Interim / Quarterly Report • Aug 24, 2017
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
IBA – IFRS Interim Condensed Consolidated Financial Statements −As of June 30, 2017
In accordance with IAS 34, IBA SA has chosen to publish its interim consolidated financial statements as of June 30, 2017 in condensed form.
| General information 33333 | 33333 | |
|---|---|---|
| Interim consolidated statement of Financial Position as of June 30, 2017 3333335 | ||
| Interim consolidated Income Statement for the six months ended June 30, 2017 6 | ||
| Interim consolidated statement of Comprehensive Income for the six months ended June 30, 2017 7 | ||
| Interim consolidated statement of changes in Shareholder's Equity 8 | ||
| Interim consolidated statement of Cash Flow for the six months ended June 30, 2017 9 | ||
| Notes to Interim Condensed Consolidated Financial Statements | ||
| 1. | Financial Statements – Basis of preparation 1110 | |
| 2. | Consolidation scope and the effects of changes in the composition of the Group 15 | |
| 3. | Critical accounting estimates and judgments 17 | |
| 4. | Operating Segments 21920 | |
| 5. | Earnings per share 23 | |
| 6. | Other selected disclosures 24 | |
| 7. | Interim Management report 3032 | |
| Auditor's report on the IFRS Interim Condensed Consolidated Financial Statements at June 30, 2017 37 |
Ion Beam Applications SA (the "Company"), founded in 1986, together with its subsidiaries (together referred to as the "Group" or "IBA") seek to develop key technologies for the diagnosis and treatment of cancer and provides efficient and reliable solutions with an unequaled accuracy. IBA also offers innovative solutions to improve everyday hygiene and safety.
IBA is organized into two business sectors to manage its activities and monitor their financial performance.
The Proton therapy and other accelerators segment, which constitutes the technological basis of the Group's businesses and encompasses development, fabrication, and services associated with medical and industrial particle accelerators and proton therapy solutions.
The Dosimetry segment, which includes the activities that offer a full range of innovative high-quality solutions and services that maximize efficiency and minimize errors in radiation therapy and medical imaging Quality Assurance and calibration procedures.
The Company is a limited company incorporated and registred in Belgium. The address of the registered office is: Chemin du Cyclotron, 3, B-1348 Louvain-la-Neuve, Belgium.
The Company is listed on the pan-European stock exchange Euronext and is included in the BEL Mid Index.
Consequently, IBA has agreed to follow certain rules to enhance the quality of financial information provided to the market. These include:
These interim condensed consolidated financial statements have been approved for issue by the Board of Directors on August 22, 2017. The Board of Directors of IBA is composed as follows:
Internal directors: Messrs. Olivier Legrain, Yves Jongen, and Saint-Denis SA represented by Mr. Pierre Mottet. Olivier Legrain is Managing Director and Chief Executive Officer. His mandate was renewed at the Ordinary General Meeting of shareholders held on May 11, 2016, his term will expire at the Ordinary General Meeting of shareholders in 2020 which will approve the 2019 financial statements. Yves Jongen is Managing Director and Chief Research Officer. His mandate was renewed at the Ordinary General Meeting of shareholders of May 10, 2017, his term will expire at the Ordinary General Meeting of shareholders in 2021 which will approve the 2020 financial statements. The mandate of Saint-Denis SA was renewed as an internal director at the Ordinary General Meeting of shareholders of May 13, 2015, his term will expire at the Ordinary General Meeting of shareholders in 2019 which will approve the 2018 financial statements.
External Directors: Consultance Marcel Miller SCS represented by Mr. Marcel Miller, Hedvig Hricak, Katleen Vandeweyer Comm. V. represented by Mrs. Katleen Vandeweyer, Jeroen Cammeraat, Bridging for Sustainability SPRL represented by Sibille Vandenhove d'Ertsenryck, have been appointed external directors. Consultance Marcel Miller SCS was renewed as an external director during the Ordinary General Meeting of shareholders held on May 11, 2016, his term will expire at the Ordinary General Meeting of shareholders of 2020 which will approve the 2019 financial statements. Hedvig Hricak was appointed external director during the Ordinary General Meeting of shareholders held on May 10, 2017, her term will expire at the Ordinary General Meeting of shareholders of 2018 which will approve the 2017 financial statements. Katleen Vandeweyer Comm. V. was appointed external director during the Ordinary General Meeting of shareholders held on May 14, 2014, her term will expire at the Ordinary General Meeting of shareholders of 2018 which will approve the 2017 financial statements. Jeroen Cammeraat was renewed external director during the Ordinary General
MID YEAR REPORT 2017 //3
Meeting of shareholders held on May 13, 2015, his term will expire at the Ordinary General Meeting of shareholders of 2019 which will approve the 2018 financial statements. Bridging for Sustainability SPRL takes over the mandate of Median Sustainability S.L. appointed external director during the Ordinary General Meeting of shareholders held on May 11, 2016, its term will expire at the Ordinary General Meeting of shareholders of 2020 which will approve the 2019 financial statements.
Other directors: Bayrime SA represented by Mr. Eric de Lamotte. Bayrime SA was renewed as other director during the Ordinary General Meeting of shareholders held on May 10, 2017, his term will expire at the Ordinary General Meeting of shareholders of 2021 which will approve the 2020 financial statements.
The IBA Board acts in accordance with the guidelines established in its Corporate Governance Charter as approved by the Board of Directors meeting of April 1, 2010. A copy of the charter can be found on the IBA website (www.iba-worldwide.com).
The Group has chosen to present its balance sheet on a current/non-current basis. The notes on pages 10 to 36 are an integral part of these condensed interim consolidated financial statements.
| Note | December 31, 2016 | June 30, 2017 | |
|---|---|---|---|
| ASSETS | (EUR '000) | (EUR '000) | |
| Goodwill | 6.3 | 3 821 | 3 821 |
| Other intangible assets | 6.3 | 9 972 | 10 577 |
| Property, plant and equipment | 6.3 | 16 322 | 21 780 |
| Investments accounted for using the equity method | 1 402 | 1 421 | |
| Other investments | 8 909 | 8 909 | |
| Deferred tax assets | 3.1 | 22 796 | 22 560 |
| Long-term financial assets | 2 171 | 1 037 | |
| Other long-term assets | 6.4 | 18 467 | 18 947 |
| Non-current assets | 83 860 | 89 052 | |
| Inventories and contracts in progress | 6.6 | 132 702 | 138 901 |
| Trade receivables | 65 736 | 51 863 | |
| Other receivables | 6.7 | 22 409 | 30 153 |
| Short-term financial assets | 1 346 | 3 072 | |
| Cash and cash equivalents | 6.2 | 74 564 | 49 959 |
| Current assets | 296 757 | 273 948 | |
| TOTAL ASSETS | 380 617 | 363 000 | |
| EQUITY AND LIABILITIES | |||
| Capital stock | 6.10 | 41 776 | 41 899 |
| Capital surplus | 6.10 | 40 618 | 40 932 |
| Treasury shares | -8 502 | -8 502 | |
| Reserves | 9 496 | 14 824 | |
| Currency translation difference | -1 367 | -2 603 | |
| Retained earnings | 68 370 | 55 201 | |
| Capital and reserves | 150 391 | 141 751 | |
| Non-controlling interests | 0 | 0 | |
| EQUITY | 150 391 | 141 751 | |
| Long-term borrowings | 6.5 | 27 750 | 26 750 |
| Long-term financial liabilities | 1 423 | 21 | |
| Deferred tax liabilities | 582 | 520 | |
| Long-term provisions | 6.11 | 10 112 | 5 792 |
| Other long-term liabilities | 3 916 | 9 185 | |
| Non-current liabilities | 43 783 | 42 268 | |
| Short-term provisions | 6.11 | 6 311 | 5 961 |
| Short-term borrowings | 6.5 | 2 151 | 2 040 |
| Short-term financial liabilities | 3 006 | 94 | |
| Trade payables | 56 041 | 51 816 | |
| Current income tax liabilities | 90 | 74 | |
| Other payables | 6.8 | 118 844 | 118 996 |
| Current liabilities | 186 443 | 178 981 | |
| TOTAL LIABILITIES | 230 226 | 221 249 | |
| TOTAL EQUITY AND LIABILITIES | 380 617 | 363 000 |
The Group has chosen to present its income statement using the "function of expenses" method. The notes on pages 10 to 36 are an integral part of these IFRS interim condensed consolidated financial statements.
