AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

BARONSMEAD SECOND VENTURE TRUST PLC

Earnings Release Jun 30, 2012

4806_ir_2012-06-30_69528160-2256-4410-bd3f-3aa55b00c173.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Baronsmead VCT 3 plc

Half-yearly report for the six months ended 30 June 2012 2012

Investment Objective

Baronsmead VCT 3 plc is a tax effi cient listed company which aims to achieve long-term investment returns for private investors.

Investment policy

  • To invest primarily in a diverse portfolio of UK growth businesses, whether unquoted or traded on AIM.
  • Investments are made selectively across a range of sectors in companies that have the potential to grow and enhance their value.

Dividend policy

The Board of Baronsmead VCT 3 aims to sustain a minimum annual dividend level at an average of 4.5p per Ordinary Share, mindful of the need to maintain net asset value. The ability to meet these twin objectives depends signifi cantly on the level and timing of profi table realisations and it cannot be guaranteed. There will be variations in the amount of dividends paid year on year.

Since launch the average annual tax free dividend paid to ordinary shareholders including the 3.0pinterim dividend, has been 5.8p per share (equivalent to a pre-tax return of 7.7p per share for a higher rate taxpayer). For shareholders who claimed tax reliefs on initial subscription of 20 per cent, 30 per cent or 40 per cent, their returns would have been higher.

Share price discount policy

The Company buys back its shares if, in the opinion of the Board, a repurchase would be in the best interests of the Company's shareholders as a whole. Shares are bought back through the market rather than directly from shareholders. This minimises the number of shares bought back by the Company while maximising the opportunity for investors to invest in the Company's existing shares.

Through the operation of the Company's share buy back policy the mid share price was at an average discount to net asset value of approximately 10per cent in the two years to 30 June 2012. The difference between the buy and sell price for the Company's shares averaged 1.1 p over the same two year period.

Shareholder choice

The Board provides shareholders with a number of choices that enable them to utilise their investment in Baronsmead VCT 3 in ways that best suit their personal investment and tax planning, in a way that treats all shareholders equally.

  • Fund raising | From time to time the Company seeks to raise additional funds by issuing new shares at a premium to the latest published net asset value to account for issue costs. On 12 January 2012, the Company launched an offer for subscription to raise £4.135 million (£3.939 million after costs). On 7 February 2012 the Company announced that this offer was fully subscribed.
  • Dividend Reinvestment Plan | The Company offers a Dividend Reinvestment Plan which enables shareholders to purchase additional shares through the market in lieu of cash dividends. Approximately 1,106,000 shares were bought in this way between April and December 2011.
  • Buy back of shares | From time to time the Company buys its own shares through the market in order to maintain a mid share price discount of approximately 10 per cent to net asset value. In the six months to 30 June 2012, 656,897 shares were bought back representing 0.9 per cent of the shares in issue at 30 June 2012 at prices which represented an average discount of 10 per cent to the latest published net asset values.
  • Secondary market | The Company's shares are listed on the London Stock Exchange and can be bought using a stockbroker or authorised share dealing service in the same way as shares of any other listed company. In addition to the shares bought by participants of the Dividend Reinvestment Plan, approximately 114,000 shares were bought by investors in the Company's existing shares in the six months to 30 June 2012.

www.baronsmeadvct3.co.uk

If you have sold or otherwise transferred all of your ordinary shares in Baronsmead VCT 3 plc, please forward this document as soon as possible to the purchaser or transferee, or to the stockholder, bank or other agent through whom the sale or transfer was, or is being, effected, for delivery to the purchaser or transferee.

Financial Headlines

+7.8% Net asset value ("NAV") per share increased 7.8 per cent to
108.0p before deduction of the interim dividend.
3.0 p Interim dividend of 3.0 p payable on 21 September 2012 for the
six month period to 30 June 2012.
64.0p Cumulative tax free dividends total 64.0p paid to shareholders in
the last 10 years, including the declared 3.0 p interim dividend.
£3.9m Net proceeds raised in January/February 2012.

Baronsmead VCT 3 plc – Ten Year Track Record

The chart below shows Baronsmead VCT 3 plc's net asset value total return and the FTSE All-Share Index total return in the ten years to 30 June 2012 .

FTSE All-Share Total Return rebased to 100p at 30 June 2002

Source: ISIS EP LLP and AIC

AIC methodology: The NAV total return to the investor, including the original amount invested (rebased to 100) from 30 June 2002, assuming that dividends paid were re-invested at NAV of the Company at the time the shares were quoted ex-dividend. Transaction costs are not taken into account.

Performance Summary

Dividend history in the last ten years

* includes 3.0p interim dividend payable on 21 September 2012.

Performance Summary to 30 June 2012

Total return * 6 months
%
1 year
%
3 years
%
5 years
%
10 years
%
Net asset value† +7.8 +4.2 +31.1 +16.9 +96.8
FTSE All-Share +3.3 (3.1) +47.4 +2.0 +80.9

* Source: ISIS EP LLP and AIC.

† Th is returnfor Baronsmead VCT 3 ignores up front tax reliefs and the impact of receiving dividends tax free.

Cash Returned to Shareholders

The table below shows the cash returned to shareholders dependent on their subscription cost, including their income tax reclaimed on subscription.

Year subscribed Subscription
price
p
Income tax
reclaim
p
Net
cash
invested
p
Cumulative
dividends
paid*
p
Net annual
yield‡
%
Gross
yield†
%
2001 (January) 100.0 20.0 80.0 66.3 7.3 9.7
2005 (March) – C Shares** 100.0 40.0 60.0 35.3 8.0 10.7
2010 (March) 103.1 30.9 72.2 18.0 11.0 14.6

Note – The total return could be higher for those shareholders who were able to defer a capital gain on subscription and the net sum invested may be less.

