Annual Report • Apr 14, 2023
Annual Report
Open in ViewerOpens in native device viewer


ANNUAL REPORT 2022
| 06 | The vision of the chairman | |
|---|---|---|
| 10 | Mission, vision and values | |
| 12 | Value creation | |
| 16 | Results 2022 | |
| 18 | Timeline 2022 | |
| 20 | Roularta brands | |
| 22 | Reach | |
| 34 | Preface by the CEO | |
| 39 | PROUD OF OUR READERS |
|---|---|
| 47 | PROUD OF OUR PARTNERS |
| 55 | PROUD OF OUR TALENTS |
| 63 | READY TO FACE THE FUTURE |
96 Executive Management Committee and board of directors
| 72 | SUSTAINABLE AND RESPONSIBLE ENTERPRISE |
|---|---|
| 83 | SDG s: TARGETS + STATUS |
| 92 | Group share |
| 94 | Key figures |
| 98 | Annual report of the board of directors |
| 109 | Corporate governance declaration |
| 124 | Group structure |
| 126 Consolidated financial statements | |
| 132 | Notes to the consolidated financial statement |
| 198 | Statutory annual accounts |
| 201 | Statutory auditor's report |
| 208 | Offices |
| 209 | Financial calendar |
ROULARTA MEDIA GROUP ANNUAL REPORT 2022 Proud of Roularta
Concept and realisation Roularta Ontwerpbureau Art Directors Sven Vandamme, Cindy Mahieu Coordination and final editing Evy Dermaut Texts interviews Ben Herremans Cover photo Debby Termonia Portrait photos Monique Van Endert, Kristof Pattyn Roularta photos Tjorven Boucher, Leyla Hesna
Printing Roularta Printing Responsible publisher Rik De Nolf
RIGHTS No part of this publication may be reproduced, distributed or transmitted in any form or by any means, including photocopying, recording, or other electronic or mechanical methods, without the prior written permission of the publisher.


This annual report is available in English, Dutch and French. In the event of differences the Dutch text of the annual report is legally binding.
| chairman |
|---|
| nd values |
4 NZ7 N" PI [Q2\$ . Q
"Our resilience. We are adapting to a world that sometimes changes in bizarre ways. At times that means unforeseeable complications. Developments in Ukraine will determine whether Roularta recruits more, or less, subscribers in 2023. The war creates incertainties and the rising prices are affecting the confidence of businesses and consumers. They are tending to spend less money. These are uncontrollable factors."
"New things are always cropping up; you have no choice but to keep pace, constantly reinventing yourself. Telemarketing used to be important. Now everyone has a mobile. Their number isn't published, which makes it impossible to contact people. That has made an enormous change to subscriber recruitment. People are less inclined to open covers; direct mail is less popular. Fortunately, we have found a new, digital alternative based on software development. It's a never-ending process of change: learning, trying things out, experimenting and evaluating."
"A lot is changing, but one thing always remains the same: we have a tradition of high-quality content. There is plenty going on in terms of the techniques we use to promote it – promotion is increasingly digital – but good content is still at the very heart of the matter. Our range of brands makes us unique in Belgium. We have a broad selection of quality magazines. They publish relevant information and background news about everything from business and society news to lifestyle."
"In the past, editors compiled a weekly or monthly magazine. Journalists were focused on a few articles for the next edition. Now our titles present analyses and background news every day, which cannot be delayed – in fact, we compete with daily newspapers in that respect. Our journalists have changed their rhythm."
Executive Chairman of Roularta Media Group

"The Mijn Magazines app gives our subscribers online news on the websites every day, 24/24, with the focus on background information. On top of their weekly package of printed reading material, we give them digital access to all our magazines: that means 30 titles. So our subscribers get a lot more to read, and they do genuinely spend more time reading than they used to. And, as it happens, they haven't even discovered it all yet. That takes time. We kept fairly quiet about the Mijn Magazines app at first, while we were still improving it and making it more user-friendly. Now it's up to scratch, our marketing is running at full speed. We start by appealing to our own readers. More than 60 percent of our subscribers already use their access to the digital kiosk. It offers them a way to read different magazines digitally, in comfort. At a certain point, visitors hit the paywall and they are invited to subscribe to the digital package or the full subscription with a weekly package of printed reading material."
"We used to depend on advertisers for twothirds of our revenue. In fact, radio, television (Medialaan) and door-to-door newspapers were almost 100 percent dependent on advertising. Now Roularta is more focused on the world of magazines and B2C sales: subscriptions, newsstand sales and line extensions account for more than 50 percent of sales. The rest is split between print, online and television advertising, plus the external customers of the printing works. We welcome this development; it ensures greater diversity of revenue and spreads the risks."
"Print offers great benefits for readers and advertisers. Daily consumption of paper newspapers is at risk of becoming obsolete, because online news is always faster. But
magazines are a different kind of product. Because of their look and feel, and the feeling readers get from using them, they have a longer life span. Furthermore, they specialise in background information, both in print and online."
"It was a huge challenge for Roularta Local Media. We had to come up with an alternative to a door-to-door newspaper that no longer matched with current developments in sustainability. Instead of pushing the newspaper to everyone, we found a fantastic print solution in the form of De Zondag. Readers pick up the newspaper on Sunday mornings (it's a 'pull', not 'push' strategy), thanks to a unique distribution network of bakers and supermarkets that are open on Sundays. You can advertise locally throughout Flanders in one or more of the sixteen different regional editions. We have supplemented this feature with digital solutions for local advertisers:
geolocation-based online campaigns on our websites, digitally driven TV screen advertising in local shops, and search campaigns partnered by Google. With this combination of print and digital, Roularta Local Media achieved the same business and turnover in 2022 as it had done with De Streekkrant in 2021. We have also adapted our organisation. Our sales department offers integrated solutions and a total service. We have a particularly wide offering in West Flanders, as we have the only hyperlocal newspaper in the country: KW De Krant van West-Vlaanderen, with its five regional editions."
Did the discontinuation of De Streekkrant affect the performance of Roularta Printing?
"An unexpected phenomenon occurred. When we stopped printing De Streekkrant, with its colossal circulation – three million copies a week, at one time – a lot of printing work disappeared. This was compensated by orders of large volumes of leaflets by foreign retailers, especially French ones. We were able to charge them for the increased costs of paper and raw materials, and also profited from the paper shortages all over Europe. Because they could count on us for reliable deliveries, we got many new customers who could no longer get their material printed elsewhere. At present, the printing works is running day and night."
"There is the weekly Excom meeting and the monthly reporting, and I still keep a close eye on Roularta. We recently presented awards

to our ambassadors, people who have been with the company for 25, 30, 35 or even 40 years. We were able to announce that we would continue to invest in a more sustainable and pleasant working environment in 2023, both in Roeselare and at our editorial offices in Evere. The people I meet are satisfied. They say: we can do so many different things at Roularta, and we are learning so
much."
8 ANNUAL REPORT 2022

Roularta Media Group aims to remain the most relevant media partner for the long term.
As a multimedia company, Roularta Media Group creates and distributes quality, independent and relevant content for the general public and for specific target groups. It links to this advanced marketing and advertising platforms for its partners. Roularta Media Group aims to create sustainable added value for its stakeholders and for all of society.
1.
PASSION FOR THE
MEDIA CONSUMER
5. ONE TEAM, ONE FAMILY, ONE PLANET

80 M€ capital
53,923.7 tonnes 100% TCF paper of which 2.25% is FSC paper and 92.42% is PEFC paper

IN BELGIUM: Brussels, Roeselare (head office), Antwerp, Ghent, Hasselt
IN THE NETHERLANDS: Baarn, Amsterdam, Hoog-Keppel
IN GERMANY: Augsburg 13,141,123 shares listed on Euronext Brussels 1,267.7
tonnes of ink

226 M€
equity 17,859 M³ water

6 advanced full-colour offset printing presses
73 M€
net cash position 135,872 M² aluminium plates
1,390 permanent employees

Network of more than

722
men
668 women


650 data servers
1 petabyte storage capacity

Strong media brands
MANUFACTURED CAPITAL
HUMAN CAPITAL
343 M€ turnover

111 M€ personnel
466,559,695
hours of training for personnel

85 new recruitments

0%
use of isopropyl alcohol as an additive in the printing process thanks to state-of-the-art printing presses
rotations of rotary presses 19,522 90 events / fairs
Printed copies
309,452,657 magazines
82,847,558 newspapers
46 magazine titles

More than
(Trends Manager of the Year, Trends Summer/Winter University, Trends Impact Awards, 50+ Beurs,...)
{0
I³

Weekly

1.48 M viewers for Kanaal Z/Canal Z
91,864,342
page views on a yearly basis (BE/NL/DE)
magazine readers (print & digital - BE/NL/DE)
readers of the newspapers De Zondag and De Krant van West-Vlaanderen
IN MILLIONS OF EUROS
| NET RESULT ATTRIBUTABLE TO EQUITY HOLDERS 7.6 |
||
|---|---|---|
| NET RESULT | 0.6 | |
| EBIT (2) | 5.5 | |
| EBITDA(1) | 30.1 | |
| Sales | 343.1 |
IN THOUSANDS OF EUROS
IN MILLIONS OF EUROS
| Non-current assets | 221.9 |
|---|---|
| Current assets | 159.2 |
| BALANCE SHEET TOTAL | 381.1 |
| Equity - Group's share | 226.0 |
| Liabilities | 155.3 |
| Liquidity (3) | 1.3 |
| Solvency (4) | 59.3% |
| NET CASH POSITION (5) | 73.0 |
| Gearing (6) | -32.3% |
More information concerning the consolidated figures of Roularta Media Group on: www.roularta.be/en/roularta-stock-market (*) Restated for new definition EBITDA - see annual report note 1.

350,000


+ 24.6% or + 24 M€
CAPEX
EVOLUTION IN SUBSCRIPTIONS

SALES 78.6 M€
The contribution of Mediafin to the EBITDA of Roularta Media Group amounts to 2.8 M€ for 2022. Compliant with the IFRS regulations, this contains 50% of Mediafin's net result (50% is 3.8 M€) minus the annual depreciation of brands including De Tijd and L'Echo (50% of the total adjustments is 1.0 M€).

3.8 M€
IN THOUSANDS OF EUROS
EBITDA decreased by 18.5%.
De Zondag, die uitgegeven wordt door Roularta Media Group, helpt al sinds 2013 lezers die geïnteresseerd zijn in een nieuwbouwwoning. Op Nieuwbouwzondag kunnen mensen die dromen van een nieuwbouw, op een en dezelfde dag zich volop laten inspireren en informeren bij nieuwbouwexperten. Voor wie liever een bestaande woning onder handen neemt, lanceert De Zondag nu ook Renovatiezondag. Ze werkt hiervoor opnieuw samen met verschillende professionele partners. "Het is nu meer dan ooit hét moment om te renoveren", weet Sandra Depauw, sales & product manager van Roularta Real Estate. vatie-experten vandaag speciaal de deuren willen openen voor onze lezers met verbouwplannen." Nog niet overtuigd waarom je Renovatiezondag absoluut niet mag missen? Drie redenen op een rij. 1.IDEETJES OPDOEN Het is al langer bewezen dat de beste ideeën voor je verbouwproject uit de praktijk komen. Daarom openen vandaag verschillende bedrijven met renovatie-expertise op diverse vlakken de deuren om verbouwers te informeren en te inspireren. Of je nu je interieur wil upgraden of je woning energiezuiniger en/of comfortabeler wil maken, Renovatiezondag vormt de ideale start. je heel wat interessante informatie en podcasts rond renoveren. 3. GRIJP HET MOMENTUM Nu is het meer dan ooit het moment om te renoveren. Enerzijds omdat een energiezuinige woning niet alleen goed is voor het klimaat maar ook een positieve invloed heeft op jouw energierekening. Anderzijds ook omdat een aangenaam ingerichte woning bijdraagt tot een echt thuisgevoel. Wie energetische ingrepen uitvoert, kan bovendien aanspraak maken op verschillende financiële stimuli van de overheid en de netbeheerder. (isd/foto Getty Images) Q Ontdek alle deelnemers en meer op www.renovatiezondag.be

January February March April May June



An icon of silence, the 'Ghongha' – Hindi for snail – arrived in the garden. There is space for inner peace in or beside the cocoon. The concept came from Tommy Browaeys (Trends Business Information) following his burnout.
Caroline Pauwels (58), the honorary rector of the VUB and a member of Roularta's board of directors since 2020, died on 5 August. Pauwels was an exceptional woman: committed, inspiring and optimistic.

In the summer months, KW went on tour to the best festivals and parties in West Flanders. The KW caravan visited eight different venues, from Cactus Festival in Bruges to Waregem Koerse, to bring it closer to its readers. Everyone was welcome to come inside the caravan for a nice chat, and those who signed up had the chance to score a fun pair of KW socks.


With the slogan 'Zaai geen paniek en maai mei niet' (Don't sow panic: No Mow May), Knack appealed to people for the second year in a row not to mow their lawns in May. The campaign was a success, with 9200 participants and 208,451 flowers in 2465 gardens.
Libelle launched the image campaign 'Zij aan Zij' (Side by Side): women can inspire and strengthen each other and make the world a better place together. The campaign presents real stories by real women in print and online.
The Flemish Minister for the Media, Benjamin Dalle, approved the five projects Roularta had submitted for the media sector's digital transformation programme. The projects became operational on 1 January 2023.
Roularta acquired 100% of Gezondheid NV (the owner of gezondheid.be, passionsante.be and minimi.be), making it the market leader in Belgium and the Netherlands for online health information.

9 May marked the start of Z-Advertising, Roularta Advertising's own television programme on Kanaal Z. Roularta's media agency tackled eight relevant topics in marketing, communication and advertis-


ing with an expert.
On 30 November, Trends presented


On 25 September, De Zondag organised the first Renovatiezondag (Renovation Sunday). Hundreds of businesses in Flanders opened their doors to everyone with renovation plans. The event is a supplement to Nieuwbouwzondag (Newbuild Sunday).
On 18 January, Flair published the results of its survey of young women and their mental health. More than 2000 readers, mostly between 18 and 35 years, completed the survey. Seven famous Flemish people offered testimonies.
According to the CIM figures, Roularta Media Group's media brands reached a record number of readers. Roularta had both the biggest free weekly paper (De Zondag) and the biggest paid weekly magazine (Libelle).

REACH PRINT + DIGITAL + ONLINE
Reach Total Brand Page views

Reach Total Brand Page views


Reach Total Brand Page views





Reach Total Brand Page views
1,058,624 3,032,539
Reach Total Brand


Reach Total Brand Page views
101,249 184,611
Reach Total Brand Page views
443,601 2,491,317

4 8e ANNÉE · N°8 · €7,50 · 23 FÉVRIER 2023

QUE LE FLAMAND Notre enquête, chiffres à l'appui, démonte pas mal d'idées reçues sur le sud du pays

6 6 DÉCEMBRE 2022 MAGAZINE D'INFORMATIQUE BIMESTRIEL BUREAU DE DÉPÔT: GENT X P 309 872, ISSN 1374-4291 WWW.DATANEWS.BE

© EMY ELLEBOOG pas réussi.'
TRENDS STYLE D+F TRENDSSTYLE.BE D+F
Reach Total Brand
138,201


Source reach: CIM NRS, 2021-2022, Total Brand = Paper + Digital + Online Source online: CIM Internet Survey, 2022, average per month
TÉLÉPRO TELEPRO.BE
Reach Total Brand Page views
425,867 343,588



nieuw.
niveau sinds 2015.
grafi ek).



sous la
couette

le pouvoir ?
REACH PRINT + DIGITAL + ONLINE

Reach Total Brand Page views


Reach Total Brand Page views


KNACK WEEKEND + LE VIF WEEKEND KNACKWEEKEND.BE / LEVIFWEEKEND.BE
Reach Total Brand Page views
681,699 456,279
Reach Total Brand Page views
1,448,959 2,324,319

LIBELLE MAMA + FEMMES MAMAN
Page views
171,249

Reach Total Brand
547,863
Reach Total Brand Page views

FLAIR D+F FLAIR.BE D+F Reach Total Brand Page views
968,680 4,079,360

Et si on le tentait ?
TÉMOIGNAGE Il m'a punie en tuant mes enfants Bilan de santé On se reprend en main

Indémodables & à bon prix LES TRÉSORS DES SOLDES Enfants Les armer


EXTRA EDITIE VAN HET WEEKBLAD LIBELLE – 19 JANUARI 2023 – P608329









N° 10 9 mars 2023 www.levifweekend.be 2e cahier du Vif/L'Express n°10 du 9 au 15 mars 2023 Le Vif Weekend (ISSN 0774-3491), en vente chaque semaine avec Le Vif/L'Express et Focus Vif





Source reach: CIM NRS, 2021-2022, Total Brand = Paper + Digital + Online Source online: CIM Internet Survey, 2022, average per month
Print run*
12,500 12,500
Print run*
4,900 3,700
Print run**
2,150 1,350
* Source: CIM 2022 ** Info publisher


Côté pratique, le Modes a d'abord revu son organigramme qui se veut plus lisible (https://www. lemondedesspecialistes.be/fr/qui-est-qui). Le syndicat est désormais dirigé par un organe d'administration composé de sept membres, dont le fonctionnement est collégial. La présidence est assurée à tour de rôle par chaque administrateur pour un mandat d'un an. En 2023, elle est assurée par le Dr Ahmed Goubella, néphrologue. « L'idée est surtout de pouvoir intégrer les nouvelles recrues et les jeunes au sein du Modes », détaille l'intéressé. « Il y avait, avant mon arrivée, une coprésidence. Aujourd'hui, pour plus de visibilité et de simplicité, il n'y a plus qu'un président, en l'occurrence le Dr Goubella. Le fonctionnement restera collégial, car cela nous tient à cœur au Modes. Mais l'organisation se veut plus claire et plus simple, avec des délégations pour que chacun puisse apporter sa pierre à l'édifice et participer au Modes», ajoute le Dr Élisa Kottos, pédiatre, administratrice déléguée à la communication et porte-parole du syndicat. Quel bilan? En dix ans, le Modes a dû mener de nombreux combats syndicaux. Le premier qui ressort a fait l'actualité récemment : la revalorisation des statuts des assistants spécialistes. « Nous étions sur le front et nous avons fortement soutenu les assistants pour qu'ils aient une meilleure qualité de vie, une meilleure reconnaissance et un meilleur statut», se remémore Ahmed Goubella .Outre le combat pour les assistants spécialistes, le Modes se targue d'autres victoires. « La revalorisation de la gériatrie, de la néphrologie, c'est nous. La revalorisation des actes intellectuels, c'est nous. Nous devons en être fiers. Nous sommes également fiers d'avoir une place au sein de la task force sur la réforme de la nomenclature. Le Modes est présent dans les structures de décisions.» La période du covid a vu le Modes moins exposé médiatiquement. Pourtant, le président du syndicat voit dans cette période du positif. « Nous sommes allés sur le terrain. Nous avons créé des cafés débats qui rencontrent aujourd'hui beaucoup de succès, notamment auprès des jeunes médecins. Nous organisons également des webinaires tous les trois mois sur un sujet d'actualité. Cela nous a permis d'être vus et de fédérer des centaines de médecins autour de questionnements sur l'organisation, la planification de la vaccination par exemple, mais aussi, outre le covid, sur les enjeux du vieillissement, la transition écologique et son impact sur les soins de santé. Je pense donc que cette période a agi comme un catalyseur sur le Modes.» « Le covid a conscientisé énormément de jeunes médecins par rapport à l'état de notre système de santé et la manière dont on doit l'aborder», complète le Dr Kottos. «Il y a un besoin nouveau de s'investir.» « L'important, aujourd'hui, est de faire connaître nos ambitions, et inciter les médecins à voter. Il faut voter et bien voter», conclut Ahmed Goubella. Le Modes, syndicat représentant les médecins spécialistes francophones au sein du Cartel (avec l'ASGB, le GBO), fête ses dix ans. L'occasion, à l'approche des élections syndicales, pour le jeune syndicat de faire son aggiornamento .279 Syndrome post-soins intensifs : Plus de transparence pour la rétrocession d'honoraires Sélection de risque dans les maisons médicales, mythe ou réalité ? Récit de Turquie Le nombre de victimes du terrible séisme qui a frappé le sud-est de la Turquie et la Syrie le lundi 6 février continue d'augmenter. Les dégâts matériels sont énormes. Jeudi dernier, le pédiatre et urgentiste Gerlant Van Berlaer (UZ Brussel) s'est rendu dans la zone sinistrée avec B-Fast. Nos collègues du Artsenkrant, pendant néerlandophone du journal du Médecin, ont pu l'interviewer depuis Kirikhan, où l'hôpital de campagne belge est en cours de construction. Lire page 12 Le Dr Carl Vanwelde parle du quotidien du médecin En page 29 43E ANNÉE N° 2744 - JEUDI 16 FÉVRIER 2023 - 3 € - HEBDOMADAIRE - P309580 - ROULARTA HEALTHCARE - RUE DE LA FUSÉE 50, BTE 14 - 1130 BRUXELLES • www.lejournaldumedecin.com PB-PP | B-331 BELGIË(N) - BELGIQUE Scannez ce code QR et lisez, en tant qu'abonné, notre journal numérique sur iPad et iPhone. LA RÉFÉRENCE POUR LES MÉDECINS GÉNÉRALISTES ET SPÉCIALISTES Le Modes fête ses dix ans
Suite en page 4
le rôle moteur des proches
Ahmed Goubella est le président du Modes en 2023.
JDM JDM C V i dd / /


www.lepharmacien.be
Inscrivezvous à notre


ISSN. 0029-4926 • P509546 • BUREAU DE DÉPÔT 3000 LEUVEN MAIL • MENSUEL • NE PARAÎT PAS EN JUILLET & AOÛT • 73
E ANNÉE • FÉVRIER 2023
Page views


Page views


DE ZONDAG Reach Total Brand
1,317,966

Reach Total Brand 453,577
Page views
2,149,240

Source reach: CIM NRS, 2021-2022, Total Brand = Paper + Digital + Online Source online: CIM Internet Survey, 2022, average per month
ANNUAL REPORT 2022 27
REACH PRINT + ONLINE
Reach*
766,000
Page views
3,430,947

Reach* 596,000
Page views 567,928
Reach* 186,000
Page views
73,523

KIJK Reach* 149,000 Page views
171,578


Reach*

Page views 1,003,301

Page views
997,346


Reach* Page views


KNIP KIDS Reach** 50,000

PROCYCLING Reach** 65,000
FIETS ACTIEF
Reach*
86,000
Page views 41,593

Reach**

Page views
8,912


Reach**
125,000
Page views

8 718972 280901
AP
*Source reach: NOM (NPMM DGM 2022-I)
**Source reach titles not included in NOM is determined on the 'read-along' factor (MLF) Source page views: Google Analytics Q1 2022 - Q4 2022

Reach*
150,000

Reach* 112,000
Page views 66,125
41,000
Page views
268,103

SEASONS Reach* 173,000 Page views
114,339

50,000

VORSTEN
Reach*
145,000
Page views
588,006

COLUMBUS TRAVEL
Reach**
125,000
Page views
189,471

Page views 122,027

TRUCKSTAR
Reach**
150,000
Page views 277,028

*Source reach: NOM (NPMM DGM 2022-I)
**Source reach titles not included in NOM is determined on the 'read-along' factor (MLF) Source page views: Google Analytics Q1 2022 - Q4 2022

Reach** 200,000
Reach**


MOTO'73 Reach**


REACH PRINT + ONLINE
Reach 1,083,750 Unique visitors
297,558 Page views
736,759
G/GESCHICHTE
Reach 476,350 Unique visitors 289,646 Page views
403,752

RENTE & CO
Reach 292,500

Reach 837,903
Unique visitors 294,794
Page views 733,372

Reach




FRAU IM LEBEN REACH PRINT + ONLINE
Source reach Plus Magazin + Frau im Leben: IVW German circulation audit office, 2022 Source reach other German titles: internal statistics 2022 Source online: internal statistics 2022 (Matomo), average per month
THE NETHERLANDS ONLINE PAGE VIEWS
GEZONDHEIDSNET.NL
1,776,032
NAAIPATRONEN.NL
965,404
MOTOR.NL
552,763
FIETSEN123.NL
296,989
Source page views: Google Analytics Q1 2022 - Q4 2022
'


2- 'N) Q N3 N! #%/Q8 " Q P Z7 N[
Last year you said: "2021 was a great year; 2022 will be a challenge." Has your prediction come true?
"2022 certainly wasn't a bad year. The first six months exceeded our expectations: we did even better than in 2021. The question of costs dominated the second half of the year, making itself felt in every area of the company. Take the price of paper: it has doubled. Overall, though, we have experienced internal and external growth in 2022."
"We don't cut costs when it comes to journalism. On the contrary, we are continuing to invest in it. That means investing in people, but also in supporting systems that make our journalists better. We introduced a new editorial system that encourages multi media working. We help our journalists by giving them insights into their readers. They know in real time what is being read attentively and what interests their readers. Ultimately, journalists write for their readers, not for themselves. If they know their readers bet-
ter, that improves the quality of their content. In a digital age, marketing ensures that articles are found by more people and read more attentively. The journalistic content is made more visible."

"We have set up an integration process. The basic principle is the same as in the past, with the editor-in-chief being responsible for the entire brand: print, online, video and podcast. We have applied that principle in practice. We used to have a central newsroom, but now every editor is responsible for the website. That way, what appears online is better aligned with what the brand stands for."
"We have a unique overall range. There is no theme that our brands do not address. We have brought all our titles together in a single app: Mijn Magazines/Mes Magazines (My Magazines), where readers can switch from one title to another."
"It is astonishing how widely our readers read. Knack subscribers also read Flair or Libelle, and vice versa. That proves that we are right to offer a family subscription. Because it works. Now we want to make it even clearer how the app works by introducing a special tool to draw readers in with personalised communication: 'We see you're interested in such and such a topic: have you noticed these articles?' We're going to tackle that in 2023."
"Covid forced us to accelerate our digital transformation. People started reading again in huge numbers, but they were reading more and more online. Now, with the energy crisis, they are keeping a much closer eye on their money. That has resulted in more online reading too. It is why we are launching North Star in 2023: we aim to gain 75,000 digital subscriptions by 2025. Our target is ambitious, but we sense that the time is right. We have always focused on overall subscriptions, print plus digital. That remains the most attractive option, since we all have every interest in subscribers who read both in print and online. But digitisation is continuing apace, and we are preparing for that. If a certain number of readers only want to read online, we need to be able to give them that option."
"Because when we make changes, we want a properly organised IT to back them up. We used to build our systems ourselves, but today we can find systems on the market that meet our needs. The digital world is changing so fast that it is becoming a less and less realistic option to have that knowledge in-house. So we work with large structural partners who do possess the relevant expertise. The systems run in the cloud, which is less expensive in the long term than physical servers. It is much safer, too: cybersecurity is important to Roularta."
"That process has been completed. The team we found there has many qualities. When you acquire a company, it is best not to be too arrogant. We don't have a mono poly on wisdom. Integrating the Dutch entities has resulted in a single company, a single sales team and a single marketing team. And in the BeNe teams that operate across the border, we have a single IT system and even a single data team for Belgium and the Netherlands – that's how you achieve real synergy. This new Dutch element is a milestone in Roularta's history."
"To keep up with the times, you have to reinvent yourself constantly. Once you start falling behind, you will have greater difficulty catching up. But you shouldn't commit too soon: some new technologies never really break through. To make the right choice at the right time, you need people who have all this knowledge."
"It illustrates the fact that every challenge is an opportunity. Discontinuing De Streekkrant was a difficult decision. But it gave De Zondag the opportunities it needed to develop, because we turned all our attention to developing it. If we had persevered with De Streekkrant, De Zondag would not have had the opportunities it required. Courageous decisions help us to invest in other activities."
"Sustainability is very much alive in the minds of all the employees, throughout the company, and we are proud of that. We linked thirty specific activities to those four SDGs and almost all of them are on track. We aimed to publish two thousand articles a year on these four SDGs. We ended up publishing six thousand. We inspired 250,000 people not to mow their grass in May, for example, to encourage biodiversity. The impact that had demonstrates our 'brainprint'. This year we will make a significant investment in the printing works: we are going to install energy-efficient ovens in three printing presses. That will mean we use less energy, reducing our CO2 emissions by 14 percent."
"If we don't innovate, we will fail in our responsibility to build a sustainable media company. We have to follow market developments; that is what our consumers demand. Failing to pay attention to their demands will have repercussions on our economic activities."
"Our North Star will see significant activity: 75,000 digital subscriptions by 2025. We will also strive for smart cost control and aim to improve our sustainability. And

we are continuing to keep an eye out for the opportunities that always arise in a crisis. In recent years, we have responded well to such opportunities, and we are continuing that policy."
side world noticed?
"Absolutely. We have made huge efforts to adjust people's perceptions. There's a new logo, new corporate video and new corporate branding. If you want to attract new talent, you have to show the outside world what you stand for. Our tactic used to be to draw attention to the importance of our brands. Of course our brands are important. But Roularta as a company is
important too."
"There's a whole list of things, but first and foremost, I'm proud of our people, because of what they have achieved in recent years and how everyone is pulling together within this wave of change. You can only implement such large-scale changes if you have a good company spirit."
Modesty is a virtue. 'Actions speak louder than words' has always been ingrained in Roularta Media Group's DNA. We have been totally 'hands-on' since long before that became a trendy buzzword.
But sometimes it is really worth saying with all due pride what it is you're doing, what values you stand for and how futureproof you are. For once, let's 'talk our walk' instead of 'walking our talk'.
In the following pages, you will read about why Roularta is so proud of its readers, its partners and the talents it has in store. And the pride it takes in being ready to face the future.
We tell you about all this in four panel discussions with three colleagues in each case, supplemented with three testimonials. These are all words from people who contribute to Roularta Media Group's success. They explain here how they do that: with all due pride.

0 READERS
2I N4 I -- l- - N4 2 N
Anne-Sophie Bailly: "The digital transition has profoundly changed the contact we have with our readers. In the past, readers would only contact you to write a letter for the readers' column. It would either be a compliment or a complaint. Nowadays there is a stronger connection. We publish something and get instant feedback on social media. Sometimes we organise editorial campaigns that directly involve the readers. Maai Mei Niet/En mai, tonte à l'arrêt (No Mow May) was one example, when we called on our readers not to mow their lawns in May. That generated considerable interaction with our readers. They provided editorial content themselves by noting the impact of their actions on biodiversity in their gardens and telling us about it. We included these results in our magazine, and the University of Gembloux incorporated the results into a scientific study. We also have intensive interactions with our readers about the energy crisis,
stemming from the practical questions they ask about it."
Interaction with readers is – almost literally – daily fare for Libelle Lekker.
Karolien Van Dinter: "There has been a lot of talk about 'service journalism' lately: the traditional media want to stay relevant by trying to help people. Obviously, recipes bring you very close to the readers: they try them out in their kitchen and eat the results. You can't get much closer than that. We feel that closeness in the many reactions we receive. Nowadays we hear a lot more from our readers than we used to. Readers are also creating many contacts among themselves. A real Libelle Lekker community has sprung up, for example in our Facebook group, or in the chat box when we do a live stream."
That connection with the reader covers multiple channels.
Carl Van den Hove: "We also connect the
A CONVERSATION WITH : ANNE-SOPHIE BAILLY, Editor-in-chief of Le Vif • KAROLIEN VAN DINTER, Food Manager, Editor-in-chief of Libelle Lekker, Delicious and bookzines • CARL VAN DEN HOVE, Digital Manager

application users will be able to navigate smoothly among the entire content offered by the various editorial teams. Each of those teams curate their own domain, based on their expertise. The reader data that we capture during this process gives us better insight into the brands and content that our readers like to read, which brands and content are less popular, the times when they read, and the platform and format they choose (i.e. do they prefer individual articles or a digital PDF). Based on that data, we can align our platform with their wishes more effectively, create extra content and so on. In the near future, we may even be able to work with personalised subscription formulas, perhaps even with personalised pricing."
Bailly: "We make grateful use of that data. Knowing where the readers' interest lies is valuable to an editor. It's important information. We can let the readers choose the themes of our newsletters themselves: what do they want to read about?"


Van Dinter: "We are also constantly trying to find out exactly what the reader wants. For example, Libelle Lekker started off with Facebook Messenger. People can subscribe to it and receive messages when we publish new articles or recipes. That works extremely well. We also have a 'plus zone' on the Libelle Lekker website where people can save their favourite recipes. We are working in various ways to give our readers and visitors the content they want."
Van den Hove: "We are not diminishing our brands. On the contrary, we are playing on the very quality of our brands and editorial teams. What Roularta needs to stay away from is an all-powerful algorithm that only gives you the content you want to read. We are extremely proud of our editors. Our readers want to continue to see precisely that curated content. They want our editors to inform, inspire and surprise them. We use the data to find out what we might need to write more or less about, in the hope of keeping
reader with Roularta's different brands. We are convinced of the value of doing so, and we are proud to be the only media company in Belgium that can offer all these brands and areas of expertise. Our brands serve every member of an average family. We provide background information on politics, the economy, culture, sports, society, lifestyle, and so on. Creating an overarching connection between these brands reinforces each individual brand. To offer all our brands as one package, we needed a common platform: Mijn Magazines. That is an ecosystem consisting of a 24/24 website accompanied by a digital reading kiosk that contains the digital version of all the printed magazines. In addition, there is an application that includes both features. We offer our readers a family subscription. That includes one brand in print, plus digital access to all our other brands for three people. This overarching approach has the advantage that we are no longer connecting with an individual, but with a group. For example: dad wants his Knack, his son swears by Trends and his daughter is crazy about Flair. The readers have a traditional affinity with the brand, the magazine they read. But based on that one brand, they now have access to the complete range, with all the expertise, sections and stories by the various editors. We use the Mijn Magazines app or site to promote multi-brand reading."
Van den Hove: "We see that 25,000 to 26,000 people are already using the application every month. 8000 people regularly switch between the different brands using the multi-brand navigation feature. One in four of our subscribers reads multiple brands using the digital kiosk. We still have to convince the other three, but that's just a matter of time. It will happen as we make people even more familiar with our Mijn Magazines digital kiosk. We are committed to increasing communication about this formula. Mono thinking is gradually being broken down. We
see Mijn Magazines growing, so the potential is there. The striking thing is that a Knack reader might choose Libelle as their second brand and Flair as their third, although you wouldn't instinctively assign those three brands to the same person. We believe in the future of this formula because it makes optimal use of our USP, Roularta's uniqueness."
Van den Hove: "Mijn Magazines focuses on the behaviour of registered users. Soon the
Christelle El Hajj Assaf, Data Intelligence Team Leader: "We have used data analysis to identify eight reader groups by their engagement, from One Shots to Fans. We have also used that data to classify our articles and determine which articles generate greater reader engagement. We have converted that knowledge into a content and paywall strategy. The number of highly engaged readers of Knack and Le Vif has increased by 13 and 19 percent, and the time spent reading by 15 and 20 percent."
people reading our articles more frequently and for longer. Above all, though, we need to convey the expertise and passion of our editors. Under no circumstances should they eliminate their own input."
Bailly: "Data helps us, but it doesn't make decisions in the editors' place. Content is still an editorial choice. Even if we know that an article will not generate the most coverage, traffic or conversions, we can choose to post it anyway. Our profession is based on a mission to provide information. That mission must take precedence over everything else." Van Dinter: "And all our content must be top quality. You can personalise it as much as you want, but the basis of our content always has to be quality. Without that quality, there is not much point in connecting with readers."
Van Dinter: "That's the big challenge. Libelle Lekker is considered a wide gateway that attracts audiences and then leads them to other titles. This year we have done some very interesting tests based on the question: how do we get visitors to Libelle Lekker to share their data and register? Those tests have shown us the best ways to go about it. You need to find the right triggers. You have to know what readers really need. At what point would they like something that you can give them? You have to find that point and then use it to make conversions."
Van den Hove: "Activating that connection is becoming increasingly important. The cookieless future will be upon us in 2024. Cookies allow us to track someone anony-
mously without them having to log in. Even when they visit other sites. We know which pages they visit, how long they spend reading and so on. In 2024, the privacy legislation will stop allowing you to use cookies in many browsers. Then we will only be able to track identified users, i.e. people who register by creating a Mijn Magazines account. This is the challenge that awaits us over the next two or three years."
Bailly: "The importance of our brainprint can hardly be overestimated: our potential impact on the behaviour of our readers, internet users, etc. Sustainability is intrinsic to our editorial approach. In the past, all we did was regularly publish special reports on sustainability. Now ecology is a constant aspect of our content. It is integrated
Z7 : N / N 2 N[(Karolien Van Dinter)
Liesbeth Haspeslagh, KW Product Manager: "In January 2022, De Krant van West-Vlaanderen organised the 'Krak' for the 14th time. The editors and readers went looking for someone in the 67 municipalities in West Flanders who had made a special commitment in 2021 to their loved ones, neighbourhood or community, or achieved something exceptional. The result was 357 candidates, 17,314 people who voted, and 67 'Kraks' who received an award. The 15th edition began in December, and we passed the milestone of 1000 West Flemish Kraks: people who make West Flanders a better place."


systematically and transversally into all the topics we cover."
Van Dinter: "Cooking with local, seasonal ingredients is sustainable anyway. That is part of our identity. Above all, we want to inspire people. If sustainable recipes are easy, fun and tasty, sustainability will come naturally. That is the point at which it simply becomes a side effect of quality."
Van Dinter: "I'm proud of the tests I mentioned just now. Without spending a lot of money, we managed to bring together several colleagues, each of whom is an expert in their field. With all the knowledge we have in-house, we were able to change tack quickly and increase the number of registrations for Libelle Lekker. In 2023, I'm looking forward to working with the new titles in the Netherlands, following the acquisition of New Skool Media. Delicious has now joined the Foodlab along with Libelle Lekker. How can we make one and one equal three? And we want to keep Libelle Lekker in its number one position. Being at the top means people will copy you, but we have been successful in fending off those attacks."
Bailly: "I am especially proud that we have integrated the web journalists and print journalists into a single editorial team. We now have one team that creates content, no matter what the carrier of that content is: print, website, app, social media, you name it. Special training and planning were scheduled to make that transition. Unofficially, we have already been working in this new structure for several months. But it was made official for all our News & Business titles at the end of the year. In 2023, we want to develop our integration further and optimise its implementation. This new editorial structure represents a major step forward in Roularta's digital transition."
Van den Hove: "There were many digital projects that were visible to the end consumer. But I'm proudest of all of the digital mindset that has taken over. We don't ignore print; we still believe that it is a powerful medium. Reading a paper publication is me-time. That feeling of picking up a magazine and smelling the paper will never go away. But people want 'snackable' content too. It's about having your cake and eating it. Nothing happens at Roularta today without considering the digital aspect as well. We are all thinking along the same lines.
Over the past two years, we have created a structure and a foundation. Now we have the tools. And in 2023, we will speed up, improve and commit to our efforts even more. The seeds have been planted to reap our rewards in the coming years."

Jan De Meulemeester, Head of News & Multimedia Trends and Kanaal Z:
"The combined editorial teams of Trends and Kanaal Z cover the largest business community in the country. We now offer economic stories and analyses in print, online and video. In 2023, we will start using our television studio (the largest business news studio in Flanders). Along with video, written content will more often appear online first, supported by an extensive web editorial team and a new website."
N[(Anne-Sophie Bailly) 0 PARTNERS
" Q2Y ³ N4Y N4 2 I QQ K . 3- Q 2- . K I N
Here we have three different careers. Someone who regularly changes her job internally: that's Lara. Els left Roularta and returned. And Bob is new.
Bob Stultiens: "I am new to Roularta – I joined at the end of 2021, when it acquired New Skool Media – but Roularta is not new to me. I have been in contact with Roularta since I joined Reed Business in 2011, which published Elsevier, now known as EW. I always had a great desire to work more closely with Roularta."
Stultiens: "We noticed that. Our back-office systems for digital media were already integrated. The Dutch were a long way ahead in terms of data as well. Lead Solutions was another element the Dutch brought in at that time, and we were also good at keeping a tight financial ship. We always had to be very predictable in terms of profitability. There is a system behind it, which Roularta has implemented now. But it's absolutely a two-way process. For example, when I launched the first EW cruise last year I simply copied and pasted Geert Lambrecht's Knack Cruises model. That was something we hadn't done before. It's pure gold. Or the Trends galas – we don't have those, either. Each of us improves the other."
Do you also cooperate across the border? Stultiens: "We have formed BeNe teams. That happened really fast. For instance, the e-bike special already existed in the Netherlands and was introduced in Belgium last year. The Belgian edition takes over content from the Netherlands. We've also had some great commercial successes. For Nordic, which specialises in holidays in the North, I enjoyed working with Steven Van Genechten of Roularta Advertising. The budget for Nordic was minimal in the Netherlands. Roularta traditionally had much stronger contacts with that brand. When Nordic wanted to expand into
A CONVERSATION WITH : LARA CHAMMAH, Head of Digital Ad Solutions • ELS MICHIELS, Head of Product Management & Insights • BOB STULTIENS, Director Strategic Partnerships Roularta Media Nederland

In addition, the collaboration between Sales and Adops is improving the performance of our campaigns."
Stultiens: "The biggest difference is in pricing. Prices in Belgium are slightly higher than in the Netherlands. That is due to the wider range in the Netherlands: the Dutch market is more differentiated. The Belgian market is more compact, and competition is fiercer in the Netherlands. But since the acquisition of New Skool Media, almost all the media in the Netherlands are in Belgian hands. Belgium is better at long-term planning and strategy. Incidentally, Dutch media have been performing more strongly overall since the Belgian acquisitions."
Stultiens: "The differences aren't that big, and we're synchronising them now. We have somewhat greater possibilities in terms of video and display. Your teaser boxes are a strong initiative, though. They bowled us over. Our equivalent is advertorials."
Chammah: "We have a significant offering in terms of both products and websites, with our national coverage as a unique, additional asset. At product level, we can use display, video, podcast and content, with different options for each product, from editorial content to data, RON (Run of Network) and individual websites. From specific order forms to 'programmatic buying': what we offer is extremely varied and of high technological quality."
Michiels: "We support our colleagues with research-based insights, so that they can substantiate their sales story. Product Management develops concepts that colleagues can offer their customers. An example is sustainability: as the first sales house on the market, we offer advertisers and media agencies the opportunity to compensate for the emissions of their campaigns in our media. In other words, we enable them to offset their campaigns or make them carbon neutral. This is a first in Belgium, based on accurate calculations by Steven Renders, the director of Roularta Printing. We use

the Netherlands, Belgium took the lead. Together we worked out a creative Benelux proposal, which resulted in a unique collaboration. It has greatly increased our revenue, and on our side the budget is several times the size it used to be. In the other direction, there are examples such as the Dubai case. The Dubai Tourist Office had chosen the Netherlands as a key market that it wanted to invest in. We won that pitch and allocated budget to it last year. So I got back on the phone to Steven Van Genechten and said, 'We've got a really great content package here, written for Dubai and included in six of our titles. Why don't we use the same content in Belgium?' The negotiations for 2023 are ongoing. If everything goes well, Dubai will soon be featured in the Belgian titles as well. We're becoming better attuned to each other, and more frequently. I expect great things from collaborations like these. Belgium and the Netherlands are relatively small markets on their own. But a proposal that spans the Benelux substantially increases your offer."
Els Michiels: "The integration of Sanoma's women's magazines created a new impetus and the B2C marketing department had experienced a huge shift, transforming from a small department into a professional organisation with a strong focus on the digital aspect."
Lara Chammah: "I was hired as a Programmatic expert. The development of Programmatic at Roularta is a success story and something to be proud of. A year later, I became Head of Digital Ad Solutions for the Sales wing. While I was there, I increased the entire digital budget for the sales department. And since May/June 2022, I have been Head of Digital for Sales and Adops (Ad Operations). The reason for this switch is that the budget for digital is still increasing, and also because the service we offer our customers is continuing to improve."
Chammah: "We are aiming for a good balance between programmatic and traditional order forms. We achieve this by offering the relevant agencies and advertisers a composite team of experts. That gives them expertise on two levels. Two OTHs (Opportunities to Hear) are always better than one.
Michael Nevejan, Business Brand Manager: "Trends and Trends-Tendances organised the first Trends Impact Awards in 2022, in partnership with PwC Belgium and Antwerp Management School. The prizes are awarded to companies whose sustainable projects have a positive impact on ecology, the circular economy, diversity & inclusion, well-being, digitisation and/or resilience. The 11 winners were presented with their awards at a gala event at Brussels Expo attended by 350 guests from the business community."

