Investor Presentation • Aug 5, 2021
Investor Presentation
Open in ViewerOpens in native device viewer


Interim financial report 2Q21
09.11.2021 (17:45 CET) Quarterly results 3Q21
This presentation is based on information published by bpost group in its Second Quarter 2021 Interim Financial Report, made available on August 5th, 2021 at 5.45pm CET on corporate.bpost.be/investors. This information forms regulated information as defined in the Royal Decree of November 14th, 2007. The information in this document may include forward-looking statements1 , which are based on current expectations and projections of management about future events. By their nature, forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will occur in the future whether or not outside the control of the Company. Such factors may cause actual results, performance or developments to differ materially from those expressed or implied by such forward-looking statements. Accordingly, no assurance is given that such forward-looking statements will prove to have been correct. They speak only as at the date of the Presentation and the Company undertakes no obligation to update these forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements. This material is not intended as and does not constitute an offer to sell any securities or a solicitation of any offer to purchase any securities.

Compared to 2Q20 COVID lockdown, bpost delivers a strong quarter driven by mail revenues and sustained e-commerce in Europe As anticipated, accelerating contribution of new customers at Radial NA did not yet compensate non-recurring COVID lockdown growth of 2Q20
| Group adjusted | |
|---|---|
| EBIT |
Group operating
income
€ 1,037.9m
€ 106.6m 10.3% EBIT margin
up € +31.6m compared to prior year
€ 71.7m 14.1% EBIT margin
€ 34.7m 12.2% EBIT margin
€ 10.8m 3.5% EBIT margin
Updated 2021 guidance raised, group adjusted EBIT expected to be above € 340m
2Q21
1 Parcels B2X sales and volumes do not include EuroSprinters and Dynagroup
2Q21 Analyst Presentation
3

1 Adjusted excludes items that are non-recurring in nature and significant (> € 20m). All profits or losses on disposal of activities are adjusted whatever the amount they represent, as well as the amortization and impairment on the intangible assets recognized throughout the Purchase Price Allocation (PPA) of the acquisitions. Reversals of provisions whose addition had been excluded from income are also adjusted whatever the amount they represent.

€ million
| 2Q20 | 2Q21 | 2Q20 | 2Q21 | % ↑ | |
|---|---|---|---|---|---|
| Total operating income | 1,052.7 | 1,037.9 | 1,052.7 | 1,037.9 | -1.4% |
| Operating expenses | 917.0 | 866.5 | 917.0 | 866.5 | -5.5% |
| EBITDA | 135.7 | 171.4 | 135.7 | 171.4 | 26.2% |
| Depreciation & Amortization | 65.5 | 68.0 | 60.8 | 64.8 | 6.6% |
| EBIT | 70.2 | 103.4 1 |
74.9 | 106.6 1 |
42.2% |
| Margin (%) | 6.7% | 10.0% | 7.1% | 10.3% | |
| Financial result | -14.0 | -4.1 | -14.0 | -4.1 | -70.8% |
| Profit before tax | 59.5 | 99.3 | 64.2 | 102.5 | 59.7% |
| Income tax expense | 15.9 | 26.9 1 |
16.1 | 27.6 1 |
71.1% |
| Net profit | 43.6 | 72.4 | 48.0 | 74.9 | 55.9% |
| FCF | 113.2 | -60.9 2 |
44.1 | -60.7 2 |
- |
| Net Debt at June 30 | 539.5 | 489.4 | 539.5 | 489.4 | -9.3% |
| Capex | 24.9 | 28.5 | 24.9 | 28.5 | 14.4% |
| Average # FTEs and interims | 37,853 | 38,221 | 37,853 | 38,221 | 1.0% |
1
2
2Q21
Adjusted FCF excludes the cash Radial receives on behalf of its customers for performing billing services

Reported Adjusted1

Operating income up € 28.8m:
In Transactional Mail:
3 1 2 5


2Q19 excluding elections units
Domestic Mail units 2Q21:
Increase in Ubiway retail revenues against lower revenues from reduced footfall in 2Q20
Decline in banking & finance revenues due to the low interest rate environment
Higher revenues from fines solution and European licence plates

