Interim / Quarterly Report • Aug 26, 2016
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
www.deceuninck.com
| Consolidated income statement (in € million) |
30 June 2015 Unaudited |
30 June 2016 Unaudited |
|---|---|---|
| Sales | 312.1 | 330.2 |
| EBITDA | 25.4 | 34.6 |
| EBITDA-margin (%) | 8.1% | 10.5% |
| REBITDA | 25.6 | 32.5 |
| REBITDA-margin (%) | 8.2% | 9.9% |
| EBIT | 12.0 | 21.2 |
| EBIT-margin (%) | 3.9% | 6.4% |
| EBT | 7.5 | 15.4 |
| EBT-margin (%) | 2.4% | 4.7% |
| Net profit | 4.7 | 13.1 |
| Net profit-margin (%) | 1.5% | 4.0% |
| Earnings per share (in euro) | 0.04 | 0.10 |
| Consolidated statement of financial position (in € million) |
31 December 2015 Audited |
30 June 2016 Unaudited |
|---|---|---|
| Non-current assets | 255.1 | 270.0 |
| Current assets | 307.6 | 326.0 |
| Equity | 269.3 | 279.0 |
| Long-term provisions | 25.1 | 25.9 |
| Deferred tax liabilities | 4.5 | 3.7 |
| Long-term interest-bearing loans | 143.5 | 141.5 |
| Current liabilities | 120.2 | 146.0 |
| Balance sheet total | 562.6 | 596.1 |
| Working capital | 142.9 | 161.1 |
| Capital expenditure (capex) | 38.7 | 32.6 |
| Net debt | 92.1 | 109.1 |
| Equity/Balance sheet total (%) | 47.9% | 46.8% |
| Net profit/Equity (%) | 5.0% | 4.7% |
| Gearing (%) | 34.2% | 39.1% |
| Headcount (Total Full Time Equivalents incl. temporary and external staff ) | 31 December 2015 Audited |
30 June 2016 Unaudited |
|---|---|---|
| Total Full Time Equivalents (FTE) | 3,593 | 3,662 |
Markets and Sales
H1 2016 sales in Western Europe increased 7.4% to € 94.7 million (H1 2016: € 88.2 million). This was driven by new product launches and competitive wins as well as one-off project income, and supported by an on average modest market growth. Higher raw material prices are being compensated by price increases and low margin products are being phased out.
In Central & Eastern Europe H1 2016 sales expressed in euro decreased by 2.6% to € 76.4 million (H1 2015: € 78.5 million), as the positive effect of new business development and the launch of new products has been offset by the decision to phase out a low margin product range, the further contraction of the Russian market and the depreciation of the ruble.
The region Turkey & Emerging Markets predominantly serves the domestic market in Turkey, which represents ± 90% of the total sales of the region. H1 2016 sales expressed in euro increased by 10.5% to € 103.2 million (H1 2015: € 93.3 million), driven by exceptionally strong business development despite the contraction of the Turkish market. Price increases have been implemented to offset the depreciation of the Turkish lira and
the resulting increase of USD denominated raw material costs. At constant exchange rates sales grew 25.3%.
Sales of Deceuninck North America expressed in euro increased year-onyear by 7.2% to € 55.9 million (H1 2015: € 52.1 million), thanks to strong business development on the back of superior quality and service, and supported by an estimated 4%-6% market growth, which is partially offset by the divestment of the decking business in January 2016. FX (Foreign Exchange) impact is negligible.
| % of sales | Total H1 | Western Europe |
Central & Eastern Europe |
Turkey & Emerging Markets |
North America |
|---|---|---|---|---|---|
| Sales (in € million) 2015 |
312.1 | 88.2 | 78.5 | 93.3 | 52.1 |
| Volume | 5.3% | 1.9% | (2.4%) | 11.3% | 11.8% |
| Exchange rate | (5.6%) | (1.0%) | (3.5%) | (14.9%) | 0.0% |
| Other (price & mix) | 6.2% | 6.6% | 3.3% | 14.2% | (4.6%) |
| Total | 5.8% | 7.4% | (2.6%) | 10.5% | 7.2% |
| Sales (in € million) 2016 |
330.2 | 94.7 | 76.4 | 103.2 | 55.9 |
Gross-margin increased to 31.4% (H1 2015: 29.1%). Gross margin improved as a result of improved operating leverage and the phase out of selected low margin products. Negative exchange rate fluctuations and higher raw material prices in certain regions are being compensated by price increases.
