Quarterly Report • Sep 30, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
PRESS RELEASE 1 November 2011 Interim report on the third quarter
President and CEO Olof Faxander.
"With the exception of certain segments, the business climate was positive in the third quarter and favorable development was reported for order intake and invoiced sales. While both Sandvik Mining and Construction and Sandvik Tooling registered high demand, the trend for some of Sandvik Materials Technology's product groups weakened. The North American market developed positively during the quarter as did South America and Australia, while demand in Europe and Asia leveled off in certain segments. Seasonally, the third quarter is normally the year's weakest, with a somewhat lower rate of
invoicing and higher level of tied-up capital in relative terms. This is expected to return to a more normal level over the next few
Olof Faxander.
quarters. In light of the increasing sense of uncertainty as regards the macroeconomic conditions in the market, we are increasing the level of readiness to manage any weakening of the economy in forthcoming quarters," says Sandvik's "Efforts aimed at introducing the new strategy and shaping the new organization are proceeding well and according to schedule. At fixed exchange rates, order intake and invoiced sales rose by slightly more than 20%, amounting to 24.8 billion SEK and 23.5 billion SEK, respectively. Adjusted for impairment of goodwill and other one-off costs totaling approximately 1.7 billion SEK, operating profit amounted to about 3.4 billion SEK, or 14% of invoiced sales. The reported operating profit was 1.7 bil-
lion SEK, or 7.1% of invoiced sales."
| Q3 | Q3 | Change | Q1-3 | Q1-3 | Change | |
|---|---|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2011 | 2010 | % |
| Order intake * | 24 825 | 21 523 | +21 | 75 088 | 66 972 | +20 |
| Invoiced sales * | 23 528 | 20 241 | +22 | 68 980 | 59 378 | +24 |
| Gross profit | 7 537 | 7 296 | +3 | 24 336 | 21 481 | +13 |
| % of invoiced sales | 32.0 | 36.0 | 35.3 | 36.2 | ||
| Operating profit | 1 665 | 2 532 | -34 | 8 498 | 7 900 | +8 |
| % of invoiced sales | 7.1 | 12.5 | 12.3 | 13.3 | ||
| Adjusted Operating profit ** | 3 378 | 2 532 | +33 | 10 277 | 7 900 | +29 |
| % of invoiced sales ** | 14.4 | 12.5 | 14.9 | 13.3 | ||
| Profit after financial items | 1 110 | 2 120 | -48 | 7 039 | 6 658 | +6 |
| % of invoiced sales | 4.7 | 10.5 | 10.2 | 11.2 | ||
| Profit for the period | 704 | 1 560 | -55 | 5 058 | 4 757 | +6 |
| % of invoiced sales | 3.0 | 7.7 | 7.3 | 8.0 | ||
| of which shareholders' interest | 626 | 1 575 | -60 | 4 767 | 4 540 | +5 |
| Earnings per share, SEK 1) | 0.53 | 1.33 | -60 | 4.02 | 3.83 | +5 |
| Return on capital employed, % 2) | 18.6 | 12.9 | 18.6 | 12.9 | ||
| Cash flow from operations | +2 614 | +3 978 | -34 | +4 452 | +8 891 | -50 |
| Number of employees | 49 455 | 46 224 | +7 | 49 455 | 46 224 | +7 |
* Change from the previous year at fixed exchange rates for comparable units.
** Operating profit adjusted for goodwill write-down and restructuring costs.
1) Calculated on the basis of the shareholders' share of profit for the period. No dilutive impact.
2) Rolling 12 months.
For additional information please call Sandvik Investor Relations +46 26 26 10 23 or visit www.sandvik.com
| Q3 | Order intake Invoiced sales | |
|---|---|---|
| Price/volume % | +21 | +22 |
| Structure, % | 0 | 0 |
| Currency, % | -5 | -5 |
| Total, % | +15 | +16 |
The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
With the exception of certain segments, the business climate was positive in the third quarter and favorable development was reported for order intake and invoiced sales. While both Sandvik Mining and Construction and Sandvik Tooling registered high demand, the trend for some of Sandvik Materials Technology's product groups weakened. The order backlog increased further for equipment and projects for the mining industry. At fixed exchange rates, order intake and invoiced sales for the Group increased by 21% and 22%, respectively, amounting to 24.8 billion SEK and 23.5 billion SEK, respectively. Changed exchange rates had a negative impact of 5% on order intake and invoiced sales respectively.
Despite the uncertainty in many markets linked to government finance concerns in Europe and the US, demand for Sandvik's products and solutions remained favorable in the third quarter, particularly for Sandvik Mining and Construction and Sandvik Tooling. Demand from the North American market was highly favorable during the quarter, as was also the case for South America and Australia. There were signs in Europe and Asia of a leveling off in some segments and among certain customer groups.
Demand for advanced cutting tools remained high, with the strongest development recorded in North America and Europe, while, for example, the automotive industry in China displayed signs of leveling off. Activity in the global mining industry was high and a number of major orders for mining equipment used in surface and underground mining operations were received. In South America, Sandvik Mining and Construction secured a large
order for a material handling system valued at just over 300 MSEK. In Australia, a contract was signed to design and construct a new quarry plant valued at nearly 500 MSEK, which confirms Sandvik's strong market position. The trend in the construction industry remained weak in mainly Europe and China, due to macroeconomic uncertainty and government austerity packages.
Aside from the usual seasonal drop off at Sandvik Materials Technology, demand weakened further for low value-added products and products for consumer-related applications. Activity in such key segments as the oil and gas industry remained strong, as was also the case for the petrochemical and aerospace industries.
