Annual Report • Mar 24, 2022
Annual Report
Open in ViewerOpens in native device viewer
PRESS RELEASE Regulated information1 Ieper, March 24, 2022 – 8:00 am CET
▪ Following the launch of the new Connect generation weaving machines in 2021, Picanol introduced the OmniPlus-i TC Connect in January 2022. This dedicated execution for the weaving of tire cord fabrics has now been upgraded to the latest airjet technology and combined with the Connect generation features.
1 The enclosed information constitutes regulated information as defined in the Royal Decree of November 14, 2007, regarding the duties of issuers of financial instruments which have been admitted for trading on a regulated market.
| (million EUR) | 2021 | 2020 | % change |
|---|---|---|---|
| Revenue | 2,741.7 | 2,188.5 | 25% |
| Adjusted EBITDA2 | 430.3 | 361.7 | 19% |
| Adjusted EBIT3 | 239.9 | 170.2 | 41% |
| EBIT | 242.0 | 158.2 | 53% |
| Profit/(loss) for the period | 237.7 | 86.8 | 174% |
| Non-controlling interest | 77.0 | 31.4 | 146% |
| Profit/(loss) for the period attributable to the equity holders of the company |
160.7 | 55.4 | 190% |
| Total comprehensive income attributable to the equity holders of the company |
183.6 | 48.0 | 282% |
| Capital expenditure | 112.5 | 113.1 | -1% |
| Cash flow from operating activities | 304.0 | 323.1 | -6% |
| Net financial debt | 34.9 | 97.1 | -64% |
2 Adjusted EBITDA equals Adjusted EBIT plus depreciation and amortization.
3 Adjusted EBIT is considered by the group to be a relevant performance measure in order to compare results over the period 2020-2021 as it excludes EBIT adjusting items.
| (million EUR) | 2H21 | 2H20 | % change |
|---|---|---|---|
| Revenue | 1,387.4 | 1,052.9 | 32% |
| Machines & Technologies | 326.9 | 250.7 | 30% |
| Agro | 375.8 | 220.7 | 70% |
| Bio-valorization | 345.8 | 288.0 | 20% |
| Industrial Solutions | 302.9 | 258.6 | 17% |
| T-Power | 36.0 | 34.9 | 3% |
| Adjusted EBITDA | 194.3 | 166.2 | 17% |
| Machines & Technologies | 24.8 | 33.6 | -26% |
| Agro | 72.3 | 41.1 | 76% |
| Bio-valorization | 36.6 | 36.6 | 0% |
| Industrial Solutions | 34.0 | 28.3 | 20% |
| T-Power | 26.6 | 26.6 | 0% |
| Adjusted EBIT | 99.1 | 71.3 | 39% |
| Machines & Technologies | 18.3 | 27.2 | -33% |
| Agro | 38.0 | 7.9 | 380% |
| Bio-valorization | 18.3 | 18.0 | 2% |
| Industrial Solutions | 16.6 | 10.3 | 61% |
| T-Power | 7.8 | 7.7 | 1% |
| EBIT adjusting items | -0.1 | -12.4 | -100% |
| EBIT | 99.0 | 58.9 | 68% |
| (million EUR) | 2021 | 2020 | % change |
|---|---|---|---|
| Revenue | 2,741.7 | 2,188.5 | 25% |
| Machines & Technologies | 660.2 | 451.3 | 46% |
| Agro | 749.3 | 582.9 | 29% |
| Bio-valorization | 643.2 | 575.7 | 12% |
| Industrial Solutions | 617.8 | 509.1 | 21% |
| T-Power | 71.2 | 69.5 | 2% |
| Adjusted EBITDA | 430.3 | 361.7 | 19% |
| Machines & Technologies | 76.1 | 47.1 | 62% |
| Agro | 147.4 | 125.6 | 17% |
| Bio-valorization | 78.5 | 81.9 | -4% |
| Industrial Solutions | 76.1 | 53.0 | 44% |
| T-Power | 52.2 | 54.1 | -4% |
| Adjusted EBIT | 239.9 | 170.2 | 41% |
| Machines & Technologies | 63.3 | 35.0 | 81% |
| Agro | 79.3 | 58.7 | 35% |
| Bio-valorization | 41.9 | 44.7 | -6% |
| Industrial Solutions | 41.0 | 15.2 | 170% |
| T-Power | 14.5 | 16.6 | -13% |
| EBIT adjusting items | 2.0 | -12.0 | -117% |
| EBIT | 242.0 | 158.2 | 53% |
2H21 revenue increased by 32% compared to the same period last year. The Machines & Technologies revenue increased by 30% as the global machine market continued its strong recovery after COVID-19. Excluding the foreign exchange effect, the revenue of Agro increased by +67% helped by favorable market circumstances and higher sales prices, implemented to compensate the increase of raw material, energy and transportation costs. Excluding foreign exchange effect, the revenue of Bio-valorization increased by 19%, while Industrial Solutions revenue increased by +16%. The revenue of T-Power remained stable.
