Quarterly Report • Aug 31, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
| 1. Interim management report |
|---|
| 2. Summarised interim Consolidated financial statements |
| 2.1 Income statement |
| 2.2 Balance sheet |
| 2.3 Cash flow statement |
| 2.4 Statement of changes in equity |
| 2.5 Notes to the financial statements |
| 3. Declaration in accordance with Article 13 of the Royal Decree of 14.11.2007 |
| 4. Auditor's report |
On 30 June 2011 IMMOBEL booked a consolidated turnover of 38.3 MEUR compared to 48.2 MEUR at 30 June 2010. Despite the decrease in turnover, the operating profit remained stable in relation to last year's, with 11 MEUR at 30 June 2011 as against 10.6 MEUR at 30 June 2010.
Net financial costs came to $-1.7$ MEUR compared to $-2.4$ MEUR at 30 June 2010. They were favourably influenced by, amongst other things, positive adjustments in the fair value of financial instruments of up to 0.6 MEUR.
The net result for the period comes to 9.7 MEUR, in line with that of June 2010.
During the 1st semester, IMMOBEL has acquired:
IMMOBEL has signed a lease with the Belgian public buildings administration ("Régie des Bâtiments"), for 65,000 m2 to be used by the Federal Police, in phases D and F of the Belair project (40% stake), as approved by a decision of the Council of Ministers in December 2010. Following the conclusion of the lease, demolition and renovation/reconstruction work has started on this major project.
The Group has sold,
At the end of May the Group also delivered phase III of the Forum project to the Chamber of Representatives in line with the schedule and the contract. The project was pre-sold at the end of 2009.
IMMOBEL has also renegotiated the renewal of its corporate credit line with its banks for a total of 85 MEUR for a period of 3 years, as well as the financing project for the development of the Okraglak project in Poznan for 10 MEUR for 2 years.
There have been no significant events since 1st July 2011 that are liable to alter the financial statements.
Unfavourable conditions in the real estate market (and particularly offices) and its post-cyclical nature persist and IMMOBEL considers that there will be no fundamental change in this market in the short term.
On the basis of the information we have today, the consolidated result of the first half of 2011 cannot be extrapolated to the second half year. The results for the whole of 2011 should be superior to those for 2010.
In view of its portfolio of good quality projects and the negotiations currently underway, the Board of IMMOBEL is confident about the Company's future development.
In accordance with Article 13 of the Royal Decree of 14.11.2007, it can be confirmed that the fundamental risks facing the company for the remainder of the financial year are no different from those described on page 57 of the Annual Report 2010.
Current uncertainties relating to the development of the economic climate, real estate markets and funding availability may require, in circumstances that at this stage cannot be anticipated, new risk evaluation. IMMOBEL will see to it that it identifies and isolates these new risks and limits any negative effects these may have on the company and its shareholders.
In thousand EUR
| Notes | 30-06-2011 | 30-06-2010 | |
|---|---|---|---|
| Operating income | 39 177 | 50 841 | |
| Turnover | 7 | 38 307 | 48 212 |
| Other operating income | 870 | 2629 | |
| Operating expenses | $-28138$ | $-40196$ | |
| Cost of sales | 8 | $-19047$ | $-32137$ |
| Personnel expenses | 9 | $-3253$ | $-3132$ |
| Amortisation, depreciation and impairment of assets | $-212$ | 91 | |
| Other operating expenses | 10 | $-5626$ | $-5018$ |
| Operating result | 11 039 | 10 645 | |
| Interest income | 312 | 445 | |
| Interest expense | $-2.393$ | $-1865$ | |
| Other financial income | 656 | 4 | |
| Other financial expenses | $-273$ | $-973$ | |
| Financial result | 11 | $-1698$ | $-2389$ |
| Share in the result of investments in associates | 12 | 172 | 1 1 6 9 |
| Result from continuing operations before taxes | 9513 | 9425 | |
