AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Deceuninck NV

Interim / Quarterly Report Aug 26, 2016

3938_ir_2016-08-26_cef002dc-591e-4dfd-be48-e55a70d74ff9.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Half Year Financial Report 2016

www.deceuninck.com

TABLE OF CONTENTS

    1. Management Report 3
  • 1.1. Key figures 3
  • 1.2. Analysis of the results 4
  • 1.3. Outlook for 2016 5
  • 1.4. Risks and uncertainties 5
    1. Interim condensed consolidated financial statements 6
  • 2.1. Consolidated income statement 6
  • 2.2. Consolidated statement of comprehensive income 7
  • 2.3. Consolidated statement of financial position 8
  • 2.4. Consolidated statement of changes in equity 9
  • 2.5. Consolidated statement of cash flows 10
  • 2.6. Notes to the interim condensed consolidated financial statements 12
    1. Statement of the Board of Directors 16
    1. Report of the statutory auditor 17

1. Management Report

1.1. Key figures

Consolidated income statement (in €
million)
30 June 2015
Unaudited
30 June 2016
Unaudited
Sales 312.1 330.2
EBITDA 25.4 34.6
EBITDA-margin (%) 8.1% 10.5%
REBITDA 25.6 32.5
REBITDA-margin (%) 8.2% 9.9%
EBIT 12.0 21.2
EBIT-margin (%) 3.9% 6.4%
EBT 7.5 15.4
EBT-margin (%) 2.4% 4.7%
Net profit 4.7 13.1
Net profit-margin (%) 1.5% 4.0%
Earnings per share (in euro) 0.04 0.10
Consolidated statement of financial position (in €
million)
31 December 2015
Audited
30 June 2016
Unaudited
Non-current assets 255.1 270.0
Current assets 307.6 326.0
Equity 269.3 279.0
Long-term provisions 25.1 25.9
Deferred tax liabilities 4.5 3.7
Long-term interest-bearing loans 143.5 141.5
Current liabilities 120.2 146.0
Balance sheet total 562.6 596.1
Working capital 142.9 161.1
Capital expenditure (capex) 38.7 32.6
Net debt 92.1 109.1
Equity/Balance sheet total (%) 47.9% 46.8%
Net profit/Equity (%) 5.0% 4.7%
Gearing (%) 34.2% 39.1%
Headcount (Total Full Time Equivalents incl. temporary and external staff ) 31 December 2015
Audited
30 June 2016
Unaudited
Total Full Time Equivalents (FTE) 3,593 3,662

1.2. Analysis of the results

H1 2016 highlights

  • Sales increased 5.8% primarily driven by strong business development on the back of superior quality and service, and enabled by further capacity investments
  • REBITDA increased to 9.9% thanks to improved operating leverage, further efficiency improvements, and the phase out of certain low margin products. Negative exchange rate fluctuations and higher raw material prices in certain regions are being compensated by price increases
  • Strategic projects in Turkey (new Menemen factory and integration of Gebze factory) and US (new West Coast factory) are on track . This, together with the ambition to invest further in efficiency and new technologies, will result in significantly higher CAPEX levels in both 2016 and 2017.

Markets and Sales

H1 2016 sales in Western Europe increased 7.4% to € 94.7 million (H1 2016: € 88.2 million). This was driven by new product launches and competitive wins as well as one-off project income, and supported by an on average modest market growth. Higher raw material prices are being compensated by price increases and low margin products are being phased out.

In Central & Eastern Europe H1 2016 sales expressed in euro decreased by 2.6% to € 76.4 million (H1 2015: € 78.5 million), as the positive effect of new business development and the launch of new products has been offset by the decision to phase out a low margin product range, the further contraction of the Russian market and the depreciation of the ruble.

The region Turkey & Emerging Markets predominantly serves the domestic market in Turkey, which represents ± 90% of the total sales of the region. H1 2016 sales expressed in euro increased by 10.5% to € 103.2 million (H1 2015: € 93.3 million), driven by exceptionally strong business development despite the contraction of the Turkish market. Price increases have been implemented to offset the depreciation of the Turkish lira and

the resulting increase of USD denominated raw material costs. At constant exchange rates sales grew 25.3%.

