AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Unitronics

Quarterly Report May 20, 2015

7101_10-q_2015-05-20_903847ec-4b0c-4a40-b05b-0aefb2602b50.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Quarterly Report as of March 31, 2015

The Company is a "Small Corporation" as this term is defined in the Amendment to the Securities Regulations (Periodic and Immediate Reports) (Amendment), 2014 (hereinafter – "the Amendment"). On March 9, 2014 the Board of Directors of the Company adopted all the reliefs prescribed in the Amendment. For additional details see Immediate Report dated March 9, 2014 (Reference No. 2014-01-009177), which is hereby included by way of reference.

Table of Contents

Chapter /
Paragraph
Content Page
Chapter A Preface 3
1.1
1.2
1.3
General
Description of the Company and Its Business Environment
Main Events in the Reported Period
and up to Its Publication
3
3
4
Chapter B Board of Directors' Report 6
2.1
2.2
2.3
2.4
2.5
2.6
Financial Position
Liquidity and Sources of Financing
Dedicated Disclosure to
the
Debenture Holders
Quarterly Report on the Company's Liabilities by maturity Dates
Projected Cash Flow
Details of the Approval Process of the Company's Financial
6
11
12
18
18
Chapter C Statements
Condensed Consolidated Interim Financial Statements as of
March 31, 2015
(Unaudited)
18
21
3.1
3.2
3.3
3.4
3.5
3.6
3.7
Review Report
Condensed consolidated interim statement of financial position
Condensed consolidated interim statement of operations
Condensed consolidated interim statement of comprehensive
income
Condensed consolidated interim statement of
changes in equity
Condensed consolidated interim statement of cash flows
Notes to the Financial Statements
Financial data from the consolidated financial interim statements
attributed to the company itself
-
Special Report Pursuant to
Regulation 38d (unaudited)
23
24
26
27
28
29
31
35

Chapter D Statements by the CEO and CFO of the Corporation 44

1.1 General

Company Name: Unitronics (1989) (R"G) Ltd. (hereinafter: "the Company" or "Unitronics") Company No.: 520044199 Address: Unitronics Building, Arava Street, Airport City, P.O.B. 300, Israel 70100 Email Address: [email protected]

Telephone: 03 977 8888

Facsimile: 03 977 8877

1.2 Description of the Company and Its Business Environment

Unitronics engages, through its Products Department, and Unitronics Inc., a wholly owned subsidiary of the Company, incorporated in the United States (hereinafter: "Unitronics Inc."), in the design, development, production, marketing, sale and support of its products, mainly various models of series of programmable controllers which incorporate an operating panel (keyboard and display) as an integral part of the controller, and connectivity (including Internet, intranet and cellular phone communications), as well as external controller expansion units and software for the management of automated systems including industrial automation, logistics systems, automatic parking facilities, for the management of production floors and additional auxiliary items. The Company also engages, through its systems department (the activity of which is to be transferred to Unitronics Automated Solutions Ltd. (hereinafter: "Unitronics Solutions"), a wholly owned subsidiary of the Company, as specified in section 1.3.3 below), in the design, construction and maintenance services of computerized storage and/or logistics systems, mainly automated warehouses, and automated distribution centers, including the installation of new systems and/or the upgrading and servicing of existing systems and maintenance services for these systems based on framework agreements or individual call requests. In addition, the Company engages, through Unitronics Solutions and Unitronics Systems Inc., a second-tier subsidiary, wholly owned by Unitronics Solutions (hereinafter: "Systems"), in the design, development, production, establishment and maintenance of automated parking systems, including the installation of new systems and/or the upgrading and servicing of existing systems and maintenance services for these systems based on framework agreements or individual call requests.

The Company's controllers are distributed and sold through the Company's own marketing system and via Unitronics Inc. as well as through a chain of distributors comprising 165 distributors (of which 110 in the US) in approximately sixty countries (including Israel) throughout Europe, Asia, South and Central America, North America and Africa. The Systems Department services are provided mainly to customers in Israel, and, in a few cases, outside of Israel as well. The services of the Parking Solutions Department are primarily provided to customers in Israel and in the US.

The Company mainly operates from facilities located in "Unitronics Building," an office and industrial building which is leased, in part, by the Company, and a different part therein is rented to the Company. The Unitronics Building is situated at Airport City next to the David Ben-Gurion Airport, and it houses the Company's offices and all its other facilities in Israel. For additional details see sections 1.13.1 and 1.13.2 in Chapter A of the Company's Periodic Report for 2014, which was published by the Company on March 12, 2015, , reference no: 2015-01-050227 (hereinafter – "the Periodic Report").

As from May 2004, the Company's shares are traded on the Tel Aviv Stock Exchange, and as from September 1999 on the Belgian Stock Exchange (first on the EuroNM Belgium Stock Exchange and, starting from the year 2000, on the EuroNext Stock Exchange in Brussels, Belgium).

1.3 Main Events in the Period of the Report and up to Its Publication

1.3.1 Signature on a binding letter of intent - establishment of an automated parking lot in Canada

On March 4, 2015, an Canadian customer, unrelated to the Company or to interested parties therein, Prestige Properties Corp. (hereinafter the "Customer") signed, with the Company (through Unitronics Systems Inc.), a binding letter of intent (BLOI) (hereinafter the "Letter of Intent") for the design, supply and establishment of an automated parking system of 1,400 parking spaces in Calgary, Alberta, Canada (hereinafter: the "Project"). In accordance with the letter of intent, the customer will pay the Company for the project a total of US \$ 24 million (about NIS 96 million). For additional details see the Immediate Report dated March 8, 2015, on an Event or Matter Not in the Ordinary Course of the Corporation's Business, reference no. 2015-01-045496, included herein by way of reference).

1.3.2 Principal payment of Debenture (Series 4)

On February 1, 2015 the Company made the first payment of six principal payments of the debentures (Series 4), which were issued by the Company under a Shelf Prospectus published on February 22, 2011 and amended on March 17, 2011 (hereinafter – "the 2011 Shelf Prospectus") and a Shelf Offering Report published by the Company on January 24, 2013 pursuant to the 2011 Shelf Prospectus (hereinafter: "2013 Offering Report"). For a full version of the 2011 Shelf Prospectus see company report dated February 22, 2011, reference no.: 2011-01-058260 and March 17, 2011, reference no.: 2011-01-084435. For a full version of the 2013 Shelf Offering Report see company report dated January 24, 2013, reference no.: 2013-01-021699.

1.3.3 Reorganization – agreement signed to transfer the activity in the field of systems to a subsidiary

On March 15, 2015, the Board of Directors of the Company approved a restructuring agreement (hereinafter: the "Restructuring Agreement") with Unitronics Solutions, whereby the Company will transfer to Unitronics Solutions its activities in the field of design, establishment and maintenance of storage systems and/or logistics systems, mainly automated warehouses and automated distribution centers. The restructuring agreement was signed on March 29, 2015; details of the properties, rights and obligations to be transferred to Unitronics Solutions within the framework of the transferred activities have yet to be finalized between the parties. However, as part of the restructuring agreement the Company and Unitronics Solutions agreed to complete the details regarding the composition of the properties, rights and obligations from time to time, as required and by mutual agreement, subject to all the approvals required by law. The restructuring is expected to be implemented as a transfer exempt from income tax in accordance with Part 2E of the Israeli Income Tax Ordinance and subject to the conditions set out therein. The validity of the restructuring agreement is conditional upon the receipt of pre-ruling tax arrangement from the tax authorities in this regard. Subject to the said tax approval, the restructuring is expected to come into effect from April 1, 2015 (for further details see the immediate report dated March 15, 2015 of an Event or Matter not in the Ordinary Course of the corporation's Business, reference no. 2015-01-501688, included herein by way of reference).

1.3.4 Change of Company's officers

On May 15, 2015, Mr. Daniel Rafael Nygate, VP and Purchasing Manager, ceased to hold office, even though he continued to serve as a senior officer in the Company as specified below (for further details see immediate report dated March 15, 2015, regarding a senior officer that ceased to hold office, reference no. 2015-01-051697, included herein by way of reference).

On May 15, 2015, Mr. Daniel Rafael Nygate was appointed as the CEO of Unitronics Solutions (for further details see immediate report dated March 15, 2015 regarding the appointment of a senior officer, reference no. 2015-01-051721, included herein by way of reference).

On March 15, 2015, CPA Ronen Zalayet was appointed as the CFO of Unitronics Solutions (for further details see immediate report dated March 15, 2015 regarding the appointment of a senior officer, reference no. 2015-01-051709, included herein by way of reference).

On March 15, 2015, Mr. Josef Ratsabi was appointed as Vice President of Unitronics Solutions (for further details see immediate report dated March 15, 2015 regarding the appointment of a senior officer, reference no. 2015-01-051724, included herein by way of reference).

Chapter B – Board of Directors' Report

2.1 Financial Position

2.1.1 Balance Sheet

As of March 31 As of Board of directors' explanations for changes in
2015 2014 December
31, 2014
balance sheet balances compared to December
31, 2014
NIS in thousand
Current assets 122,743 130,555 131,977 The decrease
is mainly due to the following factors:
A decrease
in the balance of cash, cash equivalents
and restricted cash
of NIS 4,686
thousand; a
decrease in the marketable securities of NIS 6,875
thousand in order to fund principal payment of
debentures
(Series
4)
as
explained
below;
a
decrease of NIS 2,964 thousand in the inventory in
the products segment which reflects a return to the
required inventory levels (following an increase in
inventory in 2014 as explained in section 2.2.1 of the
periodic report); and a decrease in inventory -
work in
progress of NIS 2,674 thousand which reflects
progress in the execution of projects as of
the
reporting date only.
On the other hand there was an
increase in trade receivables
of NIS
5,399 thousand
stemming mainly from the parking solutions
segment.
Non-current assets 76,603 66,811 74,070 The increase
is mainly due to the following factors:
An increase in intangible assets of NIS 2,915
thousand mainly due to continued investments
in
development.
Total assets 199,346 197,366 206,047
Current liabilities 58,423 73,392 64,587 The decrease is mainly due to the following factors:
A
decrease in trade payables
of NIS 6,147 thousand,
stemming mainly from the products segment due to a
decrease in inventory levels as explained above.
Non-current liabilities 83,830 79,916 91,800 The decrease is mainly due to the following factors:
A decrease in the debenture
balances of NIS 7,273
thousand following the first payment (of six payments)
of the principal of debentures (Series 4) during the
reported period.
Equity attributable to
Company shareholders
57,093 44,058 49,660
Total liabilities and
equity
199,346 197,366 206,047

The Company's working capital as of March 31, 2015 totaled NIS 64,320 thousand compared to the working capital as of December 31, 2014, which totaled NIS 67,390 thousand. The decrease resulted mainly from the decrease in cash and cash equivalents as explained in section 2.2 below.