* Includes interim dividend of 3.0pto be paid on 21 September2012.

‡ Net annual yield represents the cumulative dividends paid expressed as an annualised percentage of the net cash invested.

† The gross equivalent yield if the dividends had been subject to higher rate tax (currently 32.5 per cent on dividend income). The additional rate of tax on dividend income of 42.5 per cent which came into force from the 2010/11 tax year for those shareholders who earned more than £150,000 has not been included. For those shareholders who would otherwise pay this additional rate of tax on dividends, the future gross equivalent yield will be higher than the fi gures shown.

** Dividends paid to C shareholders post conversion have been adjusted by the conversion ratio (0.85642528).

Chairman's Statement

I am delighted to report growth of 7.8 per cent in Net Asset Value to 108.01p per share which was mainly attributable to increases in the valuations of the AIM portfolio. In the six months to 30 June 2012, the Company raised £3.9 million net of expenses and invested £6.4 million in fi ve new and six follow-on investments.

In the absence of substantial realisations in the period, the interim dividend of 3.0p per share will be funded by Capital reserves.

Results

The Net Asset Value increased to 108.01p per share from 100.16p before taking account of the interim dividend. This 7.8 per cent increase compares to the gain in the FTSE All-Share Index of 3.3 per cent.

Pence per
share
NAV as at 1 January 2012 100.16
Valuation uplift (7.8 per cent) 7.85
NAV as at 30 June 2012 108.01
Less interim dividend payable on 21 September 2012 (3.00)
105.01

Long Term Performance

Over the last ten years the cumulative tax free dividends paid to shareholders, including the interim dividend of 3.0p , amount to 64.0pper share. The NAV total return over ten years has been 196.8p for each 100p invested compared with 180.9p for the FTSE All- Share index.

In previous years we have provided the performance record since the launch of the Company in January 2001. However, recognising that most investment companies typically report on ten year performance, we have set out the ten year record in the fi nancial summary to this half-yearly report. In view of our policy of providing full disclosure and transparency we have also set out the full record of performance on page 12 as well as on our website www.baronsmeadvct3.co.uk

Portfolio Review

The net assets of £68.3 million were invested as follows:

  • 5 2 per cent in unquoted companies
  • 29 per cent in AIM-traded and other listed companies
  • 5 per cent in Wood Street Microcap Investment Fund
  • 14 per cent in liquid assets or UK government securities.

The portfolio has progressed well during the last six months with a steady increase in unquoted values of 5 per cent and a signifi cant uplift in the quoted portfolio of 23 per cent. The latter gain refl ected a re-rating of the small cap sector from January 2012 following a large reduction during the last quarter of 2011.

The most signifi cant gain in the unquoted portfolio was an uplift of £1.37 million in the value of Independent Living Services Limited, a domiciliary care business based in Scotland and on the quoted side IDOX plc, an AIM-traded software company, increased in value by £1.76 million. Each quarter the direction of trading and profi tability of these companies is recorded so that the Board can monitor the overall health and trajectory of the portfolio. At 30 June 2012, 86 per cent of companies in the portfolio were progressing steadily or better.

The largest unquoted investment, Nexus Vehicle Holdings, and the largest AIM investment, IDOX plc, represented 6.9 and 6.5 per cent of net asset valuerespectively.

New Investments

During the six months to 30 June 2012 approximately £6.4 million was invested in fi ve new companies as well as a number of follow on investments.

An unquoted investment of £833,000 was made into Happy Days Consultancy, an established childcare day nursery based in Newquay covering South-West England. A follow on investment of £360,000 was also made into Crew Clothing Holdings Limited.

In addition, £3.0 million has been invested into three unquoted acquisition companies chaired by experienced operating partners with whom ISIS has successfully worked in the recent past. These companies have been formed to enable investment into established trading entities over the next two years.

After the period end, £1.0 million was invested in Pho, an unquoted restaurant group that specialises in Vietnamese street food.

Chairman's Statement

£1.2 million of investments were made into fi ve quoted companies as set out in the Table of Investments and Realisations on page 5.

Finally, a further investment of £1.0 million was made in Wood Street Microcap Investment Fund.

Investment realisations

Six investments were realised during the period. On the unquoted portfolio TVC Group, a marketing communications agency based in London, was sold for an undisclosed but profi table multiple. This investment was made in July 2008 but very quickly encountered diffi cult trading conditions such that by March 2010 operating profi ts had fallen signifi cantly and the company was valued at 25 per cent of cost. Since then its recovery has been signifi cant with credit due to the management for attracting a new senior team, winning new profi table contracts and tightening its fi nancial management, in which efforts it was supported heavily by our Investment Manager ISIS. The fi nal sale to the Economist Group in March 2012 represented a fi vefold gain in value from the low point.

Five AIM companies were divested, Clarity Commerce Solutions, Real Good Food Company (The), Prologic, Stagecoach Theatre Arts and Colliers International UK were legacy AIM-traded companies that were valued below cost and were divested largely to reduce the tail of older and poorer performing investments. Their combined value at 31 December 2011 was £449,000 but together realised £25 1,000 in excess of this.

VCT Legislation

The Finance Bill in March 2012 announced some changes designed to improve Venture Capital Trust ("VCT") legislation and to obtain continued EU State Aid approval for the VCT scheme. These changes received Royal Assent on 17 July 2012 and are summarised below:

  • Increasing the size of companies which can receive VCT funds (from those with assets of £7 million to £15 million)
  • Allowing companies with a greater number of employees to receive funding (up from a headcount of 50 to 250)
  • Enabling companies to receive more money from VCTs and other similar schemes (up from £2 million to £5 million per year)
  • Restricting the use of VCT and EIS funds for the acquisition of shares in another company. This change will apply only to VCT funds raised after 5 April 2012.

