Quarterly Report • May 20, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
The Company is a "Small Corporation" as this term is defined in the Amendment to the Securities Regulations (Periodic and Immediate Reports) (Amendment), 2014 (hereinafter – "the Amendment"). On March 9, 2014 the Board of Directors of the Company adopted all the reliefs prescribed in the Amendment. For additional details see Immediate Report dated March 9, 2014 (Reference No. 2014-01-009177), which is hereby included by way of reference.
| Chapter / Paragraph |
Content | Page |
|---|---|---|
| Chapter A | Preface | 3 |
| 1.1 1.2 1.3 |
General Description of the Company and Its Business Environment Main Events in the Reported Period and up to Its Publication |
3 3 4 |
| Chapter B | Board of Directors' Report | 6 |
| 2.1 2.2 2.3 2.4 2.5 2.6 |
Financial Position Liquidity and Sources of Financing Dedicated Disclosure to the Debenture Holders Quarterly Report on the Company's Liabilities by maturity Dates Projected Cash Flow Details of the Approval Process of the Company's Financial |
6 11 12 18 18 |
| Chapter C | Statements Condensed Consolidated Interim Financial Statements as of March 31, 2015 (Unaudited) |
18 21 |
| 3.1 3.2 3.3 3.4 3.5 3.6 3.7 |
Review Report Condensed consolidated interim statement of financial position Condensed consolidated interim statement of operations Condensed consolidated interim statement of comprehensive income Condensed consolidated interim statement of changes in equity Condensed consolidated interim statement of cash flows Notes to the Financial Statements Financial data from the consolidated financial interim statements attributed to the company itself - Special Report Pursuant to Regulation 38d (unaudited) |
23 24 26 27 28 29 31 35 |
Chapter D Statements by the CEO and CFO of the Corporation 44
Company Name: Unitronics (1989) (R"G) Ltd. (hereinafter: "the Company" or "Unitronics") Company No.: 520044199 Address: Unitronics Building, Arava Street, Airport City, P.O.B. 300, Israel 70100 Email Address: [email protected]
Telephone: 03 977 8888
Facsimile: 03 977 8877
Unitronics engages, through its Products Department, and Unitronics Inc., a wholly owned subsidiary of the Company, incorporated in the United States (hereinafter: "Unitronics Inc."), in the design, development, production, marketing, sale and support of its products, mainly various models of series of programmable controllers which incorporate an operating panel (keyboard and display) as an integral part of the controller, and connectivity (including Internet, intranet and cellular phone communications), as well as external controller expansion units and software for the management of automated systems including industrial automation, logistics systems, automatic parking facilities, for the management of production floors and additional auxiliary items. The Company also engages, through its systems department (the activity of which is to be transferred to Unitronics Automated Solutions Ltd. (hereinafter: "Unitronics Solutions"), a wholly owned subsidiary of the Company, as specified in section 1.3.3 below), in the design, construction and maintenance services of computerized storage and/or logistics systems, mainly automated warehouses, and automated distribution centers, including the installation of new systems and/or the upgrading and servicing of existing systems and maintenance services for these systems based on framework agreements or individual call requests. In addition, the Company engages, through Unitronics Solutions and Unitronics Systems Inc., a second-tier subsidiary, wholly owned by Unitronics Solutions (hereinafter: "Systems"), in the design, development, production, establishment and maintenance of automated parking systems, including the installation of new systems and/or the upgrading and servicing of existing systems and maintenance services for these systems based on framework agreements or individual call requests.
The Company's controllers are distributed and sold through the Company's own marketing system and via Unitronics Inc. as well as through a chain of distributors comprising 165 distributors (of which 110 in the US) in approximately sixty countries (including Israel) throughout Europe, Asia, South and Central America, North America and Africa. The Systems Department services are provided mainly to customers in Israel, and, in a few cases, outside of Israel as well. The services of the Parking Solutions Department are primarily provided to customers in Israel and in the US.
The Company mainly operates from facilities located in "Unitronics Building," an office and industrial building which is leased, in part, by the Company, and a different part therein is rented to the Company. The Unitronics Building is situated at Airport City next to the David Ben-Gurion Airport, and it houses the Company's offices and all its other facilities in Israel. For additional details see sections 1.13.1 and 1.13.2 in Chapter A of the Company's Periodic Report for 2014, which was published by the Company on March 12, 2015, , reference no: 2015-01-050227 (hereinafter – "the Periodic Report").
As from May 2004, the Company's shares are traded on the Tel Aviv Stock Exchange, and as from September 1999 on the Belgian Stock Exchange (first on the EuroNM Belgium Stock Exchange and, starting from the year 2000, on the EuroNext Stock Exchange in Brussels, Belgium).
On March 4, 2015, an Canadian customer, unrelated to the Company or to interested parties therein, Prestige Properties Corp. (hereinafter the "Customer") signed, with the Company (through Unitronics Systems Inc.), a binding letter of intent (BLOI) (hereinafter the "Letter of Intent") for the design, supply and establishment of an automated parking system of 1,400 parking spaces in Calgary, Alberta, Canada (hereinafter: the "Project"). In accordance with the letter of intent, the customer will pay the Company for the project a total of US \$ 24 million (about NIS 96 million). For additional details see the Immediate Report dated March 8, 2015, on an Event or Matter Not in the Ordinary Course of the Corporation's Business, reference no. 2015-01-045496, included herein by way of reference).
On February 1, 2015 the Company made the first payment of six principal payments of the debentures (Series 4), which were issued by the Company under a Shelf Prospectus published on February 22, 2011 and amended on March 17, 2011 (hereinafter – "the 2011 Shelf Prospectus") and a Shelf Offering Report published by the Company on January 24, 2013 pursuant to the 2011 Shelf Prospectus (hereinafter: "2013 Offering Report"). For a full version of the 2011 Shelf Prospectus see company report dated February 22, 2011, reference no.: 2011-01-058260 and March 17, 2011, reference no.: 2011-01-084435. For a full version of the 2013 Shelf Offering Report see company report dated January 24, 2013, reference no.: 2013-01-021699.
On March 15, 2015, the Board of Directors of the Company approved a restructuring agreement (hereinafter: the "Restructuring Agreement") with Unitronics Solutions, whereby the Company will transfer to Unitronics Solutions its activities in the field of design, establishment and maintenance of storage systems and/or logistics systems, mainly automated warehouses and automated distribution centers. The restructuring agreement was signed on March 29, 2015; details of the properties, rights and obligations to be transferred to Unitronics Solutions within the framework of the transferred activities have yet to be finalized between the parties. However, as part of the restructuring agreement the Company and Unitronics Solutions agreed to complete the details regarding the composition of the properties, rights and obligations from time to time, as required and by mutual agreement, subject to all the approvals required by law. The restructuring is expected to be implemented as a transfer exempt from income tax in accordance with Part 2E of the Israeli Income Tax Ordinance and subject to the conditions set out therein. The validity of the restructuring agreement is conditional upon the receipt of pre-ruling tax arrangement from the tax authorities in this regard. Subject to the said tax approval, the restructuring is expected to come into effect from April 1, 2015 (for further details see the immediate report dated March 15, 2015 of an Event or Matter not in the Ordinary Course of the corporation's Business, reference no. 2015-01-501688, included herein by way of reference).
On May 15, 2015, Mr. Daniel Rafael Nygate, VP and Purchasing Manager, ceased to hold office, even though he continued to serve as a senior officer in the Company as specified below (for further details see immediate report dated March 15, 2015, regarding a senior officer that ceased to hold office, reference no. 2015-01-051697, included herein by way of reference).
On May 15, 2015, Mr. Daniel Rafael Nygate was appointed as the CEO of Unitronics Solutions (for further details see immediate report dated March 15, 2015 regarding the appointment of a senior officer, reference no. 2015-01-051721, included herein by way of reference).
On March 15, 2015, CPA Ronen Zalayet was appointed as the CFO of Unitronics Solutions (for further details see immediate report dated March 15, 2015 regarding the appointment of a senior officer, reference no. 2015-01-051709, included herein by way of reference).