4
2Q21 Analyst Presentation

| € million | |||
|---|---|---|---|
| Mail & Retail | 2Q20 | 2Q21 | % ↑ |
| External operating income | 407.5 | 448.9 | 10.2% |
| Transactional | 170.7 | 188.9 | 10.7% |
| Advertising | 37.5 | 48.3 | 28.9% |
| Press | 85.8 | 85.4 | -0.4% |
| Proximity and convenience retail network | 89.7 | 97.0 | 8.1% |
| Value added services | 23.9 | 29.2 | 22.3% |
| Intersegment operating income | 60.7 | 59.2 | -2.4% |
| Total operating income | 468.1 | 508.1 | 8.5% |
| Operating expenses | 411.2 | 414.2 | 0.7% |
| EBITDA | 56.9 | 93.9 | 65.0% |
| Depreciation & Amortization | 21.5 | 22.6 | 5.4% |
| Reported EBIT | 35.4 | 71.3 | 101.1% |
| Margin (%) | 7.6% | 14.0% | |
| Adjusted EBIT | 36.0 | 71.7 | 99.0% |
| Margin (%) | 7.7% | 14.1% | |
| Additional KPIs | |||
| Underlying Mail volume decline | -17.7% | 1.4% | |
| Transactional | -16.7% | -1.3% | |
| Advertising | -26.6% | 15.6% | |
| Press | -8.0% | -1.1% |


Total Parcels BeNe revenue down € -8.7m (-5.8%) against tough lockdown comparable base in 2Q20.
Negative price/mix of -6.9%: (1) price impact of -2.8% from one-off COVID-19 surcharges and (2) mix impact of -4.1% mainly from lower volumes in prepaid products, and contractual top customers growing volumes shares. 1

Parcels B2X volumes of 2Q21:
Revenue down € -3.3m (-7.1%):
Flat revenue development (-0.9%) driven by (1) continued revenue growth of commercial sales in UK and RoE, partially compensated by a decline in growth of Asian parcel volumes, and offset by (2) declining postal business. 3
1 Parcels B2X sales and volumes do not include EuroSprinters and Dynagroup
2Q21 Analyst Presentation
2Q21 – PaLo Eurasia
| Parcels & Logistics Europe and Asia | 2Q20 | 2Q21 | % ↑ |
|---|---|---|---|
| External operating income | 292.1 | 279.3 | -4.4% |
| Parcels BeNe | 149.4 | 140.8 | -5.8% |
| E-commerce logistics | 46.3 | 43.0 | -7.1% |
| Cross-border | 96.3 | 95.5 | -0.9% |
| Intersegment operating income | 2.8 | 4.2 | 46.2% |
| Total operating income | 294.9 | 283.4 | -3.9% |
| Operating expenses | 257.8 | 243.4 | -5.6% |
| EBITDA | 37.1 | 40.0 | 7.7% |
| Depreciation & Amortization | 5.5 | 6.0 | 8.9% |
| Reported EBIT | 31.6 | 34.0 | 7.5% |
| Margin (%) | 10.7% | 12.0% | |
| Adjusted EBIT | 32.4 | 34.7 | 7.1% |
| Margin (%) | 11.0% | 12.2% | |
| Additional KPIs | |||
| Parcels volume growth1 | 79.3% | 2.9% |
These effects were partially offset by higher costs for E-commerce logistics expansion plan and higher intersegment operating expenses charged by M&R, driven by favourable channel mix evolution in the integrated last-mile mail & parcels network.
• Adjusted EBIT therefore increased by € +2.3m (+7.1%) to € 34.7m with a margin of 12.2% (11.0% in 2Q20)

1 2Q20 restated to reflect Parcels B2X volume growth

YoY decline of -12.1% is a decrease of -4.3% at constant exchange rate.
Revenue decline driven by Radial:
Landmark US and Apple Express recorded continued volume growth from higher e-commerce activities and new customers launched last year.


