Annual Report • Nov 6, 2020
Annual Report
Open in ViewerOpens in native device viewer

Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V.
Registered office : 10, Koningin Julianaplein-2595 AA LA HAYE Headquarter : 2, Place du Champ de Mars-1050 BRUXELLES

106th FINANCIAL YEAR 2019/2020
General meeting of shareholders as at 17h December 2020
The managing directors of Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V. ("Mopoli" or the "company") have pleasure in submitting their report together with the financial statements for the year ended on 30 June 2020 (the "Financial Statements").
To be presented to the annual general meeting of shareholders of Mopoli to be held on 17 December 2020.
Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V. Registered address: Koningin Julianaplein 10, 2595 AA The Hague, the Netherlands Headquarter: 2, place du Champ de Mars 2/1, 1050 Bruxelles, Belgium E: [email protected] W: www.mopoli.nl
The Hague/Brussels, 28 October 2020
The Management Board
| %XVLQHVVDFWLYLWLHV | |||
|---|---|---|---|
| 0DQDJHPHQWERDUGUHSRUW | |||
&RPSRVLWLRQRIWKHPDQDJHPHQWERDUG |
|||
%XVLQHVVSHUIRUPDQFH |
|||
'LYLGHQGDQGGLYLGHQGSROLF\ |
|||
2XWORRN |
|||
5LVNPDQDJHPHQW |
|||
6WDWHPHQWVRIWKHPDQDJHPHQWERDUG |
|||
| *RYHUQDQFH | |||
'XWFKFRUSRUDWHJRYHUQDQFHFRGH |
|||
%RDUGVWUXFWXUH |
|||
'LYHUVLW\ |
|||
5HODWHGSDUW\WUDQVDFWLRQV |
|||
'XWFK7DNHRYHU'LUHFWLYH |
|||
6RFLDODQGHQYLURQPHQWDOUHVSRQVLELOLW\ |
|||
| 5HPXQHUDWLRQUHSRUW | |||
| (YHQWVDIWHUWKHEDODQFHVKHHWGDWH | |||
| )LQDQFLDOVWDWHPHQWV | |||
| 2WKHULQIRUPDWLRQ |
Mopoli is a holding company investing in agro industry projects. It currently only invests indirectly by granting loans to related companies. On 30 June 2020 cash loans were provided to each of Socfinaf S.A. ("Socfinaf") and Afico S.A. ("Afico").
The company is listed on Euronext Belgium. The company has no routine business processes and has no employees.
The general meeting of shareholders has authorised the company to buy back its own shares. This program has been active for several years; however the availability of shares is limited. The strategy of the company remains to buy back its own shares in case any shares are offered to the market.
As such, the managing directors recognise that the main risk is credit risk regarding the recoverability of the loans. For this risk, the management board is willing to accept the risk and does not hedge or mitigate these factors.
No formal risk procedures are implemented to mitigate the identified risks.
Managing directors are appointed, dismissed or suspended by the general meeting of shareholders. They are appointed for a mandate of six years. They can be reappointed. During the financial year 2019/2020 the management board consisted of four members:
| Name | First nomination | End of mandate |
|---|---|---|
| Hubert Fabri | AGM 1998 | AGM 2022 |
| Philippe de Traux | AGM 2001 | AGM 2020 |
| Daniel Haas | AGM 2008 | AGM 2020 |
| AFICO represented by Luc Boedt | AGM 2014 | AGM 2021 |
There were no changes to the management board during the financial year 2019/2020.
At the closing date, the profit after taxes was EUR 0.56 million and came mainly from:
The total equity is EUR 56 million compared to EUR 55 million a year ago.
As of 30 June 2020 the company is highly solvent as equity far exceeds the company's liabilities. The cash flow for this year has been positive. Furthermore, the liquidity position of the company is good and has proven to be stable. As such, the company does not expect any need to obtain external financing in the coming year.
All funds are deposit to ING Bank. The creditworthiness of the bank is verified through the evaluations of credit rating agencies.
The company will not propose to pay any dividend over the financial year 2019/2020.
Earnings will depend the proceeds received for the loans and cash deposits.
The purpose of the company is the exploitation of palm oil and rubber oil, either directly or indirectly. This is a sector risk and we do not have the skills and knowledge to achieve that goal as a holding company. The current policy is therefore to invest indirectly in this sector.
As investor in tropical agro business projects, the company has to deal with potential high risks. That is why the company is not investing directly in the projects but through wellstructured listed companies that have developed the know-how in that business and are designed to manage the risk.
