AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SAB Finance A.S.

Annual / Quarterly Financial Statement Dec 31, 2010

1048_10-k_2010-12-31_2d32d500-cafb-47ef-9a08-502d98053392.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

B118687 L110086348.01 06/06/2011 CDO: 1463

MENTION

Nom de la Société: PSB Finance S.A. Siège social: 2, Boulevard Konrad Adenauer, L-1115 Luxembourg N° du Registre de Commerce: B 118687 N° CDO: 1463

Le bilan au 31 décembre 2010 a été déposé au Registre de Commerce et des Sociétés.

Pour mention aux fins de publication au Mémorial, Recueil Spécial des Sociétés et Associations.

Richt /

$\mathcal{I}$

$\bullet$

$\blacksquare$

$\blacksquare$

П

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

£

2

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

Ł

$\blacksquare$

1

$\bullet$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\bullet$

PSB FINANCE S.A. Société Anonyme

Annual Accounts for the year ended 31 December 2010 with report of the Réviseur D'Entreprises Agréé thereon

Registered office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687

PSB FINANCE S.A. Société Anonyme Registered office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

C

$\blacksquare$

$\blacksquare$

$\qquad \qquad \bullet$

$\bullet$

$\blacksquare$

$\blacksquare$

8

8

8

$\blacksquare$

$\bullet$

$\bullet$

$\blacksquare$

$\bullet$

$\blacksquare$

$\bullet$

$\blacksquare$

$\blacksquare$

Ð

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\overline{\mathbf{I}}$ н

$\bullet$

$\blacksquare$

8

$\blacksquare$

Index Page
Other information
Directors' Report $\overline{2}$
Report of the Réviseur d'Entreprises Agréé $3 - 4$
Balance Sheet 5
Profit and Loss Account -6
Notes to the Annual Accounts $7 - 14$

Page 1

PSB FINANCE S.A. Société Anonyme Registered office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

e

₩.

$\bullet$

$\bullet$

$\bullet$

$\blacksquare$

$\bullet$

$\blacksquare$

$\bullet$

$\blacksquare$

$\blacksquare$

$\blacksquare$

O

8

$\blacksquare$

$\blacksquare$

2

$\bullet$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

8

$\blacksquare$

$\blacksquare$

$\blacksquare$

₩.

П

$\bullet$

$\blacksquare$

$\blacksquare$

Other information
Directors Heike Kubica
Anja Lakoudi
Rolf Caspers
Borrower Open Joint-Stock Company Promsvyazbank
Smirnovskaya Street 10,
Building 22, Moscow 109052
Russian Federation
Arrangers Citigroup Global Markets Limited
Citigroup Centre, Canada Square,
Canary Wharf, London,
E14 5LB, United Kingdom
HSBC Bank PLC
8 Canada Square, London,
E14 5HQ.
United Kingdom
The Royal Bank of Scotland PLC
135 Bishopsgate, London,
EC2M 4UR, United Kingdom
Trustee Deutsche Trustee Company Limited
Winchester House
1 Great Winchester Street
London EC2N 2DB
Principal Paying, Calculation and Transfer Agent Deutsche Bank AG, London Branch
Winchester House
1 Great Winchester Street
London EC2N 2DB
Legal Adviser Elvinger, Hoss & Prussen
2, Place Winston Churchill,
L-2014 Luxembourg
Independent Auditors HRT Révision S.A.
23, Val Fleuri
L-1526 Luxembourg

Page 2

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Directors' report for the year ended 31 December 2010

The Directors present their Report and the Annual Accounts for the year ended 31 December 2010.

ACTIVITIES AND REVIEW OF THE DEVELOPMENT OF THE BUSINESS $\mathbf{L}$

The principal activity of the Company is to issue loan participation notes or other debt securities for the purpose of financing loans to Joint-Stock Commercial Bank "Promsvyazbank" (Closed Joint Stock Company).

TRANSACTION $\mathbf{z}$

On 6 July 2010, the Company issued a USD 200,000,000 11.25% Loan Participation Notes (Series 4), due 2016 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 11.25% per annum, receivable on 8 January and 8 July each year, commencing on 8 January 2011.