Sales of Deceuninck North America expressed in euro increased year-onyear by 7.2% to € 55.9 million (H1 2015: € 52.1 million), thanks to strong business development on the back of superior quality and service, and supported by an estimated 4%-6% market growth, which is partially offset by the divestment of the decking business in January 2016. FX (Foreign Exchange) impact is negligible.

% of sales Total H1 Western
Europe
Central &
Eastern
Europe
Turkey &
Emerging
Markets
North
America
Sales (in €
million) 2015
312.1 88.2 78.5 93.3 52.1
Volume 5.3% 1.9% (2.4%) 11.3% 11.8%
Exchange rate (5.6%) (1.0%) (3.5%) (14.9%) 0.0%
Other (price & mix) 6.2% 6.6% 3.3% 14.2% (4.6%)
Total 5.8% 7.4% (2.6%) 10.5% 7.2%
Sales (in €
million) 2016
330.2 94.7 76.4 103.2 55.9

Operating results

Gross-margin increased to 31.4% (H1 2015: 29.1%). Gross margin improved as a result of improved operating leverage and the phase out of selected low margin products. Negative exchange rate fluctuations and higher raw material prices in certain regions are being compensated by price increases.

REBITDA1 increased to € 32.5 million or 9.9% of sales (H1 2015: € 25.6 million or 8.2% of sales) as a result of the improved gross margin and operating leverage. This, combined with a one time € 3.0m capital gain related to the divestment of the US decking business, resulted in an EBITDA increase to € 34.6 million (H1 2015: € 25.4 million)

1 (R)EBITDA has been redefined. EBITDA is EBIT excluding depreciation/ impairments of fixed assets as well as amortisation/impairment of goodwill and effect of negative goodwill. REBITDA is defined as EBITDA excluding non-recurring costs/benefits,eg restructuring costs.

Operating result (EBIT) was € 21.2 million (H1 2015: € 12.0 million). Depreciation charges amount to € 13.5 million against € 13.3 million in H1 2015.

Financial result was € (5.8) million (H1 2015: € (4.6) million). Interest expenses were € 1 million higher mainly due to higher net debt.

Income tax expense amounted to € 2.3 million (H1 2015: € 2.7 million). Tax expenses were lower year-on-year as higher profitability has been offset by a more favourable country mix and tax incentives related to the new factory in Menemen (TR).

The net profit in H1 2016 was € 13.1 million versus € 4.7 million in H1 2015.

Balance Sheet

Trade working capital at 30 June 2016 amounted to 24.3% of LTM (Last Twelve Months) sales as compared to 22.2% on 2015 sales at 31 December 2015, due to seasonal fluctuations and the advance payment on certain investments. Total factoring amounted to € 34.8 million at 30 June 2016.

Capital expenditures in H1 2016 amounted to € 32.6 million compared to € 12.5 million in H1 2015 which reflects the impact of the large strategic investments in Turkey and the United States.

The net financial debt at 30 June 2016 amounted to € 109.1 million against € 92.1 million at 31 December 2015. This increase is explained by the fact that the increased profitability as well as the € 6m proceeds of the US decking divestment have been offset by higher working capital and the ongoing strategic investments.

1.3. Outlook for 2016

Assuming no material macro-economic disturbance in our key regions, growth is expected to continue throughout 2016 on the back of innovative product launches and superior quality and service.

1.4. Risks and uncertainties

With reference to the risks and uncertainties, management refers to the following sections of the Annual Report 2015:

  • Internal control and risk management systems (pp. 51 56)
  • Consolidated financial statements and notes: Note 24. Risk Management (pp. 123 - 127)

These risks remain valid for the first half of the financial year 2016.