Order intake amounted to 24,825 MSEK (21,523), a total increase of 15%, or of 21% at fixed exchange rates for comparable units. Changed exchange rates had an impact of -5% on order intake. The increase at fixed exchange rates for comparable units was 14% for Sandvik Tooling and 44% for Sandvik Mining and Construction. Order intake for Sandvik Materials Technology declined 13% compared with the third quarter of 2010, including an impact of about -2 percentage points related to changed metal prices.
Invoiced sales in the third quarter amounted to 23,528 MSEK (20,241), a total increase of 16%, or of 22% at fixed exchange rates for comparable units compared with the third quarter of the preceding year. Changed exchange rates had an impact of -5% on invoiced sales. Invoiced sales at fixed exchange rates and for comparable units increased 18% for Sandvik Tooling, 32% for Sandvik Mining and Construction and 7% for Sandvik Materials Technology compared with the previous year, including an impact of about -1 percentage point related to changed metal prices.
Earnings and return in operating activities, excluding one-off items, improved markedly compared with the corresponding quarter of 2010. This improvement was primarily attributable to higher volumes, increased capacity utilization and a lower cost level in relative terms. Earnings in the quarter were charged with impairments to goodwill and other one-off costs in the total amount of 1.7 billion SEK and about -120 MSEK (0) related to changed metal prices. Changed exchange rates had no material impact on consolidated earnings. The reported operating profit thus amounted to 1,665 MSEK (2,532), 7.1% of invoiced sales (12.5), while earnings adjusted for the impairment of goodwill and restructuring costs amounted to 3,378 MSEK, or 14.4% of invoiced sales. Return on capital employed was 18.6% (12.9) for the most recent 12-month period.
During the quarter, sales and production volumes increased, primarily within Sandvik Tooling and Sandvik Mining and Construction, compared with the preceding year. Combined with stable price increases, this contributed to higher productivity and profitability. The earnings of mainly Sandvik Materials Technology were charged with a goodwill impairment totaling 1,160 MSEK related to the MedTech operations and a further approximately 500 MSEK attributable to planned and approved restructuring measures and impairments. This contributed to a lower gross margin in the quarter.
Net financial items increased to -555 MSEK (-412), mainly due to currency effects, and the reported result after net financial items was 1,110 MSEK (2,120), or 4.7% of invoiced sales.
Income tax was -406 MSEK (-560) and the
net result for the period amounted to 704 MSEK (1,560), or 3.0% of invoiced sales. The tax rate for the quarter rose to 37% due to the fact that the goodwill impairment is partially non-deductible. Earnings per share amounted to 0.53 SEK (1.33) for the quarter.
Working capital rose slightly compared with the preceding quarter, due to a partly seasonal rise in inventories in certain areas and longer delivery times, and amounted to 28% (27) of invoiced sales.
Due to the increase in working capital, cash flow from operations declined to +2,614 MSEK (+3,978). Investments totaled 1,241 MSEK (1,131), of which company acquisitions accounted for 0 (258). Cash flow after investments was +1,427 MSEK (+2,886) for the quarter.
Return on capital employed over the past 12 months rose to 18.6 % (12.9). Return on total equity amounted to 21.7% (15.2).
The demand trend for cutting tools and products from Sandvik Tooling remained favorable in most markets in the third quarter. Both order intake and invoiced sales improved significantly in the majority of markets compared with the preceding year. Operating profit improved due to the increase in invoicing, a higher rate of production and greater internal efficiency. In the third quarter, order intake and invoiced sales rose 14% and 18%, respectively, at fixed exchange rates for comparable units. Operating profit increased to 1,483 MSEK (961), or 22.2% of invoiced sales. Changed exchange rates impacted the result by -130 MSEK (-130) for the quarter.
The market situation remained strong in most major markets and order intake increased compared with the year-earlier period. Order intake and invoiced sales were on par with the highest levels ever recorded in a third quarter for Sandvik Tooling. The growth in demand was most dis-
cernable in North America and Europe, driven primarily by high activity in the automotive, aerospace and oil and gas industries as well as in energy-related segments. In Asia, China showed signs of leveling out on a high level, mainly as a result of govern-
| Q3 | Order intake Invoiced sales | |
|---|---|---|
| Price/volume, % | +14 | +18 |
| Structure, % | 0 | 0 |
| Currency, % | -5 | -5 |
| Total, % | +9 | +12 |
must be multiplied to determine the total effect.
mental financial constraints reducing the willingness of companies and private individuals to invest. In the automotive industry, this impacted the number of vehicles sold and production rates. Order intake was stronger for cemented carbide-based products and material than for other products. The rise in invoiced sales resulted in higher production rates, giving rise to higher capacity utilization, which in turn had a positive impact on profitability. The rate of price increases was stable compared with earlier quarters.
During the quarter, Wolfram's raw material inventories increased, which, combined with a
seasonally lower invoicing, led to a temporary situation of slightly higher tied-up capital. Other inventory levels remained largely unchanged in line with the goal of a continued reduction in working capital. During the quarter, working capital amounted to 26% (26) of invoiced sales. Compared with the third quarter of 2010,
operating profit improved and amounted to 1,483 MSEK (961), 22.2% of invoiced sales. Earnings were impacted by about -130 MSEK due to changed exchange rates. Return on capital employed over the past 12 months amounted to 27.5% (13.6).
| Q3 | Q3 | Change | Q1-3 | Q1-3 | Change | |
|---|---|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2011 | 2010 | % |
| Order intake | 6 528 | 5 998 | +14 * | 20 533 | 18 192 | +22 * |
| Invoiced sales | 6 692 | 5 966 | +18 * | 20 057 | 17 639 | +23 * |
| Operating profit | 1 483 | 961 | +54 | 4 455 | 3 077 | +45 |
| % | 22.2 | 16.1 | 22.2 | 17.4 | ||
| Return on capital employed | 27.5 | 13.6 | 27.5 | 13.6 | ||
| Number of employees | 15 965 | 15 296 | +4 | 15 965 | 15 296 | +4 |
* At fixed exchange rates for comparable units.
