Quarterly Report • Aug 10, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
Regulated information
HALF-YEAR RESULTS 2021
The Dutch language text of the Condensed Financial Statements is the official version. The English language version is provided as a courtesy to our shareholders. JENSEN-GROUP has verified the two language versions and assumes full responsibility for matching both language versions.
In this report, the terms "JENSEN-GROUP" or "Group" refer to JENSEN-GROUP NV and its consolidated companies in general. The terms "JENSEN-GROUP NV" and "the Company" refer to the holding company, registered in Belgium. Business activities are conducted by operating subsidiaries throughout the world. The terms "we", "our", and "us" are used to describe the Group.
| Consolidated, non-audited key figures 4 |
|---|
| Financial Review and highlights half-year results 2021 6 |
| Report of the Board of Directors 7 |
| Statement of responsible persons 10 |
| Condensed consolidated statement of financial position – Assets 11 |
| Condensed consolidated statement of financial position – Liabilities 12 |
| Condensed consolidated statement of comprehensive income 13 |
| Condensed consolidated statement of comprehensive income – Other comprehensive income 14 |
| Condensed consolidated statement of changes in equity – prior year 15 |
| Condensed consolidated statement of changes in equity – current year 16 |
| Condensed consolidated cash flow statement 17 |
| Notes to the Condensed Consolidated Financial Statements 18 |
Consolidated, non-audited key figures
| June 30, 2021 | June 30, 2020 | Change | |
|---|---|---|---|
| (million euro) | 6M | 6M | |
| Revenue | 124.3 | 130.1 | -4.5% |
| Operating result (EBIT) | 10.2 | 2.4 | 327.5% |
| Cash flow from operations (EBITDA) 1 | 14.1 | 9.0 | 57.0% |
| Financial result | -1.0 | -1.8 | -43.9% |
| Share in result of associates and joint ventures accounted for using the equity method |
0.2 | 0.8 | -68.4% |
| Profit before taxes | 9.4 | 1.3 | 624.7% |
| Income tax expense | -2.6 | -0.1 | 4423.3% |
| Profit for the period from the continuing operations | 6.8 | 1.2 | 450.4% |
| Result from assets held for sale | -0.1 | -0.1 | |
| Result attributable to Non Controlling Interest | -0.2 | -0.3 | -40.4% |
| Consolidated result attributable to equity holders (Group share in the profit) |
6.9 | 1.5 | 369.7% |
| Net cash flow 2 | 10.8 | 8.1 | 34.4% |
| June 30, 2021 | Dec 31, 2020 | Change | ||
|---|---|---|---|---|
| (million euro) | 6M | 12M | ||
| Equity | 144.1 | 136.0 | 5.9% | |
| Net financial debt (+)/Net cash (-)3 | -25.9 | -28.3 | -8.5% | |
| Assets held for sale | 0.4 | 0.4 | 3.4% | |
| Total assets | 293.2 | 278.4 | 5.3% |
| June 30, 2021 | June 30, 2020 | Change |
|---|---|---|
| 6M | 6M | |
| 1.8 | 1.2 | 56.5% |
| 1.2 | 0.2 | 605.9% |
| 0.9 | 0.2 | 368.4% |
| 1.4 | 1.0 | 35.0% |
| 18.4 | 17.4 | 5.9% |
| 7,818,999 | 7,818,999 | |
| 7,818,999 | 7,818,999 | |
JENSEN-GROUP's revenues for the first half-year of 2021 amount to 124.3 million euro compared to 130.1 million euro in the first six months of the previous year. A 1.7 million euro margin related to cancelled projects remains unrecognized. The 4.5% decrease in revenues reflects the unprecedented and tumultuous market conditions that began at the onset of the Covid-19 epidemic in the second quarter of 2020. The stand-still in travel and tourism affected the company's entire hospitality industry customer base with several customers having to temporarily close down their operations. These turbulent market conditions lasted well into 2021 as lock downs and changing government directives around the use and access to the hospitality industry continued.