Febelgra's ClimateCalc to calculate a page's emissions. For example, a page in Knack Weekend emits 4 kg of CO2 for 1000 magazines; the cost of offsetting that is about 15 euros. We use that amount to support a tree-planting project in Kenya and one in
Europe through Greentripper. The ACC, the professional organization for media agencies, has aligned its overarching project Commtozero.be with Roularta and explains our project to its members as input and an example to follow. Our publisher, Niels Famaey, also spontaneously offered to include the logos of those advertisers under the editorial credits in Trends and Knack, for example. You will find a QR code for those advertisers there, along with a list entitled 'These advertisers have made their page carbon neutral'."
Michiels: "We started by visiting all the media agencies in Belgium to explain the project. The reactions were very positive. Several major customers are already compensating for their campaigns, such as KBC, Luminus and Daoust Interim. We sense that a positive trend is emerging. The ACC is creating a tool that enables compensation for TV campaigns, billboard advertising, radio and everything online. Roularta is considered a benchmark in that process. It gives us the opportunity to tell our global
sustainability story. That gives Roularta a positive image. I'm pretty proud of that."
What are your thoughts on the North Star Strategy: 75,000 digital subscriptions by 2025 to compensate for the possible deterioration of print runs?
Chammah: "It's an interesting strategy. The data team gives our media agency commercial support in recruiting these new digital subscribers. The power of North Star is that we rejuvenate our target group with a more attractive offer which is better tailored to individual internet users. It will influence the clicks on our sites and, in particular, increase our internet users' commitment to our commercial products."
Michiels: "But we haven't given up on print. Print turned out to be an important factor in the excellent figures we obtained in the CIM
Linsey Moreno, Account Manager for Roularta Recruitment: "Mijn Stad TV is a network of television screens in locations that welcome many visitors and have a connection to the local market: places where people purchase goods or services, or where they look for a home or a job close to home. It is an ideal way for companies to stay top of mind with a video message. We ended 2022 with 500 screens in 38 cities, accounting for more than 625,000 contacts per week. We will continue to expand the network in 2023."

study in October 2022. We investigated the 'fan factor' of our brands ourselves, studying the attention and appreciation they receive. One finding was that subscribers are much more open to advertising, and print plays an important role in that as well."
Stultiens: "Obviously digital reading is gaining a lot of ground. On the other hand, I still believe very strongly in print as a medium. Many studies have shown that people process information differently in print than digital. It offers greater comprehensibility and depth, etc. Our print media go to specific target groups, and we cherish those communities. So don't underestimate print: it is never going away. Clearly, though, we also have to innovate and unlock our content in other ways. Going digital is part of that process."
Chammah: "I'm proud of my team and how they complement each other. There's a family atmosphere that is completely in line with the Roularta slogan: One team, one family, one planet. And I'm proud of the digital developments at Roularta and delighted with the ever-increasing revenues they generate."
Stultiens: "I am proud because Belgium and the Netherlands have merged at last. That is something I advocated for many years. In fact, I brought our CEOs to the table in 2018 to exchange information. Furthermore I am proud of the commercial department, which has produced positive figures for three years in a row, in a declining market with smaller print runs. This growth is all thanks to our choice to take a different approach: contextual sales. But most of all, I'm glad we're now part of a large group. Because the message of the slogan One team, one family is something we actually see happening. You can really feel it. It started with our colleagues from Roularta Media Nederland in Baarn. We now have a single sales team there. And we get the same positive vibe from our contact with Belgium."
Michiels: "I'm proud of the PM & Insights team. We recently conducted a survey of internal satisfaction with our work. The positive feedback made us blush. And of course I'm proud of our sustainability story. We don't even need to blow our own trumpet. Others are talking about how well
we're doing. Britt Luyten, who is leading the media agencies' sustainability drive, constantly cites Roularta as, in her words, 'the best student in the class'. If we do the right thing, external parties will confirm it."

Melanie Roscam, Project Manager for Line Extensions: "In 2022, we introduced our readers of Women Brands to ecological products in print, online and on social media. Feeling/GAEL and Flair readers were offered beauty products, and Libelle/Femmes
d'Aujourd'hui readers were offered household products. The sustainable products were presented in boxes containing seven to twelve items. The success was downright overwhelming. We sold a total of 2700 ecological boxes."
Z) 2 " 2 . N[(Bob Stultiens)
0 TALENTS
2³ N7 e7 Q(2 I N
A lot is changing at Roularta, and it's all happening very fast. How do all of you feel about that?
Natalie Laridon: "You have to evolve with the changes. It helps to keep Roularta's vision in mind at every HR meeting: we want to be a media partner in the long term. That is precisely why we dare to change and innovate. We explain the customer journey to our people. We organise 'Happie' workshops to listen to what matters to colleagues in every corner of the company and respond to their needs."
Evelien Devisch: "We do expect quite a lot from our people. We set the bar high. And we don't shrink from making a U-turn if something doesn't work out. That isn't always easy. Communication is important to make sure your teams are 100% on board. Obviously, the company communicates from the company's perspective. But we also need to communicate more closely, at departmental level. That helps the team see themselves within the bigger picture. Where are we in this story? What are our plans, what direction are we going in? Answers to those questions help people understand the underlying context better."
Renaat Declercq: "The company communicates at a macro level. It talks about where the company is heading. But that doesn't cover the impact on people's individual situations, when they may end up in a new role or position. You need to communicate about that at a micro level. Within your team, you can talk about the steps to take going forward in a very personal way. That reassures people and gives them more certainty."
Renaat: "A team is a group of people who are attuned to each other. As soon as you remove one member or add a new one, you have to create a new basis. A team also needs to perform well, which inevitably creates pressure and tension. That is absolutely not a negative thing. Every introduction of something new helps us grow, and we take steps in a direction we would never have taken if the new thing hadn't happened.
A CONVERSATION WITH : EVELIEN DEVISCH, Marketing Services & Operations Manager • NATALIE LARIDON, HR Support for Education and Training (VTO) • RENAAT DECLERCQ, Digital Marketing Manager

Renaat: "We were multidisciplinary in the past as well. The data, direct marketing and marketing teams worked together on the data and paywall strategy. What's new is that it's no longer a project-based thing: we work this way all the time now. Combining the two marketing teams has brought a range of profiles together. If people with different skills and specialisations work and grow together, the result is more than the sum of our parts. For example, someone working in digital subscriptions will bring new insights to the table from their perspective, and these insights support newsstand sales. It all comes down to challenging the status quo. It puts pressure on the logic of 'but that's the way we've done it for years'. People with new insights respond with: 'why don't we try it a different way, then, in a way that would be more logical from my standpoint?'"
Natalie: "Absolutely, and more than ever. Besides training for specific roles, we offer courses that are available to everyone. For example, we take a super-professional approach to our Happie Academies. We are developing enormously and responding to

feedback from colleagues. That means our colleagues decide for themselves what topics we cover in webinars. There's a good mix of online and live learning, because meeting up with other colleagues in the classroom remains a popular choice. In 2022, we organised ten Happie Brunches, where we brainstormed on a certain topic. Anyone could sign up. The brunches always generate valuable ideas. Take our Erasmus programme, where we exchange knowledge between departments. It's great that our colleagues are open to that. There is such value to be gained. As well as bringing people together, these initiatives help us work more efficiently."
Natalie: "Happie is just one of the initiatives HR is taking in that area. To look after our employees' mental health even better, we have our very own resilience coach, Veerle Hofman. Our ambition is to detect mental problems more quickly. How do I perform in my team and at Roularta? Each colleague decides for themself how far they want to take that line of self-questioning. A lot has to do with self-knowledge: realising and acknowledging where your boundaries are."
Evelien: "In a well-functioning team, people
Change, renewal, innovation, new blood: once you get over your fear of the unknown, these are always good things. Change gives people a lot of positive energy."
Evelien: "Between 1 April 2001 to the present, I've worked in order entries for Steps, then as a management assistant for Immovlan, a management assistant for Gratis Pers, Telesales manager, a team coach for Roularta Digital, and manager Customer Service of the Readership Market. A new challenge came up at the beginning of 2023: Marketing Services & Operations Manager. So I've changed jobs every two or three years. Sometimes it was in the line of logic and I got a straightforward promotion, but other changes of position were a surprise. I've enjoyed every job I've done, and I look back on my career with satisfaction. You do need time to get the hang of each job completely, but I just think it's fun to be doing new things all the time. The time before last, when I moved to Customer Service in 2019, I even felt as though I'd moved to a different company. I used a different entrance to the building and had new colleagues who had worked here for a long time too, but I'd hardly ever seen them before. That felt really refreshing."
Natalie: "I've changed jobs many times as well, but without moving to a different department. I've worked here for 26 years, 20 of which were for De Krant van West-Vlaanderen (KW). I had various roles there: in editing, sales, marketing and as an office manager and management assistant. It was always a case of going with the flow. It wasn't planned in advance: KW was growing and I grew with it. I've done a lot, learned a lot and had a lot of satisfaction. Now I'm in the HR team, which is brilliant."
Renaat: "We have evolved from two marketing teams to one. The direct marketing team in Roeselare used to focus on subscriber recruitment, but at BMC and KW marketing in Roeselare, they have a closer bond with their editorial teams and the focus was on the brands. Now we're one big, multidisciplinary marketing team that has been divided into five clusters to retain our brand focus. This has enabled us to work in a fully integrated way and focus on the customer even better than before."
(Renaat Declercq)
Patricia Douma, International PR & Communications Manager at Dopper: "In 2022, Roularta joined the Dopper Wave and said farewell to disposable plastic water bottles in the office. All 1300 employees received a refillable Roularta Dopper bottle that they can fill with tap water whenever they please. Research has shown that one Dopper bottle saves 40 single-use bottles per year. For Roularta, this adds up to 52,000 bottles each year. By making this commitment, Roularta is proving that it takes sustainability seriously."

take care of each other. It's a form of social control: colleagues notice if something is wrong with one of their teammates. Roularta does provide good monitoring, but it's always best to bring up a problem within the team first. If there is mutual trust, problems are easier to talk about."
Natalie: "Roularta has taken significant steps to make sure these things come to the surface. For example, you can indicate that you are open to a change of role during a career conversation."
Renaat: "We have those conversations once a year. You can't wait that long if a problem comes up."
Natalie: "That's why we have teamed up with Goodhabitz, an e-learning platform with an interesting offering. Goodhabitz offers 150 courses. More than half of them have to do with personal development. Sometimes you feel as though you are at an appointment with a psychologist. What gives you energy, what drains your energy? It's mainly about resilience and getting to know yourself better. You learn individually: you decide for yourself what, when and even where you learn."
Renaat: "It sounds a bit imprecise to me. Something ethical: that you don't do something that goes against your principles."
Natalie: "For me, decent work means being able to be yourself at work. Not having to pretend to be different or better than you are." Evelien: "It's also important to be able to see what your work is for. To know what you're involved in. And for people to feel good. People who feel good do their jobs better. It's a giveand-take situation. If you give, you'll get more
in return."
Natalie: "The team has an important role to play in decent work. For me, my colleagues are among the top three factors that make my work enjoyable. It's about coming to work and being able to ask others how they are. And obviously an employer's values need to be compatible with your own."
values?
Natalie: "The slogan One team, one family, one planet sums our values up well. Everyone at Roularta knows the slogan."
Renaat: "I'm proud of the progress the company has made in the time I've been here. In those eight years, Roularta has become a different company with a different DNA. That evolution corresponds to changes in society. The pandemic played a major role. It led to flexibility and trust in the teams. Maybe those ideas were already in the pipeline, but Covid-19 forced us to put them into practice. Sometimes you need a radical transformation. Too radical is never good, but backing
up a bit can put you in a good situation. The


Stefanie Mattelin, Assistant Brand Manager for Libelle: "I was the first in the company to join the Young Mediaholic Programme in 2022. As a marketing trainee, I worked with four marketing departments at Roularta. Roularta is using initiatives like this to profile itself as a company that attracts young talent. It also encourages cross-pollination between departments, and the trainees provide support and add value to the teams. I expanded my skill set and found out what energises me and what doesn't."
way we work now with our colleagues in self-directing cluster teams with one North Star, the consultation structures, the way we communicate, what the company communicates and the efforts it makes: we're taking positive steps in the right direction. When I started at Roularta, I had an interview with Xavier, who was the COO at the time. He said: 'If there's anything on your mind, my door is always open.' Now he's the CEO, but I still have the feeling that I can approach him. The doors stay open, and everyone is reasonably approachable. I'm proud to be part of a company that is evolving in such a positive way."
Evelien: "I'm proud to work for Roularta too. It's a company with established values that has great programmes and products. A company that makes an effort for its people. However big it gets, interpersonal contacts stay close. And you see what great leaps we are making now, with the acquisition of New Skool Media in the Netherlands. We go about it with an open mind. We didn't just take it over and say: 'This is how it's going to be from now on.' No, we listened to them. We compared our methods and asked which one was best. The people there immediately became our colleagues. I experienced the acquisition of New Skool Media as a revelation and an enrichment."
Natalie: "We want to get rid of the differences between the different sites as well. Get to know each other better. We're going to roll out Erasmus on a larger scale."
Evelien: "The pandemic really did help. The online meetings improved contact with our colleagues at BMC."
Natalie: "At New Skool Media they have Vrimibos (for Vrijdagmiddagborrels). That means Friday afternoon drinks. We organise team events too, such as the summer bar by the loading bays in Roeselare in June, or the Christmas drink at BMC."
Evelien: "The staff value that. More and more people are participating. We hold these events at a time and place where people can come to them straight from work. They don't have to make much effort to turn up. That makes it easier to convince people."
Renaat: "That reminds me of the Mediaholic Programme, where someone who joins Roularta with a broad skill set can try different jobs in the first six months to get to know the company better. People who do that have a head start over people who haven't worked in different departments."
Natalie: "That's employer branding: emphasising Roularta's attractiveness as an employer. What I'm most proud of, personally, is Roularta's great traditions. My grandparents used to get De Weekbode. All these years later, they still read KW. We have brilliant brands that really last, because they move with the times.

Bruno Caesens, employee in the Repro department: "I've loved sports since I was a child. I played badminton for a long time, and squash too. But the pressures of family life and so on meant that there was less opportunity – or none at all – to do sports in my free time. When Roularta built a padel court on site, I realised I had the chance to take up a sport again. This is a fun, healthy way to spend your breaks and discover a different side of your colleagues on the padel court. It fosters good working relationships too."

2Y 3 \$ 'f3\$'gN!YP )4 X.33 Y ABQ;;; . ?;?BQ
Inspired by the UN's seventeen Sustainable Development Goals (SDGs), Roularta formulated its sustainability ambitions in 2021. Where do you stand now?
Mario Paret: "Roularta has been committed to sustainability for a long time. Our first sustainability report dates from 2010, but we were already participating in the Flemish Audit Covenant back in 2006. That covenant made the auditing of all installations mandatory. In 2015 and 2019, we endorsed the Flemish Energy Policy Agreement (EBO). And in 2022, we obtained the ISO 50001 certificate again.
In 2021, we selected four priority SDGs: quality education (SDG 4), decent work and economic growth (8), responsible consumption and production (12) and climate action (13). We converted these four SDGs into thirty action points. By the end of 2022, we had achieved all our goals. In fact, we're well ahead of schedule. Sustainability is a big thing at Roularta. We see this in the knowledge, participation and commitment of our employees."
There have been some eye-catching initiatives.
Paret: "All the employees received a refillable Dopper bottle, which saves Roularta 52,000 plastic bottles annually. Furthermore, we also introduced paper wrap for three of our titles, which will eventually replace the plastic film around our magazines. We will continue rolling out that project in 2023."
Paret: "Scope 1 means direct CO 2 emissions, which come from our own building, transport and production-related activities. Scope 2 includes indirect CO 2 emissions: the energy that we use internally, but do not generate internally. It is generated at power plants, for instance. We've come a long way with scope 1 and 2.
The most important news in 2022 was our management's commitment to replacing the drying ovens of our magazine presses with more energy-efficient versions. That
A CONVERSATION WITH : MARC BONGERS, Data Transformation Officer (DTO) • LUC NEYSENS, Chief Information Officer (CIO) • MARIO PARET, Project and facility manager at Roularta Printing

work closely with NTT. For IT development, we team up with iO and AE. We tell them what we want, and then we build an architecture and platforms together. By surrounding ourselves with experts and partners, we become part of a larger ecoclimate in which we can call in the right knowledge and skills at short notice, based on our needs. Another aspect is our strategic choice of Microsoft, which will fundamentally change the company in the short and medium term. We used to make a lot of technical choices, but now we turn to the Microsoft ecosystem by default. All our data will be put into the Microsoft Stack in the foreseeable future. The complexity of all those different platforms of the past will disappear. From now on, our data will be centrally managed; we will be compliant and secure, and we can easily share that data as well. We also have what we call a 'boilerplate' now. It's actually like a teppanyaki grill that you can use to cook up anything you like. The boilerplate needs to be agile, so that we can respond to IT trends that have become a certitude. To be clear: IT exists to support and enable the business. We're not the driver."
Bongers: "The Microsoft Stack makes itself felt in other departments. IT, data and mar-

keting are no longer stand-alone elements. We no longer need to keep hooking up new systems. Based on a shared vision, we look at how we can take the company further."
Neysens: "This is how we break down the silos between the departments. Everything runs on one central platform; there's no other way to do it. All the administrative processes will also be digitised and automated as quickly as possible."
Bongers: "A good example is the system for email pressure, CRM, Basedriver (a digital marketing platform that brings together content, data and campaigns). Someone from IT has to submit a query, an information request to a database, to get a dataset of subscriptions. That involves a data scientist and a data analyst as well as marketeers, particularly CRM marketeers. They're all working to get that system up and running. They're really approaching it as a team: how do we set this up as efficiently as possible? Something like that can only be done from a central position."
old ones?

Neysens: "It's mainly new roles that are
may carry weight as a sign of sustainability. By taking this action, management are giving us fantastic opportunities. We want to be CO2 neutral by 2030. The keywords are: reduce, reuse, recycle. The great benefit of the new drying oven is its integrated afterburner, which ensures that as much energy as possible is reused."
Luc Neysens: "It is structurally sustainable. In the past, we had a whole array of IT infrastructure at hand that was constantly running and consuming power. Now we only activate systems when we need them. There is no more unnecessary energy consumption. Ten percent of global energy consumption comes from data centre infrastructure. Due to the flexibility of our core IT processes, we save 20 to 25 percent on energy as a company, because the machines go into sleep mode at night. Digitising also means optimising processes. We now take shorter, more energy-efficient routes to the final destination."
Marc Bongers: "The automation of marketing and sales processes also indirectly reduces our energy consumption. We used to reach out to our customers and prospects with direct marketing: flyers and thick packs of paper. Now we have digital contact moments. In the Netherlands, we hardly send any direct marketing anymore, but we haven't experienced a reduction in the quality of the customers we attract. A more efficient and sustainable use of resources really works wonders. And look at how we hold meetings now, with digital tools such as Zoom or Microsoft Teams. The number of physical journeys is significantly lower."
Neysens: "Roularta built its own IT systems for years, constantly adapting them to new challenges. At the turn of the millennium, though, many things started speeding up. As a publisher, Roularta doesn't need to be an IT pioneer. That's not our job. We consume IT as a means to achieve our business objectives. What we do need to do is surround ourselves with partners who are genuine experts. They help us keep up with trends in IT and respond to them quickly and appropriately. Broadly speaking, we have four such partners. For cybersecurity, we use The Collective, a world-class player in their field. For pure IT infrastructure, we
Z3 2N 7 N[(Mario Paret)
NEW SUSTAINABLE BUILDINGS
Hannes Daenekindt, Site and Project Manager: "A state-ofthe-art studio, a patio instead of the newsroom, a new lobby and extra conference rooms at BMC, the Happie space in Roeselare. What's going on? Covid, climate change and the energy crisis are forcing us to make changes. Roularta is seizing this opportunity to make the working environment more sustainable and pleasant for our colleagues, with attention to efficiency and well-being. Constant improvement is what makes this the Roularta we all know."

emerging, and we use the people who are already in our team to fulfil those roles whenever possible. Incidentally, they are open to that. It gives them an opportunity to redefine themselves. The technical obstacles to learning the new systems are not that high. Everyone finds it quite easy to start using them. Our current employees also have the advantage of years of valuable business experience."
You're quite new to Roularta yourself, Marc. Bongers: "I joined Roularta at the beginning of 2022 from New Skool Media in the Netherlands. First there was the integration into Roularta Media Nederland, and then we wanted to consider the picture from a wider angle. BeNe teams were set up. My role is to make the company even more data-driven and also to continue the digital transformation. The question is: how do we shape this digital transformation? In the past, Roularta did not have any cross-border teams and consultation structures. Now it does. This has also meant that new roles have emerged. You occasionally see Dutch colleagues walking around in BMC or Roeselare, and Belgians regularly visit Amsterdam and Baarn. All the pieces of that puzzle are in place now."
Bongers: "We identified what was going well in Belgium, what was going well in the Netherlands, and what would be best for us all. In Belgium, we are better at content analytics: that means how to use various technologies to process content – specifically digital content – and user behaviour, in order to optimise the consumption and
handling of this content, and to support the editorial and marketing departments. The Netherlands focused more on data-driven and conversion-driven subscriber recruitment. Merge the two and you get the ideal marketing organisation. How do you attract and retain a customer? And how can you use your content to do so? We brought


together the best of both worlds, for both marketing and data. We are working towards a permanent strategy across the national border. Belgium embraces the multi-brand, multi-user concept, which was unfamiliar to us in the Netherlands. So we are bringing 'Mijn Magazines' to the Netherlands. Clearly there are differences between the two countries. But the same strategy and the same systems serve as a basis in both. The marketing departments mirror each other's working methods. The data team can provide good support because they work the same way. And they can support each other. That makes the company very powerful. It creates new opportunities. It's great to see how everyone supports that."
Tommy Browaeys, Publisher at Trends Business Information: "After my burnout, I deliberately chose to go back to work at Roularta. I wanted to make a difference to other people's lives with my story. Roularta gave me the opportunity to tell it, through opinion pieces, a webinar for colleagues, a workshop for managers and the quiet cocoon in the garden. Mental health is a shared responsibility. Look in the mirror and into each other's eyes regularly. We will only be able to reverse the statistics on long-term absence if we do it together."
Bongers: "There's a lot to be said for dashboards and KPIs – we also centralise these to provide insight into our strategy and objectives. Data gives the marketing teams all sorts of opportunities. They can find out faster and more accurately when the customer goes where. But I wouldn't want to focus on output and input alone. It's more about a mindset. It's about installing a culture of data-driven work as a company. We need to have insights at hand for our marketeers and editors, enabling them to do what they do even better than they do now." Neysens: "We convert data into information that helps people to take the right action. In this way, we avoid exhausting meetings where everyone has a different opinion. Data objectifies things, it rules out gut feeling."
Gut feeling is a quality that journalists have. Bongers: "We're not going to take the editors' place. We don't intervene in content. However, we do offer them tools and insights to distribute the most relevant content at the right time and on the right channel."
Neysens: "It's not about taking control. We explain how their creative work is consumed and how they can optimise that consumption. A journalist may write a fantastic article, but how happy are they going to be if only fifty people read it?"
Bongers: "Here's another example to do with data output. In Amsterdam, we use forecasting models. We can predict subscription flow for each of our 26 titles until 2025. We link that data to scenarios. We look six and twelve months ahead, in order to absorb the impact over 24 months and influence the business. Once again, that's data-driven."
Neysens: "These are not short-term changes. We don't like to upset people, so we implement them gradually, ensuring we get everyone on board. It's like turning a tanker around. Short, sharp shocks don't work: you need bigger, slower manoeuvres. The foundations are already in place, and we'll gradually build on them over the next few years."
Once that tanker has turned around, it will be heading for 75,000 new digital subscribers by 2025: that's the North Star Strategy. Bongers: "If you look at the entire level, we'll reach 120,000 new digital subscribers by 2025. That doesn't mean we're going to throw print overboard. On the contrary. Print lovers will get to keep their print, and our digital base will help us find new 'full' subscribers. But we're also working towards 'sustainable subscriber revenues': a new, digital product for a new, digital audience."

Eline Nolf, Product Manager at Marketing Magazine Brands: "I've been driving an electric company car for over a year now and I would never want any other car. It is an advantage to be able to charge your car at home or at the
office, without needing stops to refuel. And because the car is so quiet, the volume of children's pop songs can be turned down a lot lower. The children are the main reason I chose an electric car: sustainability is about the future of the next generations on this planet."
70 ANNUAL REPORT 2022

Roularta Media Group has been committed to sustainable and eco-efficient enterprise for more than two decades.
This sustainable, eco-efficient way of doing business is also embedded in the mission, vision and values of the company (see pages 10-11 of this annual report), under the motto One Team, One Family, One Planet.
The intention of sustainable and socially responsible enterprise is to find a harmonious balance between three main principles: People, Planet and Profit.
You can also find out how our sustainable and socially responsible enterprise is converted into non-financial performance indicators in our value creation model (see pages 12-15 of this annual report), in which Roularta Media Group makes
it clear at a glance how it creates values for its stakeholders with its activities.
Our customers and stakeholders in general attach increasing importance to transparency about the origin of our products and services, and to the extent to which a company makes eco-efficient and sustainable use of raw materials and energy.
Roularta Media Group is well-known in the media landscape for its high-quality content. Roularta intends to continue playing the quality card, offering its readers (including online readers and podcast listeners etc.) quality content in an ongoing commitment to reinforcing its 'brainprint'. In addition to the weekly or monthly efforts across all our brands to solidify the 'brainprint', we highlight here a number of notable editorial initiatives by our brands over the course of 2022.
For the second year in a row, Roularta and Knack/ Le Vif, in collaboration with HOGENT, KU Leuven, Uliège (faculty Gembloux Agro-Bio Tech), Adalia 2.0, Mijn Tuinlab, Bond Beter Leefmilieu, Velt and Het Ministerie voor Natuur, are calling on everyone not to mow their lawns during the month of May. The campaign, which runs under the slogan 'Don't sow panic and don't mow May', aims to improve biodiversity, which is threatened as a
result of the climate crisis.
In 2022, the Trends/Trends-Tendances brand presented, in collaboration with PwC Belgium and Antwerp Management School, the first edition of
the Trends Impact Awards.

The award is presented to companies that have gone above and beyond the conventional targets, such as a climate-neutral or energy-efficient policy, in their commitment to sustainable business, in line with key ESG criteria and SDG objectives. PwC Belgium, Trends and AMS aim to do more with the Trends Impact Awards than simply draw attention to companies that contribute to a more sustainable society; they also hope to play an important role in the transition to sustainability. Dredging company DEME (in the large companies category) and collection project Spullenhulp (in the SME category) won the first edition of the
Trends Global Impact Awards.
The Trends Impact Awards are a valuable recognition of sustainable ideas with an impact. They may have a leverage effect, inspiring other players to follow these companies' good examples, and initiate a wider movement. That contributes to a more sustainable economy, a more resilient society and greater security for our social prosperity.
In addition, as a quality media player with a focus on good content, Roularta Media Group remains committed, together with others, to the fight against 'fake news' and to correct information sharing, in the light of quality, sustainable information for our readers and surfers, etc.
The project 'Eerste Hulp Bij Twijfel' ('First Aid in Case of Doubt'), a project that fights against disinformation, will now receive financial support from the Flemish government.
'Eerste Hulp Bij Twijfel' is a collaboration between the journalists and factcheckers of Knack and VRTNWS, the factcheck platform deCheckers, technology player Textgain and the UA, VUB and KUL universities. The Flemish government is funding more than 3 million euros to 5 projects that seek to prevent the spread of disinformation.

[*] Part of the annual report of the board of directors.
DON'T MOW MAY

What can one believe nowadays? It is becoming increasingly difficult to distinguish fact from fiction. Countering the spread of disinformation is one of the major challenges of the years to come.
The editors of Knack have been committed to factchecking since 2012. Knack's 'Factcheck' column has been expanded both in print and digitally to become a journalistic reference point. Knack is also part of the International Fact-Checking Network (IFCN), the international authority in factchecking.
The project 'First Aid in case of Doubt' aims to make people more resilient and resistant to disinformation. 'First Aid in case of Doubt' wants to tackle disinformation proactively, even before it is widely disseminated. The approach should work as a vaccine against incorrect messages.
On World Mental Health Day (10 October 2021), Flair organised a large-scale survey of young women to inquire about their mental health. The survey was completed by over 2000 readers: young women, mainly between 18 and 35 years old. The results of the survey were published in Flair magazine of 18 January 2022. The dossier was also accompanied by candid interviews with 7 celebrities who talked about their struggles with mental problems. The editors further elaborated the print dossier online in the section 'Kopzorgen' (Worries).

In the series, experts and entrepreneurs explain why a sustainable business strategy is useful and necessary, and shed light on how they develop it. 'Z-Sustainable Finance' was produced in collaboration with the Federation of Enterprises in Belgium (FEB) and Febelfin. The series highlights the opportunities of sustainable business. Experts explain what an ESG report consists of and how an SME can approach this in practice. Furthermore, the series features business leaders who are invited to talk about their sustainability strategy and the added value that ESG reporting brings to them.
Roularta Media Group has always succeeded in offering tailor-made multimedia solutions to advertisers. At the same time, the sheer number of possibilities sometimes makes it quite complex for clients to make the right choices. It is and remains Roularta Media Group's ambition to put the advertiser first and to offer the right media solution in accordance with the client's wishes and aspirations.
Advertisers are more than ever looking for creative ways to communicate credibly and reliably with their target groups about their brand, especially in times of fake news and ad fraud (fake advertising). It is
also important for the advertiser to get his/her message across to his/her specific target group in a socially responsible way.
Roularta, with its accumulated expertise in native advertising, cross-media creativity and content marketing, is the designated media partner for the advertiser.
Also, as a media partner, Roularta Media Group is drawing the sustainability card. For example, since October 2022 Roularta is offering its advertisers and media agencies the possibility of offsetting or compensating their advertising campaigns. In this way, Roularta Media Group is anticipating the CommToZero coalition, initiated by UBA, ACC and the magazine federation We Media, among others. Roularta uses the Roularta Carbon Calculator to calculate the CO² emissions of the advertiser's or media agency's print or online campaign. The calculated CO² emissions of the media campaign are compensated by supporting tree planting projects in Kenya and Europe.
In order to familiarise current and future communication professionals, journalists and marketeers with the topic of sustainable communication and content, RMG organised a two-day master class called 'Walk the talk, Talk the walk' together with the AP college.
During this master class we shared on behalf of Roularta Media Group and our partners, knowhow and expertise around sustainability communication. The aim is to encourage other companies to also communicate their approach to sustainability and to broaden the impact of a sustainable 'brainprint'.
With numerous cases, lectures, workshops and debates, professionals explained how you can build a sustainable discourse as a company. Nowadays, every brand needs to address sustainability, not only in terms of policy but also in communication. How do you build such a story? How do you make sustainability visible to your consumers? And how do you communicate this clearly and authentically?
With this initiative Roularta Media Group, which in recent years has focused strongly on sustainability, wishes not only to inform its stakeholders about what we do, but also to sensibilise them. These master classes are our contribution to sustainability education. Because the more good practices become known, the better other companies can position themselves sustainably.



Roularta Media Group is committed to human capital, employees and freelance staff.
With the 'war for talent' in mind, it is important as an employer/client to highlight our ambitions clearly for responsible and sustainable enterprise in order to attract and retain new people. It is only with committed employees and freelance staff that we can achieve our ambitious sustainability goals.
Roularta Media Group applies an inclusive staff policy here, with the goal of attracting talented employees and freelancers and keeping them on board.
Roularta Media Group is convinced that a reflection of the diversity in society among its staff is the best way to prepare itself for the challenges we face in a highly competitive media world.
We also devote our full attention to the principle of inclusiveness, with the goal of ensuring that our employees/staff work together efficiently despite
personal differences and strengthen each other with an open mind and spirit.
We apply this basic philosophy to the influx of new people joining the company, but also to the flow of our current staff/collaborators changing roles, growing and developing within the company.
During the selection process for a job vacancy, promotion, training or other HR-related matters (such as pay rises etc.), our policy is based on honesty, fairness and inclusiveness for all staff, irrespective of their age, background, preferences or gender.
Considering eligibility for a vacancy, promotion, training or other HR-related decisions is always a completely independent and transparent affair, based on the merits of the person in question: that means their suitability and skills, along with other objective criteria where appropriate (such as discussions reflecting on their skills, documents concerning their evolution, career conversations etc.).
Independently of its staff policy, Roularta Media Group also attaches considerable importance to treating colleagues with respect. The Happie code of conduct was launched to reinforce this.
Roularta Media Group's permanent employees (at its 100% subsidiaries, the NV Studio Aperi Negotium, the German permanent establishment and 100% owned Dutch subsidiary Roularta Media Nederland NV) on 31 December 2022 counted 1,390 persons, of whom 722 were men and 668 were women, spread over various age categories, as shown in the graphics, on a country basis.
Roularta Media Group also calls on an extensive group of more than 1,600 freelance journalists, graphic designers and photographers to provide high-quality content in Belgium, the Netherlands and Germany.
As far as sustainability goes, Roularta Media Group also regularly organises 'webinars' hosted by its CEO, Xavier Bouckaert, providing an update on the company's realisations in terms of sustainability.
Over the past year, the company took a new concrete step in the sustainability policy, to know the banishment of plastic to the maximum extent, whereby even small initiatives can have a big impact. So, following the introduction of the beautiful mugs in which coffee or tea undoubtedly tastes that tiny bit better, we opt for the refillable Roularta Dopper bottle.
This code of conduct emphasises the importance of treating each other respectfully, working together in harmony and giving and receiving trust.



In 2022, Roularta Media Group established a partnership with Goodhabitz, an e-learning platform offering an interesting range of 150 training courses. More than half of these courses focus on personal development. In particular, it is about resilience and getting to know yourself better. You learn on an individual basis, you decide what, when and even where you learn.
In a world where everything is changing faster and faster, the need for physical and mental rest is greater than ever. It is best not to wait until a personal crash to realise that slowing down is a way to accelerate in a different way. Because then you will consciously see and realise more.
That message was shared by colleague Tommy Browaeys (Trends Business Information) during the testimony/webinar about his burnout, about how he fell and, most importantly, got back up.
In this context, Tommy created the concept of the 'Ghongha', Hindi for snail: a silence cocoon in the shape of a giant snail shell. At or in that cocoon, you take the breathing space to literally and figuratively stand still and find inner peace. The
silence cocoon has taken its place in the Roularta garden in Roeselare. This initiative is part of Roularta Media Group's sustainability strategy under the motto 'a healthy mind in a healthy body'.
Roularta Media Group can also proudly confirm that Ms Veerle Hofman (HR employee) successfully obtained the title of resilience coach. Through her knowledge and training, Roularta Media Group hopes to detect and remedy mental problems in its employees faster and more adequately.
Besides our sustainable approach to our employees and staff, Roularta Media Group also voluntarily fulfils a social role beyond the company itself by investing in talent, culture and new initiatives.
For example, Roularta Media Group is one of the founding partners in 'Een Hart voor West-Vlaanderen' ('A Heart for West Flanders'), which is committed to socially vulnerable youngsters up to the age of 18.
Various initiatives by associations and organisations (non-profits, volunteer campaigns, neighbourhood or parents' groups etc.) that are committed to socially vulnerable children and young people in their neighbourhood, district or city are supported by 'Een Hart voor West-Vlaanderen'. The focus is on projects that make the difference, sometimes at a very local level, and may provide leverage for wider initiatives that create new opportunities for this vulnerable target group.
'Een Hart voor West-Vlaanderen' is an initiative by the West Flanders Regional Fund, in partnership with Roularta Media Group, Focus & WTV, De Krant van West-Vlaanderen and De Zondag, supported by the Province of West Flanders. Over the past year, Roularta Media Group allocated an amount of 25,000 euros to support 'Een Hart voor West-Vlaanderen'.
Roularta Media Group also wholeheartedly supports many other non-profit organisations such as Vocatio, the Salvation Army, King Baudouin Foundation etc. Roularta Media Group allocated a total amount of 59,463 euros in donations to these non-profit organisations during the 2022 financial year.
In 2022, Roularta also supported the Consortium 12-12 to make a difference wherever possible, however small, in the wake of the war in Ukraine. This Consortium for Emergency Situations is an association of seven major humanitarian organisations in Belgium, providing additional funding for their initiatives. For instance, Roularta made free media space available to the 12-12 consortium, enabling it to bring calls for donations from the consortium into the living rooms of its numerous readers/surfers.

Also in 2022, Roularta Media Group and its employees made a fist against bullying, in the spirit of our sustainability philosophy and the Happie code. The theme was 'everyone is different, everyone is included'. With it, the Flemish Network Choose Colour Against Bullying focuses on dealing with similarities and differences. We all know that everyone is different. We also all know that you have to be able to be yourself to be happy. This principle is shared and promoted by Roularta Media Group and its employees.
Roularta ensures that its management, employees, freelance staff and business partners respect human rights, including the fundamental labour
standards.
To prevent corruption and bribery, Roularta Media Group has drawn up an ethical code that is signed by all employees and freelance staff.
Under this ethical code, both employees and freelance staff commit to not accepting any personal advantages (discounts, gifts etc.) for themselves and/or their families when negotiating with third party suppliers or customers.
All gifts (new year's presents and other corporate gifts) that the freelance worker or employee may receive in the context of the relationship between the supplier/customer and Roularta Media Group

and/or one of its associated companies must be reported to the head of department and/or the HR department, who will ensure that these gifts and/ or advantages are distributed transparently and objectively among all the staff.
Energy, paper, ink, printing plates and additives are the most important raw materials in the production process for our print newspapers and magazines. Here, likewise, Roularta Media Group is continuing to commit to further reducing its ecological footprint with the motto 'reduce, reuse and recycle'.
To achieve this ambition, Roularta Media Group is continuing to invest in (i) state-of-the-art printing presses and other ecologically friendly machines such as the paper wrap machine; (ii) inks that comply 100% with the German Blue Angel certificate; (iii) printing on paper with the PEFC or FSC label and applying an efficient energy management system.
When it comes to mobility, Roularta Media Group took ground-breaking steps in 2021 in the form of a further, far-reaching electrification of the company's extensive fleet of company vehicles.
This ongoing electrification of the fleet is accelerating and is also being picked up by and rolled out among our Dutch and German colleagues.
In the Paris Climate Agreement concluded in 2015, 200 countries pledged to work together to end global warming.
The European Union (EU) is setting the objective of becoming climate neutral by 2050.
In order to achieve this objective, in March 2018 the EU introduced the Sustainable Growth Financing Action Plan as part of the European Green Deal for greening the European economy. A crucial step in achieving these goals is the introduction of a uniform classification system for sustainable economic activities, hereafter referred to as 'EU taxonomy'.
The EU taxonomy 2020/852 assesses the sustainability of economic activities based on objective criteria. These criteria were established in a consultation process by technical experts. In the process, agreement was reached on six environmental objectives:

To be considered sustainable, an economic activity must make a significant contribution to these climate/environmental objectives and may not significantly harm (DNSH – Does Not Significantly Harm) other goals. In addition, a number of minimum guarantees must be met.
Article 8 (2) of Regulation 2020/852 requires companies to report information on the proportion of their turnover, capital expenditure and operational expenditure ('key performance indicators' - KPIs) of their activities related to assets or processes associated with environmentally sustainable economic activities.
In 2021, in line with EU taxonomy regulations, Roularta Media Group examined its activities and, based on a screening of NACE codes, concluded that a limited part of its activities and more specifically the operation of its business channel Kanaal Z/Canal Z can be identified as a taxonomy-eligible activity and more specifically as an economic activity that can substantially contribute to climate change adaptation (= the second environmental objective).
As a unique business channel in Flanders, Wallonia and Brussels, Kanaal Z/Canal Z delivers to its viewers a range of specialist and varied news on business, economics and money. This activity with NACE code 60 is included in Annex II, item 8.3 of the commission's delegated regulation 2021/2139 of 4 June 2021.
The following performance indicators on revenue, capital expenditure (CapEx) and operating expenditure (OpEx) are reported for the year 2021.
Revenue eligible for taxonomy is linked to the operation of the business channel Kanaal Z/Canal Z. The Delegated Taxonomy Regulation (Annex I 1.1.2) of July 2021 lists three categories of CapEx and OpEx expenditures for reporting taxonomy-eligible/aligned expenditures:
(c) it relates to the purchase of output from taxonomy-aligned economic activities and to individual measures that enable the target activities to decarbonise or lead to reductions in greenhouse gas emissions.
We have not identified any specific significant CapEx/OpEx expenses for our qualifying activity (broadcasting of radio and television programmes - category a), nor does the Group have formal CapEx plans (category b) at present.
Within Roularta we have identified for 2021 only taxonomy-eligible CapEx and OpEx expenses pertaining to category c, which can be listed as
follows:
• purchase of electric cars (economic activity listed under Annex I of the Climate Delegated Regulation under 3.3 Manufacturing low-carbon technologies for transportation);
• expenses incurred in the context of energy efficiency (economic activity listed under Annex I of the Climate Delegated Regulation under 7.3 Installation, maintenance and repair of energy-efficient equipment);
• installation of electric charging stations for electric cars (economic activity listed under Annex I of the Climate Delegated Regulation under 7.4 Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking lots attached to buildings));
• purchase and installation of solar panels (economic activity listed under Annex I of the Climate Delegated Regulation under 7.6 Installation, maintenance and repair of renewable energy technologies).
All of these investments (in CapEx and OpEx) contribute to the EU climate protection taxonomy target.
For fiscal year 2022, in line with the EU taxonomy regulation, again only the television activities of Kanaal Z/Canal Z were retained as a taxonomy-eligible activity and, more specifically, as an economic activity that can substantially contribute to climate change adaptation (= the second environmental objective).
Today, the activities of Kanaal Z/Canal Z do not yet (fully) meet the technical screening criteria
Roularta Media Group links specific goals or targets to be achieved to these four SDGs.

To measure our progress as a company objectively in terms of achieving our sustainability ambitions, we provide more information on the following pages about the current status of the SDG targets to be achieved.
FOUR SPECIFIC SUSTAINABILITY AMBITIONS
Good communication about our company's efforts and achievements in the field of sustainable and socially responsible enterprise is essential in a competitive market.
In every project and every investment, Roularta bears the sustainability factor in mind and attempts to reduce the ecological footprint of our organisation and our products as far as possible whilst increasing its brainprint.
Convinced that it can genuinely contribute to building the future, Roularta Media Group has drawn inspiration from the United Nations' 17 SDGs for its own sustainability ambitions. As a media company, it understands its unique position within the sustainability narrative. Roularta Media Group's footprint is less heavy than its brainprint. The brainprint is the potential impact on others' behaviour. Roularta Media Group reaches millions of readers, internet users and viewers with its various media. This enables it to inform them about all aspects of sustainability and thus make them aware of all 17 SDGs.
imposed by the Delegated Regulation. As a result, although the Kanaal Z/Canal Z activities are eligible for taxonomy end of 2022, they are currently not yet taxonomy-compliant. The Group will make efforts to meet these technical screening criteria in the foreseeable future.
Also for 2022, we have not identified any specific significant CapEx/OpEx expenses for our qualifying activity (broadcasting of radio and television programmes - category a), nor does the Group have any formal CapEx plans (category b) at present.
We have identified for 2022 only taxonomy-eligible CapEx and OpEx expenses pertaining to category c, which can be listed as follows:
• purchase of electric cars (economic activity listed under Annex I of the Climate Delegated Regulation under 3.3 Manufacturing low-carbon technologies for transportation);
• expenses incurred in the context of energy efficiency (economic activity listed under Annex I of the Climate Delegated Regulation under 7.3 Installation, maintenance and repair of energy-efficient equipment);
• installation of electric charging stations for electric cars (economic activity listed under Annex I of the Climate Delegated Regulation under 7.4 Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking lots attached to buildings));
• purchase and installation of solar panels (economic activity listed under Annex I of the Climate Delegated Regulation under 7.6 Installation, maintenance and repair of renewable energy technologies).
We have no formal confirmation on the potential taxonomy alignment of these outputs from our suppliers, nor from the individual measures. Thus, we cannot conclude that CapEx and OpEx expenditures are taxonomy-aligned. Therefore, these expenditures are included in the annex tables* (prepared according to Annex II of Delegated Regulation 2021/2178 - templates for KPIs non-financial enterprises) as expenditures being 'eligible, but not sustainable'.
Roularta will continue to strictly monitor and evaluate further developments regarding European taxonomy legislation.

*Scan this QR code to access the corresponding tables and definitions of KPIs or consult the appendices at the back of this online version of the annual report.
2021: 2% 2022: 2% Taxonomyeligible turnover 2021: 98% 2022: 98% Turnover not eligible for taxonomy 2022 2021 2022: 0% Taxonomy-compliant turnover TOTAL TURNOVER IN K EURO 2021 2022 300,205 343,130




Ensure inclusive and equitable quality education and promote lifelong learning opportunities for all.
Roularta Media Group is helping to make future generations smarter and more aware through reliable, relevant information and targeted activities that stimulate sustainable behaviour.