There is no market risk since the only activity on 30 June 2020 was the cash loan to Socfinaf and Afico.
In 2014, we entered into a loan agreement with the company Soctinat. We consider this as a limited credit risk since Socfinaf is a listed company with a low debt ratio. Funds are advanced in the context of new investments and a portion of the loan was already repaid. In 2016, a loan was granted to Afico. This is a limited credit risk since the company is a shareholder of Mopoli.
The results of the company depend heavily on the ability of the borrowers to service their debt. This risk has been taken into account, as the companies in question are listed and well managed the risk is deemed reasonable and controlled. That being said, an uncontrollable factor is the market prices of the raw materials that the companies sell; an important and lasting drop in these prices could affect the companies' ability to service the debt. The risk is very low and mitigated thanks to Socfinafs and Afico's geographically diverse presence allowing it to profit from particular market mechanics.
Prudent liquidity risk management implies maintaining cash available for investment opportunities. Mopoli manages cash and short-term deposit according to the needs. Mopoli currently has limited liquidity risk.
The policy of the company is not to hedge any of the aforementioned risks.
No significant changes are expected to be made to the risk management system.
With reference to section 5.25c DFSA and best practice provision 1.4.3 of the Dutch Corporate Governance Code, the management board states that, to the best of its knowledge:
Brussels, 28 October 2020
The Management Board
The Dutch corporate governance code contains principles and best practices on the governance of listed companies and their accountability to their shareholders on this topic. In December 2016 a revised version of the code was published (the "Code"). The Code was designated as the new corporate governance code by Decree on 7 September 2017 and entered into force as from the financial year 2017.
The company is actively working towards complying with the Code. Immediately after the next annual general meeting in which new managing and supervisory directors will be nominated for appointment, new policies will be put in place which will largely comply with the Code.
The management board is the executive body and is entrusted with the management of the company's group and responsible for the continuity, the goals, objectives, long-term value creation strategy, policies and results of Mopoli. The company has no supervisory board and no audit committee or other oversight board has been implemented.
Mopoli values diversity and inclusion in all areas of its organisation. The management board currently consists of only male members. When a vacancy in the management board arises, gender diversity will be put on the list of criteria, besides other relevant criteria for the specific vacancy.
Transactions made with shareholders, managing or supervisory directors of the company are described in "Note 9: Related parties" to the Financial Statements.
In accordance with the Dutch Takeover Directive (Article 10) Decree (Besluit artikel 10 overnamerichtlijn) this section provides information regarding the following matters:
a) The company's capital structure, the types of shares and obligations, and the percentage of the outstanding share capital represented by each type of share
The authorised capital of the company of EUR 2,768,059.32 consists of 120,000 ordinary shares with a nominal value of EUR 22.69 each and 100 preference shares with a nominal value of EUR 453.78 each.
The issued and paid-up share capital of EUR 2,314,279.10 is divided as follows:
100,000 ordinary shares with a nominal value of EUR 22.69 each (listed on Euronext Brussels) - 1 vote per share - 98.04% of the total issued share capital;
In addition, 2,400 founder's shares are issued and outstanding with no nominal value (listed on Euronext Brussels) - no voting right.
b) Each limitation imposed by the company on the transfer of shares or depositary receipts for shares
Not applicable: Mopoli does not impose any limitation on the transfer of shares.
c) 5:34, 5:35 and 5:43 of the Dutch Financial Supervision Act (Wet op het Financieel toezicht) ("DFSA")
The following registrations were reported to the Authority for the Financial Markets (Autoriteit Financiële Markten) on 30 June 2020:
| Shareholders | Number of shares |
Percentage held |
Voting rights | Date of noti- fication |
|---|---|---|---|---|
| AFICO L-1650 Luxembourq |
9.976 | 9.97% | 9.78% | 18-12-2019 |
| Financière Privée Holding SA L-1650 Luxembourg |
79,505* | 79.43% | 79.80% | 18-12-2019 |
| Hubert Fabri CH-1659 Rougemont |
100 | 0.10% | 0.10% | 18-12-2019 |
* 79,405 ordinary shares and 100 preference shares
With the exception of the resolutions to appoint a managing director and to adopt the annual accounts, all resolutions of the general meeting require the approval of the meeting of holders of preference shares. To the extent the approval is requested in view of a proposal to resolve to dissolve the company, the approval should be obtained prior to the adoption of the resolution by the general meeting.
