Annual Report • Apr 12, 2013
Annual Report
Open in ViewerOpens in native device viewer
| Consolidated key figures | 2 | |
|---|---|---|
| Key events in 2012 | 4 | |
| 1. | Message from the Chairman and the CEO | 6 |
| 2. | Lotus Bakeries' Strategy | 8 |
| 3. | Lotus Bakeries Group's Profile | 10 |
| 4. | Corporate Governance Declaration | 18 |
| 5. | Report of the Board of Directors | 32 |
| 1. Activities in 2012 |
33 | |
| 2. Financial information |
40 | |
| 3. Prospects for 2013 |
44 | |
| 4. Results and proposal for appropriation of results |
45 | |
| 5. Corporate Governance Declaration |
45 | |
| 6. | Stock market information | 46 |
| 7. | Management Lotus Bakeries Group | 50 |
| 8. | Financial statements | 52 |
| Consolidated financial statements | 54 | |
| Five-year financial summary Lotus Bakeries Group | 57 | |
| 9. | General information | 58 |
| 'Care for today - Respect for tomorrow' | 60 |
2
| in millions of EUR | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| INCOME STATEMENT | |||||
| Turnover | 288.46 | 275.60 | 264.82 | 261.07 | 256.69 |
| Raw materials, consumables and goods for resale (10) | (91.15) | (85.74) | (81.06) | (86.93) | (91.81) |
| Services and other goods | (78.39) | (73.25) | (69.63) | (63.80) | (60.87) |
| Personnel costs | (69.97) | (68.72) | (65.53) | (65.00) | (61.20) |
| Depreciation and amounts written off (1) | (12.84) | (12.07) | (12.50) | (12.08) | (11.00) |
| Other operating income and charges (net) (10) | 0.57 | 0.55 | (1.15) | 1.32 | 2.24 |
| Recurrent operating result (REBIT) | 36.68 | 36.37 | 34.96 | 34.59 | 34.04 |
| Recurrent operating cash flow (REBITDA) (2) | 49.85 | 49.36 | 48.71 | 48.20 | 45.69 |
| Non-recurrent operating result | (1.95) | (2.70) | (0.87) | (0.29) | (0.78) |
| Operating result (EBIT) (3) | 34.73 | 33.67 | 34.09 | 34.30 | 33.26 |
| Financial result | (1.57) | (0.69) | (2.96) | (2.83) | (6.94) |
| Result before taxation | 33.16 | 32.98 | 31.13 | 31.47 | 26.32 |
| Income taxes | (7.41) | (9.17) | (8.06) | (8.20) | (6.41) |
| Result after taxation | 25.75 | 23.81 | 23.07 | 23.27 | 19.91 |
| Share in results of equity-consolidated enterprises | - | - | - | - | 0.25 |
| Result from discontinued operations | - | - | - | 1.89 | - |
| Net result | 25.75 | 23.81 | 23.07 | 25.16 | 20.16 |
| Net result: minority interest | 0.01 | 0.01 | 0.01 | 0.10 | 0.13 |
| Net result: Group share | 25.74 | 23.80 | 23.06 | 25.06 | 20.03 |
| SELF-FINANCING AND INVESTMENTS | |||||
| Net cash flow (4) | 42.99 | 36.41 | 38.15 | 40.47 | 36.50 |
| Investments (5) | 40.54 | 16.98 | 17.09 | 9.18 | 10.81 |
| BALANCE SHEET | |||||
| Balance sheet total | 270.62 | 237.89 | 224.73 | 226.11 | 227.91 |
| Equity | 145.21 | 126.76 | 109.80 | 101.20 | 85.86 |
| Net financial debts (6) | 24.16 | 10.88 | 23.76 | 26.99 | 40.39 |
| NUMBER OF PERSONS EMPLOYED (7) | 1,218 | 1,198 | 1,198 | 1,224 | 1,245 |
| 2012 | 2011 | 2010 | 2009 | 2008 | |
| CONSOLIDATED KEY FIGURES PER SHARE in EUR (8) | |||||
| Recurrent operating result (REBIT) | 49.17 | 48.54 | 46.52 | 45.08 | 44.63 |
| Recurrent operating cash flow (REBITDA) (2) | 66.82 | 65.90 | 64.83 | 62.81 | 59.91 |
| Net result: share of the Group | 34.50 | 31.77 | 30.68 | 32.67 | 26.28 |
| Gross dividend (9) | 9.80 | 9.40 | 8.80 | 7.80 | 6.80 |
| Net dividend | 7.35 | 7.05 | 6.60 | 5.85 | 5.10 |
| Weighted average number of shares | 746,052 | 749,088 | 751,377 | 767,320 | 762,664 |
| Total number of shares per 31 December | 779,643 | 772,563 | 772,563 | 803,037 | 803,037 |
< Enjoying a little Lotus caramelized biscuit with a cup of coffee - 'Every coffee needs a Lotus.'
Launch of the 'Care for today - Respect for tomorrow' charter
Key events in 2012
Acquisition of the Dinosaur brand
Commissioning of the new production hall in Lembeke
Redesign of ANNAS packaging
Peijnenburg: new campaign 'Heel Holland Hapt naar Peijnenburg... behalve Leo Veensma' ('All of Holland snacks with Peijnenburg ... except Leo Veensma')
Key events in 2012 Snelle Jelle: new campaign based on '(TE) Krachtige Kruidkoek' ('(TOO) Powerful Gingerbread')
2012 was a special year for our company. Not only because Lotus Bakeries celebrated its 80th birthday, but also and in particular because of the many projects, overall dynamics and excellent initiatives.
In 2012 we commissioned two lines in our new caramelized biscuit factory. And we erected a new building and two production lines on time and on budget. And all this we did, very importantly, without for one moment losing sight of quality. On top of this, the Oostakker plant was expanded in preparation for the arrival of the frangipane line.
What else did 2012 bring? In commercial terms, we can proudly say that last year we achieved our highest market share ever in the overall biscuits and cakes category in Belgium. And we introduced lots of new products, including Wickie the Vicking, a caramelized biscuit spread with a hint of chocolate, our XL Liège waffle, our 500g 'pure nature' gingerbread, Multipack with fresh packs, caramelized biscuit Crumble and a vanilla waffle. In the Netherlands we succeeded once again growing the gingerbread category, and simultaneously growing our market share. Internationally, too, we can look back on a
successful year, in which we did especially well in America, the Middle East and Asia.
2013 promises to be another interesting, but also challenging year.
First, there is no way round the current macroeconomic situation. In 2012 we faced a combination of rising commodity prices and a poor economic climate. This is why our Lotus
products now cost more in the store. This means we must work even harder to achieve the intended volume growth. Nor will things be different in 2013. To continue our success, we must continue to focus on our quality. Communication with the consumer, and especially with the shopper, will be more central than ever. Good cooperation with our retail and out-of-home customers is indispensable for this. Furthermore, 'acting cost consciously' is important in everything we do. In this way we give our company the opportunities it needs in order to develop.
Another challenge in 2013 will be installing the frangipane line in Oostakker. It will be a huge feat to transfer the line from Lembeke to Oostakker and to have it up and running in just three weeks. And without just one consumer missing his or her favourite biscuit for a single day.
In summer 2013 we shall be bringing the new Lotus Dinosaur biscuit onto the market. With it we are convinced that we can further strengthen our position in Belgium and France. Our new Dinosaur biscuit has additionally great potential in two directions: first, internationalizing the concept and second, creating a Dinosaurus caramelized biscuit concept, our own Lotus kids concept.
We extend a warm welcome to all Biscuiterie Willems employees. The team in Eeklo has done sterling work in recent years. Without any doubt this company strengthens Lotus Bakeries as we look to further internationalize our caramelized biscuits business.
In Geldrop we shall be organizing the plant in a long-term timeframe, while at Sintjohannesga we shall be expanding the existing facilities. All these investments demonstrate just how crucial we believe it to be to continue to further professionalize, automate, specialize and expand our production facilities. It is also important to improve the competitiveness of our business on the market, and for this to be able to produce our products at the lowest possible cost.
Besides Europe, the United States market is becoming more important. There too we achieved significant growth in 2012, with strong sales of caramelized biscuits and caramelized biscuit spread.
Europe is Lotus Bakeries' single largest market. At the same time, however, we also want to continue to focus on growth markets like the Middle East and Asia. In the coming years we wish to explore opportunities for our company in Latin America. We have already taken a first step here by opening a Sales Office in Chile. Given the strategic importance of the Chinese market, we are pleased to be able to start a joint venture in Shanghai.
Despite the difficult economic conditions, our company continues to do well. We bring a strong momentum and come with positive initiatives. We need to continue doing so. More than ever. And this is also what we expect from all Lotus employees. We must avoid complacency of any kind and at any time.
We also want to operate in a sustainable manner. We have expressed this ambition in our 'Care for today - Respect for tomorrow' programme. Care for our products, our environment, our partners, our employees and our consumers. This is part of our Lotus DNA. It's our way of ensuring that Lotus Bakeries can thrive today and enjoy a successful future too.
'It's all about people.' This was again evident in 2012. We can be proud of our employees and their achievements, but must also be ready for the challenges ahead.
Jan Boone
CEO
Matthieu Boone Chairman
Lotus Bakeries wishes to base its sustainable growth and profitability on meeting the needs of the present generations, without compromising the opportunities of succeeding ones. In this way the company will contribute on a daily basis to a better world in terms of food & health, environment, society and the well-being of its employees.
Lotus Bakeries is built on three foundation stones:
Lotus Bakeries operates in the field of authentic specialties in the biscuits, gingerbread, waffles and cake specialties markets. Lotus Bakeries wants to continuously strengthen its leadership in each of its specialty areas and is working to stimulate both its more traditional markets as well as to internationalize these products. The strong positions of the Lotus, Peijnenburg and Annas brands confirm this leadership.
The three brands each stand for their own specific products:
Lotus is the brand for caramelized biscuits (speculoos), caramelized biscuit spread and caramelized biscuit ice cream, cake specialties, waffles & galettes and gingerbread in the various worldwide markets.
Peijnenburg is the brand in the Netherlands for gingerbread and other specialties.
Annas is the brand for pepparkakor specialties. A strong brand, particularly in Scandinavia and North America.
This leadership is continuously reinforced by applying a number of consistently implemented strategic choices:
2 LOTUS BAKERIES' STRATEGY
To implement the Lotus Bakeries Group strategy and meet the challenging objectives deriving from it, the Group has opted for a group policy that is carried out under the direction of the Executive Committee (EXCO) and is passed on to the various corporate departments, country and regional organizations ('areas'). The EXCO members and the General managers of each area together form the Group Management Team. The country and regional organizations play a very important role of adapting to the commercial specificities of each market and the culture of each country. It is crucially important that the commercial policy of each country and/or region reflect its own particular market and that production facilities also think in a marketdirected way. This is part of the Lotus Bakeries group policy, and is integrated into the policy lines that are set at group level.
The Executive Committee consists of the persons below with the following responsibilities:
| Jan Boone | CEO | ||||
|---|---|---|---|---|---|
| Jan Vander Stichele Executive director | Corporate departments: Procurement, Central Engineering, R&D, Quality, Food law & Nutrition, Risk Management |
||||
| Jos Destrooper | Corporate director finance & human resources |
Corporate departments: Controlling, Treasury, Tax, HR | |||
| John Van de Par | Corporate director EMEA & ICT |
Areas: Belgium, Netherlands, France, Northern and Eastern Europe, Southern and Western Europe/Middle East/Africa Corporate department: ICT |
Lotus Bakeries has opted for a brand policy based on authentic specialties in the biscuit and cake world: caramelized biscuits, gingerbread, waffles and galettes, cake specialties and pepparkakor biscuits. This policy is implemented by strengthening Lotus Bakeries' leadership in these products in their regions of origin, and stimulating their internationalization.
Caramelized biscuits are an original Belgian specialty. They owe their typical taste to the caramelization of the sugar during the baking process. In Belgium, Lotus caramelized biscuits are a top product across the biscuit market. Lotus caramelized biscuits are proving increasingly popular internationally, so that today 75% of sales are realized outside Belgium. Consumers also want to experience the unique Lotus caramelized biscuit taste in other products that are strongly anchored in their consumption patterns. For this reason Lotus caramelized biscuit spread and Lotus caramelized biscuit ice cream have been developed on the basis of Lotus caramelized biscuits, enabling consumers to find again the familiar and unique Lotus caramelized biscuit taste in these products.
This authentic product from the Low Countries (modernday Belgium and Holland) has developed very strongly in the Netherlands, where gingerbread is very popular. Strong brands like Peijnenburg and Wieger Ketellapper have been turned into modern, contemporary concepts that match the consumption patterns of today's conscious consumers. Koninklijke Peijnenburg has more than 60% of the Dutch gingerbread market. Lotus wants to market these products more strongly, first of all in Belgium. This product will be redynamized, with product development and innovative packaging, under the Lotus brand.
This group of authentic products is difficult to bring under a common denominator. In almost every case these are specialties that are very popular in their region and country of origin. These specialties have an outstanding quality and strong branding. These products, like frangipane,
Belgium has long been famed for its waffles. Lotus Bakeries has a very wide range here consisting primarily of Liège waffles, soft waffles, filled waffles, galettes (thin, crispy waffles) and vanilla waffles.
Pepparkakor biscuits are traditional Swedish biscuits. It is a thin and crispy biscuit enriched with cinnamon and ginger spices. Annas Pepparkakor introduced the pepparkakor biscuits as a specialty in Sweden, Finland, the United States, Canada and many other countries.
At the end of 2102, Lotus succeeded in acquiring the Dinosaurus brand from Galletas Artiach, giving it an entry into the children's biscuits market. Dinosaurus biscuits have for years been the favourite children's biscuit in Belgium and France. The main growth plans are to internationalize the brand and develop a children's concept for caramelized biscuits.
Lotus Bakeries' product range involves it in a wide range of different production technologies. Understanding, mastering and further developing these technologies is a constant challenge. This makes it important to concentrate the products and production processes in specialized plants.
Our production sites and logistics centre are:
| Belgium | Netherlands | France | Sweden | ||||
|---|---|---|---|---|---|---|---|
| Courcelles | waffles and galettes | Enkhuizen | Enkhuizer cookies and cake specialties | Briec-de-l'Odet Breton butter products | Tyresö | pepparkakor biscuits | |
| Eeklo | caramelized biscuits | Geldrop | gingerbread | Comines | cake specialties and filled waffles | ||
| Lembeke | caramelized biscuits | Sintjohannesga gingerbread | |||||
| Lokeren | logistics centre | ||||||
| Meise | waffles and galettes | ||||||
| Oostakker | cake specialties |
3 LOTUS BAKERIES GROUP'S PROFILE
14
< TV spot Lotus caramelized biscuit spread
< TV spot Snelle Jelle gingerbread
Lotus Bakeries has adopted a Corporate Governance Charter and published it on its website (www.lotusbakeries.com). This charter has been adjusted in line with the evolution of Corporate Governance policy and the changes in applicable legislation. This charter commits to apply the principles of the Corporate Governance Code of 12 March 2009, the Corporate Governance Law of 6 April 2010, the Law of 20 December 2010 on the exercise of certain rights of shareholders in listed companies and the Law of 28 July 2011 amending the Companies' Act to ensure that women have seats on the Boards of Directors of listed companies. It describes the main aspects of Lotus Bakeries' Corporate Governance and the internal rules of procedure of the Board of Directors, the Committees and the Executive Committee.
This annual review gives details of the application of Lotus Bakeries Corporate Governance Charter. This document does not diverge from the provisions of the Corporate Governance Code.
Following the exercise of warrants on October 5, 2012 the share capital was increased from EUR 3,400,003.65 to EUR 3,431,155.65. Since then there were no further changes in the share capital in the course of 2012.
Following the exercise of warrants on 5 October 2012, 7,080 new Lotus Bakeries shares were issued, bringing the total number of Lotus Bakeries shares from 772,563 to 779,643. On 31 December 2012, the total number of Lotus Bakeries NV shares was 779,643.
Shares are nominal, bearer in denominations of 1-10-50 or dematerialized. For the conversion of shares into nominal or dematerialized shares, the Corporate Secretary should be contacted.
In the context of the Lotus Bakeries share option scheme 6,243 share options were issued in 2012. Per 31 December 2012 the total number of unexercised share options was 21,243.
| Year of issue of the options |
Number of allocated options (1) |
Number of options exercised (2) |
Total of available options |
|---|---|---|---|
| 2007 | 11,950 | 8,650 | 3,300 |
| 2008 | - | - | - |
| 2009 | 7,650 | - | 7,650 |
| 2010 | 2,800 | - | 2,800 |
| 2011 | 1,300 | - | 1,300 |
| 2012 | 6,193 | - | 6,193 |
(1) Cumulative number allocated minus cumulative number lapsed. (2) Cumulative number exercised.
The principal conditions governing the warrants issued in 2007 and the exercise of the same and the most important consequences of the lifting of the pre-emption right of existing shareholders are mentioned in note 25 of the financial supplement.
The Extraordinary General Meeting of 8 May 2009 granted the Board of Directors of Lotus Bakeries NV and of its direct subsidiaries an additional authorization and of its direct subsidiaries, during a period of five years, to buy in up to 50,000 Lotus Bakeries shares at a price no lower than twenty percent below, and no higher than ten percent above, the average price of the Lotus Bakeries share during the thirty calendar days prior to the date of purchase.
The Extraordinary General Meeting of 8 May 2009 also authorized the Board of Directors of
Lotus Bakeries NV, during a period of five years, to purchase and sell shares or profit certificates of Lotus Bakeries NV in an amount of up to twenty percent of the issued capital subject to the provisions of the Companies' Code, at a price equal to the average price of the Lotus Bakeries share during the thirty days prior to the date of purchase or sale, less no more than twenty percent in the case of both purchase and sale, and plus no more than ten percent in the case of purchase and twenty percent in the case of sale.
In the course of 2012, 7,500 treasury shares were purchased, representing a fractional value of EUR 33,000 or 0.96% of issued capital. The total number of shares purchased held in portfolio at the end of the financial year is 30,698, representing a fractional value of EUR 135,071,20 or 3.94% of issued capital.
All stock market transactions were executed in accordance with the various mandates granted by the Extraordinary General Meetings of Shareholders to the Board of Directors.
The shareholding structure of Lotus Bakeries NV as of 31 December 2012 is as follows:
| No. of voting rights | % of voting rights |
|---|---|
| 446,378 | 57.25% |
| 30,698 | 3.94% |
| Lotus Bakeries and Lotus Bakeries | 477,076 | 61.19% |
|---|---|---|
| Christavest Comm.VA (3) | 63,046 | 8.09% |
| Publicly held | 239,521 | 30.72% |
| Total | 779,643 | 100.00% |
(1) Stichting Administratiekantoor van Aandelen Lotus Bakeries is not controlled. The interest of Stichting Administratiekantoor van Aandelen Lotus Bakeries in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 30 April 2010*. Lotus Bakeries NV has no knowledge of any change in the above-mentioned interest.
On 31 August 2010 Lotus Bakeries NV has received a communication in the context of article 74§7 of the Law of 1 April 2007 on public takeover bids.
This communication shows that on 31 August 2010 Stichting Administratiekantoor van Aandelen Lotus Bakeries held 446,378 voting shares in Lotus Bakeries, corresponding to a participation of 57.78%.
Since then no updates of this communication have been received pursuant to article 74§7 of the Law of 1 April 2007.
The composition of the Board of Directors, from 11 May 2012 is as follows:
Matthieu Boone (66) holds a degree in Commercial Engineering (KUL). He has been an executive director of Lotus Bakeries since 1970. He became a managing director in 1989, succeeding Karel Boone as CEO in 2006 until May 2011. Since May 2011 he is a non-executive director of Lotus Bakeries. He is also a member of the Board of Directors of ACG Gent, Crop's NV, HUB-KAHO (Hogeschool-Universiteit Brussel and Sint-Lieven Hogeschool) and Chairman of VKW Oost-Vlaanderen.
The term of office of Beukenlaan NV, represented by its permanent representative Matthieu Boone, as a director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2013.
Jan Boone (41) holds a Master in Applied Economics (KUL), as well as a Master in Audit (UMH). He started his career in the Audit department of PwC. In 2000 he started at Omega Pharma. Until May 2005 he was Head of Corporate Controlling and a member of the Executive Committee and Board of Directors. Since May 2005, he has been active at Lotus Bakeries as managing director and, currently, as CEO. Since May 2005, he has also been a member of the Board of Directors of Lotus Bakeries and, since May 2011, a managing director. In addition he is a director of Omega Pharma (Chairman), Durabrik and Club Brugge. The term of office of Mercuur Consult NV, represented by its permanent representative Jan Boone, as a managing director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2013.
Johan Boone (61) graduated in dentistry (KUL) and is a practising dentist. He has been a member of the Board of Directors of Lotus Bakeries since 1996. The term of office of PMF NV, represented by its permanent representative Johan Boone, as a non-executive director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2013.
Anton Stevens (36) holds a Master's degree in Law (RUG) and in Notarial Law (RUG). He has been a director of Lotus Bakeries since 2002. The term of office of Anton Stevens as a non-executive director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2013.
Benedikte Boone (41) has a degree in Applied Economic Sciences (KUL). She has held positions at Creyf's Interim and Avasco Industries. She is a director in various family companies, including Bene Invest BVBA, Holve NV and Harpis NV.
The term of office of Bene Invest BVBA, represented by its permanent representative Benedikte Boone as a non-executive director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2016.
Herman Van de Velde (58) has a Master's degree in Economics (KUL) and a post-graduate degree in Business Management (UFSIA). Since 1989 he has been managing director of the stock-exchange listed lingerie Group Van de Velde. He is also a director of Top Form International (Hong Kong). He has been a director of Lotus Bakeries since May 2005. He is also Chairman of Ondernemersplatform VKW.
The term of office of Herman Van de Velde NV, represented by its permanent representative Herman Van de Velde, as an independent director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2013.
Benoit Graulich (47) has Master's degrees in Law, Business and Finance from the Catholic University of Leuven (KUL). He began his professional career at PwC and then Artesia Bank. In 2000 he became a partner at Ernst & Young and is currently a partner at Bencis Capital Partners. He is also a director of Van de Velde and Omega Pharma. He has been a director of Lotus Bakeries since 2009.
The term of office of Benoit Graulich BVBA, represented by its permanent representative Benoit Graulich, as an independent director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2013.
Dominique Leroy (48) has a commercial engineering degree from Solvay Business School. She has a 24-year career with Unilever, beginning in finance and followed by various sales and marketing functions. She was nominated as Country manager of Unilever Belgium in 2007 and was also member of the Unilever Benelux Board. In October 2011 she began working at Belgacom as Vice President Sales for the consumer division. In June 2012, she was responsible as Executive Vice President for the Consumer Business Unit and was also a member of the Management Committee of Belgacom Group. She has been a director of Lotus Bakeries since 2009. The term of office of Dominique Leroy as an independent director of Lotus Bakeries NV ends at the Ordinary General Meeting of 2013.
Sabine Sagaert (46) has a degree in Commercial Engineering from the KUL, a Master's in Economic Legislation (UCL) and an MBA (KUL). She started her career at CBR cement companies, where she held various logistics and commercial positions in the Benelux. She has spent most of her business career at AB InBev, most recently as Business Unit President Belux, and is currently CEO Dental Division at Arseus. She is also a director of Spullenhulp. She is currently General manager Europe for Cargill's malting activities. She has been a director of Lotus Bakeries since 2011. The term of office of Sabine Sagaert BVBA, represented by its permanent representative Sabine Sagaert, as an independent director of Lotus Bakeries NV 4 CORPORATE GOVERNANCE DECLARATION ends at the Ordinary General Meeting of 2015.
The secretary of the Board of Directors is Sofie Dumarey, Corporate Secretary.
This gives us a balanced Board of Directors in which the majority shareholder, the independent directors and executive management are adequately represented.
A proposal will be made at the Ordinary General Meeting of 14 May 2013 to extend the terms of the following directors for a four- year period:
The Board of Directors met seven times in 2012. All directors were present at all meetings, except Beukenlaan NV, represented by its permanent representative Matthieu Boone, Dominique Leroy and Sabine Sagaert BVBA, represented by its
permanent representative Sabine Sagaert, each of whom was absent one time.
The subjects dealt with at the meetings were:
An induction training programme is provided for new directors and for the Committees.
In the course of 2012 a single situation occurred requiring the Board of Directors to apply the procedure of Article 523 of the Companies Code' on the conflict of interests. This was in relation to the 2012 stock option plan. Under this plan, Mercuur Consult NV, represented by its permanent representative Jan Boone, receives 500 options and CofigoMM BVBA, represented by its permanent representative Jan Vander Stichele, receives 500 options. The following is an extract from the minutes of the Board of Directors' meeting of 30 March 2012:
"The Board of Directors, with the exception of Jan Boone and Jan Vander Stichele, deliberates on this conflict of interest and resolves as follows:
The Board of Directors is required to decide on a new stock option plan whereby a certain number of options are granted to the executive directors, the Executive Committee, the Group Management Team and the D and M levels. Being directors and senior management, and this according to job category.