In addition, from 6 April 2012, the annual limit of £1 million that a VCT can invest in a qualifying investment in any tax year has been removed.

Shareholder Choice

The Board has always tried to offer shareholders a wide choice of options regarding their investment in Baronsmead VCT 3. To explain those options we have set out on the inside front cover of this half-yearly report the Board's share price discount policy and our approach to buy backs. The Board believes that the buy back policy, which is operated primarily by our brokers using the secondary market, is in the best interests of the Company's shareholders as a whole. It facilitates realisation, if that is required, without limiting the ability of the Board to offer "top-up" fund raisings to existing shareholders. There is no intention to introduce an 'enhanced buy back' scheme since such a scheme does not generate additional funds for the Company and could also limit our ability to raise additional funds through more cost effective nonprospectus offers.

Website

The Company's web site has recently been redesigned and is continually updated to provide easier access to information about the Company. Please do visit the web site at the following location and your feedback will be most appreciated:

www.baronsmeadvct3.co.uk

Outlook

The outlook for the UK economy is uncertain with the volatility caused by the Eurozone debt crisis and the continued lack of bank fi nance manifesting in limited growth. The Manager's focus on identifying high growth niches within its specialist sectors, on limiting the amount of leverage in the portfolio and its hands on approach to supporting and guiding its investments has ensured that the portfolio has largely avoided distress to date. The Board believes that this approach should ensure that Baronsmead VCT 3 is well placed to steer through these current economic conditions and continue to prosper.

Anthony Townsend Chairman 17August2012

Table of Investments and Realisations

Investments in the six months to 30 June 2012

Book
cost
Company Location Sector Activity £'000
Unquoted investments
New
Ingleby (1885) Limited London Business Services Company seeking to acquire businesses in
the business services sector
1,000
Ingleby (1886) Limited London Business Services Company seeking to acquire businesses in
the business services sector
1,000
Ingleby (1887) Limited London Consumer Markets Company seeking to acquire businesses in
the consumer markets sector
1,000
Happy Days Consultancy Limited Newquay Healthcare & Education Provider of nursery based childcare in
Cornwall & Plymouth across 16 settings
833
Follow on
Crew Clothing Holdings Limited London Consumer Markets Multi-channel clothing retailer 360
Total unquoted investments 4,193
AIM-traded & listed investments
New
Zattikka plc London TMT* Online games development 316
Follow on
Dods Group plc London TMT* Political information and communication 678
Inspired Energy plc Kirkham Business Services Energy procurement consultancy
services
100
Driver Group plc Rossendale Business Services Dispute resolution 60
Accumuli plc Salford TMT* Managed IT security 5
Total AIM-traded & listed investments 1,159
Collective investment vehicle
Follow on
Wood Street Microcap Investment Fund 1,000
Total collective investment vehicle 1,000
Total investments in the period 6,352

* Technology, Media and Telecommunications ("TMT").

Realisations in the six months to 30 June 2012

Company First
investment
date
31 December
2011
valuation
£'000
Realised
profi t/(loss)
this period
£'000
Overall
multiple
return
Unquoted realisations
TVC Group Limited Full trade sale Jul 08 1,298 26 ^
MLS Limited Loan repayment Jul 06 121 1.0
Total unquoted realisations 1,419 26
AIM-traded & listed realisations
Stagecoach Theatre Arts plc Full trade sale Dec 01 153 140 0.7
Real Good Food Company (The) plc Full market sale Dec 03 160 65 0.4
Prologic plc Full trade sale Jun 04 103 48 0.5
Clarity Commerce Solutions plc Full trade sale Oct 09 29 2 0.6
Colliers International UK plc Written off Jul 01 4 (4) 0.0
Total AIM-traded & listed realisations 449 251
Total realisations in the period 1,868 277†

^ Not disclosed.

† Proceeds of £8,000 were also received in respect of Getting Personal Limited, which had been sold in the year ended 31 December 2011.

Summary Investment Portfolio

Investment Classifi cation at 30 June 2012

* at 30 June 2012 valuation

Book cost 31 December
2011
valuation
30 June
2012
valuation
% of net % of Equity
held by
Baronsmead
% of Equity
held by
Company Sector £'000 £'000† £'000 assets VCT 3 plc all funds*
Unquoted
Nexus Vehicle Holdings Limited Business Services 2,368 5,658 4,713 6.9 12.6 57.4
CableCom Networking Holdings Limited TMT 1,381 3,707 3,881 5.7 10.6 48.0
Crew Clothing Holdings Limited Consumer Markets 1,344 2,676 3,047 4.5 6.1 25.5
Fisher Outdoor Leisure Holdings Limited Consumer Markets 1,423 1,777 2,771 4.0 10.5 44.0
Independent Living Services Limited Healthcare & Education 1,599 1,293 2,667 3.9 16.2 65.7
CSC (World) Limited TMT 1,606 1,940 2,282 3.3 8.8 40.0
Kafévend Holdings Limited Consumer Markets 1,252 1,991 2,204 3.2 15.8 66.5
Valldata Group Limited Business Services 1,616 1,694 1,749 2.5 8.9 40.6
Inspired Thinking Group Limited Business Services 796 1,368 1,382 2.0 5.0 22.5
Independent Community Care
Management Limited
Healthcare & Education 1,346 1,346 1,346 2.0 10.9 55.0
MLS Limited TMT 389 1,043 1,122 1.6 5.3 22.5
Arcas Investments Limited Business Services 1,000 1,000 1,000 1.5 9.6 48.6
HealthTech Innovation Partners Limited Healthcare & Education 1,000 1,000 1,000 1.5 9.6 48.6
Quest Venture Partners Limited Business Services 1,000 1,000 1,000 1.5 9.6 48.6
Ingleby (1885) Limited Business Services 1,000 1,000 1.5 9.6 48.6
Ingleby (1886) Limited Business Services 1,000 1,000 1.5 9.6 48.6
Ingleby (1887) Limited Consumer Markets 1,000 1,000 1.5 9.6 48.6
Happy Days Consultancy Limited Healthcare & Education 833 833 1.2 8.4 42.5
Playforce Holdings Limited Business Services 1,033 512 511 0.7 9.7 44.0
Music Festivals plc Loan note Consumer Markets 400 400 400 0.6 N/A N/A
Other investments 4,346 1,084 440 0.7
Total unquoted 27,732 29,489 35,348 51.8
AIM
IDOX plc TMT 1,038 2,661 4,421 6.5 3.2 9.6
Netcall plc TMT 869 842 1,337 1.9 4.1 20.4
Murgitroyd Group plc Business Services 319 791 843 1.2 3.1 6.2
Jelf Group plc Financial Services 761 877 762 1.1 1.4 6.3
Escher Group Holdings plc TMT 614 564 759 1.1 1.9 9.7
Tasty plc Consumer Markets 469 547 741 1.1 2.5 17.1
TLA Worldwide plc Business Services 620 620 651 1.0 4.9 24.3
Dods Group plc TMT 1,219 105 649 0.9 6.3 29.9
FFastFill plc TMT 314 448 601 0.9 0.9 6.1
Driver Group plc Business Services 563 259 568 0.8 4.1 19.4
Accumuli plc TMT 338 473 556 0.8 3.5 19.9
Vianet Group plc Business Services 646 388 518 0.7 1.8 9.6