e) The mechanism of control of an arrangement, that awards rights to employees to purchase or acquire shares in the capital of the company or a subsidiary thereof, if such control is not exercised directly by the employees
Not applicable: the company does not have an employee share participation plan nor an employee share option plan.
f) Each limitation of voting rights, terms for exercising voting rights and the issuance, with cooperation of the company, of depositary receipts for shares
Not applicable: since there are no depositary receipts issued with the cooperation of the company there are no limitations on the exercising of voting rights thereon, the
periods involved therewith and the issuance of such depositary receipts either
g) Each agreement with a shareholder, to the extent known to the company, that may limit (i) the transfer of shares or depositary receipts for shares or (ii) voting rights
Not applicable: the company is not aware of any agreement with a shareholder, that may result in a restriction in the transfer of shares or depositary receipts for shares issued with the cooperation of the company or in a limitation of voting rights.
h) The provisions on the appointment and dismissal of managing and supervisory directors and the amendment of the company's articles of association
The managing directors shall be appointed by the general meeting on the binding nomination of the meeting of the holders of preference shares. The company currently has no supervisory board. The general meeting may pass a resolution to amend the articles of association with a majority of two thirds of the votes cast in a meeting in which at least half of the issued capital is present or represented.
i) shares in the capital of the company and the acquisition by the company of shares in its own capital
A decision to issue shares may only be taken by the general meeting of shareholders. The management board may only acquire shares in its own capital of the general meeting has authorised the management board to do so. Such authorisation will be valid for a period not exceeding eighteen months. The general meeting must determine in the authorisation the number of shares which may be acquired, the manner in which they may be acquired and the limits within which the price must be set.
By resolution of 18 December 2019, the general meeting of shareholders authorised the management board for a period of 12 months as from 10 December 2019, to repurchase up to 10% of the issued share capital with due observance of article 2:98 of the Dutch Civil Code. Today, the company holds 5,904 ordinary shares and 219 founder's shares.
j) Important agreements to which the company is a party and which can be executed, amended or terminated subject to a change of control of the company following a public bid as referred to in Article 5:70 DFSA, including the effects of such agreements, unless the agreements or effects thereof are such that disclosure may prejudice the company
Not applicable: there are no agreements with Mopoli that contain change of control provisions.
k) Each agreement of the company with a managing director or employee that relates to a payment upon the termination of employment as a result of a public bid as referred to in Article 5:70 DFSA.
Not applicable: there are no agreements with directors or employees that provide for remuneration upon termination of employment as a result of a public bid.
Mopoli's values are very much linked to that of its affiliate Société Financière des Caoutchoucs S.A. ("Socfin") and its subsidiaries (the "Socfin Group"). Mopoli adheres to and supports Socfin's code of conduct as well as its sustainability commitments. Socfin's commitments and sustainability report are available on Socfin's website (www.socfin.com).
The remuneration of managing directors is regulated by article 12 of the articles of association stating that the fee of managing directors is equal to 10% of the distributed profit remaining after certain payments have been made on the preference shares and the ordinary shares. The managing directors did not receive any remuneration for the work they performed during the financial year 2019/2020.
None
| (in thousands of euro) | Notes | 30 June 2020 | 30 June 2019 | |
|---|---|---|---|---|
| NON-CURRENT ASSETS | 9,000 | 9,000 | ||
| Other receivables | 2 | 9,000 | 9,000 | |
| CURRENT ASSETS | 46,629 | 46,108 | ||
| 11. | Other receivables | 2 | 20,289 | 21,299 |