2.1.2 Results of operations

For the three
month
period ended on
March 31
2015
2014
For the year
ended
December
31
Board of directors' explanations for
changes in profit and loss items
in
comparison to the corresponding period
last year
2014
NIS in thousand
Income 46,563 40,548 171,311 The growth in the reporting period compared
to the same period last
year
is attributed to an
increase in revenues from the parking and
product
segments offset by a decrease in
income from the systems segment. For details
on income by segments, see section 2.1.3
below.
Cost of income 30,057 29,208 117,566
Gross profit
(gross
profit
rate)
16,506
(35.5%)
11,340
(28%)
53,745
(31.4%)
The increase in gross profit margins in the
reporting period compared to the same period
last year is mainly attributed to the products
and systems segments, as detailed in section
2.1.3 below.
Development
expenses, net
1,583 1,301 6,102 During the reporting period, an intangible
asset
was
recognized
in
respect
of
development costs of NIS 5,148
thousand,
compared with NIS 4,378 thousand in the
same period last year. Total development
costs
in
the
reporting
period
reflect
the
continued
development
of
technologies
required to support the Company's operations
and to provide a response to the Company's
business plans in the various segments of
activity, with adjustments in the number of
development personnel.
Selling and
marketing
expenses
5,324 4,395 20,657 The growth in the reporting period compared
to the corresponding period
last year is mainly
attributed to the Products segment
and it is
designated to support an increase in the
products segment and to provide a response
to Company's business plans in this area.
For the three
month
period ended on
March 31
For the
year ended
December
31
Board of directors' explanations for
changes in profit and loss items
in
comparison to the corresponding period
last year
2015 2014 2014
Administrative
and general
expenses
3,506 NIS in thousand
2,626
14,811 The increase in general and administrative
expenses
during
the
reporting
period
compared to the same period
last year is
mainly due to a provision for a bonus
for the
CEO of the Company in respect of the profit for
the period.
Other expenses - 2,191 2,150 The Other Expenses in the corresponding
period last year is mainly due to the capital
loss from the sale of a real estate property as
specified in section 1.13.3 of the Periodic
Report.
Profit from
ordinary
activities
6,093 827 13,668 See explanations of
the analysis by activity
segments
in section 2.1.3.2 below.
Income
(expenses) from
financing, net
1,776 (385) (8,531) During the reporting period the Euro weakened
against the Shekel by approximately 9.55%
and
the
Israeli
consumer
price
index
decreased by about 1.3%. As a result, the
Company recorded an exceptional financing
income
from
Euro-Shekel
hedging
transactions,
an
erosion
of
bank
loans
denominated in Euros and an
erosion of the
principal of the Debentures (Series 4)
linked to
the
Israeli consumer price
index.
Profit before
taxes on income
7,869 442 5,157
Taxes on
income
895 190 1,811 Tax expenses during the reporting period are
due primarily to current taxes in respect of the
expected profit for tax purposes for the period
and taking into account the tax benefits to
which the Company is entitled as part of the
approved enterprise program of the Investment
Center as specified in Note 24(3) to the
financial statements for 2014 attached to the
Periodic Report.
Net profit for the
period
6,974 252 3,346

2.1.3 Analysis of Business Results by Operating Segment

As mentioned above, the Company's main commercial operations are carried out by three business segments: the Products segment, the Systems segment and the Parking Solutions segment. For further details regarding the Company's operating segments, see Chapter A, sections 1.8, 1.9, 1.10 and 1.11 of the Company's Periodic Report.

During 2014, the management of the Company began to examine the performance of the segments after allocation of the development costs to the products segment and the parking solutions segment. Accordingly, the development costs were attributed by comparative figures for the first quarter of 2014 for these segments.

2.1.3.1 Revenues

For the three
month
period ended on
March 31
For the year
ended
December
31
Board of directors' explanations for the
changes in comparison to the
corresponding period
2015 2014 2014
NIS in thousand
Products 27,987 24,619 108,442 The growth recorded during the reporting
period stems from an increase in sales of
products
compared
to
the
corresponding
period
last year, which is mainly due to
enhanced marketing activity and the launch of
new products
at the end of 2014, and the
strengthening of the dollar against the Shekel
during
the
reporting
period
despite
the
weakening of the Euro against the Shekel
during the reporting period.
Percentage of
total company
revenues
60% 61% 63%
Systems 9,912 12,131 37,835 The decrease in revenues in the systems
segment during the reporting period stems
from
actual
changes
in
the
progress
of
construction of several logistic systems, mainly
in relation to the planning and construction of
logistic systems to major customers in Israel
(for details see section 1.10.9 of the Periodic
Report) and from the rate of the receipt
of
orders from customers for logistic systems
during the reporting period, due to, among
others, the volatility in this market.
Percentage of
total company
revenues
21% 30% 22%
Parking
solutions
8,558 3,713 24,641 The
growth
in
revenues
in
the
parking
solutions segment during the reporting period
compared to the corresponding period
last
year is attributable mainly to an increase in the
volume
of projects in this area and from the
actual progress of the establishment
of several
current automated parking systems.
Percentage of
total company
revenues
18% 9% 14%

2.1.3.2 Segment results

For the three
month
period ended on
March 31
For the year
ended
December
31
Board of directors' explanations for
the changes
in comparison to the
corresponding period last year
2015 2014 2014
NIS in thousands
Operating
segments
Products 5,831 5,516 26,535 The growth in the operating results of
the products segment in the reporting
period compared to the corresponding
period last year is mainly due to an
increase in revenues in this segment
as explained in section 2.1.3.1 above,
while continuing the trend of efficiency
and a decrease in production
costs.
Systems 4,192 1,155 4,737 The growth in the operating results of
this
segment in the reporting period
compared to the corresponding period
last year
stems from a mix of revenues
from projects the gross profit margin of
which is higher in comparison to the
corresponding
period
and
from
a
certain decrease of fixed costs in this
segment.
Parking
solutions
)1,281( )1,682( )7,109( The decrease in operating loss in the
results
of
the
parking
solutions
segment
compared
to
the
corresponding
period
last
year
is
mainly due to an increase in the
number of projects, while maintaining
a stable cost structure.

2.2 Liquidity and Sources of Financing

The balance of cash, cash equivalents and marketable securities of the Company as of March 31, 2015, totaled to NIS 55,422 thousand compared with NIS 66,808 thousand as of December 31, 2014. Below are explanations on the changes in cash flows:

For the three
month
period ended on
March 31
For the year
ended
December
31
Board of directors' explanations
for the changes in comparison to
the corresponding period last
year
2015 2014 2014
Cash flows
from operating
activities
643 NIS in thousands
9,652
14,264 During the reporting period, the
positive cash flows were mainly due
to the profit for the period, offset by
the changes in asset and liability
items (mainly an increase in trade
receivables
and
a
decrease
in
inventory
and
trade
payables)
compared to positive
cash flows in
the corresponding period last year
which was mainly due to a increase
in trade payables and an decrease
in inventory -
work in progress.
Cash flows
from
investment
activities
1,821 14,954 454 During the reporting period, the
positive
cash flows stemmed mainly
from
the
sale
of
marketable
securities (for payment of the first of
six
principal
payments
of
debentures (Series 4))
offset by
investments in development. In the
corresponding period last year the
positive cash flow stemmed
mainly
from the
sale of a real estate
property, offset by investments in
development.
Cash flows
from financing
activities
)7,322( (12,938) (14,330) During the reporting period, the
negative
cash flow was mainly due
to the first of six principal payments
of
debentures
(Series
4),
as
specified in section 1.3.2 above.
The negative cash flow in the
corresponding
period
last
year
resulted mainly from the payment of
the
second
of
five
principal
payments
of debentures (Series 3).

On March 31, 2015, the total credit lines available to the Company for its operating activities amounted to NIS 25.7 million. As of March 31, 2105 a total of NIS 24.8 million of this amount was used to secure the Company's obligations in projects carried out in the Systems and Parking Solutions segments.

2.3 Dedicated Disclosure to Debenture Holders

2.3.1

(1) Security Debentures (Series 4)
A Issue date January 2013
B Total par value on issue date 53,125,000
Par value as of the reporting 46,484,375
C date
Par value according to linkage 46,482,000
D terms –
as of the report date
Accrued interest as of the 409,000
E report date
Liability value as of the report 45,519,000
F date
G Stock Exchange value 50,645,000
Type of interest, including 5.4% fixed annual interest
H description
Payment dates of outstanding Five
unequal annual installments payable on
principal January 31 of each year from 2016
to 2020
(inclusive), at the following rates by years
in
chronological order: (a) 12.5% of the
principal, (b) 12.5% of the principal, (c)
20.5% of the principal (d) 21% of the
principal, (e) 21% of the principal, (f) 21% of
I the principal.
Future interest payment dates Every January 31 and July 31 from July 31,
J 2015
up to (and including) January 31, 2020
Details of linkage basis of Principal and interest linked to the Consumer
interest and principal Price Index.
Base index -
December 2012 CPI without
K hedging
Are the debentures Not convertible
L convertible?
Corporation's right to perform Exists
(for details regarding the terms of the
early redemption Company to exercise its right to early
redemption, see section 12 of the Shelf
Offering Report dated January 24,
2013,
M Reference No. 2013-01-021699)
N Has a guarantee been given for No
payment of the liability in the
trust deed?
Is the liability material to the Yes
O Company?
(2) The trustee in charge of the Mishmeret
Trust Company Ltd.
debenture series in the trust 48 Menachem Begin Road, Tel Aviv 66184,
company; the trustee's contact Israel
details Phone: 03-6374352, Fax: 03-6374344
Email: [email protected]

(5 +6) As of and during the reporting period, the Company, to the best of its knowledge, complied with all the terms and obligations in the trust deed for the debentures (Series 4), the Company is not in breach of any obligation or condition set forth in the

Deed of Trust, and there are no grounds for calling for the immediate repayment of the debentures.

