Annual / Quarterly Financial Statement • May 6, 2022
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| 40 | 1 | EUR | ||||||
|---|---|---|---|---|---|---|---|---|
| NAT. | Filing date | N°. 0817.149.675 |
P. | U. | D. | C-c 1 | ||
| ANNUAL ACCOUNTS AND OTHER DOCUMENTS TO BE FILED IN ACCORDANCE WITH THE BELGIAN COMPANIES AND ASSOCIATIONS CODE |
||||||||
| IDENTIFICATION DETAILS (at the filing date) | ||||||||
| NAME: | NYXOAH | |||||||
| Legal form: | NV | |||||||
| Address: | Rue Edouard Belin | N°. 12 |
||||||
| Postal code: Country: |
1435 Belgium |
Town: Mont-Saint-Guibert |
||||||
| Website : | 1 | Register of legal persons - commercial court: | Brabant Wallon | |||||
| Company registration number | 0817.149.675 | |||||||
| DATE | 16/02/2022 | of filing the most recent document mentioning the date of publication of the deed of incorporation and of the deed of amendment of the articles of association. |
||||||
| ANNUAL ACCOUNTS | IN EURO (2 decimals) | 2 | ||||||
| approved by the general meeting of | 08/06/2022 | |||||||
| regarding the period from 01/01/2021 to 31/12/2021 |
||||||||
| Preceding period from 01/01/2020 to 31/12/2020 |
||||||||
| 3 The amounts for the preceding period are are not identical to the ones previously published. / |
||||||||
| Total number of pages filed: 136 Numbers of the sections of the standard model form not filed because they serve no useful purpose: 6.2.2, 6.2.3, 6.2.4, 6.2.5, 6.3.1, 6.3.4, 6.4.2, 6.5.2, 6.8, 6.17, 6.20, 9, 11, 12, 13, 14, 15 |
Signature (name and position) Olivier Taelman Managing Director
Signature (name and position)
Optional mention. 1
If necessary, change to currency in which the amounts are expressed. 2
3 Strike out what does not apply.
COMPLETE LIST with surname, first names, profession, place of residence (address, number, postal code and town) and position within the company
Title : Director Mandate : 21/09/2020- 12/06/2024 Avenue des Eglantier 37, 1180 Ukkel, Belgium
Title : Director Mandate : 21/09/2020- 07/07/2021 Sint Catharinastraat 32, 5611 JC Eindhoven, Netherlands
Title : Director Mandate : 21/09/2020- 12/06/2024 Side Hill Road 14, CT06880 Westport, United States of America
Title : Director Mandate : 21/09/2020- 12/06/2024 Woodland Drive 598, MN55115 Mahomedi, United States of America
Title : Director Mandate : 21/09/2020- 12/06/2024 Avenue de la Rochefoucauld 9, 1330 Rixensart, Belgium
Title : Director Mandate : 21/09/2020- 12/06/2024 Killaeton Street 206, Saint I Nouvelles-Galles du Sud, Australia
Title : Director Mandate : 21/09/2020- 12/06/2024 Römerweg 36, 6734 Neustadt, Germany
Title : Director Mandate : 27/08/2021- 12/06/2024 Governors Way 235, TN 3702 Brentwood, United States of America
Title : Delegated director Mandate : 21/09/2020- 12/06/2024 Stokstraat 43, 3800 Zepperen, Belgium
De Kleetlaan 2, 1831 Diegem, Belgium
Title : Auditor, Lidmaatschapsnummer : B00160
Mandate : 23/05/2019- 08/06/2022
Vertegenwoordigd door :
D'Addario Carlo- Sébastien De Kleetlaan 2 , 1831 Diegem, Belgium 1.
Company auditor, Lidmaatschapsnummer : A02506
The managing board declares that not a single audit or correction assignment has been given to a person not authorized to do so by law, pursuant to articles 34 and 37 of the law of 22 April 1999 concerning accounting and tax professions.
The annual accounts were / were not * or corrected by an external accountant or by a company auditor who is not the statutory auditor.
If affirmative, should be mentioned hereafter: surname, first names, profession and address of each external accountant or company auditor and their membership number at their Institute, as well as the nature of their assignment:
If the tasks mentioned under A or B are executed by certified accountants or certified bookkeepers - tax experts, the following information can be mentioned hereafter: surname, first names, profession and address of each certified accountant or certified bookkeeper-tax expert and their membership number at the Institute of Accounting professionals and Tax Experts, as well as the nature of their assignment.
| Surname, first names, profession and address | Membership number | Nature of the assignment (A, B, C and/or D) |
|---|---|---|
* Strike out what does not apply.
** Optional mention.
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| ASSETS | ||||
| FORMATION EXPENSES |
6.1 | 20 | 11.709.906,15 | 6.149.880,79 |
FIXED ASSETS |
21/28 | 24.642.949,61 | 14.796.654,05 | |
Intangible fixed assets |
6.2 | 21 | 23.085.978,76 | 14.485.403,89 |
Tangible fixed assets |
6.3 | 22/27 | 1.532.807,41 | 293.158,69 |
| Land and buildings | 22 | |||
| Plant, machinery and equipment | 23 | 609.315,94 | 37.396,75 | |
| Furniture and vehicles | 24 | 100.288,24 | 61.198,21 | |
| Leasing and other similar rights | 25 | |||
| Other tangible fixed assets | 26 | 131.725,24 | 194.563,73 | |
| Assets under construction and advance payments | 27 | 691.477,99 | ||
| Financial fixed assets |
6.4 / 6.5.1 |
28 | 24.163,44 | 18.091,47 |
Affiliated Companies |
6.15 | 280/1 | 64,48 | 62,69 |
| Participating interests | 280 | 64,48 | 62,69 | |
| Amounts receivable | 281 | |||
| Other companies linked by participating interests | 6.15 | 282/3 | ||
| Participating interests | 282 | |||
| Amounts receivable | 283 | |||
| Other financial fixed assets | 284/8 | 24.098,96 | 18.028,78 | |
| Shares | 284 | |||
| Amounts receivable and cash guarantees | 285/8 | 24.098,96 | 18.028,78 | |
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| CURRENT ASSETS |
29/58 | 133.871.124,53 | 91.294.625,06 | |
Amounts receivable after more than one year |
29 | |||
Trade debtors |
290 | |||
| Other amounts receivable |
291 | |||
| Stocks and contracts in progress |
3 | 345.998,00 | 55.434,85 | |
Stocks |
30/36 | 345.998,00 | 55.434,85 | |
| Raw materials and consumables | 30/31 | |||
| Work in progress | 32 | 83.440,00 | 41.902,85 | |
| Finished goods | 33 | 262.558,00 | 13.532,00 | |
| Goods purchased for resale | 34 | |||
| Immovable property intended for sale | 35 | |||
| Advance payments | 36 | |||
| Contracts in progress | 37 | |||
| Amounts receivable within one year |
40/41 | 632.770,46 | 695.237,81 | |
Trade debtors |
40 | 228.045,25 | 234.089,80 | |
| Other amounts receivable | 41 | 404.725,21 | 461.148,01 | |
| Current investments |
6.5.1 / 6.6 |
50/53 | ||
Own shares |
50 | |||
| Other investments | 51/53 | |||
| Cash at bank and in hand |
54/58 | 131.247.463,30 | 90.446.825,79 | |
Accruals and deferred income |
6.6 | 490/1 | 1.644.892,77 | 97.126,61 |
| TOTAL ASSETS |
20/58 | 170.223.980,29 | 112.241.159,90 |
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| EQUITY |
10/15 | 164.065.475,12 | 105.771.636,59 | |
| Contributions |
6.7.1 | 10/11 | 246.625.001,37 | 161.309.852,04 |
Capital |
10 | 4.427.369,69 | 3.796.047,64 | |
| Issued capital | 100 | 4.427.369,69 | 3.796.047,64 | |
| 4 Uncalled capital |
101 | |||
| Beyond capital | 11 | 242.197.631,68 | 157.513.804,40 | |
| Share premium account | 1100/10 | 242.197.631,68 | 157.513.804,40 | |
| Other | 1109/19 | |||
| Revaluation surpluses |
12 | |||
| Reserves |
13 | |||
Reserves not available |
130/1 | |||
| Legal reserve | 130 | |||
| Reserves not available statutorily | 1311 | |||
| Purchase of own shares | 1312 | |||
| Financial support | 1313 | |||
| Other | 1319 | |||
| Untaxed reserves | 132 | |||
| Available reserves | 133 | |||
| Accumulated profits (losses) (+)/(-) |
14 | -82.559.526,25 | -55.538.215,45 | |
| Capital subsidies |
15 | |||
Advance to shareholders on the distribution of net 5 assets |
19 | |||
PROVISIONS AND DEFERRED TAXES |
16 | 11.646,57 | 3.270,44 | |
Provisions for liabilities and charges |
160/5 | 11.646,57 | 3.270,44 | |
Pensions and similar obligations |
160 | |||
Taxes |
161 | |||
| Major repairs and maintenance | 162 | |||
| Environmental obligations | 163 | |||
| Other liabilities and charges | 6.8 | 164/5 | 11.646,57 | 3.270,44 |
| Deferred taxes |
168 |
Amount to be deducted from the issued capital. 4
Amount to be deducted from the other components of equity. 5
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| AMOUNTS PAYABLE |
17/49 | 6.146.858,60 | 6.466.252,87 | |
Amounts payable after more than one year |
6.9 | 17 | 1.275.843,36 | 1.537.177,02 |
Financial debts |
170/4 | 1.275.843,36 | 1.537.177,02 | |
Subordinated loans |
170 | |||
| Unsubordinated debentures | 171 | |||
| Leasing and other similar obligations | 172 | |||
| Credit institutions | 173 | |||
| Other loans | 174 | 1.275.843,36 | 1.537.177,02 | |
| Trade debts | 175 | |||
| Suppliers | 1750 | |||
| Bills of exchange payable | 1751 | |||
| Advance payments on contracts in progress | 176 | |||
| Other amounts payable | 178/9 | |||
| Amounts payable within one year | 6.9 | 42/48 | 3.866.733,08 | 4.574.573,83 |
Current portion of amounts payable after more than one year falling due within one year |
42 | 442.999,99 | 544.666,65 | |
| Financial debts | 43 | |||
| Credit institutions | 430/8 | |||
| Other loans | 439 | |||
| Trade debts | 44 | 2.470.069,73 | 2.806.379,29 | |
| Suppliers | 440/4 | 2.470.069,73 | 2.806.379,29 | |
| Bills of exchange payable | 441 | |||
| Advance payments on contracts in progress | 46 | |||
| Taxes, remuneration and social security | 6.9 | 45 | 566.583,99 | 479.345,20 |
| Taxes | 450/3 | 6.469,85 | 204.036,00 | |
| Remuneration and social security | 454/9 | 560.114,14 | 275.309,20 | |
| Other amounts payable | 47/48 | 387.079,37 | 744.182,69 | |
| Accruals and deferred income |
6.9 | 492/3 | 1.004.282,16 | 354.502,02 |
| TOTAL LIABILITIES |
10/49 | 170.223.980,29 | 112.241.159,90 |
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Operating income |
70/76A | 11.636.219,97 | 10.482.876,16 | |
Turnover |
6.10 | 70 | 862.859,70 | 69.160,00 |
| Stocks of finished goods and work and contracts in progress: increase (decrease) (+)/(-) |
71 | 290.563,15 | 55.434,85 | |
| Produced fixed assets | 72 | 9.502.672,00 | 9.381.247,89 | |
| Other operating income | 6.10 | 74 | 980.125,12 | 977.033,42 |
| Non-recurring operating income | 6.12 | 76A | ||
| Operating charges |
60/66A | 39.461.322,49 | 19.460.012,95 | |
Goods for resale, raw materials and consumables |
60 | 303.484,73 | 85.514,85 | |
| Purchases | 600/8 | 303.484,73 | 85.514,85 | |
| Stocks: decrease (increase) (+)/(-) | 609 | |||
| Services and other goods | 61 | 39.737.035,55 | 23.374.090,26 | |
| Remuneration, social security and pensions (+)/(-) | 6.10 | 62 | 3.931.747,52 | 1.968.509,72 |
| Amortisations of and other amounts written down on formation expenses, intangible and tangible fixed assets |
630 | 3.046.551,74 | 440.338,97 | |
| Amounts written down on stocks, contracts in progress and trade debtors: additions (write-backs) (+)/(-) |
6.10 | 631/4 | ||
| Provisions for liabilities and charges: appropriations (uses and write-backs) (+)/(-) |
6.10 | 635/8 | 8.376,13 | 3.270,44 |
| Other operating charges | 6.10 | 640/8 | 21.386,82 | 69.789,23 |
| Operating charges reported as assets under restructuring costs (-) |
649 | |||
| Non-recurring operating charges | 6.12 | 66A | -7.587.260,00 | -6.481.500,52 |
| Operating profit (loss) (+)/(-) |
9901 | -27.825.102,52 | -8.977.136,79 |
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Financial income |
75/76B | 3.669.661,43 | 115.403,87 | |
Recurring financial income |
75 | 3.669.661,43 | 115.403,87 | |
| Income from financial fixed assets | 750 | 77.096,55 | 49.947,84 | |
| Income from current assets | 751 | 1.424,22 | 2.072,00 | |
| Other financial income | 6.11 | 752/9 | 3.591.140,66 | 63.384,03 |
| Non-recurring financial income | 6.12 | 76B | ||
| Financial charges |
6.11 | 65/66B | 2.855.365,46 | 2.263.320,93 |
Recurring financial charges |
65 | 1.036.497,10 | 1.300.804,72 | |
| Debt charges | 650 | 305.016,86 | 123.846,53 | |
| Amounts written down on current assets other than stocks, contracts in progress and trade debtors: additions (write-backs) (+)/(-) |
651 | 846.916,46 | ||
| Other financial charges | 652/9 | 731.480,24 | 330.041,73 | |
| Non-recurring financial charges | 6.12 | 66B | 1.818.868,36 | 962.516,21 |