Radial NA revenues of 2Q21:
Revenue decline of -17.6%, or -9.8% at constant exchange rate,
Lower volumes in the business mail segment, partially compensated by higher domestic parcels revenues.
| Parcels & Logistics North America | 2Q20 | 2Q21 | % ↑ |
|---|---|---|---|
| External operating income | 351.9 | 308.1 | -12.4% |
| E-commerce logistics | 331.0 | 290.9 | -12.1% |
| International mail | 20.9 | 17.2 | -17.6% |
| Intersegment operating income | 2.0 | 1.6 | -16.1% |
| Total operating income | 353.9 | 309.8 | -12.5% |
| Operating expenses | 318.2 | 280.5 | -11.8% |
| EBITDA | 35.7 | 29.2 | -18.2% |
| Depreciation & Amortization | 21.5 | 20.5 | -4.5% |
| Reported EBIT | 14.2 | 8.7 | -38.8% |
| Margin (%) | 4.0% | 2.8% | |
| Adjusted EBIT | 17.6 | 10.8 | -38.6% |
| Margin (%) | 5.0% | 3.5% | |
| Additional KPIs, adjusted | |||
| Radial North America revenue, \$m | 317.3 | 271.9 | -14.3% |
| Radial North America EBITDA, \$m | 30.8 | 20.6 | -33.2% |
| Radial North America EBIT, \$m | 13.6 | 2.1 | -84.3% |
In addition, lower bad debt expenses and cost containment in general also contributed favourably to the opex development.
• Adjusted EBIT down € -6.8m to € 10.8m. EBIT margin of 3.5%, growing quarter on quarter (2.9% in 1Q21).

| Corporate | 2Q20 | 2Q21 | % ↑ |
|---|---|---|---|
| External operating income | 1.3 | 1.7 | 32.2% |
| Intersegment operating income | 85.4 | 96.9 | 13.4% |
| Total operating income | 86.7 | 98.5 | 13.7% |
| Operating expenses | 80.6 | 90.2 | 11.9% |
| EBITDA | 6.0 | 8.3 | 37.4% |
| Depreciation & Amortization | 17.0 | 18.9 | 10.6% |
| Reported EBIT | -11.0 | -10.6 | |
| Margin (%) | -12.7% | -10.7% | |
| Adjusted EBIT | -11.0 | -10.6 | |
| Margin (%) | -12.7% | -10.7% |
| 2Q20 | 2Q21 | Delta | |
|---|---|---|---|
| Cash flow from operating activities before Δ in WC and provisions | 135.2 | 107.4 | 1 -27.8 |
| Change in working capital and provisions | -66.0 | -139.7 | -73.7 2 |
| Cash flow from operating activities | 69.2 | -32.3 | -101.5 |
| Cash flow related to collected proceeds due to Radial clients | 69.0 | -0.2 | -69.3 3 |
| + Cash flow from operating activities incl. collected proceeds due to clients |
138.3 | -32.5 | -170.8 |
| + Cash flow from investing activities |
-25.1 | -28.4 | -3.3 4 |
| = Free cash flow |
113.2 | -60.9 | -174.1 |
| + Financing activities |
-24.4 | -28.6 | -4.3 5 |
| = Net cash movement |
88.8 | -89.6 | -178.4 |
| Capex | 24.9 | 28.5 | 3.6 |
Proceeds from building sales: € +0.8m vs 2Q20
Capex at € 28.5m increased by € +3.6m vs 2Q20 and was mainly spent on increased capacity for E-commerce on customer implementations at Radial US, additional sites for Active Ants, Radial Europe scale-up, Parcels B2X sorting equipment and sustainability initiatives for e-fleet infrastructure.
Mainly related to lease liabilities (€ -2.7m) and issuance of commercial papers in 2Q20 (€ -1.6m)