| Income taxes | 191 | $-93$ | |
| Result from continuing operations | 9704 | 9 3 3 2 | |
| Result for the period | 9704 | 9 3 3 2 | |
| Share of non-controlling interests | $-7$ | $-23$ | |
| Share of IMMOBEL | 9711 | 9 3 5 5 | |
| Basic earnings and Diluted earnings per share (in EUR) | 13 | ||
| Result of the continuing operations / Result for the period | 2,35 | 2,26 |
| Notes | 30-06-2011 | 30-06-2010 | |
|---|---|---|---|
| Result for the period | 9 704 | 9.332 | |
| Cash flow hedges | 19 | $\theta$ | 973 |
| Other comprehensive income | 0 | 973 | |
| Total comprehensive income for the period | 9 704 | 10.305 | |
| Share of non-controlling interests | - 7 | $-23$ | |
| Share of IMMOBEL | 9711 | 10.328 |
| ASSETS | Notes | 30-06-2011 | 31-12-2010 |
|---|---|---|---|
| Non-current assets | 8 5 23 | 11 4 15 | |
| Intangible assets | 10 | 12 | |
| Property, plant and equipment | 1 2 6 6 | 1 2 7 8 | |
| Investment property | 2 2 8 0 | 2 2 8 0 | |
| Investments in associates | 14 | 3953 | 7445 |
| Investments available for sale | 77 | 77 | |
| Deferred tax assets | 15 | 688 | 74 |
| Other non-current assets | 249 | 249 | |
| Current assets | 333 586 | 292 093 | |
| Inventories | 16 | 296 266 | 240 769 |
| Trade receivables | 17 | 10 191 | 9881 |
| Tax receivables | 494 | 546 | |
| Other current assets | 18 | 8987 | 6358 |
| Cash and cash equivalents | 19 | 17648 | 34 239 |
| Non-current assets classified as held for sale | 0 | 300 | |
| Total assets | 342 109 | 303 508 |
| EQUITY AND LIABILITIES | Notes | 30-06-2011 | 31-12-2010 |
|---|---|---|---|
| Total Equity | 176 681 | 172 129 | |
| Equity share of IMMOBEL | 176711 | 172 152 | |
| Share capital | 60 302 | 60 30 2 | |
| Retained reserves | 116 044 | 111 485 | |
| Other reserves | 365 | 365 | |
| Non-controlling interests | $-30$ | $-23$ | |
| Non-current liabilities | 91809 | 71 949 | |
| Employee benefit obligations | 346 | 346 | |
| Provisions | 20 | 3 0 0 3 | 3 0 0 3 |
| Deferred tax liabilities | 15 | 335 | 335 |
| Financial debts | 19 | 88 125 | 65 640 |
| Trade payables | 21 | $\mathbf{0}$ | 2625 |
| Current liabilities | 73 619 | 59 430 | |
| Provisions | 20 | 2 5 0 2 | 2 3 5 7 |
| Financial debts | 19 | 42 507 | 22 540 |
| Trade payables | 21 | 15 491 | 13 3 4 2 |
| Tax liabilities | 520 | 232 | |
| Derivative financial instruments | 19 | 927 | 1824 |
| Other current liabilities | 22 | 11 672 | 19 135 |
| Total equity and liabilities | 342 109 | 303 508 |
In thousand EUR
| Notes | 30-06-2011 | 30-06-2010 | |
|---|---|---|---|
| Cash flow from: | |||
| - operating activities | 23 | $-11292$ | $-15619$ |
| - investing activities | 24 | $-32.599$ | $-3410$ |
| - financing activities | 25 | 27 300 | $-23.317$ |
| Net decrease in cash and cash equivalents | $-16591$ | $-42346$ | |
| Cash and cash equivalents at the beginning of the period | 34 239 | 67 736 | |
| Cash and cash equivalents at the end of the period | 17648 | 25 390 |
In thousand EUR
| Capital | Retained earnings |
Reserve for cash flow hedges |
Reserve for defined benefit plans |
Equity to be allocated to the Group |
Non Control- ling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|
| Balance as at 01-01-2010 | 60 302 | 109 179 | $-1$ 114 | 312 | 168 679 | 168 680 | |
| Total comprehensive income for the period | 9355 | 973 | 10 3 28 | $-23$ | 10 30 5 | ||
| Dividends | $-8244$ | $-8244$ | $-8244$ | ||||
| Changes in the period | 1 1 1 1 | 973 | 2 0 8 4 | $-23$ | 2 0 6 1 | ||
| Balance as at 30-06-2010 | 60 302 | 110 290 | $-141$ | 312 | 170 763 | $-22$ | 170 741 |
| Balance as at 01-01-2011 | 60 302 | 111 485 | $\bf{0}$ | 365 | 172 152 | $-23$ | 172 129 |
| Total comprehensive income for the period | 9711 | 9711 | $-7$ | 9 7 0 4 | |||
| Dividends | $-5152$ | $-5152$ | $-5152$ | ||||
| Changes in the period | 4559 | 4559 | $-7$ | 4 5 5 2 | |||
| Balance as at 30-06-2011 | 60 302 | 116 044 | $\bf{0}$ | 365 | 176 711 | $-30$ | 176 681 |
$\ddot{6}$
The half-year consolidated financial statements have been prepared in accordance with the IAS 34 Interim Financial Reporting as adopted in the European Union.