| Profit (Loss) for the period before taxes (+)/(-) |
9903 | -27.010.806,55 | -11.125.053,85 | |
| Transfer from deferred taxes | 780 | |||
Transfer to deferred taxes |
680 | |||
Income taxes on the result(+)/(-) |
6.13 | 67/77 | 10.504,25 | 621,60 |
| Taxes | 670/3 | 10.504,25 | 621,60 | |
| Adjustment of income taxes and write-back of tax provisions |
77 | |||
| Profit (Loss) of the period (+)/(-) |
9904 | -27.021.310,80 | -11.125.675,45 | |
| Transfer from untaxed reserves | 789 | |||
Transfer to untaxed reserves |
689 | |||
Profit (Loss) of the period available for appropriation (+)/(-) |
9905 | -27.021.310,80 | -11.125.675,45 |
| Profit (Loss) to be appropriated (+)/(-) |
|
|---|---|
| Profit (Loss) of the period available for appropriation (+)/(-) | |
| Profit (Loss) of the preceding period brought forward (+)/(-) | 14P |
| Transfers from equity |
|
| from contributions | 791 |
| from reserves | 792 |
| Appropriations to equity |
|
| to contributions | 691 |
| to legal reserve | |
| to other reserves | |
| Profit (loss) to be carried forward (+)/(-) |
(14) |
| Shareholders' contribution in respect of losses |
794 |
Profit to be distributed |
|
Compensation for contributions |
694 |
| Directors or managers | 695 |
| Employees | 696 |
| Other beneficiaries | 697 |
| Codes | Period | Preceding period |
|---|---|---|
| 9906 | -82.559.526,25 | -55.538.215,45 |
| (9905) | -27.021.310,80 | -11.125.675,45 |
| 14P | -55.538.215,45 | -44.412.540,00 |
| 791/2 | ||
| 791 | ||
| 792 | ||
| 691/2 | ||
| 691 | ||
| 6920 | ||
| 6921 | ||
| (14) | -82.559.526,25 | -55.538.215,45 |
| 794 | ||
| 694/7 | ||
| 694 | ||
| 695 | ||
| 696 | ||
| Codes | Period | Preceding period | |
|---|---|---|---|
| Net book value at the end of the period |
20P | xxxxxxxxxxxxxxx | 6.149.880,79 |
Movements during the period |
|||
| New expenses incurred | 8002 | 7.587.260,11 | |
| Amortisation | 8003 | 2.027.234,75 | |
| Other (+)/(-) | 8004 | ||
| Net book value at the end of the period |
(20) | 11.709.906,15 | |
Of which |
|||
| Formation, capital increase or increase of contributions expenses, loan issue expenses and other formation expenses |
200/2 | 11.709.906,15 | |
| Restructuring costs | 204 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| DEVELOPMENT COSTS | |||
| Acquisition value at the end of the period |
8051P | xxxxxxxxxxxxxxx | 26.215.250,37 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8021 | 9.502.672,00 | |
| Sales and disposals | 8031 | ||
| Transfers from one heading to another (+)/(-) | 8041 | ||
| Acquisition value at the end of the period |
8051 | 35.717.922,37 | |
Amortisations and amounts written down at the end of the period |
8121P | xxxxxxxxxxxxxxx | 11.729.846,48 |
Movements during the period |
|||
Recorded |
8071 | 902.097,13 | |
Written back |
8081 | ||
Acquisitions from third parties |
8091 | ||
| Cancelled owing to sales and disposals | 8101 | ||
| Transferred from one heading to another (+)/(-) | 8111 | ||
| Amortisations and amounts written down at the end of the period | 8121 | 12.631.943,61 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
81311 | 23.085.978,76 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| PLANT, MACHINERY AND EQUIPMENT | |||
| Acquisition value at the end of the period |
8192P | xxxxxxxxxxxxxxx | 144.255,15 |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8162 | 644.523,57 | |
| Sales and disposals | 8172 | ||
| Transfers from one heading to another (+)/(-) | 8182 | ||
| Acquisition value at the end of the period |
8192 | 788.778,72 | |
Revaluation surpluses at the end of the period |
8252P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8212 | ||
| Acquisitions from third parties | 8222 | ||
| Cancelled | 8232 | ||
| Transferred from one heading to another (+)/(-) | 8242 | ||
| Revaluation surpluses at the end of the period |
8252 | ||
| Amortisations and amounts written down at the end of the period |
8322P | xxxxxxxxxxxxxxx | 106.858,40 |
Movements during the period |
|||
Recorded |
8272 | 72.604,38 | |
Written back |
8282 | ||
Acquisitions from third parties |
8292 | ||
| Cancelled owing to sales and disposals |
8302 | ||
| Transferred from one heading to another (+)/(-) | 8312 | ||
| Amortisations and amounts written down at the end of the period |
8322 | 179.462,78 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
(23) | 609.315,94 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| FURNITURE AND VEHICLES | |||
| Acquisition value at the end of the period |
8193P | xxxxxxxxxxxxxxx | 180.591,69 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8163 | 77.866,14 | |
| Sales and disposals | 8173 | ||
| Transfers from one heading to another (+)/(-) | 8183 | ||
| Acquisition value at the end of the period |
8193 | 258.457,83 | |
Revaluation surpluses at the end of the period |
8253P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8213 | ||
| Acquisitions from third parties | 8223 | ||
| Cancelled | 8233 | ||
| Transfers from one heading to another (+)/(-) | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | ||
Amortisations and amounts written down at the end of the period |
8323P | xxxxxxxxxxxxxxx | 119.393,48 |
Movements during the period |
|||
Recorded |
8273 | 38.776,11 | |
Written back |
8283 | ||
Acquisitions from third parties |
8293 | ||
Cancelled owing to sales and disposals |
8303 | ||
| Transfers from one heading to another (+)/(-) | 8313 | ||
| Amortisations and amounts written down at the end of the period |
8323 | 158.169,59 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
(24) | 100.288,24 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| OTHER TANGIBLE FIXED ASSETS | |||
| Acquisition value at the end of the period |
8195P | xxxxxxxxxxxxxxx | 291.555,91 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets | 8165 | 12.539,38 | |
| Sales and disposals | 8175 | 69.538,50 | |
| Transfers from one heading to another (+)/(-) | 8185 | ||
| Acquisition value at the end of the period |
8195 | 234.556,79 | |
Revaluation surpluses at the end of the period |
8255P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8215 | ||
| Acquisitions from third parties | 8225 | ||
| Cancelled | 8235 | ||
| Transferred from one heading to another (+)/(-) | 8245 | ||
| Revaluation surpluses at the end of the period |
8255 | ||
| Amortisations and amounts written down at the end of the period |
8325P | xxxxxxxxxxxxxxx | 96.992,18 |
Movements during the period |
|||
Recorded |
8275 | 5.839,37 | |
Written back |
8285 | ||
Acquisitions from third parties |
8295 | ||
| Cancelled owing to sales and disposals |
8305 | ||
| Transferred from one heading to another (+)/(-) | 8315 | ||
| Amortisations and amounts written down at the end of the period |
8325 | 102.831,55 | |
NET BOOK VALUE AT THE END OF THE PERIOD |
(26) | 131.725,24 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| ASSETS UNDER CONSTRUCTION AND ADVANCE PAYMENTS | |||
| Acquisition value at the end of the period |
8196P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Acquisitions, including produced fixed assets | 8166 | 691.477,99 | |
| Sales and disposals | 8176 | ||
| Transfers from one heading to another (+)/(-) | 8186 | ||
| Acquisition value at the end of the period |
8196 | 691.477,99 | |
Revaluation surpluses at the end of the period |
8256P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8216 | ||
| Acquisitions from third parties | 8226 | ||
| Cancelled | 8236 | ||
| Transferred from one heading to another (+)/(-) | 8246 | ||
| Revaluation surpluses at the end of the period |
8256 | ||
| Amortisations and amounts written down at the end of the period |
8326P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
Recorded |
8276 | ||
Written back |
8286 | ||
Acquisitions from third parties |
8296 | ||
Cancelled owing to sales and disposals |
8306 | ||
| Transferred from one heading to another (+)/(-) | 8316 | ||
| Amortisations and amounts written down at the end of the period |
8326 | ||
NET BOOK VALUE AT THE END OF THE PERIOD |
(27) | 691.477,99 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED COMPANIES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period |
8391P | xxxxxxxxxxxxxxx | 62,69 |
Movements during the period |
|||
| Acquisitions | 8361 | 1,79 | |
| Sales and disposals | 8371 | ||
| Transfers from one heading to another (+)/(-) | 8381 | ||
| Acquisition value at the end of the period |
8391 | 64,48 | |
Revaluation surpluses at the end of the period |
8451P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8411 | ||
| Acquisitions from third parties | 8421 | ||
| Cancelled | 8431 | ||
| Transferred from one heading to another (+)/(-) | 8441 | ||
| Revaluation surpluses at the end of the period |
8451 | ||
| Amounts written down at the end of the period |
8521P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8471 | ||
| Written back | 8481 | ||
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals | 8501 | ||
| Transferred from one heading to another (+)/(-) | 8511 | ||
| Amounts written down at the end of the period |
8521 | ||
Uncalled amounts at the end of the period |
8551P | xxxxxxxxxxxxxxx | |
Movements during the period (+)/(-) |
8541 | ||
| Uncalled amounts at the end of the period |
8551 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD |
(280) | 64,48 | |
AFFILIATED COMPANIES - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD | 281P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Appropriations | 8581 | 1.818.868,36 | |
| Repayments | 8591 | ||
| Amounts written down | 8601 | 1.818.868,36 | |
| Amounts written back | 8611 | ||
| Exchange differences (+)/(-) | 8621 | ||
| Other movements (+)/(-) | 8631 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD |
(281) | ||
| ACCUMULATED AMOUNTS WRITTEN DOWN ON AMOUNTS RECEIVABLE AT END OF THE PERIOD |
8651 | 4.277.355,07 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| OTHER COMPANIES - PARTICIPATING INTERESTS AND SHARES |
|||
| Acquisition value at the end of the period |
8393P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Acquisitions | 8363 | ||
| Sales and disposals | 8373 | ||
| Transfers from one heading to another (+)/(-) | 8383 | ||
| Acquisition value at the end of the period |
8393 | ||
Revaluation surpluses at the end of the period |
8453P | xxxxxxxxxxxxxxx | |
Movements during the period |
|||
| Recorded | 8413 | ||
| Acquisitions from third parties | 8423 | ||
| Cancelled | 8433 | ||
| Transferred from one heading to another (+)/(-) | 8443 | ||
| Revaluation surpluses at the end of the period | 8453 | ||
| Amounts written down at the end of the period |
8523P | xxxxxxxxxxxxxxx | |
| Movements during the period |
|||
| Recorded | 8473 | ||
| Written back | 8483 | ||
| Acquisitions from third parties | 8493 | ||
| Cancelled owing to sales and disposals | 8503 | ||
| Transferred from one heading to another (+)/(-) | 8513 | ||
| Amounts written down at the end of the period |
8523 | ||
Uncalled amounts at the end of the period |
8553P | xxxxxxxxxxxxxxx | |
Movements during the period (+)/(-) |
8543 | ||
| Uncalled amounts at the end of the period | 8553 | ||
NET BOOK VALUE AT THE END OF THE PERIOD |
(284) | ||
OTHER COMPANIES - AMOUNTS RECEIVABLE |
|||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | xxxxxxxxxxxxxxx | 18.028,78 |
Movements during the period |
|||
| Appropriations | 8583 | 6.070,18 | |
| Repayments | 8593 | ||
| Amounts written down | 8603 | ||
| Amounts written back | 8613 | ||
| Exchange differences (+)/(-) | 8623 | ||
| Other movements (+)/(-) | 8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD |
(285/8) | 24.098,96 | |
ACCUMULATED AMOUNTS WRITTEN DOWN ON AMOUNTS RECEIVABLE AT END OF THE PERIOD |
8653 | ||
The following list mentions the companies in which the company holds a participating interest (recorded in headings 280 and 282 of assets), as well as the companies in which the company holds rights (recorded in headings 284 and 51/53 of assets) for an amount of at least 10% of the capital, the equity or a class of shares of the company.