(8) On February 12, 2013, a lien on the deposit funds in a bank account in the amount of the semi-annual interest on the debentures was created at the Registrar of Companies which was designated to secure the payment of interest pursuant to the debentures (Series 4). As long as the Company has an outstanding balance of debentures (Series 4), the Company and all of its subsidiaries (on the date of the signing of the Deed of Trust and any other subsidiary established or acquired until the date of full repayment of the debentures (Series 4) as it may be) shall avoid the creation of a general lien on its assets to any third party without the prior consent of a simple majority of the debenture holders. It is emphasized that the Company and / or any of its subsidiaries shall be entitled to grant a first and/or second ranking pledge over their property, in whole or in part, including cash and cash equivalents for the benefit of financing entities, which will provide it with financing for the purchase of property or equipment, including a floating charge over the specific asset/s, including for the purchase of building construction services, including the replacement of financing entities that hold specific pledges on other entities on the date of the Offering Report, without having to obtain consent of the holders of the debentures (Series 4) for this.

Pursuant to the terms of issue of the debentures (Series 4), the Company has made the following undertakings:

  • Dividend distribution the Company has undertaken that during the period in which the Debentures (Series 4) are outstanding, it shall not distribute dividend at a rate exceeding 30% of the annual cumulative net profit (calendar) attributable to the Company's shareholders, based on the recent audited consolidated financial statements of the Company, which were published prior to the date of the Company's resolution regarding distribution of the dividend, unless the Company obtains the prior consent of the debenture holders (Series 4), which was received by special resolution in a meeting of debenture holders convened in accordance with the Second Addendum to the Trust Deed of Debentures (Series 4). For additional details on the said restriction, see section 11.1 of the Offering Report that was published on January 24, 2013 (Reference No. 2013-01-021699) (hereinafter – "2013 Offering Report").
  • The net financial debt to CAP ratio the Company undertook that as of the date of listing the debentures (Series 4) and as long as the debentures (Series 4) are outstanding, the ratio between the Company's net financial debt and the Company's net CAP (solo) according to its financial statements (solo), whether audited or reviewed (as the case may be), in relation to the Company's financial statements as of the periods ended June 30 and December 31, shall not exceed 80%. If the Company is in breach of this undertaking, at any review date, the rate of interest payable by the Company to the holders of Series 4 Debentures on the first payment date following the date of the breach, will be raised by 0.5% only per annum above the interest rate determined in the tender, during the period in which the breach occurred. Should the Company breach this undertaking on the date following the previous review date, the rate of interest which is to be paid by the Company to the holders of the Series 4 Debentures, shall be increased by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If, on two consecutive review dates, such breach is discovered, such that this ratio is 85% or more, then such breach shall constitute grounds for declaring the outstanding balance of the Debentures (Series 4) immediately due and payable. For additional details regarding the aforesaid restriction, see section 11.2 of the 2013 Offering Report.

  • The net financial debt to EBITDA ratio the Company undertook that as of the date of listing the Debentures (Series 4) and as long as the Debentures (Series 4) are outstanding, the ratio between the Company's net financial debt and the Company's EBITDA according to its audited or reviewed consolidated financial statements (as the case may be), in relation to the Company's financial statements as of the periods ended June 30 and December 31, shall not exceed 10. Should the Company breach this undertaking, at any review date, the interest rate payable by the Company to the holders of the Series 4 Debentures on the first payment date following the date of the breach, will be raised by only 0.5% per annum above the interest rate determined in the tender, during the period of the breach. If the Company is in breach of this undertaking on the date following the previous review date, the interest rate which is to be paid by the Company to the holders of Series 4 Debentures, will be raised by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If on two consecutive review dates said breach is discovered, such that this ratio is 12% or more, then such breach shall constitute grounds for declaring the outstanding balance of the Debentures (Series 4) immediately due and payable. For additional details regarding the aforesaid restriction, see section 11.3 of the 2013 Offering Report.

  • Restriction on shareholders' equity the Company's shareholders' equity according to the Company's audited or reviewed financial statements (solo) (as the case may be), as of June 30 and December 31, shall not be less than NIS 20 million during two consecutive quarters. Should the Company breach this undertaking, at any review date, the interest rate which is to be paid by the Company to the holders of the Series 4 Debentures on the first payment date following the publication of the recent financial statements which point to the breach, will be raised by only 0.5% per annum above the interest rate determined in the tender, during the period of the breach. If the Company is in breach of this undertaking on the date following the previous review date, the interest rate which is to be paid by the Company to the holders of Series 4 Debentures, shall be raised by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If, on two consecutive review dates said breach is discovered, such that the shareholders equity fall below NIS 15 million, then such breach shall constitute grounds for declaring the outstanding balance of the Debentures (Series 4) immediately due and payable. For additional details regarding the aforesaid restriction, see section 11.4 of the 2013 Offering Report.
  • The Company's undertaking not to create charges the Company undertook not to create a floating charge over on its assets, and to ascertain that each of its subsidiaries (on the date of execution of the Trust Deed and any additional subsidiary of the Company that will be established or acquired until the date of final repayment of the Debentures (Series 4), if any) shall not create any charge as aforesaid. For additional details regarding the aforesaid restriction, see section 11.5 of the 2013 Offering Report.

The Company shall be entitled (but not obligated), in its sole discretion, to make an early redemption, in whole or in part, of the Debentures (Series 4), upon such terms and subject to such restrictions as set forth in the Amended Shelf Prospectus and in the 2013 Offering Report.

Upon the occurrence of certain events, and upon certain conditions, the trustee of the Debentures (Series 4) may declare the debentures immediately due and payable. Among these events, the following may be enumerated, in brief: a material deterioration in the Company's business and a real concern that the Company may not be able to repay its debentures on time; the imposition of an attachment on the Company's assets, the performance of an execution action against the Company's assets, the appointment of a temporary or permanent receiver to the Company's assets, which were not removed and/or cancelled within 45 days; the sale of the bulk of the Company's assets; if Mr. Haim Shani ceases to be the controlling shareholder of the Company, whether directly or indirectly, without obtaining the consent of the holders of Series 4 Debentures to the transfer of control; a fundamental breach of the terms of the Debenture and the Deed of Trust (Series 4), which were not remedied within 14 days of the date on which the trustee notified the Company of the said breach; a breach of any of the financial covenants set forth in section 11 of the 2013 Offering Report, where it is explicitly stated that the breach thereof constitutes grounds for immediate repayment. For details regarding the list of the grounds available to the trustee for declaring the Debentures (Series 4) due and payable, see section 18.1 of the 2013 Offering Report.

2.3.2

(1) Security Debentures (Series 5)
A Issue date September 2014
B Total par value on issue date 40,000,000
C Par value as of the reporting date 40,000,000
Par value according to linkage terms 40,000,000
D
as of the report date
E Accrued interest as of the report date 195,000
F
G
Liability value as of the report date
Stock Exchange value
38,809,000
42,000,000
Type of interest, including 5.8% fixed annual interest
H description
Payment dates of outstanding Nine unequal annual installments payable on
principal August 31 of each year from 2015 to 2023
(inclusive), at the following rates by years
in
chronological order: (a) 10% of the principal, (b)
10% of the principal, (c) 5% of the principal (d)
5% of the principal, (e) 5% of the principal, (f)
5% of the principal, (g) 20% of the principal, (h)
I 20% of the principal, (i) 20% of the principal.
Future interest payment dates Every February 28 and August 31 of the years
J 2015 to 2023 (inclusive)
Details of linkage basis of interest Unlinked
K and principal
L Are the debentures convertible? Not convertible
Corporation's right to perform early Exists
(for details regarding the terms in which
redemption the Company may exercise its right to early
redemption, see section 8.4 of the Shelf Offering
Report dated September 10, 2014, Reference
M No. 2014-01-155406)
N Has a guarantee been given for No
payment of the liability in the trust
deed?
Is the liability material to the Yes
O Company?
(2) The trustee in charge of the Hermetic Trust (1975) Ltd.
debenture series in the trust 113 Hayarkon Street, Tel Aviv, Israel
company; the trustee's contact Phone: 03-5274867, Fax: 03-5271736
details Email: [email protected]

(5 +6) As of and during the reporting period, the Company, to the best of its knowledge, complied with all the terms and obligations in the trust deed for the debentures (Series 5), the Company is not in breach of any obligation or condition set forth in the Deed of Trust, and there are no grounds for calling for immediate repayment of the debentures.