| Note | June 30, 2016 (EUR '000) |
June 30, 2017 (EUR '000) |
|
|---|---|---|---|
| Sales | 104 873 | 107 731 | |
| Services | 40 255 | 43 882 | |
| Cost of sales and services (-) | -80 881 | -96 663 | |
| Gross profit | 64 247 | 54 950 | |
| Selling and marketing expenses | 13 615 | 14 332 | |
| General and administrative expenses | 19 422 | 21 743 | |
| Research and development expenses | 16 077 | 16 974 | |
| Other operating expenses | 6.9 | 4 512 | 7 077 |
| Other operating (income) | 6.9 | -40 | -4 660 |
| Financial expenses | 2 664 | 2 227 | |
| Financial (income) | -1 191 | -298 | |
| Share of (profit)/loss of companies consolidated using the equity method | -41 | -71 | |
| Profit/(loss) before taxes | 9 229 | -2 374 | |
| Tax (income)/expenses | 6.13 & 3.1 | 888 | 2 256 |
| Profit/(loss) for the period from continuing operations | 8 341 | -4 630 | |
| Profit/(loss) for the period from discontinued operations | -44 | -25 | |
| Profit/(loss) for the period | 8 297 | -4 655 | |
| Attributable to : | |||
| Equity holders of the parent | 8 297 | -4 655 | |
| Non-controlling interests | 0 | 0 | |
| Earnings per share from continuing operations and discontinued | |||
| operations (EUR per share) | |||
| - Basic |
5.1 | 0.2901 | -0.1598 |
| - Diluted Earnings per share from continuing (EUR per share) |
5.2 | 0.2816 | -0.1598 |
| - Basic |
5.1 | 0.2916 | -0.1590 |
| - Diluted |
5.2 | 0.2831 | -0.1590 |
| Earnings per share from discontinued operations (EUR per share) | |||
| - Basic |
5.1 | -0.0015 | -0.0008 |
| - Diluted |
5.2 | -0.0015 | -0.0008 |
Due to the level of available tax losses, IBA did not calculate deferred tax on items credited or debited directly to the comprehensive income.
| June 30, 2016 | June 30, 2017 | |
|---|---|---|
| Profit/(loss) for the period | (EUR '000) 8 297 |
(EUR '000) -4 655 |
| Other comprehensive income to be reclassified to profit or loss in subsequent periods: | ||
| - Exchange differences on translation of foreign operations | -131 | -1 237 |
| Exchange differences on translation of foreign operations | -131 | -1 237 |
| - Reserves movements of investments accounted for using the equity method | 0 | 0 |
| Currency translation difference | 0 | 0 |
| Cash flow hedges | 0 | 0 |
| Other | 0 | 0 |
| - Exchange difference related to permanent financing | 0 | 0 |
| - Net (loss)/gain on available for sale financial assets | 0 | 0 |
| - Net movement on cash flow hedges | 3 082 | 5 098 |
| - Gain on sales of treasury shares | 0 | 0 |
| - Other | 0 | 0 |
| Net other comprehensive income to be reclassified to profit or loss in subsequent periods | 2 951 | 3 861 |
| Other comprehensive income not to be reclassified to profit or loss in subsequent periods : | ||
| - Movement on reserves for assets held for sale | 0 | 0 |
| - Reserves movements of investments accounted for using the equity method (actuarial gain/(loss)) |
0 | 0 |
| Net other comprehensive income not to be reclassified to profit or loss in subsequent periods |
0 | 0 |
| Total comprehensive income for the period | 11 248 | -794 |
| Capital stock |
Capital surplus |
Treasury shares |
Hedging reserves |
Other reserves – value of stock option plans and share-based compensation |
Other reserves – reserves movements of investment accounted for using the equity method |
Other reserves – defined benefit plans |
Other reserves - Other |
Currency translation difference |
Retained earnings |
TOTAL Shareholders' equity and reserves |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 01/01/16 | 40 864 | 37 329 | -8 502 | -3 236 | 14 736 | 0 | -1 166 | 175 | -1 993 | 84 259 | 162 466 |
| Other comprehensive income |
0 | 0 | 0 | 3 082 | 0 | 0 | 0 | 0 | -131 | 0 | 2 951 |
| Profit/(loss) for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 297 | 8 297 |
| Comprehensive income for the period |
0 | 0 | 0 | 3 082 | 0 | 0 | 0 | 0 | -131 | 8 297 | 11 248 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 329 | -40 329 |
| Employee stock options and share based payments |
0 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 0 | 0 | 263 |
| Increase/ (decrease) in capital stock/ capital surplus |
574 | 2 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 707 |
| Other changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Balance at 30/06/16 | 41 438 | 39 462 | -8 502 | -154 | 14 999 | 0 | -1 166 | 175 | -2 124 | 52 227 | 136 355 |
| Balance at 01/01/17 | 41 776 | 40 618 | -8 502 | -2 501 | 15 285 | 0 | -3 463 | 175 | -1 367 | 68 370 | 150 391 |
| Other comprehensive income |
0 | 0 | 0 | 5 098 | 0 | 0 | 0 | 0 | -1 237 | 0 | 3 861 |
| Profit/(loss) for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 655 | -4 655 |
| Comprehensive income for the period |
0 | 0 | 0 | 5 098 | 0 | 0 | 0 | 0 | -1 237 | -4 655 | -794 |
| Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 515 | -8 515 |
| Employee stock options and share based payments |
0 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 0 | 0 | 230 |
| Increase/ (decrease) in capital stock/ capital surplus |
123 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 |
| Other changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Balance at 30/06/17 | 41 899 | 40 933 | -8 502 | 2 597 | 15 515 | 0 | -3 463 | 175 | -2 604 | 55 201 | 141 751 |
The group has chosen to present the cash flow statement using the indirect method. The notes on pages 10 to 36 are an integral part of these IFRS interim condensed consolidated financial statements.
| June 30, 2016 | June 30, 2017 | ||
|---|---|---|---|
| Note | (EUR '000) | (EUR '000) | |
| CASH FLOW FROM OPERATING ACTIVITIES | |||
| Net profit/(loss) for the period | 8 297 | -4 655 | |
| Adjustments for: | |||
| Depreciation and impairment of property, plant, and equipment | 6.3 | 1 079 | 1 551 |
| Amortization and impairment of intangible assets | 6.3 | 1 252 | 1 274 |
| Write-off on receivables | 1 | 1 152 | |
| Changes in fair values of financial assets (gains)/losses | 154 | 191 | |
| Changes in provisions | 262 | -3 427 | |
| Deferred taxes | 6.13 | -146 | -9 |
| Share of results of associates and joint ventures accounted for using the equity method | -41 | -71 | |
| Other non-cash items | -263 | 47 | |
| Net cash flow changes before changes in working capital | 10 595 | -3 947 | |
| Trade receivables, other receivables, and deferrals | -8 671 | 2 526 | |
| Inventories and contracts in progress | -22 358 | -6 957 | |
| Trade payables, other payables, and accruals | 11 805 | 555 | |
| Other short-term assets and liabilities | -3 162 | -710 | |
| Changes in working capital | -22 386 | -4 586 | |
| Income tax paid / received, net | -1 778 | -2 391 | |
| Interest paid/ Interest received | 702 | 438 | |
| Net cash (used in)/generated from operations | -12 867 | -10 486 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Acquisitions of property, plant and equipment continuing activities | 6.3 | -3 633 | -7 078 |
| Acquisitions of intangibles assets continuing activities | 6.3 | -1 143 | -1 908 |
| Disposals of assets | 1 | 0 | |
| Acquisitions of subsidiaries, net of acquired cash | 0 | 0 | |
| Acquisitions of third party and equity-accounted investments | 0 | 0 | |
| Disposals of subsidiaries and equity-accounted companies, and other investments net of cash disposed |
63 437 | 0 | |
| Acquisitions of non-current financial assets and loan granted | 0 | 0 | |
| Other investing cash-flows | -390 | -2 | |
| Net cash (used in)/generated from investing activities | 58 272 | -8 988 | |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| Proceeds from borrowings | 6.5 | 15 750 | 0 |
| Repayment of borrowings | 6.5 | -16 463 | -1 110 |
| Net interest (paid)/received | -545 | -397 | |
| Capital increase (or proceeds from issuance of ordinary shares) | 2 707 | 438 | |
| (Purchase)/sales of treasury shares | 0 | 0 | |
| Dividends paid | -40 332 | -8 515 | |
| Other financing cash flows | 561 | 4 327 | |
| Net cash (used in)/generated from financing activities | -38 322 | -5 257 | |
| Net cash and cash equivalents at the beginning of the period | 81 715 | 74 564 | |
| Change in net cash and cash equivalents | 7 083 | -24 731 | |
| Exchange gains/(losses) on cash and cash equivalents | 710 | 126 | |
| Net cash and cash equivalents at the end of the period | 89 508 | 49 959 | |
1. FINANCIAL STATEMENTS – BASIS OF PREPARATION
These interim condensed consolidated financial statements of IBA cover the six months ended June 30, 2017. They have been prepared in accordance with IAS 34 "Interim Financial Reporting".
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at December 31, 2016.
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2016, except for the adoption of new standards and interpretations effective as of 1 January 2017.
New standards and amendments that require restatement of previous financial statements include the following:
Although these new standards and amendments apply for the first time in 2017, they do not have a material impact on the interim condensed consolidated financial statements of the Group. The nature and the impact of each of the following new standards, amendments and/or interpretations are described below:
The amendments require entities to provide disclosures about changes in their liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes (such as foreign exchange gains or losses). On initial application of the amendment, entities are not required to provide comparative information for preceding periods. The Group is not required to provide additional disclosures in its condensed interim consolidated financial statements, but will disclose additional information in its annual consolidated financial statements for the year ended 31 December 2017.