REBITDA1 increased to € 32.5 million or 9.9% of sales (H1 2015: € 25.6 million or 8.2% of sales) as a result of the improved gross margin and operating leverage. This, combined with a one time € 3.0m capital gain related to the divestment of the US decking business, resulted in an EBITDA increase to € 34.6 million (H1 2015: € 25.4 million)
1 (R)EBITDA has been redefined. EBITDA is EBIT excluding depreciation/ impairments of fixed assets as well as amortisation/impairment of goodwill and effect of negative goodwill. REBITDA is defined as EBITDA excluding non-recurring costs/benefits,eg restructuring costs.
Operating result (EBIT) was € 21.2 million (H1 2015: € 12.0 million). Depreciation charges amount to € 13.5 million against € 13.3 million in H1 2015.
Financial result was € (5.8) million (H1 2015: € (4.6) million). Interest expenses were € 1 million higher mainly due to higher net debt.
Income tax expense amounted to € 2.3 million (H1 2015: € 2.7 million). Tax expenses were lower year-on-year as higher profitability has been offset by a more favourable country mix and tax incentives related to the new factory in Menemen (TR).
The net profit in H1 2016 was € 13.1 million versus € 4.7 million in H1 2015.
Trade working capital at 30 June 2016 amounted to 24.3% of LTM (Last Twelve Months) sales as compared to 22.2% on 2015 sales at 31 December 2015, due to seasonal fluctuations and the advance payment on certain investments. Total factoring amounted to € 34.8 million at 30 June 2016.
Capital expenditures in H1 2016 amounted to € 32.6 million compared to € 12.5 million in H1 2015 which reflects the impact of the large strategic investments in Turkey and the United States.
The net financial debt at 30 June 2016 amounted to € 109.1 million against € 92.1 million at 31 December 2015. This increase is explained by the fact that the increased profitability as well as the € 6m proceeds of the US decking divestment have been offset by higher working capital and the ongoing strategic investments.
Assuming no material macro-economic disturbance in our key regions, growth is expected to continue throughout 2016 on the back of innovative product launches and superior quality and service.
With reference to the risks and uncertainties, management refers to the following sections of the Annual Report 2015:
These risks remain valid for the first half of the financial year 2016.
| For the six month period ended 30 June (in € thousand) |
Notes | 2015 Unaudited |
2016 Unaudited |
|---|---|---|---|
| Sales | 2 | 312,114 | 330,187 |
| Cost of goods sold | (221,426) | (226,590) | |
| Gross profit | 90,688 | 103,597 | |
| Marketing, sales and distribution expenses | (54,732) | (55,449) | |
| Research and development expenses | (4,131) | (4,356) | |
| Administrative and general expenses | (21,358) | (22,844) | |
| Other net operating result | 1,581 | 227 | |
| Operating profit (EBIT) | 12,048 | 21,176 | |
| Financial charges | (16,200) | (11,380) | |
| Financial income | 11,629 | 5,588 | |
| Profit before taxes (EBT) | 7,478 | 15,383 | |
| Income taxes | 4 | (2,745) | (2,256) |
| Net profit | 4,732 | 13,127 |
| The net profit is attributable to: | 2015 | 2016 |
|---|---|---|
| Shareholders of the parent company | 4,748 | 13,036 |
| Non-controlling interests | (16) | 90 |
| Earnings per share distributable to the shareholders of the parent company (in €): | 2015 | 2016 |
|---|---|---|
| Normal earnings per share | 0.04 | 0.10 |
| Diluted earnings per share | 0.03 | 0.09 |
| Net profit Currency translation adjustments |
4,732 (3,069) |
13,127 957 |
|---|---|---|
| Income/(loss) on cash flow hedges | 43 | |