Pursuant to the terms of issue of the debentures (Series 5), the Company has made the following undertakings:

  • Dividend distribution the Company has undertaken that during the period in which the Debentures (Series 5) are outstanding, it shall not make a distribution, as this term is defined in the Companies Law, 1999, at a rate exceeding 30% of the annual net profit in the last calendar year that ended prior to the distribution, attributable to the Company's shareholders, based on the recent audited consolidated financial statements of the Company, which were published prior to the date of the Company's resolution regarding distribution of the dividend, unless the Company obtains the prior approval of the debenture holders (Series 5), which was adopted by special resolution in a meeting of debenture holders convened in accordance with the Second Addendum to the Trust Deed of Debentures (Series 5). For additional details on the said restriction, see section see section 1 of Appendix 5 of the Shelf Offering Report published on September 10, 2014 (reference no. 2014-01-155406) (hereinafter: the "Offering Report 2014").
  • The net financial debt to net CAP ratio the Company undertook that as of the date of listing the debentures (Series 5) and as long as the debentures (Series 5) are outstanding, the ratio between the Company's net financial debt and the Company's net CAP (solo) according to its financial statements (solo), whether audited or reviewed (as the case may be), based on the Company's financial statements as of the periods ended June 30 and December 31, shall not exceed 70%. If the Company is in breach of this undertaking, at any review date, the rate of interest payable by the Company to the holders of Debentures (Series 5) on the first payment date following the date of the breach, will be raised by only 0.5% per annum above the interest rate determined in the tender, during the period in which the breach occurred. If the Company is in breach of this undertaking on the date following the previous review date, the rate of interest which is to be paid by the Company to the holders of Debentures (Series 5), shall be increased by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If the said breach is discovered on two consecutive review dates, such that this ratio is 75% or more, then such breach shall constitute grounds for declaring the outstanding balance of the Debentures (Series 5) due and payable. For additional details regarding the aforesaid restriction, see section 2 of Appendix 5 to the 2014 Offering Report.
  • Restriction on shareholders' equity the Company's shareholders' equity according to the Company's audited or reviewed financial statements (solo) (as the case may be), as of June 30 and December 31, shall not be less than NIS 25 million. If the Company is in breach of this undertaking, at any review date, the interest rate payable by the Company to the holders of Debentures (Series 5) on the interest payment date following the publication of the last financial statements which point to the breach, will be raised by only 0.5% per annum above the interest rate determined in the tender, during the period of the breach. If the Company is in breach of this undertaking on the date subsequent to the previous review date, the interest rate payable by the Company to the holders of Debentures (Series 5), will be raised by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If said breach is discovered on two consecutive review dates, such that the shareholders' equity falls below NIS 20 million, then such breach shall constitute grounds for declaring the outstanding

balance of Debentures (Series 5) due and payable. For additional details regarding the aforesaid restriction, see section 3 of Appendix 5 to the 2014 Offering Report.

  • The net financial debt to EBITDA ratio the Company undertook that as of the date of listing the Debentures (Series 5) and as long as the Debentures (Series 5) are outstanding, the ratio between the Company's net financial debt and its EBITDA according to the Company's audited or reviewed consolidated financial statements (as the case may be), in relation to the 12 month period preceding the review date, shall not exceed 10. The review of the Company's compliance with the net financial debt to EBITDA ratio shall be conducted twice in each calendar year on the date of publication of the financial statements as of June 30 and December 31 of each year. If the Company is in breach of this undertaking, at any review date, the interest rate payable by the Company to the holders of Debentures (Series 5) on the first payment date following the date of the breach, will be raised by only 0.5% per annum above the interest rate determined in the tender, during the period of the breach. If the Company is in breach of this undertaking on the date subsequent to the previous review date, the interest rate which is to be paid by the Company to the holders of Debentures (Series 5), will be raised by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If said breach is discovered on two consecutive review dates, indicating a ratio of 12 or more, then this breach shall constitute grounds for declaring the outstanding balance of the Debentures (Series 5) due and payable. For additional details regarding the aforesaid restriction, see section 4 of Appendix 5 to the 2014 Offering Report.
  • The Company's undertaking not to create charges the Company undertook not to create a floating charge over on its assets, and to ascertain that each of its subsidiaries (on the date of signing the Trust Deed and any additional subsidiary of the Company that will be established or acquired until the date of final repayment of the Debentures (Series 5), if any) shall not create any charge as aforesaid. For additional details regarding the aforesaid restriction, see section 5 of Appendix 5 to the 2014 Offering Report.

The Company shall be entitled (but not obligated), in its sole discretion, to make an early redemption, in whole or in part, of Debentures (Series 5), upon such terms and subject to such restrictions as set forth in the 2014 Shelf Prospectus and in the 2014 Offering Report.

Upon the occurrence of certain events, and upon certain conditions, the trustee of the Debentures (Series 5) may declare the debentures due and payable. Among these events, the following may be set forth in brief: a material deterioration in the Company's business compared to the situation on the date of the offering and a real concern that the Company may not be able to repay its debentures on time; the debentures were not repaid on time or another material undertaking provided to the holders was not met; the Company failed to publish a financial statement that it is required to published under the law, within 30 days from the last date required by the statute; there is concern that the Company will not meet its material obligations to the holders; the Company ceased or announced its intention to cease payments; the Company is in breach of any of the financial covenants set forth in Appendix 5 to Trust Deed of the Debentures (Series 5), where it is explicitly stated that the breach thereof constitutes grounds for immediate repayment. For details regarding the list of grounds available to the trustee for declaring the Debentures (Series 5) due and payable, see section 8 of the 2014 Offering Report.

2.4 Quarterly report on the Company's liabilities by maturity dates

For details on the Company's liabilities by repayment dates, as of March 31, 2015, see report dated May 20, 2015, which the Company published concurrently with the publication of this report.

2.5 Projected Cash Flows

The Board of Directors determined, following an examination of the warning signs specified in Regulation 10(b) (14) of the Securities Regulations (Periodic and Immediate Reports), 1970, regarding disclosure of the projected cash flows for repayment of the Company's obligations, that no warning sign exists, that the Company has no liquidity problems and is able to meet its obligations, including the full payment of its liabilities in respect of the Debentures (Series 4 and 5). An examination as stated is performed by the Board of Directors on a quarterly basis, along with the approval of the quarterly financial statements published by the Company.

2.6 Details of the Approval Process of the Company's Financial Statements

2.6.1 Preparation of the Financial Statements

The Company's financial statements were prepared by the Company's CFO. The statements were reviewed by the Company's auditor, who is given full access to all data and information in the Company, including meetings with the Company's employees and managers, as required by him. Subsequent to the auditor's review, the financial statements were submitted to the members of the Financial Statements Review Committee.

2.6.2 Financial Statements Review Committee

Once the Companies Regulations (Directives and Conditions Concerning the Procedure for Approving Financial Statements), 2010, came into effect, the Audit Committee was appointed by the Company's Board of Directors (in its meeting on November 11, 2010) to also serve as a Financial Statements Review Committee (hereafter: "the Committee"), said committee having a composition and significance that are consistent with said regulations, in all matters related to the Financial Statements as of December 31, 2010, and thereafter. As of the reporting date, the following directors serve on this committee:

Name Zvi Livne, Yoel Sela, Moshe
CPA CPA Braz, CPA
An independent or an external No External External
director director director
Chairman of the Committee for No No Yes
Review of the Financial Statements
Has accounting and financial Yes Yes Yes
expertise
Did he provide a statement prior to Yes Yes Yes
his nomination?

* For details regarding the education and experience of the members of the Committee for Review of the Financial Statements, see section 4.10 of Chapter D of the Periodic Report.

As a part of the approval process of the financial statements as of March 31, 2015, a Committee meeting was held on May 18, 2015. A comprehensive discussion of material issues took place in order to formulate the Committee's recommendations to the Board of Directors, for the purpose of approval of the financial statements; later, the Committee approved its recommendations.

The following people were invited to, and attended, the Committee meeting on May 18, 2015: members of the Committee (CPAs Yoel Sela, Zvi Livne and Moshe Braz), the other members of the Board of Directors (Messrs. Haim Shani, Bareket Shani and Edna Ramot); CPA Gaby Badusa, CFO; CPA Avi Peleg, Controller, Mr. Nir Weisberger, Legal Counsel of the company, CPA Haim Halfon and CPA Lior Shmuel from the Company's Auditing firm.

The committee discussed and formulated its recommendations to the Board of Directors regarding the following matters: assessments and estimates made in connection with the financial statements; the integrity and adequacy of the disclosure in the financial statements; the accounting policy adopted and the accounting policy implemented in material issues; valuations including the underlying assessments and estimates; the draft financial statements and Committee recommendations were submitted to the Board for review four business days before the Board convened to discuss the financial statements, which is, in the Board's estimation, a reasonable timeframe to submit the recommendations to the Board of Directors.

2.6.3 The Company's Board of Directors

The Company regards the Board of Directors as the entity in charge of entity-level control of the Company's financial statements. The members of the Company's Board of Directors and their respective duties in the Company are as follows:

    1. Mr. Haim Shani Chairman of the Board and Company CEO, and a director with professional qualifications.
    1. Ms Bareket Shani Director with professional qualifications, Vice President and Head of Human Resources.
    1. Mr. Zvi Livne, CPA Director with accounting skills, member of the Audit Committee, member of the Committee for Review of the Financial Statements and member of the Remuneration Committee.
    1. Mr. Yoel Sela, CPA External and independent director with accounting skills, member of the Audit Committee, member of the Committee for Review of the Financial Statements and a member of the Remuneration Committee.
    1. Mr. Moshe Braz, CPA External and independent director with accounting skills, member and Chairman of the Audit Committee, member and Chairman of the Committee for Review of the Financial Statements, member and Chairman of the Remuneration Committee.
    1. Mrs. Edna Ramot director with professional qualifications.

Following the Board of Directors' review of the financial statements, a Board meeting was held for the purpose of presenting and discussing the financial statements. In a meeting held on May 20, 2015, the Company's management reviewed the main data of the financial statements. The Company's auditor attended the meeting and responded to the questions addresses to him by the Board of Directors (together with the Company's CEO and CFO, who responded to questions addressed to them). At the end of the discussion, the financial statements were unanimously approved by a vote of the Board of Directors.

________________________ _______________________ Haim Shani, Chairman of the Moshe Braz, Board of Directors and CEO External Director

Date: May 20, 2015

UNITRONICS (1989) (R"G) LTD.

Condensed Consolidated Interim Financial Statements March 31, 2015

(Unaudited)

Condensed Consolidated Interim Financial Statements

March 31, 2015

(Unaudited)

Table of contents

Page

23 Review Report
24-25 Condensed consolidated interim
statement of
financial position
26 Condensed consolidated interim statement of operations
27 Condensed consolidated interim statement of comprehensive income
28 Condensed consolidated interim statement of changes in equity
29-30 Condensed consolidated interim statement of cash flows
31-34 Notes to the financial statements

REVIEW REPORT OF THE AUDITOR TO THE SHAREHOLDERS OF UNITRONICS (1989) (R"G) LTD.