Amendments to IAS 12 Income Taxes – Recognition of Deferred Tax Assets for Unrealised Losses1
The amendments clarify that an entity needs to consider whether tax law restricts the sources of taxable profits against which it may make deductions on the reversal of that deductible temporary difference. Furthermore, the amendments provide guidance on how an entity should determine future taxable profits and explain the circumstances in which taxable profit may include the recovery of some assets for more than their carrying amount. Entities are required to apply the amendments retrospectively. However, on initial application of the amendments, the change in the opening equity of the earliest comparative period may be recognised in opening retained earnings (or in another component of equity, as appropriate), without allocating the change between opening retained earnings and other components of equity. Entities applying this relief must disclose that fact. The Group applied the amendments retrospectively. However, their application has no effect on the Group's financial position and performance as the Group has no deductible temporary differences or assets that are in the scope of the amendments.
Not yet endorsed by the EU as at 30 March 2017.
Annual Improvements Cycle - 2014-20161
The amendments clarify that the disclosure requirements in IFRS 12, other than those in paragraphs B10–B16, apply to an entity's interest in a subsidiary, a joint venture or an associate (or a portion of its interest in a joint venture or an associate) that is classified (or included in disposal group that is classified) as held for sale. The Group has adopted the amendments retrospectively. The disclosure requirements in IFRS 12 do not specifically apply to the interim condensed consolidated financial statements. The Group will disclose the required information in its annual consolidated financial statements for the year ended 31 December 2017.
The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group's financial statements are disclosed below. The Group intends to adopt these standards and interpretations, if applicable, when they become effective.
Amendments to IFRS 2 Share-based Payment - Classification and Measurement of Share-based Payment Transactions1
The amendments address three main areas:
On adoption, entities are required to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and other criteria are met. The amendments are effective for annual periods beginning on or after 1 January 2018, with early application permitted. The Group is assessing the potential effect of the amendments on its consolidated financial statements.
The final version of IFRS 9 replaces IAS 39 Financial Instruments: Recognition and Measurement (and all previous versions of IFRS 9). IFRS 9 brings together all three aspects of the accounting for financial instruments project: classification and measurement, impairment and hedge accounting. IFRS 9 is effective for annual periods beginning on or after 1 January 2018, with early application permitted. Except for hedge accounting, retrospective application is required but providing comparative information is not compulsory. For hedge accounting, the requirements are generally applied prospectively, with some limited exceptions.
The Group does not expect a significant impact on its balance sheet or equity on applying the classification and measurement requirements of IFRS 9. It expects to continue measuring at fair value all financial assets currently held at fair value.
The equity shares in non-listed companies are intended to be held for the foreseeable future. The Group expects to apply the option to present fair value changes in OCI, and, therefore, believes the application of IFRS 9 would not have a significant impact. If the Group were not to apply that option, the shares would be held at fair value through profit or loss, which would increase the volatility of recorded profit or loss.
Loans as well as trade receivables are held to collect contractual cash flows and are expected to give rise to
.
IFRS 15 including Amendments to IFRS 15: Effective date of IFRS 15 has been endorsed by the EU. The Clarifications to IFRS 15 have not yet been endorsed by the EU as at 30 March 2017.
Not yet endorsed by the EU as at 30 March 2017.
cash flows representing solely payments of principal and interest.
The Group believes that all existing hedge relationships that are currently designated in effective hedging relationships will still qualify for hedge accounting under IFRS 9. As IFRS 9 does not change the general principles of how an entity accounts for effective hedges, the Group does not expect a significant impact as a result of applying IFRS 9. The Group will assess possible changes related to the accounting for the time value of options, forward points or the currency basis spread in more detail in the future.
IFRS 15 establishes a five-step model to account for revenue arising from contracts with customers. Under IFRS 15, revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.
The new revenue standard will supersede all current revenue recognition requirements under IFRS. Either a full retrospective application or a modified retrospective application is required for annual periods beginning on or after 1 January 2018. Early adoption is permitted.
The Group plans to adopt the new standard on the required effective date using the modified retrospective method. During 2016, the Group performed a preliminary assessment of IFRS 15, which is subject to changes arising from a more detailed ongoing analysis. Furthermore, the Group is considering the clarifications issued by the IASB and will monitor any further developments.
The Group is in the business of providing equipment and services. The equipment and services are sold both on its own in separate identified contracts with customers and together as a bundled package of goods and/or services.
Contracts with customers in which equipment sale is generally expected to be the only performance obligation are not expected to have any impact on the Group's profit or loss. The Group expects the revenue recognition to occur over time due to the fact that the Group has an enforceable right to payment for performance completed to date.
In preparing to IFRS 15, the Group is considering the following:
(i) Variable consideration
A limited number of contracts with customers provide a volume rebates. Currently, the Group recognises revenue from the sale of goods measured at the fair value of the consideration received or receivable, net of volume rebates. If revenue cannot be reliably measured, the Group defers revenue recognition until the uncertainty is resolved. Such provisions give rise to variable consideration under IFRS 15, and will be required to be estimated at contract inception.
IFRS 15 requires the estimated variable consideration to be constrained to prevent over-recognition of revenue. The Group continues to assess individual contracts to determine the estimated variable consideration and related constraint.
The Group provides warranties for general repairs in its contracts with customers. As such, the Group determines that such warranties are assurance-type warranties which will continue to be accounted for under IAS 37 Provisions, Contingent Liabilities and Contingent Assets consistent with its current practice.
The Group provides operation and maintenance services. These services are sold either on their own in contracts with the customers or bundled together with the sale of equipment to a customer. Currently, the Group accounts for the equipment and service as separate performance obligation and allocates consideration between these deliverables using the relative fair value approach. The Group recognises service revenue by reference to the stage of completion. Under IFRS 15, allocation will be made based on relative stand-alone selling prices which is actually already the case. The Group has preliminarily assessed that the services are satisfied over time given that the customer simultaneously receives and consumes the benefits provided by the Group. Consequently, the Group would continue to recognise revenue for these service contracts/service components of bundled contracts over time rather than at a point of time.
Non cash consideration are not applicable in the Group sales contracts.
IFRS 15 provides presentation and disclosure requirements, which are more detailed than under current IFRS. The presentation requirements represent a significant change from current practice and significantly increase the volume of disclosures required in Group's financial statements. Many of the disclosure requirements in IFRS 15 are completely
IFRS 15 including Amendments to IFRS 15: Effective date of IFRS 15 has been endorsed by the EU. The Clarifications to IFRS 15 have not yet been endorsed by the EU as at 30 March 2017.
Not yet endorsed by the EU as at 30 March 2017.
new. In 2016, the Group developed and started testing of appropriate systems, internal controls, policies and procedures necessary to collect and disclose the required information.
IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17 Leases. The standard includes two recognition exemptions for lessees – leases of 'low-value' assets (e.g., personal computers) and short-term leases (i.e., leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset during the lease term (i.e., the rightof-use asset). Lessees will be required to recognise separately the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognise the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Lessor accounting under IFRS 16 is substantially unchanged from today's lessor accounting under IAS 17. Lessors will continue to classify all leases using the same classification principle as in IAS 17 and distinguish between two types of leases: operating and finance leases.
IFRS 16 also requires lessees and lessors to make more extensive disclosures than under IAS 17.
The new standard is effective for annual periods beginning on or after 1 January 2019. Early application is permitted, but not before an entity applies IFRS 15 Revenue from Contract with Customers. A lessee can choose to apply the standard using either a full retrospective or a modified retrospective approach. The standard's transition provisions permit certain reliefs. In 2017, the Group plans to assess the potential effect of IFRS 16 on its consolidated financial statements.
IFRIC 22 addresses the exchange rate to use in transactions that involve advance consideration paid or received in a foreign currency. The interpretation is effective 1 January 2018. The interpretation will not have any impact on the Group.
The IASB issued the 2014-2016 cycle improvements to its standards and interpretations, primarily with a view to removing inconsistencies and clarifying wording. These improvements include:
These amendments are not expected to have any impact on the Group.