The 2021 revenue increased by 25%. The revenue increased in all business segments: Machines & Technologies +46%, Agro: +29%, Industrial Solutions: +21%, Bio-valorization: +12% and T-Power: +2%.
The 2H21 Adjusted EBITDA amounts to 194.3 million EUR compared to 166.2 million EUR one year earlier, or a 17% increase. The Adjusted EBITDA of segment Machines & Technologies decreased by 8.8 million EUR (-26%) as the unprecedented increase in raw material prices could not be fully re-charged to the customers. While the contribution of the operating segments Agro (+76%) and Industrial Solutions (+20%) increased, the contribution of Bio-valorization and T-Power remained stable.
The 2021 Adjusted EBITDA amounts to 430.3 million EUR, an increase by +19% compared to 361.7 million EUR in 2020. The Adjusted EBITDA of Machines & Technologies (+62%), Agro (+17%) and Industrial Solutions (+44%) increased, while the contribution of Bio-valorization (-4%) and T-Power (-4%) to the group Adjusted EBITDA was in line with prior year.
As per year-end 2021, group net financial debt amounts to 34.9 million EUR, which implies a leverage of 0.1x (2020: 97.1 million EUR or a leverage of 0.3x). Short-term borrowings for 215.3 million EUR and 196.2 million EUR long-term borrowings are partially compensated by cash and cash equivalents (366.7 million EUR) and shortterm investments (10.0 million EUR of short-term bank notes with maturity date in January 2022). The shortterm borrowings include the bond, issued in 2015 with a maturity of 7 years, for an amount of 167.7 million EUR, which will mature in July 2022. Excluding the IFRS 16 lease liabilities, the group net cash position would have amounted to 21.6 million EUR compared to a net financial debt of 40.8 million EUR as per year-end 2020.
The 2021 profit amounts to 160.7 million EUR compared to 55.4 million EUR in 2020. The profit was positively impacted by exchange gains and losses, mainly on non-hedged intercompany loans and cash and cash equivalents in USD (+15.3 million EUR) and by the non-realized profit on the Rieter shares, resulting from the fair value revaluation at the share price of December 31 (+35.9 million EUR).
The 2021 operational free cash flow amounts to 304.0 million EUR, compared to 323.1 million EUR in 2020. This decrease, despite the increase of the Adjusted EBITDA (+68.6 million EUR), can be explained by the movement of trade working capital, which increased by +65.2 million EUR in 2021. This increase is impacted by the higher activity and increasing purchase and sales prices. Capital expenditure amounted to 112.5 million EUR in 2021, in line with prior year (113.0 million EUR).
The following statements are forward-looking and actual results may differ materially.
