 31 December 2022 | 5,919 | 5,817 | 24,809 | 1,427 | 37,972 |
| Accumulated amortisation | |||||
| At 1 January 2022 | – | 3,429 | 8,200 | 91 | 11,720 |
| Charged for the year | – | 717 | 3,794 | 37 | 4,548 |
| Classified as held for sale | – | – | (152) | (6) | (158) |
| Disposals | – | – | (57) | – | (57) |
| At 31 December 2022 | – | 4,146 | 11,785 | 122 | 16,053 |
| Net book value | |||||
| At 1 January 2022 | 5,919 | 2,255 | 12,787 | 1,445 | 22,406 |
| At 31 December 2022 | 5,919 | 1,671 | 13,024 | 1,305 | 21,919 |
Software that does not result in an intangible asset (right to receive access to the supplier's application software in the future is a service contract) of the Group are expensed. Software expensed in the period amounts to £2,926k (2022: £1,239k). These costs are expensed to profit and loss over the period of the contract in line with the benefits received. There are no judgements made in this respect.
for the year ended 31 December 2023
Internally generated assets include payment-related software that is created and utilised in the Group's operation. All intangible assets (except Goodwill) have finite lives - see Note 1 for accounting policies on the amortisation method and useful lives.
Other software held by the Group includes payments, compliance, and banking software.
The Company had no intangible assets throughout 2023 and 2022.
The goodwill relates to the acquisitions:
CGU: goodwill relating to the acquisitions of both CAB and Segovia is allocated to CAB. This is because CAB is the cash generating unit benefiting from the Segovia's business platforms which have the underlying value of goodwill. The CGUs are determined at company level because there are no individual assets that can be attributed to revenue generation.
The goodwill is tested for impairment at the CGU level. Impairment reviews were performed on the carrying values of all goodwill and intangible assets as follows:
The carrying amount of goodwill has been allocated to the operating segment for all periods. The Group tests goodwill and intangible assets annually for impairment, or more frequently if there are indications that goodwill and intangible assets might be impaired. This impairment assessment also applies to PPE (Note 19) and investments in subsidiary undertakings (Note 22).
The recoverable amount of this cash-generating unit is determined based on a value in use calculation which uses cash flow projections based on financial budgets approved by the Board of Directors covering a three-year period ending 31 December 2026, with the terminal growth rate applied from the start of 2027. The key assumptions used by the Group in setting the financial forecasts for the initial three-year period were as follows:
| 2023 | 2022 | |
|---|---|---|
| Discount rate | 20.3% | 17% |
| Terminal value growth rate | 2% | 0% |
The Group uses a pre-tax discount rate based on a weighted average cost of capital.
Terminal growth rate has increased from 0% to 2% being an industry realistic benchmark based on the UK long term inflation rate.
The Group has conducted an analysis of the sensitivity of the impairment test to changes in the key assumptions used to determine the recoverable amount for each of the group of CGUs to which goodwill and intangible assets are allocated. The Group believes that any reasonably possible change in the key assumptions on which the recoverable amount of CAB is based would not cause the aggregate carrying amount of goodwill and intangible assets to exceed the aggregate recoverable amount of the related CGUs.
The reduction in market capitalisation due to announcement of inability to meet targeted profits by end of 2023 was assessed as a potential impairment indicator. However, the market capitalisation of the group at year end is above the carrying amount of the CGUs and the net assets of the Group, therefore no impairment is required (2022: nil).
Investments in subsidiary undertakings were as follows:
| Company | |
|---|---|
| 2023 £'000 |
2022 £'000 |
| 63,384 | 66,830 |
| 100,996 | – |
| – | (1,265) |
| – | (2,181) |
| 164,380 | 63,384 |
| Company | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Analysed as: | ||
| CAB Tech Holdco Limited (CTH) | 164,380 | 63,384 |
| CAIM1 | – | – |
| 164,380 | 63,384 |
1 The investment in CAIM was classified as held for sale in the prior year and it was sold during the year. Refer to Note 10 for details on disposal of CAIM.
Impairment reviews were performed on the carrying values of the investment in CTH for 2022 and 2023 as follows:
The key asset in CTH is its investment in CAB. The value in use of CAB calculation and assessment of key assumptions and related sensitivity analysis in Note 21 is applicable for assessment for impairment of investment in subsidiary undertakings. The value in use exceeds the carrying amount of the investment in subsidiary undertakings, therefore no impairment is recognised (2022:nil).
For further details on subsidiaries refer to Note 33.
Refer to Note 28 for information on dividend payments.
for the year ended 31 December 2023
The deferred tax liability recognised in the consolidated financial statements is as follows:
| Consolidated | |||||
|---|---|---|---|---|---|
| Property, plant and equipment |
Investment in equity |
Intangible assets1 |
ECL Provision |
Total | |
| Deferred tax liability (2023) | |||||
| At 1 January 2023 | 3 | 24 | 263 | 44 | 334 |
| Charge / (Credit) to profit and loss 2023 | 112 | – | 281 | (44) | 349 |
| Charge to other comprehensive income 2023 | – | 12 | – | – | 12 |
| At 31 December 2023 | 115 | 36 | 544 | – | 695 |
| Analysed as follows: | |||||
| Continued operations | 115 | 36 | 544 | – | 695 |
| Discontinued operations | – | – | – | – | – |
| 115 | 36 | 544 | – | 695 | |
| Deferred tax liability (2022) | |||||
| At 1 January 2022 | 233 | 7 | 180 | – | 420 |
| Charge / (Credit) to profit and loss 2022 | (230) | – | 83 | 44 | (103) |
| Charge to other comprehensive income 2022 | – | 17 | – | – | 17 |
| At 31 December 2022 | 3 | 24 | 263 | 44 | 334 |
| Analysed as follows: | |||||
| Continued operations | 3 | 24 | 245 | 44 | 316 |
| Discontinued operations | – | – | 18 | – | 18 |
| 3 | 24 | 263 | 44 | 334 |
The deferred tax liability can be further analysed as follows:
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Liability reversing at 23.5% | 19 | |
| Liability reversing at 25% | 695 | 5 |
| Liability reversing at 25.5% | – | (9) |
| Liability reversing at 27.25% | – | 123 |
| Liability reversing at 28% | – | 196 |
| At 31 December 2023 at 25% (2022: 23.5%/25%/25.5%/27.25%/28%) | 695 | 334 |
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Accelerated tax depreciation on property, plant and equipment | 112 | (230) |
| Intangible assets | 300 | 83 |
| Expected credit loss provision | (80) | 44 |
| Total tax expense/(credit) to profit or loss1 | 332 | (103) |
| Charged to other comprehensive income: | ||
| Deferred tax expense on investment on equity securities | 12 | 17 |
| Total deferred tax expense in other comprehensive income | 12 | 17 |
| Total deferred tax charge/(credit) for the year | 344 | (86) |
1 Includes a deferred tax asset credit of £18k (2022 - £nil).
At the reporting date, the Group had nil (2022: nil) unused tax losses available for offset against future profits.
The Company had not recognised deferred tax assets or liabilities at 31 December 2022 and 31 December 2023.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Repayable on demand | 785,316 | 656,419 |
| Other customers' accounts with agreed maturity dates or periods of notice by residual maturity repayable: |
||
| 3 months or less | 670,901 | 479,641 |
| 1 year or less but over 3 months | 81,020 | 169,491 |
| 2 years or less but over 1 year | 5,652 | – |
| 1,542,889 | 1,305,551 |
The Company had no customer accounts throughout 2023 (2022: nil).
Customer accounts are accounts that customers hold with the Group. The Group is transaction led and does not borrow to finance lending. A substantial proportion of customer accounts are current accounts that, although repayable on demand, have historically formed a stable deposit base.
for the year ended 31 December 2023
A. Other liabilities
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Financial liabilities | ||
| Trade creditors | 2,041 | 554 |
| Funds received in advance | 3,327 | 4,988 |
| Transactions credited by third party nostro providers1 | 159 | 3,500 |
| Other creditors | 696 | 9 |
| 6,223 | 9,051 | |
| Non-financial liabilities | ||
| HM Revenue & Customs | 1,816 | 2,413 |
| Deferred income2 | 82 | 53 |
| 1,898 | 2,466 | |
| Total other liabilities | 8,121 | 11,517 |
1 These balances represent amounts that are credited incorrectly by third party Nostro providers at year-end. The prior year balance has been restated to financial liabilities because it was previously incorrectly classified under non-financial liabilities.
2 Deferred income relates to payments that are received from customers before the services are provided to customers.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Unsettled transactions3 | 20,081 | 25,782 |
3 Unsettled transactions result from foreign exchange transactions that are delayed due to time differences, public holidays in other countries (where the counterparties are located) or similar operational reasons. The arising balances are short-term in nature (typically less than four days) and were settled shortly after the balance sheet date.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Accruals4 | 18,367 | 19,364 |
The Company's accruals and other liabilities are as follows:
| Company | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Accruals4 | 1,022 | 321 |
| Other liabilities | 422 | – |
| 1,444 | 321 |
4 Accruals comprise various balances which have not yet been invoiced for goods received or services provided e.g audit fees, bank charges, professional fees and payroll accruals.
The Company does not have unsettled transactions (2022: nil).
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Expected credit loss: | ||
| Financial guarantee liability | 2 | 1 |
| Liability for letter of credit confirmations / bill acceptances | 6 | 6 |
| Liquidity as a service (LaaS) – undrawn commitments | 228 | 72 |
| ECL for off balance sheet balances (Note 37) | 236 | 79 |
A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due in accordance with the terms of a debt instrument. The Group provides financial guarantees to multiple counterparties. Please refer to Note 37 for the maximum exposure of financial guarantee contracts. The Group received premiums of £73k (2022: £85k).
Letter of credit confirmation / acceptance is a letter from an issuing bank guaranteeing that a buyer's payment to a seller will be received on time and for the correct amount. The Group confirmed the letters of credit issued by an issuing bank and charged fixed fees which are received either in advance or at a later date. The Group provides these acceptances to multiple counterparties. Please refer to Note 31 for the maximum exposure of letter of credit confirmations / bill acceptances. The Group received premiums of £754k (2022: £572k).
The uncertainties relating to the amount or timing of any outflow are those inherent within the products concerned, notably that the relevant counterparty will not carry out its obligations. Cash collateral of £44,588k (2022: £40,283k) was held by the Group in respect of the assets underlying financial guarantees and letter of credits noted above. These are not restricted cash and are available for use by the Group.
LaaS is a credit facility offered by the Group to its clients which allows clients to draw down on the facility on satisfaction of the terms of this facility. The Group charges facility fees for consideration of providing this facility. The Group provides this facility to multiple counterparties. Please refer to Note 37 for the maximum exposure of Liquidity as a Service. The Group received facility fees of £47k (2022: £52k).
for the year ended 31 December 2023
| Number of ordinary shares | 2023 '000 |
2022 '000 |
|---|---|---|
| Authorised, allotted, issued, and fully paid (ordinary shares – Class A) | ||
| As at beginning of year | 68,000 | 68,000 |
| Redesignation of class A Shares to new ordinary shares (Note 27c) | (68,000) | – |
| As at period end (ordinary shares – Class A) | – | 68,000 |
| Authorised, allotted, issued, and fully paid (ordinary shares – Class B) | ||
| As at beginning of the year | 10 | 10 |
| Share split of Class B shares resulting in reduction of nominal value per share from £0.5913044 to £0.001 (Note 27b) |
5,913 | – |
| Redesignation of class B shares to new ordinary shares (Note 27c) | (5,913) | – |
| As of end of the year (ordinary shares - Class B) | – | 10 |
| Authorised, allotted, issued, and fully paid (number of ordinary shares) | ||
| Redesignation of Class A and Class B shares to new ordinary shares (Note 27c) | 73,913 | – |
| Share split (Note 27d) | 147,826 | – |
| Issuance of ordinary shares to former external shareholders of CTH (Note 27e) | 32,404 | – |
| As of end of the year (£0.000333 nominal value per ordinary shares) | 254,143 | 68,010 |
| Ordinary share balance | 2023 '000 |
2022 '000 |
| As at beginning of year | 68,010 | 68,010 |
| Share capital reduction of Class A shares and Class B shares before redesignation (Note 27a) |
(67,936) | – |
| Issuance of ordinary shares to former external shareholders of CTH (32,404 at £0.000333 per share) (Note 27e) |
11 | – |
| Total share capital – at year-end | 85 | 68,010 |
The ordinary shares of the Company were admitted to the premium listing segment of the Official List of the FCA and to trading on the Main Market of the London Stock Exchange on 11 July 2023 (Admission). Immediately prior to Admission, the Group undertook certain steps as part of a reorganisation of its corporate structure, which resulted in all shareholders of CTH (other than the Company) exchanging shares in CTH for Ordinary Shares in the Company (the Reorganisation).
On 4 July 2023, the Company was re-registered as a public company limited by shares.
In relation to the existing share plans within the Group structure prior to the share capital reorganisation and the Share Exchange described below, and prior to Admission, any unvested conditional awards and options vested in full. Participants who held conditional awards received the CTH shares subject to their awards and participants who held options were given the opportunity to exercise their options and acquire CTH shares in order to participate in the Share Exchange.
The following steps relating to the Reorganisation took place during the year 2023 (2022: none):
27a) On 19 June 2023, in connection with the Pre-Admission Reorganisation, the Company reduced the nominal value of the A shares in the Company from £1 to £0.001 and the B shares in the Company from £1 to £0.5913044. The effect of the share capital reduction has been to reduce the share capital of the Company from £68,010k to £74k and to increase retained earnings accordingly by £67,936k.
27b) The Company split the B ordinary shares into 5,913,044 ordinary shares with a nominal value of £0.001 each.
27c) The Company re-designated its existing A ordinary shares and B ordinary shares into a single class of ordinary shares with a nominal value of £0.001 each.
27d) The Company subdivided each ordinary share with a nominal value of £0.001 each into three ordinary shares with a nominal value of 0.0333 pence each.
Following steps (27a) to (27d) the Company's share capital comprised 221,739,135 ordinary shares.
27e) In accordance with the terms of the Implementation Agreement, the Company acquired the shares held by the other shareholders in CTH from each of CAB Tech Holdco Limited's other shareholders in exchange for 32,404,083 newly issued ordinary shares (the Share Exchange).
Accordingly, 254,143,218 ordinary shares are in issue at year end (2022: 68,010,000).
There are no restrictions on the distribution of dividends and the repayment of capital.
The Company recognised a merger relief reserve of £100,442k (2022: nil) relating to the transaction described in Note 27e. On consolidation the merger relief reserve was eliminated by the difference between the adjustment to the non-controlling interest and the fair value of the shares issued.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Balance at beginning of year | 40,179 | 8,442 |
| Profit for the year | 22,713 | 31,001 |
| Share capital reduction (Note 27a) | 67,936 | – |
| Dividends declared1 | (11,300) | – |
| Share-based payment expense (Note 32) | 1,313 | 388 |
| Acquisition of NCI (Note 31) | 7,530 | 348 |
| Capital injection2 | 3,661 | – |
| Issuance of new shares | (11) | – |
| Change in ownership interest in subsidiary (Note 27e) | (543) | – |
| Balance at end of year | 131,478 | 40,179 |
The Company's retained earnings are as follows:
| Company | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Balance at beginning of year | (3,964) | (2,073) |
| Loss for the year | (4,584) | (1,891) |
| Share capital reduction (Note 27a) | 67,936 | – |
| Dividends declared1 | (11,300) | – |
| Balance at end of year | 48,088 | (3,964) |
1 During the year, Company declared dividends to its shareholders amounting to £11,300k in total, being £5,587k on 26 April 2023 and £5,713k on 1 June 2023 (year ended 31 December 2022: nil). The dividend per share was £0.08 in each case. CTH, a subsidiary of the Company, declared a dividend of £17,100k on 19 April 2023 (year ended 31 December 2022: nil) of which £1,540k was payable externally to CTH's minority shareholders.
2 The capital injection in subsidiary relates to new shares issued by CTH as follows:
– The Group received cash from the issuance of A2 ordinary shares which increased equity attributable to the owners of the Group by £331k (2022:nil).
– The Group received cash from the issuance of C and D shares on 30 May 2023, which increased the equity attributable to the owners of the Group (£3,330k) and the non-controlling interest (£296k).