Introduction

We reviewed the attached financial information of Unitronics (1989) (R"G) Ltd. and its subsidiaries (hereinafter – "the Group") which include the condensed consolidated interim statement of financial position as of March 31, 2015 and the condensed consolidated interim statements of operations, comprehensive income, changes in equity and cash flows for the three-month period then ended. The Board of Directors and management are responsible for the preparation and presentation of the financial information for this interim period in accordance with IAS 34 "Financial reporting for interim periods", and they are responsible for the preparation of the financial information for this interim period and in accordance with Chapter D of the Israeli Securities Regulations (Periodic and Immediate Report) – 1970. Our responsibility is to express a conclusion on the financial information for the interim period, based on our review.

Scope of the review

We prepared our review in accordance with Review Standard No.1 of the Institute of Certified Public Accountants in Israel "Review of interim financial information performed by the independent auditor of the entity". The review of the financial information for interim periods comprises clarifications, mainly with the people responsible for financial and accounting matters, and from adopting analytical and other review procedures. A review is more limited in scope to a much larger extent than an audit performed in accordance with generally accepted auditing standards in Israel, and therefore does not enable us to be certain that we will know of all the significant matters which could have been identified in an audit. Consequently, we are not issuing an audit opinion.

Conclusion

Based on our review, nothing came to our attention that causes us to believe that the above financial information has not been prepared, in all significant aspects, in accordance with IAS 34.

In addition to the remarks in the previous paragraph, based on our review, nothing came to our attention which cause us to believe that the above financial information does not meet, in all significant aspects, the provisions of Disclosure under Chapter D of the Israeli Securities Regulations (Periodic and Immediate Reports) - 1970.

Amit, Halfon Certified Public Accountants (Israel)

Ramat Gan, May 20, 2015

16 Aba Hillel Silver St. Ramat-Gan 52506 Israel Tel: +972-3-6123939 Fax: +972-3-6125030 e-mail: office@ahcpa.co.il

Amit, Halfon is a member firm of the PKF International Limited network of legally independent firms and does not accept any responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.

Condensed consolidated interim statement of financial position

March 31, March 31, March 31, December 31,
2015 2015 2014 2014
(unaudited) (unaudited) (audited)
Convenience
translation
into Euro (1)
(in thousands) NIS
Current assets 8,419 35,977 50,135 40,488
Cash and cash equivalents 548 2,341 3,496 2,516
Restricted cash 4,550 19,445 25,864 26,320
Marketable securities 7,587 32,425 17,885 27,026
Accounts receivable 613 2,618 1,327 2,486
Trade 667 2,852 - 418
Other 5,851 25,003 )2( 19,678 27,967
Inventory 487 2,082 12,170 4,756
Inventory - work in progress 28,722 122,743 130,555 131,977
Non-current assets - - 94 -
Deferred taxes 67 287 405 432
Long-term deposits 4,529 19,356 19,475 19,593
Property and equipment, net 13,329 56,960 46,837 54,045
Intangible assets, net 17,925 76,603 66,811 74,070
46,647 199,346 197,366 206,047

Chairman of the Board of Directors and C.E.O.

Haim Shani Moshe Braz Gavriel Badusa External Director Chief Financial Officer

Approved: May 20, 2015

  • (1) See note 1D.
  • (2) See note 1C.

Condensed consolidated interim statement of financial position

March 31,
2015
March 31,
2015
March 31,
2014
December 31,
2014
(unaudited) (unaudited) (audited)
Convenience
translation
into Euro (1)
(in thousands) NIS
Current liabilities
Current maturities of long-term loans 357 1,526 2,807 1,915
Current maturities of bonds
Accounts payable -
2,380 10,169 17,751 10,259
Trade 3,837 16,398 )2( 21,402 22,545
Other 7,020 30,000 30,410 29,395
Embedded derivatives 77 330 1,022 473
13,671 58,423 73,392 64,587
Non - current liabilities
Loans from banks and others 1,110 4,744 6,764 5,461
Bonds 17,353 74,159 69,115 81,432
Liabilities for benefits to employees, net 441 1,883 2,478 1,787
Deferred taxes 712 3,044 1,559 3,120
19,616 83,830 79,916 91,800
Equity
Share capital
Share premium
82
11,838
352
50,588
352
50,588
352
50,588
Capital reserve from translation of
foreign operations 215 917 (1,545) 458
Company shares held by the company
Reserve deriving from a transaction
(1,648) (7,042) (7,042) (7,042)
with a controlling party 24 104 104 104
Retained earnings 2,849 12,174 1,601 5,200
13,360 57,093 44,058 49,660
46,647 199,346 197,366 206,047

(1) See note 1D.

(2) See note 1C.

Condensed consolidated interim statement of operations

For the three
months
period ended
March 31,
2015
For the three months
period ended
March 31,
2015
For the year
ended
December 31,
2014
(unaudited) (unaudited) (audited)
(in thousands)
Convenience
translation into
Euro (1)
NIS
Revenues 10,896 46,563 40,548 171,311
Cost of revenues 7,034 30,057 29,208 117,566
Gross profit 3,862 16,506 11,340 53,745
Development expenses, net 370 1,583 1,301 6,102
Selling & marketing expenses 1,246 5,324 4,395 20,657
General & administrative expenses 820 3,506 2,626 11,148
Other expenses - - 2,191 2,150
Operating profit 1,426 6,093 827 13,688
Financing income 1,071 4,579 962 1,927
Financing expenses 656 2,803 1,347 10,458
Profit before taxes on income 1,841 7,869 442 5,157
Taxes on income 209 895 190 1,811
Net profit for the period 1,632 6,974 252 3,346
Profit per 1 ordinary share NIS 0.02 par
value (NIS):
Basic and diluted earnings per 1
ordinary share
0.163 0.697 0.025 0.335

(1) See note 1D.

Condensed consolidated interim statement of comprehensive income

For the three
months
period ended
March 31,
For the three months
period ended
March 31,
For the year
ended
December 31,
2015 2015 2014 2014
(unaudited) (unaudited) (audited)
(in thousands)
Convenience
translation into
Euro (1)
NIS
Net profit for the period 1,632 6,974 252 3,346
Other comprehensive income (after tax)
Items that may not be classified
afterwards to profit or loss -
Re-measurement gain from defined
benefit plans
- - - 505
Items that may be reclassified to profit or
loss in the future if certain conditions
are met -
Adjustments arising from translating
financial statements of foreign
operations
108 459 43 2,046
Other comprehensive income for the
period
108 459 43 2,551
Total comprehensive income for the
period
1,740 7,433 295 5,897

(1) See note 1D.

Condensed consolidated interim statement of changes in equity

Share
capital
Share
premium
Capital
reserve from
translation
of foreign
operation
Company
shares held
by the
company
Reserve
deriving from
a transaction
with
a controlling
party
Retained
earnings
Total
NIS, in thousands
Balance at January 1, 2014 (audited) 352 50,588 (1,588) (7,042) 104 1,349 43,763
Net profit for the year
Other comprehensive income for the year
-
-
-
-
-
2,046
-
-
-
-
3,346
505
3,346
2,551
Total comprehensive income for the
year
- - 2046 - - 3,851 5,897
Balance at December 31, 2014 (audited) 352 50,558 458 (7,042) 104 5,200 49,660
Net profit for the period - - - - - 6,974 6,974
Other comprehensive income for the
period
- - 459 - - - 459
Total comprehensive income for the
period
- - 459 - - 6,974 7,433
Balance at March 31, 2015 (unaudited) 352 50,588 917 (7,042) 104 12,174 57,093
Balance at January 1, 2014 (audited) 352 50,588 (1,588) (7,042) 104 1,349 43,763
Net profit for the period - - - - - 252 252
Other comprehensive income for the
period
- - 43 - - - 43
Total comprehensive income for the
period
- - 43 - - 252 295
Balance at March 31, 2014 (unaudited) 352 50,588 (1,545) (7,042) 104 1,601 44,058
Convenience translation into Euro (1), in thousands (unaudited)
Balance at December 31, 2014 82 11,838 107 (1,648) 24 1,217 11,620
Net profit for the period - - - - - 1,632 1,632
Other comprehensive income for the
period
- - 108 - - 108
Total comprehensive income for the
period
- - 108 - - 1,632 1,740
Balance at March 31, 2015 82 11,838 215 (1,648) 24 2,849 13,360

(1) See note 1D.

Condensed consolidated interim statement of cash flows

For the
three months
period ended
March 31,
For the three months
period ended
March 31,
For the year
ended
December 31,
2015 2015 2014 2014
(unaudited) (unaudited) (audited)
Convenience
translation into
Euro (1)
(in thousands) NIS
Cash flows - operating activities
Net profit for the period
Adjustments necessary to show the cash flows -
1,632 6,974 252 3,346
operating activities (Appendix A) (1,481) (6,331) 9,400 10,918
Cash flows provided by operating activities 151 643 9,652 14,264
Cash flows - investing activities
Sale of (investment in) marketable securities, net
Purchase of property and equipment
Sale of property and equipment
Investment in restricted cash
Repayment of restricted cash
Repayment (investment) in long-term deposits
Investment in intangible assets
1,667
(31)
-
-
47
9
(1,266)
7,122
(133)
-
-
200
40
(5,408)
430
(76)
18,300
-
655
23
(4,378)
(269)
(1,442)
18,490
(929)
2,680
(56)
(18,020)
Cash flows provided by investing activities 426 1,821 14,954 454
Cash flows - financing activities
Repayment of long-term loans
Bonds issue
Repayment of bonds
Early redemption of bonds
Cash flows used in financing activities
(134)
-
(1,579)
-
(1,713)
(574)
-
(6,748)
-
(7,322)
(1,155)
-
(11,783)
-
(12,938)
(3,352)
38,702
(11,783)
(37,897)
(14,330)
Translation differences in respect of foreign
operation cash balances
81 347 25 1,658
Change in cash and cash equivalents in the
period
Cash and cash equivalents at beginning of the
(1,055) (4,511) 11,693 2,046
period 9,474 40,488 38,442 38,442
Cash and cash equivalents at end of the
period
8,419 35,977 50,135 40,488

(1) See note 1D.