2Q21
1
3
In light of the second quarter results, and based on current assumptions of mail volume trend and normalization for COVID-19 e-commerce activities for the rest of the year, bpost expects the group adjusted EBIT to be above € 340m
Total operating income:
8-10% adjusted EBIT margin
High single-digit % growth in total operating income with parcels and ecommerce logistics volumes expected to normalize from elevated COVID-19 levels
Operating expenses will include investments to grow omni-commerce logistics in Europe
9-11% adjusted EBIT margin
Mid- to high single-digit % growth in total operating income driven by Radial existing customers growth and new client launches, normalized for 2020 COVID-19 spike
4-5% adjusted EBIT margin
Group
Low to mid-single-digit % growth in total operating income
Adjusted EBIT above € 340m
Gross capex around € 200-220m, geared towards the strategy to grow omni-commerce logistics
2021 dividend in the range of 30-50% of IRFS net profit and payable in May 2022 after the General Shareholders' Meeting, in accordance with the new dividend policy


Management

50% increase from Dec '20 to Dec '21 of parcels absorption in regular mail rounds to reduce outsourcing to sub-contractors and increase operational leverage

• Transfer of The Mail Group to Architect Equity was signed and closed on August 5, 2021.
Management
• Launch of operational benchmarking and process optimization against best-in-class operators to further improve our operating model. Objective to translate parcels growth into best-in-class satisfaction and operating performance for profit growth. Appointment of Gerrit Mastenbroek as special advisor to the CEO to support operating model optimisation.



1 Adjusted excludes items that are non-recurring in nature and significant (> € 20m). All profits or losses on disposal of activities are adjusted whatever the amount they represent, as well as the amortization and impairment on the intangible assets recognized throughout the Purchase Price Allocation (PPA) of the acquisitions. Reversals of provisions whose addition had been excluded from income are also adjusted whatever the amount they represent.

Key financials 1H21
| € million | Reported | Adjusted1 | |||
|---|---|---|---|---|---|
| 1H20 | 1H21 | 1H20 | 1H21 | % ↑ | |
| Total operating income | 1,987.3 | 2,057.8 | 1,987.3 | 2,057.8 | 3.5% |
| Operating expenses | 1,714.4 | 1,709.2 | 1,714.4 | 1,709.2 | -0.3% |
| EBITDA | 272.9 | 348.6 | 272.9 | 348.6 | 27.7% |
| Depreciation & Amortization | 131.6 | 132.9 | 122.3 | 126.5 | 3.4% |
| EBIT | 141.3 | 215.7 1 |
150.6 | 222.1 1 |
47.5% |
| Margin (%) | 7.1% | 10.5% | 7.6% | 10.8% | |
| Financial result | -18.4 | -6.6 | -18.4 | -6.6 | -63.8% |
| Profit before tax | 131.0 | 209.0 | 140.2 | 215.5 | 53.6% |
| Income tax expense | 39.5 | 56.0 1 |
40.0 | 57.6 1 |
44.0% |
| Net profit | 91.5 | 153.0 | 100.3 | 157.9 | 57.5% |
| FCF | 307.4 | 86.5 2 |
290.3 | 99.3 2 |
-65.8% |
| Net Debt at June 30 | 539.5 | 489.4 | 539.5 | 489.4 | -9.3% |
| Capex | 45.4 | 48.1 | 45.4 | 48.1 | 6.0% |
| Average # FTEs and interims | 36,274 | 37,911 | 36,274 | 37,911 | 4.5% |
Amortization and impairments of intangibles recognized during PPA are adjusted, leading to increase in EBIT (€ +6.4m) and income tax expense (€ +1.5m)
1
2
Adjusted FCF excludes the cash Radial receives on behalf of its customers for performing billing services


Operating income up € 25.3m:
1 2
categories in Q2
• -1.0% underlying volume decline against -6.6% in 1H20, benefiting from a good performance in Periodicals.
Slightly lower Ubiway retail revenues,
Decline in banking & finance revenues due to the low interest rate environment.
4
3 5
Higher revenues from fines solution and European licence plates

