Annual Report • Apr 9, 2021
Annual Report
Open in ViewerOpens in native device viewer
| 40 | 1 | EUR | |||
|---|---|---|---|---|---|
| NAT. | Filing date | Nr. | P. | U. | D. |
| SMARTPHOTO GROUP NAME: |
|---|
Public limited company |
| Legal form: |
| Kwatrechtsteenweg 160 Address: Nr.: Box: |
| 9230 Wetteren Postal code: Municipality: |
| Belgium Country: |
| Gent, Division Dendermonde Register of legal persons – Business court of: |
| Website address1: |
| BE 0405.706.755 Company identification number 31 05 2018 DATE / / of filing the memorandum of association OR of the most recent document mentioning |
| the date of publication of the memorandum of association and of the act amending the articles of association. |
| ANNUAL ACCOUNTS IN EUROS ANNUAL ACCOUNTS / / approved by the general meeting of 12 05 2021 |
| 01 01 2020 31 12 2020 Regarding the financial year from / / to / / |
| 01 01 2019 31 12 2019 Preceding financial year from / / to / / |
| The amounts for the preceding period are / are not2 identical to the ones previously published. XXXXX |
Total number of pages filed: .................................... Numbers of sections of the standard form not filed because they serve no useful purpose: ....................................................................................................................................................................................................... 45 6.1, 6.2.2, 6.2.5, 6.3.4, 6.3.5, 6.3.6, 6.4.2, 6.5.2, 6.7.2, 6.8, 6.17, 6.18.2, 6.19, 6.20, 8, 9, 11, 12, 13, 14, 15
ACORTIS BV, vast vertegenwoordigd door Stef De corte (name and position)
Signature (name and position)
1 Optional information.
2 Strike out what is not applicable.
COMPLETE LIST with surname, first names, profession, place of residence (address, number, postal code and municipality) and position within the company Philippe VLERICK Ronsevaal 2, 8510 Marke, Belgium Chairman of the board of directors 13/05/2020 - 10/05/2023 ACORTIS BV Nr.: BE 0472.845.009 Drève des Hêtres Rouges 10, 1430 Rebecq-Rognon, Belgium Managing director 13/05/2020 - 10/05/2023
Represented by:
Stef De corte Drève des Hêtres Rouges 10, 1430 Rebecq-Rognon, Belgium
PALLANZA INVEST BV Nr.: BE 0808.186.578 Molenberg 44, 1790 Affligem, Belgium
Represented by:
vaste vertegenwoordiger Vanderstappen Geert Molenberg 44, 1790 Affligem, Belgium
FOVEA BV Nr.: BE 0892.568.165 Vronerodelaan 103, 1180 Uccle, Belgium
Represented by:
vaste vertegenwoordiger Degrieck Katya Vronerodelaan 103, 1180 Uccle, Belgium
ALYCHLO NV Nr.: BE 0895.140.645 Lembergsesteenweg 19, 9820 Merelbeke, Belgium
Represented by:
Marc Coucke Lembergsesteenweg 19, 9820 Merelbeke, Belgium
Hans Van Rijckeghem Bunder 4, 9080 Lochristi, Belgium
Alexandra Leunen Van Hamméestraat 41, 1030 Schaerbeek, Belgium
Grant Thornton Bedrijfsrevisoren CVBA Nr.: BE 0439.814.826 Potvlietlaan 6, 2600 Berchem (Antwerp), Belgium Membership nr.: B00127
Represented by:
Director 13/05/2020 - 10/05/2023
Director 13/05/2020 - 10/05/2023
Director 13/05/2020 - 10/05/2023
Director 13/05/2020 - 10/05/2023
Director 13/05/2020 - 10/05/2023
Auditor 13/05/2020 - 10/05/2023
Danny De Jonge Potvlietlaan 6, 2600 Berchem (Antwerp), Belgium Membership nr.: A01288
| Nr. | BE 0405.706.755 | F-cap 2.2 | ||
|---|---|---|---|---|
| ----- | ----------------- | -- | ----------- | -- |
The managing board declares that no audit or correction assignment has been given to a person who was not authorised to do so by law, pursuant to art. 34 and 37 of the law of 22th April 1999 concerning accounting and tax professions.
The annual accounts were / were not audited or corrected by an external accountant or by a company auditor who is not the statutory auditor. XXX
If affirmative, mention hereafter: surname, first names, profession and address of each external accountant or company auditor and his membership number with his Institute as well as the nature of his assignment:
If the tasks mentioned under A. or B. are executed by certified accountants or certified bookkeepers - tax specialists, you can mention hereafter: surname, first names, profession and address of each certified accountant or certified bookkeeper - tax specialist and his/her affiliation number with the Institute of Accounting Professional and Tax Experts and the nature of his/her assignment.
| Surname, first names, profession and address | Affiliation number | Nature of the assignment (A, B, C and/or D) |
|---|---|---|
Strike out what is not applicable.
Optional information.
| Discl. | Codes | Period | Preceding period | |
|---|---|---|---|---|
| ASSETS | ||||
| Formation expenses | 6.1 | 20 | ||
| FIXED ASSETS | 21/28 | 70.403.956 | 70.314.825 | |
| Intangible fixed assets | 6.2 | 21 | 12.509.852 | 13.210.154 |
| Tangible fixed assets | 6.3 | 22/27 | 392.346 | 501.913 |
| Land and buildings | 22 | 309.943 | 338.989 | |
| Plant, machinery and equipment | 23 | 82.403 | 162.924 | |
| Furniture and vehicles | 24 | |||
| Leasing and similar rights | 25 | |||
| Other tangible fixed assets | 26 | |||
| Assets under construction and advance payments | 27 | |||
| Financial fixed assets 6.4/6.5.1 | 28 | 57.501.758 | 56.602.758 | |
| Affiliated enterprises | 6.15 | 280/1 | 57.483.758 | 56.584.758 |
| Participating interests | 280 | 44.683.758 | 44.284.758 | |
| Amounts receivable | 281 | 12.800.000 | 12.300.000 | |
| Enterprises linked by participating interests | 6.15 | 282/3 | ||
| Participating interests | 282 | |||
| Amounts receivable | 283 | |||
| Other financial assets | 284/8 | 18.000 | 18.000 | |
| Shares | 284 | |||
| Amounts receivable and cash guarantees | 285/8 | 18.000 | 18.000 |
| Nr. BE 0405.706.755 |
$F$ -cap 3.1 | ||
|---|---|---|---|
| Discl. | Codes | Period | Preceding period |
| CURRENT ASSETS | 29/58 | 20.533.077 | 16.218.576 |
| Amounts receivable after more than one year Trade debtors Other amounts receivable |
29 290 291 |
. . |
. . |
| Stocks and contracts in progress | 3 | . | . |
| Stocks | 30/36 | . | . |
| Raw materials and consumables | 30/31 32 |
. | . |
| Work in progress Finished goods |
33 | . . |
. . |
| Goods purchased for resale | 34 | . | . |
| Immovable property intended for sale | 35 | . | . |
| Advance payments | 36 | . | . |
| Contracts in progress | 37 | . | . |
| Amounts receivable within one year | 40/41 | 3.128.524 | 3.598.908 |
| Trade debtors | 40 | 2.053.081 | 2.183.183 |
| Other amounts receivable | 41 | 1.075.443 | 1.415.725 |
| Current investments | 50/53 | 3.313.498 | 538.064 |
| Own shares | 50 | 3.310.301 | 534.867 |
| Other investments | 51/53 | 3.197 | 3.197 |
| Cash at bank and in hand | 54/58 | 13.910.244 | 11.977.965 |
| 6.6 Deferred charges and accrued income |
490/1 | 180.811 | 103.639 |
| TOTAL ASSETS | 20/58 | 90.937.033 | 86.533.401 |
| Nr. BE 0405.706.755 |
$F$ -cap 3.2 | |||
|---|---|---|---|---|
| Discl. | Codes | Period | Preceding period | |
| EQUITY AND LIABILITIES | ||||
| EQUITY | 10/15 | 66.056.143 | 63.704.181 | |