Activity in the global mining industry remained strong during the third quarter compared with both the year-earlier period and earlier quarters. The mining industry grew robustly particularly in terms of equipment and project orders while demand in the construction industry was fragmented, with some markets performing strongly while China and Europe reported weak growth during the quarter. Order intake and invoiced sales rose 44% and 32%, respectively, at fixed exchange rates compared with the year-earlier period. Changed exchange rates had a marginal impact on earnings.
Activity in the mining industry, both in underground and surface mines, remained very high during the quarter, and both order intake and invoiced sales were substantially higher than in the year-earlier period. The increase was robust in all regions but strongest for underground mining in Europe and South America, and surface mining in Asia and Australia. Demand increased primarily for equipment and projects, while aftermarket activity was unchanged at a high level.
Two major project orders were received during the quarter in South America and Australia for a combined value of about 800 MSEK. No major project orders were registered in the third quarter of 2010.
| Q3 | Order intake Invoiced sales | |
|---|---|---|
| Price/volume, % | +44 | +32 |
| Structure, % | 0 | 0 |
| Currency, % | -6 | -5 |
| Total, % | +36 | +25 |
z Higher inventories The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
The rate of price increases was stable compared with previous quarters.
Demand in the construction industry was weaker than in the mining industry, which was mainly due to a continued weak trend in Europe and China, where financial uncertainty and austerity measures have resulted in the deferral of many projects.
Invoiced sales for the business area were about 1.5 billion SEK below order intake. This was due to high order intake for equipment and projects with extended delivery periods and the fact that large portions of the supply chain are being utilized to
maximum capacity, giving rise to long delivery times. The high level of demand has also lengthened the lead times of many subsuppliers, which has made production and stock control more difficult. The aftermarket portion of invoiced sales was 48% (57), while equipment and projects comprised 37% (36) and 15% (7), respectively. Compared with the preceding quarter, working capital rose slightly due to higher inventories and accounts receivables and amounted to 26% (25) of invoiced sales.
Operating profit in the third quarter amounted to 1,550 MSEK (1,257), or 14.3% (14.5) of invoiced sales. Return on capital employed over the past 12 months amounted to 31.5% (19.2).
| Q3 | Q3 | Change | Q1-3 | Q1-3 | Change | |
|---|---|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2011 | 2010 | % |
| Order intake | 12 474 | 9 163 | +44 * | 34 902 | 28 698 | +31 * |
| Invoiced sales | 10 843 | 8 676 | +32 * | 29 892 | 24 639 | +30 * |
| Operating profit | 1 550 | 1 257 | +23 | 4 282 | 3 162 | +35 |
| % | 14.3 | 14.5 | 14.3 | 12.8 | ||
| Return on capital employed | 31.5 | 19.2 | 31.5 | 19.2 | ||
| Number of employees | 16 569 | 15 116 | +10 | 16 569 | 15 116 | +10 |
* At fixed exchange rates for comparable units.
The demand scenario was fragmented at Sandvik Materials Technology during the quarter. Order intake declined by 13% compared with the third quarter in the preceding year, while invoiced sales rose 7% at fixed exchange rates. Order intake for products for the oil and gas sector remained strong, while the decline accelerated for low value-added products and products for consumerrelated segments. The result was charged by a total of about 1.7 billion SEK related to goodwill impairment and restructuring costs and by -120 MSEK (0) due to changed metal prices.
The global market situation was relatively fragmented during the quarter, with continued uncertainty because of the financial constraints in China and the financial turmoil in Europe.
The third quarter is also seasonally the weakest, which increases the uncertainty of trend analyses.
In North America, demand remained favorable, primarily in the energy and aerospace industries, while order intake declined in Europe and Asia. Activity in the oil and gas industry remained high and demand for high-alloy tubes grew further. Activity in the nuclear power industry remained low against the background of the ongoing safety reviews. Discussions with Chinese customers regarding timetables for orders have
| Q3 | Order intake Invoiced sales | |
|---|---|---|
| Price/volume, % | -13 | +7 |
| Structure, % | 0 | -1 |
| Currency, % | -3 | -3 |
| Total, % | -16 | +3 |
The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
confirmed delays of some orders. Demand was strong from the aerospace and process industries, but weakened for consumer goods and electronics industries as well as for low value-added products for which global production capacity exceeds demand.
During the quarter, working capital was reduced slightly but, despite this, amounted to 37% (33) of invoiced sales due to the seasonally low invoicing level.
As a result of the new strategic direction and the improvement program announced in Septem-
ber, operating profit for the quarter was charged with 1.2 billion SEK for a goodwill impairment of the MedTech business and a further approximately 500 MSEK in costs for restructuring and
write-downs. In addition, changed metal prices had an impact of -120 MSEK (0) on operating profit. Currency effects impacted the result by +60 MSEK compared with the year-earlier period.
The reported result amounted to -1,542 MSEK (203) or -35.9% (4.9) of invoiced sales. Adjusted for the impairment of goodwill, restructuring costs and metal price effects, the operating result was 241 MSEK, or 6% of invoiced sales. Return on capital employed for the past 12 months was -2.7% (8.5).
| Q3 | Q3 | Change | Q1-3 | Q1-3 | Change | |
|---|---|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2011 | 2010 | % |
| Order intake | 4 096 | 4 896 | -13 * | 14 321 | 15 689 | -4 * |
| Invoiced sales | 4 291 | 4 170 | +7 * | 13 823 | 12 808 | +14 * |
| Operating profit ** | -1 542 | 203 | na. | -778 | 1 214 | na. |
| % | -35.9 | 4.9 | -5.6 | 9.5 | ||
| Return on capital employed | -2.7 | 8.5 | -2.7 | 8.5 | ||
| Number of employees | 9 285 | 8 915 | +4 | 9 285 | 8 915 | +4 |
* At fixed exchange rates for comparable units.