Investment in education and increasing awareness among all stakeholders (internal and external) through reliable, independent content and the stimulation of more sustainable behaviour.
Human capital / Brainprint / Individual development / Wellbeing / Social role of the media
Result:


Target: baseline measurement of staff SDG awareness in 2021. By the end of 2022, 70% of staff are aware of the SDGs. By the end of 2025, more than 80% of staff are aware of the SDGs.
Indicator: number based on baseline in survey. Number based on survey compared to total staff number.
Target: improve knowledge of the SDGs year by year. 2021 = baseline measurement
Indicator: number based on survey.

Target: by the end of 2021, at least 50% of staff have signed the sustainability & Happie* commitment. By the end of 2022, at least 75% of staff have signed the sustainability & Happie* commitment.


Indicator: % of staff (digital + appendix to employment contract).
STAFF PARTICIPATION
Target: by the end of 2022, at least 50% of staff have actively participated in an activation relating to sustainability. By the end of 2025, at least 50% of staff have actively participated in an activation relating to sustainability 1x per quarter.
Indicator: based on registration/participation.

81%
* Happie = a code of conduct that stands for Hello, All, Positiveness, Property, Innovation, Execution.
Result:
2022: 81% have participated in a sustainability activation.

Target: number of days lost to accidents at work per 1,000,000 hours worked less than 150.
Indicator: number of days lost to accidents at work and number of hours worked.
Result:
Target: 90% still in service 1 year after recruitment. 80% still in service 2 years after recruitment. 75% still in service 3 years after recruitment.
Indicator: recruitments per year and end of service.
Target: number of employees with no time lost to illness at least 50%.
Indicator: percentage 0 for lost time.
EMPLOYEE HEALTH

ing hours at least 95%.
Indicator: 100 - percentage of
time lost to illness.


Promote sustained, inclusive and sustainable economic growth, full and productive employment and decent work for all.
Roularta Media Group aims for sustainable economic growth in a strategically agile organisation focused on innovation. Attracting new talent and encouraging employees to continue developing in a pleasant family environment with attention to wellbeing, lifelong learning and respect for each other's uniqueness are priorities.

Investment in economic growth and innovation with attention to sustainability. Put decent work and wellbeing into practice in the workplace for all employees.
Human capital / Health and safety / Human rights / Diversity and inclusion / Training
hours per employee per year

2021: 95.4%




Result:



Target: by the end of 2022, 75% of staff are aware of the abbreviation Happie*.
Indicator: staff survey.
Target: average number of hours of training per employee over a period of 3 years equals at least 18 hours.

Indicator: registration of hours.
STAFF
DEVELOPMENT
Target: annual organisation of at least 20 academies.
Indicator: count number of information sessions.

Target: at least 10 Fun@Work sessions/initiatives per year to promote inner and mental development and/or info about SDGs.


INNOVATION
Target: each year in 2022, 2023 and 2024, RMG will either invest at least 5,000,000 euros in
NEW STAFF
very satisfied.
* Happie = a code of conduct that stands for Hello, All, Positiveness, Property, Innovation, Execution.
0 5
2020 2021 2022
22
16
22

Target: replace plastic packaging sent to subscribers with paper wrap by 2026.
Indicator: % wrap compared to total.
Target: 30% of suppliers of goods and services have signed the sustainable purchasing charter by 2023. 50% of suppliers of goods and services have signed the sustainable purchasing charter by 2025.
Indicator: count/registration and monitoring.


Ensure sustainable consumption and production patterns.
Roularta Media Group is committed to sustainable production and consumption and chooses partners who share this vision.
A clear and explicit choice to use raw materials efficiently, reduce waste, purchase sustainably and choose suppliers in accordance with our values.
Purchasing / Production / Consumption / Energy use / Innovation


Result:
Target: do 50% better every year than the legally imposed standard set by VLAREM II** in terms of total emissions compared to total ink consumption.
Indicator: solvent records
Target: score better each year in terms of energy performance.
Indicator: EnPI (Energy Performance Indicator) must be 'higher' each year, i.e. we get more out of the same amount of energy.




** VLAREM = Flemish Regulation for Environmental Permits.

*** ISO 50001 is the international standard for the design, implementation, management and improvement of an energy management system.



Take urgent action to combat climate change and its impacts.
Roularta Media Group is opting resolutely for a more sustainable energy and raw materials policy and is aiming for a significantly smaller ecological footprint, in particular CO2 neutrality in 2040.
A commitment to make concrete efforts to fight climate change, reduce our ecological footprint and develop an action plan to neutralise CO2 emissions.


CO2 emissions / Greenhouse gases / Reduce-Reuse-Recycle / Biodiversity

Result: CO2
footprint mapped. In
plan towards CO2
neutrality.


Target: map RMG's CO2 footprint by the end of 2022 and plan approach to achieving neutrality.

Indicator: mapping and
calculation.
Target: CO2 neutral by 2040 with annual calculation and report.
Indicator: measure/calculate CO2 and monitor development.
*Scope 1 and 2.

The share reached its highest closing price of the past year on 26 and 27 May 2022 at EUR 21.50. The lowest price of EUR 16.10 was recorded on 17 October 2022. The largest daily trading volume was 9,470 shares, recorded on 6 January 2022.
Roularta Media Group has a proactive investor relations policy, aimed at increasing the visibility of the share and in this way supporting its liquidity.
AVERAGE CLOSING PRICE - 2022



The general assembly pursues – as advised by the executive board – a policy which tries to pay out a dividend, whilst keeping a close watch on preserving the healthy balance between a distribution of dividends and the investment possibilities.
On the recommendation of the board of directors, it will be proposed to the next general meeting to pay a gross dividend of 1 euro per share in line with previous two years.
Bank Degroof Petercam Kris Kippers [email protected]
KBC Securities Guy Sips [email protected]
Merodis Equity Research Arnaud W. Goossens [email protected]
The capital of NV Roularta Media Group amounts to EUR 80,000,000.00. It is represented by 13,141,123 shares paid up in full, without par value, representing each an equal part of the capital.
All shares representing the capital have the same social rights.
In accordance with article 7:53 of the Companies and Associations Code and article 34 of the articles of association of Roularta Media Group shares paid in full and that are registered for at least two years without interruption in the name of the same shareholder in the register of named shares have double voting rights.
In the course of the 2022 financial year, no treasury shares were purchased based on the statutory authorisation of the board of directors.
As at 31 December 2022, the company has 1,373,589 treasury shares in portfolio, representing 10.45% of the capital.
The shareholding structure is as follows:
| Number of shares |
% | |
|---|---|---|
| Koinon NV (1) | 9,352,977 | 71.17% |
| S.A. West Investment Holding (1) | 522,136 | 3.97% |
| Capfi Delen Asset Management NV | 394,201 | 3.00% |
| Own shares (2) | 1,373,589 | 10.45% |
| Individual and institutional investors |
1,498,220 | 11.40% |
9,407,428 of the total number of outstanding shares are nominative.
In the context of the Law of 1 April 2007 concerning public takeover bids, Koinon NV, as the direct holder of more than 30% of the Roularta Media Group shares, updated its registration with the FSMA on 30 August 2018 pursuant to article 74 § 6 of the above-mentioned law.
Roularta Media Group's shares are listed on Euronext Brussels under the section Media - Publishing, ISIN Code BE0003741551 and Mnemo ROU.
The Roularta share is included in the BEL Small Cap Index (BE0389857146).
| Month | Average closing price |
Volumes | in EUR millions |
|---|---|---|---|
| Jan 22 | 18.49 | 77,813 | 1.43 |
| Feb 22 | 18.71 | 70,222 | 1.32 |
| Mar 22 | 18.92 | 57,670 | 1.08 |
| Apr 22 | 19.29 | 30,697 | 0.59 |
| May 22 | 20.39 | 41,990 | 0.86 |
| Jun 22 | 20.21 | 24,350 | 0.50 |
| Jul 22 | 18.47 | 20,221 | 0.37 |
| Aug 22 | 19.07 | 42,361 | 0.83 |
| Sep 22 | 17.55 | 25,193 | 0.44 |
| Oct 22 | 16.70 | 17,856 | 0.30 |
| Nov 22 | 17.35 | 10,538 | 0.18 |
| Dec 22 | 17.73 | 15,700 | 0.28 |
| 434,611 | 8.17 |
(1) Koinon NV and S.A. West Investment Holding, in their capacity as persons acting in concert who have concluded an agreement concerning the possession, the acquisition and transfer of shares, have made a definitive notification. (2) Situation on 31/12/2022.
| DESCRIPTION IN EUROS |
2022 | 2021* | 2020* | 2019* | 2018* |
|---|---|---|---|---|---|
| Equity - Group's share | 19.21 | 19.59 | 18.02 | 18.16 | 17.75 |
| EBITDA | 2.56 | 3.15 | 1.53 | 1.84 | 0.74 |
| EBIT | 0.47 | 1.09 | 0.49 | 0.80 | -5.23 |
| Net result attributable to equity holders of RMG | 0.65 | 1.42 | 0.48 | 0.87 | 6.37 |
| Net result RMG after dilution | 0.65 | 1.41 | 0.48 | 0.86 | 6.35 |
| Gross dividend (paid) | 1.00 | 1.00 | - | 0.50 | 5.50 |
| Price/earnings (P/E) (2) | 27.41 | 13.42 | 29.32 | 16.24 | 2.30 |
| Number of shares at 31/12 | 13,141,123 | 13,141,123 | 13,141,123 | 13,141,123 | 13,141,123 |
| Weighted average number of shares | 11,766,209 | 11,719,515 12,399,598 12,545,621 | 12,541,645 | ||
| Weighted average number of shares after dilution | 11,797,911 11,736,202 12,409,631 12,560,022 | 12,597,381 | |||
| Highest closing share price | 21.50 | 19.10 | 17.00 | 15.50 | 25.40 |
| Share price at year-end | 17.75 | 19.00 | 14.15 | 14.05 | 14.65 |
| Market capitalisation in million euros at 31/12 | 233.3 | 249.7 | 186.0 | 184.6 | 192.5 |
| Yearly volume in million euros | 8.2 | 9.6 | 19.1 | 11.1 | 15.6 |
| Yearly volume in numbers | 434,611 | 628,872 | 1,491,456 | 845,340 | 753,405 |
(*) Restated for new definition EBITDA - see annual report note 1.
(1) Based on the weighted average number of shares.
(2) Based on share price 31 December and net result attributable to equity holders of RMG.

(*) Restated for new definition EBITDA - see annual report note 1.
(1) EBITDA = EBIT + depreciations, amortisations and impairments.
(2) EBIT = operating result (including the share in the result of associates and joint ventures).
(3) Liquidity = current assets / current liabilities.
(4) Solvency = equity (Group's share + minority interests) / balance sheet total.
(5) Net financial cash/(debt) = current cash and cash equivalents - financial debt.
(6) Gearing = - net financial cash/(debt) / equity (Group's share + minority interests).
| INCOME STATEMENT IN THOUSANDS OF EUROS |
Trend 2022-2021 |
2022 | 2021* | 2020* | 2019* | 2018* |
|---|---|---|---|---|---|---|
| Sales | 14.3% | 343,140 300,205 256,269 295,798 277,008 | ||||
| EBITDA (1) | -18.5% | 30,081 | 36,895 | 18,911 | 23,134 | 9,315 |
| EBITDA - margin | 8.8% | 12.3% | 7.4% | 7.8% | 3.4% | |
| EBIT (2) | -56.9% | 5,495 | 12,754 | 6,056 | 9,978 | -65,547 |
| EBIT - margin | 1.6% | 4.2% | 2.4% | 3.4% | -23.7% | |
| Net finance costs | -315 | -183 | -276 | -75 | -5,075 | |
| Operating result after net finance costs | -58.8% | 5,180 | 12,571 | 5,781 | 9,903 | -70,622 |
| Income taxes | -4,625 | 3,465 | 8 | 429 | -1,539 | |
| Net result from continuing operations | -96.5% | 555 | 16,036 | 5,789 | 10,332 | -72,161 |
| Net result from discontinued operations | - | - | - | - | 151,093 | |
| Net result | -96.5% | 555 | 16,036 | 5,789 | 10,332 | 78,932 |
| Net result attributable to minority interests | -1,168.4% | -7,065 | -557 | -195 | -521 | -1,010 |
| Net result attributable to equity holders of RMG | -54.1% | 7,620 | 16,593 | 5,984 | 10,854 | 79,942 |
| Net result attributable to equity holders of RMG - margin | 2.2% | 5.5% | 2.3% | 3.7% | 28.9% |
| BALANCE SHEET IN THOUSANDS OF EUROS |
Trend 2022-2021 |
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Non-current assets | 6.6% | 221,865 | 208,214 | 187,928 | 182,720 | 184,108 |
| Current assets | -8.8% | 159,189 | 174,476 | 149,644 | 170,695 | 171,000 |
| Balance sheet total | -0.4% | 381,054 382,690 | 337,572 | 353,414 | 355,108 | |
| Equity - Group's share | -1.5% 226,039 229,564 | 223,481 | 227,846 | 222,561 | ||
| Equity - minority interests | -101.9% | -247 | 13,027 | 383 | 578 | 1,100 |
| Liabilities | 10.8% | 155,262 140,099 | 113,708 | 124,990 | 131,447 | |
| Liquidity (3) | -13.3% | 1.3 | 1.5 | 1.5 | 1.6 | 1.5 |
| Solvency (4) | -6.5% | 59.3% | 63.4% | 66.3% | 64.6% | 63.0% |
| Net financial cash/(debt) (5) | -27.7% | 73,015 100,994 | 85,920 | 95,937 | 95,658 | |
| Gearing (6) | 22.3% | -32.3% | -41.6% | -38.4% | -42.0% | -42.8% |






XAVIER BOUCKAERT, CEO / STEVEN VANDENBOGAERDE, CFO
to the ordinary general meeting of shareholders of 16 May 2023 concerning the consolidated financial statements for the period ended 31 December 2022.
This annual report should be read in conjunction with the audited financial statements of Roularta Media Group NV (hereinafter 'the Group') and the accompanying notes. These consolidated financial statements were approved by the board of directors on 31 March 2023. Roularta Media Group, with its registered offices at 8800 Roeselare, Meiboomlaan 33, has been listed on Euronext Brussels since 1998. Roularta Media Group operated in 2022 in the media business, in particular in magazines, newspapers, local media, TV, internet, line extensions, exhibitions and graphic production.
The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB) and with the interpretations issued by the IASB's International Financial Reporting Interpretation Committee (IFRIC), which have been ratified by the European Commission. The consolidated financial statements give a general overview of the Group's activities and the results obtained. They give a true and fair view of the entity's financial position, financial performance and cash flows, and have been prepared on the assumption that continuity is guaranteed.

luxury real estate via various online platforms and luxury magazines. The entity merged with Mediafin NV on 1 July 2022.
• On 25 May 2022, RMG's joint venture, Mediafin NV, purchased 90% of the shares in Pulsar-IT BV. The entity includes the Openthebox data platform, which visually brings together in one place public data from sources such as the Official Gazette, the Crossroads Bank for Enterprises and financial statements at the National Bank of Belgium.
• Payment of the dividend of one euro per share for the 2021 financial year on 1 June 2022.
• On 22 September 2022, Roularta Media Group deconsolidated the entity Immovlan BV. The entity was created on 6 January 2021 by Roularta Media Group (35%), Groupe Rossel (35%) and Belfius (30%), and comprises the activities of Immovlan and Vacancesweb. The deconsolidation is a result of an amendment to the voting agreement between Roularta Media Group and Rossel whereby RMG can no longer exercise control over Rossel's (35%) interest and therefore loses control.
• Since the end of October 2022, Ms Pascale Sioen has taken up the vacant directorship of the late Prof. Caroline Pauwels, who passed away prematurely this summer.
• Since 1 December 2022, Steven Vandenbogaerde has been the Group's new CFO.
• On 18 December 2022, the company Roularta Services France SARL was dissolved.
| INCOME STATEMENT IN THOUSANDS OF EUROS |
31/12/2022 | 31/12/2021* | Trend (%) |
|---|---|---|---|
| Sales | 343,140 | 300,205 | 14.3% |
| Adjusted sales (1) | 300,401 | 300,205 | 0.1% |
| EBITDA (2) | 30,081 | 36,895 | -18.5% |
| EBITDA - margin | 8.8% | 12.3% | -28.7% |
| EBIT (3) | 5,495 | 12,754 | -56.9% |
| EBIT - margin | 1.6% | 4.2% | -62.3% |
| Net finance costs | -315 | -183 | 72.1% |
| Income taxes | -4,625 | 3,465 | -233.5% |
| Net result | 555 | 16,036 | -96.5% |
| Net result attributable to minority interests | -7,065 | -557 | -1,168.4% |
| Net result attributable to equity holders of RMG | 7,620 | 16,593 | -54.1% |
| BALANCE SHEET IN THOUSANDS OF EUROS |
31/12/2022 | 31/12/2021 | Trend (%) |
| Non-current assets | 221,865 | 208,214 | 6.6% |
| Current assets | 159,189 | 174,476 | -8.8% |
| Balance sheet total | 381,054 | 382,690 | -0.4% |
| Equity - Group's share | 226,039 | 229,564 | -1.5% |
| Equity - minority interests | -247 | 13,027 | -101.9% |
| Liabilities | 155,262 | 140,099 | 10.8% |
| Liquidity (4) | 1.3 | 1.5 | -13.3% |
| Solvency (5) | 59.3% | 63.4% | -6.5% |
| Net financial cash/(debt) (6) | 73,015 | 100,994 | -27.7% |
| Gearing (7) | -32.34% | -41.63% | 22.3% |
(*) Restated for new definition EBITDA - see annual report note 1.
(1) Adjusted sales is the revenue comparable to last year, i.e. excluding changes in the consolidation scope.
(2) EBITDA = EBIT + depreciations, amortisations and impairments.
(3) EBIT is equal to operating income, including the share in the result of associates and joint ventures.
(4) Liquidity = current assets / current liabilities.
(5) Solvency = equity (Group's share + minority interests) / balance sheet total.
(6) Net financial cash/(debt) = current cash and cash equivalents - financial debt.
(7) Gearing = - net financial cash/(debt) / equity (Group's share + minority interests).
Consolidated revenue finished at € 343.1 million, representing absolute growth of € 42.9 million compared to the same period last year (or +14.3% YOY). When abstraction is made from the acquisitions and deconsolidations, revenue remained status quo.
In the first half of the year, Roularta Media Group completed the acquisitions of New Skool Media (with EW Magazine as its best-known brand), 50+ Beurs (the largest B2C fair in the Netherlands) and gezondheid.be (the largest health website in Belgium). These acquisitions boosted Group revenue over the full year by € 37.9 million, last year's acquisitions (the full acquisition of the joint venture brands Plus Magazine Netherlands, Plus Magazine Germany, Télépro, etc.) also now contributed, for a full year. Revenue from the Immovlan BV entity contributed to the Group's consolidated revenue for only nine months. Immovlan BV was deconsolidated at the end of September 2022 since the Group no longer had control over this entity. The Group did retain its 35% participating interest, as a result of which the results are recognised using the equity accounting method for the share in the net result of Immovlan BV.
In 2022, 70% of revenue came from the magazine brands, representing a further steady increase thanks to the investment in the New Skool Media brands and confirmation of Roularta Media Group's long-term vision of generating a stable cash flow and evolving from a B2B to a predominantly B2C environment.
Due to the general price increases of raw materials and consumables, of which paper in particular (+76% compared to last year), gross margin was impacted: 81.0% in 2022 vs 84.5% in 2021 or approximately a € 12-million impact on 2022 revenue. Thanks to our privileged relationship with the paper manufacturers, as the largest Benelux magazine printer and a cash payer, there was never a stock shortage at any time during the past year in a difficult European paper market.
Important is the fact that for 2022 compared to 2021, 'personnel charges' and 'services and other goods' were lower as a percentage of revenue, pointing to a strict cost control policy in the current economic climate of inflation and general cost increases.
EBITDA for 2022 finished at € 30.1 million or 8.8% of revenue vs € 36.9 million or 12.3% in 2021. In line with IFRS regulations, the Group then recorded a one-off capital gain of € 5.8 million following the full acquisition of the above-mentioned joint ventures. Without this one-off effect, EBITDA in 2021 amounted to € 31.1 million. The same impact was recorded in 2022 on the acquisition of 50+ Beurs & Festival, valued at € 0.9 million. In addition, in 2022, at the time of deconsolidation of Immovlan BV, a one-off capital gain of € 1.5 million was realised on the historic sale of the RMG customer portfolio to Immovlan BV in 2021. EBITDA for 2022 therefore decreased by € 3.4 million or 11% compared to last year, corrected for these oneoff effects. The definition of EBITDA has changed slightly since the 2022 half-yearly report: movements in provisions and impairments on inventories and receivables are now included in EBITDA (see annual report note 1 for further explanation).
The 50% joint venture Mediafin (De Tijd/L'Echo) also achieved revenue growth in 2022. Revenue (for 100%) increased by 6.6% compared to last year, to € 78.6 million. EBITDA finished at € 16.9 million (-4.7% vs last year) and Mediafin posted a net result of € 5.6 million (-23.1% vs last year) after depreciation of the brands De Tijd/L'Echo. For the 50% participation, this results in a contribution for Roularta of € 2.8 million (€ -0.8 million vs last year) according to the equity accounting method. Despite the higher revenue, Mediafin also had to deal with the same cost increases as RMG. Mediafin completed the acquisitions of Luxury Leads (a luxury real estate platform) and Openthebox (a B2B data platform) during the course of 2022.
A total of € 27.6 million EBITDA was realised by the fully consolidated Group companies vs € 32.7 million in 2021, with an additional € 2.5 million from associates and joint ventures (their earnings via the equity method) vs € 4.2 million last year.
EBIT evolved from € 12.8 million in 2021 to € 5.5 million in 2022, or 1.6% of revenue vs 4.2% in 2021. In 2022, higher depreciation was recorded due to the recent acquisitions (€ 19.6 million depreciation in 2022 or € 3.0 million higher than in 2021). In addition, an impairment loss of € 5.0 million was recorded on the historic customer portfolio of Immovlan BV, but on
euros
| in thousands of euros |
31/12/2022 31/12/2021 | Trend (%) | |
|---|---|---|---|
| Sales | 304,785 | 270,164 | 12.8% |
| Adjusted sales (1) | 260,158 | 270,164 | -3.7% |
| Gross margin | 240,651 | 217,576 | 10.6% |
| Gross margin on | 79.0% | 80.5% |
sales
(1) Adjusted sales is the revenue comparable to last year, i.e. excluding changes in the consolidation scope.
Revenue from the Media Brands segment increased by € 34.6 million to € 304.8 million. Excluding acquisitions, a decrease of 2.7% can be noted. And this despite the discontinuation of the door-to-door distributed title De Streekkrant and the complimentary magazine Steps. The complimentary Sunday newspaper De Zondag, distributed through the thousands of bakeries and other outlets open on Sundays, provides an effective alternative for all cities and municipalities in Dutch-speaking Belgium.
Advertising income remained stable compared to 2021, but decreased by 6.5% excluding acquisitions. The decline is mainly due to: (i) the complimentary newspapers, since De Zondag and Zondagmagazine do not fully compensate for the decline due to the discontinued brands De Streekkrant and Steps and also (ii) a number of magazine brands.
Revenue from the readership market (subscriptions and newsstand sales) increased by 20.2% compared to 2021. Subscriptions accounted for 79% of the total readership market revenue, with 21% coming from newsstand sales.
Revenue from subscriptions increased by 24.6% in 2022 thanks to the newly acquired brands in the Netherlands (the weekly news magazine EW, the weekly Beleggersbelangen, the monthly magazines Delicious, Seasons, Roots, Columbus, Kijk, Vorsten, Zin, Fiets, Truckstar, etc.).
Excluding acquisitions, subscription revenues fell by 3.1%. This is mainly due to the magazine Sport/Voetbal-Foot, which has been published on a monthly basis instead of a weekly basis since 2022, but also due to the negative impact of rising general costs on the purchasing power of our readers/subscribers.
RMG's two segments are Media Brands and Printing Services. The Media Brands segment refers to all brands that are marketed by RMG and its participations. It includes all sales of advertising, subscriptions, newsstand and line extensions of the brands. The Printing Services segment refers to premedia and print shop activities for in-house brands and external customers. In the consolidated figures, both segments are reported to gross margin level. Between the two segments there is an intense interdependence and support services are intensely shared.
| in thousands of euros |
31/12/2022 31/12/2021 Trend (%) | ||
|---|---|---|---|
| Media Brands | 304,785 | 270,164 | 12.8% |
| Printing Services | 78,724 | 63,723 | 23.5% |
| Intersegment sales | -40,369 | -33,681 | 19.9% |
| Consolidated sales | 343,140 | 300,205 | 14.3% |
Consolidated sales by various activity categories Consolidated sales by region 31/12/2022 31/12/2022

the other hand an impairment loss of € 7.6 million was recorded last year on several brands of the Group that suffered from the continuous impact of the coronavirus. The 'Share in the result of associates and joint ventures' also includes a further € 4.1 million in depreciation of brands and customer relationships.
Taxes (€ -4.6 million) in 2022, in addition to current tax expenses of € 0.9 million, include a deferred tax expense of € 3.7 million, originating on the one hand from a lower deferred tax asset on tax losses carried forward due to uncertainties in tax legislation and future cost developments, on the other hand, a deferred tax expense was booked following the deconsolidation of Immovlan BV. In 2021, deferred tax revenue had arisen from the acquisitions and the establishment of BV Immovlan.
The € -7.1 million minority interest in 2022 is mainly due to BV Immovlan (January to September when it was still fully consolidated), where, in addition to the high depreciation on the brand and customer portfolio, an impairment of the customer portfolio resulted in a negative net result.
The consolidated net result of the Group finished at € 0.6 million, of which € 7.6 million was allocable to the shareholders of Roularta Media Group.

General inflation in the countries where the Group operates, among other things related to energy prices with effects on wages, wage-based services and raw materials, will have a negative impact on the Group's returns. The Group expects a stabilisation of the paper prices, however at higher level, but this on the condition that gas prices do not increase further.
The previously mentioned costs (paper, energy and labor costs) largely determine the total cost price of the Printing Services division. Price increases in the parameters that determine the total cost of the Roularta Printing Services division may adversely affect the Group's business, operating results and/ or financial position if these price increases cannot be charged to its customers in a timely manner. To manage the paper price risk, periodic contracts are concluded for newsprint and magazine paper. To diminish the risk of price increases on energy and avoid peaks, 'click contracts' are used for a part of the purchase of energy, where the price is fixed in advance, regardless of market conditions.
Interruptions to supplies of energy, raw materials and/or goods are not currently expected, but could possibly follow if the geopolitical situation evolves negatively. Interruption of raw materials can be overcome for many of the Group's products by offering readers and advertisers only the digital version. An interruption of energy means that both digital and physical products can no longer be supplied and could thus lead to a temporary loss of revenue.
As a multimedia company Roularta Media Group operates in various high-tech sectors. Within these it is constantly seeking new opportunities, with a reputation as a major innovator.
Roularta Media Group attaches paramount importance to research and development. These efforts obviously benefit the Group's own internal operating processes, but in many cases also drive fundamental market developments.
In the past financial year, the Group did not make use of financial instruments as referred to in article 3:6, 8° of the Companies and Associations Code.

As at 31 December 2022, the Group has 1,293 fulltime equivalent (FTE) employees, compared with 1,243 full-time equivalent (FTE) employees the previous year. These figures exclude joint ventures.
Changes in general, global, regional and/or geopolitical circumstances or in the aforementioned circumstances in areas where the Group operates and which could impact consumers' consumption
Newsstand sales increased by 5.8% year-over-year, but decreased 13.0% excluding the newly acquired brands.
Miscellaneous revenue increased by 39.9% (18.3% excluding the acquisitions) and is mainly due to the reader trips and events that are experiencing a revival after the corona pandemic.
Gross margin decreased from 80.5% to 79.0% due to rising paper prices, which led to lower margins. Higher energy and personnel costs were also charged as higher technical costs at Media Brands. In absolute value, gross margin increased by € 23.1 million to € 240.7 million.
| in thousands of euros |
31/12/2022 31/12/2021 | Trend (%) | |
|---|---|---|---|
| Sales | 78,724 | 63,723 | 23.5% |
| Adjusted sales (1) | 78,724 | 63,723 | 23.5% |
| Gross margin | 38,952 | 37,068 | 5.1% |
| Gross margin on sales |
49.5% | 58.2% |
(1) Adjusted sales is the revenue comparable to last year, i.e. excluding changes in the consolidation scope.
Revenue from the Printing Services segment increased by € 15.0 million and amounted to € 78.7 million. The increase is due to (i) higher setoffs in the Media Brands segment due to the passing on of higher technical costs, (ii) the increased volume of printed matter for magazines, leaflets and catalogues for foreign customers (€ +8.2 million) and higher charges being passed on for the rising costs of paper, energy and personnel.
Gross margin decreased as a percentage of revenue by 8.7 percentage points, mainly due to the increased costs mentioned above.
On 31 December 2022, equity - Group share was € 226.0 million compared to € 229.6 million on 31 December 2021. The movement in equity consists mainly of the 2022 result (€ +7.6 million) and the dividend of € 11.8 million.
Equity - minority interests amounted to € -0.2 million at the end of December 2022 compared to € 13.0 million at the end of 2021. The decrease comes after the deconsolidation of the Immovlan BV entity at the end of September 2022, as a result of which the 65% share of the other shareholders is no longer included in RMG's balance sheet.
As of 31 December 2022, the consolidated net financial cash position (= current cash less financial debts) was € 73.0 million compared to € 101.0 million the year before. RMG remains free of any bank debts.
As of 31 December 2022, Roularta also holds 1,373,589 treasury shares. The intention is to place these on the market at the appropriate time in order to increase the Group's free float as well as its equity and cash position.
Total consolidated investments in 2022 amounted to € 9.6 million compared to € 23.1 million in 2021. This amount was mainly invested in software (€ 5.1 million), mostly to optimise the digital reader experience, and tangible fixed assets (€ 4.3 million). In 2021, this was mainly invested in Immovlan's customer portfolio (€ 10.7 million), software (€ 6.6 million) and tangible fixed assets (€ 4.0 million).
In the context of a simplification of the Dutch group structure, all 100% Dutch subsidiaries, more specifically New Skool Exploitatie BV, One Business BV, New Skool Media BV and 50+ Beurs & Festival BV were merged with Roularta Media Nederland BV, with legal effect on 20 January 2023. The mergers have a retroactive accounting effect on 1 January 2023.
No other significant events occurred that have a major influence on the results and financial position of the company.
Neither Ukraine nor Russia is an export market for the Group.
The evolution of international paper and energy prices remains uncertain. In 2023, the Group expects increased costs, to put further pressure on margins.
The enforcement of intellectual property rights is costly and uncertain. The Group cannot guarantee that it will be successful in preventing abuse of its intellectual property rights.
The Group's position could be significantly adversely affected if brand recognition were significantly to reduce or if the Group's leading brands, publications and products were to suffer reputational damage.
The Group has the necessary approvals for undertaking its television activities in Belgium. An inability to extend these could potentially negatively impact the Group's financial position and/or results.
In takeover situations, the Group is exposed to risks related to the integration of the entities acquired.
The Group needs to develop new applications on an ongoing basis. Without this, it runs the risk of falling behind its competitors and being unable to catch up again, which could negatively impact the Group's financial position and/or results.
The Group is exposed to a minimal currency risk as both purchases and sales are primarily made in euros.
The Group's level of debt and the related interest expense can have a major influence on the Group's result and/or the financial position. In order to hedge the risks of unfavourable interest rate fluctuations the Group may use financial instruments. Since the end of 2018 this risk became minimal.
The Group is exposed to the credit risk on its customers, which could lead to credit losses. To control this credit risk, credit investigations are performed on customers which request major credit facilities. Where the outcome is negative, credit is refused or restricted.
In addition, the Group also uses trade finance instruments, such as letters of credit, to cover part of its credit risk and credit insurances are concluded for a small percentage of foreign clients of the printing
works.
There is no significant concentration of credit risks with a single counterparty.
Despite the Group's intention of limiting its credit risk, it can face a deterioration of the creditworthiness of its customers. Any failure to conclude a credit insurance policy with respect to certain customers can have a material adverse effect on the Group's business, financial condition and/or results.
The Group's indebtedness and the restrictions agreed upon in the financing agreements may adversely affect the Group's liquidity position. The Group expects to meet its obligations through operating cash flows and current cash and cash equivalents. Roularta is fully debt-free and has a cash position of almost € 84 million at the end of 2022.
The Group is constantly seeking to optimise its capital structure (mix of debt and equity). The main objective of the capital structure is to maximise shareholder value while maintaining the desired financial flexibility for implementing strategic projects.
Through 30 June 2018, various brands had an indefinite useful life. As of 1 July 2018, it was decided to change the useful life of the brands in the portfolio to a specific useful life. From 1 July 2018, the value of the brands will be depreciated according to their estimated useful life. Estimating and evaluating the specific useful life of the brands is based on estimates by management, with the brands being subdivided as follows: 'super' brands, 'growth' brands, 'mature' brands and 'young' and 'small' brands.
This split of brands according to their useful life is a general guideline that was developed by the management based on their insights into the media

patterns, can negatively impact the Group's operating results. The Group and in particular its operating results may also be negatively impacted by imposed government measures (such as, but not limited to, mandatory lockdowns in the context of pandemics).
The media market is constantly changing. The profit generated by the Group is largely determined by the advertising market, the readers market and viewing figures.
The Group tracks market developments in the media world so that it can capitalise at all times on changes and new trends in the environment in which the company operates. Thanks to the Group's multi-media offer, it can suitably respond to a shift in focus in the advertising world and on the part of its readership from one form of media to another.
The Group may be faced with unfavourable market conditions or unfavourable competitive developments.
The various costs that to a large extent determine the total cost in the Printing Services division, such as printing, distribution and staff costs, can fluctuate according to the economic situation. The evolution of international paper and energy prices is uncertain and may adversely affect the business, operating results and/or financial position of the Group if price increases cannot be passed on in time to its customers. To manage the paper price risk, the Group concludes periodical contracts for newspaper and for magazine paper. In order to flatten the risk of price increases for energy and avoid peaks, 'click contracts' are used for part of the purchase of energy, where the price is fixed in advance, regardless of market conditions.
The Group is exposed to potential disturbances or disruptions in its computer systems.
Computer systems are a central part of the Group's business. A disturbance in the Group's computer systems due to malfunctioning, malicious attacks, viruses or other factors could seriously impact various aspects of its activities, including but not limited to sales, customer service and administration. Computer system disturbances can have an adverse effect on the Group's activities or operating results. To date, the company has not experienced substantial problems with its computer systems.
Year after year the Group invests substantial means to optimise its IT systems and to reduce possible disturbances. The Group is also aware of the growing danger of cybercrime and focuses therefore strongly on cybersecurity.
sector on the one hand and the testing of these insights against reality on the other.
However, these management estimates can be adversely affected by general unfavourable market developments, imposed government measures (including but not limited to government measures in the context of pandemics) and/or disappointing brand performance. This may require management to adjust its estimates of the life/use life of a brand or customer portfolio and to move it to another brand group.
At the end of the current reporting period there are no indications that adjustments have to be made to the classification of the brands into the different brand groups, nor that the life/use life of a brand or customer portfolio has decreased more than initially estimated.
An impairment loss is recognised when the book value of an asset, or the cash-generating unit to which the asset belongs, is higher than the recoverable amount. This recoverable amount is determined on the basis of business plans prepared by management and approved by the board of directors. The Group points to the sensitive nature of these business plans. When, owing to market circumstances, the assumptions contained in the aforementioned business plans cannot be achieved, impairments are recognised in the profit and loss account, with an effect on the net income and shareholders' equity of the Group.
The Group strives to always act within the prevailing legal framework. Additional or changing legislation, including tax law or decisions by administrative authorities, could limit the Group's growth or entail additional costs and/or taxes.
In the area of tax regulations, the Group makes use of the possibilities offered by tax laws and regulations, without in so doing running unnecessary risks. The Group is supported in this by external tax advisers.
The Group is involved in a number of pending disputes, for which mostly provisions were set up. The Group cannot guarantee that in the future there will not be material litigation by third parties in relation to published articles, copyright infringement and more generally in relation to the Group's media activities.
Roeselare, 31 March 2023 The Board of Directors

As a multimedia company, Roularta Media Group creates and distributes quality, independent and relevant content for the general public and for specific target groups. It links to this advanced marketing and advertising platforms for its partners. Roularta Media Group aims to create sustainable added value for its stakeholders and for all of society.
Roularta Media Group's corporate governance policy is set out in the Corporate Governance Charter, which can be found on the company's website (www.roularta.be under Roularta on the stock market - corporate governance).
The Corporate Governance Charter, which explains in an exhaustive and transparent manner how Roularta Media Group is governed and how accountability for this governance is presented, complements the corporate governance clauses in the Companies and Associations Code and the articles of association of Roularta Media Group NV.
The board believes that observing as closely as possible the principles set out in the Charter will ensure more efficient, more transparent governance and better risk management and control of the company. Roularta Media Group's aim in so doing is to maximise value for its shareholders, its stakeholders and its institutional investors.
In accordance with article 3:6 § 2 of the Companies and Associations Code, Roularta Media Group applies the Corporate Governance Code 2020 for companies listed on the stock exchange (https:// www.corporategovernancecommittee.be/sites/ default/files/generated/files/page/2020_belgian_ code_on_corporate_governance.pdf) as its reference code. However, Roularta Media Group NV deviates from the principles 4.3, 4.4, 7.6, 7.9 and 7.12 set down in this reference code.
• Principle 4.3: the audit committee and the appointments and remuneration committee should be composed of at least three board members.
• Principle 4.4: the board should ensure that a chair is appointed for each committee.
• Principle 7.6: the board of directors has decided not to allocate any shares to the non-executive directors as part of their remuneration.
• Principle 7.9: neither has a minimum threshold of shares been set that must be held by the members of the executive management.
• Principle 7.12: the contracts with the CEO and other members of the executive management do not include any provisions that would enable the company to recover variable remuneration
General
Roularta Media Group has an internal control and risk management system set up in line with the conditions of the Belgian Corporate Governance Code of 2020.
Roularta Media Group's internal control and risk management system is based on the COSO framework and intended to create reasonable certainty with regard to achieving the company's goals. This implies, among other things, the recognition and management of both operational and financial risks, the effectiveness and efficiency of business processes, compliance with laws and regulations and supervision of the reporting.
The organisational culture at Roularta Media Group offers space for decentralised working. Directors and leaders are given considerable responsibility for providing operational leadership. This decen-

tral leadership implies, among other things, ongoing vigilance with regard to risk management.
Specifically, the management environment includes the following elements:
Roularta Media Group's risk management system is based on the COSO ERM framework. The main goals are to map the risks to which Roularta Media Group is exposed and to manage these risks.
The risk management process is coordinated by the internal auditor and is comprised of the following steps:
Risks are identified by means of audits conducted by the internal auditor and annual interviews with management. The results of the audits and interviews are consolidated and discussed with the members of the executive management committee.
Risks are divided into four categories:
Each risk is evaluated on the basis of, firstly, the chance of the risk occurring and, secondly, its impact.
| PROBABILITY | Very high | |||||
|---|---|---|---|---|---|---|
| High | ||||||
| Medium | ||||||
| Low | ||||||
| Very low | ||||||
| Very low | Low | Medium | High | Very high | ||
| IMPACT |
Management decides on suitable action based on the risk evaluation. Implementation and follow-up of the action is supported by the internal auditor.
Many processes at Roularta Media Group are automated. A significant component of that automation is risk management, with attention to accuracy, completeness, consistency, promptness and validation/authorisation of the information.
Ongoing supervision, mainly by means of built-in controls in a highly automated operational environment, achieves the prevention or timely detection of possible deviations. Securing the IT systems is crucial to this. In doing so, special attention is paid to: • deduplication of systems;
Thanks to broad internal reporting and communication flows, both staff and management have access to the information that is relevant to them: staff can access the information they need to fulfil their tasks, and management can access the information required to direct their business unit. The latter mainly consists of the most important financial and operational KPIs.
The board of directors monitors the risk management system through the audit committee. The audit committee is supported by the information it receives from the external auditors. Roularta Media Group currently no longer employs an internal auditor. Due to a lack of suitable candidates, the vacancy for an internal auditor will not be filled. In consultation with the audit committee it was therefore decided not to pursue the filling of the vacant internal auditor position until further notice. In consultation with the management, the audit committee decided to use external parties to carry out certain internal audits or to audit, adapt or optimise certain internal business processes whenever the need arises. The audit committee will annually assess whether or not to reinstall an internal (permanent) audit function.
The risk management for the financial reporting is mainly characterised by:
panies by the central controlling department; • checking and monitoring of the financial reporting by the audit committee.
The capital of the company amounted to EUR 80,000,000.00 and is represented by 13,141,123 shares representing an equal share of the company's
capital.
As of 31 December 2022, the shareholding structure is as follows:
| Number of shares |
% | |
|---|---|---|
| NV Koinon (1) | 9,352,977 | 71.17% |
| S.A. West Investment Holding (1) | 522,136 | 3.97% |
| Capfi Delen Asset Management NV | 394,201 | 3.00% |
| Treasury shares (2) | 1,373,589 | 10.45% |
| Individual and institutional investors |
1,498,220 | 11.40% |
| TOTAL 13,141,123 100.00% |
investors
(1) The NV Koinon and the S.A. West Investment Holding, in their capacity as persons acting in consort who have concluded an agreement concerning the possession, the acquisition and transfer of shares, have made a definitive notification.
(2) Situation on 31/12/2022.
All treasury shares held in portfolio by the company have no voting rights as long as they remain in the treasury portfolio.
Each share entitles its holder to one vote. In accordance with article 7:53 of the Companies and Associations Code and article 34 of the articles of association of Roularta Media Group, however, the shares paid in full that are registered for at least two years without interruption in the name of the same shareholder in the register of named shares have double voting rights.
A shareholder agreement has been concluded between shareholders Koinon NV and S.A. West