| Cash and short-term deposits | 3 | 26,336 | 24,805 | |
| IV. | Other current assets | 4 | 4 | |
| TOTAL ASSETS | 55,629 | 55,108 |
| (in thousands of euro) | Notes | 30 June 2020 | 30 June 2019 | ||
|---|---|---|---|---|---|
| EQUITY | 55,549 | 54,992 | |||
| Share capital | 4 | 2,314 | 2,314 | ||
| Statutory reserves | 4 | 231 | 231 | ||
| Available reserves | 4 | 523 | 523 | ||
| IV. | Result for the year | 4 | 560 | 651 | |
| > | Retained earnings | 4 | 55,295 | 54,647 | |
| VI. | Treasury Shares | 4 | -3.374 | -3.374 | |
| CURRENT LIABILITIES | 80 | 116 | |||
| VII. | Trade and other payables |
5 | 80 | 116 | |
| VIII. | Other current liabilities | 0 | 0 | ||
| TOTAL EQUITY AND LIABILITIES | 55,629 | 55,108 |
| (in thousands of euro) | . | Notes | 30 June 2020 | 30 June 2019 | |
|---|---|---|---|---|---|
| - | Revenue | 0 | 0 | ||
| A. B. |
Dividends Other operating revenues |
0 0 |
0 0 |
||
| Other operating expenses | -262 | -179 | |||
| A. | Administrative costs | -262 | -179 | ||
| Operating profit | -262 | -179 | |||
| Financial income | 6 | 1,179 | 1,209 | ||
| IV. | Financial expenses | 6 | -140 | -114 | |
| Profit before tax | 777 | 916 | |||
| > | Income tax expenses | 7 | -217 | -265 | |
| Profit for the year | 560 | 651 | |||
| Other comprehensive income | 30 June 2020 | 30 June 2019 | |||
| Net other comprehensive income to be reclassi- fied to profit or loss in subsequent periods Total comprehensive income for the year, net of tax |
0 | 0 | |||
| 560 | 651 | ||||
| Profit Attributable to equity holders of the parent | 560 | 651 | |||
| holders of the parent | Total comprehensive income attributable to equity | 560 | 651 | ||
| to common shares) : | Earnings per share (profit for the year attributable | 8 | |||
| Basic earnings per share Diluted earnings per share |
3.62 3.62 |
4.05 4.05 |
|||
| to founder shares) : | Earnings per share (profit for the year attributable | 8 | |||
| Basic earnings per share Diluted earnings per share |
87.27 87.27 |
98.04 98.04 |
| (in thousands of euro) | 30 June 2020 | 30 June 2019 | ||
|---|---|---|---|---|
| Profit for the year | 4 | 560 | 651 | |
| Adjustments for: | ||||
| Dividend income | 0 | 0 | ||
| Interest income | රි | -1,179 | -1,209 | |
| Changes in working capital | ||||
| Variation other current assets | 0 | O | ||
| Variation trade payables | 5 | -36 | -44 | |
| Variation other current liabilities | 0 | -1 | ||
| Variation other rec (excl. Ioan and accrued interest) | 2 | 10 | 0 | |
| Dividends received | 0 | 0 | ||
| Interest received | 1,179 | 1,210 | ||
| Income taxes | 7 | 224 | 261 | |
| Operating cash flows | 758 | 868 | ||
| 138 | 113 | |||
| Financial expenses / Interest paid | ||||
| Income taxes | -224 | -261 | ||
| Loan granted | 2 | -1,000 | -3,000 | |
| Loan repaid | 2 | 2,000 | 3,000 | |
| Investing cash flows | 1,000 | 0 | ||
| Dividend paid | 4 | -3 | -3 | |
| Purchase treasury shares | 0 | 0 | ||
| Financial expenses / Interest paid | 6 | -138 | -113 | |
| Financing cash flows | -141 | -116 | ||
| Net cash flow | 1,531 | 604 | ||
| Cash and cash equivalent at beginning of year | 3 | 24,805 | 24,201 | |
| Cash and cash equivalent at end of year | 26,336 | 24,805 | ||
| Movement of the year | 1,531 | 604 |
| (in thousands of euro) | Number Share Statutory of Share capital reserves |
Available reserves |
Retained earnings |
Profit for the year |
Treasury Shares |
Total | ||
|---|---|---|---|---|---|---|---|---|
| As at 30th June 2018 | 100,100 | 2,314 | 231 | 523 | 54,169 | 481 | -3,374 | 54,344 |
| Profit for the year | 651 | 651 | ||||||
| Total comprehensive Income for the year |
651 | 651 | ||||||
| Dividends | -3 | -3 | ||||||
| Transfer from previous year | 481 | -481 | 0 | |||||
| Treasury Shares | 0 | 0 | ||||||
| As at 30th June 2019 | 100,100 | 2,314 | 231 | 523 | 54,647 | રિદર્શન | -3,374 | 54,992 |
| Profit for the year | 560 | 560 | ||||||
| Total comprehensive income for the year |
560 | 560 | ||||||
| Dividends | -3 | -3 | ||||||
| Transfer from previous year | 651 | -651 | 0 | |||||
| Treasury shares | 0 | 0 | ||||||
| As at 30th June 2020 | 100,100 | 2,314 | 231 | 523 | 55,295 | 560 | -3,374 | 55,549 |
See Note 4 for details
Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) NV (here after referred to as Mopoli) is a public limited company governed by Dutch law, subject to all legislative texts applicable to commercial companies in the Netherlands. It is registered at the Dutch Chamber of Commerce under number 27035538.