The group anticipates a continued high level of uncertainty in 2022 due to the current conflict in Eastern Europe, the difficult supply chain circumstances, and other challenges following the coronavirus pandemic. The group is faced with higher logistics, energy and raw materials costs, and this implies that our sales margin could come under pressure during the coming months. Based on currently available information, the group expects that the 2022 Adjusted EBITDA will be lower than that of 2021. This guidance does not include the risk of further deteriorating economic and financial market conditions.
| MACHINES & TECHNOLOGIES | |||
|---|---|---|---|
| (million EUR) | 2021 | 2020 | % change |
| Revenue | 660.2 | 451.3 | 46% |
| Adjusted EBITDA | 76.1 | 47.1 | 62% |
| Adjusted EBITDA margin | 12% | 10% | |
| Adjusted EBIT | 63.3 | 35.0 | 81% |
| Adjusted EBIT margin | 10% | 8% |
After the heavy impact of the COVID-19 pandemic in the first half of 2020, the recovery – which started in the second half of 2020 – continued throughout 2021. Both the Weaving Machines activities (Picanol) as well as the other industrial activities (Proferro, PsiControl) showed a strong revenue increase. The Adjusted EBITDA increased by 62% compared to last year as fixed costs did not increase proportionally to sales. In the second half of the year however, the profitability was under severe pressure as the negative impact of rising component prices could not be fully translated into higher sales prices, partly due to the large order book.
| AGRO | |||
|---|---|---|---|
| (million EUR) | 2021 | 2020 | % change |
| Revenue | 749.3 | 582.9 | 29% |
| Adjusted EBITDA | 147.4 | 125.6 | 17% |
| Adjusted EBITDA margin | 20% | 22% | |
| Adjusted EBIT, excl. fair value adjustment | 116.4 | 95.8 | 22% |
| Adjusted EBIT margin, excl. fair value adjustment | 16% | 16% | |
| Adjusted EBIT | 79.3 | 58.7 | 35% |
| Adjusted EBIT margin | 11% | 10% |
2021 revenue increased by +29%. Revenue was impacted by higher volumes and an increase of sales prices, implemented in 2021 to compensate the higher raw material, energy and transportation costs. Also the start of the partnership agreement between Tessenderlo Kerley International and Kemira Oyj (Kemira), announced in 2020, under which Kemira produces premium SOP fertilizers (both standard and water-soluble grade) at its plant in Helsingborg (Sweden) and Tessenderlo Kerley International partially markets these products, positively impacted revenue.
The Adjusted EBITDA increased by +17% compared to prior year. The Adjusted EBITDA of Crop Vitality and Tessenderlo Kerley International increased thanks to favorable market circumstances, while the Adjusted EBITDA of NovaSource remained stable.
| BIO-VALORIZATION | |||
|---|---|---|---|
| (million EUR) | 2021 | 2020 | % change |
| Revenue | 643.2 | 575.7 | 12% |
| Adjusted EBITDA | 78.5 | 81.9 | -4% |
| Adjusted EBITDA margin | 12% | 14% | |
| Adjusted EBIT, excl. fair value adjustment | 43.8 | 47.1 | -7% |
| Adjusted EBIT margin, excl. fair value adjustment | 7% | 8% | |
| Adjusted EBIT | 41.9 | 44.7 | -6% |
| Adjusted EBIT margin | 7% | 8% |
Revenue increased by +12%, mainly thanks to an improved product mix and market prices for fats and proteins that increased substantially.
The 2021 Adjusted EBITDA remained stable compared to prior year (-4%) as favorable market circumstances for fats and proteins were offset by lower margins of some gelatin products.
| INDUSTRIAL SOLUTIONS | |||
|---|---|---|---|
| (million EUR) | 2021 | 2020 | % change |
| Revenue | 617.8 | 509.1 | 21% |
| Adjusted EBITDA | 76.1 | 53.0 | 44% |
| Adjusted EBITDA margin | 12% | 10% | |
| Adjusted EBIT, excl. fair value adjustment | 49.1 | 24.5 | 100% |
| Adjusted EBIT margin, excl. fair value adjustment | 8% | 5% | |
| Adjusted EBIT | 41.0 | 15.2 | 170% |
| Adjusted EBIT margin | 7% | 3% |
Industrial Solutions revenue increased by +21% in 2021, mainly thanks to DYKA Group, where revenue was positively impacted by higher sales volumes and increased sales prices, implemented to compensate the higher raw material, energy and transportation costs. 2021 volumes were positively impacted by the full year contribution of the production plant in La Chapelle-Saint-Ursin in France, which was acquired in 1H20. Also, the growth of the product portfolio positively impacted DYKA Group sales volumes, while 1H20 DYKA Group volumes were negatively impacted by the corona pandemic.