Investment Holding, restricting the transfer of securities. There is no 'relationship agreement' between the company and its reference shareholder. After evaluation, the board of directors decided that the company has nothing to gain from a relationship agreement.
The articles of association and the Corporate Governance Charter of Roularta Media Group include specific provisions on the (re)appointment, training and evaluation of directors. Directors are appointed for a maximum period of four years by the general meeting of shareholders, that can remove them at any time. A resolution to appoint or dismiss requires a simple majority of votes. Should a directorship fall prematurely vacant, the remaining directors can themselves appoint (co-opt) a new director. In this case, the next general meeting proceeds to the final appointment.
The articles of association of NV Roularta Media Group give Koinon NV a binding right of nomination. Based on this nomination right, the majority of the directors are appointed from candidates put forward by Koinon NV as long as the latter holds, directly or indirectly, at least 35% of the shares of the company.
Decisions to amend the articles of association are subject to special quorum and majority requirements. Any decision to amend the articles of association requires the presence, in person or by proxy, of shareholders representing at least half of the share capital and the approval of at least three fourths of the capital present or represented at the meeting. If the quorum is not met, then a second meeting must be convened, at which the quorum requirement does not apply. The requirement of a special majority remains, however.
The board of directors is expressly authorised, in the case of public takeover bids on securities of the company, to increase the share capital within the limits provided by article 7:202 of the Companies and Associations Code by issuing shares not exceeding 10% of the existing shares at the time of such public bid. This authorisation was granted by the extraordinary general meeting of 19 May 2020 for a term of three years. A proposal to renew this authorisation will be submitted at the forthcoming general meeting of 16 May 2023.
The company may acquire, divest or pledge its own shares, profit certificates or other certificates to the extent that the relevant statutory provisions are complied with. The board of directors is expressly authorised, without a resolution of the general assembly, to acquire and hold its own shares if necessary to avoid imminent and serious harm to the company. This authorisation was granted by the extraordinary general meeting of 19 May 2020 for a period of three years. A proposal to renew this authorisation will be submitted at the forthcoming general meeting of 16 May 2023.
In the context of the Law of 1 April 2007 concerning public takeover bids, Koinon NV, as the direct holder of more than 30% of the Roularta Media Group shares, updated its registration with the FSMA on 30 August 2018 pursuant to article 74 § 6 of the above-mentioned law. Koinon NV is a subsidiary of the Stichting Administratiekantoor Cerveteri, which is controlled by Mr Rik De Nolf and Ms Lieve Claeys.
In response to the adjustments to its articles of association to conform to the new clauses of the Companies and Associations Code, the company has clearly opted for a one-tier structure.
During the financial year 2022 the board of directors of NV Roularta Media Group had eight members:
Mr Koen Dejonckheere was appointed Chief Executive Officer of Gimv in 2008. Before, he was Managing Director and head of Corporate Finance at KBC Securities. Previously, Mr Koen Dejonckheere worked for Nesbic, Halder, Price Waterhouse Corporate Finance Europe and the BBL. Mr Koen Dejonckheere has extensive experience as a dealmaker in investment banking and private equity in Belgium and abroad.
» Mr Rik Vanpeteghem (mandate until the general meeting of 2026):
Mr Rik Vanpeteghem studied law and business management at the KU Leuven and tax law at the Fiscale Hogeschool. He started his career at Deloitte Belgium in 1985. He is specialised in international tax planning. Before becoming CEO of Deloitte Belgium (2008-2016), he was the managing partner Tax & Legal (2004-2008). From 2015 until his retirement as a partner in 2021, he was the Regional Managing Director of EMEA (Europe, Middle East and Africa) and member of Deloitte's Global Executive Committee.
Over the years, Mr Rik Vanpeteghem has been an active member and director of business federations such as VBO, Voka and AmCham. He was a member of the support council of the King Baudouin Foundation West Flanders and a member of the management committee of the Kulak.
» prof. dr. Caroline Pauwels (mandate until the general meeting of 2026), who sadly passed away prematurely in early August 2022.
» At the end of October, on the proposal of the board of directors and following positive advice from the appointments and remuneration committee, Ms Pascale Sioen (permanent representative of P. Company BV) was co-opted as an independent director within the meaning of article 7:87 of the Companies and Associations Code. Pascale Sioen is CEO of the Chemicals division of the Sioen Industries Group which processes basic raw materials into high-quality semi-finished products for numerous applications. She holds a Master's degree in Economics and has taken several postgraduate courses and internships abroad. Pascale Sioen is executive director of Sioen Industries (since 1990) but also has considerable experience as a director and manager in numerous other companies in various sectors. She also supervises a number of promising start-ups.
It will be proposed to the next general meeting to: • renew the mandate of Alauda NV, represented by its permanent representative, Mr Francis De Nolf, for a period of four years, until the general meeting in
• confirm the co-optation of the P. Company BV, represented by its permanent representative, Ms Pascale
2027; Sioen.
The board of directors is chaired by Mr Rik De Nolf. As chairman, Mr Rik De Nolf assumes the mediating role between the reference shareholders, the board of

directors and the members of the executive management.
As an executive director, Mr Rik De Nolf is also active in the executive management of the Group as a member of the executive management committee. Given his business experience, he acts as a sounding board and advisor for the executive management. As the chairman and an executive director, Mr Rik De Nolf is also responsible for the Group's external communication and investor relations. This active, executive role that is allocated to the chair of the board of directors ensures better communication and flow of information between the board of directors and the members of the executive management, and in general contributes to the efficient functioning of the company. All of this is in line with recommendation 3.16 of the Corporate Governance Code 2020.
The board of directors met six times in 2022 to discuss the company's results, the multi-year plan for the Group and the budget for the next financial year. In the past financial year, the board of directors closely monitored the impact of the war in Ukraine, rising energy prices and cost inflation in general, on the Group's financial results. The secretary to the board of directors, Sophie
Van Iseghem, was responsible for reporting the meetings of the board of directors and the committees set up by the board of directors.
| Rik De Nolf, chairman | 6 |
|---|---|
| Xavier Bouckaert, CEO | 6 |
| Carel Bikkers (1) | 2 |
| Lieve Claeys | 6 |
| Coralie Claeys | 6 |
| Francis De Nolf | 6 |
| Koen Dejonckheere | 6 |
| Caroline Pauwels | 1 |
| Pascale Sioen (2) | 2 |
| Rik Vanpeteghem | 6 |
During the past year there was also a meeting of the independent directors. For 2023, six board meetings are planned.
The audit committee is composed of two directors and is composed entirely of independent directors. Roularta Media Group deviates here from principle 4.3 of the Corporate Governance Code, which prescribes that the audit committee should be composed of at least three directors. The board of directors is of the opinion that the role and powers of the audit committee can be adequately fulfilled by two directors who have a collective expertise in the area of Roularta Media Group's activities: see article 7:99 of the Companies and Associations Code.
Since the end of the mandate of Mr Carel Bikkers at the general meeting of 17 May 2022, Mr Rik Vanpeteghem has chaired the audit committee. His expertise in matters falling within the competence of the audit committee is demonstrated by the professional experience he acquired during his career at Deloitte Belgium.
The audit committee met four times in 2022. During these meetings, the audit committee has exercised control over the integrity of the company's financial information, closely monitored the activities of both the external and internal auditor and, if it felt it was necessary to do so, made recommendations on this matter to the board of directors.
At the invitation of the chairman, the audit committee was attended by the statutory auditor, the CEO, the chairman of the board of directors and the CFO. The statutory auditor attended the meetings of the audit committee twice in 2022.
The chair of the audit committee reports to the board of directors after each audit committee meeting on the topics discussed by the audit committee.
| Carel Bikkers (chairman until 17/05/2022) | 2 |
|---|---|
| Koen Dejonckheere | 4 |
| Rik Vanpeteghem (chairman as of 17/05/2022) | 2 |
The board of directors has used the opportunity as provided in the Corporate Governance Code to establish a single, joint appointments and remuneration committee. The appointments and remuneration committee is composed of a majority of independent, non-executive directors. Roularta Media Group deviates from principle 4.3 of the Corporate Governance Code, which prescribes that the appointments and remuneration committee should be composed of at least three directors. The board of directors is of the opinion that the role and powers of the appointments and remuneration committee can be adequately fulfilled by two directors. The board of directors has also decided not to appoint a chair for this committee, since the committee only meets twice a year and the role of the chair of such a committee does not add any value. The appointments and remuneration committee has the necessary expertise in the field of remuneration policy: see article 7:100 of the Companies and Associations Code.
The CEO and the chairman of the board participate in the meetings of the appointments and remuneration committee in an advisory capacity (cf. article 7:100 of the Belgian Companies and Associations Code), except when the appointments and remuneration committee deliberates on the remuneration of the CEO. The HR director of the Group is also invited to attend the meetings of the appointments and remuneration committee.
The appointments and remuneration committee met twice during 2022. The main item on its agenda was: preparing the remuneration policy, drafting the remuneration report and reviewing the remuneration and bonus policy of the executive management and the (diverse) composition of the board of directors and its committees.
| Carel Bikkers (member until 17/05/2022) | 1 |
|---|---|
| Koen Dejonckheere | 2 |
| Rik Vanpeteghem (member as of 17/05/2022) | 1 |
Every year the board of directors undertakes a review, led by the chairman and assisted by the appointments and remuneration committee, of its size, composition, functioning and interaction with executive management. This assessment has four objectives: (i) assessing the operation of the board of directors; (ii) examining whether important issues are thoroughly prepared and discussed; (iii) assessing the actual contribution of each director to the activities of the board of directors, on the basis of his or her presence at board and committee meetings and his or her constructive involvement in discussions and decision-making;
(iv) establishing a comparison between the current composition of the board of directors and the pre-defined desired composition of the same.
Every year the non-executive directors assess their interaction with senior management and, where appropriate, make proposals to the chairman of the board of directors for improving this interaction.
The contribution of each director is reviewed at regular intervals. In the event of a reappointment, the engagement and the effectiveness of the director is evaluated.
The board of directors consists of three female and five male board members. As such, Roularta Media Group meets the legal quota under article 7:86 of the Belgian Companies and Associations Code on gender diversity within the board of directors.
In addition to gender diversity, the board of directors values other diversity perspectives such as independence, age, education, professional experience and nationality. The board of directors believes that the diversity in its composition ensures a varied input of opinions and visions. The resulting interaction will lead to more quality deliberations and decision-making.
The operational authority was delegated by the board of directors to the executive management committee under the direction of the CEO. This committee, headed by the CEO, is responsible for management of the Group within the outlines set by the board of directors.
The CEO, executive chair of the board of directors, HR director and CFO are members of the executive management committee (see composition, p. 96).
The executive management committee has a diverse composition in terms of gender, knowledge, expertise, background and age.
During the past financial year, Roularta Media Group parted ways with Mr Jeroen Mouton as Group CFO in mid-November. Pending the recruitment of a new CFO, Roularta Media Group called on the services of

an ad interim CFO, Ms Griet Deconinck, on a temporary basis. Since 2 December 2022, Mr Steven Vandenbogaerde has been active as the new CFO of Roularta Media Group NV.
In accordance with principle 2.10 of the Corporate Governance Code, the company has a succession plan in place for the CEO and the other members of the executive management. If the CEO were no longer able to fulfil this function, the tasks of the CEO would initially be taken on temporarily by the chair of the board of directors, and an appointments and remuneration committee meeting would immediately be convened.
If another member of the executive management were no longer able to fulfil their function, the tasks of the absent member would initially be divided between the other members of the executive management and an appointments and remuneration committee meeting would immediately be convened.
There were in the course of the financial year no conflicts of interest of a financial nature giving rise to the application of articles 7:96 and 7:97 of the Belgian Companies and Associations Code.
Taking into account the principles and guidelines encapsulated in the Belgian Corporate Governance Code, the company has developed a policy in its Corporate Governance Charter with regard to the transactions and other contractual links between the company, including its associated companies, and its directors and members of the executive management who are not covered by the legal arrangement for conflicts of interest.
A transaction or any other contractual link between the company and its directors and/or the
when:
• a director or a member of the executive management has a significant, personal financial interest in the legal entity with which Roularta Media Group wishes to make a transaction;
• a director or a member of the executive management, his or her spouse, cohabiting partner, child or relative by blood or marriage up to the second degree is a member of the board of directors or a member of the executive management of the legal entity with which Roularta Media Group wishes to make an important transaction;
• the board of directors judges that such a conflict exists with regard to the proposed transaction.
The director or member of the executive management in question shall provide the board of directors with all possible relevant information concerning the conflict of interest. The director or member of the executive management in question shall refrain from participation in the deliberation and decision-making with regard to this agenda point.
In the event that the board of directors decides to proceed with the proposed operation, this transaction will have to take place at least under the conditions and with the guarantees that usually apply on the market to similar transactions.
The board of directors shall record in the minutes the nature of the decision or operation described in the first paragraph and the consequences in property law for the company, and it shall justify the decision made. This part of the minutes will be included in its entirety in the annual report or in a document that is presented along with the annual report.
The minutes of the meeting are also transmitted to the company's statutory auditor. In his report on the annual report, the statutory auditor will assess, in a separate section, the consequences in property law for the company of the board of directors' decisions, as described by him, for which a conflicting interest exists as defined in the first paragraph.
The board of directors confirms that no such transactions or situations have arisen in the past financial year that would have led to the procedure described above being applied.
The protocol for the prevention of market abuse that is part of Roularta Media Group's Corporate Governance Charter imposes a ban on trading in financial instruments issued by Roularta Media Group, directly or indirectly with foreknowledge, on directors, members of the executive management and other staff members or (external) staff who come into contact with confidential and/ or price-sensitive information due to the nature of their role. This protocol is issued in line with the principles set down in European Regulation 596/2014 on market abuse and the laws of 27 June 2016 and 31 July 2014 to amend the law of 2 August 2002 on supervision of the financial sector and financial services. The aforementioned protocol also contains rules on the publication of transactions conducted by managers in leadership roles and their close relations by means of notification to the company and the Belgian Authority for Financial Services and Markets (FSMA).
The law of 28 April 2020 introduced new rules into Belgian corporate law, in implementation of EU Directive 2017/828 as regards the encouragement of long-term shareholder engagement. Among other things, these new rules require the company to have a remuneration policy that the shareholders can vote on at the general meeting.
The board of directors has submitted its elaborated remuneration policy for its directors and members of the executive management for approval at the general meeting on 18 May 2021.
You can find the remuneration policy as drawn up by the board of directors and approved by the general meeting on the company's website under the Corporate Governance Charter (appendix A) via the link www.roularta.be/en/ roularta-stock-market/corporate-governance/ corporate-governance-charter.
The projected remuneration policy for the directors has the aim of attracting and retaining

qualified directors with the required background and experience in the various areas of business policy.
To achieve this aim, a remuneration policy in line with the market is applied, taking into account the scope and complexity of the business and, where possible, making use of reference data.
Following any material change, and at least every four years, the remuneration policy is presented to the general meeting again for approval, in accordance with the conditions of the law of 28 April 2020.
The board of directors confirms that no material changes have been made to the remuneration policy as drawn up and has no intention of making any material changes to this remuneration policy in 2023.
In the remuneration report for the financial year 2022, you will find explanations and clarifications of the compensation of:
The remuneration report for fiscal year 2022 will be submitted for approval at the general meeting on 16 May 2023.
Non-executive directors receive only a fixed remuneration as compensation for their membership of the board of directors and their attendance at the board meetings and the meetings of the committees of which they are members.
The level of directors' remuneration is determined taking into account their role as a normal director, their specific roles as chair or member of a committee, as well as the resulting responsibilities and time demands.
Each non-executive board member receives a fixed remuneration of EUR 10,000, plus a fee per board meeting of EUR 2,500. No remuneration is granted for board meetings by telephone.
Members of board committees (the audit committee and the appointments and remuneration committee) receive an additional fee per meeting of EUR 2,500, the chairman of the audit committee an additional EUR 5,000 fee per meeting of this committee.
The non-executive directors do not receive any performance-linked remuneration such as bonuses, long-term incentive programmes, benefits in kind or pension plans. There are no contributions for pensions or similar rewards for directors.
Neither are options or warrants allocated to the non-executive directors. Roularta Media Group deviates here from principle 7.5 of the Corporate Governance Code, which prescribes that the non-executive directors should be partly remunerated in the form of shares. The board of directors has decided to deviate from this principle for the following reasons. Firstly, several non-executive members of the board of directors are nominated by and/or have a close relationship with the reference shareholder, which already has a substantial share package. With regard to the other non-executive (independent) directors, the board of directors is of the opinion that a reward for the director's mandate partly in the form of shares would be in conflict with the principle of independence and also the long-term perspective for the Group that the board of directors envisages.
In addition to the managing director/CEO, the board of directors has in its midst one executive director, Mr Rik De Nolf.
The chairman of the board of directors and the managing director were granted a fixed remuneration of EUR 100,000. Because both the chairman of the board of directors and the managing director spend more time on the permanent follow-up of the development of the Group in general and in particular on the preparation of the board meet-
| Fixed remuner ation in € |
Attendance fee board of directors* |
Attendance fee audit committee |
Attendance fee appoint ments & remuneration committee |
Remuneration executive director/ member executive management |
||
|---|---|---|---|---|---|---|
| Rik De Nolf Chairman of the board of directors |
Executive director |
100,000 | 0 | 0 | 0 | 187,122 |
| Xavier Bouckaert permanent representative of NV Koinon – Managing Director |
Executive director |
100,000 | 0 | 0 | 0 | 724,248 |
| Carel Bikkers Chairman audit committee – member appointments and remuneration committee until 17/05/2022 |
Independent director |
5,000 | 5,000 | 10,000 | 2,500 | - |
| Coralie Claeys permanent representative of NV Verana |
Non-executive director |
10,000 | 12,500 | 0 | 0 | - |
| Lieve Claeys | Non-executive director |
10,000 | 12,500 | 0 | 0 | - |
| Koen Dejonckheere permanent representative of NV Invest at Value – member audit committee – member appointments and remuneration committee |
Independent director |
10,000 | 12,500 | 10,000 | 5,000 | - |
| Francis De Nolf permanent representative of NV Alauda |
Non-executive director |
10,000 | 12,500 | 0 | 0 | - |
| Caroline Pauwels (†) | Independent director |
2,500 | 0 | 0 | 0 | - |
| Pascale Sioen permanent representative of P. Company BV |
Independent director |
2,500 | 5,000 | 0 | 0 | - |
| Rik Vanpeteghem Chairman audit committee – member appointments and remuneration committee as of 17/05/2022 |
Independent director |
10,000 | 12,500 | 10,000 | 2,500 | - |
(*) No attendance fees are granted for board meetings by telephone.
ings and their derived committees, a remuneration package consisting solely of a fixed fee is granted to them. This remuneration package is determined separately by the appointments and remuneration committee and approved by the board of directors.
In addition, the executive chairman of the board of directors is granted a separate remuneration of EUR 187,122 as a member of the executive management committee and in compensation for his role as the person responsible for the Group's external communication and investor relations.
The executive directors do not receive any performance-related remuneration such as bonuses, long-term incentive programmes, benefits in kind or pension plans. Nor are options or warrants granted to the executive directors. There are no contributions to pensions or similar benefits for directors.
The remuneration of the members of executive management is set by the board of directors based on the recommendation of the appointments and remuneration committee.
The level and structure of the remuneration of the executive management need to enable the company to attract, retain and continually motivate qualified and skilled managers, taking into account the nature and scope of their individual responsibilities.

The amount and structure of the basic remuneration of the executive management is regularly reviewed for its compliance with market conditions by a specialist (international) salaries and benefits consultancy.
Contrary to principle 7.6 of the Corporate Governance Code 2020, no minimum threshold of shares to be held by members of the executive management has been set by the board of directors. Due to the regular basis on which stock option plans are issued by the board of directors (upon the advice of the appointments and remuneration committee) that can be subscribed to by the members of the executive management, the board of directors is of the opinion that it is not appropriate to determine such a minimum threshold.
The company assumes that the outlined remuneration policy for the members of the executive management will be maintained for the next two financial years, unless the market test shows that adjustments are required.

• basic remuneration in line with training, job content, experience and seniority;
• a performance bonus, 50% of which is linked to the Group's consolidated results and 50% of which reflects the individual targets linked to the role and responsibilities of the member in question of the executive management committee. Every year, for the financial year in question, The total gross remuneration granted to the members of the executive management committee and the CEO in 2022 amounts to:
| Member of the executive management committee (excl. CEO + incl. executive chairman) |
CEO (NV Koinon) | |
|---|---|---|
| Basic remuneration | 751,015 euro | 724,248 euro |
| Performance bonus | 71,714 euro | - |
| Contributions to pensions or similar benefits | - | - |
Following the departure of Mr Jeroen Mouton in November 2022, the 20,000 options to which he had subscribed under the 2019 option plan were forfeited in accordance with the terms of the option plan. Hence, there are currently no more outstanding options to which members of the executive management committee have subscribed.
upon the advice of the appointments and remuneration committee, the board of directors determines (i) financial performance criteria linked to the consolidated group results and (ii) qualitative targets specifically linked to the individual role and responsibilities of the member of the executive management. When determining the qualitative targets for the other members of the executive management, a balanced combination of shortand long-term goals is sought, including targets linked to the company's sustainability policy. After the end of the financial year, the appointments and remuneration committee determines on the basis of the quantitative and qualitative performance criteria established whether and to what extent the bonus has been earned. The board of directors approves the bonuses for the executive management upon the recommendation of the appointments and remuneration committee. The bonus amounts to a maximum of 30% of the basic annual pay for members of the executive management. The bonus is paid in cash. There is no provision for a right of recovery in favour of the company in cases where variable remuneration has been given based on inaccurate financial data (claw back in the sense of article 3:6 § 3,11° of the Companies and Associations Code). Bonuses are awarded only after the close of the year and the requisite verification of the figures by the auditors. In this way the likelihood of paying a bonus based on inaccurate financial data is negligible.
• a long-term incentive consisting of rights to acquire shares in Roularta Media Group. This longterm incentive is not performance-related. The option plans issued by the company each run for ten years, with exercise possible no earlier than the third calendar year after subscription.
No bonus or long-term incentive is granted to the CEO and the executive chairman of the board of directors who are also member of the executive management committee.

| EVOLUTION IN K EURO |
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Remuneration board of directors | 375 | 365 | 335 | 368 | 403 |
| Members of the board of directors | 8 | 8 | 8 | 8 | 8 |
| Remuneration CEO | 724 | 693 | 689 | 684 | 670 |
| Remuneration executive management excl. CEO |
823(+) | 768 | 588(*) | 644 | 629 |
| Members executive management excl. CEO | 3 | 3 | 3 | 3 | 3 |
| Turnover | 343,140 | 300,205 | 256,269 | 295,798 | 277,008 |
| EBITDA(#) | 30,081 | 36,895 | 18,911 | 23,134 | 9,315 |
| Personnel costs | 110,538 | 98,117 | 87,225 | 95,192 | 94,522 |
| Number of FTEs | 1,293 | 1,243 | 1,182 | 1,217 | 1,287 |
| Average remuneration per FTE | 85 | 79 | 74 | 78 | 73 |
(*) No bonuses were granted because of Covid-19.
(+) The remuneration of the CFO includes the remuneration for Mr Jeroen Mouton until 14 November 2022, the remuneration for the CFO ad interim for the period from 18/10/2022 until 09/12/2022 and the remuneration for Steven Vandenbogaerde for the month of December 2022. (#) Restated for new definition EBITDA - see annual report note 1.
As provided for in the law of 28 April 2020, Roularta Media Group is hereby communicating for 2022 the ratio between the CEO's remuneration and the lowest salary (expressed in full-time equivalent). This ratio is 19.9.
(1) Permanent establishment/Zweigniederlassung registered in the commercial register of Augsburg, Germany, under number HRB 36615. (2) Senior Publications Verwaltungs GmbH has ceased operations and is gone into liquidation with effect from 01/01/2022. (3) Bayard Media Verwaltungs GmbH has no operations and was put into liquidation in the first quarter of 2022.


The Dutch (100%) subsidiaries 50+ Beurs & Festival BV, New Skool Media BV, One Business BV and New Skool Media Exploitatie BV were merged with Roularta Media Nederland BV with legal effective date on 20 January 2023. The mergers have retroactive accounting effect on 1 January 2023.

FIND YOUR BIKE BV



| IN THOUSANDS OF EUROS | Note | 31/12/2022 | 31/12/2021* |
|---|---|---|---|
| Sales | 4 | 343,140 | 300,205 |
| Own construction capitalised | 2,794 | 3,375 | |
| Raw materials, consumables and goods for resale | -67,828 | -49,963 | |
| Services and other goods | 5 | -143,389 | -126,979 |
| Personnel | 6 | -110,538 | -98,117 |
| Other operating income | 8 | 6,175 | 10,223 |
| Other operating expenses | 8 | -3,369 | -2,001 |
| Write-down of inventories and debtors | 7 | -536 | 333 |
| Provisions | 24 | 1,147 | -4,413 |
| Share in the result of associated companies and joint ventures | 16 | 2,485 | 4,232 |
| EBITDA | 30,081 | 36,895 | |
| Depreciations, amortisations and write-downs | -24,586 | -24,141 | |
| Depreciation and write-down of intangible and tangible assets | 13,14&15 | -19,586 | -16,557 |
| Impairment losses | 13&14 | -5,000 | -7,584 |
| EBIT | 5,495 | 12,754 | |
| Financial income | 9 | 171 | 108 |
| Financial expenses | 9 | -486 | -291 |
| Operating result after net finance costs | 5,180 | 12,571 | |
| Income taxes | 10 | -4,625 | 3,465 |
| Net result | 555 | 16,036 | |
| Net result of the consolidated companies | 555 | 16,036 | |
| Attributable to: | |||
| Minority interests | 22 | -7,065 | -557 |
| Equity holders of Roularta Media Group | 7,620 | 16,593 | |
| EARNINGS PER SHARE IN EUROS |
Note | 31/12/2022 | 31/12/2021 |
| Basic earnings per share | 11 | 0.65 | 1.42 |
| Diluted earnings per share | 11 | 0.65 | 1.41 |
2. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| IN THOUSANDS OF EUROS Note |
31/12/2022 | 31/12/2021 | ||||
|---|---|---|---|---|---|---|
| Net result of the consolidated companies | 555 | 16,036 | ||||
| Other comprehensive income of the period | ||||||
| Other comprehensive income not to be reclassified to profit or loss in subsequent periods: | ||||||
| Non-current employee benefits - actuarial gain / loss | 601 | -404 | ||||
| Deferred taxes relating to other comprehensive income | -150 | 101 | ||||
| Share of non-reclassifiable other comprehensive income of joint ventures and associates |
-18 | -118 | ||||
| Other comprehensive income of the period | 433 | -421 | ||||
| Total comprehensive income | 988 | 15,615 | ||||
| Attributable to: | ||||||
| Minority interests | -7,065 | -557 | ||||
| Equity holders of Roularta Media Group | 8,053 | 16,172 |