2. Interim condensed consolidated financial statements

2.1. Consolidated income statement

For the six month period ended 30 June (in €
thousand)
Notes 2015
Unaudited
2016
Unaudited
Sales 2 312,114 330,187
Cost of goods sold (221,426) (226,590)
Gross profit 90,688 103,597
Marketing, sales and distribution expenses (54,732) (55,449)
Research and development expenses (4,131) (4,356)
Administrative and general expenses (21,358) (22,844)
Other net operating result 1,581 227
Operating profit (EBIT) 12,048 21,176
Financial charges (16,200) (11,380)
Financial income 11,629 5,588
Profit before taxes (EBT) 7,478 15,383
Income taxes 4 (2,745) (2,256)
Net profit 4,732 13,127
The net profit is attributable to: 2015 2016
Shareholders of the parent company 4,748 13,036
Non-controlling interests (16) 90
Earnings per share distributable to the shareholders of the parent company (in €): 2015 2016
Normal earnings per share 0.04 0.10
Diluted earnings per share 0.03 0.09

2.2. Consolidated statement of comprehensive income

Net profit
Currency translation adjustments
4,732
(3,069)
13,127
957
Income/(loss) on cash flow hedges 43
Income tax impact (7)
Net other comprehensive income potentially to be reclassified to profit or loss in subsequent periods
(3,033)
957
Actuarial gains/(losses) on defined benefit plans 324 (1,833)
Income tax impact (54) 465
Net other comprehensive income not to be reclassified to profit or loss in subsequent periods 270 (1,368)
Other comprehensive income/(loss) after tax impact
(2,763)
(412)
Total comprehensive income/(loss) 1,969 12,715
The total comprehensive income/(loss) is attributable as follows: 2015 2016
Shareholders of the parent company 1,985 12,625
Non-controlling interests (16) 90

2.3. Consolidated statement of financial position

(in €
thousand)
Notes 31 December 2015
Audited
30 June 2016
Unaudited
Assets
Intangible fixed assets 5,392 5,071
Goodwill 10,741 10,739
Tangible fixed assets 218,802 234,786
Financial fixed assets 65 65
Deferred tax assets 18,962 18,128
Long-term receivables 1,105 1,219
Non-current assets 255,066 270,009
Inventories 95,454 109,700
Trade receivables 121,484 137,585
Other receivables 16,424 19,705
Cash and cash equivalents 5 70,720 56,192
Fixed assets held for sale 3,473 2,864
Current assets 307,553 326,046
Total assets 562,620 596,055
Equity and liabilities
Issued capital 53,257 53,314
Share premiums 86,777 86,884
Consolidated reserves 180,969 190,911
Cash flow hedge reserve (91) (91)
Actuarial gains/(losses) (2,634) (4,002)
Treasury shares (261) (261)
Currency translation adjustments (52,765) (51,808)
Equity excluding non-controlling interest 265,253 274,949
Non-controlling interest 3,999 4,030
Equity including non-controlling interest 269,252 278,978
Interest-bearing loans 143,486 141,479
Long-term provisions 25,119 25,950
Deferred tax liabilities 4,529 3,693
Non-current liabilities 173,134 171,122
Interest-bearing loans 19,324 23,764
Trade payables 74,070 86,186
Tax liabilities 6,933 9,806
Employee related liabilities 12,434 15,159
Short-term provisions 1,127 787
Other liabilities 6,345 10,252
Current liabilities 120,233 145,955
Total equity and liabilities 562,620 596,055

