AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

BARONSMEAD SECOND VENTURE TRUST PLC

Interim / Quarterly Report Jun 30, 2011

4806_ir_2011-06-30_7913c71f-c3a7-43cc-b63d-0b56bd4b7bdc.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Baronsmead VCT 3 plc

Half-yearly report for the six months ended 30 June 2011 2011

Investment Objective

Baronsmead VCT 3 is a tax effi cient listed company which aims to achieve long-term investment returns for private investors.

Investment policy

  • To invest primarily in a diverse portfolio of UK growth companies, whether unquoted or traded on AIM.
  • Investments are made selectively across a range of sectors in companies that have the potential to grow and enhance their value.

Dividend policy

The Board of Baronsmead VCT 3 has the objective to maintain a minimum annual dividend level of around 4.5p per ordinary share if possible, but this depends primarily on the level of realisations achieved and cannot be guaranteed. There will be variations in the amount of dividends paid year on year. Since launch the average annual tax-free dividend paid to shareholders (including the declared interim dividend of 3.0p ) has been 5. 6p per ordinary share (equivalent to a pre-tax return of 7.4pper ordinary share for a higher rate taxpayer). For shareholders who received up front tax reliefs, their returns would have been even higher.

Secondary market in the shares of Baronsmead VCT 3

The existing shares of the Company are listed on the London Stock Exchange and can be bought and sold using a stockbroker in the same way as shares of any other listed company.

Qualifying investors* who invest in the existing shares of the Company can benefi t from:

  • Tax free dividends
  • Realised gains not subject to capital gains tax (although any realised losses are not allowable)
  • No minimum holding period
  • No need to include VCT dividends in annual tax returns

The UK tax treatment of VCTs is on a fi rst in fi rst out basis and therefore tax advice should be obtained before shareholders dispose of their shares and also if they deferred a capital gain in respect of new shares acquired prior to 6 April 2004.

* UK income tax payers, aged 18 or over, who acquire no more than £200,000 worth of VCT shares in a tax year.

www.baronsmeadvct3.co.uk

If you have sold or otherwise transferred all of your shares in Baronsmead VCT 3 plc, please forward this document as soon as possible to the purchaser or transferee, or to the stockbroker, bank or other agent through whom the sale or transfer was, or is being, effected, for delivery to the purchaser or transferee.

Financial Headlines

9.1 % Increase in Net Asset Value ("NAV") per share during the period to 111.43p before deduction of the interim dividend. 3.0p Interim dividend tax free payable on 29 September2011, for the six month period to 30 June 2011. +196.4p NAV total return to shareholders for every 100p invested since launch. The share price total return over the same time period is 170.3p. If the tax reliefs available on initial investment were taken into account this return would be higher. 58.8p Cumulative tax free dividends per share for founder shareholders since 2001, equivalent to an average annual dividend of 5.6p . 7.8% Tax free return of 7.8 per cent has been received by qualifying

shareholders, based on the 7.5p dividends paid and declared over the last 12 monthsand the mid share price of 96.25p at the period end. The gross equivalent annual yield for a higher rate tax payer is 10.4 per cent.

Dividend history since launch

Summary Since Launch

Baronsmead VCT 3 plc

Net asset value total return and share price total return since launch against the FTSE All-Share Index total return

NAV Total Return (gross dividend re-invested) rebased to 100p at launch – ordinary shares

Source: ISIS EP LLP and AIC

Share Price Total Return (gross dividend re-invested) rebased to 100p at launch

FTSE All-Share Total Return rebased to 100p at launch

AIC methodology: The NAV total return to the investor, including the original amount invested (rebased to 100) from launch, assuming that dividends paid were re-invested at NAV of the Company at the time the shares were quoted ex-dividend. Transaction costs are not taken into account.

Performance Summary to 30 June 2011

Total return and share price* 6 month
%
1 year
%
3 year
%
5 year
%
Since launch
%
Net Asset Value† +9.0 +18.3 +22.5 +23.4 +96.4
Share Price† +7.1 +17.2 +17.6 +25.7 +70.3
FTSE All- Share +3.0 +25.6 +21.0 +24.6 +45.2

* Source: ISIS EP LLP and AIC.

† These returns for Baronsmead VCT 3 ignore up front tax reliefs and the impact of receiving dividends tax free.

Cash Returned to Shareholders

The table below shows the cash returned to shareholders dependent on their subscription cost, including their income tax reclaimed on subscription.

