AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Lotus Bakeries NV

Annual Report Apr 12, 2013

3972_rns_2013-04-12_0e4b6130-8eb7-464f-a2c8-b7f5ec64b8b7.pdf

Annual Report

Open in Viewer

Opens in native device viewer

40
NAT.
Date of deposit Nr. P. 1
E.
EUR
D.
F 1.1
ANNUAL ACCOUNTS IN EUROS (2 decimals)
Lotus Bakeries
NAME:
Public limited company
Legal form:
GENTSTRAAT
Address: Nr.: Box:
52
9971
Postal code:
Lembeke
Municipality:
Belgium
Country:
Register of legal persons - commercial court: Gent
Website*
:
Company number BE 0401.030.860
DATE 17
10
2012
/
/
the date of publication of the memorandum of association and of the act amending the articles of association.
of deposit of the memorandum of association OR of the most recent document mentioning
ANNUAL ACCOUNTS approved by the general meeting of 14 05
2013
/
/
regarding the period from 01
01
/
2012
/
to 31
12
/
/
2012
Preceding period from 01
01
/
2011
/
to 31
12
/
/
2011
The amounts for the preceding period are / are not** identical to the ones previously published. XXXXX
COMPLETE LIST with name, surnames, profession, address (street, number, postal code and municipality) and position within the
company, of the DIRECTORS, BUSINESS MANAGERS AND AUDITORS
Beukenlaan NV
Nr.: BE 0437.826.524
Beukenlaan 2, 9971 Lembeke, Belgium Chairman of the board of directors
13/05/2011 - 14/05/2013
Represented by:
Matthieu Boone Beukenlaan 2, 9971 Lembeke, Belgium
CofigoMM BVBA
Nr.: BE 0467.946.212
Cumontstraat 13, 9300 Aalst, Belgium Managing director 13/05/2011 - 14/05/2013
Represented by:
Jan Vander Stichele Bogaertstraat 11, 9830 Sint-Martens-Latem,
Belgium
Mercuur Consult NV
Nr.: BE 0478.305.614
Burggraaf h. de Spoelberghdreef 15 b, 9831
Deurle, Belgium
Managing director 13/05/2011 - 14/05/2013

Are attached to these annual accounts:

53
Total number of pages deposited: Numbers of sections of the standard form not deposited because they serve no useful
purpose:

Signature (name and position)

Signature (name and position)

* Optional information.

** Strike out what is not applicable.

Nr.
BE 0401.030.860
F 1.1
------------------------ -------

LIST OF THE DIRECTORS, BUSINESS MANAGERS AND AUDITORS (continued)

Represented by:

Jan Boone Burggraaf h. de Spoelberghdreef 15 b, 9831
Deurle, Belgium
PMF NV
Nr.: BE 0480.657.962
Nieuwstraat 25, 1745 Opwijk, Belgium Director
- 14/05/2013
Represented by:
Johan Boone Nieuwstraat 25, 1745 Opwijk, Belgium
Anton Stevens Notaxlaan 30, 9070 Destelbergen, Belgium Director
- 14/05/2013
Herman Van de Velde NV
Nr.: BE 0460.768.212
Dendermondsesteenweg 90, 9230 Wetteren,
Belgium
Director
- 14/05/2013
Represented by:
Herman Van de Velde Dendermondsesteenweg 90, 9230 Wetteren,
Belgium
Dominique Leroy Gaaistraat 27 A, 1170 Watermael-Boitsfort,
Belgium
Director
08/05/2009 - 14/05/2013
Benoit Graulich BVBA
Nr.: BE 0472.527.877
Meiskensbeekstraat 33, 1851 Humbeek,
Belgium
Director
08/05/2009 - 14/05/2013
Represented by:
Benoit Graulich Meiskensbeekstraat 33, 1851 Humbeek,
Belgium
Sabine Sagaert BVBA
Nr.: BE 0817.731.873
Oranjerielaan 23, 9030 Mariakerke (Gent),
Belgium
Director
13/05/2011 - 08/05/2015
Represented by:
Sabine Sagaert Oranjerielaan 23, 9030 Mariakerke (Gent),
Belgium
Bene Invest BVBA
Nr.: BE 0827.893.713
Vlaanderenstraat 2, 8800 Roeselaere, Belgium Director
11/05/2012 - 13/05/2016
Represented by:
Benedikte Boone Vlaanderenstraat 2, 8800 Roeselaere, Belgium
PWC cvba
Nr.: BE 0429.501.944
Membership nr.: B00009
Woluwedal 18, 1932 Sint-Stevens-Woluwe,
Belgium
Auditor
18/05/2010 - 14/05/2013
Represented by:
Lieven Adams
Membership nr.: A01210
Woluwedal 18, 1932 Sint-Stevens-Woluwe,
Belgium

DECLARATION REGARDING A COMPLIMENTARY REVIEW OR CORRECTION ASSIGNMENT

The managing board declares that no audit or correction assignment has been given to a person who was not authorised to do so by law, pursuant to art. 34 and 37 of the law of 22th April 1999 concerning accounting and tax professions.

The annual accounts were / were not* audited or corrected by an external accountant or by a company auditor who is not the statutory auditor. XXX

If affirmative, mention hereafter: name, surnames, profession, address of each external accountant or company auditor and his membership number with his Institute as well as the nature of his assignment:

  • A. Bookkeeping of the enterprise** ,
  • B. Preparing the annual accounts** ,
  • C. Auditing the annual accounts and/or
  • D. Correcting the annual accounts.

If the tasks mentioned under A. or B. are executed by certified accountants or certified bookkeepers - tax specialists, you can mention hereafter: name, surnames, profession, address of each certified accountant or certified bookkeeper - tax specialist and the nature of his assignment.

Name, surnames, profession and address Number Nature of the
assignment
(A, B, C and/or D)

* Strike out what is not applicable.