The entire remuneration policy of Lotus Bakeries is based on actual work performed, regardless of whether a person is a director or shareholder. Since the share option plan as proposed is an essential part of the overall compensation policy, this option therefore completely independent of whether the person in question is a director or shareholder.
Given the fixed number of options to be granted annually, the financial consequences for the company are sufficiently known by the Board of Directors.
The Board of Directors, in the absence of Jan Boone and Jan Vander Stichele, therefore approves the new stock option plan."
All transactions involving shares of Lotus Bakeries NV carried out in the course of 2012 by persons considered as insiders and by persons with executive responsibility were undertaken in 4 CORPORATE GOVERNANCE DECLARATION accordance with the rules of Lotus Bakeries for
the prevention of market abuse.
Early 2012 an evaluation was undertaken of the composition and operation of the Board of Directors and the Committees. The Chairman interviewed each member separately on the basis of a questionnaire and reported on this to the Board of Directors' meeting of 30 March 2012.
Until 11 May 2012 the Audit Committee consisted of three members: two independent directors, Benoit Graulich BVBA, represented by its permanent representative Benoit Graulich (Chairman), and Dominique Leroy, and one non-executive director, Charlofin NV, represented by its permanent representative Karel Boone. All three members have accounting and audit experience.
As from the General Meeting of 11 May 2012, the Audit Committee consists of: two independent directors, Benoit Graulich BVBA, represented by its permanent representative Benoit Graulich (Chairman) and Dominique Leroy, and one non-executive director, Beukenlaan NV, represented by its permanent representative Matthieu Boone. All three members have accounting and audit experience.
The Audit Committee met four times in 2012 and all members were present at all meetings, with the exception of Beukenlaan NV, represented by its permanent representative Matthieu Boone, absent on one occasion.
The Auditor participated in all three meetings, at which he presented his findings to the Audit Committee.
Until 11 May 2012 the Remuneration and Nomination Committee consisted of: Herman Van de Velde NV, represented by its permanent representative Herman Van de Velde (Chairman) since May 2011, Charlofin NV, represented by its permanent representative Karel Boone and Benoit Graulich BVBA represented by its permanent representative Benoit Graulich.
As from the General Meeting of 11 May 2012, the Remuneration and Nomination Committee consists of: two independent directors, Herman Van de Velde NV, represented by its permanent representative Herman Van de Velde (Chairman) and Benoit Graulich BVBA represented by its permanent representative Benoit Graulich, and one non-executive director, Beukenlaan NV, represented by its permanent representative Matthieu Boone. All three members have both HR management and remuneration policy experience.
The Committee met twice in 2012, with all members present.
4 CORPORATE GOVERNANCE DECLARATION
Since January 2012, the Executive Committee consists of:
In May 2012 Ignace Heyman left the Executive Committee to become General manager France.
The Executive Committee met eightteen times in 2012. All members were present at all Meetings.
The objective of the 2012 remuneration report is to provide you specific data in a transparent manner concerning Lotus Bakeries' remuneration policy for its directors and executives. The remuneration report below will be submitted to the General Meeting of 14 May 2013 for approval. The works council has been informed in accordance with the provisions of the Act. The report has also been reviewed by the Auditor.
The Remuneration and Nomination Committee set up by the Board of Directors makes specific recommendations to the Board of Directors with regard to remuneration policy and its application to executive and non-executive directors.
The current remuneration policy for directors was set by the General Meeting of 9 May 2008, based on a proposal by the Board of Directors, on the advice of the Remuneration and Nomination Committee.
Directors' remuneration is benchmarked every two years against a relevant sample of listed companies to enable Lotus Bakeries to attract directors with relevant competences according to its ambitions.
For the purpose of determining who falls into the category of 'executive managers' according to the Act of 6 April 2010 to strengthen corporate governance, Lotus Bakeries considers the members of its Executive Committee as falling into this category. The Executive Committee is responsible for the management of the company. Remuneration policy for members of the Executive Committee is set every two years based on a proposal by the Remuneration and Nomination Committee. Individual remuneration is reviewed annually.
For this Lotus Bakeries uses the services of an international HR consultancy firm, that assesses the functions and presents the corresponding salary package as commonly awarded in the relevant market. For members of the Executive Committee, the consultant reports directly to the Remuneration and Nomination Committee and elucidates its report at its meeting.
Remuneration policy for senior managers ('kaderleden') is set by the Executive Committee. This is then approved by the Remuneration and Nomination Committee.
The non-executive director receives a fixed fee, with no performance-based remuneration such as bonuses, stock-related long-term incentive schemes, fringe benefits or pension plan-related benefits.
Neither the Company nor its subsidiaries provide any personal loans, guarantees or the like to other members of the Board of Directors. Besides the fee, all reasonable expenses of members of the Board of Directors incurred with the consent of the Chairman of the Board of Directors are reimbursed.
The provisions concerning the remuneration of non-executive directors apply equally to executive directors in their capacity as directors.
In this way Lotus Bakeries wishes to pay a market remuneration, based on a comparison of directors' remuneration in companies that are comparable in terms of size, complexity and international activity.
Directors' remuneration is benchmarked every two years against a relevant sample of listed companies, to enable Lotus Bakeries to attract directors with relevant competences according to its ambitions.
Members of the Board of Directors each receive EUR 20,000 a year. The Chairman receives double this amount, i.e. EUR 40,000 a year. Each member of the Audit and Remuneration and Nomination Committee receives a fee of EUR 5,000 a year. No options, shares or variable compensation are granted to non-executive directors. No other compensation is provided, such as performance bonuses in cash, shares or options.
The following table shows the remuneration awarded for 2012 to each member of the Board of Directors.
The Chairman of the Board of Directors shall be provided with the necessary material resources to perform his task properly.
| Name | Board of Directors | Audit Committee |
Remuneration and Nomination Committee |
Total remuneration 2012 |
|---|---|---|---|---|
| Beukenlaan NV, represented by its permanent representative Matthieu Boone |
Non-executive director | Member | Member | EUR 50,000 |
| Mercuur Consult NV, represented by its permanent representative Jan Boone |
Managing director | - | - | EUR 20,000 |
| CofigoMM BVBA, represented by its permanent representative Jan Vander Stichele |
Managing director | - | - | EUR 20,000 |
| PMF NV, represented by its permanent representative Johan Boone |
Non-executive director | - | - | EUR 20,000 |
| Anton Stevens | Non-executive director | - | - | EUR 20,000 |
| Bene Invest BVBA, represented by its permanent representative Benedikte Boone |
Non-executive director | - | - | EUR 20,000 |
| Herman Van de Velde NV, represented by its permanent representative Herman Van de Velde |
Independent director | - | Chairman | EUR 25,000 |
| Benoit Graulich BVBA, represented by its permanent representative Benoit Graulich |
Independent director | Chairman | Member | EUR 30,000 |
| Dominique Leroy | Independent director | Member | - | EUR 25,000 |
| Sabine Sagaert BVBA, represented by its permanent representative Sabine Sagaert |
Independent director | - | - | EUR 20,000 |
The Remuneration and Nomination Committee makes specific recommendations to the Board of Directors on the remuneration of the members of the Executive Committee.
The level and structure of the remuneration of the Executive Committee must be such as to attract, retain and continually motivate qualified and skilled managers, taking into account the nature and scope of their individual responsibilities. To this end, a survey is carried out every two years of remuneration in Belgium in order to facilitate an external comparison of key functions. In defining the concrete remuneration level for each function, account is taken of the actual job content and the way the function is filled at Lotus Bakeries, in order to ensure an internal logic between remuneration levels.
In addition to their fixed remuneration, executive managers receive a variable compensation based on well-defined criteria, depending on the results of Lotus Bakeries with a one year evaluation period but also evaluation periods of two and three years.
The evaluation criteria used to determine the variable compensation in 2012 are the main performance indicators based on the objectives for 2012. The evaluation period for this is one year.
From 2011 onwards a long-term incentive plan is in place for executive managers with objectives set over 2 and 3-year periods. The criteria used are the objectives of the strategic plan of the Lotus Bakeries Group.
There is an additional pension plan, on the basis of a predetermined contribution. The plan is placed with an insurance company.
There also exists a stock option plan with a fixed number of options per function category, which is submitted for approval at the annual General Meeting.
In principle shares which have been allotted or other forms of deferred compensation are not deemed to be acquired, and options may not be exercised during the first three years after being allocated.
Where a member of the Executive Committee is also an executive director, his remuneration includes the fees he receives in this latter capacity.
The Board of Directors does not plan any changes in the existing remuneration policy in the coming years.
The bonus plan for executive management provides that the bonus is earned only after approval of the consolidated figures by the Auditor and after approval by the Remuneration and Nomination Committee.
The objectives for 2012 were presented to the Remuneration and Nomination Committee. The evaluation criteria used to determine the variable compensation in 2012 are the main performance indicators based on the objectives for 2012. The evaluation period is one year. The bonus plan for executive management provides that the bonus is earned only after approval of the consolidated figures by the Auditor and after its approval by the Remuneration and Nomination Committee. In 2011, objectives for 2012 and 2013 were presented to the Remuneration and Nomination Committee for determining the long-term remuneration. The main performance indicators are taken from the Group Strategic Plan. The evaluation period is two and three years.
In 2012, bonuses were paid for the first time as part of the long-term remuneration policy.
The remuneration of the CEO Jan Boone is paid through a management company and a number of directorships.
The total remuneration in 2012 charged to the company amounts to:
| Remuneration CEO | 2012 |
|---|---|
| Fixed | EUR 488,455 |
| Variable (short term) | EUR 108,836 |
| Variable (long term) | EUR 156,546 |
| Pension | EUR 73,255 |
| Other | EUR 31,684 |
Of the other Executive Committee members, one is paid through a management company and directorships. Four members are reimbursed through employment contracts. The amounts shown above are total costs. For the four members under employment contracts the amounts given are before social security contributions.
The remuneration for all executive managers together on a full year's basis, are the following for 2012:
| EXCO (excl. CEO) | |
|---|---|
| Fixed | EUR 1,260,598 |
| Variable (short term) | EUR 241,370 |
| Variable (long term) | EUR 335,018 |
| Pension | EUR 197,021 |
| Other | EUR 106,674 |
The pension plan is based on defined contributions as a function of the annual base salary. The other compensation relates primarily to insured benefits such as guaranteed income and the cost of a company car. A share option plan also exists.
4 CORPORATE GOVERNANCE DECLARATION
< TV spot Peijnenburg gingerbread Tussendoor
In 2012, share options were granted to members of the Executive Committee.
| Name | Year of allocation |
Number of options |
Exercise price |
|---|---|---|---|
| Jan Boone | 2012 | 500 | EUR 496.77 |
| Jan Vander Stichele | 2012 | 500 | EUR 496.77 |
| Jos Destrooper | 2012 | 250 | EUR 496.77 |
| Ronald Drieduite | 2012 | 250 | EUR 496.77 |
| John Van de Par | 2012 | 250 | EUR 496.77 |
Executive Committee members did not exercise any share options or warrants in 2012.
In 2012 there are no lapsed unexercised options relating to members of the Executive Committee.
No special severance arrangements have been agreed with members of the Executive Committee. Members of the Executive Committee acting through a management company are entitled to severance pay equal to 12 months' fixed and variable remuneration. The other members of the Executive Committee are bound by salaried employee contracts. In 2011, no severance pay was paid to members of the Executive Committee.
In running its business, Lotus Bakeries seeks to implement a sustainable policy regarding internal control and risk management.
The organization of the finance function is based on three pillars.
First, the responsibilities of the various financial departments in the Group are set out in general corporate guidelines ('General Directives') at Group level so that each employee clearly knows his or her role and responsibility. These are set out for all operational finance-related fields such as accounting and consolidation, management reporting, costing, planning, budgeting and forecasting processes, the central master data management, the treasury function, approval of investments, insurance and the internal control environment.
Second, there is a Lotus Bakeries Accounting Manual which establishes the accounting policies and procedures. There are also financial management reporting standards to ensure that the financial information can be interpreted unambiguously in the whole organization.
Thirdly, Lotus Bakeries has opted to implement the financial function 100% in the same ERP package (SAP), which offers comprehensive capabilities for internal control and management. This facilitates the internal audits carried out by the Corporate Finance department.
LotusLotus Bakeries has implemented an ongoing process of risk management, aimed at ensuring that this is organised so that the risks of possible events are identified, assessed, controlled and monitored in such a way that they can be kept at an acceptable level. The risk management process fits very closely with the implementation of the strategic, operational and financial objectives of the company. The entire risk management process is based on the COSO Internal Control Framework.
The Executive Committee has overall responsibility for the risk management process of Lotus Bakeries.
Operationally, it carries out this responsibility through the Group Risk Committee, with responsibility for coordinating the risk management process lying with the Executive director who is part of the Executive Committee. All individual areas and corporate departments of Lotus Bakeries are responsible for having a risk management process in operation. Identification, assessment, management and monitoring of risks is an ongoing process, which is fully embedded into the regular management processes. Significant alterations of individual identified risks will be directly communicated, by means of written reports in prescribed formats, to the Executive director.
In addition there are at least two formal occasions a year when the entire risk management process is gone through by the members of the local area managements and the corporate departments. In the first semester, this is intended mainly to provide a complete review of the risks identified 4 CORPORATE GOVERNANCE DECLARATION at that time, and the progress of actions taken.
This progress is reported to the Audit Committee. In the second semester the main objective is to identify any new risks emerging in the already formulated annual plans for the following year. The outcome of this process is also reported to the Audit Committee.
In 2012, important measures were again undertaken to ensure the optimal management of risks. In addition, further steps were taken to improve the Business Continuity Management and Disaster Recovery processes. In the coming years these will be implemented in all parts of the Lotus Bakeries organization.
The entire corpus of policies and procedures related to the risk management process is also set down in the 'General Directives' of Lotus Bakeries.
Each month the results of each area are discussed and explained by the area manager. The Executive Committee also discusses the results on a monthly basis at its meeting. The Corporate Finance department directs this process.
For this Lotus Bakeries has developed various scorecards and critical performance indicators for its sales operations, for the financial reporting of each area and for the consolidated results, and other scorecards for personnel, for factory operations, and for purchasing and logistics. These scorecards and reporting exist for each area separately and are aggregated for the Group. The Corporate Treasury department monitors the cash position closely on a daily basis. Finally, various internal audits are organized by the corporate departments in their areas of expertise, such as Corporate Finance for proper compliance with accounting principles and
standards or the investment procedure, Corporate Treasury for the authorisation of payments, and the Corporate Quality department for quality standards.
Lotus Bakeries has chosen to manage all key business processes through a single ERP package (SAP) which offers extensive opportunities for internal reporting and communication. It also offers the ability to manage and audit access rights and authorisation management in general on a centralised basis. Each month the results of each area are reported in writing and discussed and explained verbally by the area manager. The Executive Committee also discusses the results on a monthly basis at its meeting. The Corporate Finance department directs the information and communication process.
For both internal and external information reporting and communication there exists an annual financial calendar which is communicated to all parties involved and in which all reporting dates are set out.
For the provision of information Lotus Bakeries has developed various scorecards and critical performance indicators for its sales operations, for the financial reporting, as well as scorecards for personnel, factory operations, purchasing and logistics. This reporting is available on a detailed basis, but also aggregated at area or group level.
Lotus Bakeries evaluates every internal audit and takes appropriate steps to avoid any deficiencies in the future by means of concrete action points. Employees from within the Lotus competencies are asked to constantly question existing procedures and practices and continually suggest improvements.
First and foremost both the Audit Committee and the Auditor play an important role in internal control and risk management. Any remarks by the Auditor are discussed in the Audit Committee and monitored for improvement.
Finally, the shareholders have a right to ask questions during the General Meeting, and the company falls under the supervision of the Financial Services and Markets Authority (FSMA).
4 CORPORATE GOVERNANCE DECLARATION
PwC Bedrijfsrevisoren BCVBA, represented by Mr. Lieven Adams, companies auditor, was appointed as Auditor of Lotus Bakeries NV on 18 May 2010 by the Ordinary General Meeting for a term of three years. Its mandate expires immediately after the Ordinary General Meeting of 2013. The compensation received in 2012 for auditing and non-auditing services by PwC Bedrijfsrevisoren BCVBA and by people connected to PwC Bedrijfsrevisoren BCVBA, is described in note 38 of the financial supplement.
| Audit fee for the Group audit 2012 | in thousands of EUR | |
|---|---|---|
| Lotus Bakeries NV | 61 | |
| Lotus Bakeries Group | 274 | |
| Total | 335 |
The Board of Directors proposes to the Ordinary General Meeting of Shareholders of 14 May 2013 that it reappoint PwC Bedrijfsrevisoren BCVBA, represented by Mr. Peter Opsomer, companies auditor, as Auditor of Lotus Bakeries NV for a three-year period expiring immediately after the Ordinary General Meeting of Shareholders of 2016.
32
5 REPORT OF THE BOARD OF DIRECTORS
GENERAL EVOLUTION OF TURNOVER In 2012 the consolidated turnover of Lotus Bakeries amounted to EUR 288.5 million. This is an increase of 4.7% on 2011. On a like-for-like basis, factoring out the termination of the contract for Annas pepparkakor biscuits with IKEA, sales grew organically by 5.0%, under the impetus of the brand products.
The total biscuit market in Belgium experienced a slight decrease in volume and a slight increase in value in 2012. Thanks to the consistent continuation of the strategic choices, the Lotus brand has been able to significantly increase its market share. This growth was achieved by a continuing focus on product quality, significant marketing support for our top products in both traditional and new media, and consumer-driven product innovations that are aimed at new consumption occasions.
The gingerbread market increased in volume and value in the Netherlands. The new brand campaigns for Peijnenburg 'Heel Holland Hapt' ('All of Holland Eats It') and Snelle Jelle '(TE) Krachtige Kruidkoek' ('(TOO) Powerful Gingerbread'), as well as the focus on product quality and consumer-driven innovations, have contributed to the strengthening of the market share of Koninklijke Peijnenburg. Within the biscuits segment in September, Peijnenburg Koffieleutjes was converted into Lotus Koffieleutjes from the positioning that 'Every
coffee needs a Lotus.'. This yielded positive sales in the fourth quarter of 2012.
In France, a national TV campaign for Lotus caramelized biscuits (speculoos) was aired for the first time, with the central message 'Every coffee needs a Lotus.' This campaign resulted in an increase in sales rotations at the points of sale, as well as the brand recognition.
An even stronger focus on Lotus caramelized biscuits in the areas Northern and Eastern Europe, Southern and Western Europe/Middle East/Africa led to continued growth of our turnover and strengthening of our market position. In these areas, good growth was achieved in the United Kingdom, Spain, the Middle East, and Germany.
< SOME NOTABLE ACHIEVEMENTS Lotus caramelized biscuits (speculoos) are a permanent feature in the Belgian family kitchen. To increase convenience even further and to recruit new consumers, we repackaged this year our Lotus Original speculoos 700 grams in 8 separate freshness packs. Media support was also continued for Lotus caramelized biscuits. Our 'Western' TV spot with the central theme 'Bij koffie hoort Lotus speculoos.' ('Every coffee needs a Lotus.') was enthusiastically received by viewers and took the Topspot Award 2012.
Lotus caramelized biscuit spread has acquired a permanent place in the 'spreads' category. We work hard every day to provide our consumers with even higher quality products. For this we have again improved our recipes. We have also expanded the range with the variant Lotus caramelized biscuit spread with a hint of chocolate. We supported this introduction with a powerful communication plan: a new spot on television, a tasting event, and a sneak preview for our 'Lotus Friends' digital community. At points of sale we provided a strong, focused promotional approach and additional displays.
Strong growth of Lotus madeleine and Lotus frangipane along with innovations in the kids segment increased our market share in the cakes category. This year we further optimized the recipe and baking process for the Lotus Liège waffle, already perceived as superior in blind taste testing sessions. The communication plan was again strengthened, with 3 national television campaigns, each combined with additional in-store displays. With this support, Lotus Liège waffles sales grew significantly, with rising market share.
5 REPORT OF THE BOARD OF DIRECTORS
TV spot Lotus caramelized biscuit
Koninklijke Peijnenburg worked hard in 2012 to grow the gingerbread category in both value and volume. In 2012, we invested more than ever in our three strategic brands (Peijnenburg, Snelle Jelle and Lotus).
In June, Snelle Jelle hit TV screens for the first time in its brand history with a striking commercial and a positioning based on '(TE) Krachtige Kruidkoek' ('(TOO) Powerful Gingerbread').
The new TV campaign and sponsoring of cycling events produced a 38% increase in purchasing households and increased market share.
In September 2012, our Peijnenburg Koffieleutjes became Lotus Koffieleutjes. TV support was
provided from October 2012 onwards to smooth the transition without loss of consumers. Lotus caramelized biscuit spread with a hint of chocolate was also introduced in the Netherlands.
In May 2012 the new Peijnenburg campaign 'Heel Holland Hapt naar Peijnenburg … behalve Leo Veensma' ('All of Holland snacks with Peijnenburg ... except Leo Veensma'). In this campaign the Peijnenburg team goes looking for Leo Veensma to convince him of the taste of Peijnenburg gingerbread.
Peijnenburg Overheerlijk ('Super-delicious') was introduced in May 2012. Three richly filled, craft-baked gingerbread aim to win over the younger generation for luxury gingerbread. Dutch retailers voted Peijnenburg Overheerlijk the 2012 product of the year (in 2011 they had voted for Peijnenburg Tussendoor).
In France 'speculoos mania' continues, with further newcomers in 2012 to the market having caramelized biscuit as a base or an ingredient. It is and remains therefore important for us to establish an even stronger link between caramelized biscuits and our Lotus brand.
Following the billboard campaign in 2010 and 2011, we ran in 2012 for the first time a national TV campaign for Lotus speculoos with the central message 'Every coffee needs a Lotus.' This campaign resulted in higher sales rotation and brand awareness.
Lotus caramelized biscuit Crumble was introduced in the retail channel in response to new consumption opportunities. In France, caramelized biscuits had another year of excellent growth, especially in the out-of-home channel. Specially for this channel, Lotus caramelized biscuit spread was introduced in a 1.6 kg jar.
In the Czech Republic we said goodbye at the end of 2012 to our distributor and started our own Sales Office. With this move, we expect to strengthen our current market position with even more customer-centric activation and innovation.
In Poland we further expanded our distribution. Here too the focus was on activating Lotus caramelized biscuits at the point of sale.
The Annas packaging underwent a makeover in 2012. In Sweden and Finland the new format was brought in at the start of the pepparkakor season. This and a focus on the core products have increased Annas market share in Sweden in both volume and value.
To bring greater focus to our export activities, we began on 1 September reorganizing our export markets. This has resulted in a new SWEMEA area, consisting of the United Kingdom, Spain, Switzerland, Italy, the Balkans, the Middle East and Africa.
The strategy adjustment in the United Kingdom with greater focus on the Lotus brand led in 2012 to a further growth of this brand. Late in 2012 we began introducing Original and Crunchy Lotus caramelized biscuit spread in the retail channel.
In Spain and Italy, our Lotus products saw healthy growth, despite the much worse economic situation.
In Switzerland, total biscuit sales are under pressure. Here Lotus strengthened its position through strong in-store support in the retail channel.
Lotus caramelized biscuits sales in the Middle East are scoring above average, thanks to expanded distribution and television campaigns in Israel and Lebanon.
Active in-store marketing, using displays combined with continued distribution growth in retail and out-of-home, were the key factors for a doubledigit growth of Lotus caramelized biscuits in the United States. Besides our Lotus caramelized biscuits, there was also strong growth in turnover and distribution of Lotus Biscoff spread. In addition, after several years of decline, the sale of Annas pepparkakor biscuits stabilised in the last
months of 2012 and plans were made for a repositioning.
Asia Pacific again achieved strong growth, mainly boosted by the increasing sales in China. The signing of the MoU (Memorandum of Understanding) between Lotus Bakeries Asia Pacific (Hong Kong) and its Chinese distributor Goodwell Marketing was an important milestone. Together they are setting up a joint venture in Shanghai to further develop the Lotus business in China.
This demonstrates Lotus Bakeries' ambition to develop its biscuit business in Asia. By continuing to invest in these markets, we want to become a major player in the three Asian home markets: Korea, Japan and China.
< TV spots Lotus caramelized biscuit in Israel
<
TV spot Lotus caramelized biscuit in Lebanon
In 2012, investments in tangible (property, plant and equipment) and intangible assets including the acquisition of the Dinosaurus brand, amounted to EUR 40.5 million. This compares to EUR 17.0 million realised in 2011.
In 2012, a major investment in increasing the capacity of the factory in Lembeke was completed. In the spring, the new production building with two new caramelized biscuit lines was put into operation. This expansion provides the factory with the additional capacity needed to meet the increasing demand for caramelized biscuits.