The consolidated financial statements below show the figures for the financial years ended on 31 December 2022 and 31 December 2021. The accompanying notes are integral to these parts of the financial statements.
(*) Restated for new definition EBITDA - see annual report note 1.
| ASSETS Note IN THOUSANDS OF EUROS |
31/12/2022 | 31/12/2021 |
|---|---|---|
| Non-current assets | 221,865 | 208,214 |
| Goodwill 13 |
9,852 | - |
| Intangible assets 14 |
85,126 | 77,614 |
| Property, plant and equipment 15 |
67,538 | 65,578 |
| Investments accounted for using the equity method 16 |
55,051 | 55,303 |
| Investments in financial assets, loans, guarantees 17 |
1,165 | 2,471 |
| Trade and other receivables 18 |
121 | - |
| Deferred tax assets 19 |
3,012 | 7,248 |
| Current assets | 159,189 | 174,476 |
| Inventories 20 |
12,801 | 9,424 |
| Trade and other receivables 18 |
54,819 | 52,640 |
| Tax receivable | 1,922 | 1,075 |
| Cash and cash equivalents 21 |
84,480 | 106,660 |
| Deferred charges and accrued income | 5,167 | 4,677 |
| Total assets | 381,054 | 382,690 |
| LIABILITIES Note IN THOUSANDS OF EUROS |
31/12/2022 | 31/12/2021 |
| Equity | 225,792 | 242,591 |
| Group's equity | 226,039 | 229,564 |
| Issued capital 22 |
80,000 | 80,000 |
| Treasury shares 22 |
-31,109 | -32,028 |
| Retained earnings | 175,307 | 180,188 |
| Other reserves 22 |
1,841 | 1,404 |
| Minority interests 22 |
-247 | 13,027 |
| Non-current liabilities | 30,237 | 23,674 |
| Provisions 24 |
6,328 | 7,067 |
| Employee benefits 25 |
6,601 | 7,455 |
| Deferred tax liabilities 19 |
8,200 | 4,611 |
| Financial debts 26 |
8,846 | 4,249 |
| Other payables 27 |
262 | 292 |
| Current liabilities | 125,025 | 116,425 |
| Financial debts 26 |
2,620 | 1,416 |
| Trade payables 27 |
49,182 | 44,750 |
| Advances received 27 |
40,880 | 33,463 |
| Employee benefits 27 |
18,963 | 17,792 |
| Taxes 27 |
903 | 295 |
| Other payables 27 |
5,336 | 10,794 |
| Accrued charges and deferred income 27 |
7,141 | 7,915 |
| Total liabilities | 381,054 | 382,690 |
4. CONSOLIDATED CASH FLOW STATEMENT
| IN THOUSANDS OF EUROS | 31/12/2022 | 31/12/2021 | |
|---|---|---|---|
| Cash flow relating to operating activities | |||
| Net result of the consolidated companies | 555 | 16,036 | |
| Share in the results of associated companies and joint ventures | 16 | -2,485 | -4,232 |
| Dividends received from associated companies and joint ventures | 16 | 4,750 | 5,250 |
| Income tax expense / income | 10 | 4,625 | -3,465 |
| Interest expenses | 9 | 486 | 291 |
| Interest income (-) | 9 | -171 | -108 |
| Losses (+) / gains (-) on disposal of intangible assets and property, plant and equipment |
-1,656 | -100 | |
| Non-cash items | 23,085 | 22,445 | |
| Depreciation of (in)tangible assets | 13,14&15 | 19,586 | 16,557 |
| Impairment losses | 13&14 | 5,000 | 7,584 |
| Share-based payment expense | 6 | 3 | 75 |
| Increase (+) / decrease (-) in provisions | 24 | -1,147 | 4,413 |
| Other non-cash items | 8 | -358 | -6,184 |
| Gross cash flow relating to operating activities | 29,188 | 36,117 | |
| Increase / decrease in trade receivables | 766 | -119 | |
| Increase / decrease in inventories | -3,566 | -4,086 | |
| Increase / decrease in trade payables | 1,143 | 4,725 | |
| Other increases / decreases in working capital (a) | -8,019 | 4,519 | |
| Increase / decrease in working capital | -9,676 | 5,039 | |
| Income taxes paid | -1,367 | -970 | |
| Interest paid | -486 | -293 | |
| IN THOUSANDS OF EUROS | 31/12/2022 | 31/12/2021 | |
|---|---|---|---|
| Cash flow relating to operating activities | |||
| Net result of the consolidated companies | 555 | 16,036 | |
| Share in the results of associated companies and joint ventures | 16 | -2,485 | -4,232 |
| Dividends received from associated companies and joint ventures | 16 | 4,750 | 5,250 |
| Income tax expense / income | 10 | 4,625 | -3,465 |
| Interest expenses | 9 | 486 | 291 |
| Interest income (-) | 9 | -171 | -108 |
| Losses (+) / gains (-) on disposal of intangible assets and property, plant and equipment |
-1,656 | -100 | |
| Non-cash items | 23,085 | 22,445 | |
| Depreciation of (in)tangible assets | 13,14&15 | 19,586 | 16,557 |
| Impairment losses | 13&14 | 5,000 | 7,584 |
| Share-based payment expense | 6 | 3 | 75 |
| Increase (+) / decrease (-) in provisions | 24 | -1,147 | 4,413 |
| Other non-cash items | 8 | -358 | -6,184 |
| Gross cash flow relating to operating activities | 29,188 | 36,117 | |
| Increase / decrease in trade receivables | 766 | -119 | |
| Increase / decrease in inventories | -3,566 | -4,086 | |
| Increase / decrease in trade payables | 1,143 | 4,725 | |
| Other increases / decreases in working capital (a) | -8,019 | 4,519 | |
| Increase / decrease in working capital | -9,676 | 5,039 | |
| Income taxes paid | -1,367 | -970 | |
| Interest paid | -486 | -293 | |
| Interest received | 171 | 108 | |
| NET CASH FLOW RELATING TO OPERATING ACTIVITIES (A) | 17,831 | 40,001 |
NET CASH FLOW RELATING TO OPERATING ACTIVITIES (A) 17,831 40,001
| IN THOUSANDS OF EUROS | 31/12/2022 | 31/12/2021 | |
|---|---|---|---|
| Cash flow relating to investing activities | |||
| Intangible assets - acquisitions | 14 | -5,319 | -19,035 |
| Tangible assets - acquisitions | 15 | -4,289 | -4,019 |
| Intangible assets - other movements | - | 503 | |
| Tangible assets - other movements | 557 | 99 | |
| Net cash flow relating to acquisition of subsidiaries | -17,988 | -1,965 | |
| Net cash flow relating to disposal of subsidiaries | 30 | -425 | -706 |
| Net cash flow relating to loans to investments accounted for using the equity method |
- | 68 | |
| Investments in financial assets, loans, guarantees - other movements | 1,301 | 17 | |
| NET CASH FLOW RELATING TO INVESTING ACTIVITIES (B) | -26,162 | -25,038 | |
| Cash flow relating to financing activities | |||
| Dividends paid | -11,766 | -11,729 | |
| Treasury shares | 184 | 340 | |
| Capital contribution non-controlling interests | 22 | - | 14,300 |
| Repayment of leasing debt | -2,267 | -1,784 | |
| Decrease in non-current receivables | - | 11 | |
| NET CASH FLOW RELATING TO FINANCING ACTIVITIES (C) | -13,849 | 1,138 | |
| TOTAL DECREASE / INCREASE IN CASH AND CASH EQUIVALENTS (A+B+C) | -22,180 | 16,101 | |
| Cash and cash equivalents, beginning balance | 106,660 | 90,559 | |
| Cash and cash equivalents, ending balance | 84,480 | 106,660 | |
| NET DECREASE / INCREASE IN CASH AND CASH EQUIVALENTS | -22,180 | 16,101 |
| 2022 IN THOUSANDS OF EUROS |
Issued capital |
Treasury shares |
Retained earnings |
Other reserves |
Equity - Group's share |
Minority interests |
Total equity |
|---|---|---|---|---|---|---|---|
| Balance as of 01/01/2022 | 80,000 | -32,028 | 180,188 | 1,404 | 229,564 | 13,027 | 242,591 |
| Net result | - | - | 7,620 | - | 7,620 | -7,065 | 555 |
| Other comprehensive income for the period, net of tax |
- | - | - | 433 | 433 | - | 433 |
| Total comprehensive income | - | - | 7,620 | 433 | 8,053 | -7,065 | 988 |
| Exercise of options | - | 184 | - | - | 184 | - | 184 |
| Dividends | - | - | -11,766 | - | -11,766 | - | -11,766 |
| Recognition of share-based payments |
- | - | - | 3 | 3 | - | 3 |
| Loss of control subsidiary | - | - | - | - | - | -6,208 | -6,208 |
| Other increase / decrease | - | 735 | -735 | - | - | - | - |
| Balance as of 31/12/2022 | 80,000 | -31,109 | 175,307 | 1,841 | 226,039 | -247 | 225,792 |
| 2021 IN THOUSANDS OF EUROS |
Issued capital |
Treasury shares |
Retained earnings |
Other reserves |
Equity - Group's share |
Minority interests |
Total equity |
|---|---|---|---|---|---|---|---|
| Balance as of 01/01/2021 | 80,000 | -34,924 | 174,335 | 4,070 | 223,481 | 383 | 223,864 |
| Net result | - | - | 16,593 | - | 16,593 | -557 | 16,036 |
| Other comprehensive income for the period, net of tax |
- | - | -256 | -165 | -421 | - | -421 |
| Total comprehensive income | - | - | 16,337 | -165 | 16,172 | -557 | 15,615 |
| Consideration for business com bination through treasury share |
- | 1,225 | - | - | 1,225 | - | 1,225 |
| Capital contribution through minority interests |
- | - | - | - | - | 14,300 | 14,300 |
| Written put option on minority interests |
- | - | - | - | - | -394 | -394 |
| Dividends | - | - | -11,729 | - | -11,729 | - | -11,729 |
| Exercise of options | - | 340 | - | - | 340 | - | 340 |
| Recognition of share-based payments |
- | - | 2,576 | -2,501 | 75 | - | 75 |
| Effect of transactions with own shares |
- | 1,331 | -1,331 | - | - | - | - |
| Liquidation of subsidiary | - | - | - | - | - | -706 | -706 |
| Balance as of 31/12/2021 | 80,000 | -32,028 | 180,188 | 1,404 | 229,564 | 13,027 | 242,591 |
2022 ANNUAL REPORT
2
The consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), and with the interpretations issued by the International Financial Reporting Interpretation Committee (IFRIC) of the IASB that were approved by the European Commission.
The consolidated financial statements provide a general overview of the Group's activities and the results achieved. It provides a true and fair view of the financial position, financial performance and cash flows of the entity, and is based on the assumption that continuity is guaranteed. It is drawn up in thousands of euros.
The consolidated financial statements for financial year 2022 were approved by the board of directors on 31 March 2023 and can be amended until the general meeting of 16 May 2023.
1.2 New and revised standards and interpretations
| '–‡ͳǦƒ‹ˆ‹ƒ…‹ƒŽƒ……'—–‹‰'"‹…‹'އ•ƒ''Ž‹‡† | 133 |
|---|---|
| '–‡ʹǦ "'—'•–"—…–—"‡ |
144 |
| '–‡͵Ǧ‡‰‡–‡†‹ˆ'"ƒ–‹' |
149 |
| '–‡ͶǦƒŽ‡• | 152 |
| '–‡ͷǦ‡"˜‹…‡•ƒ†'–Ї"‰''†• |
154 |
| '–‡Ǧ‡"•'‡Ž…Šƒ"‰‡• |
154 |
| '–‡Ǧ"‹–‡Ǧ†'™'ˆ‹˜‡–'"‹‡•ƒ†"‡…‡‹˜ƒ"އ• |
155 |
| '–‡ͺǦ–Ї"''‡"ƒ–‹‰‹…'‡ƒ†‡š'‡•‡• | 155 |
| '–‡ͻǦ ‹ƒ…‹ƒŽ‹…'‡ƒ†‡š'‡•‡• | 156 |
| '–‡ͳͲǦ…'‡–ƒš‡• | 157 |
| '–‡ͳͳǦƒ"‹‰•'‡"•Šƒ"‡ | 159 |
| '–‡ͳʹǦ‹˜‹†‡†• |
159 |
| '–‡ͳ͵Ǧ ''†™‹ŽŽ |
160 |
| '–‡ͳͶǦ–ƒ‰‹"އƒ••‡–• |
162 |
| '–‡ͳͷǦ"''‡"–›ǡ'Žƒ–ƒ†‡"—‹'‡– |
167 |
| '–‡ͳǦ˜‡•–‡–•ƒ……'—–‡†ˆ'"—•‹‰–Ї‡"—‹–›‡–Š'† | 169 |
| '–‡ͳǦ˜‡•–‡–•‹ˆ‹ƒ…‹ƒŽƒ••‡–•ǡŽ'ƒ•ƒ†‰—ƒ"ƒ–‡‡• | 174 |
| '–‡ͳͺǦ"ƒ†‡ƒ†'–Ї""‡…‡‹˜ƒ"އ• | 175 |
| '–‡ͳͻǦ‡ˆ‡""‡†–ƒšƒ••‡–•ƒ†Ž‹ƒ"‹Ž‹–‹‡• |
177 |
| '–‡ʹͲǦ˜‡–'"‹‡• | 178 |
| '–‡ʹͳǦƒ•Šƒ†…ƒ•Ї"—‹˜ƒŽ‡–• |
178 |
| '–‡ʹͳǦ"—‹–› |
179 |
| '–‡ʹ͵ǦŠƒ"‡Ǧ"ƒ•‡†'ƒ›‡–• |
181 |
| '–‡ʹͶǦ"'˜‹•‹'• |
182 |
| '–‡ʹͷǦ'Ǧ…—""‡–‡'Ž'›‡‡"‡‡ˆ‹–• |
183 |
| '–‡ʹǦ ‹ƒ…‹ƒŽ†‡"–• |
186 |
| '–‡ʹǦ–Ї"'–‡•'Ž‹ƒ"‹Ž‹–‹‡• |
187 |
| '–‡ ʹͺ Ǧ '–‹‰‡– Ž‹ƒ"‹Ž‹–‹‡• ƒ† …'–"ƒ…–—ƒŽ …'‹–‡–• ˆ'" –Ї ƒ…"—‹•‹–‹' 'ˆ '"''‡"–›ǡ 'Žƒ– ƒ† | 188 |
| ‡"—‹'‡– |
|
| '–‡ʹͻǦ ‹ƒ…‹ƒŽ‹•–"—‡–•Ǧ"‹••ƒ†ˆƒ‹"˜ƒŽ—‡ | 188 |
| '–‡͵ͲȂƒ•ŠˆŽ'™•"‡Žƒ–‡†–'ƒ…"—‹•‹–‹'•ƒ††‹˜‡•–‡–• | 193 |
| '–‡͵ͳǦ ‡‡•'ˆ–Ї•–ƒ–—–'"›ƒ—†‹–'"ƒ†"‡Žƒ–‡†'‡"•'• |
194 |
| '–‡͵ʹǦ‡Žƒ–‡†'ƒ"–›–"ƒ•ƒ…–‹'• |
195 |
| '–‡͵͵Ǧ''"–ƒ–‡˜‡–••—"•‡"—‡––'–Ї"ƒŽƒ…‡•Ї‡–†ƒ–‡ |
197 |
| –ƒ–—–'"›ƒ—ƒŽƒ……'—–• | 198 |
| –ƒ–—–'"›ƒ—†‹–'"ǯ•"‡''"– | 201 |
The adoption of these IFRS standards had no significant impact on the Group's consolidated financial
statements.
x IFRS 17 Insurance Contracts (applicable for annual periods beginning on or after 1 January 2023) x Amendments to IFRS 17 Insurance contracts: Initial Application of IFRS 17 and IFRS 9 – Comparative Information (applicable for annual periods beginning on or after 1 January 2023)
x Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Non-current Liabilities with Covenants (applicable for annual periods beginning on or after 1 January 2024 or later 1)
x Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting Policies (applicable for annual periods beginning on or after 1 January 2023) x Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors:
Definition of Accounting Estimates (applicable for annual periods beginning on or after 1 January
2023)
x Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (applicable for annual periods
beginning on or after 1 January 2023) x Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback (applicable for annual periods beginning on or after 1 January 2024 1)
The Group does not expect the adoption of these IFRS standards to have a significant impact on the consolidated financial statements.
1.3 Restatement of the annual figures for 2021 Since 1 January 2022, the Group has been using a new definition of the alternative performance measure EBITDA. Previously, EBITDA was defined as EBIT plus depreciation of tangible and intangible fixed assets, write-down of trade receivables and inventories, provisions and impairments. The new definition comprises EBIT plus depreciation of tangible and intangible fixed assets and impairments. The definition is therefore more in line with the way
1 not yet endorsed in the EU
3
management internally assesses the figures and is therefore relevant to understanding the Group's financial performance. Write-down of trade receivables and inventories and provisions are recognised separately in EBIT. As a result, and in accordance with IAS 1 Presentation of Financial Statements, a reclassification has been made in the profit and loss account for an amount of € 4.1 million for the period ending 31 December 2021.
The table below shows the impact of applying the new definition for the alternative performance measure EBITDA as of 31 December 2021:
| in thousands of euros | 31/12/2021 | IAS 1 | 31/12/2021* |
|---|---|---|---|
| Sales | 300,205 | - | 300,205 |
| Own construction capitalised |
3,375 | - | 3,375 |
| Raw materials, consumables and goods for resale |
-49,963 | - | -49,963 |
| Gross margin | 253,617 | - | 253,617 |
| Services and other goods |
-126,979 | - | -126,979 |
| Personnel | -98,117 | - | -98,117 |
| Other operating income and expenses |
8,222 | - | 8,222 |
| Other operating income |
10,223 | - | 10,223 |
| Other operating expenses |
-2,001 | - | -2,001 |
| Write-down of inventories and debtors |
- | 333 | 333 |
| Provisions | - | -4,413 | -4,413 |
| Share in the result of associated companies and joint ventures |
4,232 | - | 4,232 |
| EBITDA | 40,975 | -4,080 | 36,895 |
| Depreciation, write down and provisions Depreciation and |
-28,221 | 4,080 | -24,141 |
| write-down of intangible and tangible assets |
-16,557 | - | -16,557 |
| Impairment losses | -7,584 | - | -7,584 |
| Write-down on inventories en receivables |
333 | -333 | - |
| Provisions | -4,413 | 4,413 | - |
| Operating result - EBIT |
12,754 | - | 12,754 |
(*) Restated for new definition EBITDA
1.4 Consolidation principles
The consolidated financial statements consolidate the financial data of Roularta Media Group NV, its subsidiaries and joint ventures, after the elimination of all material transactions within the Group.
Subsidiaries are entities over which Roularta Media Group NV exercises decisive control. This is the case when Roularta Media Group NV is exposed to, or entitled to, variable revenue from its participation in the entity and has the ability to influence this revenue through its power over the entity. All intra-group transactions, intra-group balances and unrealised gains on intra-group transactions are eliminated; unrealised losses are also eliminated unless it concerns permanent impairments. The part of the equity and of the result that is allocable to the minority shareholders is stated separately in the balance sheet and the profit and loss account respectively. Changes 2022 ANNUAL REPORT
4
in the Group's shareholding in subsidiaries where the Group does not lose control are accounted for as equity transactions. In addition, the net carrying amounts of the group and minority interests are restated to the changed participation ratios in these subsidiaries. Differences between the restatement of minority interests and the fair value of the paid or received takeover premium are recognised directly in equity. When the Group loses control of a subsidiary, the gain
or loss on the disposal is determined as the difference between: • the fair value of the takeover premium received plus the fair value of any remaining participating interest, and
• the net carrying amount of the assets (including goodwill), liabilities and any minority interests in the subsidiary before its disposal.
The financial statements of the subsidiaries are recognised in the consolidated financial statements from the date on which the parent company acquires control until the date on which it loses control.
The financial statements of the subsidiaries are prepared for the same financial year as that of the parent company and on the basis of uniform accounting principles for comparable transactions and other events in similar circumstances.
Acquisitions from subsidiaries are recognised using the acquisition method. The identifiable assets and the liabilities acquired are valued at their fair value on the acquisition date. Takeover-related costs are recognised as expenses in the period in which these costs are incurred.
A joint agreement is present when Roularta Media Group NV has a contractual agreement to share control with one or more parties, which is only the case if decisions about the relevant activities require the unanimous approval of the parties that have joint control. A joint agreement can be treated as a joint activity (when Roularta Media Group NV has rights to the assets and commitments for the liabilities) or as a joint entity/joint venture (when Roularta Media Group NV is only entitled to the net assets).
Associatesare companies in which Roularta Media Group NV, directly or indirectly, has significant influence and which are not subsidiaries or joint ventures. This is assumed to be the case if the Group holds at least 20% of the voting rights attached to the shares.
The financial information included with regard to these companies has been prepared in accordance with the Group's accounting principles. If the Group acquires joint control in a joint venture or has acquired significant influence in an associate, the share in the acquired assets, liabilities and contingent liabilities is initially
revalued at the fair value on the acquisition date and accounted for using the equity accounting method.
If the takeover premium exceeds the fair value of the acquired share in the acquired assets, liabilities and contingent liabilities, this difference is recognised as goodwill. If the goodwill calculated in this way is negative, this difference is immediately recognised in the result. The share of the Group in the result of joint ventures and associates is subsequently recognised in the consolidated financial statements according to the equity accounting method until the day that joint control or significant influence comes to an end.
If the Group's share in the losses of a joint venture or associate exceeds the carrying amount of the participation, the carrying amount is set to zero and additional losses are only recognised to the extent that the Group has taken on additional liabilities. In this case the accumulated loss is recognised under the provisions for other risks and costs.
Unrealised gains from transactions with joint ventures and associates are eliminated in the amount of the participating interest of the Group vis-à-vis the participation in the joint venture or associate.
The net carrying amount of participating interests in joint ventures and associates is re-evaluated if there are indications of an impairment, or indications that previously recognised impairments are no longer justified. Participating interests in joint ventures and associates in the balance sheet also include the carrying amount of related goodwill.
The share in the result of associates and joint ventures is included in the operating income of the Group.
Foreign currency transactions
A transaction in a foreign currency is recognised upon initial recognition in the functional currency by applying the spot rate prevailing on the date of the transaction to the foreign currency amount. On each balance sheet date, the monetary items that are denominated in a foreign currency are converted based on the closing exchange rate. Non-monetary assets and liabilities are converted at the
exchange rate for the date of the transaction. Exchange rate differences arising from the settlement of monetary items, or from the conversion of monetary items at a rate different from the rate at which they were first recognised, are recognised in the profit and loss account as other operating income or expenses in the period in which they occur.
1.6 Intangible assets other than goodwill
Intangible assets include brands, customer portfolios, software, concessions, property rights and similar rights acquired from third parties or acquired through
5
contributions, as well as internally generated software.
Research expenses, undertaken with a view to acquiring new scientific or technical knowledge and insights, are recognised as costs in the financial statements as they arise.
Development expenses, where the results of the research are applied in a plan or design for the production of new or substantially improved products and processes, are only included in the balance sheet if the product or process is technically or commercially feasible, the Group has sufficient resources available for completion, and it can be demonstrated that the asset is likely to generate future economic benefits.
The capitalised amount includes the costs of materials, direct wage costs and a proportional part of the overhead costs.
The intangible assets are booked at their cost, less any cumulative depreciation and any cumulative impairment losses.
Since the 2022 financial year, software solutions are increasingly relying on SaaS solutions for which the Group is following the agenda decisions of the IFRIC (IFRS Interpretations Committee) on cloud computing agreements (published in March 2019) and has taken into account the related implementation and configuration costs (published in 2021). The contracts for the SaaS agreements (and associated implementation costs) are examined on a transaction basis. If it is judged that the Group only gains access to the cloud services and does not acquire control over an underlying intangible asset, the license and implementation costs are not recognised as intangible assets but are recognised as costs when the services
Intangible assets are depreciated according to the straight-line method over the expected useful life from the date the asset is available.
The following useful lives are applied:
40 yrs/20 yrs/10 yrs/5 yrs (see also main sources of estimation uncertainty) The table below shows the initial useful lives of the brands, unless specifically indicated that it concerns a different intangible fixed asset.
| T o t a l u s e f u l l i f e |
|
|---|---|
| De Tijd/L'Echo | 40 |
| Landleven | 20 |
| Libelle/Femmes d'Aujourd'hui | 20 |
| Plus Magazine België | 20 |
| Plus Magazine Nederland | 20 |
| EW | 20 |
| EW (klantenportefeuille) | 15 |
| Top Uitgaves | 10 |
| Fiscaal-juridisch | 10 |
| Feeling/Gael | 10 |
| BePublic-BeReal | 10 |
| Télépro | 10 |
| Truckstar | 10 |
| Beleggers Belangen | 10 |
| 50+ Beurs & Festival | 10 |
| Fiets | 10 |
| Plus Magazine Nederland (klantenportefeuille) |
5 |
| Black Tiger (klantenportefeuille) | 5 |
| La Maison Victor | 5 |
| Shedeals | 5 |
| Zappy Ouders | 5 |
| Communiekrant | 5 |
| Gezondheid.be/Passionsanté.be | 5 |
| Beleggers Belangen, Truckstar, Fiets (klantenportefeuille) |
5 |
When acquiring subsidiaries, goodwill is recognised from the acquisition date for the surplus of, on the one hand, the total of the fair value of the remuneration transferred, the amount of any minority interests and (in a business combination that is realised in multiple phases) the fair value of the previously held equity interest, and on the other hand, the net balance of the identifiable acquired assets and liabilities. If this total, even after reassessment, results in a negative amount, this profit is immediately recognised in the profit and loss account.
In accordance with IFRS 36, goodwill is not depreciated but is subject to an impairment test at least once each year, and whenever there is an indication that a cashgenerating entity may have undergone an impairment.
Goodwill accrued on the acquisition of joint ventures or associates is included in the carrying amount of the relevant participating interest and is not tested for 2022 ANNUAL REPORT
6
impairment separately; the full carrying amount of the investment is tested as a single asset according to the provisions of IAS 36 Impairment of assets. 1.8 Tangible fixed assets
Tangible fixed assets are valued at their cost price, less any cumulative depreciation and any cumulative impairment losses. The cost price includes the initial purchase price plus all directly attributable costs (such as non-refundable taxes, transportation). The cost price of a self-manufactured asset includes the cost price of the materials, direct wage costs and a proportional part of the production overhead. Leases
The Group has applied IFRS 16 Leases from 1 January 2019 under the simplified transition method. Assets that represent the right to use the underlying lease are capitalised as tangible fixed assets and are initially equal to the lease obligation. The lease liabilities, which represent the net present value of the lease, are recognised as non-current or current liabilities depending on the period in which they are due. Leased assets and liabilities are recognised for all leases with a term of more than 12 months, unless the underlying value is low. The lease payments are discounted based on the marginal interest rate of the lessee, because the interest rate implicit in the lease could not be determined. The financing cost is charged against profit or loss over the lease period. The rights to use the assets are depreciated on a straight-line basis over the shortest of either the useful life of the asset or the lease term. Depreciation
The depreciable amount of an asset (being cost less the residual value) is recognised in the profit and loss account using the straight-line method over the expected useful life from the date the asset is available for use.
| The following useful lives are applied: • Buildings |
|
|---|---|
| » Revalued | 20 years |
| » Not revalued | 33 years |
| » buildings on leasehold | duration of the |
| land | leasehold |
| » Refurbishment with | |
| valuable capital gain | 10 years |
| • Property, plant and equipment | |
| » Printing presses and | |
| finishing lines | 3 to 23 years |
| » Other | 5 years |
| • Furniture and office equipment | 5 to 10 years |
| • Electronic equipment | 3 to 5 years |
| • Rolling stock | 4 to 5 years |
| • Other tangible fixed assets | 5 to 10 years |
| • Assets under |
construction |
| and prepayments no depreciation | |
• Leases and similar rights 3 to 20
years
Ground is not depreciated since it is assumed that it has an indefinite useful life. 1.9 Financial assets
Financial assets are recorded when the Group becomes party to the contractual provisions of the instrument.
Financial assets are no longer recognised if the contractual rights to the cash flows of the financial asset expire or if the Group transfers the financial asset and its risks and benefits.
When first recognised, a financial asset is classified in one of the three valuation categories:
(a) Financial assets valued at amortised cost
(b) Financial assets valued at fair value with value adjustments recognised in the other components of the total result
(c) Financial assets valued at fair value with value adjustments recognised in the profit and loss account
Financial assets are initially valued at fair value, except for trade receivables that do not have a significant financing component. These are initially recognised at their transaction price. The transaction costs that are directly attributable to the acquisition of financial assets are added to the fair value of the financial assets on initial recognition , with the exception of the category of financial assets valued at fair value with changes in value recognised in the profit and loss account, where the transaction costs are recognised directly in the profit and loss account.
Financial assets are valued at amortised cost if they meet the following conditions (and are not designated as valued at fair value with value changes recognised in the profit and loss account):
x the financial asset is held within a business model designed to hold financial assets to receive contractual cash flows, and
x The contract terms of the financial asset give rise to cash flows on certain dates that only concern repayments and interest payments on the outstanding principal amount.
After the initial valuation, they are valued at amortised cost using the effective interest method.
When the effect of discounting is immaterial, no discount is applied.
7
The Group's long-term receivables, trade receivables, short-term receivables, cash and cash equivalents are classified and valued at amortised cost.
The Group values financial assets at fair value with recognition of changes in value in the other parts of the total result when the following conditions are met:
A gain or loss arising from a change in the fair value of the financial asset is recognised in the other components of the total result and accumulated in the revaluation reserve. Only dividends are recognised in the profit and loss account. The amounts presented in the other components of the total result may not later be transferred to profit or loss. However, the entity may reclassify the cumulative gain or loss within equity.
Financial assets held in a business model other than 'to receive contractual cash flows' or 'to receive contractual cash flows or to sell financial assets' are categorised as valued at fair value through profit and loss.
Upon initial recognition, the Group may make the irrevocable choice to present in the other components of the total result subsequent changes in the fair value of an investment in an equity instrument that falls within the scope of IFRS 9 that is not held for trading, if it is also not a contingent consideration of an acquiring party at a business combination to which IFRS 3 applies.
The Group also has the option of valuing a financial asset that is normally valued at amortised cost or at fair value through the recognition of changes in value in the other components of the total result, at fair value through recognition of changes in value in the profit and loss account if as a result an inconsistency in valuation or recognition (an accounting mismatch) is eliminated or reduced.
A gain or loss arising from a change in the fair value of the financial asset is recognised in the profit and loss account.
The financial assets (unlisted equity investments) that are classified under the item 'Investments in financial assets' are identified as being valued at fair value through the profit and loss account.
Impairment of financial assets The Group determines the value of the provision for losses (impairment) on each reporting date. It recognises this impairment for credit losses to be expected during the term of all financial instruments for which the credit risk – whether on an individual or collective basis – has increased significantly since initial recognition, taking into account all reasonable and substantiated information, including forwardlooking information.
Specifically, the following assets are included in the assessment of the Group's impairment: trade receivables, accounts receivable (fixed and current), cash and cash equivalents.
For trade receivables that do not contain a significant financing component (i.e. virtually all trade receivables), IFRS 9 provides a simplified method for measuring loss compensation at an amount equal to the expected credit losses. For more detail about this: see below under 'Trade and other receivables'. 1.10 Inventories
Inventories are valued at cost price (purchase costs or conversion costs) according to the FIFO method (firstin, first-out) or at net realisable value if this is lower.
The conversion cost includes all direct and indirect costs that are needed to bring the inventories to their current location and state.
Net realisable value is the estimated selling price in the context of normal business operations, less the estimated costs of completion and the estimated costs necessary to realise the sale.
Outdated and slowly rotating inventories are
Short-term trade receivables and other receivables are valued at cost less provisions for estimated uncollectable amounts.
At the end of the financial year, an estimate is made of doubtful receivables based on an evaluation of all outstanding amounts. Doubtful debts are written off in the year in which they are identified as such.
For trade receivables that do not contain a significant financing component (i.e. almost all trade receivables), the provision for losses is valued at an amount equal to the expected credit losses during the term. These are the expected credit losses that arise from all possible defaults during the expected life of these trade receivables, based on a provision matrix that takes into account historical information about payment defaults adjusted for future-oriented information per customer.
2022 ANNUAL REPORT
8
The Group considers a financial asset to be in default when the receivables are more than 120 days overdue or are subject to a debt collection procedure. Nevertheless, the Group also considers a financial asset to be in default when internal or external information indicates that it is unlikely that the Group will receive the outstanding contractual amounts in full, before appealing to any credit insurance the Group might hold. 1.12 Cash and cash equivalents
Cash and cash equivalents include cash and demand deposits, short-term investments (< 3 months), shortterm highly liquid investments that can be immediately converted into cash, the amount of which is known and that do not entail a material risk of change in value. 1.13 Treasury shares
Treasury shares are deducted from equity and reported in the statement of changes in equity. No gain or loss is recognised on the repurchase and sale of treasury shares. 1.14 Provisions
Provisions are recognised when the Group has an existing (legally enforceable or de facto) liability as a result of an event in the past, when it is probable that an outflow of funds entailing economic benefits will be required to discharge the liability and if the amount of the liability can be reliably estimated.
If the Group expects that some or all of the expenses required to settle a provision will be reimbursed, the reimbursement is recognised if and only if it is virtually certain that the reimbursement will be received.
A provision for reorganisation is created if the Group has approved a detailed formal reorganisation plan and if the implementation of the reorganisation plan has begun, or if the main features of the reorganisation plan have been communicated to those involved. 1.15 Employee benefits
There are a number of 'defined contribution plans' within the Group. However, these plans are legally subject to minimum guaranteed returns in Belgium. Due to these guaranteed minimum returns, all Belgian defined contribution plans are considered under IFRS as a defined benefit pension plan. These plans, which are funded by group insurance policies, were recognised as defined contribution plans until 2015. The new legislation that came into effect in December 2015 brought with it the mandatory qualification as a defined benefit pension plan. The present value of the gross liability is calculated according to the projected unit credit method, with actuarial calculation occurring at the end of the year.
For the defined benefit pension plans, the provisions are formed by calculating the actuarial current value of future contributions to the employees concerned. Defined benefit pension costs are divided into two
categories:
• pension costs, gains and losses on curtailments and settlements attributed to the year of service and previous years of service;
• net interest costs or income
The costs of past service, the net interest costs, the revaluation of other long-term employee benefits, administration costs and taxes for the year are included under employee benefits in the consolidated profit and loss account. The revaluation of the net defined pension obligation is included in the consolidated statement of realised and unrealised results as a part of the unrealised results.
The Group also includes a provision for early retirement. The amount of these provisions is equal to the present value of future benefits promised to the employees concerned. Share-based payment
Various warrant and share option plans allow management and executives to acquire company shares. IFRS 2 is applied to all share-based payment transactions granted after 7 November 2002 that had not yet become unconditional on 1 January 2005. The exercise price of an option is determined on the basis of the average closing price of the share during the thirty days preceding the date of the offering of the options or the last closing price before the day of the offering. The fair value of the option is calculated based on the Black and Scholes formula. When the options are exercised, equity is increased by the amount of the exercise price received. Other long-term emplo
This mainly concerns the rate advantages on subscriptions and jubilee benefits. The amount of this provision is equal to the present value of these future
benefits.
1.16 Fin a n c i a l d e b t s Financial debts, except derivatives, are initially recognised at fair value of the cash received, after deduction of transaction costs. After initial recognition, loans and other financing obligations are valued at the amortised cost based on the effective interest method. Valuation of a liability associated with a put option
A financial liability is recognised at the fair value of the put option. The fair value is the present value of the estimated amount to be repaid and depends on a management estimate based on a number of assumptions (i.e. the expected market value, the estimated probability of exercising the put option in the various years and the expected WACC). The liability will then be restated in the profit and loss account in the case of value adjustments, including the effect of the
9
unwinding of the discount and other changes in the estimated amount to be repaid due to changes in management's assumptions.
In the event of a put option granted to minority interest, the financial liability is recognised by partially offsetting
Trade and other payables are recognised at cost.
Tax on the result of the financial year is the total amount that is recognised in the profit or loss for the period with respect to current taxes and deferred taxes. The tax expense is recognised in the profit and loss account over the period, unless the tax arises from a transaction or event that is recognised directly in equity. In this case, the taxes are charged directly to equity.
Curren t taxes for current and prior periods, to the extent that they have not yet been paid, are recognised as a liability. If the amount already paid with respect to the current and prior periods is greater than the amount due over this period, the balance is recognised as an asset. For the calculation, the tax rates were used whose legislative process was materially closed on the balance sheet date.
Deferred taxes are recognised on the basis of the liability method, for all temporary differences between the taxable basis and the carrying amount for financial reporting purposes, both for assets and liabilities. For the calculation, the tax rates were used whose legislative process was materially closed on the balance sheet date.
According to this method, the Group must recognise deferred taxes in a business combination resulting from the difference between the fair value of the acquired assets, liabilities and contingent liabilities and their tax base resulting from the business combination.
Deferred tax assets are only recognised if it is probable that there will be sufficient future taxable profits to be able to enjoy the tax benefit. Deferred tax assets are reversed if it is no longer probable that the related tax
Government subsidies related to assets are recognised at fair value when there is reasonable assurance that the Group will meet the conditions attached to the subsidies and the subsidies will be received. Government subsidies are presented as deferred revenue.
Government subsidies to compensate for costs incurred by the Group are systematically recognised as income under other operating income in the same period in which these costs are incurred.
The Group applies the five-step model described in IFRS 15 for the recognition of revenue arising from contracts with customers. Revenue is recognised for the amount of compensation to which the Group expects to be entitled in exchange for the transfer of goods or services to a customer.
The most important activities from which Roularta Media Group generates its revenue are described below, per segment. There are two operating segments within the Group: 'Media Brands' and 'Printing Services'.
Within the 'Media Brands' segment (the brands operated by RMG and its participations), revenue is primarily generated from magazines, free press publications, newspapers, TV, events and website services. The typical term of customer contracts is 12 months or less. The revenue mainly consists of subscription income, income from newsstand sales, advertising income and income from line extensions of the brands.
The recognition of revenue generally coincides with the transfer of the delivered goods. For subscriptions, an amount is received either at the start or periodically for the period in which the magazines are delivered. Magazine revenue is spread over time and allocated to the correct period, i.e. at the issue date of the magazines. For prepayments of, for example, a subscription, a 'contract liability' is recognised until the end of the subscription. Revenue from newsstand sales are recognised according to the issue date of the issue. Recognition of advertising revenue occurs when the advertising appears.
In addition, there is the 'Printing Services' segment, which includes the pre-press and printing activities for in-house brands and external customers. Pre-press activities refer to the work of compiling the magazines before they roll off the printing presses or are published on the website.
The recognition of pre-press or printed matter revenue coincides with the delivery of the service/goods, i.e. when the finished pre-press service or the printed matter is delivered.
Revenue from exchange agreements concern transactions between two parties in which non-equal services and goods are sold to each other. These transactions are valued on the basis of the current market price, taking into account the applicable discounts that also apply to similar transactions that do not constitute an exchange. In the profit and loss account, revenue is recorded as revenue and the costs as services and other goods.
2022 ANNUAL REPORT
10
The terminology 'contract assets' and 'contract liabilities' used in IFRS 15 is not used in the balance sheet, but is described in the note concerning revenue. IFRS 15 has been applicable since January 2018 and has had no significant influence on the financial position and/or financial performance of the group.
Financing expenses are recognised as an expense in the period in which they are incurred. 1.22 Impairments
For the assets of the Group, in accordance with IAS 36, an assessment is made on each balance sheet date as to whether there are indications that an asset is subject to impairment. If such indications are present, the realisable value of the asset must be estimated. The realisable value of an asset or cash-generating unit is the higher of the fair value less selling costs and its value in use. An impairment is recognised if the carrying amount of an asset, or the cash-generating unit to which the asset belongs, is higher than the realisable value. Impairments are recognised in the profit and loss account.
Up to and including 30 June 2018, each cashgenerating unit represented an identifiable group of assets with the same risk profile, generating cash inflows and which is largely independent of cash inflows from other groups of assets. Since 30 June 2018 (see Note on Intangible assets), each brand is considered to be a separate cash-generating unit.
The determination of the value in use is based on the discounted cash flow model, in particular the discounting of future cash flows resulting from the continued operation of the unit, whereby management has assumed a cash flow forecast based on a five-year business plan. Future cash flows are discounted based on a weighted average cost of capital. To determine the cash flow projections after the most recent budget period, they are extrapolated on the basis of a growth rate.
In determining the weighted average cost of capital and the growth rate, the interest rate and risk profile of Roularta Media Group as a whole have been taken into account. These assumptions have been applied to all cash-generating units of the Group.
The determination of the fair value less selling costs is based either on an empirical method, whereby a transaction multiple, obtained from comparable transactions in the media sector and from experience data, was applied to the revenue criterion, or on a market value based on similar transactions in the
market. 1.23 Cr e s t i m a
u c i a l a s s e s s m e n t s a n d m a i n s o u r c e s o f t i o n u n c e r t a i n t y
The preparation of the financial statements in accordance with IFRS requires management to make judgements, estimates and assumptions that can affect the amounts included in the financial statements.
The assumptions and related estimates are based on past experience and various other factors that can be considered reasonable given the circumstances. The results of this form the basis for the assessment of the carrying amount of assets and the liabilities that are not easily apparent from other sources. The actual results may differ from these estimates. The estimates and underlying assumptions are reviewed
Assessment of the useful life of the brands Various brands had an indefinite useful life through 30 June 2018. As of 1 July 2018, it was decided to change the useful life of the brands in the portfolio to a specific useful life. From 1 July 2018, the value of the brands will be depreciated according to their estimated useful life. Since this date, each brand has been regarded as a separate cash-generating unit (CGU) since each brand forms an identity in itself, with its own strategic positioning, its own target group, its own values, its own marketing and sales approach, which are individually managed to achieve the highest value per brand.
The following breakdown of brands according to their useful life is a general guideline that was developed by management based on their insights into the media sector and their testing of these insights against reality. Four groups were identified for the initial determination of the useful life.
x A 40-year economic useful life is for 'super' brands that already have very strong name recognition and are still growing in terms of revenue and/or EBITDA and have a carrying amount that is less than 10 times the brand's EBITDA. These 'super' brands are also recognised outside the media sector (alongside other major brands).
x A 20-year economic useful life is for brands that already have name recognition and can still grow in terms of revenue and/or EBITDA and have a
11
carrying amount that is less than 10 times the brand's EBITDA. These 'growth' brands are also recognised outside the sector (alongside other major brands).
Based on an individual assessment per brand and estimates made by management, each brand is classified into one of the above-mentioned groups of brands (i.e. 'super' brands, 'growth' brands, 'mature' brands and 'young'/'small' brands). However, these estimates by management can be negatively influenced by generally unfavourable market developments, measures imposed by government (including but not limited to government measures in the context of pandemics) and/or disappointing performance by one or more brands. As a result, management may be forced to adjust the estimates made regarding the life/useful life of a brand and to transfer the brand to another group of brands.
At the end of the current reporting period, there are no indications that adjustments need to be made to the classification of the brands into the different brand groups, nor that the useful life of a brand would have decreased more than initially estimated.
We refer to Notes 13, 14 and 15 for a sensitivity analysis performed in 2022 on the useful lives of the various brands.
Impairments on goodwill and intangible assets as included in Notes 13 and 14
If indicators of impairment are identified, a specific test is performed. Testing whether there are impairments on intangible assets and goodwill requires making significant estimates of among others the following parameters: discount rate, growth rate of advertising income, growth rate of the number of subscribers, newsstand sales and subscription prices, evolution of printing and paper costs, and indirect costs. In conducting an impairment test, management will use the history of these parameters and the expectation of how these parameters will evolve over a period of five years compared to what they were at the time of the test. In addition, management makes an estimate of the growth rate after this period.
A possible change in one or more parameters can lead to a significant change in the realisable value. We refer to Note 14 regarding intangible assets.
In February 2022, Roularta Media Nederland BV acquired 100% of the shares in New Skool Media for a total consideration of € 19.3 million. Consequently, an allocation of the acquisition price had to be made in accordance with IFRS 3. We refer to Note 2 – Group Structure. This allocation is based on a complex valuation and accounting exercise to determine the fair value of the assets and liabilities of the acquired business in accordance with IFRS 3 Business Combinations and IFRS 13 for the measurement of fair value where the result is highly dependent on the assumptions made.
The costs of the defined benefit pension plan (see Note 25) and the present value of the pension obligation are determined by means of actuarial valuations. An actuarial valuation involves making various assumptions that may differ from actual developments in the future. These include the determination of the discount rate, future salary increases, future inflation, employee turnover and death rates. Due to the complexity of the valuation and its long-term nature, a defined benefit pension obligation is very sensitive to changes in these assumptions. All assumptions are revised on the balance sheet date.
Deferred tax assets are recognised on tax losses and tax credits to be carried forward to the extent that it is probable that future taxable profit will be available against which the tax losses and credits can be set off. In making this assessment, management considers elements such as the long-term business strategy and
the local tax laws in effect on the reporting date. 1.24 Additional note on the war in Ukr a i n e : I m p a c t a n d r i s k m a n a g e m e n t
Neither Ukraine nor Russia are an export market for the Group.
The evolution of international paper and energy prices remains uncertain. In 2023, the Group expects that increased costs will put further pressure on margins in 2023. General inflation in the countries where the Group operates, including those related to energy prices with consequences for wages, wage-based services and raw materials, will have a negative impact on the Group's returns. The Group expects paper prices to stabilise, albeit at a higher level, provided that gas prices do not rise any further.
The aforementioned costs (paper, energy and wage costs) largely determine the total cost of the Printing 2022 ANNUAL REPORT
12
Services division. The price increase of the parameters that determine the total cost of the Roularta Printing Services division may adversely affect the Group's activities, operating results and/or financial position if these price increases cannot be passed on to its customers in a timely manner. In order to control the price risk of paper, periodic contracts are concluded for newspaper and magazine paper. In order to mitigate the risk of price increases in energy and to avoid peaks, click contracts are used for a part of the energy consumption, whereby the price is fixed in advance, regardless of market conditions.
Interruptions in the supply of energy, raw materials and/or goods are not currently expected, but may follow if the geopolitical situation deteriorates. Interruption of raw materials can be overcome for many of the Group's products by offering readers and advertisers only the digital version. An interruption of energy means that both digital and physical products can no longer be supplied and could thus lead to a
The EU and its Member States have signed and ratified the Paris Agreement with the aim of creating the first climate neutral economy and society. As part of these climate ambitions, the Group also committed itself to becoming climate neutral by 2040. Targeted actions are being taken to achieve this climate ambition, including investments in buildings and machines to reduce the ecological footprint. For more information about this, we refer in this annual report to the 'Statement of non-financial information' under 'Sustainable and responsible business practices', which includes the sustainable development goals and their status.