RESULTS AND ALLOCATION $\mathbf{3}$ .

The result for the year ended 31 December 2010 is NIL (2009: NIL).

POST BALANCE SHEET EVENTS $\mathbf{4}$

There were no significant events since 31 December 2010, which could influence the presentation of the current Annual Accounts.

ANNUAL ACCOUNTS AS AT 31 DECEMBER 2010 $\overline{\mathbf{S}}$ .

We propose the approval of the Annual Accounts, to continue the activities of the Company and to give full discharge to the board of directors and the statutory auditor for their mandates during the year to 31 December 2010.

bjalel. The Board of Directors.

and a substantial

Luxembourg, 14. April 2011

H.R.T. RÉVISION S.A. société anonyme au capital de 33.000 EUR R.C.S. Luxembourg B 51238

23, Val Fleuri L-1526 Luxembourg Tel. (+352) 45 80 78 - 1 Fax. (+352) 45 80 78 - 55 www.hrt.lu [email protected]

INDEPENDENT/MEMBER OF POLARIS NTERNATIONAL

To the Board of Directors PSB Finance S.A.

RÉVISION

Réviseurs d'entreprises agréés

R.C.S. Luxembourg B 118.687

REPORT OF THE RÉVISEUR D'ENTREPRISES AGRÉÉ

Report on the annual accounts

Following our appointment by the General Meeting of the Board of Directors, we have audited the accompanying annual accounts of PSB Finance S.A., which comprise the balance sheet as at December 31st, 2010 and the profit and loss account for the year then ended, and a summary of significant accounting policies and other explanatory information.

Responsibility of the Board of directors' responsibility for the annual accounts

The Board of Directors is responsible for the preparation and fair presentation of these annual accounts in accordance with Luxembourg legal and regulatory requirements relating to the preparation of the annual accounts. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of annual accounts that are free form material misstatement, whetted due to fraud or error; selecting and applying appropriate accounting policies and making accounting estimates that are reasonable in the circumstances.

Responsibility of the réviseur d'entreprises agréé

Our responsibility is to express an opinion on these annual accounts based on our audit. We conducted our audit in accordance with International Standards on Auditing as adopted for Luxembourg by the Commission de Surveillance du Secteur Financier. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the annual accounts are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the annual accounts. The procedures selected depend on the judgment of the réviseur d'entreprises agréé, including the assessment of the risks of material misstatement of the annual accounts, whether due to fraud or error. In making those risk assessments, the réviseur d'entreprises agréé considers internal control relevant to the entity's preparation and fair presentation of the annual accounts in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control.

An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors, as well as evaluating the overall presentation of the annual accounts.

RÉVISION

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

E

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

E

Е

R

R

8

$\blacksquare$

$\blacksquare$

Г

n

$\blacksquare$

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the annual accounts give a true and fair view of the financial position of PSB Finance S.A. as of 31st December 2010, and of the results of its operations for the year then ended in accordance with Luxembourg legal and regulatory requirements relating to the preparation of the annual accounts.

Report on other legal and regulatory requirements

The management report, which is the responsibility of the Board of Directors, is consistent with the annual accounts.

H.R.T. RÉVISION S.A. Réviseurs d'entreprises agréés

Dominique RANSOUIN

Luxembourg, April 14, 2011

Page 5

PSB FINANCE S.A. Société Anonyme Registered office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

$\bullet$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

Ł

$\blacksquare$

П

$\blacksquare$

8

B

$\bullet$

$\blacksquare$

T

1

8

£

Г

O

1

$\blacksquare$

$\blacksquare$

$\blacksquare$

Balance Sheet as at 31 December 2010 (expressed in EURO)

J.

31-Dec-2010 31-Dec-2009
ASSETS Note(s) EUR EUR
Fixed assets
Financial assets
Other loans (3) 640,108,441 611,759,768
Current assets
Other loans
becoming due and payable within one year (3) 169,440,470
Debtors
Other debtors
becoming due and payable within one year (4) 24,501,969 15,005,948
Cash at bank (5) 2,331 2,377
Prepaid expenses 6,589
Total assets 834,059,800 626,768,093
LIABILITIES
Capital and reserves
Subscribed capital (6) 31,000 31,000
Provisions for risks and charges
Provisions for taxation (7) 374,516 251,859
Other provisions (8) 3,000 20,861
Creditors
Non-convertible Notes
becoming due and payable within one year (9) 169,440,470
becoming due and payable after more than one year 640,108,441 611,759,768
Other creditors
becoming due and payable within one year (10) 24, 102, 373 14,704,605
Total liabilities 834,059,800 626,768,093

The accompanying notes form an integral part of these Annual Accounts.