1 Not yet endorsed by the EU as at 30 March 2017
All monetary and non-monetary assets and liabilities (including goodwill) are translated at the closing rate. Income and expenses are translated at the rate of the transaction date (historical rate) or at an average rate for the month. The principal exchange rates used for conversion to EUR are as follows:
| Closing rate at June 30, 2016 |
Average rate for the 6 months period at June 30, 2016 |
Closing rate at December 31, 2016 |
Average annual rate 2016 |
Closing rate at June 30, 2017 |
Average rate for the 6 months period at June 30, 2017 |
|
|---|---|---|---|---|---|---|
| USD | 1.1102 | 1.1161 | 1.0541 | 1.1068 | 1.1412 | 1.0825 |
| SEK | 9.4242 | 9.2961 | 9.5524 | 9.4613 | 9.6398 | 9.5912 |
| CNY | 7.3755 | 7.2947 | 7.3202 | 7.3493 | 7.7385 | 7.4403 |
| RUB | 71.5200 | 78.1635 | 64.3000 | 74.1017 | 67.5449 | 62.6922 |
| INR | 74.9603 | 74.8966 | 71.5935 | 74.2467 | 73.7445 | 71.0314 |
| JPY | 114.0500 | 124.5580 | 123.4000 | 120.2978 | 127.7500 | 121.6277 |
| CAD | 1.4384 | 1.4848 | 1.4188 | 1.4662 | 1.4785 | 1.4440 |
| GBP | 0.8265 | 0.7787 | 0.8562 | 0.8188 | 0.8793 | 0.8600 |
| ARS | 16.7134 | 16.6779(1) | 18.8659 | 16.8146 | ||
| THB | 37.7260 | 37.8500(2) | 38.7440 | 37.4777 |
(1) Average rate calculated on the basis of 6 months of activity
(2) Average rate calculated on the basis of 2 months of activity
IBA Group consists of IBA S.A. and a total of 23 companies and associated companies in 12 countries. Of these, 20 are fully consolidated and 3 are accounted for using the equity method.
| Assets held | Country of | Equity | Change in % ownership over |
|
|---|---|---|---|---|
| NAME | for sale | incorporation | ownership (%) | December 31, 2016 |
| IBA Molecular Holding (BE 0880.070.706) Chemin du Cyclotron, 3, B-1348 LLN |
No | Belgium | 100% | - |
| IBA Participations SPRL (BE 0465.843.290) Chemin du Cyclotron, 3, B-1348 LLN |
No | Belgium | 100% | - |
| IBA Investments SCRL (BE 0471.701.397) Chemin du Cyclotron, 3, B-1348 LLN |
No | Belgium | 100% | - |
| Ion Beam Beijing Applications Co. Ltd. No.6 Xing Guang Er Jie, Beijing OPTO-Mechatronics Industrial Park, 101 111 Tongzhou District, Beijing,China |
No | China | 100% | - |
| Striba GmbH Waidmarkt 11, 50676 KÖLN, GERMANY |
No | Germany | 100% | - |
| IBA RadioIsotopes France SAS 59 Blvd Pinel, 69003 LYON |
No | France | 100% | - |
| IBA Dosimetry GmbH | No | Germany | 100% | - |
| Bahnhofstrasse 5, 90592 Schwarzenbruck. Germany IBA Dosimetry America Inc. 3150 Stage Post Dr. Ste. 110, Bartlett, TN 38133, USA |
No | USA | 100% | - |
| IBA Proton Therapy Inc. 152 Heartland Blvd, Edgewood New York 11717, USA |
No | USA | 100% | - |
| IBA Industrial Inc. 152 Heartland Blvd, Edgewood New York 11717, USA |
No | USA | 100% | - |
| RadioMed Corporation 3149 Stage Post Drive Suite 110, Bartlett, TN 38133, USA |
No | USA | 100% | - |
| IBA USA Inc. 151 Heartland Blvd, Edgewood New York 11717, USA |
No | USA | 100% | - |
| IBA Particle Therapy GmbH Bahnhofstrasse 5, 90592 Schwarzenbruck, Germany |
No | Germany | 100% | - |
| Normandy Hadrontherapy SAS 9 rue Ferdinand Buisson, 14280 Saint-Contest |
No | France | 100% | - |
| LLC Ion Beam Applications 1st Magistralny tupik, 5A 123290 Moscow, Russia |
No | Russia | 100% | - |
| IBA Particle Therapy India Private Limited Office Unit - F, 3rd Floor, Ali Towers, Old No 22, New No. 55, Greams Road, Thousand Lights, Chennai - 600006, Tamil Nadu, INDIA |
No | India | 100% | - |
| IBA (Thailand) Co., Ltd N°888/70, Mahatun Plaza, 7th floor, Ploenchit Road Lumpini Sub-district, Parthumwan district, Bangkok |
No | Thailand | 100% | - |
| Ion Beam Application SRL Ortiz de Ocampo 3302 Modulo 1 Buenos Aires (1425), ARGENTINA |
No | Argentina | 100% | - |
| IBA Mexico DE R.L.DE C.V. Paseo de la Reforma 126 (internal number 4) 06600 Cuauhtemoc, City of Mexico, MEXICO |
No | Mexico | 100% | +100% |
| IBA Japan KK 3/F Shiodome Building, 1-2-20 Kaigan Minato-ku, Tokyo, JAPAN |
No | Japan | 100% | +100% |
| NAME | Country of incorporation | Equity ownership (%) | Change in % ownership over December 31, 2016 |
|---|---|---|---|
| CONTINUING OPERATIONS | |||
| Sceti Medical Labo KK | Japan | 39.80% | - |
| Cyclhad SAS | France | 33.33% | - |
| DISCONTINUING OPERATIONS | |||
| PharmaLogic Pet Services of Montreal Cie | Canada | 48.00% | - |
No acquisition of company was completed during the 6 first months of 2017.
No disposal of company was completed during the 6 first months of 2017
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. We present below estimates and assumptions that could cause a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
At June 30, 2017, the Group has accumulated net operating losses available to offset future taxable profits mainly in Belgium and Russia for a total of EUR 91.6 million and temporary differences amounting to EUR 5.7 million in the United States and in China. The Group recorded deferred tax assets amounting to EUR 20.3 million with the view to use the tax losses carried forward of IBA SA and EUR 2.3 million as temporary differences as at June 30, 2017.
The June 30, 2017, income statement was positively impacted by the decrease of deferred tax assets on temporary differences in China for EUR 0.05 million and the decrease of deferred tax liabilities on temporary differences in Germany for EUR 0.06 million.
The valuation of these assets depends on several assumptions and judgments about the probable future taxable profits of the Group's subsidiaries in different countries. These estimates are established with prudence and are based on the latest information available to the Company. If conditions change and the final amount of the future profits differs from the original estimate, such differences will impact the income tax and deferred tax assets during the period in which such determination is made.
Evolution of the tax legislation in Belgium (in particular the evolution of the patent income deduction, tax rate) may affect the deferred tax assets recognized by IBA SA.
Contracts in progress are valued at their cost of production, increased by income accrued as determined by the stage of completion of the contract activity at the balance sheet date, to the extent that it is probable that the economic benefits associated with the contract will flow to the Group. This probability is based on judgment. If certain judgmental criteria differ from those used for previously recognized revenues, the Group's income statement is affected.
When appropriate, the Company revises its estimated margin at completion to take into account the assessment of residual risk arising from this contract over several years. When the final outcome of these uncertainties differs from initial estimations, the Group's income statement is affected.
The recoverable amounts of tangible and intangible fixed assets are determined on a "value in use" basis. Value in use is determined on the basis of IBA's most recent business plans, as approved by the Board of Directors. These plans incorporate various assumptions made by management and approved by the Board as to how the business, profit margins, and investments will evolve.
In 2014, the Company put in place a new long-term incentive plan, aimed at supporting its multi-year profitability targets, the alignment of plan participants with shareholder interests and longer-term shareholder value creation, as well as creating a suitable retention effect. The plan is two-tiered, directly or indirectly combining a cash-based incentive with a grant of warrants.
The cash-based incentive was implemented in 2014 and is linked to actual cumulative profit before tax over the period 2014 – 2017 compared to a predefined target aligned to the Group strategic plan and the guidance provided to the market in this respect. Vesting occurs in full at the end of 2017, subject to each participant's continued service up to that date and subject to a threshold backlog requirement being met on the same date. The target payout varies between 30% and 100% of annual fixed remuneration directly or indirectly received, except for the Chief Executive Officer, for whom it is 200%. The maximum payout upon superior performance is set at 200% of the target payout. Poor performance results in a zero payout. Satisfactory individual performance, for each calendar year included in the performance period, operates as an additional threshold under the plan, reducing the actual payout by 25% for each year that the individual performance is below expectations. Individual overachievement does not result in an increased payout under the plan. No new cash-based incentive has been implemented in 2015, 2016 and 2017.
As at June 2017, the provision amounts to EUR 0.6 million (EUR 4.3 million in 2016).
In 2015, the Company initiated an analysis on the Group exposure in countries other than Belgium to be potentially obliged to pay certain local taxes whereas the payment of those taxes has been transferred to the Group's customers. Exposure identified as of December 31, 2015, has been reduced as a result of further investigation performed in 2016 and 2017. Based on the data available, it is still not possible to make a reliable estimate of the remaining exposure and therefore no provision has been accrued for in the Group financial statements.