– Of the new shares issued only £973k (2022 - £nil) was received in cash.
for the year ended 31 December 2023
A judgement has been made, based on the Articles of Association of CTH, adopted on 2 May 2023, that C and D shares issued on 30 May 2023 by CTH qualify as equity instruments in the consolidated financial statements. Contingent events that could give rise to a put or a call over the shares issued by CTH are within our control and we therefore have an unconditional right to avoid delivery of shares in the CAB Payments or cash to CTH shareholders.
| Consolidated £'000 |
|
|---|---|
| Balance at 1 January 2023 | 96 |
| Fair value gain on investments in equity instruments designated as at FVTOCI | 27 |
| Income tax relating to above | (12) |
| Balance at 31 December 2023 | 111 |
| Balance at 1 January 2022 | 30 |
| Fair value gain on investments in equity instruments designated as at FVTOCI | 82 |
| Income tax relating to above | (16) |
| Balance at 31 December 2022 | 96 |
The investment revaluation reserve represents the cumulative gains and losses arising on the revaluation of investments in equity instruments designated as at FVTOCI, net of cumulative gain / loss transferred to retained earnings upon disposal.
| Consolidated £'000 |
|
|---|---|
| Balance at 1 January 2023 | (31) |
| Exchange losses arising on translating the foreign operations | (121) |
| Attributable to owners | (111) |
| Acquisition of NCI (Note 31) | (10) |
| FX translation adjustment | 8 |
| Balance at 31 December 2023 | (144) |
| Balance at 1 January 2022 | (141) |
| Exchange losses arising on translating the foreign operations | 110 |
| Balance at 31 December 2022 | (31) |
Exchange differences relating to the translation of the results and net assets of the Group's foreign operation from its functional currencies to the Group's presentational currency (i.e. GBP) are recognised directly in OCI and accumulated in the foreign currency translation reserve. Exchange differences previously accumulated in the foreign currency translation reserve (in respect of translating the net assets of foreign operations) are reclassified to profit or loss on the disposal of the foreign operation.
Summarised financial information in respect of the Group's subsidiary (CTH, which owns the entire share capital of CAB and CAB Tech Holdco USA LLC, a US based holding Company, which itself owns Segovia) that had material non‑controlling interests up to 11 July 2023, is set out below.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Profit attributable to owners of the Company | 22,713 | 31,001 |
| Profit attributable to the non-controlling interests | 1,024 | 2,367 |
| Profit for the year | 23,737 | 33,368 |
| Other comprehensive income / (loss) attributable to owners of the Company | (96) | 177 |
| Other comprehensive income attributable to the non-controlling interests | (10) | 13 |
| Other comprehensive income / (loss) for the year | (106) | 190 |
| Total comprehensive income attributable to owners of the Company | 22,617 | 31,177 |
| Total comprehensive income attributable to the non-controlling interests | 1,014 | 2,381 |
| Total comprehensive income for the year | 23,631 | 33,558 |
| Dividends paid to non-controlling interests | 1,540 | – |
| Net cash outflow from operating activities | (4,460) | (18,223) |
| Net cash outflow from investing activities | (24) | (395) |
| Net cash outflow from financing activities | (666) | (28) |
The external shareholders of CTH exchanged their shareholding in CTH for shares in CPH on 11 July 2023. The NCI % used in these financial statements was 7.13% up to 11 July 2023 and was nil as at 31 December 2023 (2022: 6.99%) following the capital restructuring of the Group detailed in Note 27. The balances attributable to the NCI in the table above are for the period up to 11 July 2023.
The total equity attributable to NCI upon group capital restructuring amounting to £7,520k (2022: £7,704k) was transferred to retained earnings and there was no NCI at year end. Refer to the consolidated statement of changes in equity for the NCI reconciliation.
for the year ended 31 December 2023
The Group operates a number of employee equity-settled schemes as part of its strategy. The fair value of the employee services received in exchange for the grant of the awards is recognised in employee benefit expenses together with a corresponding increase in equity (share-based payment reserve), over the period in which the service and the performance conditions are fulfilled (the vesting period). Movements in the consolidated statement of profit or loss and other comprehensive income during the year for all three schemes were as follows:
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Share based payments expenses recognised in statement of profit or loss and other comprehensive income |
||
| Share based scheme 1 | 665 | 449 |
| Share based scheme 2 | 387 | 388 |
| Share based scheme 3 | 307 | – |
| Expense arising from equity settled share based payment transactions | 1,359 | 837 |
In 2017 an equity settled share based payment scheme was put in place to incentivise senior management. Legal ownership of the shares lies with the Employee Benefit Trust ('EBT'). Employees receive the equitable interest in the shares for which they pay nominal value.
In July 2023, the Admission, triggered an exit event. As a result, all vesting conditions were accelerated as follows:
| Consolidated | |
|---|---|
| Share based payments scheme 1 | Number of awards |
| Outstanding at 1 January 2022 | 10,000 |
| Granted during the year | – |
| Released during the year | – |
| Cancelled during the year | – |
| Forfeited during the year | – |
| Outstanding at 31 December 2022 | 10,000 |
| Vested and exercisable at 31 December 2022 | 8,590 |
| Outstanding at 1 January 2023 | 10,000 |
| Granted during the year | – |
| Released during the year | (10,000) |
| Cancelled during the year | – |
| Forfeited during the year | – |
| Outstanding at 31 December 2023 | – |
| Vested and exercisable at 31 December 2023 | – |
The scheme is now closed. Given the accelerated vesting and release of the awards in the current year, the provision of vesting details provided in previous years is now irrelevant and not disclosed.
a) Share based scheme 1 – Group continued
The fair value at grant date is independently determined using the Monte Carlo method which considers, the term of the award, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield, the risk-free interest rate for the term of the award and the correlations and volatilities of peer group companies. The expected price volatility is based on the historic volatility (based on the remaining life of the awards), adjusted for any expected changes to future volatility due to publicly available information. The valuation is a Level 2 valuation.
In 2021, new allocations were made to further senior managers. The estimated fair value of the awards granted was £605 per share on grant date. There were no allocations in 2022 or 2023 for this scheme and therefore no valuations were required.
The following table lists the inputs to the models used to determine the fair value at grant date for the share awards granted in this scheme:
| Share based payments scheme 1 | Key inputs |
|---|---|
| Dividend yield (%) | n/a |
| Expected volatility (%) | 30–40 |
| Risk-free interest rate (%) | 1.2 |
| Expected life of share awards (%) | 2.7 |
| Share price at grant date (£) | 142 |
| Model used | Monte Carlo |
Following the purchase of Segovia in 2019, incentives in the shares of CTH were allocated to key individuals employed within Segovia. The incentives were provided as Restricted Share Awards or Restricted Share Unit Awards (both in relation to the Class B £1 ordinary shares) at the individual's discretion. Subsequently, additional Restricted Share Units were awarded to key individuals of Segovia Technology Company. This scheme is an equity settled share-based payment scheme. When issued, the fair value of the Restricted Shares and Restricted Share Units was £1.19. The fair value at grant date was based on a market valuation of CTH following a report provided by external consultants. The fair value included a discount of 20% on the valuation of CTH due to a lack of marketability.
for the year ended 31 December 2023
In July 2023, the Admission, as detailed in Note 1 (a), triggered an exit event. As a result, all vesting conditions were accelerated, and employees exercised their right to receive ordinary shares in CTH, as follows:
| Consolidated number of awards | ||
|---|---|---|
| Share based payments scheme 2 | RS-Number | RSU-Number |
| Outstanding at 1 January 2022 | 858,560 | 1,384,442 |
| Granted during the year | – | – |
| Released during the year | – | – |
| Cancelled during the year | – | – |
| Forfeited during the year | – | – |
| Outstanding at 31 December 2022 | 858,560 | 1,384,442 |
| Vested and exercisable at 31 December 2022 | 826,999 | – |
| Outstanding at 1 January 2023 | 858,560 | 1,384,442 |
| Granted during the year | – | – |
| Released during the year | (858,560) | (1,384,442) |
| Cancelled during the year | – | – |
| Forfeited during the year | – | – |
| Outstanding at 31 December 2023 | – | – |
| Vested and exercisable at 31 December 2023 | – | – |
The Group's tax liability was £404k (2022: £490k) for corporate taxes payable on employee share based payment obligations; the personal tax obligation was borne by the employees. By the year end the liability had been settled.
The scheme is now closed. Given the accelerated vesting and release of the awards in the current year, the provision of vesting details provided in previous years is now irrelevant and not disclosed.
There were no allocations in 2022 or 2023 for this scheme and therefore no valuations were required.
Long Term Incentive Plan (LTIP) awards were granted to incentivise senior management on 11 July 2023. The vesting conditions are subject to performance measures relating to relative total shareholder return and earnings per share. Each measure is assessed independently over the vesting period. LTIP awards have an individual conduct gateway requirement that results in the award lapsing if not met. The scheme includes a clawback condition for a minimum period of three years.
The LTIP award movements for the year to 31 December 2023 is as follows:
| Two-year awards | Three-year awards | |||
|---|---|---|---|---|
| Holding period | Non-holding period | Holding period | Non-holding period | |
| Share based payments scheme 3 | Number of awards | |||
| Outstanding at 1 January 2023 | – | – | – | – |
| Granted during the year | 629,851 | 792,492 | 1,106,713 | 792,480 |
| Released during the year | – | – | – | – |
| Cancelled during the year | – | (34,029) | – | (34,029) |
| Forfeited during the year | – | – | – | – |
| Outstanding at 31 December 2023 | 629,851 | 758,463 | 1,106,713 | 758,451 |
| Vested and exercisable at 31 December 2023 | – | – | – | – |
c) Share based scheme 3 – Group continued
The calculation of the LTIP expense takes into account the following key inputs:
| Key inputs | ||
|---|---|---|
| Two year awards | Three year awards | |
| Grant date | 11 July 2023 | 11 July 2023 |
| Share price at grant date | £3.10 | £3.10 |
| Actual leavers | 34,029 | 34,029 |
| Vesting period | Until 11 July 2025 | Until 11 July 2026 |
| Earnings per share range | Less than 25.p | Less than 33.4p |
| Total shareholder return discount | 45% | 39% |
| Holding period discount | 8% | 9% |
| Leavers lapse provision (holding/non-holding period) | 0%/22% | 0%/31% |
| Clawback condition – effect on valuation | 0% | 0% |
| Model used | Monte Carlo | Monte Carlo |
The resulting value is expensed to the consolidated statement of profit and loss and other comprehensive income over the vesting period in line with the vesting of the interests concerned.
for the year ended 31 December 2023
The Company's principal direct and indirect subsidiaries as at 31 December 2023 are set out below. The Company is the majority shareholder of CTH. Shares in other subsidiaries are held as indicated. Unless otherwise stated, the share capital consists solely of ordinary shares and the proportion of ownership held equals the voting rights held by the parent. For all subsidiaries, the country of incorporation or registration is also the principal place of business.
| Direct/indirect subsidiaries | Principal activity/ business |
Country of incorporation and principal place of business |
|---|---|---|
| CAB Tech HoldCo Limited | Holding Company | UK |
| Crown Agents Bank Limited (''CAB'') | Bank | UK |
| CAB Europe BV | Payments | Netherlands |
| Stichting CAB Payments Europe | Trust company | Netherlands |
| CAB Tech HoldCo USA LLC | Holding Company | US |
| Segovia Technology Company | Fintech | US |
| Segovia International Holdings LLC | Holding Company | US |
| Segovia Technology Pakistan (PVT) Limited | Dormant | Pakistan |
| Segovia Technology International Ltd | Holding Company | Cayman Islands |
| Segovia Technology Congo SARL | Fintech | The Republic of Congo |
| Segovia Technology Côte d'Ivoire SARL | Fintech | Ivory Coast |
| Segovia Technology Kenya Limited | Fintech | Kenya |
| Segovia Technology Liberia Corporation | Fintech | Liberia |
| Segovia Technology 454 Limited | Dormant | Malawi |
| Segovia Technology Nigeria Limited | Fintech | Nigeria |
| Segovia Technology Rwanda Corporation Limited | Fintech | Rwanda |
| Segovia Technology Tanzania Company Limited | Fintech | Tanzania |
| Segovia Technology Company Uganda Limited | Fintech | Uganda |
| Segovia Technology Bangladesh Ltd (dissolved January 2022) | Dissolved | Bangladesh |
| Segovia Technology Cameroon Co Ltd (dissolved March 2022) | Dissolved | Cameroon |
| Segovia Niger SARL (dissolved March 2022) | Dissolved | Niger |
| Segovia Technology Senegal Corp SUARL (dissolved January 2023) | Dissolved | Senegal |
All Segovia entities are held indirectly through CTH in 2023 and 2022, which owns the entire share capital of CAB Tech Holdco USA LLC, a US based holding Company which owns Segovia. CTH also owns 100% shareholding in CAB in 2022 and 2023. All UK subsidiaries are incorporated in the UK with registered offices at Quadrant House, The Quadrant, Sutton, Surrey SM2 5AS. Refer to note 9 for assets classified as held for sale relating to CAIM and JCF.
All subsidiaries are 100% group owned except for Segovia Technology Pakistan (PVT) Ltd which is 66% (2022 – 66%) owned by senior management.
i. Reconciliation of profit before taxation to net cash outflow from operating activities
| Consolidated | Company | |||
|---|---|---|---|---|
| 2023 £'000 |
Restated 2022 £'000 |
2023 £'000 |
2022 £'000 |
|
| Profit/(loss) before taxation | ||||
| Continuing operations | 37,617 | 43,891 | (4,964) | (1,913) |
| Discontinued operations | (220) | (75) | – | – |
| Adjusted for non-cash items: | ||||
| Effect of currency exchange rate change1 | (14,988) | 53,317 | – | – |
| Effect of other mark to market revaluations | (83) | (15) | – | – |
| Amortisation | 4,607 | 4,600 | – | – |
| Depreciation | ||||
| – Right of use of assets | 445 | 322 | – | – |
| – Property, plant and equipment | 798 | 819 | – | – |
| Share based payment charge | 1,359 | 837 | – | – |
| Loss on write-off of: | ||||
| – Property, plant and equipment | 12 | 35 | – | – |
| – Intangible assets | 284 | – | – | – |
| Profit on disposal of discontinued operations | (67) | – | – | – |
| Interest accrued on lease liabilities | 65 | 19 | – | – |
| Other non-cash expenses | 1,045 | 1,606 | – | – |
| Dividend received from subsidiary | – | – | (15,560) | – |
| Impairment provision on investment in subsidiary undertakings | – | – | – | 1,265 |
| 30,874 | 105,356 | (20,524) | (648) | |
| Changes in working capital: | ||||
| Net decrease in collections/transmissions | – | – | – | – |
| Net (increase)/decrease in loans and advances to banks other than on demand1 |
(54,376) | 4,927 | – | – |
| Net increase/(decrease) in client accounts1 | 294,336 | (14,044) | – | – |
| Net decrease/(increase) in investment in debt securities1 | 41,410 | (324,285) | – | – |
| Net decrease/(increase) in other loans and advances to non-banks1 | 4,226 | (12,431) | – | – |
| Net decrease/(increase) in unsettled transactions1 | 1,952 | (5,620) | – | – |
| Net decrease/(increase) in other assets1 | 4,756 | (7,768) | 11,181 | – |
| Net (decrease)/increase in other liabilities | (237) | 9,264 | 19,009 | 468 |
| Net decrease in accrued income | 470 | 325 | – | – |
| Net (decrease)/increase in accruals, provisions, and deferred income | (1,933) | 10,863 | 702 | 180 |
| Net cash generated/(outflow) from operating activities1/2 | 321,476 | (233,413) | 10,368 | – |
1 See restatements in note E below.
2 Cash flows from operating activities include interest received of £53,606k (2022: £21,718k) and interest paid of £21,869k (2022: £5,472k).
for the year ended 31 December 2023
Non-cash transactions from investing activities for the Group during the year include acquisition of right of use assets amounting to £nil (2022: £695k).
Non cash transactions from investing activities for the Company during the year include the acquisition of CTH shares held by external shareholders as at 5 July 2023. (2022: nil).
The Group's changes in lease liabilities are in Note 20. There are no other changes in liabilities from financing activities.
There are no changes in liabilities arising from financing activities for the Company.