** Adjusted for goodwill write-downs and impairment costs the operating result was 121 MSEK.
The Parent Company's invoiced sales for the third quarter of 2011 amounted to 3,760 MSEK (3,917) and the operating result was -757 MSEK (-13). For the January–September 2011 period, invoiced sales amounted to 13,255 MSEK (12,754) and the operating result was -1,074 MSEK (+283). The operating result for the third quarter was negatively impacted by changed metal prices and the impairment of property, plant and machinery. The result from shares in Group companies consists primarily of dividends from these and amounted to 268 MSEK (203) in the third quar-
ter. Interest-bearing liabilities, less cash and cash equivalents and interest-bearing assets, amounted to 16,483 MSEK (10,554 at 31 December 2010). In terms of accounting, the Parent Company's indebtedness and shareholders' equity were impacted by approximately 1.4 billion SEK through the signing of a share swap agreement pertaining to the hedging of the approved share-based incentive program. The debt will be reversed in connection with future redemption of share options. Investments in property, plant and machinery amounted to 1,096 MSEK (845).
Construction business area. Peter Larson, from Sandvik's Group Executive Management, was appointed acting President of the business area until 31 December 2011.
The global business climate improved significantly during the first nine months of the year compared with the weak situation in early 2010. The improvement was tangible for all business areas and, due to a steadily improved global economy combined with a strong market offering, sales and production volumes rose significantly.
Sandvik's order intake for January – September 2011 developed positively and amounted to 75,088 MSEK (66,972), up 12% in total and 20% at fixed exchange rates for comparable units. Invoiced sales were 68,980 MSEK (59,378), up 16% in total and 24% at fixed exchange rates.
Operating profit for January – September 2011 improved, primarily as a result of higher volumes, higher cost efficiency and a favorable product mix, but was adversely impacted by such items as goodwill impairment charges of 1,160 MSEK, and amounted to 8,498 MSEK (7,900). The operating margin corresponded to 12.3% (13.3) of invoiced sales. Changed exchange rates had an impact of nearly -1.2 billion SEK on earnings during the first nine months of the year, compared with the yearearlier period, while changed metal prices impacted the result by -100 MSEK.
Net financial items amounted to -1,459 MSEK (-1,242) and the result after net financial items was 7,039 MSEK (6,658). The tax rate was 28% and profit for the period amounted to 5,058 MSEK (4,757). Earnings per share was to 4.02 SEK (3.83).
Cash flow from operating activities was +4,452 MSEK (+8,891). The Group's investments in fixed assets amounted to 3,346 MSEK (2,079), with company acquisitions accounting for 265 MSEK (726). After investments, acquisitions and divestments, cash flow was +980 MSEK (+6,249).
Activities to shape the new organization and introduce the new Group strategy announced on 2 September are proceeding according to plan. The result of the third quarter was charged with SEK 1.7 billion relating to nonrecurring costs for the impairment of goodwill relating to the MedTech operation, the impairment of property, plant and machinery and provisions made for future actions primarily within Sandvik Materials Technology. The results of forthcoming quarters are expected to be charged with the remaining costs for similar actions in the amount of 1.3-1.6 billion SEK. The
table below shows the breakdown between the business areas.
As a consequence of the new strategy 365 employees in Sweden were given notice of reduncancy on the 1 November. The reductions concern 230 staff at Sandvik Materials Technology in Sandviken, 70 staff at Sandvik Mining and Construction in Sandviken and 20 staff and 45 workers at Sandvik Materials Technology's site in Hallstahammar, Sweden. The changes are expected to be completed during the first half of 2012.
| Business Area | Actual | Anticipated | |
|---|---|---|---|
| Rounded-off figures, MSEK | Q3 | total cost | |
| Sandvik Tooling | - | 300-400 | |
| Sandvik Mining and Construction | <100 | 400-500 | |
| Sandvik Materials Technology | 1 700 | 2 500-2 600 | |
| Other | - | - | |
| Total | >1 700 | 3 200-3 500 | |
| of which, impacting cash flow | <100 | 1 100-1 400 |
No acquisitions or divestments were performed during the first nine months of the year. During the first quarter, further part payments were made relating to the acquisition of Wolfram, and of Seco Tools' acquisitions of NCI
and DTC, which had a negative impact of 265 MSEK on cash flow after investments. There is currently insufficient information to provide disclosure in accordance with IFRS 3 in relation to the acquisition of SJL on 9 October.
| Business Area | Company/Unit | Closing | Annual revenue | No of |
|---|---|---|---|---|
| date | MSEK | employees | ||
| Seco Tools | AOB, France | 23 July 10 | 40 | 50 |
| Seco Tools | NCI och DTC, US | 29 Dec 10 | 275 | 180 |
| Sandvik Mining and Constr. | SJL, China | 9 Oct 11 | <1 000 | 1 000 |
No divestments were made during the most recent 18-month period.
Sandvik is a global group represented in 130 countries and is as such exposed to a number of commercial and financial risks. Accordingly, risk management is an important process for Sandvik in its work to achieve established targets. Efficient risk management is an ongoing process conducted within the framework of business control, and is part of the ongoing review of
operations and forward-looking assessment of operations.