The assets and liabilities of the Group are valued as follows:
| December 31, 2016 | June 30, 2017 | ||||
|---|---|---|---|---|---|
| (EUR '000) | Category | Net carrying value |
Fair value | Net carrying value |
Fair value |
| FINANCIAL ASSETS | |||||
| Trade receivables | Loans and receivables |
65 736 | 65 736 | 51 863 | 51 863 |
| Long-term receivables on contracts in progress | Loans and receivables |
837 | 837 | 814 | 814 |
| Available-for-sale financial assets | Available for sale |
0 | 0 | 0 | 0 |
| Long-term receivables for decommissioning of sites | Loans and receivables |
0 | 0 | 0 | 0 |
| Other long-term receivables | Loans and receivables |
17 630 | 17 630 | 18 133 | 18 133 |
| Non-trade receivables and advance payments | Loans and receivables |
16 403 | 16 403 | 23 555 | 23 555 |
| Other short-term receivables | Loans and receivables |
6 006 | 6 006 | 6 598 | 6 598 |
| Other investments | Available for sale |
8 909 | 8 909 | 8 909 | 8 909 |
| Cash and cash equivalents | Loans and receivables |
74 564 | 74 564 | 49 959 | 49 959 |
| Hedging derivative products | Hedge accounting |
3 224 | 3 224 | 3 977 | 3 977 |
| Derivative products – other | FVPL2 | 293 | 293 | 132 | 132 |
| TOTAL | 193 602 | 193 602 | 163 940 | 163 940 | |
| FINANCIAL LIABILITIES | |||||
| Bank and other borrowings | FLAC | 29 750 | 29 750 | 28 750 | 28 750 |
| Financial lease liabilities | FLAC | 151 | 151 | 40 | 40 |
| Trade payables | FLAC | 56 041 | 56 041 | 51 816 | 51 816 |
| Hedging derivative products | Hedge accounting |
4 021 | 4 021 | 34 | 34 |
| Derivative products – other | FVPL2 | 408 | 408 | 81 | 81 |
| Other long-term liabilities | FLAC | 3 916 | 3 916 | 9 185 | 9 185 |
| Amounts due to customers for contracts in progress | FLAC | 85 516 | 85 516 | 85 007 | 85 007 |
| Social debts | FLAC | 14 737 | 14 737 | 15 588 | 15 588 |
| Other short-term liabilities | FLAC | 18 591 | 18 591 | 18 401 | 18 401 |
| Short-term tax liabilities | FLAC | 90 | 90 | 74 | 74 |
| Short-term bank credit | FLAC | 0 | 0 | 0 | 0 |
| TOTAL | 213 221 | 213 221 | 208 976 | 208 976 |
FLAC: Financial liabilities measured at amortized cost.
FVPL1: Fair value through profit or loss (held for trading). FVPL2: Fair value through profit or loss (derivative- based asset whose value was inseparable from the underlying notional value).
At December 31, 2016 and June 30, 2017, the net carrying value of these financial assets and liabilities did not differ significantly from their fair value.
The headings "Hedging derivative products" and "Derivative products – other" in assets and liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In conformity with IAS 39 all derivatives are recognized at fair value in the balance sheet.
The fair value of derivative financial instruments is either the quoted market price or is calculated using pricing models taking into account current market rates. Fair values of hedging instruments are determined by valuation techniques widely used in financial markets and are provided by reliable financial information sources. Fair values are based on the trade dates of the underlying transactions.
The fair value of these instruments generally reflects the estimated amount that IBA would receive on the settlement of favorable contracts or be required to pay to terminate unfavorable contracts at the balance sheet date, and thereby takes into account any unrealized gains or losses on open contracts.
As required by IFRS 13 Fair value measurement, the following table provides an analysis of financial include the fair value of forward exchange contracts and currency swaps.
The Group may acquire non-controlling interests from third companies, depending on the evolution of its strategy. These interests are shown in the "available for sale" category.
instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable.
During the 6 first months of the year, there was no transfer between the various categories for the financial instruments existing as of June 30, 2017.
New financial instruments were acquired and are classified in level 2.
| (EUR '000) | Level 1 | Level 2 | Level 3 | June 30, 2017 |
|---|---|---|---|---|
| - Forward foreign exchange contracts | 3 825 | 3 825 | ||
| - Foreign exchange rate swaps | 152 | 152 | ||
| Hedge-accounted financial assets | 3 977 | 3 977 | ||
| - Forward foreign exchange contracts | 54 | 54 | ||
| - Foreign exchange rate swaps | 78 | 78 | ||
| Financial assets at fair value through the income statement |
132 | 132 | ||
| - Forward foreign exchange contracts | 34 | 34 | ||
| - Foreign exchange rate swaps | 0 | 0 | ||
| Hedge-accounted financial liabilities | 34 | 34 | ||
| - Forward foreign exchange contracts | 48 | 48 | ||
| - Foreign exchange rate swaps | 33 | 33 | ||
| Financial liabilities at fair value through the income statement |
81 | 81 | ||
On the basis of its internal financial reports to the Board of Directors and given the Group's primary source of risk and profitability, IBA has identified two levels of operating information:
The operating segments are parts of the Company's business. Distinct financial information is available for these segments and is regularly checked by the Management.
The presentation format of IBA's operational segments is represented by activities in the primary dimension, as the Company's risks of the Company and the productivity rates related to the activities are mainly affected by the fact that IBA operates activities which have different fundamental risk profiles. Consequently, the organization of the Company's Management and its internal reporting system to the Board of Directors have been implemented. A business segment is a separate component of a company which provides products or services in a specific field of activity which is subject to risks and returns different from those of other activities. In accordance with IFRS 8 Operating segments, the business segments on which segment information is based are (1) Protontherapy and other accelerators and (2) Dosimetry.
The segment results, assets and liabilities include the items directly related to a segment, as well as those that may be allocated on a reasonable basis. The nonallocated assets mainly include deferred tax assets and some assets of companies that have a cross-segment role.
The segment investment expenses include the total cost of investments incurred during the period of acquisition of tangible and intangible assets investments, except goodwill.
The followings tables provide details of the income statement, assets, liabilities and other information for each segment. Any intersegment sales are contracted at arm's length.
MID YEAR REPORT 2017 //20
| Protontherapy and | |||
|---|---|---|---|
| Six months ended June 30, 2017 | other accelerators | Dosimetry | GROUP |
| (EUR '000) | (EUR '000) | (EUR '000) | |
| Sales | 82 381 | 25 350 | 107 731 |
| Services | 40 879 | 3 003 | 43 882 |
| External sales | 123 260 | 28 353 | 151 613 |
| REBIT | -3 548 | 5 449 | 1 901 |
| Other operating (expenses)/income | -1 601 | -381 | -1 982 |
| Segment results | -5 149 | 5 068 | -81 |
| Unallocated (expenses)/income (1) | -435 | ||
| Financial (expenses)/income (2) | -1 929 | ||
| Share of profit/(loss) of companies consolidated using the equity | |||
| method | 71 | ||
| Result before taxes | -2 374 | ||
| Tax (expenses)/income (2) | -2 256 | ||
| Result for the period from continuing operations | -4 630 | ||
| Profit/(loss) for the period from discontinued operations | -25 | ||
| Profit/(loss) for the period | -4 655 |
(1) Unallocated expenses consist mainly of expenses for stock option plans.
(2) Cash and taxes are handled at the Group level and are therefore presented under unallocated (expense)/income.
| Six months ended June 30, 2017 | Protonherapy and other accelerators (EUR '000) |
Dosimetry (EUR '000) |
GROUP (EUR '000) |
|---|---|---|---|
| Non-current assets | 81 083 | 6 548 | 87 631 |
| Current assets | 253 004 | 20 944 | 273 948 |
| Segment assets | 334 087 | 27 492 | 361 579 |
| Investments accounted for using the equity method | 1 421 | ||
| TOTAL ASSETS | 334 087 | 27 492 | 363 000 |
| Non-current liabilities | 41 513 | 755 | 42 268 |
| Current liabilities | 170 050 | 8 931 | 178 981 |
| Segment liabilities | 211 563 | 9 686 | 221 249 |
| TOTAL LIABILITIES | 211 563 | 9 686 | 221 249 |
| Six months ended June 30, 2017 | |||
| Capital expenditure | 8 826 | 160 | |
| Depreciation and impairment of property, plant and equipment | 1 323 | 228 | |
| Depreciation of intangible assets and goodwill | 1 214 | 60 | |
| Salary expenses | 57 557 | 8 451 | |
| Non-cash expenses/(income) | -1 448 | -578 | |
| Headcount at period-end | 1 326 | 216 |
| Protontherapy and | |||
|---|---|---|---|
| Six months ended June 30, 2016 | other accelerators | Dosimetry | GROUP |
| EUR '000) | (EUR '000) | (EUR '000) | |
| Sales | 84 440 | 20 433 | 104 873 |
| Services | 36 792 | 3 463 | 40 255 |
| External sales | 121 232 | 23 896 | 145 128 |
| REBIT | 12 904 | 2 229 | 15 133 |
| Other operating (expenses)/Income | -3 753 | -330 | -4 083 |
| Segment results | 9 151 | 1 899 | 11 050 |
| Unallocated (expenses)/income (1) | -389 | ||
| Financial (expenses)/income (2) | -1 473 | ||
| Share of profit/(loss) of companies consolidated using the equity | |||
| method | 41 | ||
| Result before taxes | 9 229 | ||
| Tax (expenses)/income (2) | -888 | ||
| Result for the period from continuing operations | 8 341 | ||
| Profit/(loss) for the period from discontinued operations | -44 | ||
| Profit/(loss) for the period | 8 297 | ||
(1) Unallocated expenses consist mainly of expenses for stock option plans.