The half-year consolidated financial statements have been prepard on the historical cost basis, except for investment property, securities held for trading, available-for-sale securities and derivative financial instruments which are measured at fair value.
The accounting principles and methods used for the interim financial statements are the same as for the annual financial statements of the accounting year 2010.
Main accounting judgments and estimations are identical to those given on page 74 (paragraph 21) of the 2010 Annual Report. They mainly concern the deferred tax assets, depreciation and impairment of assets, provisions, projects in inventory and construction contracts.
During the first half year of 2011, the consolidation area noted following moves :
| Disposal: | - of the 100 % participating interest in the company Duwol s.a. | ||||
|---|---|---|---|---|---|
| Net assets disposed of | 300 | ||||
| Loss generated by disposal | $-59$ | ||||
| Received price | 241 | ||||
| Acquisitions: | - of 100% shares of the belgian companies Quomago s.a. and Papeblok n.v. and of 100% shares of the polish companies Cedet Sp. z, o.o and Okraglak Development Sp. z o.o. |
||||
| Fair values of assets and liabilities of acquired companies are: | |||||
| Inventories | 45 3 3 8 | ||||
| Other assets | 1 303 | ||||
| Debts | 10218 | ||||
| Paid price | 36 423 |
The acquisitions are not recognized as business combinations using IFRS 3 since the acquired assets and liabilities are not activities ("business"). The acquired assets and liabilities are therefore accounted for using the applicable standard (mainly IAS 2 - "Stock").
The core business of the Company, Real Estate Development, includes the activities of "Offices", "Residential Development" and "Land Development".
The Group's activity, which was mainly carried out in Belgium and Grand-Duchy of Luxembourg is also carried out, since this year, in Poland.
In thousand EUR
| Offices | Residen- tial |
Land- banking |
Consoli- dated |
|
|---|---|---|---|---|
| 30 th June 2011 | ||||
| Turnover | 9820 | 12 696 | 15 791 | 38 307 |
| Operating result | 924 | 2 742 | 7373 | 11 039 |
| Financial result | $-1698$ | |||
| Share in the result of associates | 172 | 172 | ||
| Taxes | 191 | |||
| Result from continuing operations | 9 704 | |||
| Net result | 9704 | |||
| $30th$ June 2010 | ||||
| Turnover | 39 721 | 4 4 0 6 | 4 0 8 5 | 48 212 |
| Operating result | 10 19 6 | $-207$ | 656 | 10 645 |
| Financial result | $-2389$ | |||
| Share in the result of associates | 1 169 | 1 1 6 9 | ||
| Taxes | $-93$ | |||
| Result from continuing operations | 9 3 3 2 | |||
| Net result | 9 3 3 2 |
| Turnover is allocated as follows per segment : | 30-06-2011 | 30-06-2010 |
|---|---|---|
| Offices | 9820 | 39 721 |
| Residential Development 2 | 12.696 | 4 4 0 6 |
| Land Development 3 | 15 791 | 4.085 |
| Total turnover | 38 307 | 48 212 |
1 The "Offices" turnover is mainly influenced by the sale of the buildings of the third phase of the Forum project in Brussels City and by the sale of the project South Crystal in Brussels (Saint-Gilles).