Its registered offices are located at 10, Koningin Julianaplein 2595 AA The Hague, and its administrative headquarters are located at 2, Place du Champ de Mars, 1050 Ixelles. The company is listed on Euronext Brussels.
Mopoli is a holding company investing in agro industry project.
In application of European Regulation no. 1606/2002 of 19 July 2002 on International Accounting Standards, the accounts for the 2018-2019 financial period are draw up in conformity with IFRS (International Financial Reporting Standards) as adopted by the European Union and with Part 9 of Book 2 of the Dutch Civil Code. This reference system includes the International Accounting Standards and interpretations issued by the International Reporting Interpretation Committee (IFRIC) and its predecessor, the Standard Interpretation Committee (SIC).
The financial statements for an individual entity have been prepared on a historical cost basis.
The board of Directors have authorised the financial statement for issue on 17th December 2020. The financial statements are presented in euros and all values are rounded to the nearest thousand ('000) except when otherwise indicated.
In the process of applying the company's accounting policies, management may have to use its judgements and made estimates in determining amounts recognised in the financial statements.
A treasury agreement was signed with Socfinaf.
Since the amount paid can be claimed on demand, this transaction has been recognized as a current receivable
Despite the fact that this loan is outstanding since 20th November 2014, we consider it as a current receivable
Indeed, we recovered a substantial portion of this loan in previous years.
The purpose of the company is the exploitation of palm oil and rubber oil, either directly or indirectly. This is a sector of risk and we do not have the skills and knowledge to achieve that goal as an operating company.
The current policy is therefore to invest indirectly in this sector.
As investor in tropical agro business projects, the company has to deal with potential high risk. That is why the company is not investing directly in the projects but through well structured listed companies that have developed the know-how in that business and are designed to manage the risk.
There is no market risk since the only activity at 30 June 2020 is the cash loan to Socfinaf, Afico and Socfin.
In 2014, we have entered into a loan agreement with the company Socfinaf. We consider this as a limit credit risk since Socfinaf is a listed company with a low debt ratio. Funds are advanced in the context of new investments and a portion of the loan was already repaid.
In 2016, a loan was granted to Afico. This is a limited credit risk since the company is a shareholder of Mopoli.
A loan was also granted to Socfin this year but was fully repaid in October 2019. This is a limited credit risk since Socfin is a listed company with a low debt ratio.
Prudent liquidity risk management implies maintaining cash available for investment opportunities. Mopoli manages cash and short term deposit according to the needs. Mopoli currently has limited liquidity risk.
The policy of the company is not to hedge any of the aforementioned risks.
No significant changes are expected to be made to the risk management system.
No foreign currency transactions occurred and was subject to conversion. The functional currency is the euro.
Interest revenue is recognised as interest accrues using the effective interest rate. Dividends from investment are accounted upon establishment of the right of the shareholders to receive payment.
The cost includes the interest charged on the debt.
The Company calculates current taxes on income in compliance with the applicable tax legislation. According to IAS 12 standard "Income Taxes", any temporary difference between the accounting values of the assets and liabilities and their taxes bases will give rise to the computation of a deferred tax, according to the variable carry-forward method, using the tax rate adopted, or substantively-adopted, at balance sheet date. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available. This assessment is made annually.
The loans granted are valued at amortized cost.
A Financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognised when:
the rights to receive cash flow the asset have expired;
the Company retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a 'pass through' arrangement; or
the Company has transferred its right to receive cash flows from the asset and either (a) has transferred substantially all the risks and rewards of the asset, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Company has transferred its rights to receive cash flows from an asset and has neither transferred substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Company's continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Company could be required to repay.
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
Trade and other accounts receivables are current financial assets initially recognized at fair value; this generally corresponds to the nominal value, in the absence of a significant discounting effect. Upon each closing, the receivables are appraised at amortized cost, minus any losses in value taking account of any possible risk of non-collection.
Cash and cash-equivalents consist of cash in hand, bank balances and short-term deposits in money market instruments. These investments, with maturities less than three months, are easily convertible into cash, and are subject to negligible risks of changes in value and risks of nontransferability.
No segment reporting is disclosed, since the business segment is unique, i.e., finance, and since the geographical segment is also unique (Belgian).