The parent company of the Group is Roularta Media Group NV, Roeselare, Belgium. As of 31 December 2022 and 31 December 2021, the following subsidiaries, joint ventures and associates are recognised in the consolidated financial statements. There are no restrictions on the realisation of assets and liabilities for the subsidiaries. For joint ventures and associates, we refer to Note 16.
| Name of the company | Location | Effective interest percentage | ||
|---|---|---|---|---|
| 1. Fully consolidated companies | 2022 | 2021 | ||
| ROULARTA MEDIA GROUP NV | Roeselare, Belgium | 100.00% | 100.00% | |
| BELGIAN BUSINESS TELEVISION NV | Brussels, Belgium | 100.00% | 100.00% | |
| ROULARTA MEDIA NEDERLAND BV | Baarn, The Netherlands | 100.00% | 100.00% | |
| ROULARTA SERVICES FRANCE SARL | Lille, France | - | 100.00% | |
| HET MEDIABEDRIJF BV | Baarn, The Netherlands | - | 100.00% | |
| ROULARTA MEDIA DEUTSCHLAND 1 | Augsburg, Germany | 100.00% | 100.00% | |
| BAYARD MEDIA VERWALTUNGS GMBH | Augsburg, Germany | 100.00% | 100.00% | |
| ETADORO BV | Baarn, The Netherlands | - | 100.00% | |
| MEDIAPLUS BV | Baarn, The Netherlands | - | 100.00% | |
| SENIOR PUBLICATIONS VERWALTUNGS GMBH | Cologne, Germany | 100.00% | 100.00% | |
| 50+ BEURS & FESTIVAL BV | Arnhem, The Netherlands | 100.00% | - | |
| NEW SKOOL MEDIA BV | Amsterdam, The Netherlands |
100.00% | - | |
| NEW SKOOL EXPLOITATIE BV | Amsterdam, The Netherlands |
100.00% | - | |
| ONE BUSINESS BV | Amsterdam, The Netherlands |
100.00% | - | |
| PRESS PARTNERS BV | Baarn, The Netherlands | - | 100.00% | |
| STUDIO APERI NEGOTIUM NV | Roeselare, Belgium | 75.00% | 75.00% | |
| IMMOVLAN BV | Brussels, Belgium | - | 35.00% | |
| 2. Consolidated using the equity method | 2022 | 2021 | ||
| 50+ BEURS & FESTIVAL BV | Arnhem, The Netherlands | - | 50.00% | |
| CTR MEDIA SA | Brussels, Belgium | 50.00% | 50.00% | |
| MEDIAFIN NV | Brussels, Belgium | 50.00% | 50.00% | |
| MOTOR.NL BV | Amsterdam, The Netherlands |
50.00% | - | |
| PITE MEDIA BV | Amsterdam, The Netherlands |
50.00% | - | |
| 3. Consolidated as associated company | 2022 | 2021 | ||
| PULSAR-IT BV | Brussels, Belgium | 45.00% | - | |
| IMMOVLAN BV | Brussels, Belgium | 35.00% | - |
YELLOWBRICK NV Schaarbeek, Belgium 35.00% 35.00% REPROPRESS CV Brussels, Belgium 33.83% 33.83%
1 Permanent establishment of Roularta Media Group NV
The company Find your Bike BV, in which New Skool Media BV has a 20% participation, is recognised as an investment in financial assets (and not as an associate) since it has no significant influence.
2022 ANNUAL REPORT
14
Changes in the scope of consolidation during 2022:
Changes in the scope of consolidation during 2021:
More explanation of these transactions follows below.
On 21 December 2021, Roularta Media Nederland BV (a 100% subsidiary of Roularta Media Group NV) bought 100% of the shares in New Skool Media BV (NSM) as a result of which it also became the owner of its subsidiaries New Skool Exploitatie BV, One Business BV, Motor.NL BV and Pite Media BV. The transaction was closed on 25 February 2022, with the results recognised in the Group's consolidated results from the acquisition date.
With this transaction, RMG continues its international expansion and is growing its brand portfolio with strong multimedia brands and a loyal subscriber community. The various brands of New Skool Media have a total of 260,000 subscribers. B2C revenue represents 85 to 90% of total revenue. Thus RMG's business model continues to shift from B2B to B2C revenue.
Between 1 March 2022 and 31 December 2022, revenue of € 35.9 million and an EBITDA of € 4.6 million were generated. If control over the company had already passed from 1 January, revenue would have been € 5.5 million and EBITDA € 0.3 million higher. € 0.1 million in transaction costs were recognised in the profit and loss account under services and other goods; in the consolidated cash flow statement under operating cash flows.
The best-known magazine brands from NSM's portfolio are EW (previously Elsevier Weekblad, founded in 1945), an opinion magazine for highly educated readers, entrepreneurs and decision-makers, and Beleggers belangen, the mobile-first platform for active investors and as such a market leader. In addition, NSM publishes a whole range of special interest
magazines, each with a strong multimedia readership, including Delicious, Seasons, Roots, Kijk, Knipmode, Fiets, Truckstar, Columbus Travel, etc.
IFRS 3 Business Combinations (revised version) was applied, resulting in four brands (EW, Beleggers belangen, Truckstar and Fiets for a total of € 21,273 K), two customer portfolios (EW € 1,477 K and other brands € 486 K) and remaining goodwill (of € 7,975 K on EW) being recognised on the acquisition date. The EW brand (€ 15,179 K) was recognised as a 'growth' brand with name recognition that can still grow in terms of revenue and EBITDA. As a result, straight-line depreciation is applied over the estimated useful life of 20 years. The other brands – Beleggers belangen (€ 2,003 K), Truckstar (€ 2,531 K) and Fiets (€ 1,560 K) – were booked as 'mature' brands with relatively significant name and value recognition, with stable or slightly decreasing revenue/EBITDA. As a result, straight-line depreciation is applied over the estimated useful life of 10 years.
Finally, a deferred tax liability of € 5,995 K was booked on the new brands and customer portfolios of NSM.
The total annual depreciation charge for the aforementioned intangible fixed assets is € 1.6 million (excluding deferred taxes).
The fair values of the identified assets and liabilities on the date of acquisition were as follows:
| in thousands of euros | Carrying value | Fair value adjustments |
Fair value |
|---|---|---|---|
| Goodwill | - | 7,975 | 7,975 |
| Intangible assets | 10,694 | 13,413 | 24,107 |
| Property, plant and equipment | 721 | 2,125 | 2,846 |
| Investments accounted for using the equity mehtod | 197 | -146 | 51 |
| Investments in financial assets, loans, guarantees | -9 | - | -9 |
| Total non-current assets | 11,603 | 23,367 | 34,970 |
| Trade receivables | 4,244 | -220 | 4,024 |
| Other receivables | 760 | - | 760 |
| Total current assets | 5,004 | -220 | 4,784 |
| Deferred tax liabilities | - | 3,404 | 3,404 |
| Financial debts | - | 1,637 | 1,637 |
| Total non-current liabilities | - | 5,041 | 5,041 |
| Financial debts | - | 487 | 487 |
| Trade payables | 4,155 | - | 4,155 |
| Advances received | 10,218 | - | 10,218 |
| Other current liabilities | 3,514 | - | 3,514 |
| Total current liabilities | 17,887 | 487 | 18,374 |
| Cash | 2,971 | - | 2,971 |
| Total net assets acquired | 1,691 | 17,619 | 19,310 |
The transaction generated a net cash outflow of € 16.3 million. This includes the price paid of € 19.3 million as well as the cash that was present in New Skool Media.
Net cash out on the acquisition of 100% of New Skool Media:
| in thousands of euros | |
|---|---|
| Consideration paid | 19,310 |
| Cash acquired on acquisition | 2,971 |
| Net cash-out on acquisition | 16,339 |
2022 ANNUAL REPORT
16
On 3 January 2022, Roularta Media Nederland BV acquired the final 50% of shares in 50+ Beurs & Festival BV. The entity's activities focus on organising trade fairs for seniors and health matters, thereby bringing synergies with the other Dutch activities of the Group and being the sole player in the Netherlands to reach the entire 50-plus community. Full control of the trade fairs gives the Group the opportunity to develop a unique, indispensable and complete platform for those over fifty, one in which all in-house media complement one another.
As a result of the acquisition, the Group now owns 100% of the shares and the consolidation method changes. The entity has been fully consolidated from the acquisition date, while it was previously recognised using the equity accounting method. The step acquisition was accounted for using the acquisition method in accordance with IFRS 3 Business Combinations (revised) and was finalised within the one-year window. The carrying amount on the acquisition date of the Group's previously held equity interest in 50+ Beurs & Festival was revalued to its fair value on the acquisition date. The resulting profit (€ 0.9 million) was recognised in the income statement under other operating income. Revenue from the acquisition date up to and including December amounts to € 1.5 million with a net result of € -0.1 million, since in 2022 only the 50+ Beurs fair took place for the first time again since all the cancellations due to COVID-19. The Gezondheidsbeurs health fair will take place for the first time in February 2023.
Following the application of IFRS 3, the '50+ Beurs & Gezondheidsbeurs' brand was recognised at a value of € 963 K, a deferred tax liability of € 248 K and goodwill of € 1,877 K. The brand will be depreciated over 10 years, which will result in an annual depreciation charge of € 0.1 million (excluding deferred taxes).
| in thousands of euros | Carrying value | Fair value adjustments |
Fair value |
|---|---|---|---|
| Goodwill | - | 1,877 | 1,877 |
| Intangible assets | 161 | 804 | 965 |
| Property, plant and equipment | 5 | - | 5 |
| Investments in financial assets, loans, guarantees | 4 | - | 4 |
| Total non-current assets | 170 | 2,681 | 2,851 |
| Other receivables | 439 | - | 439 |
| Other current assets | 263 | - | 263 |
| Total current assets | 702 | - | 702 |
| Deferred tax liabilities | - | 208 | 208 |
| Provisions | 140 | - | 140 |
| Total non-current liabilities | 140 | 208 | 348 |
| Trade payables | 140 | - | 140 |
| Other current liabilities | 397 | - | 397 |
| Total current liabilities | 537 | - | 537 |
| Cash | 949 | - | 949 |
| Total net assets acquired | 1,144 | 2,473 | 3,617 |
| in thousands of euros | |||
| Consideration paid | 2,128 | ||
| Fair value historical investment | 1,490 | ||
| Total | 3,617 |
The transaction generated a net cash outflow of € 1.2 million. This consists of the price paid of € 2.1 million less the cash present in the company.
Net cash out on the acquisition of the remaining 50% shares in 50+ Beurs & Festival:
| in thousands of euros | |
|---|---|
| Consideration paid | 2,128 |
| Cash acquired on acquisition | 949 |
| Net cash-out on acquisition | 1,179 |
Roularta Media Group (RMG) took over 100% of the shares in Gezondheid NV on 29 March 2022, thus becoming the owner of the largest health websites in Belgium, namely Gezondheid.be, passionsanté.be and minimi.be. Together with the health website Gezondheidsnet.nl (100% RMG) in the Netherlands and the numerous health items on RMG's various digital platforms in Belgium and the Netherlands, this acquisition made RMG the largest publisher of highquality online health information in Belgium and the Netherlands. As a market leader, RMG can become an important partner for health advertisers in both Belgium and the Netherlands.
The revenue from the acquisition date up to and including December amounts to € 0.8 million with a break-even net result. Had the Group already had control as of 1 January 2022, revenue would have been € 0.1 million higher with approximately the same net result. IFRS 3 Business Combinations was applied resulting in the recognition of the brand Gezondheid.be/Passionsanté.be with a value of € 690 K and a deferred tax liability of € 173 K. The brand is being depreciated over 5 years.
| in thousands of euros | Carrying value | Fair value adjustments |
Fair value |
|---|---|---|---|
| Intangible assets | 8 | 690 | 699 |
| Total non-current assets | 8 | 690 | 699 |
| Other current assets | 128 | - | 128 |
| Total current assets | 128 | - | 128 |
| Deferred tax liabilities | - | 173 | 173 |
| Total non-current liabilities | - | 173 | 173 |
| Trade payables | 72 | - | 72 |
| Other current liabilities | 115 | - | 115 |
| Total current liabilities | 186 | - | 186 |
| Cash | 249 | - | 249 |
| Total net assets acquired | 199 | 518 | 717 |
The transaction generated a net cash outflow of € 0.5 million and includes the price paid of € 0.7 million as well as the cash from Gezondheid NV.
Net cash out on the acquisition of 100% of the shares in Gezondheid NV:
| in thousands of euros | |
|---|---|
| Consideration paid | 717 |
| Cash acquired on acquisition | 249 |
| Net cash-out on acquisition | 468 |
As part of a simplification of the group structure, on 1 July 2022 Gezondheid NV merged with Roularta Media Group NV.
On 21 April 2022, RMG's joint venture Mediafin NV purchased 100% of the shares in Luxury Leads BV. Therefore the results of Luxury Leads are recognised in the Group's consolidated results from the acquisition date using the equity accounting method. Luxury Leads offers luxury real estate to a select audience through various online platforms and luxury magazines. Luxevastgoed.be covers 85 percent of the luxury offerings in Belgium. It aims to become the market leader for the Benelux. Goodwill of € 2,368 K was recognised for this acquisition.
2022 ANNUAL REPORT
18
At Mediafin, the merger of Luxury Leads BV with Mediafin NV was implemented on 1 July 2022.
On 25 May 2022, RMG's joint venture Mediafin NV purchased 90% of the shares in Pulsar-IT BV. The results of Pulsar-IT are therefore recognised in the consolidated results of the Group using the equity accounting method from the acquisition date. The entity includes the data platform 'Openthebox'. This brings together in one place public data from sources such as the Belgian Official Gazette, the Crossroads Bank for Enterprises and financial statements with the National Bank of Belgium. The platform then visually presents the mutual connections between companies and entrepreneurs. The end result looks like a spider web. Following this acquisition, goodwill of € 690 K (i.e. 100% of the value) was recognised).
On 22 September 2022, Roularta Media Group deconsolidated the entity Immovlan BV. Immovlan BV was established on 6 January 2021 by Roularta Media Group (35%), Groupe Rossel (35%) and Belfius (30%), and comprises the activities of Immovlan and Vacancesweb. Up to and including the deconsolidation date, RMG had control over Rossel's 35% participation. The deconsolidation is a result of an amendment to the mutual voting agreement between Roularta Media Group and Rossel whereby RMG can no longer exercise control over Rossel's 35% participation. No compensation was received from the transaction. Previously no unrealised results had been recognised; these are now being recognised in the profit and loss account.
Consequently, the results of BV Immovlan for the year 2022 are recognised differently for the period January to September 2022 and the period starting October 2022. Thus RMG recognised the results of the Immovlan BV entity using the full consolidation method from January through September 2022. During that period, a net revenue of € 2,671 K and a net result of € -10,987 K were posted (of which € -7,142 K attributable to minority interests). Of this, € -10,000 K is due to an impairment on the historical customer portfolio (for further information see Notes 14 and 22). On the date of deconsolidation, the balance sheet total was replaced by a participation value, since the participation is valued according to the equity accounting method, with the results being recognised proportionally as a share in the result of associates and joint ventures from October 2022. In the cash flow statement, the Immovlan net result for the period January-September 2022 is recognised under the net result of the consolidated companies; for the period October-December 2022, this falls under the 'Share of the result of companies accounted for using the equity accounting method'. The cash present in the Immovlan entity on the date of deconsolidation (i.e. € 425 K) is no longer part of the Group and is therefore shown on the line 'Net cash flow related to divestments & sale of the activity'. We refer to Note 30 for the cash flows related to this deconsolidation.
On 31 December 2022, the participation was valued at € 2.1 million. For further information, we refer to Note 16.
I. Segment information
In accordance with IFRS 8 Operating segments, the management approach for financial reporting of segmented information is applied. According to this standard, the segmented information to be reported must be consistent with the internal reports used by the main operational decision-making officers, on the basis of which the internal performance of Roularta's operating segments is assessed and resources are allocated to the different segments.
Roularta Media Group consists of two segments: 'Media Brands' and 'Printing Services'. The Board of Directors reviews the results of the two segments separately. The 'Media Brands' segment refers to all brands that are marketed by RMG and its participations. It includes all sales of advertising, subscriptions, newsstand sales and line extensions of the brands. 'Printing Services' on the other hand refers to pre-press and printing activities for in-house brands and external customers. Pre-press activities refer to the work of compiling the magazines before they roll off the printing presses or are published on the website.
Furthermore, segment reporting is published on the gross margin. After all, there is an intense interdependence between the two segments and the support services between both segments are highly shared. A change in the allocation of these costs means a significant fluctuation in EBITDA, such that reporting may not be consistent.
The valuation rules of the operating segments are the same as the valuation rules of the Group as described in Note 1.
The price bases for transfers between segments are determined according to the 'at arm's length' principle. The balance sheet items that can be split are shown on the assets and liabilities side. That which cannot be allocated to one of the segments is placed in unallocated assets and liabilities.
| 2022 | Media Brands | Printing Services |
Inter segment | elimination Consolidated total |
|---|---|---|---|---|
| Sales of the segment | 304,785 | 78,724 | -40,369 | 343,140 |
| Sales to external customers | 304,785 | 38,355 | - | 343,140 |
| Sales from transactions with other segments | - | 40,369 | -40,369 | - |
| Gross margin (*) | 240,651 | 38,952 | - | 279,603 |
| Non-allocated result (**) | -279,048 | |||
| Net result | 555 | |||
| Assets | ||||
| Intangible assets | 85,066 | 60 | 85,126 | |
| Property, plant and equipment | 28,087 | 39,451 | 67,538 | |
| Investments accounted for using the equity method | 55,051 | - | 55,051 | |
| Inventories | 1,320 | 11,481 | 12,801 | |
| Trade receivables and other receivables, current | ||||
| - Trade receivables, gross - Non-allocated trade receivables and other receivables |
48,129 | 5,575 | 53,704 1,114 |
|
| Non-allocated non-current assets | 14,150 | |||
| Non-allocated current assets | 91,570 | |||
| Total assets | 381,054 | |||
| Liabilities | ||||
| Provisions | 6,328 | - | 6,328 | |
| Financial debts, non-current | 1,096 | 186 | 1,282 | |
| Financial debts, current | 901 | 87 | 988 | |
| Advances received | 40,880 | - | 40,880 | |
| Non-allocated liabilities | 331,576 | |||
| Total liabilities | 381,054 |
| 2021 | Media Brands | Printing Services |
Inter segment | elimination Consolidated total |
|---|---|---|---|---|
| Sales of the segment | 270,164 | 63,723 | -33,681 | 300,205 |
| Sales to external customers | 270,150 | 30,056 | - | 300,205 |
| Sales from transactions with other segments | 14 | 33,667 | -33,681 | - |
| Gross margin (*) | 217,576 | 37,068 | -1,027 | 253,617 |
| Non-allocated result (**) | -237,581 | |||
| Net result | 16,036 | |||
| Assets | ||||
| Intangible assets | 77,500 | 114 | 77,614 | |
| Property, plant and equipment | 23,784 | 41,794 | 65,578 | |
| Investments accounted for using the equity method | 55,303 | - | 55,303 | |
| Inventories | 838 | 8,586 | 9,424 | |
| Trade receivables and other receivables, current | ||||
| - Trade receivables, gross | 46,379 | 5,376 | 51,755 |
2022 ANNUAL REPORT
20
| - Non-allocated trade receivables and other receivables |
885 | ||
|---|---|---|---|
| Non-allocated non-current assets | 9,719 | ||
| Non-allocated current assets | 112,412 | ||
| Total assets | 382,690 | ||
| Liabilities | |||
| Provisions | 7,067 | - | 7,067 |
| Financial debts, non-current | 1,176 | 132 | 1,308 |
| Financial debts, current | 796 | 86 | 882 |
| Advances received | 33,463 | - | 33,463 |
| Non-allocated liabilities | 339,970 | ||
| Total liabilities | 382,690 |
*URVVPDUJLQLVUHYHQXHSOXVWKHIL[HGDVVHWVSURGXFHGOHVVPHUFKDQGLVHUDZPDWHULDOVDQGFRQVXPDEOHV
6HUYLFHVDQGRWKHUJRRGVSHUVRQQHOFKDUJHVRWKHURSHUDWLQJLQFRPHDQGFRVWVVKDUHLQWKHUHVXOWRIDVVRFLDWHVDQGMRLQWYHQWXUHVGHSUHFLDWLRQLPSDLUPHQWV DQGSURYLVLRQVILQDQFLQJLQFRPHDQGFRVWV
The group derives revenue from the transfer of goods and services in the following geographic regions: Belgium, the Netherlands and Germany.
The following overviews provide a detail of revenue and fixed assets broken down based on the geographic location of the subsidiary (based on the subsidiary's registered office).
| in thousands of euros | ||||
|---|---|---|---|---|
| 2022 | Belgium | The Netherlands |
Germany Consolidated total | |
| Revenue | 275,026 | 60,118 | 7,996 | 343,140 |
| Non-current assets (*) | 101,643 | 50,538 | 482 | 152,664 |
| in thousands of euros |
| 2021 | Belgium | The Netherlands |
Germany Consolidated total | |
|---|---|---|---|---|
| Revenue | 274,059 | 19,978 | 6,168 | 300,205 |
| Non-current assets (*) | 117,600 | 24,918 | 674 | 143,192 |
(*) Intangible and tangible fixed assets
Given the diverse activities of the Group and therefore also the associated diversity of its customer portfolios, there is no single external customer with whom revenue from transactions was realised that amounted to more than 10 percent of the Group's revenue. In addition, there is no concentration of revenue at certain customers or a customer group.
| in thousands of euros | 2022 | 2021 | Trend |
|---|---|---|---|
| Advertising | 112,116 | 112,671 | -555 |
| Subscriptions and sales | 152,801 | 127,093 | 25,708 |
| Printing for third parties | 44,359 | 36,232 | 8,127 |
| Line extensions & other services and goods | 33,864 | 24,209 | 9,655 |
| Total Sales | 343,140 | 300,205 | 42,935 |
Consolidated revenue for 2022 increased 14%, from € 300.2 million to € 343.1 million. The 2021 increase in subscription recruitment will continue in 2022 with an increase of € 25.7 million due to the acquisitions in 2022 and 2021. Printing for third parties increased by € 8.1 million due to both volume and price increases in the Printing Services segment. Miscellaneous revenue increased by € 9.7 million thanks to the resurgence of reader trips and events following the COVID-19 restrictions of recent years.
Revenue at a specific point in time amounted to € 221.8 million in 2022 (€ 202.9 million in 2021). Revenue over a period amounted to € 121.3 million (€ 97.3 million in 2021) and includes the subscription sales that are recognised in revenue, spread over the period covered by the subscription.
The Group's revenue broken down according to the different categories of business activities consists of:
| in thousands of euros | 2022 | 2021 | Trend |
|---|---|---|---|
| Local Media Brands | 38,796 | 46,930 | -8,134 |
| Magazines Brands | 241,300 | 198,604 | 42,696 |
| Printing for third parties and sale paper | 44,359 | 36,232 | 8,127 |
| Newspaper Brands | 11,244 | 11,169 | 75 |
| Audiovisual Brands | 7,441 | 7,270 | 171 |
| Total Sales | 343,140 | 300,205 | 42,935 |
Revenue from exchange agreements amounted to € 24.3 million (2021: € 23.9 million).
In 2022, the Dutch company New Skool Media was acquired, as were the remaining 50% shares in 50+ Beurs & Festival BV and Gezondheid NV. Revenue from magazines grew strongly, especially as a result of this first acquisition. In total there was € 42.7 million additional revenue reported compared to the 2021 scope of consolidation. More info under Note 2 – Group Structure.
2022 ANNUAL REPORT
22
| in thousands of euros | 2022 | 2021 | Trend |
|---|---|---|---|
| Advertising | 105,354 | 112,671 | -7,317 |
| Subscriptions and sales | 120,177 | 127,093 | -6,916 |
| Printing for third parties | 46,241 | 36,232 | 10,009 |
| Line extensions & other services and goods | 28,629 | 24,209 | 4,420 |
| Adjusted sales | 300,401 | 300,205 | 196 |
| Changes in the consolidation scope | 42,739 | - | 42,739 |
| Total sales | 343,140 | 300,205 | 42,935 |
Revenue from printed matter in this table for an amount of € 46.2 million is higher than the €44.4 million in the table above, since the printing for New Skool Media is still regarded as printing for third parties in the adjusted revenue.
After applying IFRS 15 Revenue from contracts with customers, the group recognised the following assets and liabilities with regard to contracts with customers:
The valuation rules of the Group with regard to revenue can be found in Note 1.
| Note | 2022 | 2021 | Trend | |
|---|---|---|---|---|
| Receivables | ||||
| Trade receivabels, gross | 18 | 53,704 | 51,778 | 1,926 |
| Impairment of doubtful receivables, current (-) | 18 | -3,459 | -3,074 | -385 |
| Contract assets | ||||
| To invoice | 18 | 2,509 | 1,748 | 761 |
| Accrued income | - | - | - | |
| Contract liabilities | ||||
| Advances received | 27 | 40,880 | 33,463 | 7,417 |
| Credit notes to issue | 27 | 1,995 | 2,354 | -359 |
| Customer credit balances | 27 | 679 | 965 | -286 |
| Deferred income | 27 | 6,828 | 7,589 | -761 |
| Obligations related to returns, refunds and other similar obligations | ||||
| Credit notes to issue: provision for unsold issues | 27 | 5,681 | 4,587 | 1,094 |
Contract assets and liabilities relate to customer contracts that are generally settled within twelve months after the contract commences. Roularta Media Group has no contract costs, i.e. no costs that are specifically linked to only a single customer/contract.
The contract assets are recognised in the consolidated balance sheet as 'trade receivables and other receivables'. These mainly relate to performance obligations that have been fulfilled, but for which no invoicing has yet taken place. Upon invoicing, these contract assets are transferred to receivables and are therefore unconditional. Information about trade receivables is further explained in Note 18 'Trade and other receivables'.
The contract liabilities are recognised in the consolidated balance sheet as 'trade and other payables' and 'prepayments received'. Liabilities for return, reimbursement and other similar liabilities relate to individual sales via newsstands. A provision for unsold issues is booked for this. This is based on data regarding the historical returns.
The increase in prepayments received is mainly due to the acquisition of the New Skool Media entities.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Transport and distribution costs | -20,276 | -20,634 |
| Marketing and promotion costs | -38,587 | -35,348 |
| Commission fees | -6,452 | -6,174 |
| Fees | -52,139 | -43,068 |
| Rent | -1,507 | -1,564 |
| Energy costs | -3,044 | -2,332 |
| Subcontractors and other deliveries | -15,109 | -12,285 |
| Remuneration members of the board of directors | -563 | -369 |
| Temporary workers | -3,067 | -3,303 |
| Travel and reception costs | -1,202 | -754 |
| Insurances | -664 | -569 |
| Other services and other goods | -779 | -579 |
| Total services and other goods | -143,389 | -126,979 |
Services and other goods increased by € 16.4 million or 12.9% compared to last year. This increase is entirely due to the previously described acquisitions: without these acquisitions, costs decreased by € 1.4 million.
Fees include editorial and photo fees and general fees. The subcontractors and other deliveries category mainly comprises maintenance and repair costs, telecommunication costs and fuel costs. Commissions are commissions invoiced by third parties (advertising commission, newsstand sales commission and subscriptions commission).
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Wages and salaries | -78,165 | -69,932 |
| Social security contributions | -21,840 | -21,578 |
| Share-based payments | -3 | -75 |
| Post-employment benefit charges | -3,735 | -3,192 |
| Other personnel charges | -6,795 | -3,340 |
| Total personnel charges | -110,538 | -98,117 |
The increase in personnel charges during 2022 is largely due to the aforementioned acquisitions and the increased indexed wages of Belgian blue-collar workers. Excluding the acquisitions, personnel charges fell by € 1.6 million.
The costs related to post-employment benefits mainly relate to charges for defined contribution plans. This mainly concerns Belgian plans financed by group insurance policies that from 2015 are considered under IFRS as a defined benefit pension plan, see Note 25.
| Employment in full time equivalents | 2022 | 2021 |
|---|---|---|
| Total full time equivalent employment at the end of the period | 1,293 | 1,243 |
2022 ANNUAL REPORT
24
The split between the number of full-time equivalent blue-collar workers and white-collar workers is as follows: 257 blue-collar workers (283 in 2021) and 1,036 white-collar workers (960 in 2021).
| Write-down & reversal of write-down of inventories | -393 | 99 |
|---|---|---|
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Write-down & reversal of write-down of inventories | -393 | 99 |
| Write-down & reversal of write-down of trade receivables | -143 | 234 |
| Total write-down of inventories and receivables | -536 | 333 |
In 2022, the increased impairments on inventories is due to low consumption of paper inventories. In 2022 the reversal of the impairment on inventories came from the line extensions inventories.
We refer to Note 18 for an explanation of the impairment on trade receivables.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Government grants | 2,240 | 2,165 |
| Gains on disposal of intangible assets and property, plant and equipment | 1,962 | 103 |
| Gains on revaluation historical investment (step acquisition) | 917 | 5,845 |
| Payment differences and discounts | 975 | 1,026 |
| Gain on disposal of other receivables | 50 | - |
| Miscellaneous income | 31 | 1,084 |
| Total other operating income | 6,175 | 10,223 |
| Other taxes | -1,013 | -998 |
|---|---|---|
| Losses on disposal of intangible assets and property, plant and equipment |
-305 | -3 |
| Losses on trade receivables | -526 | -305 |
| Losses on realisation of financial fixed assets | -86 | - |
| (Reversal of) less values / (less values) on other non current receivables | 12 | - |
| Damage compensation | -784 | - |
| Exchange differences | -23 | -8 |
| Payment differences and bank charges | -542 | -489 |
| Miscellaneous expenses | -102 | -198 |
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Other taxes | -1,013 | -998 |
| Losses on disposal of intangible assets and property, plant and equipment |
-305 | -3 |
| Losses on trade receivables | -526 | -305 |
| Losses on realisation of financial fixed assets | -86 | - |
| (Reversal of) less values / (less values) on other non current receivables | 12 | - |
| Damage compensation | -784 | - |
| Exchange differences | -23 | -8 |
| Payment differences and bank charges | -542 | -489 |
| Miscellaneous expenses | -102 | -198 |
| Total other operating expenses | -3,369 | -2,001 |
In 2022 other operating income amounted to € 6.2 million (2021: income of € 10.2 million). A decrease of € 4.0 million, mainly due to the lower capital gain recognised in 2022 on the historical participation in the entity 50+ Beurs & Festival (capital gain of € 917 K). In 2021, a similar capital gain (at that time for € 5,845 K) was recognised on the Group's historical participations in fully acquired joint ventures (Belgomedia SA, Senior Publications NV) after application of IFRS 3 Business Combinations – step-by-step acquisition. In addition, in 2022 - at the time of deconsolidation of the Immovlan BV entity - the capital gain (€ 1.5 million) that RMG had booked in 2021 on the sale of its customer portfolio to Immovlan BV was partially realised. See Note 2 – Group Structure for more information.
Other operating expenses mainly shows an increase in the item 'damage compensation'. This principally concerns a settlement of € 0.5 million that was reached following an alleged trademark infringement by the Group for which legal proceedings were initiated, for which a provision of € 1.0 million was set aside in 2021.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Interest income | 171 | 108 |
| Financial income | 171 | 108 |
| Interest expense | -486 | -291 |
| Financial costs | -486 | -291 |
| Total net finance costs | -315 | -183 |
The interest expenses in 2022 as well as 2021 consist of the interest expense arising from the lease liabilities recognised under IFRS 16, as well as other interest. These expenses increased due to the IFRS 16 liabilities recognised in the acquired entities (see Note 2 for more information on these acquisitions).
2022 ANNUAL REPORT
26
| I. Current and deferred taxes | |||
|---|---|---|---|
| in thousands of euros | 2022 | 2021 | |
| A. Income taxes - current | |||
| Current period tax expense | -1,029 | -1,298 | |
| Adjustments to current tax expense / income of prior periods | 91 | 25 | |
| Total current income taxes | -938 | -1,273 | |
| B. Income taxes - deferred |
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| A. Income taxes - current | ||
| Current period tax expense | -1,029 | -1,298 |
| Adjustments to current tax expense / income of prior periods | 91 | 25 |
| Total current income taxes | -938 | -1,273 |
| B. Income taxes - deferred | ||
| Related to the origination and reversal of temporary differences | -2,227 | 3,467 |
| Related to the reversal of depreciation (+) or depreciation (-) of deferred tax assets |
-1,460 | 1,271 |
| Total deferred income taxes | -3,687 | 4,738 |
| Total current and deferred income taxes | -4,625 | 3,465 |
In 2022, current tax expenses of € 0.9 million and deferred tax expenses of € 3.7 million were booked.
Current tax expenses consist of a prepaid part and an estimated part, part of which in Belgium and the majority in the Netherlands (both in 2022 and 2021).
Deferred tax expense mainly consists of (1) a lower deferred tax asset on tax losses carried forward due to uncertainties in cost developments and tax legislation of € 2.2 million and (2) the release of € 1.3 million deferred tax expenses on the capital gain as a result of RMG's sale of its customer portfolio to Immovlan BV upon incorporation.
In 2021, deferred tax revenue mainly consisted of: 1/ a temporary difference following the establishment of the entity Immovlan BV whereby RMG sold its customer portfolio with a capital gain of € 8.3 million or € 2.1 million deferred tax revenue; 2/ a deferred tax liability of € 1.6 million that was definitively cancelled due to the mergers of the entities Senior Publications GmbH and Belgomedia SA and later Belgomedia SA with RMG.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Operating result after net financing costs | 5,180 | 12,571 |
| Share in the result of associated companies and joint ventures | 2,485 | 4,232 |
| Result before taxes, excluding share in result of associated companies and joint ventures |
2,695 | 8,339 |
| Statutory tax rate | -25.0% | -25.0% |
| Tax using statutory rate | -674 | -2,085 |
| Adjustments to tax of prior periods (+/-) | 93 | 98 |
| Tax effect of non-deductible expenses (-) | -1,270 | -883 |
| Tax effect of non-taxable revenues (+) | 211 | 3,630 |
| Tax credit resulting from investment allowances and notional interest deduction (reversal (-)) |
177 | 250 |
| Tax effect of not recognising deferred taxes on losses of the current period (-) |
-2,926 | -367 |
| Tax effect from the setup / (use) of deferred tax assets from previous years |
1,959 | 2,553 |
| Tax effect of recognising deferred taxes on tax losses of previous periods | -1,970 | 417 |
| Tax effect of different tax rates of subsidiaries in other jurisdictions | -61 | 31 |
| Other increase / decrease in tax charge (+/-) | 152 | -7 |
| Tax effect of non-deductible goodwill | -316 | -172 |
| Tax using effective rate | -4,625 | 3,465 |
| Result before taxes | 5,180 | 12,571 |
| Share in the result of associated companies and joint ventures | 2,485 | 4,232 |
| Result before taxes, excluding share in result of associated companies and joint ventures |
2,695 | 8,339 |
| Effective tax rate | -171.6% | 41.6% |
| Total effective tax | -4,625 | 3,465 |
The effective tax rate was 171.6% in 2022 and 41.6% in 2021.
The € -2.9 million impact resulting from the non-recognition of deferred taxes on tax losses for the current financial year mainly concerns the losses resulting from the impairment on the customer portfolio of Immovlan BV for which no deferred tax asset was recognised. We refer to Note 14 – Intangible fixed assets.
The € 2.0 million impact of not recognising deferred taxes on past tax losses mainly concerns a decrease of the deferred tax asset due to uncertainties in future cost developments and tax legislation.
In 2021, non-taxable revenue (€ 3.6 million) resulted mainly from the liquidation of the entity Storesquare NV (€ 1.9 million) and from the capital gain on the historical participation of the fully acquired joint ventures Belgomedia SA and Senior Publications Nederland and their subsidiaries (€ 1.5 million impact). The deferred tax revenue from previous financial years (€ 2.6 million) were mainly due to the deferred tax liability of € 1.6 million (see above).
Deferred taxes on costs and revenue were not recognised directly in equity in 2022 nor in 2021.
Deferred taxes on costs and revenues included in the unrealised results:
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Non-current employee benefits - actuarial gains/losses | -150 | 101 |
| Tax included in other comprehensive income | -150 | 101 |
2022 ANNUAL REPORT
28
| 2022 | 2021 | |
|---|---|---|
| I. Movement in number of shares (ordinary shares) | ||
| Number of shares, beginning balance | 13,141,123 13,141,123 | |
| Number of shares, ending balance | 13,141,123 13,141,123 | |
| - of which issued and fully paid | 13,141,123 13,141,123 | |
| II. Other information | ||
| Number of shares owned by the company or related parties | 1,373,589 | 1,389,309 |
| Of wich shares reserved for issue under options | 216,710 | 258,130 |
| III. Earnings per share calculation | ||
| 1. Number of shares | ||
| 1.1 Weighted average number of shares, basic | 11,766,209 11,719,515 | |
| 1.2. Adjustments to calculate weighted average number of shares, diluted |
31,702 | 16,687 |
| stock option plans | 31,702 | 16,687 |
| 1.3. Weighted average number of shares, diluted | 11,797,911 11,736,202 | |
| 2. Calculation | ||
| The calculation of the basic profit and the diluted profit per share is based on the following parameters: | ||
| ‡–"‡•—Ž–ƒ––"‹"—–ƒ"އ–'–Ї•Šƒ"‡Š'ކ‡"•'ˆ ൌ ǤʹͲ̀ |
||
| ͳͳǤǤʹͲͻ ൌ Ͳǡͷ‡—"''‡"•Šƒ"‡ ‡‹‰Š–‡†ƒ˜‡"ƒ‰‡—"‡"'ˆ•Šƒ"‡• |
||
| ‡–"‡•—Ž–ƒ––"‹"—–ƒ"އ–'–Ї•Šƒ"‡Š'ކ‡"•'ˆ ൌ ǤͲʹ̀ ͳͳǤͻǤͻͳͳ ൌ Ͳǡͷ‡—"''‡"•Šƒ"‡ ‡‹‰Š–‡†ƒ˜‡"ƒ‰‡—"‡"'ˆ•Šƒ"‡•ǡ †‹Ž—–‡† |
| 2022 | 2021 |
|---|---|
| 11,768 | 11,762 |
| Number of shares entitled to dividend on 31/12 | 11,771,909 11,761,839 | |
|---|---|---|
| Mutation of own shares (before General Meeting) | 4,375 | 10,025 |
| Number of own shares on 31/12 | -1,373,589 -1,389,309 | |
| Number of shares on 31/12 | 13,141,123 13,141,123 | |
| Gross dividend per share (in euro) | 1.0 | 1.0 |
| Amount of dividends proposed or declared after the balance sheet date but before authorisation of the financial statements (in thousands of euros) |
11,768 | 11,762 |
The board of directors proposes a gross dividend of € 1.0 per share for the 2022 financial year, just as it was paid in 2022 for the 2021 financial year.
In the event that option holders yet exercise options between the time of publication of this annual report and the general meeting, the number of shares entitled to a dividend can still change.
For the decrease in treasury shares, we refer to Note 22 – Equity.
| in thousands of euros | |
|---|---|
| 2022 | |
| AT COST | |
| Balance on 01 January | 997 |
| Movements during the period: | |
| - Acquisitions through business combinations and sector acquisitions | 9,852 |
| Balance on 31 December | 10,849 |
| DEPRECIATIONS AND IMPAIRMENT LOSSES | |
| Balance on 01 January | 997 |
| Movements during the period: | |
| Balance on 31 December | 997 |
| Net carrying amount at the end of the period | 9,852 |
| in thousands of euros | |
| 2021 | |
| AT COST | |
| Balance on 01 January | 997 |
| Movements during the period: | |
| Balance on 31 December | 997 |
| DEPRECIATIONS AND IMPAIRMENT LOSSES | |
| Balance on 01 January | 997 |
| Movements during the period: | |
| Balance on 31 December | 997 |
| Net carrying amount at the end of the period | - |
Following the acquisition of the EW and 50+ Beurs & Gezondheid brands (see Note 2), the following goodwill was booked in 2022.
| in thousands of euros | 2022 |
|---|---|
| Goodwill EW (New Skool Media) | 7,975 |
| Goodwill 50+ Beurs & Gezondheidsheidsbeurs | 1,877 |
| Total Goodwill | 9,852 |
In accordance with IAS 36 Impairment of Assets, goodwill is tested for impairment annually and whenever there is an indication that the cash-generating unit has suffered an impairment.
The goodwill created in the NSM acquisition was allocated to the brand EW, an opinion magazine for highly educated readers, entrepreneurs and decision makers, so that the future cash flows of this brand were compared with the carrying amounts of this brand (goodwill, brands and customer portfolios). Upon acquiring 50+, a brand was also recognised in addition to the goodwill.
The realisable amounts were obtained at EW using a discounted cash flow model based on management's budget for the coming year, and on the estimated long-term projections from the original business plan for the next four years, which have been conservatively adjusted due to uncertainty about future years. In the case of 50+, in addition to management's budget for the coming year, the estimated long-term forecasts have been partially positively adjusted to pre-COVID levels, given that both or one of the fairs did not take place in 2020, 2021 and 2022. Profitability is expected to increase again in the coming years.
The residual value was determined on the basis of a perpetuity formula, based on a long-term growth rate of 0% and a discount rate of 9.9%. This is calculated at group level and is based on a WACC model in which the risk premium 2022 ANNUAL REPORT
30
and gearing ratio are based on the profile of Roularta Media Group as a whole and on a group of comparable companies. In this, the long-term growth rate reflects expectations within the media world.
The result of the goodwill impairment tests did not lead to an impairment. The amount by which the unit's realisable value exceeds its carrying amount is € 3.4 million (EW) and € 0.2 million (50+).
In addition, a sensitivity analysis was performed on the main assumptions of the impairment test. The analysis is based on a change in a key assumption, with all other assumptions remaining constant. This may not be representative of an actual change, since changes in assumptions are unlikely to occur in isolation.
A 2% increase in WACC would result in an impairment at EW; at 50+, if greater than 1%.
2/ Long-term growth rate of cash flows after the five-year period A long-term growth rate that decreases by more than 3% (instead of 0%) would result in an impairment at EW; at 50+, if greater than 1%.
If the cash flow is more than 20% lower at EW, this results in an impairment loss; in the case of 50+, there is an impairment if these cash flows are 10% lower than the current assumption.
| 2022 | Brands Customer | portfolio Software | Concessions, property rights and similar rights |
Total intangible assets |
|
|---|---|---|---|---|---|
| AT COST | |||||
| Balance on 01 January | 140,376 | 12,923 | 43,550 | 15,409 | 212,258 |
| Movements during the period: | |||||
| - Additions | - | 201 | 5,099 | 19 | 5,319 |
| - Acquisitions through business combinations and sector acquisitions |
22,935 | 1,964 | 1,258 | - | 26,157 |
| - Sales and disposals | - | - | -1,256 | - | -1,256 |
| - Disposal of subsidiaries | -1,000 | -10,738 | -1,898 | - | -13,636 |
| - Other changes | - | -99 | 33 | - | -66 |
| Balance on 31 December | 162,311 | 4,251 | 46,786 | 15,428 | 228,776 |
| DEPRECIATIONS AND IMPAIRMENT LOSSES | |||||
| Balance on 01 January | 84,190 | 1,018 | 34,118 | 15,318 | 134,644 |
| Movements during the period: | |||||
| - Depreciations | 5,623 | 1,317 | 4,946 | 14 | 11,900 |
| - Acquisitions through business combinations and sector acquisitions |
1 | - | 388 | - | 389 |
| - Impairment losses | - | 5,000 | - | - | 5,000 |
| - Sales and disposals | - | - | -1,229 | - | -1,229 |
| - Disposal of subsidiaries | -173 | -6,241 | -574 | - | -6,988 |
| - Other changes | - | -99 | 33 | - | -66 |
| Balance on 31 December | 89,641 | 995 | 37,682 | 15,332 | 143,650 |
| Net carrying amount at the end of the period | 72,670 | 3,256 | 9,104 | 96 | 85,126 |
2022 ANNUAL REPORT
32
| in thousands of euros | |||||
|---|---|---|---|---|---|
| 2021 | Brands Customer | portfolio Software | Concessions , property rights and similar rights |
Total intangible assets |
|
| AT COST | |||||
| Balance on 01 January | 119,805 | - | 36,673 | 15,280 | 171,758 |
| Movements during the period: | |||||
| - Acquisitions | 1,000 | 11,438 | 6,590 | 8 | 19,036 |
| - Acquisitions through business combinations and sector acquisitions |
23,650 | 1,495 | 2,477 | 121 | 27,743 |
| - Sales and disposals | -4,079 | -10 | -1,241 | - | -5,330 |
| - Disposal of subsidiaries | - | - | -949 | - | -949 |
| Balance on 31 December | 140,376 | 12,923 | 43,550 | 15,409 | 212,258 |
| DEPRECIATIONS AND IMPAIRMENT LOSSES | |||||
| Balance on 01 January | 73,484 | - | 29,890 | 15,127 | 118,501 |
| Movements during the period: | |||||
| - Depreciations | 4,336 | 1,027 | 4,186 | 162 | 9,711 |
| - Acquisitions through business combinations and sector acquisitions |
2,865 | - | 2,228 | 29 | 5,122 |
| - Impairment losses | 7,584 | - | - | - | 7,584 |
| - Sales and disposals | -4,079 | -9 | -1,237 | - | -5,325 |
| - Disposal of subsidiaries | - | - | -949 | - | -949 |
| Balance on 31 December | 84,190 | 1,018 | 34,118 | 15,318 | 134,644 |
| Net carrying amount at the end of the period | 56,186 | 11,905 | 9,432 | 91 | 77,614 |
The Group has significant software costs because it is strongly committed to innovations that improve the digital reading experience. Whereas previously these developments were mostly owned by the Group and could be capitalised, in the future more use will be made of existing SaaS solutions, which means that less software is expected to be capitalised.
The acquisitions through business combinations concern the acquisitions described in Note 2, to which various brands and customer portfolios were booked (see table below).
The divestment of subsidiaries relates entirely to the deconsolidation of Immovlan BV, whereby an impairment was booked on the customer portfolio in Immovlan BV before the moment of deconsolidation – see further in this note.
The table below shows the net carrying amount of the brands, customer portfolios and goodwill as of 31 December 2022 and 31 December 2021, and the remaining useful life as of 31 December 2022. All intangible assets are depreciated on the basis of their expected useful life within the Group.
| In thousands of euros | Intangible asset - 2022 |
Intangible asset- 2021 |
Total remaining useful life (in years) |
|---|---|---|---|
| Libelle/Femmes d'Aujourd'hui | 20,537 | 21,862 | 15.5 |
| Plus magazine NL | 15,177 | 16,008 | 18.3 |
| EW | 14,546 | - | 19.2 |
| Landleven | 6,283 | 6,707 | 15.5 |
| Télépro | 3,425 | 3,841 | 8.3 |
| Truckstar | 2,320 | - | 9.2 |
| Top Uitgaves | 1,910 | 2,257 | 5.5 |
| Fiscaal-juridisch | 1,869 | 2,209 | 5.5 |
| Beleggers Belangen | 1,836 | - | 9.2 |
| Fiets | 1,430 | - | 9.2 |
| Plus magazine BE | 1,148 | 1,215 | 17.2 |
| 50+ Beurs & Gezondheidsbeurs | 866 | - | 9.0 |
| Feeling/Gael | 641 | 758 | 5.5 |
| Gezondheid | 595 | - | 4.2 |
| Communiekrant | 44 | 133 | 0.5 |
| Shedeals | 30 | 90 | 0.5 |
| Zappy Ouders | 13 | 40 | 0.5 |
| Immovlan | - | 901 | 8.0 |
| La Maison Victor | - | 165 | - |
| Total brand value | 72,670 | 56,186 | - |
| Customer list EW | 1,395 | - | 14.2 |
| Customer list Plus magazine NL | 907 | 1,187 | 3.3 |
| Customer list Black Tiger | 548 | 688 | 4.0 |
| Customer list Beleggers Belangen, Truckstar, Fiets | 405 | - | 4.2 |
| Customer list Immovlan | - | 10,031 | 13.0 |
| Total customer list value | 3,255 | 11,906 | - |
| Total software | 9,104 | 9,432 | 3 to 5 |
| Total other | 98 | 90 | - |
| Total intangible fixed assets | 85,126 | 77,614 |
One of the main sources of estimation uncertainty is assessing the useful life of the brands. All brands are a cashgenerating unit (CGU) in themselves. The reason for this is that each brand constitutes an identity in itself, with its own strategic positioning, its own target group, its own values, its own marketing and sales approach, and will be managed individually to achieve the highest value per brand.
On 31 December 2022, the Group does not expect any deviation from the expected useful life that was determined at the end of the previous reporting period.
With regard to the valuations of the above intangible assets themselves, the Group expects profit margins in 2023 to be impacted by increased costs due to general inflation in the countries where the Group operates, including that related to energy prices with impact on wages, wage-based services and raw materials.
From this perspective, it was examined whether some material brands (with a net carrying amount of greater than one million euros) showed an indication of impairment by comparing the revenues and margins with the original business plans. This revealed that a number of brands are performing better than expected in terms of margins, but 2022 ANNUAL REPORT
34
lower profitability is expected for two brands, Plus Magazine BE and Télépro. Therefore an impairment test was performed.
The realisable value for each of the cash-generating units was determined on the basis of a value-in-use calculation. This is based on cash flow projections for the next five years (2023-2027).
The assumptions in the test for the future years were identical to those of the impairment test of 31 December 2021, in particular: the most recent estimate for the coming year will be increased as follows from 2024: fixed costs increase by 1% per year, revenue increases on average by 1% per year for advertising and 2% every two years for subscriptions. These increases are all due to inflation. The following assumptions are additionally included: the price increases absorbed in 2022 and 2023 with regard to paper, printing rates, energy and IT costs would partially return to normal starting in 2024.
The residual value was determined on the basis of a perpetuity formula assuming a long-term growth rate of 0% and a WACC of 9.9% (in the 2021 impairment test, a WACC of 7% was used). This discount factor is based on a WACC model in which the risk premium and gearing ratio are based on the profile of Roularta Media Group as a whole and on a group of comparable companies. Since the local markets where Roularta Media Group is present exhibit a similar growth and risk profile, RMG management has judged that the same assumptions (growth rate and WACC) can be applied to all brands. In this, the long-term growth rate reflects expectations within the media world.
The test did not lead to an impairment for any of the brands, but the buffer for the Plus Magazine BE brand is limited with a headroom of approximately 25% of the outstanding net carrying amount on 31 December 2022. For Télépro, the headroom is approximately half of the outstanding net carrying amount on 31 December 2022.
In addition, a sensitivity analysis was performed on the main assumptions of the impairment test. The analysis is based on a change in a key assumption, with all other assumptions remaining constant. This may not be representative of an actual change, since changes in assumptions are unlikely to occur in isolation.
An increase in the WACC of more than 1% would result in an impairment at Plus Magazine BE; at Télépro this would be from -5%.
2/ Long-term growth rate of cash flows after the five-year period A long-term growth rate of less than -2% (instead of 0%) would result in an impairment at Plus Magazine BE; at Télépro this would be from -15%.
3/ Cash flow that serves for perpetuity
If this cash flow is more than 8% lower, this would result in an impairment for the Plus Magazine BE brand; at Télépro this would be from -35%.
In addition, the Group also performed a sensitivity analysis on the useful life of the brands that had a net carrying amount of € 4.0 million or greater on 31 December 2022. These results are included below for the fully consolidated companies. We refer to Note 16 for the same analysis on the brands of joint ventures.
If the remaining useful life of 15.5 years for the 'Libelle/Femmes d'Aujourd'hui' brand were reduced to 10 years, the impact would be € 0.7 million additional annual depreciation. If the remaining useful life were reduced to 5 years, the additional annual depreciation charge would amount to € 2.8 M.
If the remaining useful life of 18.3 years for the 'Plus Magazine NL' brand was reduced to 10 years, the impact would be an additional € 0.7 million annual depreciation charge. If the remaining useful life were reduced to 5 years, the additional annual depreciation charge would amount to € 2.2 million.
If the remaining useful life of 15.5 years for the 'Landleven' brand were reduced to 10 years, the impact would be an additional € 0.2 million annual depreciation charge. If the remaining useful life were reduced to 5 years, the additional annual depreciation charge would amount to € 0.8 million.
If the remaining useful life of 19.2 years for the 'EW' brand were reduced to 10 years, the impact would be an additional € 0.7 million annual depreciation charge. If the remaining useful life were reduced to 5 years, the additional annual depreciation charge would amount to € 2.2 million.
The results of the Immovlan BV entity are lower than those forecast in the original business plans. Due to this indication, an impairment test was performed on the customer portfolio of Immovlan BV.