Year subscribed Subscription
price
p
Income tax
reclaim
p
Net
cash
invested
p
Cumulative
dividends
paid*
p
Net annual
yield‡
%
Gross
yield†
%
2001 (January) 100.0 20.0 80.0 5 8.8 7.1 9.4
2005 (March) – C Shares 100.0 40.0 60.0 2 8.8 7. 6 10. 1
2010 (March) 103.1 30.9 72.2 10.5 –ˆ –ˆ

Note – The total return could be higher for those shareholders who were able to defer a capital gain on subscription and the net sum invested may be less.

* Includes proposed interim dividend of 3.0 p to be paid on 29 September 201 1 .

‡ Net annual yield represents the cumulative dividends paid expressed as an annualised percentage of the net cash invested.

† The gross equivalent yield if the dividends had been subject to higher rate tax (currently 32.5 per cent on dividend income ). The new additional rate of tax on dividend income of 42.5 per cent which came into force from the 2010/11 tax year for those shareholders who earned more than £150,000 has not been included. For those Shareholders who would otherwise pay this additional rate of tax on dividends, the future gross equivalent yield will be higher than the fi gures shown.Dividends paid to C shareholders post conversion have been adjusted by the conversion ratio (0.85642528).

ˆ The table above excludes returns for shareholders who subscribed in the Joint Offer with Baronsmead VCT 4 plc as those returns are not yet meaningful.

Chairman's Statement

I am pleased to report that over the six months to 30 June 2011, the Net Asset Value ("NAV") per share increased by 9.1 per cent from 102.1p to 111.4p before payment of a 3.0pper share interim dividend. This growth is due to a series of valuation increases across the portfolio and compares favourably with the FTSE All-Share Index which increased by 3.0 per cent. The share price total return for Baronsmead VCT 3 over the same period was 7.1 per cent. Since inception the Net Asset Value Total Return to 30 June 2011 is 196.4p for each 100.0p invested before taking account of any VCT tax reliefs.

Value growth occurred across the investment portfolio with the unquoted portfolio increasing in value by 12.3 per cent, the AIM-traded and listed portfolio by 12.8 per cent and Wood Street Microcap Investment Fund increas ing by 11.2 per cent.

The 3.0pinterim dividend is being paid largely from recently realised capital profi ts and revenue. Reed & Mackay was successfully sold during the period at 4.76 times the original cost and the realised capital profi ts of £3.8 million add signifi cantly to reserves available for future dividend payments.

All of the VCT qualifying tests have been met throughout the six months to 30 June 2011.

Portfolio Review

The portfolio is well-diversifi ed in several aspects: by the number of investee companies, by the sector of the economy in which they operate and by whether they are unquoted or quoted (which includes AIM-traded and other quoted securities). The trading of the sixty -four portfolio companies remained consistent over the six months with the performance of 8 1 per cent of investee companies now being classifi ed as steady or growing. At 30 June 2011, 47 per cent of the portfolio by value was invested in unquoted companies, 2 4 per cent in AIM-traded and listed companies, 5per cent in Wood Street Microcap Investment Fund and the balance of 2 4 per cent remained in cash, interest bearing securities or government securities.

All areas of the portfolio increased in value over the six month period. The main value gains within the unquoted portfolio came from Nexus Vehicle Holdings (the largest unquoted investment at 8.0 per cent of

NAV) and Quantix both of whom continue to show strong profi ts growth. The AIM-traded portfolio increased by 12.8 per cent including a signifi cant increase in value of IDOX plc (the largest quoted investment at 3.9 per cent of NAV), which provides software and IT services typically to the public sector. The unquoted portfolio companies provide monthly management accounts and so it is possible to track trading trends. Sales growth is being maintained and generally there has been an increase in profi t margins leading to higher operating profi ts.

Two investments were sold during the period, Reed & Mackay (4.76 times cost) and Craneware (4.2 times cost). After the end of the period on 7 July 2011, the unquoted investment in Getting Personal was also successfully sold to Card Factory.

Wood Street Microcap Investment Fund continues to make good progress and its value increased in the six months by 11.2 per cent to £3.1 million, spread across thirty investments. This fund was established by ISIS Equity Partners in May 2009 to provide fl exibility for the Baronsmead VCTs to invest in mainly larger and more liquid non-VCT qualifying AIM-traded and Small Cap quoted opportunities. The investments are intended to generate improved quoted investment returns for the Company and also be more readily realisable than smaller VCT qualifying AIM-traded shares. Since its formation, the unit price of Wood Street Microcap has increased by 38.1 per cent in value.

Chairman's Statement

New Investment

A total of £2.64 million was invested in the six months to 30 June 2011 in three new investments (one unquoted and two AIM-traded companies) and fi ve small further funding rounds in existing AIM portfolio investments.