Sandvik's future risk exposure is assumed not to deviate from the inherent exposure associated with Sandvik's ongoing business operations. For a more in-depth analysis of risks, refer to Sandvik's Annual Report for 2010.
This interim report was prepared in accordance with IFRS, applying IAS 34, Interim Financial Reporting. The same accounting and valuation policies were applied as in the most recent annual report with the exception of new and revised standards and interpretations effective from 1 January 2011. These changes have not had any
impact on Sandvik's financial statements.
The interim report for the Parent Company has been prepared in accordance with the Annual Accounts Act and the Securities Market Act, which is in line with standard RFR 2 Reporting by a legal entity, issued by the Swedish Financial Reporting Board.
No transactions between Sandvik and related parties that have significantly affected the company's position and earnings took place during the first nine months.
| Q3 | Q3 | Change | Q1-3 | Q1-3 | Change | |
|---|---|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2011 | 2010 | % |
| Revenue | 23 528 | 20 241 | +16 | 68 980 | 59 378 | +16 |
| Cost of sales and services | -15 991 | -12 945 | +24 | -44 644 | -37 897 | +18 |
| Gross profit | 7 537 | 7 296 | +3 | 24 336 | 21 481 | +13 |
| % of revenues | 32.0 | 36.0 | 35.3 | 36.2 | ||
| Selling expenses | -4 006 | -2 630 | +52 | -9 729 | -7 950 | +22 |
| of which goodwill write-down in MedTech | -1 160 | 0 | -1 160 | 0 | ||
| Administrative expenses | -1 393 | -1 238 | +12 | -4 388 | -3 800 | +15 |
| Research and development costs | -540 | -483 | +12 | -1 739 | -1 539 | +13 |
| Other operating income and expenses | 67 | -413 | - | 18 | -292 | - |
| Operating profit | 1 665 | 2 532 | -34 | 8 498 | 7 900 | +8 |
| % of revenues | 7,1 | 12.5 | 12,3 | 13,3 | ||
| Financial net | -555 | -412 | +35 | -1 459 | -1 242 | +18 |
| Profit after financial items | 1 110 | 2 120 | -48 | 7 039 | 6 658 | +6 |
| % of revenues | 4.7 | 10.5 | 10.2 | 11.2 | ||
| Income tax | -406 | -560 | -27 | -1 981 | -1 901 | +4 |
| Profit for the period | 704 | 1 560 | -55 | 5 058 | 4 757 | +6 |
| % of revenues | 3,0 | 7,7 | 7,3 | 8,0 | ||
| Other comprehensive income | ||||||
| Foreign currency translation differences | 772 | -2 026 | 465 | -2 476 | ||
| Cash-flow hedges | -496 | 475 | -510 | 521 | ||
| Tax related to other comprehensive income | 130 | -125 | 134 | -137 | ||
| Other comprehensive income for the period, | 406 | -1 676 | 89 | -2 092 | ||
| net after tax | ||||||
| Total comprehensive income for the period | 1 110 | -116 | 5 147 | 2 665 | ||
| Profit for the period attributable to | ||||||
| Owners of the parent | 626 | 1 575 | 4 767 | 4 540 | ||
| Non-controlling interests | 78 | -15 | 291 | 217 | ||
| Total comprehensive income attributable to | ||||||
| Owners of the parent | 1 014 | -52 | 4 841 | 2 520 | ||
| Non-controlling interests | 96 | -64 | 306 | 145 | ||
| Earnings per share SEK, * | 0.53 | 1.33 | 4.02 | 3.83 |
* No dilution effects during the period.
| 30 Sept | 30 Sept | Change | 31 Dec | |
|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2010 |
| Intangible assets | 12 084 | 13 138 | -8 | 13 193 |
| Property, plant and equipment | 25 411 | 24 749 | +3 | 25 252 |
| Financial assets | 6 171 | 6 121 | +1 | 6 023 |
| Inventories | 26 187 | 20 565 | +27 | 21 420 |
| Current receivables | 22 909 | 18 864 | +21 | 19 328 |
| Cash and cash equivalents | 3 508 | 4 642 | -24 | 4 783 |
| Total assets | 96 270 | 88 079 | +9 | 89 999 |
| Total equity | 33 830 | 31 428 | +8 | 33 813 |
| Non-current interest-bearing liabilities | 26 623 | 28 405 | -6 | 25 684 |
| Non-current non-interest-bearing liabilities | 5 705 | 5 787 | -1 | 5 869 |
| Current interest-bearing liabilities | 5 890 | 2 616 | +125 | 3 783 |
| Current non-interest-bearing liabilities | 24 222 | 19 843 | +22 | 20 850 |
| Total equity and liabilities | 96 270 | 88 079 | +9 | 89 999 |
| Net working capital* | 26 754 | 20 259 | +32 | 21 139 |
| Loans | 29 859 | 28 295 | +6 | 26 976 |
| Net debt** | 27 483 | 24 909 | +10 | 23 200 |
| Non-controlling interests in total equity | 1 289 | 1 107 | +16 | 1 233 |
* Inventories plus trade receivables excl. prepaid income taxes, reduced by non-interest-bearing liabilities excl. tax liabilities.