Occasionally, JENSEN-GROUP grants buy-back guarantees to individual customers. A few extensions of buy-back guarantees of up to 12 months were granted in light of the closing of several laundries. One particular case, in an area where the hospitality sector was directed to close down entirely, led to additional provisions of 0.4 MEUR.
The Group took significant and swift measures to decrease the cost base and to adjust the capacity in several plants in response to the changing markets. Thanks to the resourcefulness of our employees, the EBIT amounts to 10.2 million euro in the first half of 2021 as opposed to 2.4 million euro in the first half of 2020. The EBIT includes 0.7 million euro one-off costs (versus 2.5 million euro in the same period in 2020) from the restructuring necessitated by the reduction of the workforce.
JENSEN USA received a Promissory Note from the state of Florida amounting to 1.9 million USD in May 2020. On March 17, 2021, forgiveness was granted, and the amount is recorded as other income.
Other income also includes support from the authorities, mostly related to payroll compensation in several countries (0.2 million euro in the first six months of 2021 compared to 0.7 million euro during the first half-year of 2020).
In July 2020, JENSEN GmbH was granted an amortizing KfW (Kreditanstalt für Wiederaufbau) loan amounting to 10 million euro for a period of six years. The conditions of the loan give the company the right to repay the loan before the final end date. The company drew the full amount of 10 million euro.
The German entities also applied for government subsidies to cover fixed costs. In July, they received a 50% down-payment amounting to 0.4 million euro. As the Group was not virtually certain at half-year closing, the income is not included in the half-year result and will be accounted for in the second half.
On the balance sheet, the Group reports a net financial cash position of 25.9 million euro, including 8.0 million euro leasing debt, compared to 28.3 million euro at year-end 2020. The Group's borrowing agreements include financial covenants with one of the financial institutions on solvency as well as a positive EBITDA on an annual basis and a maximum debt/EBITDA ratio. As per June 30, 2021, the JENSEN-GROUP was in full compliance with its bank covenants.
An impairment of the financial participations was not required as our participations in Tolon GLOBAL MAKINA Sanyi Ve Tikaret Sirketi A.S., Turkey performed according to our expectations.
Based on the above, the analysis of the markets, valuation of the order backlog, the analysis of the sales funnel, the future revenues, various scenarios and cash projections, the Group is of the opinion that the consequences of Covid-19 are manageable for the coming period with the knowledge as of today. Therefore, the EMT has concluded, and the Board concurs, that the JENSEN-GROUP is able to continue as a going concern.
On March 26, 2021, the JENSEN-GROUP increased its shareholding in Inwatec from 30% to 70%. Inwatec ApS is a Danish company, part of Europe's robotic hub Odense Robotics, manufacturing modern high-end solutions for industrial laundries. The core competence of Inwatec is in the field of software and mechanical development for laundry automation and robotics. Inwatec ApS announced a net income of 2.7 MEUR in 2020. The JENSEN-GROUP does not expect a significant impact on the Group's consolidated revenues as most of the sales are already included in the JENSEN Sales and Services Centers. The purchase price (14.9 million euro) allocation is disclosed in the notes of these condensed financial statements.
Net financial charges decreased from 1.8 million euro to 1.0 million euro because of currency gain.
Taxes increased from 0.1 million euro to 2.6 million euro as profit before taxes increased.
The result from companies accounted for by the equity method (participations in TOLON) decreased from 0.8 million euro to 0.2 million euro. As the Group increased its shareholding in Inwatec up to 70%, the participation in Inwatec is consolidated under the full consolidation method and no longer under the equity method.
The above-mentioned factors together resulted in an increase in net Group share profit from 1.5 million euro to 6.9 million euro.
The JENSEN-GROUP received 140.2 million euro in orders during the first six months of 2021, a 25.3% increase over last year's order intake of 111.9 million euro in the same period.