On March 15, 2015, Mr. Josef Ratsabi was appointed as Vice President of Unitronics Solutions (for further details see immediate report dated March 15, 2015 regarding the appointment of a senior officer, reference no. 2015-01-051724, included herein by way of reference).
| As of | March 31 | As of | Board of directors' explanations for changes in | ||
|---|---|---|---|---|---|
| 2015 | 2014 | December 31, 2014 |
balance sheet balances compared to December 31, 2014 |
||
| NIS in thousand | |||||
| Current assets | 122,743 | 130,555 | 131,977 | The decrease is mainly due to the following factors: A decrease in the balance of cash, cash equivalents and restricted cash of NIS 4,686 thousand; a decrease in the marketable securities of NIS 6,875 thousand in order to fund principal payment of debentures (Series 4) as explained below; a decrease of NIS 2,964 thousand in the inventory in the products segment which reflects a return to the required inventory levels (following an increase in inventory in 2014 as explained in section 2.2.1 of the periodic report); and a decrease in inventory - work in progress of NIS 2,674 thousand which reflects progress in the execution of projects as of the reporting date only. On the other hand there was an increase in trade receivables of NIS 5,399 thousand stemming mainly from the parking solutions segment. |
|
| Non-current assets | 76,603 | 66,811 | 74,070 | The increase is mainly due to the following factors: An increase in intangible assets of NIS 2,915 thousand mainly due to continued investments in development. |
|
| Total assets | 199,346 | 197,366 | 206,047 | ||
| Current liabilities | 58,423 | 73,392 | 64,587 | The decrease is mainly due to the following factors: A decrease in trade payables of NIS 6,147 thousand, stemming mainly from the products segment due to a decrease in inventory levels as explained above. |
|
| Non-current liabilities | 83,830 | 79,916 | 91,800 | The decrease is mainly due to the following factors: A decrease in the debenture balances of NIS 7,273 thousand following the first payment (of six payments) of the principal of debentures (Series 4) during the reported period. |
|
| Equity attributable to Company shareholders |
57,093 | 44,058 | 49,660 | ||
| Total liabilities and equity |
199,346 | 197,366 | 206,047 |
The Company's working capital as of March 31, 2015 totaled NIS 64,320 thousand compared to the working capital as of December 31, 2014, which totaled NIS 67,390 thousand. The decrease resulted mainly from the decrease in cash and cash equivalents as explained in section 2.2 below.
| For the three month period ended on March 31 2015 2014 |
For the year ended December 31 |
Board of directors' explanations for changes in profit and loss items in comparison to the corresponding period last year |
||
|---|---|---|---|---|
| 2014 | ||||
| NIS in thousand | ||||
| Income | 46,563 | 40,548 | 171,311 | The growth in the reporting period compared to the same period last year is attributed to an increase in revenues from the parking and product segments offset by a decrease in income from the systems segment. For details on income by segments, see section 2.1.3 below. |
| Cost of income | 30,057 | 29,208 | 117,566 | |
| Gross profit (gross profit rate) |
16,506 (35.5%) |
11,340 (28%) |
53,745 (31.4%) |
The increase in gross profit margins in the reporting period compared to the same period last year is mainly attributed to the products and systems segments, as detailed in section 2.1.3 below. |
| Development expenses, net |
1,583 | 1,301 | 6,102 | During the reporting period, an intangible asset was recognized in respect of development costs of NIS 5,148 thousand, compared with NIS 4,378 thousand in the same period last year. Total development costs in the reporting period reflect the continued development of technologies required to support the Company's operations and to provide a response to the Company's business plans in the various segments of activity, with adjustments in the number of development personnel. |
| Selling and marketing expenses |
5,324 | 4,395 | 20,657 | The growth in the reporting period compared to the corresponding period last year is mainly attributed to the Products segment and it is designated to support an increase in the products segment and to provide a response to Company's business plans in this area. |
| For the three month period ended on March 31 |
For the year ended December 31 |
Board of directors' explanations for changes in profit and loss items in comparison to the corresponding period last year |
||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2014 | ||||
| Administrative and general expenses |
3,506 | NIS in thousand 2,626 |
14,811 | The increase in general and administrative expenses during the reporting period compared to the same period last year is mainly due to a provision for a bonus for the CEO of the Company in respect of the profit for the period. |
||
| Other expenses | - | 2,191 | 2,150 | The Other Expenses in the corresponding period last year is mainly due to the capital loss from the sale of a real estate property as specified in section 1.13.3 of the Periodic Report. |
||
| Profit from ordinary activities |
6,093 | 827 | 13,668 | See explanations of the analysis by activity segments in section 2.1.3.2 below. |
||
| Income (expenses) from financing, net |
1,776 | (385) | (8,531) | During the reporting period the Euro weakened against the Shekel by approximately 9.55% and the Israeli consumer price index decreased by about 1.3%. As a result, the Company recorded an exceptional financing income from Euro-Shekel hedging transactions, an erosion of bank loans denominated in Euros and an erosion of the principal of the Debentures (Series 4) linked to the Israeli consumer price index. |
||
| Profit before taxes on income |
7,869 | 442 | 5,157 | |||
| Taxes on income |
895 | 190 | 1,811 | Tax expenses during the reporting period are due primarily to current taxes in respect of the expected profit for tax purposes for the period and taking into account the tax benefits to which the Company is entitled as part of the approved enterprise program of the Investment Center as specified in Note 24(3) to the financial statements for 2014 attached to the Periodic Report. |
||
| Net profit for the period |
6,974 | 252 | 3,346 |
As mentioned above, the Company's main commercial operations are carried out by three business segments: the Products segment, the Systems segment and the Parking Solutions segment. For further details regarding the Company's operating segments, see Chapter A, sections 1.8, 1.9, 1.10 and 1.11 of the Company's Periodic Report.
During 2014, the management of the Company began to examine the performance of the segments after allocation of the development costs to the products segment and the parking solutions segment. Accordingly, the development costs were attributed by comparative figures for the first quarter of 2014 for these segments.
| For the three month period ended on March 31 |
For the year ended December 31 |
Board of directors' explanations for the changes in comparison to the corresponding period |
||||
|---|---|---|---|---|---|---|
| 2015 | 2014 | 2014 | ||||
| NIS in thousand | ||||||
| Products | 27,987 | 24,619 | 108,442 | The growth recorded during the reporting period stems from an increase in sales of products compared to the corresponding period last year, which is mainly due to enhanced marketing activity and the launch of new products at the end of 2014, and the strengthening of the dollar against the Shekel during the reporting period despite the weakening of the Euro against the Shekel during the reporting period. |
||
| Percentage of total company revenues |
60% | 61% | 63% | |||
| Systems | 9,912 | 12,131 | 37,835 | The decrease in revenues in the systems segment during the reporting period stems from actual changes in the progress of construction of several logistic systems, mainly in relation to the planning and construction of logistic systems to major customers in Israel (for details see section 1.10.9 of the Periodic Report) and from the rate of the receipt of orders from customers for logistic systems during the reporting period, due to, among others, the volatility in this market. |
||
| Percentage of total company revenues |
21% | 30% | 22% | |||
| Parking solutions |
8,558 | 3,713 | 24,641 | The growth in revenues in the parking solutions segment during the reporting period compared to the corresponding period last year is attributable mainly to an increase in the volume of projects in this area and from the actual progress of the establishment of several current automated parking systems. |
||
| Percentage of total company revenues |
18% | 9% | 14% |
| For the three month period ended on March 31 |
For the year ended December 31 |
Board of directors' explanations for the changes in comparison to the corresponding period last year |
|||
|---|---|---|---|---|---|
| 2015 | 2014 | 2014 | |||
| NIS in thousands | |||||
| Operating segments |
|||||
| Products | 5,831 | 5,516 | 26,535 | The growth in the operating results of the products segment in the reporting period compared to the corresponding period last year is mainly due to an increase in revenues in this segment as explained in section 2.1.3.1 above, while continuing the trend of efficiency and a decrease in production costs. |
|
| Systems | 4,192 | 1,155 | 4,737 | The growth in the operating results of this segment in the reporting period compared to the corresponding period last year stems from a mix of revenues from projects the gross profit margin of which is higher in comparison to the corresponding period and from a certain decrease of fixed costs in this segment. |
|
| Parking solutions |
)1,281( | )1,682( | )7,109( | The decrease in operating loss in the results of the parking solutions segment compared to the corresponding period last year is mainly due to an increase in the number of projects, while maintaining a stable cost structure. |
The balance of cash, cash equivalents and marketable securities of the Company as of March 31, 2015, totaled to NIS 55,422 thousand compared with NIS 66,808 thousand as of December 31, 2014. Below are explanations on the changes in cash flows:
| For the three month period ended on March 31 |
For the year ended December 31 |
Board of directors' explanations for the changes in comparison to the corresponding period last year |
|||||
|---|---|---|---|---|---|---|---|
| 2015 | 2014 | 2014 | |||||
| Cash flows from operating activities |
643 | NIS in thousands 9,652 |
14,264 | During the reporting period, the positive cash flows were mainly due to the profit for the period, offset by the changes in asset and liability items (mainly an increase in trade receivables and a decrease in inventory and trade payables) compared to positive cash flows in the corresponding period last year which was mainly due to a increase in trade payables and an decrease |
|||
| in inventory - work in progress. |
|||||||
| Cash flows from investment activities |
1,821 | 14,954 | 454 | During the reporting period, the positive cash flows stemmed mainly from the sale of marketable securities (for payment of the first of six principal payments of debentures (Series 4)) offset by investments in development. In the corresponding period last year the positive cash flow stemmed mainly from the sale of a real estate property, offset by investments in development. |
|||
| Cash flows from financing activities |
)7,322( | (12,938) | (14,330) | During the reporting period, the negative cash flow was mainly due to the first of six principal payments of debentures (Series 4), as specified in section 1.3.2 above. The negative cash flow in the corresponding period last year resulted mainly from the payment of the second of five principal payments of debentures (Series 3). |
On March 31, 2015, the total credit lines available to the Company for its operating activities amounted to NIS 25.7 million. As of March 31, 2105 a total of NIS 24.8 million of this amount was used to secure the Company's obligations in projects carried out in the Systems and Parking Solutions segments.