The production building of the factory in Oostakker has been extended in preparation for the relocation of the frangipane production from Lembeke to Oostakker. This move, which is scheduled for the spring of 2013, is progressing fully on schedule and on budget. To provide additional support for the performance of the factories, and to create greater involvement of all the employees, the 'operational excellence' approach was continued in 2012. This places great emphasis on teamwork, in which operators and support services are closely involved in the daily management of the production lines. A lot of attention is also paid to streamlining the induction and training of new employees.
In the Netherlands in 2012, there was a lot of work in Sintjohannesga to expand and modernise the bakery. The project is progressing within budget and on schedule. The expansion of the building in Sintjohannesga is ready, the new oven and dough refrigeration units have been installed, and the relocation of the 'Dubbel Op' ('Double Up') and 'Tussendoor' ('In between') line from Geldrop to Sintjohannesga is scheduled to take place in the first quarter of 2013.
The total number of employees was 1,218 at 31.12.2012, compared with 1,218 at the end of 2011.
The following table shows the number of employees (number of heads) per area and the changes since last year.
| Area /Organization | Number of employees |
Change |
|---|---|---|
| Belgium | 643 | +31 |
| Netherlands | 305 | -8 |
| France | 119 | -3 |
| Northern & Eastern Europe | 49 | +5 |
| Americas | 25 | -8 |
| Asia Pacific | 4 | - |
| SWEMEA | 18 | +2 |
| Corporate | 55 | +1 |
| Total | 1,218 | +20 |
The increase in headcount in Belgium is explained by the expansion of production in Lembeke and Oostakker. The fall in the United States is caused by the outsourcing of the 'catalogue sales' business.
50.95% of employees are male, 49.05% female.
Since 2010 Lotus Bakeries has had two proprietary competency models for all its employees. The 'Leadership@Lotus Bakeries' model is used for the management population. The 'Working@ Lotus Bakeries' model applies to all employees and workers.
In 2012, the 'Leadership@Lotus Bakeries' competence model for for executives was revised and simplified. The 3 Lotus TOP values, which form the DNA of the organization, were maintained in their entirety. Furthermore, 6 new Lotus competencies were defined for executives. These new competencies are intended to help support the organization in achieving its strategic objectives.
5 REPORT OF THE BOARD OF DIRECTORS
The complete model is summarized in the diagram.
The new competence model was introduced last year in all Lotus Bakeries Group countries.
In 2013 Lotus will continue to work to deploy its TOP values and to develop the Lotus competences of its entire workforce.
The increase in costs in 2012 is explained by the evolution of raw materials prices and by the increased sales efforts in all areas. This is consistent with the brand policy that Lotus Bakeries pursues and will continue to pursue in the future.
The Lotus Bakeries policy of passing on changes in raw materials and packaging prices and other cost elements, in combination with production efficiencies, will be consistently continued.
In 2012, the strong REBIT and REBITDA of last year were confirmed.
The recurrent operating result (REBIT) realised a slight increase in absolute value from EUR 36.4 million to EUR 36.7 million. The recurrent cash flow (REBITDA) for the year 2012 amounted to EUR 49.9 million compared to EUR 49.4 million in 2011.
The non-recurrent operating result amounted to minus EUR 1.9 million. These costs can mainly be attributed to (1) the amortisation on the amortisable brands from the 'purchase price allocation' related to the acquisition of Koninklijke Peijnenburg, (2) the implemented restructuring of business operations in the Group's Belgian companies, and (3) consultancy fees in connection with acquisition projects.
The annualised financial result amounted to a cost of EUR 1,569,000 and mainly consists of interest expenses. Furthermore, the financial result has been influenced by the positive development of the market value of the hedging instruments for interest rate and foreign exchange risks in 2012, but offset by negative unrealised exchange rate differences on outstanding loans within the Lotus Bakeries Group.
The annual tax burden for 2012 amounted to EUR 7.4 million, which represents a tax rate of 22.3%.
The net profit amounted to EUR 25.8 million and is thus 8.1% higher than last year. The lower non-recurrent costs in 2012 compensate the higher financial costs of 2012.
Thanks to the confirmation of the strong operating cash flow in 2012, the net financial debt totalled EUR 24.2 million at year-end. This is an increase of EUR 13.3 million compared to last year.
The increase in net financial debt is explained by significant investments, specifically
(1) the expansion of the caramelized biscuit factory in Lembeke and the cakes factory in Oostakker, (2) for the production optimisation of gingerbread in the Netherlands, mainly in Sintjohannesga, and finally (3) the acquisition of the Dinosaurus brand.
The Group's greatest market risks are fluctuations in raw material and packaging prices, exchange rates and interest rates.
The risk of negative consequences of fluctuations in raw material prices on the results is limited by the signing of contracts with a fixed price for the most important volatile raw materials. For other raw materials and for packaging, yearly agreements are made when possible.
The large majority of purchases are made in euro. In addition, on the sales side, a very large portion of turnover is paid in euro. The main foreign currency transactions related to buying and selling take place in USD, GBP, CHF, CZK and SEK. The net foreign exchange risk on these currencies is almost fully hedged by forward contracts and/or options contracts.
Financial liabilities are hedged with variable (kEUR 6,632) interest rates, based on Euribor rates for periods up to 1 year. The variable interest rate risk on outstanding long-term financial liabilities is 100% hedged.
REBIT (2)
Depreciations + provisions and amounts written off + non-cash costs valuations option- and warrantplan
The Lotus Bakeries Group opts to conclude contracts as far as possible or to work with creditworthy parties or to limit the credit risk by means of securities.
The Lotus Bakeries Group has a diversified international customer portfolio, consisting mainly of large retail, cash-and-carry and foodservice customers in various countries. For export outside Western and Northern Europe, the United States and Canada the Lotus Bakeries Group works on a documentary credit basis or uses credit insurance. The average number of days' customer credit is relatively limited. Within the
Lotus Bakeries Group, there are strict procedures to accurately follow up on customers and to handle possible risks as quickly and as efficiently as possible.
For financial operations, credit and hedging, the Lotus Bakeries Group works only with established financial institutions.
Given the significant size of operating and net cash flow in relation to the net financial debt position, the Lotus Bakeries Group's liquidity risk is limited.
(2) REBIT is defined as recurrent operating result.
Lotus Bakeries seeks to maintain its balance sheet structure (balance between debts and equity) so as to preserve the desired financial flexibility to be able to carry out its growth strategy.
It strives to maintain a ratio of net financial debt (defined as financial debts - treasury investments - liquid assets - treasury shares) to recurrent operating cash flow (REBITDA) at what is considered as a normally healthy level in the financial market. In 2012 it easily met the financial covenants committed to in context of the external financing.
The production, packing and sale of food products give rise to product liability risks.
Lotus Bakeries applies the highest product safety standards to the entire production and distribution process, from raw materials through to the distribution of the final product, supported and guaranteed by structured procedures and systematic internal quality audits. External audits take place at regular intervals.
The necessary product liability insurance has been subscribed within reasonable limits.
The form of and benefits under pension schemes existing within the Lotus Bakeries Group depend on the conditions and customs in the countries involved.
A major portion of these pension schemes are defined contribution schemes, including in Belgium, France, Sweden, Canada and the United States. These are funded by employer and employee contributions and charged to the income statement of the year in question. Defined benefit pension schemes exist in the Dutch and German subsidiaries. In the Netherlands a defined pension plan has been concluded with BPF. Since the data for the defined pension calculation (cf. IAS 19) are not available, the plan is included under the defined contribution scheme.
In certain companies provisions also exist for early retirement ('bridge') pensions (Belgium) and pension obligations resulting from legal requirements (France). These are also treated as defined benefit schemes. For these defined benefit schemes the necessary provisions are set up based on the actuarial current value of the future obligations to the employees concerned.
| 2010 | 2009 | |
|---|---|---|
| 2008 | ||
| 32 | 30 | 30 |
| 48.9 | 44.8 | 37.7 |
| 0.7 | 1.0 | 0.9 |
| 17.9 | 17.9 | 17.5 |
| 160.6 | 150.0 | 90.4 |
| 21.0 | 24.9 | 23.5 |
The Lotus Bakeries Group uses financial instruments to hedge the risk of adverse exchange and interest rate fluctuations. No derivatives are used for trading purposes. Derivatives are initially measured at cost and thereafter at fair value.
Most current contracts do not fulfil the conditions for hedge accounting (cf. IAS 39). Changes in the fair value of these outstanding contracts are recognized in the income statement. One outstanding interest rate hedging contract at the merged company Bisinvest does meet the conditions for hedge accounting (cf. IAS 39). For this contract the change in fair value is recognized through equity.
At the beginning of 2013 Lotus Bakeries acquired Biscuiterie Willems. Biscuiterie Willems is a professionally organized operation, producing quality caramelized biscuits (speculoos) in a modern and highly automated factory in Eeklo. Biscuiterie Willems has a turnover of over EUR 23 million and a recurring EBITDA of around 21%.
Speculoos is Lotus Bakeries' largest and most important product group, and has driven the group's growth in recent years, especially outside Belgium. Given the strategic importance of speculoos, major sales and marketing efforts have been made in recent years to stimulate the product's further development and growth. Recently, significant investments were made in extending capacity and increasing production at the Lembeke plant.
Currently Lotus Bakeries produces speculoos at a single site. The acquisition fits well into securing business continuity for speculoos. It is a great opportunity to own another speculoos plant, alongside Lembeke, inside the Group, the more so as the two plants lie just five kilometres apart.
For Lotus Bakeries it is important to further stimulate the 'Every coffee needs a Lotus.' concept through various channels. Acquiring Biscuiterie Willems enables Lotus Bakeries to grow in the catering and foodservice segments, in which Biscuiterie Willems has a strong base, both inside and outside Europe.
Lotus Bakeries' strategy is to market speculoos also outside Europe and in the long term to build it into a world product. This acquisition strengthens Lotus Bakeries' position in key growth markets like Asia, the Middle East and America, where Lotus Bakeries is already successful. On 19 February 2013, all final agreements have therefore been signed, as a result the deal is completed.
| 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|
| 42.0 | 43.0 | 43.7 | 43.6 | 42.0 |
| 17.3 | 17.9 | 18.4 | 18.5 | 17.8 |
| 14.9 | 13.2 | 14.4 | 15.5 | 14.2 |
| 12.7 | 13.2 | 13.2 | 13.3 | 13.3 |
| 8.9 | 8.6 | 8.7 | 9.6 | 7.9 |
| 57.8 | 58.1 | 56.6 | 57.1 | 56.8 |
| 9.7 | 9.4 | 9.8 | 9.7 | 9.4 |
| 6.1 | 7.7 | 7.0 | 7.2 | 5.9 |
| 1.3 | 0.6 | 2.6 | 2.5 | 6.4 |
| 21.3 | 20.1 | 19.9 | 22.1 | 18.7 |
&
Lotus Bakeries and Goodwell China, part of Dah Chong Hong (DCH), today announced that they have set up a joint venture. The new company called Lotus Bakeries China will exclusively focus on the further commercialisation, growth and development of Lotus Bakeries in China. The joint venture will be based in Shanghai.
Currently Goodwell China already imports Lotus among others in China, realising significant growth with Lotus caramelized biscuits (speculoos). Following the establishment of the new company Lotus Bakeries China Lotus Bakeries and Goodwell China have now firmly opted in favour of a team which will exclusively focus on the further development of Lotus. The management and the Board of Directors of Lotus Bakeries expressed their satisfaction about this important strategic move in China. The aim is to start selling Lotus from July 2013 through the new company.
In 2012, Lotus Bakeries was able to present good internal growth of almost 5%. This growth was achieved under the impetus of major commercial efforts in the various countries, which focuses on a clear and consistent communication with the consumer. Lotus Bakeries is convinced that it must continue to invest significantly in marketing and sales to support and continue developing its brands and the related specialties. The strategy of an intensive focus on the most important specialties will be continued.
During 2012, strong profitability ratios were achieved of 12.7% recurrent operating result and 17.3% recurrent operating cash flow. The cash flow will also continue to be used for the previously identified investment programmes, the acquisition of Dinosaurus, and the acquisition of Biscuiterie Willems.
In 2013, all cake production in Belgium will be located in Oostakker. The expansion of Oostakker is progressing entirely according to schedule. The announced investments in Geldrop and Sintjohannesga will be completed in 2013. A start will be made in Lembeke with the necessary investments to be able to commence producing the Dinosaurus biscuits.
The policy of Lotus Bakeries to offset the changes in prices of raw materials, packaging materials, and other cost elements, in combination with manufacturing efficiencies in its sales prices, will be consistently continued.
Both the management and the Board of Directors of Lotus Bakeries are convinced that the right strategy and a good basis are present to continue growing in a profitable manner in the long term.
< TV spot Lotus frangipane
The consolidated net profit of the year 2012 amounted to EUR 25.7 million as compared to EUR 23.8 million last year.
The results of the year 2012 of the parent company Lotus Bakeries NV are as follows:
| in EUR | ||
|---|---|---|
| - | Profit of the financial year | 25,551,762.33 |
The Board of Directors proposes to appropriate the profit balance as follows:
| - | Allocation to legal reserves | 3,078.57 |
|---|---|---|
| - | Allocation to other reserves | 17,658,182.36 |
to directors 250,000.00
(1) The dividends on the purchased Lotus Bakeries shares will be paid to Lotus Bakeries NV and, as a consequence, will not be suspended.
TOTAL 25,551,762.33
In line with legal requirements, the balance presented for the approval of the shareholders has been drawn up based on this distribution.
If the Ordinary General Meeting of shareholders of 14 May 2013 accepts the Board of Directors' proposal, the net dividend per share will amount to EUR 7.35, after deducting a withholding tax of 25%. This net dividend will be payable as from 21 May 2013 on surrender of coupon no. 25 at Bank Degroof, BNP Paribas Fortis, Belfius, ING Bank, KBC Bank and Petercam.
EVO LUTION O F GROSS DIVIDEND PER SHARE in EUR 6.80 7.80 8.80 9.40
Lotus Bakeries has adopted a Corporate Governance Charter and published it on its website (www.lotusbakeries.com). This charter has been adjusted in line with the evolution of Corporate Governance policy and the changes in applicable legislation. This charter commits to apply the principles of the Corporate Governance Code of 12 March 2009, the Corporate Governance Law of 6 April 2010, the Law of 20 December 2010 on the exercise of certain rights of shareholders in listed companies and the Law of 28 July 2011 amending the Companies' Act to ensure that women have seats on the Boards of Directors of listed companies. It describes the main aspects of Lotus Bakeries' Corporate Governance and the internal rules of procedure of the Board of Directors, the Committees and the Executive Committee.
Further information related to the Corporate Governance Declaration of Lotus Bakeries can be found in chapter 4 'Corporate Governance Declaration'.
46
The Lotus Bakeries shares have been listed since the beginning of January 2002 on the continuous market of Euronext (Brussels). Previously, the shares were listed on the spot market with double fixing. The share code is LOTB (ISIN code 0003604155).
Financial servicing for the Lotus Bakeries share is provided by Bank Degroof, BNP Paribas Fortis, Belfius, ING Bank, KBC Bank and Petercam. The main paying agent is BNP Paribas Fortis.
Lotus Bakeries has appointed the stock market company Petercam NV as 'liquidity provider'. The liquidity and market activation agreement that was agreed with Petercam lies within the context of the care taken by Lotus Bakeries to ensure a sufficiently active market in the share so that in normal circumstances adequate liquidity can be maintained.
On 31 December 2012, market capitalization of Lotus Bakeries amounted to EUR 432.7 million.
The graph on page 48 shows the evolution of the share price with reinvested net dividend as from 31 December 1988 of the Lotus Bakeries share in comparison to the BASR (Brussels All Share Return) index. The BASR-index reflects the price of the total Belgian market.
Charts with the consolidated key figures per share and the stock market performance of the Lotus Bakeries share can be found on pages 3 and 47 of this annual review.
A substantial portion of the corporate website is reserved for investor relations. The website (www.lotusbakeries.com) thus plays an increasingly important role in the Lotus Bakeries Group's financial communication.
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|
| Highest price till 31/03 in 2013 | 694.00 | 615.00 | 423.00 | 411.50 | 340.00 | 289.99 |
| Lowest price till 31/03 in 2013 | 555.00 | 407.00 | 325.00 | 310.00 | 229.99 | 194.00 |
| Price per 31/12 - per 31/03 in 2013 | 677.90 | 555.00 | 416.00 | 404.94 | 332.87 | 244.99 |
| Market capitalization per 31/12 - per 31/03 in 2013 in millions of EUR | 528.52 | 432.70 | 321.40 | 312.84 | 267.30 | 196.70 |
| Number of shares per 31/12 - per 31/03 in 2013 | 779,643 | 779,643 | 772,563 | 772,563 | 803,037 | 803,037 |
| Ratio price/earning (PER) (1) | 20.54 | 16.81 | 13.50 | 13.56 | 10.62 | 9.76 |
| Ratio price/cash flow (PCF) (2) | 12.29 | 10.07 | 8.83 | 8.20 | 6.60 | 5.39 |
(1) PER: Price Earnings Ratio: The price at the end of the year (per 31 March in 2013 respectively) divided by net result, per share at the end of the year. (2) PCF: Price Cash Flow Ratio: The price at the end of the year (per 31 March in 2013 respectively) divided by net cash flow, per share at the end of the year.
6 STOCK MARKET INFORMATION
Tuesday 14 May 2013 Ordinary General Meeting of Shareholders at 4.30 p.m Announcement of the interim declaration covering the period from 1 January 2013.
Tuesday 21 May 2013 Payment of dividend for the 2012 financial year
Monday 26 August 2013 Announcement of the half-year results for 2013
Thursday 13 February 2014 Announcement of the year results for 2013
Friday 9 May 2014 Ordinary General Meeting of Shareholders.
Mr. Anton Stevens, for a four-year term.
b) Proposal to reappoint as independent directors of Lotus Bakeries NV:
All persons and companies proposed for (re) appointment as independent directors fulfil the criteria of independence of article 526 ter of the Companies' Code.
| Jan Boone | Chief Executive Officer (CEO) | |
|---|---|---|
| Jan Vander Stichele | Executive director | Corporate departments: Procurement, Central Engineering, R&D, Quality, Food law & Nutrition, Risk Management |
| Jos Destrooper | Corporate director finance & human resources | Corporate departments: Controlling, Treasury, Tax, HR |
| John Van de Par | Corporate director EMEA & ICT | Areas: Belgium, Netherlands, France, Northern and Eastern Europe, Southern and Western Europe/ Middle East/Africa Corporate department: ICT |
Joseph Bultynck Corporate Treasury Katia Dobbelaere Corporate HR Annelies Santens Corporate Controlling & Reporting Denis Pieters Consolidation
Tom De Corte ICT & SAP
Patrick Van Cleemput SAP administrative solutions
Sofie Dumarey Corporate Secretary
Roel de Jong Corporate Procurement Katrien De Vos Quality Etienne Geirnaert Food law & Nutrition Els Van Parys Research & Development
Pascal Deckers Category management Sabien Dejonckheere Marketing Gil Dumarey Sales Charlotte Casteele Head of accounting Katja Maerschalck Controlling Ivo Vermeiren Operations Yves Boisdenghien Plant Courcelles Johan Claerhout Logistics Erik Claeyssens Plant Oostakker Mia Desmet Human Resources Toon Hubrechts Plant Meise Xavier Speeleveld Purchase Jean-Paul Van Hoydonck Plant Lembeke Eddy Thijs Technical services Marc Willems Biscuiterie Willems
William Du Pré General manager Belgium
Joeri Pergoot Finance and administration
René Groen General manager Netherlands Leon Broer Marketing & NPD Norbert Haans Human Resources Bastiaan Haks Finance and administration Dick Pouwels Supply chain Frank van Harten Plant Sintjohannesga Will Kuppens Plant Geldrop Ronald Visser Plant Enkhuizen Kamiel Steendijk Sales
Ignace Heyman General manager France
Patrick Alexandre Finance and administration Virginie Catteau Human Resources Jean-Philippe Kloutz Sales Thierry Roose Marketing Ludovic Valente Operations Marc Berger Plant Briec-de-l'Odet
Ton Kooi General manager
Mattias Andersson Operations Anna Bjur Marketing Nordics Marek Kowalewski Poland Tomáš Zbořílek Czech Republic/Slovakia
Michael Müller Finance and administration
Northern and Eastern Europe
Han van Welie General manager Southern and Western Europe/Middle East/ Africa Martin Birrer Switzerland Martin-Frederic Eeckhout Southern Europe/Middle East/ Africa Paul Hunter United Kingdom and Ireland Ann Lambrechts Iberica
Americas
Sal Alvarez Operations Michael Bannister Sales Steffany Lee Marketing Angel López Latin America Carmen Gana Chile
Marco de Leeuw General manager Americas
Johan Wilms Finance and administration
Bart Bauwens General manager Asia Pacific
Ronald Drieduite General manager China Martin de Beco Supply chain operations
7 MANAGEMENT LOTUS BAKERIES GROUP
In this section of the 2012 annual review, only the consolidated balance sheet, the consolidated income statement and the five-year financial summary for the Lotus Bakeries Group are presented. The financial supplement to this annual review contains all the financial data, including the consolidated external Auditor's report, and is available in Dutch and English.
The consolidated financial statements for 2012 shown hereafter have been prepared in accordance with IFRS rules as adopted by the EU with comparative IFRS figures for 2011.
The statutory financial statements that have been condensed are presented in the financial supplement and are prepared in accordance with Belgian accounting standards (BGAAP).
Only the consolidated annual financial statements present a faithful picture of the assets, financial position and results of the Lotus Bakeries Group.
In light of the fact that the statutory annual financial statements give only a limited picture of the financial situation of the Group, the Board of Directors considers it appropriate to only present an abridged version of the statutory annual financial statements of Lotus Bakeries NV, in accordance with Article 105 of the Belgian Companies Code.
The full statutory annual financial statements, together with the statutory annual report of the Board of Directors and the statutory audit report of the Auditor, will be submitted to the National Bank of Belgium within the legally prescribed term. These documents are available on the website www.lotusbakeries.com (Investor Relations) or can be obtained for free from the Corporate Secretary of Lotus Bakeries on simple request.
The Auditor has issued an unqualified audit opinion without reservation with respect to the consolidated and the statutory annual financial statements of Lotus Bakeries NV.
| Consolidated financial statements | 54 |
|---|---|
| Consolidated balance sheet | 54 |
| Consolidated income statement | 55 |
Five-year financial summary Lotus Bakeries Group 57
8 FINANCIAL STATEMENTS
| in thousands of EUR | 31-12-12 | 31-12-11 |
|---|---|---|
| ASSETS | ||
| Non current assets | 214,154 | 184,861 |
| Tangible assets | 109,064 | 95,052 |
| Goodwill | 25,960 | 25,710 |
| Intangible assets | 76,248 | 61,859 |
| Investment in other companies | 32 | 32 |
| Deferred tax assets | 2,691 | 2,045 |
| Other non current assets including derivative financial instruments | 159 | 163 |
| Current assets | 56,461 | 53,025 |
| Stocks | 14,917 | 14,285 |
| Trade receivables | 29,751 | 26,305 |
| Tax receivables | 4,248 | 4,158 |
| Other amounts receivable | - | 78 |
| Derivative financial instruments | - | 28 |
| Cash and cash equivalents | 6,452 | 7,369 |
| Deferred charges and accrued income | 1,093 | 802 |
| TOTAL ASSETS | 270,615 | 237,886 |
| EQUITY AND LIABILITIES | ||
| Equity | 145,206 | 126,760 |
| Issued capital | 3,431 | 3,400 |
| Share premium | 4,009 | 2,298 |
| Consolidated reserves | 146,183 | 127,291 |
| Translation differences | 2,615 | 1,674 |
| Treasury shares | (11,061) | (7,855) |
| Hedging reserves | (29) | (93) |
| Non-controlling interest | 58 | 45 |
| Non-current liabilities | 34,041 | 41,312 |
| Interest-bearing loans and borrowings | - | 6,632 |
| Deferred tax liabilities | 30,323 | 29,187 |
| Pensions | 3,215 | 2,950 |
| Provisions | 498 | 2,534 |
| Other non-current liabilities including derivative financial instruments | 5 | 9 |
| Current liabilities | 91,368 | 69,814 |
| Interest-bearing loans and borrowings | 41,675 | 19,474 |
| Provisions | 1,405 | 79 |
| Trade payables | 30,886 | 29,430 |
| Remuneration and social security | 10,792 | 10,690 |
| Tax payables | 3,736 | 6,351 |
| Derivative financial instruments | 495 | 1,147 |
| Other current liabilities | 200 | 205 |
| Accrued charges and deferred income | 2,179 | 2,438 |
| TOTAL EQUITY AND LIABILITIES | 270,615 | 237,886 |
8 FINANCIAL STATEMENTS
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Turnover | 288,455 | 275,598 |
| Raw materials, consumables and goods for resale (4) | (91,149) | (85,742) |
| Services and other goods | (78,390) | (73,251) |
| Personnel costs | (69,972) | (68,724) |
| Depreciation and amortization | (11,708) | (11,102) |
| Decrease/(Increase) in amounts written off stocks, contracts in progress and trade debtors | (1,130) | (966) |
| Other operating income and charges (net) (4) | 574 | 550 |
| Recurrent operating result (REBIT) (1) | 36,680 | 36,363 |
| Non-recurrent operating result | (1,953) | (2,695) |
| Operating result (EBIT) (2) | 34,727 | 33,668 |
| Financial result | (1,569) | (688) |
| Financial income | 1,395 | 2,805 |
| Financial charges | (2,964) | (3,493) |
| Result before taxation | 33,158 | 32,980 |
| Income taxes | (7,408) | (9,165) |
| Result after taxation | 25,750 | 23,815 |
| Net result | 25,750 | 23,815 |
| Net result: minority interest | 13 | 13 |
| Net result: Group share | 25,737 | 23,802 |
| Other comprehensive income: | ||
| Gains/(Losses) recognized directly in equity | ||
| Currency translation differences | 941 | (35) |
| Financial instruments | 64 | 99 |
| Other comprehensive income for the year | 1,005 | 64 |
| Total comprehensive income for the year | 26,755 | 23,879 |
| Total comprehensive income for the year attibutable to: | ||
| Non-controlling interest | 13 | 13 |
| Equity holders of Lotus Bakeries | 26,742 | 23,866 |
| Earnings per share | ||
| Weighted average number of shares | 746,052 | 749,088 |
| Basic earnings per share (EUR) | 34.50 | 31.77 |
| of continued operations | 34.50 | 31.77 |
| Weighted average number of shares after effect of dilution | 773,576 | 771,319 |
| Diluted earnings per share (EUR) | 33.27 | 30.86 |
| of continued operations | 33.27 | 30.86 |
| Total number of shares (3) | 779,643 | 772,563 |
| Diluted earnings per share (EUR) | 33.01 | 30.81 |
| of continued operations | 33.01 | 30.81 |
(1) REBIT is defined as recurrent operating result.