** Current and non-current interest-bearing liabilities including net provisions for pensions, less cash and cash equivalents.
| Equity related to | Non-controlling | Total | |
|---|---|---|---|
| MSEK | owners of the parent | interest | equity |
| Opening equity, 1 January 2010 | 28 987 | 970 | 29 957 |
| Total comprehensive income for the period | 4 769 | 241 | 5 010 |
| Acquisition of non-controlling interests | 10 | -17 | -7 |
| Divestment of non-controlling interests | - | 41 | 41 |
| Dividends | -1 186 | -2 | -1 188 |
| Closing equity, 31 December 2010 | 32 580 | 1 233 | 33 813 |
| Closing equity, 31 December 2010 | 32 580 | 1 233 | 33 813 |
| Total comprehensive income for the period | 4 841 | 306 | 5 147 |
| Personnel options program | 50 | - | 50 |
| Hedge of personnel options program through share swap | -1 353 | - | -1 353 |
| Acquisition of non-controlling interests | -18 | -5 | -23 |
| Dividends | -3 559 | -245 | -3 804 |
| Closing equity, 30 September 2011 | 32 541 | 1 289 | 33 830 |
| Opening equity, 1 January 2010 | 28 987 | 970 | 29 957 |
| Total comprehensive income for the period | 2 520 | 145 | 2 665 |
| Acquisition of non-controlling interests | - | -7 | -7 |
| Dividends | -1 186 | -1 | -1 187 |
| Closing equity, 30 September 2010 | 30 321 | 1 107 | 31 428 |
| Q3 | Q3 | Q1-3 | Q1-3 | |
|---|---|---|---|---|
| MSEK | 2011 | 2010 | 2011 | 2010 |
| Cash flow from operating activities | ||||
| Income after financial income and expenses | +1 110 | +2 120 | +7 039 | +6 558 |
| Adjustment for depreciation, amortization and impairment losses | +2 527 | +993 | +4 460 | +2 998 |
| Adjustment for items that do not require the use of cash etc. | -93 | +61 | +37 | -61 |
| Income tax paid | -522 | -232 | -1 898 | -983 |
| Cash flow from operations before changes in working capital | +3 022 | +2 942 | +9 638 | +8 612 |
| Changes in working capital | ||||
| Change in inventories | -1 096 | -634 | -4 681 | -1 718 |
| Change in operating receivables | -354 | +450 | -2 809 | -2 058 |
| Change in operating liabilities | +1 088 | +1 210 | +2 495 | +4 047 |
| Cash fl ow from operating activities | -362 | +1 026 | -4 995 | +271 |
| Investments in rental equipment | -94 | -30 | -294 | -130 |
| Divestments of rental equipment | +48 | +40 | +103 | +138 |
| Cash flow from operations | +2 614 | +3 978 | +4 452 | +8 891 |
| Cash flow from investing activities | ||||
| Acquisitions of companies and shares, net of cash acquired | 0 | -258 | -265 | -726 |
| Acquisitions of property, plant and equipment | -1 241 | -873 | -3 346 | -2 079 |
| Proceeds from sale of property, plant and equipment | +54 | +39 | +139 | +163 |
| Cash flow from investing activities | -1 187 | -1 092 | -3 472 | -2 642 |
| Net cash flow after investing activities | +1 427 | +2 886 | +980 | +6 249 |
| Cash flow from financing activities | ||||
| Change in interest bearing debt | -796 | -2 370 | +1 607 | -7 802 |
| Dividends paid | -2 | 0 | -3 804 | -1 187 |
| Cash flow from financing activities | -798 | -2 370 | -2 197 | -8 989 |
| Cash flow for the period | +629 | +516 | -1 217 | -2 740 |
| Cash and cash equivalents at beginning of the period | +2 815 | +4 330 | +4 783 | +7 506 |
| Exchange-rate differences in cash and cash equivalents | +64 | -204 | -58 | -124 |
| Cash and cash equivalents at the end of the period | +3 508 | +4 642 | +3 508 | +4 642 |
| KEY FIGURES | Q3 | Q3 | Full year |
|---|---|---|---|
| 2011 | 2010 | 2010 | |
| No. of shares outstanding at end of period('000) 1) | 1 186 287 | 1 186 287 | 1 186 287 |
| Average no. of shares('000) 1) | 1 186 287 | 1 186 287 | 1 186 287 |
| Tax rate, % | 36,6 | 26,4 | 26,2 |
| Return on capital employed, % 2) | 18,6 | 12,9 | 17,4 |
| Return on total equity, % 2) | 21,7 | 15,2 | 22,1 |
| Return on total capital % 2) | 13,0 | 9,5 | 12,7 |
| Shareholders' equity per share, SEK | 27,40 | 25,60 | 27,50 |
| Net debt/equity ratio | 0,8 | 0,8 | 0,7 |
| Equity/assets ratio, % | 35 | 36 | 38 |
| Net working capital, % | 28 | 27 | 22 |
| Earnings per share, SEK | 0,53 | 1,33 | 5,59 |
| Cash flow from operating activities, MSEK | +2 614 | +3 978 | +12 149 |
| Number of employees | 49 455 | 46 224 | 47 064 |
1) No dilution effect during the period.
2) Rolling 12 months.
