Earnings Release • Mar 8, 2017
Earnings Release
Open in ViewerOpens in native device viewer
Leuven, Belgium – March 8, 2017 – Option N.V. (EURONEXT Brussels: OPTI; OTC: OPNVY), active in smart wireless M2M Solutions, today announced its unaudited results for the full fiscal year 2016 ended December 31, 2016. The financial information reported in this release is presented in Euros and has been prepared in accordance with the recognition and measurement criteria of IFRS as adopted by the European Union. The accounting policies and methods of computation followed in the attached financial statements are the same as those followed in the most recent annual financial statements.
On January 21, 2016 Option announced the acquisition of the shares of the Dutch LED lighting companies Lemnis Lighting BV Public and Innolumis Public Lighting BV and merges the two companies into a single commercial organization under the name Innolumis Public Lighting. On November 22, 2016 Option announced the sale of Innolumis Public Lighting BV and Public Lighting BV. On January 26, 2016, the Extraordinary Shareholder's Meeting of the Company decided to renew the authorized capital of the Company for a total amount of four million eight hundred forty four thousand eight hundred two euro and seventy cent (EUR 4,844,802.70), both by means of contribution in cash or in kind, within the limits imposed by the Belgian Code of Companies as well as by conversion of reserves and issue premiums, with or without the issue of new shares, with or without voting right, or trough the issue of convertible bonds, subordinated or not, or through the issue of warrants or of bonds to which warrants or other movables are linked, or of other securities, such as shares in the framework of a Stock Option Plan. Furthermore, to grant the board of directors special authority, in the event of a public take over bid for securities issued by the Company during a period of three (3) years, running from the Extraordinary Shareholders' Meeting which has resolved on this authorization, to proceed with capital increases under the conditions foreseen by the Belgian Code of Companies. To authorize the board of directors, in the interest of the company, within the limits and in accordance with the conditions imposed by the Belgian Code of Companies, to limit or suspend the preferential rights of the shareholders, when a capital increase occurs within the limits of the authorized capital. This limitation or suspension may likewise occur for the benefit of one or more specified persons.
Furthermore, the Extraordinary Shareholder's Meeting of the Company decided to grant 17,391,304 warrants to Danlaw Inc. for a total amount of 4 mio EUR, if exercised, this would increase the capital of the company with eight hundred sixty-nine thousand five hundred sixty five euro and twenty cent (EUR 869,565.20).
On April 28, 2016 Option secured a bridge loan of 2.0 mio granted by Mr Jan Callewaert to be called off in installments according to the needs of the Company.
Unaudited Financial report prepared in accordance with International Financial Reporting Standards (IFRSs)
| For the year ended 31 December | Dec 31, 2016 | Dec 31, 2015 |
|---|---|---|
| Thousands Euro except number per share | ||
| Revenues | 4 326 | 4 698 |
| Product revenue | 4 326 | 4 698 |
| Cost of products sold | (2 098) | (3 370) |
| Gross Margin | 2 228 | 1 328 |
| Research and development expenses | (2 771) | (4 956) |
| Sales, marketing and royalty expenses | (1 465) | (3 336) |
| General and administrative expenses | (3 124) | (4 790) |
| Total operating expenses | (7 360) | (13 082) |
| Profit / (loss) from operations (EBIT) | (5 132) | (11 754) |
| Depreciation, amortization and impairment losses | 1 022 | 3 827 |
| EBITDA | (4 110) | (7 927) |
| Result from operations | (5 132) | (11 754) |
| Finance costs | (3 102) | (2 534) |
| Finance income | 340 | 222 |
| Finance result - net | (2 762) | (2 312) |
| profit / (loss) before income taxes | (7 894) | (14 066) |
| Income tax benefits / (expenses) | ( 1) | ( 18) |
| profit / (loss) for the year from continuing operations | (7 895) | (14 084) |
| Discontinued operations | 378 | 0 |
| profit / (loss) from discontinued operations, net of income taxes | 378 | 0 |
| Net result of the period attributable to the owners of the company | (7 517) | (14 084) |
| Earning per share | ||
| Basic weighted average number of ordinary shares | 97 312 417 | 95 964 132 |