† The total investment valuation at 31 December 2011 per the table above does not agree to the audited accounts due to purchases and sales since that date.

* All funds managed by the same investment manager, ISIS EP LLP, including Baronsmead VCT 3.

Summary Investment Portfolio

Book cost 31 December
2011
valuation
30 June
2012
valuation
% of net % of Equity
held by
Baronsmead
% of Equity
held by
Company Sector £'000 £'000† £'000 assets VCT 3 plc all funds*
AIM (continued)
Sinclair IS Pharma plc Healthcare & Education 524 399 479 0.7 0.4 2.4
Paragon Entertainment Limited Healthcare & Education 200 425 400 0.6 3.1 17.3
Anpario plc Healthcare & Education 275 315 339 0.5 2.0 14.8
Zattikka plc TMT 316 325 0.5 1.4 7.1
Quadnetics Group plc Business Services 296 261 319 0.5 0.6 2.1
Plastics Capital plc Business Services 473 321 317 0.5 1.7 9.8
Electric Word plc TMT 616 312 312 0.5 5.2 28.8
Inspired Energy plc Business Services 300 217 310 0.4 2.4 11.8
Other investments 5,910 3,128 3,098 4.6
Total AIM 16,680 13,953 18,305 26.8
Listed
Vectura Group plc Healthcare & Education 771 900 1,227 1.8 0.5 1.3
Chime Communications plc TMT 369 293 269 0.4 0.2 1.3
Marwyn Management Partners plc Financial Services 525 81 68 0.1 0.3 1.8
Marwyn Value Investors Limited Financial Services 64 44 37 0.1 1.3 6.0
Total listed 1,729 1,318 1,601 2.4
Listed interest bearing securities
UK T-Bill 23/07/12 2,799 2,799 4.1
UK T-Bill 17/09/12 3,598 3,598 5.3
BlackRock ICS plc – Institutional Sterling Liquidity Fund 490 1,590 490 0.7
JP Morgan Liquidity Funds – Sterling Liquidity Fund 490 1,590 490 0.7
Total listed interest bearing securities 7,377 3,180 7,377 10.8
Collective investment vehicle
Wood Street Microcap Investment Fund 3,525 2,826 3,769 5.5
Total collective investment vehicle 3,525 2,826 3,769 5.5
Total investments 57,043 50,766 66,400 97.3
Net current assets 1,853 2.7
Net assets 68,253 100.0

† The total investment valuation at 31 December 2011 per the table above does not agree to the audited accounts due to the purchases and sales since that date. * All funds managed by the same investment manager, ISIS EP LLP including Baronsmead VCT 3.

AIM & Listed Portfolio Concentration Analysis as at 30 June 2012

Investment ranking
by valuation
Book cost
£'000
Valuation
£'000
% of
quoted
portfolio
Top Ten 6,994 11,991 60.2
11–20 4,247 4,133 20.8
21–30 3,836 2,724 13.7
31+ 3,332 1,058 5.3
Total 18,409 19,906 100.0

The full investment portfolio can be found on pages 13 and 14.

Independent Review Report to Baronsmead VCT 3 plc

Introduction

We have been engaged by the Company to review the condensed set of fi nancial statements in the half-yearly fi nancial report for the six months ended 30 June 2012 which comprises the Income Statement, Reconciliation of Movement in Shareholders' Funds, Balance Sheet and Statement of Cash Flows and the related explanatory notes. We have read the other information contained in the half-yearly fi nancial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of fi nancial statements.

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules (''the DTR'') of the UK's Financial Services Authority (''the UK FSA''). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly fi nancial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly fi nancial report in accordance with the DTR of the UK FSA.

As disclosed in note 1, the annual fi nancial statements of the Company are prepared in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice). The condensed set of fi nancial statements included in this half-yearly fi nancial report has been prepared in accordance with the Statement Half-Yearly Financial Reports as issued by the UK Accounting Standards Board.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of fi nancial statements in the half-yearly fi nancial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim fi nancial information consists of making enquiries, primarily of persons responsible for fi nancial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all signifi cant matters that might be identifi ed in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of fi nancial statements in the half-yearly fi nancial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with the Statement Half-Yearly Financial Reports as issued by the UK Accounting Standards Board and the DTR of the UK FSA.