The Adjusted EBITDA increased to 76.1 million EUR or increased by +44% being impacted by the increase of DYKA Group sales volumes, an improved product mix and a further increase of production efficiency based on investments made. The significant increase of raw material, energy and transportation costs was offset by timely pricing management.
The cessation of S8 Engineering had a positive impact on the 2021 evolution of the Adjusted EBITDA. The contribution of Kuhlmann Europe increased, offset by a decrease of the Adjusted EBITDA of moleko.
| T-POWER | |||
|---|---|---|---|
| (million EUR) | 2021 | 2020 | % change |
| Revenue | 71.2 | 69.5 | 2% |
| Adjusted EBITDA | 52.2 | 54.1 | -4% |
| Adjusted EBITDA margin | 73% | 78% | |
| Adjusted EBIT | 14.5 | 16.6 | -13% |
| Adjusted EBIT margin | 20% | 24% |
In 2021 T-Power contributed 71.2 million EUR to the revenue and 52.2 million EUR to the Adjusted EBITDA of the group. These results were in line with expectations, as T-Power nv fulfilled all tolling agreement requirements.
The Adjusted EBITDA decrease in 2021 was due to the development expenses incurred for the intended construction of a second gas-fired power station in the Belgian municipality of Tessenderlo.
| (million EUR) | 2021 | 2020 |
|---|---|---|
| Revenue | 2,741.7 | 2,188.5 |
| Cost of sales | -2,111.1 | -1,664.3 |
| GROSS PROFIT | 630.6 | 524.2 |
| Distribution expenses | -131.2 | -111.8 |
| Administrative expenses | -150.2 | -136.3 |
| Sales and marketing expenses | -78.4 | -72.4 |
| Other operating income and expenses | -30.9 | -33.5 |
| Adjusted EBIT | 239.9 | 170.2 |
| EBIT adjusting items | 2.0 | -12.0 |
| EBIT (PROFIT/(LOSS) FROM OPERATIONS) | 242.0 | 158.2 |
| Finance (costs)/income - net | 44.4 | -37.3 |
| Share of result of equity accounted investees, net of income tax | 1.1 | -1.9 |
| PROFIT (+) / LOSS (-) BEFORE TAX | 287.5 | 119.0 |
| Income tax expense | -49.8 | -32.2 |
| PROFIT (+) / LOSS (-) FOR THE PERIOD | 237.7 | 86.8 |
| Profit (+) / loss (-) for the period. attributable to the non-controlling interest | 77.0 | 31.4 |
| PROFIT (+) / LOSS (-) FOR THE PERIOD. ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE COMPANY |
160.7 | 55.4 |
| Basic earnings per share (in EUR) | 9.1 | 3.1 |
| Diluted earnings per share (in EUR) | 9.1 | 3.1 |
| (million EUR) | 2021 | 2020 |
|---|---|---|
| PROFIT (+) / LOSS (-) FOR THE PERIOD | 237.7 | 86.8 |
| Translation differences | 24.8 | -14.7 |
| Net change in fair value of derivative financial instruments, before tax | 1.9 | -0.2 |
| Other movements | 0.2 | -0.2 |
| Income tax on other comprehensive income | -0.5 | 0.1 |
| Items of other comprehensive income that are or may be reclassified subsequently to profit or loss |
26.4 | -15.1 |
| Remeasurements of the net defined benefit liability, before tax | 18.0 | -1.0 |
| Income tax on other comprehensive income | -1.2 | 1.1 |
| Items of other comprehensive income that will not be reclassified subsequently to profit or loss |
16.7 | 0.1 |
| Other comprehensive income, net of income tax | 43.2 | -14.9 |
| TOTAL COMPREHENSIVE INCOME | 280.8 | 71.9 |
| Total comprehensive income attributable to the non-controlling interest | 97.2 | 23.8 |
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE COMPANY |
183.6 | 48.0 |
| (million EUR) | 31/12/2021 | 31/12/2020 |
|---|---|---|
| TOTAL NON-CURRENT ASSETS | 1,700.9 | 1,651.6 |
| Property, plant and equipment | 1,086.0 | 1,061.8 |
| Goodwill | 42.1 | 42.1 |
| Intangible assets | 401.6 | 469.8 |