2.3.1
| (1) | Security | Debentures (Series 4) |
|---|---|---|
| A | Issue date | January 2013 |
| B | Total par value on issue date | 53,125,000 |
| Par value as of the reporting | 46,484,375 | |
| C | date | |
| Par value according to linkage | 46,482,000 | |
| D | terms – as of the report date |
|
| Accrued interest as of the | 409,000 | |
| E | report date | |
| Liability value as of the report | 45,519,000 | |
| F | date | |
| G | Stock Exchange value | 50,645,000 |
| Type of interest, including | 5.4% fixed annual interest | |
| H | description | |
| Payment dates of outstanding | Five unequal annual installments payable on |
|
| principal | January 31 of each year from 2016 to 2020 |
|
| (inclusive), at the following rates by years in |
||
| chronological order: (a) 12.5% of the | ||
| principal, (b) 12.5% of the principal, (c) | ||
| 20.5% of the principal (d) 21% of the | ||
| principal, (e) 21% of the principal, (f) 21% of | ||
| I | the principal. | |
| Future interest payment dates | Every January 31 and July 31 from July 31, | |
| J | 2015 up to (and including) January 31, 2020 |
|
| Details of linkage basis of | Principal and interest linked to the Consumer | |
| interest and principal | Price Index. | |
| Base index - December 2012 CPI without |
||
| K | hedging | |
| Are the debentures | Not convertible | |
| L | convertible? | |
| Corporation's right to perform | Exists (for details regarding the terms of the |
|
| early redemption | Company to exercise its right to early | |
| redemption, see section 12 of the Shelf | ||
| Offering Report dated January 24, 2013, |
||
| M | Reference No. 2013-01-021699) | |
| N | Has a guarantee been given for | No |
| payment of the liability in the | ||
| trust deed? | ||
| Is the liability material to the | Yes | |
| O | Company? | |
| (2) | The trustee in charge of the | Mishmeret Trust Company Ltd. |
| debenture series in the trust | 48 Menachem Begin Road, Tel Aviv 66184, | |
| company; the trustee's contact | Israel | |
| details | Phone: 03-6374352, Fax: 03-6374344 | |
| Email: [email protected] |
(5 +6) As of and during the reporting period, the Company, to the best of its knowledge, complied with all the terms and obligations in the trust deed for the debentures (Series 4), the Company is not in breach of any obligation or condition set forth in the
Deed of Trust, and there are no grounds for calling for the immediate repayment of the debentures.
(8) On February 12, 2013, a lien on the deposit funds in a bank account in the amount of the semi-annual interest on the debentures was created at the Registrar of Companies which was designated to secure the payment of interest pursuant to the debentures (Series 4). As long as the Company has an outstanding balance of debentures (Series 4), the Company and all of its subsidiaries (on the date of the signing of the Deed of Trust and any other subsidiary established or acquired until the date of full repayment of the debentures (Series 4) as it may be) shall avoid the creation of a general lien on its assets to any third party without the prior consent of a simple majority of the debenture holders. It is emphasized that the Company and / or any of its subsidiaries shall be entitled to grant a first and/or second ranking pledge over their property, in whole or in part, including cash and cash equivalents for the benefit of financing entities, which will provide it with financing for the purchase of property or equipment, including a floating charge over the specific asset/s, including for the purchase of building construction services, including the replacement of financing entities that hold specific pledges on other entities on the date of the Offering Report, without having to obtain consent of the holders of the debentures (Series 4) for this.
Pursuant to the terms of issue of the debentures (Series 4), the Company has made the following undertakings:
The net financial debt to CAP ratio the Company undertook that as of the date of listing the debentures (Series 4) and as long as the debentures (Series 4) are outstanding, the ratio between the Company's net financial debt and the Company's net CAP (solo) according to its financial statements (solo), whether audited or reviewed (as the case may be), in relation to the Company's financial statements as of the periods ended June 30 and December 31, shall not exceed 80%. If the Company is in breach of this undertaking, at any review date, the rate of interest payable by the Company to the holders of Series 4 Debentures on the first payment date following the date of the breach, will be raised by 0.5% only per annum above the interest rate determined in the tender, during the period in which the breach occurred. Should the Company breach this undertaking on the date following the previous review date, the rate of interest which is to be paid by the Company to the holders of the Series 4 Debentures, shall be increased by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If, on two consecutive review dates, such breach is discovered, such that this ratio is 85% or more, then such breach shall constitute grounds for declaring the outstanding balance of the Debentures (Series 4) immediately due and payable. For additional details regarding the aforesaid restriction, see section 11.2 of the 2013 Offering Report.
The net financial debt to EBITDA ratio the Company undertook that as of the date of listing the Debentures (Series 4) and as long as the Debentures (Series 4) are outstanding, the ratio between the Company's net financial debt and the Company's EBITDA according to its audited or reviewed consolidated financial statements (as the case may be), in relation to the Company's financial statements as of the periods ended June 30 and December 31, shall not exceed 10. Should the Company breach this undertaking, at any review date, the interest rate payable by the Company to the holders of the Series 4 Debentures on the first payment date following the date of the breach, will be raised by only 0.5% per annum above the interest rate determined in the tender, during the period of the breach. If the Company is in breach of this undertaking on the date following the previous review date, the interest rate which is to be paid by the Company to the holders of Series 4 Debentures, will be raised by an additional 0.5% per annum above the previous interest rate, from the date of the additional breach until the end of the breach period. If on two consecutive review dates said breach is discovered, such that this ratio is 12% or more, then such breach shall constitute grounds for declaring the outstanding balance of the Debentures (Series 4) immediately due and payable. For additional details regarding the aforesaid restriction, see section 11.3 of the 2013 Offering Report.
The Company shall be entitled (but not obligated), in its sole discretion, to make an early redemption, in whole or in part, of the Debentures (Series 4), upon such terms and subject to such restrictions as set forth in the Amended Shelf Prospectus and in the 2013 Offering Report.
Upon the occurrence of certain events, and upon certain conditions, the trustee of the Debentures (Series 4) may declare the debentures immediately due and payable. Among these events, the following may be enumerated, in brief: a material deterioration in the Company's business and a real concern that the Company may not be able to repay its debentures on time; the imposition of an attachment on the Company's assets, the performance of an execution action against the Company's assets, the appointment of a temporary or permanent receiver to the Company's assets, which were not removed and/or cancelled within 45 days; the sale of the bulk of the Company's assets; if Mr. Haim Shani ceases to be the controlling shareholder of the Company, whether directly or indirectly, without obtaining the consent of the holders of Series 4 Debentures to the transfer of control; a fundamental breach of the terms of the Debenture and the Deed of Trust (Series 4), which were not remedied within 14 days of the date on which the trustee notified the Company of the said breach; a breach of any of the financial covenants set forth in section 11 of the 2013 Offering Report, where it is explicitly stated that the breach thereof constitutes grounds for immediate repayment. For details regarding the list of the grounds available to the trustee for declaring the Debentures (Series 4) due and payable, see section 18.1 of the 2013 Offering Report.
| (1) | Security | Debentures (Series 5) |
|---|---|---|
| A | Issue date | September 2014 |
| B | Total par value on issue date | 40,000,000 |
| C | Par value as of the reporting date | 40,000,000 |
| Par value according to linkage terms | 40,000,000 | |
| D | – as of the report date |
|
| E | Accrued interest as of the report date | 195,000 |
| F G |
Liability value as of the report date Stock Exchange value |
38,809,000 42,000,000 |
| Type of interest, including | 5.8% fixed annual interest | |
| H | description | |
| Payment dates of outstanding | Nine unequal annual installments payable on | |
| principal | August 31 of each year from 2015 to 2023 | |
| (inclusive), at the following rates by years in |
||
| chronological order: (a) 10% of the principal, (b) | ||
| 10% of the principal, (c) 5% of the principal (d) | ||
| 5% of the principal, (e) 5% of the principal, (f) | ||
| 5% of the principal, (g) 20% of the principal, (h) | ||
| I | 20% of the principal, (i) 20% of the principal. | |
| Future interest payment dates | Every February 28 and August 31 of the years | |
| J | 2015 to 2023 (inclusive) | |
| Details of linkage basis of interest | Unlinked | |
| K | and principal | |
| L | Are the debentures convertible? | Not convertible |
| Corporation's right to perform early | Exists (for details regarding the terms in which |
|
| redemption | the Company may exercise its right to early | |
| redemption, see section 8.4 of the Shelf Offering | ||
| Report dated September 10, 2014, Reference | ||
| M | No. 2014-01-155406) | |
| N | Has a guarantee been given for | No |
| payment of the liability in the trust | ||
| deed? | ||
| Is the liability material to the | Yes | |
| O | Company? | |
| (2) | The trustee in charge of the | Hermetic Trust (1975) Ltd. |
| debenture series in the trust | 113 Hayarkon Street, Tel Aviv, Israel | |
| company; the trustee's contact | Phone: 03-5274867, Fax: 03-5271736 | |
| details | Email: [email protected] |
(5 +6) As of and during the reporting period, the Company, to the best of its knowledge, complied with all the terms and obligations in the trust deed for the debentures (Series 5), the Company is not in breach of any obligation or condition set forth in the Deed of Trust, and there are no grounds for calling for immediate repayment of the debentures.
Pursuant to the terms of issue of the debentures (Series 5), the Company has made the following undertakings:
balance of Debentures (Series 5) due and payable. For additional details regarding the aforesaid restriction, see section 3 of Appendix 5 to the 2014 Offering Report.
The Company shall be entitled (but not obligated), in its sole discretion, to make an early redemption, in whole or in part, of Debentures (Series 5), upon such terms and subject to such restrictions as set forth in the 2014 Shelf Prospectus and in the 2014 Offering Report.