** Optional information.

BALANCE SHEET AFTER APPROPRIATION

Discl. Codes Period Preceding period
ASSETS
FIXED ASSETS 20/28 215.341.600,70 48.238.844,35
Formation expenses 5.1 20
Intangible fixed assets 5.2 21 14.967.850,00 209.851,83
Tangible fixed assets 5.3 22/27 17.506.633,07
Land and buildings 22 3.952.699,87
Plant, machinery and equipment 23 3.463.978,20
Furniture and vehicles 24 205.435,45
Leasing and similar rights 25
Other tangible fixed assets 26
Assets under construction and advance payments 5.4/ 27 9.884.519,55
Financial fixed assets 5.5.1 28 200.373.750,70 30.522.359,45
Affiliated enterprises 5.14 280/1 200.373.750,70 30.433.313,96
Participating interests 280 200.373.750,70 2.642.405,96
Amounts receivable 281 27.790.908,00
Other enterprises linked by participating interests 5.14 282/3
Participating interests 282
Amounts receivable 283
Other financial assets 284/8 89.045,49
Shares 284 32.850,84
Amounts receivable and cash guarantees 285/8 56.194,65
CURRENT ASSETS 29/58 19.811.960,17 57.852.305,70
29 80.000,00 80.000,00
Amounts receivable after more than one year
Trade debtors
290
Other amounts receivable 291 80.000,00 80.000,00
Stocks and contracts in progress 3 4.715.381,25
Stocks 30/36 4.715.381,25
Raw materials and consumables 30/31 2.699.772,44
Work in progress 32 65.058,92
Finished goods 33 1.119.071,35
Goods purchased for resale 34 831.478,54
Immovable property intended for sale 35
Advance payments 36
Contracts in progress 37
Amounts receivable within one year 40/41 7.339.793,98 18.345.274,34
Trade debtors 40 7.229.317,50 17.134.706,44
Other amounts receivable 41 110.476,48 1.210.567,90
5.5.1/
Current investments 5.6 50/53 11.181.403,91 120.000,00
Own shares 50 11.061.403,91
Other investments 51/53 120.000,00 120.000,00
Cash at bank and in hand 54/58 1.199.486,91 34.420.202,03
Deferred charges and accrued income 5.6 490/1 11.275,37 171.448,08
TOTAL ASSETS 20/58 235.153.560,87 106.091.150,05
Discl. Codes Period Preceding period
EQUITY AND LIABILITIES
10/15 60.001.136,60
EQUITY 40.565.774,13
Capital 5.7 10 3.431.155.65 3.400.003,65
Issued capital 100 3.431.155,65 3.400.003,65
Uncalled capital 101 .
Share premium account 11 4.009.139,28 2.298.469,68
Revaluation surpluses 12
Reserves 13 52.560.841,67 34.867.300.80
Legal reserve 130 343.115,57 340.037,00
Reserves not available 131 11.132.930,93 71.527,02
In respect of own shares held 1310 11.061.403,91
Other 1311 71.527,02 71.527,02
Untaxed reserves 132 545.328,51 1.218.913,40
Available reserves 133 40.539.466,66 33.236.823,38
Accumulated profits (losses) 14 .
Investment grants 15 .
Advance to associates on the sharing out of the assets 19 .
PROVISIONS AND DEFERRED TAXES 16 1.702.115,82
Provisions for liabilities and charges 160/5 . 1.602.325.61
Pensions and similar obligations 160 . 161.539,89
Taxation 161 .
Major repairs and maintenance 162 1.212.200,00
Other liabilities and charges 5.8 163/5 228.585,72
Deferred taxes 168 99.790,21
AMOUNTS PAYABLE 17/49 175.152.424,27 63.823.260,10
5.9 17 14.308.604,24 6.631.819,00
Amounts payable after more than one year
Financial debts
170/4 5.667.993,00 6.631.819,00
Subordinated loans 170
Unsubordinated debentures 171 .
Leasing and other similar obligations 172
Credit institutions 173 6.631.819.00
Other loans 174 5.667.993,00 .
Trade debts 175 .
Suppliers 1750 .
Bills of exchange payable 1751
Advances received on contracts in progress 176 . .
Other amounts payable 178/9 8.640.611,24 .
Amounts payable within one year 42/48 160.843.820,03 56.658.392,45
Current portion of amounts payable after more than one year
falling due within one year 5.9 42 8.831.755,00 11.270.223,45
Financial debts 43 139.036.055,53
1.251.424,03
32.814,10
22.863,42
Credit institutions 430/8
439
137.784.631,50 9.950,68
Other loans
Trade debts
44 3.479.142,03 31.311.972,37
Suppliers 440/4 3.479.142,03 31.311.972,37
Bills of exchange payable 441 .
Advances received on contracts in progress 46
Taxes, remuneration and social security 5.9 45 1.444.499,40 6.169.954,89
Taxes 450/3 1.444.499,40 2.379.476,33
Remuneration and social security 454/9 3.790.478,56
Other amounts payable 47/48 8.052.368,07 7.873.427,64
Accruals and deferred income 5.9 492/3 533.048,65
TOTAL LIABILITIES 10/49 235.153.560.87 106.091.150.05

INCOME STATEMENT

Discl. Codes Period Preceding period
Operating income 70/74 7.003.370,02 154.463.977,66
Turnover 5.10 70 153.792,02 148.475.790,34
Stocks of finished goods and work and contracts in progress:
increase (decrease) (+)/(-) 71 945.547,56
Own work capitalised 72 36.788,43
Other operating income 5.10 74 6.849.578,00 5.005.851,33
Operating charges (+)/(-) 60/64 3.242.605,86 141.435.416,77
Raw materials, consumables 60 86.124,39 77.253.969,93
Purchases 600/8 86.124,39 77.896.776,48
Stocks: decrease (increase)
(+)/(-)
609 -642.806,55
Services and other goods 61 3.037.793,03 38.502.141,34
Remuneration, social security costs and pensions (+)/(-)
Depreciation of and other amounts written off formation
5.10 62 70.977,07 21.492.532,12
expenses, intangible and tangible fixed assets
Amounts written off stocks, contracts in progress and trade
630 3.393.095,31
debtors: Appropriations (write-backs) (+)/(-)
Provisions for liabilities and charges: Appropriations (uses
631/4 20.987,98 384.507,93
(+)/(-)
and write-backs)
5.10 635/7 -7.609,92
Other operating charges 5.10 640/8 26.723,39 416.780,06
Operating charges carried to assets as restructuring costs(-) 649
Operating profit (loss) (+)/(-) 9901 3.760.764,16 13.028.560,89
Financial income 75 135.754,00 2.070.896,21
Income from financial fixed assets 750 777.976,45
Income from current assets 751 29,25 261.345,32
Other financial income 5.11 752/9 135.724,75 1.031.574,44
Financial charges (+)/(-) 5.11 65 1.871.111,46 2.925.499,54
Debt charges 650 1.098.702,39 509.858,95
Amounts written off current assets except stocks, contracts
in progress and trade debtors: appropriations (write-backs)
(+)/(-) 651
Other financial charges (+)/(-) 652/9 772.409,07 2.415.640,59
Gain (loss) on ordinary activities before taxes
(+)/(-)
9902 2.025.406,70 12.173.957,56
Nr. BE 0401.030.860 F 3
Discl. Codes Period Preceding period
Extraordinary income 76 24.259.733,85 33.792,64
Write-back of depreciation and of amounts written off
intangible and tangible fixed assets
Write-back of amounts written down financial fixed assets
760
761


Write-back of provisions for extraordinary liabilities and
charges
762
Capital gains on disposal of fixed assets 763 352.344,82 33.792,64
Other extraordinary income 5.11 764/9 23.907.389,03
Extraordinary charges
(+)/(-)
Extraordinary depreciation of and extraordinary amounts
written off formation expenses, intangible and tangible fixed
66 6.179,72 23.616,67
assets 660
Amounts written off financial fixed assets 661
Provisions for extraordinary liabilities and charges:
appropriations (uses) (+)/(-)
662
Capital losses on disposal of fixed assets 663 23.616,67
Other extraordinary charges
Extraordinary charges carried to assets as restructuring
5.11 664/8 6.179,72
costs (-) 669
Gain (loss) for the period before taxes (+)/(-) 9903 26.278.960,83 12.184.133,53
Transfer from deferred taxes 780 13.742,78
Transfer to deferred taxes 680 11.318,70
Income taxes (+)/(-)
Income taxes
Adjustment of income taxes and write-back of tax provisions
5.12 67/77
670/3
77
727.198,50
727.198,50
3.533.693,00
3.533.693,00
Gain (loss) of the period (+)/(-) 9904 25.551.762,33 8.652.864,61
Transfer from untaxed reserves 789 26.458,54
Transfer to untaxed reserves 689 171.981,38
Gain (loss) of the period available for appropriation (+)/(-) 9905 25.551.762,33 8.507.341,77
Nr. BE 0401.030.860 F 4

APPROPRIATION ACCOUNT

Codes Period Preceding period
Profit (loss) to be appropriated (+)/(-) 9906 25.551.762,33 8.507.341,77
Gain (loss) of the period available for appropriation (+)/(-)
Profit (loss) brought forward
(+)/(-)
(9905)
14P
25.551.762,33
8.507.341,77
Withdrawals from capital and reserves 791/2
from capital and share premium account 791
from reserves 792
Transfer to capital and reserves 691/2 17.661.260,93 995.249,57
to capital and share premium account 691
to legal reserve 6920 3.078,57
to other reserves 6921 17.658.182,36 995.249,57
Profit (loss) to be carried forward (+)/(-) (14)
Owners' contribution in respect of losses 794
Profit to be distributed 694/6 7.890.501,40 7.512.092,20
Dividends 694 7.640.501,40 7.262.092,20
Directors' or managers' entitlements 695 250.000,00 250.000,00
Other beneficiaries 696

EXPLANATORY DISCLOSURES

STATEMENT OF FORMATION EXPENSES

Codes Period Preceding period
Net book value at the end of the period 20P xxxxxxxxxxxxxxx
Movements during the period
New expenses incurred 8002
Depreciation 8003
Other (+)/(-) 8004
Net book value at the end of the period (20)
Of which
Formation or capital increase expenses, loan issue expenses and other
formation expenses 200/2
Restructuring costs 204