The Baronsmead VCTs collectively invested a total of £6.5 million in Valldata Group in January 2011, with Baronsmead VCT 3 investing £1.62 million. Valldata Group, based in Wiltshire, is the UK's leading provider of outsourced donation processing and fulfi lment services for the UK not-for-profi t market, servicing over fi fty of the largest UK charities.

The two new AIM-traded investments were Music Festivals, an operator of live music events, in which Baronsmead VCT 3 invested £0.5 million and Ubisense Group, a provider of radio frequency tracking solutions for the high value manufacturing sector, in which £0.13 million was invested.

Shareholder Matters

On 1 August 2011an amendment to the EU Prospectus Directive was introduced by HM Government enabling companies to raise up to €5.0 million over a twelve month period without the need to publish a prospectus (increased from the previous limit of €2.5 million). Dependent upon the Company's

requirement for additional resources to fund new investments in the current tax year, the Board is currently planning to raise the sterling equivalent of up to €5.0 million in the early part of 2012. If confi rmed, I will write to shareholders when the quarterly fact sheet for the three monthperiod to 30 September 2011 is published in November 2011 to give further details.

Outlook

The proposals set out in the 2011 Budget recognise that entrepreneurial companies, like those backed by Baronsmead VCT 3, are critical to creating the UK economic growth, jobs, and wealth that are so essential for Britain's future prosperity. We have the capability to make further investments in these ambitious entrepreneurial businesses and there is a solid platform within our existing portfolio for future growth.

The outlook for the UK economy remains uncertain with many commentators anticipating low growth due to public sector cuts, tax rises and continuing high levels of unemployment. However, the Baronsmead VCT 3 portfolio is showing resilience and an ability to withstand these pressures assisted by the active management, disciplines and encouragement from ISIS. We therefore hope to sustain our performance and to continue generating tangible returns for our shareholders.

Anthony Townsend Chairman 18 August 2011

Table of Investments and Realisations

Investments in the six months to 30 June 2011

Total investments in the period 3, 338
Total collective investment vehicle 700
Collective investment vehicle
Follow on
Wood Street Microcap Investment Fund
700
Total AIM-traded & listed investments 622
STM Group plc Gibraltar Financial Services Offshore trust and company administration services 22
Driver Group plc Rossendale Business Services Dispute resolution 6 5
Netcall plc St Ives IT & Media Communications software 80
Active Risk Group plc
Green Compliance plc
Maidenhead
Cirencester
IT & Media
Business Services
Risk management software
Small business compliance
124
101
Music Festivals plc
Follow on
London Consumer Markets Owner and operator of live music festivals and events 100
system solutions
AIM-traded & listed investments
New
Ubisense Group plc
Cambridge IT & Media Technology & services offering real time location 130
Total unquoted investments 2,016
Valldata Group Limited
Music Festivals plc (Loan note)
Melksham
London
Business Services
Consumer Markets
Payment processing for not-for-profi t sector
Owner and operator of live music festivals and events
1,616
400
Unquoted investments
New
Company Location Sector Activity cost
£'000
Book

Realisations in the six months to 30 June 2011

Company First
investment
date
31 December
2010
valuation
£'000
Realised
profi t/(loss)
this period
£'000
Overall
multiple
return*
Unquoted realisations
Reed & Mackay Limited Trade sale Nov 05 4,779 229 4.8
MLS Limited Loan repayment Jul 06 63 1.0
Total unquoted realisations 4,842 229
AIM-traded & listed realisations
Craneware plc Full market sale Sep 07 335 (37) 2.7
Total AIM-traded & listed realisations 335 (37)
Total realisations in the period 5, 177 192†

* Includes interest/dividends received, loan note redemptions and partial realisations accounted for in prior periods.

† Proceeds of £19,000 were also received in respect of an investment, Country Artists Limited, which had been written off in a prior period.