Upon the occurrence of certain events, and upon certain conditions, the trustee of the Debentures (Series 5) may declare the debentures due and payable. Among these events, the following may be set forth in brief: a material deterioration in the Company's business compared to the situation on the date of the offering and a real concern that the Company may not be able to repay its debentures on time; the debentures were not repaid on time or another material undertaking provided to the holders was not met; the Company failed to publish a financial statement that it is required to published under the law, within 30 days from the last date required by the statute; there is concern that the Company will not meet its material obligations to the holders; the Company ceased or announced its intention to cease payments; the Company is in breach of any of the financial covenants set forth in Appendix 5 to Trust Deed of the Debentures (Series 5), where it is explicitly stated that the breach thereof constitutes grounds for immediate repayment. For details regarding the list of grounds available to the trustee for declaring the Debentures (Series 5) due and payable, see section 8 of the 2014 Offering Report.
For details on the Company's liabilities by repayment dates, as of March 31, 2015, see report dated May 20, 2015, which the Company published concurrently with the publication of this report.
The Board of Directors determined, following an examination of the warning signs specified in Regulation 10(b) (14) of the Securities Regulations (Periodic and Immediate Reports), 1970, regarding disclosure of the projected cash flows for repayment of the Company's obligations, that no warning sign exists, that the Company has no liquidity problems and is able to meet its obligations, including the full payment of its liabilities in respect of the Debentures (Series 4 and 5). An examination as stated is performed by the Board of Directors on a quarterly basis, along with the approval of the quarterly financial statements published by the Company.
The Company's financial statements were prepared by the Company's CFO. The statements were reviewed by the Company's auditor, who is given full access to all data and information in the Company, including meetings with the Company's employees and managers, as required by him. Subsequent to the auditor's review, the financial statements were submitted to the members of the Financial Statements Review Committee.
Once the Companies Regulations (Directives and Conditions Concerning the Procedure for Approving Financial Statements), 2010, came into effect, the Audit Committee was appointed by the Company's Board of Directors (in its meeting on November 11, 2010) to also serve as a Financial Statements Review Committee (hereafter: "the Committee"), said committee having a composition and significance that are consistent with said regulations, in all matters related to the Financial Statements as of December 31, 2010, and thereafter. As of the reporting date, the following directors serve on this committee:
| Name | Zvi Livne, | Yoel Sela, | Moshe |
|---|---|---|---|
| CPA | CPA | Braz, CPA | |
| An independent or an external | No | External | External |
| director | director | director | |
| Chairman of the Committee for | No | No | Yes |
| Review of the Financial Statements | |||
| Has accounting and financial | Yes | Yes | Yes |
| expertise | |||
| Did he provide a statement prior to | Yes | Yes | Yes |
| his nomination? |
* For details regarding the education and experience of the members of the Committee for Review of the Financial Statements, see section 4.10 of Chapter D of the Periodic Report.
As a part of the approval process of the financial statements as of March 31, 2015, a Committee meeting was held on May 18, 2015. A comprehensive discussion of material issues took place in order to formulate the Committee's recommendations to the Board of Directors, for the purpose of approval of the financial statements; later, the Committee approved its recommendations.
The following people were invited to, and attended, the Committee meeting on May 18, 2015: members of the Committee (CPAs Yoel Sela, Zvi Livne and Moshe Braz), the other members of the Board of Directors (Messrs. Haim Shani, Bareket Shani and Edna Ramot); CPA Gaby Badusa, CFO; CPA Avi Peleg, Controller, Mr. Nir Weisberger, Legal Counsel of the company, CPA Haim Halfon and CPA Lior Shmuel from the Company's Auditing firm.
The committee discussed and formulated its recommendations to the Board of Directors regarding the following matters: assessments and estimates made in connection with the financial statements; the integrity and adequacy of the disclosure in the financial statements; the accounting policy adopted and the accounting policy implemented in material issues; valuations including the underlying assessments and estimates; the draft financial statements and Committee recommendations were submitted to the Board for review four business days before the Board convened to discuss the financial statements, which is, in the Board's estimation, a reasonable timeframe to submit the recommendations to the Board of Directors.
The Company regards the Board of Directors as the entity in charge of entity-level control of the Company's financial statements. The members of the Company's Board of Directors and their respective duties in the Company are as follows:
Following the Board of Directors' review of the financial statements, a Board meeting was held for the purpose of presenting and discussing the financial statements. In a meeting held on May 20, 2015, the Company's management reviewed the main data of the financial statements. The Company's auditor attended the meeting and responded to the questions addresses to him by the Board of Directors (together with the Company's CEO and CFO, who responded to questions addressed to them). At the end of the discussion, the financial statements were unanimously approved by a vote of the Board of Directors.
________________________ _______________________ Haim Shani, Chairman of the Moshe Braz, Board of Directors and CEO External Director
Date: May 20, 2015
(Unaudited)
(Unaudited)
| 23 | Review Report |
|---|---|
| 24-25 | Condensed consolidated interim statement of financial position |
| 26 | Condensed consolidated interim statement of operations |
| 27 | Condensed consolidated interim statement of comprehensive income |
| 28 | Condensed consolidated interim statement of changes in equity |
| 29-30 | Condensed consolidated interim statement of cash flows |
| 31-34 | Notes to the financial statements |
We reviewed the attached financial information of Unitronics (1989) (R"G) Ltd. and its subsidiaries (hereinafter – "the Group") which include the condensed consolidated interim statement of financial position as of March 31, 2015 and the condensed consolidated interim statements of operations, comprehensive income, changes in equity and cash flows for the three-month period then ended. The Board of Directors and management are responsible for the preparation and presentation of the financial information for this interim period in accordance with IAS 34 "Financial reporting for interim periods", and they are responsible for the preparation of the financial information for this interim period and in accordance with Chapter D of the Israeli Securities Regulations (Periodic and Immediate Report) – 1970. Our responsibility is to express a conclusion on the financial information for the interim period, based on our review.
We prepared our review in accordance with Review Standard No.1 of the Institute of Certified Public Accountants in Israel "Review of interim financial information performed by the independent auditor of the entity". The review of the financial information for interim periods comprises clarifications, mainly with the people responsible for financial and accounting matters, and from adopting analytical and other review procedures. A review is more limited in scope to a much larger extent than an audit performed in accordance with generally accepted auditing standards in Israel, and therefore does not enable us to be certain that we will know of all the significant matters which could have been identified in an audit. Consequently, we are not issuing an audit opinion.
Based on our review, nothing came to our attention that causes us to believe that the above financial information has not been prepared, in all significant aspects, in accordance with IAS 34.
In addition to the remarks in the previous paragraph, based on our review, nothing came to our attention which cause us to believe that the above financial information does not meet, in all significant aspects, the provisions of Disclosure under Chapter D of the Israeli Securities Regulations (Periodic and Immediate Reports) - 1970.
Amit, Halfon Certified Public Accountants (Israel)
Ramat Gan, May 20, 2015
16 Aba Hillel Silver St. Ramat-Gan 52506 Israel Tel: +972-3-6123939 Fax: +972-3-6125030 e-mail: office@ahcpa.co.il
Amit, Halfon is a member firm of the PKF International Limited network of legally independent firms and does not accept any responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
| March 31, | March 31, | March 31, | December 31, | |
|---|---|---|---|---|
| 2015 | 2015 | 2014 | 2014 | |
| (unaudited) | (unaudited) | (audited) | ||
| Convenience translation into Euro (1) |
(in thousands) | NIS | ||
| Current assets | 8,419 | 35,977 | 50,135 | 40,488 |
| Cash and cash equivalents | 548 | 2,341 | 3,496 | 2,516 |
| Restricted cash | 4,550 | 19,445 | 25,864 | 26,320 |
| Marketable securities | 7,587 | 32,425 | 17,885 | 27,026 |
| Accounts receivable | 613 | 2,618 | 1,327 | 2,486 |
| Trade | 667 | 2,852 | - | 418 |
| Other | 5,851 | 25,003 | )2( 19,678 | 27,967 |
| Inventory | 487 | 2,082 | 12,170 | 4,756 |
| Inventory - work in progress | 28,722 | 122,743 | 130,555 | 131,977 |
| Non-current assets | - | - | 94 | - |
| Deferred taxes | 67 | 287 | 405 | 432 |
| Long-term deposits | 4,529 | 19,356 | 19,475 | 19,593 |
| Property and equipment, net | 13,329 | 56,960 | 46,837 | 54,045 |
| Intangible assets, net | 17,925 | 76,603 | 66,811 | 74,070 |
| 46,647 | 199,346 | 197,366 | 206,047 |
|---|---|---|---|
Chairman of the Board of Directors and C.E.O.