Considering the continuing uncertainty around the recurrence of lock downs in countries around the world, we expect the investment climate in our markets to remain unpredictable well into 2021. We remain confident, however, in our ability to weather the storm thanks to the restructuring measures we implemented last year and that succeeded in creating a significant financial headroom. We are prudent in our outlook for 2021 but optimistic in the anticipation of a return to previous levels of order intake in the course of 2022 as the hospitality market begins to recover.
The Group expects that the increase in raw material and component prices as well as the potential for disruption in component supply chains may impact production costs and delivery schedules in the second half of 2021. Other risk factors include the duration and effect of the pandemic, rapid declines in demand, the availability of financing to our customer base, fluctuating raw material, energy, and transportation prices, exchange rate volatility, an uncertain political climate, and competitive pressures.
There were no important transactions with related parties.
The German entities applied for government subsidies to cover fixed costs. In July, they received a 50% downpayment amounting to 0.4 million euro. As the Group was not virtually certain at half-year closing, the income is not included in the half-year result and will be accounted for in the second half.
Ghent, August 10, 2021
YquitY bvba SWID AG Represented by Mr. R. Provoost Represented by Mr. J. Jensen Chairman Director
We hereby certify that, to the best of our knowledge, the condensed consolidated financial statements for the six months period ended June 30, 2021 which has been prepared in accordance with the IAS 34 "Interim Financial Reporting" as adopted by the European Union, gives a true and fair view of the assets, liabilities, financial position and profit or loss of the company and the entities included in the consolidation as a whole, and that the interim management report includes a fair review of the important events that have occurred during the first six months of the financial year and of the major transactions with the related parties, and their impact on the condensed consolidated financial statements, together with a description of the principal risks and uncertainties for the remaining six months of the financial year.
Ghent, August 10, 2021
Jesper M. Jensen Markus Schalch Chief Executive Officer Chief Financial Officer
| (in thousands of euro) | Notes | June 30 2021 |
December 31 2020 |
|---|---|---|---|
| Total Non-Current Assets | 97,308 | 72,923 | |
| Goodwill | 11 | 19,927 | 6,879 |
| Intangible assets | 5,972 | 46 | |
| Property, plant and equipment | 31,018 | 34,265 | |
| Companies accounted for under equity method | 10 | 5,195 | 8,184 |
| Financial Assets at amortized cost | 9 | 5,898 | 6,095 |
| Financial Assets at fair value through OCI | 9 | 19,577 | 8,986 |
| Trade and other long-term receivables | 9 | 4,960 | 3,998 |
| Deferred taxes | 4,762 | 4,471 | |
| Total Current Assets | 195,936 | 205,466 | |
| Inventory | 42,549 | 43,750 | |
| Advance payments | 971 | 616 | |
| Trade receivables | 9 | 49,381 | 52,336 |
| Other amounts receivable | 5,226 | 4,373 | |
| Contract assets | 4 | 41,711 | 33,159 |
| Derivative Financial Instruments | 9 | 51 | 50 |
| Trade and other receivables | 96,369 | 89,917 | |
| Cash and cash equivalents | 7 | 55,625 | 70,775 |
| Assets held for sale | 421 | 407 | |
| TOTAL ASSETS | 293,244 | 278,389 |
| (in thousands of euro) | Notes | June 30, 2021 |
December 31, 2020 |
|---|---|---|---|
| Equity | 144,105 | 136,044 | |
| Share Capital | 30,710 | 30,710 | |
| Share premium | 5,814 | 5,814 | |