2

| Mail & Retail | 1H20 | 1H21 | % ↑ | |||
|---|---|---|---|---|---|---|
| External operating income | 865.2 | 895.8 | 3.5% | |||
| Transactional | 364.0 | 379.1 | 4.2% | Total operating income up € +46.7m (+4.8%) driven by (1) price • |
||
| Advertising | 85.3 | 95.9 | 12.5% | increases, mail volumes bouncing back on soft comps last year and | ||
| Press | 171.9 | 171.5 | -0.2% | |||
| Proximity and convenience retail network | 192.7 | 191.9 | -0.5% | |||
| Value added services | 51.3 | 57.4 | 11.8% | (2) VAS revenues progressively recovering, and (3) higher | ||
| Intersegment operating income | 102.9 | 119.1 | 15.8% | intersegment income related to higher parcels volumes. | ||
| Total operating income | 968.1 | 1,014.9 | 4.8% | • Operating expenses (incl. adjusted D&A) remained nearly stable (€ - |
||
| Operating expenses | 825.1 | 828.7 | 0.4% | |||
| EBITDA | 143.0 | 186.1 | 30.1% | 5.6m or +0.6%): (1) Higher payroll & interim costs driven by headcount from higher |
||
| Depreciation & Amortization | 43.0 | 44.6 | 3.8% | |||
| Reported EBIT | 100.0 | 141.5 | 41.5% | parcel volumes, salary indexation, CLA 2021-22 impacts and vaccination; |
||
| Margin (%) | 10.3% | 13.9% | ||||
| Adjusted EBIT | 101.2 | 142.3 | 40.7% | |||
| Margin (%) | 10.5% | 14.0% | VAS revenues, and lower recoverable VAT; were compensated by (3) Non-repeating COVID-19 specific opex in 1H20, favourable |
|||
| Additional KPIs | ||||||
| Underlying Mail volume decline | -13.9% | -3.5% | cross-charged to PaLo Eurasia. |
|||
| Transactional | -12.8% | -5.8% | ||||
| Advertising | -22.3% | 4.1% | • M&R adjusted EBIT increased by € +41.1m to € 142.3m |
|||
| Press | -6.6% | -1.0% | ||||
(1) Higher payroll & interim costs driven by headcount from higher parcel volumes, salary indexation, CLA 2021-22 impacts and vaccination;
(2) Higher costs for fleet, higher 3rd party remuneration from higher VAS revenues, and lower recoverable VAT; were compensated by (3) Non-repeating COVID-19 specific opex in 1H20, favourable evolution of the FTE wage mix, and increased parcel sorting activities cross-charged to PaLo Eurasia.


Total Parcels BeNe revenues up € 32.4m (+12.7%) driven by growth in Parcels B2X.
Parcels B2X1 revenues up 17.8% driven by volume growth of +23.5% of which:
Negative price/mix of -5.6% mainly driven by mix impact, and to a smaller extent by price impact from one-off COVID-19 surcharges to customers in April and May-20.
Revenue up € +0.5m (+0.5%) as a result of:
Revenue up € +27.8m (+17.1%) driven by:
2 3

1 Parcels B2X sales and volumes do not include EuroSprinters and Dynagroup
1
1H21 – PaLo Eurasia
| Parcels & Logistics Europe and Asia | 1H20 | 1H21 | % ↑ |
|---|---|---|---|
| External operating income | 502.5 | 563.2 | 12.1% |
| Parcels BeNe | 254.1 | 286.5 | 12.7% |
| E-commerce logistics | 85.6 | 86.1 | 0.5% |
| Cross-border | 162.8 | 190.6 | 17.1% |
| Intersegment operating income | 5.9 | 8.0 | 37.4% |
| Total operating income | 508.4 | 571.2 | 12.4% |
| Operating expenses | 450.0 | 489.0 | 8.7% |
| EBITDA | 58.4 | 82.2 | 40.8% |
| Depreciation & Amortization | 10.6 | 11.7 | 10.1% |
| Reported EBIT | 47.8 | 70.5 | 47.6% |
| Margin (%) | 9.4% | 12.3% | |
| Adjusted EBIT | 49.3 | 72.0 | 46.2% |
| Margin (%) | 9.7% | 12.6% | |
| Additional KPIs | |||
| Parcels volume growth1 | 52.7% | 23.5% |
This increase was partially compensated by lower variable labour costs at Leen Menken and non-repeating COVID-19 specific opex in 1H20.
• Adjusted EBIT increased by € +22.7m (+46.2%) to € 72.0m, with a margin of 12.6%.
Steep margin development thanks to the strong growth in parcels volumes handled through the integrated mail & parcels network with benefits of scale of the existing rounds.