| Contribution | 10/11 | 41.381.403 | 41.381.403 | |
| Capital | 10 | 41.381.403 | 41.381.403 | |
| Issued capital | 100 | 41.381.403 | 41.381.403 | |
| Uncalled capital 4 | 101 | |||
| Outside the capital | 11 | . | . | |
| Share premium account | 1100/10 | . | . | |
| Others | 1100/19 | . | ||
| Revaluation surpluses | 12 | . | ||
| Reserves | 13 | 10.319.213 | 8.938.454 | |
| Reserves not available | 130/1 | 7.448.441 | 4.673.008 | |
| Legal reserve | 130 | 4.138.140 | 4.138.141 | |
| Reserves statutorily not available | 1311 | |||
| Aquisition of own shares | 1312 | 3.310.301 | 534.867 | |
| Financial support | 1313 | . | ||
| Other | 1319 | |||
| Untaxed reserves | 132 | 2.870.772 | 2.910.640 | |
| Available reserves | 133 | . | 1.354.806 | |
| Accumulated profits (losses) | 14 | 14.355.527 | 13.384.324 | |
| Investment grants | 15 | |||
| Advance to associates on the sharing out of the assets 5 | 19 | |||
| PROVISIONS AND DEFERRED TAXES | 16 | |||
| Provisions for liabilities and charges | 160/5 | . | . | |
| Pensions and similar obligations | 160 | . | . | |
| Taxation | 161 | . | . | |
| Major repairs and maintenance | 162 | . | . | |
| Environmental obligations | 163 | . | . | |
| Other liabilities and charges | 6.8 | 164/5 | . | . |
| Deferred taxes | 168 | . | . |
4 Amount to substract of the issued capital
5 Amount to substract from the other part of the equity
| Nr. BE 0405.706.755 |
$F$ -cap 3.2 | |||
|---|---|---|---|---|
| Discl. | Codes | Period | Preceding period | |
| AMOUNTS PAYABLE | 17/49 | 24.880.890 | 22.829.220 | |
| Amounts payable after more than one year | 6.9 | 17 | 1.740.097 | 2.085.288 |
| Financial debts | 170/4 | 1.740.097 | 2.085.288 | |
| Subordinated loans | 170 | . | . | |
| Unsubordinated debentures | 171 | . | ||
| Leasing and other similar obligations | 172 | . | . | |
| Credit institutions | 173 | 1.576.314 | 1.889.305 | |
| Other loans | 174 | 163.783 | 195.983 | |
| Trade debts | 175 | . | . | |
| Suppliers | 1750 | . | . | |
| Bills of exchange payable | 1751 | . | . | |
| Advances received on contracts in progress | 176 | . | . | |
| Other amounts payable | 178/9 | . | . | |
| Amounts payable within one year | 6.9 | 42/48 | 23.002.275 | 20.606.604 |
| Current portion of amounts payable after more than one year | ||||
| falling due within one year | 42 | 312.991 | 710.416 | |
| Financial debts | 43 | . | . | |
| Credit institutions | 430/8 | . | . | |
| Other loans | 439 | . | . | |
| Trade debts | 44 | 8.682.073 | 7.370.422 | |
| Suppliers | 440/4 | 8.682.073 | 7.370.422 | |
| Bills of exchange payable | 441 | . | ||
| Advances received on contracts in progress | 46 | . | . | |
| Taxes, remuneration and social security | 6.9 | 45 | 1.753.447 | 1.416.896 |
| Taxes | 450/3 | 847.019 | 566.906 | |
| Remuneration and social security | 454/9 | 906.428 | 849.990 | |
| Other amounts payable | 47/48 | 12.253.764 | 11.108.870 | |
| Accruals and deferred income | 6.9 | 492/3 | 138.518 | 137.328 |
| TOTAL LIABILITIES | 10/49 | 90.937.033 | 86.533.401 |
| Discl. | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Operating income Turnover |
6.10 | 70/76A 70 |
36.347.746 35.391.764 |
29.940.814 28.959.273 |
| Stocks of finished goods and work and contracts in progress: increase (decrease) (+)/(-) Own work capitalised Other operating income Non-recurring operating income |
6.10 6.12 |
71 72 74 76A |
404.112 551.870 |
465.788 515.753 |
| Operating charges Raw materials, consumables Purchases |
60/66A 60 600/8 |
34.251.565 17.807.750 17.807.750 |
28.705.465 13.372.892 13.372.892 |
|
| (+)/(-) Stocks: decrease (increase) Services and other goods |
6.10 | 609 61 62 |
8.170.156 5.131.035 |
7.694.985 4.747.446 |
| Remuneration, social security costs and pensions (+)/(-) Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets Amounts written off stocks, contracts in progress and trade |
630 | 2.650.945 | 2.535.879 | |
| debtors: Appropriations (write-backs) (+)/(-) Provisions for liabilities and charges: Appropriations (uses |
6.10 | 631/4 | 31.575 |
-96.312 |
| (+)/(-) and write-backs) Other operating charges |
6.10 6.10 |
635/8 640/8 |
460.104 | 406.457 |
| Operating charges carried to assets as restructuring costs(-) Non-recurring operating charges |
6.12 | 649 66A |
44.118 |
|
| Operating profit (loss) (+)/(-) | 9901 | 2.096.181 | 1.235.349 |
| Nr. | BE 0405.706.755 | F-cap 4 | ||
|---|---|---|---|---|
| ----- | ----------------- | -- | --------- | -- |
| Discl. | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Financial income | 75/76B | 8.358.782 | 3.764.820 | |
| Recurring financial income | 75 | 3.148.582 | 3.764.820 | |
| Income from financial fixed assets | 750 | 2.320.714 | 2.989.389 | |
| Income from current assets | 751 | 818.306 | 775.087 | |
| Other financial income | 6.11 | 752/9 | 9.562 | 344 |
| Non-recurring financial income | 6.12 | 76B | 5.210.200 | |
| Financial charges | 65/66B | 5.642.264 | 395.812 | |
| Recurring financial charges | 6.11 | 65 | 432.064 | 395.812 |
| Debt charges | 650 | 125.419 | 122.026 | |
| Amounts written off current assets except stocks, contracts in progress and trade debtors: appropriations (write-backs) |
||||
| (+)/(-) | 651 | 271.383 | 260.479 | |
| Other financial charges | 652/9 | 35.262 | 13.307 | |
| Non-recurring financial charges | 6.12 | 66B | 5.210.200 | |
| (+)/(-) Gain (loss) for the period before taxes |
9903 | 4.812.699 | 4.604.357 | |
| Transfer from deferred taxes | 780 | |||
| Transfer to deferred taxes | 680 | |||
| Income taxes (+)/(-) | 6.13 | 67/77 | 211.447 | 108.354 |
| Taxes | 670/3 | 211.447 | 164.084 | |
| Adjustment of income taxes and write-back of tax provisions | 77 | 55.730 | ||
| (+)/(-) Gain (loss) of the period |
9904 | 4.601.252 | 4.496.003 | |
| Transfer from untaxed reserves | 789 | 39.868 | 39.760 | |
| Transfer to untaxed reserves | 689 | |||
| Gain (loss) of the period available for appropriation (+)/(-) | 9905 | 4.641.120 | 4.535.763 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| Profit (loss) to be appropriated | 9906 | 18.025.444 | 15.515.713 |
| Gain (loss) of the period available for appropriation | (9905) | 4.641.120 | 4,535,763 |
| Profit (loss) brought forward | 14P | 13.384.324 | 10.979.950 |
| Withdrawals from capital and reserves | 791/2 | . | . |
| on the contribution | 791 | . | |
| from reserves | 792 | ||
| Transfer to capital and reserves | 691/2 | 1.420.627 | . |
| to the contribution | 691 | . | . |
| to legal reserve | 6920 | . | |
| to other reserves | 6921 | 1.420.627 | . |
| Profit (loss) to be carried forward | (14) | 14.355.527 | 13.384.324 |
| Owners' contribution in respect of losses | 794 | . | |
| Profit to be distributed | 694/7 | 2.249.290 | 2.131.389 |
| Dividends | 694 | 2.249.290 | 2.131.389 |
| Directors' or managers' entitlements | 695 | ||
| Employees | 696 | ||
| Other beneficiaries | 697 | . |
| Codes | Period | Preceding period | |