(2) EBIT is defined as recurrent operating result + non-recurrent operating result.
(3) Total number of shares including treasury shares.
(4) In the context of comparison with 2012, the 'Raw materials, consumables and goods for resale' and the Other operating income and charges (net)' have been adapted in terms of presentation (2.334 kEUR).
8 FINANCIAL STATEMENTS
| in thousands of EUR | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Non current assets | 214,154 | 184,861 | 178,257 | 170,301 | 172,028 |
| Tangible assets | 109,064 | 95,052 | 90,233 | 84,150 | 86,408 |
| Goodwill | 25,960 | 25,710 | 25,670 | 24,837 | 24,147 |
| Intangible assets | 76,248 | 61,859 | 61,576 | 60,822 | 61,185 |
| Deferred tax assets | 2,691 | 2,045 | 637 | 353 | 170 |
| Other non current assets including derivative financial instruments |
159 | 163 | 109 | 101 | 80 |
| Current assets | 56,461 | 53,025 | 46,474 | 55,809 | 55,884 |
| Stocks | 14,917 | 14,285 | 12,998 | 12,947 | 13,913 |
| Trade receivables | 29,751 | 26,305 | 23,360 | 21,288 | 20,985 |
| Cash and cash equivalents | 6,452 | 7,369 | 6,302 | 16,249 | 14,548 |
| TOTAL ASSETS | 270,615 | 237,886 | 224,731 | 226,110 | 227,912 |
| Equity | 145,206 | 126,760 | 109,795 | 101,197 | 85,855 |
| Non-current liabilities | 34,041 | 41,312 | 50,571 | 69,313 | 82,831 |
| Interest-bearing loans and borrowings | - | 6,632 | 17,902 | 37,136 | 50,159 |
| Deferred tax liabilities | 30,323 | 29,187 | 28,700 | 28,619 | 29,320 |
| Current liabilities | 91,368 | 69,814 | 64,365 | 55,600 | 59,226 |
| Interest-bearing loans and borrowings | 41,675 | 19,474 | 19,319 | 13,739 | 12,488 |
| Trade payables | 30,886 | 29,430 | 23,509 | 22,138 | 30,321 |
| Remuneration and social security | 10,792 | 10,690 | 9,081 | 9,518 | 8,480 |
| TOTAL EQUITY AND LIABILITIES | 270,615 | 237,886 | 224,731 | 226,110 | 227,912 |
| in thousands of EUR | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Turnover | 288,455 | 275,598 | 264,823 | 261,071 | 256,687 |
| Recurrent operating result (REBIT) | 36,680 | 36,363 | 34,955 | 34,593 | 34,040 |
| Non-recurrent operating result | (1,953) | (2,695) | (874) | (294) | (779) |
| Operating result (EBIT) | 34,727 | 33,668 | 34,081 | 34,299 | 33,261 |
| Financial result | (1,569) | (688) | (2,960) | (2,826) | (6,939) |
| Result before taxation | 33,158 | 32,980 | 31,121 | 31,473 | 26,322 |
| Income taxes | (7,408) | (9,165) | (8,055) | (8,202) | (6,405) |
| Result after taxation | 25,750 | 23,815 | 23,066 | 23,271 | 19,917 |
| Result from assets held for sale | - | - | - | - | 248 |
| Results from termination of activities | - | - | - | 1,889 | - |
| Net result | 25,750 | 23,815 | 23,066 | 25,160 | 20,165 |
| Net result: minority interest | 13 | 13 | 11 | 95 | 125 |
| Net result: Group share | 25,737 | 23,802 | 23,055 | 25,065 | 20,040 |
8 FINANCIAL STATEMENTS
< Out-of-home trade marketing campaign for Sales Office United Kingdom and Ireland
9
Lotus Bakeries NV Gentstraat 52 B-9971 Lembeke
Tel.: + 32 9 376 26 11 Fax: + 32 9 376 26 26 www.lotusbakeries.com
Register of legal persons of Ghent, Enterprise number 0.401.030.860
This annual review is also available on the internetsite: www.lotusbakeries.com
Het eerste gedeelte van dit jaaroverzicht is eveneens beschikbaar in het Nederlands. La première partie du rapport annuel est également disponible en français.
De financiële bijlage (het tweede gedeelte) van het jaaroverzicht is beschikbaar in het Nederlands en het Engels.
L'annexe financière (la deuxième partie) du rapport annuel est disponible en néerlandais et en anglais.
The financial supplement (the second part) of the annual review is available in Dutch and in English.
For further information about the data of the annual review or more information about the Lotus Bakeries Group, please contact: Sofie Dumarey Corporate Secretary Gentstraat 52 B-9971 Lembeke Tel.: + 32 9 376 26 11 Fax: + 32 9 376 26 04 [email protected]
Concept and realization: ColorStudio - Blue Matters BVBA www.colorstudio.be
Lomax BVBA
Belgium Benedikte Boone - ColorStudio - Koen Deprez - Design Board - Duval Guillaume - Michèle Francken & Daan Moreels - Quadri - medewerkers Lotus Bakeries Netherlands BEK Grafische Producties - Bureau David-raakt - N=5 United Kingdom Altrincham Studios - Gary Botten
Sweden Fabian Björnstjerna
Care fortoday Respect for tomorrow
'Care for today - Respect for tomorrow', at Lotus Bakeries we Firmly believe in entrepreneurship that cares for today but also has full respect for tomorrow. This has been the case since 1932, which is the year in which our Flourishing family business First came into being.
Caring for our products, our environment, our partners, our employees as well as for our consumers; that is our DNA. It is also our way of ensuring that our company can thrive today and enjoy a successful future too, and to enable our consumers to continue to enjoy our delicious products both now and in the future.
Our aim is to take this strong conviction into the future. Care and respect are most definitely crucial, now more than ever. Every single day, we continue to strive for a better future.
We are making significant efforts in the following four areas; people, environment, society and employees. This brochure will tell you more about our principles.
In this way, we hope to make a contribution. To make a difference. And we are convinced that we will succeed in this together.
Thanking you, Jan Boone, CEO at Lotus Bakeries
Our constant aim is to produce all Lotus Bakeries products in a more sustainable way. What's more, this sustainable approach extends far beyond our production process. We treat people, the environment, society and every member of our workforce with care and respect.
'Care for today - Respect for tomorrow '
We also leave no stone unturned to ensure that our sustainably produced products are also produced as responsibly as possible for our consumers to enjoy. ENVIRONMENT SOCIETY EMPLOYEES
Nature provides us with all that we need to make our products. And we like to give nature something back in return.
Lotus Bakeries must fulfil its role in society. We are only too happy to assume our responsibilities, time and time again.
With the help of our motivated and deeply committed people, we are able to make that difference. This is why every member of staff deserves our respect.
To ensure that every consumer can really enjoy our responsibly produced products, now and in the future. This is what we are striving for at Lotus Bakeries every single day. How do we achieve that? By complying with the most stringent nutrition and health guidelines, of course. We keep the salt content of our products to a minimum, and our fats are completely free from transfats. The large majority of our raw materials are of natural origin.
In addition, to continue to ensure that our products are of the highest quality:
Consumers also know exactly what they are putting into their shopping trolley, because our clear nutrition labelling complies with both national and European legislation. In Europe our packaging even gives extensive information about the GDA values (Guideline Daily Amounts), which we have implemented voluntarily.
| Gemiddelde voedingswaarde per/Valeur nutritionnelle moyenne par Durchschnittlicher Nährwert pro/Average nutrition value per |
100 a | 1 Frangipane 32,5q |
%GDA |
|---|---|---|---|
| Energie/Brennwert/Energy Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contract Contrac | 447 kcal/1868 kJ_145 kcal/607 kJ ______ 7 % | ||
| Eiwitten/Protéines/Eiweiß/Proteins $\frac{1}{2}$ 4,5 g $\frac{1}{2}$ 1,5 g $\frac{1}{2}$ |
$3\%$ | ||
| Koolhydraten/Glucides/Kohlenhydrate/Carbohydrate waarvan Suikers/dont Sucres/davon Zucker/of which Sugars ______ |
54,5 g 17,7 g | 7% | |
| Vetten/Lipides/Fett/Fat waarvan verzadigd/dont saturés/davon gesättigt/of which saturates __ 13,0 g _ 4,2 g ______ 21 % |
$23.6 g$ 7,7 g | 11 % | |
| Voedingsvezels/Fibres alimentaires/Ballaststoffe/Fibre ________ 0.8 g _ | $0.3 g$ $-$ | — 1% | |
| Natrium/Sodium | 0.23g | 0.08g | 3% |
CO2 neutral electricity in all factories
2%
less energy usage, year upon year
When it comes to respect for the environment, Lotus Bakeries leaves nothing to chance. For example, the electricity used in all of our factories is CO2 neutral.
Every year, we also reduce this energy usage by 2% per kg produced. We also apply this sustainable approach to our entire production process. We only use non-genetically modified raw materials which have been grown and produced in a sustainably way, such as palm oil, barn eggs and chocolate.
Another way in which we care for the environment is by limiting our water consumption. For our production process we use as much rain and well water as possible. All our waste water also goes through a high performance water treatment plant.
As far as waste is concerned, we only effectively end up with less than 1%. This is then sorted and recycled as much as possible.
66
Lotus Bakeries signs a 'sustainability agreement' with its suppliers in order to encourage them to take environmental protection measures and to commit to fair and ethical trading.
<1%
final waste
To Lotus Bakeries, sustainability means much more than just environmental protection. For us it is inextricably linked with the social aspect. In other words, we are very aware of our role in society.
For many years now, we have been supporting wide-ranging social and cultural (development) projects, activities and organisations. And this both locally and internationally.
Through 'ondernemers voor ondernemers/entrepeneurs pour entrepeneurs' we are providing support to, for example, 'The Boat to Kinshasa' project. The aim of this is to develop a central organisation for transporting and marketing the agricultural products from along Lake Mai-Ndombe and the Congo River to Kinshasa.
We consider sports and exercise to be of vital importance. This is why we regularly support local initiatives and give participants the opportunity to enjoy our products.
Lotus Bakeries aims to be a committed employer and to offer its employees challenging work in a pleasant work environment. We realise this promise in four different ways:
70
We set high store by Team Spirit, Open Dialogue and Passion and we also constantly invest in self-development and the wellbeing of our people.
Working safely means working well. 'Safety First' is therefore a topic that is given top priority.
Involving our people as much as possible in our activities requires clear communication. Information quickly reaches our people through the managers, different meetings and internal communication platforms.
Investing in every employee benefits the whole company. This is something we experience every day, because our people work with passion and commitment. We want to keep it that way in the future, by continuing to offer courses, coaching and 'on the job' training.
Did you know?
Lotus Bakeries operates a 'code of principles', the aim of which is to achieve a fair and ethically responsible work environment. These principles apply to everyone, in every country, at every level and at every place of work.
People, Environment, Society and Employees. That is what the Lotus Bakeries' sustainable approach is focused upon. However, what does that mean in real terms? How does this policy work in practice? We asked Jean-Paul Van Hoydonck, Production manager at the Lotus Bakeries' site in Lembeke. Mr. Van Hoydonck is in charge of the general management of the production department, and outlines the strategy in terms of volumes, investments and long-term approach.
JP "Absolutely. We always try to protect the environment in everything we do. We allow the authorities – and this is completely voluntary – to come and see just what an energy-saving operation we are. We also call upon the services of an energy consultant and we are making constant improvements. A few examples: we have installed roof insulation and solar panels and we have replaced our previous heating systems with more powerful and efficient ones, thus reducing our energy usage. Our machines are usage controlled, which means that they only run on the power that is required, and not always at full power.
In our new production hall, we can even check and switch each production line separately to the most economical
setting in order to save energy. We have also implemented an innovative waste reduction programme. And for the future we are aiming for CO 2 neutral production. All our electricity is already CO 2 neutral now."
JP "And you can really feel that. We carefully monitor all developments in terms of production and packaging in order to enable consumers to fully enjoy our products as responsibly as possible. In order to meet that promise, we need motivated employees. To further increase that motivation and commitment, we strive for 'independent team work'. This briefly means that all the employees, jointly with their team, are responsible for their production
line and they therefore monitor the production. He or she is also responsible for the results and can consult with other teams. Our people thus gain a deeper insight into the production process and also have a greater say. We are already noticing that this approach is generating great enthusiasm. We also realise that our factory plays a role in society within the area. This is why we have been working with a local sheltered workplace for many years now. And if there are any sports events being organised, we are happy to contribute to the organisation by offering some of our products. Finally, it is not our intention to rest on our laurels. Sustainability will always remain a top priority for us, now and in the future."
Thank you for your explanation.
"To f urther incre ase th a t motiv a tion and comm itme n t, we strive for 'independ e n t te a m work'."
Jean-Paul Van Hoydonck Production manager Lembeke
Design and implementation ColorStudio - Blue Matters BVBA in collaboration with Studio Lotus Bakeries www.colorstudio.be
Photos ColorStudio - Blue Matters BVBA Foto davidplas.be
| notes | ||
|---|---|---|
| notes | |
|---|---|
| notes | |
|---|---|
| notes | |
|---|---|
The consolidated financial statements for 2012 shown below have been prepared in accordance with IFRS rules as adopted by the EU with comparative IFRS figures for 2011.
The statutory financial statements that have been condensed are presented in the financial supplement and are prepared in accordance with Belgian accounting standards (BGAAP).
Only the consolidated annual financial statements present a faithful picture of the assets, financial position and results of the Lotus Bakeries Group.
In light of the fact that the statutory annual financial statements give only a limited picture of the financial situation of the Lotus Bakeries Group, the Board of Directors considers it appropriate to only present an abridged version of the statutory annual statements of Lotus Bakeries NV, in accordance with Article 105 of the Belgian Companies Code.
The full statutory annual statements, together with the statutory annual report of the Board of Directors and the statutory audit report of the Auditor, will be submitted to the National Bank of Belgium within the legally prescribed term. These documents are available on the corporate website of Lotus Bakeries, www.lotusbakeries.com (Investor Relations) or can be obtained for free from the Corporate Secretary of Lotus Bakeries on simple request.
This financial supplement is a part of the 2012 annual review of Lotus Bakeries NV. This annual review is in two parts which are available on the Lotus Bakeries corporate website and also on simple request, separately and free of charge, from the Lotus Bakeries Corporate Secretary.
The Auditor has issued an unqualified audit opinion without reservation with respect to the consolidated and the statutory annual statements of Lotus Bakeries NV.
| Consolidated financial statements | 2 |
|---|---|
| Consolidated balance sheet | 2 |
| Consolidated income statement | 3 |
| Consolidated statement of changes in equity | 4 |
| Consolidated cash flow statement | 5 |
| Notes to the consolidated financial statements | 6 |
| 1. Consolidated companies | 6 |
| 1.1 List of consolidated companies | 6 |
| 1.2 Changes in the group structure in 2012 | 7 |
| 1.3 Legal structure | 7 |
| 2. Accounting principles | 8 |
| 3. Segment reporting by geographical region | 17 |
| 4. Other operating income and charges | 19 |
| 5. Financial results | 19 |
| 6. Personnel costs | 20 |
| 7. Depreciation and amounts written down | |
| on (in)tangible assets | 20 |
| 8. Non-current operating result | 20 |
| 9. Income taxes on the results | 21 |
| 10. Earnings per share | 21 |
| 11. Intangible assets | 22 |
| 12. Tangible assets | 23 |
| 13. Deferred taxes | 24 |
| 14. Dividends | 24 |
| 15. Other long-term receivables | 24 |
| 16. Stocks | 24 |
| 17. Trade receivables and other amounts receivable | 25 |
| 18. Net cash position | 25 |
| 19. Cash and cash equivalents | 25 |
| 20. Interest-bearing liabilities | 26 |
| in thousands of EUR | NOTES | 31-12-12 | 31-12-11 |
|---|---|---|---|
| ASSETS | |||
| Non current assets | 214,154 | 184,861 | |
| Tangible assets | 12 | 109,064 | 95,052 |
| Goodwill | 30 | 25,960 | 25,710 |
| Intangible assets | 11 | 76,248 | 61,859 |
| Investment in other companies | 32 | 32 | |
| Deferred tax assets | 13 | 2,691 | 2,045 |
| Other non current assets including derivative financial instruments | 15, 27 | 159 | 163 |
| Current assets | 56,461 | 53,025 | |
| Stocks | 16 | 14,917 | 14,285 |
| Trade receivables | 17 | 29,751 | 26,305 |
| Tax receivables | 17 | 4,248 | 4,158 |
| Other amounts receivable | 17 | - | 78 |
| Derivative financial instruments | 27 | - | 28 |
| Cash and cash equivalents | 19 | 6,452 | 7,369 |
| Deferred charges and accrued income | 1,093 | 802 | |
| TOTAL ASSETS | 270,615 | 237,886 |
| in thousands of EUR | NOTES | 31-12-12 | 31-12-11 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity | 145,206 | 126,760 | |
| Issued capital | 21 | 3,431 | 3,400 |
| Share premium | 4,009 | 2,298 | |
| Consolidated reserves | 14 | 146,183 | 127,291 |
| Translation differences | 2,615 | 1,674 | |
| Treasury shares | 22, 25 | (11,061) | (7,855) |
| Hedging reserves | (29) | (93) | |
| Non-controlling interest | 58 | 45 | |
| Non-current liabilities | 34,041 | 41,312 | |
| Interest-bearing loans and borrowings | 20 | - | 6,632 |
| Deferred tax liabilities | 13 | 30,323 | 29,187 |
| Pensions | 24 | 3,215 | 2,950 |
| Provisions | 23 | 498 | 2,534 |
| Other non-current liabilities including derivative financial instruments | 27 | 5 | 9 |
| Current liabilities | 91,368 | 69,814 | |
| Interest-bearing loans and borrowings | 20 | 41,675 | 19,474 |
| Provisions | 23 | 1,405 | 79 |
| Trade payables | 26 | 30,886 | 29,430 |
| Remuneration and social security | 26 | 10,792 | 10,690 |
| Tax payables | 26 | 3,736 | 6,351 |
| Derivative financial instruments | 27 | 495 | 1,147 |
| Other current liabilities | 26 | 200 | 205 |
| Accrued charges and deferred income | 26 | 2,179 | 2,438 |
| TOTAL EQUITY AND LIABILITIES | 270,615 | 237,886 |
| in thousands of EUR | NOTES | 2012 | 2011 |
|---|---|---|---|
| Turnover | 288,455 | 275,598 | |
| Raw materials, consumables and goods for resale (4) | (91,149) | (85,742) | |
| Services and other goods | (78,390) | (73,251) | |
| Personnel costs | 6 | (69,972) | (68,724) |
| Depreciation and amortization | 7 | (11,708) | (11,102) |
| Decrease/(Increase) in amounts written off stocks, contracts in progress and trade debtors | (1,130) | (966) | |
| Other operating income and charges (net) (4) | 4 | 574 | 550 |
| Recurrent operating result (REBIT) (1) | 36,680 | 36,363 | |
| Non-recurrent operating result | 8 | (1,953) | (2,695) |
| Operating result (EBIT) (2) | 34,727 | 33,668 | |
| Financial result | 5 | (1,569) | (688) |
| Financial income | 1,395 | 2,805 | |
| Financial charges | (2,964) | (3,493) | |
| Result before taxation | 33,158 | 32,980 | |
| Income taxes | 9, 13 | (7,408) | (9,165) |
| Result after taxation | 25,750 | 23,815 | |
| Net result | 25,750 | 23,815 | |
| Net result: minority interest | 13 | 13 | |
| Net result: Group share | 25,737 | 23,802 |
| in thousands of EUR | NOTES | 2012 | 2011 |
|---|---|---|---|
| Other comprehensive income: | |||
| Gains/(Losses) recognized directly in equity | |||
| Currency translation differences | 941 | (35) | |
| Financial instruments | 64 | 99 | |
| Other comprehensive income for the year | 1,005 | 64 | |
| Total comprehensive income for the year | 26,755 | 23,879 | |
| Total comprehensive income for the year attibutable to: | |||
| Non-controlling interest | 13 | 13 | |
| Equity holders of Lotus Bakeries | 26,742 | 23,866 | |
| Earnings per share | 10 | ||
| Weighted average number of shares | 746,052 | 749,088 | |
| Basic earnings per share (EUR) | 34.50 | 31.77 | |
| of continued operations | 34.50 | 31.77 | |
| Weighted average number of shares after effect of dilution | 773,576 | 771,319 | |
| Diluted earnings per share (EUR) | 33.27 | 30.86 | |
| of continued operations | 33.27 | 30.86 | |
| Total number of shares (3) | 779,643 | 772,563 | |
| Diluted earnings per share (EUR) | 33.01 | 30.81 | |
| of continued operations | 33.01 | 30.81 |
(1) REBIT is defined as recurrent operating result.
(2) EBIT is defined as recurrent operating result + non-recurrent operating result.
(3) Total number of shares including treasury shares.