| Other reserves | -9,270 | -10,222 | |
| Retained earnings | 116,122 | 111,095 | |
| Non-Controlling Interest | 729 | -1,354 | |
| Non-Current Liabilities | 67,317 | 65,947 | |
| Government grants | 5 | 1,539 | |
| Borrowings | 9 | 48,648 | 46,682 |
| Deferred income tax liabilities | 2,310 | 973 | |
| Provisions for employee benefit obligations | 16,255 | 16,654 | |
| Derivative financial instruments | 9 | 103 | 99 |
| Current Liabilities | 81,822 | 76,398 | |
| Borrowings | 9 | 6,519 | 9,295 |
| Provisions for other liabilities and charges | 11,077 | 10,267 | |
| Trade payables | 9 | 22,157 | 17,031 |
| Contract liabilities | 4 | 10,392 | 10,896 |
| Remuneration and social security | 13,872 | 13,321 | |
| Other amounts payable | 2,146 | 883 | |
| Accrued expenses | 10,549 | 8,142 | |
| Derivative financial instruments | 9 | 56 | 172 |
| Trade and other payables | 59,172 | 50,445 | |
| Current income tax liabilities | 5,053 | 6,391 | |
| TOTAL EQUITY AND LIABILITIES | 293,244 | 278,389 |
| (in thousands of euro) | Notes | June 30, 2021 | June 30, 2020 |
|---|---|---|---|
| Revenue | 3 | 124,255 | 130,098 |
| Total expenses | -115,567 | -128,374 | |
| Other Income / ( Expense) | 6 | 1,508 | 662 |
| Operating profit before tax and finance (cost)/ income (EBIT) |
10,196 | 2,385 | |
| Financial income | 1,005 | 1,274 | |
| Financial charges | -2,037 | -3,114 | |
| Share in result of associates and companies accounted for using the equity method |
238 | 752 | |
| Profit before tax | 9,402 | 1,297 | |
| Income tax expense | -2,575 | -57 | |
| Profit for the period from continuing operations | 6,828 | 1,241 | |
| Result from assets held for sale | -60 | -60 | |
| Consolidated profit for the year | 6,768 | 1,181 | |
| Result attributable to Non-Controlling Interest | -178 | -298 | |
| Consolidated result attributable to equity holders | 6,945 | 1,479 |
| (in thousands of euro) | Notes | June 30, 2021 | June 30, 2020 |
|---|---|---|---|
| Other comprehensive income (OCI): | |||
| Items that may be subsequently reclassified to Profit and Loss | |||
| Financial instruments | 3 | 21 | |
| Currency translation differences | 1,283 | -222 | |
| Currency translation differences related to associates and companies accounted for using the equity method |
-223 | -290 | |
| Items that will not be reclassified to Profit and Loss | |||
| Actual gains/(losses) on Defined Benefit Plans | 1 | -44 | |
| Tax on OCI | -1 | 6 | |
| Other comprehensive income for the year | 1,063 | -530 | |
| OCI attributable to Non-Controlling Interest | 74 | 0 | |
| OCI attributable to the equity holders | 989 | -530 | |
| Total comprehensive income for the year | 7,831 | 651 | |
| Profit attributable to: | |||
| Non-Controlling Interest | -178 | -298 | |
| Equity holders of the company | 6,945 | 1,479 | |
| Total comprehensive income attributable to: | |||
| Non-Controlling Interest | -104 | -298 | |
| Equity holders of the company | 7,934 | 949 | |
| Basic and diluted earnings per share (in euro) | 0.89 | 0.19 | |
| Weighted average number of shares | 7,818,999 | 7,818,999 |
| In thousands of euro | Capital | premium | Capital | Share Total Share Translation differences |
Hedging Reserves |
Actuarial gains and losses on Defined |
Total other Reserves |
Retained earnings |
Total | $Non-$ Interest |
Controlling Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | 30,710 | 5,814 | 36,524 | 1,362 | $-2$ | $-8,135$ | $-6,776$ | 103,501 | 133,250 | $-874$ | 132,376 |
| Result of the period | .479 | 1.479 | $-298$ | 1,181 | |||||||
| Other comprehensive income | |||||||||||
| Currency Translation Difference | $-512$ | $-512$ | |||||||||
| Financial instruments | 21 | **** | 21 | ||||||||
| Benefit Plar | -44 | -44 | $-111111111111111111111111111111111111$ $-44$ |