Condensed consolidated interim statements of cash flows

For the
three months
period ended
March 31,
2015
For the three months
period ended
March 31,
2015
For the year
ended
December 31,
2014
2014
(unaudited) (unaudited) (audited)
(in thousands)
Convenience
translation into
Euro (1)
NIS
Appendix A - Adjustments necessary to show the
cash flows - operating activities
Income and expenses not involving cash flows:
Depreciation and amortization
Loss (profit) from marketable securities, net
Change in liabilities for benefits to employees, net
Capital loss
700
(58)
22
-
2,993
(247)
96
-
2,533
(69)
80
2,191
10,592
174
(10)
2,150
Change in deferred taxes
Reevaluation of long-term loans and bonds
Reevaluation of restricted cash
Reevaluation of embedded derivatives and other
(15)
(297)
-
(62)
(1,270)
-
190
(618)
(6)
1,811
(136)
(40)
financial assets
Loss on early redemption of debentures
(603)
-
(2,577)
-
(264)
-
(1,231)
2,991
Changes in assets and liabilities:
Increase in accounts receivable - trade
Decrease (increase) in accounts receivable -
(1,175) (5,025) (1,047) (8,949)
other
Decrease (increase) in inventory
Decrease in inventory - work in progress
Increase (decrease) in accounts payable - trade
Increase (decrease) in accounts payable - other
(10)
718
626
(1,438)
49
(42)
3,067
2,674
(6,147)
209
21
(2)
(1,208)
3,144
(2)
5,951
(1,498)
(1,091)
(8,616)
10,563
6,680
(3,970)
Appendix B - Additional information regarding
operating activities
(1,481) (6,331) 9,400 10,918
Cash paid during the period for:
Interest
603 2,575 2,872 5,529
Taxes on income 3 14 27 90
Cash received during the period for:
Interest and dividend
293 1,252 567 1,109

(1) See note 1D.

(2) See note 1C.

Notes to the Financial Statements

Note 1 - General

A. These financial statements have been prepared in a condensed format as of March 31, 2015, and for the three months period then ended (hereinafter - "consolidated interim financial statements"). These financial statements should be read in conjunction with the Company's audited annual financial statements and accompanying notes as of December 31, 2014 and for the year then ended.

B. Following are data regarding the Israeli CPI and the exchange rate of the U.S. dollar and the Euro:
As of Israeli CPI Exchange rate of
one Euro
Exchange rate of
one U.S. dollar
Points (*) NIS NIS
March 31, 2015 220.46 4.2735 3.980
March 31, 2014 222.70 4.8124 3.487
December 31, 2014 223.36 4.7246 3.889
Change during the period % % %
Three months ended March 31, 2015 (1.30) (9.55) 2.34
Three months ended March 31, 2014 (0.49) 0.64 0.46
Year ended December 31 2014 (0.20) (1.20) 12.04

(*) The index on an average basis of 1993 = 100.

C. Immaterial adjustment of comparative figures.

Immaterial inventory balances which were held by subcontractors were set off from suppliers' balances and were not part of the inventory item. According to these financial statements, the company adjusted the comparative figures so that the remaining inventory held by sub-contractors was reclassified into the inventory item. The adjustment above had no impact on the total equity of the company or on the comprehensive income (loss) to the comparison periods.

D. Convenience translation in EURO

For the convenience of the reader, the NIS amounts for the last reported period have been translated to EURO by dividing each NIS amount by the representative exchange rate of the EURO as of March 31, 2015 (EURO 1 = NIS 4.2735).

The translated EURO amounts presented in these financial statements should not be construed as representing amounts receivable or payable in EURO unless otherwise indicated.

Note 2 - Accounting Policies

The interim consolidated financial statements are prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods as set forth in IAS 34 – "Financial reporting for interim periods" including the requirements of disclosure under Chapter D of the Israeli Securities Regulations (Periodic and Immediate Reports) – 1970.

The significant accounting principles and the methods of calculation which were implemented in the preparation of the interim financial statements are identical to those used in the preparation of the last annual consolidated financial statements.

Notes to the Financial Statements

Note 3 - Significant events in the reported period

On March 2015 a Canadian customer, which is not connected to the Company or to interested parties in it - Prestige Properties Corp. (hereinafter: "the Customer") signed with the Company (through a wholly owned sub-subsidiary incorporated in the US - Unitronics Systems Inc.) a Binding Letter of Intent (BLOI) for the planning, supply and construction of an automatic vehicle storage and retrieval system ("AVSRS") for 1,400 parking places in Calgary Alberta Canada (hereinafter: "the Project"), the largest automatic parking facility in North America, for one of the world's premier hotel chains.

According to the BLOI, the customer will pay the Company for the project, a total amount of 24 million US dollars (about NIS 96 million).

According to the BLOI the final agreement between the parties will be based on agreed versions of standard agreements proposed by the Design – Build Institute of America, which determines, inter alia, timetables, milestones and terms of payment.

Note 4 - Financial Instruments

A. Fair value

Below the balances in the books and the fair value of financial instruments which are not presented in the financial statements according to their fair value, and there is a substantial difference between the carrying amount to fair value:

March 31, 2015
Book value Fair value
(unaudited)
NIS, (in thousands)
Financial liabilities (*)
Bonds linked to the Israeli CPI 45,519 50,645
Bonds not linked 38,809 42,000
March 31, 2014
Book value Fair value
(unaudited)
NIS, (in thousands)
Financial liabilities (*)
Bonds linked to the Israeli CPI 86,866 93,567
December 31, 2014
Book value Fair value
(audited)
Financial liabilities (*) NIS, (in thousands)
Bonds linked to the Israeli CPI 52,930 56,047
Bonds not linked 38,761 40,004

(*) The fair value is based on stock market value as of the report date.

Notes to the Financial Statements

Note 4 - Financial Instruments (cont'd)

B. Classification of financial instruments at fair value rating

The financial instruments presented in the statement of financial position at fair value or that disclosure of their fair value, are classified, according to groups with similar characteristics, to the rating of fair value as follows, which is determined in accordance with the source of the data used in determining fair value:

  • Level 1: Quoted prices (without adjustments) in an active market of identical assets and liabilities.
  • Level 2: Data which is not quoted prices included in Level 1, which can be seen directly or indirectly.
  • Level 3: Data which is not based on market data which can be seen (evaluation techniques without the use of market data which can be seen).

The Company holds financial instruments measured at fair value according to the classifications as follows:

Level 1 Level 2 Level 3 Total
As of March 31, 2015 (unaudited) NIS, (in thousands)
Financial assets at fair value:
Marketable securities 19,445 - - 19,445
Forward contracts - 2,852 - 2,852
Financial liabilities at fair value:
Embedded derivatives - 330 - 330
As of March 31, 2014 (unaudited)
Financial assets at fair value:
Marketable securities 25,864 - - 25,864
Forward contracts - 10 - 10
Financial liabilities at fair value:
Embedded derivatives - 1,022 - 1,022
As of December 31, 2014 (audited)
Financial assets at fair value:
Marketable securities 26,320 - - 26,320
Forward contracts - 418 - 418
Financial liabilities at fair value:
Embedded derivatives - 473 - 473

During the specified periods, there were no transfers between Level 1 and Level 2, and there were no transfers to or from Level 3.

C. Evaluation techniques

The Company has sales contracts denominated in currencies which are not the Company's functional currency. These contracts included embedded derivatives which are measured based on the current spot rates, the yield curve of the relevant currencies and the margins between the currencies.

Notes to the Financial Statements

Note 5 - Business segments

A. The Group defined the Company's CEO who makes the strategic decisions as the chief operating decision maker, of the Group. The CEO reviews the internal reports of the Group in order to evaluate performance and allocate recourses and determines the operating segments based on these reports.

The CEO examines the segment's operating performance on the basis of measuring operating income, this measurement basis is not affected by one-time expenses in the operating segments, such as the costs of structural change and an impairment in the value of assets, where the impairment in value results from a single one time event. Interest revenues and expenses and taxes are not included in the results in each of the operating segments examined by senior management.

From the fourth quarter of 2014 the company examines the segment's operating performance on the basis of measuring operating income, after development costs related to products segment and parking solutions segment. Until the third quarter of 2014, development costs were unallocated to these operative segments. Development costs were allocated in the comparison figures to those operative segments accordingly.

  • B. The Group operates in three main business segments.
  • Planning, development, manufacture and marketing of industrial controllers (Programmable Logic Controllers) (Hereinafter - "The products segment").
  • System integration projects (Hereinafter "The system integration projects segment").
  • Planning, construction and maintenance of automated parking systems (hereinafter "Parking solutions segment").
For the three
months
period ended
For the three months
period ended
For the year
ended
December 31,
March 31, March 31,
2015 2015 2014 2014
(unaudited) (unaudited) (audited)
(in thousands)
Convenience
translation into
Euro (1)
NIS
C. Revenues
Products 6,549 27,987 24,619 108,442
System integration projects 2,319 9,912 12,131 37,835
Parking solutions 2,003 8,558 3,713 24,641
Other 25 106 85 393
Total revenues 10,896 46,563 40,548 171,311
D. Segment results
Products 1,365 5,831 5,516 26,535
System integration projects 981 4,192 1,155 4,737
Parking solutions (300) (1,281) (1,682) (7,109)
Other (1) (3) (4) (33)
Unallocated corporate expenses (619) (2,646) (4,158) (10,442)
Operating profit 1,426 6,093 827 13,688
Unallocated financing income
(expenses), net 415 1,776 (385) (8,531)
Taxes on income 209 895 190 1,811
Net profit for the period 1,632 6,974 252 3,346

(1) See note 1D

UNITRONICS (1989) (R"G) LTD.

Financial data from the consolidated financial statements attributed to the company itself

March 31, 2015

(Unaudited)

To the shareholders of Unitronics (1989) (R"G) Ltd.

Re: Special review report on separate interim financial information under Regulation 38D to the Israeli Securities Regulations (Periodic and Immediate Reports), 1970

Introduction

We reviewed the separate interim financial information presented in accordance with Regulation 38D of the Israeli Securities Regulations (Periodic and Immediate Reports) - 1970 of Unitronics (1989) (R"G) Ltd. (hereinafter - "the Company") as of March 31, 2015 and for the three months period then ended. The separate interim financial information is in the responsibility of the Company's Board of Directors and Management. Our responsibility is to express a conclusion on the separate interim financial information for the interim period, based on our review.