(4) In the context of comparison with 2012, the 'Raw materials, consumables and goods for resale' and the
'Other operating income and charges (net)' have been adapted in terms of presentation (2.334 kEUR).
| in thousands of EUR | Issued capital |
Share premium |
Treasury shares |
Consolidated Reserves |
Translation differences |
Hedging reserves |
Equity - part of the Group |
Non controlling interest |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|
| EQUITY as on 1 January 2011 | 3,400 | 2,298 | (7,157) | 109,704 | 1,709 | (192) | 109,762 | 33 | 109,795 |
| Profit of the Financial Year | - | - | - | 23,802 | - | - | 23,802 | 13 | 23,815 |
| Currency translation differences | - | - | - | - | (35) | - | (35) | - | (35) |
| Hedging reserves | - | - | - | - | - | 99 | 99 | - | 99 |
| Net income and expense for the period recognised directly in equity | - | - | - | - | (35) | 99 | 64 | - | 64 |
| Total comprehensive income and expenses for the period | - | - | - | 23,802 | (35) | 99 | 23,866 | 13 | 23,879 |
| Dividend payments to shareholders | - | - | - | (6,799) | - | - | (6,799) | - | (6,799) |
| Acquisitions/sale treasury shares | (698) | - | - | - | (698) | - | (698) | ||
| Share-based payments | - | - | - | 526 | - | - | 526 | - | 526 |
| Other | - | - | - | 58 | - | - | 58 | - | 58 |
| EQUITY as on 31 December 2011 | 3,400 | 2,298 | (7,855) | 127,291 | 1,674 | (93) | 126,715 | 45 | 126,760 |
| Unavailable for distribution | 22,041 | ||||||||
| Available for distribution | 105,250 |
| EQUITY as on 1 January 2012 | 3,400 | 2,298 | (7,855) | 127,291 | 1,674 | (93) | 126,715 | 45 | 126,760 |
|---|---|---|---|---|---|---|---|---|---|
| Profit of the Financial Year | - | - | - | 25,737 | - | - | 25,737 | 13 | 25,750 |
| Currency translation differences | - | - | - | - | 941 | - | 941 | - | 941 |
| Hedging reserves | - | - | - | - | - | 64 | 64 | - | 64 |
| Net income and expense for the period recognised directly in equity | - | - | - | - | 941 | 64 | 1,005 | - | 1,005 |
| Total comprehensive income and expenses for the period | - | - | - | 25,737 | 941 | 64 | 26,742 | 13 | 26,755 |
| Dividend payments to shareholders | - | - | - | (7,262) | - | - | (7,262) | - | (7,262) |
| Increase in capital | 31 | 1,711 | - | - | - | - | 1,742 | - | 1,742 |
| Acquisitions/sale treasury shares | - | - | (3,206) | - | - | - | (3,206) | - | (3,206) |
| Share-based payments | - | - | - | 459 | - | - | 459 | - | 459 |
| Other | - | - | - | (42) | - | - | (42) | - | (42) |
| EQUITY as on 31 December 2012 | 3,431 | 4,009 | (11,061) | 146,183 | 2,615 | (29) | 145,148 | 58 | 145,206 |
| Unavailable for distribution | 33,882 | ||||||||
| Available for distribution | 112,301 |
C onsolidated financial state m ents Reserves are unavailable for distribution because of legal restrictions.
| Net profit | 25,737 | 23,802 |
|---|---|---|
| Amortization of (in)tangible assets | 11,708 | 11,102 |
| Valuation allowances against current assets | 1,193 | 967 |
| Provisions | 673 | 2,112 |
| Unrealized exchange rate losses (gains) | 680 | (651) |
| Capital loss on disposal of fixed assets | 43 | 228 |
| Income taxes | 7,408 | 9,165 |
| Decrease/(Increase) in derivative financial instruments | (526) | (750) |
| Interest expense | 522 | 758 |
| Other financial income and charges | 876 | 1,319 |
| Other non-cash (income)/expenses | (198) | - |
| Employee stock option plan | 459 | 526 |
| Non-controlling interest | 13 | 13 |
| Gross cash provided by operating activities | 48,588 | 48,591 |
| Decrease/(Increase) in inventories | (2,005) | (2,018) |
| Decrease/(Increase) in trade accounts receivable | (3,335) | (2,848) |
| Decrease/(Increase) in other assets | (926) | (618) |
| Increase/(Decrease) in trade accounts payable | 1,392 | 5,889 |
| Increase/(Decrease) in other liabilities | (1,367) | 367 |
| Change in operating working capital | (6,241) | 772 |
| Income tax paid | (8,210) | (10,269) |
| Interest paid | (522) | (758) |
| Other financial income and charges received/paid | (876) | (1,319) |
| Net cash provided by operating activities | 32,739 | 37,017 |
| 2012 | 2011 | |
|---|---|---|
| Net cash provided by operating activities | 32,739 | 37,017 |
| Investing activities | ||
| (In)tangible assets - acquisitions | (40,541) | (16,982) |
| (In)tangible assets - other changes | (186) | 217 |
| Cash flow from investing activities | (40,727) | (16,765) |
| Net cash flow before financing activities | (7,988) | 20,252 |
| Financing activities | ||
| Dividends paid | (7,043) | (7,153) |
| Treasury shares | (3,207) | (820) |
| Increase (+)/Reimbursement (-) of capital | 1,742 | - |
| Receivings (+)/Reimbursement (-) of long-term funding | (6,632) | (11,270) |
| Receivings (+)/Reimbursement (-) of short-term funding | 22,202 | 155 |
| Receivings (+)/Reimbursement (-) of long-term receivables | (2) | (58) |
| Cash flow from financing activities | 7,060 | (19,146) |
| Net change in cash and cash equivalents | (928) | 1,106 |
| Cash and cash equivalents on 1 January | 7,369 | 6,302 |
| Effect of exchange rate fluctuations | 11 | (39) |
| Cash and cash equivalents on 31 December | 6,452 | 7,369 |
| Net change in cash and cash equivalents | (928) | 1,106 |
| Address | VAT or national number | 2012 | 2011 | |
|---|---|---|---|---|
| % | % | |||
| A. Full consolidation | ||||
| Cremers-Ribert NV | Gentstraat 52, B-9971 Lembeke | VAT BE 0427.808.008 | 100.00 | 100.00 |
| Interwaffles SA | Rue de Liège 39, B-6180 Courcelles | VAT BE 0439.312.406 | 100.00 | 100.00 |
| Lotus Bakeries Group Services NV | Gentstraat 52, B-9971 Lembeke | VAT BE 0443.714.127 | - | 100.00 |
| Lotus Bakeries NV | Gentstraat 52, B-9971 Lembeke | VAT BE 0401.030.860 | 100.00 | 100.00 |
| Lotus Bakeries Corporate NV | Gentstraat 52, B-9971 Lembeke | VAT BE 0881.664.870 | 100.00 | 100.00 |
| Lotus Bakeries België NV | Gentstraat 52, B-9971 Lembeke | VAT BE 0421.694.038 | 100.00 | 100.00 |
| Lotus Bakeries Schweiz AG | Baarerstrasse 135, 6301 Zug, | VAT CH 482 828 | 100.00 | 100.00 |
| Lotus Bakeries CZ s.r.o. | Praag 3, Slezská 844/96, CZ-130 00 Praag | VAT CZ 271 447 55 | 100.00 | 100.00 |
| Lotus Bakeries GmbH | Schumanstrasse 33, D-52146 Würselen | VAT DE 811 842 770 | 100.00 | 100.00 |
| Biscuiterie Le Glazik SAS | Zone Industrielle 2, F-29510 Briec-de-l'Odet | VAT FR95 377 380 985 | 100.00 | 100.00 |
| Biscuiterie Vander SAS | Place du Château BP 70091, F-59560 Comines | VAT FR28 472 500 941 | 100.00 | 100.00 |
| Lotus Bakeries France SAS | Place du Château BP 50125, F-59560 Comines | VAT FR93 320 509 755 | 100.00 | 100.00 |
| Lotus Bakeries UK Ltd. | 3000 Manchester Business Park, Aviator Way, Manchester, M22 5TG UK | VAT GB 606 739 232 | 100.00 | 100.00 |
| Lotus Bakeries Réassurances SA | 74, Rue de Merl, L-2146 Luxembourg | R.C.S. Luxembourg B53262 | 100.00 | 100.00 |
| Koninklijke Peijnenburg BV | Nieuwendijk 45, 5664 HB Geldrop | VAT NL003897187B01 | 100.00 | 100.00 |
| Peijnenburg's Koekfabrieken BV | Nieuwendijk 45, 5664 HB Geldrop | VAT NL001351576B01 | 100.00 | 100.00 |
| WK Koek Beheer BV | Streek 71, 8464 NE Sintjohannesga | VAT NL006634199B01 | 100.00 | 100.00 |
| WK Koek Bakkerij BV | Streek 71, 8464 NE Sintjohannesga | VAT NL006634151B01 | 100.00 | 100.00 |
| Enkhuizer Koekfabriek BV | Oosterdijk 3e, NL-1601 DA Enkhuizen | VAT NL823011112B01 | 100.00 | 100.00 |
| Lotus Bakeries Nederland BV | Nieuwendijk 45, 5664 HB Geldrop | VAT NL004458953B01 | 100.00 | 100.00 |
| Lotus Bakeries Asia Pacific Pte. Ltd. | 8 Wilkie Road, #03-01, Wilkie Edge, Singapore 228095 | Registration no. 200308024H | - | 100.00 |
| Lotus Bakeries Asia Pacific Limited | Room 2302, 23 rd Floor, Caroline Centre, Lee Garden Two, 28 Yun Ping Road, Hong Kong | Inland Revenue Department file no. 22/51477387 |
100.00 | 100.00 |
| Lotus Bakeries North America Inc. | 50 Francisco Street, Suite 115, San Francisco, CA, 94133 USA | IRS 94-3124525 | 100.00 | 100.00 |
| López Market S.L. | Andrés Alvarez Caballero, Poligono Industrial Valdonaire 22-24-26, 28970 Humanes (Madrid), Spain | VAT ESB80405137 | 95.00 | 95.00 |
| Annas - Lotus Bakeries Holding AB | Radiovägen 23, SE 135 48 Tyresö, Sweden | Registration no. 556757-7241 | 100.00 | 100.00 |
| Annas Pepparkakor Holding AB | Radiovägen 23, SE 135 48 Tyresö, Sweden | Registration no. 556675-9030 | 100.00 | 100.00 |
| AB Annas Pepparkakor | Radiovägen 23, SE 135 48 Tyresö, Sweden | VAT SE556149914501 | 100.00 | 100.00 |
| Pepparkakshuset i Tyresö AB | Radiovägen 23, SE 135 48 Tyresö, Sweden | VAT SE556736094501 | 100.00 | 100.00 |
| Lotus Bakeries North America Calgary Inc. | L.M. Gordon LAW Office, 2213 - 20th Street P.O. Box 586, Nanton, Alberta, Canada, T0L 1R0 | GST 131 644 205 | 100.00 | 100.00 |
| Lotus Bakeries Poland Sp z.o.o. | ul.Fordonska 199/304, 85-739 Bydgoszcz, Poland | VAT PL5542918754 | 100.00 | - |
| Lotus Bakeries Chile SpA | La Capellania 1121 casa 2, CL 7690000 Lo Barnechea, Santiago | VAT (RUT) 76.215.081-6 | 100.00 | - |
| B. Foreign branches |
| Lotus Bakeries NV (spólka akcyjna) Oddzial W Polsce | ul.Fordonska 199/304, 85-739 Bydgoszcz, Poland | BTW 102-000-07-36 | - | 100.00 |
|---|---|---|---|---|
| Lotus Bakeries Asia Pacific Limited Shanghai | Units 401-404 Level 5 - 159 MadangRoad, 200021 Shanghai, China | 100.00 | 100.00 |
notes
In 2012 the following changes took place in the group structure:
The legal structure of the Belgian companies has been recast, in order to better align Lotus Bakeries' operating and legal structures. The listed company Lotus Bakeries NV becomes a pure holding company grouping all the group's activities under a single umbrella. The Belgian operating activities, which were previously carried out in Lotus Bakeries NV, have placed into Lotus Bakeries België NV. The corporate activities, part of which were carried out in Lotus Bakeries Group Services NV, have been placed into Lotus Bakeries Corporate NV. Following these relocations, Lotus Bakeries NV and Lotus Bakeries Group Services NV were then merged.
In April 2012, Lotus Bakeries Asia Pte. Ltd. (SG) was liquidated. The activities are now carried out in Lotus Bakeries Asia Pacific Ltd. in Hong Kong.
Lotus Bakeries Chile SpA was founded in mid-June 2012.
The former branch of Lotus Bakeries became in July 2012 an independent legal entity under the name Lotus Bakeries Poland sp.z.o.o.
1.3 Legal Stru ctur e of the Lotus Bak e ries Group
The consolidated financial statements were drawn up in accordance with the International Financial Reporting Standards (IFRS) as ratified for application within the European Union. Lotus Bakeries has used IFRS as its only accounting norm since 1 January 2005. The IFRS opening balance sheet is that dated 1 January 2004. The figures for the 2004 financial year were revised from BGAAP (Belgian accounting standards) to IFRS. The last consolidated financial statements under BGAAP were for the 2004 financial year that ended on 31 December 2004.
The consolidated financial statements are presented in thousands of euros and present the financial situation as of 31 December 2012.
The accounting principles were consistently applied.
The consolidated financial statements are presented on the basis of the historical cost price method, with the exception of the evaluation at fair value of financial derivatives and financial assets available for sale.
The consolidated financial statements are presented before allocation of the parent company's result, as proposed to the General Meeting of Shareholders and approved by the Board of Directors on 11 February 2013 for publication.
The following new standards, amendments to standards and interpretations are mandatory for the first time for the financial year beginning 1 January 2012, but are not currently relevant for the Group:
'Financial instruments: disclosures' requiring enhanced disclosures of transferred financial assets. These revisions are effective at the earliest for annual periods beginning on or after 1 July 2011.
'Deferred taxes', effective on or after 1 January 2012. The amendments provide a practical approach for measuring deferred tax liabilities and deferred tax assets when investment property is measured using the fair value model.
Amendments to IAS 1 'Presentation of financial statements', effective for annual periods beginning on or after 1 January 2013. The amendment changes the disclosure of items presented in other comprehensive income (OCI) in the statement of comprehensive income. notes with US GAAP.
IAS 19 Revised 'Employee benefits', effective for annual periods beginning on or after 1 January 2013. Through these amendments significant changes are made to the recognition and measurement of defined benefit pension expense and termination benefits, and to the disclosures for all employee benefits.
Amendments to IFRS 7 'Disclosures - Offsetting financial assets and financial liabilities', effective for annual periods beginning on or after 1 January 2013. The amendment reflects the joint requirements with the FASB to enhance current offsetting disclosures. The new disclosures are intended to facilitate comparison between those entities that prepare IFRS financial statements to those that prepare financial statements in accordance
IFRS 10 'Consolidated financial statements', effective for annual periods beginning on or after 1 January 2013. The new standard builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included within the consolidated financial statements.
The following new standards, amendments to standards and interpretations have been issued, but are mandatory for the first time for the financial year beginning 1 January 2013 and have
The standard addresses the classification, measurement and derecognition of financial assets and financial liabilities.
9
The consolidated financial statements include the statutory financial statements of Lotus Bakeries NV and its subsidiaries (collectively referred to as the 'Group') and the Group's interests in associated companies. All material balances and transactions within the Group have been eliminated.
Subsidiaries are companies in which the Group directly or indirectly holds more than half of the voting shares or over which the Group directly or indirectly has control in another manner. Control is understood as directly or indirectly defining the company's financial and operational policy. The financial statements of subsidiaries are included in the consolidation as from the date when the parent company gains control until the date on which the control ends.
Acquisition of subsidiaries is accounted for according to the acquisition method.
The financial statements of the subsidiaries follow the same financial year as that of the parent company and are prepared according to the same accounting principles.
Associated companies are companies in which the Group has significant influence but no control. This is generally the case if the Group holds between 20% to 50% of the voting shares. Associated companies are consolidated using the equity method from the date on which the significant influence begins until the date on which the significant influence ends.
These associated companies are presented in the balance sheet in the section entitled 'investments in associated companies'. The Group's share in the results for the period is reported in the income statement as 'share in the result of the enterprises accounted for using the equity method'. When the Group's share in the losses of companies using the equity method exceeds the carrying amount of these participations, this value is reduced to zero and future losses are no longer acknowledged, except to the extent of the Group's commitments to these associated companies.
A foreign branch is not a separate legal entity, but an integral part of the parent company. This means that all transactions, assets, debts, income and costs etc. are recorded in the accounts of the parent company. The accounts of the foreign branch are maintained in the currency of the country itself.
The financial accounts of branches are included in the consolidation scope from the date on which the parent company gains control until the date on which such control ends.
The financial accounts of the branches have the same financial year as the parent company and are prepared using the accounting principles applicable to 'Subsidiaries' (see this page), taken into account that the 'translation differences' are recorded in the balance sheet under 'accrued and deferred items' instead of under equity.
A list of subsidiaries, associated companies and foreign branches of the Group is given in the notes.
In order to prepare the annual financial statements in accordance with IFRS, management has to make a number of estimates and assumptions which have an impact on the amounts declared in the financial statements and notes.
Valuations made on the date of reporting reflect existing conditions on that date (for example: market prices, interest rates and foreign exchange rates). Though these estimates are made by management based on maximum knowledge of ongoing business and actions that the Group may undertake, the real results may vary in relation to these estimates. For 2012 no estimates have been made that could have a significant impact. The assumptions made for valuing the intangible fixed assets, post-employment benefits, financial derivatives and goodwill are given in notes 11, 24, 27 and 30.
The Group's reporting currency is the euro.
In the Group's companies, transactions in foreign currencies are converted using the exchange rate applicable on the date of the transaction. Monetary assets and liabilities in foreign currencies are converted to the closing rate on the balance sheet date.
For foreign entities using a different functional currency than the euro,
Translation differences resulting from conversion of equity into euro using the rate at the end of the year are reported as translation differences under equity. Translation differences are kept in equity up to the disposal of the company. In case of disposal, the deferred cumulative amount included in equity is included in the results for the foreign activity in question.
Goodwill from the acquisition of a foreign entity and possible real changes in carrying amount of the acquired assets and liabilities at the moment of acquisition, are considered as assets and liabilities of the foreign activity and are converted using the closing rate.
The Group has no entities in hyper-inflationary economies.
The following exchange rates were used in preparing the annual accounts:
| Final rate | Average rate | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| EUR/USD | 1.3194 | 1.2939 | 1.2933 | 1.4000 |
| EUR/CZK | 25.1510 | 25.7870 | 25.1398 | 24.5996 |
| EUR/CHF | 1.2072 | 1.2156 | 1.2044 | 1.2319 |
| EUR/GBP | 0.8161 | 0.8353 | 0.8121 | 0.8712 |
| EUR/SGD | 1.6111 | 1.6819 | 1.6084 | 1.7538 |
| EUR/SEK | 8.5820 | 8.9120 | 8.6826 | 9.0070 |
| EUR/CAD | 1.3137 | 1.3215 | 1.2907 | 1.3805 |
| EUR/PLN | 4.0740 | 4.4580 | 4.1684 | 4.1380 |
| EUR/CLP | 632.0640 | 626.5808 |
Intangible assets which are acquired separately are valued at cost price less cumulative amortization and impairment. The residual value of intangible assets is assumed to be zero. Intangible fixed assets acquired upon takeover of a subsidiary are expressed separately in the balance sheet at their estimated fair value at the time of acquisition.
Costs for internally generated goodwill are recorded as costs in the income statement at the time they occur.
Intangible assets are amortized on a straight-line basis over the estimated useful life. Amortization begins as soon as the intangible asset is ready for its intended use. Capitalised costs for software and licences are amortized over a period of three to five years.
The value of brands acquired in takeovers is amortized on a straight-line basis over a maximum of ten years, except where the brand can be regarded as having an indefinite life. In the latter case annual amortization is not applied, but the asset is tested for impairment annually or whenever an indication of impairment exists.
Goodwill arising from a business combination is valued at cost price at the time of the first record (i.e. the difference between the cost price of the business combination and the Group's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities). After the first recording, goodwill is valued at cost price after deduction of any cumulative impairment losses.
Goodwill is tested for impairment on a yearly basis or more often if events or changes in circumstances indicate that the carrying amount may have undergone impairment. For this impairment testing, the goodwill is attributed, from the date of take-over, to cash flow generating entities of the Group or to groups thereof that are expected to profit from the synergy of the business combination.
Tangible assets are valued at historical cost price less cumulative depreciation and impairments, excluding land.
The historical cost price covers the initial purchase price increased by other direct allowable acquisition costs (such as unclaimable taxes and costs related to transport and installation) and less possible discounts. The manufacturing price of self-produced assets covers the cost price of the direct material cost and direct labour costs and a proportional part of the production overhead.
If the various parts of a tangible asset have different lifetimes, they are depreciated according to their respective lifetimes.
Subsequent expenses are only recorded as assets and are thus added to the carrying amount of the asset, if they increase the future economical advantages of the individual asset item to which they are related.
Costs of maintenance and repair of tangible assets that do not increase the future economical advantages or do not extend the lifetime of the asset are reported as operating charges when they occur.
Depreciation is spread out over the expected useful life using the straight-line method. Depreciation of an asset begins once the asset is ready for its intended use.
| Buildings and warehouses | 25-30 years |
|---|---|
| Plant and equipment | 15 years |
| Basic machines | 20-25 years |
| Common machines, tools | 10-15 years |
| Furniture | 15 years |
| Office equipment | 5 years |
| Computer equipment | 3-5 years |
| Passenger vehicles | 4-5 years |
| Trucks | 10 years |
Land is not depreciated given that it has an undefined lifetime.
Government grants are recorded at their fair value when it is practically certain that they will be received and when it is practically certain that the Group will fulfil the conditions related thereto. If the grant is connected with a cost item, the grant is systematically recorded as earnings over the periods required to attribute these grants to the costs for which they are intended to compensate. When the grant is connected with an asset, it is presented in the balance sheet deducted from the asset. Grants are taken into income net of the depreciation of the related asset.
For the Group's fixed assets, other than deferred tax assets, the Group verifies at each closing date whether there are signs that an asset has undergone impairment. If there are such signs or if annual testing for impairment is required, an estimate of the realizable value of the asset is made. For an asset that by and of itself generates no cash flows from continued use that to a large
extent are independent of those from other assets, the realizable value is defined from the cash flow generating unit to which the asset belongs. The realizable value is the greater of the fair value less sales costs and the value in use of the asset or cash flow generating unit in question. When defining the value in use, the estimated future cash flows are discounted using a pre-tax discount rate based on current market appraisal of the time value of money and the specific risks of the asset or cash flow generating unit.
When the carrying amount exceeds the estimated realizable value, an impairment loss is recorded as an operating charge to the income statement.
Impairments for financial assets normally held by the Group until maturity or receivables are reversed if a subsequent increase in their net asset value can be objectively associated with an event arising after the recording of the loss.
A loss recorded earlier through an impairment for other assets is reversed where there has been a change in the estimates used to determine the net asset value. An increase in the carrying amount of an asset resulting from the reversal of an impairment can not be higher than the carrying amount (after depreciation) which would have been obtained if no impairment loss had been recorded during previous years.
12
Shares in companies in which the Group does not exercise control or significant influence are recorded in this section.
Financial assets are initially valued at cost price. This is composed of the fair value of the compensation provided including acquisition costs associated with the investment.
After the initial recording, the financial assets are recorded at their fair value and changes therein are directly recorded in a separate part of equity. For listed companies, the share price is the best valuation criterion. Participations for which no fair value can be defined, are recorded at their historical cost price.
An impairment is recorded if the carrying amount exceeds the expected recovery value.
If the financial asset is sold or an impairment loss is recorded, the cumulative profits or losses formerly recorded in equity are included in the financial results.
An impairment loss on a financial asset available for sale is not reversed through the income statement.
Long-term receivables are valued at their actual net value based on an average market interest rate in accordance with the lifetime of the receivable.
Raw materials, consumables and goods for resale are recorded at purchase price on a FIFO basis.
Finished products are recorded at the standard manufacturing cost price. This includes, in addition to direct production and material costs, a proportional part of the fixed and variable overhead costs based on the normal production capacity.
If the purchase price or the manufacturing price is greater than the net realisable value, the valuation is applied to the lower net realisable value.
The net realisable value is defined as the estimated selling price under normal market conditions less the estimated costs required for further finishing and sale of the product.
Trade receivables and other amounts receivable are recorded at their nominal value less any potential valuation allowance.
Such valuation allowances are recorded at the expense of the operating results if the company will likely not be able to collect all outstanding amounts.
An estimate of valuation allowances to be recorded is made on the date of the balance sheet by evaluating all outstanding amounts individually.
The valuation allowance loss is recorded in the results in the period in which it was identified as such.
2.14 Cash and cash equivalents Cash and cash equivalents include liquid assets and bank balances (current and deposit accounts). In general, investments are retained until the expiration date. Profits and losses are recorded in the results when the investment is realized or written down.
For the cash flow statement, cash and cash equivalents include cash and bank balances. Possible negative cash is recorded under short-term debt with credit institutions.
Provisions are recorded in the balance sheet if the Group has obligations (legal or de facto) resulting from a past event and if it is likely that fulfilment of these commitments will incur expenses that can be reliably estimated on the balance date.
No provisions are recorded for future operating costs.
If the effect of the time value of money is material, the provisions will be discounted.
A provision for restructuring will be recorded when a formal, detailed restructuring plan is approved by the Group and if this restructuring is either begun or announced to the entities concerned.
All interest-bearing financial debts are initially recorded at the fair value of the received quid pro quo less the direct imputable transaction costs. After this first recording, the interest-bearing financial debts will be recorded at the amortized cost price based on the effective interest method.
Trade and other debts are recorded at their nominal value.
A financial obligation is no longer recorded in the balance once the performance according to the obligation is completed, settled or lapsed.
For the purchase of treasury shares, the amount paid, including any directly imputable costs, is recorded as a change in this section. Treasury shares purchased are considered as a reduction of equity.
The Group uses financial derivatives to limit risks from adverse exchange rate and interest rate fluctuations. No derivatives are used for business purposes.
Financial derivatives are initially recorded at cost price. After the initial recording, these instruments are written in the balance at their fair value.
Changes in fair value of those of the Group's derivatives contracts that do not fulfil the criteria of IAS 39 to be viewed as hedges are recognized in the income statement.
Since 2009 Lotus Bakeries has also had derivative contracts that are economic hedges which meet the strict criteria of IAS 39 financial instruments. The effective portion of the change in fair value of derivative financial instruments that are identified as cash flow hedges is recognized in other comprehensive income. The gain or loss on the ineffective portion is immediately reported in the income statement. Amounts accumulated in equity are re-classified to the income statement in the periods in which the financial instrument in question impacts the income statement.
All regular purchases and sales of financial assets are recorded on the date of transaction.
Revenues are included in the income statement once it is likely that the Group will reap economic advantages from the transaction and the revenues can be reliably defined.
Turnover is deemed to have been earned when the advantages and risks of the sale are payable by the purchaser and any uncertainty has been removed in terms of the collection of the agreed amount, transaction costs and any return of the goods.
Financial income (interests, dividends, royalties, etc.) are considered to be realized once it is likely that the company will reap the economic advantages from the transaction and the revenues can be reliably defined.
