Earnings Release • Feb 24, 2022
Earnings Release
Open in ViewerOpens in native device viewer
Fourth quarter 2021 results Analyst call
Dirk Tirez, CEO Koen Aelterman, CFO a.i.
February 25th, 2022

Interim financial report 4Q21
17.03.2022 Annual report 2021
05.05.2022 (17:45 CET) Quarterly results 1Q22
11.05.2022 Ordinary General Meeting of Shareholders
16.05.2022 18.05.2022 Ex-dividend date Payment date
This presentation is based on information published by bpost group in its Fourth Quarter 2021 Interim Financial Report, made available on February 24th , 2022 at 5.45pm CET on bpostgroup.com/investors. This information forms regulated information as defined in the Royal Decree of November 14th , 2007. The information in this document may include forward-looking statements1 , which are based on current expectations and projections of management about future events. By their nature, forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will occur in the future whether or not outside the control of the Company. Such factors may cause actual results, performance or developments to differ materially from those expressed or implied by such forward-looking statements. Accordingly, no assurance is given that such forward-looking statements will prove to have been correct. They speak only as at the date of the Presentation and the Company undertakes no obligation to update these forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements. This material is not intended as and does not constitute an offer to sell any securities or a solicitation of any offer to purchase any securities.
The joint statutory auditors, EY Bedrijfsrevisoren/Réviseurs d'Entreprises and PVMD Bedrijfsrevisoren/Réviseurs d'Entreprises have confirmed that their audit procedures, which have been substantially completed, have not revealed any material adjustments. The complete audit report related to the audit of the consolidated financial statements will be shown in the annual report 2021 that will be published in March 2022.
1 as defined among others under the U.S. Private Securities Litigation Reform Act of 1995

1 In line with dividend policy and subject to Shareholders' meeting approval. 40% pay-out ratio as no significant non-cash impact in 2021
3 4Q21 Analyst Presentation
bpost delivered on its promises with results in line with twice increased guidance
| Topic | Results | Last outlook for 2021 | |
|---|---|---|---|
| Group adjusted EBIT |
€ 349.3m 8.1% EBIT margin |
Adjusted EBIT above € 340m |
|
| Mail & Retail | € 193.9m 9.7% EBIT margin |
Adjusted EBIT margin between 9-10% |
|
| Parcels & Logistics Eurasia |
€ 106.2m 9.7% EBIT margin |
Adjusted EBIT margin between 9-11% |
|
| Parcels & Logistics N. Am. |
€ 77.7m 5.3% EBIT margin |
Adjusted EBIT margin between 4-5% |
|
| Capex | € 172.1m | Around € 180m | |
| Dividend | € 0.49 gross per share1 (40% pay-out ratio) |
In the range of 30-50% of IFRS net profit |
|

• A strong group executive team has been built, welcoming a new Belgium CEO, North-America CEO, as well as a new CTO, CSTO and CFO.

Management

Dirk Tirez Group CEO

Anette Böhm CHRO
Mark Michiels

Jean Muls CEO Belgium

Philippe Dartienne CFO

Kathleen Van Beveren CEO E-Logistics Eurasia

James Edge Chief Technology Officer

Henri de Romrée CEO E-Logistics North America

Nicolas Baise Chief Strategy & Transformation Officer
• Managing Director and Partner at BCG with focus on transport, logistics and large-scale transformation

€ 31.3m 6.0% EBIT margin
As promised, bpost delivers a strong end of the year driven by successful end-of-year peak execution in
€ 22.2m 7.7% EBIT margin
4Q21 Analyst Presentation


6.8% EBIT margin
up +45.7% compared
Group adjusted
6
Highlights of 4Q21
Belgium and in North America
Group operating
income
up 8,8%
EBIT
€ 88.1m
to prior year
€ 1,299.7m
| € million | Reported | Adjusted1 | ||||
|---|---|---|---|---|---|---|
| 4Q20 | 4Q21 | 4Q20 | 4Q21 | % ↑ | Amortization and impairments 1 |
|
| Total operating income | 1,194.4 | 1,299.7 | 1,194.4 | 1,299.7 | 8.8% | of intangibles recognized during PPA are adjusted, |
| Operating expenses | 1,081.0 | 1,148.7 | 1,081.0 | 1,148.7 | 6.3% | leading to increase in |
| EBITDA | 113.4 | 151.0 | 113.4 | 151.0 | 33.1% | EBIT (€ +3.2m) and income tax |
| Depreciation & Amortization | 119.1 | 66.0 | 52.9 | 62.9 | 18.8% | (€ +0.7m) |
| EBIT | -5.7 | 84.9 1 |
60.5 | 88.1 1 |
45.7% | Remeasurement of assets held 2 |
| Margin (%) | -0.5% | 6.5% | 5.1% | 6.8% | for sale at fair value less costs to sell: |
|
| Financial result | -17.9 | -7.5 | -17.9 | -7.5 | -58.3% | |
| Profit before tax | -160.5 | 96.1 | 47.3 | 80.8 | 70.8% | Ubiway Retail classified to • AHFS in 2021, fair value less |
| Income tax expense | -5.4 | 14.9 1 |
-4.8 | 15.5 1 |
costs to sell being lower | |
| Net profit | -155.1 | 81.1 2 |
52.1 | 65.3 2 |
25.3% | than the carrying value, a write down of € 1.1m |
| FCF | 145.4 | 67.8 3 |
117.2 | 65.4 3 |
-44.2% | |
| Net Debt at December 31 | 495.2 | 470.3 | 495.2 | 470.3 | -5.0% | • Reassessment AHFS bpost bank, reversal of impairment |
| Capex | 60.9 | 92.6 | 60.9 | 92.6 | 52.1% | loss of (€ +19.5m) is |
| Average # FTEs and interims | 43,732 | 45,039 | 43,732 | 45,039 | 3.0% | adjusted |