| NAME, full address of the REGISTERED | Rights held | Data extracted from the most recent annual accounts | ||||||
|---|---|---|---|---|---|---|---|---|
| OFFICE and, for an entity governed by Belgian law, the COMPANY |
Directly | Subs idiaries |
Annual | Cur | Equity | Net result | ||
| REGISTRATION NUMBER | Nature | Number | % | % | accounts as per |
rency code |
(+) or (-) (in units) |
|
| NYXOAH LTD Yigal Alon st 126 64074 Tel Aviv Israel |
31/12/2021 | ILS | 7.102.196 | 1.392.149 | ||||
| NYXOAH PTY LTD FC GIPPS STREET 58 VIC3066 COLLINGWOOD Australia |
shares | 100 | 100,00 | 0,00 | 31/12/2021 | AUD | -7.340.412 | -2.246.604 |
| NYXOAH INC LITTLE FALLS DRIVE 251 19808 DELAWARE United States of America |
shares | 100 | 100,00 | 0,00 | 31/12/2021 | USD | 130.017 | 44.854 |
| Shares | 1.000 | 100,00 | 0,00 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| CURRENT INVESTMENTS - OTHER INVESTMENTS | |||
| Shares and investments other than fixed income investments Shares – Book value increased with the uncalled amount Shares – Uncalled amount |
51 8681 8682 |
||
Precious metals and works of art |
8683 | ||
Fixed-income securities |
52 | ||
| Fixed income securities issued by credit institutions Term accounts with credit institutions |
8684 53 |
||
| With a remaining term or notice up to one month |
8686 | ||
| between one month and one year over one year |
8687 8688 |
||
| Other investments not mentioned above |
8689 |
Allocation of account 490/1 of assets if the amount is significant
Insurance D&O 1.067.979,00 Sponsoring Mannheim 143.781,00
Period
| Period | Preceding period | ||
|---|---|---|---|
| STATEMENT OF CAPITAL Capital |
|||
| Issued capital at the end of the period | 100P | XXXXXXXXXXXXXX | 3.796.047,64 |
| Issued capital at the end of the period | (100) | 4.427.369,69 | |
| Codes | Period | Number of shares | |
| Modifications during the period | |||
| CAPITAL INCREASE | 631.322,05 | 3.674.750 | |
| Composition of the capital Share types |
|||
| Ordinary | 4.427.369,69 | 25.772.359 | |
| Registered shares | 8702 | XXXXXXXXXXXXXX | 16.968.809 |
| Shares dematerialized | 8703 | XXXXXXXXXXXXXX | 8.803.550 |
| Codes | Uncalled amount | Called up amount, unpaid | |
|---|---|---|---|
| Unpaid capital | |||
| Uncalled capital | (101) | XXXXXXXXXXXXXX | |
| Called up capital, unpaid | 8712 | XXXXXXXXXXXXXX | |
| Shareholders that still need to pay up in full | |||
| Codes | Period | |
|---|---|---|
| Own shares | ||
| Held by the company itself | ||
| Amount of capital held |
8721 | |
Number of shares |
8722 | |
Held by a subsidiary |
||
| Amount of capital held |
8731 | |
Number of shares |
8732 | |
Commitments to issuing shares |
||
| Owing to the exercise of conversion rights | ||
| Amount of outstanding convertible loans |
8740 | |
Amount of capital to be subscribed |
8741 | |
Corresponding maximum number of shares to be issued |
8742 | |
Owing to the exercise of subscription rights |
||
| Number of outstanding subscription rights |
8745 | 1.992.250 |
Amount of capital to be subscribed |
8746 | 342.268,55 |
Corresponding maximum number of shares to be issued |
8747 | 1.992.250 |
Authorised capital not issued |
8751 |
| Codes | Period | |
|---|---|---|
| Shares issued, non-representing capital | ||
| Distribution | ||
| Number of shares |
8761 | |
Number of voting rights attached thereto |
8762 | |
Allocation by shareholder |
||
| Number of shares held by the company itself |
8771 | |
Number of shares held by its subsidiaries |
8781 | |
ADDITIONAL NOTES REGARDING CONTRIBUTIONS (INCLUDING CONTRIBUTIONS IN THE FORM OF SERVICES OR KNOW-HOW)
| Period | |||
|---|---|---|---|
As reflected in the notifications received by the company pursuant to article 7:225 of the Belgian Companies and Associations Code, article 14 fourth paragraph of the law of 2 May 2007 on the publication of major holdings and article 5 of the Royal Decree of 21 August 2008 on further rules for certain multilateral trading facilities.
| Name | 31/12/2021 | ||
|---|---|---|---|
| Mr. Robert Taub | 2.121.470 | 8.23% | |
| MINV (Mr. Robert Taub) | 696,000 | 2.70% | |
| TOGETHER (the late Mr. Uwe Wascher) | 2.503.500 | 9.71% | |
| Mr. Jurgen Hambrecht | 1.047.029 | 4.06% | |
| Mr. Denis Solvay | 313,000 | 1.21% | |
| PG Invest | 70.106 | 0.27% | |
| Mrs Lieve Van Rompay | 30,000 | 0.35% | |
| Kris Seyssens | 48.250 | 0.19% | |
| Mark Seyssens | 35.250 | 0.14% | |
| Trustcapital | 363.816 | 1.41% | |
| Mrs. Hilde Famaey | 38.684 | 0.15% | |
| Zaum & Partners SC SPRL | 425,000 | 1.65% | |
| Société Régionale d'Investissement de Wallonie | 464,500 | 1.80% | |
| Mr. Don Devo | 45.000 | 0.17% | |
| Mr. Fabian Suarez | 17,000 | 0.07% | |
| Cochiear Investments PTY LTD | 3.947.617 | 15,32% | |
| ResMed | 794.235 | 3.08% | |
| Noshag | 65.359 | 0.25% | |
| Globe CP GmbH | 2.941 | 0.01% | |
| Rudolf Fuchs | 44,117 | 0.17% | |
| Luc Rysbrack | 200 | 0.00% | |
| Bernard Jolly | 60.112 | 0.23% | |
| BM Tesveil | 171.500 | 0.67% | |
| Dematerialised shares (CIK / Euroclear) | 8.803.550 | 34.16% | traded on Europext |
| Computershare | 3.603.123 | 13,98% traded on Nasdan | |
| TOTAL | 25.772.359 | 100.00% |
| Codes | Period | |
|---|---|---|
| BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL TERM OF MORE THAN ONE YEAR, ACCORDING TO THEIR RESIDUAL MATURITY |
||
| Current portion of amounts payable after more than one year falling due within one year | ||
| Financial debts | 8801 | 442.999,99 |
| Subordinated loans | 8811 | |
| Unsubordinated debentures | 8821 | |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | |
| Other loans | 8851 | 442.999,99 |
| Trade debts | 8861 | |
| Suppliers | 8871 | |
| Bills of exchange payable | 8881 | |
| Advance payments on contracts in progress | 8891 | |
| Other amounts payable | 8901 | |
| Total current portion of amounts payable after more than one year falling due within one year |
(42) | 442.999,99 |
Amounts payable with a remaining term of more than one year, yet less than 5 years |
||
Financial debts |
8802 | 922.503,36 |
Subordinated loans |
8812 | |
Unsubordinated debentures |
8822 | |
Leasing and other similar obligations |
8832 | |
Credit institutions |
8842 | |
| Other loans | 8852 | 922.503,36 |
| Trade debts | 8862 | |
| Suppliers | 8872 | |
| Bills of exchange payable | 8882 | |
| Advance payments on contracts in progress | 8892 | |
| Other amounts payable | 8902 | |
| Total amounts payable with a remaining term of more than one year, yet less than 5 years |
8912 | 922.503,36 |
Amounts payable with a remaining term of more than 5 years |
||
Financial debts |
8803 | 353.340,00 |
Subordinated loans |
8813 | |
Unsubordinated debentures |
8823 | |
Leasing and other similar obligations |
8833 | |
Credit institutions |
8843 | |
Other loans |
8853 | 353.340,00 |
Trade debts |
8863 | |
| Suppliers | 8873 | |
| Bills of exchange payable | 8883 | |
| Advance payments on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Amounts payable with a remaining term of more than 5 years | 8913 | 353.340,00 |
| Codes | Period | |
|---|---|---|
| AMOUNTS PAYABLE GUARANTEED (included in accounts 17 and 42/48 of liabilities) |
||
| Amounts payable guaranteed by the Belgian government agencies | ||
| Financial debts | 8921 | |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and other similar obligations | 8951 | |
| Credit institutions | 8961 | |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total of the amounts payable guaranteed by the Belgian government agencies |
9061 | |
| Amounts payable guaranteed by real securities given or irrevocably promised by the company on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
Leasing and other similar obligations |
8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments on contracts in progress | 9012 | |
| Taxes, remuneration and social security | 9022 | |
| Taxes | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real securities given or irrevocably promised by the company on its own assets |
9062 |
| Codes | Period | |
|---|---|---|
| TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (headings 450/3 and 178/9 of liabilities) |
||
| Outstanding tax debts | 9072 | |
| Accruing taxes payable | 9073 | |
| Estimated taxes payable | 450 | 6.469,85 |
| Remuneration and social security (headings 454/9 and 178/9 of liabilities) | ||
| Amounts due to the National Social Security Office | 9076 | |
| Other amounts payable in respect of remuneration and social security | 9077 | 560.114,14 |
Loss provision re call/put option 333.726,00
Period Premium Call/Put 334.427,00 Sponsorship 107.367,00
| Codes | Period | Preceding period | |
|---|---|---|---|
| OPERATING INCOME | |||
| Net turnover | |||
| Allocation by categories of activity | |||
| Genio System | 862.859,70 | 69.160,00 | |
| Allocation by geographical market | |||
| Germany | 818.584,70 | 69.160,00 | |
| Rest of Europe | 44.275,00 | ||
| Other operating income | |||
| Operating subsidies and compensatory amounts received from public authorities |
740 | 190.474,06 | |
| OPERATING CHARGES | |||
| Employees for whom the company submitted a DIMONA declaration or who are recorded in the general personnel register |
|||
| Total number at the closing date | 9086 | 24 | 15 |
| Average number of employees calculated in full-time equivalents | 9087 | 18,5 | 10,7 |