STATEMENT OF INTANGIBLE FIXED ASSETS

Codes Period Preceding period
RESEARCH AND DEVELOPMENT COSTS
Acquisition value at the end of the period 8051P xxxxxxxxxxxxxxx 12.642,57
Movements during the period
Acquisitions, including produced fixed assets 8021
Sales and disposals 8031 12.642,57
(+)/(-)
Transfers from one heading to another
8041
Acquisition value at the end of the period 8051
Depreciations and amounts written down at the end of the period 8121P xxxxxxxxxxxxxxx 12.642,57
Movements during the period
Recorded 8071
Written back 8081
Acquisitions from third parties 8091
Cancelled owing to sales and disposals 8101 12.642,57
Transferred from one heading to another (+)/(-) 8111
Depreciations and amounts written down at the end of the period 8121
NET BOOK VALUE AT THE END OF THE PERIOD 210
Codes Period Preceding period
CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR
RIGHTS
Acquisition value at the end of the period 8052P xxxxxxxxxxxxxxx 3.561.489,36
Movements during the period
Acquisitions, including produced fixed assets 8022 14.967.850,00
Sales and disposals 8032 3.561.489,36
(+)/(-)
Transfers from one heading to another
8042
Acquisition value at the end of the period 8052 14.967.850,00
Depreciations and amounts written down at the end of the period 8122P xxxxxxxxxxxxxxx 3.351.637,53
Movements during the period
Recorded 8072
Written back 8082
Acquisitions from third parties 8092
Cancelled owing to sales and disposals 8102 3.351.637,53
Transferred from one heading to another (+)/(-) 8112
Depreciations and amounts written down at the end of the period 8122
NET BOOK VALUE AT THE END OF THE PERIOD 211 14.967.850,00

Nr. BE 0401.030.860 F 5.2.2

Nr.
BE 0401.030.860
F 5.2.3
Codes Period Preceding period
GOODWILL
Acquisition value at the end of the period 8053P xxxxxxxxxxxxxxx 7.775.436,53
Movements during the period
Acquisitions, including produced fixed assets 8023
Sales and disposals 8033 7.775.436,53
(+)/(-)
Transfers from one heading to another
8043
Acquisition value at the end of the period 8053
Depreciations and amounts written down at the end of the period 8123P xxxxxxxxxxxxxxx 7.775.436,53
Movements during the period
Recorded 8073
Written back 8083
Acquisitions from third parties 8093
Cancelled owing to sales and disposals 8103 7.775.436,53
Transferred from one heading to another (+)/(-) 8113
Depreciations and amounts written down at the end of the period 8123
NET BOOK VALUE AT THE END OF THE PERIOD 212
Nr.
BE 0401.030.860
F 5.2.4
Codes Period Preceding period
ADVANCE PAYMENTS
Acquisition value at the end of the period 8054P xxxxxxxxxxxxxxx
Movements during the period
Acquisitions, including produced fixed assets 8024
Sales and disposals 8034
Transfers from one heading to another (+)/(-) 8044
Acquisition value at the end of the period 8054
Depreciations and amounts written down at the end of the period 8124P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8074
Written back 8084
Acquisitions from third parties 8094
Cancelled owing to sales and disposals 8104
Transferred from one heading to another (+)/(-) 8114
Depreciations and amounts written down at the end of the period 8124
NET BOOK VALUE AT THE END OF THE PERIOD 213

STATEMENT OF TANGIBLE FIXED ASSETS

Codes Period Preceding period
LAND AND BUILDINGS
Acquisition value at the end of the period 8191P xxxxxxxxxxxxxxx 14.158.197,77
Movements during the period
Acquisitions, including produced fixed assets 8161
Sales and disposals 8171 14.158.197,77
(+)/(-)
Transfers from one heading to another
8181
Acquisition value at the end of the period 8191
Revaluation surpluses at the end of the period 8251P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8211
Acquisitions from third parties 8221
Cancelled 8231
Transferred from one heading to another (+)/(-) 8241
Revaluation surpluses at the end of the period 8251
Depreciations and amounts written down at the end of the period 8321P xxxxxxxxxxxxxxx 10.205.497,90
Movements during the period
Recorded 8271
Written back 8281
Acquisitions from third parties 8291
Cancelled owing to sales and disposals 8301 10.205.497,90
Transferred from one heading to another (+)/(-) 8311
Depreciations and amounts written down at the end of the period 8321
NET BOOK VALUE AT THE END OF THE PERIOD (22)
Nr.
BE 0401.030.860
F 5.3.2
Codes Period Preceding period
PLANT, MACHINERY AND EQUIPMENT
Acquisition value at the end of the period 8192P xxxxxxxxxxxxxxx 69.111.416,70
Movements during the period
Acquisitions, including produced fixed assets 8162
Sales and disposals 8172 69.111.416,70
Transfers from one heading to another (+)/(-) 8182
Acquisition value at the end of the period
Revaluation surpluses at the end of the period 8252P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8212
Acquisitions from third parties 8222
Cancelled 8232
Transferred from one heading to another (+)/(-) 8242
Revaluation surpluses at the end of the period 8252
Depreciations and amounts written down at the end of the period 8322P xxxxxxxxxxxxxxx 65.647.438,50
Movements during the period
Recorded 8272
Written back 8282
Acquisitions from third parties 8292
Cancelled owing to sales and disposals 8302 65.647.438,50
Transferred from one heading to another (+)/(-) 8312
Depreciations and amounts written down at the end of the period 8322
NET BOOK VALUE AT THE END OF THE PERIOD (23)
Nr. BE 0401.030.860 F 5.3.3
Codes Period Preceding period
FURNITURE AND VEHICLES
Acquisition value at the end of the period 8193P xxxxxxxxxxxxxxx 7.518.357,82
Movements during the period
Acquisitions, including produced fixed assets 8163
Sales and disposals 8173 7.518.357,82
Transfers from one heading to another (+)/(-) 8183

8193
Acquisition value at the end of the period
Revaluation surpluses at the end of the period xxxxxxxxxxxxxxx
Movements during the period
Recorded 8213
Acquisitions from third parties 8223
Cancelled 8233
Transferred from one heading to another (+)/(-) 8243
Revaluation surpluses at the end of the period 8253
Depreciations and amounts written down at the end of the period 8323P xxxxxxxxxxxxxxx 7.312.922,37
Movements during the period
Recorded 8273
Written back 8283
Acquisitions from third parties 8293
Cancelled owing to sales and disposals 8303 7.312.922,37
Transferred from one heading to another (+)/(-) 8313
Depreciations and amounts written down at the end of the period 8323
NET BOOK VALUE AT THE END OF THE PERIOD (24)
Codes Period Preceding period
LEASING AND SIMILAR RIGHTS
Acquisition value at the end of the period 8194P xxxxxxxxxxxxxxx
Movements during the period
Acquisitions, including produced fixed assets 8164
Sales and disposals 8174
(+)/(-)
Transfers from one heading to another
8184
Acquisition value at the end of the period 8194
Revaluation surpluses at the end of the period 8254P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8214
Acquisitions from third parties 8224
Cancelled 8234
Transferred from one heading to another (+)/(-) 8244
Revaluation surpluses at the end of the period 8254
Depreciations and amounts written down at the end of the period 8324P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8274
Written back 8284
Acquisitions from third parties 8294
Cancelled owing to sales and disposals 8304
Transferred from one heading to another (+)/(-) 8314
Depreciations and amounts written down at the end of the period 8324
NET BOOK VALUE AT THE END OF THE PERIOD (25)
OF WHICH
Land and buildings 250
Plant, machinery and equipment 251
Furniture and vehicles 252
Nr. BE 0401.030.860 F 5.3.5
Codes Period Preceding period
OTHER TANGIBLE FIXED ASSETS
Acquisition value at the end of the period 8195P xxxxxxxxxxxxxxx
Movements during the period
Acquisitions, including produced fixed assets 8165
Sales and disposals 8175
Transfers from one heading to another (+)/(-) 8185
Acquisition value at the end of the period 8195
Revaluation surpluses at the end of the period 8255P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8215
Acquisitions from third parties 8225
Cancelled 8235
Transferred from one heading to another (+)/(-) 8245
Revaluation surpluses at the end of the period 8255
Depreciations and amounts written down at the end of the period 8325P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8275
Written back 8285
Acquisitions from third parties 8295
Cancelled owing to sales and disposals 8305
Transferred from one heading to another (+)/(-) 8315
Depreciations and amounts written down at the end of the period 8325
NET BOOK VALUE AT THE END OF THE PERIOD (26)
Codes Period Preceding period
ASSETS UNDER CONSTRUCTION AND ADVANCE PAYMENTS
Acquisition value at the end of the period 8196P xxxxxxxxxxxxxxx 9.884.519,55
Movements during the period
Acquisitions, including produced fixed assets 8166
Sales and disposals 8176 9.884.519,55
(+)/(-)
Transfers from one heading to another
8186
Acquisition value at the end of the period 8196
Revaluation surpluses at the end of the period 8256P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8216
Acquisitions from third parties 8226
Cancelled 8236
Transferred from one heading to another (+)/(-) 8246
Revaluation surpluses at the end of the period 8256
Depreciations and amounts written down at the end of the period 8326P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8276
Written back 8286
Acquisitions from third parties 8296
Cancelled owing to sales and disposals 8306
Transferred from one heading to another (+)/(-) 8316
Depreciations and amounts written down at the end of the period 8326
NET BOOK VALUE AT THE END OF THE PERIOD (27)
Nr