Page 6

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

$\blacksquare$

$\bullet$

$\blacksquare$

Г

$\bullet$

$\blacksquare$

$\blacksquare$

$\blacksquare$

$\blacksquare$

E

8

Ł

$\blacksquare$

£

$\blacksquare$

П

$\blacksquare$

n

T

a

$\blacksquare$

$\blacksquare$

O

$\blacksquare$

$\blacksquare$

$\blacksquare$

8

Profit and loss account for the year ended 31 December 2010 (expressed in EURO)

Year ended
31-Dec-2010
Year ended
31-Dec-2009
CHARGES Notes(s) EUR EUR
Other operating charges (11) 952,274 1,713,904
Interest payable and similar charges (12) 79,936,324 50,665,368
Income tax (15) 129,870 136,207
Total charges 81,018,468 52,515,479
INCOME
Other operating income 1,082,620 1,852,949
Income from other transferable securities and from loans forming part of the
fixed assets
(13) 79,935,848 50,662,530
Total income 81,018,468 52,515,479

Page 7

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010

Note 1 - General information

$\blacksquare$

$\blacksquare$

Е

a

£

$\blacksquare$

$\blacksquare$

$\bullet$

1

$\bullet$

$\blacksquare$

$\blacksquare$

8

$\blacksquare$

PSB FINANCE S.A., hereafter referred to as the «Company» is a company incorporated under the law of Luxembourg on August 3, 2006 under the legal form of a "Société Anonyme". It is governed by the law of 10 August 1915 on commercial companies, as amended, and by the law of 22 March 2004 on securitisation (the "Securitisation Act 2004") and by the present articles of association.

The Company's registered office is 2, boulevard Konrad Adenauer, L-1115 Luxembourg and the Company is registered in the Trade Register under number B 118 687 in Luxembourg.

The corporate object of the Company is:

  • the issue of loan participation notes or other debt securities for the purpose of financing loans to Joint-Stock Commercial Bank "Promsvyazbank" (Closed Joint Stock Company);

  • the granting of loans to Joint-Stock Commercial Bank "Promsvyazbank" (Closed Joint Stock Company);

  • the granting of security interests over its assets in relation to the issuance of the loan participation notes or other debt securities; and

  • the making of deposits at banks or with other depositaries.

The Company may carry out any transactions, whether commercial or financial, which are directly or indirectly connected with its corporate object at the exclusion of any banking activity.

In general, the Company may carry out any operation which it may deem useful or necessary in the accomplishment and the development of its corporate purpose.

The accounting year begins on January 1st of each year and ends on December 31st of the same year.

In accordance with the article 313 of the amended law of 10th August, 1915 concerning commercial companies, the Company is exempted from the obligation to draw up consolidated accounts and a consolidated annual report.

Note 2 - Summary of significant accounting policies

Note 2.1 - Basis of preparation

The Annual Accounts of the Company are prepared under the provision of the law of 10 August 1915 (as subsequently amended) including the adoption of the law of 19 December 2002, in accordance and compliance with Luxembourg Generally Accepted Accounting Principles, under the historical cost convention. In accordance with article 4 of the law dated December 10, 2010, the Board of Directors of the Company has resolved for the year ended 31 December 2010 not to implement the changes brought by this law to the content and the layout of the annual accounts, as well as to the related accounting principles and valuation policies.

Accounting policies and valuation rules are, besides the ones laid down by the law, determined and applied by the Board of Directors.

Page 8

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010 (continued)

Note 2 - Summary of significant accounting policies (continued)

Note 2.2 - Significant accounting policies

The main valuation rules applied by the Company are the following:

Note 2.2.1 - Interest income and expenses

Interest income and expenses are recorded on an accrual basis.