2.4. Consolidated statement of changes in equity

(in €
thousand)
Issued
capital
Share
premiums
Consolidated
reserves
Cash flow
hedge
reserve
Actuarial
gains/losses
Treasury
shares
Currency
translation
adjustments
Total equity
attributable
to share
holders of
the parent
company
Non
controlling
interest
Total
As per 31 December 2014 (Audited) 52,912 85,927 169,423 (91) (3,864) (261) (44,316) 259,731 4,758 264,489
Net income (loss) for the current period 4,748 4,748 (16) 4,732
Other comprehensive income / (loss) 36 270 (3,069) (2,763) (2,763)
Total comprehensive income / (loss) - - 4,748 36 270 - (3,069) 1,985 (16) 1,969
Capital increase: stock optoin plan 66 147 213 213
Share based payments 270 270 270
Dividend paid (2,679) (2,679) (2,679)
As per 30 June 2015 (Unaudited) 52,978 86,073 171,762 (55) (3,594) (261) (47,385) 259,520 4,743 264,262
(in €
thousand)
Issued
capital
Share
premiums
Consolidated
reserves
Cash flow
hedge
reserve
Actuarial
gains/losses
Treasury
shares
Currency
translation
adjustments
Total equity
attributable
to share
holders of
the parent
company
Non
controlling
interest
Total
As per 31 December 2015 (Audited) 53,257 86,777 180,969 (91) (2,634) (261) (52,765) 265,253 3,999 269,252
Net income/(loss) for the current period 13,036 13,036 90 13,127
Other comprehensive income/(loss) (1,368) 957 (412) (412)
Total comprehensive income/(loss) - - 13,036 - (1,368) - 957 12,625 90 12,715
Capital increase 57 108 165 165
Share based payments 276 276 276
Non-controlling interest due to business
combinations
- (59) (59)
Dividend paid - (3,371) (3,371) - (3,371)
As per 30 June 2016 (Unaudited) 53,314 86,884 190,911 (91) (4,002) (261) (51,808) 274,948 4,030 278,978

2.5. Consolidated statement of cash flows

For the six month period ended 30 June (in €
thousand)
Notes 2015
Unaudited
2016
Unaudited
Operating activities
Net profit 4,732 13,127
Depreciations of (in)tangible fixed assets 12,756 12,719
Impairments on (in)tangible fixed assets 590 752
Provisions for pensions and other risks & charges 687 (1,222)
Impairments on current assets 1,093 921
Net financial charges 4,571 5,793
Profit on sale of tangible fixed assets (1,610) (1,469)
Loss on sale of tangible fixed assets 147 955
Income taxes 4 2,745 2,256
Share-based payment transactions settled in equity 270 276
Cash flow from operating activities before movements in working capital and provisions 25,982 34,108
Decrease / (increase) in trade and other receivables (17,026) (20,281)
Decrease / (increase) in inventories (15,270) (15,698)
Increase / (decrease) in trade payables (140) 13,295
Decrease / (increase) in other non-current assets (89) (125)
Decrease / (increase) in other current assets (8,269) 2,200
Increase / (decrease) in other non-current liabilities 7 340
Increase / (decrease) in other current liabilities 8,355 5,361
Cash flow generated from operating activities (6,450) 19,200
Interest received 584 614
Income taxes paid / received (447) (222)
CASH FLOW FROM OPERATING ACTIVITIES (6,313) 19,592
Investing activities
Cash receipts on sale of tangible fixed assets 5,510 3,639
Purchases of tangible fixed assets (11,874) (32,358)
Purchases of intangible fixed assets (647) (238)
Other transactions 1 0
CASH FLOW FROM INVESTING ACTIVITIES (7,010) (28,957)
Financing activities
Capital increase 213 172
New/(repayments of ) long-term debts 11,272 1,353
New/(repayments of ) short-term debts 11,363 1,201
Interests paid (4,471) (2,320)
Dividends paid (2,679) (3,371)
Other financial items (2,735) (1,665)
CASH FLOW FROM FINANCING ACTIVITIES 12,963 (4,629)
Net increase/(decrease) in cash and cash equivalents (360) (13,994)
Cash and cash equivalents as per beginning of period 5 29,046 70,720
Impact of exchange rate fluctations 49 (534)
Cash and cash equivalents as per end of period 5 28,735 56,192

2.6. Notes to the interim condensed consolidated financial statements

1. Basis of presentation

These interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The condensed interim financial report is in compliance with IAS 34, Interim Financial Reporting.

The interim condensed consolidated financial statements have been prepared using the same accounting policies and methods of computation as in the 31 December 2015 annual financial statements, except for the new standards and interpretations which have been adopted as of January 2016 (see "New amended IFRS standards and IFRIC interpretations" below) and which had no significant impact on the interim condensed consolidated financial statements.