14
Income tax in the results of the book year includes current and deferred taxes. Both taxes are recorded in the income statement except in respect of items which have been directly recorded in equity. In such cases, the taxes are directly charged against equity.
Current tax includes the amount of taxation payable on the taxable earnings for the period calculated at the tax rate applicable on the reporting date. They also include adjustments of fiscal liabilities for previous years.
Deferred taxes are defined in accordance with the balance sheet method and result mainly from temporary differences between the carrying amount of both assets and liabilities in the consolidated balance sheet and their respective taxable base. Deferred tax is calculated using the tax rates and laws that are expected to be in effect at the time such deferred taxes are realized or the deferred tax liability is settled.
Deferred taxes are recorded at their nominal value and are not discounted.
Deferred tax assets from deductible temporary differences and unused tax loss carryforwards are only recorded if it is probable that sufficient taxable profits will be generated in the future and be compensated by the deductible temporary difference or unused tax losses.
Deferred tax assets are reduced when it is no longer probable that the related tax savings can be generated. Unrecorded deferred tax assets are re-assessed per balance sheet date and recorded insofar as it is probable that there will
be fiscal profits in the future against which the deferred tax asset can be deducted.
There are a number of defined-contribution plans within the Group. These pension plans are funded by members of personnel and the employer and are recorded in the income statement of the year to which they refer.
In addition, there is also a defined benefit pension plan in the subsidiary in Germany and the Netherlands.
There are also provisions in some companies for early retirement (Belgium) and pension obligations arising from legal requirements (France). These are treated as employment benefits of the defined benefit pension plans.
For the defined benefit pension plans, provisions are established by calculating the present actuarial value of future amounts to the employees concerned.
The amounts recorded in the income statement include the increase in the present value of the defined pension rights, the interest cost, the expected profits from the pension funds, the actuarial profits or losses and past service costs. For these defined benefit plans, the corridor approach was applied in 2012. This will in future be aligned with the amended IAS 19.
The stock option plan and the warrant plan allow employees to acquire shares in the company at relatively advantageous conditions. The exercise price of the option is equal to the average closing stock market price of the underlying share during
the thirty stock market days prior to offering date. The exercise price of the warrant is equal to the average stock market closing price of the Lotus Bakeries share during the thirty calendar days preceding the date of offering. A personnel cost is recorded for options and warrants granted to employees as part of the stock option plan or warrant plan. The cost is calculated based on the fair value of the stock options and warrants on the allocation date and, together with a similar increase in equity, is spread out in the results over the vesting period, ending on the date when the employees concerned receive full right to the options. When the options or warrants are exercised, equity is increased by the amount of the revenues.
Bonuses for employees and management are calculated based on key financial objectives and individual objectives. The estimated amount of the bonuses is recorded as a charge for the financial year based on an estimate on the reporting date.
Dividends payable to shareholders of the Group are included as a liability in the consolidated balance sheet in the period in which the dividends were approved by the shareholders of the Group.
A component of an entity is considered to be terminated if the criteria for classification as held for sale are fulfilled or if it is divested and if it
An item is classified as held for sale if the book value will mainly be generated in a sales transaction and not by the continued use thereof.
Fixed assets that are no longer used and are held for sale are stated at the lower of their carrying amount and fair value less estimated selling costs.
An impairment test is performed on these assets at the end of each closing date of the book year.
The Group calculates the ordinary profit per share on the basis of the weighted average of the number of outstanding shares during the period. For the diluted profit per share, the dilutive effect of stock options during the period is also taken into account.
Group turnover is centralised around a number of products that are all included in the biscuit sector. For these products, the Group is organized according to geographical regions for sales, production and internal reporting. As a result, segment reporting presents the geographical markets.
The Group's geographical segments are based on the location of the assets. The results of a segment include the income and charges directly generated by a segment. To this is added the portion of the income and charges to be allocated that can be reasonably attributed to the segment. Intersegment price-fixing is defined based on the 'at arms length' principle.
The assets and liabilities of a segment are reported excluding taxes and after deduction of depreciation, impairments and valuation allowances.
For the purpose of sales, production and internal reporting, the Group is classified according to geographical regions.
The regions presented in the segment reporting are composed as follows:
| Year ended 31 December 2012 | ||||||
|---|---|---|---|---|---|---|
| Belgium + corporate |
||||||
| in thousands of EUR | companies | France | Netherlands | Other (1) | Eliminations | Total |
| Revenue | ||||||
| Sales to external customers | 91,858 | 42,413 | 81,379 | 72,805 | 288,455 | |
| Inter-segment sales | 57,174 | 13,203 | 2,016 | 3,306 | (75,699) | - |
| Total revenue | 149,032 | 55,616 | 83,395 | 76,111 | (75,699) | 288,455 |
| Results | ||||||
| Segment result REBIT | 17,864 | 778 | 13,602 | 4,436 | - | 36,680 |
| Non-recurrent operating result | (1,180) | 31 | (718) | (86) | (1,953) | |
| Segment result EBIT | 16,684 | 809 | 12,884 | 4,350 | - | 34,727 |
| Result before tax, finance costs and finance revenue | 16,684 | 809 | 12,884 | 4,350 | - | 34,727 |
| Net finance costs | (1,569) | |||||
| Result before income tax and minority interest | 33,158 | |||||
| Income tax expense | (7,408) | |||||
| Net profit for the year | 25,750 | |||||
| Assets and liabilities | ||||||
| Segment assets | 95,493 | 16,126 | 105,632 | 40,097 | 257,348 | |
| Unallocated assets: | 13,267 | |||||
| Tax receivables | 6,714 | |||||
| Financial receivables | 101 | |||||
| Cash and cash equivalents | 6,452 | |||||
| Total assets | 270,615 | |||||
| Segment liabilities | 24,806 | 7,392 | 8,154 | 9,317 | 49,669 | |
| Unallocated liabilities: | 75,740 | |||||
| Tax payables | 34,059 | |||||
| Financial liabilities | 41,681 | |||||
| Total liabilities | 125,409 | |||||
| Other segment information | ||||||
| Capital expenditure: | ||||||
| Tangible fixed assets | 17,176 | 785 | 7,101 | 306 | 25,368 | |
| Intangible fixed assets | 15,173 | - | - | - | 15,173 | |
| Depreciation | 7,217 | 1,142 | 2,242 | 1,107 | 11,708 | |
| Decrease/(increase) in amounts written off stocks, contracts in progress and trade debtors. | 603 | 49 | 284 | 193 | 1,130 | |
(1) 'Other' segment: there are no areas representing more than 10% of total sales.
For the purpose of sales, production and internal reporting, the Group is classified according to geographical regions.
The regions presented in the segment reporting are composed as follows:
Sales between the various segments are carried out at arms length.
| Year ended 31 December 2011 | Belgium + | |||||
|---|---|---|---|---|---|---|
| corporate | ||||||
| in thousands of EUR | companies | France | Netherlands | Other (1) | Eliminations | Total |
| Revenue | ||||||
| Sales to external customers | 87,180 | 44,886 | 79,509 | 64,023 | 275,598 | |
| Inter-segment sales | 55,182 | 12,775 | 1,814 | 2,319 | (72,090) | - |
| Total revenue | 142,362 | 57,661 | 81,323 | 66,342 | (72,090) | 275,598 |
| Results | ||||||
| Segment result REBIT | 17,688 | 3,518 | 12,906 | 2,251 | - | 36,363 |
| Non-recurrent operating result | - | - | (2,131) | (564) | (2,695) | |
| Segment result EBIT | 17,688 | 3,518 | 10,775 | 1,687 | - | 33,668 |
| Result before tax, finance costs and finance revenue | 17,688 | 3,518 | 10,775 | 1,687 | - | 33,668 |
| Net finance costs | (688) | |||||
| Result before income tax and minority interest | 32,980 | |||||
| Income tax expense | (9,165) | |||||
| Net profit for the year | 23,815 | |||||
| Assets and liabilities | ||||||
| Segment assets | 72,562 | 16,279 | 95,756 | 39,601 | 224,198 | |
| Unallocated assets: | 13,688 | |||||
| Tax receivables | 6,203 | |||||
| Financial receivables | 116 | |||||
| Cash and cash equivalents | 7,369 | |||||
| Total assets | 237,886 | |||||
| Segment liabilities | 27,753 | 5,498 | 9,817 | 6,404 | 49,472 | |
| Unallocated liabilities: | 61,654 | |||||
| Tax payables | 35,539 | |||||
| Financial liabilities | 26,115 | |||||
| Total liabilities | 111,126 | |||||
| Other segment information | ||||||
| Capital expenditure: | ||||||
| Tangible fixed assets | 12,554 | 836 | 1,870 | 272 | 15,532 | |
| Intangible fixed assets | 415 | - | 5 | 1,030 | 1,450 | |
| Depreciation | 6,206 | 1,137 | 2,665 | 1,094 | 11,102 | |
| Decrease/(increase) in amounts written off stocks, contracts in progress and trade debtors. | 354 | 6 | 169 | 437 | 966 |
(1) 'Other' segment: there are no areas representing more than 10% of total sales.
The other taxes are mainly local indirect taxes such as property taxes, municipal taxes, etc.
Other operating income consists primarily of changes in inventories of finished products, various costs recovered at the time of sale, contributions to the cost of training, and damage compensation payments.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Other costs | ||
| Other taxes | 1,616 | 1,711 |
| Other operating charges | 103 | 695 |
| Total | 1,719 | 2,406 |
| Other revenues | ||
| Transport charges | (97) | (49) |
| Received refunds | (1) | 9 |
| Fixed assets - own construction | (345) | (334) |
| Other operating income (1) | (1,850) | (2,582) |
| Total | (2,293) | (2,956) |
| Other operating income and charges (net) | (574) | (550) |
(1) To permit comparison with 2012, the presentation of 'Raw materials, consumables and goods for resale' and of 'Other operating income and charges (net)' has been changed (kEUR 2,334).
The financial result of the year was a net cost of kEUR 1,569 compared with a cost of kEUR 688 in 2011. The financial result of 2012 consists primarily of interest expense. The financial result is also impacted by the positive evolution of the market value of the hedging instruments for interest rate and foreign exchange risks in 2012, but offset by negative unrealized exchange differences on outstanding loans within the Lotus Bakeries Group.
The financial instruments relate first of all to the hedging of the foreign exchange risk on foreign currencies (USD, GBP, SEK, CHF and CZK). At end-December 2012, there were no financial instruments hedging the currency risk.
The financial instruments relate secondly to the hedging of the interest rate risk on the financing of the acquisition of Koninklijke Peijnenburg BV, which is financed with floating rate investment credit facilities, with kEUR 4,631 outstanding at year-end.
The global market value of these latter interest-rate hedging instruments evolved from kEUR -851 to kEUR -173.
The investments in production capacity in Lembeke and Oostakker are being financed out of operating cash flows. For the temporary short-term credits at variable interest rates, a 2-year IRS has also been concluded. The global market value of this hedging instrument evolved from kEUR -198 to kEUR -322.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Financial charges | ||
| Interest charges | 1,336 | 1,836 |
| Exchange rate losses | 1,943 | 2,197 |
| Valuation to the fair value of the financial instruments | (526) | (750) |
| Other | 211 | 210 |
| Total | 2,964 | 3,493 |
| Financial income | ||
| Interest income | (28) | (45) |
| Exchange rate gains | (1,358) | (2,746) |
| Other | (9) | (14) |
| Total | (1,395) | (2,805) |
| Financial results | 1,569 | 688 |
The other personnel costs include among other things the costs of temporary staff and compensation for directors.
The rise in personnel costs in 2012 is explained by the inflation in 2011, which affected wages and salaries in 2012, and by higher production volumes in Belgium.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Lonen en wedden | 46,571 | 45,667 |
| Sociale zekerheidsbijdragen | 10,915 | 10,835 |
| Bijdragen aan pensioenplannen met een vaste bijdrage | 1,090 | 1,281 |
| Overige personeelskosten | 11,396 | 10,941 |
| Totaal van de personeelskosten | 69,972 | 68,724 |
| Gemiddeld aantal werknemers | 1,217 | 1,209 |
| Aantal werknemers op het einde van het boekjaar | 1,218 | 1,198 |
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Depreciation of intangible assets | 634 | 549 |
| Depreciation of property, plant & equipment | 11,074 | 10,553 |
| Total | 11,708 | 11,102 |
See notes 11 and 12 concerning intangible and tangible assets.
Grouped under non-recurrent operating result are those operating income items and charges that do not belong to or derive from the normal basic operating activities of the Group. This category includes the results from the sale or disposal of fixed assets, any goodwill impairment losses, write-downs or impairment losses on brands as a result of takeovers, provisions and costs for restructuring, etc.
The non-recurrent operating result was EUR -1.9 million. These costs consist mainly of (1) the amortization of amortizable brands from the 'purchase price allocation' related to the acquisition of Koninklijke Peijnenburg, (2) the restructuring of operations in the Belgian companies of the Group and (3) advisory fees in the context of acquisition projects.
The non-recurrent operating result for 2011 was EUR -2.7 million. These costs consist mainly of (1) the amortization of amortizable brands from the 'purchase price allocation' related to the acquisition of Koninklijke Peijnenburg, (2) the estimated one-off costs associated with production optimization and further investment at the Koninklijke Peijnenburg plants in an amount of EUR 1.7 million and (3) one-off restructuring costs incurred with the closure of the production facility at High River (Canada).
Nominal tax fell by 19.2%. This is explained both by a lower tax rate, compensated by higher nominal profit before taxation.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Income taxes on the results | ||
| Income taxes on the results of the current year | 7,109 | 10,052 |
| Tax adjustments for previous years | (191) | - |
| Deferred taxation | 490 | (887) |
| Total tax charge reported in the income statement | 7,408 | 9,165 |
| Accounting profit before tax | 33,158 | 32,980 |
| Effective tax rate of the year | 22.3% | 27.8% |
| Reconciliation between theoretical and effective tax rate | ||
| Results before taxation | 33,158 | 32,980 |
| Theoretical tax rate | 33.99% | 33.99% |
| Theoretical income tax expense | 11,270 | 11,210 |
| Effect of different taxation rates in other countries + deduction notional interest | (3,487) | (2,359) |
| Tax adjustments for previous years | (191) | - |
| Disallowed items | 162 | 1,467 |
| Tax free income | 58 | (266) |
| Tax losses used for which no deferred tax asset has been recorded | (318) | (604) |
| Change tax rate | (130) | (266) |
| Other | 44 | (17) |
| Actual income tax expense | 7,408 | 9,165 |
| Effective tax rate | 22.3% | 27.8% |
The average effective tax rate in 2012 was 22.3% versus 27.8% in 2011.
Earnings per share is calculated by dividing the Group's share in net profit by the weighted average number of outstanding shares over the year (total number of shares - treasury shares).
Diluted earnings per share is calculated by dividing the Group's share in net profit by the weighted average number of outstanding shares over the year, adjusted for the potential dilution of ordinary shares as a result of options and warrants granted under the stock option plan for management (see note 25 hereafter).
| Year ended 31 December | ||
|---|---|---|
| in thousands of EUR | 2012 | 2011 |
| EARNINGS PER SHARE | ||
| Net result attributable to equity holders of the Company | 25,737 | 23,802 |
| Weighted average number of shares | 746,052 | 749,088 |
| Basic earnings per share (EUR) | 34.50 | 31.77 |
| Weighted average number of shares under option | 60,426 | 62,817 |
| Weighted average number of shares which should be issued at average market rate | (32,902) | (40,586) |
| Dilutive effect | 27,524 | 22,231 |
| Weighted average number of shares after effect of dilution | 773,576 | 771,319 |
| Diluted earnings per share (EUR) | 33.27 | 30.86 |
| Total number of shares | 779,643 | 772,563 |
| Earnings per share (EUR) | 33.01 | 30.81 |
| Total number of shares less treasury shares | 748,945 | 747,015 |
| Earnings per share (EUR) | 34.36 | 31.86 |
| EARNINGS PER SHARE FROM CONTINUED OPERATIONS | ||
| Result from continued operations attributable to equity holders of the Company | 25,737 | 23,802 |
| Weighted average number of shares | 746,052 | 749,088 |
| Basic earnings per share (in euro) of continued operations | 34.50 | 31.77 |
| Weighted average number of shares after effect of dilution | 773,576 | 771,319 |
|---|---|---|
| Diluted earnings per share (in euro) of continued operations | 33.27 | 30.86 |
| Total number of shares | 779,643 | 772,563 |
| Earnings per share (in euro) of continued operations | 33.01 | 30.81 |
21
Intangible assets refer to brands and software.
The brands relate to:
| WACC | between 9% and 11% |
|---|---|
| Interest rate | market % for 5 years |
| Period | 5 years |
| Growth rate | 0% |
Software relates to the capitalized external and internal costs connected with the further basic implementation of the ERP information system SAP.
In 2011 a portfolio of out-of-home customers was purchased in Spain.
The main acquisition in 2012 was the purchase of the intellectual property rights to the Dinosaur brand.
Lotus Bakeries applies market-based parameters in the impairment analysis.
| on 31 December 2011 | Indefinite life brands |
Definite life brands |
Software | Customer portfolio |
Total |
|---|---|---|---|---|---|
| Acquisition cost | |||||
| At the end of the preceding year | 57,467 | 4,627 | 6,160 | - | 68,254 |
| Acquisition during the year | - | - | 420 | 1,030 | 1,450 |
| Sales and disposals | - | - | (151) | - | (151) |
| Translation differences | 48 | - | 16 | - | 64 |
| Total acquisition cost |
57,515 | 4,627 | 6,445 | 1,030 | 69,617 |
| NET BOOK VALUE | 57,515 | 2,083 | 1,258 | 1,004 | 61,860 |
|---|---|---|---|---|---|
| Total depreciation and amounts written down | - | (2,544) | (5,187) | (26) | (7,757) |
| Translation differences | - | - | (12) | - | (12) |
| Sales and disposals | - | - | 23 | - | 23 |
| Depreciation during the year | - | (462) | (602) | (26) | (1,090) |
| At the end of the preceding year | - | (2,082) | (4,596) | - | (6,678) |
| on 31 December 2012 | Indefinite life brands |
Definite life brands |
Software | Customer portfolio |
Total |
|---|---|---|---|---|---|
| Acquisition cost | |||||
| At the end of the preceding year | 57,515 | 4,627 | 6,445 | 1,030 | 69,617 |
| Acquisition during the year | 14,968 | - | 205 | - | 15,173 |
| Translation differences | 306 | - | 48 | - | 354 |
| Total acquisition cost |
72,789 | 4,627 | 6,698 | 1,030 | 85,144 |
| NET BOOK VALUE | 72,789 | 1,619 | 939 | 901 | 76,248 |
|---|---|---|---|---|---|
| Total depreciation and amounts written down | - | (3,008) | (5,759) | (129) | (8,896) |
| Translation differences | - | - | (48) | - | (48) |
| Depreciation during the year | - | (464) | (524) | (103) | (1,091) |
| At the end of the preceding year | - | (2,544) | (5,187) | (26) | (7,757) |
22
Tangible assets are purchased by and are the full property of Lotus Bakeries. This includes land and buildings, machines and office equipment. The tangible assets are unencumbered. For cars, the Group switched at the end of 2006 mainly to operating leasing.
The main investments are production investments for further automation, capacity extension and quality improvement.
| equipment | vehicles | Assets under construction |
Total | |
|---|---|---|---|---|
| 70,796 | 158,041 | 15,382 | 47 | 244,266 |
| 1,122 | 3,583 | 911 | 9,916 | 15,532 |
| (87) | (859) | (112) | - | (1,058) |
| (2,288) | 5,880 | (3,884) | 292 | - |
| 70 | 165 | 6 | - | 241 |
| 69,613 | 166,810 | 12,303 | 10,255 | 258,981 |
| buildings |
| (2) (29,348) |
(55) (124,470) |
(3) (10,110) |
- - |
(60) (163,928) |
|---|---|---|---|---|
| 1,471 | (4,608) | 3,137 | - | - |
| - | 851 | (71) | - | 780 |
| (1,950) | (8,082) | (583) | - | (10,615) |
| (28,867) | (112,576) | (12,590) | - | (154,033) |
| on 31 December 2012 | Land and buildings |
Plant, machinery and equipment |
Furniture and vehicles |
Assets under construction |
Total |
|---|---|---|---|---|---|
| Acquisition cost | |||||
| At the end of the preceding year | 69,613 | 166,810 | 12,303 | 10,255 | 258,981 |
| Acquisition during the year | 7,702 | 21,487 | 623 | (4,444) | 25,368 |
| Sales and disposals | - | (292) | (225) | - | (517) |
| Transfers from one heading to another | (147) | (155) | 413 | (111) | - |
| Translation differences | 280 | 542 | (6) | 14 | 830 |
| Total acquisition cost |
77,448 | 188,392 | 13,108 | 5,714 | 284,662 |
| NET BOOK VALUE | 45,904 | 55,503 | 2,134 | 5,523 | 109,064 |
|---|---|---|---|---|---|
| Total depreciation and amounts written down | (31,544) | (132,889) | (10,974) | (191) | (175,598) |
| Other | - | 186 | - | - | 186 |
| Translation differences | (14) | (440) | - | - | (454) |
| Transfers from one heading to another | 67 | 308 | (375) | - | - |
| Sales and disposals | - | 94 | 265 | - | 359 |
| Depreciation during the year | (2,249) | (8,567) | (754) | (191) | (11,761) |
| At the end of the preceding year | (29,348) | (124,470) | (10,110) | - | (163,928) |
No deferred tax assets are recorded for the fiscally transferable losses of Interwaffles SA given the remaining uncertainty as to whether sufficient taxable revenues will be generated in the future. At the end of 2012 these fiscally transferable losses amounted to kEUR 10,771 compared with kEUR 12,155 at the end of 2011.
With the exception of Interwaffles SA, the necessary deferred taxes for all temporary differences were recorded.
| in thousands of EUR | on 31 December 2010 |
Charged/ credited to the income statement |
Charged/ credited to equity |
Exchange differences |
on 31 December 2011 |
|---|---|---|---|---|---|
| (In)tangible assets | (27,870) | 352 | - | (17) | (27,535) |
| Stocks | (79) | (20) | - | - | (99) |
| Employee benefits | 577 | 25 | - | - | 602 |
| Tax effect of tax loss carry-forwards | 1,087 | 1,350 | - | 17 | 2,454 |
| Provisions | (3,179) | (98) | - | - | (3,277) |
| Financial instruments | 686 | (255) | (51) | - | 380 |
| Other | 715 | (378) | - | (4) | 333 |
| Total deferred tax | (28,063) | 976 | (51) | (4) | (27,142) |
| to be recovered or settled within 12 months | (393) | (475) | |||
| to be recovered or settled after more than 12 months | (27,670) | (26,667) |
| in thousands of EUR | on 31 December 2011 |
Charged/ credited to the income statement |
Charged/ credited to equity |
Exchange differences |
on 31 December 2012 |
|---|---|---|---|---|---|
| (In)tangible assets | (27,535) | (924) | - | (87) | (28,546) |
| Stocks | (99) | 29 | - | - | (70) |
| Employee benefits | 602 | 140 | - | - | 742 |
| Tax effect of tax loss carry-forwards | 2,454 | 261 | - | 32 | 2,747 |
| Provisions | (3,277) | 63 | - | - | (3,214) |
| Financial instruments | 380 | (179) | (33) | - | 168 |
| Other | 333 | 227 | - | (19) | 541 |
| Total deferred tax | (27,142) | (383) | (33) | (74) | (27,632) |
| to be recovered or settled within 12 months | (475) | (785) | |||
| to be recovered or settled after more than 12 months | (26,667) | (26,847) |
in thousands of EUR
| Dividend payments in | 2012 | 2011 |
|---|---|---|
| Gross dividend per ordinary share (EUR) | 9.40 | 8.80 |
| Gross dividend on ordinary shares | 7,262 | 6,799 |
| Proposed dividend per ordinary share (EUR) | 9.80 | 9.40 |
|---|---|---|
| Gross dividend on ordinary shares | 7,641 | 7,262 |
This amount is not recognised as a debt on 31 December.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Other receivables | 82 | 76 |
| Cash guarantees | 77 | 87 |
| Total | 159 | 163 |
The value reductions recorded as costs amount to kEUR 1,130 and relate mainly to raw materials (kEUR 395) and finished products (kEUR 485). In 2011, kEUR 966 of value reductions were recognized.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Raw materials and consumables | 7,894 | 8,395 |
| Work in progress | 248 | 199 |
| Finished goods | 6,691 | 5,552 |
| Goods purchased | 84 | 139 |
| Total | 14,917 | 14,285 |
notes
In 2012, kEUR 71 of valuation allowances were reversed back into income.
In 2011, kEUR 56 of valuation allowances were charged against income. The trade receivables represent an average of 38 days of customer credit (2011: 35 days).
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Trade receivables | 29,751 | 26,305 |
| Tax receivables | ||
| VAT recoverable | 3,135 | 3,695 |
| Income taxes | 1,113 | 463 |
| Total | 4,248 | 4,158 |
| Other amounts receivable | - | 78 |
The other current amounts receivables item includes among others the proportion of long-term receivables that are due within one year and empties in custody.