Note 2.2.2 - Assets and liabilities

Unless stated otherwise, assets have been stated at their historical cost less any durable impairment and liabilities have been stated at their repayable amount, expressed in EUR.

Note 2.2.3 - Cash at bank

L

$\blacksquare$

$\blacksquare$

$\blacksquare$

П

$\blacksquare$

O

T

G

$\blacksquare$

Cash at bank comprise cash in hand, cash at bank, deposits held at call with banks. In the Balance Sheet, bank overdrafts are included in creditors under amount owed to credit institutions.

Note 2.2.4 - Provisions for risks and charges

Provisions for risks and charges are intended to cover losses or debts the nature of which is clearly defined and which, at the date of the Balance Sheet are either likely to be incurred or certain to be incurred but uncertain as to their amount or as to the date on which they will arise.

Note 2.2.5 - Foreign currencies

Transactions expressed in currencies other than EUR are translated into EUR at the exchange rate effective at the time of the transaction.

Formation expenses and long term assets expressed in currencies other than EUR are translated into EUR at the exchange rate effective at the time of the transaction. At the Balance Sheet date, these assets remain translated at historic exchange rates.

Cash at bank is translated at the exchange rate effective at the Balance Sheet date. Exchange losses and gains are recorded in the Profit and Loss Account of the year.

Other assets and liabilities are translated separately respectively at the lower or at the higher of the value converted at the historic exchange rate or the value determined on the basis of the exchange rates effective at the Balance Sheet date. The realised and unrealised exchange losses are recorded in the Profit and Loss Account whereas exchange gains are recorded in the Profit and Loss Account at the moment of their realisation.

Note 2.2.6 - Legal reserves

In accordance with Luxembourg Company law, the Company is required to transfer a minimum of 5% of its net profit for each financial year to a legal reserve. This requirement ceases to be necessary once the balance on the legal reserve reaches 10% of the issued share capital. The legal reserve is not available for distribution to the shareholders.

Page 9

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010 (continued)

Note 3 - Other loans

ш

$\blacksquare$

u

31-Dec-2010 31-Dec-2009
Other loans, in the amount of EUR 809.548.911, are comprised as follows: EUR EUR
becoming due and payable within one year
USD 225,000,000 Loan 8.75% due on 20-Oct-2011 169,440,470
becoming due and payable after more than one year
Opening balance 611,759,768 484,670,413
Redemption during the year
Additions during the year 157,734,926 133,573,766
Foreign exchange differences 40,054,217 (6,484,411)
Closing balance 640,108,441 611,759,768
Total loans 809,548,911 611,759,768

On 20 October 2006, the Company issued a USD 225,000,000 8.75% Loan Participation Notes (USD 225,000,000 Loan Participation Notes), due 2011 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 8.75% per annum, receivable on 20 April and 20 October each year, commencing on 20 April 2007.

On 20 October 2006, the Company issued a USD 200,000,000 9.625% Loan Participation Notes (USD 200,000,000 Loan Participation Notes), due 2012 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 9.625% per annum, receivable on 23 May and 23 November each year, commencing on 23 November 2006.

On 20 July 2007, the Company issued a USD 100,000,000 Loan Participation Notes (USD 100,000,000 Loan Participation Notes). due 2018 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 4.5% plus 3 months USD LIBOR per annum, receivable on 22 January, 22 April and 22 October each year, commencing on 22 October 2007. On 31 January 2008, the USD 100,000,000 Loan Participation Notes due 2018 was fully redeemed.

On 31 January 2008, the Company issued a USD 100,000,000 12.5% Loan Participation Notes, due 2018 for the sole purpose of financing the redemption in full of the USD 100,000,000 Loan Participation Notes due 2018 to the Company, issued on 20 July 2007, in connection with the financing of a USD 100,000,000 subordinated loan to PROMSVYAZBANK.

On 10 July 2008, the Company issued a USD 150,000,000 10.75% Loan Participation Notes (Series 2), due 2013 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 10.75% per annum, receivable on 15 January and 15 July each year, commencing on 15 January 2009.

On 25 November 2009, the Company issued a USD 200,000,000 12.75% Loan Participation Notes (Series 3), due 2015 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 12.75% per annum, receivable on 27 May and 27 November each year, commencing on 27 November 2009.