| Number of actual hours worked | 9088 | 31.749 | 18.278 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 2.613.238,18 | 1.466.123,25 |
| Employers' contribution for social security | 621 | 714.726,24 | 278.173,08 |
| Employers' premiums for extra statutory insurance | 622 | 174.354,78 | 104.979,10 |
| Other personnel costs | 623 | 429.428,32 | 119.234,29 |
| Retirement and survivors' pensions | 624 | ||
| Codes | Period | Preceding period | |
|---|---|---|---|
| Provisions for pensions and similar obligations Appropriations (uses and write-backs) (+)/(-) |
635 | ||
| Depreciations | |||
| On stock and contracts in progress | |||
| Recorded | 9110 | ||
| Written back | 9111 | ||
| On trade debtors | |||
| Recorded | 9112 | ||
| Written back | 9113 | ||
| Provisions for liabilities and charges | |||
| Appropriations | 9115 | 18.073,47 | 3.270,44 |
| Uses and write-backs | 9116 | 9.697,34 | |
| Other operating charges | |||
| Taxes related to operation | 640 | 11.626,06 | 6.476,28 |
| Other | 641/8 | 9.760,76 | 63.312,95 |
| Hired temporary staff and personnel placed at the company's disposal |
|||
| Total number at the closing date | 9096 | ||
| Average number calculated in full-time equivalents | 9097 | 0,6 | 0,1 |
| Number of actual hours worked | 9098 | 988 | 202 |
| Costs to the company | 617 | 72.007,86 | 8.932,56 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| RECURRING FINANCIAL INCOME | |||
| Other financial income | |||
| Subsidies paid by public authorities, added to the profit and loss account |
|||
| Capital subsidies | 9125 | ||
| Interest subsidies |
9126 | ||
| Allocation of other financial income | |||
| Exchange differences realized | 754 | 8.759,21 | 13.834,21 |
| Other | |||
| Bank charges | 21.109,51 | 11.865,57 | |
| RECURRING FINANCIAL CHARGES | |||
| Depreciation of loan issue expenses |
6501 | ||
Capitalised interests |
6502 | 12.973,83 | 48.160,75 |
Depreciations on current assets |
|||
| Recorded | 6510 | 846.916,46 | |
| Written back | 6511 | ||
| Other financial charges | |||
| Amount of the discount borne by the company, as a result of negotiating amounts receivable |
653 | 9.351,00 | 3.458,00 |
| Provisions of a financial nature | |||
| Appropriations | 6560 | ||
| Uses and write-backs | 6561 | ||
| Allocation of other financial costs |
| Codes | Period | Preceding period | |
|---|---|---|---|
| NON-RECURRING INCOME |
76 | ||
| Non-recurring operating income |
(76A) | ||
Write-back of depreciation and of amounts written off intangible and tangible fixed assets |
760 | ||
| Write-back of provisions for extraordinary operating liabilities and charges |
7620 | ||
| Capital profits on disposal of intangible and tangible fixed assets | 7630 | ||
| Other non-recurring operating income | 764/8 | ||
| Non-recurring financial income |
(76B) | ||
Write-back of amounts written down financial fixed assets |
761 | ||
| Write-back of provisions for extraordinary financial liabilities and charges |
7621 | ||
| Capital profits on disposal of financial fixed assets | 7631 | ||
| Other non-recurring financial income | 769 | ||
| NON-RECURRING CHARGES |
66 | -5.768.391,64 | -5.518.984,31 |
Non-recurring operating charges |
(66A) | -7.587.260,00 | -6.481.500,52 |
Non-recurring depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
660 | ||
| Provisions for extraordinary operating liabilities and charges: appropriations (uses) (+)/(-) |
6620 | ||
| Capital losses on disposal of intangible and tangible fixed assets | 6630 | ||
| Other non-recurring operating charges | 664/7 | ||
Non-recurring operating charges carried to assets as restructuring costs (-) |
6690 | -7.587.260,00 | -6.481.500,52 |
| Non-recurring financial charges |
(66B) | 1.818.868,36 | 962.516,21 |
Amounts written off financial fixed assets |
661 | 1.818.868,36 | 962.516,21 |
| Provisions for extraordinary financial liabilities and charges - appropriations (uses) (+)/(-) |
6621 | ||
| Capital losses on disposal of financial fixed assets | 6631 | ||
| Other non-recurring financial charges | 668 | ||
| Non-recurring financial charges carried to assets as restructuring costs (-) |
6691 |
Period
| Codes | Period | |
|---|---|---|
| INCOME TAXES | ||
| Income taxes on the result of the period |
9134 | 10.504,25 |
Income taxes paid and withholding taxes due or paid |
9135 | 4.034,40 |
| Excess of income tax prepayments and withholding taxes paid recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | 6.469,85 |
| Income taxes on the result of prior periods |
9138 | |
Additional income taxes due or paid |
9139 | |
| Additional income taxes estimated or provided for | 9140 | |
| Major reasons for the differences between pre-tax profit, as it results from the annual accounts, and estimated taxable profit |
||
| Rejected expenses | 2.112.834,85 | |
Influence of non-recurring results on income taxes on the result of the period
| Codes | Period | |
|---|---|---|
| Sources of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 78.982.920,39 |
| Accumulated tax losses deductible from future taxable profits | 9142 | 78.982.920,39 |
| Deferred taxes representing liabilities | 9144 | |
| Allocation of deferred taxes representing liabilities | ||
| Codes | Period | Preceding period | |
|---|---|---|---|
| VALUE-ADDED TAXES AND TAXES BORNE BY THIRD PARTIES | |||
| Value-added taxes charged | |||
| To the company (deductible) | 9145 | 1.786.455,10 | 765.831,32 |
| By the company | 9146 | 1.782,75 | 630,00 |
| Amounts withheld on behalf of third party by way of | |||
| Payroll withholding taxes | 9147 | 768.239,18 | 635.794,64 |
| Withholding taxes on investment income | 9148 |
| N°. | 0817.149.675 | NYXOAH | C-c 6.14 | |
|---|---|---|---|---|
| RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET | ||||
| Codes | Period | |||
| PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE COMPANY AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 |
|||
| Of which | ||||
Bills of exchange in circulation endorsed by the company |
9150 | |||
| Bills of exchange in circulation drawn or guaranteed by the company | 9151 | |||
| Maximum amount for which other debts or commitments of third parties are guaranteed by the company |
9153 | |||
| REAL GUARANTEES | ||||
| security of debts and commitments of the company | Real guarantees provided or irrevocably promised by the company on its own assets as | |||
| Mortgages | ||||
| Book value of the immovable properties mortgaged | 91611 | |||
| Amount of registration | 91621 | |||
| For irrevocable mortgage mandates, the amount for which the agent can take registration |
91631 |
| Codes | Period | |
|---|---|---|
| Real guarantees provided or irrevocably promised by the company on its own assets as security of debts and commitments of third parties |
||
| Mortgages | ||
| Book value of the immovable properties mortgaged | 91612 | |
| Amount of registration | 91622 | |
| For irrevocable mortgage mandates, the amount for which the agent can take registration |
91632 | |
| Pledging of goodwill | ||
| Maximum amount up to which the debt is secured and which is the subject of registration | 91712 | |
| For irrevocable mandates to pledge goodwill, the amount for which the agent can take the inscription |
91722 | |
| Pledging of other assets or irrevocable mandates to pledge other assets | ||
| Book value of the immovable properties mortgaged | 91812 | |
| Maximum amount up to which the debt is secured | 91822 | |
| Guarantees provided or irrevocably promised on future assets | ||
| Amount of assets in question | 91912 | |
| Maximum amount up to which the debt is secured | 91922 | |
| Vendor's privilege | ||
| Book value of sold goods | 92012 | |
| Amount of the unpaid price | 92022 |
N°. 0817.149.675 NYXOAH C-c 6.14
| Codes | Period |
|---|---|
| 9213 | |
| 9214 | |
| 9215 | |
| 9216 | |
| N°. | 0817.149.675 | NYXOAH | C-c 6.14 |
|---|---|---|---|
| Period | |||
| AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS | |||
| Vairiable part RCA région wallonne | 6.921.048,00 |
Pension plan
The company Nyxoah has set up an additional pension plan for the benefit of all its employees since the year 2012. This pension plan is a so-called "defined contribution" plan and is outsourced and financed by a group insurance contract (a pension fund). This plan defines the payment of contributions paid by the employer. The goal is to finance a capital that will be paid out to employees in case of life at the age of 65.
Employer's allowances and personal contributions are paid periodically to the organization responsible for financing the pensions. According to Belgian legislation, the employer must guarantee a minimum return on both the employer's allowances and the personal contributions. At the balance sheet date, the insurance company informed us that there is no underfunding of the legal reserves compared to the mathematical reserves. The calculation method corresponds to the underfunding determined according to the intrinsic value method. This method consists of comparing the reserves defined in the pension plan and available in the individual contracts at the balance sheet date with the individual minimum reserve calculated at the balance sheet date. The negative difference determines the individual underfunding at the balance sheet date. The total underfunding is the sum of the individual underfunding.