|---|---|---|---|
| DEVELOPMENT COSTS | |||
| Acquisition value at the end of the period | 8051P | xxxxxxxxxxxxxxx | 1.440.480 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8021 | 489.175 | |
| Sales and disposals | 8031 | ||
| (+)/(-) Transfers from one heading to another |
8041 | ||
| Acquisition value at the end of the period | 8051 | 1.929.655 | |
| Depreciations and amounts written down at the end of the period | 8121P | xxxxxxxxxxxxxxx | 497.202 |
| Movements during the period | |||
| Recorded | 8071 | 498.587 | |
| Written back | 8081 | ||
| Acquisitions from third parties | 8091 | ||
| Cancelled owing to sales and disposals | 8101 | ||
| (+)/(-) Transferred from one heading to another |
8111 | ||
| Depreciations and amounts written down at the end of the period | 8121 | 995.789 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | 81311 | 933.866 |
| Nr. BE 0405.706.755 |
F-cap 6.2.3 | |||
|---|---|---|---|---|
| Codes | Period | Preceding period | ||
| CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR RIGHTS |
||||
| Acquisition value at the end of the period | 8052P | xxxxxxxxxxxxxxx | 5.235.336 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8022 | 569.483 | ||
| Sales and disposals | 8032 | |||
| Transfers from one heading to another | (+)/(-) | 8042 | ||
| Acquisition value at the end of the period | 8052 | 5.804.819 | ||
| Depreciations and amounts written down at the end of the period | 8122P | xxxxxxxxxxxxxxx | 3.673.354 | |
| Movements during the period | ||||
| Recorded | 8072 | 583.804 | ||
| Written back | 8082 | |||
| Acquisitions from third parties | 8092 | |||
| Cancelled owing to sales and disposals | 8102 | |||
| Transferred from one heading to another | (+)/(-) | 8112 | ||
| Depreciations and amounts written down at the end of the period | 8122 | 4.257.158 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | 211 | 1.547.661 |
| Nr. BE 0405.706.755 |
F-cap 6.2.4 | |||
|---|---|---|---|---|
| Codes | Period | Preceding period | ||
| GOODWILL | ||||
| Acquisition value at the end of the period | 8053P | xxxxxxxxxxxxxxx | 15.996.797 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8023 | 791.942 | ||
| Sales and disposals | 8033 | |||
| Transfers from one heading to another | (+)/(-) | 8043 | ||
| Acquisition value at the end of the period | 8053 | 16.788.739 | ||
| Depreciations and amounts written down at the end of the period | 8123P | xxxxxxxxxxxxxxx | 5.291.903 | |
| Movements during the period | ||||
| Recorded | 8073 | 1.468.511 | ||
| Written back | 8083 | |||
| Acquisitions from third parties | 8093 | |||
| Cancelled owing to sales and disposals | 8103 | |||
| Transferred from one heading to another | (+)/(-) | 8113 | ||
| Depreciations and amounts written down at the end of the period | 8123 | 6.760.414 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | 212 | 10.028.325 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| LAND AND BUILDINGS | |||
| Acquisition value at the end of the period | 8191P | xxxxxxxxxxxxxxx | 942.000 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8161 | 18.353 | |
| Sales and disposals | 8171 | ||
| (+)/(-) Transfers from one heading to another |
8181 | ||
| Acquisition value at the end of the period | 8191 | 960.353 | |
| Revaluation surpluses at the end of the period | 8251P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8211 | ||
| Acquisitions from third parties | 8221 | ||
| Cancelled | 8231 | ||
| Transferred from one heading to another (+)/(-) |
8241 | ||
| Revaluation surpluses at the end of the period | 8251 | ||
| Depreciations and amounts written down at the end of the period | 8321P | xxxxxxxxxxxxxxx | 603.011 |
| Movements during the period | |||
| Recorded | 8271 | 47.399 | |
| Written back | 8281 | ||
| Acquisitions from third parties | 8291 | ||
| Cancelled owing to sales and disposals | 8301 | ||
| Transferred from one heading to another (+)/(-) |
8311 | ||
| Depreciations and amounts written down at the end of the period | 8321 | 650.410 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (22) | 309.943 |
| Nr. BE 0405.706.755 |
F-cap 6.3.2 | |||
|---|---|---|---|---|
| Codes | Period | Preceding period | ||
| PLANT, MACHINERY AND EQUIPMENT | ||||
| Acquisition value at the end of the period | 8192P | xxxxxxxxxxxxxxx | 3.078.868 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8162 | 17.778 | ||
| Sales and disposals | 8172 | 2.536.493 | ||
| Transfers from one heading to another | (+)/(-) | 8182 | ||
| Acquisition value at the end of the period | 8192 | 560.153 | ||
| Revaluation surpluses at the end of the period | 8252P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8212 | |||
| Acquisitions from third parties | 8222 | |||
| Cancelled | 8232 | |||
| Transferred from one heading to another | (+)/(-) | 8242 | ||
| Revaluation surpluses at the end of the period | 8252 | |||
| Depreciations and amounts written down at the end of the period | 8322P | xxxxxxxxxxxxxxx | 2.915.944 | |
| Movements during the period | ||||
| Recorded | 8272 | 52.644 | ||
| Written back | 8282 | |||
| Acquisitions from third parties | 8292 | |||
| Cancelled owing to sales and disposals | 8302 | 2.490.838 | ||
| Transferred from one heading to another | (+)/(-) | 8312 | ||
| Depreciations and amounts written down at the end of the period | 8322 | 477.750 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (23) | 82.403 |
| Nr. BE 0405.706.755 |
F-cap 6.3.3 | |||
|---|---|---|---|---|
| Codes | Period | Preceding period | ||
| FURNITURE AND VEHICLES | ||||
| Acquisition value at the end of the period | 8193P | xxxxxxxxxxxxxxx | 125.385 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8163 | |||
| Sales and disposals | 8173 | |||
| Transfers from one heading to another | (+)/(-) | 8183 | ||
| Acquisition value at the end of the period | 8193 | 125.385 | ||
| Revaluation surpluses at the end of the period | 8253P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8213 | |||
| Acquisitions from third parties | 8223 | |||
| Cancelled | 8233 | |||
| Transferred from one heading to another | (+)/(-) | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | |||
| Depreciations and amounts written down at the end of the period | 8323P | xxxxxxxxxxxxxxx | 125.385 | |
| Movements during the period | ||||
| Recorded | 8273 | |||
| Written back | 8283 | |||
| Acquisitions from third parties | 8293 | |||
| Cancelled owing to sales and disposals | 8303 | |||
| Transferred from one heading to another | (+)/(-) | 8313 | ||
| Depreciations and amounts written down at the end of the period | 8323 | 125.385 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (24) |
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES | |||
| Acquisition value at the end of the period | 8391P | xxxxxxxxxxxxxxx | 83.039.843 |
| Movements during the period | |||
| Acquisitions | 8361 | 399.000 | |
| Sales and disposals | 8371 | 5.210.200 | |