Investment Portfolio

Investment Classifi cation at 30 June 2011

* at 30 June 2011 valuation

Book cost 31 December
2010
valuation
30 June
2011
valuation
% of net % of equity
held by
Baronsmead
% of equity
held by
Company Sector £'000 £'000† £'000 assets VCT 3 plc all funds*
Unquoted
Nexus Vehicle Holdings Limited Business Services 2,368 4,182 5,342 8.0 12.6 57.4
Quantix Limited IT & Media 1,194 2,025 2,757 4.1 11.4 48.0
CableCom Networking Holdings Limited IT & Media 1,381 2,490 2,719 4.1 10.6 48.0
Crew Clothing Company Limited Consumer Markets 984 2,569 2,493 3.7 5.4 22.8
CSC (World) Limited IT & Media 1,606 1,687 2,079 3.1 8.8 40.0
Kafevend Holdings Limited Consumer Markets 1,252 2,032 2,073 3.1 15.8 66.5
Getting Personal Limited° Consumer Markets 988 1,013 1,811 2.7 8.3 37.5
Fisher Outdoor Leisure
Holdings Limited
Consumer Markets 1,423 1,777 1,777 2.7 10.5 44.0
Valldata Group Limited Business Services 1,616 1,616 2.4 8.9 40.6
Independent Living Services Limited Healthcare & Education 1,161 1,849 1,513 2.3 16.2 68.1
MLS Limited IT & Media 718 1,161 1,116 1.7 5.3 22.5
Empire World Trade Limited Business Services 1,297 869 1,099 1.6
Inspired Thinking Group Limited Business Services 796 976 1,037 1.6 5.0 22.5
Surgi C Limited Healthcare & Education 1,102 919 939 1.4 9.8 44.7
TVC Group Limited IT & Media 1,233 774 789 1.2 13.0 59.3
Playforce Holdings Limited Business Services 1,033 1,023 767 1.1 9.7 44.0
Carnell Contractors Limited Business Services 1,499 337 675 1.0 8.3 37.5
Music Festivals plc (Loan note) Consumer Markets 400 400 0.6 N/A N/A
Kidsunlimited Group Limited Business Services 113 113 113 0.2 N/A N/A
Xention Discovery Limited Healthcare & Education 893 104 0 0.0 2.2 3.0
Provesica Limited Healthcare & Education 0 56 0 0.0 1.0 1.6
Total unquoted 2 3,057 25,9 56 3 1,115 46. 6
AIM
IDOX plc IT & Media 1,038 1,525 2,633 3.9 3.2 9.7
Green Compliance plc Business Services 882 938 906 1.4 4.0 19.8
Murgitroyd Group plc Business Services 319 751 830 1.2 3.1 6.2
Netcall plc IT & Media 869 508 817 1.2 4.1 20.2
Jelf Group plc Financial Services 761 670 780 1.2 1.4 6.3
Electric Word plc IT & Media 616 702 663 1.0 5.2 28.8
Tasty plc Consumer Markets 469 316 595 0.9 2.5 17.1
Brulines Group plc Business Services 646 544 528 0.8 1.8 9.6
Sinclair IS Pharma plcˆ Healthcare & Education 524 508 0.8 0.5 2.5
PROACTIS Holdings plc IT & Media 619 614 478 0.7 5.4 26.2
Accumuli plc IT & Media 333 409 473 0.7 3.6 20.7
FFastFill plc IT & Media 251 316 446 0.7 0.9 6.2
Plastics Capital plc Business Services 473 307 416 0.6 1.7 9.8
InterQuest Group plc Business Services 310 360 394 0.6 1.8 7.0
Kiotech International plc Healthcare & Education 275 339 335 0.5 2.2 16.0
EG Solutions plc IT & Media 375 357 300 0.4 3.1 14.2
Real Good Food Company (The) plc Consumer Markets 540 92 276 0.4 0.6 2.3

° Getting Personal Limited was sold after the period end.

ˆ Sinclair IS Pharma plc shares received in exchange for IS Pharma plc shares following a merger of the two companies in May 2011.

‡ Following a restructuring, the effective ownership percentage is dependent on fi nal exit proceeds.

† The total investment valuation at 31 December 2010 per the table above does not agree to the audited accounts due to purchases and sales since that date.

* All funds managed by the same investment manager, ISIS EP LLP, including Baronsmead VCT 3.