||||||||
| Tax on OCI | -5 | ||||||||||
| income/(loss) for the year, | $\Omega$ | $-503$ | 16 | $-33$ | $-520$ | $-10$ | $-529$ | $\Omega$ | $-529$ | ||
| Dividend paid out | |||||||||||
| June 30, 2020 | 30,710 | 5,815 | 36,525 | 859 | 14 | $-8,168$ | $-7,296$ | 104,970 | 134,198 | $-1,173$ | 133,025 |
| In thousands of euro | Capital | Share premium |
Total Share Capital |
Translation differences |
Hedging Reserves |
Actuarial gains and losses on FI |
Actuarial gains and losses on Defined |
Total other reserves |
Retained earnings |
Total | Non- Controlling Interest |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 | 30,710 | 5,814 | 36,524 | $-1,569$ | $-96$ | $-8,557$ | $-10,222$ | 111,095 | 137,397 | $-1,354$ | 136,044 | |
| Besult of the period | C QAE | 6.945 | 6.768 | |||||||||
| anıtal | . | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | . | *** | **** * | . 0.66 |
240 |
|||||
| 1,946 | ||||||||||||
| Other comprehensive income | ||||||||||||
| ıcu Translation Difference | ||||||||||||
| **** | ||||||||||||
| Tax on OCI | $-34$ | 33 | ||||||||||
| income/(loss) for the year, net of tax |
949 | 102 | -99 | 952 | 37 | 989 | 1,063 | |||||
| Avidend paid oul | . | 1955 | $-1.955$ | $-1,955$ | ||||||||
| June 30, 2021 | 30,710 | 5,814 | 36,524 | $-620$ | -99 | $-8,557$ | $-9,270$ | 116,123 | 143,377 | 728 | 144,106 |
| (in thousands of euro) | Notes | June 30, 2021 |
June 30, 2020 |
|---|---|---|---|
| Cash flow from operating activities | 12,805 | 9,697 | |
| Consolidated result attributable to equity holders | 6,945 | 1,479 | |
| Result attributable to non-controlling interest | -178 | -298 | |
| Adjusted for | |||
| - Current and deferred tax | 2,575 | -1,429 | |
| - Interest and other financial income and expenses | 1,032 | 1,840 | |
| - Depreciation, amortization and impairments | 3,461 | 3,475 | |
| - Write downs of trade receivables | -224 | 736 | |
| - Write downs of inventory | 374 | 2,051 | |
| - Write downs on contract assets | |||
| - Changes in provisions | 390 | -193 | |
| - Companies accounted for using equity method | -238 | -425 | |
| - Gain (-) / loss (+) on sale of tangible fixed as | -10 | ||
| - Income from government grants | -1,555 | ||
| Interest received | 232 | 410 | |
| Changes in working capital Increase (-), decrease (+) | -371 | 587 | |
| Corporate income tax paid | -2,331 | 272 | |
| Net cash generated from operating activities - | |||
| continuing operations Net cash generated from operating activities - Resu lt from |
10,103 | 8,505 | |
| assets held for sale | -2 | ||
| Net cash generated from operating activities - total | 10,103 | 8,503 | |
| Net cash used in investing activities | -12,973 | -1,649 | |
| Net cash used in financing activities | -10,765 | 834 | |
| Net Change in cash and cash equivalents | -13,635 | 7,689 | |
| Cash, cash equivalent and bank overdrafts at the beginning of the year | 66,429 | 37,499 | |
| Exchange gains/(losses) on cash and bank overdrafts | 544 | -513 | |
| Cash, cash equivalent and bank overdrafts at the end of the year | 7 | 53,338 | 44,675 |
The JENSEN-GROUP (hereafter "the Group") is one of the major suppliers to the heavy-duty laundry industry. The Group markets its products and services under the JENSEN and 'ALPHA by JENSEN' brands and is one of the leading suppliers to the heavy-duty market. The product range varies from transportation and handling systems, tunnel washers, separators, feeders, ironers and folders to complete project management for fully-equipped and professionally managed industrial laundries. The JENSEN-GROUP has operations in 23 countries and distributes its products in more than 50 countries. As per June 30, 2021, the JENSEN-GROUP employs worldwide 1,253 people.