| (+)/(-) Transfers from one heading to another |
8381 | ||
| Acquisition value at the end of the period | 8391 | 78.228.643 | |
| Revaluation surpluses at the end of the period | 8451P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8411 | ||
| Acquisitions from third parties | 8421 | ||
| Cancelled | 8431 | ||
| Transferred from one heading to another (+)/(-) |
8441 | ||
| Revaluation surpluses at the end of the period | 8451 | ||
| Amounts written down at the end of the period | 8521P | xxxxxxxxxxxxxxx | 38.755.085 |
| Movements during the period | |||
| Recorded | 8471 | ||
| Written back | 8481 | 5.210.200 | |
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals | 8501 | ||
| Transferred from one heading to another (+)/(-) |
8511 | ||
| Amounts written down at the end of the period | 8521 | 33.544.885 | |
| Uncalled amounts at the end of the period | 8551P | xxxxxxxxxxxxxxx | |
| (+)/(-) Movements during the period |
8541 | ||
| Uncalled amounts at the end of the period | 8551 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (280) | 44.683.758 | |
| AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 281P | xxxxxxxxxxxxxxx | 12.300.000 |
| Movements during the period | |||
| Additions | 8581 | 500.000 | |
| Repayments | 8591 | ||
| Amounts written down | 8601 | ||
| Amounts written back | 8611 | ||
| (+)/(-) Exchange differences |
8621 | ||
| (+)/(-) Other movements |
8631 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (281) | 12.800.000 | |
| ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF THE PERIOD |
8651 | ||
| Nr. | BE 0405.706.755 | F-cap 6.4.3 | ||
|---|---|---|---|---|
| ----- | ----------------- | -- | -- | ------------- |
| Codes | Period | Preceding period | |
|---|---|---|---|
| OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES | |||
| Acquisition value at the end of the period | 8393P | xxxxxxxxxxxxxxx | 49.579 |
| Movements during the period | |||
| Acquisitions | 8363 | ||
| Sales and disposals | 8373 | ||
| (+)/(-) Transfers from one heading to another |
8383 | ||
| Acquisition value at the end of the period | 8393 | 49.579 | |
| Revaluation surpluses at the end of the period | 8453P | xxxxxxxxxxxxxxx | |
| Movements during the period | |||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 8433 | ||
| (+)/(-) Transferred from one heading to another |
8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
| Amounts written down at the end of the period | 8523P | xxxxxxxxxxxxxxx | 49.579 |
| Movements during the period | |||
| Recorded | 8473 | ||
| Written back | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| (+)/(-) Transferred from one heading to another |
8513 | ||
| Amounts written down at the end of the period | 8523 | 49.579 | |
| Uncalled amounts at the end of the period | 8553P | xxxxxxxxxxxxxxx | |
| (+)/(-) Movements during the period |
8543 | ||
| Uncalled amounts at the end of the period | 8553 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | ||
| OTHERS ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | xxxxxxxxxxxxxxx | 18.000 |
| Movements during the period | |||
| Additions | 8583 | ||
| Repayments | 8593 | ||
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| (+)/(-) Exchange differences |
8623 | ||
| (+)/(-) Other movements |
8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 18.000 | |
| ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF | |||
| THE PERIOD | 8653 |
The following list mentions the companies in which the company holds a participating interest (recorded in headings 280 and 282 of assets), as well as the companies in which the company holds rights (recorded in headings 284 and 51/53 of assets) for an amount of at least 10% of the capital, the equity or a class of shares of the company.
| Rights held | Data extracted from the most recent annual accounts | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for an enterprise governed by Belgian law, the |
directly | subsidiari es |
Annual | Curre | Capita land reserves |
Net result | |||
| COMPANY IDENTIFICATION NUMBER | Nature | Number | % | % | accounts as per |
ncy code |
(+) or (-) (in units) |
||
| DBM COLOR NV BE 0402.247.617 Public limited company Kwatrechtsteenweg 160, 9230 Wetteren, Belgium |
29.999 | 99,99 | 0,01 | 31/12/2020 | EUR | 9.054.730 | 2.282.723 | ||
| FILMOBEL NV BE 0408.058.709 Public limited company Kwatrechtsteenweg 160, 9230 Wetteren, Belgium |
31/12/2020 | EUR | -1.170.074 | -341.747 | |||||
| 147.248 | 99,99 | 0,01 | |||||||
| PROMO CONCEPT INVESTMENT BV BE 0423.852.188 Limited liability company Kwatrechtsteenweg 158, 9230 Wetteren, Belgium |
30.618 | 99,99 | 0,01 | 31/12/2020 | EUR | 2.485.820 | -78.058 | ||
| AULTMORE NV BE 0888.480.111 Public limited company Vantegemstraat 21, 9230 Wetteren, Belgium |
698 | 99,71 | 0,29 | 31/12/2020 | EUR | 164.066 | -34.055 | ||
| SMARTPHOTO AG CH100365169 Foreign company Hauptstrasse 70, 4132 Muttenz, Switzerland |
13.200 | 100,0 | 0,0 | 31/12/2020 | CHF | 2.856.308 | 1.766.065 | ||
| SMARTPHOTO NORDIC AB SE556334810001 Foreign company Östergatan 39, 4 Van, 211 22 Malmö, Sweden |
31/12/2020 | SEK | 4.880.143 | 3.328.021 | |||||
| 46.560 | 34,98 | 65,02 |
| Nr. | BE 0405.706.755 | F- cap 6.5.1 | |||
|---|---|---|---|---|---|
| ----- | ----------------- | -- | -------------- | -- | -- |
| Rights held | Data extracted from the most recent annual accounts | |||||||
|---|---|---|---|---|---|---|---|---|
| NAME, full address of the REGISTERED OFFICE and for an enterprise governed by Belgian law, the |
directly | subsidiari es |
Annual | Curre | Capita land reserves |
Net result | ||
| COMPANY IDENTIFICATION NUMBER | Nature | Number | % | % | accounts as per |
ncy code |
(+) or (-) (in units) |
|
| SMARTPHOTO NEDERLAND BV NL821156469B01 Beursstraat 1A, 7551 HP Hengelo, Netherlands |
20.000 | 100,0 | 0,0 | 31/12/2020 | EUR | -8.138.741 | -794.227 | |
| SPECTOR NEDERLAND BV NL006511004B01 Foreign company Beursstraat 1A, 7551 HP Hengelo, Netherlands |
349 | 99,71 | 0,29 | 31/12/2020 | EUR | -7.685.349 | -264.661 | |
| SPECTOR VERWALTUNG GmbH | ||||||||
| DE214116205 Foreign company Laufamholzstrasse 171, 90482 Nürnberg, Germany |
500.000 | 100,0 | 0,0 | 31/12/2020 | EUR | -813.612 | -56.967 | |
| FLT FINANZARIA SPA IT13146200152 Foreign company Viale Andrea Doria 17, 20124 Tanum Kommun, Italy |
17.150 | 49,0 | 0,0 | 31/12/2011 | EUR | 2.177.014 | -275.756 | |
| Codes | Period | Preceding period | |
|---|---|---|---|
| INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS | |||
| Shares and current investments other than fixed income investments | .51 | 3.197 | 3.197 |
| Shares - Book value increased with the uncalled amount | 8681 | 3.197 | 3.197 |
| Shares - Uncalled amount | 8682 | ||
| Precious metals and works of art | 8683 | . | . |
| Fixed income securities Fixed income securities issued by credit institutions |
52 8684 |
. |
. |