Investment Portfolio

31 December 30 June % of equity
Book cost 2010
valuation
2011
valuation
% of net held by
Baronsmead
% of equity
held by
Company Sector £'000 £'000† £'000 assets VCT 3 plc all funds*
AIM (continued)
Begbies Traynor Group plc Financial Services 231 347 250 0.4 0.6 2.5
Driver Group plc Business Services 503 138 249 0.4 3.5 16.2
Quadnetics Group plc Business Services 296 192 220 0.3 0.6 2.1
Sanderson Group plc IT & Media 387 209 217 0.3 1.8 6.9
Brady plc IT & Media 176 199 208 0.3 0.5 3.1
Tangent Communications plc Business Services 268 158 202 0.3 2.0 10.3
Stagecoach Theatre Arts plc Consumer Markets 419 180 194 0.3 4.5 9.1
Tristel plc Healthcare & Education 217 232 175 0.3 1.0 5.4
Active Risk Group plc IT & Media 159 44 172 0.3 1.1 5.6
Dods Group plc IT & Media 541 142 163 0.2 1.4 4.4
Ubisense Group plc IT & Media 130 155 0.2 0.3 1.7
Prologic plc IT & Media 310 186 132 0.2 4.1 15.0
Praesepe plc Consumer Markets 525 167 131 0.2 0.5 2.7
Autoclenz Holdings plc Business Services 400 115 125 0.2 3.1 12.3
Cohort plc Business Services 179 84 104 0.2 0.3 1.4
Music Festivals plc Consumer Markets 100 100 0. 1 1.0 5.2
STM Group plc Financial Services 162 47 71 0.1 0.8 4.9
Bglobal plc Business Services 176 172 56 0.1 0.5 2.7
Colliers International UK plc Financial Services 470 76 41 0.1 0.3 0.8
Adventis Group plc IT & Media 361 89 37 0.1 3.1 20.7
Zoo Digital Group plc IT & Media 584 36 35 0. 1 0.3 0.9
Hangar8 plc Business Services 44 44 34 0. 0 0.5 2.6
Clarity Commerce Solutions plc IT & Media 50 43 23 0.0 0.3 6.0
Total AIM 1 5, 988 11,648 14, 472 2 1.7
Listed
Vectura Group plc Healthcare & Education 771 1,120 1,275 1.9 0.5 1.3
Chime Communications plc IT & Media 369 386 475 0.7 0.2 1.3
Marwyn Value Investors plc Financial Services 64 55 49 0.1 1.3 6.0
Total listed 1,204 1,561 1,799 2.7
New York Stock Exchange
Alere Inc Healthcare & Education 157 179 175 0.3 0.0 0.0
Total New York Stock Exchange 157 179 175 0.3
Interest bearing securities
UK T-Bill 11/07/11 5,798 5,798 8.7
UK T-Bill 12/09/11 2,996 2,996 4.5
BlackRock Cash Market OEIC 5,700 5,700 5,700 8.5
JP Morgan Europe OEIC 1,200 1,200 1,200 1.8
Total interest bearing securities 15,694 6,900 15,694 23.5
Collective investment vehicle
Wood Street Microcap Investment Fund
2,525 2,123 3,140 4.7
Total collective investment vehicle 2,525 2,123 3,140 4.7
Total investments 58,625 48, 367 66,395 99.5
Net current assets 307 0.5
Net assets 66,702 100.0

† The total investment valuation at 31 December 2010 per the table above does not agree to the audited accounts due to purchases and sales since that date. * All funds managed by the same investment manager, ISIS EP LLP, including Baronsmead VCT 3.

AIM, Listed and NYSE Portfolio Concentration Analysis at 30 June 2011
Investment ranking
by valuation
Book cost
£'000
Valuation
£'000
% of quoted
portfolio
Top Ten 6,895 9,535 5 8.0
11–20 3,776 3,843 2 3.4
21–30 3,123 1,975 12. 0
30+ 3, 555 1, 093 6. 6
Total 17, 349 16, 446 100.0

Independent Review Report to Baronsmead VCT 3 plc

Introduction

We have been engaged by the Company to review the condensed set of fi nancial statements in the half-yearly fi nancial report for the six months ended 30 June 2011 which comprises the Income Statement, Reconciliation of Movement in Shareholders' Funds, Balance Sheet and Statement of Cash Flows and the related explanatory notes. We have read the other information contained in the half-yearly fi nancial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of fi nancial statements.

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the Disclosure and Transparency Rules (''the DTR'') of the UK's Financial Services Authority (''the UK FSA''). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly fi nancial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly fi nancial report in accordance with the DTR of the UK FSA.

As disclosed in note 1, the annual fi nancial statements of the Company are prepared in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice). The condensed set of fi nancial statements included in this half-yearly fi nancial report has been prepared in accordance with the Statement Half-Yearly Financial Reports as issued by the UK Accounting Standards Board.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of fi nancial statements in the half-yearly fi nancial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim fi nancial information consists of making enquiries, primarily of persons responsible for fi nancial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all signifi cant matters that might be identifi ed in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of fi nancial statements in the half-yearly fi nancial report for the six months ended 30 June 2011 is not prepared, in all material respects, in accordance with the Statement Half-Yearly Financial Reports as issued by the UK Accounting Standards Board and the DTR of the UK FSA.