(2) Cash and taxes are handled at the Group level and are therefore presented under unallocated (expense)/income.
| Year ended December 31, 2016 | Protontherapy and other accelerators (EUR '000) |
Dosimetry (EUR '000) |
GROUP (EUR '000) |
|---|---|---|---|
| Non-current assets | 63 258 | 6 326 | 69 584 |
| Current assets | 304 303 | 19 577 | 323 880 |
| Segment assets | 367 561 | 25 903 | 393 464 |
| Investments accounted for using the equity method | 1 888 | ||
| TOTAL ASSETS | 367 561 | 25 903 | 395 352 |
| Non-current liabilities | 24 617 | 1 237 | 25 854 |
| Current liabilities | 195 894 | 9 972 | 205 866 |
| Segment liabilities | 220 511 | 11 209 | 231 720 |
| TOTAL LIABILITIES | 220 511 | 11 209 | 231 720 |
| Other segment information | |||
| Six months ended June 30, 2016 | |||
| Capital expenditure | 4 188 | 588 | |
| Depreciation and impairment of property, plant and equipment | 869 | 210 | |
| Depreciation of intangible assets and goodwill | 1 156 | 96 | |
| Salary expenses | 51 343 | 8 066 | |
| Non-cash expenses/(income) | 540 | 226 | |
| Headcount at period-end | 1 104 | 207 |
Basic earnings are calculated by dividing the net profit attributable to the Company shareholders by the weighted average number of ordinary shares
outstanding during the period. The weighted average number of ordinary shares excludes shares purchased by the Company and held as treasury shares.
| BASIC EARNINGS PER SHARE | June 30, 2016 | June 30, 2017 |
|---|---|---|
| Earnings attributable to parent equity holders (EUR '000) | 8 297 | -4 655 |
| Weighted average number of ordinary shares | 28 596 543 | 29 124 307 |
| Basic earnings per share from continuing and discontinued operations (EUR per share) | 0.2901 | -0.1598 |
| Earnings from continuing operations attributable to parent equity holders (EUR '000) | 8 341 | -4 630 |
| Weighted average number of ordinary shares | 28 596 543 | 29 124 307 |
| Basic earnings per share from continuing operations (EUR per share) | 0.2916 | -0.1590 |
| Earnings from discontinued operations attributable to parent equity holders (EUR '000) | -44 | -25 |
| Weighted average number of ordinary shares | 28 596 543 | 29 124 307 |
| Basic earnings per share from discontinued operations (EUR per share) | -0.0015 | -0.0008 |
Diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares outstanding for the effects of conversion of all dilutive potential ordinary shares. In 2014, the Company had two categories of potential dilutive ordinary shares: stock options and the SRIW reverse convertible bond. Since end 2015, the Company has only one category of potential dilutive ordinary shares: stock options.
The calculation is performed for the stock options to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding stock options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the stock options.
| June 30, 2016 DILUTED EARNINGS PER SHARE |
June 30, 2017 |
|---|---|
| Weighted average number of ordinary shares 28 596 543 |
29 124 307 |
| Average share price over period 35.98 |
48.43 |
| Weighted average diluted shares 867 920 |
452 903 |
| Weighted average number of ordinary shares for diluted earnings per share 29 464 463 |
29 577 210 |
| Earnings attributable to parent equity holders (EUR '000) 8 297 |
-4 655 |
| Diluted earnings per share from continuing and discontinued operations (EUR per share) 0.2816 |
-0.1598 |
| Earnings from continuing operations attributable to parent equity holders (EUR '000) 8 341 |
-4 630 |
| Diluted earnings per share from continuing operations (EUR per share) 0.2831 |
-0.1590 |
| Earnings from discontinued operations attributable to parent equity holders (EUR '000) -44 |
-25 |
| Diluted earnings per share from discontinued operations (EUR per share) -0.0015 |
-0.0008 |
(*) In compliance with IAS33, which stipulates that the diluted earnings per share does not take into account assumptions for conversion, financial year, or other issuing of potential ordinary shares which may have an anti-dilutive effect on the earnings per share (shares whose conversion involves a decrease in the loss per share).
IBA's business is not subject to any seasonal or cyclical effect.
For the purpose of the interim consolidated cash flow statement, cash and cash equivalents are comprised of the following:
| June 30, 2016 (EUR '000) |
June 30, 2017 (EUR '000) |
|---|---|
| Bank balances and cash 69 446 |
49 931 |
| Accounts with restrictions shorter than 3 months 0 |
0 |
| Short-term bank deposits 20 062 |
28 |
| 89 508 | 49 959 |
| Cash and cash equivalents attributable to assets held for sale 0 |
0 |
| 89 508 | 49 959 |
| Six months ended June 30, 2017 | Property, plant and equipment (EUR '000) |
Intangible (EUR '000) |
Goodwill (EUR '000) |
|---|---|---|---|
| Net carrying amount at opening | 16 322 | 9 972 | 3 821 |
| Additions | 7 078 | 1 908 | 0 |
| Disposals | 0 | 0 | 0 |
| Transfers | 0 | 0 | 0 |
| Currency translation difference | -69 | -29 | 0 |
| Depreciation/amortisation and impairment | -1 551 | -1 274 | 0 |
| Net carrying amount at closing | 21 780 | 10 577 | 3 821 |
2017 investments mainly relate to the production capacity scale up including the emphyteusis right for land located in Louvain-la-Neuve, Belgium. The right has been granted for a period of 99 years.
No impairment losses are recognized on property, plant and equipment or intangible assets in the 2017 interim financial statement.
| December 31, 2016 | June 30, 2017 | |
|---|---|---|
| (EUR '000) | (EUR '000) | |
| Long-term receivables on contracts in progress | 837 | 814 |
| Research and development tax credit | 9 077 | 9 338 |
| Other assets | 8 553 | 8 795 |
| TOTAL | 18 467 | 18 947 |
As at June 30, 2017, "Other assets" mainly consist of EUR 0.8 million in receivables with an associated company, a loan (principal and interest) and receivables for a total amount of EUR 7.6 million in a company in which the Group holds an investment and bank deposits to EUR 0.3 million.
As at December 31, 2016, "Other assets" mainly consists of EUR 0.8 million in receivables with an associated company, a loan (principal and interest) and receivables for a total amount of EUR 7.5 million in a company in which the Group holds a participation and bank deposits of EUR 0.2 million.
| December 31, 2016 (EUR '000) |
June 30, 2017 (EUR '000) |
|
|---|---|---|
| Current | 2 000 | 2 000 |
| Non-current | 27 750 | 26 750 |
| Total | 29 750 | 28 750 |
| Opening amount | 31 250 | 29 750 |
| New borrowings | 15 750 | 0 |
| Repayment of borrowings | -17 250 | -1 000 |
| Transfers to liabilities directly related to assets held for sale | 0 | 0 |
| Currency translation difference | 0 | 0 |
| Closing balance1 | 29 750 | 28 750 |
1 Including 2 subordinated loans of EUR 15 million from S.R.I.W.at June 2017 (2 loans for a total amount of EUR 15 million at end 2016).
In 2012, IBA strengthened the availability of financing resources by obtaining a long-term credit facility of EUR 20 million from the S.R.I.W.. Under the terms of this financing, the Group agreed to comply with specific covenants relating to IBA SA's level of equity.
On June 30, 2014, the Group has strengthened its equity with a capital increase from two leading regional and federal investment companies in Belgium for a total amount of EUR 6 million (EUR 5 million from S.R.I.W. and 1 million from S.F.P.I.) and with a ''reverse convertible bond'' subscribed by S.R.I.W. for EUR 5 million. EUR 10 million were used to repay outstanding other borrowings.
December 31, 2015 was the latest possible date for converting the EUR 5 million S.R.I.W. bond into equity. At that time, the Group decided not to exercise its right to convert the ''reverse convertible bond'' into equity. As a consequence, the ''reverse convertible bond'' has been reclassified from equity to bank and other borrowings.
In April 2016 IBA borrowed EUR 10 million from a Belgian bank in order to partially refinance the early repayment of E.I.B. outstanding amount. This loan has a 5 years repayment period and will be repaid through 20 equal quarterly instalments in principal starting end of July 2016. The last instalment will be in April 2021.
In February 2016 IBA issued a private 5 years bond for a total subscribed amount of EUR 5.75 million. The purpose is to partially refinance the E.I.B. early repayment. This loan will be repaid in one instalment in February 2021. Some financial covenants apply.
At June 30, 2017, the Group has at its disposal credit lines and credit facilities up to EUR 58,8 million of which 48.94% are used to date.
| Utilized credit facilities are as follows: | ||
|---|---|---|
| December 31, 2016 | June 30, 2017 | |
| (EUR '000) | (EUR '000) | |
| FLOATING RATE | ||
| – expiring within one year | 0 | 0 |
| – expiring beyond one year | 0 | 0 |
| TOTAL FLOATING RATE | 0 | 0 |
| FIXED RATE | ||
| – expiring within one year | 2 000 | 2 000 |
| – expiring beyond one year | 27 750 | 26 750 |
| TOTAL FIXED RATE | 29 750 | 28 750 |
| TOTAL | 29 750 | 28 750 |
The bank and other borrowings include loans from S.R.I.W. for EUR 15 million in 2017 (EUR 15 million in 2016), a bank loan for an amount of EUR 8 million in 2017 (EUR 9 million in 2016) and an issued bond for an amount of EUR 5.75 million.