| Income tax impact | (7) | |
| Net other comprehensive income potentially to be reclassified to profit or loss in subsequent periods (3,033) |
957 | |
| Actuarial gains/(losses) on defined benefit plans | 324 | (1,833) |
| Income tax impact | (54) | 465 |
| Net other comprehensive income not to be reclassified to profit or loss in subsequent periods | 270 | (1,368) |
| Other comprehensive income/(loss) after tax impact (2,763) |
(412) | |
| Total comprehensive income/(loss) | 1,969 | 12,715 |
| The total comprehensive income/(loss) is attributable as follows: | 2015 | 2016 |
|---|---|---|
| Shareholders of the parent company | 1,985 | 12,625 |
| Non-controlling interests | (16) | 90 |
| (in € thousand) |
Notes | 31 December 2015 Audited |
30 June 2016 Unaudited |
|---|---|---|---|
| Assets | |||
| Intangible fixed assets | 5,392 | 5,071 | |
| Goodwill | 10,741 | 10,739 | |
| Tangible fixed assets | 218,802 | 234,786 | |
| Financial fixed assets | 65 | 65 | |
| Deferred tax assets | 18,962 | 18,128 | |
| Long-term receivables | 1,105 | 1,219 | |
| Non-current assets | 255,066 | 270,009 | |
| Inventories | 95,454 | 109,700 | |
| Trade receivables | 121,484 | 137,585 | |
| Other receivables | 16,424 | 19,705 | |
| Cash and cash equivalents | 5 | 70,720 | 56,192 |
| Fixed assets held for sale | 3,473 | 2,864 | |
| Current assets | 307,553 | 326,046 | |
| Total assets | 562,620 | 596,055 | |
| Equity and liabilities | |||
| Issued capital | 53,257 | 53,314 | |
| Share premiums | 86,777 | 86,884 | |
| Consolidated reserves | 180,969 | 190,911 | |
| Cash flow hedge reserve | (91) | (91) | |
| Actuarial gains/(losses) | (2,634) | (4,002) | |
| Treasury shares | (261) | (261) | |
| Currency translation adjustments | (52,765) | (51,808) | |
| Equity excluding non-controlling interest | 265,253 | 274,949 | |
| Non-controlling interest | 3,999 | 4,030 | |
| Equity including non-controlling interest | 269,252 | 278,978 | |
| Interest-bearing loans | 143,486 | 141,479 | |
| Long-term provisions | 25,119 | 25,950 | |
| Deferred tax liabilities | 4,529 | 3,693 | |
| Non-current liabilities | 173,134 | 171,122 | |
| Interest-bearing loans | 19,324 | 23,764 | |
| Trade payables | 74,070 | 86,186 | |
| Tax liabilities | 6,933 | 9,806 | |
| Employee related liabilities | 12,434 | 15,159 | |
| Short-term provisions | 1,127 | 787 | |
| Other liabilities | 6,345 | 10,252 | |
| Current liabilities | 120,233 | 145,955 | |
| Total equity and liabilities | 562,620 | 596,055 |
| (in € thousand) |
Issued capital |
Share premiums |
Consolidated reserves |
Cash flow hedge reserve |
Actuarial gains/losses |
Treasury shares |
Currency translation adjustments |
Total equity attributable to share holders of the parent company |
Non controlling interest |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| As per 31 December 2014 (Audited) | 52,912 | 85,927 | 169,423 | (91) | (3,864) | (261) | (44,316) | 259,731 | 4,758 | 264,489 |
| Net income (loss) for the current period | 4,748 | 4,748 | (16) | 4,732 | ||||||
| Other comprehensive income / (loss) | 36 | 270 | (3,069) | (2,763) | (2,763) | |||||
| Total comprehensive income / (loss) | - | - | 4,748 | 36 | 270 | - | (3,069) | 1,985 | (16) | 1,969 |
| Capital increase: stock optoin plan | 66 | 147 | 213 | 213 | ||||||
| Share based payments | 270 | 270 | 270 | |||||||
| Dividend paid | (2,679) | (2,679) | (2,679) | |||||||
| As per 30 June 2015 (Unaudited) | 52,978 | 86,073 | 171,762 | (55) | (3,594) | (261) | (47,385) | 259,520 | 4,743 | 264,262 |
| (in € thousand) |
Issued capital |
Share premiums |
Consolidated reserves |
Cash flow hedge reserve |
Actuarial gains/losses |