| Code | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE COMPANY ITSELF | ||
| Estimated amount of the commitments resulting from past services | 9220 | 80.175,00 |
Methods of estimation |
||
| Period | ||
| NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE not reflected in the balance sheet or income statement |
||
| N°. | 0817.149.675 | NYXOAH | C-c 6.14 |
|---|---|---|---|
| Period | |||
| SALE OR PURCHASE | COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR | ||
| Call on currencies | 2.500.000,00 | ||
| Put on currencies | 30.000.000,00 | ||
| Period | |||
| REFLECTED IN THE BALANCE SHEET | NATURE, COMMERCIAL OBJECTIVE AND FINANCIAL CONSEQUENCES OF TRANSACTIONS NOT | ||
| If the risks and benefits resulting from such transactions are of any meaning and if publishing such risks and benefits is necessary to appreciate the financial situation of the company |
|||
| Period | |||
| OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those that |
cannot be calculated) Rental garantee 46.275,00
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED COMPANIES | |||
| Financial fixed assets |
(280/1) | 64,48 | 62,69 |
Participating interests |
(280) | 64,48 | 62,69 |
| Subordinated amounts receivable | 9271 | ||
| Other amounts receivable | 9281 | ||
| Amounts receivable | 9291 | 1.226.873,58 | |
Over one year |
9301 | ||
| Within one year | 9311 | 1.226.873,58 | |
| Current investments |
9321 | ||
Shares |
9331 | ||
| Amounts receivable | 9341 | ||
| Amounts payable | 9351 | 1.613.952,95 | 744.182,69 |
Over one year |
9361 | ||
| Within one year | 9371 | 1.613.952,95 | 744.182,69 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the company as security for debts or commitments of affiliated companies |
9381 | ||
| Provided or irrevocably promised by affiliated companies as security for debts or commitments of the company |
9391 | ||
| Other significant financial commitments | 9401 | ||
Financial results |
|||
| Income from financial fixed assets | 9421 | ||
Income from current assets |
9431 | ||
Other financial income |
9441 | ||
Debt charges |
9461 | ||
Other financial charges |
9471 | ||
Disposal of fixed assets |
|||
| Capital profits realised |
9481 | ||
Capital losses realised |
9491 | ||
| Codes | Period | Preceding period | |
|---|---|---|---|
| ASSOCIATED COMPANIES | |||
| Financial fixed assets |
9253 | ||
Participating interests |
9263 | ||
| Subordinated amounts receivable | 9273 | ||
| Other amounts receivable | 9283 | ||
| Amounts receivable | 9293 | ||
Over one year |
9303 | ||
| Within one year | 9313 | ||
| Amounts payable |
9353 | ||
Over one year |
9363 | ||
| Within one year | 9373 | ||
| Personal and real guarantees | |||
| Provided or irrevocably promised by the company as security for debts or commitments of affiliated companies |
9383 | ||
| Provided or irrevocably promised by affiliated companies as security for debts or commitments of the company |
9393 | ||
| Other significant financial commitments |
9403 | ||
COMPANIES LINKED BY PARTICIPATING INTERESTS |
|||
| Financial fixed assets |
9252 | ||
Participating interests |
9262 | ||
| Subordinated amounts receivable | 9272 | ||
| Other amounts receivable | 9282 | ||
| Amounts receivable | 9292 | ||
Over one year |
9302 | ||
| Within one year | 9312 | ||
| Amounts payable | 9352 | ||
Over one year |
9362 | ||
| Within one year | 9372 | ||
Mention of these transactions if they are significant, including the amount of the transactions, the nature of the link, and all information about the transactions that should be necessary to get a better understanding of the financial situation of the company
Nihil
NYXOAH
| Codes | Period | |
|---|---|---|
| DIRECTORS AND MANAGERS, INDIVIDUALS OR LEGAL PERSONS WHO CONTROL THE COMPANY DIRECTLY OR INDIRECTLY WITHOUT BEING ASSOCIATED THEREWITH, OR OTHER COMPANIES CONTROLLED DIRECTLY OR INDIRECTLY BY THESE PERSONS |
||
| Amounts receivable from these persons | 9500 | |
Principal conditions regarding amounts receivable, rate of interest, duration, any amounts repaid, cancelled or written off |
||
| Guarantees provided in their favour | 9501 | |
Other significant commitments undertaken in their favour |
9502 | |
Amount of direct and indirect remunerations and pensions, reflected in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | 204.556,91 |
| To former directors and former managers | 9504 | |
| Codes | Period | |
|---|---|---|
| THE AUDITOR(S) AND THE PERSONS WHOM HE (THEY) IS (ARE) COLLABORATING WITH |
||
| Auditors' fees |
9505 | 38.000,00 |
| Fees for exceptional services or special assignments executed within the company by the auditor |
||
| Other audit assignments |
95061 | 4.000,00 |
Tax consultancy assignments |
95062 | |
Other assignments beyondthe audit |
95063 | 232.000,00 |
| Fees for exceptional services or special assignments executed within the company by people the auditor(s) is (are collaborating with |
||
| Other audit assignments |
95081 | |
Tax consultancy assignments |
95082 | |
Other assignments beyondthe audit |
95083 | |
Mentions related to article 3:64, § 2 and § 4 of the Belgian Companies and Associations Code
The company has prepared and published consolidated annual accounts and a consolidated annual report*
The company has not prepared consolidated annual accounts and a consolidated annual report, because of an exemption for the following reason(s)*
The company and its subsidiaries exceed, on a consolidated basis, not more than one of the criteria mentioned in article 1:26 of the Belgian Companies and Associations Code*
The company only has subsidiaries that, considering the evaluation of the consolidated capital, the consolidated financial position or the consolidated result, individually or together, are of negligible interestError! Bookmark not defined. (article 3:23 of the Belgian Companies and Associations Code)
The company itself is a subsidiary of a parent company that prepares and publishes consolidated annual accounts, in which the annual accounts are integrated by consolidation*
Name, full address of the registered office and, if it concerns companies under Belgian law, the company registration number of the parent company(ies) and the indication if this (these) parent company(ies) prepares (prepare) and publishes (publish) consolidated annual accounts, in which the annual accounts are included by means of consolidation**:
If the parent company(ies) is (are) (a) company(ies) governed by foreign law, the location where the abovementioned annual accounts are available**:
* Strike out what does not apply.
** Where the annual accounts of the company are consolidated at different levels, the information should be given, on the one hand at the highest and on the other at the lowest level of companies of which the company is a subsidiary and for which consolidated accounts are prepared and published.
| Codes | Period | |
|---|---|---|
| Mentions related to article 3:65, § 4 and § 5 of the Belgian Companies and Associations Code Fees to auditors according to the mandate at the group level led by the company publishing the information |
9507 | 79.000,00 |
| Fees for exceptional services or special missions executed by the auditor(s) at this group | ||
| Other audit assignments |
95071 | 268.000,00 |
Tax consultancy assignments |
95072 | |
Other assignments beyondthe audit |
95073 | |
Fees to people auditors are linked to according to the mandate at the group level led by the company publishing the information Fees for exceptional services or special assignments executed at this group by people the |
9509 | |
| auditor(s) is (are) linked to | ||
| Other audit assignments |
95091 | |
| Tax consultancy assignments |
95092 | |
| Other assignments beyond the audit |
95093 |
Mentions related to article 3:64, § 2 and § 4 of the Belgian Companies and Associations Code
VALUATION RULES
The annual accounts have been drawn up in accordance with the Royal Decree of 29 April 2019 regarding the implementation of the Code of Companies and Associations.
The annual accounts give a true and fair view of the assets, liabilities, financial position and results of the company. The amounts relating to the financial year are established in a consistent way with those of the previous financial year.
Assets and liabilities are valued in accordance with article 3:108 of the Royal Decree of 29 April 2019 on the assumption that the company will continue as a going concern.
Each component of the assets and liabilities is valued separately. Depreciations, write-off and revaluations are specific to each asset to which they relate. Provisions for liabilities and charges are individualized. Valuations, depreciations, write-off and provisions for liabilities and charges meet the requirements of prudence, sincerity and good faith.
The valuation rules have been modified compared to the previous financial year for the following areas:
-Intangible assets
-Cash Flow hedges
There is no impact on the annual accounts related to these modifications to mention.
Formation expenses amortized over a period of 5 years.
Formation expenses will be amortized over a period of 5 years as from the finalization of the capital round.
Intangible assets
Intangible fixed assets are stated at net book value, i.e. the acquisition value less depreciations and write-downs recorded. If they were set up by the company itself, they are recorded at the lower of cost or production cost, or at a conservative estimate of their value in use, with an estimate of future yield acting as a ceiling.
Intangible assets are amortized on a straight-line basis. The following amortization percentage applies: 20%
Research and development expenses - Patents
The development costs are capitalized as intangible asset on the balance sheet if the potential profitability are identifiable and probable. Development expenses will be capitalized for the first time in the year in which the CE mark is obtained.
Research and development expenses - Device treating Obstructive Sleep Apnea.
The development costs were capitalized as intangible asset on the balance sheet if the potential profitability are identifiable and probable. Part of the capitalization will stop following the sales made. Nevertheless, part of the capitalization will continue, i.e.: indirect and direct costs of clinical studies conducted in Europe, United-States and Australia ; Development costs incurred in Israel.
Research and development costs are amortized over the estimated life of the Genio system based on the expiration of the last patent of this technology. The company concludes that the useful life of the technology and related improvements is at least 14 years from January 1, 2021.
?
Property, plant and equipment
Fixed assets are stated at net book value, i.e. the acquisition value less depreciations and impairments.
Fixed assets are depreciated using the straight-line method. Additional costs are immediately recognized in the income statement. The following depreciation percentages apply:
Computer hardware: 33%.
Fitting-out of rented buildings 20%
Machinery and tools 20%.
Furniture 10%
Interest expenses are not included in the acquisition value .
Property, plant and equipment that are no longer in use or that have no planned use on a long-term basis for the company's business are, where applicable, subject to exceptional depreciation or impairment to bring their valuation into line with their probable realizable value. Long-term financial assets
Financial fixed assets are valued at their acquisition cost and impairments are accounted for in case sustainable minus values are identified considering applicable circumstances, considering expected profitability or perspectives for which the investment or shares are held.
Guarantees are booked at their nominal value.
Write-off are applied to receivables included in financial fixed assets in the event of uncertainty regarding the payment of those on the due date.
Receivables
Receivables are recorded in the balance sheet at their nominal value. Receivables are subject to write-off in the event of uncertainty as to the payment of all or part of the receivable on the due date.
Receivables are recorded in the balance sheet at their nominal value taking into consideration liabilities recorded in accruals and deferred income on the basis of pro rata temporis of interest:
a. interest conventionally included in the nominal value of the receivables;
b. the difference between the acquisition value and the nominal value of the receivables;
c. the discounting of non-interest-bearing or abnormally low-interest receivables,
Cash and cash equivalents
Cash and cash equivalents are recorded at their nominal value. Write-off are applied if their realizable value is lower than their nominal value on the closing date of the financial year. Additional write-off are booked in the same way as for investments. Accrued charges and deferred income
Income and expenses relating to the financial year or to the previous financial years are taken into account, regardless of the date of payment or collection of such income and expenses, unless the actual collection of such income is uncertain. If income or expenses are significantly influenced by income or expenses attributable to another financial year, this is mentioned in the notes to the accounts. Statement of liabilities
Recoverable advances
Recoverable advances contracted with the Direction Générale d'Aide à la Recherche de la Région Wallonne (DGO6) are recognized as other operating income in the fiscal year in which the Company obtains confirmation of the settlement of the DGO6's claims. When the Company decides to use the results of the research or development project (decision subject to written notification by the Company to DGO6), the portion of the recoverable cash advance that is repayable at the time of the decision to start using the results of the research or development project independently of sales (i.e. 30% of the recoverable advance) will be recognized as a debt on the balance sheet. The remaining 70% of the amount of the recoverable advance, which is repayable based on sales, will be recorded as an off-balance
Accrued charges and deferred revenues
These debts are valued at their nominal value. These debts do not include any long-term debts, either interest-free or with a low interest rate. If this is the case, a discount must be applied to these debts that should be capitalized.
Transactions in foreign currencies
Transactions in foreign currencies are translated at the exchange rate applicable at the date of the transaction.
Non-current assets and shareholders' equity are translated into euros at the historical exchange rate.
Other assets and liabilities in foreign currencies are translated into euros at the exchange rate applicable at the balance sheet date.
Realized and unrealized exchange differences are immediately recognized in the income statement.
The effects of changes in the fair value of cash flow hedges are recognized as off-balance sheet commitments and disclosed in the notes to the financial statements. In the case of cash flow hedges (Call & Put; Swaps); premiums received are recorded in an accrual account; changes in financial instruments are recorded in the income statement.