Unutilized credit facilities are as follows:
| December 31, 2016 (EUR '000) |
June 30, 2017 (EUR '000) |
|
|---|---|---|
| FLOATING RATE | ||
| – expiring within one year | 30 000 | 30 000 |
| – expiring beyond one year | 0 | 0 |
| TOTAL FLOATING RATE | 30 000 | 30 000 |
| FIXED RATE | ||
| – expiring within one year | 0 | 0 |
| – expiring beyond one year | 0 | 0 |
| TOTAL FIXED RATE | 0 | 0 |
| TOTAL | 30 000 | 30 000 |
| (EUR 000) | December 31, 2016 | June 30, 2017 |
|---|---|---|
| Current | 151 | 40 |
| Non-current | 0 | 0 |
| TOTAL | 151 | 40 |
| (EUR 000) | December 31, 2016 | June 30, 2017 |
|---|---|---|
| Opening balance | 424 | 151 |
| New borrowings | 0 | 0 |
| Repayment of borrowings | -273 | -111 |
| Currency translation difference | 0 | 0 |
| Closing balance | 151 | 40 |
| December 31, 2016 (EUR '000) |
June 30, 2017 (EUR '000) |
|---|---|
| 60 548 | 72 622 |
| 4 929 | 2 246 |
| 2 562 | 3 938 |
| 72 961 | 68 596 |
| -8 298 | -8 501 |
| 132 702 | 138 901 |
| (EUR '000) | June 30, 2017 (EUR '000) |
|---|---|
| 564 062 | 418 475 |
| -491 101 | -349 879 |
| 72 961 | 68 596 |
| 85 516 | 85 007 |
| December 31, 2016 |
| Non-trade receivables | December 31, 2016 (EUR '000) 16 403 |
June 30, 2017 (EUR '000) 23 555 |
|---|---|---|
| Prepaid Expenses -Third Party Accrued Income – Third Party Current income tax receivable |
2 625 853 1 496 |
2 915 1 064 1 480 |
| Other current assets | 1 032 | 1 139 |
| Other receivables | 22 409 | 30 153 |
Main movement on ''non-trade receivables" is explained by the increase of advance payment to suppliers and VAT to be received.
| December 31, 2016 (EUR '000) |
June 30, 2017 (EUR '000) |
|
|---|---|---|
| Amounts due to customers for contracts in progress (or advances received on contracts in progress) | 85 516 | 85 007 |
| Social debts | 14 737 | 15 588 |
| Accrued charges | 2 736 | 2 701 |
| Accrued interest charges | 247 | 143 |
| Deferred income | 7 272 | 8 016 |
| Capital grants | 830 | 775 |
| Non-trade payables | 3 816 | 3 412 |
| Other | 3 690 | 3 354 |
| Other payables and accruals | 118 844 | 118 996 |
The other operating expenses of EUR 7.1 million in 2017 include the valuation of stock option plans offered to IBA employees for EUR 0.23 million, a special discretionary bonus granted to IBA employees excluding management for EUR 2.85 million, reorganization expenses for EUR 0.53 million, new provision for tax risk for EUR 0.9 million, write offs for EUR 1.83 million and other expenses for EUR 0.8 million.
The other operating income of EUR 4.7 million in 2017 mainly includes a partial reversal of the accrued expenses related to the long-term incentive plan for EUR 3.62 million and the reversal of a tax risk provision for EUR 1.0 million.
The other operating expenses of EUR 4.5 million in 2016 included the valuation of stock option plans offered to IBA employees for EUR 0.3 million, a special discretionary bonus granted to IBA employees excluding management for EUR 2.3 million, accrued expenses related to the long term incentive plan for EUR 0.4 million, reorganization expenses for EUR 0.3 million, commitments on Protontherapy and other accelerators projects for EUR 0.3 million and other expenses for EUR 0.9 million.
| Number of shares | Issued Capital stock (EUR) |
Capital surplus (EUR) |
Treasure shares (EUR) |
Total (EUR) |
|
|---|---|---|---|---|---|
| Balance at December 31, 2016 | 29 764 396 | 41 775 555 | 40 617 898 | -8 501 979 | 73 891 474 |
| Stock options exercised | 88 153 | 123 723 | 314 526 | 0 | 438 249 |
| Capital increase | 0 | 0 | 0 | 0 | 0 |
| Balance at June 30, 2017 | 29 852 549 | 41 899 278 | 40 932 424 | -8 501 979 | 74 329 723 |
| Environment | Warranties | Litigation | Defined employee benefits |
Other employee benefits |
Other | Total | |
|---|---|---|---|---|---|---|---|
| At January 1, 2017 | 607 | 2 989 | 140 | 3 425 | 4 424 | 4 838 | 16 423 |
| Additions (+) | 0 | 712 | 0 | 0 | 35 | 896 | 1 643 |
| Write-backs (-) | 0 | -475 | 0 | 0 | -3 618 | -977 | -5 070 |
| Utilizations (-) | -168 | -308 | 0 | 0 | -26 | -660 | -1 162 |
| Actuarial (gains)/losses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reclassifications | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency translation difference | 0 | -13 | 0 | 0 | -26 | -42 | -81 |
| Total movement | -168 | -84 | 0 | 0 | -3 635 | -783 | -4 670 |
| At June 30, 2017 | 439 | 2 905 | 140 | 3 425 | 789 | 4 055 | 11 753 |
Main movement on "other provisions" can be detailed as follows:
agreement of the disposal of IBA Molecular business.
Main movements on ''other employee benefits'' are as follows:
Partial reversal of the provision related to the longterm incentive plan for EUR -3.62 million.
The Group is not involved in any significant litigation currently.
| June 30, 2016 (EUR '000) |
June 30, 2017 (EUR '000) |
|
|---|---|---|
| Current taxes | 1 034 | 2 265 |
| Deferred taxes (income)/expense | -146 | -9 |
| Total | 888 | 2 256 |
For more information on employee benefits see annual report point 28 as movements in employee benefits are not significant.
The dividend of 0.29 cents per share proposed at the Ordinary General Meeting of May 10, 2017 was approved.
IBA confirms a future dividend payout target of 30% for the foreseeable future.
A list of subsidiaries and equity-accounted companies is provided in Note 2.
The main transactions completed with related parties (companies using the equity accounting method) are as follows:
| June 30, 2016 | June 30, 2017 | |
|---|---|---|
| (EUR '000) | (EUR '000) | |
| ASSETS | ||
| Receivables | ||
| Long-term receivables | 858 | 766 |
| Trade and other receivables | 377 | 251 |
| Impairment of receivables | 0 | 0 |
| TOTAL RECEIVABLES | 1 235 | 1 017 |
| LIABILITIES | ||
| Payables | ||
| Trade and other payables | 0 | 0 |
| TOTAL PAYABLES | 0 | 0 |
| INCOME STATEMENT | ||
| Sales | 3 578 | 5 547 |
| Costs | -1 033 | -2 612 |
| Financial income | 124 | 0 |
| Financial expense | 0 | -38 |
| Other operating income | 0 | 0 |
| Other operating expense | 0 | 0 |
| TOTAL INCOME STATEMENT | 2 669 | 2 897 |
The following table shows IBA shareholders at June 30, 2017
| Number of shares | % | |
|---|---|---|
| Belgian Anchorage SCRL | 6 204 668 | 20.78% |
| IBA Investments SCRL | 610 852 | 2.05% |
| IBA SA | 63 519 | 0.21% |
| UCL ASBL | 426 885 | 1.43% |
| Sopartec SA | 180 000 | 0.60% |
| Institut des Radioéléments FUP | 1 423 271 | 4.77% |
| Société Régionale d'Investissement de Wallonie (S.R.I.W.) | 704 491 | 2.36% |
| Société Fédérale de Participation et d'investissement (S.F.P.I.) | 58 200 | 0.20% |
| Capfi Delen Asset Management | 1 457 915 | 4.88% |
| Norges Bank Investment Management | 903 074 | 3.03% |
| Public | 17 819 674 | 59.69% |
| TOTAL | 29 852 549 | 100.00% |
The transactions completed with the shareholders are the following:
| June 30, 2016 | June 30, 2017 | |
|---|---|---|
| ASSETS | (EUR '000) | (EUR '000) |
| Receivables | ||
| Long-term receivables | 0 | 0 |
| Trade and other receivables | 0 | 0 |
| Impairment of receivables | 0 | 0 |
| TOTAL RECEIVABLES | 0 | 0 |
| LIABILITIES | ||
| Payables | ||
| Bank borrowings | 15 000 | 15 000 |
| Trade and other payables | 117 | 75 |
| TOTAL PAYABLES | 15 117 | 15 075 |
| INCOME STATEMENT | ||
| Sales | 0 | 0 |
| Costs | 0 | 0 |
| Financial income | 0 | 0 |
| Financial expense | -403 | -348 |
| Other operating income | 0 | 0 |
| Other operating expense | 0 | 0 |
| TOTAL INCOME STATEMENT | -403 | -348 |
To the best of the Company's knowledge, there were no other relationships or special agreements among the shareholders at June 30, 2017.