The realisable value was determined on the basis of the expected discounted cash flows. This is based on cash flow forecasts for the next five years (2023-2027) of the original customers that were brought in at the beginning of 2021 when the entity Immovlan BV was established. The budget figures were maintained for 2023. A discount rate of 11.37% was used, which is higher than the 9.9% for RMG's brands, given the higher risk profile of the online advertising revenue streams than that of the Group's brands that generate revenue from the readership market in addition to revenue from printed advertising.
The test showed that an impairment of € 10.0 million was needed: half each for the customer portfolios contributed by RMG and Rossel. Because the contributed customer portfolio of RMG was never reflected on the consolidated balance sheet of the Group (due to the full consolidation), the impact of the impairment on the Group's results amounts to € 5.0 million.
On 22 September 2022, Immovlan BV was deconsolidated (see Note 2) due to the loss of control over Immovlan BV by the Group, as a result of which the customer portfolio is no longer visible in the Group's intangible fixed assets at year-end.
On 31 December 2021, an impairment was implemented on three brands that had persistently lower revenues due to the impact of COVID-19 lasting longer than expected and/or expected business restarts failing to materialise. An impairment of € 7.6 million was recorded on these three brands: Sterck, Flair and Le Vif.
2022 ANNUAL REPORT
36
in thousands of euros
| in thousands of euros | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | Land and buildings |
Plant, machinery & equipment |
Furniture and vehicles |
Right-of use assets |
Other property, plant & equipment |
Assets under construction |
Total |
| AT COST | |||||||
| Balance on 1 January | 90,231 | 47,428 | 10,981 | 10,088 | 729 | 101 | 159,558 |
| Movements during the period: | |||||||
| - Acquisitions | 1,339 | 1,414 | 300 | 2,854 | 166 | 1,070 | 7,143 |
| - Acquisitions through business combinations |
593 | - | 982 | 2,125 | - | 180 | 3,880 |
| - Sales and disposals | -589 | -508 | -1,092 | -48 | - | -179 | -2,416 |
| - Impairment loss | - | - | -10 | - | - | - | -10 |
| - Other increase / decrease (+/-) | - | 101 | - | -796 | - | -102 | -797 |
| Balance on 31 December | 91,574 | 48,435 | 11,161 | 14,223 | 895 | 1,070 | 167,358 |
| DEPRECIATION AND IMPAIRMENT LOSSES | |||||||
| Balance on 1 January | 55,277 | 24,104 | 9,399 | 4,991 | 209 | - | 93,980 |
| Movements during the period: | 0 | 0 | 0 | 0 | 0 | 0 | |
| - Depreciations | 2,248 | 2,505 | 471 | 2,333 | 129 | - | 7,686 |
| - Acquisitions through business combinations |
240 | - | 788 | - | - | - | 1,028 |
| - Impairment loss | - | - | -4 | - | - | - | -4 |
| - Sales and disposals | -423 | -509 | -1,001 | -48 | - | - | -1,981 |
| - Other increase / decrease (+/-) | - | - | - | -889 | - | - | -889 |
| Balance on 31 December | 57,342 | 26,100 | 9,653 | 6,387 | 338 | - | 99,820 |
| Net carrying amount at the end of the period |
34,232 | 22,335 | 1,508 | 7,836 | 557 | 1,070 | 67,538 |
| Assets pledged as security in thousands of euros |
2022 |
|---|---|
| Land and buildings pledged as security for liabilities (mortgage included) | - |
Land and buildings pledged as security for liabilities (mortgage included) -
| 2021 | Land and buildings |
Plant, machinery & equipment |
Furniture and vehicles |
Right-of use assets |
Other property, plant & equipment |
Assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| AT COST | |||||||
| Balance on 1 January | 89,863 | 46,875 | 10,339 | 7,174 | 59 | - | 154,310 |
| Movements during the period: | |||||||
| - Acquisitions | 392 | 2,855 | 265 | 1,421 | 407 | 101 | 5,441 |
| - Acquisitions through business combinations |
- | 301 | 771 | 2,127 | 620 | - | 3,819 |
| - Sales and disposals | -24 | -2,602 | -395 | -130 | -368 | - | -3,519 |
| - Other increase / decrease (+/-) | - | -1 | 1 | -504 | 11 | - | -493 |
| Balance on 31 December | 90,231 | 47,428 | 10,981 | 10,088 | 729 | 101 | 159,558 |
| DEPRECIATION AND IMPAIRMENT LOSSES | |||||||
| Balance on 1 January | 53,057 | 24,147 | 8,686 | 2,638 | 38 | - | 88,566 |
| Movements during the period: | |||||||
| - Depreciations | 2,244 | 2,311 | 432 | 1,832 | 26 | - | 6,845 |
| - Acquisitions through business combinations |
- | 258 | 619 | 725 | 513 | - | 2,115 |
| - Sales and disposals | -24 | -2,602 | -347 | -130 | -368 | - | -3,471 |
| - Other increase / decrease (+/-) | - | -10 | 9 | -74 | - | - | -75 |
| Balance on 31 December | 55,277 | 24,104 | 9,399 | 4,991 | 209 | - | 93,980 |
| Net carrying amount at the end of the period |
34,954 | 23,324 | 1,582 | 5,097 | 520 | 101 | 65,578 |
| Assets pledged as security | in thousands of euros | 0 |
|---|---|---|
| Land and buildings pledged as security for liabilities (mortgage included) | - |
Acquisitions in 2022 mainly relate to renovation of the buildings in Roeselare and construction of the padel court in Roeselare. Assets under construction include the new TV studio for Kanaal Z/Canal Z that will be ready for use in early 2023. In 2021, the Tempo 220 saddle stitcher (€ 1.9 million) was an important investment in the print shop.
The acquisitions in the recognised right-of-use assets (in accordance with IFRS 16 regulations) (€ 2.9 million) concern buildings as well as rolling stock. At the end of the reporting period, assets consist of the following categories with the following net carrying amounts:
| in thousands of euros | 31/12/2022 | 31/12/2021 |
|---|---|---|
| Buildings | 4,675 | 2,663 |
| Vehicles | 3,040 | 2,311 |
| Other | 121 | 123 |
| Total right-of-use assets | 7,836 | 5,097 |
The Group leases various offices, vehicles and a number of machines. Lease contracts are usually concluded for a fixed period of 3 to 9 years, possibly with options to extend; two have a lease term of more than 20 years. Lease terms are negotiated on an individual basis and contain a series of different general terms and conditions. The leases contain no covenants, but leased assets may not be used as a guarantee for financing purposes.
From 1 January 2019, leases are recognised as a right of use and a corresponding liability on the date that the leased asset is available for use by the Group. Each lease payment is allocated between the liability and the financing cost. The financing cost is charged to profit or loss over the lease period to generate a constant periodic interest rate for 2022 ANNUAL REPORT
38
the remaining balance of the liability for each period. The right to use the asset is depreciated over the shortest of the useful life of the asset and the lease term on a straight-line basis. Assets and liabilities arising from a lease are initially valued on the basis of their present value. The lease payments are discounted based on the marginal interest rate of the lessee, because the interest rate implicit in the lease could not be determined.
Cash flows relating to leases are presented as follows:
Cash payments for the principal part of the lease obligation as cash flows from financing activities
cash payments for the interest portion as well as cash flows from operational activities
Short-term lease payments, payments for leases of assets with a low value, and variable lease payments that are not included in the valuation of the lease liabilities as cash flows from operational activities
The costs related to short-term leases amount to € 363 K (€ 379 K in 2021); the costs related to the leasing of assets with a low value (which are not shown as short-term leasing) amount to € 380 K (€ 461 K in 2021).
I. Overview of significant joint ventures
The following joint venture participations have a significant impact on the Group's financial position and results.
| Name of joint venture | Main activity | Place of incorporation and principal place of business |
Proportion of ownership interest and voting rights of the group |
|
|---|---|---|---|---|
| 2022 | 2021 | |||
| Mediafin NV | Media Brands | Brussels, Belgium |
50.0% | 50.0% |
| Immovlan BV | Media Brands | Brussels, Belgium |
35.0% | 35.0% |
These participations in joint ventures are valued according to the equity accounting method. For an overview of all joint ventures, we refer to Note 2 Group Structure. Summary financial information related to significant Group joint ventures is presented below. This financial information corresponds to the financial reporting of the joint ventures according to IFRS.
As of 2021, the participation Immovlan BV was held for 35% and was recognised using the full consolidation method because the Group had control over the activities of Immovlan BV. As of 22 September 2022, this control ceased and the consolidation method changed to the equity accounting method. For more information, see Note 2 – Group Structure.
II. Summary financial information
Roularta Media Group acquired 50% of the shares in Mediafin NV on 12 March 2018. Mediafin is the Belgian publisher of high-quality media such as De Tijd and L'Echo, which are committed to top journalism: a good match for the Roularta Group which also focuses on higher target groups. The acquisition was part of the sale of Medialaan to De Persgroep. The other 50% of Mediafin remained in the hands of Groupe Rossel.
The table below shows the main items of Mediafin's balance sheet and the income statement on the balance sheet date.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Condensed financial information on acquisition date | ||
| Fixed assets | 128,811 | 126,386 |
| Current assets | 28,981 | 35,766 |
| - of which cash and cash equivalents | 9,093 | 10,981 |
| Non-current liabilities | -27,356 | -28,978 |
| - of which financial liabilities | -781 | -1,596 |
| Current liabilities | -25,611 | -24,439 |
| - of which financial liabilities | -1,101 | -1,152 |
| Net assets | 104,825 | 108,735 |
| Sales | 78,570 | 73,685 |
| Depreciation | -7,744 | -7,470 |
| Interest income | 39 | 546 |
| Interest expense | -367 | -257 |
| Income tax expense | -3,238 | -2,600 |
| Net result for the period | 5,626 | 7,317 |
| Other comprehensive income for the period | -18 | -235 |
| Total comprehensive income for the period | 5,608 | 7,082 |
| Dividends distributed to Roularta Media Group during the period | 4,750 | 5,250 |
Cash and cash equivalents increased in 2022 by €1.9 million compared to 2021, and this after a dividend payment of € 4.8 million in 2022 to RMG (and the same amount to the other shareholder).
The unrealised results of 2022 include the long-term liabilities related to employee benefits. In 2021, the unrealised results comprised the revaluation of Holding Echo at the time of liquidation for ̀ -0.5 million and, on the other hand, ̀ 0.3 million for the long-term liabilities related to employee benefits.
Reconciliation of the aforementioned financial information with the net carrying amount of the participation of Mediafin in the consolidated financial statements:
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Net assets of the joint venture/ associate | 104,825 | 108,735 |
| Minus Mediafins investment in Pulsar-IT BV | -876 | - |
| Share of the Group in Mediafin | 50.0% | 50.0% |
| Carrying amount of the investment in Mediafin | 51,975 | 54,368 |
The most important item under fixed assets concerns intangible fixed assets.
The table below shows the goodwill and intangible fixed assets in Mediafin (at 100%) on 31 December 2022 and 31 December 2021. The remaining net carrying amounts and useful lives are shown:
2022 ANNUAL REPORT
40
| Intangible assets 2022 |
Intangible assets 2021 |
Total remaining useful life (in years) |
|---|---|---|
The intangible fixed assets of Mediafin were valued in the opening balance (at 100%) at € 141.7 million, including the temporary tax differences during useful life of € 29.5 million.
The total annual depreciation charge for the aforementioned intangible fixed assets within Mediafin is € 3.9 million (excluding deferred taxes). The annual impact on Roularta Media Group's EBITDA of this depreciation including deferred taxes amounted to € 1.5 million.
On 31 December 2022, there were no indicators of impairment for the investment, so no impairment test was performed.
In addition, at the end of December 2022, the Group again performed a sensitivity analysis on the useful life of the customer relationships and brands De Tijd/L'Echo. The conclusions were the following:
If the remaining useful life of De Tijd/L'Echo was reduced from 35.2 years as a 'super' brand to 20 or 10 years, the additional annual depreciation charge would be € 1.5 million or € 5.2 million respectively. The share in the profit of the Mediafin joint venture would then decrease by € 0.6 million or € 1.9 million respectively. If the remaining useful life of the customer relationships within Mediafin of 15.2 years were reduced to 10 years, the additional annual depreciation charge would be € 0.7 million. If the remaining useful life were reduced to 5 years, the additional annual depreciation charge would amount to € 3.0 million. The share in the profit of the Mediafin joint venture would then decrease by € 0.3 million or € 1.1 million respectively.
Roularta Media Group has an outstanding net debt to Mediafin of € 3.0 million. Furthermore, there were no contingent or other liabilities with respect to Mediafin on 31 December 2022 and 2021. Mediafin needs the joint consent of Roularta Media Group and the other shareholder, Groupe Rossel, to distribute profit and take out possible loans.
The entity Immovlan BV was established on 6 January 2021 by Roularta Media Group (35%), Groupe Rossel (35%) and Belfius (30%). Immovlan BV comprises the activities of Immovlan and Vacancesweb that were previously part of CTR Media SA (50% RMG/50% Rossel). The participation is part of a strategic cooperation agreement between Belfius and Immovlan, whereby they combine their digital expertise and further diversify their service offerings in residential real estate.
Following the above-mentioned change of control, the entity is accounted for under the equity accounting method as of the deconsolidation date.
The table below shows the main items of the balance sheet of Immovlan BV and the income statement (for the period October 2022 – December 2022) on the balance sheet date.
| in thousands of euros | 2022 |
|---|---|
| Fixed assets | 8,293 |
| Current assets | 1,510 |
| - of which cash and cash equivalents | 308 |
| Current liabilities | -1,240 |
| Net assets | 8,563 |
| Sales | 1,479 |
| Depreciation | -303 |
| Income tax expense | -35 |
| Total comprehensive income for the period | -264 |
Reconciliation of the aforementioned financial information with the net carrying amount of the participation of Immovlan in the consolidated financial statements:
| in thousands of euros | |
|---|---|
| Net assets of the joint venture / associated company | 8,563 |
| Share of the Group in Immovlan | 35.0% |
| (Theoretical) carrying amount of the investment in Immovlan before deconsolidation | |
| Elimination remaining unrealised gain on customer portfolio due to deconsolidation (after tax) | |
| Carrying amount of the investment in Immovlan | 2,133 |
The most important item under fixed assets concerns intangible fixed assets.
The table below shows the intangible fixed assets in Immovlan (at 100%) as at 31 December 2022. The remaining net carrying amounts and useful lives are shown:
| in thousands of euros | Intangible assets 2022 |
Intangible assets 2021 |
Total remaining useful life (in years) |
|---|---|---|---|
| Merk - Immovlan | 801 | 901 | 8 |
| Klantenportefeuille Immovlan | 5,830 | 10,031 | 13 |
| Total | 6,631 | 10,932 |
The decrease in Immovlan's customer portfolio comes in addition to the regular annual depreciation due to the impairment of € 5.0 million that was booked as a result of the impairment test (see Note 14 – Intangible fixed assets). In addition, the customer portfolio was increased by a capital gain of € 1.5 million, which was recognised as other operating income. This concerns the capital gain that RMG partially realised at the time of deconsolidation on the value of the sale of its customer portfolio to Immovlan BV in 2021.
The total remaining annual depreciation charge for the aforementioned intangible fixed assets within Immovlan is € -0.5 million (excluding deferred taxes). The annual impact on Roularta Media Group's EBITDA of this depreciation including deferred taxes amounts to € -0.2 million.
III. Summary financial information of associates and joint ventures that are individually not significant
This category comprises the companies CTR Media SA, Yellowbrick NV, Repropress CVBA, Pulsar-IT BV, Motor.NL BV and Pite Media BV.
During 2022, Mediafin took a 90% stake in Pulsar-IT, and Motor.NL and Pite Media (which are part of the NewSkoolMedia acquisition) were purchased by RMG's subsidiary Roularta Media Nederland BV. With regard to 50+ 2022 ANNUAL REPORT
42
Beurs & Festival BV, the remaining 50% participation was acquired at the beginning of 2022, as a result of which it is fully consolidated and is therefore no longer included here.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Share of the Group in total comprehensive income for the period | -236 | 628 |
| Total carrying amount of other investments held by the Group | 608 | 935 |
Roularta Media Group has no contractual obligations with respect to these associates and joint ventures on 31 December 2022 and 2021.
IV. Evolution of the net carrying amount of the participations according to the equity accounting method
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Balance at the end of the preceding period | 55,303 | 60,256 |
| Movements during the period: | ||
| - Share in the result of associated companies and joint ventures | 2,485 | 4,232 |
| - Share of other comprehensive income of joint ventures and associates | -18 | -118 |
| - Dividends | -4,750 | -5,250 |
| - Provision for additional losses | 16 | -2,320 |
| - Effect group change | 1,622 | -1,497 |
| - Other changes | 394 | - |
| Balance at the end of the period (investments, amounts receivable not included) | 55,051 | 55,303 |
In 2022, dividends of € 4.8 million were distributed from Mediafin. Changes in securities for the group include the purchase of the joint ventures Motor.NL BV, Pite Media BV and Pulsar-IT BV as well as the inclusion of Immovlan BV accounted for using the equity accounting method (together € 2.3 million). On the other hand, the participation according to the equity accounting method of 50+ Beurs & Festival BV disappeared after the full acquisition at the beginning of 2022 (€ -0.6 million impact).
In 2021, Mediafin paid dividends of € 5.3 million. The entities in the Bayard Group previously had losses carried forward for which a provision was always made. As a result of the full acquisition of these entities, a provision of € 2.3 million was reversed. The participation related to these entities was no longer recognised using the equity accounting method (€ -1.5 million), and assets and liabilities were fully consolidated as of 1 April 2021.
I. Overview of item
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Investments in financial assets - fair value through profit or loss | 169 | 510 |
| Loans and guarantees - amortised cost | 996 | 1,961 |
| Total investments in financial assets, loans and guarantees | 1,165 | 2,471 |
II. Investments in financial assets – evolution during financial year
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| AT FAIR VALUE WITH RECOGNITION OF VALUE CHANGES IN PROFIT AND LOSS ACCOUNT |
||
| Balance on 1 January | 4,230 | 4,210 |
| Movements during the period: | ||
| - Acquisitions through business combinations | - | 20 |
| - Disposals | -391 | - |
| Balance on 31 December | 3,839 | 4,230 |
| IMPAIRMENT LOSSES (-) | ||
| Balance on 1 January | -3,720 | -3,695 |
| Movements during the period: | ||
| - Overdrachten en buitengebruikstellingen (-) | 50 | - |
| - Other movement | - | -25 |
| Balance on 31 December | -3,670 | -3,720 |
| Net carrying amount at the end of the period | 169 | 510 |
Management has determined that the cost price is a correct estimate of the fair value for the unlisted equity investments of the fully consolidated companies because there is insufficient recent information available to measure the fair value.
III. Loans and guarantees – evolution during the financial year
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| AT AMORTISED COST | ||
| Balance on 1 January | 1,961 | 2,798 |
| Movements during the period: | ||
| - Additions | 70 | 24 |
| - Acquisitions through business combinations | 7 | 61 |
| - Amount of payments used | -1,022 | -921 |
| - Reimbursements | -20 | -1 |
| Balance on 31 December | 996 | 1,961 |
| Net carrying amount at the end of the period | 996 | 1,961 |
The decrease in the guarantees in 2022 comes from a judicial deposit related to legal proceedings regarding an alleged trademark infringement and for which a settlement was reached between the parties in 2022. The decrease in 2021 came from a settlement with a former supplier for which a provision for the same amount was reversed. See Note 24 – Provisions.
I. Trade and other receivables – fixed
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Other receivables | 121 | - |
| Total trade and other receivables - non-current | 121 | - |
| At the end of the financial year, an estimate is made of doubtful receivables based on an evaluation of all outstanding amounts. Doubtful debts are written off in the year in which they are identified as such. |
||
| In 2022 and in 2021 there were no doubtful long-term receivables. | ||
| II. Trade and other receivables – current | ||
| in thousands of euros | 2022 | 2021 |
| Trade receivables, gross | 53,704 | 51,778 |
| Allowance for bad and doubtful debts, current | -3,459 | -3,074 |
| Invoices to issue and credit notes to receive (*) | 2,875 | 1,955 |
| Amounts receivable and debit balances suppliers | 481 | 927 |
| VAT receivable (*) | 23 | 274 |
| Other receivables, gross | 1,311 | 921 |
| Allowance for other receivables | -116 | -141 |
| Total trade and other receivables - current | 54,819 | 52,640 |
(*) Not considered as financial assets as defined in IAS 32
With the exception of AMP NV (the largest press distributor in Belgium) with which there are no overdue receivables, there was no significant concentration of credit risk with a single counterparty as of 31 December 2022. The unsettled receivables are spread over a large number of customers and, with the exception of AMP NV, there is no customer with an outstanding balance representing more than 10% of total customer receivables.
Trade receivables increased slightly due to higher revenue realised through the acquisitions, but with a lower DSO (51 days in 2022 versus 53 days in 2021). DSO is defined as total current trade receivables divided by the total revenue for the last 3 months/90.
The table below shows the age analysis of the trade receivables in the short term:
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Nominal amount at the end of the period | 53,704 | 51,778 |
| - of which: | ||
| * not due and due less than 30 days | 42,593 | 43,352 |
| * due 30 - 60 days | 3,466 | 1,983 |
| * due 61 - 90 days | 1,968 | 519 |
| * due more than 90 days | 5,677 | 5,924 |
At the end of the financial year, an estimate is made of doubtful receivables based on an evaluation of all outstanding amounts.
For trade receivables that do not contain a significant financing component (i.e. almost all trade receivables), the provision for losses is valued at an amount equal to the expected credit losses during the term. These are the expected credit losses that arise from all possible defaults during the expected useful life of these trade receivables, based on a provision matrix that takes into account historical information about payment defaults adjusted for future-oriented information per customer. The Group considers a financial asset in default when the receivables have been due for more than 120 days or have been included in a collection procedure. Nevertheless, the Group also considers a financial asset to be in default when internal or external information indicates that it is unlikely that the Group will receive the outstanding contractual amounts in full, before possibly appealing to credit insurance.
Doubtful debts are written off in the year in which they are identified as a debtor in serious financial difficulties.
The following table shows the evolution of the provision for doubtful debts:
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Net carrying amount on 1 January | -3,074 | -3,274 |
| - Amounts written off during the year | -1,060 | -610 |
| - Reversal of amounts written off during the year | 917 | 844 |
| - Acquisition through business combination | -276 | -34 |
| - Desinvestment of subsidiaries | 27 | - |
| - Reclassified as assets held for sale | 7 | - |
| Net carrying amount on 31 December | -3,459 | -3,074 |
In both 2022 and 2021, new downward value adjustments or reversals were booked on a customer-specific basis.
The Group applied the simplified method under IFRS 9 to measure the loss compensation at an amount equal to the credit losses expected during the period (see above). The realised reduction in value on receivables (also partly on receivables foreseen at the end of the previous financial year) can be found in Note 8 – Other operating income.
The table below shows the evolution of the provision for other debts.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Net carrying amount at the end of the preceding period | -141 | -141 |
| - Reversal of amounts written off during the year | 25 | - |
| Net carrying amount at the end of the period | -116 | -141 |
2022 ANNUAL REPORT
46
I. Overview of deferred tax assets and liabilities
The deferred tax assets and liabilities included in the balance sheet can be attributed to:
| in thousands of euros | 2022 | 2021 | ||
|---|---|---|---|---|
| Deferred tax assets |
Deferred tax liabilities |
Deferred tax assets |
Deferred tax liabilities |
|
| Intangible assets | 2,036 | 12,325 | 1,938 | 6,225 |
| Property, plant and equipment | 22 | 5,250 | 18 | 5,267 |
| Investments in financial assets, loans, guarantees | - | 2,738 | - | 2,825 |
| Trade and other receivables | - | 47 | - | - |
| Treasury shares | - | - | - | 15 |
| Retained earnings | - | 367 | - | 367 |
| Provisions | 736 | - | 1,037 | - |
| Non-current employee benefits | 1,373 | - | 1,493 | - |
| Accrued expenses and deferred income | 100 | - | 119 | - |
| Total deferred taxes related to temporary differences | 4,267 | 20,727 | 4,604 | 14,698 |
| Tax losses | 300 | - | 169 | - |
| Tax credits | 10,972 | - | 12,563 | - |
| Set off tax | -12,527 | -12,527 | -10,088 | -10,088 |
| Net deferred tax assets / liabilities | 3,012 | 8,200 | 7,248 | 4,611 |
Deferred tax assets fell sharply in 2022 due to the decrease in tax credits. The Group has taken into account uncertainties in tax legislation and future cost developments. Deferred tax liabilities increased strongly in 2022 as a result of the intangible assets resulting from the acquisitions of New Skool Media, 50+ Beurs & Festival BV and Gezondheid NV. We refer here to Note 2 – Group Structure.
The Group did not recognise any deferred tax assets on tax losses of € 61.4 million (2021: € 61.0 million) on the one hand and on temporary differences of € 6 K (2021: € 8 K) on the other hand, as it is unlikely that there will be taxable profits available in the near future from which they can be deducted.
Roularta Media Group recognised deferred tax assets for a total of € 306 K (2021: € 93 K) for subsidiaries that suffered losses in the current or previous period. The budgets of the subsidiaries show that sufficient taxable profits will be available in the near future from which the deferred tax assets can be deducted.
| in thousands of euros | 2022 | 2021 | ||
|---|---|---|---|---|
| Tax losses carried forward |
Tax credits | Tax losses carried forward |
Tax credits | |
| Year of expiration | ||||
| Current year | - | - | - | - |
| Without expiration date | 300 | 10,971 | 169 | 12,563 |
| Total deferred tax asset | 300 | 10,971 | 169 | 12,563 |
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Gross amount | ||
| Raw materials | 11,152 | 7,620 |
| Work in progress | 1,090 | 1,097 |
| Finished goods | 197 | 153 |
| Goods purchased for resale | 1,171 | 949 |
| Contracts in progress | 74 | 74 |
| Total gross amount (A) | 13,684 | 9,893 |
| Write-downs (-) | ||
| Raw materials | -571 | - |
| Finished goods | -29 | -116 |
| Goods purchased for resale | -283 | -353 |
| Total write-downs (B) | -883 | -469 |
| Carrying amount | ||
| Raw materials | 10,581 | 7,620 |
| Work in progress | 1,090 | 1,097 |
| Finished goods | 168 | 37 |
| Goods purchased for resale | 888 | 596 |
| Contracts in progress | 74 | 74 |
| Total carrying amount at cost (A+B) | 12,801 | 9,424 |
The increase in inventories mainly concerns paper stocks that have increased due to the large increase in paper prices in 2022 (+76% on average compared to 2021). For downward value adjustments, we refer to Note 7.
There are no buildings or other securities applicable to the inventories.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Bank balances | 54,462 | 49,948 |
| Short-term deposits | 30,017 | 56,710 |
| Cash at hand | 1 | 2 |
| Total cash and cash equivalents | 84,480 | 106,660 |
The evolution in cash and cash equivalents (€ - 22.2 million) comes from (1) the positive cash flow from operational activities (€17.8 million) – mainly from (i) the EBITDA (€ 27.0 million - i.e. excluding the result of the joint ventures, provisions and impairments on inventories and receivables) and (ii) the dividend of Mediafin NV of € 4.8 million, less (iii) higher working capital of 9.7 million; less (2) the outflow in the investment activities of € -26.2 million – mainly due to the acquisitions of New Skool Media, 50+ Beurs & Festival BV and Gezondheid NV (together € 18.0 million) and investments in software and buildings; and (3) those from financing activities € -13.8 million – mainly due to the dividend payment of € 11.8 million.
There are no cash investments.
2022 ANNUAL REPORT
48
Subscribed capital
As of 31 December 2022, issued capital amounts to € 80,000 K (2021: € 80,000 K) represented by 13,141,123 (2021: 13.141.123 ) fully paid-up ordinary shares. These shares have no nominal value.
| Year Month | Transaction | Number of shares |
Equity | BEF/ EUR |
|
|---|---|---|---|---|---|
| 1988 May | Foundation as Roularta Financieringsmaatschappij | 12,510 | 381,000,000 | BEF | |
| 1993 July | Merger - capital increase | 13,009 | 392,344,000 | BEF | |
| 1997 December Split - capital increase | 18,137 | 546,964,924 | BEF | ||
| 1997 December Merger - capital increase | 22,389 | 675,254,924 | BEF | ||
| 1997 December Capital increase | 24,341 | 734,074,465 | BEF | ||
| 1997 December Name changed into Roularta Media Group | |||||
| 1998 June | Issue of 300,000 warrants - amendment of articles of association | 2,434,100 | 734,074,465 | BEF | |
| 1998 June | Merger - capital increase | 2,690,400 1,545,457,541 | BEF | ||
| 1998 June | Contribution of debt receivable - capital increase | 8,277,700 2,496,457,541 | BEF | ||
| 1998 December Contribution of debt receivable - capital increase | 9,611,034 4,479,791,791 | BEF | |||
| 2001 June | Conversion of capital into euros - capital increase by conversion of 61,950 warrants |
9,672,984 | 111,743,000 EUR | ||
| 2001 October | Destruction of 119,305 own shares | 9,553,679 | 111,743,000 EUR | ||
| 2002 June | Capital increase by conversion of 35,350 warrants | 9,589,029 | 112,138,000 EUR | ||
| 2003 June | Capital increase by conversion of 43,475 warrants | 9,632,504 | 112,623,000 EUR | ||
| 2003 July | Capital increase by contribution in kind | 9,884,986 | 118,463,000 EUR | ||
| 2004 June | Capital increase by conversion of 43,625 warrants | 9,928,611 | 118,950,000 EUR | ||
| 2005 June | Capital increase by conversion of 28,350 warrants | 9,956,961 | 119,267,000 EUR | ||
| 2006 January | Capital increase by conversion of 39,090 warrants | 9,996,051 | 120,054,000 EUR | ||
| 2006 February Capital increase by contribution in cash | 10,985,660 | 131,939,204 EUR | |||
| 2006 May | Incorporation of an issue premium | 10,985,660 | 170,029,300 EUR | ||
| 2006 June | Capital increase by conversion of 19,825 warrants | 11,005,485 | 170,250,500 EUR | ||
| 2007 January | Capital increase by conversion of 9,340 warrants | 11,014,825 | 170,439,000 EUR | ||
| 2007 June | Capital increase by conversion of 22,225 warrants | 11,037,050 | 170,687,000 EUR | ||
| 2008 January | Capital increase by conversion of 7,864 warrants | 11,044,914 | 170,846,000 EUR | ||
| 2008 May | Capital increase by conversion of 17,375 warrants | 11,062,289 | 171,040,000 EUR | ||
| 2008 December Capital increase by contribution in cash | 13,131,940 | 203,040,000 EUR | |||
| 2011 January | Capital increase by conversion of 9,183 warrants | 13,141,123 | 203,225,000 EUR | ||
| 2015 May | Capital decrease | 13,141,123 | 80,000,000 EUR | ||
| 2015 June | Merger - Roularta Media Group NV with Roularta Printing NV, Biblo NV, De Streekkrant - De Weekkrantgroep NV, Euro DB NV, Le Vif Magazine SA, New Bizz Partners NV, Press News NV, Regie, De Weekkrant NV, Roularta Business Leads NV, Roularta IT-Solutions NV, Roularta Publishing NV and West-Vlaamse Media Groep NV |
13,141,123 | 80,000,000 EUR | ||
| 2019 June | Merger Roularta Media Group NV with Bright Communications BVBA | 13,141,123 | 80,000,000 EUR | ||
| 2020 June | Merger Roularta Media Group NV with Senior Publications NV | 13,141,123 | 80,000,000 EUR | ||
| 2021 July | Merger Roularta Media Group NV with Belgomedia SA | 13,141,123 | 80,000,000 EUR | ||
| 2022 July | Merger Roularta Media Group NV with Gezondheid NV | 13,141,123 | 80,000,000 EUR |
On 31 December 2022 the Group had 1,373,589 treasury shares in its portfolio (2021: 1,389,309), representing a value of € 31.1 million or € 22.65 per share. In 2021, 84,192 treasury shares (worth € 1.2 million) were used to purchase the remaining equity interest in the former joint ventures with the Bayard Group.
When exercising their options, during the financial year 15,720 (2021: 28,995) treasury shares were allocated to the holders of the options.
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Share premium | 304 | 304 |
| Costs of issuance and equity increase (net after deferred taxes) | -1,275 | -1,275 |
| Reserves for share-based payments | 1,911 | 1,907 |
| Reserves for actuarial gains/losses employee benefits | 901 | 468 |
| Total other reserves | 1,841 | 1,404 |
The share-based payment reserves relate to the share options granted as described in Note 23.
On the balance sheet date, the equity interest held by minority shareholders was as follows:
| Name | Country of incorporation and operation |
2022 | 2021 |
|---|---|---|---|
| Immovlan BV | Belgium | 0.00% | 65.00% |
| Studio Aperi Negotium NV | Belgium | 25.00% | 25.00% |
On 22 September, 2022, the Group lost control of Immovlan BV. As a result, from the deconsolidation date, Immovlan BV is recognised using the equity accounting method for the 35% interest that was retained. For more information, we refer to Notes 2 and 16.
The reconciliation for 2022 of the minority interest on the balance sheet and the net result attributable to minority interests can be found in the table below. For Immovlan BV this concerns the net result for the period up to and including the deconsolidation date. It includes, among other things, the 65% share in the impairment of € 10.0 million booked on the customer portfolio of Immovlan BV. We refer for this to Note 14.
| 2022 | in thousands of euros Immovlan BV Studio Aperi |
Negotium NV | Total |
|---|---|---|---|
| Non-current assets | - | 166 | 166 |
| Current assets | - | 578 | 578 |
| Non-current liabilities | - | 1,023 | 1,023 |
| Current liabilities | - | 706 | 706 |
| Equity | - | -985 | -985 |
| Non controlling % | 0.00% | 25.00% | |
| Minority interest | - | -247 | -247 |
| - | |||
| Sales | 2,671 | 2,041 | 4,712 |
| Net result | -10,987 | 307 | -10,680 |
| Non controlling % | 65.00% | 25.00% | |
| Net result attributable to minority interests | -7,142 | 77 | -7,065 |
In 2021, the minority interest included Studio Aperi Negotium NV and Immovlan BV.
2022 ANNUAL REPORT
50
| 2021 | in thousands of euros Immovlan BV Studio Aperi |
Negotium NV | Total |
|---|---|---|---|
| Non-current assets | 20.486 | 206 | 20.692 |
| Current assets | 1.707 | 194 | 1.901 |
| Non-current liabilities | - | 1.036 | 1.036 |
| Current liabilities | 1.049 | 664 | 1.713 |
| Equity | 21.144 | -1.300 | 19.844 |
| Non controlling % | 65,00% | 25,00% | |
| Minority interest - subtotal | 13.744 | -323 | 13.421 |
| Fair value put option minority interest | -394 | - | -394 |
| Minority interest | 13.350 | -323 | 13.027 |
| Sales | 5.831 | 1.248 | 7.079 |
| Net result | -856 | -1 | -857 |
| Non controlling % | 65,00% | 25,00% | |
| Share in result | -556 | - | -557 |
Various share option plans were issued by NV Roularta Media Group with the intention of allowing management and executives to enjoy the growth of the company and the evolution of the Roularta share. In order to meet potential share option obligations, a treasury share purchase programme was set up in the past to allow the company to meet these future options. All share option plans are settled in equity instruments, with each of the plans providing for one option giving entitlement to one Roularta share against payment of the exercise price. The options become unconditional if the employment contract or director's mandate is not terminated at the time of the next exercise period. Below is an overview of the existing share option plans.
The nomination and remuneration committee decides on the granting of the option plans in function of the performance of management and executives, their contribution to realising the Group's objectives and their commitment to the long-term development of the Group's strategy.
Share options are exercisable at the price corresponding to the average closing price of the share during the thirty days preceding the date of the option offering or the last closing price before the day of the offering. The maximum life of options granted is explained in the following table. If the option is not exercised after the last exercise period, it expires. Options that are not yet exercisable are stated if a member of management or an executive leaves the company before the final exercise period, except in the event of retirement or death.
No new option plans were issued in 2022 or 2021.
Overview of the ongoing share option plans offered to management and executives on 31 December 2022:
| Year of offering |
Options offered |
Options granted |
Options to be exercised |
Exercise price in € |
First exercise | period Last exercise period |
|---|---|---|---|---|---|---|
| 2008 | 300,000 | 233,650 | 105,950 | 40.00 | 01/01 - 31/12/2012 | 01/01 - 31/12/2023 |
| 2015 | 203,750 | 117,700 | 43,010 | 11.73 | 01/01 - 31/12/2019 | 01/01 - 31/12/2025 |
| 2019 | 370,000 | 102,250 | 67,750 | 14.39 | 01/01 - 31/12/2023 | 01/01 - 31/12/2029 |
| 873,750 | 453,600 | 216,710 |
Overview of the share options outstanding during the financial year:
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Number of share options |
Weighted average exercise price in € |
Number of share options |
Weighted average exercise price in € |
||
| Outstanding on 1 January | 258,130 | 24.86 | 428,075 | 33.25 | |
| Forfeited during the year | -25,700 | - | -5,000 | - | |
| Exercised during the year | -15,720 | 11.73 | -28,995 | 11.73 | |
| Expired during the year | - | - | -135,950 | 53.53 | |
| Outstanding on 31 December | 216,710 | 26.38 | 258,130 | 24.86 | |
| Exercisable on 31 December | 118,900 | 130,300 |
During the current financial year, 15,720 share options were exercised ( 28,995 in 2021), and 25,700 options cancelled as a result of employees no longer working for the company, spread over two outstanding option plans.
In 2022 a total of € 3 K in expenses (2021: € 75 K expenses) were recognised in personnel charges related to equitysettled share-based payment transactions. All option plans granted from 7 November 2002 are recognised in the profit and loss account starting in 2015.
The share options outstanding at the end of the period have a weighted average residual life of 3.3 years (4.5 years in 2021). In 2022 the weighted average share price on the exercise date was € 18.87 (2021: € 15.44).
At the end of the reporting period, provisions amounted to € 6.3 million compared to € 7.1 million last year. They are mainly the result of pending disputes (€ 4.5 million) and other provisions (€ 1.8 million).
The provisions for pending disputes mainly relate to pending lawsuits with former suppliers of Roularta Media Group, of which Infobase (€ 3.5 million) remains the largest. In this last dispute, there two legal proceedings with Infobase remain pending, namely (i) proceedings before the attachment court in Brussels regarding the opposition to the penalty payments imposed between September 2017 and March 2022 and (ii) proceedings pending before the 17th Division of the Brussels Court of Appeal regarding the release of the judicial deposits made by Roularta Group as a result of unjustly notified and paid penalty payments.
During the first quarter of 2022, a settlement was reached for € 0.5 million for pending legal proceedings regarding an alleged trademark infringement by Roularta Media Group, for which a provision of € 1.0 million had been set aside in 2021. For more details, we refer to Note 17 Investments in financial assets, loans and guarantees.
The other provisions concern diverse matters. A small number concern provisions for participations recognised using the equity accounting method, the losses of which exceed the carrying amount of the participation, see also Note 16 - Investments in associates and joint ventures.
A total of € 1.1 million in revenue was booked to the provisions line in the consolidated profit and loss account. This consists on the one hand of € 0.9 million in provisions for pending disputes and other provisions, and € 0.3 million for provisions regarding personnel (see Note 25).
2022 ANNUAL REPORT
52
| 2022 | |||
|---|---|---|---|
| in thousands of euros | Legal proceeding provisions |
Other provisions |
Total |
| Balance on 1 January | 5,134 | 1,932 | 7,066 |
| Movements during the period: | |||
| - Increase / decrease due to existing provisions | 537 | 160 | 697 |
| - Acquisitions through business combinations | - | 140 | 140 |
| - Amounts of provisions used (-) | -638 | -144 | -782 |
| - Unused amounts of provisions reversed (-) | -524 | -270 | -794 |
| Balance on 31 December | 4,509 | 1,818 | 6,328 |
| 2021 | |||
|---|---|---|---|
| in thousands of euros | Legal proceeding provisions |
Other provisions |
Total |
| Balance on 1 January | 4,553 | 3,070 | 7,622 |
| Movements during the period: | |||
| - Additional provisions | 1,481 | 893 | 2,375 |
| - Acquisitions through business combinations | 23 | 301 | 324 |
| - Amounts of provisions used (-) | -919 | -13 | -932 |
| - Unused amounts of provisions reversed (-) | -20 | -2,319 | -2,339 |
| - Other increase / decrease | 16 | - | 16 |
| Balance on 31 December | 5,134 | 1,932 | 7,067 |
| I. General | ||
|---|---|---|
| in thousands of euros | 2022 | 2021 |
| Defined benefit plans | 2,776 | 3,139 |
| Redundancy payments | 984 | 1,477 |
| Other long-term employee benefits | 2,841 | 2,839 |
| Group insurance provision (NL) | 115 | - |
| Future tariff benefits on subscriptions | 1,060 | 785 |
| Employee retirement premiums | 3 | |
| Jubilee premiums | 1,663 | 2,046 |
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Defined benefit plans | 2,776 | 3,139 |
| Redundancy payments | 984 | 1,477 |
| Other long-term employee benefits | 2,841 | 2,839 |
| Group insurance provision (NL) | 115 | - |
| Future tariff benefits on subscriptions | 1,060 | 785 |
| Employee retirement premiums | 3 | 8 |
| Jubilee premiums | 1,663 | 2,046 |
| Total non-current employee benefits | 6,601 | 7,455 |
II. Defined benefit pension plans
There are various pension plans, the compensation of which depends on the number of years of service and wages. For the Belgian plans, assets are held in funds in accordance with local legal requirements.
Belgian defined contribution plans for pensions are subject by law to guaranteed minimum returns. For new deposits from 2016 onwards, the statutory minimum return is linked to the return on Belgian straight-line bonds with a maturity of 10 years, with a minimum of 1.75% and a maximum of 3.75%. This minimum return requirement is calculated as an average over the member's entire career. The Group has assumed that the minimum return requirement will increase to 2.5% from 2024, given the higher interest rate on Belgian government linear bonds (OLOs) with a 10-year maturity. Due to these guaranteed minimum returns, all Belgian defined contribution plans are considered under IFRS as a defined benefit pension plan.
IAS 19 requires an entity to create a provision when an employee has rendered services in exchange for future benefits to be paid. For each plan, the pension costs are calculated by an actuary on the basis of the projected unit credit method. Based on this method, the liabilities with regard to past service and the accrued plan assets are calculated. The difference between the liability and the fair value of the plan assets is recognised by the Group in the balance sheet as employee benefits.
The table below provides an overview of the 2022 and 2021 gross liability resulting from defined benefit pension plans, the fair value of the plan assets and the changes thereto. They include multiple Belgian plans that are presented in aggregate because they do not differ materially in characteristics, geographic location, reporting segment or financing arrangement. The plans are financed on the basis of insurance contracts with a guaranteed interest rate (Tak 21), whereby the fair value of the plan assets is determined on the basis of IAS 19.115. The net pension liability decreased by € 363 K compared to last year.
| in thousands of euros | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Defined benefit obligation |
Fair value of plan assets |
Net defined benefit liability |
Defined benefit obligation |
Fair value of plan assets |
Net defined benefit liability |
|
| Balance on 1 January | 68,615 | 65,476 | 3,139 | 65,769 | 63,553 | 2,216 |
| Pension cost charged to profit and loss | ||||||
| Service cost | 3,222 | - | 3,222 | 3,315 | - | 3,315 |
| Net interest expense | 818 | 800 | 18 | 829 | 822 | 8 |
| Subtotal included in profit and loss | 4,041 | 800 | 3,241 | 4,144 | 822 | 3,322 |
| Benefits paid | -2,676 | -2,676 | - | -2,605 | -2,605 | - |
| Remeasurement gains/losses in other comprehensive income Return on plan assets (excluding amounts |
- - |
|||||
| included in net interest expense) | - | -18,374 | 18,374 | - | -1,025 | 1,025 |
| Actuarial changes arising from changes in demographic assumptions Actuarial changes arising from changes in |
- | - | - | 642 | - | 642 |
| financial assumptions | -19,374 | - | -19,374 | 480 | - | 480 |
| Actuarial changes arising from experience adjustments Subtotal included in other comprehensive |
160 | - | 160 | -1,807 | - | -1,807 |
| income | -19,214 | -18,374 | -840 | -685 | -1,025 | 339 |
| Contributions by employer | - | 2,764 | -2,764 | - | 2,767 | - -2,767 |
| Contributions by the plan's participants Additions/decreases from business |
399 | 399 | - | 409 | 409 | - |
| combinations/divestments | - | - | - | 1,583 | 1,555 | 28 |
| Balance on 31 December | 51,165 | 48,389 | 2,776 | 68,615 | 65,476 | 3,139 |
The slight increase in 2021 in the net defined benefit obligation as a result of business combinations was due to Belgomedia SA, which was a joint venture in 2020 that was fully consolidated after the purchase of the remaining 50% of shares in 2021.
The main actuarial assumptions are as follows:
2022 ANNUAL REPORT
54
| Principal actuarial assumptions | 2022 | 2021 |
|---|---|---|
| 1. Discount rate | 3.77% | 1.20% |
| 2. Expected return on plan assets | 3.77% | 1.20% |
| 3. Expected rate of salary increase | 2.70% | 2.50% |
| 4. Underlying future inflation | 2.20% | 2.00% |
| 5. Minimum return requirement | 2.50% | 1.75% |
A sensitivity analysis was performed on the above parameters on 31 December 2022. The figures below show the impact on the gross pension obligation.
| in thousands of euros | 2022 |
|---|---|
| Discount rate | |
| Decrease of 0,25% | 1,151 |
| Increase of 0,25% | -1,483 |
| Estimated future salary change | |
| Decrease of 0,25% | -295 |
| Increase of 0,25% | 294 |
| Future consumer price index change | |
| Decrease of 0,25% | -242 |
| Increase of 0,25% | 258 |
| Future turnover change | |
| Decrease of 0,25% | 541 |
| Discount rate | |
|---|---|
| Decrease of 0,25% | 1,151 |
| Increase of 0,25% | -1,483 |
| Estimated future salary change | |
| Decrease of 0,25% | -295 |
| Increase of 0,25% | 294 |
| Future consumer price index change | |
| Decrease of 0,25% | -242 |
| Increase of 0,25% | 258 |
| Future turnover change | |
| Decrease of 0,25% | 541 |
| Increase of 0,25% | -1,047 |
| The above sensitivity analyses are based on a change in one assumption while all other assumptions are held constant. In practice, this is unlikely to happen and changes in some of the assumptions can be correlated. The projected unit |
The above sensitivity analyses are based on a change in one assumption while all other assumptions are held constant. In practice, this is unlikely to happen and changes in some of the assumptions can be correlated. The projected unit credit method was also used to calculate the sensitivity of the defined benefit obligation to significant actuarial assumptions. The impact on the net pension obligation will be significantly lower than the above values and the effect will go through unrealised period results.
For defined benefit pension plans, the insurance contracts use a defensive investment strategy that primarily invests in fixed income securities to ensure the security, return and liquidity of the investments. This takes into account the judicious diversification and spread of the investments. The main categories of plan assets and the share of each major category in the fair value of the plan assets are: 66.5% government bonds (68.0% in 2021), 7.5% corporate bonds (7.6% in 2021), 7.0% loans (6.0% in 2021), 7.0% shares (5.0% in 2021), 12.0% real estate (13.3% in 2021).
The expected benefits to be paid from the plan assets are as follows:
| in thousands of euros | 2022 |
|---|---|
| Within the next 12 months | 260 |
| Between 2 and 5 years | 6,544 |
| Between 6 and 10 years | 19,748 |
| Total expected payments | 26,552 |
The Group expects to pay ̀ 2.8 million in employer contributions in 2023 related to defined benefit pension plans (̀ 2.8 million in 2022); employee contributions are expected to amount to ̀ 0.4 million (idem 2022).
The average term of the pension obligations at the end of the reporting period is 12.8 years.
Information related to share options is disclosed in Note 23 – Share-based payments.
The balance sheet contains short-term financial debts worth € 2.6 million and long-term debts of € 8.8 million. The following table summarises the remaining contractual maturity of these financial liabilities (undiscounted cash flows).
| in thousands of euros | Current | Non-current | |||
|---|---|---|---|---|---|
| 2022 | |||||
| Financial debts | Up to 1 year | 2 years 3 to 5 years | >5 years | Total | |
| Debt affiliated companies | - | 3,000 | - | - | 3,000 |
| Debt related to put option on investment accounted for using the equity method |
389 | - | - | - | 389 |
| Lease liabilities | 2,231 | 1,946 | 3,044 | 1,724 | 8,945 |
| Total financial debts according to their maturity (undiscounted) |
2,620 | 4,946 | 3,044 | 1,724 | 12,334 |
| in thousands of euros | Current | Non-current | |||
| 2021 | |||||
| Financial debts | Up to 1 year | 2 years 3 to 5 years | >5 years | Total |
| Debt puttable minorities | - | - | 257 | 297 | 554 |
|---|---|---|---|---|---|
| Lease liabilities | 1,416 | 1,115 | 1,367 | 1,386 | 5,284 |
| Total financial debts according to their maturity (undiscounted) |
1,416 | 1,115 | 1,624 | 1,683 | 5,838 |
Debt with associated companies concerns a debt against Mediafin NV, a 50% subsidiary of Roularta Media Group. As a result of the application of IFRS 16 Leases, financial leasing debts have been recognised as of 1 January 2019. During 2022, new lease liabilities amounting to € 2.8 million were recognised, in addition to the € 2.1 million lease debts resulting from the acquisition of New Skool Media.
As of 31 December 2022, there are no guaranteed debts outstanding with lenders.
In addition, the financial debt related to puttable minority interests (Immovlan BV) of 31 December 2021 was further recognised for an amount of € 0.4 million, but from the deconsolidation of Immovlan BV (see Note 2) as debt related to puttable participating interests accounted for under the equity accounting method. This concerns the put option that RMG and Rossel granted to minority shareholder Belfius under strict conditions whereby Belfius has the right to sell its shares at a future date to the two other shareholders at a price that will be determined at the time of exercise on the basis of an agreed formula, which contains a fixed amount for the first two years (from 6 January 2021) and a discount on the market value to be determined in subsequent years. The put option is unlimited in time. This option was not exercised in the first 2 years. Management still estimates the probability of Belfius exercising the option in the coming years to be low.
The liability will be further adjusted in the profit and loss account for value adjustments, including the effect of the unwinding of the discount and other changes in the estimated amount to be repaid due to changes in management's assumptions. The liabilities related to this put option fall under IFRS fair value hierarchy level 3, i.e. one or more significant inputs are not based on observable market figures.
The terms and conditions do not grant the Group any current ownership interest in the shares to which the put option relates. The fair value of the put option is the present value of the estimated amount to be repaid. The expected amount to be repaid was estimated by management based on a number of assumptions, including the expected market value, the estimated probability of exercising the put option in the various years, and the expected WACC.