JENSEN-GROUP NV (hereafter "the Company") is incorporated in Belgium. Its registered office is at Bijenstraat 6, 9051 Sint-Denijs-Westrem, Belgium.
The JENSEN-GROUP shares are quoted on the Euronext Stock Exchange.
The Board of Directors approved the present condensed financial statements for issue on August 10, 2021.
This condensed consolidated interim financial information is for the first half-year ended June 30, 2021. These interim financial statements are prepared in accordance with IAS 34 "Interim Financial Reporting", as adopted by the EU. The accounting policies used in the preparation of the interim financial statements are consistent with those used in the annual financial statements for the year ended December 31, 2020.
This condensed consolidated interim financial information should be read in conjunction with the 2020 annual IFRS consolidated financial statements.
This condensed consolidated interim financial information has not been reviewed by the external auditor.
The policies have been consistently applied to all the periods presented.
Taxation is determined annually and, accordingly, the tax charge for the interim period involves making an estimate of the likely effective tax rate for the year. The calculation of the effective tax rate is based on an estimate of the tax charge or credit for the year expressed as a percentage of the expected accounting profit or loss. This percentage is then applied to the interim result, and the tax is recognized ratably over the year as a whole.
The preparation of the condensed interim financial information requires management to make estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The areas involving a higher degree of judgment or complexity, or where assumptions and estimates are significant to the consolidated financial statements, are disclosed in the accounting policies.
Based on the information described in the Report of the Board of Directors, p. 7 and 8, the analysis of the markets, valuation of the order backlog, the analysis of the sales funnel, the future revenues, various scenarios and cash projections, the Group is of the opinion that the consequences of Covid-19 are manageable for the coming period with the knowledge as of today. Therefore, the EMT has concluded, and the Board concurs, that the JENSEN-GROUP is able to continue as a going concern.
This condensed consolidated interim financial information has been prepared in accordance with those IFRS standards and IFRIC interpretations issued and effective or issued and early adopted as at 30 June 2021 which have been adopted by the European Union, as follows:
The following amendments to standards are mandatory for the first time for the financial year beginning 1 January 2021 and have been endorsed by the European Union:
The following amendments have been issued, but are not mandatory for the first time for the financial year beginning 1 January 2021 and have not been endorsed by the European Union:
CONDENSED INTERIM FINANCIAL INFORMATION FOR 6 MONTHS ENDED ON JUNE 30, 2021 19 The following standard is mandatory since the financial year beginning 1 January 2016 (however not yet subjected
to EU endorsement). The European Commission has decided not to launch the endorsement process of this interim standard but to wait for the final standard:
IFRS 14, 'Regulatory deferral accounts' (effective 1 January 2016).
The Group is currently assessing the impact of these standards.
The preparation of the financial statements involves the use of estimates and assumptions, which may have an impact on the reported values of assets and liabilities at the end of the period as well as on certain items of income and expense for the period. Estimates are based on economic data, which are likely to vary over time, and are subject to a degree of uncertainty. These mainly relate to non-current assets - right to use, contracts in progress (percentage of completion method), pension liabilities, provisions for other liabilities and charges and expected credit loss model. There are no changes in the estimates used compared to the December 31, 2020 financial statements.
There are no changes in the accounting policies compared with the accounting policies used in the preparation of the financial statements as per December 31, 2020.
We add following valuation rule regarding revenue recognition of spare parts:
The revenue from spare parts is recognized at a point in time. The income is recognized when it is probable that the economic benefits associated with the transaction can be sufficiently measured and will flow to the Group.
The parent Company, JENSEN-GROUP NV, and all the subsidiaries that it controls are included in the consolidation.
On March 26, 2021, the JENSEN-GROUP increased its shareholding in Inwatec ApS from 30% to 70%. As the JENSEN-GROUP holds 70% participation, the participation is consolidated under the full consolidation method as from March 26, 2021 onwards. Before that date, the participation was consolidated under the equity method.