| Fixed term accounts with credit institutions With residual term or notice of withdrawal |
53 | ||
| up to one month | 8686 | ||
| between one month and one year | 8687 | ||
| over one year | 8688 | ||
| Other investments not mentioned above | 8689 |
| DEFERRED CHARGES AND ACCRUED INCOME | |
|---|---|
| Allocation of heading 490/1 of assets if the amount is significant | |
| . | |
| Nr. | BE 0405.706.755 |
|---|---|
Preceding period
| STATEMENT OF CAPITAL | ||||
|---|---|---|---|---|
| Capital | ||||
| Issued capital at the end of the period | 100P | XXXXXXXXXXXXXX | 41.381.403 | |
| Issued capital at the end of the period | (100) | 41.381.403 | ||
| Codes | Value | Number of shares | ||
| Changes during the period | ||||
| . | . | |||
| . |
. | |||
| . | . | . | ||
| Structure of the capital | ||||
| Different categories of shares | ||||
| 41.381.403 | 3.941.950 | |||
| 0 | 0 | |||
| 0 | ||||
| . | . | . | ||
| Registered shares Shares dematerialized |
8702 8703 |
XXXXXXXXXXXXX XXXXXXXXXXXXX |
65.220 3.876.730 |
|
| Capital called but not | ||||
| Codes | Uncalled amount | paid | ||
| Capital not paid | ||||
| Uncalled capital | (101) | . | XXXXXXXXXXXXX | |
| Called up capital, unpaid | 8712 | XXXXXXXXXXXXX | . | |
| Shareholders having yet to pay up in full | ||||
| . | . | |||
| . | ||||
| . | ||||
| Codes | Period | |||
| Own shares | ||||
| Held by the company itself | ||||
| Amount of capital held | 8721 | 2.027.452 | ||
| Corresponding number of shares | 8722 | 193.133 | ||
| Held by the subsidiaries | ||||
| Amount of capital held | 8731 | |||
| Corresponding number of shares | 8732 | . | ||
| Commitments to issue shares | ||||
| Owing to the exercise of conversion rights | ||||
| Amount of outstanding convertible loans | 8740 | . | ||
| Amount of capital to be subscribed | 8741 | . | ||
| Corresponding maximum number of shares to be issued | 8742 | |||
| Owing to the exercise of subscription rights | ||||
| Number of outstanding subscription rights | 8745 | |||
| Amount of capital to be subscribed | 8746 | |||
| Corresponding maximum number of shares to be issued | 8747 | . | ||
Authorized capital not issued ....................................
Codes
Period
41.381.403
8751
| .706.755 -nr ת ⊿ות. Nr. car DC , JJ . $\overline{\phantom{a}}$ |
|---|
| ---------------------------------------------------------------------------------------- |
| Codes | Period | |
|---|---|---|
| Shares issued, non representing capital | ||
| Distribution | ||
| Number of shares | 8761 | |
| Number of voting rights attached thereto | 8762 | |
| Allocation by shareholder | ||
| Number of shares held by the company itself | 8771 | |
| Number of shares held by its subsidiaries | 8781 |
| Supplementary explanation relating to the contribution (including the industry contribution) | |
|---|---|
| . | |
| Codes | Period | |
|---|---|---|
| BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITY OF MORE THAN ONE YEAR, ACCORDING TO THEIR RESIDUAL TERM |
||
| Current portion of amounts payable after more than one year falling due within one year | ||
| Financial debts | 8801 | 312.991 |
| Subordinated loans | 8811 | . |
| Unsubordinated debentures | 8821 | . |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | 312.991 |
| Other loans | 8851 | |
| Trade debts ……………………………………………………………………………………………… | 8861 | . |
| Suppliers | 8871 | . |
| Bills of exchange payable | 8881 | . |
| Advance payments received on contract in progress | 8891 | . |
| Other amounts payable | 8901 | . |
| Total current portion of amounts payable after more than one year falling due within one year | (42) | 312.991 |
| Amounts payable with a remaining term of more than one but not more than five years | ||
| Financial debts | 8802 | 1.431.101 |
| Subordinated loans | 8812 | . |
| Unsubordinated debentures | 8822 | . |
| Leasing and other similar obligations | 8832 | |
| Credit institutions | 8842 | 1.267.318 |
| Other loans | 8852 | 163.783 |
| Trade debts | 8862 | |
| Suppliers | 8872 | . |
| Bills of exchange payable | 8882 | . |
| Advance payments received on contracts in progress | 8892 | . |
| Other amounts payable | 8902 | . |
| Total amounts payable with a remaining term of more than one but not more than five years | 8912 | 1.431.101 |
| Amounts payable with a remaining term of more than five years | ||
| Financial debts ……………………………………………………………………………………………… | 8803 | 308.996 |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8823 | . |
| Leasing and other similar obligations | 8833 | |
| Credit institutions ……………………………………………………………………………………………… | 8843 | 308.996 |
| Other loans | 8853 | . |
| Trade debts | 8863 | . |
| Suppliers ……………………………………………………………………………………………… | 8873 | . |
| Bills of exchange payable | 8883 | . |
| Advance payments received on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Total amounts payable with a remaining term of more than five years | 8913 | 308.996 |
| Codes | Period | |
|---|---|---|
| GUARANTEED AMOUNTS PAYABLE (included in headings 17 and 42/48 of the liabilities) | ||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts | 8921 | |
| Subordinated loans | 8931 | . |
| Unsubordinated debentures | 8941 | . |
| Leasing and similar obligations | 8951 | . |
| Credit institutions | 8961 | . |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | . |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | . |
| Other amounts payable | 9051 | . |
| Total amounts payable guaranteed by Belgian public authorities | 9061 | . |
| Amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | 1.889.305 |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and similar obligations | 8952 | |
| Credit institutions | 8962 | 1.889.305 |
| Other loans | 8972 | |
| Trade debts | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments received on contracts in progress | 9012 | . |
| Taxes, remuneration and social security | 9022 | . |
| Taxes ……………………………………………………………………………………………… | 9032 | |
| Remuneration and social security | 9042 | . |
| Other amounts payable | 9052 | . |
| Total amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its own assets ………………………………………………………………………………………… |
9062 | 1.889.305 |
| Codes | Period | |
|---|---|---|
| TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (heading 450/3 and 179 of the liabilities) | ||
| Outstanding tax debts | 9072 | |
| Accruing taxes payable | 9073 | 731.763 |
| Estimated taxes payable | 450 | 115.256 |
| Remuneration and social security (headings 454/9 and 179 of the liabilities) | ||
| Amounts due to the National Social Security Office | 9076 | |
| Other amounts payable in respect of remuneration and social security | 9077 | 906.428 |
$F$ -cap 6.9
$\sqrt{ }$
Nr. BE 0405.706.755
٦
| Nr. BE 0405.706.755 |
$F$ -cap 6.9 |
|---|---|
| Period | |
| ACCRUALS AND DEFERRED INCOME | |
| Allocation of heading 492/3 of liabilities if the amount is significant |
| 91.384 | |
|---|---|
. |
-34 |
| . | |