Decline of -2.6% is a YoY increase of +6.0% at constant exchange rate:
(2) gradual ramp-up of new customers launched in 2021 and accelerating through June; partially offset by
(3) client churn from terminated contracts
• Other business lines recording strong volume growth from existing and new customers.
Revenue decline of -18.5%, or -10.8% at constant exchange rate.
1 2
Lower volumes in the business mail segment, partially compensated by higher domestic parcels revenues.

| Parcels & Logistics North America | 1H20 | 1H21 | % ↑ |
|---|---|---|---|
| External operating income | 611.8 | 589.3 | -3.7% |
| E-commerce logistics | 569.0 | 554.3 | -2.6% |
| International mail | 42.8 | 34.9 | -18.5% |
| Intersegment operating income | 3.3 | 2.6 | -22.6% |
| Total operating income | 615.2 | 591.9 | -3.8% |
| Operating expenses | 569.1 | 537.2 | -5.6% |
| EBITDA | 46.1 | 54.6 | 18.4% |
| Depreciation & Amortization | 42.7 | 39.7 | -6.8% |
| Reported EBIT | 3.5 | 14.9 | 328.1% |
| Margin (%) | 0.6% | 2.5% | |
| Adjusted EBIT | 10.1 | 19.0 | 88.1% |
| Margin (%) | 1.6% | 3.2% | |
| Additional KPIs, adjusted | |||
| Radial North America revenue, \$m | 532.5 | 519.0 | -2.5% |
| Radial North America EBITDA, \$m | 34.8 | 38.0 | 9.1% |
| Radial North America EBIT, \$m | 0.7 | 2.1 | 196.0% |
At constant exchange rate, costs increased by € -17.2m, or +3.1%, from higher volume-driven costs and wage rate pressure in the U.S.
• Adjusted EBIT up € +8.9m to € 19.0m.
| € million | |||
|---|---|---|---|
| -- | -- | ----------- | -- |
| Corporate | 1H20 | 1H21 | % ↑ |
|---|---|---|---|
| External operating income | 7.6 | 9.6 | 25.6% |
| Intersegment operating income | 175.9 | 199.5 | 13.4% |
| Total operating income | 183.5 | 209.1 | 13.9% |
| Operating expenses | 158.2 | 183.5 | 16.0% |
| EBITDA | 25.3 | 25.6 | 1.0% |
| Depreciation & Amortization | 35.3 | 36.8 | 4.2% |
| Reported EBIT | -10.0 | -11.2 | |
| Margin (%) | -5.4% | -5.4% | |
| Adjusted EBIT | -10.0 | -11.2 | |
| Margin (%) | -5.4% | -5.4% |
€ -0.5m mainly due to higher EBITDA (€ +75.7m) amongst others neutralized by increased tax prepayments by bpost and Alteris (€ -58.0m). 1
Proceeds from building sales: € -0.3m vs 1H20
Capex at € 48.1m increased by € +2.7m vs 1H20 and was mainly spent on increased capacity for E-commerce on customer implementations at Radial US, additional sites for Active Ants, Radial Europe scale-up, Parcels B2X sorting equipment and sustainability initiatives for e-fleet infrastructure.
Decision not to roll over maturing commercial paper in 2021: € -168.7m