Income and expenses related to the disposal of an asset will be recognized in the year in which the main risks and rewards on the asset are transferred to the purchaser. In principle, the transfer of the main risks and rewards correspond to the transfer of ownership of the asset or, if it is separated from it, to the transfer of the risks of loss or deterioration of the asset.
With respect to the provision of services, the income and expenses related to the provision of services will be allocated to the financial year in which the essential part of the service is performed.
Expenses will be recognized as they are incurred. Invoiced expenses that are related to the following financial year will be accounted for on an deferred charges account on the assets side of the balance sheet.
Justification of the application of the continuity accounting rules
The company has a loss carried forward of 82 million on its balance sheet. We confirm in this report, in accordance with Article 3:6 6° of the Code of Companies and Associations (Book 3, Title 1, Chapter 1, Section 2), the application of the going concern principle for the accounting. We believe that the going concern assessment is justified because the losses carried forward result from the fact that the Company is still in the development phase. The sales have started at the end of 2020. Nevertheless, during this year, the Company devoted most of its resources to the development of the Genio product.
The Company strengthened its cash position in July 2021 following the completion of its initial public offering on the Nasdaq. This transaction allowed the company to raise €85.1 million. However, given the significant research & development activities, the Board of Directors analysed the evolution of the cash position in order to ensure that it was sufficient to meet the Company's commitments until that date. Based on the assumptions used by the Board of Directors in forecasting cash inflows and outflows, the analysis shows that the company has sufficient financial resources to carry out its activities over the coming years. Intangible
There is one development project: the Genio® system. The Company has capitalized a total of KEUR 23,690 as at 31 December 2021 (2020: KEUR 14 485) related to the first generation of the Genio® system. During 2020, the Company launched the commercialization of Genio® system in Europe. As at 31 December 2020, the Company was still in the early stage of the commercialization and production in
that region. The Company will start amortizing the first-generation Genio® system as from 1 January 2021. In accordance with the accounting principle, the intangible assets have to be tested annually for impairment during the development period, prior to the start of its amortization. The Genio® system is currently the unique product line developed by the Company and the Company determined that it has only one cash generating unit for which a value in use analysis has been performed. The discount rate and growth rate (in perpetuity) used are respectively 11% and 3.5%. The discount has been determined by reference to the analyst reports covering the Company which are publicly available.
Based on the current operating budget as approved by the Board of Directors, the Company's management prepared cash flow forecasts, which covers a six-year period and an appropriate extrapolation of cash flows beyond this 2028. A sensitivity analysis has been performed concluding that no reasonable change in the WACC and/or the long-term growth rate would not lead to an impairment. In conclusion, and following the impairment test carried out, no impairment should be made.
| Qutcome | Baseline (n=22) | G-months (n=22) | Mean Difference (95% CI) |
P-value |
|---|---|---|---|---|
| AHI. events/hour | $23.7 \pm (12.2)$ | $12.9 \pm (10.1)$ | $10.8 \pm (14.6 \text{ to } 7.0)$ | 0.0001 |
| ODI, events/hour | $19.1 \pm (11.2)$ | $9.8 \pm (6.9)$ | $9.3 \pm (13.1 \text{ to } 5.5)$ | $-0.0001$ |
| FOSQ-10 | $15.3 \pm (3.3)$ | $17.2 \pm (3.0)$ | $1.9 \pm (0.4$ to 3.4) | 0.0157 |
| Outcome | Baseline (n=22) | $6$ -months (n=22) | Mean Difference (95% CI) |
P-value |
|---|---|---|---|---|
| ESS | $11.0 \pm (5.3)^{*}$ | $8.0 \pm 15.4$ | $3.0 \pm (5.7 \text{ to } 0.8)$ | 0.0113 |
| SaO2<90%, % time | $5.0 + (6.0)$ | $2.1 + (3.0)$ | 7.91(4.6 to 1.3) | 0.0015 |
| Arousal Index, events per hour | $28.7 \pm (11.5)$ | $15.0 \pm (8.0)$ | $12.7 \pm (16.6 \text{ to } 8.9)$ | 0.0001 |
| Sleep efficiency (%) | $8.1.0 \pm (10.8)$ | $87.3 \pm (8.9)$ | $3.2 \pm (0 - 01$ to $6.4)$ | 0.0494 |
| Responder rate (Sher Criteria) at 6-month. | 11 patients out of 22 (50%) | NA |
| As of 31 December | ||||
|---|---|---|---|---|
| 2021 | 2020 | Variation | Variation [%] | |
| ASSETS | ||||
| Formation expenses | 11,709,906 | 6,149,831 | 5,560,025 | 90元 |
| Fixed assets | ||||
| Intangible assets | 23,085,979 | 14.485,404 | 8,600,575 | 50% |
| Property, plant & equipment | 1,532,807 | 293,159 | 1,239,648 | 423% |
| Financial assets | 24,164 | 18,091 | 6,073 | 74% |
| 24,642,950 | 14,796,654 | 9,846,296 | 67% | |
| Current assets | ||||
| Stork | 345,998 | 55,435 | 290,563 | 524% |
| Receivable | 532,770 | 595,238 | $-52.468$ | $-9%$ |
| 978,768 | 750,673 | 228,095 | 30% | |
| Cash | 131, 247, 463 | 90,446,826 | 40,800,637 | 45% |
| Prepaid charges | 1,544,893 | 97,126 | 1,547,767 | 1,594% |
| Total assets | 170,223,980 | 112,241,160 | 57,982,820 | 52% |
| As of 31 December | ||||
|---|---|---|---|---|
| 2021 | 2020 | Variation | Variation (%) | |
| EQUITY AND LIABILITIES | ||||
| Equity | 154.065,475 | 105,771,637 | 58.293.838 | 55% |
| Provisions and deferred taxes | 11,547 | 3,270 | 8,377 | 256% |
| Long term debt | 1,275,843 | 1,537,177 | $-261,334$ | $-17%$ |
| Short term debt | ||||
| Short term debt | 443,000 | 544,567 | $-101,667$ | $-19%$ |
| Account payable | 2.470,070 | 2.806.375 | $-335,309$ | $-12%$ |
| Remuneration | 566,584 | 479,345 | 87,239 | 18% |
| Other debt | 387,079 | 744,183 | $-357,104$ | $-48%$ |
| 3,866,733 | 4,574,574 | $-707,841$ | $-15%$ | |
| Accrual and deterred income | 1,004,282 | 354,502 | 649,779 | 184% |
| Total equity and liabilities | 170,223,980 | 112,241,160 | 57,982,820 | 52% |
| Agreement | Amount (Contract) |
Amount received |
initial Debt | Amount reimbursed |
LT Debt | ST Debt |
|---|---|---|---|---|---|---|
| 6472 | 1.600.000.00 | 1 600,000.00 | 480,000 00 | 450,000.00 | 0.00 | 30,000.00 |
| 6839 | 2,160,000.00 | 2 160,000.00 | 648,000.00 | 184,000.00 | 224,000.00 | 240.000.00 |
| 6840 | 2,400,000.00 | 2.400,000.00 | 720,000.00 | 135,000.00 | 510,000.00 | 75,000.00 |
| 7388 | 1,456.701.00 | 1 466,701.00 | 440,010 00 | 29,334.00 | 395,009.00 | 14,667.00 |
| Total | 7,626,701.00 | 7,626,701.00 | 2,285,010.00 | 798,334.00 | 1,130,009.00 | 359,667.0 |
| As of 31 December | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | Varietion | Variation 36 |
|||
| Income statement | ||||||
| Revenue | ||||||
| Turnover | 852,860 | 69,160 | 793,700 | 1, 148% | ||
| Increase (decrease) in stock and in contracts in progress. | 290.563 | 55,435 | $735 - 78$ | 424% | ||
| Cther operating income | 980,125 | 977,033 | 3,092 | 0% | ||
| Produced Fixed assets | 9,502.672 | 9,381,248 | 121,424 | $1\%$ | ||
| 11,636,220 | 10,482,876 | 1,153,344 | 11% | |||
| Operating costs | ||||||
| COGS | $-303,485$ | $-30,080$ | $-273,405$ | 979% | ||
| Work in Progress | 0.00 | $-55,435$ | 55,435 | $-130%$ | ||
| Research and development costs. | $-23,530,444$ | $-14, 253, 789$ | $-9,276,655$ | 55% | ||
| - Services and other encits. | $-22, 285, 873$ | $-13,147,814$ | $-9,135,059$ | 70% | ||
| - Remuneration, social security and pensions | $-1, 244, 521$ | $-1,105,975$ | $-138,546$ | 13% | ||
| Cverhead costs | $-20.138.389$ | $-11,088,313$ | $-9.049.576$ | 32% | ||
| - Services and other eoods | $-17,451,163$ | $-10, 226, 275$ | $-7,224,837$ | 71% | ||
| - Remuneration, social security and pensions | $-2,637.226$ | $-862.537$ | $-1.824.639$ | 212% | ||
| Depreciation | $-3,046,552$ | $-440,339$ | $-2,606,213$ | 592% | ||
| Provisions for labilities and charges | $-8.376$ | $-3,270$ | $-5,106$ | 156% | ||
| Other operating costs | $-21.387$ | $-69.789$ | 45,404 | $-59%$ | ||
| Non recurring operating or financial charges | 7,587,260 | 6,481,501 | 1,105,759 | 17% | ||
| Operating loss | $-27,825,103$ | $-8,977,137$ | $-18,847,966$ | 210% | ||
| Financial income | 3,669,661 | 115,404 | 3,554,257 | 3080% | ||
| Financial charges | $-2,855,365$ | $-2, 263, 321$ | $-592,044$ | 26% | ||
| Income taxes | $-10,504$ | $-521$ | $-9,833$ | 1592% | ||
| Lass of the period | $-27.021.311$ | $-11.125.675$ | $-15,895,636$ | 140% |
| Loss to be carried forward: | (82, 549, 526) |
|---|---|
| Profit (loss) of previous years: | (55,538,215) |
| Profit (loss) of the year: | (27.021.311) |
| Name. | Position | Start of Term | End of Term |
|---|---|---|---|
| Robert Taub | Non-executive Director / Chairman of the Roard or Directors |
2020 | Annual general shareholders' meeting of 2024 |
| Kevin Rakin |
Independent Non- executive Director |
2020 | Annual general shareholders' meeting of 2024 |
| Donald Devo | Independent Non- executive Director |
2020 | Annual general shareholders' meeting of 2024 |
| Jürgen Hambrecht | Independent Non- executive Director |
2020 | Annual general shareholders' meeting of 2024 |
| Rita Johnson-Mills | Independent Non- executive Director |
2021 | Annual general shareholders' meeting of 2024 |
| Pierre Gianello | Non-executive Director | 2020 | Annual general shareholders' meeting of 2024 |
| Jan Janssen | Non-executive Cirector | 2020 | Annual general shareholders' meeting of 2024 |
| Olivier Taelman | Executive Director / CEO |
Annual general shareholders' meeting of 2024 |
| Hoard members | 14/11/17/11/1 | 111 814 (2012) | 08/04/2321 | 21/05/2021 | E4/06/2021 | アゾロリオマ1 | 27,800/2021 | BIG TH/ATT | 17/09/2021 | 19/11/2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Hooset laub | Fresent | Pre Lard | Frecent | Precent | Present | Present | Present | Passent | 2.00011 | Fresent |
| Janke Dictmen-11 | Fresent | Pre cort | Fresent | Precant | Present | Precent | N/J | NiA | N/F. | N/A |