Certain 2022 cash flow balances have been restated as follows:
| Consolidated - 2022 | ||||||
|---|---|---|---|---|---|---|
| Notes to the statement of cash flows | Previously reported £'000 Prior year adjustments £'000 |
Restated £'000 |
||||
| Adjustment 1 | Adjustment 2 | Adjustment 3 | Adjustment 4 | |||
| Non-cash items | ||||||
| Effect of currency exchange rate changes | 50,437 | – | – | 2,880 | 53,317 | |
| Other non-cash expenses | – | – | – | – | 1,606 | 1,606 |
| Changes in working capital | ||||||
| Net (increase)/decrease in loans and advances to banks other than on demand |
(10,426) | 7,699 | – | 7,474 | 4,927 | |
| Net decrease in client accounts | (11,340) | – | – | (2,704) | (14,044) | |
| Net increase in investment in debt securities |
(332,055) | – | – | 7,770 | (324,285) | |
| Net increase in other loans and advances to non-banks |
(4,748) | (7,699) | – | 16 | (12,431) | |
| Net (increase)/decrease in unsettled transactions |
(2,509) | – | (3,111) | – | (5,620) | |
| Net increase in other assets | (10,879) | – | 3,111 | – | (7,768) | |
| Net (decrease)/increase in other liabilities | 10,870 | – | – | – | 1,606 | 9,264 |
| Net cash outflow from operating activities | (248,849) | – | – | 15,436 | (233,413) | |
| Consolidated statement of cash flows for the year ended 31 December 2022 |
||||||
| Net cash outflow from operating activities | (248,849) | – | – | 15,436 | (233,413) | |
| Net cash used in operating activities | (248,849) | – | – | 15,436 | (233,413) | |
| Net decrease in cash and cash equivalents | (263,587) | – | – | 15,436 | (248,151) | |
| Effect of exchange rate changes on cash and cash equivalents |
50,531 | – | – | (15,436) | 35,095 |
Adjustment 2: see Note 18.
Adjustment 3: The Group has implemented an improved approach to capturing unrealised FX gains and losses which under IAS 7 are not deemed to be cash flows. As a result, the prior year balances relating to the consolidated statement of cash flows for the year ended 31 December 2022 and related notes have been restated accordingly.
Adjustment 4: relates to the net receipt of bonuses which were transferred internally. As a result there was no cash movement.
The immediate parent undertaking of the company which had control in 2022 and up to 6 July 2023 was Merlin Midco Limited. As at the year end Merlin Midco Limited's ownership was 45.1% (2022: 98.8%), which is held by a nominee company Diagonal Nominees Limited. No company is required to consolidate these financial statements this year (2022: no company consolidated the entity).
The related party transactions (which were all at arm's length and were transacted at market prices) are as follows:
| 2023 | Net foreign exchange gain £'000 |
Net interest income £'000 |
Total £'000 |
|---|---|---|---|
| Helios Investors Genpar III LP | 1 | – | 1 |
| 1 | – | 1 | |
| 2022 | Net foreign exchange gain £'000 |
Net interest income £'000 |
Total £'000 |
|---|---|---|---|
| GiveDirectly Inc1 | 1,315 | 16 | 1,331 |
| Helios Investors Genpar III LP | 2 | – | 2 |
| 1,317 | 16 | 1,333 |
1 An entity of which Michael Faye, a Director of CAB, CTH (both until 11 July 2023) and Segovia Technology Company (until 27 November 2023), was a Director. This company is not a related party in 2023 due to Michael Faye no longer being deemed to have a controlling interest.
| CTH – Number Of £1 ordinary shares | ||||||
|---|---|---|---|---|---|---|
| 2022 | A2 shares | A2 share options |
Restricted shares (B shares) |
Restricted share units (B shares) |
C shares | D Shares |
| Director 1 | 662,325 | – | 157,808 | – | – | – |
| Related parties | 202,681 | |||||
| Director 2 | 43,989 | 22,929 | 4,871 | 544,910 | – | – |
for the year ended 31 December 2023
The Group had a number of loans to Directors and key management as summarised as shown below. Across the Group there were loans outstanding at the year end as follows:
| 2023 | 2022 | |||
|---|---|---|---|---|
| No | £'000 | No. | £'000 | |
| Directors | ||||
| As at 1 January | 3 | 159 | 3 | 159 |
| As at period end | 1 | 335 | 3 | 159 |
| Key Management | ||||
| As at 1 January | 8 | 252 | 8 | 252 |
| As at year end | – | – | 8 | 252 |
The loans outstanding as at 31 December 2022 (and repaid in 2023) accrued interest at the HMRC stipulated interest rate but only on balances in excess of £10,000. The Directors loan advanced in 2023 was to the CEO of the Group, Bhairav Trivedi, and accrues interest at the HMRC stipulated rate on the entirety of the loan. All loans are repayable on the occurrence of the earliest of a number of events. There was no impairment on loans in respect of the amounts owed by related parties (2022: nil). The ECL for staff loans was assessed as immaterial as at 31 December 2023 (2022: nil).
The remuneration of the key management personnel of the Group is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Short-term employee benefits (including bonuses and NICs Ers) | 12,427 | 5,975 |
| Post-employment benefits | 241 | 187 |
| Share-based payments | 639 | 837 |
| Total remuneration | 13,307 | 6,999 |
Included in the aggregate emoluments above, the Group has made contributions of £84k (2022: £58k) on behalf of two directors (2022: three) to a defined contribution pension scheme. No retirement benefits accrued for any director (2022: none) under a defined benefit pension scheme.
The aggregate emoluments (including share based payment charge) and accrued pension contributions of the highest paid director in the Group were £3,163k (2022: £2,113k) and £58k (2022: £nil) per annum respectively.
The aggregate emoluments (Including pension contributions and exit compensation) of the Group's key management personnel (excluding directors) were £8,583k (2022: £6,999k). See breakdown in Note 35 on 'Related party transactions policy'.
In addition to the above related party transactions and balances of the Group, the Company had outstanding balances with following intercompany entities within the group as at 31 December 2023:
The Group and the Company do not have any other contingent liabilities at the balance sheet date other than those disclosed in Note 26.
The Group and Company do not have any capital commitments at the balance sheet date (2022: nil) nor any which have been approved but not contracted (2022: nil). It should be noted that as disclosed in Note 46, a property lease was signed on 25 January 2024.
a) In 2020, the Group entered into a five-year contract to assist with the ongoing automation of manual processes. The following payments are due under the contract:
| Payment Due | 2023 £'000 |
2022 £'000 |
|---|---|---|
| Not later than one year | 2,260 | 2,210 |
| Later than one year and not later than five years | 1,883 | 4,143 |
| 4,143 | 6,353 |
The total of the amounts due under the contract are expensed to consolidated statement of profit or loss over the life of the contract in line with the benefits received.
b) The Group has committed to the following lease payments for the use of office space at Quadrant House and Tower 42 lease contracts (Note 20 ) in existence at year-end:
| Payment Due | 2023 £'000 |
2022 £'000 |
|---|---|---|
| Not later than one year | 407 | 670 |
| Later than one year and not later than five years | 477 | 611 |
| 884 | 1,281 |
Right of use of asset balance and a lease liability balance have been recognised on the statement of financial position and interest expense and depreciation will be recognised on the statement of profit or loss and other comprehensive income over the life of the lease contract.
Further commitments are discussed in Note 26.
for the year ended 31 December 2023
Credit risk is the risk that a customer or counterparty will default on its contractual obligations resulting in financial loss to the Group. Credit risk is a principal risk, arising from financial assets which are loans and advances on demand to banks, other loans and advances to banks, other loans and advances to non-banks, investments in debt securities, unsettled transactions, accrued income and other asset exposures. In addition, it considers off-balance sheet exposures from financial guarantees, acceptances, confirmations, and LaaS. The Group considers the following elements of credit risk exposure, including counterparty-specific risk, geographical risk, and sector risk for risk management purposes. Information about the credit risk management policy of the Group is contained in the strategic report.
The Group monitors credit risk per class of financial instrument. The Group recognises expected credit losses on financial assets that are measured at amortised cost which includes cash and balances at central banks, loans and advances on demand to banks, other loans and advances to banks, other loans and advances to non-banks, unsettled transactions, accrued income, Investment in debt securities, other assets, as well as off-balance sheet account (undrawn commitments) such as financial guarantees, letter of acceptances, letter of confirmations and LaaS.
The table below outlines the classes identified, as well as the financial statement line item and the note. The related notes contain an analysis of the items included in the financial statement line for each class of financial instrument including how the exposure to credit risk arise. There are no changes to the exposures to risks on these financial instruments and how those exposures to risk arise compared to prior year.
| Instrument | Description | Note |
|---|---|---|
| Cash and balances at central banks |
These are balances with the Bank of England, which has AA-credit rating. Balances are available on demand and are located in the UK. |
11 |
| Loans and Advances on Demand to Banks |
These are nostro bank accounts that the Group holds with other commercial banks in support of client payment flows. |
13 |
| Other Loans and Advances to banks |
Credit Support Annexes (CSA) Loans represent collateral required from clients through a credit support annexe for initial and variation margin as part of derivative transactions. They are under a collateralised mark to market (CTM) regime. A CTM model requires the out of the money party to post collateral with an amount equal to the cumulative mark to market value, either with the counterparty or with an exchange. Both initial and variation margin are refundable upon settlement of the derivative and is therefore accounted for as collateral. |
13 |
| Discounted Letters of Credit are advanced letter of credit payments that the Group pay to counterparties before the completion of the sales and shipping process. The amount that the Group pays out is discounted by a discounted fee (interest rate) and as such, is lower that the principal expected to be received. They are essentially factoring transactions. |
||
| Trade Finance loans are short-term working capital loans to banks operating in trade finance markets. They assist buyers and sellers to finance their trade commitments on a transactional basis. The Group receives interest payments in return. |
||
| Other Loans and Advances to non banks |
Liquidity as a Service is a type of overdraft facility where the Group agrees to provide clients with a facility for a set period with specific terms as set out in the Liquidity as a Service agreement. The clients use the liquidity to undertake foreign exchange business with the Group. |
13 |
| A flat facility fee is charged for the provision of services. The Group will lend money to clients solely for the purpose of assisting the client with its specific liquidity requirements that arise from settlement timelines in its standard payment flows. The rate charged for the amount lent is the greater of i. a fixed rate (e.g. 9%) or ii. US Federal rate plus a spread (e.g. US Fed rate plus 1%). |
||
| Unsettled Transactions |
Unsettled transactions are unsettled balances resulting from foreign exchange transactions that are delayed due to time differences, public holidays in other countries (where the counterparties are located) or similar operational reasons. The balances are short-term (typically less than four days). |
18 |
| Instrument | Description | Note |
|---|---|---|
| Investment in Debt Securities |
Fixed rate bonds (US Treasury bills) are US Treasury bills issued by the US government which offer a fixed rate of interest for a set period of time. |
15 |
| Fixed rate bonds (other) are other fixed rate bonds issued by companies or G20 governments which offer a fixed rate of interest for a set period of time. |
||
| Floating rate notes are investments in debt securities that pay a coupon determined by a reference rate which resets periodically. As such, the interest received is not fixed. |
||
| Certificates of deposit (CDs) are Investment in debt securities that pay fixed interest for a fixed period of time. Unlike bonds, CDs are usually not tradable in a secondary market. |
||
| Other assets | Balances with mobile network operators are the payments from Mobile Network Operators (MNOs) that are due to the Group in respect of mobile money accounts. In certain countries in Africa, mobile money accounts are widely used, this service allows users to deposit money into an account stored on their mobile phones and to then send balances using a PIN-secured SMS text message to other users. |
18 |
| One of the services that the Group provide is the transfer of funds by clients to beneficiaries via mobile. Typically, a client will deposit funds in the Group's controlled bank account. These funds are then transferred to an account held with a MNO. Clients submit a request for a payment to be made on the Payment Gateway. On receipt of the request, funds are remitted from the account held with the MNOs to the beneficiary with the Group's fee deducted simultaneously. MNOs therefore provide the Group with the equivalent of a bank account. |
||
| In relation to the Company – Other Asset exposures also include amounts due from Group companies. | ||
| Accrued income | Accrued income is money owed to the Group for services rendered or provided that have not yet been invoiced. The balance arises from several components such as management fees, pension fee accruals, and other revenues. |
17 |
| Off-Balance Sheet Accounts |
These are trade finance guarantees, letter of acceptances and confirmation that are contingent liabilities and so require documented levels of performance to be achieved for settlement. Typically, the Group's counterparty is another bank and ordinarily the contract has a maximum tenor of six months. |
26 |
| The undrawn portion of Liquidity as a Service facilities. The Liquidity as a Service facilities are repayable on demand as drawing to the agreed limit can be made at the counterparty's instruction then the undrawn portion does attract an ECL amount. |
The maximum credit exposures (gross balance before ECL adjustment) distributed across each instrument are summarised in the table below.
| Consolidated | |||
|---|---|---|---|
| 2023 £'000 |
Restated 2022 £'000 |
||
| Cash and balances at central banks | 528,396 | 607,358 | |
| Loans and advances on demand to banks | 135,203 | 91,470 | |
| Other loans and advances to banks1 | 137,597 | 84,493 | |
| Other loans and advances to non-banks1 | 8,712 | 12,455 | |
| Unsettled transactions2 | 8,417 | 16,988 | |
| Investment in debt securities | 353,042 | 414,074 | |
| Other asset (measured at amortised cost)2 | 11,257 | 4,056 | |
| Accrued income | 1,218 | 429 | |
| Total on-balance sheet exposure | 1,183,842 | 1,231,323 |
1 Prior year balances have been restated. Refer to Note 13.
2 Prior year balances have been restated. Refer to Note 18.
Refer to Note 37(G) for the financial assets carrying amounts tying to consolidated statement of financial assets.
for the year ended 31 December 2023
| Consolidated | |||
|---|---|---|---|
| 2023 £'000 |
2022 £'000 |
||
| Financial guarantee contracts | 1,911 | 4,000 | |
| Trade Finance – letter of credit confirmation / acceptance | 4,228 | 15,000 | |
| Confirmations | 9,173 | 23,000 | |
| Liquidity as a service | 14,884 | 4,721 | |
| Total Off-Balance Sheet Exposure1 | 30,196 | 46,721 |
1 The total off-balance sheet exposure consists of the following: financial guarantee contracts, which are contracts that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due in accordance with the terms of a debt instrument, letter of credit confirmation / acceptance, which is a letter from an issuing bank guaranteeing that a buyer's payment to a seller will be received on time and for the correct amount and liquidity as a service, which is a credit facility offered by the Group to its customers which allows customers to draw down on the facility on satisfaction of the terms of this facility.
The carrying amounts of financial assets best represents their maximum exposure to credit risk. The amounts include both balance sheet and undrawn exposures.
The Group uses a defined criteria to determine whether credit risk has increased significantly for each instrument. The criteria used are both quantitative changes in PD as well as qualitative. The table below summarises the range above which an increase in lifetime PD is determined to be significant, as well as some indicative qualitative indicators assessed. The Group uses an internal rating system that goes from Rating 0 to 7 with Rating 8 representing default except for NBFIs and International Development Organisations ( counterparties which do not fit the Moody's risk rating Model (RiskCalc). Below is a table that represents the through-the-cycle (TTC) PD range per rating and the exposure-weighted distribution for 2023. Furthermore, ratings 0 to 3 represent investment grade ratings whilst 4 to 7 represent sub-investment grade ratings. This range in unchanged from previous years.
| Rating Type | Rating | TTC PD Range |
|---|---|---|
| Investment Grade | Rating 0 | 0%, 0.01% |
| Rating 1 | 0.01%, 0.02% | |
| Rating 2 | 0.03%, 0.05% | |
| Rating 3 | 0.06%, 0.08% | |
| Sub-Investment Grade | Rating 4 | 0.081%, 0.10% |
| Rating 5 | 0.11%, 0.5% | |
| Rating 6 | 0.51%, 1.5% | |
| Rating 7 | 1.51%, 25% | |
| Rating 8 (Default) | 100% |
Irrespective of the outcome of the above rating assessment, the Group presumes that the credit risk on a financial asset has increased significantly since initial recognition when contractual payments are more than 30 days past due unless the Group has reasonable and supportable information that demonstrates otherwise.
The Group has monitoring procedures in place to make sure that the criteria used to identify significant increases in credit risk are effective, meaning that significant increase in credit risk is identified before the exposure is defaulted. The Group performs periodic back-testing of its ratings to consider whether the drivers of credit risk that led to default were accurately reflected in the rating in a timely manner.
The Group incorporates readily available forward-looking information in its computation of ECL and utilises external data to formulate a 'base case' scenario, projecting future economic variables and exploring a representative spectrum of alternative forecast scenarios. The Group assigns probabilities to the identified forecast scenarios, with the base case representing the singularly most probable outcome utilised for strategic planning and budgeting purposes.