The Board of Directors has examined the Group's performance and has identified a single business segment. The total laundry industry can be split up into Consumer, Commercial and Heavy-Duty laundry. The JENSEN-GROUP entities serve end-customers only in the Heavy-Duty laundry segment. Most of these laundries range from large on premises laundries to large international textile rental groups. Basically, all JENSEN-GROUP customers follow the same processes. The JENSEN-GROUP sells its products and services under the 'JENSEN' and 'ALPHA by Jensen' names through own sales and service companies and independent distributors worldwide. In this way the JENSEN-GROUP operates only in a single segment.
The following table presents revenue and certain asset information based on the Group's geographical areas. The basis for attributing revenues is based on the location of the customer:
| Middle East, Far East and | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| $Europe + CIS$ | America | Australia | TOTAL | Attributable to Belgium | ||||||
| (in thousands of euro) | June30, 2021 June 30, 2020 June30, 2021 June 30, 2020 June30, 2021 June 30, 2020 June30, 2021 June 30, 2020 June30, 2021 June 30, 2021 | |||||||||
| Revenue from external customers | 75.728 | 84.174 | 23.038 | 30.312 | 25.489 | 15.612 | 124,255 | 130.098 | 4.740 | |
| Other segment information | ||||||||||
| Non-current assets | 80.922 | 44.070 | 3.837 | 3.920 | 8.481 | 92.546 | 56.471 | 97.843 | 96.900 |
The difference between non-current assets in the table above (92.5 million euro) and the non-current assets as per the consolidated statement of financial position (97.3 million euro) relates to the deferred tax assets (4.8 million euro).
| (in thousands of euro) | June 30, 2021 |
December 31, 2020 |
|
|---|---|---|---|
| Contract revenue (June 21 - June 20) | 124,255 | 130,098 | |
| Contract assets | 41,711 | 33,159 | |
| Contract liabilities | 10,392 | 10,896 | |
The above contract assets represent the Group's right to consideration in exchange for goods or services that it has transferred to a customer. Amounts could however not already be invoiced as the right to consideration is not yet unconditional because additional obligations remain to be delivered to the customer.
Construction contracts are valued based on the percentage of completion method. At June 30, 2021 contract assets included 10.1 million euro of accrued profit (6.3 million euro at December 31, 2020).
| (in thousands of euro) | June 30, 2021 |
December 31, 2020 |
|---|---|---|
| Government grants | 0 | 1,539 |
JENSEN USA received a Promissory Note from the state of Florida amounting to 1.9 million USD in May 2020. On March 17, 2021, forgiveness was granted, and the amount is recorded as other income.
| (in thousands of euro) | June 30, 2021 | June 30, 2020 | |
|---|---|---|---|
| Other Income / ( Expense) | 1,508 | 662 |
The other operating result mainly includes:
Cash, cash equivalents and bank overdrafts include the following for the purpose of the cash flow statement:
| (in thousands of euro) | June 30, 2021 | December 31, 2020 |
|
|---|---|---|---|
| Cash and cash equivalent | 55,625 | 70,775 | |
| Overdraft | -2,287 | -4,345 | |
| Net cash and cash equivalents | 53,339 | 66,430 |
The lower cash and cash equivalent is mostly related to capex as the Group increased its shareholding in Inwatec ApS with 40%.
There are no major changes compared to December 31, 2020.
The table below gives an overview of the Group's financial instruments. The carrying amounts are assumed to be close to the fair value.