On 6 July 2010, the Company issued a USD 200,000,000 11.25% Loan Participation Notes (Series 4), due 2016 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 11.25% per annum, receivable on 8 January and 8 July each year, commencing on 8 January 2011.

374,516

251,859

Page 10

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010 (continued)

Note 4 - Other debtors

Ł

s

$\blacksquare$

O

$\blacksquare$

$\blacksquare$

£

B

$\blacksquare$

$\blacksquare$

$\bullet$

$\blacksquare$

$\bullet$

$\blacksquare$

31-Dec-2010 31-Dec-2009
Other debtors, in the amount of EUR 24.501.969, are comprised as follows: EUR EUR
Interest receivable on:
$\mathcal{F}_{\mathcal{A}}$
Loans
8,375,934 7,776,272
Series 2 5,599,380 5,198,502
Series 3 1,813,641 1,683,796
Series 4 8,283,756
Arrangement fees receivable 429,258 347,378
24,501,969 15,005,948
The interest receivable are related to Loan Participation Notes (refer to note 3).
Note 5 - Cash at bank 31-Dec-2010 31-Dec-2009
EUR EUR
Cash at bank, in the amount of EUR 2.331, is comprised as follows:
Cash account with Deutsche Bank Luxembourg S.A. - A/C 68403 010 2,331 2,377
Note 6 - Capital and reserves
The subscribed capital of the Company consist of 310 shares with a par value of EUR 100 each (EUR 31.000). As at 31 December
2010, 310 shares were issued and fully paid.
31-Dec-2010 31-Dec-2009
The carrying value of the subscribed capital is comprised as follows: EUR EUR
Balance as at 31 December 2010 and 2009 31.000 31.000

Note 7 - Provisions for taxation

Provisions for taxation, in the amount of EUR 374.516, is comprised as follows:

Corporate income taxes

Page 11

PSB FINANCE S.A.

Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010 (continued) Note 8 - Other provisions 31-Dec-2010 31-Dec-2009 EUR EUR Other provisions, in the amount of EUR 3.000, are comprised as follows: Audit fee 2010 3,000 Administration fees 6.325 Accountancy fees 5,750 Audit fees 2009 3.321 Audit fees 2008 2,875 Banking fees 1,437 Tax filing fees 978 Other costs 175 3,000 20,861

Note 9 - Non-convertible Notes

ш

Non-convertible Notes, in the amount of EUR 809.548.911, are comprised as follows:

becoming due and payable within one year

USD 225,000,000 Loan participation Notes 8.75% due on 20-Oct-2011 169,440,470
becoming due and payable after more than one year
Opening balance 611,759,768 484,670,413
Additions during the year 157,734,926 133,573,766
Foreign exchange differences 40,054,217 (6,484,411)
Closing balance 640,108,441 611,759,768
Total Non-convertible Notes $\ddot{\phantom{0}}$
809,548,911
611,759,768

On 20 October 2006, the Company issued a USD 225,000,000 8.75% Loan Participation Notes (USD 225,000,000 Loan Participation Notes), due 2011 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 8.75% per annum, receivable on 20 April and 20 October each year, commencing on 20 April 2007.

On 20 October 2006, the Company issued a USD 200,000,000 9.625% Loan Participation Notes (USD 200,000,000 Loan Participation Notes), due 2012 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 9.625% per annum, receivable on 23 May and 23 November each year, commencing on 23 November 2006.

On 20 July 2007, the Company issued a USD 100,000,000 Loan Participation Notes (USD 100,000,000 Loan Participation Notes), due 2018 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 4.5% plus 3 months USD LIBOR per annum, receivable on 22 January, 22 April and 22 October each year, commencing on 22 October 2007. On 31

Page 12

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010 (continued)

Note 9 - Non-convertible bonds (continued)

On 31 January 2008, the Company issued a USD 100,000,000 12.5% Loan Participation Notes, due 2018 for the sole purpose of financing the redemption in full of the USD 100,000,000 Loan Participation Notes due 2018 to the Company, issued on 20 July 2007, in connection with the financing of a USD 100,000,000 subordinated loan to PROMSVYAZBANK.