STATEMENT OF FINANCIAL FIXED ASSETS

Codes Period Preceding period
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8391P xxxxxxxxxxxxxxx 2.642.405,96
Movements during the period
Acquisitions 8361 198.215.750,70
Sales and disposals 8371 484.405,96
Transfers from one heading to another
(+)/(-)
8381
Acquisition value at the end of the period 8391 200.373.750,70
Revaluation surpluses at the end of the period 8451P xxxxxxxxxxxxxxx
Movements during the period
Recorded
8411
Acquisitions from third parties 8421
Cancelled 8431
Transferred from one heading to another (+)/(-) 8441
Revaluation surpluses at the end of the period 8451
Amounts written down at the end of the period 8521P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8471
Written back 8481
Acquisitions from third parties 8491
Cancelled owing to sales and disposals 8501
Transferred from one heading to another (+)/(-) 8511
Amounts written down at the end of the period 8521
Uncalled amounts at the end of the period 8551P xxxxxxxxxxxxxxx
(+)/(-)
Movements during the period
8541
Uncalled amounts at the end of the period 8551
NET BOOK VALUE AT THE END OF THE PERIOD (280) 200.373.750,70
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 281P xxxxxxxxxxxxxxx 27.790.908,00
Movements during the period
Additions 8581
Repayments 8591
Amounts written down 8601
Amounts written back 8611
(+)/(-)
Exchange differences
8621
(+)/(-)
Other movements
8631 -27.790.908,00
NET BOOK VALUE AT THE END OF THE PERIOD (281)
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF
THE PERIOD
8651
Nr. BE 0401.030.860 F 5.4.2
Codes Period Preceding period
ENTERPRISES LINKED BY A PARTICIPATING INTEREST - PARTICIPATING
INTERESTS AND SHARES
Acquisition value at the end of the period 8392P xxxxxxxxxxxxxxx
Movements during the period
Acquisitions 8362
Sales and disposals 8372
Transfers from one heading to another (+)/(-) 8382
Acquisition value at the end of the period 8392
Revaluation surpluses at the end of the period 8452P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8412
Acquisitions from third parties 8422
Cancelled 8432
Transferred from one heading to another (+)/(-) 8442
Revaluation surpluses at the end of the period 8452
Amounts written down at the end of the period 8522P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8472
Written back 8482
Acquisitions from third parties 8492
Cancelled owing to sales and disposals 8502
Transferred from one heading to another (+)/(-) 8512
Amounts written down at the end of the period 8522
Uncalled amounts at the end of the period 8552P xxxxxxxxxxxxxxx
Movements during the period (+)/(-) 8542
Uncalled amounts at the end of the period 8552
NET BOOK VALUE AT THE END OF THE PERIOD (282)
RECEIVABLE ENTERPRISES LINKED BY A PARTICIPATING INTEREST - AMOUNTS
NET BOOK VALUE AT THE END OF THE PERIOD 283P xxxxxxxxxxxxxxx
Movements during the period
Additions
8582
Repayments 8592
Amounts written down 8602
Amounts written back 8612
Exchange differences (+)/(-) 8622
Other movements (+)/(-) 8632
NET BOOK VALUE AT THE END OF THE PERIOD (283)

ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF

THE PERIOD ......................................................................................................... 8652 ........................

Codes Period Preceding period
OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8393P xxxxxxxxxxxxxxx 70.034,87
Movements during the period
Acquisitions 8363
Sales and disposals 8373 70.034,87
(+)/(-)
Transfers from one heading to another
8383
Acquisition value at the end of the period 8393
Revaluation surpluses at the end of the period 8453P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8413
Acquisitions from third parties 8423
Cancelled 8433
Transferred from one heading to another (+)/(-) 8443
Revaluation surpluses at the end of the period 8453
Amounts written down at the end of the period 8523P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8473
Written back 8483
Acquisitions from third parties 8493
Cancelled owing to sales and disposals 8503
Transferred from one heading to another (+)/(-) 8513
Amounts written down at the end of the period 8523
Uncalled amounts at the end of the period 8553P xxxxxxxxxxxxxxx 37.184,03
(+)/(-)
Movements during the period
8543 -37.184,03
Uncalled amounts at the end of the period 8553
NET BOOK VALUE AT THE END OF THE PERIOD (284)
OTHERS ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 285/8P xxxxxxxxxxxxxxx 56.194,65
Movements during the period
Additions 8583
Repayments 8593
Amounts written down 8603
Amounts written back 8613
Exchange differences
(+)/(-)
8623
Other movements
(+)/(-)
8633 -56.194,65
NET BOOK VALUE AT THE END OF THE PERIOD (285/8)
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF
THE PERIOD 8653

PARTICIPATING INTERESTS INFORMATION

PARTICIPATING INTERESTS AND SHARES

List the enterprises in which the enterprise holds a participating interest, (recorded in the heading 280 and 282 of assets) and the other enterprises in which the enterprise holds rights (recorded in the headings 284 and 51/53 of assets) for an amount of at least 10 % of the capital issued.

Rights held by Data extracted from the most recent annual accounts
NAME, full address of the REGISTERED OFFICE
and for an enterprise governed by Belgian
directly subsidiar
ies
Annual Cur Capital and reserve Net result
law, the COMPANY IDENTIFICATION NUMBER Number % % accounts as
per
rency
code
(+) of (-)
(in units)
Lotus Bakeries België
BE 0421.694.038
Public limited company
Gentstraat 52, 9971 Lembeke, Belgium
31/12/2011 EUR 1.627.380,00 275.273,00
Cremers-Ribert
BE 0427.808.008
Public limited company
Gentstraat 52, 9971 Lembeke, Belgium
151.261
3.009.503
100,0
99,99
0,0
0,01
31/12/2011 EUR 13.447.602,00 1.229.767,00
Interwaffles
BE 0439.312.406
Public limited company
Rue de Liège 39, 6180 Courcelles, Belgium
6.782 99,85 0,15 31/12/2011 EUR 6.774.766,00 2.062.583,00
Lotus Bakeries Corporate
BE 0881.664.870
Public limited company
Gentstraat 52, 9971 Lembeke, Belgium
88.935 99,99 0,01 31/12/2011 EUR 84.025.232,00 3.802.888,00
Lotus Bakeries France SAS
Place du Château BP91, 59560 Comines,
France
43.434 99,99 0,01 31/12/2011 EUR 13.063.295,00 2.773.146,00
Lotus Bakeries Nederland BV
Oosterdijk 3E, 1601 DA Enkhuizen,
Netherlands
2.000 100,0 0,0 31/12/2011 EUR 20.115.211,00 -2.234.228,00
Lotus Bakeries GmBH
Schumanstrasse 33, 52146 Würselen,
Germany
10.000 100,0 0,0 31/12/2011 EUR 2.613.301,00 580.665,00
Lotus Bakeries Réassurances SA
Rue du Kiem 145, L-8030 Strassen,
Luxembourg
4.995 99,9 0,1 31/12/2011 EUR 1.291.185,00 0,00
Nr. BE 0401.030.860