Simon Pashby for and on behalf of KPMG Audit Plc Chartered Accountants Edinburgh 18 August 2011

Responsibility statement of the Directors in respect of the half-yearly fi nancial report

We confi rm that to the best of our knowledge:

  • the condensed set of fi nancial statements has been prepared in accordance with the Statement 'Half-yearly fi nancial reports' issued by the UK Accounting Standards Board;
  • the Chairman's Statement (constituting the interim management report) includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the fi rst six months of the fi nancial year and their impact on the condensed set of fi nancial statements;
  • the Statement of Principal Risks and Uncertainties on page 1 1 is a fair review of the information required by DTR 4.2.7R being a description of the principal risks and uncertainties for the remaining six months of the year; and
  • the fi nancial statements include a fair review of the information required by DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the fi rst six months of the current fi nancial year and that have materially affected the fi nancial position or performance of the Company during that period; and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board Anthony Townsend Chairman 18 August 2011

Unaudited Income Statement

For the six months to 30 June 2011

Six months to 30 June 2011 Year to 31 December 2010*
Revenue
£'000
Capital
£'000
Total
£'000
Revenue
£'000
Capital
£'000
Total
£'000
Revenue
£'000
Capital
£'000
Total
£'000
5,418 5,418 1,019 1,019 4,951 4,951
211 211 806 806 1,757 1,757
876 876 1,287 1,287 2,407 2,407
(198) (594) (792) (182) (547) (729) (380) (1,140) (1,520)
(185) (185) (181) (181) (360) (360)
493 5,035 5,528 924 1,278 2,202 1,667 5,568 7,235
(88) 88 (224) 224 (412) 412
405 5,123 5,528 700 1,502 2,202 1,255 5,980 7,235
0.67p 8.48p 9.15p 1.19p 2.55p 3.74p 2.09p 9.98p 12.07p
Six months to 30 June 2010

* These fi gures are audited.

Unaudited Reconciliation of Movement in Shareholders' Funds

For the six months to 30 June 2011

Closing shareholders' funds 66,702 62,001 64,643
Dividends paid (2,729) (1,837)
Expenses of share issue and buybacks (4) (44 1) (441)
Gross proceeds of share issues 8,165 8,165
Purchase of shares for treasury (736) (80 3) (1,357)
Profi t for the period 5,528 2,202 7,235
Opening shareholders' funds 52,878 52,878
£'000 £'000 £'000*
2011 2010 2010
30 June 30 June 31 December
months to months to Year to
Six Six

* These fi gures are audited.

Notes

    1. The unaudited interim results which cover the six months to 30 June 2011 have been prepared in accordance with applicable accounting standards and adopting the accounting policies set out in the statutory accounts of the Company for the year to 31 December 2010.
    1. Return per share is based on a weighted average of 60,393,473 ordinary shares in issue (30 June 2010 58,829,168, 31 December 2010 59,933,988).
    1. Earnings for the fi rst six months to 30 June 2011 should not be taken as a guide to the results of the full fi nancial year.
    1. During the six months to 30 June 2011 the Company purchased 780,000 ordinary shares to be held in treasury at a cost of £ 736,000. At 30 June 2011 the Company holds 7,757,317 ordinary shares in treasury. Excluding treasury shares, there were 59,862,534 ordinary shares in issue at 30 June 2011 (30 June 2010 – 61,242,534, 31 December 2010 – 60,642,534).
    1. The interim dividend of 3.0pence per ordinary share ( 0.65 pence revenue and 2.35 pence capital)will be paid on 29 September 2011to shareholders on the register on 16 September 2011 . The ex-dividend date is 14 September 2011 .
    1. The fi nancial information contained in this Half-yearly Financial Report does not constitute statutory accounts as defi ned in Section 434 of the Companies Act 2006. The information for the year to 31 December 2010 has been extracted from the latest published audited fi nancial statements. The audited fi nancial statements for the year to 31 December 2010have been fi led with the Registrar of Companies. The auditor's report thereon was (i) unqualifi ed, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. No statutory accounts in respect of any period after 31 December 2010 have been reported on by the Company's auditors or delivered to the Registrar of Companies.
    1. Copies of the Half-yearly Financial Report have been mailed to shareholders and are available from the Registered Offi ce of the Company at 100 Wood Street, London EC2V 7AN.

Unaudited Balance Sheet

As at 30 June 2011

As at As at As at
30 June 30 June 31 December
2011 2010 2010
£'000 £'000 £'000*
Fixed assets
Unquoted investments 31,115 29,481 30,735
Traded on AIM 14,472 10,599 12,522
Listed on LSE 1,799 1,022 1,561
Traded on NYSE 175 136 179
Collective investment vehicle 3,140 1,005 2,123
Interest bearing securities 15,694 17,393 16,287
Investments 66,395 59,636 63,407
Current assets
Debtors 632 254 461
Cash at bank and on deposit 179 2,613 1,268
811 2,867 1,729
Creditors (amounts falling due within one year) (504) (502) (493)
Net current assets 307 2,365 1,236
Net assets 66,702 62,001 64,643
Capital and reserves
Called-up share capital 6,762 6,762 6,762
Share premium account 15,012 15,01 2 15,012
Capital redemption reserve 10,862 10,862 10,862
Capital reserve 25,553 26,15 4 24,941
Revaluation reserve 7,770 2,209 6,182
Revenue reserve 743 1,002 884
Equity shareholders' funds 66,702 62,001 64,643

* These fi gures are audited.