On 15 July 2008, the Company issued a USD 150,000,000 10.75% Loan Participation Notes (Series 2), due 2013 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 10.75% per annum, payable on 15 January and 15 July each year, commencing on 15 January 2009.

On 25 November 2009, the Company issued a USD 200,000,000 12.75% Loan Participation Notes (Series 3), due 2015 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 12.75% per annum, receivable on 27 May and 27 November each year, commencing on 27 November 2009.

On 6 July 2010, the Company issued a USD 200,000,000 11.25% Loan Participation Notes (Series 4), due 2016 for the purpose of financing a loan to PROMSVYAZBANK. The loan bears fixed interest at a rate of 11.25% per annum, receivable on 8 January and 8 July each year, commencing on 8 January 2011.

Note 10 - Other creditors

П

H

31-Dec-2010 31-Dec-2009
Other creditors, in the amount of EUR 24.102.373, are comprised as follows: EUR EUR
Interest payable on:
Loans 8,375,934 7,776,272
Series 2 5,599,380 5,198,502
Series 3 1,813,641 1,683,796
Series 4 8,283,756
Administration fees 14,665 3,671
Trustee fee 7,780
Legal fees 6,852 7,921
Annual filing fee 365
Rating fees 30,413
Transaction fees 4.030
24,102,373 14,704,605

Page 13

PSB FINANCE S.A.

П

H

$\blacksquare$

$\blacksquare$

П

$\blacksquare$

$\blacksquare$

П

П

$\blacksquare$

п

П

H

П

$\blacksquare$

$\blacksquare$

$\blacksquare$

Series 3

Series 4

Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010 (continued)

Note 11 - Other operating charges Year ended
31-Dec-2010
Year ended
31-Dec-2009
EUR EUR
Other operating charges, in the amount of EUR 952.274, are comprised a
Legal fees 748,682 56,638
Rating fees 114,842 30,413
Professional fees 34,034 276,144
Administration fees 29,104 47,131
Accountancy fees 11,500 17,250
Listing fees 4,896 1,317
Trustee fees 4,613 12,973
Statutory audit fees 2,554 1,196
Net wealth tax 1,155 578
Other costs 529 704
Annual filing fees 365 595
Notary fees 14
Commissions $\overline{a}$ 1,268,951
952,274 1,713,904
Note 12 - Interest payable and similar charges
Interest payable and similar charges, in the amount of
EUR 79.936.324, are comprised as follows:
Interest payable on:
Loans 39,190,501 36,858,210
Series 1 361,927
Series 2 12,306,962 11,758,597
Series 3 20,154,629 1,683,796
Series 4 8,283,756
Currency result 476 2,838
79,936,324 50,665,368
Note 13 - Other interest receivable and similar income
Other interest receivable and similar income, in the amount of
EUR 79.935.848, are comprised as follows:
Interest receivable on:
Loans 39,190,501 36,858,210
Series 1 361,927
Series 2 12,306,962 11,758,597

20,154,629 1,683,796 8,283,756 $\mathbb{Z}$ 79,935,848 50,662,530

Page 14

PSB FINANCE S.A. Société Anonyme Registered Office: 2 boulevard Konrad Adenauer L-1115 Luxembourg R.C.S. Luxembourg B 118.687 (the 'Company')

Notes to the Annual Accounts for the year ended 31 December 2010 (continued)

Note 14 - Personnel

B

н

$\blacksquare$

ш

ш

During the year under review, the Company did not employ any personnel and, consequently, no payment for wages, salaries or social securities were made.

Note 15 - Taxation

The Company is subject to the general tax regulations to all commercial companies in Luxembourg.

Note 16 - Subsequent events

No events occurred after 31 December 2010, which could influence the presentation of the current Annual Accounts.

Note 17 - Emoluments granted to members of the administrative, managerial and supervisory bodies

No emoluments were granted to the Board of Directors and any other bodies during the year ended 31 December 2010.

Note 18 - Advances and loans granted to members of the administrative, managerial and supervisory bodies

No loans or advances were granted to the management bodies during the year under review.

Talk to a Data Expert

Have a question? We'll get back to you promptly.