Key drivers of credit risk and credit losses for each financial instrument class are meticulously identified and documented, and statistical analyses of historical data establish relationships between macro-economic variables and credit risk as well as credit losses. Throughout the reporting period, there have been no alterations to the estimation techniques or significant assumptions.
The Group's balance sheet is made from a simple product suite where the significant macro-economic variable is GDP growth rates. These are disclosed in section 37 with related sensitivities.
The greatest volume of the exposure on the Balance Sheet is Bank of England balances and hold to maturity US Treasuries and other High Quality Liquid Assets that are not really affected negatively by inflation, interest rates and unemployment in those jurisdictions as they are with low risk institutions.
Whilst inflation, interest rates and unemployment could affect the economic cycle in some of the 130+ countries of risk, the exposure is short-term and ordinarily de minimis at less than 10% of the Group's balance sheet through Nostro balances and FX settlement exposure. The cost of providing detailed forecast macro-economic variables such as unemployment, inflation and interest rates would be onerous and potentially greater than the small exposure in such countries. Furthermore, in some jurisdictions such data may not be available.
The table below outlines GDP growth indicators forecasted in economic scenarios as of December 31, 2023, for the years 2024 to 2028, specifically focusing on the UK and key regions where the Group operates, thereby exerting a substantial impact on ECLs.
for the year ended 31 December 2023
This table comprises the 2023 GDP growth rates used in the calculation of the 2023 ECL balance.
| 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|
| United Kingdom GDP growth | |||||
| Base scenario | 0.5% | 1.5% | 1.9% | 1.5% | 1.4% |
| Upside scenario | 4.6% | 3.7% | 3.0% | 1.8% | 1.3% |
| Mild upside scenario | 3.0% | 2.9% | 2.6% | 1.7% | 1.3% |
| Stagnation scenario | (2.0%) | 0.6% | 1.6% | 1.5% | 1.5% |
| Downside scenario | (3.1%) | 0.2% | 1.4% | 1.4% | 1.5% |
| Severe downside scenario | (5.1%) | (0.7%) | 1.1% | 1.3% | 1.6% |
| Americas GDP growth | |||||
| Base scenario | 1.1% | 1.6% | 2.4% | 2.2% | 1.8% |
| Upside scenario | 3.7% | 3.6% | 3.7% | 3.6% | 1.7% |
| Mild upside scenario | 2.6% | 2.9% | 3.3% | 2.5% | 1.8% |
| Stagnation scenario | (0.4%) | 0.9% | 1.9% | 2.1% | 1.9% |
| Downside scenario | (1.1%) | 0.5% | 1.6% | 2.0% | 1.9% |
| Severe downside scenario | (2.3%) | (0.3%) | 1.0% | 1.8% | 2.0% |
| Eurozone GDP growth | |||||
| Base scenario | 0.8% | 2.0% | 2.1% | 1.7% | 1.4% |
| Upside scenario | 4.0% | 4.5% | 3.4% | 1.9% | 1.2% |
| Mild upside scenario | 2.7% | 3.6% | 3.0% | 1.8% | 1.3% |
| Stagnation scenario | (1.2%) | 1.0% | 1.7% | 1.7% | 1.5% |
| Downside scenario | (2.1%) | 0.4% | 1.4% | 1.7% | 1.5% |
| Severe downside scenario | (3.7%) | (0.5%) | 1.0% | 1.6% | 1.6% |
| Asia-Pacific GDP growth | |||||
| Base scenario | 3.6% | 3.8% | 3.8% | 3.7% | 3.6% |
| Upside scenario | 7.0% | 5.9% | 5.4% | 4.2% | 3.5% |
| Mild upside scenario | 5.6% | 5.1% | 4.9% | 4.0% | 3.5% |
| Stagnation scenario | 1.6% | 2.9% | 3.1% | 3.5% | 3.7% |
| Downside scenario | 0.7% | 2.4% | 2.8% | 3.4% | 3.7% |
| Severe downside scenario | (0.9%) | 1.6% | 2.1% | 3.2% | 3.8% |
| Sub-Saharan Africa GDP growth | |||||
| Base scenario | 3.1% | 3.4% | 3.4% | 3.4% | 3.2% |
| Upside scenario | 8.8% | 6.9% | 5.7% | 3.8% | 2.8% |
| Mild upside scenario | 6.6% | 5.7% | 4.9% | 3.7% | 3.0% |
| Stagnation scenario | (0.0%) | 1.9% | 2.3% | 3.1% | 3.4% |
| Downside scenario | (1.6%) | 1.1% | 1.7% | 3.0% | 3.6 % |
| Severe downside scenario | (4.1%) | (0.4%) | 0.6% | 2.9% | 3.8 % |
| Middle East North Africa GDP growth | |||||
| Base scenario | 2.6% | 3.0% | 2.8% | 2.6% | 2.5% |
| Upside scenario | 8.1% | 6.7% | 5.1% | 3.0% | 2.1% |
| Mild upside scenario | 5.9% | 5.4% | 4.3% | 2.8% | 2.3% |
| Stagnation scenario | (0.5%) | 1.5% | 1.8% | 2.4% | 2.7% |
| Downside scenario | (2.0%) | 0.6% | 1.2% | 2.3% | 2.9% |
| Severe downside scenario | (4.4%) | (0.9%) | 0.1% | 2.2% | 3.1% |
This table comprise the 2022 GDP growth rates used in the calculation of 2022 ECL balance.
d) Incorporation of forward-looking information continued
This table comprises the 2022 GDP growth rates used in the calculation of the 2022 ECL balance.
| 2023 | 2024 | 2025 | 2026 | 2027 | |
|---|---|---|---|---|---|
| United Kingdom GDP growth | |||||
| Base scenario | (0.9%) | 1.5% | 2.7% | 2.2% | 1.7% |
| Upside scenario | 3.0% | 3.8% | 3.9% | 2.6% | 1.5% |
| Mild upside scenario | 1.4% | 3.0% | 3.5% | 2.5% | 1.6% |
| Stagnation scenario | (3.5%) | 0.7% | 2.5% | 2.2% | 1.8% |
| Downside scenario | (4.6%) | 0.2% | 2.3% | 2.1% | 1.8% |
| Severe downside scenario | (6.5%) | (0.6%) | 2.0% | 2.1% | 1.9% |
| Americas GDP growth | |||||
| Base scenario | 0.0% | 1.3% | 2.3% | 2.4% | 2.2% |
| Upside scenario | 2.7% | 3.2% | 3.7% | 2.8% | 2.1% |
| Mild upside scenario | 1.6% | 2.5% | 3.2% | 2.7% | 2.1% |
| Stagnation scenario | (1.4%) | 0.5% | 1.8% | 2.2% | 2.2% |
| Downside scenario | (2.1%) | 0.1% | 1.5% | 2.1% | 2.3% |
| Severe downside scenario | (3.2%) | (0.7%) | 1.0% | 2.0% | 2.3% |
| Eurozone GDP growth | |||||
| Base scenario | (0.1%) | 2.1% | 2.3% | 1.9% | 1.6% |
| Upside scenario | 3.1% | 4.7% | 3.6% | 2.1% | 1.4% |
| Mild upside scenario | 1.8% | 3.8% | 3.2% | 2.0% | 1.5% |
| Stagnation scenario | (2.1%) | 1.1% | 1.9% | 1.9% | 1.6% |
| Downside scenario | (3.1%) | 0.6% | 1.6% | 1.9% | 1.7% |
| Severe downside scenario | (4.6%) | (0.4%) | 1.2% | 1.8% | 1.7% |
| Asia-Pacific GDP growth | |||||
| Base scenario | 3.3% | 4.2% | 4.9% | 4.6% | 4.2% |
| Upside scenario | 6.4% | 6.3% | 6.3% | 5.0% | 4.0% |
| Mild upside scenario | 5.1% | 5.5% | 5.8% | 4.8% | 4.1% |
| Stagnation scenario | 1.2% | 3.3% | 4.1% | 4.3% | 4.2% |
| Downside scenario | 0.3% | 2.9% | 3.7% | 4.2% | 4.3% |
| Severe downside scenario | (1.3%) | 2.0% | 3.0% | 4.0% | 4.3% |
| Sub-Saharan Africa GDP growth | |||||
| Base scenario | 2.8% | 3.2% | 3.3% | 3.4% | 3.3% |
| Upside scenario | 8.1% | 6.7% | 5.6% | 3.8% | 2.8% |
| Mild upside scenario | 6.0% | 5.4% | 4.8% | 3.6% | 3.0% |
| Stagnation scenario | (0.3%) | 1.8% | 2.2% | 3.2% | 3.6% |
| Downside scenario | (1.8%) | 0.9% | 1.6% | 3.1% | 3.7% |
| Severe downside scenario | (4.2%) | (0.5%) | 0.6% | 2.9% | 4.0% |
| Middle East North Africa GDP growth | |||||
| Base scenario | 2.1% | 2.9% | 2.8% | 2.5% | 2.4% |
| Upside scenario | 7.5% | 6.7% | 5.2% | 2.9% | 2.0% |
| Mild upside scenario | 5.4% | 5.3% | 4.4% | 2.8% | 2.2% |
| Stagnation scenario | (1.0%) | 1.2% | 1.7% | 2.4% | 2.7% |
| Downside scenario | (2.5%) | 0.3% | 1.1% | 2.3% | 2.8% |
| Severe downside scenario | (5.0%) | (1.3%) | (0.0%) | 2.1% | 3.0% |
for the year ended 31 December 2023
Predicted relationships between the key indicators and default and loss rates on various portfolios of financial assets have been developed based on analysing historical data over the past 18 years.
The Group has performed a sensitivity analysis on how ECL on the main portfolio would change if the key assumptions used to calculate ECL change by macroeconomic scenario. The table below outlines the total ECL across the portfolio as at 31 December 2023, if the assumptions used to measure ECL remain as expected (amount as presented in the statement of financial position) for each of the macroeconomic scenarios. The changes are applied in isolation for illustrative purposes and are applied to each probability weighted scenario used to develop the estimate of expected credit losses. Each economic scenario represents the average twelve-month PD and ECL, assuming a 100% weighting to that scenario. There will be interdependencies between the various economic inputs and the exposure to sensitivity will vary across the economic scenarios.
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| As at 2023 | Average 12m PD |
ECL £'000 |
ECL sensitivity from base case £'000 |
Average 12m PD |
ECL £'000 |
ECL sensitivity from base case £'000 |
| Base | 0.2% | 814 | - | 0.8% | 440 | - |
| Upside | 0.2% | 713 | - 101 | 0.7% | 409 | - 31 |
| Mild upside | 0.2% | 750 | - 64 | 0.8% | 421 | - 19 |
| Stagnation | 0.2% | 889 | + 75 | 0.9% | 465 | + 25 |
| Downside | 0.2% | 921 | + 107 | 0.9% | 478 | + 38 |
| Severe | 0.3% | 1,004 | + 190 | 1.0% | 501 | + 61 |
There are no changes to the estimation techniques for ECL at year-end and there are no significant changes to the GDP growth rate when compared to prior year. It can be noted above that the sensitivity analysis does not result in significant changes to the ECL balances.
The ECL is calculated using a weighted case from the macro-economic scenarios above. The probability of each scenario occurring in both 2023 and 2022 is based on the following;
| Economic Scenario | Probability Weighting |
|---|---|
| 1. Base | 30% |
| 2. Upside | 10% |
| 3. Mild upside | 15% |
| 4. Stagnation | 10% |
| 5. Downside | 20% |
| 6. Severe | 15% |
ECL is applicable to financial assets classified at amortised cost. The measurement of ECL reflects an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes, time value of money and reasonable and supportable information that is available without undue cost or effort at the reporting date, about past events, current conditions, and forecasts of future economic conditions.
The Group applies the general model for measuring ECL which uses a three-stage approach in recognising the expected loss allowance to its financial assets measured at amortised cost. The Group considers the model and the assumptions used in calculating these ECLs as key sources of estimation uncertainty. The key inputs used for measuring ECL are:
The ECL Model allocates accounts to three Stages and calculates the impairment as:
The Group measures ECL considering the risk of default over the maximum contractual period (including extension options) over which the entity is exposed to credit risk and not a longer period, even if contract extension or renewal is common business practice.
The measurement of ECL is based on probability weighted average credit loss. As a result, the measurement of the loss allowance should be the same regardless of whether it is measured on an individual basis or a collective basis (although measurement on a collective basis is more practical for large portfolios of items).
The Group has measured its ECL at a counterparty-level which is then aggregated to a product and segment level. In relation to the assessment of whether there has been a significant increase in credit risk it can be necessary to perform the assessment on a collective basis as noted below.
PD is an estimate of the likelihood of default over a given time horizon. It is estimated as at a point in time. PDs are determined using the one-factor Merton-Vasicek model and transforms TTC PDs to a 1-month Forward-in-Time (FiT) PD for each period of a loan's contractual life by decomposing the portfolio into systematic and idiosyncratic risk factors. The systematic factor captures risks relevant to the entire portfolio and is assumed to be correlated to the overall macroeconomy. The idiosyncratic factor captures counterparty-specific characteristics. These statistical models are based on market data (where available), as well as internal data comprising both quantitative and qualitative factors. PDs are estimated considering the contractual maturities of exposures and estimated prepayment rates. The estimation is based on current conditions, adjusted to take into account estimates of future conditions that will impact PD.
The Group estimates the remaining lifetime PD of exposures and how these are expected to change over time. The Group uses the Moody's RiskCalc tool to assign a risk rating to each counterparty which represents the probability of default. The factors considered in this process include macro-economic data including GDP per region – UK, Americas, Eurozone, Asia, Sub-Saharan Africa (SSA), and Middle East & North Africa (MENA). The Group generates a 'base case' scenario of the future direction of relevant economic variables as well as a representative range of other possible forecast scenarios. The Group then uses these forecasts, which are probability-weighted, to adjust its estimates of PDs.
for the year ended 31 December 2023
e) ECL continued
The LGD is an estimate of the loss arising on default. It is based on the difference between the contractual cash flows due and those that the lender would expect to receive, taking into account cash flows from any collateral. The LGD model for portfolio incorporates information on time of recovery, recovery rates and seniority of claims. The calculation is on a discounted cash flow basis, where the cash flows are discounted by the original effective interest rate ('EIR') of the loan.
The EAD is the estimated total value of the Group's exposures at the time of default. It includes all the outstanding amounts, including the account balance, interest, fees, and arrears as well as any default penalty and recovery fees associated with defaulted account. For the balance sheet exposure the EAD specifically includes committed but undrawn amount together with interest.
When ECL is measured on a collective basis, (aggregating the results of each individual calculation) the financial instruments are grouped on the basis of shared risk characteristics, such as: instrument type, credit risk grade, and regional split.
The groupings are reviewed on a regular basis to ensure that each group is comprised of homogenous exposures.
The Group's impairment loss on financial assets, undrawn commitments and financial guarantees that are subject to the expected credit loss model are as shown below:
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Impairment recognised in profit or loss: | ||
| Increase in ECL provision for cash and balances at central banks | – | – |
| Increase/(decrease) in ECL for loans and advances on demand to banks | 21 | (1) |
| (Decrease)/increase in ECL for other loans and advances to banks | (62) | 70 |
| Increase in ECL for other loans and advances to non-banks | 448 | 205 |
| Increase in ECL unsettled transaction exposures | – | 4 |
| Increase in ECL provision for investment in debt securities | 1 | 11 |
| Increase in ECL for other assets | 42 | 2 |
| (Decrease)/increase in ECL for accrued income | (2) | 4 |
| Total impairment recognised in profit or loss for financial assets | 448 | 295 |
| Increase in ECL for guarantees | 1 | 31 |
| Increase in ECL for acceptances | 3 | – |
| (Decrease)/increase in ECL for confirmations | (6) | 8 |
| (Decrease)/increase in ECL for Liquidity as a Service | (43) | 271 |
| Total impairment loss/ (recovery) recognised in profit or loss | 404 | 342 |
An analysis of the Group's credit rating, maturity and credit risk concentrations per class of financial asset is provided in the following tables.
The table below displays a breakdown of the portfolio in terms of credit quality. Instruments with strong credit characteristics are categorised as 'investment grade' (risk grades 0 to 3), while those with higher credit risk are categorised as 'subinvestment grade' (risk grades 4 to 7).