Catherine Burnet for and on behalf of KPMG Audit Plc Chartered Accountants Edinburgh 17August 2012

Responsibility statement of the Directors in respect of the half-yearly fi nancial report

We confi rm that to the best of our knowledge:

  • the condensed set of fi nancial statements has been prepared in accordance with the Statement 'Half-yearly fi nancial reports' issued by the UK Accounting Standards Board;
  • the Chairman's Statement (constituting the interim management report) includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the fi rst six months of the fi nancial year and their impact on the condensed set of fi nancial statements;
  • the Statement of Principal Risks and Uncertainties on page 11 is a fair review of the information required by DTR 4.2.7R being a description of the principal risks and uncertainties for the remaining six months of the year; and
  • the fi nancial statements include a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the fi rst six months of the current fi nancial year and that have materially affected the fi nancial position or performance of the Company during that period; and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board Anthony Townsend Chairman

17August 2012

Unaudited Income Statement

For the six months to 30 June 2012

Six months to 30 June 2012
Six months to 30 June 2011
Year to 31 December 2011*
Revenue
£'000
Capital
£'000
Total
£'000
Revenue
£'000
Capital
£'000
Total
£'000
Revenue
£'000
Capital
£'000
Total
£'000
Unrealised gains on investments 5,206 5,206 5,418 5,418 1,403 1,403
Realised gains on investments 285 285 211 211 1,824 1,824
Income 343 343 876 876 1,963 1,963
Investment management fee (202) (606) (808) (198) (594) (792) (385) (1,155) (1,540)
Other expenses (188) (188) (185) (185) (365) (365)
(Loss)/profi t on ordinary activities
before taxation (47) 4,885 4,838 493 5,035 5,528 1,213 2,072 3,285
Taxation on ordinary activities (88) 88 (244) 244
(Loss)/profi t on ordinary activities
after taxation (47) 4,885 4,838 405 5,123 5,528 969 2,316 3,285
Return per ordinary share:
Basic (0.08p) 7.82p 7.74p 0.67p 8.48p 9.15p 1.61p 3.85p 5.46p

* Figures as at 31 December 2011 are audited.

Unaudited Reconciliation of Movement in Shareholders' Funds

For the six months to 30 June 2012

Closing shareholders' funds 68,253 66,702 60,095
Dividends paid (2,729) (7,214)
Expenses of share issue and buybacks (199) (4) (6)
Purchase and sale of shares for treasury (616) (736) (613)
Gross proceeds of share issues 4,135
Profi t for the period 4,838 5,528 3,285
Opening shareholders' funds 60,095 64,643 64,643
£'000 £'000 £'000*
2012 2011 2011
30 June 30 June 31 December
months to months to Year to
Six Six

* Figures as at 31 December 2011 are audited.

Notes

    1. The unaudited interim results which cover the six months to 30 June 2012 have been prepared in accordance with applicable accounting standards and adopting the accounting policies set out in the statutory accounts of the Company for the year to 31 December 2011.
    1. Return per share is based on a weighted average of 62,481,892 ordinary shares in issue (30 June 2011 60,393,473 ; 31 December 2011 60,112,945).
    1. Earnings for the fi rst six months to 30 June 2012 should not be taken as a guide to the results of the full fi nancial year to 31 December 2012.
    1. During the six months to 30 June 2012 the Company purchased 656,897 ordinary shares to be held in treasury at a cost of £616,000. At 30 June 2012, the Company holds 8,279,214 ordinary shares in treasury. These shares may be re-issued below Net Asset Value as long as the discount at issue is narrower than the average discount at which the shares were bought back.
  • Excluding treasury shares, there were 63,194,037 ordinary shares in issue at 30 June 2012 (30 June 2011 59,862,534 ; 31 December 2011 59,997,534).
    1. The interim dividend of 3.0pence per ordinary share ( 3.0pence capital) will be paid on 21 September2012 to shareholders on the register on 7 September2012. The ex-dividend date is 5 September2012.
    1. The fi nancial information contained in this half-yearly fi nancial report does not constitute statutory accounts as defi ned in Section 434 of the Companies Act 2006. The information for the year to 31 December 2011 has been extracted from the latest published audited fi nancial statements. The audited fi nancial statements for the year to 31 December 2011, which were unqualifi ed, have been fi led with the Registrar of Companies. No statutory accounts in respect of any period after 31 December 2011 have been reported on by the Company's auditors or delivered to the Registrar of Companies.
    1. In accordance with the Companies (Shareholders Rights) Regulation 2009, copies of the half-yearly fi nancial report have been made available to shareholders and are available from the Registered Offi ce of the Company at 100 Wood Street, London EC2V 7AN.

Unaudited Balance Sheet

As at 30 June 2012

As at As at As at
30 June 30 June 31 December
2012 2011 2011
£'000 £'000 £'000*
Fixed assets
Unquoted investments 35,348 31,115 30,787
Traded on AIM 18,305 14,472 14,402
Listed on LSE 1,601 1,799 1,318
Traded on NYSE 175
Collective investment vehicle (Wood Street Microcap Investment Fund) 3,769 3,140 2,826
Listed interest bearing securities 7,377 15,694 9,979
Investments 66,400 66,395 59,312
Current assets
Debtors 305 632 562
Cash at bank and on deposit 2,052 179 683
2,357 811 1,245
Creditors (amounts falling due within one year) (504) (504) (462)
Net current assets 1,853 307 783
Net assets 68,253 66,702 60,095
Capital and reserves
Called-up share capital 7,147 6,762 6,762
Share premium account 18,566 15,012 15,012
Capital redemption reserve 10,862 10,862 10,862
Capital reserve 22,047 25,553 24,262
Revaluation reserve 9,357 7,770 2,876
Revenue reserve 274 743 321
Equity shareholders' funds 68,253 66,702 60,095

* Figures as at 31 December 2011 are audited.