Treasury shares |
Currency translation adjustments |
Total equity attributable to share holders of the parent company |
Non controlling interest |
Total |
|---|---|---|---|---|---|---|---|---|---|---|
| As per 31 December 2015 (Audited) | 53,257 | 86,777 | 180,969 | (91) | (2,634) | (261) | (52,765) | 265,253 | 3,999 | 269,252 |
| Net income/(loss) for the current period | 13,036 | 13,036 | 90 | 13,127 | ||||||
| Other comprehensive income/(loss) | (1,368) | 957 | (412) | (412) | ||||||
| Total comprehensive income/(loss) | - | - | 13,036 | - | (1,368) | - | 957 | 12,625 | 90 | 12,715 |
| Capital increase | 57 | 108 | 165 | 165 | ||||||
| Share based payments | 276 | 276 | 276 | |||||||
| Non-controlling interest due to business combinations |
- | (59) | (59) | |||||||
| Dividend paid | - | (3,371) | (3,371) | - | (3,371) | |||||
| As per 30 June 2016 (Unaudited) | 53,314 | 86,884 | 190,911 | (91) | (4,002) | (261) | (51,808) | 274,948 | 4,030 | 278,978 |
| For the six month period ended 30 June (in € thousand) |
Notes | 2015 Unaudited |
2016 Unaudited |
|---|---|---|---|
| Operating activities | |||
| Net profit | 4,732 | 13,127 | |
| Depreciations of (in)tangible fixed assets | 12,756 | 12,719 | |
| Impairments on (in)tangible fixed assets | 590 | 752 | |
| Provisions for pensions and other risks & charges | 687 | (1,222) | |
| Impairments on current assets | 1,093 | 921 | |
| Net financial charges | 4,571 | 5,793 | |
| Profit on sale of tangible fixed assets | (1,610) | (1,469) | |
| Loss on sale of tangible fixed assets | 147 | 955 | |
| Income taxes | 4 | 2,745 | 2,256 |
| Share-based payment transactions settled in equity | 270 | 276 | |
| Cash flow from operating activities before movements in working capital and provisions | 25,982 | 34,108 | |
| Decrease / (increase) in trade and other receivables | (17,026) | (20,281) | |
| Decrease / (increase) in inventories | (15,270) | (15,698) | |
| Increase / (decrease) in trade payables | (140) | 13,295 | |
| Decrease / (increase) in other non-current assets | (89) | (125) | |
| Decrease / (increase) in other current assets | (8,269) | 2,200 | |
| Increase / (decrease) in other non-current liabilities | 7 | 340 | |
| Increase / (decrease) in other current liabilities | 8,355 | 5,361 | |
| Cash flow generated from operating activities | (6,450) | 19,200 | |
| Interest received | 584 | 614 | |
| Income taxes paid / received | (447) | (222) | |
| CASH FLOW FROM OPERATING ACTIVITIES | (6,313) | 19,592 | |
| Investing activities | |||
| Cash receipts on sale of tangible fixed assets | 5,510 | 3,639 | |
| Purchases of tangible fixed assets | (11,874) | (32,358) | |
| Purchases of intangible fixed assets | (647) | (238) | |
| Other transactions | 1 | 0 | |
| CASH FLOW FROM INVESTING ACTIVITIES | (7,010) | (28,957) |
| Financing activities | |||
|---|---|---|---|
| Capital increase | 213 | 172 | |
| New/(repayments of ) long-term debts | 11,272 | 1,353 | |
| New/(repayments of ) short-term debts | 11,363 | 1,201 | |
| Interests paid | (4,471) | (2,320) | |
| Dividends paid | (2,679) | (3,371) | |
| Other financial items | (2,735) | (1,665) | |
| CASH FLOW FROM FINANCING ACTIVITIES | 12,963 | (4,629) | |
| Net increase/(decrease) in cash and cash equivalents | (360) | (13,994) | |
| Cash and cash equivalents as per beginning of period | 5 | 29,046 | 70,720 |
| Impact of exchange rate fluctations | 49 | (534) | |
| Cash and cash equivalents as per end of period | 5 | 28,735 | 56,192 |
These interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The condensed interim financial report is in compliance with IAS 34, Interim Financial Reporting.