LIST OF PARTICIPATING INTERESTS AND SHARES (Continued)

Rights held by Data extracted from the most recent annual accounts
NAME, full address of the REGISTERED OFFICE
and for an enterprise governed by Belgian
directly subsidiar
ies
Annual Cur- Capital and reserve Net result
law, the COMPANY IDENTIFICATION NUMBER Number $\%$ $\%$ accounts as
per
rency
code
$(+)$ of $(-)$
(in units)
Lotus Bakeries CZ sro
Slezkà 844 box 96, 130 00 Praag 3, Czech
Republic
100 100,0 0,0 31/12/2011 CZK 8.817.370,00 145.804.00
Lotus Bakeries UK Itd
3000 Manchester Business Park, Aviator Way,
M22 5TG Manchester, United Kingdom
5.599 99,99 0.01 31/12/2011 GBP 2.075.237,00 547.332,00
Lopes Market SL
Andres Alvarez Caballero 22-26, ES-28970
Humanes de Madrid, Spain
475 95,0 0,0 31/12/2011 EUR $-60.544,00$ 265.857,00
Annas - Lotus Bakeries Holding AB
Foreign company
Radiovägen 23, 135 48 Tyresö, Sweden
1.001 100,0 0,0 31/12/2011 SEK 55.284.318,00 $-913.232,00$
Lotus Bakeries Asia Pasific Limited
Foreign company
Yun Ping Road - Caroline Centre Room 2302 -
23rd floor - Lee Gardens 28, , Hong Kong
100 100,0 0,0 31/12/2011 EUR 570.823,00 545.823,00
Lotus Bakeries Schweiz AG
Foreign company
Baarerstrasse 135, 6301 Zug, Switzerland
200 100,0 0,0 31/12/2011 CHF 3.164.388,00 466.285,00
Lotus Bakeries North America
Foreign company
Francisco Street, Suite 115 50, 94133 San
Francisco California, United States
1.000 100,0 0,0 31/12/2011 USD $-2.807.616,00$ $-1.704.499,00$
Lotus Bakeries North America Calgary
Foreign company
L.M. Gordon LAW Office, 20th street 2213,
T0L 1R0 Alberta, Canada
200 100,0 0,0 31/12/2011 CAD 10.253,00 956.680,00
Lotus Bakeries Chile spa
Foreign company
La Capellania 1121 casa 2, 7690000 Lo
Barnecha, Santiago, Chile
100 100,0 0,0 31/12/2011 EUR 0.00 0,00
Lotus Bakeries Poland sp. z o.o.
Foreign company
Ul Fordonska 199, 85739 Bydgoszcz, Poland
10.000 100,0 0,0 31/12/2011 EUR 0.00 0,00
Nr.
F 5.5.2
BE 0401.030.860
-----------------------------------

LIST OF ENTITIES IN WHICH THE ENTITY HAS AN UNLIMITED RESPONSIBILITY AS ASSOCIATE OR MEMBER

The annual accounts of any enterprise to which the enterprise is unlimited liable is added to the present statement and published jointly, unless reason for not complying with this requirement is mentioned in the second column using the appropriate code (as defined below: A, B, C or D).

The annual accounts of the company:

  • A. will be published through a deposition in the National Bank of Belgium by this enterprise;
  • B. will effectively be published by this enterprise in another member state of the EC pursuant to art. 3 of the directive 68/151/EC will be published through a deposition in the National Bank of Belgium by this enterprise;
  • C. will be fully or proportionally consolidated in the consolidated annual statements of the enterprise which is prepared, audited and published pursuant to the Code of companies on the consolidated annual accounts of enterprises;
  • D. concern a partnership under civil law, a consortium or a silent partnership.
NAME, full address of the REGISTERED OFFICE and for an
enterprise governed by Belgian law, the COMPANY
IDENTIFICATION NUMBER
Possible code
Lotus Bakeries België NV
BE 0421.694.038
Public limited company
Gentstraat 52, 9971 Lembeke, Belgium
C
Lotus Bakeries Nederland BV
Foreign company
Oosterdijk 3 box E, 1601 DA Enkhuizen, Netherlands
C
Lotus Bakeries GmBH
Foreign company
Schumanstrasse 33, 52146 Würselen, Germany
C
Lotus Bakeries CZ sro
Foreign company
Slezkà 844 box 96, 130 00 Praag 3, Czech Republic
C
Annas - Lotus Bakeries Holding AB
Foreign company
Radiovägen 23, 135 48 Tyresö, Sweden
C
Lotus Bakeries Asia Pacific Limited
Foreign company
Yun Ping Road - Caroline Centre Room 2302 - 23rd floor 28, , Hong Kong
C
Lotus Bakeries Schweiz
Foreign company
Baarerstrasse 135, 6301 Zug, Switzerland
C
Lotus Bakeries North America
Foreign company
Francisco Street, Suite 115 50, 94133 San Francisco California, United States
C
Lotus Bakeries North America Calgary
Foreign company
L.M. Gordon LAW office, 20th Street 2213, T0L 1R0 Alberta, Canada
C
Nr.
BE 0401.030.860
------------------------

LIST OF ENTITIES IN WHICH THE ENTITY HAS AN UNLIMITED RESPONSIBILITY AS ASSOCIATE OR MEMBER (continued)

NAME, full address of the REGISTERED OFFICE and for an
enterprise governed by Belgian law, the COMPANY
IDENTIFICATION NUMBER
Possible code
Lotus Bakeries Chile spa
Foreign company
La Capellania 1121 casa 2, 7690000 Lo Barnecha, Santiago, Chile
C
Lotus Bakeries Poland sp. z o.o.
Foreign company
Ul Fordonska 199, 85739 Bydgoszcz, Poland
C

OTHER INVESTMENTS AND DEPOSITS, ALLOCATION DEFERRED CHARGES AND ACCRUED INCOME

Codes Period Preceding period
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Shares 51 .
Book value increased with the uncalled amount 8681 .
Uncalled amount 8682 .
Fixed income securities 52 .
Fixed income securities issued by credit institutions 8684 .
Fixed term accounts with credit institutions
With residual term or notice of withdrawal
53 .
up to one month 8686 .
between one month and one year 8687 .
over one year 8688 .
Other investments not mentioned above 8689 120.000.00 120.000.00
Period
DEFERRED CHARGES AND ACCRUED INCOME
Allocation of heading 490/1 of assets if the amount is significant

.

.
Nr.
BE 0401.030.860
------------------------

STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE

STATEMENT OF CAPITAL
Social capital
Issued capital at the end of the period 100P XXXXXXXXXXXXXX 3.400.003,65
Issued capital at the end of the period (100) 3.431.155,65
Codes Value Number of shares
Changes during the period
capital increase 31.152,00 7.080
. . .
. .
. . .
Structure of the capital
Different categories of shares
Ordinary shares
3.431.155,65 779.643
. .
. .
. . .
Registered shares 8702 XXXXXXXXXXXXX 994
Shares to bearer and/or dematerialized 8703 XXXXXXXXXXXXX 778.649
Codes Uncalled amount Capital called but not
paid
Capital not paid
Uncalled capital (101) . XXXXXXXXXXXXX
8712
Called up capital, unpaid
XXXXXXXXXXXXX
.
Shareholders having yet to pay up in full
.
.
. .
Codes Period
Own shares
Held by the company itself
Amount of capital held 8721 135.100.06
Corresponding number of shares 8722 30.698
Held by the subsidiaries
Amount of capital held 8731 .
Corresponding number of shares 8732 .
Commitments to issue shares
Owing to the exercise of conversion rights
Amount of outstanding convertible loans 8740 .
Amount of capital to be subscribed 8741
Corresponding maximum number of shares to be issued .
Owing to the exercise of subscription rights
Number of outstanding subscription rights 36.370
Amount of capital to be subscribed 8746 160.061,89
Corresponding maximum number of shares to be issued 8747 50.000
Authorized capital not issued 8751 1.133.335,00

$\mathsf{Codes}$

Period

Preceding period

Nr. BE 0401.030.860 F 5.7
Codes Period
Shares issued, non representing capital
Distribution
Number of shares 8761
Number of voting rights attached thereto 8762
Allocation by shareholder
Number of shares held by the company itself 8771
Number of shares held by its subsidiaries 8781

STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AT YEAR-END CLOSING DATE, AS IT APPEARS FROM THE STATEMENTS RECEIVED BY THE ENTERPRISE

See next page.