| (in thousands of euro) | June 30, 2021 | December 31, 2020 | ||
|---|---|---|---|---|
| Carrying amount |
Fair value amount |
Carrying amount |
Fair value amount |
|
| Financial assets | ||||
| Financial Assets at amortized cost | 5,898 | 5,764 | 6,095 | 6,126 |
| Financial Assets at fair value through OCI | 19,577 | 19,577 | 8,986 | 8,986 |
| Trade receivables | 53,565 | 53,565 | 55,577 | 55,577 |
| Derivative Financial Instruments - FX contracts | 51 | 51 | 50 | 50 |
| Cash and cash equivalent | 55,625 | 55,625 | 70,775 | 70,775 |
| Total | 134,717 | 134,583 | 141,483 | 141,514 |
| Financial Liabilities | ||||
| Government grant | 0 | 0 | 1,539 | 1,539 |
| Financial debts | 43,398 | 43,452 | 40,863 | 40,875 |
| Financial debts - factoring | 3,814 | 3,814 | 4,879 | 4,879 |
| Trade Payables | 22,157 | 22,157 | 17,031 | 17,031 |
| Derivative Financial Instruments - FX contracts | 59 | 59 | 171 | 171 |
| Derivative Financial Instruments -IRS | 100 | 100 | 100 | 100 |
| Total | 69,529 | 69,583 | 64,583 | 64,595 |
The Group has a net cash position. In order to reduce the risk and cost on cash, an additional 10.6 million euro was invested in financial assets at fair value through OCI.
The shareholders of the Company as per June 30, 2021 are:
| JENSEN INVEST A/S: | 54.4% |
|---|---|
| Lazard Frères Gestion SAS: | 5.2% |
| Free float: | 40.4% |
There are no significant changes in compensation of key management.
On March 26, 2021, the JENSEN-GROUP increased its shareholding in Inwatec from 30% to 70%. As the JENSEN-GROUP holds 70% participation, the participation is consolidated under the full consolidation method as from March 26, 2021 onwards. Before that date, the participation was consolidated under the equity method.
During the first half-year, goodwill increased with 13 million euro: On March 26, 2021, the JENSEN-GROUP increased its shareholding in Inwatec from 30% to 70%. Inwatec ApS is a Danish company, part of Europe's robotic hub Odense Robotics, manufacturing modern high-end solutions for industrial laundries. The core competence of Inwatec is in the field of software and mechanical development for laundry automation and robotics. Inwatec ApS announced a net income of 2.7 MEUR in 2020. The JENSEN-GROUP does not expect a significant impact on the Group's consolidated revenues as most of the sales are already included in the JENSEN Sales and Services Centers.
The table below gives an overview of the acquisition-date fair value of the total consideration transferred and the remaining amount of goodwill recognized for the acquisition:
| June 30, 2021 (in thousands of EUR) |
|
|---|---|
| Order backlog | 351 |
| Brand name | 1,231 |
| Research & Development | 1,869 |
| Distribution channels | 654 |
| Other non-current assets | 2,046 |
| Current assets | 4,748 |
| Non current liabilities | -1,522 |
| Current liabilities | -2,827 |
| Net assets acquired | 6,550 |
| Previously held interest | 2,780 |
| Non-controlling interest | 1,946 |
| Goodwill | 13,040 |
| Purchase price | 14,864 |
| Net cash out for acquisitions of subsidiaries | 14,864 |
The remaining goodwill represents the market value of securing large, high-tech projects in partnership with Inwatec. Our joint effort extends our market offering and supports our strategy on innovation in applying robotics and AI (Artificial Intelligence) to laundry automation processes. As this market value does not met the criteria for recognition as an intangible asset, it is accounted for as goodwill.
None of the goodwill is expected to be deductible for tax purposes.
The fair value of the previously held interest is in line with the carrying value of the participation.
The non-controlling interest is valued at proportionate share.
The fair value of the assets and liabilities acquired in the above transaction is determined on a provisional basis. Any adjustment to the provisional amounts will be recorded within twelve months of acquisition date.
The German entities applied for government subsidies to cover fixed costs. In July, they received a 50% downpayment amounting to 0.4 million euro. As the Group was not virtually certain at half-year closing, the income is not included in the half-year result and will be accounted for in the second half.
www.jensen-group.com
JENSEN-GROUP N.V. | Bijenstraat 6 | 9051 Sint-Denijs-Westrem (Gent) - Belgium T +32 (0)9 333 83 30 | www.jensen-group.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.