The table below comprise the maximum credit exposure by portfolio grading.
| Consolidated | ||
|---|---|---|
| Exposure by grade | 2023 £'000 |
Restated 2022 £'000 |
| On-balance sheet exposure | ||
| Cash and balances at central banks | 528,396 | 607,358 |
| Investment grade | 528,396 | 607,358 |
| Loans and advances on demand to banks | 135,203 | 91,470 |
| Investment grade | 115,274 | 78,754 |
| Sub-investment grade | 19,929 | 12,716 |
| Other loans and advances to banks1 | 137,597 | 84,494 |
| Investment grade | 78,253 | 50,334 |
| Sub-investment grade | 59,344 | 34,160 |
| Other loans and advances to non-banks1 | 8,712 | 12,455 |
| Investment grade | – | – |
| Sub-investment grade | 8,712 | 12,455 |
| Unsettled transactions2 | 8,417 | 16,987 |
| Investment grade | 1,608 | 8,511 |
| Sub-investment grade | 6,809 | 8,476 |
| Investment in debt securities | 353,042 | 414,074 |
| Investment grade | 353,042 | 414,074 |
| Sub-investment grade | – | – |
| Other assets2 | 11,257 | 4,056 |
| Investment grade | 2,493 | 1 |
| Sub-investment grade | 8,764 | 4,055 |
| Accrued income | 1,218 | 429 |
| Investment grade | 391 | – |
| Sub-investment grade | 827 | 429 |
| Total on-balance sheet exposure | 1,183,842 | 1,231,323 |
| Investment grade | 1,079,457 | 1,159,032 |
| Sub-investment grade | 104,385 | 72,291 |
1 Prior year balances have been restated. Refer to Note 13.
2 Prior year balances have been restated. Refer to Note 18.
for the year ended 31 December 2023
The table below summarises the total off-balance sheet exposure.
| Consolidated | ||
|---|---|---|
| Exposure by grade off-balance sheet exposure |
2023 £'000 |
2022 £'000 |
| Financial guarantees | 1,911 | 4,000 |
| Investment grade | – | – |
| Sub-investment grade | 1,911 | 4,000 |
| Acceptances | 4,228 | 15,000 |
| Investment grade | 1,482 | – |
| Sub-investment grade | 2,746 | 15,000 |
| Confirmations | 9,173 | 23,000 |
| Investment grade | 3,680 | – |
| Sub-investment grade | 5,493 | 23,000 |
| Liquidity as a service | 14,884 | 4,721 |
| Investment grade | – | – |
| Sub-investment grade | 14,884 | 4,721 |
| Total off-balance sheet exposure | 30,196 | 46,721 |
| Investment grade | 5,162 | – |
| Sub-investment grade | 25,034 | 46,721 |
h) Credit quality continued
The table below describes the gross carrying amount by location for each asset class.
| Consolidated | ||
|---|---|---|
| Exposures by region | 2023 £'000 |
Restated 2022 £'000 |
| Cash and balances | 528,396 | 607,358 |
| UK | 528,396 | 607,358 |
| Loans and advances on demand to banks | 135,203 | 91,470 |
| Africa | 15,647 | 11,674 |
| China | 1,489 | 1,041 |
| Europe | 22,759 | 13,209 |
| Far East | 3,414 | 1,986 |
| Japan | 15,758 | 6,226 |
| Middle East | 872 | 8,656 |
| Other | 1,580 | 2,984 |
| UK | 23,490 | 13,260 |
| Americas | 50,194 | 32,434 |
| Other loans and advances to banks1 | 137,597 | 84,494 |
| Africa | 52,021 | 37,197 |
| China | 8,079 | 27,358 |
| Europe | 10,486 | 1,055 |
| Far East | 15,492 | – |
| Japan | – | – |
| Middle East | 33,424 | 19,286 |
| Other | – | – |
| UK | 15,260 | 137 |
| Americas | 2,836 | 2,461 |
| Other loans and advances to non-banks1 | 8,712 | 12,455 |
| Africa | 5,544 | 142 |
| China | – | – |
| Europe | 352 | 3,078 |
| Far East | – | – |
| Japan | – | – |
| Middle East | – | – |
| Other | – | – |
| UK | 2,816 | 9,235 |
| Americas | – | – |
1 Prior year balances have been restated. Refer to Note 13.
for the year ended 31 December 2023
| Consolidated | |||
|---|---|---|---|
| Exposures by region | 2023 £'000 |
Restated 2022 £'000 |
|
| Unsettled transactions1 | 8,417 | 16,988 | |
| Africa | 5,286 | 8,938 | |
| China | – | – | |
| Europe | 1,419 | 72 | |
| Far East | 656 | 7,287 | |
| Japan | – | – | |
| Middle East | 413 | – | |
| Other | – | – | |
| UK | 644 | 611 | |
| Americas | – | 80 | |
| Investments in debt securities | 353,042 | 414,074 | |
| Africa | – | 24,283 | |
| Europe | 194,872 | 145,823 | |
| Far East | 65,036 | 49,268 | |
| Middle East | – | – | |
| Other | 29,923 | 17,314 | |
| UK | – | 19,698 | |
| Americas | 63,211 | 157,688 | |
| Other assets1 | 11,257 | 4,056 | |
| Africa | 7,533 | 2,003 | |
| Europe | 41 | – | |
| Far East | 8 | – | |
| Middle East | – | – | |
| Other | – | – | |
| UK | 3,675 | 1,289 | |
| Americas | – | 764 | |
| Accrued income | 1,218 | 429 | |
| UK | 1,218 | 429 | |
| Americas | – | – | |
| Total on-balance sheet exposure | 1,183,842 | 1,231,323 |
1 Prior year balances have been restated. Refer to Note 18.
h) Credit quality continued
The total off balance sheet exposure is broken down below.
| Consolidated | ||
|---|---|---|
| Off-balance sheet exposures by region | 2023 £'000 |
2022 £'000 |
| Financial guarantees | 1,911 | 4,000 |
| Africa | 1,589 | 4,000 |
| Europe | – | – |
| Far East | – | – |
| Middle East | – | – |
| Other | – | – |
| UK | 87 | – |
| Americas | 235 | – |
| Acceptances | 4,228 | 15,000 |
| Africa | 2,746 | 15,000 |
| Europe | – | – |
| Far East | – | – |
| Middle East | – | – |
| Other | – | – |
| UK | – | – |
| Americas | 1,482 | – |
| Confirmations | 9,173 | 23,000 |
| Africa | 5,494 | 23,000 |
| Europe | – | – |
| Far East | – | – |
| Middle East | – | – |
| Other | – | – |
| UK | – | – |
| Americas | 3,680 | – |
| Liquidity as a service | 14,884 | 4,721 |
| Africa | 544 | 4,721 |
| Europe | 1,875 | – |
| Far East | – | – |
| Middle East | – | – |
| Other | – | – |
| UK | 12,465 | – |
| Americas | – | – |
| Total off-balance sheet exposure | 30,196 | 46,721 |
| Total exposure | 1,214,038 | 1,278,044 |
for the year ended 31 December 2023
h) Credit quality continued
The table below describes the gross carrying amount per maturity for each asset class.
| Consolidated | ||
|---|---|---|
| Exposure by maturity on-balance sheet exposure |
2023 £'000 |
2022 £'000 |
| Cash and balances at central banks | 528,396 | 607,358 |
| 3 months or less | 528,396 | 607,358 |
| More than 3 months | – | – |
| Loans and advances on demand to banks | 135,203 | 91,470 |
| 3 months or less | 135,203 | 91,470 |
| More than 3 months | – | – |
| Other loans and advances to banks1 | 137,597 | 84,494 |
| 3 months or less | 137,597 | 84,494 |
| More than 3 months | – | – |
| Other loans and advances to non-banks1 | 8,712 | 12,455 |
| 3 months or less | 8,712 | 12,455 |
| More than 3 months | – | – |
| Unsettled transactions2 | 8,417 | 16,987 |
| 3 months or less | 8,417 | 16,987 |
| More than 3 months | – | – |
| Investment in debt securities | 353,042 | 414,074 |
| 3 months or less | 353,042 | 414,074 |
| More than 3 months | – | – |
| Other assets2 | 11,257 | 4,056 |
| 3 months or less | 11,257 | 4,056 |
| More than 3 months | – | – |
| Accrued income | 1,218 | 429 |
| 3 months or less | 1,218 | 429 |
| More than 3 months | – | – |
| Total on-balance sheet exposure | 1,183,842 | 1,231,323 |
1 Prior year balances have been restated. Refer to Note 13.
2 Prior year balances have been restated. Refer to Note 18.
h) Credit quality continued
The total off balance sheet exposure is broken down below.
| Consolidated | ||
|---|---|---|
| Exposure by maturity Off-balance sheet exposures |
2023 £'000 |
2022 £'000 |
| Financial guarantees | 1,911 | 4,000 |
| 3 months or less | 1,911 | 4,000 |
| More than 3 months | – | – |
| Acceptances | 4,228 | 15,000 |
| 3 months or less | 4,228 | 15,000 |
| More than 3 months | – | – |
| Confirmations | 9,173 | 23,000 |
| 3 months or less | 9,173 | 23,000 |
| More than 3 months | – | – |
| Liquidity as a service | 14,884 | 4,721 |
| 3 months or less | 14,884 | 4,721 |
| More than 3 months | – | – |
| Total off-balance sheet exposure | 30,196 | 46,721 |
| Total exposure | 1,214,036 | 1,278,044 |
for the year ended 31 December 2023
h) Credit quality continued
The tables below describes gross carrying amount, loss allowance, and carrying amount after loss allowance per class of assets.
| Consolidated | ||
|---|---|---|
| 2023 | Restated 2022 |
|
| On-balance sheet exposure | £'000 | £'000 |
| Cash and balances at central banks | ||
| Gross carrying amount | 528,396 | 607,358 |
| Loss allowance | – | – |
| Carrying amount after loss allowance | 528,396 | 607,358 |
| Loans and advances on demand to banks | ||
| Gross carrying amount | 135,203 | 91,470 |
| Loss allowance | (25) | (4) |
| Carrying amount after loss allowance | 135,178 | 91,466 |
| Other loans and advances to banks1 | ||
| Gross carrying amount | 137,597 | 84,494 |
| Loss allowance | (27) | (63) |
| Carrying amount after loss allowance | 137,570 | 84,431 |
| Other loans and advances to non-banks1 | ||
| Gross carrying amount | 8,712 | 12,455 |
| Loss allowance | (496) | (230 |
| Carrying amount after loss allowance | 8,216 | 12,224 |
| Unsettled transactions2 | ||
| Gross carrying amount | 8,417 | 16,988 |
| Loss allowance | – | (2) |
| Carrying amount after loss allowance | 8,417 | 16,985 |
| Investment in debt securities | ||
| Gross carrying amount | 353,042 | 414,074 |
| Loss allowance | (14) | (13) |
| Carrying amount after loss allowance | 353,028 | 414,061 |
| Other assets2 | ||
| Gross carrying amount | 11,257 | 4,056 |
| Loss allowance | (57) | (60) |
| Carrying amount after loss allowance | 11,200 | 3,996 |
| Accrued income | ||
| Gross carrying amount | 1,218 | 429 |
| Loss allowance | (3) | (5) |
| Carrying amount after loss allowance | 1,215 | 424 |
| Total on-balance sheet gross carrying amount | 1,183,842 | 1,231,323 |
| Total loss allowance | (621) | (377) |
| Total on-balance carrying amount after loss allowance | 1,183,221 | 1,230,946 |
1 Prior year balances have been restated. Refer to Note 13.
2 Prior year balances have been restated. Refer to Note 18.
Overview Strategic Report Governance Financial Statements Appendix 221
h) Credit quality continued
The off-balance sheet exposure is broken down below.
| Consolidated | |||
|---|---|---|---|
| Off-balance sheet exposure | 2023 £'000 |
2022 £'000 |
|
| Financial guarantees contracts | |||
| Gross carrying amount | 1,912 | 4,000 | |
| Loss allowance | (2) | (1) | |
| Carrying amount after loss allowance | 1,910 | 3,999 | |
| Acceptances | |||
| Gross carrying amount | 4,228 | 15,000 | |
| Loss allowance | (3) | (1) | |
| Carrying amount after loss allowance | 4,225 | 14,999 | |
| Confirmations | |||
| Gross carrying amount | 9,173 | 23,000 | |
| Loss allowance | (3) | (6) | |
| Carrying amount after loss allowance | 9,170 | 22,994 | |
| Liquidity as a service | |||
| Gross carrying amount | 14,884 | 4,721 | |
| Loss allowance | (228) | (72) | |
| Carrying amount after loss allowance | 14,656 | 4,649 | |
| Total off-balance sheet exposure | 30,196 | 46,721 | |
| Total loss allowance | (236) | (79) | |
| Total off-balance sheet exposure after loss allowance | 29,960 | 46,642 | |
| Total exposure | 1,214,038 | 1,278,044 | |
| Total loss allowance | (857) | (456) | |
| Total exposure after loss allowance | 1,213,181 | 1,277,588 |
for the year ended 31 December 2023
h) Credit quality continued
An analysis of The Group's expected credit loss per class of financial asset, internal rating, and staging without taking into account the effects of any collateral or other credit enhancements is provided in the following tables.
| Consolidated | 2023 £'000 |
2022 £'000 |
||||
|---|---|---|---|---|---|---|
| ECL | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Cash and balances at central banks | – | – | – | – | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | – | – | – | – | – | – |
| Loans and advances on demand to banks |
25 | – | – | 4 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 25 | – | – | 4 | – | – |
| Other loans and advances to banks | 27 | – | – | 63 | – | – |
| Investment grade | 1 | – | – | – | – | – |
| Sub-investment grade | 27 | – | – | 63 | – | – |
| Other loans and advances to non banks |
14 | 450 | 32 | 230 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 14 | 450 | 32 | 230 | – | – |
| Unsettled transactions | 13 | – | – | 2 | 1 | – |
| Investment grade | – | – | – | – | – | |
| Sub-investment grade | 13 | – | – | 2 | 1 | – |
| Investment in debt securities | 14 | – | – | 13 | – | – |
| Investment grade | 14 | – | – | 13 | – | – |
| Sub-investment grade | – | – | – | – | – | – |
| Other asset exposures | 27 | 1 | 16 | 59 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 27 | 1 | 16 | 59 | – | – |
| Accrued income | 3 | – | – | 5 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 3 | – | – | 5 | – | – |
| Total on-balance sheet ECL | 122 | 451 | 48 | 375 | 1 | – |
| Total on-balance sheet ECL | 621 | 376 |
The off-balance sheet breakdown of ECL per instrument at each stage is shown below:
| Year ECL |
2023 £'000 |
2022 £'000 |
||||
|---|---|---|---|---|---|---|
| Off-balance sheet items | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Financial guarantees | 2 | – | – | 1 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 2 | – | – | 1 | – | – |
| Acceptances | 3 | – | – | 1 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 3 | – | – | 1 | – | – |
| Confirmation | 3 | – | – | 6 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 3 | – | – | 6 | – | – |
| Liquidity as a service | 7 | 221 | – | 72 | – | – |
| Investment grade | – | – | – | – | – | – |
| Sub-investment grade | 7 | 221 | – | 72 | – | – |
| Total off-balance sheet ECL | 15 | 221 | – | 79 | – | – |
| Total off-balance sheet ECL | – | 236 | – | – | – | – |
| Total ECL per stage | 137 | 672 | 48 | 455 | 1 | – |
| Total ECL | 857 | 456 |
for the year ended 31 December 2023
The on balance sheet and off-balance sheet breakdown of maximum exposure per instrument at each stage is shown below.
| Maximum exposure per staging | 2023 £'000 |
2022 £'000 |
||||
|---|---|---|---|---|---|---|
| On-balance sheet items | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 |
| Cash and balances at central banks | 528,396 | – | – | 607,358 | – | – |
| Loans and advances on demand to banks | 134,882 | 322 | – | 91,380 | 89 | – |
| Other Loans and advances to banks | 137,598 | – | – | 84,494 | – | – |
| Other Loans and advances to non-banks | 2,531 | 6,092 | – | 12,455 | – | – |
| Unsettled Transactions | 7,365 | 1,035 | – | 15,985 | 1,003 | – |
| Investment in debt securities | 353,042 | – | – | 414,074 | – | – |
| Other asset exposures | 8,057 | 3,109 | 89 | 4,056 | – | – |
| Accrued income | 1,218 | – | – | 429 | – | – |
| Total on-balance sheet | ||||||
| maximum exposure | 1,173,089 | 10,558 | 89 | 1,230,231 | 1,092 | – |
| Total on-balance sheet | ||||||
| maximum exposure | 1,183,736 | 1,231,323 | ||||
| Off-balance sheet items | ||||||
| Financial guarantees | 1,899 | 12 | – | 4,000 | – | – |
| Acceptances | 4,228 | – | – | 15,000 | – | – |
| Confirmation | 9,173 | – | – | 23,000 | – | – |
| Liquidity as a service | 685 | 14,199 | – | 4,721 | – | – |
| Total off-balance sheet | ||||||
| maximum exposure | 15,985 | 14,211 | – | 46,721 | – | – |
| Total off-balance sheet | ||||||
| maximum exposure | 30,196 | 46,721 | ||||
| Total maximum exposure per stage | 1,189,074 | 24,769 | – | 1,276,952 | 1,092 | – |
| Total maximum exposure per stage | 1,213,932 | 1,278,044 |
The tables below analyse the coverage ratio.