Number of voting rights % of voting rights
$\bullet$ Stichting Administratiekantoor van Aandelen
Lotus Bakeries $(^1)$
Claude Debussylaan 24
NL-1082 MD Amsterdam
446,378 57.25%
$\bullet$ Lotus Bakeries NV $(^2)$
Gentstraat 52
9971 Lembeke
30,698 3.94%
$\bullet$ Christavest Comm. VA (3)
Kerkstraat 33A
9971 Lembeke
63,046 8.09%
Total 540.122 69.28%

(1) Stichting Administratiekantoor van Aandelen Lotus Bakeries is not controlled. The interest of Stichting Administratiekantoor van Aandelen Lotus Bakeries in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 30 April 2010*. Lotus Bakeries NV has no knowledge of any change in the above-mentioned interest.

  • (2) Previously 26,457 voting rights were held by Lotus Bakeries Group Services NV. Following a resolution of 20 July 2012 to proceed with a transaction assimilated to a merger by acquisition, Lotus Bakeries Group Services NV ceased to exist and its assets passed under general title to Lotus Bakeries NV. The voting rights attached to the shares held by Lotus Bakeries NV have been suspended. The dividends have not been suspended and will be distributed to Lotus Bakeries NV.
  • (3) Christavest Comm. VA is 82.82% controlled by Holding Biloba BVBA, which in turn has no controlling shareholder. Mr. Stanislas Boone and Mrs. Christiane De Nie are the statutory business managers of Christavest Comm.VA. The interest of Christavest Comm. VA in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 30 April 2010*.

(*) As applied by article 29 paragraph 1, 1 of the Law of 2 May 2007 on disclosure of mayor holdings.

Nr. BE 0401.030.860
----- ----------------- --

PROVISIONS FOR OTHER LIABILITIES AND CHARGES

ANALYSIS OF THE HEADING 163/5 OF LIABILITIES IF THE AMOUNT IS SIGNIFICANT
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

$F$ 5.8

STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED INCOME

Codes Period
BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITY OF MORE THAN ONE
YEAR, ACCORDING TO THEIR RESIDUAL TERM
Current portion of amounts payable after more than one year falling due within one year
Financial debts 8801 8.831.755,00
Subordinated loans 8811
Unsubordinated debentures 8821 .
Leasing and other similar obligations 8831
Credit institutions 8841 6.631.755,00
Other loans ……………………………………………………………………………………………… 8851 2.200.000,00
Trade debts ……………………………………………………………………………………………… 8861 .
Suppliers 8871 .
Bills of exchange payable 8881 .
Advance payments received on contract in progress 8891 .
Other amounts payable 8901
Total current portion of amounts payable after more than one year falling due within one year (42) 8.831.755,00
Amounts payable with a remaining term of more than one but not more than five years
Financial debts ……………………………………………………………………………………………… 8802 5.667.993,00
Subordinated loans 8812 .
Unsubordinated debentures 8822 .
Leasing and other similar obligations 8832 .
Credit institutions ……………………………………………………………………………………………… 8842
Other loans 8852 5.667.993,00
Trade debts 8862 .
Suppliers 8872 .
Bills of exchange payable 8882 .
Advance payments received on contracts in progress 8892
Other amounts payable 8902 8.640.611,24
Total amounts payable with a remaining term of more than one but not more than five years 8912 14.308.604,24
Amounts payable with a remaining term of more than five years
Financial debts
8803 .
Subordinated loans 8813 .
Unsubordinated debentures ……………………………………………………………………………………………… 8823
Leasing and other similar obligations 8833
Credit institutions ……………………………………………………………………………………………… 8843 .
Other loans ……………………………………………………………………………………………… 8853
Trade debts 8863
Suppliers ……………………………………………………………………………………………… 8873
Bills of exchange payable 8883
8893
Advance payments received on contracts in progress 8903
Other amounts payable .
Total amounts payable with a remaining term of more than five years 8913 .

$\overline{F5.9}$

Nr.
BE 0401.030.860
F 5.9
Codes Period
GUARANTEED AMOUNTS PAYABLE (included in headings 17 and 42/48 of the liabilities)
Amounts payable guaranteed by Belgian public authorities
Financial debts 8921 .
Subordinated loans 8931 .
Unsubordinated debentures 8941 .
Leasing and similar obligations 8951 .
Credit institutions ……………………………………………………………………………………………… 8961
Other loans ……………………………………………………………………………………………… 8971
Trade debts 8981 .
Suppliers ……………………………………………………………………………………………… 8991 .
Bills of exchange payable 9001 .
Advance payments received on contracts in progress 9011
Remuneration and social security 9021 .
Other amounts payable 9051
Total amounts payable guaranteed by Belgian public authorities 9061 .
own assets Amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its
Financial debts 8922 .
Subordinated loans 8932
Unsubordinated debentures 8942
Leasing and similar obligations 8952
Credit institutions 8962
Other loans 8972
Trade debts 8982 .
Suppliers ……………………………………………………………………………………………… 8992 .
Bills of exchange payable 9002 .
Advance payments received on contracts in progress 9012
Taxes, remuneration and social security 9022 .
Taxes ……………………………………………………………………………………………… 9032
Remuneration and social security 9042
Other amounts payable 9052 .
Total amounts payable guaranteed by real securities or irrevocably promised by the enterprise
on its own assets
9062
Codes Period
TAXES, REMUNERATION AND SOCIAL SECURITY
Taxes (heading 450/3 of the liabilities)
Outstanding tax debts 9072
Accruing taxes payable 9073 8.126.46
Estimated taxes payable 450 1.436.372.94
Remuneration and social security (heading 454/9 of the liabilities)
Amounts due to the National Social Security Office 9076
Other amounts payable in respect of remuneration and social security 9077

*** checksum: 19385001 *** First - F2013 - 33 / 53

$F\overline{5.9}$

Nr. BE 0401.030.860
Period
ACCRUALS AND DEFERRED INCOME
Allocation of heading 492/3 of liabilities if the amount is significant

$\ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ldots \ld$

......................