1H21
3

Main balance sheet movements Trade and other receivables : decrease due to the settlement of the SGEI for the delivery of newspapers and periodicals for the year 2020 and the collection of the peak sales of year-end 2020.
The decrease of cash and cash equivalents is due to the closure in the first quarter of 2021 of the commercial paper program and the unwinding of the temporary initiatives set up in the context of the pandemic in 2020.
The increase of assets held for sale and liabilities held for sales is mainly due to the ongoing sale process of The Mail Group (TMG), in the context of bpost's active portfolio management.
Equity increased by the realized profit (€ +153.0m) and the exchange differences on translation of foreign operations (€ +19.9m).
Assets Dec 31, 2020 Jun 30, 2021 PPE 1,138.0 1,139.7 Intangible assets 771.7 775.0 Investments in associates and joint ventures 0.1 0.1 Other assets 54.1 67.7
The decrease of interest-bearing loans and borrowings is mainly due to the decision to reimburse the maturing commercial paper during the first quarter 2021 (€ -165.0m), partially compensated by the increase of leases and the unfavorable impact of exchange rates. Net debt decreased by € 5.8m in 1H21, from € 495.2m to 489.4m.
| Total Assets | 3,874.5 | 3,670.3 | Total Equity and Liabilities | 3,874.5 | 3,670.3 |
|---|---|---|---|---|---|
| Assets held for sale | 103.3 | 123.7 | Liabilites held for sale | 0.0 | 11.9 |
| Cash & cash equivalents | 948.1 | 815.8 | Other liabilities | 13.2 | 11.2 |
| Inventories | 32.7 | 33.5 | Derivative instruments | 0.3 | 0.7 |
| Trade & other receivables | 826.6 | 714.9 | Provisions | 27.0 | 23.4 |
€ million
Equity and Liabilities Dec 31, 2020 Jun 30, 2021 Total equity 583.8 759.0 Interest-bearing loans & borrowings 1,443.2 1,305.0 Employee benefits 320.0 309.5 Trade & other payables 1,487.0 1,249.8
€ million
| Dec 31, 2020 | Jun 30, 2021 |
|---|---|
| 948.1 | 815.8 |
| 167.2 | 165.8 |
| 32.2 | 57.7 |
| -30.9 | -0.1 |
| 574.6 | 411.9 |
| 205.0 | 180.5 |
| 375.0 | 375.0 |
| 300.0 | 300.0 |
| 75.0 | 75.0 |
| 1,323.1 | 1,190.8 |
| € million | ||
|---|---|---|
| External Funding | Dec 31, 2020 | Jun 30, 2021 |
| Long-term | ||
| Long-term bond1 (1.25% - 07/2026) |
650.0 | 650.0 |
| Bank loans | 159.9 | 164.8 |
| Amortizing Loan (€ 100m) ‐ 12/2022 | 9.1 | 9.1 |
| Term Loan (\$ 185m) - 07/2023 | 150.8 | 155.7 |
| Short-term | ||
| Bank loans: Amortizing Loan (€ 100m) ‐ 12/2022 | 9.1 | 9.1 |
| Commercial Paper | 165.1 | 0.0 |
| Total External Funding | 984.1 | 823.9 |
Total available liquidity on June 30, 2021 consisted out of € 815.8m cash & cash equivalents of which € 592.4m is readily available on bank current accounts and as short-term deposits.
In addition, bpost group has 2 undrawn revolving credit facilities for a total amount of € 375.0m.
Out of € 823.9m external funding on balance sheet on June 30, 2021:
‐ € 9.1m need to be repaid in 4Q21 (i.e., the current portion of the amortizing loan)

1 € 650m long-term bond with a carrying amount of € 644.2m, the difference being the re-offer price and issuance fees.

Email: [email protected] Direct: +32 (0) 2 276 29 85 Mobile: +32 (0) 471 81 24 77 Address: bpost group, Centre Monnaie, 1000 Brussels, Belgium

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.