2 The promotions Jardins de Jette in Brussels, Jardin des Sittelles in Brussels (Woluwe-Saint-Lambert), Vallée du Maelbeek in Brussels City and Green Hill in Grand-Duchy of Luxemburg contribue in particular to the "Residential Development" turnover.
3 In addition of the recurring sales in land developments of Bredene, Chastre, Enghien, Limburg, Nivelles .... the turnover "Land Development" is highly influenced by the sale of land for the implantation of a new store,
| Cost of sales is allocated as follows per segment : | 30-06-2011 | 30-06-2010 |
|---|---|---|
| Offices | $-3958$ | $-26078$ |
| Residential Development | $-8269$ | $-4055$ |
| Land Development | $-6820$ | $-2004$ |
| Total cost of sales | $-19047$ | $-32137$ |
and are to be related with the turnover and the projects above.
This heading includes salaries and fees of personnel, members of the executive management team and non-executive directors.
| Break down as follows: | 30-06-2011 | 30-06-2010 |
|---|---|---|
| Services and other goods | $-4195$ | $-4407$ |
| Provisions | $-145$ | 309 |
| Other expenses | $-1286$ | $-920$ |
| Other operating expenses | $-5626$ | $-5018$ |
| Main components of services and other goods : | 30-06-2011 | 30-06-2010 |
| Rent and rent charges | $-337$ | $-520$ |
| Third party payment | $-3270$ | $-3429$ |
| 10. Other operating expenses Other services and other goods $-588$ Total services and other goods $-4195$ Main components of provisions: 30-06-2011 Provisions for evaluation & organisation of the Group $-180$ Other provisions 35 Total provisions $-145$ Main components of other expenses 30-06-2011 Taxes on promotion projects $-690$ Sales expenses $-317$ Non-deductible VAT and other taxes $-279$ Total other expenses $-1286$ 11. Financial result The financial result breaks down as follows: 30-06-2011 "Project Financing" treasury costs $-1904$ "Corporate" treasury costs $-433$ Financial instruments 639 |
$-458$ | |
| $-4407$ | ||
| 30-06-2010 | ||
| 271 | ||
| 38 | ||
| 309 | ||
| 30-06-2010 | ||
| $-170$ | ||
| $\Omega$ | ||
| $-750$ | ||
| $-920$ | ||
| 30-06-2010 | ||
| $-736$ | ||
| $-212$ | ||
| $-1.441$ | ||
| Financial result | $-1698$ | $-2.389$ |
| Basic earnings and diluted earnings per share are determined using the following information : |
30-06-2011 | 30-06-2010 |
|---|---|---|
| Net result from continuing operations | 9 704 | 9332 |
| Net result for the period | 9 704 | 9.332 |
| Average number of shares considered for basic earnings and diluted earnings | 4 121 934 4 121 934 |
Due to intrinsic character of its activity, Real Estate Development, the results of the first half year 2011 can not be extrapolated over the whole year.
These results depend from the final transactions before $31st$ December 2011.
Investments in associates refer to the "Offices" activity.