As at As at As at
30 June 30 June 31 December
2012 2011 2011*
Net asset value per share 108.01p 111.43p 100.16p
Number of ordinary shares in circulation 63,194,037 59,862,534 59,997,534
Treasury net asset value per share 106.56p 109.68p 99.16p
Number of ordinary shares in circulation 63,194,037 59,862,534 59,997,534
Number of ordinary shares held in treasury 8,279,214 7,757,317 7,622,317
Number of listed ordinary shares in issue 71,473,251 67,619,851 67,619,851

* Figures as at 31 December 2011 are audited.

Unaudited Statement of Cash Flows

For the six months to 30 June 2012

Six
months to
30 June
2012
Six
months to
30 June
2011
Year to
31 December
2011
£'000 £'000 £'000*
Net cash outfl ow from operating activities (383) (260) (74)
Capital expenditure and fi nancial investment (1,568) 2,640 7,322
Equity dividends paid (2,729) (7,214)
Net cash (outfl ow)/infl ow before fi nancing (1,951) (349) 34
Net cash infl ow/(outfl ow) from fi nancing 3,320 (740) (619)
Increase/(decrease) in cash 1,369 (1,089) (585)
Reconciliation of net cash infl ow/(outfl ow) to movement in net cash
Increase/(decrease) in cash 1,369 (1,089) (585)
Opening cash position 683 1,268 1,268
Closing cash position 2,052 179 683
Reconciliation of profi t on ordinary activities before taxation to net cash outfl ow from operating activities
Profi t on ordinary activities before taxation 4,838 5,528 3,285
Gains on investments (5,491) (5,629) (3,227)
Changes in working capital and other non-cash items 270 (159) (132)
Net cash outfl ow from operating activities (383) (260) (74)

* Figures as at 31 December 2011 are audited.

Principal Risks and Uncertainties

The Company's assets consist of equity and fi xed interest investments, cash and liquid resources. Its principal risks are therefore market risk, credit risk and liquidity risk. Other risks faced by the Company include economic, loss of approval as a Venture Capital Trust, investment and strategic, regulatory, reputational, operational and fi nancial risks. These risks, and the way in which they are managed, are described in more detail under the heading Principal risks, risk management and regulatory environment within the Business Review and Notes in the Company's Annual Report and Accounts for the year to 31 December 2011. The Company's principal risks and uncertainties have not changed materially since the date of that report.

Related Parties

ISIS EP LLP ('the Manager') manages the investments of the Company. The Manager also provides or procures the provision of secretarial, accounting, administrative and custodian services to the Company. Under the management agreement, the Manager receives a fee of 2.5 per cent per annum of the net assets of the Company. This is described in more detail under the heading Management within the Report of the Directors in the Company's Annual Report and Accounts for the year to 31 December 2011. During the period, the Company has incurred management fees of £808,000 and secretarial and accounting fees of £60,000 payable to the Manager.

Going Concern

After making enquiries, and bearing in mind the nature of the Company's business and assets, the Directors consider that the Company has adequate resources to continue in operational existence for the foreseeable future. In arriving at this conclusion, the Directors have considered the liquidity of the Company and its ability to meet obligations as they fall due for a period of at least twelve months from the date that these fi nancial statements were approved. As at 30 June 2012, the Company held cash balances, investments in UK Gilts and Money Market Funds with a combined value of £9,429,000. Cash fl ow projections have been reviewed and show that the Company has suffi cient funds to meet both its contracted expenditure and its discretionary cash outfl ows in the form of the share buyback programme and dividend policy. The Company has no external loan fi nance in place and is therefore not exposed to any gearing covenants.

Net asset value total return and the FTSE All- Share Index total return since launch .

Appendix

Baronsmead VCT 3 plc

FTSE All-Share Index Total Return rebased to 100p at launch

Source: ISIS EP LLP and AIC

AIC methodology: The NAV total return to the investor, including the original amount invested (rebased to 100) from launch, assuming that dividends paid were re-invested at NAV of the Company at the time the shares were quoted ex-dividend. Transaction costs are not taken into account.