The cash flow statement is prepared by using the indirect method. The cash flow statement distinguishes operating, investing and financing activities. When applicable, cash flows in foreign currencies are converted at the average rates during the reporting period. Currency exchange differences are separately presented. Payments and receipts of corporate taxes as well as financial income (dividend, interest) and expenses are included in cash flows from operating activities. Cash flows resulting from acquisitions/divestures of financial interests in subsidiaries are included in cash flows from investments activities, net of cash acquired. Dividends paid are part of the cash flow from financing activities.
Own equity instruments which are reacquired (treasury shares) are deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company's own equity instruments.
New and amended standards and interpretations on the 1st January 2020
None of the standards issued but not yet effective has been endorsed by the EU and none of these is expected to have significant impact.
| 30,000 | |
|---|---|
| O | 0 |
| 289 | 299 |
| 29,289 | 30,299 |
| 20,289 | 21,299 |
| 9,000 | 9,000 |
| 29,000 |
The loan of Socfinaf is unchanged to EUR 20,000,000.
Afico reimbursed EUR 1,000,000 in June 2018 for a remaining balance of EUR 9,000,000.
Socfin had a loan for a total of EUR 1,000,000. A new amount of EUR 1,000,000 was granted to Socfin in August 2019. Socfin refunded the toal loan (EUR 2,000,000) in October 2019.
These 3 loans are receivables on related parties. Also, the loan granted to Afico is a loan issued to a statutory director.
There is due interest on the loan to Socfinaf and Afico for the last quarter.
Cash and cash-equivalents consist of cash in hand, bank balances and short-term deposits in money market instruments.
| (in thousands of euro) | 30 June 2020 | 30 June 2019 |
|---|---|---|
| Cash at banks and in hand | 26.336 | 24,805 |
| Short-term deposits | 0 | O |
| Cash and cash equivalents | 26.336 | 24,805 |
| There are not undrawn borrowing facilities. |
There is no restriction to the availability of cash and cash equivalents.
| Capital (in units) | Common shares Preferred shares Founder shares | ||
|---|---|---|---|
| Number of shares as at 30 June 2018 | 100,000 | 100 | 2,400 |
| Changes during the year | O | O | O |
| Number of shares as at 30 June 2019 | 100,000 | 100 | 2,400 |
| Changes during the year | O | O | O |
| Number of shares as at 30 June 2020 | 100,000 | 100 | 2,400 |
| Number of shares issued, fully paid | 100.000 | 100 | 2.400 |
The subscribed and fully paid capital of EUR 2,314,279 is represented as follows:
100,000: Common shares of a nominal value of NLG 50 (EUR 22.69) (listed on Euronext Brussels)
100: Preferred stock of a nominal value of NLG 1,000 (EUR 453.78) (not listed)
2,400: Founder shares with no nominal value. (listed on Euronext Brussels)
Common shares Preferred shares Founder shares
| Number of shares outstanding as at 30 June 2019 |
94.096 | 100 | 2,181 |
|---|---|---|---|
| Changes during the year Converted shares |
-1.517 | -148 | |
| Number of shares outstanding as at 30 June 2020 |
92,579 | 100 | 2,033 |
At year end, the company owned 5,904 (2019 : 5,904) of its own common shares, and 219 (2019 : 219) of its founder shares.
The extraordinary general meeting as at 10th June 2008 authorised the company to acquire its own shares.
The general meeting as at 18th December 2019 renewed the authorization for 12 months from 10th December 2019. At the end of the year, 219 founder shares and 5.904 common shares have been bought back for a total of EUR 3.374 million, deducted from the Shareholder's equity.
On the 1st January 2020, pursuant the provision of Dutch Conversion Act (wet omzetting aandelen aan toonder), 1,517 common shares and 148 founder shares were converted into registered shares by operation of law and have lost their voting right and right to dividend.
| Reserves (in thousands of euro) | Statutory reserves |
Available reserves |
|---|---|---|
| Not distributable | Distributable | |
| 30 June 2018 | 231 | |
| Changes during the year | 0 | O |
| 30 June 2019 | 231 | 523 |
| Changes during the year | 0 | O |
| 30 June 2020 | 231 | 523 |
The statutory reserves are relative to article 12, 3. a) of the company statutes. These reserves are no more funded as they reached 10% of the capital.
| Distribution of profit (in thousands of euro) | Retained earnings |
Result for the year |
|---|---|---|
| 30 June 2018 | 54,169 | 481 |
| Profit of the year | 0 | 651 |
| Dividends | -3 | 0 |
| Transfer from previous year | 481 | -481 |
| 30 June 2019 | 54,647 | 651 |
| Profit of the year | O | 560 |
| Dividends | -3 | 0 |
| Transfer from previous year | 651 | -651 |
| 30 June 2020 | 55,295 | 560 |
The dividend of EUR 3,176 related to 2018/2019 was adopted at the AGM and paid in July 2020.