| 30-06-2011 | 31-12-2010 |
|---|---|
| 7445 Value at 1 st January |
9 1 9 4 |
| Share in result 172 |
2859 |
| Acquisitions and transfers from accounts | 14 |
| Disposals & retirements | $-179$ |
| Dividends paid by the companies $-3664$ |
|
| Repayment of capital by the companies | $-4443$ |
| Changes of the year $-3492$ |
$-1749$ |
| Value at 30 th June / 31 st December 3953 |
7445 |
| 15. Deferred tax assets and liabilities Deferred taxes on the balance sheet refer to the |
Deferred tax assets | Deferred tax liabilities |
||
|---|---|---|---|---|
| following timing differences : | 30-06-2011 | $31 - 12 - 2010$ | 30-06-2011 31-12-2010 | |
| Tax losses | 688 | 74 | ||
| Inventories | 335 | 335 | ||
| Total | 688 | 74 | 335 | 335 |
| Allocation of this position by segment is as follows : | 30-06-2011 | 31-12-2010 |
|---|---|---|
| Offices | 159 180 | 113 916 |
| Residential Development | 75 440 | 72 249 |
| Land Development | 61 646 | 54 604 |
| Inventories | 296 266 | 240 769 |
| The book value of inventories is as follows : | 30-06-2011 | 31-12-2010 |
| Inventories at 1st January | 240 769 | 260 250 |
| Purchases for the year | 72 950 | 41 275 |
| Disposals of the year | $-17459$ | $-57152$ |
| Activated interests | 454 | |
| Transfers from accounts | $-3,590$ | |
| Write-offs recorded | $-523$ | $-14$ |
| Write-offs reversed | 75 | |
| Movements during the year | 55 497 | $-19481$ |
| Inventories at 30 th June / 31 st December | 296 266 | 240 769 |
| Break down of the movements of the year per segment : |
Purchases Disposals Activated Transfers interests |
Net impairmen |
Net | |||
|---|---|---|---|---|---|---|
| Offices | 49 755 | $-3,670$ | 391 | - 738 | - 474 | 45 264 |
| Residential Development | 9 741 | $-7377$ | 63 | 738 | 26 | 3 1 9 1 |
| Land Development | 13 4 54 | $-6412$ | 7042 | |||
| Total | 72 950 | $-17459$ | 454 | - 448 | 55 497 |
| Trade receivables refer to the following segments : | 30-06-2011 | 31-12-2010 |
|---|---|---|
| Offices | 1.561 | 5 0 2 9 |
| Residential Development | 2.584 | 902 |
| Land Development | 6.046 | 2950 |
| Total | 10 191 | 9881 |
| The components of this account are: | 30-06-2011 | 31-12-2010 |
|---|---|---|
| Other receivables | 6.569 | 5 4 0 2 |
| from which : advances to joint ventures, associates and on projects in participation | 1831 | 2651 |
| taxes (other than income taxes) and VAT receivable | 1701 | 786 |
| grants and allowances receivable | 1358 | 1 3 5 8 |
| other | 1679 | 607 |
| Deferred charges and accrued income | 2418 | 956 |
| Total | 8987 | 6358 |
| and are related to the following segments | ||
| Offices | 4 2 3 3 | 2 3 5 0 |
| Residential Development | 3 9 0 9 | 3 3 6 4 |
| Land Development | 845 | 644 |
| Total | 8987 | 6358 |
The Group's net financial debt is the balance between the available cash and the financial debts (short term and long term). It amounts - 112,984 KEUR as at 30th June 2011 compared to - 53.941 KEUR as at 31st December 2010.
| $30 - 00 - 2011 - 31 - 12 - 2010$ | ||
|---|---|---|
| Cash and cash equivalents $(+)$ | 17.648 | 34 239 |
| Long-term financial debts (-) | 88 125 | 65.640 |
| Short-term financial debts (-) | 42.507 | 22.540 |
| Net financial debt | $-112984$ | $-53941$ |
The relationship between the Group's net debt and its shareholders' equity is 64 % as at $30^{th}$ June 2011. The Group is, for the majority of the financial debts, subject to a number of financial commitments. These commitments include in particular ratios of coverage, solvency and charges. At $30th$ june 2011, as for the previous years, the Group was in conformity with all these financial commitments.
Financial debts increase with 42.452 KEUR, from 88.180 KEUR at 31st December 2010 to 130.632 KEUR at 30th June 2011.
| Financial debts evolve as follows: | 30-06-2011 31-12-2010 | |
|---|---|---|
| Financial debts as at 1 st January | 88 180 | 103 775 |
| Contracted debts (*) | 47452 | 19.503 |
| Repaid debts | $-5000$ | $-35.098$ |
| Long-term financial debts as at $30th$ June / $31st$ December | 130 632 | 88 180 |
The main items of the Group's financial debts are the floating rate bank loans (Euribor 1 to 12 months + commercial margin). All the financial debts are in EUR,
(*) In connection with the acquisition of Cedet Sp. $Z$ .o.o, the group has taken a non-current debt amounting to 9,805 KEUR, which is not included in the cash flow statement (note 25).