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Coverage ratios On-balance sheet |
Gross carrying amount £'000 |
ECL £'000 |
Coverage ratio % |
Gross carrying amount £'000 |
ECL £'000 |
Coverage ratio % |
|
| Stage 1 | 1,173,089 | 122 | 0.01% | 1,230,231 | 375 | 0.03% | |
| Stage 2 | 10,558 | 451 | 4.27% | 1,092 | 1 | 0.09% | |
| Stage 3 | 89 | 48 | 53.93% | – | – | – | |
| Total on-balance sheet | 1,183,736 | 621 | 0.05% | 1,231,323 | 376 | 0.03% | |
| Off–balance sheet | |||||||
| Stage 1 | 15,985 | 15 | 0.09% | 46,721 | 79 | 0.17% | |
| Stage 2 | 14,211 | 221 | 1.56% | – | – | – | |
| Stage 3 | – | – | – | – | – | – | |
| Total – off-balance sheet | 30,196 | 236 | 0.78% | 46,721 | 79 | 0.17% | |
| Total | 1,213,932 | 857 | 0.07% | 1,278,044 | 455 | 0.04% |
h) Credit quality continued
The tables below analyse the movement of the loss allowance during the year per class of assets with movements in stages.
| 2023 £'000 |
2022 £'000 |
||||||
|---|---|---|---|---|---|---|---|
| Consolidated | Stage 1 | Stage 2 | Stage 3 | Stage 1 | Stage 2 | Stage 3 | |
| Loss allowance at beginning of period | 454 | 2 | – | 113 | 1 | – | |
| Loans expired/closed from previous period | (448) | (2) | – | (91) | (1) | – | |
| New loans Issued | 843 | 8 | – | 432 | 1 | – | |
| Expected credit loss before changes | |||||||
| in loss allowance | 849 | 8 | – | 454 | 1 | – | |
| Change in loss allowance | (712) | – | – | (1) | – | – | |
| Transfer to Stage 1 | – | – | – | – | – | – | |
| Transfer to Stage 2 | (664) | – | – | (1) | – | – | |
| Transfer to Stage 3 | (48) | – | – | – | – | – | |
| Transfers in | – | 664 | 48 | – | 1 | – | |
| Adjustments in expected credit loss | 92 | 8 | – | 2 | – | – | |
| Loss allowance at end of period | 137 | 672 | 48 | 454 | 2 | – | |
| Total loss allowance at end of period | 857 | 456 |
Information on the policy for liquidity risk is in the Strategic Report. The risks relating to discontinued operations up to 20 June 2022 were managed in the same manner as the rest of the Group at this time. From the date of transfer these risks resided with fair value of the disposal group held for sale up to date of completion of sale. (Note 10).
The liquidity (undiscounted) cashflow profile of the Group's financial assets and financial liabilities (including interest receivable/payable on maturity) is as follows:
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Assets 2023 | Less than 3 months £'000 |
3 months – 1 year £'000 |
1 year – 2 years £'000 |
2 years – 5 years £'000 |
More than 5 years £'000 |
Total £'000 |
| Cash and balances at central banks | 529,835 | – | – | – | – | 529,835 |
| Money market funds | 518,764 | – | – | – | – | 518,764 |
| Loans and advances on demand to banks |
135,239 | – | – | – | – | 135,239 |
| Other loans and advances to banks | 73,416 | 65,011 | – | – | – | 138,427 |
| Other loans and advances to non-banks | 8,216 | – | – | – | – | 8,216 |
| Derivative financial assets | 3,795 | 34 | – | – | – | 3,829 |
| Unsettled transactions | 8,417 | – | – | – | – | 8,417 |
| Investment in debt securities | 105,534 | 169,033 | 70,263 | 20,713 | – | 365,543 |
| Investment in equity securities | – | – | – | – | 495 | 495 |
| Other assets | 5,721 | – | – | – | – | 5,721 |
| Accrued income (others) | 1,215 | – | – | – | – | 1,215 |
| 1,390,152 | 234,078 | 70,263 | 20,713 | 495 1,715,700 |
for the year ended 31 December 2023
| Consolidated | |||||||
|---|---|---|---|---|---|---|---|
| Liabilities 2023 | Less than 3 months £'000 |
3 months – 1 year £'000 |
1 year – 2 years £'000 |
2 years – 5 years £'000 |
More than 5 years £'000 |
Total £'000 |
|
| Non-derivative liabilities | |||||||
| Customer accounts | 1,457,254 | 83,136 | 6,051 | – | – 1,546,441 | ||
| Unsettled transactions | 20,081 | – | – | – | – | 20,081 | |
| Other liabilities | 6,223 | – | – | – | – | 6,223 | |
| Accruals | 18,367 | – | – | – | – | 18,367 | |
| Lease liabilities | 134 | 238 | 181 | 331 | – | 884 | |
| 1,502,059 | 83,408 | 6,232 | 331 | – 1,591,996 | |||
Derivative financial instruments 9,645 34 – – – 9,679
| Consolidated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Assets As restated (2022) |
Less than 3 months £'000 |
3 months – 1 year £'000 |
1 year – 2 years £'000 |
2 years – 5 years £'000 |
More than 5 years £'000 |
Total £'000 |
||
| Cash and balances at central banks | 607,358 | – | – | – | – | 607,358 | ||
| Money market funds | 209,486 | – | – | – | – | 209,486 | ||
| Loans and advances on | ||||||||
| demand to banks | 90,209 | – | – | – | – | 90,209 | ||
| Other loans and advances to banks3 | 73,213 | 12,252 | – | – | – | 85,465 | ||
| Loans and advances to non-banks3 | 12,447 | – | – | – | – | 12,447 | ||
| Derivative financial assets | 6,551 | 16 | – | – | – | 6,567 | ||
| Unsettled transactions4 | 16,071 | – | – | – | – | 16,071 | ||
| Investment in debt securities | 101,323 | 243,385 | 66,844 | 10,125 | – | 421,677 | ||
| Investment in equity securities | – | – | – | – | 488 | 488 | ||
| Other assets2/4 | 5,242 | – | – | – | – | 5,242 | ||
| Accrued income (others) | 856 | – | – | – | – | 856 | ||
| 1,122,756 | 255,653 | 66,844 | 10,125 | 488 1,455,866 |
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Liabilities (2022) | Less than 3 months £'000 |
3 months – 1 year £'000 |
1 year – 2 years £'000 |
2 years – 5 years £'000 |
More than 5 years £'000 |
Total £'000 |
| Non-derivative liabilities | ||||||
| Customer accounts | 1,134,194 | 171,357 | – | – | – 1,305,551 | |
| Unsettled transactions | 25,782 | – | – | – | – | 25,782 |
| Other liabilities1 | 5,551 | – | – | – | – | 5,551 |
| Accruals | 19,364 | – | – | – | – | 19,364 |
| Lease liabilities | 108 | 359 | 346 | 468 | – | 1,281 |
| Provisions | 79 | – | – | – | – | 79 |
| 1,185,078 | 171,716 | 346 | 468 | – 1,357,608 | ||
| Derivative liabilities | ||||||
| Derivative financial instruments | 4,520 | 23 | – | – | – | 4,543 |
1 Excludes non-financial liabilities such as HM Revenue & Customs.
2 Excludes non-financial assets such as corporation tax refund and VAT refund.
3 The prior year balance has been restated. Refer to Note 13 for further details thereon.
4 The prior year balance has been restated. Refer to Note 18 for further details thereon.
The liquidity (undiscounted) cashflow profile of the Company's financial assets and financial liabilities (including interest receivable/payable) is as follows:
| Company | |||||
|---|---|---|---|---|---|
| Assets (2023) | Less than 3 months £'000 |
3 months – 1 year £'000 |
1 year – 2 years £'000 |
2 years – 5 years £'000 |
Total £'000 |
| Loans and Advances to banks | 658 | – | – | – | 658 |
| Intercompany receivables | 4,239 | – | – | – | 4,239 |
| Other Assets | 188 | – | – | – | 188 |
| Total | 5,085 | – | – | – | 5,085 |
| Company | |||||
|---|---|---|---|---|---|
| Liabilities (2023) | Less than 3 months £'000 |
3 months – 1 year £'000 |
1 year – 2 years £'000 |
2 years – 5 years £'000 |
Total £'000 |
| Intercompany payables | 19,406 | – | – | – | 19,406 |
| Accruals | 1,022 | – | – | – | 1,022 |
| Other Liabilities | 422 | – | – | – | 422 |
| Total | 20,850 | – | – | – | 20,850 |
| Company | |||||
|---|---|---|---|---|---|
| Liabilities (2022) | Less than 3 months £'000 |
3 months – 1 year £'000 |
1 year – 2 years £'000 |
2 years – 5 years £'000 |
Total £'000 |
| Intercompany payables | 1,198 | – | – | – | 1,198 |
| Total | 1,198 | – | – | – | 1,198 |
The Company does not have any significant trade obligations or liabilities to meet, and the financial liabilities of the Company largely constitute intercompany payables to its subsidiary, CAB. Although, this liability is payable on demand, management does not expect its subsidiary to demand payment. The Company had no financial assets in 2022.
Where the Company is required to make any outward payments other than above intercompany payables, its subsidiary CAB advances the cash to the Company as needed. Therefore, the Company's liquidity risk is negligible.
for the year ended 31 December 2023
The Group does not have any structural exposure. The table below shows the Group's transactional currency exposures in its book, i.e. those non-structural exposures that give rise to the net currency gains and losses recognised in the statements of profit or loss and other comprehensive income. Such exposures comprise the monetary assets and monetary liabilities of the Group that are not denominated in sterling.
At 31 December, these financial instruments were as follows:
| Consolidated – Net foreign currency monetary (liabilities) / assets in £'000 | ||||||
|---|---|---|---|---|---|---|
| 2023 Currency | US Dollar | Euro | KES | UGX | Other | Total |
| (Liabilities)/assets | (281,532) | (97,714) | 410 | (153) | 12,822 | (366,167) |
| Net forward purchases/(sales) | 282,402 | 97,077 | (309) | – | (10,177) | 368,993 |
| 870 | (637) | 101 | (153) | 2,645 | 2,826 | |
| Change in assets/(liabilities) due to a change in currency value by |
||||||
| + 100 basis points | 9 | (6) | 1 | (2) | 26 | 28 |
| - 100 basis points | (9) | 6 | (1) | 2 | (26) | (28) |
| 2022 Currency | US Dollar | Euro | KES | UGX | Other | Total |
| (Liabilities)/assets | (358,485) | (52,910) | 419 | 390 | (1,304) | (411,890) |
| Net forward purchases | 360,651 | 52,007 | 119 | – | 5,137 | 417,914 |
| 2,166 | (903) | 538 | 390 | 3,833 | 6,024 | |
| Change in assets / (liabilities) due to a change in currency value by |
||||||
| + 100 basis points | 217 | (90) | 54 | 39 | 3,830 | 4,045 |
| - 100 basis points | (217) | 90 | (44) | (39) | (3,830) | (4,045) |
An analysis of the total financial instruments,, split between GBP and other currencies, is as follows:
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Assets | ||
| Denominated in other currencies | 1,040,623 | 757,150 |
| Liabilities and equity | ||
| Denominated in other currencies | 1,406,167 | 1,162,160 |
A 10% appreciation in the value of GBP against all other currencies would decrease the Group's profit or loss value by £283k (2022: £668k decrease).
A 10% depreciation in the value of GBP against all other currencies would increase the Group's profit or loss value by £283k (2022: £668k increase).
All of the Company's assets and liabilities in 2023 (2022: GBP) were denominated in GBP.
Therefore, the Company is not subjected to currency risk.
Part of the Group's return on financial instruments is obtained from controlled mismatching of the dates on which the instruments mature or, if earlier, the dates on which interest receivable on financial assets and interest payable on financial liabilities are next reset to market rates. The table below summarises these re-pricing mismatches on the Group's book as at 31 December 2023. Items are allocated to time bands by reference to the earlier of the next contractual interest rate re‑pricing date and the maturity date. All the financial assets / financial liabilities are based on fixed interest. The repricing table therefore is prepared on the basis that maturity date equals repricing date. It should be noted that the Group manages its interest rate risk on a behavioural basis where a portion of client deposits are treated as being rate insensitive.
| Consolidated £'000 | ||||||
|---|---|---|---|---|---|---|
| Interest Rate Repricing | Not more than | More than three months but not more than six |
More than six months but not more than one |
More than one year but not more than five |
Non-interest | |
| 2023 | three months | months | year | years | bearing | Total |
| Assets | ||||||
| Cash and balances at central banks | 528,396 | – | – | – | – | 528,396 |
| Money market funds | 518,764 | – | – | – | – | 518,764 |
| Loans and advances on demand to banks | 135,178 | – | – | – | – | 135,178 |
| Other loans and advances to banks | 74,366 | 50,701 | 12,503 | – | – | 137,570 |
| Loans and advances to non-banks | 8,216 | – | – | – | – | 8,216 |
| Derivative financial assets | 3,795 | 15 | 19 | – | – | 3,829 |
| Unsettled transactions | – | – | – | – | 8,417 | 8,417 |
| Investment in debt securities | 104,424 | 56,322 | 110,547 | 89,336 | – | 360,629 |
| Investments in equity securities | – | – | – | – | 495 | 495 |
| Other assets1 | 330 | – | – | – | 5,391 | 5,721 |
| Accrued income | – | – | – | – | 1,215 | 1,215 |
| Total assets | 1,373,469 | 107,038 | 123,069 | 89,336 | 15,518 1,708,430 |
1 Excludes non-financial assets such as corporation tax refund and VAT refund.
| Consolidated £'000 | ||||||
|---|---|---|---|---|---|---|
| Interest rate repricing 2023 liabilities |
Not more than three months |
More than three months but not more than six months |
More than six months but not more than one year |
More than one year but not more than five years |
Non-interest bearing |
Total |
| Customer accounts | 1,456,217 | 37,686 | 43,334 | 5,652 | – 1,542,889 | |
| Derivative financial liabilities | 9,645 | 15 | 19 | – | – | 9,679 |
| Unsettled transactions | – | – | – | – | 20,081 | 20,081 |
| Other liabilities1 | – | – | – | – | 7,107 | 7,107 |
| Accruals | – | – | – | – | 18,367 | 18,367 |
| Shareholders' funds | – | – | – | – | 131,530 | 131,530 |
| Total liabilities | 1,465,862 | 37,701 | 43,353 | 5,652 | 177,085 1,729,653 | |
| Interest rate sensitivity gap | (92,393) | 69,337 | 79,716 | 83,684 | (161,567) | (21,223) |
| Cumulative gap | (92,393) | (23,056) | 56,660 | 140,344 | (21,223) |
1 Includes financial liabilities and lease liabilities.
for the year ended 31 December 2023
| Consolidated £'000 | ||||||
|---|---|---|---|---|---|---|
| Interest Rate Repricing 2022 (Restated) |
Not more than three months |
More than three months but not more than six months |
More than six months but not more than one year |
More than one year but not more than five years |
Non-interest bearing |
Total |
| Assets | ||||||
| Cash and balances at central banks | 607,358 | – | – | – | – | 607,358 |
| Money market funds | 209,486 | – | – | – | – | 209,486 |
| Loans and advances on demand to banks | 90,209 | – | – | – | – | 90,209 |
| Other loans and advances to banks1 | 73,213 | 12,252 | – | – | – | 85,465 |
| Loans and advances to non-banks1 | 12,447 | – | – | – | – | 12,447 |
| Derivative financial assets | 6,551 | 16 | – | – | – | 6,567 |
| Unsettled transactions2 | – | – | – | – | 16,071 | 16,071 |
| Investment in debt securities | 98,675 | 64,460 | 175,103 | 75,823 | – | 414,061 |
| Investments in equity securities | – | – | – | – | 488 | 488 |
| Other assets2 | – | – | – | – | 5,242 | 5,242 |
| Accrued income | – | – | – | – | 856 | 856 |
| Total assets | 1,097,939 | 76,728 | 175,103 | 75,823 | 22,657 | 1,448,250 |
1 The prior year balance has been restated. Refer to Note 13 for further details thereon.
2 The prior year balance has been restated. Refer to Note 18 for further details thereon.
| Consolidated £'000 | ||||||
|---|---|---|---|---|---|---|
| Interest rate repricing 2022 Liabilities |
Not more than three months |
More than three months but not more than six months |
More than six months but not more than one year |
More than one year but not more than five years |
Non-interest bearing |
Total |
| Customer accounts | 1,134,309 | 128,369 | 42,873 | – | – | 1,305,551 |
| Derivative financial liabilities | 4,520 | 23 | – | – | – | 4,543 |
| Unsettled transactions | – | – | – | – | 25,782 | 25,782 |
| Other liabilities1 | – | – | – | – | 5,551 | 5,551 |
| Accruals | – | – | – | – | 19,364 | 19,364 |
| Provisions | – | – | – | – | 79 | 79 |
| Shareholders' funds | – | – | – | – | 115,958 | 115,958 |
| Total liabilities | 1,138,829 | 128,392 | 42,873 | – | 166,734 | 1,476,828 |
| Interest rate sensitivity gap | (40,890) | (51,664) | 132,230 | 75,823 | (144,077) | (28,578) |
| Cumulative gap | (40,890) | (92,554) | 39,676 | 115,499 | (28,578) |
1 Includes financial liabilities and lease liabilities.
Following a parallel shift in interest rates, the Group's net asset value and profit would change as follows:
| Parallel Shift (consolidated) | 2023 £'000 |
2022 £'000 |
|---|---|---|
| + 200bp | 157 | (58) |
| – 200bp | (181) | 45 |
None of the Company's assets or liabilities in 2023 or 2022 earned interest. Therefore, the Company is not subjected to interest risk.