PROPOSAL FOR DISTRIBUTION OF PROFIT (in thousands of euro)
The Board of Directors will not propose to pay any dividend over de financial year 2019/2020.
| (in thousands of euro) | |
|---|---|
| Net result of the financial | 560 |
| Profit brought forward | 55,295 |
| Profit to be distributed | 55,855 |
| First: | |
| Dividend to preferred shares | 0 |
| Transferred to profit carried forward | 55.855 |
| 7UDGHDQGRWKHUSD\DEOHVZKRVHUHFRYHU\LV DZDLWHG\HDUDWWKHPRVW |
||
|---|---|---|
| 7RWDORI7UDGHDQGRWKHUSD\DEOHV | ||
| 2WKHUSD\DEOHV- RWKHUV | ||
| 2WKHUSD\DEOHV- FXUUHQWWD[HV | ||
| 7UDGH | ||
| LQWKRXVDQGVRIHXUR | -XQH | -XQH |
| 1RWH)LQDQFLDOLQFRPHDQGH[SHQVH | ||
|---|---|---|
| LQWKRXVDQGVRIHXUR | -XQH | -XQH |
| ,QWHUHVWV | - | - |
| 2WKHUILQDQFLDOFRVWV | - | - |
| 7RWDORIILQDQFLDOFRVWV | - | - |
| ,QWHUHVWV | ||
| 2WKHUILQDQFLDOUHYHQXH | ||
| )LQDQFLDOUHVXOW |
7KHLQWHUHVWVUHFHLYHGDUHPDLQO\UHODWHGWRWKHORDQJUDQWHGWRUHODWHGSDUWLHVEHDULQJDKLJKHULQWHU HVWUDWHWKDQWKHEDQNDFFRXQW
7KHLQWHUHVWUDWHRQFDVKGHSRVLWLVQHJDWLYHVLQFH-DQXDU\
| Tax at the applicable local rate | 224 | 261 |
|---|---|---|
| Applicable local rate | 29.58% | 29.58% |
| Profit to be taxable | 757 | 882 |
| Notional interest deduction current year | -27 | -34 |
| Non-deductible expenses Revenue exempt from tax |
0 | 0 |
| Profit before tax | 777 7 |
916 0 |
| Profit after tax | 560 | 651 |
| Income tax | -217 | -265 |
| Profit before tax | 777 | 916 |
| Reconciliation of income tax expense | ||
| Income tax expense | 217 | 265 |
| Current income tax previous year | -7 | 4 |
| Current income tax | 224 | 261 |
| (in thousands of euro) | 30 June 2020 | 30 June 2019 |
| Components of Income tax |
Basic earnings per share amounts are calculated by dividing net profit for the year attributable to common equity holders of the parent by the weighted average number of common shares outstanding during the year and by dividing net profit for the year attributable to founder shares by the weighted average number of founder shares outstanding during the year.
The company did not issued any financing instrument requiring to disclose a diluted earnings per share.
| (in thousands of euro) | 30 June 2020 30 June 2019 | |
|---|---|---|
| Numerator | ||
| Net profit from continuing operations | 560 | 651 |
| Preference dividends | -3 | -3 |
| Net profit | 557 | 648 |
| Net profit attributable to common shares | 335 | 381 |
| Net profit attributable to founder shares | 177 | 214 |
| Denominator | ||
| Weighted average number of common shares | 92,579 | 94,096 |
| Weighted average number of founder shares | 2,033 | 2,181 |
| Net profit attributable to common shares per common share (in euro) |
3.62 | 4.05 |
| Net profit attributable to founder shares per founder share (in euro) |
87.27 | 98.04 |
The common shares are entitled to a 5% interest distribution on the subscribed and fully paid share capital (2020: EUR 112k, 2019: EUR 113k). After this allocation 50% of the remaining Net profit is allocated to common shares (2020: EUR 223k, 2019: EUR 268k) and 40% is allocated to founder shares (2020: EUR 178k, 2019: EUR 214k). The remainder is not allocated, as when the AGM decides to pay out dividend the Board of Directors is entitled to 10% of the dividend.