| Q3 | Q3 | Change | Q1-3 | Q1-3 | Change | |
|---|---|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2011 | 2010 | % |
| Revenue | 3 760 | 3 917 | -4 | 13 255 | 12 754 | +4 |
| Cost of sales and services | -3 559 | -3 079 | +16 | -11 103 | -9 558 | +16 |
| Gross profit | 201 | 838 | -76 | 2 152 | 3 196 | -33 |
| Selling expenses | -149 | -140 | +6 | -494 | -412 | +20 |
| Administrative expenses | -742 | -629 | +18 | -2 421 | -1 955 | +24 |
| Research and development costs | -242 | -214 | +13 | -812 | -668 | +22 |
| Other operating income and expenses | 175 | 132 | +33 | 501 | 122 | - |
| Operating profit | -757 | -13 | - | -1 074 | 283 | - |
| Income from shares in group companies | 160 | 141 | +13 | 268 | 203 | +32 |
| ncome from shares in associated companies | - | - | - | 10 | 5 | +100 |
| Interest income and similar items | 184 | 413 | -55 | 442 | 652 | -32 |
| Interest expenses and similar items | -724 | -361 | +101 | -1 426 | -1 034 | +38 |
| Profi t after fi nancial items | -1 137 | 180 | - | -1 780 | 109 | - |
| Income tax expense | 324 | -236 | - | 522 | -235 | - |
| Profit for the period | -813 | -56 | - | -1 258 | -126 | - |
| 30 Sept | 30 Sept | Change | 31 Dec | |
|---|---|---|---|---|
| MSEK | 2011 | 2010 | % | 2010 |
| Intangible assets | 15 | 24 | -38 | 25 |
| Property, plant and equipment | 6 994 | 6 870 | +2 | 6 768 |
| Financial assets | 16 282 | 15 922 | +2 | 15 831 |
| Inventories | 4 132 | 3 775 | +9 | 3 675 |
| Current receivables | 15 354 | 20 333 | -24 | 20 000 |
| Cash and cash equivalents | 5 | 10 | -50 | 12 |
| Total assets | 42 782 | 46 934 | -9 | 46 311 |
| Total equity | 11 614 | 13 287 | -13 | 17 740 |
| Untaxed reserves | 2 | 4 | -50 | 2 |
| Provisions | 283 | 230 | +23 | 281 |
| Non-current interest-bearing liabilities | 15 351 | 17 069 | -10 | 14 592 |
| Non-current non-interest-bearing liabilities | - | 18 | - | - |
| Current interest-bearing liabilities | 10 343 | 11 335 | -9 | 8 312 |
| Current non-interest-bearing liabilities | 5 189 | 4 991 | +4 | 5 384 |
| Total equity and liabilities | 42 782 | 46 934 | -9 | 46 311 |
| Pledged assets | - | - | - | - |
| Contingent liabilities | 12 421 | 11 893 | +4 | 11 228 |
| Interest-bearing liabilities and provisions minus cash | ||||
| and cash equivalents and interest-bearing assets | 16 483 | 13 170 | +25 | 10 554 |
| Investments in fixed assets | 1 096 | 845 | +30 | 946 |
The Group
| Order intake | Change* | Share | Invoiced sales | Change* | Share | ||
|---|---|---|---|---|---|---|---|
| Market area | MSEK | % | %1) | % | MSEK | % | % |
| Europe | 8 152 | +16 | +16 | 33 | 8 575 | +22 | 37 |
| Nafta | 4 553 | +40 | +40 | 18 | 3 825 | +16 | 16 |
| South America | 2 118 | +48 | +25 | 9 | 1 986 | +47 | 8 |
| Africa/Middle East | 2 394 | +6 | +6 | 10 | 2 578 | +32 | 11 |
| Asia | 4 570 | +1 | +18 | 18 | 3 997 | +10 | 17 |
| Australia | 3 038 | +44 | +23 | 12 | 2 567 | +21 | 11 |
| Total | 24 825 | +21 | +21 | 100 | 23 528 | +22 | 100 |
| Sandvik Tooling | |||||||
| Europe | 3 426 | +17 | +17 | 53 | 3 614 | +24 | 54 |
| Nafta | 1 233 | +19 | +19 | 19 | 1 228 | +20 | 18 |
| Syouth America | 325 | +11 | +11 | 5 | 311 | +9 | 5 |
| Africa/Middle East | 74 | -26 | -26 | 1 | 78 | -34 | 1 |
| Asia | 1 378 | +9 | +9 | 21 | 1 376 | +10 | 21 |
| Australia | 92 | +17 | +17 | 1 | 85 | +11 | 1 |
| Total | 6 528 | +14 | +14 | 100 | 6 692 | +18 | 100 |
| Sandvik Mining and Construction | |||||||
| Europe | 1 965 | +42 | +42 | 16 | 1 991 | +39 | 18 |
| Nafta | 1 810 | +69 | +69 | 14 | 1 389 | +28 | 13 |
| South America | 1 590 | +76 | +39 | 13 | 1 485 | +74 | 14 |
| Africa/Middle East | 2 226 | +7 | +7 | 18 | 2 390 | +38 | 22 |
| Asia | 2 239 | +46 | +46 | 18 | 1 413 | -1 | 13 |
| Australia | 2 644 | +54 | +28 | 21 | 2 175 | +25 | 20 |
| Total | 12 474 | +44 | +35 | 100 | 10 843 | +32 | 100 |
| Sandvik Materials Technology | |||||||
| Europe | 1 804 | -5 | -5 | 44 | 2 017 | +8 | 47 |
| Nafta | 1 138 | +34 | +34 | 28 | 855 | -6 | 20 |
| South America | 107 | -29 | -29 | 2 | 91 | -27 | 2 |
| Africa/Middle East | 68 | +31 | +31 | 2 | 87 | +2 | 2 |
| Asia | 701 | -52 | -15 | 17 | 957 | +29 | 22 |
| Australia | 278 | -5 | -5 | 7 | 284 | +1 | 7 |
| Total | 4 096 | -13 | 0 | 100 | 4 291 | +7 | 100 |
* At fixed exchange rates for comparable units.