The interim condensed consolidated financial statements have been prepared using the same accounting policies and methods of computation as in the 31 December 2015 annual financial statements, except for the new standards and interpretations which have been adopted as of January 2016 (see "New amended IFRS standards and IFRIC interpretations" below) and which had no significant impact on the interim condensed consolidated financial statements.
The Group applied certain standards and amendments for the first time in 2016. However, they do not impact the annual consolidated financial statements of the Group / the interim condensed consolidated financial statements of the Group:
New and amended standards and interpretations issued but not yet effective up to the date of issuance of the Group's financial statements are listed below. The listing of standards and interpretations issued are those that the Group reasonably expects to have an impact on disclosures, financial position or performance when applied at a future date. The Group intends to adopt these standards and interpretations when they become effective.
The Group has examined these changes and is currently assessing the results. The Group anticipates that these changes will have no material effect on the financial statements.
An operating segment is a separate business unit in the Group, which produces goods or provides specific services within a defined economic environment, whose risks and profitability differ from those of the other operating segments.
Four segments have been defined based on the location of legal entities. They include the following entities:
Western Europe: Benelux, France, Italy, Spain and the United Kingdom;
There are no segments aggregated in order to establish the above segments.
Transfer prices between the operational segments are based on an "at arm's length" basis equal to transactions with third parties.
The accounting policies for the operational segments are equal to these of the consolidated financial statements.
The Group identified the Executive Team as its Chief Operating Decision Maker. The segments have been defined based on the information provided to the Executive Team.
The Executive Team monitors the performance of its operational segments based on sales and EBITDA per segment.
Segment information includes results, assets and liabilities that can be attributed directly to a segment.
| For the six month period ended 30 June (in € thousand) |
Western Europe | Central & Eastern Europe | North America | Turkey & Emerging Markets |
Intersegment eliminations |
Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | |
| External sales | 88,155 | 94,714 | 78,474 | 76,398 | 52,144 | 55,913 | 93,341 | 103,162 | - | - | 312,114 | 330,187 |
| Intersegment sales | 9,918 | 9,639 | 3,131 | 7,461 | 408 | 112 | 2,625 | 3,740 | (16,083) | (20,953) | 0 | (0) |
| Total sales | 98,074 | 104,354 | 81,605 | 83,859 | 52,552 | 56,024 | 95,966 | 106,902 | (16,083) | (20,953) | 312,114 | 330,187 |
| EBITDA | 11,629 | 12,486 | 1,723 | 1,710 | 5,486 | 9,398 | 8,958 | 12,542 | (2,401) | (1,488) | 25,395 | 34,647 |
| REBITDA | 13,320 | 12,319 | 1,724 | 1,710 | 5,486 | 6,484 | 7,492 | 13,513 | (2,401) | (1,488) | 25,621 | 32,538 |
| Financial result | - | - | - | - | - | - | - | - | (0) | 16 | (4,571) | (5,793) |
| Income taxes | - | - | - | - | - | - | - | - | - | - | (2,745) | (2,256) |
| Depreciation (in)tangible fixed assets | (4,640) | (4,743) | (3,540) | (3,135) | (2,193) | (2,617) | (2,592) | (2,444) | 209 | 220 | (12,756) | (12,719) |