The Group applied certain standards and amendments for the first time in 2016. However, they do not impact the annual consolidated financial statements of the Group / the interim condensed consolidated financial statements of the Group:

  • Amendments to IFRS 10, IFRS 12 and IAS 28 Investment Entities: Applying the Consolidation Exception, effective 1 January 2016
  • Amendments to IFRS 11 Joint Arrangements Accounting for Acquisitions of Interests in Joint Operations, effective 1 January 2016
  • Amendments to IAS 1 Presentation of Financial Statements Disclosure Initiative, effective 1 January 2016
  • Amendments to IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets – Clarification of Acceptable Methods of Depreciation and Amortisation, effective 1 January 2016
  • Amendments to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture – Bearer Plants, effective 1 January 2016
  • Amendments to IAS 19 Employee Benefits Defined Benefit Plans: Employee Contributions, effective 1 February 2015

Standards issued but not yet effective

New and amended standards and interpretations issued but not yet effective up to the date of issuance of the Group's financial statements are listed below. The listing of standards and interpretations issued are those that the Group reasonably expects to have an impact on disclosures, financial position or performance when applied at a future date. The Group intends to adopt these standards and interpretations when they become effective.

  • Amendments to IFRS 2 Share-based Payment Classification and Measurement of Share-based Payment Transactions, effective 1 January 2018
  • IFRS 9 Financial Instruments, effective 1 January 2018
  • IFRS 15 Revenue from Contracts with Customers, including amendments to IFRS 15: Effective date of IFRS 15 and Clarifications to IFRS 15 Revenue from Contracts with Customers, effective 1 January 2018
  • IFRS 16 Leases, effective 1 January 2019
  • Amendments to IAS 7 Statement of Cash Flows Disclosure Initiative, effective 1 January 2017
  • Amendments to IAS 12 Income Taxes Recognition of Deferred Tax Assets for Unrealised Losses, effective 1 January 2017

The Group has examined these changes and is currently assessing the results. The Group anticipates that these changes will have no material effect on the financial statements.

2. Segment information

An operating segment is a separate business unit in the Group, which produces goods or provides specific services within a defined economic environment, whose risks and profitability differ from those of the other operating segments.

Four segments have been defined based on the location of legal entities. They include the following entities:

  1. Western Europe: Benelux, France, Italy, Spain and the United Kingdom;

    1. Central & Eastern Europe: Bosnia & Herzegovina, Bulgaria, Croatia, Czech Republic, Germany, Lithuania, Poland, Romania, Russia and Serbia; 3. North America;
    1. Turkey & Emerging Markets: Australia, Brazil, Chile, India, Thailand and Turkey.

There are no segments aggregated in order to establish the above segments.

Transfer prices between the operational segments are based on an "at arm's length" basis equal to transactions with third parties.

The accounting policies for the operational segments are equal to these of the consolidated financial statements.

The Group identified the Executive Team as its Chief Operating Decision Maker. The segments have been defined based on the information provided to the Executive Team.

The Executive Team monitors the performance of its operational segments based on sales and EBITDA per segment.

Segment information includes results, assets and liabilities that can be attributed directly to a segment.