OPERATING RESULTS

Codes Period Preceding period
OPERATING INCOME
Net turnover
Allocation by categories of activity
. . .
. .
. . .
. .
Allocation into geographical markets
. .
. . .
. . .
.
Other operating income
Operating subsidies and compensatory amounts received from public
authorities 740 . .
OPERATING CHARGES
Employees for whom the entreprise submitted a DIMONA declaration or
who are recorded in the general personnel register
Total number at the closing date 9086 . 466
Average number of employees calculated in full-time equivalents 9087 1,0 411.7
Number of actual worked hours 9088 1.864 611.095
Personnel costs
Remuneration and direct social benefits
620 61.844,75 15.285.441,59
621 8.996,66 4.253.688,40
Employers' contribution for social security 622 135,66 594.740,74
Employers' premiums for extra statutory insurance 623 1.324.443,90
Other personnel costs 624 . 34.217,49
Retirement and survivors' pensions
Provisions for pensions and other similar rights
Appropriations (uses and write-backs) 635 . $-35.577.60$
Amounts written off
Stocks and contracts in progress
Recorded 9110 20.987,98 576.371,69
Written back 9111 186.016,73
Trade debts
Recorded 9112 .
Written back 9113 . 5.847,03
Provisions for liabilities and charges 28.179,92
Additions 9115
9116
. 35.789,84
Uses and write-backs .
Other operating charges
Taxes related to operation 640 26.723,39 416.780,06
Other costs 641/8 . .
Hired temporary staff and personnel placed at the enterprise's disposal
Total number at the closing date 9096 . .
Average number calculated in full-time equivalents 9097 . 31,4
Number of actual worked hours 9098 . 63.278
Costs to the enterprise 617 1.635.641,57

FINANCIAL AND EXTRAORDINARY RESULTS

Codes Period Preceding period
FINANCIAL RESULTS
Other financial income
Subsidies granted by public authorities and recorded as income for the
period
Capital subsidies 9125 .
Interest subsidies 9126 . .
Allocation of other financial income
Advantageous exchange differences 0.00 570.219,09
Positive foreign currency translation adjustment 0.00 0.00
Financial rebate 0.00 230.599,30
Payment differences 0.00 10.391,04
Hedging 135.724,75 0.00
Depreciation of loan issue expenses and reimbursement premiums 6501 . .
Capitalized Interests 6503 . .
Amounts written off current assets
Recorded 6510 . .
Written back 6511 . .
Other financial charges
Amount of the discount borne by the enterprise, as a result of negotiating
amounts receivable
653 . .
Provisions of a financial nature
Appropriations 6560 . .
Uses and write-backs 6561 .
Allocation of other financial charges
Adverse exchange rate differences 22,15 734.258,62
Payment differences 0.00 1.067,05
Bank costs 1.124,87 42.725,05
Hedging costs 768.664,67 1.308.769.21
Negative foreign currency translation adjustment (+)/(-) 0.00 328.820,66
Capital loss on disposal of current assets 2.127,00 0.00
Period
EXTRAORDINARY RESULTS
Allocation of other extraordinary income
goodwill on merger 23.907.389,03

.
Allocation of other extraordinary charges
restructuring expenses 6.179.72

$\overline{F5.11}$

INCOME TAXES AND OTHER TAXES

Codes Period
INCOME TAXES
Income taxes on the result of the period 9134 727.196,91
Income taxes paid and withholding taxes due or paid 9135 500.000,00
Excess of income tax prepayments and withholding taxes paid recorded under assets 9136
Estimated additional taxes 9137 227.196,91
Income taxes on the result of prior periods 9138 1,59
Additional income taxes due or paid 9139 1,59
Additional income taxes estimated or provided for 9140
In so far as taxes of the period are materially affected by differences between the profit before
taxes as stated in annual accounts and the estimated taxable profit
Untaxed surplus value (+)/(-) 24.259.733,85
Tax shelter (+)/(-) 250.000,00

Impact of extraordinary results on the amount of the income taxes relating to the current period

Codes Period
Status of deferred taxes
Deferred taxes representing assets
Accumulated tax losses deductible from future taxable profits
9141
9142

Other deferred taxes representing assets



Deferred taxes representing liabilities
Allocation of deferred taxes representing liabilities
9144




Codes Period Preceding period
VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD PARTIES
Value added taxes charged
To the enterprise (deductible) 9145 169.382,00 12.771.884,30
By the enterprise 9146 5.492,84 10.004.602,43
Amounts withheld on behalf of third party
For payroll withholding taxes 9147 2.489.614,23
For withholding taxes on investment income 9148 1.135.458,90 1.064.294,00

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

Codes Period
PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS
SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES MACCOLOGY CONTINUES AND THE SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES AND SECURITY FOR DEBTS. 9149 .
Of which
Bills of exchange in circulation endorsed by the enterprise 9150 .
Bills of exchange in circulation drawn or guaranteed by the enterprise 9151
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise
9153 .
REAL GUARANTEES
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of the enterprise
Mortgages
Book value of the immovable properties mortgaged 9161 .
Amount of registration 9171 .
Pledging of goodwill - Amount of the registration 9181
9191 .
Pledging of other assets - Book value of other assets pledged
Guarantees provided on future assets - Amount of assets involved
9201
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of third parties
Mortgages
Book value of the immovable properties mortgaged 9162 .
Amount of registration 9172
Pledging of goodwill - Amount of the registration 9182 .
Pledging of other assets - Book value of other assets pledged 9192 .
Guarantees provided on future assets - Amount of assets involved 9202
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR
OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE
.
.
.
SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
. .
.
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, .
SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS
FORWARD TRANSACTIONS
Goods purchased (to be received) 9213
Goods sold (to be delivered) 9214 .
Currencies purchased (to be received) 9215
9216
Currencies sold (to be delivered)
Nr. BE 0401.030.860 F 5.13
----- ----------------- -- --------

COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES

INFORMATION CONCERNING IMPORTANT LITIGATION AND OTHER COMMITMENTS

BRIEF DESCRIPTION OF SUPPLEMENT RETIREMENT OR SURVIVORS PENSION PLAN IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE AND OF THE MEASURES TAKEN BY THE ENTERPRISE TO COVER THE RESULTING CHARGES

Codes Period
PENSIONS FUNDED BY THE ENTERPRISE
Estimated amount of the commitments resulting for the enterprise from past services 9220
Methods of estimation

NATURE AND COMMERCIAL OBJECTIVE OF TRANSACTIONS NOT REFLECTED IN THE BALANCE SHEET

Provided that the risks or advantages coming from these transactions are significant and if the disclosure of the risks or advantages is necessary to appreciate the financial situation of the company; if need arises, the financial consequences of these transactions for the company have also to be mentioned

OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

Codes Period Preceding period
AFFILIATED ENTERPRISES
Financial fixed assets (280/1) 200.373.750,70 30.433.313,96
Participating interests (280) 200.373.750,70 2.642.405,96
Subordinated amounts receivable 9271 .
Other amounts receivable 9281 27.790.908,00
Amounts receivable from affiliated enterprises 9291 7.196.047,00 43.537.272,67
Over one year 9301 .
Within one year 9311 7.196.047.00 43.537.272,67
Current investments 9321 . .
Shares 9331
Amounts receivable ……………………………………………………………………………………………… 9341
Amounts payable 9351 156.502.648,37 18.032.149,62
Over one year 9361 14.308.604,24
Within one year 9371 142.194.044,13 18.032.149,62
Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts or
commitments of affiliated enterprises 9381
Provided or irrevocably promised by affiliated enterprises as security for
debts or commitments of the enterprise 9391 . .
Other significant financial commitments 9401 .
Financial results
Income from financial fixed assets 9421 777.976,45
Income from current assets 9431 104.391,47
Other financial income 9441
Debt charges 9461 841.708.11 625.84
Other financial charges 9471 .
Disposal of fixed assets
Capital gains obtained 9481 352.344,82 .
Capital losses suffered 9491 .
ENTERPRISES LINKED BY PARTICIPATING INTERESTS
Financial fixed assets (282/3)
Participating interests (282) . .
Subordinated amounts receivable 9272 . .
Other amounts receivable 9282 . .
Amounts receivable 9292
Over one year 9302 .
Within one year 9312 . .
Amounts payable 9352 . .
Over one year 9362 .
Within one year 9372 . .
Nr. BE 0401.030.860 F 5.14
Period
TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS
understanding of the situation of the company Mention of these transactions if they are significant, including the amount of the transactions, the
nature of the link, and all information about the transactions which should be necessary to get a better
0,00

FINANCIAL RELATIONSHIPS WITH

Codes Period
DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE
WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE
PERSONS
Amounts receivable from these persons 9500
Conditions on amounts receivable

Guarantees provided in their favour 9501
Main conditions of these guarantees

Other significant commitments undertaken in their favour 9502
Main conditions of the other commitments

Amount of direct and indirect remunerations and pensions, included in the income statement,
as long as this disclosure does not concern exclusively or mainly, the situation of a single
identifiable person
To directors and managers 9503
To former directors and former managers 9504
Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees 9505 61.033,00
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions
Tax consultancy
Other missions external to the audit
95061
95062
95063
2.150,00