It should also be noted that, in case of liquidation, the Board of Directors is not entitled to any remaining balances. In this case the EPS will exceed the above calculation. For further details we refer to the Statutory Provisions Concerning The Distribution of Profit, as included in the other information to these financial statements. The last time Mopoli paid out dividend was in 2001.
| (in thousands of euro) | 30 June 2020 30 June 2019 | |
|---|---|---|
| Attendance fees (1) |
(1) Amount actually paid to the Directors during the year
According to a declaration of participation (18 December 2019) Financière Privée holding holds 79% of ordinary shares and 100% of the preferred shares of Mopoli.
The company paid an amount of EUR 75,592 for administrative assistance to Centrages, a company indirectly held by Socfin. All administrative and accounting services are provided by Centrages.
The Company has granted a loan of EUR 35 million to Socfinaf, a company affiliated to Soctin. Socfinaf repaid EUR 15 million during 2016-2017. This loan bears an interest rate of 4% and has an indefinite term, but it can be recalled at any time.
The Company has granted a loan of EUR 10 million to Afico, a shareholder company. This loan bears an interest rate of 4% and the term is fixed at 31th December 2021. A partial reimbursement of EUR 1 million is effective in June 2018 for a remaining balance of EUR 9 million. A loan was granted to Socfin. This loan bears an interest rate of 4% and has an indefinite term, but it can be recalled at any time. The maximum amount which can be granted is EUR 5 million. During the year, the loan increased to EUR 2 million and was fully repaid.
These loans are measured at amortized cost, which is equal to the nominal value of the loan. The fair value of the loans equals the valuation at amortized cost. No guarantees have been issued on these loans. A provision for doubtful debts related to the amount of outstanding loans granted to Socfinaf, Afico and Socfin is not deemed necessary.
The transactions with related parties are done at arm's length.
| Total of rights and commitments received | |
|---|---|
| Statutory deposits | |
| (in thousands of euro) | 30 June 2020 30 June 2019 |
None
No remuneration was paid to directors this year.
(in thousands of euro)
| 2020 | 2019 | |
|---|---|---|
| Baker Tillv (Netherlands) N.V | 4.0 | 50.0 |
These fees solely relate to the audit of the financial statements 2018-2019.
BOARD OF DIRECTORS
Mr Hubert FABRI, President Mr Philippe de TRAUX, Director AFICO, represented by Mr Luc BOEDT Mr Daniel HAAS, Director
STATUTORY PROVISIONS CONCERNING THE DISTRIBUTION OF PROFIT (TRANSLATION)
Statutory provisions covered in article 12, for as long as they are applicable, state that:* 1. The Meeting, under article 14, decides what amortisations to apply.
After deduction of the aforementioned amortisations/ depreciation, at first a 7% dividend amount over the subscribed and paid preferred shares will be paid to the preferred shareholders. The annual dividend payment on these preferred shares will never exceed 7%.
Of the amount after this distribution to preferred shareholders if possible:
a) an amount of 5% will be used to add to a reserve. As soon (and as long) as this reserve is 10% of the issued and paid up capital, no additional profits can be reserved for this purpose.
b) After this an amount will be due as a 5% interest amount on the subscribed and paid common shares
10% to the Board of Directors 50% to the common shareholders 40% to founder shareholders
However, the Ordinary Annual Meeting of Shareholders can decide upon request of the Board of Directors that the 50% intended for ordinary shareholders will be fully or partially transferred to a special account or will be allocated to a special reserve.
The date on which the dividend amounts are payable, will be decided by the ordinary shareholders meeting.
Dividend amounts which are not claimed, five years after the date on which the dividend amount have been declared payable, will be released and booked as profit and loss account of the entity.
When a loss is recorded according to the income statement, which can not be compensated by any other reserve, no dividend payments will take place, as long as these losses are not compensated first.
The remaining balance after liquidation will at first and for all be used to repay the paid capital of the preferred shareholders including the arrears of the annual 7% dividend due on those preferred shares. After this the remaining balance will be used to repay the paid up capital to the common shareholders.
In case any balances remain after the distributions stated above, this will be distributed as follows: 55% to common shareholders; 45% to founder shareholders.
The payments will be made at the time and place to be determined by the ordinary shareholder meeting.
* As an interpretation of the above we distribute profits by paying out the 7% dividend on the preferred shares and adding the remainder of the result for the year to the retained earnings.
Have a question? We'll get back to you promptly.