| Impairments of (in)tangible fixed assets | (475) | (313) | (2) | (2) | (1) | - | (113) | (438) | - | - | (590) | (752) |
| Other non-cash costs | 75 | (866) | 69 | (215) | 388 | 193 | (2,663) | 1,189 | 350 | - | (1,780) | 301 |
| (in € thousand) |
Western Europe | Central & Eastern Europe | North America | Turkey & Emerging Markets |
Intersegment eliminations |
Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Dec 2015 | 30 June 2016 | 31 Dec 2015 | 30 June 2016 | 31 Dec 2015 | 30 June 2016 | 31 Dec 2015 | 30 June 2016 | 31 Dec 2015 | 30 June 2016 | 31 Dec 2015 | 30 June 2016 | |
| Assets | 521,119 | 535,633 | 116,152 | 124,611 | 77,175 | 87,795 | 208,255 | 224,439 | (360,083) | (376,422) | 562,620 | 596,055 |
| Liabilities | 521,120 | 535,633 | 116,152 | 124,611 | 77,175 | 87,795 | 208,255 | 224,439 | (360,083) | (376,422) | 562,620 | 596,055 |
| Capital expenditures (Capex) | 10,320 | 13,554 | 4,810 | 1,611 | 9,120 | 4,548 | 16,245 | 13,855 | (1,751) | (973) | 38,745 | 32,596 |
Reconciliation of total segment assets and total Group assets:
| Consolidated | ||
|---|---|---|
| (in € thousand) |
31 Dec 2015 | 30 June 2016 |
| Total segment assets | 564,945 | 580,994 |
| Cash and cash equivalents | 70,720 | 56,192 |
| Intersegment eliminations | (73,045) | (41,130) |
| Total Group assets | 562,620 | 596,055 |
Reconciliation of total segment liabilities and total Group liabilities:
| (in € thousand) |
Consolidated | |
|---|---|---|
| 31 Dec 2015 | 30 June 2016 | |
| Total segment liabilities | 922,703 | 972,477 |
| Equity including non-controlling interest | 269,252 | 278,979 |
| Long-term interest-bearing loans | 143,486 | 141,479 |
| Long-term provisions | 25,119 | 25,950 |
| Deferred tax liabilities | 4,529 | 3,693 |
| Short-term interest-bearing loans | 19,324 | 23,764 |
| Intersegment eliminations | (30,392) | (35,106) |
| Total Group liabilities | 562,620 | 596,055 |
Due to the seasonal nature of the construction industry, the demand is higher during the spring and summer period.
The major components of income tax expense in the interim consolidated income statement are:
| For the six month period ended 30 June (in € thousand) |
2015 Unaudited |
2016 Unaudited |
|---|---|---|
| Current income tax expense | (2,944) | (1,678) |
| Deferred income tax expense | 199 | (578) |
| Income tax reported in the income statement | (2,745) | (2,256) |
| Income tax recognized in other comprehensive income |
(61) | 465 |
| Income tax recognized in other comprehensive income | (61) | 465 |
| Total | (2,806) | (1,791) |
| For the six month period ended 30 June (in € thousand) |
Western Europe | Central & Eastern Europe |
North America | Turkey & Emerging Markets |
Consolidated | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | |
| Window and door systems | 76.8% | 76.5% | 86.2% | 87.2% | 83.8% | 85.2% | 96.1% | 97.4% | 86.1% | 87.8% |
| Building products | 23.2% | 23.5% | 13.8% | 12.8% | 16.2% | 14.8% | 3.9% | 2.6% | 13.9% | 12.2% |
| Total | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
There is no significant concentration of sales (>10%) with one or a limited number of Customers.
| (in € thousand) |
31 December 2015 Audited |
30 June 2016 Unaudited |
|---|---|---|
| Cash and current bank accounts | 43,655 | 49,963 |
| Short term deposits | 27,065 | 6,229 |
| Total | 70,720 | 56,192 |
The Group uses the following hierarchical classification in determining and explaining the fair value of financial instruments by valuation technique.