Haim Shani Moshe Braz Gavriel Badusa External Director Chief Financial Officer
Approved: May 20, 2015
| March 31, 2015 |
March 31, 2015 |
March 31, 2014 |
December 31, 2014 |
||
|---|---|---|---|---|---|
| (unaudited) | (unaudited) | (audited) | |||
| Convenience translation into Euro (1) |
(in thousands) | NIS | |||
| Current liabilities | |||||
| Current maturities of long-term loans | 357 | 1,526 | 2,807 | 1,915 | |
| Current maturities of bonds Accounts payable - |
2,380 | 10,169 | 17,751 | 10,259 | |
| Trade | 3,837 | 16,398 | )2( 21,402 | 22,545 | |
| Other | 7,020 | 30,000 | 30,410 | 29,395 | |
| Embedded derivatives | 77 | 330 | 1,022 | 473 | |
| 13,671 | 58,423 | 73,392 | 64,587 | ||
| Non - current liabilities | |||||
| Loans from banks and others | 1,110 | 4,744 | 6,764 | 5,461 | |
| Bonds | 17,353 | 74,159 | 69,115 | 81,432 | |
| Liabilities for benefits to employees, net | 441 | 1,883 | 2,478 | 1,787 | |
| Deferred taxes | 712 | 3,044 | 1,559 | 3,120 | |
| 19,616 | 83,830 | 79,916 | 91,800 | ||
| Equity | |||||
| Share capital Share premium |
82 11,838 |
352 50,588 |
352 50,588 |
352 50,588 |
|
| Capital reserve from translation of | |||||
| foreign operations | 215 | 917 | (1,545) | 458 | |
| Company shares held by the company Reserve deriving from a transaction |
(1,648) | (7,042) | (7,042) | (7,042) | |
| with a controlling party | 24 | 104 | 104 | 104 | |
| Retained earnings | 2,849 | 12,174 | 1,601 | 5,200 | |
| 13,360 | 57,093 | 44,058 | 49,660 | ||
| 46,647 | 199,346 | 197,366 | 206,047 |
(1) See note 1D.
(2) See note 1C.
| For the three months period ended March 31, 2015 |
For the three months period ended March 31, 2015 |
For the year ended December 31, 2014 |
||
|---|---|---|---|---|
| (unaudited) | (unaudited) | (audited) | ||
| (in thousands) | ||||
| Convenience translation into Euro (1) |
NIS | |||
| Revenues | 10,896 | 46,563 | 40,548 | 171,311 |
| Cost of revenues | 7,034 | 30,057 | 29,208 | 117,566 |
| Gross profit | 3,862 | 16,506 | 11,340 | 53,745 |
| Development expenses, net | 370 | 1,583 | 1,301 | 6,102 |
| Selling & marketing expenses | 1,246 | 5,324 | 4,395 | 20,657 |
| General & administrative expenses | 820 | 3,506 | 2,626 | 11,148 |
| Other expenses | - | - | 2,191 | 2,150 |
| Operating profit | 1,426 | 6,093 | 827 | 13,688 |
| Financing income | 1,071 | 4,579 | 962 | 1,927 |
| Financing expenses | 656 | 2,803 | 1,347 | 10,458 |
| Profit before taxes on income | 1,841 | 7,869 | 442 | 5,157 |
| Taxes on income | 209 | 895 | 190 | 1,811 |
| Net profit for the period | 1,632 | 6,974 | 252 | 3,346 |
| Profit per 1 ordinary share NIS 0.02 par value (NIS): |
||||
| Basic and diluted earnings per 1 ordinary share |
0.163 | 0.697 | 0.025 | 0.335 |
(1) See note 1D.
| For the three months period ended March 31, |
For the three months period ended March 31, |
For the year ended December 31, |
|||
|---|---|---|---|---|---|
| 2015 | 2015 | 2014 | 2014 | ||
| (unaudited) | (unaudited) | (audited) | |||
| (in thousands) | |||||
| Convenience translation into Euro (1) |
NIS | ||||
| Net profit for the period | 1,632 | 6,974 | 252 | 3,346 | |
| Other comprehensive income (after tax) | |||||
| Items that may not be classified afterwards to profit or loss - |
|||||
| Re-measurement gain from defined benefit plans |
- | - | - | 505 | |
| Items that may be reclassified to profit or loss in the future if certain conditions are met - |
|||||
| Adjustments arising from translating financial statements of foreign operations |
108 | 459 | 43 | 2,046 | |
| Other comprehensive income for the period |
108 | 459 | 43 | 2,551 | |
| Total comprehensive income for the period |
1,740 | 7,433 | 295 | 5,897 |
(1) See note 1D.
| Share capital |
Share premium |
Capital reserve from translation of foreign operation |
Company shares held by the company |
Reserve deriving from a transaction with a controlling party |
Retained earnings |
Total | |
|---|---|---|---|---|---|---|---|
| NIS, in thousands | |||||||
| Balance at January 1, 2014 (audited) | 352 | 50,588 | (1,588) | (7,042) | 104 | 1,349 | 43,763 |
| Net profit for the year Other comprehensive income for the year |
- - |
- - |
- 2,046 |
- - |
- - |
3,346 505 |
3,346 2,551 |
| Total comprehensive income for the year |
- | - | 2046 | - | - | 3,851 | 5,897 |
| Balance at December 31, 2014 (audited) | 352 | 50,558 | 458 | (7,042) | 104 | 5,200 | 49,660 |
| Net profit for the period | - | - | - | - | - | 6,974 | 6,974 |
| Other comprehensive income for the period |
- | - | 459 | - | - | - | 459 |
| Total comprehensive income for the period |
- | - | 459 | - | - | 6,974 | 7,433 |
| Balance at March 31, 2015 (unaudited) | 352 | 50,588 | 917 | (7,042) | 104 | 12,174 | 57,093 |
| Balance at January 1, 2014 (audited) | 352 | 50,588 | (1,588) | (7,042) | 104 | 1,349 | 43,763 |
| Net profit for the period | - | - | - | - | - | 252 | 252 |
| Other comprehensive income for the period |
- | - | 43 | - | - | - | 43 |
| Total comprehensive income for the period |
- | - | 43 | - | - | 252 | 295 |
| Balance at March 31, 2014 (unaudited) | 352 | 50,588 | (1,545) | (7,042) | 104 | 1,601 | 44,058 |
| Convenience translation into Euro (1), in thousands (unaudited) | |||||||
| Balance at December 31, 2014 | 82 | 11,838 | 107 | (1,648) | 24 | 1,217 | 11,620 |
| Net profit for the period | - | - | - | - | - | 1,632 | 1,632 |
| Other comprehensive income for the period |
- | - | 108 | - | - | 108 | |
| Total comprehensive income for the period |
- | - | 108 | - | - | 1,632 | 1,740 |
| Balance at March 31, 2015 | 82 | 11,838 | 215 | (1,648) | 24 | 2,849 | 13,360 |
(1) See note 1D.
| For the three months period ended March 31, |
For the three months period ended March 31, |
For the year ended December 31, |
||
|---|---|---|---|---|
| 2015 | 2015 | 2014 | 2014 | |
| (unaudited) | (unaudited) | (audited) | ||
| Convenience translation into Euro (1) |
(in thousands) | NIS | ||
| Cash flows - operating activities Net profit for the period Adjustments necessary to show the cash flows - |
1,632 | 6,974 | 252 | 3,346 |
| operating activities (Appendix A) | (1,481) | (6,331) | 9,400 | 10,918 |
| Cash flows provided by operating activities | 151 | 643 | 9,652 | 14,264 |
| Cash flows - investing activities Sale of (investment in) marketable securities, net Purchase of property and equipment Sale of property and equipment Investment in restricted cash Repayment of restricted cash Repayment (investment) in long-term deposits Investment in intangible assets |
1,667 (31) - - 47 9 (1,266) |
7,122 (133) - - 200 40 (5,408) |
430 (76) 18,300 - 655 23 (4,378) |
(269) (1,442) 18,490 (929) 2,680 (56) (18,020) |
| Cash flows provided by investing activities | 426 | 1,821 | 14,954 | 454 |
| Cash flows - financing activities Repayment of long-term loans Bonds issue Repayment of bonds Early redemption of bonds Cash flows used in financing activities |
(134) - (1,579) - (1,713) |
(574) - (6,748) - (7,322) |
(1,155) - (11,783) - (12,938) |
(3,352) 38,702 (11,783) (37,897) (14,330) |
| Translation differences in respect of foreign operation cash balances |
81 | 347 | 25 | 1,658 |
| Change in cash and cash equivalents in the period Cash and cash equivalents at beginning of the |
(1,055) | (4,511) | 11,693 | 2,046 |
| period | 9,474 | 40,488 | 38,442 | 38,442 |
| Cash and cash equivalents at end of the period |
8,419 | 35,977 | 50,135 | 40,488 |
(1) See note 1D.
| For the three months period ended March 31, 2015 |
For the three months period ended March 31, 2015 |
For the year ended December 31, 2014 |
||
|---|---|---|---|---|
| 2014 | ||||
| (unaudited) | (unaudited) | (audited) | ||
| (in thousands) | ||||
| Convenience translation into Euro (1) |
NIS | |||
| Appendix A - Adjustments necessary to show the cash flows - operating activities |
||||
| Income and expenses not involving cash flows: Depreciation and amortization Loss (profit) from marketable securities, net Change in liabilities for benefits to employees, net Capital loss |
700 (58) 22 - |
2,993 (247) 96 - |
2,533 (69) 80 2,191 |
10,592 174 (10) 2,150 |
| Change in deferred taxes Reevaluation of long-term loans and bonds Reevaluation of restricted cash Reevaluation of embedded derivatives and other |
(15) (297) - |
(62) (1,270) - |
190 (618) (6) |
1,811 (136) (40) |
| financial assets Loss on early redemption of debentures |
(603) - |
(2,577) - |
(264) - |
(1,231) 2,991 |
| Changes in assets and liabilities: Increase in accounts receivable - trade Decrease (increase) in accounts receivable - |
(1,175) | (5,025) | (1,047) | (8,949) |
| other Decrease (increase) in inventory Decrease in inventory - work in progress Increase (decrease) in accounts payable - trade Increase (decrease) in accounts payable - other |
(10) 718 626 (1,438) 49 |
(42) 3,067 2,674 (6,147) 209 |
21 (2) (1,208) 3,144 (2) 5,951 (1,498) |
(1,091) (8,616) 10,563 6,680 (3,970) |
| Appendix B - Additional information regarding operating activities |
(1,481) | (6,331) | 9,400 | 10,918 |
| Cash paid during the period for: Interest |
603 | 2,575 | 2,872 | 5,529 |
| Taxes on income | 3 | 14 | 27 | 90 |
| Cash received during the period for: Interest and dividend |
293 | 1,252 | 567 | 1,109 |
(2) See note 1C.