Scope of the review

We prepared our review in accordance with Review Standard 1 of the Institute of Certified Public Accountants in Israel "Review of financial information for interim periods prepared by the entity's auditor". The review of the financial information for interim periods comprises clarifications, mainly with the people responsible for financial and accounting matters, and from adopting analytical and other review procedures. A review is more limited in scope to a much larger extent than an audit performed in accordance with generally accepted auditing standards, and therefore does not enable us to be certain that we will know of all the significant matters which could have been identified in an audit. Consequently, we are not issuing an opinion of an audit.

Conclusion

Based on our review, nothing came to our notice which would cause us to think that the above separate interim financial information is not prepared, in all significant aspects, in accordance with regulation 38D of the Israeli Securities Regulations (Periodic and Immediate Reports), 1970.

Amit, Halfon Certified Public Accountants (Israel)

Ramat Gan,

May 20, 2015

16 Aba Hillel Silver St. Ramat-Gan 52506 Israel Tel: +972-3-6123939 Fax: +972-3-6125030 e-mail: office@ahcpa.co.il

Amit, Halfon is a member firm of the PKF International Limited network of legally independent firms and does not accept any responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.

Assets and liabilities included in the consolidated interim financial statements attributed to the company

March 31,
2015
March 31,
2015
March 31,
2014
December 31,
2014
(unaudited) (unaudited) (audited)
Convenience
translation
into Euro (1)
(in thousands) NIS
Current assets
Cash and cash equivalents
Restricted cash
Marketable securities
Accounts receivable -
Trade
Other
Other financial assets
Accounts receivable - other - subsidiaries
Inventory
Inventory - work in progress
6,693
299
4,550
3,107
296
667
4,390
5,315
355
25,672
28,601
1,276
19,445
13,279
1,263
2,852
18,762
22,715
1,518
109,711
44,060
3,496
25,864
13,189
402
-
13,950
)2( 17,897
8,437
127,295
33,884
1,476
26,320
12,769
1,297
418
10,303
26,131
2,935
115,533
Non-current assets
Long-term deposits
Property and equipment, net
Long-term receivables - Subsidiaries
Intangible assets, net
67
4,372
8,190
9,515
22,144
47,816
287
18,685
35,000
40,661
94,633
204,344
405
18,946
15,000
37,326
71,677
198,972
432
18,940
35,000
40,024
94,396
209,929

Chairman of the Board of Directors and C.E.O.

Haim Shani Moshe Braz Gavriel Badusa External Director Chief Financial Officer

Approved: May 20, 2015.

  • (1) See note 1C.
  • (2) See note 1B.

Assets and liabilities included in the consolidated interim financial statements attributed to the company

2015 March 31,
2014
December 31,
2014
(unaudited) (audited)
Convenience
translation
357
2,380
1,526
10,169
2,807
17,751
1,915
10,259
3,323
4,246
77
14,201
18,146
330
)2(
18,299
22,196
1,022
19,526
18,991
473
51,164
4,457
1,110
17,353
441
712
24,073
19,049
4,744
74,159
1,883
3,044
102,879
12,923
6,764
69,115
2,478
1,559
92,839
17,305
5,461
81,432
1,787
3,120
109,105
82
11,838
215
(1,648)
352
50,588
917
(7,042)
352
50,588
(1,545)
(7,042)
352
50,588
458
(7,042)
24
2,849
13,360
104
12,174
57,093
104
1,601
44,058
104
5,200
49,660
209,929
2015
into Euro (1)
10,383
47,816
44,372
204,344
(unaudited)
(in thousands)
NIS
62,075
198,972

(1) See note 1C.

(2) See note 1B.

Revenues and expenses included in the consolidated interim financial statements attributed to the company

For the three
months
period ended
March 31,
For the three months
period ended
March 31,
For the year
ended
December 31,
2014
2015
(unaudited)
2015
(unaudited)
2014 (audited)
(in thousands)
Convenience
translation into
Euro (1)
NIS
Revenues 6,238 26,656 28,228 108,602
Revenues from subsidiaries 2,271 9,706 6,970 29,011
Total revenues 8,509 36,362 35,198 137,613
Cost of revenues 5,279 22,557 25,705 94,195
Gross profit 3,230 13,805 9,493 43,418
Development expenses, net 217 926 728 2,958
Selling & marketing expenses 508 2,172 1,952 8,918
General & administrative expenses 614 2,624 1,976 8,162
General & administrative expenses
to subsidiaries
40 171 189 835
Other expenses - - 782 740
Operating profit 1,851 7,912 3,866 21,805
Financing income 1,147 4,900 1,117 2,830
Financing expenses 641 2,740 1,328 9,975
Profit after financing, net 2,357 10,072 3,655 14,660
The Company's share of subsidiaries
losses
(516) (2,203) (3,213) (9,597)
Profit before taxes on income 1,841 7,869 442 5,063
Taxes on income 209 895 190 1,717
Net profit for the period attributed
to the company's shareholders
1,632 6,974 252 3,346

(1) See note 1C.

Comprehensive income included in the consolidated interim financial statements attributed to the company

For the three
months
period ended
March 31,
For the three months
period ended
March 31,
For the year
ended
December 31,
2015 2015 2014 2014
(unaudited) (unaudited) (audited)
(in thousands)
Convenience
translation into
Euro (1)
NIS
Net profit for the period attributed
to the company's shareholders
1,632 6,974 252 3,346
Other comprehensive income (after tax)
Items that may not be classified
afterwards to profit or loss -
Re-measurement gain from defined
benefit plans
- - - 505
Items that may be reclassified to profit or
loss in the future if certain conditions
are met -
Adjustments arising from translating
financial statements of foreign
operations
108 459 43 2,046
Other comprehensive income for the
period
108 459 43 2,551
Total comprehensive income for the
period attributed to the company's
shareholders 1,740 7,433 295 5,897

(1) See note 1C.

Cash Flows included in the consolidated interim financial statements attributed to the company

For the
three months
period
ended
March 31,
For the three months
period ended
March 31,
For the year
ended
December 31,
2015 2015 2014 2014
(unaudited) (unaudited) (audited)
Convenience
translation into
Euro (1)
(in thousands) NIS
Cash flows - operating activities
Net profit for the period attributed
to the company's shareholders
1,632 6,974 252 3,346
Adjustments necessary to show the
cash flows - operating activities (Appendix A)
(288) (1,228) 9,689 21,871
Cash flows provided by operating
activities of the company
Cash flows used in operating activities
1,344 5,746 9,941 25,217
from transactions with subsidiaries (1,979) (8,459) (3,299) (19,652)
Cash flows provided by (used in) operating
activities
(635) (2,713) 6,642 5,565
Cash flows - investing activities
Sale of (investment in) marketable securities,
net
Purchase of property and equipment
Sale of property and equipment
Repayment of restricted cash
1,667
(21)
-
47
7,122
(91)
-
200
430
(62)
18,300
655
(269)
(1,256)
18,490
2,680
Repayment (Investment) of long-term
deposits, net
Investment in intangible assets
9
(590)
40
(2,519)
23
(2,655)
(56)
(10,605)
Cash flows provided by investing
activities of the company
Cash flows provided by investing activities
1,112 4,752 16,691 8,984
from transactions with subsidiaries - - 1,409 1,409
Cash flows provided by investing
activities
1,112 4,752 18,100 10,393
Cash flows - financing activities
Repayment of long-term loans
Bonds issue
(134)
-
(574)
-
(1,155)
-
(3,352)
38,702
Repayment of bonds (1,579) (6,748) (11,783) (11,783)
Early redemption of bonds
Cash flows used in financing activities
-
(1,713)
-
(7,322)
-
(12,938)
(37,897)
(14,330)
Change in cash and cash equivalents
Cash and cash equivalents at beginning of
(1,236) (5,283) 11,804 1,628
the period 7,929 33,884 32,256 32,256
Cash and cash equivalents at end of the
period
6,693 28,601 44,060 33,884

(1) See note 1C.

Cash Flows included in the consolidated interim financial statements attributed to the company

For the
three months
For the three months
period ended
period ended
March 31,
March 31,
2015
2015
2014
For the year
ended
December 31,
2014
(unaudited) (unaudited) (audited)
(in thousands)
Convenience
translation into
Euro (1)
NIS
Appendix A - Adjustments necessary to show
the cash flows - operating activities
Income and expenses not involving cash
flows:
The Company's share of subsidiaries
losses
Depreciation and amortization
Loss (Profit) from marketable securities, net
Change in liabilities for benefits to
516
550
(58)
2,203
2,351
(247)
3,213
2,332
(69)
9,597
9,116
174
employees, net
Capital loss
Change in deferred taxes
22
-
(15)
96
-
(62)
80
782
190
(10)
740
1,717
Reevaluation of long-term loans and bonds
Reevaluation of restricted cash
Reevaluation of embedded derivatives and
(297)
-
(1,270)
-
(618)
(6)
(136)
(11)
other financial assets
Loss from early redemption of bonds
(603)
-
(2,577)
-
(264)
-
(1,231)
2,991
Changes in assets and liabilities:
Decrease (Increase) in accounts receivable -
trade
(119) (510) (190) 230
Decrease (increase) in accounts receivable
- other
29 125 2 (904)
Decrease (increase) in inventory
Decrease in inventory - work in progress
Increase (decrease) in accounts payable trade
Decrease in accounts payable - other
799
332
(1,246)
(198)
3,416
1,417
(5,325)
(845)
)2( (1,279)
4,033
)2(
4,956
(3,473)
(9,033)
9,535
5,773
(6,677)
(288) (1,228) 9,689 21,871
Appendix B - Non-cash operations
Providing long-term financing to a subsidiary
- - - 20,000
Appendix C - Additional information regarding
operating activities
Cash paid during the period for:
Interest 603 2,575 2,872 5,529
Taxes on income
Cash received during the period for:
Interest and dividend
3
293
14
1,252
27
567
90
1,109

(1) See note 1C.

(2) See note 1B.

Additional information

Note 1 - General

A. These separate interim financial information as of March 31, 2015 and for the three months period then ended, have been prepared in accordance with regulation 38D of the Israeli Securities Regulations (Periodic and Immediate Reports), 1970. These separate interim financial information should be read in conjunction with the Company's audited annual separate financial information as of December 31, 2014 and for the year then ended, and with the related additional information.