Capital risk is the risk that the Group has insufficient capital resources to meet the minimum regulatory requirements in all jurisdictions where regulated activities are undertaken, to support its credit rating and to support its growth and strategic options.
As for liquidity and market risks, the Assets & Liabilities Committee is responsible for ensuring the effective management of capital risk throughout the Group. Specific levels of authority and responsibility in relation to capital risk management have been assigned to the appropriate committees.
Companies within the Group are subject to regulatory requirements (on an entity and / or a consolidated basis) imposed by the PRA and/or the FCA. Such regulations include the requirement, at all times, to carry sufficient regulatory capital to meet the underlying capital requirements.
Capital risk is measured and monitored using limits set in relation to capital, all of which are calculated in accordance with relevant regulatory requirements.
The Group's regulatory capital consists solely of Common Equity Tier 1 capital which includes ordinary share capital, retained earnings, investment revaluation reserve and foreign currency translation reserve after deductions for goodwill, intangible assets and other regulatory adjustments relating to items that are included in equity but are treated differently for capital adequacy purposes.
The Group and its regulated trading subsidiary calculate those capital requirements on a daily basis and, using a traffic light warning system based on an internal buffer, reports to the Assets and Liabilities Committee, or, should the need arise, the Board. The Group's capital plans are developed with the objective of maintaining capital that is adequate in quantity and quality to support the Group's risk profile, regulatory and business needs. Capital forecasts are continually monitored against relevant internal target capital ratios to ensure they remain appropriate and consider risks to the plan including possible future regulatory changes.
The Group manages capital risk on an ongoing basis through other means such as:
Full details of the capital adequacy requirements for each of the Group's regulated entities are provided in its Pillar 3 disclosures which can be found on the website of CPH (cabpayments.com). The Pillar 3 disclosures are not audited.
The Company manages its capital to ensure that it will be able to continue as going concerns while maximising the return to shareholders through the optimisation of the debt and equity balance. The Company's overall strategy remains unchanged from 2022. The Company is not subject to any externally imposed capital requirements.
The capital structure of the Company consists of equity (called-up share capital, merger relief reserve and retained earnings as disclosed in Notes 27 and 29).
for the year ended 31 December 2023
The carrying values of the financial assets and financial liabilities are summarised by category below:
| Consolidated | ||
|---|---|---|
| Financial assets | 2023 £'000 |
(Restated) 2022 £'000 |
| Mandatorily measured at fair value through profit or loss | ||
| Money market funds | 518,764 | 209,486 |
| Derivative financial instruments – foreign exchange related contracts | 3,829 | 6,567 |
| 522,593 | 216,053 | |
| Measured at amortised cost | ||
| Cash and balances at central banks | 528,396 | 607,358 |
| Loans and advances on demand to banks | 135,178 | 90,209 |
| Other loans and advances to banks1 | 137,570 | 85,465 |
| Other loans and advances to non-banks1 | 8,216 | 12,447 |
| Investment in debt securities | 353,028 | 414,061 |
| Unsettled transactions2 | 8,417 | 16,071 |
| Other assets (excluding non-financial assets)2 | 5,721 | 13,233 |
| Accrued income | 544 | 856 |
| 1,177,070 | 1,239,700 | |
| Measured at fair value through other comprehensive income | ||
| Investment in equity securities | 495 | 488 |
1 The prior year balance has been restated. Refer to Note 13 for further details thereon.
2 The prior year balance has been restated. Refer to Note 18 for further details thereon.
| Consolidated | ||
|---|---|---|
| Financial liabilities | As at 31 December 2023 £'000 |
As at 31 December 2022 £'000 |
| Mandatorily measured at fair value through profit or loss | ||
| Derivative financial instruments – FX related contracts | 9,679 | 4,543 |
| 9,679 | 4,543 | |
| Measured at amortised cost | ||
| Client accounts | 1,542,889 | 1,305,551 |
| Unsettled transactions | 20,081 | 25,782 |
| Other liabilities (excluding non-financial liabilities) | 6,223 | 9,051 |
| Lease liabilities | 884 | 1,281 |
| Accruals | 18,367 | 19,364 |
| 1,588,444 | 1,361,029 |
| Company | ||
|---|---|---|
| 2023 | 2022 | |
| Financial assets measured at amortised cost | £'000 | £'000 |
| Other assets | 773 | – |
| Intercompany receivables | 4,239 | – |
| 5,012 | – | |
| Company | ||
| 2023 | 2022 | |
| Financial liabilities measured at amortised cost | £'000 | £'000 |
| Intercompany payables1 | 19,406 | 1,198 |
| Other liabilities | 422 | 321 |
| 19,828 | 1,519 |
1 Intercompany payables are balances borrowed by the Company from a subsidiary company to be used in its operation.
There were no loss allowances recognised for the Company's financial assets as the carrying amount is insignificant.
The Company had no financial assets valued at FVTPL as at 31 December 2023 and 31 December 2022.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available fair values are determined at prices quoted in active markets. In some instances, such price information is not available for all instruments and the Group applies valuation techniques to measure such instruments. These valuation techniques make maximum use of market observable data but in some cases, management estimate unobservable market inputs within the valuation model. There is no standard model and different assumptions would generate different results. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments that are measured at fair value into the three levels of fair value hierarchy explained further below, based on the lowest level input that is significant to the entire measurement of the instrument.
Inputs to level 1 fair value are quoted prices (unadjusted) in active markets for identical assets. An active market is one in which transactions for the asset occurs with sufficient frequency and volume to provide pricing information on an on‑going basis.
for the year ended 31 December 2023
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivative financial instruments) is determined using valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value such an instrument are observable, the instrument is included in level 2.
Fair values of derivative financial instruments (FX contracts), money market funds, investment in equity securities and investment in debt securities are included in level 2.
Money market funds and exchange traded funds are valued at fair value based on the price a willing buyer would pay for the asset. Any gain or loss is taken through the profit and loss account. The money market funds include contractual terms such that they are traded at par until the total market value of the underlying instruments deviates from that par value by a certain amount (typically 20bps). The funds have each traded at par at all times since the initial investment by the Group.
The fair value of the Group's investment in debt securities is determined by using discounted cash flow models that use market interest rates as at the end of the period.
Inputs to level 3 fair values are based on unobservable inputs for the assets at the last measurement date. If all significant inputs required to fair value an instrument are observable then the instrument is included in level 2, if not it is included in level 3.
There were no transfers between fair value hierarchy level during the year (2022: nil). There were no changes in valuation techniques used during the year (2022: nil)
| Financial assets and financial liabilities at fair value through profit or loss |
Valuation techniques | Inputs (including any significant unobservable inputs) |
|---|---|---|
| Derivative financial assets |
The Mark-to-Market (MTM) calculation for foreign currency forwards is performed within Core Banking System (CBS) based on market inputs pulled from Reuters at the end of each trading day. |
Reuters quoted spot rates and forward points. |
| CBS applies a straight-line interpolation calculation to derive the requisite forward points for each currency based on the maturity date of the transaction – these points are added to the spot rate to derive a revaluation rate. |
||
| Money market funds | Net asset value based on the valuation of the underlying level 1 investments. |
Quoted market prices but not for identical assets. |
| Investment in equity securities |
In order to undertake its business, the Group utilises the Swift payment system, the conditions of which oblige participants to invest in the shares of SWIFT, in proportion to participants' financial contributions to SWIFT. |
The fair value is calculated annually based on price received from Swift and is approved annually at reporting period. |
| Derivative financial liabilities |
The MTM calculation for FX Forwards is performed within CBS based on market inputs pulled from Reuters at the end of each trading day. |
Reuters quoted spot rates and forward points. |
| CBS applies a straight-line interpolation calculation to derive the requisite forward points for each currency based on the maturity date of the transaction – these points are added to the spot rate to derive a revaluation rate. |
Forward foreign exchange contracts have been transacted to economically hedge assets and liabilities in foreign currencies with movements recognised at fair value through profit or loss.
The gains, losses, and changes in fair values of financial assets at fair value through profit or loss recorded in the consolidated statement of profit or loss and other comprehensive income is as follows:
| Consolidated | ||
|---|---|---|
| 2023 £'000 |
2022 £'000 |
|
| Revaluation of money market funds | – | – |
| Fair value gain or loss on forward FX contracts1 | 88,417 | 63,352 |
| 88,417 | 63,352 |
1 The (loss)/gain on the FX contracts typically offsets the gain / loss of a similar magnitude following the revaluation of non GBP denominated asset /liabilities on the statement of financial position throughout the year.
For the Group and the Company, apart from the fixed rate bonds, the carrying amounts of financial assets and liabilities measured at amortised cost are approximately the same as their fair values due to their short-term nature. The fair value of the fixed rate bonds is provided below.
Information about the impairment of financial assets, their credit quality and the Group's exposure to credit risk can be found in the accounting policy note for financial instruments and Note 42.
For the Group and the Company, the carrying amounts of financial liabilities at amortised cost are approximately the same as their fair values due to their short-term nature.
The valuation levels of the financial assets and financial liabilities accounted for at fair value are as follows:
| Consolidated | ||||
|---|---|---|---|---|
| Level 2 | Sensitivity | |||
| Asset/(liability) type – 2023 | £'000 | Stress | £'000 | |
| Financial assets at fair value | ||||
| – Money market funds | 518,764 | 1% increase in interest rates | (895) | |
| – Derivative financial assets | 3,829 | £ exchange-rate rise of 1% | (299) | |
| – Investment in equity securities | 495 | Equity price +5% | 24 | |
| Financial liabilities at fair value | ||||
| – Derivative financial liabilities | (9,679) | £ exchange-rate rise of 1% | (3,390) | |
| 513,409 | (4,560) | |||
| Consolidated | ||||
| Level 2 | Sensitivity | |||
| Asset/(liability) type – 2022 | £'000 | Stress | £'000 | |
| Financial assets at fair value | ||||
| – Money market funds | 209,486 | 1% increase in interest rates | (107) | |
| – Derivative financial assets | 6,567 | £ exchange-rate rise of 1% | (3,098) | |
| – Investment in equity securities | 488 | Equity price +5% | 24 | |
| Financial liabilities at fair value | ||||
| – Derivative financial liabilities | (4,543) | £ exchange-rate rise of 1% | (1,093) | |
| 211,998 | (4,274) |
These are all recurring fair value measurements. There were no financial assets classified as Level 1 and Level 3, and there were no movements between fair value levels.
for the year ended 31 December 2023
| Consolidated | ||||
|---|---|---|---|---|
| 2023 £'000 |
2022 £'000 |
|||
| Carrying value | Fair value | Carrying value | Fair value | |
| Fixed rate bonds | ||||
| – US Treasury Bills (excluding accrued interest) | 7,845 | 7,775 | 66,207 | 65,636 |
| – Other fixed rate bonds (excluding accrued interest) | 343,070 | 342,907 | 345,321 | 341,889 |
| Accrued interest | 2,113 | 2,113 | 2,533 | 2,533 |
| 353,028 | 352,795 | 414,061 | 410,058 |
Note: the fair values of the fixed rate bonds are based on market quoted prices. They are classified as level 1 fair values in the fair value hierarchy due to the liquid nature of the bond holdings, having observable and transparent secondary market pricing.
The calculation of the basic and diluted earnings per share at reporting date is based on the following data:
| Consolidated | |||
|---|---|---|---|
| Earnings/(losses) attributable to owners of the Group: | 2023 £'000 |
2022 £'000 |
|
| Continuing operations | 22,866 | 31,068 | |
| Discontinued operations | (153) | (67) | |
| 22,713 | 31,001 | ||
| Year ended 31 December | |||
| Weighted average number of ordinary shares | 2023 '000 |
20223 '000 |
|
| Class A ordinary shares | 68,000 | 68,000 | |
| Class B ordinary shares | 5,913 | 5,913 | |
| – Class B ordinary shares at beginning of reporting date | 10 | 10 | |
| – Class B share split1 (Note 27) | 5,903 | 5,903 | |
| Weighted average number of Class A and Class B ordinary shares | 73,913 | 73,913 | |
| Add effect of redesignation of shares, share split and issuance of shares during the period |
|||
| Redesignation of Class A and Class B ordinary shares during the period | (73,913) | (73,913) | |
| New class of ordinary shares issued during the period1 | 237,186 | 221,739 | |
| Redesignation of class A and class B shares into new class of shares1 | 73,913 | 73,913 | |
| New ordinary shares from share split | 147,826 | 147,826 | |
| Issuance of additional new ordinary shares to former shareholders of CTH2 | 15,447 | – | |
| Weighted average number of ordinary shares for basic and diluted EPS | 237,186 | 221,739 |
1 These shares are assumed to have been issued retrospectively and at the beginning of the periods presented as there was no change in resources on issuance thereof in line with IAS 33.28.
2 These shares were issued during the year (July 2023) to former external shareholders of CTH and have been weighted accordingly.
3 For comparability and consistent presentation, the weighted average number of ordinary shares for 2022 was determined on the same basis as the 2023 numbers except for the shares issued to minority shareholders of CTH which resulted in a change of resources.
| 31 December | ||
|---|---|---|
| 2023 | 2022 | |
| pence | pence | |
| Basic and diluted earnings per share | ||
| Continued operations | 10 | 14 |
| Discontinued operations | – | – |
| Total basic earnings per share attributable to owners of the Company | 10 | 14 |
As required by IAS 33, the earnings per share calculation takes account of the share split which took place on 5 July 2023. The resulting number of shares has been included in the comparative calculation.
Financial statement preparation includes the consideration of the impact of climate change on the consolidated financial statements. There has been no material impact identified on the financial reporting judgement and estimates. In particular, the directors considered the impact of climate change in respect of the:
Whilst there is currently no material short-term impact of climate change expected, the Group acknowledges the long-term nature of climate risk and continues to monitor and assess climate risks.
The Group completed on a lease agreement for office space at 3 London Bridge, SE1 9SG, London on 25 January 2024. Right of use of asset balance and a lease liability balance will be recognised on the consolidated statement of financial position 2024 and interest expense and depreciation will be recognised on the consolidated statement of profit or loss and other comprehensive income from 2024 onwards. The Group has committed to the following undiscounted lease payments:
| 2023 £'000 |
2022 £'000 |
|
|---|---|---|
| Not later than one year | – | – |
| Later than one year and not later than five years | 8,345 | – |
| Later than five years | 15,513 | – |
| 23,858 | – |
There are no other events after the reporting period requiring disclosure or further adjustments to the financial information.
The Consolidated Financial Statements, together with the Company Financial Statements, for the year ended 31 December 2023 were approved by the Board of Directors and authorised for issue on 25 March 2024.