For further information regarding the Group's exposure to interest and exchange rate risks, see Note 29 Financial instruments - risks and fair value.
2022 ANNUAL REPORT
56
The table below shows the financial debts as they are included in the balance sheet (i.e. discounted), including the movements during the financial year.
| in thousands of euros | Balance | Cash flows | Balance | |||||
|---|---|---|---|---|---|---|---|---|
| 1 January 2022 |
Repayment | IFRS16 movements |
Acquired through business combination |
Put option | Loan associated company |
31 December 2022 |
||
| Financial debts - short term |
1.416 | - | 328 | 487 | 389 | - | 2.620 | |
| Financial debts - long term | 4.249 | -2.267 | 2.625 | 1.637 | -398 | 3.000 | 8.846 | |
| Total financial debts | 5.665 | -2.267 | 2.953 | 2.124 | -9 | 3.000 | 11.466 | |
| in thousands of euros | Balance | Cash flows | Non cash flows | |||||
| 1 January | 2022 Repayment | IFRS16 movements |
Acquired through business combination |
31 December 2022 |
||||
| Financial debts - short term | 1.315 | - | -234 | 335 | - | 1.416 | ||
| Financial debts - long term | 3.324 | -1.784 | 1.195 | 1.116 | 398 | 4.249 | ||
| Total financial debts | 4.639 | -1.784 | 961 | 1.451 | 398 | 5.665 |
| in thousands of euros | Current | Non-current | |||||
|---|---|---|---|---|---|---|---|
| 2022 | |||||||
| Trade and other payables | Up to 1 year | 2 years 3 to 5 years | >5 years | Total | |||
| Trade payables | 49,182 | - | - | - | 49,182 | ||
| Trade payables | 23,790 | - | - | - | 23,790 | ||
| Invoices to be received / credit notes to issue (*) | 24,713 | - | - | - | 24,713 | ||
| Credit balances trade receivables | 679 | - | - | - | 679 | ||
| Advances received | 40,880 | - | - | - | 40,880 | ||
| Current employee benefits | 18,963 | - | - | - | 18,963 | ||
| Payables to employees | 15,799 | - | - | - | 15,799 | ||
| Payables to public administrations | 3,164 | - | - | - | 3,164 | ||
| Taxes | 903 | - | - | - | 903 | ||
| Other payables | 5,336 | - | - | 262 | 5,598 | ||
| Indirect tax payable (*) | 5,049 | - | - | - | 5,049 | ||
| Other payables | 287 | - | - | 262 | 549 | ||
| Accrued charges and deferred income | 7,141 | - | - | - | 7,141 | ||
| Total amount of payables according to their maturity | 122,405 | - | - | 262 | 122,667 |
(*) No financial liability as defined in IFRS 9
| in thousands of euros | Current | Non-current | |||||
|---|---|---|---|---|---|---|---|
| 2021 | |||||||
| Trade and other payables | Up to 1 year | 2 years 3 to 5 years | >5 years | Total | |||
| Trade payables | 44,750 | - | - | - | 44,750 | ||
| Trade payables | 23,011 | - | - | - | 23,011 | ||
| Invoices to be received / credit notes to issue (*) | 20,774 | - | - | - | 20,774 | ||
| Credit balances trade receivables | 965 | - | - | - | 965 | ||
| Advances received | 33,463 | - | - | - | 33,463 | ||
| Current employee benefits | 17,792 | - | - | - | 17,792 | ||
| - of which payables to employees | 13,635 | - | - | - | 13,635 | ||
| - of which payables to public administrations | 4,157 | - | - | - | 4,157 | ||
| Taxes | 295 | - | - | - | 295 | ||
| Other payables | 10,794 | - | - | 292 | 11,086 | ||
| Indirect tax payable (*) | 5,453 | - | - | - | 5,453 | ||
| Other payables | 5,341 | - | - | 292 | 5,633 | ||
| Accrued charges and deferred income | 7,915 | - | - | - | 7,915 | ||
| Total amount of payables according to their maturity | 115,009 | - | - | 292 | 115,301 |
(*) No financial liability as defined in IFRS 9
The other liabilities total is higher mainly due to the acquisitions that the Group completed during the year (see Note 2).
Indirect taxes mainly concern payroll tax, VAT payable, and provincial and municipal taxes.
The contract balances arising from contracts with customers included in these balances concern:
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| Contract liabilities | ||
| Advances received | 40,809 | 33,426 |
| Credit notes to issue | 1,995 | 2,354 |
| Credit balances trade receivables | 679 | 965 |
| Deferred income | 6,828 | 7,589 |
| Obligations related to returns, refunds and other similar obligations | ||
| Credit notes to issue: provision for unsold issues | 5,681 | 4,587 |
In general, the prepayments received have a maximum term of one year.
The Group does not guarantee payment obligations, nor does it have any pledges against business assets (same in 2021).
The contractual commitments for the Group's purchase of paper from third parties amount to € 8,239 K (2021: € 2,898 K). There are no bank guarantees.
In the course of its business activities, the Group is exposed to currency, interest, credit and market risks. Derivatives
2022 ANNUAL REPORT
58
are used as appropriate to mitigate the risk associated with fluctuations in exchange rates and interest.
A. Foreign exchange risk
Operational Activities
The Group is minimally subject to a foreign exchange risk since both purchases and sales are mainly in euros.
On 31 December 2022 there were, just as on 31 December 2021, no financing activities with a potential foreign exchange risk.
Management is of the opinion that, given the aforementioned limited foreign exchange risks, the risks of fluctuations in the fair value or in the future cash flows of financial instruments with an impact on the result or equity as a result of exchange rate changes, are not material.
The due dates of the financial debts and liabilities can be found in Note 26 – Financial debts.
As of 31 December 2022, the Group has no current account balance with credit institutions (2021: € 0 K ). Current account balances are subject to a variable market interest rate. Loans to associates and joint ventures, which are booked under the category other or financial loans, have a fixed interest rate that is revisable after three or five years. To hedge risks related to adverse interest rate fluctuations, the Group historically has used financial instruments, namely IRS contracts. The Group has no longer has such financial instruments since the end of 2018.
Since in 2022 there were no outstanding loans with a variable interest rate, the Group is not subject to sensitivity to interest rate fluctuations as of 31 December 2022. In view of the Group's large cash surpluses, interest must be paid due to the negative interest rate of banks with the European Central Bank.
C. Credit risk
The Group is exposed to credit risk with respect to its customers, which could lead to credit losses.
In order to manage credit risk, creditworthiness surveys are conducted on customers seeking significant credit facilities and, if these surveys are negative, credit is denied or limited. In addition, the Group uses credit instruments, such as bills of exchange, to cover part of the credit risk and takes out credit insurance for a limited percentage of the print shop's foreign customers.
There was no significant concentration of credit risks with a single counterparty on 31 December 2022.
Despite RMG's intention to limit its credit risk, it may experience a deterioration in the creditworthiness of its customers. Any inability to take out a credit insurance policy with respect to certain customers could materially adversely affect RMG's business, financial position and/or results of operations.
The carrying amount of the financial assets represents the Group's maximum exposure to credit risk. The carrying amount is reported including downward value adjustments. An overview of this carrying amount can be found in Point F below. The downward value adjustments are detailed in Note 18 – Trade and other receivables.
D. Liquidity risk
The analysis of maturity of the financial debts can be found in Note 26 - Financial debts.
The Group expects to be able to meet its obligations using the expected operating cash flows and its current liquid assets. Roularta in fact is debt-free, and at end of 2022 has a net cash position of € 73.0 million. In addition, the Group no longer has various short-term credit lines. Liquidity risk is therefore minimal.
RMG manages cash and financing flows and the ensuing risks through a treasury policy at group level. In order to optimise the equity positions and to minimise the related interest expenses, the cash flows of the subsidiaries within the Group are centralised where necessary in a cash pool.
On 31 December 2022, the gearing ratio (i.e. net financial cash position/total equity) was -32.6% compared to -41.6%
the year before. Given the net cash position of the group, the ratio is negative. Roularta Media Group continuously strives to optimise its capital structure (combination of debt and equity). The main objective of the capital structure is to maximise shareholder value while maintaining the desired financial flexibility to implement strategic projects. The Group has free access to the above-mentioned net cash position and therefore is always able to respond to market opportunities. Given the strongly changing media sector in which the Group operates, debt is handled with great care.
In 2019, the board of directors of Roularta Media Group gave its approval to invest any cash reserves of the Group through the intervention of financial institutions in order to achieve some return on this cash. The investment strategy drawn up by the board of directors is based on the following principles: (i) safeguarding a healthy balance between liquid assets and investment amounts; (ii) exercising due caution when subscribing to an investment; (3) preferably investing in sustainable companies. During the past two financial years, the Group has mainly used its cash reserves to finance acquisitions.
The capital structure of the Group consisted mainly of capital (see details in Note 22 – Equity) at the end of 2022. Note 26 shows the details of the limited financial debts. Note 21 shows the cash investments, liquid assets and cash equivalents.
The Group is not subject to any externally imposed capital requirements. The audit committee reviews the capital structure of the Group every six months. As part of this review, the cost of capital and the risk of each type of capital (foreign or own) are considered.
An overview is given below of the carrying amounts of the financial instruments used by the Group in the consolidated financial statements. The carrying amounts are a good estimate of the fair value. Increases in carrying amounts are mostly due to the 2022 acquisitions (see Note 2 for more information).
2022 ANNUAL REPORT
60
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| in thousands of euros | Note | Classification under IFRS 9 |
Carrying amount |
Carrying amount |
||
| Non-current assets | ||||||
| Investments in financial assets | 16 | FV-P&L | 169 | 510 | ||
| Loans and guarantees | 16 | AC | 996 | 1,961 | ||
| Trade and other receivables | 17 | AC | 121 | - | ||
| Current assets | ||||||
| Trade and other receivables | 17 | AC | 54,819 | 52,640 | ||
| Cash and cash equivalents | 20 | AC | 84,480 | 106,660 | ||
| Non-current liabilities | ||||||
| Financial debts | 26 | AC | -8,846 | -3,851 | ||
| Puttable minority interest | 26 | FV-P&L | - | -398 | ||
| Other payables | 27 | AC | -262 | -292 | ||
| Current liabilities | ||||||
| Financial debts | 26 | AC | -2,231 | -1,416 | ||
| Puttable investment accounted for using the equity method | 26 | FV-P&L | -389 | - | ||
| Trade payables | 27 | AC | -49,182 | -44,750 | ||
| Advances received | 27 | AC | -40,880 | -33,463 | ||
| Other payables | 27 | AC | -5,336 | -10,794 | ||
| Category according to IFRS 9 | AC | cost | Financial assets and financial liabilities at amortised | |||
FV-P&L Financial assets measured at fair value through profit or loss FV-OCI/EI Equity instruments designated as fair value via OCI
The main methods and assumptions used in estimating the fair values of financial instruments included in the statement are presented below.
As mentioned in Note 17, management has determined that the cost price is a correct estimate of the fair value for the unlisted equity investments of the fully consolidated companies because there is insufficient more-recent information available to measure the fair value.
For receivables and payables with an original term of less than one year, the nominal value is considered to reflect the fair value in view of the short maturity period. For receivables of more than one year, it was determined that the carrying amount reflects the fair value.
The fair value of the loans and leasing debts is calculated on the basis of the present value of the expected future cash flows from repayments and interest payments.
For short-term liabilities, the nominal value is considered to reflect the fair value in view of the short term to maturity. The fair value of the financial derivatives is determined on the basis of market valuation on the balance sheet date.
Investments in financial assets (€ 169 K as of 31 December 2022, and € 510 K on 31 December 2021) are valued at fair value and concern level 3 investments.
The written put option on minority interests is measured at fair value and also falls under fair value hierarchy level 3. For more information, we refer to Note 26 – Financial debts.
| in thousands of euros | 31/12/2022 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Assets measured at fair value | ||||
| Short-term investments | 169 | - | - | 169 |
| Liabilities measured at fair value Written put option on investment accounted for using the equity method |
-389 | 0 | 0 | -389 |
| in thousands of euros | 31/12/2021 | Level 1 | Level 2 | Level 3 |
| Assets measured at fair value | ||||
| Short-term investments | 510 | - | - | 510 |
| Liabilities measured at fair value | ||||
| Written put option on minority interests | -398 | 0 | 0 | -398 |
The following hierarchy is used to determine and disclose the fair value of a financial instrument:
• Level 1: market prices in active markets for identical assets or liabilities
• Level 2: information other than level-1 information, which is observable for the asset or liability, either directly (through prices) or indirectly (derived from prices)
• Level 3: information not based on observable market figures
During the financial year, there were no transfers between the different levels.
2022 ANNUAL REPORT
62
The table below summarises the net cash flows related to acquisitions/purchase of branches, and divestments/sales of branches.
| in thousands of euros | 2022 | 2021 | 2022 | 2021 |
|---|---|---|---|---|
| Acquisitions Acquisitions Divestments Divestments | ||||
| ASSETS | ||||
| Non-current assets | 38,523 | 27,699 | 8,373 | - |
| Goodwill | 9,852 | - | - | - |
| Intangible assets | 25,771 | 22,622 | 8,163 | - |
| Property, plant & equipment | 2,851 | 1,704 | 6 | - |
| Investments accounted for using the equity method |
52 | - | - | - |
| Investments in financial assets, loans and guarantees |
-5 | 274 | - | - |
| Other non-current assets | 2 | 3,099 | - | - |
| Deferred tax assets | - | - | 204 | - |
| Current assets | 9,783 | 16,202 | 1,895 | - |
| Trade and other receivables | 4,614 | 7,567 | 1,079 | - |
| Deferred charges and accrued income | 711 | - | 391 | - |
| Cash and cash equivalents | 4,169 | 8,635 | 425 | - |
| Inventories | 204 | - | - | - |
| Short-term investments | 85 | - | - | - |
| Total assets | 48,306 | 43,901 | 10,268 | - |
| LIABILITIES | Acquisitions Acquisitions Divestments Divestments | |||
|---|---|---|---|---|
| Non-current liabilities | 5,562 | 12,013 | - | - |
| Provisions | 140 | - | - | - |
| Employee benefits | 1 | - | - | - |
| Deferred tax liabilities | 3,784 | 10,303 | - | - |
| Financial debts | 1,637 | - | - | - |
| Other payables | - | 1,710 | - | - |
| Current liabilities | 19,097 | 12,564 | 1,835 | - |
| Financial debts | 487 | - | 398 | - |
| Trade payables | 4,367 | 4,412 | 1,079 | - |
| Advances received | 10,610 | 6,849 | - | - |
| Employee benefits | 2,389 | - | 167 | - |
| Taxes | 289 | - | - | - |
| Other payables | 795 | 1,303 | 204 | - |
| Accrued charges and deferred income | 160 | - | -13 | - |
| Total liabilities | 24,660 | 24,577 | 1,835 | - |
| Total net assets acquired/sold | 23,646 | 19,324 | 8,433 | - |
| Net assets acquired/sold | 23,646 | 19,324 | 8,433 | - |
| Revaluation and derecognition historical investment/Addition investment using the equity method at deconsolidation |
-1,490 | -7,499 | -2,225 | - |
| Derecognition minority interest | - | - | -6,208 | - |
| Purchase with own shares | - | -1,225 | - | - |
| Consideration paid / to pay in cash and cash equivalents |
22,157 | 10,600 | - | - |
| Deposits and cash and cash equivalents acquired |
-4,169 | -8,635 | - | - |
| Cash distributed | - | - | 425 | 706 |
| Net cashflow (- outflow, + inflow) | -17,988 | -1,965 | -425 | -706 |
The term 'Sales' in the table can mean a sale, a deconsolidation without sale of an interest or the dissolution of a company.
The net cash outflow from acquisitions in 2022 (€ -18.0 million) is related to the acquisitions of New Skool Media BV (and its subsidiaries), Gezondheid NV and the remaining shares of 50+ Beurs & Festival BV.
The transactions related to sales concern the loss of control of the Immovlan BV entity at the end of September 2022, whereby no cash was received for the loss of control, but the cash in the Immovlan BV entity is no longer consolidated.
We also refer to Notes 2 and 16 for both flows.
The net cash outflow in 2021 (€ -2.0 million) includes the acquisition of Belgomedia SA and Senior Publications Nederland BV (and their subsidiaries) by RMG. As a result of this transaction, RMG also acquired 100% of the shares of Press Partners BV (see Note 2 – Group Structure).
No subsidiaries or business sectors were sold in 2021. Storesquare NV, however, was dissolved and liquidated. Of the remaining cash in the company (€ 2.0 million), 35% (i.e. € 706 K) was distributed to the minority shareholders.
Fees paid to the statutory auditor amounted to € 200 K (in 2021: 160K€). The auditor's fee for additional audit engagements was € 53 K (in 2021: € 30 K).
2022 ANNUAL REPORT
64
| in thousands of euros | |||
|---|---|---|---|
| 2022 | Associated companies and joint ventures |
Other related parties |
Total |
| I. Assets with related parties | 160 | -10 | 150 |
| Investments in financial assets, loans and guarantees | - | - | - |
| Loans | - | - | - |
| Current receivables | 160 | -10 | 150 |
| Trade receivables | 160 | -10 | 150 |
| II. Liabilities with related parties | 3,560 | 110 | 3,670 |
| Financial liabilities | 3,000 | - | 3,000 |
| Financial debts | 3,000 | - | 3,000 |
| Payables | 560 | 110 | 670 |
| Financial debts | - | - | - |
| Trade payables | 560 | 110 | 670 |
| III. Transactions with related parties | 2,570 | -515 | 2,055 |
| Rendering of services | 3,960 | 300 | 4,260 |
| Receiving of services (-) | -1,374 | -815 | -2,189 |
| Transfers under finance arrangements | -16 | - | -16 |
| IV. Remunerations towards key management (Executive Management Committee) |
1,547 | ||
| - of which short-term employee benefits | 1,547 | ||
| V. Remuneration board members for the execution of their mandate | 375 |
| 2021 | Associated companies and joint ventures |
Other related parties |
Total |
|---|---|---|---|
| I. Assets with related parties | 631 | -6 | 625 |
| Available-for-sale investments, loans and guarantees | - | - | - |
| Loans | - | - | - |
| Current receivables | 631 | -6 | 625 |
| Trade receivables | 598 | -6 | 592 |
| Other receivables | 33 | - | 33 |
| II. Liabilities with related parties | 5,325 | 220 | 5,545 |
| Financial liabilities | - | - | - |
| Other payables | - | - | - |
| Payables | 5,325 | 220 | 5,545 |
| Financial debts | - | - | - |
| Trade payables | 325 | 220 | 545 |
| Other payables | 5,000 | - | 5,000 |
| III. Transactions with related parties | 1,199 | -523 | 676 |
| Rendering of services | 3,071 | 280 | 3,351 |
| Receiving of services (-) | -1,873 | -803 | -2,676 |
| Transfers under finance arrangements | 1 | - | 1 |
| IV. Remunerations towards key management (Executive Management Committee) |
1,462 | ||
| - of which short-term employee benefits | 1,462 | ||
| V. Remuneration board members for the execution of their mandate | 365 |
The decrease in assets and liabilities with respect to associated companies and joint ventures occurred mainly due to the decrease in the loan between associates Roularta Media Group NV and Mediafin NV.
The Group has no assets, liabilities or transactions with its main shareholders NV Koinon (with the exception of the execution of the management agreement with NV Koinon and the payment of the fixed director's remuneration to NV Koinon), SA West Investment Holding and Capfi Delen Asset Management NV.
Assets, liabilities and transactions with subsidiaries are fully eliminated in the consolidation. Assets, liabilities and transactions with associates and joint ventures are not eliminated from the consolidation and therefore are fully recognised under this category.
The list of subsidiaries, joint ventures and associates can be found in Note 2.
The other affiliated parties are companies operated by the Group's Executive Management Committee and their close relatives, or over which these persons have control or significant influence. There are no guarantees linked to the assets and liabilities vis-à-vis the affiliated parties. There were no impairments booked in 2022 or in 2021.
We also refer to the corporate governance statement above in this annual report.
All claims and liabilities relate to short-term claims and liabilities that are fulfilled on the maturity date. All transactions are ordinary commercial transactions. For sales by the Group to these affiliated parties, the usual pricing applies (the same that applies to third parties). For purchases, the usual procedure is applied with regard to the selection of the supplier and the prices applied.
2022 ANNUAL REPORT
66
In the context of a simplification of the Dutch group structure, all 100% Dutch subsidiaries, more specifically New Skool Exploitatie BV, One Business BV, New Skool Media BV and 50+ Beurs & Festival BV were merged with Roularta Media Nederland BV, with legal effect on 20 January 2023. The mergers have a retroactive accounting effect on 1 January 2023.
No other significant events occurred that have a major influence on the results and financial position of the company.
The following pages are extracts from the statutory financial statements of NV Roularta Media Group, prepared in accordance with Belgian accounting rules.
The valuation rules used for the statutory financial statements differ significantly from the valuation rules used for the consolidated financial statements: the statutory financial statements are drawn up in accordance with Belgian legal provisions, while the consolidated financial statements are drawn up in accordance with the International Financial Reporting Standards.
Only the consolidated financial statements contained in the preceding pages give a true and fair view of the financial situation and the performance of the group as a whole.
The report of the board of directors on the statutory financial statements to the general meeting of shareholders, together with the financial statements of NV Roularta Media Group and the report of the statutory auditor, will be filed with the National Bank of Belgium within the legally prescribed period.
These documents are available upon request from the company's Investor Relations Department and can be viewed at www.roularta.be.
The statutory auditor has issued an unqualified opinion with regard to the statutory financial statements of NV Roularta
The financial statements as they will be presented to the general meeting of shareholders on 16 May 2023 were approved by the board of directors on 31 March 2023. Profit appropriation
The profit to be appropriated for financial year 2022 amounts to 3,148,554 € compared to a profit to be appropriated of 10,784,546 € for
financial year 2021.
Taking into account the profit carried forward from the previous financial year of 57,506 €, the profit balance to be appropriated for financial year 2022 amounts to 3,206,060 €.
The board of directors proposes to the general meeting to distribute a gross dividend of 1 euro per share for the year 2022. In accordance with Article 7:217 §3 of the Belgian Companies and Associations Code, the dividend rights attached to the treasury shares held by the company in its portfolio will lapse.
On 31 January 2023, the company had p.m. 1,369,214 treasury shares in its portfolio. In the context of the appropriation of results shown below, it was assumed that 11,771,909 shares are entitled to a dividend (i.e. 13,141,123 – 1,369,214).
If between the date this annual report was prepared and the general meeting to be held on 16 May 2023 there are additional personnel who exercise their Roularta share options, this will have an impact on the number of shares entitled to a dividend and the amount of the compensation to capital can still change.
Appropriation of results
We propose to appropriate the profits as follows:
If the general meeting approves the abovementioned proposal for profit appropriation, the final dividend will be made payable from 1 June 2023 (= pay date). ING is appointed as paying agent.
2022 ANNUAL REPORT
| i n t h o u s a n d s o f e u r o s |
2 0 2 2 |
2 0 2 1 |
|---|---|---|
| C o n d e n s e d s t a t u t o r y i n c o m e s t a t e m e n t |
||
| Operating income | 298,191 | 296,490 |
| Operating charges | -297,700 | -291,868 |
| Operating profit / loss | 491 | 4,621 |
| Financial income | 8,612 | 17,035 |
| Financial charges | -5,707 | -10,400 |
| Profit (loss) for the period before taxes | 3,397 | 11,256 |
| Income taxes | -248 | -471 |
| Profit (loss) for the period | 3,149 | 10,785 |
| Profit (loss) for the period available for appropriation | 3,149 | 10,785 |
| in thousands of euros | 2022 | 2021 |
| Appropriation account | ||
| Profit (loss) to be appropriated | 3,206 | 10,823 |
| Profit (loss) for the period available for appropriation | 3,149 | 10,785 |
| Profit (loss) brought forward | 58 | 39 |
| Transfers from capital and reserves | 8,600 | 1,000 |
| From reserves | 8,600 | 1,000 |
| Result to be carried forward | -34 | -58 |
| Profit (loss) to be carried forward | 34 | 58 |
| Distribution of profit | -11,772 | -11,766 |
| Dividends | 11,772 | 11,766 |
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| ASSETS | ||
| Fixed assets | 167,616 | 159,412 |
| Intangible assets | 37,092 | 43,472 |
| Tangible assets | 37,983 | 39,094 |
| Financial assets | 92,542 | 76,846 |
| Current assets | 163,754 | 189,983 |
| Amounts receivable after more than one year | 121 | - |
| Stocks and contracts in progress | 12,419 | 9,220 |
| Amounts receivable within one year | 50,362 | 56,882 |
| Investments | 48,931 | 76,139 |
| Cash at bank and in hand | 47,323 | 43,942 |
| Deferred charges and accrued income | 4,599 | 3,799 |
| Total assets | 331,370 | 349,395 |
| in thousands of euros | 2022 | 2021 |
|---|---|---|
| LIABILITIES | ||
| Capital and reserves | 208,672 | 217,296 |
| Capital | 80,000 | 80,000 |
| Share premium account | 304 | 304 |
| Legal reserve | 8,000 | 8,000 |
| Reserves not available for distribution | 18,914 | 19,430 |
| Untaxed reserves | 1,207 | 1,207 |
| Reserves available for distribution | 100,214 | 108,298 |
| Profit (loss) carried forward | 34 | 58 |
| Provisions and deferred taxation | 11,970 | 14,036 |
| Creditors | 110,728 | 118,064 |
| Amounts payable after more than one year | 3,000 | - |
| Amounts payable within one year | 101,476 | 111,094 |
| Accrued charges and deferred income | 6,252 | 6,969 |
| Total liabilities | 331,370 | 349,395 |
2022 ANNUAL REPORT
70
In the context of the statutory audit of the consolidated financial statements of Roularta Media Group NV ('the Company') and its subsidiaries (together referred to as 'the Group'), we hereby present our statutory auditor's report. It includes our report of the consolidated financial statements and the other legal and regulatory requirements. This report is an integrated whole and is indivisible.
We have been appointed as statutory auditor by the general meeting of 18 May 2021, following the proposal formulated by the administrative body and issued upon recommendation of the Audit Committee and upon presentation by the works' council. Our statutory auditor's mandate expires on the date of the General Meeting deliberating on the financial statements closed on 31 December 2023. We have performed the statutory audit of the consolidated financial statements of the Group for 2 consecutive years.
We have performed the statutory audit of the Group's consolidated financial statements, which comprise the consolidated statement of financial position as at 31 December 2022, and the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies and other explanatory information, and which is characterised by a consolidated statement of financial position total of 381.054 kEUR and for which the consolidated statement of profit or loss shows a profit for the year of 555 kEUR.
In our opinion, the consolidated financial statements give a true and fair view of the Group's net equity and financial position as at 31 December 2022, as well as of its consolidated financial performance and its consolidated cash flows for the year then ended, in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and with the legal and regulatory requirements applicable in Belgium.
We conducted our audit in accordance with International Standards on Auditing (ISA) as applicable in Belgium.
Our responsibilities under those standards are further described in the 'Statutory auditor's responsibilities for the audit of the consolidated financial statements' section in
this report.
We have complied with all the ethical requirements that are relevant to the audit of consolidated financial statements in Belgium, including those concerning independence.
We have obtained from the administrative body and company officials the explanations and information necessary for performing our
audit.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current year. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Per 31 December 2022 the intangible assets related to brands and customer portfolio represent a total of 115 mEUR (76 mEUR recorded as intangible assets and 39 mEUR (net of deferred tax liabilities) included in the joint ventures). Goodwill amounts to 24 mEUR per 31 December 2022 (10 mEUR recorded as goodwill and 14 mEUR included in the joint ventures).
We refer to this matter in our audit report because of:
In case of deterioration of these market conditions the remaining useful life would need to be revisited and/or the intangible assets would need to be impaired.
The fact that the Group uses the expected discounted cash flow model to estimate the recoverable amount of each of the CGU identified, which requires management to make significant estimates and assumptions related to forecasts of future revenue, operating margins, discount and perpetual growth rates. Changes in
these assumptions could have a significant impact on the recoverable amount and potentially the amount of any impairment.
The valuation rules in relation to the useful life of the intangible assets are disclosed in Note 1 of the Consolidated Financial Statements. The disclosures related to the goodwill and the intangible assets, including the information related to the impairment, are included in Notes 13 and 14 of the consolidated financial statements. Procedures performed
Our audit procedures related to the valuation of goodwill and intangible assets and the useful life of intangible assets included, amongst others, the following:
n
The Group earns revenue from different revenue streams, including subscriptions, publicity and printing services. We refer to this matter in our audit report 2022 ANNUAL REPORT
72
because of the fact that:
The accounting policies related to revenue recognition are disclosed in Note 1. The disclosures related to the revenue streams are included in Note 4 of the consolidated
We have performed, amongst others, the following audit procedures:
year in order to identify possible anomalies.
Acco
u
D e s c r i
In February 2022 the Group acquired all the shares of the New Skool Media Group for a total consideration of 19,3 mEUR and hence a purchase price allocation ('PPA') needed to be performed in accordance with IFRS 3.
We refer to this matter in our audit report because of the fact that:
The PPA is based upon a complex valuation and accounting exercise to identify the fair value of assets and liabilities as part of the business purchased in accordance with IFRS 3 business combinations and IFRS 13 for fair value determination.
The business combination also requires certain disclosures that include management's estimates and conclusions regarding the transaction.
The disclosures related to the business combination are included in Note 2 of the consolidated financial statements. Procedures performed
Our audit procedures included, amongst others, the following:
We obtained the detailed PPA exercise, which was prepared by the Group assisted by an external management expert, and we performed audit procedures that included assessing methodologies in accordance with IFRS 3 and testing the significant assumptions made and accuracy of underlying information used. We performed accuracy checks on the calculations.
We involved our valuation specialists to assist in evaluating the Group's methodology used to determine the actual fair value of the intangible assets identified as part of the PPA. We verified the adequacy and completeness of the disclosures as included in the consolidated financial statements.
The administrative body is responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union and with the legal and regulatory provisions applicable in Belgium, and for such internal control as the administrative body determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatements, whether due to fraud or error.
In preparing the consolidated financial statements, the administrative body is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the administrative body either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a statutory auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but it is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
When executing our audit, we respect the legal, regulatory and normative framework applicable for the audit of the consolidated financial statements in Belgium. However, a statutory audit does not guarantee the future viability of the Group, neither the efficiency and effectiveness of the management of the Group by the administrative body. Our responsibilities regarding the continuity assumption applied by the administrative body are described below.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
2022 ANNUAL REPORT
74
Evaluate the overall presentation, structure and content of the consolidated financial statements and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation;
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the management, the supervision and the performance of the Group audit. We assume full responsibility for the auditor's opinion.
We communicate with the Audit Committee regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control identified during the audit.
We also provide the Audit Committee with a statement that we respected the relevant ethical requirements relating to independence, and we communicate with them about all relationships and other issues which may influence our independence, and, if applicable, about the related measures to guarantee our independence.
From the matters communicated with the Audit Committee, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current year, and are therefore the key audit matters. We describe these matters in our statutory auditor's report, unless law or regulation precludes public disclosure about the matter.
| OTHER | LEGAL | AND | REGULATORY |
|---|---|---|---|
| REQUIREMENTS |
The administrative body is responsible for the preparation and the contents of the director's report on the consolidated financial statements, the statement of non-financial information included in the director's report on the consolidated financial statements and for the other information included in the annual report on the consolidated financial
statements.
In the context of our mission and in accordance with the Belgian standard (version revised 2020) which is complementary to the International Standards on Auditing (ISA) as applicable in Belgium, it is our responsibility to verify, in all material aspects, the director's report on the consolidated financial statements, the statement of non-financial information included in the director's report on the consolidated financial statements and the other information included in the annual report on the consolidated financial statements, as well as to report on these
elements.
In our opinion, after having performed specific procedures in relation to the director's report, this director's report is consistent with the consolidated financial statements for the same financial year, and it is prepared in accordance with article 3:32 of the Code of companies and associations.
In the context of our audit of the consolidated financial statements, we are also responsible for considering, in particular based on the knowledge we have obtained during the audit, whether the director's report on the consolidated financial statements and the other information included in the annual report on the consolidated financial statements, namely:
Key figures
contain a material misstatement, i.e.
information which is inadequately disclosed or otherwise misleading. Based on the procedures we have performed, there are no material misstatements we have to report to you.
The non-financial information, as required by article 3:32, §2 of the Code of companies and associations, has been included in the director's report on the consolidated financial statements, which is part of section 'Sustainable and responsible enterprise' of the annual report. In preparing this nonfinancial information, the Group has based itself on the GRI-standards. In accordance with article 3:80, §1, first paragraph, 5° of the Code of companies and associations, we do not express an opinion on the question whether this non-financial information has been prepared in accordance with these GRIstandards.
In accordance with the draft standard of the Institute of Réviseurs d'Entreprises dated November 25, 2021 concerning the standard on auditing the conformity of financial statements with the European Single Electronic Format (hereinafter "ESEF"), we also audited the conformity of the ESEF format with the regulatory technical standards established by Commission Delegated Regulation (EU) 2019/815 of 17 December 2018 (hereinafter: "Delegated Regulation").
The administrative body is responsible for preparing, in accordance with ESEF requirements, the consolidated financial statements in the form of an electronic file in ESEF format (hereinafter "digital consolidated financial statements") included in the annual report on the consolidated financial statements.
It is our responsibility to obtain sufficient and appropriate supporting information to conclude that the format and mark-up language of the digital consolidated financial statements comply in all material aspects with the ESEF requirements under the Delegated Regulation.
Based on our work, we believe that the format and the mark-up of information in the official Dutch version of the digital consolidated financial statements included in the annual report on the consolidated financial statements of Roularta Media Group NV as at 31 December 2022 comply in all material aspects with the ESEF requirements under the Delegated Regulation.
This report is in compliance with the contents of our additional report to the Audit Committee as referred to in article 11 of regulation (EU) No 537/2014.
Roeselare, April 2023 13
BDO Réviseurs d'Entreprises SRL Statutory auditor Represented by Veerle Catry* Auditor *Acting for a company
General Meeting 2022 I Tuesday 16 May 2023 Half year 2023 results I Friday 18 August 2023 Full year 2023 results I Friday 1 March 2024 General Meeting 2023 I Tuesday 21 May 2024
Phone I +32 51 26 61 11 Email I [email protected] Website I www.roularta.be
NV Roularta Media Group, Meiboomlaan 33, 8800 Roeselare, VAT BE 0434.278.896, Register of Companies Ghent, department Kortrijk
Q BELGIUM Q THE NETHERLANDS Q GERMANY
Meiboomlaan 33, 8800 Roeselare
Editorial office and advertising department, Raketstraat 50, 1130 Brussels
Tour & Taxis, Havenlaan 86C box 309, 1000 Brussels
Office Baarn: Amalialaan 126, 3743 KJ Baarn Office Amsterdam: Spaklerweg 53, 1114 AE Amsterdam Office Hoog-Keppel: Jonker Emilweg 9, 6997 CB Hoog-Keppel
Böheimstraße 8, 86153 Augsburg
| !8(67'27/'0)3275/(87/32)5/7+5/' | 3+637!/-2/,/)'270;'51 !)5/7+5/' |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| )3231/)')7/9/7/+6 | 3*+6 | 785239+5 (63087+ |
534357/323, 785239+5 |
0/1'7+).'2-+ 1/7/-'7/32 |
0/1'7+).'2-+ '*'47'7/32 |
0/1'7+).'2-+ 1/7/-'7/32 |
0/1'7+).'2-+ '*'47'7/32 |
\$'7+5'2*1'5/2+ 5+6385)+6 |
/5)80'5+)3231; |
30087/32 | /3/9+56/7;'2 +)36;67+16 |
6',+-8'5*6 /2/181 |
785239+5;+'5 4534357/323, "':3231; '0/-2+* |
785239+5;+'5 4534357/323, "':3231; '0/-2+* |
+2'(0/2- ')7/9/7; '7+-35; |
75'26/7/32'0 '7+-35; ')7/9/7; |
| "%&"#"! | ||||||||||||||||
| 6867'/2'(0+')7/9/7/+6"':3231; "85239+53,+29/5321+27'00; '0/-2+* |
||||||||||||||||
| "85239+53,"':3231;+0/-/(0+ 6867'/2'(0+')7/9/7/+6237 (87237+29/5321+27'00; "':3231;'0/-2+* |
||||||||||||||||
| "37'0 | ||||||||||||||||
| "%&"#"! | ||||||||||||||||
| "85239+53,"':3231;232 +0/-/(0+')7/9/7/+6 |
||||||||||||||||
| "37'0 |
| !8(67'27/'0)3275/(87/32)5/7+5/' | 3+637!/-2/,/)'270;'51 !)5/7+5/' |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| )3231/)')7/9/7/+6 | 3*+6 | (63087+'4: |
534357/323, '4: |
0/1'7+).'2-+ 1/7/-'7/32 |
0/1'7+).'2-+ '*'47'7/32 |
0/1'7+).'2-+ 1/7/-'7/32 |
0/1'7+).'2-+ '*'47'7/32 |
\$'7+5'2*1'5/2+ 5+6385)+6 |
/5)80'5+)3231; |
30087/32 | /3/9+56/7;'2 +)36;67+16 |
6',+-8'5*6 /2/181 |
4534357/323, '4:;+'5 "':3231; '0/-2+* |
'4:;+'5 4534357/323, "':3231; '0/-2+* |
+2'(0/2- '7+-35; ')7/9/7; |
75'26/7/32'0 '7+-35; ')7/9/7; |
| "%&"#"! | ||||||||||||||||
! |
! | |||||||||||||||
| "85239+53,+29/5321+27'00;6867'/2'(0+ ')7/9/7/+6"':3231;'0/-2+* |
||||||||||||||||
! |
! | ! |
||||||||||||||
| '4:3,"':3231;+0/-/(0+(87237 | ||
| +29/5321+27'00;6867'/2'(0+')7/9/7/+6 | ||
| 237"':3231;'0/-2+* | ||
| "37'0 | ||
| "%&"#"! | ||
| '4:3,"':3231;232+0/-/(0+ ')7/9/7/+6 |
||
| "37'0 |
-
| !8(67'27/'0)3275/(87/32)5/7+5/' | 3+637!/-2/,/)'270;'51 !)5/7+5/' |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| )3231/)')7/9/7/+6 | 3*+6 | (63087+4: |
534357/323, 4: |
0/1'7+).'2-+ 1/7/-'7/32 |
0/1'7+).'2-+ '*'47'7/32 |
0/1'7+).'2-+ 1/7/-'7/32 |
0/1'7+).'2-+ '*'47'7/32 |
\$'7+5'2*1'5/2+ 5+6385)+6 |
/5)80'5+)3231; |
30087/32 | /3/9+56/7;'2 +)36;67+16 |
6',+-8'5*6 /2/181 |
4534357/323,4: "':3231;'0/-2+* ;+'5 |
4534357/323,4: "':3231;'0/-2+* ;+'5 |
+2'(0/2- ')7/9/7; '7+-35; |
75'26/7/32'0 '7+-35; ')7/9/7; |
| "%&"#"! | ||||||||||||||||
! |
! | |||||||||||||||
| 6867'/2'(0+')7/9/7/+6"':3231; "85239+53,+29/5321+27'00; '0/-2+* |
||||||||||||||||
! |
! | ! |
||||||||||||||
| +29/5321+27'00;6867'/2'(0+')7/9/7/+6 4:3,"':3231;+0/-/(0+(87237 237"':3231;'0/-2+* |
||||||||||||||||
| "37'0 | ||||||||||||||||
| "%&"#"! | ||||||||||||||||
| 4:3,"':3231;232+0/-/(0+ ')7/9/7/+6 |
||||||||||||||||
| "37'0 |
The following definitions were used in calculating KPIs on revenue, CapEx and OpEx for 2021 and 2022 reporting.
KPI 'turnover': the share of taxonomy-eligible economic activities to our total turnover was calculated as the share of turnover generated by taxonomy-eligible economic activities (numerator) divided by consolidated turnover (denominator). The denominator matches the revenue reported in our consolidated financial statements (Notes to Consolidated Annual Report 4).
Capital expenditure (CapEx) KPI: The share of capital expenditure pertaining to assets or processes related to taxonomy-eligible economic activities is calculated as the share of capital expenditure related to assets or processes related to taxonomy-eligible economic activities (numerator) divided by additions to tangible and intangible assets, including additions resulting from business combinations, as reported in the consolidated financial statements (Notes Consolidated Annual Report 14 and 15).
Operating expenditure (OpEx) KPI: the share of operating expenses pertaining to assets or processes related to taxonomy-eligible activities was calculated as the share of operating expenses related to assets or processes related to taxonomy-eligible activities divided by consolidated operating expenses as defined as follows: the sum of non-capitalised costs for research & development, leases (to the extent that they were not included in capital expenditures), and for maintenance and repair and other direct costs related to the day-to-day maintenance of property, plant and equipment.
In preparing this reporting on taxonomy, Roularta Media Group has taken into account to the best of its ability all statements by the European Commission clarifying the content of the reporting requirements.
The most recently published draft Commission Communications on the interpretation of certain legal provisions on disclosure under Article 8 of the EU Taxonomy Regulation and on the interpretation and implementation of certain legal provisions of the Delegated Regulations were consulted and considered in the preparation of this reporting. Nevertheless, despite the FAQs published by the Commission, there still remain many ambiguities on the possible interpretation of the legal provisions.
+"( +"( +"),!+")-!+").!+")/!+"' " +"),!+")-!+").!+")/!+"' % &)')(#)(/! \$ % &)')(#)(/" |
|
|---|---|
| The undertaking carries out, funds or has exposures to research, development, demonstration and deployment of innovative electricity generation facilities that produce energy from nuclear processes with minimal waste from the fuel cycle. Nuclear energy related activities 1. |
NO |
| or process heat, including for the purposes of district heating or industrial processes such as hydrogen production, as well as their safety upgrades, The undertaking carries out, funds or has exposures to construction and safe operation of new nuclear installations to produce electricity using best available technologies. 2. |
NO |
| as well as their safety The undertaking carries out, funds or has exposures to safe operation of existing nuclear installations that produce electricity or process heat, including for the purposes of district heating or industrial processes such as hydrogen production from nuclear energy, upgrades. 3. |
NO |
| The undertaking carries out, funds or has exposures to construction or operation of electricity generation facilities that produce electricity Fossil gas related activities using fossil gaseous fuels. 4. |
NO |
| The undertaking carries out, funds or has exposures to construction, refurbishment, and operation of combined heat/cool and power generation facilities using fossil gaseous fuels. 5. |
NO |
| The undertaking carries out, funds or has exposures to construction, refurbishment and operation of heat generation facilities that produce heat/cool using fossil gaseous fuels. 6. |
NO |
Taxonomy-aligned economic activities (denominator)
| amounts and as percentages) | Amount and proportion (the information is to be presented in monetary | ||||||
|---|---|---|---|---|---|---|---|
| Economic activities | CCA + CCM |
mitigation (CCM) Climate change |
(CCA) | Climate change adaptation | |||
| Amount | % | Amount | % | Amount | % | ||
| Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated |
|||||||
| 1. | Regulation 2021/2139 in the denominator of the applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
| Amount and proportion of taxonomy-aligned economic activity | |||||||
| referred to in Section 4.27 of Annexes I and II to Delegated | |||||||
| 2. | Regulation 2021/2139 in the denominator of the applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
| Amount and proportion of taxonomy-aligned economic activity | |||||||
| referred to in Section 4.28 of Annexes I and II to Delegated | |||||||
| 3. | Regulation 2021/2139 in the denominator of the applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
| Amount and proportion of taxonomy-aligned economic activity | |||||||
| referred to in Section 4.29 of Annexes I and II to Delegated |
| 4. | Regulation 2021/2139 in the denominator of the applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
|---|---|---|---|---|---|---|---|
| Amount and proportion of taxonomy-aligned economic activity | |||||||
| referred to in Section 4.30 of Annexes I and II to Delegated | |||||||
| 5. | Regulation 2021/2139 in the denominator of the applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
| Amount and proportion of taxonomy-aligned economic activity | |||||||
| referred to in Section 4.31 of Annexes I and II to Delegated | |||||||
| 6. | Regulation 2021/2139 in the denominator of the applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
| Amount and proportion of other taxonomy-aligned economic | |||||||
| activities not referred to in rows 1 to 6 above in the denominator | |||||||
| 7. | of the applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
| 8. | Total applicable KPI | 0 | 0 | 0 | 0 | 0 | 0 |
Taxonomy-aligned economic activities (numerator)
| Amount and proportion (the information is to be presented in monetary amounts and as percentages) |
|||||
|---|---|---|---|---|---|
| Economic activities | (CCM+CCA) | mitigation | Climate change | Climate change adaptation |
|
| % Amount |
Amount | % | Amount | % | |
| 0 Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI 1. |
0 | 0 | 0 | 0 | 0 |
| 0 Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI 2. |
0 | 0 | 0 | 0 | 0 |
| 0 Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI 3. |
0 | 0 | 0 | 0 | 0 |
| 0 Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI 4. |
0 | 0 | 0 | 0 | 0 |
| 0 Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI 5. |
0 | 0 | 0 | 0 | 0 |
| 0 Amount and proportion of taxonomy-aligned economic activity referred to in Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the numerator of the applicable KPI 6. |
0 | 0 | 0 | 0 | 0 |
| Amount and proportion of other taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the numerator of the applicable KPI 7. |
|||||
| 0 Total amount and proportion of taxonomy-aligned economic activities in the numerator of the applicable KPI 8. |
0 | 0 | 0 | 0 | 0 |
Taxonomy-eligible but not taxonomy-aligned economic activities
| amounts and as percentages) | Proportion (the information is to be presented in monetary | ||||||
|---|---|---|---|---|---|---|---|
| Economic activities | (CCM+CCA) | Climate change mitigation |
Climate change adaptation |
||||
| Amount | % | Amount | % | Amount | % | ||
| 1. | Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in |
0 | 0 | 0 | 0 | 0 | 0 |
| 2. | Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in |
0 | 0 | 0 | 0 | 0 | 0 |
| 3. | Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in |
0 | 0 | 0 | 0 | 0 | 0 |
| 4. | Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in |
0 | 0 | 0 | 0 | 0 | 0 |
| 5. | Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in |
0 | 0 | 0 | 0 | 0 | 0 |
| 6. | Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI Amount and proportion of taxonomy-eligible but not taxonomy-aligned economic activity referred to in |
0 | 0 | 0 | 0 | 0 | 0 |
| 7. | Amount and proportion of other taxonomy-eligible but not taxonomy-aligned economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI |
0 | 0 | 0 | 0 | 0 | 0 |
| 8. | Total amount and proportion of taxonomy eligible but not taxonomy-aligned economic activities in the denominator of the applicable KPI |
0 | 0 | 0 | 0 | 0 | 0 |
| Economic activities | Amount | Percentage | |
|---|---|---|---|
| Amount and proportion of economic activity referred to in row 1 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.26 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of |
|||
| 1. | the applicable KPI | 0 | 0 |
| Amount and proportion of economic activity referred to in row 2 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.27 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of |
|||
| 2. | the applicable KPI | 0 | 0 |
| Amount and proportion of economic activity referred to in row 3 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.28 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI |
|||
| 3. | 0 | 0 | |
| Amount and proportion of economic activity referred to in row 4 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.29 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI |
|||
| 4. | 0 | 0 | |
| Amount and proportion of economic activity referred to in row 5 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.30 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of the applicable KPI |
|||
| 5. | 0 | 0 | |
| Amount and proportion of economic activity referred to in row 6 of Template 1 that is taxonomy-non-eligible in accordance with Section 4.31 of Annexes I and II to Delegated Regulation 2021/2139 in the denominator of |
|||
| 6. | the applicable KPI | 0 | 0 |
| 7. | Amount and proportion of other taxonomy-non-eligible economic activities not referred to in rows 1 to 6 above in the denominator of the applicable KPI |
0 | 0 |
| Total amount and proportion of taxonomy-non-eligible economic activities in the denominator of the | |||
| 8. | applicable KPI | 0 | 0 |
In preparing this reporting on taxonomy, Roularta Media Group has taken into account to the best of its ability all statements by the European
Commission clarifying the content of the reporting requirements. The most recently published draft Commission Communications on the interpretation of certain legal provisions on disclosure under Article 8 of the EU Taxonomy Regulation and on the interpretation and implementation of certain legal provisions of the Delegated Regulations were consulted and considered in the preparation of this reporting. Nevertheless, despite the FAQs published by the Commission, there still remain many ambiguities on the
possible interpretation of the legal provisions.

roularta.be
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.