| Codes | Period | Preceding period | |
|---|---|---|---|
| OPERATING INCOME | |||
| Net turnover | |||
| Allocation by categories of activity | |||
| . | . | ||
| . | . | . | |
| . | . | ||
| . | . | ||
| Allocation into geographical markets | |||
| . | . | ||
| . | . | ||
| . | . | ||
| . | . | . | |
| Other operating income Operating subsidies and compensatory amounts received from public authorities |
740 | . | |
| OPERATING CHARGES | |||
| Employees for whom the enterprise submitted a DIMONA declaration or who are recorded in the general personnel register |
|||
| Total number at the closing date | 9086 | 83 | 79 |
| Average number of employees calculated in full-time equivalents | 9087 | 74,5 | 71,3 |
| Number of actual worked hours | 9088 | 121.742 | 114.296 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 3.719.780 | 3.445.949 |
| Employers' contribution for social security | 621 | 960.233 | 887.674 |
| Employers' premiums for extra statutory insurance | 622 | 132,395 | 118.268 |
| Other personnel costs | 623 | 318.627 | 295.555 |
| Retirement and survivors' pensions | 624 | . | . |
| Codes | Period | Preceding period | |
|---|---|---|---|
| Provisions for pensions and other similar rights (+)/(-) Appropriations (uses and write-backs) |
635 | ||
| Amounts written off | |||
| Stocks and contracts in progress | |||
| Recorded | 9110 | ||
| Written back | 9111 | ||
| Trade debts | |||
| Recorded | 9112 | 174.681 | 34.729 |
| Written back | 9113 | 143.106 | 131.041 |
| Provisions for liabilities and charges | |||
| Additions | 9115 | ||
| Uses and write-backs | 9116 | ||
| Other operating charges | |||
| Taxes related to operation | 640 | 35.990 | 27.757 |
| Other costs | 641/8 | 424.114 | 378.700 |
| Hired temporary staff and personnel placed at the enterprise's disposal | |||
| Total number at the closing date | 9096 | 2 | |
| Average number calculated in full-time equivalents | 9097 | 2,4 | 1,2 |
| Number of actual worked hours | 9098 | 4.234 | 2.297 |
| Costs to the enterprise | 617 | 138.940 | 67.099 |
Nr. BE 0405.706.755 F-cap 6.10
| Codes | Period | Preceding period | |
|---|---|---|---|
| RECURRING FINANCIAL INCOME | |||
| Other financial income Subsidies granted by public authorities and recorded as income for the period |
|||
| Capital subsidies | 9125 | . | . |
| Interest subsidies | 9126 | . | . |
| Allocation of other financial income | |||
| Currency differences realized | 754 | . | |
| Others | |||
| . | . | ||
| . | . | . | |
| . | |||
| RECURRING FINANCIAL CHARGES | |||
| Depreciation of loan issue expenses | 6501 | ||
| Capitalized Interests | 6502 | . | . |
| Amounts written off current assets | |||
| Recorded | 6510 | 281.361 | 267.279 |
| Written back | 6511 | 9.978 | 6.800 |
| Other financial charges Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | . | |
| Provisions of a financial nature | |||
| Appropriations | 6560 | . | . |
| Uses and write-backs | 6561 | ||
| Allocation of other financial charges | |||
| Currency differences realized | 654 | . | . |
| Currency translation differences | 655 | . | |
| Others | |||
| . | . | ||
$\blacksquare$
| Codes | Period | Preceding period | |
|---|---|---|---|
| NON RECURRING INCOME | 76 | 5.210.200 | |
| Non-recurring operating income | (76A) | ||
| Write-back of depreciation and of amounts written off intangible and tangible | |||
| fixed assets | 760 | ||
| Write-back of provisions for non-recurring operating liabilities and charges | 7620 | ||
| Capital gains on disposal of intangible and tangible fixed asset | 7630 | ||
| Other non-recurring operating income | 764/8 | ||
| Non-recurring financial income | (76B) | 5.210.200 | |
| Write-back of amounts written down financial fixed assets | 761 | 5.210.200 | |
| Write-back of provisions for non-recurring financial liabilities and charges | 7621 | ||
| Capital gains on disposal of financial fixed assets | 7631 | ||
| Other non-recurring financial income | 769 | ||
| NON-RECURRING EXPENSES | 66 | 5.210.200 | 44.118 |
| Non-recurring operating charges | (66A) | 44.118 | |
| Non-recurring depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
660 | 44.118 | |
| Provisions for non-recurring operating liabilities and charges: Appropriations (uses) (+)/(-) |
6620 | ||
| Capital losses on disposal of intangible and tangible fixed assets | 6630 | ||
| Other non-recurring operating charges | 664/7 | ||
| Non-recurring operating charges carried to assets as restructuring costs .(-) | 6690 | ||
| Non-recurring financial charges | (66B) | 5.210.200 | |
| Amounts written off financial fixed assets | 661 | ||
| Provisions for non-recurring financial liabilities and charges: Appropriations | |||
| (uses) (+)/(-) | 6621 | ||
| Capital losses on disposal of financial fixed assets | 6631 | 5.210.200 | |
| Other non-recurring financial charges | 668 | ||
| Non-recurring financial charges carried to assets as restructuring costs (-) | 6691 |
| Codes | Period | |
|---|---|---|
| INCOME TAXES | ||
| Income taxes on the result of the period | 9134 | 189.928 |
| Income taxes paid and withholding taxes due or paid | 9135 | 189.928 |
| Excess of income tax prepayments and withholding taxes paid recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | |
| Income taxes on the result of prior periods | 9138 | 21.519 |
| Additional income taxes due or paid | 9139 | 21.519 |
| Additional income taxes estimated or provided for | 9140 | |
| In so far as taxes of the period are materially affected by differences between the profit before taxes as stated in annual accounts and the estimated taxable profit |
||
| 2.929.578 | ||
| Impact of non recurring results on the amount of the income taxes relating to the current period | |
|---|---|
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |
. |
|
| Codes | Period | |
|---|---|---|
| Status of deferred taxes Deferred taxes representing assets |
9141 | 57.385.240 |
| Accumulated tax losses deductible from future taxable profits Other deferred taxes representing assets |
9142 | 57.385.240 |
| Deferred taxes representing liabilities | 9144 | |
| Allocation of deferred taxes representing liabilities |
||
| Codes | Period | Preceding period | |
|---|---|---|---|
| VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD PARTIES | |||
| Value added taxes charged | |||
| To the enterprise (deductible) | 9145 | 5.520.350 | 4.389.873 |
| By the enterprise | 9146 | 6.859.006 | 5.436.073 |
| Amounts withheld on behalf of third party | |||
| For payroll withholding taxes | 9147 | 931.850 | 853.662 |
| For withholding taxes on investment income | 9148 |
| Nr. | BE 0405.706.755 | F-cap 6.14 | ||||||
|---|---|---|---|---|---|---|---|---|
| -- | ----- | ----------------- | -- | ------------ | -- | -- | -- | -- |
| Codes | Period | |
|---|---|---|
| PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | |
| Of which | ||
| Bills of exchange in circulation endorsed by the enterprise | 9150 | |