1) Excluding major orders.
| Q3 | Q4 | Q1-4 | Q1 | Q2 | Q3 | Change Q3 | Q1-3 | ||
|---|---|---|---|---|---|---|---|---|---|
| MSEK | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | % | % 1) | 2011 |
| Sandvik Tooling | 5 998 | 6 150 | 24 342 | 6 982 | 7 023 | 6 528 | +9 | +14 | 20 533 |
| Sandvik Mining and Construction | 9 163 | 13 381 | 42 079 | 10 695 | 11 733 | 12 474 | +36 | +44 | 34 902 |
| Sandvik Materials Technology | 4 896 | 5 158 | 20 847 | 5 436 | 4 790 | 4 096 | -16 | -13 | 14 321 |
| Seco Tools2) | 1 466 | 1 624 | 6 016 | 1 788 | 1 815 | 1 727 | +18 | +17 | 5 330 |
| Group activities | 1 | 2 | |||||||
| Group total | 21 523 | 26 313 | 93 285 | 24 901 | 25 361 | 24 825 | +15 | +21 | 75 088 |
| INVOICED SALES BY BUSINESS AREA | |||||||||
| Q3 | Q4 | Q1-4 | Q1 | Q2 | Q3 | Change Q3 | Q1-3 | ||
| MSEK | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | % | % 1) | 2011 |
| Sandvik Tooling | 5 966 | 6 255 | 23 893 | 6 524 | 6 840 | 6 692 | +12 | +18 | 20 057 |
| Sandvik Mining and Construction | 8 676 | 10 543 | 35 182 | 9 182 | 9 867 | 10 843 | +25 | +32 | 29 892 |
| Sandvik Materials Technology | 4 170 | 4 896 | 17 703 | 4 598 | 4 935 | 4 291 | +3 | +7 | 13 823 |
| Seco Tools2) | 1 420 | 1 572 | 5 838 | 1 716 | 1 771 | 1 692 | +19 | +19 | 5 179 |
| Group activities | 9 | 10 | 38 | 10 | 8 | 10 | 29 | ||
| Group total | 20 241 | 23 276 | 82 654 | 22 030 | 23 421 | 23 528 | +16 | +22 | 68 980 |
| OPERATING PROFIT BY BUSINESS AREA | |||||||||
| Q3 | Q4 | Q1-4 | Q1 | Q2 | Q3 | Change Q3 | Q1-3 | ||
| MSEK | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | % | 2011 | |
| Sandvik Tooling | 961 | 1 219 | 4 296 | 1 400 | 1 572 | 1 483 | +54 | 4 455 | |
| Sandvik Mining and Construction | 1 257 | 1 503 | 4 665 | 1 327 | 1 405 | 1 550 | +23 | 4 282 | |
| Sandvik Materials Technology | 203 | 326 | 1 540 | 362 | 402 | -1 542 | - | -778 | |
| Seco Tools2) | 245 | 322 | 1 098 | 352 | 388 | 297 | +22 | 1 038 | |
| Group activities | -134 | -241 | -570 | -170 | -205 | -123 | -499 | ||
| Group total 3) | 2 532 | 3 129 | 11 029 | 3 271 | 3 562 | 1 665 | -34 | 8 498 | |
| OPERATING MARGIN BY BUSINESS AREA | |||||||||
| Q3 | Q4 | Q1-4 | Q1 | Q2 | Q3 | Q1-3 | |||
| MSEK | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | ||
| Sandvik Tooling | 16.1 | 19.5 | 18.0 | 21.5 | 23,0 | 22.2 | 22.2 | ||
| Sandvik Mining and Construction | 14.5 | 14.3 | 13.3 | 14.5 | 14.2 | 14.3 | 14.3 | ||
| Sandvik Materials Technology | 4.9 | 6.7 | 8.7 | 7.9 | 8.1 | -35.9 | -5.6 | ||
| Seco Tools2) | 17.2 | 20.5 | 18.8 | 20.5 | 21.9 | 17.6 | 20.0 | ||
| Group total | 12.5 | 13.4 | 13.3 | 14.8 | 15.2 | 7.1 | 12.3 |
1) Change compared with preceding year at fixed exchange rates for comparable units.
2) As a result of the majority holding in Seco Tools AB, Sandvik consolidates this company.
For comments, refer to the Seco Tools' interim report.
3) Internal transactions had negligible effect on business area profits.
The Board of Directors has decided that the 2012 Annual General Meeting will be held in Sandviken on 2 May 2012. The notice to convene the AGM will be made in the prescribed manner.
Sandviken, 1 November 2011 Sandvik Aktiebolag (publ)
Olof Faxander President and CEO
We have reviewed the interim report of Sandvik AB as of September 30, 2011 and the nine-month period then ended. The board of directors and the president are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the Standard on review engagements SÖG 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim fi nancial information consists of making inquiries, primarily of persons responsible for fi nancial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on Auditing and other generally accepted auditing practices and consequently does not enable us to obtain assurance that we would become aware of all signifi cant matters that might be identifi ed in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim report is not prepared, in all material respects, for the group in accordance with IAS 34 and the Annual Accounts Act, and for the parent company, in accordance with the Annual Accounts Act.
Stockholm November 1, 2011 KPMG AB George Pettersson Authorized public accountant
Sandvik AB discloses the information provided herein pursuant to the Securities Markets Act and/or the Financial Instruments Trading Act. The information is submitted for publication on 1 November 2011 at 8.00.
The Q4 2011 report will be published on 1 February 2012. Additional information may be obtained from Sandvik Investor Relations, at tel +46 26 26 10 23
(Jan Lissåker) or tel +46 26 26 09 37 (Magnus Larsson) or by e-mailing [email protected].
A combined presentation and teleconference will be held on 1 November 2011 at 14.00 CET at Operaterrassen in Stockholm. Information is available at www.sandvik.com/ir.
| Capital Markets Day |
|---|
POSTAL ADDRESS Sandvik AB SE-811 81 Sandviken
PUBLIC COMPANY (publ) Corp. Reg. No.: 556000-3468 VAT No: SE663000060901 PHONE +46 26 26 00 00
www.sandvik.com [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.