Movements on the group provision for impairment of trade receivables are as follows:
| Provisions on 1 January | 1,004 | 1,060 |
|---|---|---|
| increase of provisions | 92 | 14 |
| reversal of unutilized provisions | (143) | (3) |
| provisions used during the year | (20) | (67) |
| Provisions on 31 December | 933 | 1,004 |
The net cash position decreased by kEUR 23,118 compared with 2011. This decrease is mainly due to the short-term loans for the financing of investments.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Cash and cash equivalents | 6,452 | 7,369 |
| Short term interest-bearing liabilities | (41,675) | (19,474) |
| Total | (35,223) | (12,105) |
Cash and cash equivalents were balances on current accounts remunerated at market conditions. The market value of these cash and cash equivalents is therefore equal to the book value.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Cash | 6,452 | 7,369 |
| Cash equivalents | - | - |
| Total | 6,452 | 7,369 |
Long-term financial debts decreased by kEUR 6,632 in 2012. Existing long-term loans were further reduced in accordance with the planned repayment schedule.
No new long-term borrowing was undertaken in 2012.
The value of all long-term and short-term liabilities is expressed in euro. All interest-bearing liabilities were contracted at market conditions and the book value is therefore identical with the market value.
| in thousands of EUR | Due within 1 year |
Due between 1 to 5 years |
Due after 5 years |
Total |
|---|---|---|---|---|
| Non current interest-bearing liabilities | 11,270 | 6,632 | - | 17,902 |
| Current interest-bearing liabilities | 8,204 | - | - | 8,204 |
| Total on 31 December 2011 | 19,474 | 6,632 | - | 26,106 |
| Interests due on non current interest-bearing liabilities | 342 | 77 | - | 419 |
| Non current interest-bearing liabilities | 6,632 | - | - | 6,632 |
| Current interest-bearing liabilities | 35,043 | - | - | 35,043 |
| Total on 31 December 2012 | 41,675 | - | - | 41,675 |
| Interests due on non current interest-bearing liabilities | 26 | - | - | 26 |
The interests due on the loans with variable interest rate are calculated at the actual interest rate. The unused credit amounts came to kEUR 17,600 on 31 December 2012.
All the shares are treasury shares, registered, bearer or dematerialized. The treasury shares have been bought in within the context of the share option plans mentioned in note 25.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| on 1 January | 3,400 | 3,400 |
| Increase | 31 | - |
| on 31 December | 3,431 | 3,400 |
| on 1 January | 772,563 | 772,563 |
|---|---|---|
| Increase | 7,080 | - |
| on 31 December | 779,643 | 772,563 |
| Less: treasury shares held on 31 December | (30,698) | (25,548) |
| Shares outstanding on 31 December | 748,945 | 747,015 |
| in thousands of EUR | 1,133 | 1,133 |
|---|---|---|
The shareholding structure of Lotus Bakeries NV as of 31 December 2012 is as follows:
| No. of voting rights | % of voting rights | |
|---|---|---|
| Stichting Administratiekantoor van Aandelen Lotus Bakeries (1) | 446,378 | 57.25% |
| Lotus Bakeries NV (2) | 30,698 | 3.94% |
| Total held by Stichting Administratiekantoor van Aandelen Lotus Bakeries and Lotus Bakeries |
477,076 | 61.19% |
| Christavest Comm.VA (3) | 63,046 | 8.09% |
| Publicly held | 239,521 | 30.72% |
| Total | 779,643 | 100.00% |
(1) Stichting Administratiekantoor van Aandelen Lotus Bakeries is not controlled. The interest of Stichting Administratiekantoor van Aandelen Lotus Bakeries in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 30 April 2010*. Lotus Bakeries NV has no knowledge of any change in the above-mentioned interest.
(2) Previously 26,457 voting rights were held by Lotus Bakeries Group Services NV. Following a resolution of 20 July 2012 to proceed with a transaction assimilated to a merger by acquisition, Lotus Bakeries Group Services NV ceased to exist and its assets passed under general title to Lotus Bakeries NV. The voting rights attached to the shares held by Lotus Bakeries NV have been suspended. The dividends have not been suspended and will be distributed to Lotus Bakeries NV.
(3) Christavest Comm.VA is 82.82% controlled by Holding Biloba BVBA, which in turn has no controlling shareholder. Mr. Stanislas Boone and Mrs. Christiane De Nie are the statutory business managers of Christavest Comm.VA. The interest of Christa Vest Comm.VA in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 30 april 2010*.
notes (*) As applied by article 29 paragraph 1, 1 of the Law of 2 May 2007 on disclosure of mayor holdings.
Treasury shares purchased as part of the stock option plans and declared in note 25 were subtracted from equity.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| on 1 January | 7,855 | 7,157 |
| Purchased during the year | 3,784 | 2,616 |
| Sold during the year | (578) | (1,918) |
| on 31 December | 11,061 | 7,855 |
| on 1 January | 25,548 | 27,218 |
|---|---|---|
| Purchased during the year | 7,500 | 6,830 |
| Sold during the year | (2,350) | (8,500) |
| on 31 December | 30,698 | 25,548 |
The increase in provisions for integration and restructuring in 2011 and 2012 relate to the costs associated with production optimization and further investments in the Koninklijke Peijnenburg plants. The provision for the environment relates mainly to the Netherlands.
The other provisions relate mainly to contractual or legal obligations towards personnel and for research.
| in thousands of EUR | Integration and restructuring Environment | Other | Total | |
|---|---|---|---|---|
| Provisions on 1 January 2011 | - | 262 | 765 | 1,027 |
| Increase of provisions | 1,476 | 9 | 148 | 1,633 |
| Provisions used during the year | - | - | (47) | (47) |
| Provisions on 31 December 2011 | 1,476 | 271 | 866 | 2,613 |
| Long term | 1,476 | 271 | 787 | 2,534 |
| Short term | - | - | 79 | 79 |
| Provisions on 1 January 2012 | 1,476 | 271 | 866 | 2,613 |
| Increase of provisions | - | - | 53 | 53 |
| Reversal of unutilized provisions | - | - | (148) | (148) |
| Provisions used during the year | (470) | (34) | (166) | (670) |
| Provisions on 31 December 2012 | 1,006 | 237 | 605 | 1,848 |
| Long term | - | - | 499 | 499 |
| Short term | 1,006 | 237 | 106 | 1,349 |
As part of the defined contribution plan, the Group pays contributions to well-defined insurance institutions. These employer contributions are subtracted from the results for the year concerned. The Group has no further payment obligations in addition to these contributions.
The Group expects to pay around kEUR 2,841 of contributions to these defined contribution plans in respect of 2013.
There is a defined benefit pension plan in the subsidiaries in Germany and the Netherlands. In the Netherlands a defined benefit pension plan has been concluded with BPF. Given that the data for the defined pension calculation (cf. IAS 19) are unavailable, the benefit is treated under the rules for defined contribution schemes.
For the Belgian companies, there are provisions for early retirement in accordance with the valid Collective Work Agreement. In France, there are pension requirements deriving from legal requirements.
For the defined benefit pension plan, provisions are formed by calculating the actuarial value of future interventions to the employees in question. No investments are held in respect of these pension plans.
The sums deducted from the income statement include the increase in cash value of the
promised pension rights, the interest costs, the expected income, the actuarial profits or losses and expenses recorded over the period of service.
The provisions for early retirement pensions ('bridging pensions') at Belgian companies make up the largest part of the defined benefit pension liabilities.
The actuarial calculation of these is based on the following assumptions:
| Beginning of the year | End of the year | |
|---|---|---|
| Discount rate: | 4.00% | 2.70% |
| Inflation: | 2.00% p.a. | 2.00% p.a. |
Present value of defined benefit obligations against which no investments are held: The portion of short-term liabilities in the global provision for pensions is not significant. No major adaptations were required in the past for pension liabilities.
The Group expects to pay out around kEUR 75 in 2013 under defined benefit pension schemes for Germany and France.
For these defined benefit plans, the corridor approach was applied in 2012. This will in future be adapted to the amended IAS 19. The amended IAS 19 will have no significant impact in 2013.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Net periodic cost | ||
| Retirement charges imputed to the period | (47) | 43 |
| Interest charges | 80 | 87 |
| Benefits paid/Transfers | (74) | (81) |
| Actuarial (losses)/gains | 362 | (5) |
| Net periodic cost | 321 | 44 |
| Movement in the net liability | ||
| Net debts as on 1 January | 2,950 | 2,906 |
| Retirement charges imputed to the period | (47) | 43 |
| Interest charges | 80 | 87 |
| Benefits paid/Transfers | (74) | (81) |
| Actuarial (losses)/gains | 362 | (5) |
| Net debts as on 31 December | 3,271 | 2,950 |
| Funding | ||
| Present value of the obligation | 3,268 | 2,871 |
| Net actuarial gain or loss | 3 | 79 |
Net debts as on 31 December 3,271 2,950
The five year history of the net debts as on 31 December is as follows:
| in thousands of EUR | |
|---|---|
| 2008 | 1,767 |
| 2009 | 2,672 |
| 2010 | 2,906 |
| 2011 | 2,950 |
| 2012 | 3,271 |
notes
The stock option plans ratified by the Board of Directors of May and July 1999 and February 2005 stipulate that, starting in 1999 and until 2007 inclusively, options were granted each book year to management, until 2004 partially based on category and partially based on results and evaluation. Starting in 2005, a specific number of options is granted per category.
One option gives the holder the right to purchase one normal Lotus Bakeries share at the fixed exercise price.
The exercise price is equal to the average closing stock market price of the underlying share during the thirty stock market days prior to offering date. The standing options have a term of five years. After the exercise period, the options are no longer valid. The exercise period of the options granted in 2007 has been extended by five years under the terms of the Economic Recovery Act ('Herstelwet').
To retain their exercise rights, option holders must remain attached to Lotus Bakeries or an Affiliated Company as an employee or executive director. These rights remain in their entirety in the event of pension retirement, early pension retirement, invalidity or death.
Options are exercised via equity. In 2011, 1,400 share options were granted to Lotus Bakeries employees. In 2012, 6,243 share options were granted to Lotus Bakeries employees.
To replace the option plans for the coming years, a warrant plan was issued in 2007 for executives and senior management, with a term of seven years. Each warrant entitles the warrant holder to subscribe one Lotus Bakeries share at the established exercise price. This exercise price is equal to the average stock market closing price of the Lotus Bakeries share during the thirty calendar days preceding the date of offering. After the expiry of the exercise period the warrants become worthless. Upon exercise the company will issue shares in favour of the warrant holder.
Warrants are definitively acquired only three years after the date of the offering, viz. 19 July 2010. All warrants that have been allocated become null and void if the employment contract or directorship is terminated before the end of this three-year period, except where the warrant holder takes retirement pension, early retirement pension, or in the event of definitive disability or death. Where the warrant holder's employment contract or directorship ends in the period between the third and fifth anniversaries of the date of offering, only half of the warrants that have been definitively acquired at that time may be exercised, and the other half of the definitively acquired warrants become null and void and lose all value.
No new warrants were allocated in 2011 and 2012. The warrants run for seven years, with the exercise period of the warrants granted in 2007 extended for five years by the Economic Recovery Act.
The share options and warrants outstanding at the end of the period have a weighted average notes term of five years and three months.
The fair value of the options and warrants is estimated at the time of allotment, using the binomial valuation method. This valuation model is based on the following market data and assumptions: the share price at the time of allotment, the exercise price, the exercise arrangements, the estimated volatility, the dividend expectations and the interest rate. The fair value of the share options and warrants is charged to the vesting period.
For all options allocated on or after 7 November 2002 and for the warrants allocated in 2007, a charge of kEUR 459 was recorded in the income statement in 2012 (kEUR 526 in 2011). For share options exercised during 2012, the weighted average share price at exercise date was EUR 488.32 (2011: EUR 403.25). For the exercised warrants, the weighted average share price at the exercise date was EUR 520.69.
| 2012 | 2011 | |
|---|---|---|
| Outstanding on 1 January | 61,050 | 70,700 |
| Options granted during the year | 6,243 | 1,400 |
| Options exercised during the year | (9,430) | (8,500) |
| Options expired during the year | (250) | (2,550) |
| Outstanding on 31 December | 57,613 | 61,050 |
| Exercisable on 31 December | 39,670 | 5,650 |
| Charge recorded in the income statement (kEUR) | 459 | 526 |
| number of years | 5 | 6 |
|---|---|---|
| and number of months | 3 | 6 |
| Alloted in | Number alloted (1) |
Number exercised (2) |
Available balance |
Exercise price |
Exercise period | |
|---|---|---|---|---|---|---|
| 2007 | Options | 11,950 | 8,650 | 3,300 | 232.82 01/01/2011 - 10/05/2017 | |
| 2007 | Warrants | 43,450 | 7,080 | 36,370 | 246.02 15/09/2012 - 30/09/2012 | |
| 15/03/2013 - 31/03/2013 | ||||||
| 15/09/2013 - 30/09/2013 | ||||||
| 15/03/2014 - 31/03/2014 | ||||||
| 16/06/2014 - 30/06/2014 | ||||||
| 15/09/2014 - 30/09/2014 | ||||||
| 15/03/2015 - 31/03/2015 | ||||||
| 15/09/2015 - 30/09/2015 | ||||||
| 15/03/2016 - 31/03/2016 | ||||||
| 15/09/2016 - 30/09/2016 | ||||||
| 15/03/2017 - 31/03/2017 | ||||||
| 15/09/2017 - 30/09/2017 | ||||||
| 15/03/2018 - 31/03/2018 | ||||||
| 15/09/2018 - 30/09/2018 | ||||||
| 15/03/2019 - 31/03/2019 | ||||||
| 16/06/2019 - 30/06/2019 | ||||||
| 2009 | Options | 7,050 | - | 7,050 | 284.39 01/01/2013 - 07/05/2014 | |
| 2009 | Options | 600 | - | 600 | 306.36 18/05/2013 - 24/09/2014 | |
| 2010 | Options | 2,800 | - | 2,800 | 367.72 01/01/2014 - 17/05/2015 | |
| 2011 | Options | 800 | - | 800 | 405.12 | 01/01/2015 - 12/05/2016 |
| 2011 | Options | 500 | - | 500 | 387.12 | 18/03/2015 - 29/07/2016 |
| 2012 | Options | 6,193 | - | 6,193 | 496.77 01/01/2016 - 10/05/2017 | |
| Total | 73,343 | 15,730 | 57,613 |
(1) Cumulative number allocated minus cumulative number lapsed.
(2) Cumulative number exercised.
The weighted fair value of the options and assumptions used in applying the option pricing model are as follows:
| 2012 | 2011 | |
|---|---|---|
| Fair value of options granted | 65.19 | 69.42 |
| Share price | 495.00 | 398.69 |
| Exercise price | 496.77 | 398.69 |
| Expected volatility | 20.82% | 26.15% |
| Expected dividends | 2.37% | 2.12% |
| Risk-free interest rate | 2.00% | 2.63% |
The volatility measured at the standard deviation is based on daily share prices of Lotus Bakeries over the last three years.
The decrease in trade and other payables is due mainly to a decrease in tax liabilities offset by the increase in trade payables in 2012 compared with 2011.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Trade debts | 30,886 | 29,430 |
| Remuneration and social security payable | 10,792 | 10,690 |
| Total | 48,288 | 50,261 |
|---|---|---|
| Accrued charges and deferred income | 2,179 | 2,438 |
| Other current liabilities | 200 | 205 |
| Derivative financial instruments | 495 | 1,147 |
| Total | 3,736 | 6,351 |
| Income taxes | 3,211 | 4,830 |
| VAT | 525 | 1,521 |
The Lotus Bakeries Group uses financial derivatives to cover risks from adverse exchange rate and interest rate fluctuations. No derivatives are used for business purposes. Derivatives are initially valued at cost price and thereafter at fair value.
The interest rate contracts cover the interest rate risk of long-term and short-term interest-bearing loans and borrowings with variable interest rates over Euribor up to 1 year.
The fair value of the interest rate derivatives is calculated using a model that takes into account the available market information on current and expected interest and exchange rates.
Most current contracts do not meet the requirements for hedge accounting (cf. IAS 39). The changes in the fair value of these current contracts are recognized in the income statement for effective portions of the hedge.
One ongoing interest hedging contact at the company Bisinvest, which has been merged with Lotus Bakeries, is eligible for hedge accounting (cf. IAS 39). On this contract, the change in fair value is recognized through equity.
The variable interest rate risk on outstanding long-term financial liabilities is 100% hedged.
Purchasing and selling takes place predominantly in euro. The main foreign currency transactions related to buying and selling take place in USD, GBP, CZK, CHF and SEK. The net foreign exchange risk of these currencies is almost fully hedged by forward and/or option contracts.
The fair value of the foreign currency derivatives is calculated using a valuation model based on the available market data on exchange rates and interest rates.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Fair value | - | (69) |
|---|---|---|
| Cost/(revenue) in results | (69) | (198) |
| Fair value | (495) | (1,049) |
|---|---|---|
| Cost/(revenue) in results | (457) | (552) |
| Decrease/(increase) in equity | (64) | (99) |
Financial instruments are valued on the basis of the quoted prices for similar assets and liabilities on liquid markets.
In 2012 and in 2011 there were no longer any investments by Lotus Bakeries in associated companies.
The following transactions took place in 2012:
The legal structure of the Belgian companies has been recast, in order to better align Lotus Bakeries' operating and legal structures. The listed company Lotus Bakeries NV becomes a pure holding company grouping all the group's activities under a single umbrella. The Belgian operating activities, which were previously carried out in Lotus Bakeries NV, have placed into Lotus Bakeries België NV. The corporate activities, part of which were carried out in Lotus Bakeries Group Services NV, have been placed into Lotus Bakeries Corporate NV. Following these relocations, Lotus Bakeries NV and Lotus Bakeries Group Services NV were then merged.
In April 2012, Lotus Bakeries Asia Pte. Ltd. (SG) was liquidated. The activities are now carried out in Lotus Bakeries Asia Pacific Ltd. in Hong Kong.
Lotus Bakeries Chile SpA was founded in mid-June 2012.
The former branch of Lotus Bakeries became in July 2012 an independent legal entity under the name Lotus Bakeries Poland sp.z.o.o.
The carrying value of goodwill at the end of 2012 was kEUR 25,960.
For sales, production and internal reporting, the Group is organized into geographic regions (see also geographic segment information). The segments consist of underlying business units. These business units represent the lowest level within the Group at which the goodwill is monitored for internal management purposes.These business units are the cash-generating units to which goodwill is allocated. The net carrying value of goodwill has been allocated to the various cash flow-generating units as follows:
| Cash flow-generating unit | Amount kEUR |
|---|---|
| Netherlands (Koninklijke Peijnenburg) | 17,151 |
| Spain (López Market) | 1,704 |
| Sweden (Annas Pepparkakor Holding AB) | 7,105 |
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Acquisition cost | ||
| Balance at end of previous year | 25,710 | 25,670 |
| Effect of movements in foreign exchange | 250 | 40 |
| Balance at end of year | 25,960 | 25,710 |
| Carrying amount | ||
| on 31 December | 25,960 | 25,710 |
Goodwill, representing approximately 9.60% of the total assets of Lotus Bakeries on 31 December 2012, is tested for impairment by comparing the carrying value of each cash generating unit (CGU) with its recoverable amount. The recoverable amount of a cash generating unit is determined on the basis of the calculated value in use.
The value in use is determined as the present value of expected future cash flows based on the current long-term planning of the Group. The discount rate used in determining the present value of expected future cash flows is based on a weighted average cost of capital (WACC).
Lotus Bakeries has undertaken its annual impairment test for goodwill. No impairment charge is required. Lotus Bakeries believes that its estimates are very reasonable: they are consistent with the internal reporting and reflect the best estimates by management.
notes The impairment test for goodwill is based on a number of critical judgements, estimates and
32
assumptions. The assumptions are consistent and realistic for the three cash generating units, each of which, moreover, is in Europe.
On 31 December 2012, the carrying amount of the CGU Netherlands amounted to kEUR 17,151. At year-end 2012, the Group tested the goodwill belonging to the CGU Netherlands for possible impairment. Taking into account the assumptions used, the value in use of the unit exceeds its carrying amount and no impairment loss was recognized.
The main judgements, assumptions and estimates are:
tax by one minus the applicable tax rate. This result is not materially different from an iterative calculation method as described in IAS36.
As part of the valuation test, Lotus Bakeries carried out a sensitivity analysis on key assumptions used, including the weighted average cost of capital and the long-term growth rate. For the cash-generating units, a long-term growth rate is used ranging between 1.0% and 2.0%, a weighted average pre-tax cost of capital ranging between 6.0% and 13% and a free cash flow of between 95% and 100% of the long-term plan, to take into account possible fluctuations in volumes and margins.
A change in the estimates used does not lead to a possible impairment.
Although Lotus Bakeries believes that its judgements, assumptions and estimates are appropriate, actual results may differ from these estimates under different assumptions or conditions.
On 31 December 2012, the carrying amount of the CGU Spain amounted to 1,704 KEUR.
On year-end 2012, the Group tested the goodwill belonging to the CGU Spain for possible impairment. Taking into account the assumptions used, the value in use of the unit exceeds its carrying amount and no impairment loss was recognized.
The main judgements, assumptions and estimates are:
expectations based on past experience and taking into account the risks specific to the reportable business unit.
As part of the valuation test, Lotus Bakeries carried out a sensitivity analysis on key assumptions used, including the weighted average cost of capital and the long-term growth rate. For the cash-generating units, a long-term growth rate is used ranging between 1.0% and 2.0%, a weighted average pre-tax cost of capital ranging between 6.0% and 13% and a free cash flow of between 95% and 100% of the long-term plan, to take into account possible fluctuations in volumes and margins.
A change in the estimates used does not lead to a possible impairment.
judgements, assumptions and estimates are appropriate, actual results may differ from these estimates under different assumptions or conditions.
On 31 December 2012, the carrying amount of the CGU Sweden amounted to kEUR 7,105.
At year-end 2012, the Group tested the goodwill belonging to the CGU Sweden for possible impairment. Taking into account the assumptions used, the value in use of the unit exceeds its carrying amount and no impairment loss was recognized.
The main judgements, assumptions and estimates are:
is calculated by dividing the discount rate after tax by one minus the applicable tax rate. This result is not materially different from an iterative calculation method as described in IAS36.
As part of the valuation test, Lotus Bakeries carried out a sensitivity analysis on key assumptions used, including the weighted average cost of capital and the long-term growth rate. For the cash-generating units, a long-term growth rate is used ranging between 1.0% and 2.0%, a weighted average pre-tax cost of capital ranging between 6.0% and 13% and a free cash flow of between 95% and 100% of the long-term plan, to take into account possible fluctuations in volumes and margins.
A change in the estimates used does not lead to a possible impairment.
Although Lotus Bakeries believes that its judgements, assumptions and estimates are appropriate, actual results may differ from these estimates under different assumptions or conditions.
The Group's commitments relate to the leasing of cars in Belgium, France, Germany, the Netherlands, the United States, Sweden, Poland and Switzerland, of office space for Sales Offices other than in Belgium, the Netherlands and France and the leasing of warehouse space in the United States. The lease rental payments are charged to the income statement.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Less than one year | 1,575 | 1,276 |
| Greater than one year and less than five years |
2,047 | 1,552 |
The annual rent costs of these commitments totalled kEUR 1,718 in 2012 (kEUR 1,425 in 2011).
Lease agreements in which a significant portion of the risks and benefits of ownership are retained by the lessor are classified as operating lease agreements. Payments made under operating lease agreements are charged to the income statement on a straight-line basis over the life of the lease agreement.
34
As of 31 December 2012, the Group had kEUR 4,098 of commitments (2011: kEUR 7,618) for the purchase of fixed assets.
The main commitments relate to the extensions of the production plants at Lembeke and Oostakker and Sintjohannesga.
Raw materials purchased but not yet delivered amounted to kEUR 45,610, as detailed below.
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| Less than one year | 44,489 | 16,090 |
| Greater than one year and less than five years |
1,122 | - |
See also note 35-Financial risk management.
Bank guarantees as of 31/12/2012: kEUR 267 (as of 31/12/2011: kEUR 22).
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| 267 | 22 |
Lotus Bakeries covenants not to dispose of, mortgage or pledge any fixed assets without prior consultation with the credit-granting institutions. These assets serve as guarantee for the loans ('full negative pledge').
At the beginning of 2013 Lotus Bakeries acquired Biscuiterie Willems. Biscuiterie Willems is a professionally organized operation, producing quality caramelized biscuits (speculoos) in a modern and highly automated factory in Eeklo. Biscuiterie Willems has a turnover of over EUR 23 million and a recurring EBITDA of around 21%. Speculoos is Lotus Bakeries' largest and most important product group, and has driven the group's growth in recent years, especially outside Belgium. Given the strategic importance of speculoos, major sales and marketing efforts have been made in recent years to stimulate the product's further development and growth. Recently, significant investments were made in extending capacity and increasing production at the Lembeke plant.