During the reporting period ending 30 June 2016, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.
As of 31 December 2015 the Group has the following financial instruments:
| 31 December 2015 | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| (in € thousand) |
Audited | |||
| FX forward contracts | 1,278 | 1,278 | ||
| Assets at fair value | 1,278 | - | 1,278 | - |
| Interest rate swaps | 318 | 318 | ||
| FX forward contracts | (46) | (46) | ||
| Liabilities at fair value | 271 | - | 271 | - |
| (in € thousand) |
30 June 2016 Unaudited |
Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| FX forward contracts | 229 | 229 | ||
| Assets at fair value | 229 | - | 229 | - |
| Interest rate swaps | - | |||
| FX forward contracts | 1,008 | 1,008 | ||
| Liabilities at fair value | 1,008 | - | 1,008 | - |
As a result of the new law about occupational pension plans, which was published on 18 December 2015 and introduced changes that are expected to have impact on the accounting for defined contribution plans, management decided to account for the defined contribution plans using the Projected Unit Credit (PUC) method, compared to the intrinsic value method, which was applied until the year ended 31 December 2015. The impact of this change in accounting estimate was accounted for through other comprehensive income, as per 30 June 2016.
During 2016, the Group made purchases valued at € 26 thousand (€ 28 thousand as per 30 June 2015), under normal market conditions, from companies of which directors of the company held a majority of the shares. These transactions involved purchases relating to dies and equipment, maintenance and machinery.
There are no significant subsequent events after 30 June.
Declaration regarding the information given in this interim financial report for the 6 month period ending 30 June 2016.
The undersigned declare that:
Board of Directors Deceuninck NV
Report of the statutory auditor to the shareholders of Deceuninck NV on the review of the interim condensed consolidated financial statements as of 30 June 2016 and for the 6 month period then ended.
We have reviewed the accompanying interim condensed consolidated statement of financial position of Deceuninck NV (the "Company"), and its subsidiaries (collectively referred to as "the Group") as at 30 June 2016 and the related interim condensed consolidated statements of income, comprehensive income, changes in equity and cash flows for the 6 month period then ended, and explanatory notes, collectively, the "Interim Condensed Consolidated Financial Statements". These statements show a consolidated statement of financial position total of € 596,055 thousand and a consolidated net profit for the 6 month period then ended of € 13,127 thousand. The Board of Directors is responsible for the preparation and presentation of these Interim Condensed Consolidated Financial Statements in accordance with International Financial Reporting Standard IAS 34 Interim Financial Reporting ("IAS 34") as adopted for use in the European Union. Our responsibility is to express a conclusion on these Interim Condensed Consolidated Financial Statements based on our review.
Scope of Review
We conducted our review in accordance with the International Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying Interim Condensed Consolidated Financial Statements do not give a true and fair view of the financial position of the Group as at 30 June 2016, and of its financial performance and its cash flows for the 6 month period then ended in accordance with IAS 34.
Ghent, 25 August 2016
Ernst & Young Bedrijfsrevisoren BCVBA Statutory auditor represented by Marnix Van Dooren Partner*
*Acting on behalf of a BVBA
| 1 REBITDA | Recurring earnings before interest, taxes, depreciation/ impairments of fixed assets as well as amortisation/ impairment of goodwill and effect of negative goodwill = EBITDA excluding non-recurring costs/benefits, eg restructuring costs = recurring operating cash flow |
|---|---|
| 2 EBITDA | Earnings before interest, taxes, depreciation/ impairments of fixed assets as well as amortisation/impairment of goodwill and effect of negative goodwill = operating cash flow |
| 3 EBITA | Earnings before interest, taxes and amortization |
| 4 EBIT | Earnings before interest and taxes = operational result |
| 5 EBT | Earnings before taxes |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.