| Schedule of the financial debts | 2011 | 2012 | 2013 | 2014 | Total |
|---|---|---|---|---|---|
| due in | |||||
| Total amount of debts | 14.857 | 54 606 | -30.506 | 30.663 | 130 632 |
In the frame of the availability of long term credits, the Group uses financial instruments mainly for the hedging of interest rates. At 30th June 2011, the derivative financial instruments that have been concluded to hedge future risks are the following :
| Period | Financial instruments |
Strike | Notional amounts |
|---|---|---|---|
| $06/2009 - 06/2012$ | CAP bought | 3,50% | 16 250 |
| 12/2007 - 09/2011 | CAP bought | $5,00\%$ | 19 775 |
| $02/2011 - 06/2013$ | CAP bought | 3.50% | 15 750. |
| $06/2011 - 06/2014$ | CAP bought | 4,00% | 36 000 |
| $09/2011 - 09/2012$ | CAP bought | 5,00% | 19775 |
| 04/2010 - 04/2014 | IRS bought | 3,02% | 10 000 |
| 03/2010 -03/2014 | IRS bought | 3,07% | 8 0 0 0 |
| $03/2010 - 03/2014$ | IRS bought | 2,99% | 7 0 0 0 |
| $06/2010 - 06/2013$ | IRS bought | 2.88% | 20 000 |
| Total | 152 550 |
| Fair value of financial instruments | 30-06-2011 31-12-2010 | |
|---|---|---|
| Cash flow hedges : | ||
| Bought CAP | 140 | |
| Bought IRS | $-1.067$ | $-1827$ |
| Total | - 927 | $-1824$ |
No financial instrument has been documented as hedge accounting at 30th June 2011.
$23$
Change in working capital
Cash flow from operations before paid interests and paid taxes
| The components of provisions are as follows : | 30-06-2011 | 31-12-2010 |
|---|---|---|
| Provisions related to the sales | 2 1 1 0 | 2 140 |
| Provisions for litigations | 2980 | 2980 |
| Other provisions | 415 | 240 |
| Total provisions | 5 5 0 5 | 5 3 6 0 |
| 21. Trade payables | ||
| This account is allocated by segment as follows : | 30-06-2011 | 31-12-2010 |
| Offices | 7316 | 8829 |
| Residential Development | 5 101 | 5 5 9 9 |
| Land Development | 3 0 7 4 | 1539 |
| Trade payables | 15 491 | 15967 |
| 22. Other current liabilities | ||
| The components of this account are: | 30-06-2011 | 31-12-2010 |
| Personnel debts | 302 | 861 |
| Taxes (other than income taxes) and VAT payable | 1 0 7 4 | 2 9 0 9 |
| Advances received | 2028 | 4 3 4 1 |
| Advances from joint ventures and associates | 1 3 9 8 | 3757 |
| Accrued charges and deferred income | 747 | 858 |
| Operating grants | 2 2 6 3 | 2 2 6 3 |
| Other | 3860 | 4 1 4 6 |
| Total | 11 672 | 19 135 |
| Other current liabilities are related to the following segments: | 30-06-2011 | 31-12-2010 |
| Offices | 3843 | 9 7 7 3 |
| Residential Development | 6454 | 5 1 1 3 |
| Land Development | 1 3 7 5 | 4 2 4 9 |
| Other current liabilities | 11 672 | 19 135 |
| 23. Cash flow from operating activities | ||
| The components of this account are: | 30-06-2011 | 30-06-2010 |
| Operating income | 11 039 | 10 645 |
| Amortisation, depreciation and impairment of assets | 212 | $-92$ |
| Change in provisions and other | 204 | $-665$ |
| Cash flow from operations before changes of working capital, paid interests and paid taxes |
11 455 | 9888 |
$-20193$
$-8738$
$-24704$
$-14816$
| Interests | $-2,367$ | $-977$ |
|---|---|---|
| Taxes | $-187$ | 174 |
| Total | $-11292$ | $-15619$ |
| The change in working capital by kind is established as follows : | 30-06-2011 | 30-06-2010 |
| Inventories | $-10.607$ | 17805 |
| Trade payables | $-476$ | $-8,300$ |
| Advances received | $-3760$ | $-29100$ |
| Other current assets and liabilities | $-5.350$ | $-5109$ |
| Change in working capital | $-20193$ | $-24704$ |
| 24. Cash flow from investing activities | ||
| The components are: | 30-06-2011 | 30-06-2010 |
| Acquisitions of subsidiaries | $-36423$ | |
| Acquisitions of joint ventures | $-7979$ | |
| Disposal of subsidiaries / of associates | 241 | 228 |