Currently Lotus Bakeries produces speculoos at a single site. The acquisition fits well into securing business continuity for speculoos. It is a great opportunity to own another speculoos plant, alongside Lembeke, inside the Group, the more so as the two plants lie just five kilometres apart. For Lotus Bakeries it is important to further stimulate the 'Every coffee needs a Lotus.' concept through various channels. Acquiring Biscuiterie Willems enables Lotus Bakeries to grow in the catering and foodservice segments, in which Biscuiterie Willems has a strong base, both inside and outside Europe.
Lotus Bakeries' strategy is to market speculoos also outside Europe and in the long term to build it into a world product. This acquisition strengthens Lotus Bakeries' position in key growth markets like Asia, the Middle East and America, where Lotus Bakeries is already successful.
On 19 February 2013, all final agreements have therefore been signed, as a result the deal is completed.
Lotus Bakeries and Goodwell China, part of Dah Chong Hong (DCH), today announced that they have set up a joint venture. The new company called Lotus Bakeries China will exclusively focus on the further commercialisation, growth and development of Lotus Bakeries in China. The joint venture will be based in Shanghai.
Currently Goodwell China already imports Lotus among others in China, realising significant growth with Lotus caramelized biscuits (speculoos). Following the establishment of the new company Lotus Bakeries China Lotus Bakeries and Goodwell China have now firmly opted in favour of a team which will exclusively focus on the further development of Lotus. The management and the Board of Directors of Lotus Bakeries expressed their satisfaction about this important strategic move in China.
The aim is to start selling Lotus from July 2013 through the new company.
A list of all Group companies is provided in note 1. The biggest Lotus Bakeries Group shareholders are Stichting Administratiekantoor van Aandelen Lotus Bakeries and Lotus Bakeries NV that, as of 31 December 2012, held an undiluted interest of 61.19%, and Christavest Comm.VA with an interest of 8.09% on 31 December 2012.
For information on the remuneration of the CEO and the remuneration of the executive managers (excluding the CEO) in 2012, we refer to the remuneration report included in Part 1 of the 2012 annual review.
There were no significant assets held for sale on 31 December 2012.
The Group's greatest market risks are fluctuations in raw material and packaging prices, exchange rates and interest rates.
The risk of negative consequences of fluctuations in raw material prices on the results is limited by the signing of contracts with a fixed price for the most important volatile raw materials. For other raw materials and for packaging, yearly agreements are made when possible. See also note 31-Rights and commitments not reflected in the balance sheet.
The large majority of purchases are made in euro. In addition, on the sales side, a very large portion of turnover is paid in euro. The main foreign currency transactions related to buying and selling take place in USD, GBP, CHF, CZK and SEK. The net foreign exchange risk on these currencies is almost fully hedged by forward contracts and/or options contracts.
Financial liabilities are hedged with variable (kEUR 6,632) interest rates, based on Euribor rates for periods up to 1 year. The variable interest rate risk on outstanding long-term financial liabilities is 100% hedged.
A 10 basis points higher Euribor interest rate in 2012 would have negatively impacted interest expense by approximately EUR 500.
An average 5% lower USD, GBP, CZK, CHF and SEK exchange rate would have negatively affected net result by approximately kEUR 599 in all. An average 5% higher USD, GBP, CZK, CHF and SEK exchange rate would have positively affected net result by approximately kEUR 623 kEUR.
The outstanding financial instruments concluded in the framework of the interest and exchange rate risks are intended to limit the impact of a possible rise in the Euribor interest rate of up to one year or a weakening of the exchange rate.
A change of ten basis points in the Euribor interest rate or an exchange rate fluctuation of 5% compared with end-December 2011 do not significantly affect the fair value of these financial instruments.
The development of the interest and exchange rates and of the financial instruments is dynamically and systematically monitored in order to limit or avoid as far as possible the potential risks with regard to the interest rate effectively paid today or in the future or the negative impact of an unfavourable exchange rate development.
The Lotus Bakeries Group opts to conclude contracts as far as possible or to work with creditworthy parties or to limit the credit risk by means of securities.
The Lotus Bakeries Group has a diversified international customer portfolio, consisting mainly of large retail, cash-and-carry and foodservice customers in various countries. For exports outside Western and Northern Europe, the United States and Canada the Lotus Bakeries Group works on a documentary credit basis or uses credit insurance. The average number of days' customer credit is relatively limited. Within the Lotus Bakeries Group, there are strict procedures to accurately follow up on customers and to handle possible risks as quickly and as efficiently as possible.
For financial operations, credit and hedging, the Lotus Bakeries Group works only with established financial institutions.
36
Given the significant size of operating and net cash flow in relation to the net financial debt position, the Lotus Bakeries Group's liquidity risk is limited.
The contractual maturity dates of non-derivative financial debts and the estimates of interest payments and derivative financial instruments are as follows:
| in thousands of EUR | 2011 | |
|---|---|---|
| Less than 1 year Between 1 and 2 years | ||
| Non-derivative financial liabilities | ||
| Unsecured bank loans | (11,612) | (6,709) |
| Bank overdraft | (8,204) | - |
| Trade and other payables | (49,073) | (50) |
| (68,889) | (6,759) | |
| Derivative financial assets and liabilities |
| (744) | (374) | |
|---|---|---|
| Interest rate derivatives | (675) | (374) |
| Foreign currency derivatives | (69) | - |
| in thousands of EUR | 2012 | ||
|---|---|---|---|
| Less than 1 year Between 1 and 2 years | |||
| Non-derivative financial liabilities | |||
| Unsecured bank loans | (6,658) | - | |
| Bank overdraft | (35,044) | - | |
| Trade and other payables | (47,798) | - | |
| (89,500) | - |
| (495) | - | |
|---|---|---|
| Interest rate derivatives | (495) | - |
| Foreign currency derivatives | - | - |
Lotus Bakeries seeks to maintain its balance sheet structure (balance between debts and equity) so as to preserve the desired financial flexibility to be able to carry out its growth strategy.
It strives to maintain a ratio of net financial debt (defined as financial debts - treasury investments - liquid assets - treasury shares) to recurrent cash flow (REBITDA) at what is considered as a normally healthy level in the financial market. In 2012 it easily met the financial covenants entered into the context of the external financing.
The production, packing and sale of food products give rise to product liability risks. Lotus Bakeries applies the highest product safety standards to the entire production and distribution process, from raw materials through to the distribution of the final product, supported and guaranteed by structured procedures and systematic internal quality audits. External audits take place at regular intervals.
The necessary product liability insurance has been subscribed within reasonable limits.
The form of and benefits under pension schemes existing within the Lotus Bakeries Group depend on the conditions and customs in the countries involved.
A major portion of these pension schemes are defined contribution schemes, including in Belgium, France, Sweden, Canada and the United States. These are funded by employer and employee contributions and charged to the income statement of the year in question. Defined benefit pension schemes exist in the
Dutch and German subsidiaries. In the Netherlands a defined benefit pension plan has been concluded with BPF. Since the data for the defined pension calculation (cf. IAS 19) are not available, the plan is included under the defined contribution scheme.
In certain companies provisions also exist for early retirement ('bridge') pensions (Belgium) and pension obligations resulting from legal requirements (France). These are also treated as defined benefit schemes. For these defined benefit schemes the necessary provisions are set up based on the actuarial current value of the future obligations to the employees concerned.
External and internal costs of research and development are expensed to the income statement during the year in which they are incurred. For 2012 these costs amounted to kEUR 974.
notes
We hereby certify that, to the best of our knowledge, the condensed consolidated financial statements for the year ended 31 December 2012, which has been prepared in accordance with the IFRS (International Financial Reporting Standards), gives us a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation as a whole, and that the annual report includes a fair review of the important events that have occurred during the year 2012 and of the major transactions with the related parties, and their impact on the condensed consolidated financial statements, together with a description of the principal risks and uncertainties with which the company is confronted.
Lembeke, 30 March 2013
On behalf of the Board of Directors
Jan Boone CEO
The company's Statutory Auditor is PwC Bedrijfsrevisoren BCVBA, represented by Lieven Adams.
| Audit fee for the Group audit 2012 | in thousands of EUR |
|---|---|
| Lotus Bakeries NV | 61 |
| Lotus Bakeries Group | 274 |
| Total | 335 |
| Fees for the mandates of PwC Bedrijfsrevisoren | 177 |
| Fees for the mandates of persons related to PwC Bedrijfsrevisoren | 158 |
| Other audit-related fees | 30 |
|---|---|
| Tax fees | - |
| Other non-audit fees | - |
| Other audit-related fees | - |
|---|---|
| Tax fees | 378 |
| Other non-audit fees | 177 |
The one to one rule has been approved by the Audit Committee of Lotus Bakeries NV.
notes
In accordance with the legal requirements, we report to you on the performance of our mandate of Statutory Auditor. This report includes our report on the consolidated financial statements for the year ended 31 December 2012 as defined below, as well as our report on other legal and regulatory requirements.
We have audited the consolidated financial statements of Lotus Bakeries NV ('the Company') and its subsidiaries (jointly 'the Group'), prepared in accordance with International Financial Reporting Standards, as adopted by the European Union, and with the legal and regulatory requirements applicable in Belgium. The consolidated accounts of the Group are set forth in the financial supplement to and in chapter 4 and 5 of the annual review. These consolidated financial statements comprise the balance as on 31 December 2012 and the consolidated statements of income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of significant accounting policies and other explanatory information. The total of the consolidated statement of financial position amounts to EUR (000) 270.615 and the consolidated statement of comprehensive income shows a profit for the year of EUR (000) 25.737.
Board of Directors' responsibility for the preparation of the consolidated financial statements
The Company's Board of Directors is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards, as adopted by the European Union, and with the legal and regulatory requirements applicable in Belgium, and for such internal control as the Board of Directors determines, is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the Statutory Auditor's judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the Statutory Auditor considers internal control relevant to the Group's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the Group's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors, as well as evaluating the overall presentation of the consolidated financial statements. We have obtained from the company's officials and the Board of Directors the explanations and information necessary for performing our audit.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our unmodified opinion.
In our opinion, the consolidated financial statements give a true and fair view of the Group's net equity and consolidated financial position as on 31 December 2012 and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards, as adopted by the European Union, and with the legal and regulatory requirements applicable in Belgium.
The Board of Directors is responsible for the preparation and the content of the annual report on the consolidated financial statements.
In the framework of our mandate our responsibility is to verify compliance with certain legal and regulatory requirements. On this basis, we provide the following additional statement which does not modify our opinion on the consolidated financial statements:
The Statutory Auditor PwC Bedrijfsrevisoren BCVBA represented by
Lieven Adams Réviseur d'Entreprises / Bedrijfsrevisor
| in thousands of EUR | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Non current assets | 214,154 | 184,861 | 178,257 | 170,301 | 172,028 |
| Tangible assets | 109,064 | 95,052 | 90,233 | 84,150 | 86,408 |
| Goodwill | 25,960 | 25,710 | 25,670 | 24,837 | 24,147 |
| Intangible assets | 76,248 | 61,859 | 61,576 | 60,822 | 61,185 |
| Deferred tax assets | 2,691 | 2,045 | 637 | 353 | 170 |
| Other non current assets including derivative financial instruments |
159 | 163 | 109 | 101 | 80 |
| Current assets | 56,461 | 53,025 | 46,474 | 55,809 | 55,884 |
| Stocks | 14,917 | 14,285 | 12,998 | 12,947 | 13,913 |
| Trade receivables | 29,751 | 26,305 | 23,360 | 21,288 | 20,985 |
| Cash and cash equivalents | 6,452 | 7,369 | 6,302 | 16,249 | 14,548 |
| TOTAL ASSETS | 270,615 | 237,886 | 224,731 | 226,110 | 227,912 |
| Equity | 145,206 | 126,760 | 109,795 | 101,197 | 85,855 |
| Non-current liabilities | 34,041 | 41,312 | 50,571 | 69,313 | 82,831 |
| Interest-bearing loans and borrowings | - | 6,632 | 17,902 | 37,136 | 50,159 |
| Deferred tax liabilities | 30,323 | 29,187 | 28,700 | 28,619 | 29,320 |
| Current liabilities | 91,368 | 69,814 | 64,365 | 55,600 | 59,226 |
| Interest-bearing loans and borrowings | 41,675 | 19,474 | 19,319 | 13,739 | 12,488 |
| Trade payables | 30,886 | 29,430 | 23,509 | 22,138 | 30,321 |
| Remuneration and social security | 10,792 | 10,690 | 9,081 | 9,518 | 8,480 |
| TOTAL EQUITY AND LIABILITIES | 270,615 | 237,886 | 224,731 | 226,110 | 227,912 |
F ive - y ear financial su m m ar y
| in thousands of EUR | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Turnover | 288,455 | 275,598 | 264,823 | 261,071 | 256,687 |
| Recurrent operating result (REBIT) | 36,680 | 36,363 | 34,955 | 34,593 | 34,040 |
| Non-recurrent operating result | (1,953) | (2,695) | (874) | (294) | (779) |
| Operating result (EBIT) | 34,727 | 33,668 | 34,081 | 34,299 | 33,261 |
| Financial result | (1,569) | (688) | (2,960) | (2,826) | (6,939) |
| Result before taxation | 33,158 | 32,980 | 31,121 | 31,473 | 26,322 |
| Income taxes | (7,408) | (9,165) | (8,055) | (8,202) | (6,405) |
| Result after taxation | 25,750 | 23,815 | 23,066 | 23,271 | 19,917 |
| Result from assets held for sale | - | - | - | - | 248 |
| Results from termination of activities | - | - | - | 1,889 | - |
| Net result | 25,750 | 23,815 | 23,066 | 25,160 | 20,165 |
| Net result: minority interest | 13 | 13 | 11 | 95 | 125 |
| Net result: Group share | 25,737 | 23,802 | 23,055 | 25,065 | 20,040 |
F ive - y ear financial su m m ar y
| ASSETS in thousands of EUR | 31-12-12 | 31-12-11 | |
|---|---|---|---|
| Fixed Assets | 215,342 | 48,239 | |
| II. Intangible assets | 14,968 | 210 | |
| III. Tangible assets | - | 17,507 | |
| A. Land and buildings | - | 3,953 | |
| B. Plant, machinery and equipment | - | 3,464 | |
| C. Furniture and vehicles | - | 205 | |
| F. Assets under construction and advance payments | - | 9,885 | |
| IV. Financial assets | 200,374 | 30,522 | |
| A. Affiliated enterprises | 200,374 | 30,433 | |
| 1. Participating interests | 200,374 | 2,642 | |
| 2. Amounts receivable | - | 27,791 | |
| C. Other financial assets | - | 89 | |
| 1. Shares | - | 33 | |
| 2. Amounts receivable and cash guarantees | - | 56 | |
| Current Assets | 19,812 | 57,852 | |
| V. Amounts receivable after more than one year | 80 | 80 | |
| B. Other amounts receivable | 80 | 80 | |
| VI. Stocks and contracts in progress | - | 4,715 | |
| A. Stocks | - | 4,715 | |
| 1. Raw materials and consumables | - | 2,700 | |
| 2. Work in progress | - | 65 | |
| 3. Finished goods | - | 1,119 | |
| 4. Goods purchased for resale | - | 831 | |
| VII. Amounts receivable within one year | 7,340 | 18,345 | |
| A. Trade debtors | 7,229 | 17,135 | |
| B. Other amounts receivable | 111 | 1,210 | |
| VIII. Investments | 11,181 | 120 | |
| A. Own shares | 11,061 | 120 | |
| B. Other investments and deposits | 120 | 120 | |
| IX. Cash at bank and in hand | 1,200 | 34,420 | |
| X. Deferred charges and accrued income | 11 | 172 | |
| TOTAL ASSETS | 235,154 | 106,091 |
| LIABILITIES in thousands of EUR | 31-12-12 | 31-12-11 |
|---|---|---|
| Capital and reserves | 60,001 | 40,566 |
| I. Capital | 3,431 | 3,400 |
| A. Issued capital | 3,431 | 3,400 |
| II. Share premium account | 4,009 | 2,298 |
| IV. Reserves | 52,561 | 34,868 |
| A. Legal reserve | 343 | 340 |
| B. Reserves not available for distribution | 11,133 | 72 |
| 1. In respect of treasury shares | 11,061 | |
| 2. Other | 72 | 72 |
| C. Untaxed reserves | 545 | 1,219 |
| D. Reserves available for distribution | 40,540 | 33,237 |
| Provisions and deferred taxation | - | 1,702 |
| VII. A. Provisions for liabilities and charges | - | 1,602 |
| 1. Pensions and similar obligations | - | 161 |
| 3. Major repairs and maintenance | - | 1,212 |
| 4. Other liabilities and charges | - | 229 |
| B. Deferred taxation | - | 100 |
| Creditors | 175,153 | 63,823 |
| VIII. Amounts payable after more than one year | 14,309 | 6,632 |
| A. Financial debts | - | 6,632 |
| 4. Credit institutions | 5,668 | 6,632 |
| 5. Other loans | 8,641 | - |
| IX. Amounts payable within one year | 160,844 | 56,658 |
| A. Current portion of amounts payable after more than one year | 8,832 | 11,270 |
| B. Financial debts | 139,036 | 33 |
| 1. Credit institutions | 1,251 | 23 |
| 2. Other loans | 137,785 | 10 |
| C. Trade debts | 3,479 | 31,312 |
| 1. Suppliers | 3,479 | 31,312 |
| E. Taxes, remuneration and social security | 1,445 | 6,170 |
| 1. Taxes | 1,445 | 2,379 |
| 2. Remuneration and social security | - | 3,791 |
| F. Other amounts payable | 8,052 | 7,873 |
| X. Accrued charges and deferred income | - | 533 |
| TOTAL LIABILITIES | 235,154 | 106,091 |
A bridged statutor y financial state m ents
43
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| I. Operating income | 7,004 | 153,573 |
| A. Turnover | 154 | 148,476 |
| B. Increase/(Decrease) in stocks of finished goods, work and contracts in progress | - | 946 |
| C. Own construction capitalised | - | 37 |
| D. Other operating income | 6,850 | 4,114 |
| II. Operating charges | (3,243) | (140,544) |
| A. Raw materials, consumables and goods for resale | 86 | 77,254 |
| 1. Purchases | 86 | 77,897 |
| 2. Increase , decrease in stocks | - | (643) |
| B. Services and other goods | 3,038 | 38,502 |
| C. Remuneration, social security costs and pensions | 71 | 21,493 |
| D. Depreciation of and other amounts written off formation expenses, intangible and tangible fixed assets | - | 3,393 |
| E. Increase/(Decrease) in amounts written off stocks, contracts in progress and trade debtors | 21 | 385 |
| F. Increase/(Decrease) in provisions for liabilities and charges | - | (8) |
| G. Other operating charges | 27 | (475) |
| III. Operating profit | 3,761 | 13,029 |
| IV. Financial income | 136 | 2,071 |
| A. Income from financial fixed assets | - | 778 |
| B. Income from current assets | - | 261 |
| C. Other financial income | 136 | 1,032 |
| V. Financial charges | (1,871) | (2,926) |
| A. Interest and other debt charges | 1,099 | 510 |
| C. Other financial charges | 772 | 2,416 |
| VI. Profit on ordinary activities before taxes | 2,026 | 12,174 |
| in thousands of EUR | 2012 | 2011 |
|---|---|---|
| VI. Profit on ordinary activities before taxes | 2,026 | 12,174 |
| VII. Extraordinary income | 24,259 | 34 |
| D. Gain on disposal of fixed assets | 24,259 | 34 |
| VIII. Extraordinary charges | (6) | (24) |
| D. Loss on disposal of fixed assets | - | 24 |
| E. Other extraordinary charges | 6 | - |
| IX. Profit for the year before taxes | 26,279 | 12,184 |
| IX. Bis | ||
| A. Transfer from deferred taxation | - | 14 |
| B. Transfer to deferred taxation | - | (11) |
| X. Income taxes | (727) | (3,534) |
| A. Income taxes | 727 | 3,534 |
| B. Adjustment of income taxes and write-back of tax provisions | - | - |
| XI. Profit for the year | 25,552 | 8,653 |
| XII. Transfer from untaxed reserve | - | 26 |
| Transfer from untaxed reserve | - | (172) |
| XIII. Profit for the year available for appropriation | 25,552 | 8,507 |
| 2012 | 2011 |
|---|---|
| 25,552 | 8,507 |
| 25,552 | 8,507 |
| - | - |
| (17,661) | (995) |
| 3 | - |
| 17,658 | 995 |
| (7,891) | (7,512) |
| 7,641 | 7,262 |
| 250 | 250 |
| VIII. STATEMENT OF CAPITAL | 2012 | 2011 | |
|---|---|---|---|
| Amounts in thousands of EUR |
Amounts in thousands of EUR |
Number of shares |
|
| A. CAPITAL | |||
| 1. Issued capital | |||
| At the end of the preceding year | 3,400 | 3,400 | |
| At the end of the year | 3,431 | 3,400 | |
| 2. Structure of the capital | |||
| 2.1. Different categories of shares | |||
| Ordinary shares | 3,431 | 3,400 | 779,643 |
| 2.2. Registered shares and bearer shares | |||
| Registered | 994 | ||
| Bearer | 572 | ||
| Dematerialized | 778,077 | ||
| C. TREASURY SHARES held by: | |||
| - its subsidiaries | 135,100 | 112,435 | 25,548 |
| E. AMOUNTS OF AUTHORIZED CAPITAL, NOT ISSUED | 1,133 | 1,133 |
45
| 2012 | 2011 | ||
|---|---|---|---|
| Announcer | Number of voting rights |
Number of voting rights |
% of voting rights |
| Stichting Administratiekantoor van Aandelen Lotus Bakeries (1) Claude Debussylaan 24 |
|||
| NL-1082 MD Amsterdam | 446,378 | 446,378 | 57.25% |
| Lotus Bakeries NV (2) | |||
| Gentstraat 52 9971 Lembeke |
30,698 | 26,457 | 3.94% |
| Christavest Comm.VA (3) Kerkstraat 33A |
|||
| 9971 Lembeke | 63,046 | 63,046 | 8.09% |
| TOTAL | 540,122 | 535,881 | 69.28% |
(1) Stichting Administratiekantoor van Aandelen Lotus Bakeries is not controlled.
The interest of Stichting Administratiekantoor van Aandelen Lotus Bakeries in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 30 April 2010*. Lotus Bakeries NV has no knowledge of any change in the above-mentioned interest.
(2) Previously 26,457 voting rights were held by Lotus Bakeries Group Services NV. Following a resolution of 20 July 2012 to proceed with a transaction assimilated to a merger by acquisition, Lotus Bakeries Group Services NV ceased to exist and its assets passed under general title to Lotus Bakeries NV. The voting rights attached to the shares held by Lotus Bakeries NV have been suspended. The dividends have not been suspended and will be distributed to Lotus Bakeries NV.
(3) Christavest Comm.VA is 82.82% controlled by Holding Biloba BVBA, which in turn has no controlling shareholder. Mr. Stanislas Boone and Mrs. Christiane De Nie are the statutory business managers of Christavest Comm.VA. The interest of Christavest Comm.VA in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 30 April 2010*.
(*) As applied by article 29 paragraph 1, 1 of the Law of 2 May 2007 on disclosure of mayor holdings.
Formation expenses have been recorded at cost and depreciated at 100%.
Intangible fixed assets are recorded at purchase or transfer price. The amortization percentages applied are:
| - | brand | 10% |
|---|---|---|
| - | software | 33% |
Financial fixed assets are valued at acquisition price or contribution value without supplementary costs.
Reductions in value are applied where the estimated value of the financial fixed assets is less than the accounting value and where the loss of value so determined is of a lasting nature in the opinion of the Board of Directors.
The estimated value of the financial fixed assets is determined at the end of the accounting period based on the most recent available balance sheet and on one or more criteria.
Reductions in value are reversed, up to the amount of the previously recorded reductions in value, where the valuation at the closing date of the accounting period concerned significantly exceeds the previous valuation.
The necessary reductions in value are applied to receivables, the collection of which is in doubt.
Receivables are recorded at their nominal value, less any credit notes remaining to be drawn up.
Receivables in foreign currencies are converted at the exchange rate applying on the balance sheet date.
Negative exchange rate differences in non-euro currencies are included in the income statement as in the past.
Cash at bank and in hand in foreign currency is converted at the exchange rate applying on the balance sheet date.
Both the negative and the positive conversion differences are included in the profit and loss account.
2.1. Provisions for liabilities and charges Provisions have been made for all normally foreseeable liabilities and charges.
Debts to suppliers are booked at their nominal value. Debts in foreign currencies are valued at the rate of exchange on the balance date. Exchange rate differences are processed in the same way as for foreign currency receivables.
The company is part of a VAT unit which was formed within the Group and to which the following companies belong:
Consequently, the company is jointly and severally liable for the tax debts of all the above companies.
47
| notes | ||
|---|---|---|
Gentstraat 52 B-9971 Lembeke
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.