| Ke vir. Barcis. | Entre té | PER LINET | Freshot | Present | Present | Replacement | Present | Repairs and State Co. | Represented | Fresent |
| Jurger, Namprecht | Fresent | Pre cont | Fresent | Precent | Present | Keg recented | Present | Representac | $2$ 'etert | Fresent |
| Finnald Deva | Enrice to | Pre cent | Freshor | Present | Present | Replacement | Present | Represented. | Represented | Fresent |
| Fita .o in so in Mills (2) | N/A | N/A | N/A | N/A | N/A | h/A | P'ese et | Reciesented Represented | Frese it | |
| Plane Glane In | Environ | Present | Freshor | Present. | Present | Replacement | Present | К ермантинг | Represented | For self |
| Jar Janssen | Frese it | Present | Fresent | Present | Present | Represented | Present | Reguesented | Represented | Fresent |
| Olivier Teel han | Frese is | Present | Fresent | Present | Present | Piesent | Pesent | Pacient | Present | Fresent |
| Audit committee members | 08/04/2021 | 15/04/2021 | 15/06/2021 | 06/08/2021 | 15/12/2021 | |
|---|---|---|---|---|---|---|
| Kevin Rakin | Fresent | Present | Present | Present | Present | |
| lingen Hambrecht | Fresent | Present. | Present | Present | Present | |
| Donald Devo | Fresent | Present | Present | Present | Fresent |
| Remuneration committee members |
02/04/2021 | 22/06/2021 | 17/09/2021 | 03/11/2021 | 15/11/2021 |
|---|---|---|---|---|---|
| Robert Taub | Fresent | Prasent | Present | Fresent | Present |
| Jürgen Hambrecht | Fresent | Prasent | Present | Absent | Fresent |
| Donald Deyo (1) | Present | Present | Present | N/A | N/A |
| Rita Johnson-Mills (2) | N/A | NAY | N/A | Present | Present |
| Nominating and corporate | |||||
|---|---|---|---|---|---|
| governance committee members | 02/04/2021 | 22/06/2021 | 17/09/2021 | 24/03/2021 | 12/11/2021 |
| Robert Taub | Fresent | Present | Present | Fresent | Present |
| Jürgen Hamprecht | Fresent | Present | Present | Present | Absent |
| Donald Deyo (1) | Fresent | Present | Present | N/A | N/A |
| Rita Johnson-Mills (2) | N/A | NA | N/A | Present | Present |
| Name | Position | |||
|---|---|---|---|---|
| Olivier Taelman | CEO | |||
| Loïc Moreau | CFO |
| DIRECTORS | ||
|---|---|---|
| Remuneration component |
Short description of main provisions | |
| Base remuneration | Chairman of the Board - Non-executive director | Annual fixed fee of £50,000 |
| independent non-executive directors. | Annual fixed fue of £25,000 | |
| Other non-executive directors. | Annual fixed fee of £25,000 | |
| Chairman of the audit committee | Annual fixed fee of £5,000 | |
| Members of audit committee | Annual fixed fee of E 2,500 | |
| Members of remuneration committee | Annual fixed fee of £2,500 | |
| Members of science & technology committee | Annual fixed fee of £2,500 | |
| Members of the nominating and corporate governance committee |
No feu | |
| Members of Cochlear project steering committee | Annual fixed fee of £10,000 | |
| Executive directors: | Not remunerated for mandate as executive director; remunerated as member of executive management |
|
| Fringe benefits | Non-executive directors | Reimbursement of reasonable out-of-pocket expenses (including travel and hotel expenses] |
| MEMBERS OF EXECUTIVE MANAGEMENT | |
|---|---|
| Remuneration component | Short description of main provisions. |
| Pase remuneration. | Fixed amount |
| Tringe benefits | Company car, laptop, phone, representation allowance |
| Age and risk provisions. | Pension plan (fixed contribution); health insurance |
| Short term incentive (STI) | Yearly performance bonus, as further detailed below |
| ong term incentive (LTI). | Participation in share option plans, as further detailed below. |
| Short term incentive plan: YEARLY PERFORMANCE BONUS | |
| Main provisions | Short description |
| Performance cycle | One calendar vear |
| Target bonus | NG. |
| Performance criteria and corresponding payout PUP 5 |
One or more individual or Company performance criteria (objectives) are her ignored For each objective, a target and corresponding payout level are determined: - If objective is 100% achieved: full payout of targeted payout level - If objective is achieved <75%; in principle no payout (but Board can decides otherwise) - If objective is achieved > 75% and <125%; payout between 75% and 125%, based on linear calculation - If objective is achieved >125%; board can decide paybut >125%. |
| Calculation of bonus. | The total bonus is composed of the sum of the payour levels related to the verious performance criteria (if more than one) |
| Payment modalities | Payment in cash or equivalent (but not in Company warrants). 100% of the bonus is paid at once. |
| Long term incentive plan: SHARE OPTION PLANS | ||||||
|---|---|---|---|---|---|---|
| Main provisions | Short description | |||||
| Frequency of offer | No pre-set frequency | |||||
| 3 erformance cycle | NA. | |||||
| Target number of offered share options | NG. | |||||
| Exercise price | Value of underlying shares at date of offer of share options. | |||||
| Exercise puriod | Five vears from date of offer of share options. | |||||
| and corresponding Performance criteria. offering levels |
NA. | |||||
| Calculation of number of offered share aptions. | NG. | |||||
| Vesting | Options issued prior to 2021: vesting in three tranches: - 1/3 of offered share options vests upon offer |
|||||
| - 1/3 of offered share options vests on first anniversary of offer - 1/3 of offered share options vests on second anniversary of offer- Options issued pursuant to 2021 plan: vesting in four tranches: - 1/4 of offered share options vests upon offer - 1/4 of offered share options vests on first anniversary of offer |
||||||
| - 1/4 of offered share options wests on second anniversary of offer- - 1/4 of offered share options vests on third anniversary of offer- |
||||||
| Retention | NG. |
| Name, position |
Fixed remuneration | Vanable remuneration |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Base remunera- tion |
Attendance fpas |
Fringe benefits |
Cap- ycar variable |
Multi- year variable |
Extra- ord nary hems. |
Pension expense |
Total remuneration |
Proportion of fixed and variable remuneration |
||
| Robart Taub. his ye- |
52.500,00 | 9.150.54 | Fixed: | 100,00% | ||||||
| executive CINACORA! |
(c) | 0.07 | (e) | C.00 | 0.01 | 0.00 | 0,03 | 61.630.54 | Variable: | 3.00% |
| Janke Dittmen |
C,UO | Fixed: | N/c | |||||||
| AICI7- EXELULIVE director |
(b) | 0.07 | 0.00 | D,00 | 0.01 | 0.00 | 0,00 | 0,00 | Variable: | N/c |
| Jürgen Hamborcht |
30.000.00 | Tixed: | 100.00% | |||||||
| NGT- EXPOUTIVE director |
(c) | 0.07 | 0.00 | C.00 | 0.01 | 0.0C | 0,03 | 30.000,00 | Variable: | 0,00% |
| Keyin Rakin | 30.000,00 | Fixed | 100,00% | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Nicm PERMINE director |
(c) | 0.00 | 0.00 | 0,00 | 0,01 | 0.00 | 0,00 | 30.000,00 | Variable: | 1,10% |
| Donald Devo har.ve- |
40 811.53 | 0.00 | 0.00 | 0.00 | 0.07 | 0.0C | 0,03 | 40.833.33 | Tixed: | 100.00% |
| EXICUTIVE director |
候 | Variable: | 0.00% | |||||||
| Rita Johnson- |
9.156,67 | Fixert: | 100,00% | |||||||
| Mills Non- EXICUTIVE |
u) | 0.07 | 0.0C | 0.001 | 0,0.7 | 0.00 | 0,07 | 9.156,67 | ||
| director | Variable: | 3,00% | ||||||||
| Pierre Gianello - Final gre |
86.536,68 (d) |
U.UL | 0.00 | D,UU | 0,01 | U.UL | 0, 0.1 | 86.536,68 | ||
| Non EXECUTIVE director |
27.500,00 停 |
0.00 | 0.00 | 00.1 | 0.01 | 0.00 | 0.01 | 27.500.00 | ||
| Pierre Glanello |
114.096,68 | 0.00 | 0.00 | 0,00 | 0,01 | 0.00 | 0,00 | 114.096,68 | Tixed: | 100,00% |
| TOTAL | Variable: | 3,00% | ||||||||
| lan lanssen Non- |
27.530,00 | 0.00 | 0.00 | 0,01 | 0.00 | 0,00 | 27.500,00 | Fixedi | 100,00% | |
| PERMITHE director |
(c) | 0,00 | Variable: | 3,00% | ||||||
| Olivier Taciman (*) Formine director, CFO |
0.00 | 0.07 | 0.00 | 0.001 | 0,07 | 0.05 | 0,07 | 0,00 |
| 2021 board fees | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fixed annual fee for $101 -$ avecut va chairman |
Fixed annual tee for independent $non-$ executive di-ector |
Eixed leunna tee for other $101 -$ evecutive director |
Fxed annual fee 10 2 chairman. of audit committee |
Fixed annual fee tor merr ber of audit committee |
Fixed annual fee for member of remuneration committee |
Fixed annual fee for member of science z. technology committee |
Tixed annual fee for member of. Cochlear project steering committee |
Total | |
| Robert Taub |
50,000,00 | 2.500,00 | \$2,500,00 | ||||||
| Janke Dittme * |
0.00 | ||||||||
| Jürgen Hambrecht |
25.000,00 | 2,500.00 | 2.500,00 | 30 000,00 | |||||
| Kevin Rakio |
25.000,00 | 5,000.00 | 30,000,00 | ||||||
| Docald Deyo |
25.000.00 | 2,500.00 | 1.665.67 | 2.500.00 | 9.165.57 | 40 833.33 | |||
| Rita Johnson- Mills |
8.333,33 | 833,33 | 9 156,57 | ||||||
| Pierre Gianello |
25.000,00 | 2.500,00 | 27 500,00 | ||||||
| lan anssen |
25,000.00 | 2.500,00 | 27.500,00 |
| TABLE 2 - TOTAL REMUNERATION MEMBERS OF EXECUTIVE MANAGEMENT We ristble |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed remuneration | remunaration | |||||||||||
| Name, position | Bow DESTURBANCH- tion |
Attendence Facs |
Fringe barefit: |
Опе-тент variable |
Multi-year variable |
Fairs- ordinary items |
Panticn crocnse |
ota! renuneration |
Proportion of fixed and variable remuneration |
|||
| O ivier Taalman | 412.722.16 | NA. | 17.747,61 | 287 381.14 | r.m fiik (r) |
0.00 | 17 682 TO ω |
730.532.91 | 813021 | 60,66% | ||
| CEO | (r) | Vanable: | 39,34% | |||||||||
| Fabian Suarez Gonzalez (*) CFO (until December 31, 2021) |
230.000.04 | NA. | 0.00 | n, nel | r.m | 3.709.285.64 | 0, 20 | 1919 796.08 | 513022 | 5,84% | ||
| (e) | Variable: | 54,16% |
| Exi: Value(E) | Variable compensation | |
|---|---|---|
| [n % of the Exit Value, excl. VAT] | ||
| < 65,000,000 | $\square$ % | |
| 2 65,000,000 < 300,000,000 | 0.35% | |
| 2 300,000,000 | 0.50% |
| Description of performance criteria and type of applicable remuneration |
Relative weight of performance criteria |
a) Measured performance b) Corresponding remuneration (EUR) |
|
|---|---|---|---|
| Clinical objectives | 339% | ai | 90% |
| Ъŀ | 45.290.49 | ||