Dividend history since launch

Appendix Full Investment Portfolio

31 December 30 June % of Equity
2011 2012 held by % of Equity
Company Sector Book cost
£'000
valuation
£'000†
valuation
£'000
% of net
assets
Baronsmead
VCT 3 plc
held by
all funds*
Unquoted
Nexus Vehicle Holdings Limited Business Services 2,368 5,658 4,713 6.9 12.6 57.4
CableCom Networking Holdings Limited TMT 1,381 3,707 3,881 5.7 10.6 48.0
Crew Clothing Holdings Limited Consumer Markets 1,344 2,676 3,047 4.5 6.1 25.5
Fisher Outdoor Leisure Holdings Limited
Independent Living Services Limited
Consumer Markets
Healthcare & Education
1,423
1,599
1,777
1,293
2,771
2,667
4.0
3.9
10.5
16.2
44.0
65.7
CSC (World) Limited TMT 1,606 1,940 2,282 3.3 8.8 40.0
Kafévend Holdings Limited Consumer Markets 1,252 1,991 2,204 3.2 15.8 66.5
Valldata Group Limited Business Services 1,616 1,694 1,749 2.5 8.9 40.6
Inspired Thinking Group Limited Business Services 796 1,368 1,382 2.0 5.0 22.5
Independent Community Care Healthcare & Education 1,346 1,346 1,346 2.0 10.9 55.0
Management Limited
MLS Limited TMT 389 1,043 1,122 1.6 5.3 22.5
Arcas Investments Limited Business Services 1,000 1,000 1,000 1.5 9.6 48.6
HealthTech Innovation Partners Limited Healthcare & Education 1,000 1,000 1,000 1.5 9.6 48.6
Quest Venture Partners Limited Business Services 1,000 1,000 1,000 1.5 9.6 48.6
Ingleby (1885) Limited Business Services 1,000 1,000 1.5 9.6 48.6
Ingleby (1886) Limited Business Services 1,000 1,000 1.5 9.6 48.6
Ingleby (1887) Limited Consumer Markets 1,000 1,000 1.5 9.6 48.6
Happy Days Consultancy Limited Healthcare & Education 833 833 1.2 8.4 42.5
Playforce Holdings Limited Business Services 1,033 512 511 0.7 9.7 44.0
Music Festivals plc Loan note Consumer Markets 400 400 400 0.6 N/A N/A
Surgi C Limited Healthcare & Education 1,102 650 327 0.5 9.8 44.7
Kidsunlimited Group Limited Business Services 113 113 113 0.2 N/A N/A
Empire World Trade Limited Business Services 1,297 321 0 0.0
Carnell Contractors Limited Business Services 941 0 0 0.0 # #
Xention Discovery Limited Healthcare & Education 893 0 0 0.0 2.2 3.0
Total unquoted 27,732 29,489 35,348 51.8
AIM
IDOX plc TMT 1,038 2,661 4,421 6.5 3.2 9.6
Netcall plc TMT 869 842 1,337 1.9 4.1 20.4
Murgitroyd Group plc Business Services 319 791 843 1.2 3.1 6.2
Jelf Group plc Financial Services 761 877 762 1.1 1.4 6.3
Escher Group Holdings plc TMT 614 564 759 1.1 1.9 9.7
Tasty plc Consumer Markets 469 547 741 1.1 2.5 17.1
TLA Worldwide plc Business Services 620 620 651 1.0 4.9 24.3
Dods Group plc TMT 1,219 105 649 0.9 6.3 29.9
FFastFill plc TMT 314 448 601 0.9 0.9 6.1
Driver Group plc Business Services 563 259 568 0.8 4.1 19.4
Accumuli plc TMT 338 473 556 0.8 3.5 19.9
Vianet Group plc Business Services 646 388 518 0.7 1.8 9.6
Sinclair IS Pharma plc Healthcare & Education 524 399 479 0.7 0.4 2.4
Paragon Entertainment Limited Healthcare & Education 200 425 400 0.6 3.1 17.3
Anpario plc Healthcare & Education 275 315 339 0.5 2.0 14.8
Zattikka plc TMT 316 325 0.5 1.4 7.1
Quadnetics Group plc Business Services 296 261 319 0.5 0.6 2.1
Plastics Capital plc Business Services 473 321 317 0.5 1.7 9.8
Electric Word plc TMT 616 312 312 0.5 5.2 28.8
Inspired Energy plc Business Services 300 217 310 0.4 2.4 11.8
Sanderson Group plc TMT 387 201 302 0.4 1.8 6.9
PROACTIS Holdings plc TMT 619 341 290 0.4 5.4 26.4
GB Group plc TMT 150 176 274 0.4 0.3 1.7
InterQuest Group plc Business Services 310 298 270 0.4 1.7 6.8
EG Solutions plc TMT 375 256 265 0.4 3.1 14.2
Tangent Communications plc Business Services 268 175 254 0.4 2.0 10.2
Green Compliance plc Business Services 882 450 246 0.4 4.0 19.8
Brady plc TMT 176 217 244 0.4 0.4 2.1
Begbies Traynor Group plc Financial Services 231 156 163 0.2 0.6 2.5
Ubisense Group plc
Cohort plc
TMT
Business Services
130
179
137
119
152
127
0.2
0.2
0.3
0.3
1.7
1.4

† The total investment valuation at 31 December 2011 per the table above does not agree to the audited accounts due to purchases and sales since that date.

* All VCT funds managed by the same investment manager, ISIS EP LLP, including Baronsmead VCT 3.

‡ Following a restructuring, the effective ownership percentage is dependent on fi nal exit proceeds.

Following a restructuring and partial redemption the funds no longer hold equity in Carnell Contractors Limited.

Appendix Full Investment Portfolio

Company Sector Book cost
£'000
31 December
2011
valuation
£'000†
30 June
2012
valuation
£'000
% of net
assets
% of Equity
held by
Baronsmead
VCT 3 plc
% of Equity
held by
all funds*
AIM (continued)
STM Group plc Financial Services 162 52 108 0.2 0.6 4.0
Tristel plc Healthcare & Education 217 145 107 0.2 1.0 5.4
Active Risk Group plc TMT 159 125 93 0.1 1.1 5.6
Autoclenz Holdings plc Business Services 400 77 86 0.1 3.1 12.3
Music Festivals plc Consumer Markets 100 87 43 0.1 1.0 5.2
Bglobal plc Business Services 176 67 42 0.1 0.4 2.5
Hangar8 plc Business Services 44 31 25 0.0 0.5 2.6
Zoo Digital Group plc TMT 584 8 7 0.0 0.2 0.6
Adventis Group plc TMT 361 10 0 0.0 3.1 20.7
Total AIM 16,680 13,953 18,305 26.8
Listed
Vectura Group plc Healthcare & Education 771 900 1,227 1.8 0.5 1.3
Chime Communications plc TMT 369 293 269 0.4 0.2 1.3
Marwyn Management Partners plc Financial Services 525 81 68 0.1 0.3 1.8
Marwyn Value Investors Limited Financial Services 64 44 37 0.1 1.3 6.0
Total listed 1,729 1,318 1,601 2.4
Listed interest bearing securities
UK T-Bill 23/07/12 2,799 2,799 4.1
UK T-Bill 17/09/12 3,598 3,598 5.3
BlackRock ICS plc – Institutional Sterling Liquidity Fund 490 1,590 490 0.7
JP Morgan Liquidity Funds – Sterling Liquidity Fund 490 1,590 490 0.7
Total listed interest bearing securities 7,377 3,180 7,377 10.8
Collective investment vehicle
Wood Street Microcap Investment Fund 3,525 2,826 3,769 5.5
Total collective investment vehicle 3,525 2,826 3,769 5.5
Total investments 57,043 50,766 66,400 97.3
Net current assets 1,853 2.7
Net assets 68,253 100.0

† The total investment valuation at 31 December 2011 per the table above does not agree to the audited accounts due to the purchases and sales since that date.