As at
30 June
2011
As at
30 June
2010
As at
31 December
2010*
Net asset value per share 111.43p 101.24p 106.60p
Number of ordinary shares in circulation 59,862,534 61,242,534 60,642,534
Treasury net asset value per share 109.68p 100.08p 105.32p
Number of ordinary shares in circulation 59,862,534 61,242,534 60,642,534
Number of ordinary shares held in treasury 7,757,317 6,377,317 6,977,317
Number of listed ordinary shares 67,619,851 67,619,851 67,619,851

* These fi gures are audited.

Unaudited Statement of Cash Flows

For the six months to 30 June 2011

30 June 30 June 31 December
2011
£'000
2010
£'000
2010
£'000*
Net cash (outfl ow)/infl ow from operating activities (260) 499 232
Capital expenditure and fi nancial investment 2,640 (6,846) (5,533)
Equity dividends paid (2,729) (1,837)
Net cash outfl owbefore fi nancing (349) (6,347) (7,138)
Net cash (outfl ow)/infl ow from fi nancing (740) 6,927 6,373
(Decrease)/ increase in cash (1,089) 580 (765)
Reconciliation of net cash (outfl ow)/infl ow to movement in net cash
(Decrease)/ increase in cash (1,089) 580 (765)
Opening net cash 1,268 2,033 2,033
Net cash at end of period 179 2,613 1,268
Reconciliation of operating profi t before taxation to net cash fl ow from operating activities
Profi t on ordinary activities before taxation 5,528 2,202 7,235
Gains on investments (5,629) (1,825) (6,708)
Changes in working capital and other non-cash items (159) 122 (29 5)
Net cash (outfl ow)/infl ow from operating activities (260) 499 232

* These fi gures are audited.

Principal Risks and Uncertainties

The Company's assets consist of equity and fi xed interest investments, cash and liquid resources. Its principal risks are therefore market risk, credit risk and liquidity risk. Other risks faced by the Company include economic, loss of approval as a Venture Capital Trust, investment and strategic, regulatory, reputational, operational and fi nancial risks. These risks, and the way in which they are managed, are described in more detail under the heading Principal risks, risk management and regulatory environment within the Business Review and Notes in the Company's Annual Report and Accounts for the year to 31 December 2010. The Company's principal risks and uncertainties have not changed materially since the date of that report.

Related Parties

ISIS EP LLP ('the Manager') manages the investments of the Company. The Manager also provides or procures the provision of secretarial, accounting, administrative and custodian services to the Company. Under the management agreement, the Manager receives a fee of 2.5 per cent per annum of the net assets of the Company. This is described in more detail under the heading Management within the Report of the Directors in the Company's Annual Report and Accounts for the year to 31 December 2010. During the period the Company has incurred management fees of £ 792,000 and secretarial and accounting fees of £ 58,000 payable to the Manager.

Going Concern

After making enquiries, and bearing in mind the nature of the Company's business and assets, the Directors consider that the Company has adequate resources to continue in operational existence for the foreseeable future. In arriving at this conclusion the Directors have considered the liquidity of the Company and its ability to meet obligations as they fall due for a period of at least twelve months from the date that these fi nancial statements were approved. As at 30 June 2011 the Company held cash balances, investments in UK Gilts and Money Market Funds with a combined value of £ 15,873,000. Cash fl ow projections have been reviewed and show that the Company has suffi cient funds to meet both its contracted expenditure and its discretionary cash outfl ows in the form of the share buyback programme and dividend policy. The Company has no external loan fi nance in place and is therefore not exposed to any gearing covenants.