B. Immaterial adjustment of comparative figures.

Immaterial inventory balances which were held by subcontractors were set off from supplier's balances and were not part of the inventory item. According to these financial statements, the company adjusted the comparative figures so that the remaining inventory held by subcontractors was reclassified into the inventory item. The adjustment above had no impact on the total equity of the company nor on the comprehensive income (loss) to the comparison periods.

C. Convenience translation to EURO

For the convenience of the reader, the NIS amounts for the last reported period have been translated to EURO by dividing each NIS amount by the representative exchange rate of the EURO as of March 31, 2015 (EURO 1 = NIS 4.2735).

The translated EURO amounts presented in these financial statements should not be construed as representing amounts receivable or payable in EURO unless otherwise indicated.

Chapter D - Statements by the CEO and CFO of the Corporation for the First Quarter of 2015

  • a. Statement by CEO pursuant to Regulation 38C(D)(1) of the regulations
  • b. Statement by CFO pursuant to Regulation 38C(D)(2) of the regulations

Statement by the CEO pursuant to Regulation 38C(D)(1) of the regulations:

I, HAIM SHANI, certify that:

    1. I have reviewed the quarterly report of UNITRONICS (1989) (R"G) Ltd. ("the corporation") for the first quarter of 2015 ("the Report").
    1. To the best of my knowledge, the report is free of any misrepresentation of material fact and is not lacking any representation of material fact required for the representations made there in, under the circumstances in which they were made, to not be misleading in reference to the period covered by the report.
    1. To the best of my knowledge, the financial statements and other financial information included in the report properly reflect, in all material aspects, the financial standing, operating results and cash flows of the corporation as of the dates and for the periods to which the report refers.
    1. I have disclosed to the corporation's Independent Auditor, the Board of Directors and the Audit Committee of the corporation's Board of Directors, any fraud, whether material or not, involving the CEO or any direct report of the CEO, or involving any other employees that have a significant role in the financial reporting and in disclosure and control over financial reporting.

The foregoing shall not detract from my statutory responsibility, or that of any other person.

May 20, 2015

_________________ HAIM SHANI, CEO

Statement by the CFO pursuant to Regulation 38C(D)(2) of the regulations

I, GABRIEL BADUSA, certify that:

    1. I have reviewed the interim financial statements and other financial information included in the interim reports of UNITRONICS (1989) (R"G) Ltd. ("the corporation") for the first quarter of 2015 (hereinafter - "the Report" or "the Interim Reports").
    1. To the best of my knowledge, the interim financial statements and the other financial information included in the interim reports are free of any mis-representation of material fact and is not lacking any representation of material fact required for the representations made there in, under the circumstances in which they were made, to not be misleading in reference to the period covered by the report.
    1. To the best of my knowledge, the interim financial statements and the other financial information included in the interim reports properly reflect, in all material aspects, the financial standing, operating results and cash flows of the corporation as of the dates and for the periods to which the report refers.
    1. I have disclosed to the corporation's Independent Auditor, the Board of Directors and the Audit Committee of the corporation's Board of Directors, any fraud, whether material or not, involving the CEO or any direct report of the CEO, or involving any other employees that have a significant role in the financial reporting and in disclosure and control over financial reporting.

The foregoing shall not detract from my statutory responsibility, or that of any other person.

May 20, 2015

______________________ GAVRIEL BADUSA, CFO

PRESS RELEASE Airport City, Israel, May 20, 2015

UNITRONICS (1989) (R"G) LTD.

***Regulated Information*** ***For Immediate Release*** Corporation's Liabilities Status Report by Dates of Payment

Airport City, Israel – May 20, 2015 - Unitronics published the attached Immediate Report pursuant to the requirements of Israeli law, in connection with the requirement to report the Corporation's liabilities status by dates of payment.

About Unitronics

Unitronics (1989) (R"G) Ltd. is an Israeli company that engages, through its Products Department, in the design, development, production, marketing and sale of industrial automation products, mainly Programmable Logic Controllers ("PLCs"). PLCs are computer-based electronic products (hardware and software), used in the command and control of machines performing automatic tasks, such as production systems and automatic systems for industrial storage, retrieval and logistics. The Company also engages, through its Systems Department and/or its subsidiaries, in the design, construction and maintenance services in the framework of projects for automation, computerization and integration of computerized production and/or logistics systems, mainly automated warehouses, automated distribution centers and automated parking facilities. The Company's PLCs are distributed by over one hundred and forty distributors (and a wholly owned US subsidiary) in approximately fifty countries throughout Europe, Asia, America and Africa. The services of the Systems Department are provided to customers in Israel and also outside Israel.

This press release contains certain forward-looking statements and information relating to the Company that are based on the beliefs of the Management of the Company as well as assumptions made by and information currently available to the Management of the Company. Such statements reflect the current views of the Company with respect to future events, the outcome of which is subject to certain risks and other factors which may be outside of the Company's control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein as projected, anticipated, believed, estimated, expected or intended.

Unitronics (1989) (R"G) Ltd. (the "Company")

Re: An Immediate Report Concerning Corporation's Liabilities Status by Dates of Payment

Pursuant to section 36A of the Israeli Securities Law, 1968.

Reporting period: March 31 th , for the year: 2015. Detailed Corporation's liabilities status by dates of payment is as follows:

A. Debentures issued by the reporting Corporation to the public and held by the public, excluding such Debentures held by the Corporation's parent company, its controlling shareholder, companies controlled by same or companies which are controlled by the Corporation ("Solo" report) (in NIS thousands)

Fund Payments
NIS Index
Linked
NIS Index Unlinked Euro USD --- --- Other Gross
Interest
Payment
(Without Tax
Deduction)
Total by year
First Year 6,640 4,000 4,714 15,354
Second
Year
6,640 4,000 4,123 14,763
Third Year 10,890 2,000 3,591 16,481
Fourth
Year
11,156 2,000 2,887 16,043
Fifth Year
and So On 11,156 28,000 5,706 44,862
Total 46,482 40,000 21,021 107,503

B. Private debentures and non banking-credit, excluding debentures or credit which was given by the Corporation's parent company, its controlling shareholder, companies controlled by same or companies which are controlled by the Corporation – based on data from the Corporation's separate financial reports ("Solo" report) (in NIS thousands)

Fund Payments
NIS Index
Linked
NIS Index
Unlinked
Euro USD --- --- Other Gross Interest
Payment
(Without Tax
Deduction)
Total by
year
First Year
Second
Year
Third Year
Fourth Year
Fifth Year
and So On
Total

C. Bank credit – from Israeli banks ("Solo" report) (in NIS thousands)

Fund Payments
NIS Index
Linked
NIS Index
Unlinked
Euro USD --- --- Other Gross Interest
Payment
(Without Tax
Deduction)
Total by
year
First Year
1,092 434 173 1,699
Second
Year 750 434 140 1,324
Third Year 652 326 108 1,086
Fourth
Year
356 87 443
Fifth Year
and So On 2,226 259 2,485
Total 5,076 1,194 767 7,037
Fund Payments
NIS Index
Linked
NIS Index
Unlinked
Euro USD --- --- Other Gross Interest
Payment
(Without Tax
Deduction)
Total by
year
First Year
Second
Year
Third Year
Fourth Year
Fifth Year
and So On
Total

E. Summary table of tables A-D, Total credit- banking, non-banking and debentures ("Solo" report) (in NIS thousands)

Fund Payments
NIS Index
Linked
NIS Index
Unlinked
Euro USD --- --- Other Gross Interest
Payment
(Without Tax
Deduction)
Total by
year
First Year
6,640 4,000 1,092 434 4,887 17,053
Second
Year 6,640 4,000 750 434 4,263 16,087
Third Year
10,890 2,000 652 326 3,699 17,567
Fourth
Year
11,156 2,000 356 2,974 16,486
Fifth Year
and So
On 11,156 28,000 2,226 5,965 47,347
Total 46,482 40,000 5,076 1,194 21,788 114,540
Fund Payments
NIS Index
Linked
NIS Index
Unlinked
Euro USD --- --- Other Gross Interest
Payment
(Without Tax
Deduction)
Total by
year
First Year
Second
Year
Third Year
Fourth
Year
Fifth Year
and So On
Total

G. External balance credit exposure of all consolidated companies, excluding companies which are reporting companies and excluding the reporting Corporation's data included in table F above (in NIS thousands)

Fund Payments
NIS Index
Linked
NIS Index
Unlinked
Euro USD --- --- Other Gross Interest
Payment
(Without Tax
Deduction)
Total by
year
First Year
Second
Year
Third Year
Fourth Year
Fifth Year
and So On
Total

H. Total credit balance, banks, non banks and debentures of all consolidated companies, excluding companies which are reporting companies and excluding the reporting Corporation's data included in tables A-D above (in NIS thousands)

Fund Payments
NIS Index
Linked
NIS Index
Unlinked
Euro USD --- --- Other Gross Interest
Payment
(Without Tax
Deduction)
Total by
year
First Year
Second
Year
Third Year
Fourth Year
Fifth Year
and So On
Total
    1. Total credit balance provided to the reporting Corporation by its parent company or controlling shareholder and balance of debentures issued by the reporting Corporation and held by its parent company or controlling shareholder: 0.
    1. Total credit balance provided to the reporting Corporation by companies controlled by its parent company or controlling shareholder which are not controlled by the reporting Corporation, and balance of debentures issued by the reporting Corporation and held by companies controlled by its parent company or controlling shareholder which are not controlled by the reporting Corporation: 0.
    1. Total credit balance provided to the reporting Corporation by consolidated companies and balance of debentures issued by the reporting Corporation and held by the consolidated companies: 0.
  • I. (1) Cash and cash equivalents, marketable securities and short term deposits ("Solo" report) (in NIS thousands):48,046
    • (2) Cash and cash equivalents, marketable securities and short term deposits of all consolidated companies (in NIS thousands):55,422 (*) Pledged cash is excluded.

Respectfully,

Unitronics (1989) (R"G) Ltd.

Talk to a Data Expert

Have a question? We'll get back to you promptly.