| Dividends paid / Repayment of capital by associates | 3664 | 4 4 4 3 |
| Other | $-81$ | $-102$ |
| Total | $-32599$ | $-3410$ |
| 25. Cash flow from financing activities | ||
| The components are: | 30-06-2011 | 30-06-2010 |
| New contracted borrowings | 37 452 | 9927 |
| Repaid loans | $-5000$ | $-25000$ |
| Paid dividends | $-5152$ | $-8244$ |
| Total | 27 300 | $-23317$ |
| 26. Main commitments | ||
| 30-06-2011 | 31-12-2010 | |
| Commitments for the acquisition of inventories | 15 018 | 38 618 |
| Commitments for the disposal of inventories | 16918 | 13 5 21 |
No significant event that may change the financial statements occurred from the reporting date on
30th June 2011 up to 31st August 2011 when the financial statements were closed by the Board of Directors.
$\overline{\mathcal{R}}$
Baron Buysse, in his capacity of President of the Board of Directors, Gaëtan Piret spal, represented by M. Gaëtan Piret, in his capacity of Managing Director and M. Philippe Opsomer, in his capacity of Head of Finance, declare that, as far as they are aware :
Deloitte Bedrijfsrevisoren / Reviseurs d'Entreprises Berkenlaan 6B B-1831 Diegem Belgium Tél. + 32 2 800 20 00 Fax + 32 2 800 20 01 www.deloitte.be
To the board of directors
We have performed a limited review of the accompanying consolidated condensed balance sheet, condensed income statement, condensed statement of comprehensive income, condensed cash flow statement, condensed statement of changes in equity and selective notes 1 to 26 (jointly the "condensed consolidated interim financial information") of Compagnie Immobilière de Belgique SA, en abrégé Immobel SA ("the company") and its subsidiaries (jointly "the group") for the six-month period ended 30 June 2011. The board of directors of the company is responsible for the preparation and fair presentation of this condensed consolidated interim financial information. Our responsibility is to express a conclusion on this condensed consolidated interim financial information based on our review.
The condensed consolidated interim financial information has been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by the EU.
Our limited review of the condensed consolidated interim financial information was conducted in accordance with the recommended auditing standards on limited reviews applicable in Belgium, as issued by the "Institut des Réviseurs d'Entreprises/Instituut van de Bedrijfsrevisoren". A limited review consists of making inquiries of group management and applying analytical and other review procedures to the condensed consolidated interim financial information and underlying financial data. A limited review is substantially less in scope than an audit performed in accordance with the auditing standards on consolidated annual accounts as issued by the "Institut des Réviseurs d'Entreprises/Instituut van de Bedrijfsrevisoren". Accordingly, we do not express an audit opinion.
Deloitte Bedrijfsrevisoren / Reviseurs d'Entreprises Burgerlijke vermootschap onder de vorm van een coöperatieve vermootschap met beperkte aansprakelijkheid /
Société civile sous forme d'une société coopérative à responsabilité limitée Registered Office: Berkenlean 8b, B-1831 Diegem
VAT BE 0429.053.863 - RPR Brussel/RPM Bruxelles - IBAN BE 17 2300 0485 8121 - BIC GEBABEBB
Based on our limited review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial information for the six-month period ended 30 June 2011 is not prepared, in all material respects, in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU.
Diegem, 31 August 2011
The statutory auditor
DELOITTE Bedrijfsrevisbren / Reviseurs d'Entreprises BV o.v.v.e. CVBA / SC s.f.d. SCRL Represented by Laurent Boxus
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.