A. These financial statements have been prepared in a condensed format as of March 31, 2015, and for the three months period then ended (hereinafter - "consolidated interim financial statements"). These financial statements should be read in conjunction with the Company's audited annual financial statements and accompanying notes as of December 31, 2014 and for the year then ended.
| B. | Following are data regarding the Israeli CPI and the exchange rate of the U.S. dollar and the Euro: | ||||
|---|---|---|---|---|---|
| As of | Israeli CPI | Exchange rate of one Euro |
Exchange rate of one U.S. dollar |
|---|---|---|---|
| Points (*) | NIS | NIS | |
| March 31, 2015 | 220.46 | 4.2735 | 3.980 |
| March 31, 2014 | 222.70 | 4.8124 | 3.487 |
| December 31, 2014 | 223.36 | 4.7246 | 3.889 |
| Change during the period | % | % | % |
| Three months ended March 31, 2015 | (1.30) | (9.55) | 2.34 |
| Three months ended March 31, 2014 | (0.49) | 0.64 | 0.46 |
| Year ended December 31 2014 | (0.20) | (1.20) | 12.04 |
(*) The index on an average basis of 1993 = 100.
Immaterial inventory balances which were held by subcontractors were set off from suppliers' balances and were not part of the inventory item. According to these financial statements, the company adjusted the comparative figures so that the remaining inventory held by sub-contractors was reclassified into the inventory item. The adjustment above had no impact on the total equity of the company or on the comprehensive income (loss) to the comparison periods.
For the convenience of the reader, the NIS amounts for the last reported period have been translated to EURO by dividing each NIS amount by the representative exchange rate of the EURO as of March 31, 2015 (EURO 1 = NIS 4.2735).
The translated EURO amounts presented in these financial statements should not be construed as representing amounts receivable or payable in EURO unless otherwise indicated.
The interim consolidated financial statements are prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods as set forth in IAS 34 – "Financial reporting for interim periods" including the requirements of disclosure under Chapter D of the Israeli Securities Regulations (Periodic and Immediate Reports) – 1970.
The significant accounting principles and the methods of calculation which were implemented in the preparation of the interim financial statements are identical to those used in the preparation of the last annual consolidated financial statements.
On March 2015 a Canadian customer, which is not connected to the Company or to interested parties in it - Prestige Properties Corp. (hereinafter: "the Customer") signed with the Company (through a wholly owned sub-subsidiary incorporated in the US - Unitronics Systems Inc.) a Binding Letter of Intent (BLOI) for the planning, supply and construction of an automatic vehicle storage and retrieval system ("AVSRS") for 1,400 parking places in Calgary Alberta Canada (hereinafter: "the Project"), the largest automatic parking facility in North America, for one of the world's premier hotel chains.
According to the BLOI, the customer will pay the Company for the project, a total amount of 24 million US dollars (about NIS 96 million).
According to the BLOI the final agreement between the parties will be based on agreed versions of standard agreements proposed by the Design – Build Institute of America, which determines, inter alia, timetables, milestones and terms of payment.
Below the balances in the books and the fair value of financial instruments which are not presented in the financial statements according to their fair value, and there is a substantial difference between the carrying amount to fair value:
| March 31, 2015 | ||||
|---|---|---|---|---|
| Book value | Fair value | |||
| (unaudited) | ||||
| NIS, (in thousands) | ||||
| Financial liabilities (*) | ||||
| Bonds linked to the Israeli CPI | 45,519 | 50,645 | ||
| Bonds not linked | 38,809 | 42,000 | ||
| March 31, 2014 | ||||
| Book value | Fair value | |||
| (unaudited) | ||||
| NIS, (in thousands) | ||||
| Financial liabilities (*) | ||||
| Bonds linked to the Israeli CPI | 86,866 | 93,567 | ||
| December 31, 2014 | ||||
| Book value | Fair value | |||
| (audited) | ||||
| Financial liabilities (*) | NIS, (in thousands) | |||
| Bonds linked to the Israeli CPI | 52,930 | 56,047 | ||
| Bonds not linked | 38,761 | 40,004 |
(*) The fair value is based on stock market value as of the report date.
The financial instruments presented in the statement of financial position at fair value or that disclosure of their fair value, are classified, according to groups with similar characteristics, to the rating of fair value as follows, which is determined in accordance with the source of the data used in determining fair value:
The Company holds financial instruments measured at fair value according to the classifications as follows:
| Level 1 | Level 2 | Level 3 | Total | ||
|---|---|---|---|---|---|
| As of March 31, 2015 (unaudited) | NIS, (in thousands) | ||||
| Financial assets at fair value: | |||||
| Marketable securities | 19,445 | - | - | 19,445 | |
| Forward contracts | - | 2,852 | - | 2,852 | |
| Financial liabilities at fair value: | |||||
| Embedded derivatives | - | 330 | - | 330 | |
| As of March 31, 2014 (unaudited) | |||||
| Financial assets at fair value: | |||||
| Marketable securities | 25,864 | - | - | 25,864 | |
| Forward contracts | - | 10 | - | 10 | |
| Financial liabilities at fair value: | |||||
| Embedded derivatives | - | 1,022 | - | 1,022 | |
| As of December 31, 2014 (audited) | |||||
| Financial assets at fair value: | |||||
| Marketable securities | 26,320 | - | - | 26,320 | |
| Forward contracts | - | 418 | - | 418 | |
| Financial liabilities at fair value: | |||||
| Embedded derivatives | - | 473 | - | 473 |
During the specified periods, there were no transfers between Level 1 and Level 2, and there were no transfers to or from Level 3.
The Company has sales contracts denominated in currencies which are not the Company's functional currency. These contracts included embedded derivatives which are measured based on the current spot rates, the yield curve of the relevant currencies and the margins between the currencies.
A. The Group defined the Company's CEO who makes the strategic decisions as the chief operating decision maker, of the Group. The CEO reviews the internal reports of the Group in order to evaluate performance and allocate recourses and determines the operating segments based on these reports.
The CEO examines the segment's operating performance on the basis of measuring operating income, this measurement basis is not affected by one-time expenses in the operating segments, such as the costs of structural change and an impairment in the value of assets, where the impairment in value results from a single one time event. Interest revenues and expenses and taxes are not included in the results in each of the operating segments examined by senior management.
From the fourth quarter of 2014 the company examines the segment's operating performance on the basis of measuring operating income, after development costs related to products segment and parking solutions segment. Until the third quarter of 2014, development costs were unallocated to these operative segments. Development costs were allocated in the comparison figures to those operative segments accordingly.
| For the three months period ended |
For the three months period ended |
For the year ended December 31, |
|||
|---|---|---|---|---|---|
| March 31, | March 31, | ||||
| 2015 | 2015 | 2014 | 2014 | ||
| (unaudited) | (unaudited) | (audited) | |||
| (in thousands) | |||||
| Convenience translation into Euro (1) |
NIS | ||||
| C. Revenues | |||||
| Products | 6,549 | 27,987 | 24,619 | 108,442 | |
| System integration projects | 2,319 | 9,912 | 12,131 | 37,835 | |
| Parking solutions | 2,003 | 8,558 | 3,713 | 24,641 | |
| Other | 25 | 106 | 85 | 393 | |
| Total revenues | 10,896 | 46,563 | 40,548 | 171,311 | |
| D. Segment results | |||||
| Products | 1,365 | 5,831 | 5,516 | 26,535 | |
| System integration projects | 981 | 4,192 | 1,155 | 4,737 | |
| Parking solutions | (300) | (1,281) | (1,682) | (7,109) | |
| Other | (1) | (3) | (4) | (33) | |
| Unallocated corporate expenses | (619) | (2,646) | (4,158) | (10,442) | |
| Operating profit | 1,426 | 6,093 | 827 | 13,688 | |
| Unallocated financing income | |||||
| (expenses), net | 415 | 1,776 | (385) | (8,531) | |
| Taxes on income | 209 | 895 | 190 | 1,811 | |
| Net profit for the period | 1,632 | 6,974 | 252 | 3,346 |
(1) See note 1D
March 31, 2015
(Unaudited)
We reviewed the separate interim financial information presented in accordance with Regulation 38D of the Israeli Securities Regulations (Periodic and Immediate Reports) - 1970 of Unitronics (1989) (R"G) Ltd. (hereinafter - "the Company") as of March 31, 2015 and for the three months period then ended. The separate interim financial information is in the responsibility of the Company's Board of Directors and Management. Our responsibility is to express a conclusion on the separate interim financial information for the interim period, based on our review.