| Investments accounted for using the equity method | 19.2 | 20.0 |
| Other investments | 101.2 | 10.3 |
| Deferred tax assets | 34.5 | 33.2 |
| Trade and other receivables | 16.1 | 14.4 |
| TOTAL CURRENT ASSETS | 1,331.2 | 1,111.1 |
| Inventories | 486.2 | 393.4 |
| Trade and other receivables | 459.0 | 342.2 |
| Current tax assets | 8.5 | 9.3 |
| Derivative financial instruments | 0.6 | 0.0 |
| Short term investments | 10.0 | 20.0 |
| Cash and cash equivalents | 366.7 | 345.9 |
| Assets held for sale | 0.2 | 0.3 |
| TOTAL ASSETS | 3,032.0 | 2,762.7 |
| Equity attributable to equity holders of the company | 992.8 | 816.3 |
| Issued capital | 21.7 | 21.7 |
| Share premium | 1.5 | 1.5 |
| Reserves & retained earnings | 969.6 | 793.0 |
| Non-controlling interest | 695.6 | 647.6 |
| TOTAL EQUITY | 1,688.4 | 1,463.8 |
| TOTAL NON-CURRENT LIABILITIES | 588.0 | 822.5 |
| Loans and borrowings | 196.2 | 393.2 |
| Employee benefits | 59.9 | 71.2 |
| Provisions | 138.3 | 141.8 |
| Trade and other payables | 4.1 | 14.5 |
| Derivative financial instruments | 20.7 | 25.3 |
| Deferred tax liabilities | 168.8 | 176.5 |
| TOTAL CURRENT LIABILITIES | 755.7 | 476.3 |
| Bank overdrafts | 0.1 | 0.0 |
| Loans and borrowings | 215.3 | 69.8 |
| Trade and other payables | 513.9 | 374.0 |
| Derivative financial instruments | 8.6 | 11.8 |
| Current tax liabilities | 2.7 | 3.7 |
| Employee benefits | 1.5 | 1.8 |
| Provisions | 13.6 | 15.1 |
| TOTAL EQUITY AND LIABILITIES | 3,032.0 | 2,762.7 |
| (million EUR) | 2021 | 2020 |
|---|---|---|
| PROFIT (+) / LOSS (-) FOR THE PERIOD | 237.7 | 86.8 |
| Depreciation, amortization and impairment losses on tangible and intangible assets | 192.2 | 194.6 |
| Changes in provisions | -3.6 | 8.2 |
| Finance costs | 19.5 | 45.0 |
| Finance income | -63.9 | -7.7 |
| Loss/(profit) on sale of non-current assets | -3.6 | -1.7 |
| Share of result of equity accounted investees, net of income tax | -1.1 | 1.9 |
| Income tax expense | 49.8 | 32.2 |
| Changes in inventories | -81.2 | -34.0 |
| Changes in trade and other receivables | -111.7 | 2.6 |
| Changes in trade and other payables | 127.7 | 34.5 |
| Write-offs on inventories | 1.8 | 12.7 |
| Other cash flows from operating activities | 2.4 | -6.5 |
| Cash from operating activities | 366.0 | 368.6 |
| Income tax paid | -62.1 | -45.6 |
| Dividends received | 0.1 | 0.1 |
| Cash flow from operating activities | 304.0 | 323.1 |
| Acquisition of property, plant and equipment | -112.1 | -111.9 |
| Acquisition of intangible assets | -0.4 | -1.1 |
| Acquisition of subsidiaries net of cash acquired | 0.0 | -5.7 |
| Acquisition of investments accounted for using the equity method | 0.0 | -2.0 |
| Acquisition of shares | -53.1 | 0.0 |
| Proceeds from the sale of property, plant and equipment | 7.0 | 5.8 |
| Proceeds from the sale of subsidiaries, net of cash disposed of | 0.0 | -0.1 |
| Cash deposit paid for prequalification CRM auction (T-Power) | -16.3 | 0.0 |
| Cash deposit reimbursed for prequalification CRM auction (T-Power) | 16.3 | 0.0 |
| Acquisition of short term investments4 | -40.0 | -20.0 |
| Proceeds from sale of short term investments 4 | 50.0 | 0.0 |
| Cash flow from investing activities | -148.6 | -135.1 |
| Acquisition of non-controlling interest | -55.7 | -33.2 |
| Repurchase of treasury shares by subsidiaries | 0.0 | -4.2 |
| Payment of lease liabilities | -22.2 | -24.2 |
| Proceeds from new borrowings | 1.3 | 7.8 |
| Reimbursement of borrowings | -50.6 | -56.0 |