| Commercial objectives | 33% | ai | 60% |
| ÞИ | 30.193,65 | ||
| Operational objectives. | 33% | яì | 125% |
| b) | 61.597.07 | ||
| TOTAL | 137.381,15 | ||
| None | N/n | 31 | $N/f_k$ |
| b۱ | N/A | ||
| TOTAL | N/A | ||
| TABLE 3 - PERFORMANCE (ONE-YEAR VARIABLE REMUNERATION) |
| TABLE 4 - REMUNERATION IN SHARE OF TONS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| information regarding the reported financial year. | ||||||||||
| Main concitions of the stura opt on plans | Dpening Estance |
During the year. | Eleking balance |
|||||||
| Nemic, position |
leentification of the plan |
Date of cffer |
Date of vesting of est trenche |
End of holding period |
Exercise peried ifrom - tol |
Expresse price |
a) Number of thare options vasted bi Value of Number of ancerty ag share tharat @ date of al Bumbar ch options share options veiting old but not ottened c) union gr yet vested b) Value of exercise price at the urderlying d) Surplus volue beginning sheres @ date @ datz of of the year of offer veiting 111 [11] (11) |
Share ton ancibao yet vested |
||
| Robert Fould | NA | |||||||||
| Non executive cheire an |
||||||||||
| Janke Diktmer | NA | |||||||||
| Non executive | ||||||||||
| aircelor. Jürgen Hamiltrecht NA |
||||||||||
| Noresculve nt-erane |
||||||||||
| Revis Rekin | ESOP 2016 | 03/11/2015 03/11/2018 NA | CS/11/2015 | 2.565.32 | C(e) | $\Phi$ a) û |
||||
| Novemer the | CV11/2021 | |||||||||
| ntrenne Donald Orga |
FSOP 2016 | 09/11/2015 29/11/2015 14: | (3/11/2015) | 2.585,82 | f[3] | ň | ||||
| Not-tit-the | CS/11/2021 | 0(a) | ||||||||
| atreav | ||||||||||
| Flerie Glanello | FSOP 2016 | 09/12/2015 09/12/2018 5A | 09/12/2015 | 2.985,82 | f(z) | 0(x) ñ |
||||
| Not-execute ntrenne |
(9/12/2021 | |||||||||
| Pits Johnson-Milk NA Novements nisering |
||||||||||
| lan Jenssen | NA | |||||||||
| Non executive aircetor |
||||||||||
| Olivier Desman | FSOP 2013. | 07/04/2020 02/04/2020 NA | 07/04/2020 | 5.966.59 | $\lceil z \rceil$ | $\pi)$ $\Omega$ |
||||
| $\epsilon$ ro | 25/12/2024 | h | bþ | |||||||
| d) | ||||||||||
| FSOP 2018 | 29/C7/2019 25/07/2021 VA | 29/07/2019 | 1,259,91 | $\lceil z \rceil$ | 0(x) n |
|||||
| 29/07/2024 | b) | bþ | ||||||||
| d) | ||||||||||
| ESCP AGE | DJA-72023 37/04/2022 SA | L 7/04/2023 | 3.366, 55 | t | ۰ $\leq 1$ |
ü a) |
||||
| LONG/TIME | hì | h) | ||||||||
| d) | ||||||||||
| ESCP 2020 | DJA-72023 37/04/2022 VA | 07/04/2020 | 11,91 | t | $\pm 1$ o |
a) Ü |
||||
| L/(104/1002) | b) | b) | ||||||||
| 5 | ||||||||||
| ESOP 2021 | 17/09/2021 17/09/2024 SA | 17,09/2021 | 25.31 | 33 240 a) c[e] |
d) 3.310 |
24.933 | ||||
| 17709/2025 | b) $K11.401/000$ | 21.1335.10 | ||||||||
| 213.326,10 | ||||||||||
| TOTAL | 33 240 a) $C[\epsilon]$ |
15,00 di 3.310 |
24.931 | |||||||
| $b$ ] $84130440$ b) | 213.326,10 | |||||||||
| $e = 213.326, 10$ | ||||||||||
| Fabian Suares | dj 0.00 |
|||||||||
| Consoles (*) | ESGP 2016 | 13/06/2017 13/06/2010 NA | 13,06/2017 | 2.585,32 | $C$ $c$ ] | $\Phi a\rangle$ Ű |
||||
| $00^{\circ}$ | 13/06/2022 |
| Yearly remuneration | 2021 | 2020 |
|---|---|---|
| Non-executive directors | ||
| Total remuneration (all non-executive directors collectively) (*) | 331.560,55 | 383.653,86 |
| Members of executive management | ||
| Fixed remuneration (all members of executive management collectively) | 673,151.81 | 516,472.57 |
| Variable remuneration. members of executive (all management collectively) (**) |
287,381.14 | 1,666,010.00 |
| Total remuneration (all members of executive management collectively) | 960,532.95 | 2,182,482.57 |
| Company performance | 2021 | 2020 |
|---|---|---|
| Financial performance criteria (number out of total performance criteria) |
1/6 | 0/2 |
| Non-financial performance criteria (number out of total performance criteria) |
5/6 | 2/2 |
| Net profit (net loss) (consolidated) (KEUR) | (25, 301) | (12, 245) |
| Average remuneration of employees on a full-time equivalent basis | 2021 | 2020 |
|---|---|---|
| Employees of the consolidated group | 90,798.95 | 86,550.49 |
| Ratio highest remuneration / lowest remuneration | 2021 | 2020 |
|---|---|---|
| Highest remuneration of the members of executive management $(*)$ | 730,532.91 | 1,913,149.21 |
| Lowest remuneration (in full-time equivalent) of the employees | 27,644.91 | 30,586.50 |
| Ratio highest remuneration / lowest remuneration | 26.43 | 62.55 |
| Shareholder | Number of shares declared in most recent transparency notification (1) |
% of shares at time. of most recent transparency notification (2) |
% of shares (simulation) based on denominator on December 31, 2021 (3) |
|---|---|---|---|
| Cochlear Investments Pty Ltd (4) | 3, 347, 617 | 13.43% | 15.32% |
| Cooperatieve Gilde Healthcare III Sub-Holding UA + | |||
| Cooperatieve Gilde Healthcare III Sub-Holding 2 UA (5) | 3,153,822 | 14.72% | 12.24% |
| Robert Taub + Robelga SRL (6) | 2,817,470 | 13.15% | 10.93% |
| Together Partnership [7] | 2,505,500 | 11.59% | 9.71% |
| ürgen Hambrecht. | 1,047,029 | 4.89% | 4.05% |
| Deerfield Parnters (8) | 899,300 | 3.E0% | 3.43% |
| Resmed Inc. (7) | 794,235 | 3.71% | 3.08% |
| Cthers (9) | 10,509,386 | 41.27% | |
| Total (denominator) on December 31, 2021 | 25, 772, 359 | 100,00% |
| Entity name | Country | Field of activity | |
|---|---|---|---|
| Nyxoah Ltd | Israel | R&D center | 100% |
| Nykoah Pty Ind | Australia | Clinical study center | 100% |
| Nyxoan Inc | United States | Clinical study center | 100% |
Numbers of the joint industrial committees competent for the company: 218
| During the period | Codes | Total | 1. Men | 2. Women |
|---|---|---|---|---|
| Average number of employees | ||||
| Full-time |
1001 | 18,3 | 11,0 | 7,3 |
| Part-time |
1002 | 1,0 | 1,0 | |
| Total in full-time equivalents (FTE) |
1003 | 18,5 | 11,2 | 7,3 |
| Number of actual hours worked | ||||
| Full-time |
1011 | 31.358 | 18.905 | 12.453 |
| Part-time |
1012 | 391 | 391 | |
| Total |
1013 | 31.749 | 19.296 | 12.453 |
| Personnel costs | ||||
| Full-time |
1021 | 2.795.963,81 | ||
Part-time |
1022 | 107.944,20 | ||
| Total |
1023 | 2.903.908,01 | 2.391.309,87 | 512.598,14 |
| Benefits in addition to wages |
1033 | 27.727,03 | 17.006,15 | 10.720,88 |
| During the preceding period | Codes | P. Total | 1P. Men | |
|---|---|---|---|---|
| Average number of employees in FTE |
1003 | 10,7 | 6,7 | 4,0 |
Number of actual hours worked |
1013 | 18.278 | 11.917 | 6.361 |
| Personnel costs |
1023 | 1.968.509,72 | 1.283.440,77 | 685.068,95 |
| Benefits in addition to wages |
1033 | 16.365,17 | 10.880,06 | 5.485,11 |
| Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|
|---|---|---|---|---|
| At the closing date of the period | ||||
| Number of employees |
105 | 23 | 1 | 23,2 |
By nature of the employment contract |
||||
| Contract for an indefinite period | 110 | 23 | 1 | 23,2 |
| Contract for a definite period | 111 | |||
| Contract for the execution of a specifically assigned work | 112 | |||
| Replacement contract | 113 | |||
| According to gender and study level | ||||
| Men | 120 | 12 | 1 | 12,2 |
| primary education | 1200 | |||
| secondary education | 1201 | |||
| higher non-university education | 1202 | 4 | 4,0 | |
| university education | 1203 | 8 | 1 | 8,2 |
| Women | 121 | 11 | 11,0 | |
| primary education | 1210 | 1 | 1,0 | |
| secondary education | 1211 | 2 | 2,0 | |
| higher non-university education | 1212 | 2 | 2,0 | |
| university education | 1213 | 6 | 6,0 | |
| By professional category | ||||
| Management staff | 130 | |||
| Salaried employees | 134 | 23 | 1 | 23,2 |
| Hourly employees | 132 | |||
| Other | 133 |
| During the period | Codes | 1. Hired temporary staff |
2. Hired temporary staff and personnel placed at the company's disposal |
|---|---|---|---|
| Average number of persons employed |
150 | 0,6 | |
Number of actual hours worked |
151 | 988 | |
Costs to the company |
152 | 72.007,86 |
| ENTRIES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees for whom the company submitted a DIMONA declaration or who have been recorded in the general personnel register during the period |
205 | 16 | 16,0 | |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 210 | 16 | 16,0 | |
| Contract for a definite period | 211 | |||
| Contract for the execution of a specifically assigned work | 212 | |||
| Replacement contract | 213 |
| DEPARTURES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees whose contract-termination date has been included in the DIMONA declaration or in the general personnel register during the period |
305 | 7 | 7,0 | |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 310 | 7 | 7,0 | |
| Contract for a definite period | 311 | |||
| Contract for the execution of a specifically assigned work . | 312 | |||
| Replacement contract | 313 | |||
| By reason of termination of contract | ||||
| Retirement | 340 | |||
| Unemployment with extra allowance from enterprise | 341 | |||
| Dismissal | 342 | 1 | 1,0 | |
| Other reason | 343 | 6 | 6,0 | |
| Of which: the number of persons who continue to render services to the company at least half-time on a self-employment basis |
350 |
| Total of initiatives of formal professional training at the expense of the employer |
Codes | Men | Codes | Women |
|---|---|---|---|---|
| Number of employees involved | 5801 | 5811 | ||
| Number of actual training hours | 5802 | 5812 | ||
| Net costs for the company | 5803 | 5813 | ||
| of which gross costs directly linked to training | 58031 | 58131 | ||
| of which contributions paid and payments to collective funds | 58032 | 58132 | ||
| of which grants and other financial advantages received (to deduct) | 58033 | 58133 | ||
| Total of initiatives of less formal or informal professional training at the expense of the employer |
||||
| Number of employees involved | 5821 | 5831 | ||
| Number of actual training hours | 5822 | 5832 | ||
| Net costs for the company | 5823 | 5833 | ||
| Total of initial initiatives of professional training at the expense of the employer |
||||
| Number of employees involved | 5841 | 5851 | ||
| Number of actual training hours | 5842 | 5852 | ||
| Net costs for the company | 5843 | 5853 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.