| Diluted weighted average number of ordinary shares | 97 312 417 | 95 964 132 |
| Basic earnings / (loss) per share | (0,08) | (0,15) |
| Diluted earnings / (loss) per share | (0,08) | (0,15) |
For the year ended 31 December
| Thousands euro | Dec 31, 2016 | Dec 31, 2015 |
|---|---|---|
| Profit / (Loss) for the period | (7 517) | (14 084) |
| Other comprehensive income | ||
| Items that may be reclassified subsequently to profit or loss Exchange difference arising on translation on foreign operations |
0 | 126 |
| Other comprehensive income / (loss) for the period (net of tax) | 0 | 126 |
| Total comprehensive income / (loss) for the period attributable to the owners of the parent |
(7 517) | (13 958) |
| Thousands Euro | Dec 31, 2016 | Dec 31, 2015 |
|---|---|---|
| Assets | ||
| Intangible assets | 581 | 893 |
| Property, plant and equipment | 20 | 120 |
| Other financial assets | 226 | 490 |
| Other non-current assets | 309 | 15 |
| Total non-current assets | 1 136 | 1 518 |
| Inventories | 567 | 1 501 |
| Trade and other receivables | 1 164 | 732 |
| Cash and cash equivalents | 774 | 4 068 |
| Income tax receivable | 19 | 12 |
| Total current assets | 2 524 | 6 313 |
| Total assets | 3 660 | 7 831 |
| Liabilities and shareholders' equity | ||
| Issued capital | 4 922 | 4 845 |
| Share premium | 5 358 | 5 076 |
| Retained earnings / (losses) | (45 083) | (37 623) |
| Total shareholders' equity attributable to the owners | (34 803) | (27 702) |
| of the company | ||
| Financial debt | 27 076 | 26 105 |
| Total non-current liabilities | 27 076 | 26 105 |
| Trade and other payables | 10 945 | 9 124 |
| Provisions | 422 | 295 |
| Income tax payable | 20 | 9 |
| Total current liabilities | 11 387 | 9 428 |
| Total liabilities and shareholders' equity | 3 660 | 7 831 |
For the 12 month period ending 31 December Thousands Euro 31 Dec 2016 31 Dec 2015
| OPERATING ACTIVITIES | ||
|---|---|---|
| Net Result (A) | (7 517) | (14 084) |
| Amortization of intangible assets | 921 | 2 533 |
| Depreciation of property, plant and equipment | 100 | 135 |
| Impairment of Financial assets | 222 | 746 |
| Loss / (gains) on sale of property, plant and equipment | 0 | ( 65) |
| Loss / (gains) on sale of financial assets | ( 380) | 0 |
| (Reversal of) write-offs on current and non current assets | 273 | 916 |
| Impairment losses on intangible assets | 0 | 413 |
| Increase / (decrease) in provisions | 122 | 36 |
| Unrealized foreign exchange losses / (gains) | 49 | 42 |
| Interest (income) | ( 1) | ( 4) |
| Interest expense | 2 503 | 2 129 |
| Equity settled share based payment expense | 57 | 104 |
| Tax expense / (benefit) | ( 1) | 18 |
| Total (B) | 3 865 | 7 003 |
| Cash flow from operating activities before changes in working capital (C) = (A) + (B) |
(3 652) | (7 081) |
| Decrease / (increase) in inventories | 674 | 835 |
| Decrease / (increase) in trade and other receivables | ( 705) | 67 |
| Decrease / (increase) in trade and other payables | ( 451) | 1 450 |
| Use of provisions | 5 | 0 |
| Total changes in workig capital (D) | ( 477) | 2 352 |
| Cash generated from operation (E) = (C) + (D) |
(4 129) | (4 729) |
| Interests and other finance costs (paid) (F) | ( 841) | ( 705) |
| Interests and other finance revenue received (G) | 0 | 4 |
| Income tax (paid) / received (H) | 0 | ( 8) |
| Cash flow from operating activities (I) = (E) + (F) + (G) + (H) | (4 970) | (5 438) |
| INVESTING ACTIVITIES | ||
|---|---|---|
| Expenditure on product development, net of grants received | ( 609) | ( 788) |
| Acquisition of property, plant and equipment | 0 | 65 |
| CASH FLOW USED IN INVESTING ACTIVITIES (J) | ( 609) | ( 723) |
| FINANCING ACTIVITIES | ||
| Proceeds of borrowings | 2 285 | 8 675 |
| CASH FLOW PROVIDED BY / (USED IN) FINANCING ACTIVITIES (K) | 2 285 | 8 675 |
| Net increase / (decrease) of cash and cash equivalents = (I) + (J) + (K) | (3 294) | 2 514 |
| Cash and cash equivalents at beginning of year | 4 068 | 1 554 |
| Cash and cash equivalents at end of period | 774 | 4 068 |
| Difference | (3 294) | 2 514 |
| Issued | Share | share-based payment |
Foreign Currency translation |
Share issue | retained earnings / |
||
|---|---|---|---|---|---|---|---|
| In Thousand EUR | Capital | premium | reserve | reserves | costs | (losses) | Total |
| At 1 january 2015 | 4 739 | 3 763 | 26 | 73 | (2 617) | (21 251) | (15 267) |
| Net result of the year | - | - | - | - | - | (14 084) | (14 084) |