We prepared our review in accordance with Review Standard 1 of the Institute of Certified Public Accountants in Israel "Review of financial information for interim periods prepared by the entity's auditor". The review of the financial information for interim periods comprises clarifications, mainly with the people responsible for financial and accounting matters, and from adopting analytical and other review procedures. A review is more limited in scope to a much larger extent than an audit performed in accordance with generally accepted auditing standards, and therefore does not enable us to be certain that we will know of all the significant matters which could have been identified in an audit. Consequently, we are not issuing an opinion of an audit.
Based on our review, nothing came to our notice which would cause us to think that the above separate interim financial information is not prepared, in all significant aspects, in accordance with regulation 38D of the Israeli Securities Regulations (Periodic and Immediate Reports), 1970.
Amit, Halfon Certified Public Accountants (Israel)
Ramat Gan,
May 20, 2015
16 Aba Hillel Silver St. Ramat-Gan 52506 Israel Tel: +972-3-6123939 Fax: +972-3-6125030 e-mail: office@ahcpa.co.il
Amit, Halfon is a member firm of the PKF International Limited network of legally independent firms and does not accept any responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
| March 31, 2015 |
March 31, 2015 |
March 31, 2014 |
December 31, 2014 |
|
|---|---|---|---|---|
| (unaudited) | (unaudited) | (audited) | ||
| Convenience translation into Euro (1) |
(in thousands) | NIS | ||
| Current assets Cash and cash equivalents Restricted cash Marketable securities Accounts receivable - Trade Other Other financial assets Accounts receivable - other - subsidiaries Inventory Inventory - work in progress |
6,693 299 4,550 3,107 296 667 4,390 5,315 355 25,672 |
28,601 1,276 19,445 13,279 1,263 2,852 18,762 22,715 1,518 109,711 |
44,060 3,496 25,864 13,189 402 - 13,950 )2( 17,897 8,437 127,295 |
33,884 1,476 26,320 12,769 1,297 418 10,303 26,131 2,935 115,533 |
| Non-current assets Long-term deposits Property and equipment, net Long-term receivables - Subsidiaries Intangible assets, net |
67 4,372 8,190 9,515 22,144 47,816 |
287 18,685 35,000 40,661 94,633 204,344 |
405 18,946 15,000 37,326 71,677 198,972 |
432 18,940 35,000 40,024 94,396 209,929 |
Chairman of the Board of Directors and C.E.O.
Haim Shani Moshe Braz Gavriel Badusa External Director Chief Financial Officer
Approved: May 20, 2015.
| 2015 | March 31, 2014 |
December 31, 2014 |
|
|---|---|---|---|
| (unaudited) | (audited) | ||
| Convenience translation |
|||
| 357 2,380 |
1,526 10,169 |
2,807 17,751 |
1,915 10,259 |
| 3,323 4,246 77 |
14,201 18,146 330 |
)2( 18,299 22,196 1,022 |
19,526 18,991 473 51,164 |
| 4,457 1,110 17,353 441 712 24,073 |
19,049 4,744 74,159 1,883 3,044 102,879 |
12,923 6,764 69,115 2,478 1,559 92,839 |
17,305 5,461 81,432 1,787 3,120 109,105 |
| 82 11,838 215 (1,648) |
352 50,588 917 (7,042) |
352 50,588 (1,545) (7,042) |
352 50,588 458 (7,042) |
| 24 2,849 13,360 |
104 12,174 57,093 |
104 1,601 44,058 |
104 5,200 49,660 209,929 |
| 2015 into Euro (1) 10,383 47,816 |
44,372 204,344 |
(unaudited) (in thousands) NIS 62,075 198,972 |
(1) See note 1C.
(2) See note 1B.
| For the three months period ended March 31, |
For the three months period ended March 31, |
For the year ended December 31, 2014 |
|||
|---|---|---|---|---|---|
| 2015 (unaudited) |
2015 (unaudited) |
2014 | (audited) | ||
| (in thousands) | |||||
| Convenience translation into Euro (1) |
NIS | ||||
| Revenues | 6,238 | 26,656 | 28,228 | 108,602 | |
| Revenues from subsidiaries | 2,271 | 9,706 | 6,970 | 29,011 | |
| Total revenues | 8,509 | 36,362 | 35,198 | 137,613 | |
| Cost of revenues | 5,279 | 22,557 | 25,705 | 94,195 | |
| Gross profit | 3,230 | 13,805 | 9,493 | 43,418 | |
| Development expenses, net | 217 | 926 | 728 | 2,958 | |
| Selling & marketing expenses | 508 | 2,172 | 1,952 | 8,918 | |
| General & administrative expenses | 614 | 2,624 | 1,976 | 8,162 | |
| General & administrative expenses to subsidiaries |
40 | 171 | 189 | 835 | |
| Other expenses | - | - | 782 | 740 | |
| Operating profit | 1,851 | 7,912 | 3,866 | 21,805 | |
| Financing income | 1,147 | 4,900 | 1,117 | 2,830 | |
| Financing expenses | 641 | 2,740 | 1,328 | 9,975 | |
| Profit after financing, net | 2,357 | 10,072 | 3,655 | 14,660 | |
| The Company's share of subsidiaries losses |
(516) | (2,203) | (3,213) | (9,597) | |
| Profit before taxes on income | 1,841 | 7,869 | 442 | 5,063 | |
| Taxes on income | 209 | 895 | 190 | 1,717 | |
| Net profit for the period attributed to the company's shareholders |
1,632 | 6,974 | 252 | 3,346 |
(1) See note 1C.
| For the three months period ended March 31, |
For the three months period ended March 31, |
For the year ended December 31, |
|||
|---|---|---|---|---|---|
| 2015 | 2015 | 2014 | 2014 | ||
| (unaudited) | (unaudited) | (audited) | |||
| (in thousands) | |||||
| Convenience translation into Euro (1) |
NIS | ||||
| Net profit for the period attributed to the company's shareholders |
1,632 | 6,974 | 252 | 3,346 | |
| Other comprehensive income (after tax) | |||||
| Items that may not be classified afterwards to profit or loss - Re-measurement gain from defined benefit plans |
- | - | - | 505 | |
| Items that may be reclassified to profit or loss in the future if certain conditions are met - Adjustments arising from translating |
|||||
| financial statements of foreign operations |
108 | 459 | 43 | 2,046 | |
| Other comprehensive income for the period |
108 | 459 | 43 | 2,551 | |
| Total comprehensive income for the period attributed to the company's |
|||||
| shareholders | 1,740 | 7,433 | 295 | 5,897 |
(1) See note 1C.
| For the three months period ended March 31, |
For the three months period ended March 31, |
For the year ended December 31, |
||
|---|---|---|---|---|
| 2015 | 2015 | 2014 | 2014 | |
| (unaudited) | (unaudited) | (audited) | ||
| Convenience translation into Euro (1) |
(in thousands) | NIS | ||
| Cash flows - operating activities Net profit for the period attributed to the company's shareholders |
1,632 | 6,974 | 252 | 3,346 |
| Adjustments necessary to show the cash flows - operating activities (Appendix A) |
(288) | (1,228) | 9,689 | 21,871 |
| Cash flows provided by operating activities of the company Cash flows used in operating activities |
1,344 | 5,746 | 9,941 | 25,217 |
| from transactions with subsidiaries | (1,979) | (8,459) | (3,299) | (19,652) |
| Cash flows provided by (used in) operating activities |
(635) | (2,713) | 6,642 | 5,565 |
| Cash flows - investing activities Sale of (investment in) marketable securities, net Purchase of property and equipment Sale of property and equipment Repayment of restricted cash |
1,667 (21) - 47 |
7,122 (91) - 200 |
430 (62) 18,300 655 |
(269) (1,256) 18,490 2,680 |
| Repayment (Investment) of long-term deposits, net Investment in intangible assets |
9 (590) |
40 (2,519) |
23 (2,655) |
(56) (10,605) |
| Cash flows provided by investing activities of the company Cash flows provided by investing activities |
1,112 | 4,752 | 16,691 | 8,984 |
| from transactions with subsidiaries | - | - | 1,409 | 1,409 |
| Cash flows provided by investing activities |
1,112 | 4,752 | 18,100 | 10,393 |
| Cash flows - financing activities Repayment of long-term loans Bonds issue |
(134) - |
(574) - |
(1,155) - |
(3,352) 38,702 |
| Repayment of bonds | (1,579) | (6,748) | (11,783) | (11,783) |
| Early redemption of bonds Cash flows used in financing activities |
- (1,713) |
- (7,322) |
- (12,938) |
(37,897) (14,330) |
| Change in cash and cash equivalents Cash and cash equivalents at beginning of |
(1,236) | (5,283) | 11,804 | 1,628 |
| the period | 7,929 | 33,884 | 32,256 | 32,256 |
| Cash and cash equivalents at end of the period |
6,693 | 28,601 | 44,060 | 33,884 |
(1) See note 1C.