| 26 March 2024 | Full year results |
|---|---|
| 9 May 2024 | AGM |
| 30 June | Half year end |
| September | Half year results |
| 31 December 2024 | Financial year end |
| March 2025 | 2024 Full year results |
The Company's ordinary shares are traded on the London Stock Exchange (ticker: CABP; ISIN: GB00BMCYKB41; SEDOL: BMCYKB4).
The Company's AGM will be held at 2.00pm on Thursday, 9 May 2024 at The News Building, 3 London Bridge Street, London SE1 9SG.
Enquiries concerning shareholdings, change of address or other particulars should be directed in the first instance to the Company's registrar, Equiniti, on +44 (0)371 384 2030. Equiniti also provides a range of online shareholder information services at www.shareview.co.uk, where shareholders can check their holdings and find practical help on transferring shares or updating their details.
Shareholders are advised to be wary of any unsolicited advice, offers to buy shares at a discount or offers of free reports about the Company.
Details of any share dealing facilities that the Company endorses will be included in the Company's mailings or on our website. More detailed information can be found at www.fca.org.uk/consumers.
CAB Payments uses Alternative Performance Measures (APMs) when presenting its financial results. Management believe these provide stakeholders with additional useful information to interpret the underlying performance of the business. They are used by the Directors and management to monitor performance.
APMs used within this Annual Report are supplemental to, but not a substitute for IFRS measures presented within the Financial Statements. They may not be comparable with the APMs of other companies.
| APM | How the metric is used | Calculation definition | Calculation |
|---|---|---|---|
| Gross Income or Income |
As a fast-growing organisation, the Group's focus is on driving income growth through controlled investment, whether as capital expenditure or through operating costs. |
Total income, net of interest expense. |
Consolidated statement of profit or loss |
| EBITDA | The key measure of profitability used internally at Executive Committees and Board and with externally with investors. |
Calculated as Profit before Tax and IFRS16 lease liability interest, depreciation and amortisation. |
Note 3: segmental reporting note |
| Although it is typical to calculate EBITDA before interest, our net interest income is generated from operational client deposits and subsequent re-investment to generate returns for the shareholder and therefore remains included within EBITDA. |
|||
| Adjusted EBITDA |
The Group believes that Adjusted EBITDA is a useful measure for investors because it is closely tracked by management to evaluate Group's performance for making financial, strategic and operating decisions, as well as aiding investors to understand and evaluate the underlying trends in the Group's performance period on period, in a comparable manner. |
EBITDA before non-recurring operating expenses. |
Note 3: segmental reporting note |
| Adjusted EBITDA Margin |
A measure of profitability, by understanding how much of the income is converted to profit. |
Adjusted EBITDA as a percentage of Gross Income |
See Table 1 |
| Operating Free Cash Flow |
Measure of cash flow generated by the business. It is a non-statutory measure used by the Board and the senior management team to measure the ability of the Group to support future business expansion, distributions or financing. |
Adjusted EBITDA before the cost of purchasing property, plant and equipment, the cost of intangible asset additions and the cost of lease payments. |
See Table 2 |
| Operating Free Cash Flow Conversion |
A measure used by the Group to understand how much of the Group's profitability (measured as adjusted EBITDA), is converted to available capital for future business growth. |
Free cash flow as a percentage of Adjusted EBITDA |
See Table 2 |
| Wholesale FX and Payment FX income |
Wholesale FX and Payment FX income is measured collectively by Group as the underlying economic drivers are the same. The income, volume and margins are all measured and monitored, along with the underlying currencies, to help the Group understand broader income performance. |
Net foreign exchange gain. | Consolidated statement of profit or loss |
| The reported figures represents the accumulative income from all trades undertaken during the year, where the income of a single transaction has been generated from the bid / ask spread and any associated payment fees if the Foreign Exchange is then forward to a third party beneficiary. |
| APM | How the metric is used | Calculation definition | Calculation |
|---|---|---|---|
| Alternative | Group measures and monitors net interest income | Interest income and expense is | See table 3 |
| Interest Income | by its underlying commercial driver, which enables | captured by source into the general | |
| evaluation of performance with consideration | ledger, with interest expense | ||
| of return on capital deployed and product | subsequently spread across product | ||
| profitability. | type through an internal transfer | ||
| pricing mechanism. |
| Adjusted EBITDA margin | Reference | 2023 £'000 |
2022 £'000 |
|
|---|---|---|---|---|
| Adjusted EBITDA | Note 3 (ii) | A | 64,633 | 54,983 |
| Gross income (defined as total income, net of interest expense) |
Consolidated statement of profit or loss |
B | 137,068 | 109,435 |
| Adjusted EBITDA margin | A / B | 47% | 50% |
| Operating free cash flow: | Reference | 2023 £'000 |
2022 £'000 |
|
|---|---|---|---|---|
| Adjusted EBITDA | Note 3 (ii) | A | 64,633 | 54,983 |
| Less: additions of tangible fixed assets | Note 19 | (422) | (355) | |
| Less: additions of intangible fixed assets | Note 21 | (6,982) | (4,538) | |
| Less: cash payments made on property leases | Note 20 B | (462) | (252) | |
| Operating free cash flow | B | 56,767 | 49,838 | |
| Operating free cash flow conversion | B / A | 88% | 91% |
| Alternative Interest Income: | Reference | 2023 £'000 |
2022 £'000 |
|---|---|---|---|
| Net interest income | Consolidated | 21,499 | 6,773 |
| statement of profit | |||
| or loss | |||
| Gains on money market funds | Consolidated statement of profit |
11,036 | 3,584 |
| or loss | |||
| Net gain on financial assets and financial liabilities | Consolidated | 1,232 | 1,009 |
| mandatorily held at fair value through profit or loss | statement of profit | ||
| or loss | |||
| Total | 33,767 | 11,366 | |
| Net interest income from cash management | 31,711 | 10,065 | |
| Trade finance net interest income | 1,571 | 1,193 | |
| Liquidity as a service net interest income | 485 | 108 | |
| Total | 33,767 | 11,366 |
In the Annual Report and Accounts, the Group or CAB Payments refers to CAB Payments Holdings plc and its subsidiaries, the Company or CPH refers to CAB Payments Holdings plc, CAB refers to Crown Agents Bank Limited and CTH refers to CAB Tech HoldCo Limited, a 100% subsidiary of the Company.
The following definitions apply throughout this document unless the context requires otherwise:
| Active Client | A client that has generated income within the last twelve months |
|---|---|
| Addressable Market | The market addressable by the Group, comprising primarily developed to emerging markets flows, excluding non-LCU flows and non-focus geographies |
| Admission | The ordinary shares of the Company were admitted to the premium listing segment of the Official List of the FCA and to trading on the Main Market of the London Stock Exchange on 11 July 2023 |
| AML/CTF laws | Laws and regulations relating to corrupt and illegal payments, counter-terrorism financing, anti-bribery and corruption and adherence to anti-money laundering obligations, as well as laws, sanctions and economic trade restrictions relating to doing business with certain individuals, groups and countries |
| APAC | Asia Pacific Region |
| API | The Group's EMpower FX application programming interface |
| APM | Alternative Performance Measures as defined on pages 241 to 242 |
| B2B | Business to Business |
| Banking Services | One of the Group's three business lines |
| BEIS | Department for Business, Energy & Industrial Strategy |
| BN | A billion, ie 1,000 million |
| BRICS | BRICS is an intergovernmental organisation comprising Brazil, Russia, India, China, South Africa, Egypt, Ethiopia, Iran, and the United Arab Emirates. |
| CAB | Crown Agents Bank Limited, a regulated subsidiary of the Group |
| CAGR | Compound Annual Growth Rate |
| CAIM | Crown Agents Investment Management Limited a wholly owned subsidiary of the Company until it was sold on 31 March 2023 |
| CAPEX | Expenditures made for goods or services that are recorded on a company's balance sheet |
| CBS | Core Banking System, the Group's banking software |
| CCY | Currency |
| CD | Certificate of deposits |
| CEO | Chief Executive Officer |
| CET1 | Common Equity Tier 1 |
| CFO | Chief Financial Officer |
| CHIPS | Clearing House Interbank Payments System |
| CRD IV | Capital Requirements Directive IV |
| CRR | the Capital Requirements Regulation (Regulation (EU) 575/2013) |
| CTO | Chief Technology Officer |
| Currency corridor | Specific combinations of sending currency and receiving currency pairs, or, in some cases, country combinations |
| DEFRA | Department for Environment, Food & Rural Affairs |
| EAD | Exposure at default |
| EBT | Employee benefit trust |
| ECL | Expected Credit Loss |
| EIR | Effective interest rate |
| EMFI | Emerging Market Financial Institutions |
| ERMF | Enterprise Risk Management Framework |
| ESG | Environmental, Social and Governance |
| EU | European Union |
|---|---|
| EVP | Corporate title: Executive Vice President |
| FCA | Financial Conduct Authority |
| FDI | Foreign Direct Investment |
| FinTech | Financial Technology |
| FIT | Forward-in-time |
| FTEs | Full Time Employees, including temporary contractors and consultants filling in for permanent roles |
| FVTOCI | Fair value through other comprehensive income |
| FVTPL | Fair value through profit and loss |
| FX | Foreign Exchange. When referring to the Group's services, it refers to one of the Group's business lines, including the Group's spot foreign exchange trading services |
| G10 | Belgium, Canada, France, Italy, Japan, the Netherlands, the United Kingdom, and the United States, Switzerland and the central banks of Germany and Sweden |
| GDP | Gross Domestic Product |
| GHG | Greenhouse Gas |
| GUI | the Group's EMpower FX graphical user interface |
| HQLA | High Quality Liquid Assets |
| ICAAP | Internal Capital Adequacy Assessment Process |
| IDO | International Development Organisation |
| IFRS | UK-adopted international accounting standards |
| ILAAP | Internal Liquidity Adequacy Assessment Process |
| Indirect Nostro | A bank account held by CAB with another bank who then relies on a domestic bank denominated in a foreign currency |
| IPO | Initial Public Offering |
| IRRBB | Interest rate risk in the banking book |
| JCF | JCF Nominees Limited, a wholly owned subsidiary of the Company until it was sold on 31 March 2023 |
| KPI | Key Performance Indicator |
| KYC | Know Your Customer |
| LATAM | Latin America region |
| LCR | Liquidity Coverage Ratio |
| LGD | Loss given Default |
| Local Bank Account Network | Demand accounts in the Group's name held with various local banks across the globe which provide the Group with direct access to local currency where it has such deposits |
| LTIP | Long term incentive plan |
| LSE | London Stock Exchange |
| MENA | Middle East and North Africa |
| MMB | Major Market Banks |
| MN | A Million |
| MTM | Mark to market |
| NBFI | Non-Bank Financial Institution |
| NCI | Non-controlling interest |
| Netting | The practice of using funds received from one customer to fulfil an order in that same currency from another customer in order to capture both bid and ask spreads on the transaction |
| NGO | Non-Governmental Organisation |
| Non-LCU | Non-local currency, cross border payments that take place with no FX transaction |
Overview Strategic Report Governance Financial Statements Appendix 245
| Nostro | A bank account held by CAB in another country, denominated in a foreign currency |
|---|---|
| NRR | Net revenue retention |
| NSFR | Net Stable Funding Ratio |
| OCI | Other comprehensive income |
| OECD countries | The 38 member countries of the Organisation for Economic Co-operation and Development |
| OLAR | Overall Liquidity Adequacy rule |
| Payments | One of the Group's three business lines |
| PD | Probability of default |
| PLC | Public Limited Company |
| PPE | Property plant and equipment |
| PRA | Prudential Regulation Authority |
| RAS | Risk Appetite Statement |
| Registrar | Equiniti Limited |
| Reorganisation | Certain steps taken by the group prior to Admission as part of a reorganisation of its corporate structure, which resulted in all shareholders of CTH (other than the Company) exchanging shares in CTH for Ordinary Shares in the Company |
| Revenue | When referring to the Group's financial results means "total income, net of interest expense" |
| SBTi | Science Based Targets initiative |
| SDG | Sustainable Development Goals |
| SEC | US Securities and Exchange Commission |
| SECR | Streamlined Energy and Carbon Reporting |
| SPPI | Solely Payment of Principal and Interest principle under IFRS 9 |
| Supranational | An international organisation with powers or influence that transcend national boundaries or governments |
| SVP | Corporate Title: Senior Vice President |
| SWIFT | Society for Worldwide Interbank Financial Telecommunication |
| TAM | Target Addressable Market |
| TCFD | Task Force on Climate-related Financial Disclosures |
| TL | Tolerance Limits |
| Take rate | A combination of the dealing profit (i.e. the spread between any buy / sell of two FX trades undertaken), the margin added to the transaction (i.e. the fee element agreed with the customer for the transaction), and any additional fees charged; and the take rate is calculated as FX and cross-currency payments income divided by FX and cross currency payments volumes |
| Target Market | The Group's core market today, which excludes large transactions (over \$50 million transaction size) as well as China, India and the above-mentioned free format flows (including sanctioned markets) |
| Target Market Assessment | The approval process, which has determined that the Ordinary Shares are: (i) compatible with an end target market of retail investors and investors who meet the criteria of professional clients and eligible counterparties, each as defined in Chapter 3 of the FCA Handbook Conduct of Business Sourcebook; and (ii) eligible for distribution through all permitted distribution channels |
| Total income | When referring to the Group's financial results means "total income, net of interest expense" |
| TN | Trillion |
| TPP | Third Party Currency Provider |
| TTC | Through-the-cycle |
| UKLA | United Kingdom Listing Authority |
| VP | Corporate Title: Vice President |
| WTT | Well to tank factors reported under scope 3 emissions representing those that are produced indirectly by the Group |
| BDT | Bangladeshi Taka |
|---|---|
| DKK | Danish Krone |
| EUR | Euro |
| GBP | British Pound Sterling |
| GHS | Ghanaian cedi |
| KES | Kenyan Shilling |
| MWK | Malawian Kwacha |
| NGN | Nigerian Naira |
| SDG | Sudanese Pound |
| USD | United States Dollar |
| UGX | Ugandan Shilling |
| XAF | Central African Franc: Currency of six independent states in Central Africa: Cameroon, Central African Republic, Chad, Republic of the Congo, Equatorial Guinea and Gabon |
| XOF | West African Franc: Currency used by eight independent states in West Africa: Benin, Burkino Faso, Cote d'Ivoire, Guinea-Bissau, Mali, Niger, Senegal and Togo |
CAB Payment Holdings plc Quadrant House The Quadrant Sutton SM2 5AS Tel: +44 (0)203 903 3000 Website: www.cabpayments.com
30 Old Bailey London EC4M 7AU Tel: +44 (0)20 7063 4000 Website: www.mazars.co.uk
Aspect House Spencer Road Lancing West Sussex BN99 6DA United Kingdom
Tel: +44 (0)371 384 2030 Text phone (for shareholders with hearing difficulties): 0371 384 2255 (UK)
+44 (0)121 415 7028 (overseas) Website: www.shareview.co.uk
1 Churchill Place London E14 5HP Tel: (0)207 623 2323
Website: www.barclays.com
88 Wood Street London EC2V 7QR Tel: (0)207 523 8000 Website: www.canaccordgenuity.com
25 Bank Street London E14 5JP Tel: (0)207 742 4000 Website: www.jpmorgan.com
FTI Consulting Limited 200 Aldersgate Aldersgate Street London EC1A 4HD United Kingdom
Tel: +44 (0)20 327 1000 Website: www.fticonsulting.com


Printed by a Carbon Neutral Operation (certified: CarbonQuota) under the PAS2060 standard. Printed on material from well-managed, FSC™ certified forests and other controlled sources. This publication was printed by an FSC™ certified printer that holds an ISO 14001 certification. 100% of the inks used are HP Indigo ElectroInk which complies with RoHS legislation and meets the chemical requirements of the Nordic Ecolabel (Nordic Swan) for printing companies, 95% of press chemicals are recycled for further use and, on average 99% of any waste associated with this production will be recycled and the remaining 1% used to generate energy.
The paper is Carbon Balanced with World Land Trust, an international conservation charity, who offset carbon emissions through the purchase and preservation of high conservation value land. Through protecting standing forests, under threat of clearance, carbon is locked-in, that would otherwise be released.
CAB Payments Holdings plc Quadrant House The Quadrant Sutton SM2 5AS
CAB Payments Holdings plc
Annual Report and Accounts 2023
cabpayments.com 0123 456 7890
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.