For the six month period
ended 30 June
(in €
thousand)
Western Europe Central & Eastern Europe North America Turkey &
Emerging Markets
Intersegment
eliminations
Consolidated
2015 2016 2015 2016 2015 2016 2015 2016 2015 2016 2015 2016
External sales 88,155 94,714 78,474 76,398 52,144 55,913 93,341 103,162 - - 312,114 330,187
Intersegment sales 9,918 9,639 3,131 7,461 408 112 2,625 3,740 (16,083) (20,953) 0 (0)
Total sales 98,074 104,354 81,605 83,859 52,552 56,024 95,966 106,902 (16,083) (20,953) 312,114 330,187
EBITDA 11,629 12,486 1,723 1,710 5,486 9,398 8,958 12,542 (2,401) (1,488) 25,395 34,647
REBITDA 13,320 12,319 1,724 1,710 5,486 6,484 7,492 13,513 (2,401) (1,488) 25,621 32,538
Financial result - - - - - - - - (0) 16 (4,571) (5,793)
Income taxes - - - - - - - - - - (2,745) (2,256)
Depreciation (in)tangible fixed assets (4,640) (4,743) (3,540) (3,135) (2,193) (2,617) (2,592) (2,444) 209 220 (12,756) (12,719)
Impairments of (in)tangible fixed assets (475) (313) (2) (2) (1) - (113) (438) - - (590) (752)
Other non-cash costs 75 (866) 69 (215) 388 193 (2,663) 1,189 350 - (1,780) 301
(in €
thousand)
Western Europe Central & Eastern Europe North America Turkey &
Emerging Markets
Intersegment
eliminations
Consolidated
31 Dec 2015 30 June 2016 31 Dec 2015 30 June 2016 31 Dec 2015 30 June 2016 31 Dec 2015 30 June 2016 31 Dec 2015 30 June 2016 31 Dec 2015 30 June 2016
Assets 521,119 535,633 116,152 124,611 77,175 87,795 208,255 224,439 (360,083) (376,422) 562,620 596,055
Liabilities 521,120 535,633 116,152 124,611 77,175 87,795 208,255 224,439 (360,083) (376,422) 562,620 596,055
Capital expenditures (Capex) 10,320 13,554 4,810 1,611 9,120 4,548 16,245 13,855 (1,751) (973) 38,745 32,596

Reconciliation of total segment assets and total Group assets:

Consolidated
(in €
thousand)
31 Dec 2015 30 June 2016
Total segment assets 564,945 580,994
Cash and cash equivalents 70,720 56,192
Intersegment eliminations (73,045) (41,130)
Total Group assets 562,620 596,055

Reconciliation of total segment liabilities and total Group liabilities:

(in €
thousand)
Consolidated
31 Dec 2015 30 June 2016
Total segment liabilities 922,703 972,477
Equity including non-controlling interest 269,252 278,979
Long-term interest-bearing loans 143,486 141,479
Long-term provisions 25,119 25,950
Deferred tax liabilities 4,529 3,693
Short-term interest-bearing loans 19,324 23,764
Intersegment eliminations (30,392) (35,106)
Total Group liabilities 562,620 596,055

3. Seasonality of operations

Due to the seasonal nature of the construction industry, the demand is higher during the spring and summer period.

4. Income taxes

The major components of income tax expense in the interim consolidated income statement are:

For the six month period ended 30 June
(in €
thousand)
2015
Unaudited
2016
Unaudited
Current income tax expense (2,944) (1,678)
Deferred income tax expense 199 (578)
Income tax reported in the income statement (2,745) (2,256)
Income tax recognized in other comprehensive
income
(61) 465
Income tax recognized in other comprehensive income (61) 465
Total (2,806) (1,791)

Sales by product group is presented in the table below (in %):

For the six month period
ended 30 June
(in €
thousand)
Western Europe Central &
Eastern Europe
North America Turkey &
Emerging Markets
Consolidated
2015 2016 2015 2016 2015 2016 2015 2016 2015 2016
Window and door systems 76.8% 76.5% 86.2% 87.2% 83.8% 85.2% 96.1% 97.4% 86.1% 87.8%
Building products 23.2% 23.5% 13.8% 12.8% 16.2% 14.8% 3.9% 2.6% 13.9% 12.2%
Total 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

There is no significant concentration of sales (>10%) with one or a limited number of Customers.

5. Cash and cash equivalents

(in €
thousand)
31 December 2015
Audited
30 June 2016
Unaudited
Cash and current bank accounts 43,655 49,963
Short term deposits 27,065 6,229
Total 70,720 56,192

6. Other financial assets and financial liabilities

The Group uses the following hierarchical classification in determining and explaining the fair value of financial instruments by valuation technique.

  • Level 1: quoted (not adjusted) prices in active markets for identical assets or liabilities
  • Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly
  • Level 3: techniques that use input with a significant impact on the recorded fair value that is not based on observable market data.

During the reporting period ending 30 June 2016, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.