| For the three months For the three months period ended period ended March 31, March 31, 2015 2015 2014 |
For the year ended December 31, 2014 |
|||
|---|---|---|---|---|
| (unaudited) | (unaudited) | (audited) | ||
| (in thousands) | ||||
| Convenience translation into Euro (1) |
NIS | |||
| Appendix A - Adjustments necessary to show the cash flows - operating activities |
||||
| Income and expenses not involving cash flows: The Company's share of subsidiaries |
||||
| losses Depreciation and amortization Loss (Profit) from marketable securities, net Change in liabilities for benefits to |
516 550 (58) |
2,203 2,351 (247) |
3,213 2,332 (69) |
9,597 9,116 174 |
| employees, net Capital loss Change in deferred taxes |
22 - (15) |
96 - (62) |
80 782 190 |
(10) 740 1,717 |
| Reevaluation of long-term loans and bonds Reevaluation of restricted cash Reevaluation of embedded derivatives and |
(297) - |
(1,270) - |
(618) (6) |
(136) (11) |
| other financial assets Loss from early redemption of bonds |
(603) - |
(2,577) - |
(264) - |
(1,231) 2,991 |
| Changes in assets and liabilities: Decrease (Increase) in accounts receivable - trade |
(119) | (510) | (190) | 230 |
| Decrease (increase) in accounts receivable - other |
29 | 125 | 2 | (904) |
| Decrease (increase) in inventory Decrease in inventory - work in progress Increase (decrease) in accounts payable trade Decrease in accounts payable - other |
799 332 (1,246) (198) |
3,416 1,417 (5,325) (845) |
)2( (1,279) 4,033 )2( 4,956 (3,473) |
(9,033) 9,535 5,773 (6,677) |
| (288) | (1,228) | 9,689 | 21,871 | |
| Appendix B - Non-cash operations Providing long-term financing to a subsidiary |
- | - | - | 20,000 |
| Appendix C - Additional information regarding operating activities Cash paid during the period for: |
||||
| Interest | 603 | 2,575 | 2,872 | 5,529 |
| Taxes on income Cash received during the period for: Interest and dividend |
3 293 |
14 1,252 |
27 567 |
90 1,109 |
(1) See note 1C.
(2) See note 1B.
A. These separate interim financial information as of March 31, 2015 and for the three months period then ended, have been prepared in accordance with regulation 38D of the Israeli Securities Regulations (Periodic and Immediate Reports), 1970. These separate interim financial information should be read in conjunction with the Company's audited annual separate financial information as of December 31, 2014 and for the year then ended, and with the related additional information.
Immaterial inventory balances which were held by subcontractors were set off from supplier's balances and were not part of the inventory item. According to these financial statements, the company adjusted the comparative figures so that the remaining inventory held by subcontractors was reclassified into the inventory item. The adjustment above had no impact on the total equity of the company nor on the comprehensive income (loss) to the comparison periods.
For the convenience of the reader, the NIS amounts for the last reported period have been translated to EURO by dividing each NIS amount by the representative exchange rate of the EURO as of March 31, 2015 (EURO 1 = NIS 4.2735).
The translated EURO amounts presented in these financial statements should not be construed as representing amounts receivable or payable in EURO unless otherwise indicated.
I, HAIM SHANI, certify that:
The foregoing shall not detract from my statutory responsibility, or that of any other person.
May 20, 2015
_________________ HAIM SHANI, CEO
The foregoing shall not detract from my statutory responsibility, or that of any other person.
May 20, 2015
______________________ GAVRIEL BADUSA, CFO
PRESS RELEASE Airport City, Israel, May 20, 2015
UNITRONICS (1989) (R"G) LTD.
Airport City, Israel – May 20, 2015 - Unitronics published the attached Immediate Report pursuant to the requirements of Israeli law, in connection with the requirement to report the Corporation's liabilities status by dates of payment.
Unitronics (1989) (R"G) Ltd. is an Israeli company that engages, through its Products Department, in the design, development, production, marketing and sale of industrial automation products, mainly Programmable Logic Controllers ("PLCs"). PLCs are computer-based electronic products (hardware and software), used in the command and control of machines performing automatic tasks, such as production systems and automatic systems for industrial storage, retrieval and logistics. The Company also engages, through its Systems Department and/or its subsidiaries, in the design, construction and maintenance services in the framework of projects for automation, computerization and integration of computerized production and/or logistics systems, mainly automated warehouses, automated distribution centers and automated parking facilities. The Company's PLCs are distributed by over one hundred and forty distributors (and a wholly owned US subsidiary) in approximately fifty countries throughout Europe, Asia, America and Africa. The services of the Systems Department are provided to customers in Israel and also outside Israel.
This press release contains certain forward-looking statements and information relating to the Company that are based on the beliefs of the Management of the Company as well as assumptions made by and information currently available to the Management of the Company. Such statements reflect the current views of the Company with respect to future events, the outcome of which is subject to certain risks and other factors which may be outside of the Company's control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein as projected, anticipated, believed, estimated, expected or intended.
Pursuant to section 36A of the Israeli Securities Law, 1968.
Reporting period: March 31 th , for the year: 2015. Detailed Corporation's liabilities status by dates of payment is as follows:
A. Debentures issued by the reporting Corporation to the public and held by the public, excluding such Debentures held by the Corporation's parent company, its controlling shareholder, companies controlled by same or companies which are controlled by the Corporation ("Solo" report) (in NIS thousands)
| Fund Payments | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked | Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year | |
| First Year | 6,640 | 4,000 | 4,714 | 15,354 | |||||
| Second Year |
6,640 | 4,000 | 4,123 | 14,763 | |||||
| Third Year | 10,890 | 2,000 | 3,591 | 16,481 | |||||
| Fourth Year |
11,156 | 2,000 | 2,887 | 16,043 | |||||
| Fifth Year | |||||||||
| and So On | 11,156 | 28,000 | 5,706 | 44,862 | |||||
| Total | 46,482 | 40,000 | 21,021 | 107,503 |
B. Private debentures and non banking-credit, excluding debentures or credit which was given by the Corporation's parent company, its controlling shareholder, companies controlled by same or companies which are controlled by the Corporation – based on data from the Corporation's separate financial reports ("Solo" report) (in NIS thousands)
| Fund Payments | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked |
Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year |
|||
| First Year | |||||||||||
| Second | |||||||||||
| Year | |||||||||||
| Third Year | |||||||||||
| Fourth Year | |||||||||||
| Fifth Year | |||||||||||
| and So On | |||||||||||
| Total |
C. Bank credit – from Israeli banks ("Solo" report) (in NIS thousands)
| Fund Payments | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked |
Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year |
|||||
| First Year | |||||||||||||
| 1,092 | 434 | 173 | 1,699 | ||||||||||
| Second | |||||||||||||
| Year | 750 | 434 | 140 | 1,324 | |||||||||
| Third Year | 652 | 326 | 108 | 1,086 | |||||||||
| Fourth Year |
356 | 87 | 443 | ||||||||||
| Fifth Year | |||||||||||||
| and So On | 2,226 | 259 | 2,485 | ||||||||||
| Total | 5,076 | 1,194 | 767 | 7,037 |
| Fund Payments | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked |
Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year |
|
| First Year | |||||||||
| Second | |||||||||
| Year | |||||||||
| Third Year | |||||||||
| Fourth Year | |||||||||
| Fifth Year | |||||||||
| and So On | |||||||||
| Total |
E. Summary table of tables A-D, Total credit- banking, non-banking and debentures ("Solo" report) (in NIS thousands)
| Fund Payments | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked |
Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year |
|||
| First Year | |||||||||||
| 6,640 | 4,000 | 1,092 | 434 | 4,887 | 17,053 | ||||||
| Second | |||||||||||
| Year | 6,640 | 4,000 | 750 | 434 | 4,263 | 16,087 | |||||
| Third Year | |||||||||||
| 10,890 | 2,000 | 652 | 326 | 3,699 | 17,567 | ||||||
| Fourth Year |
|||||||||||
| 11,156 | 2,000 | 356 | 2,974 | 16,486 | |||||||
| Fifth Year | |||||||||||
| and So | |||||||||||
| On | 11,156 | 28,000 | 2,226 | 5,965 | 47,347 | ||||||
| Total | 46,482 | 40,000 | 5,076 | 1,194 | 21,788 | 114,540 |
| Fund Payments | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked |
Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year |
|
| First Year | |||||||||
| Second | |||||||||
| Year | |||||||||
| Third Year | |||||||||
| Fourth | |||||||||
| Year | |||||||||
| Fifth Year | |||||||||
| and So On | |||||||||
| Total |
G. External balance credit exposure of all consolidated companies, excluding companies which are reporting companies and excluding the reporting Corporation's data included in table F above (in NIS thousands)
| Fund Payments | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked |
Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year |
|
| First Year | |||||||||
| Second Year |
|||||||||
| Third Year | |||||||||
| Fourth Year | |||||||||
| Fifth Year and So On |
|||||||||
| Total |
H. Total credit balance, banks, non banks and debentures of all consolidated companies, excluding companies which are reporting companies and excluding the reporting Corporation's data included in tables A-D above (in NIS thousands)
| Fund Payments | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| NIS Index Linked |
NIS Index Unlinked |
Euro | USD | --- | --- | Other | Gross Interest Payment (Without Tax Deduction) |
Total by year |
|
| First Year | |||||||||
| Second | |||||||||
| Year | |||||||||
| Third Year | |||||||||
| Fourth Year | |||||||||
| Fifth Year | |||||||||
| and So On | |||||||||
| Total |
Respectfully,
Unitronics (1989) (R"G) Ltd.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.