| Other comprehensive income for the year, net of income tax |
- | - | - | 126 | - | - | 126 |
| Total comprehensive loss for the year |
- | - | - | 126 | - | (14 084) | (13 958) |
| Equity component of the convertible loan |
- | 812 | - | - | - | - | 812 |
| Transfer to/from | - | - | - | - | - | - | - |
| Capital increase Capital decrease |
106 - |
501 - |
- - |
- - |
- - |
- - |
607 - |
| Share based payments | - | - | 104 | - | - | - | 104 |
| At 31 December 2015 | 4 845 | 5 076 | 130 | 199 | (2 617) | (35 335) | (27 702) |
| Net result of the year | - | - | - | - | - | (7 517) | (7 517) |
| Other comprehensive income for the year, net of income tax |
- | - | - | - | - | - | 0 |
| Total comprehensive loss for the year |
- | - | - | - | - | (7 517) | (7 517) |
| Equity component of the convertible loan |
- | ( 97) | - | - | - | - | ( 97) |
| Transfer to/from Capital increase |
77 | 379 | - | - | - | - | 456 |
| Capital decrease Share based payments |
- | - | 57 | - | - | - | 57 |
| Other changes | - | - | - | - | - | - | 0 |
| At 31 December 2016 | 4 922 | 5 358 | 187 | 199 | (2 617) | (42 852) | (34 803) |
| Revenues from external | Operating segment result | |||
|---|---|---|---|---|
| Thousand Euros | customers | |||
| 31 Dec 2016 | 31 Dec 2015 | 31 Dec 2016 | 31 Dec 2015 | |
| Devices & Embedded Solutions | 626 | 1 559 | ( 318) | (2 140) |
| IOT Solutions | 2 328 | 2 291 | (1 663) | (4 083) |
| Engineering Services | 1 372 | 848 | 897 | 381 |
| Totals | 4 326 | 4 698 | (1 084) | (5 842) |
| Unallocated Operating Expenses | (4 048) | (5 912) | ||
| Finance (costs) / income | (2 383) | (2 312) | ||
| Income taxes / (expenses) | ( 1) | ( 18) | ||
| Net result | (7 517) | (14 084) |
Option is currently finalizing its IFRS financial statements for the year ended 31 December 2016. The auditor has not yet completed his audit procedures as of today. Should any material changes arise during the audit finalization, and additional press release will be issued. Option expects to be able to publish its fully audited Annual Financial Report for the year 2016 on or before April 28, 2017.
This press release contains forward-looking information that involves risks and uncertainties, including statements about the company's plans, objectives, expectations and intentions. Such statements include, without limitation, discussions concerning the company's strategic direction and new product introductions and developments. Readers are cautioned that such forward-looking statements involve known and unknown risks and uncertainties that may cause actual results to differ materially than those set forth in the forward looking statements. The risks and uncertainties include, without limitation, the early stage of the market for connectivity and integrated wireless products and solutions for portable and handheld computers and mobile telephones, the management of growth, the ability of the company to develop and successfully market new products, rapid technological change and competition. Some of these risk factors were highlighted in the Consolidated and Statutory Report 2015 of the Board of Directors which can be found in the Annual Report 2015.. The forward-looking statements contained herein speak only as of the date of this press release. The company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in the company's expectations or any change in events, conditions or circumstance on which any such statement is based.
For further information, please contact: Investors Relations Gaston Geenslaan 14 B-3001 Leuven, Belgium TEL: +32 (0) 16 31 74 11 FAX: +32 (0) 16 31 74 90 E-mail: [email protected]
Option connects Things to the Cloud. With more than 25 years of experience and many industry's firsts in the wireless industry, the Company is ideally positioned to bring the most efficient, reliable and secure wireless solutions to business markets (B2B) and industrial markets (M2M). The Company partners with system integrators, value added resellers, application platform providers, value add distributors and network operators to bring tailor made solutions to end-customers. Option is headquartered in Belgium and maintains offices in Europe, the US, Greater China and Australia. More information: www.option.com
Copyright ©2017 OPTION. All rights reserved. All product and company names herein may be (registered) trademarks or trade names.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.