* All funds managed by the same investment manager, ISIS EP LLP including Baronsmead VCT 3.

Contact Details

Shareholder Account Queries

The Registrar for Baronsmead VCT 3 is Computershare Investor Services PLC ("Computershare"). The Registrar will deal with all of your queries with regard to your shareholder account, such as:

  • Change of address
  • Latest share price
  • Your current share holding balance
  • Your payment history, including any outstanding payments
  • Your payment options (cheque, direct payment to your bank/building society account, reinvestment)
  • Paper or electronic communications
  • Request replacement cheques or share certifi cates (for which there may be additional administrative and other charges)

You can contact Computershare with your queries in several ways:

Telephone: 0870 889 3250
( calls charged at geographical
and national rates)
This is an automated self-service system
It is available 24 hours a day, 7 days a week
You should have your Shareholder Reference Number ("SRN") to hand,
which is available on your share certifi cate and dividend tax voucher
and which you should always keep confi dential for security reasons
Press '0' if you wish to speak to someone
The Contact Centre in Bristol is available on UK business days between
8.30am – 5.00pm Monday to Friday
On-line: Investor Centre
www.investorcentre.co.uk
Computershare's secure website, Investor Centre, allows you to manage
your own shareholding online
You will need to register to use this service on the Investor Centre web site
You should have your ("SRN") to hand, which is available on your share
certifi cate and dividend tax voucher and which you should always keep
confi dential for security reasons
Email: [email protected]
Post: Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol BS99 6ZZ

The Baronsmead VCT 3 website is www.baronsmeadvct3.co.uk

The Investment Manager for Baronsmead VCT 3 plc is ISIS EP LLP who can be contacted as follows:

Email: [email protected]
Telephone: 020 7506 5717
Facsimile: 020 7506 5718

Shareholder Information

Share Price

The Company's shares are listed on the London Stock Exchange. The mid-price of the Company's shares is given daily in the Financial Times in the Investment Companies section of the London Share Service. Share price information can also be obtained from many fi nancial websites.

Trading Shares

The Company's shares can be bought and sold in the same way as any other quoted company on the London Stock Exchange via a stockbroker. As buying and selling existing shares in VCTs is complex, shareholders should seek to trade shares on a "best execution" basis if appropriate.

The marketmakers in the shares of Baronsmead VCT 3 plc are:

Matrix Corporate Capital LLP 020 3206 7000 (the Company's broker) Singer Capital Markets Limited 020 3205 7500 Winterfl ood Securities Limited 020 3400 0251

Financial Calendar

November 2012 Quarterly Fact Sheet to 30 September 2012
February 2013 Results for the year to December 2012 announced and annual report and accounts sent to
shareholders
April 2013 Twelfth Annual General Meeting

Additional Information

The information provided in this report has been produced in order for shareholders to be informed of the activities of the Company during the period it covers. ISIS EP LLP does not give investment advice and the naming of companies in this report is not a recommendation to deal in them.

Baronsmead VCT 3 plc is managed by ISIS EP LLP which is authorised and regulated by the FSA. Past performance is not necessarily a guide to future performance. Stockmarkets and currency movements may cause the value of investments and the income from them to fall as well as rise and investors may not get back the amount they originally invested. Where investments are made in unquoted securities and smaller companies, their potential volatility may increase the risk to the value of, and the income from, the investment.

Corporate Information

Directors

Anthony Townsend (Chairman)‡ Andrew Karney† Gillian Nott OBE* Ian Orrock

Secretary

ISIS EP LLP

Registered Office

100 Wood Street London EC2V 7AN

Investment Manager

ISIS EP LLP 100 Wood Street London EC2V 7AN

FPPE LLP (liquid assets only) 100 Wood Street London EC2V 7AN

Investor Relations

Michael Probin 020 7506 5796

Registered Number 04115341

Registrars and Transfer Office

Computershare Investor Services PLC PO Box 82 The Pavilions Bridgwater Road Bristol BS99 6ZZ Tel: 0870 889 3250

Brokers

Matrix Corporate Capital LLP One Vine Street London W1J 0AH

Auditors

KPMG Audit Plc Saltire Court 20 Castle Terrace Edinburgh EH1 2EG

Solicitors

Norton Rose 3 More London Riverside London SE1 2AQ

VCT Status Adviser

PricewaterhouseCoopers LLP 1 Embankment Place London WC2N 6RH

Website

www.baronsmeadvct3.co.uk

‡ Chairman of the Nomination Committee and Remuneration and Management Engagement Committee

† Senior Independent Director

* Chairman of the Audit and Risk Committee

Warning to Shareholders

Many companies are aware that their shareholders have received unsolicited phone calls or correspondence concerning investment matters. These are typically from overseas based ''brokers'' who target UK shareholders offering to sell them what often turn out to be worthless or high risk shares in US or UK investments. They can be very persistent and extremely persuasive. Shareholders are therefore advised to be very wary of any unsolicited advice, offers to buy shares at a discount or offers for free company reports.

Please note that it is very unlikely that either the Company or the Company Registrar, Computershare, would make unsolicited telephone calls to shareholders and that any such calls would relate only to offi cial documentation already circulated to shareholders and never in respect of investment ''advice''.

If you are in any doubt about the veracity of an unsolicited phone call, please call either the Company or the Registrar at the numbers provided above.

Talk to a Data Expert

Have a question? We'll get back to you promptly.