| Interest paid | -18.2 | -18.1 |
| Interest received | 4.8 | 2.6 |
| Dividends paid | -0.6 | -3.5 |
| Other cash flows from financing activities | 3.2 | -1.3 |
| Cash flow from financing activities | -138.0 | -130.1 |
| Net increase / (decrease) in cash and cash equivalents | 17.5 3.3 |
57.9 -2.2 |
| Effect of exchange rate differences | 345.9 | 290.3 |
| Cash and cash equivalents less bank overdrafts at the beginning of the period | ||
| Cash and cash equivalents less bank overdrafts at the end of the period | 366.7 | 345.9 |
4 As per cashflow statement of December 31, 2020, the short term investments were included in the "Cashflow from financing activities". In 2021, these short term investments were included in "Cashflow from investing activities". The cashflow statement of December 31, 2020, has therefore been restated to present short term notes consistently within investing activities.
The statutory auditor, KPMG Bedrijfsrevisoren - Réviseurs d'Entreprises, represented by Patrick De Schutter, has confirmed that the audit procedures, which have been substantially completed, have not revealed any material misstatement in the accounting information included in the company's annual announcement.
At the annual shareholders' meeting of May 16, 2022, the Board of Directors will propose to the shareholders to pay out a dividend of 0.2 EUR per share for the 2021 financial year.
The annual report for the 2021 financial year and the sustainability report will be available with effect from April 6, 2022, on the corporate website www.picanolgroup.com.
Picanol Group is a diversified industrial group and it is active worldwide in the fields of mechanical engineering, agriculture, food, energy, water management, the efficient (re)use of natural resources and other industrial markets. The group's products are used in a variety of applications, industrial and consumer markets. Picanol Group realized a consolidated turnover of 2.7 billion EUR in 2021. Picanol Group has approximately 7,000 employees worldwide and it is listed on Euronext Brussels (PIC) via Picanol nv.
For further information please contact: Frederic Dryhoel, at +32 (0)57 222 364 or by e-mail: [email protected].
This press release is also available on the Picanol Group corporate website: www.picanolgroup.com.
The Dutch version of this press release is to be considered as the reference.
This document may contain forward-looking statements. Such statements reflect the views of management regarding future events at the date of this document. Furthermore, they involve known and unknown risks, uncertainties and other factors that may cause actual results to be different from any results, performance or achievements expressed or implied by such forward-looking statements. Picanol Group provides the information in this press release as at the date of publication and, subject to applicable legislation, does not undertake any obligation to update, clarify or correct any forward-looking statements contained in this press release in light of new information, future events or otherwise. Picanol Group disclaims any liability for statements made or published by third parties (including any employees who are not explicitly mandated by Picanol Group) and, subject to applicable legislation, does not undertake any obligation to correct inaccurate data, information, conclusions or opinions published by third parties in relation to this or any other press release it issues.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.