| Bills of exchange in circulation drawn or guaranteed by the enterprise | 9151 | |
| Maximum amount for which other debts or commitments of third parties are guaranteed by the enterprise |
9153 | |
| REAL GUARANTEES | ||
| Real guarantees provided or irrevocably promised by the enterprise on its own assets as security of debts and commitments of the enterprise |
||
| Mortgages | ||
| Book value of the immovable properties mortgaged | 91611 | 309.943 |
| Amount of registration | 91621 | 8.643.750 |
| Amount of registration by mandate | 91631 | |
| Pledging of goodwill | ||
| Pledging of goodwill - Max amount | 91711 | |
| Pledging of goodwill - Amount of the registration by mandate | 91721 | |
| Pledging of other assets | ||
| Pledging of other assets - Book value | 91811 | |
| Pledging of other assets - Max amount | 91821 | |
| Guarantees provided on future assets | ||
| Guarantees provided on future assets - Amount assets involved | 91911 | |
| Guarantees provided on future assets - Max amount | 91921 | |
| Seller privilege | ||
| Seller privilege - Book value | 92011 | |
| Seller privilege - Unpaid amount | 92021 |
| Nr. | BE 0405.706.755 | $F$ -cap 6.14 | ||
|---|---|---|---|---|
| Codes | Period | |||
| security of debts and commitments of third parties | Real guarantees provided or irrevocably promised by the enterprise on its own assets as | |||
| Mortgages | ||||
| Book value of the immovable properties mortgaged | 91612 | |||
| Amount of registration | 91622 | |||
| Amount of registration by mandate | 91632 | |||
| Pledging of goodwill | ||||
| Pledging of goodwill - Max amount | 91712 | |||
| Pledging of goodwill - Amount of the registration on goodwill pledged by mandate | 91722 | |||
| Pledging of other assets | ||||
| Pledging of other assets - Book value | 91812 | |||
| Pledging of other assets - Max amount | 91822 |
Guarantees provided on future assets - Amount assets involved ....................................
Guarantees provided on future assets - Max amount ....................................
Seller privilege - Book value ....................................
Seller privilege - Unpaid amount ....................................
Guarantees provided on future assets
Seller privilege
| Codes | Period | |
|---|---|---|
| GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE |
||
| . | ||
| . | ||
| SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ||
| SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ||
| FORWARD TRANSACTIONS | ||
| Goods purchased (to be received) | 9213 | . |
| Goods sold (to be delivered) | 9214 | . |
| Currencies purchased (to be received) | 9215 | |
| Currencies sold (to be delivered) | 9216 |
91912
91922
92012 92022 . . . . . . . . . . . . . . . . . . . .
.......................
. . . . . . . . . . . . . . . . . . . .
| Nr. | BE 0405.706.755 | $F_{\rm r}$ an 6.14 | |
|---|---|---|---|
| Period | |||
| COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| _ |
| Period | |
|---|---|
| AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |
SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE
Brief description
Measures taken by the enterprise to cover the resulting charges
| Codes | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting from past services | 9220 | |
| Methods of estimation | ||
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
||
| . . |
| Period | |
|---|---|
| NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE NOT INCLUDED IN THE BALANCE SHEET OR THE INCOME STATEMENT |
|
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
| Nr. | BE 0405.706.755 | $F$ -cap 6.14 | |
|---|---|---|---|
| Period | |||
| COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR SALE OR | |||
| PURCHASE |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |
|---|---|
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
| NATURE, COMMERCIAL OBJECTIVE AND FINANCIAL CONSEQUENCES OF TRANSACTIONS NOT REFLECTED IN THE BALANCE SHEET |
|
|---|---|
| Provided that the risks or advantages coming from these transactions are significant and if the disclosure of the risks or advantages is necessary to appreciate the financial situation of the company |
|
| Period | |
|---|---|
| OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those which can not be quantified) |
|
| . |
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES | |||
| Financial fixed assets | (280/1) | 57.483.758 | 56.584.758 |
| Participating interests | (280) | 44.683.758 | 44.284.758 |
| Subordinated amounts receivable | 9271 | ||
| Other amounts receivable | 9281 | 12.800.000 | 12.300.000 |
| Amounts receivable | 9291 | 2.513.327 | 2.797.415 |
| Over one year | 9301 | ||
| Within one year | 9311 | 2.513.327 | 2.797.415 |
| Current investments | 9321 | ||
| Shares | 9331 | ||
| Amounts receivable | 9341 | ||
| Amounts payable | 9351 | 16.130.112 | 13.240.700 |
| Over one year | 9361 | 163.784 | 195.984 |
| Within one year | 9371 | 15.966.328 | 13.044.716 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise as security for debts or | |||
| commitments of affiliated enterprises | 9381 | ||
| Provided or irrevocably promised by affiliated enterprises as security for | |||
| debts or commitments of the enterprise | 9391 | ||
| Other significant financial commitments | 9401 | ||
| Financial results | |||
| Income from financial fixed assets | 9421 | 2.320.714 | 2.989.389 |
| Income from current assets | 9431 | 818.306 | 775.087 |
| Other financial income | 9441 | ||
| Debt charges | 9461 | 56.196 | 52.395 |
| Other financial charges | 9471 | ||
| Disposal of fixed assets | |||
| Capital gains obtained | 9481 | ||
| Capital losses suffered | 9491 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| ASSOCIATED ENTERPRISES | |||
| Financial fixed assets | 9253 | . | |
| Participating interests | 9263 | . | |
| Subordinated amounts receivable | 9273 | . | . |
| Other amounts receivable | 9283 | . | |
| Amounts receivable …………………………………………………………………………… | 9293 | . | |
| Over one year | 9303 | . | . |
| Within one year | 9313 | . | . |
| Amounts payable | 9353 | . | . |
| Over one year | 9363 | . | |
| Within one year | 9373 | . | |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise as security for debts or | |||
| commitments of associated enterprises | 9383 | . | |
| Provided or irrevocably promised by associated enterprises as security for debts or commitments of the enterprise |
9393 | . | |
| Other significant financial commitments | 9403 | . | |
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets | 9252 | . | |
| Participating interests | 9262 | . | . |
| Subordinated amounts receivable | 9272 | . | |
| Other amounts receivable | 9282 | . | |
| Amounts receivable ………………………………………………………………………… | 9292 | . | |
| Over one year | 9302 | . | . |
| Within one year | 9312 | . | |
| Amounts payable | 9352 | . | |
| Over one year | 9362 | . | |
| Within one year | 9372 | . | . |
Nr.