As of 31 December 2015 the Group has the following financial instruments:

31 December 2015 Level 1 Level 2 Level 3
(in €
thousand)
Audited
FX forward contracts 1,278 1,278
Assets at fair value 1,278 - 1,278 -
Interest rate swaps 318 318
FX forward contracts (46) (46)
Liabilities at fair value 271 - 271 -

As of 30 June 2016 the Group has the following financial instruments:

(in €
thousand)
30 June 2016
Unaudited
Level 1 Level 2 Level 3
FX forward contracts 229 229
Assets at fair value 229 - 229 -
Interest rate swaps -
FX forward contracts 1,008 1,008
Liabilities at fair value 1,008 - 1,008 -

7. Pensions

As a result of the new law about occupational pension plans, which was published on 18 December 2015 and introduced changes that are expected to have impact on the accounting for defined contribution plans, management decided to account for the defined contribution plans using the Projected Unit Credit (PUC) method, compared to the intrinsic value method, which was applied until the year ended 31 December 2015. The impact of this change in accounting estimate was accounted for through other comprehensive income, as per 30 June 2016.

8. Related parties

During 2016, the Group made purchases valued at € 26 thousand (€ 28 thousand as per 30 June 2015), under normal market conditions, from companies of which directors of the company held a majority of the shares. These transactions involved purchases relating to dies and equipment, maintenance and machinery.

9. Events after the reporting period

There are no significant subsequent events after 30 June.

3. Statement of the Board of Directors

Declaration regarding the information given in this interim financial report for the 6 month period ending 30 June 2016.

The undersigned declare that:

  • the interim condensed consolidated financial statements have been prepared in conformity with the standards applicable for annual accounts, and that they give a true picture of the net assets, the financial position and of the results of the issuer and the consolidated companies.
  • the half year financial report gives a fair overview of the developments and results of the issuer and the consolidated companies, also providing a fair description of the most important risks and uncertainties with which they are confronted.

Board of Directors Deceuninck NV

4. Report of the statutory auditor

Report of the statutory auditor to the shareholders of Deceuninck NV on the review of the interim condensed consolidated financial statements as of 30 June 2016 and for the 6 month period then ended.

Introduction

We have reviewed the accompanying interim condensed consolidated statement of financial position of Deceuninck NV (the "Company"), and its subsidiaries (collectively referred to as "the Group") as at 30 June 2016 and the related interim condensed consolidated statements of income, comprehensive income, changes in equity and cash flows for the 6 month period then ended, and explanatory notes, collectively, the "Interim Condensed Consolidated Financial Statements". These statements show a consolidated statement of financial position total of € 596,055 thousand and a consolidated net profit for the 6 month period then ended of € 13,127 thousand. The Board of Directors is responsible for the preparation and presentation of these Interim Condensed Consolidated Financial Statements in accordance with International Financial Reporting Standard IAS 34 Interim Financial Reporting ("IAS 34") as adopted for use in the European Union. Our responsibility is to express a conclusion on these Interim Condensed Consolidated Financial Statements based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons

responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying Interim Condensed Consolidated Financial Statements do not give a true and fair view of the financial position of the Group as at 30 June 2016, and of its financial performance and its cash flows for the 6 month period then ended in accordance with IAS 34.

Ghent, 25 August 2016

Ernst & Young Bedrijfsrevisoren BCVBA Statutory auditor represented by Marnix Van Dooren Partner*

*Acting on behalf of a BVBA

GLOSSARY

1 REBITDA Recurring earnings before interest, taxes, depreciation/ impairments of fixed assets as well as amortisation/
impairment of goodwill and effect of negative goodwill = EBITDA excluding non-recurring costs/benefits,
eg
restructuring costs = recurring operating cash flow
2 EBITDA Earnings before interest, taxes, depreciation/ impairments of fixed assets as well as amortisation/impairment
of
goodwill and effect of negative goodwill = operating cash flow
3 EBITA Earnings before interest, taxes and amortization
4 EBIT Earnings before interest and taxes = operational result
5 EBT Earnings before taxes

Talk to a Data Expert

Have a question? We'll get back to you promptly.