Shareholder Information and Contact Details

Shareholder Communication

Baronsmead VCT 3's website is www.baronsmeadvct 3.co.uk.
The Board has a policy of regular and open communication with shareholders based
around quarterly reporting.
The Manager for Baronsmead VCT 3 plc is ISIS EP LLP.
For information on asset allocations, dividend policies, investment process, DRIP
mechanism, share price movements, the share price discount and selling shares
please contact:
By email: [email protected] ; [email protected]
By telephone: Michael Probin 020 7506 5796; Margaret Barff 020 7506 5630.
Internet: www.isisep.com
For comparative performance data of Baronsmead VCT 3 and other generalist
VCTs please visit the AIC performance statistics page at:
www.theaic.co.uk/statistics-publications
The Registrar for Baronsmead VCT 3 is Computershare Investors Services PLC.
To change the details held by Computershare in respect of your shareholding,
including change of address, bank account detailsand joining the DRIP, please contact
them as follows:
Baronsmead shareholder helpline: 0870 703 0137
(calls charged at geographical and national rates)
The Baronsmead shareholder helpline is available on UK business days between
Monday and Friday, 8.30a.m. to 5.00p.m. If you wish to speak to someone please press
'0'. The automated self-service system is available 24 hours a day, 7 days a week.
You will need your Shareholder Reference Number ("SRN"), which for security
reasons you should always keep confi dential and is available on your share certifi cate
and dividend tax voucher, in order to:
• confi rm the latest share price
• confi rm your current share holding balance
• confi rm payment history
• order a Change of Address, Dividend Bank Mandate or Stock Transfer Form
Managing online your own shareholding via the
Investor Centre: www.investorcentre.co.uk
Computershare's secure website, Investor Centre, enables shareholders to manage their
shareholding online. Using your SRN you will be able to do the following:
  • Holding Enquiry view balances, values, history, payments and reinvestments
  • Payments Enquiry view your dividends and other payment types
  • Address Change change your registered address
  • Bank Details Update choose to receive your dividend payments directly into your bank account instead of by cheque
  • e-Comms sign-up choose to receive email notifi cation when your shareholder communications become available instead of paper communications
  • Outstanding Payments reissue payments using our online replacement service
  • Downloadable Forms including dividend mandates, stock transfer, dividend reinvestment and change of address forms
  • By email – [email protected]

Shareholder Information and Contact Details

Share Price

The Company's shares are listed on the London Stock Exchange. The mid-price of the Company's shares is given daily in the Financial Times in the Investment Companies section of the London Share Service. Share price information can also be obtained from many fi nancial websites.

Trading Shares

The Company's shares can be bought and sold in the same way as any other quoted company on the London Stock Exchange via a stockbroker. As buying and selling existing shares in VCTs is complex, Shareholders should seek to trade shares on a "best execution" basis if appropriate.

The marketmakers in the shares of Baronsmead VCT 3 plc are:

Matrix Corporate Capital LLP 020 3206 7000 (the Company's broker) Singer Capital Markets Limited 020 3205 7500 Winterfl ood Securities Limited 020 3400 0251

Financial Calendar

November 2011 Quarterly Fact Sheet to 3 0 September 2011
February 201 2 Results for the year to December 2011 announced and annual report and accounts sent to
shareholders
April 2012 Eleventh Annual General Meeting

Additional Information

The information provided in this report has been produced in order for shareholders to be informed of the activities of the Company during the period it covers. ISIS EP LLP does not give investment advice and the naming of companies in this report is not a recommendation to deal in them.

Baronsmead VCT 3 plc is managed by ISIS EP LLP which is authorised and regulated by the FSA. Past performance is not necessarily a guide to future performance. Stockmarkets and currency movements may cause the value of investments and the income from them to fall as well as rise and investors may not get back the amount they originally invested. Where investments are made in unquoted securities and smaller companies, their potential volatility may increase the risk to the value of, and the income from, the investment.

Corporate Information

Directors

Anthony Townsend (Chairman)‡ Andrew Karney† Gillian Nott OBE* Ian Orrock

Secretary

ISIS EP LLP

Registered Office

100 Wood Street London EC2V 7AN

Investment Manager

ISIS EP LLP 100 Wood Street London EC2V 7AN

Investor Relations

Michael Probin 020 7506 5796

Registered Number 04115341

  • * Chairman of the Audit and Risk Committee
  • ‡ Chairman of the Nomination Committee and Remuneration and Management Engagement Committee
  • † Senior Independent Director

Registrars and Transfer Office

Computershare Investor Services PLC PO Box 82 The Pavilions Bridgwater Road Bristol BS99 6ZZ Tel: 0870 703 0137

Brokers

Matrix Corporate Capital LLP One Vine Street London W1J 0AH

Auditors

KPMG Audit Plc Saltire Court 20 Castle Terrace Edinburgh EH1 2EG

Solicitors

Norton Rose 3 More London Riverside London SE1 2AQ

VCT Status Adviser

PricewaterhouseCoopers LLP 1 Embankment Place London WC2N 6RH

Website

www.baronsmeadvct3.co.uk

Notes

Notes

Talk to a Data Expert

Have a question? We'll get back to you promptly.