BE 0405.706.755
| Perioc | |
|---|---|
| TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS Mention of these transactions if they are significant, including the amount of the transactions, the nature of the link, and all information about the transactions which should be necessary to get a better understanding of the situation of the company |
|
| . | |
F-cap 6.15
| Codes | Period | |
|---|---|---|
| DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS |
||
| Amounts receivable from these persons | 9500 | |
| Conditions on amounts receivable, rate, duration, possibly reimbursed amounts, canceled amounts or renounced amounts |
||
| Guarantees provided in their favour | 9501 | |
| Other significant commitments undertaken in their favour | 9502 | |
| Amount of direct and indirect remunerations and pensions, included in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | 629.683 |
| To former directors and former managers | 9504 |
| Codes | Period | |
|---|---|---|
| AUDITORS OR PEOPLE THEY ARE LINKED TO | ||
| Auditor's fees | 9505 | 29.924 |
| Fees for exceptional services or special missions executed in the company by the auditor | ||
| Other attestation missions | 95061 | |
| Tax consultancy | 95062 | |
| Other missions external to the audit | 95063 | |
| Fees for exceptional services or special missions executed in the company by people they are linked to |
||
| Other attestation missions | 95081 | |
| Tax consultancy | 95082 | |
| Other missions external to the audit | 95083 |
Mentions related to article 3:64, §2 and §4 of the Companies and Associations Code
| Nr. | BE 0405.706.755 | F-cap 6.18.1 | |
|---|---|---|---|
| ----- | ----------------- | -- | -------------- |
INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES
The enterprise has prepared and published consolidated accounts and a consolidated report
MANAGEMENT REPORT
| Nr. | BE 0405.706.755 | F-cap 10 |
|---|---|---|
| Number of joint industrial committee: | 200 | ||
|---|---|---|---|
| During the current period | Codes | Total | 1. Men |
2. Women |
|---|---|---|---|---|
| Average number of employees | ||||
| Full-time | 1001 | 48,8 | 29,5 | 19,3 |
| Part-time | 1002 | 34,3 | 6,7 | 27,6 |
| Total in full-time equivalents | 1003 | 74,5 | 34,5 | 40,0 |
| Number of hours actually worked | ||||
| Full-time | 1011 | 82.425 | 50.450 | 31.975 |
| Part-time | 1012 | 39.317 | 8.469 | 30.848 |
| Total | 1013 | 121.742 | 58.919 | 62.823 |
| Personnel costs | ||||
| Full-time | 1021 | 3.329.438 | 2.178.047 | 1.151.391 |
| Part-time | 1022 | 1.801.597 | 387.428 | 1.414.169 |
| Total | 1023 | 5.131.035 | 2.565.475 | 2.565.560 |
| Advantages in addition to wages | 1033 | 71.437 | 33.082 | 38.355 |
| During the preceding period | Codes | P. Total |
1P. Men | 2P. Women |
|---|---|---|---|---|
| Average number of employees in FTE | 1003 | 71,3 | 32,8 | 38,5 |
| Number of hours actually worked | 1013 | 114.296 | 54.634 | 59.662 |
| Personnel costs | 1023 | 4.747.446 | 2.165.068 | 2.582.378 |
| Advantages in addition to wages | 1033 | 67.835 | 32.425 | 35.410 |
| At the closing date of the period | Codes | 1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|---|---|---|---|---|
| Number of employees | 105 | 52 | 31 | 75,3 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 110 | 52 | 29 | 74,0 |
| Contract for a definite period | 111 | 2 | 1,3 | |
| Contract for the execution of a specifically assigned work | 112 | |||
| Replacement contract | 113 | |||
| According to gender and study level | ||||
| Men | 120 | 31 | 7 | 36,2 |
| primary education | 1200 | 1 | 1,0 | |
| secondary education | 1201 | 6 | 6,0 | |
| higher non-university education | 1202 | 18 | 5 | 21,9 |
| university education | 1203 | 6 | 2 | 7,3 |
| Women | 121 | 21 | 24 | 39,1 |
| primary education | 1210 | 1 | 0,5 | |
| secondary education | 1211 | 2 | 11 | 10,0 |
| higher non-university education | 1212 | 11 | 9 | 18,2 |
| university education | 1213 | 8 | 3 | 10,4 |
| By professional category | ||||
| Management staff | 130 | |||
| Employees | 134 | 52 | 31 | 75,3 |
| Workers | 132 | |||
| Others | 133 |
| During the period | Codes | 1. Hired temporary staff |
2. Persons placed at the enterprise's disposal |
|---|---|---|---|
| Average number of persons employed | 150 | 2,4 | |
| Number of hours actually worked | 151 | 4.234 | |
| Costs for the enterprise | 152 | 138.940 |
| ENTRIES | Codes | 1. Full-time |
2. Part-time |
3. Total full-time equivalents |
|---|---|---|---|---|
| Number of employees for whom the entreprise submitted a DIMONA declaration or who have been recorded in the general personnel register during the financial year |
205 | 2 | 11 | 10,4 |
| By nature of employment contract | ||||
| Contract for an indefinite period | 210 | 2 | 7 | 7,7 |
| Contract for a definite period | 211 | 4 | 2,7 | |
| Contract for the execution of a specifically assigned work | 212 | |||
| Replacement contract | 213 |
| Number of employees whose contract-termination date has been entered in DIMONA declaration or in the general personnel register during the financial year |
305 | 1 | 8 | 6,7 |
|---|---|---|---|---|
| By nature of employment contract | ||||
| Contract for an indefinite period | 310 | 1 | 4 | 4,3 |
| Contract for a definite period | 311 | 4 | 2,4 | |
| Contract for the execution of a specifically assigned work | 312 | |||
| Replacement contract | 313 | |||
| By reason of termination of contract | ||||
| Retirement | 340 | |||
| Unemployment with extra allowance from enterprise | 341 | |||
| Dismissal | 342 | |||
| Other reason | 343 | 1 | 8 | 6,7 |
| the number of persons who continue to render services to | ||||
| the enterprise at least half-time on a self-employed basis | 350 |
equivalents
| F-cap 10 | |
|---|---|
| Codes | Men | Codes | Women | |
|---|---|---|---|---|
| Total of initiatives of formal professional training at the expense of the employer |
||||
| Number of employees involved | 5801 | 4 | 5811 | 7 |
| Number of actual training hours | 5802 | 94 | 5812 | 105 |
| Net costs for the enterprise | 5803 | 9.655 | 5813 | 10.284 |
| of which gross costs directly linked to training | 58031 | 10.466 | 58131 | 11.629 |
| of which fees paid and paiments to collective funds | 58032 | 58132 | ||
| of which grants and other financial advantages received (to deduct) | 58033 | 811 | 58133 | 1.345 |
| Total of initiatives of less formal or informal professional training at the expense of the employer |
||||
| Number of employees involved | 5821 | 38 | 5831 | 49 |
| Number of actual training hours | 5822 | 735 | 5832 | 833 |
| Net costs for the enterprise | 5823 | 19.907 | 5833 | 33.204 |
| Total of initiatives of initial professional training at the expense of the employer |
||||
| Number of employees involved | 5841 | 5851 | ||
| Number of actual training hours | 5842 | 5852 | ||
| Net costs for the enterprise | 5843 | 5853 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.