| H1 2016 | H1 2017 | Variation | ||
|---|---|---|---|---|
| (EUR '000) | (EUR '000) | (EUR '000) | % | |
| Sales & Services | 145 128 | 151 613 | 6 485 | 4.5% |
| REBITDA | 17 970 | 5 264 | -12 706 | -70.7% |
| % of Sales | 12.4% | 3.5% | ||
| REBIT | 15 133 | 1 901 | -13 232 | -87.4% |
| % of Sales | 10.4% | 1.3% | ||
| Net Profit | 8 297 | -4 655 | -12 952 | -156.1% |
| % of Sales | 5.7% | -3.1% |
REBITDA: Recurring earnings before interest, taxes, depreciation and amortization REBIT: Recurring earnings before interest and taxes
Over EUR 1 billion equipment and service backlog comprising a growing period-end equipment backlog for Proton Therapy and Other Accelerators of EUR 321 million and growing services backlog of EUR 689 million, up 21% from H1 2016
Gross cash of EUR 50 million and net cash position of EUR 21.2 million
MID YEAR REPORT 2017 //32
| H1 2016 (EUR '000) |
H1 2017 (EUR '000) |
Change (EUR '000) |
Change % |
|
|---|---|---|---|---|
| Net Sales | 121 232 | 123 260 | 2 028 | 1.7% |
| - Protontherapy | 96 637 | 105 030 | 8 393 | 8.7% |
| - Other accelerators | 24 595 | 18 230 | -6 365 | -25.9% |
| REBITDA | 15 255 | -372 | -15 627 | -102.4% |
| % of Sales | 12.6% | -0.3% | ||
| REBIT | 12 904 | -3 548 | -16 452 | -127.5% |
| % of Sales | 10.6% | -2.9% | ||
IBA continues to be at the forefront of the significant growth experienced in the proton therapy market, driven largely by smaller, less expensive compact systems like Proteus®ONE and an expansion of the range of indications being treated with this more precise modality. This has led to a surge in the volume of systems being purchased globally and IBA is currently installing or constructing a record 25 systems of which 15 are Proteus®ONE solutions.
The prospects for the proton therapy market remain strong, the Company has a combined backlog of future project revenues in service and equipment worth over EUR 1 billion, a significant backlog and IBA is confident that the Company will retain its leading position in the market going forward.
As detailed at the time of the Company's July trading update, delays in project execution related to project construction timelines by several of its customers continued over the period. With so much revenue recognition reliant on commencing installation, the delays have had a knock-on effect on IBA's operational leverage and profitability. In addition, the Company has incurred one-off costs related to project management issues in emerging markets. Due to these issues, a number of productivity initiatives aimed at reducing product costs have not been realized as quickly as anticipated.
IBA has conducted a thorough review of its interface with customer's project management processes and has adopted a number of new measures to address the issues identified in the first half and to protect the Company in the future. These include:
Construction and installation timeline adjustments to accurately reflect timings experienced in recent projects. These have already been made across all 25 ongoing projects and are reflected in our guidance
Total net sales were up 1.7% in the first half to EUR 123.3 Million, aided by growth in Proton Therapy and particularly strong growth in Other Accelerator services of 21.9%, boosted by recognition of revenues on multiple high margin upgrades and maintenance services.
The decline in Other Accelerators is due to the slow conversion of the backlog. Services revenues contributed one third of segment revenues this half.
REBIT for the business segment declined to a loss of EUR 3.5 million due to project shifts, delays in productivity and one-off costs affecting margins across Proton Therapy and Other Accelerators.
Over the period, five new proton therapy contracts were awarded globally, with IBA winning three of these, demonstrating IBA's continued market appeal and leadership in proton therapy. The PT solutions sold by IBA in this period are spread over customer sites in the US and Europe and the first proton therapy system in Egypt.
During the period, both ASTRO and NCCN expanded their indication policies for proton therapy, leading to greater penetration of the market for proton therapy in the US. The guidelines further endorse proton therapy as an important treatment option in the fight against cancer.
To support the continued growth in the proton therapy market, IBA has invested in its proton therapy business to provide an enhanced on-the-ground regional support network and implemented new information systems, notably for installation, services and sales and marketing organizations which are being decentralized to better serve customers.
IBA's scale-up program to increase production capacity continues on track. The construction of a new testing vault was completed during the first half while the new building is coming up on schedule. The assembly line should be operational in Q1 2018 with the rest of the infrastructure following in the course of the same year. The capital expenditure related to this infrastructure will be recorded over 2017 and 2018.
Recruitment to support the business in its strategy for Growth has been slowed in line with the project execution delays, however, this will resume in line with project progress.
IBA sold four systems in the first half of 2017. Tests are being conducted on several new systems. Tests on the new Cyclone®KIUBE are progressing on the prototype at UZ Brussels, Belgium. The new Synthera®+ prototype has been installed and is under testing at a site in Turkey. The new TT50 Beta Unit has also started testing in Louvain-la-Neuve.
| H1 2016 (EUR '000) |
H1 2017 (EUR '000) |
Change (EUR '000) |
Change % |
|
|---|---|---|---|---|
| Net Sales | 23 896 | 28 353 | 4 457 | 18.7% |
| REBITDA | 2 715 | 5 636 | 2 921 | 107.6% |
| % of Sales | 11.4% | 19.9% | ||
| REBIT | 2 229 | 5 449 | 3 220 | 144.5% |
| % of Sales | 9.3% | 19.2% |
In the first half, Dosimetry sales were up 18.7% versus H1 2016 with high conversion rates on the 2014-2016 backlog, in particular in Europe. The high order intake of EUR 25.8 million is up EUR 2.6 million from H1 2016.
REBIT margins have grown significantly, boosted by revenue growth and the stable cost structure, and further demonstrating the strength of the diversified business units in smoothing out the typically lumpy sales cycles.
The backlog of EUR 15 million remains high (EUR 17.9 million at the end of 2016) and we expect the Dosimetry business (excluding temporary periodic effects) to continue to show low single-digit growth, in line with the radiotherapy market.
IBA now has more than 1 000 worldwide customers using its myQA® quality assurance platform, a unique platform that connects QA applications and data through a central database and software application.
MID YEAR REPORT 2017 //34
IBA reported a 4.5% increase in total revenues to EUR 151.6 million during the first half (H1 2016: EUR 145.1 million).
Recurring operating results before interest and taxes (REBIT) were significantly impacted by delays in project execution, one-off cost increases and productivity delays in the Proton Therapy business. The Company's REBIT decreased to EUR 1.9 million from EUR 15.1 million in H1 2016.
Sales and marketing and general and administrative expenses increased in absolute values, however, they remain comparable to 2016 as a percentage of sales. R&D expenditure continued at around 11% of sales. The level of CAPEX was mostly due to investment in the new production infrastructure, manufacturing equipment and IT projects, hardware and software.
Other operating income and expenses in 2017 were mainly related to a reversal of accruals for long-term incentives, reorganizational costs and write-offs on accounts receivable.
Net financial expenses amounted to EUR 1.9 million in H1 2017 compared to expenses of EUR 1.5 million a year earlier.
The net cash position remains positive, with a periodend figure of EUR 21.2 million compared to EUR 44.5 million at the end of FY16. Cash flow from investing includes mainly the dividend paid in H1 2017.
The Group booked current income tax charges of EUR 2.3 million during H1 2017 mainly in the US, China and Germany.
Cash flow from operations was negative EUR 10.5 million at the end of June 2017 (negative EUR 12.9 million at the end of June 2016), mostly due to the negative variation of working capital stemming from inventory build-up on projects.
Cash flow from investments is negative at EUR 9.0 million due to CAPEX reflecting investment in the scaleup program including the production infrastructure and investment in software for client relationship management and computerized maintenance management. H1 2016 was positive at EUR 58.3 million thanks to a payment of EUR 62.3 million received following the disposal of IBA Molecular and a deferred dividend payment received from Pharmalogic of EUR 1.2 million, slightly offset by CAPEX of EUR 4.8 million reflecting the start of investment in the scale-up program.
Cash flow from financing was negative at EUR 5.3 million in H1 2017, following the EUR 8.5 million dividend payment and EUR 1.1 million of borrowing repayments partially compensated by EUR 4.1 million related to emphyteutic leasing rights for land related to the upcoming new infrastructure.
IBA had a cash position of EUR 50.0 million at the end of H1 2017, after a dividend payout of EUR 8.5 million.
The Company bases its guidance upon the following:
IBA therefore reports the following guidance:
No subsequent event.
These interim condensed consolidated financial statements have been prepared by the Chief Executive Officer (CEO) Olivier Legrain and Chief Financial Officer (CFO) Soumya Chandramouli. To their knowledge: they are prepared in accordance with applicable accounting standards, give a true and fair view of the consolidated results. The interim management report includes a fair review of important events and significant transactions with related parties for the first half of 2017 and their impact on the interim condensed consolidated financial statements, as well as a description of the principal risks and uncertainties that the Company faces.
On the occasion of the 2017 General Meeting, the following changes occurred in the management of the Company:
MID YEAR REPORT 2017 //37
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.