Fees for exceptional services or special missions executed in the company by people they are
linked to
Other attestation missions 95081
Tax consultancy 95082 192.432,33
Other missions external to the audit 95083 177.432,40

Mentions related to article 133, paragraph 6 from the Companies Code

DERIVATIVES NOT MEASURED AT FAIR VALUE

FAIR VALUE OF FINANCIAL DERIVATIVES NOT MEASURED AT FAIR VALUE WITH INDICATION ABOUT THE
NATURE AND THE VOLUME OF THE INSTRUMENTS
intrest rate hedging -321.816.01

INFORMATION RELATING TO CONSOLIDATED ACCOUNTS

INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES

The enterprise has prepared and published consolidated accounts and a consolidated report

Nr. BE 0401.030.860 F 5.17.2

FINANCIAL RELATIONSHIPS OF THE GROUP LED BY THE ENTERPRISE IN BELGIUM WITH AUDITORS OR WITH PEOPLE THEY ARE LINKED TO

Codes Period
Mentions related to article 134, paragraphs 4 and 5 from the Companies Code
Auditor's fees according to a mandate at the group level led by the company publishing the
information
9507
Fees for exceptional services or special missions executed in these group by the auditor
Other attestation missions 95071
Tax consultancy 95072
Other missions external to the audit 95073
Fees to people auditors are linked to according to the mandate at the group level led by the
company publishing the information
9509
Fees for exceptional services or special missions executed in the group by people they are
linked to
Other attestation missions 95091
Tax consultancy 95092
Other missions external to the audit 95093

Mentions related to article 133, paragraph 6 from the Companies Code

SOCIAL BALANCE SHEET

Number of joint industrial committee:

STATEMENT OF THE PERSONS EMPLOYED

EMPLOYEES FOR WHOM THE ENTREPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER

During the current period Codes Total Men
$1_{-}$
Women
Average number of employees
Full-time 1001 1.0 1.0
Part-time 1002 . .
Total in full-time equivalents 1003 1.0 1.0
Number of hours actually worked
Full-time 1011 1.864 1.864
Part-time 1012 . .
Total 1013 1.864 1.864 .
Personnel costs
Full-time 1021 .
Part-time 1022 . .
Total 1023 70.977,07 70.977.07
Advantages in addition to wages 1033 .
During the preceding period Codes Total 1P. Men 2P. Women
Average number of employees in FTE 1003 411.7 411.7
Number of hours actually worked 1013 611.095 611.095
Personnel costs 1023 21.458.314.64 21.458.314.64
Advantages in addition to wages 1033 .

$F6$

$\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\$

EMPLOYEES FOR WHOM THE ENTREPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER (continued)

At the closing date of the period Codes 1. Full-time 2. Part-time 3.
Total full-time
equivalents
Number of employees 105 .
By nature of the employment contract
Contract for an indefinite period 110 . .
Contract for a definite period 111 . . .
Contract for the execution of a specifically assigned work 112 . . .
Replacement contract 113 . . .
According to gender and study level
Men 120 . .
primary education 1200 . . .
secondary education 1201 . . .
higher non-university education 1202 . . .
university education 1203 . . .
Women 121 . . .
primary education 1210 . .
secondary education 1211 . . .
higher non-university education 1212 . .
university education 1213 . . .
By professional category
Management staff 130 . .
Employees 134 . . .
Workers 132 . .
Others 133 .

HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL

During the period Codes Hired
temporary staff
Persons placed
2.
at the
enterprise's
disposal
Average number of persons employed 150
Number of hours actually worked 151
Costs for the enterprise 152

LIST OF PERSONNEL MOVEMENTS DURING THE PERIOD

ENTRIES Codes 1. Full-time 2. Part-time 3. Total full-time equivalents Number of employees for whom the entreprise submitted a DIMONA declaration or who have been recorded in the general personnel register during the financial year .............. 205 ........................ ........................ ........................ By nature of employment contract Contract for an indefinite period .............................................. 210 ........................ ........................ ........................ Contract for a definite period ................................................... 211 ........................ ........................ ........................ Contract for the execution of a specifically assigned work ...... 212 ........................ ........................ ........................ Replacement contract .............................................................. 213 ........................ ........................ ........................

DEPARTURES Codes 1.
Full-time
2.
Part-time
3.
Total full-time
equivalents
Number of employees whose contract-termination date has
been entered in DIMONA declaration or in the general
personnel register during the financial year
305 1 1,0
By nature of employment contract
Contract for an indefinite period 310 1 1,0
Contract for a definite period 311
Contract for the execution of a specifically assigned work 312
Replacement contract 313
By reason of termination of contract
Retirement 340
Unemployment with extra allowance from enterprise 341
Dismissal 342
Other reason 343 1 1,0
the number of persons who continue to render services to
the enterprise at least half-time on a self-employed basis 350
Nr.
BE 0401.030.860
------------------------

INFORMATION ON TRAINING PROVIDED TO EMPLOYEES DURING THE PERIOD

Codes Men Codes Women
Total of initiatives of formal professional training at the expense of the
employer
Number of employees involved 5801 5811
Number of actual training hours 5802 5812
Net costs for the enterprise 5803 5813
of which gross costs directly linked to training 58031 58131
of which fees paid and paiments to collective funds 58032 58132
of which grants and other financial advantages received (to deduct) 58033 58133
Total of initiatives of less formal or informal professional training at the
expense of the employer
Number of employees involved 5821 5831
Number of actual training hours 5822 5832
Net costs for the enterprise 5823 5833
Total of initiatives of initial professional training at the expense of the
employer
Number of employees involved 5841 5851
Number of actual training hours 5842 5852
Net costs for the enterprise 5843 5853

VALUATION RULES

ACCOUNTING PRINCIPLES

  1. Assets

1.1 Formation expenses

Formation expenses have been recorded at cost and depreciated at 100%.

1.2 Intangible fixed assets

Intangible fixed assets are recorded at purchase or transfer price. The amortization percentages applied are:

  • brand 10% - software 33%

1.3 Financial fixed assets

Financial fixed assets are valued at acquisition price or contribution value without supplementary costs.

Reductions in value are applied where the esti¬mated value of the financial fixed assets is less than the accounting value and where the loss of value so determined is of a lasting nature in the opinion of the Board of Directors.

The estimated value of the financial fixed assets is determined at the end of the accounting period based on the most recent available balance sheet and on one or more criteria.

Reductions in value are reversed, up to the amount of the previously recorded reductions in value, where the valuation at the clos¬ing date of the accounting period con¬cerned significantly exceeds the previ¬ous valuation.

1.4 Receivables

The necessary reductions in value are applied to receivables, the collection of which is in doubt.

Receivables are recorded at their nominal value, less any credit notes remaining to be drawn up.

Receivables in foreign currencies are converted at the exchange rate applying on the balance sheet date.

Negative exchange rate differences in non-euro currencies are included in the income statement as in the past.

1.5 Investments and cash at bank and in hand

Treasury shares are valued at purchase price.

Cash at bank and in hand in foreign currency is converted at the exchange rate applying on the balance sheet date.

Both the negative and the positive conversion differences are included in the profit and loss account.

  1. Liabilities

2.1 Provisions for liabilities and charges

Nr.
BE 0401.030.860
------------------------

Provisions have been made for all nor¬mally foreseeable liabilities and charges.

2.2 Amounts payable within one year

Suppliers

Debts to suppliers are booked at their nominal value. Debts in foreign currencies are valued at the rate of exchange on the balance date. Exchange rate differences are processed in the same way as for foreign currency receivables.

  1. Additional information

The company is part of a VAT unit which was formed within the Group and to which the following companies belong:

  • Lotus Bakeries NV
  • Lotus Bakeries België NV
  • Cremers-Ribert NV
  • Interwaffles SA
  • Lotus Bakeries Corporate NV

Consequently, the company is jointly and severally liable for the tax debts of all the above companies.

|--|

MANAGEMENT REPORT

BE 0401.030.860
-----------------

ACCOUNTANTS REPORT

Talk to a Data Expert

Have a question? We'll get back to you promptly.