Operating income down € -1.1m:
In Transactional Mail:
Increase in Ubiway retail revenues against lower revenues from reduced footfall in 4Q20 (incl. Nov-20 lockdown)
4
Stable banking revenues
1 2 5
Higher revenues from fines solution

3
Press -2.7% -8.4%
• Total operating income down € -4.6m (-0.9%)
External operating development offset by lower intersegment income (€ -13.9m or -20.0%) reflecting (i) higher EOY peak operational leverage and (ii) lower parcel and Cross Border volumes

Additional KPIs

Total Parcels BeNe revenue down € -16.9m (-10.0%) resulting from:
Improved price/mix of -0.2% from peak surcharges and favourable customer mix.
4Q21: +55% vs. pre-pandemic 4Q19 reflecting structural volume growth

Revenue up € +1.2m (+2.6%):
Revenue down € -14.6m (-15.0%) mainly driven by continued decline in Asian volumes against high comps of 4Q20 from temporary Train solution and from LVCR abolished in Jul-21

Asian cross-border sales of 4Q21:
3
1
2
| Parcels & Logistics Europe and Asia | 4Q20 | 4Q21 | % ↑ |
|---|---|---|---|
| External operating income | 311.8 | 281.6 | -9.7% |
| Parcels BeNe | 168.1 | 151.2 | -10.0% |
| E-commerce logistics | 46.0 | 47.3 | 2.6% |
| Cross-border | 97.7 | 83.1 | -15.0% |
| Intersegment operating income | 4.6 | 5.2 | 13.9% |
| Total operating income | 316.4 | 286.7 | -9.4% |
| Operating expenses | 288.6 | 257.2 | -10.9% |
| EBITDA | 27.8 | 29.6 | 6.4% |
| Depreciation & Amortization | 6.1 | 8.1 | 33.3% |
| Reported EBIT | 21.7 | 21.4 | -1.2% |
| Margin (%) | 6.9% | 7.5% | |
| Adjusted EBIT | 22.4 | 22.2 | -1.2% |
| Margin (%) | 7.1% | 7.7% | |
| Additional KPIs | |||
| Parcels volume growth | 67.4% | -7.5% |


YoY increase of +35.0% (+28.6% at constant exchange rate).
Revenue increase driven by Radial from new customers contribution, launched in 2021 and accelerating since June
Landmark US and Apple Express recorded continued volume growth from higher e-commerce activities and new customers launched last year.



Radial NA revenues of 4Q21:

4Q21 – PaLo N. Am.
1
| Parcels & Logistics North America | 4Q20 | 4Q21 | % ↑ |
|---|---|---|---|
| External operating income | 422.5 | 545.2 | 29.0% |
| E-commerce logistics | 404.0 | 545.2 | 35.0% |
| International mail | 18.5 | 0.0 | - |
| Intersegment operating income | 2.4 | 2.3 | -6.6% |
| Total operating income | 424.9 | 547.5 | 28.8% |
| Operating expenses | 395.4 | 481.3 | 21.7% |
| EBITDA | 29.5 | 66.1 | 124.1% |
| Depreciation & Amortization | 31.2 | 22.2 | -28.8% |
| Reported EBIT | -1.7 | 43.9 | - |
| Margin (%) | -0.4% | 8.0% | |
| Adjusted EBIT | 13.9 | 46.0 | 230.1% |
| Margin (%) | 3.3% | 8.4% | |
| Additional KPIs, adjusted | |||
| Radial North America revenue, \$m | 407.1 | 528.0 | 29.7% |
| Radial North America EBITDA, \$m | 22.6 | 58.1 | 157.2% |
| Radial North America EBIT, \$m | 7.6 | 39.0 | 412.7% |

| Corporate | 4Q20 | 4Q21 | % ↑ |
|---|---|---|---|
| External operating income | 3.6 | 7.1 | 99.6% |
| Intersegment operating income | 113.1 | 106.2 | -6.2% |
| Total operating income | 116.7 | 113.2 | -2.9% |
| Operating expenses | 108.2 | 104.8 | -3.2% |
| EBITDA | 8.5 | 8.5 | 0.2% |
| Depreciation & Amortization | 18.6 | 19.8 | 6.2% |
| Reported EBIT | -10.2 | -11.3 | |
| Margin (%) | -8.7% | -10.0% | |
| Adjusted EBIT | -10.2 | -11.3 | |
| Margin (%) | -8.7% | -10.0% |

| 4Q20 | 4Q21 | Delta | |
|---|---|---|---|
| Cash flow from operating activities before Δ in WC and provisions | 64.7 | 137.3 | 72.6 1 |
| Change in working capital and provisions | 108.1 | 11.9 | -96.3 2 |
| Cash flow from operating activities excl. collected proceeds due to clients | 172.8 | 149.1 | -23.7 |
| Cash flow related to collected proceeds due to Radial clients | 28.2 | 2.4 | 3 -25.8 |
| Cash flow from operating activities | 201.0 | 151.6 | -49.4 |
| Cash flow from investing activities | -55.6 | -83.8 | 4 -28.2 |
| Free cash flow | 145.4 | 67.8 | -77.6 |
| Financing activities | -40.5 | -41.1 | 5 -0.5 |
| Net cash movement | 104.9 | 26.7 | -78.1 |
| Capex | 60.9 | 92.6 | 31.7 |
Higher EBITDA (€ +37.6m) combined with different timing of tax prepayments for bpost and Alteris (€ +37.0m). Corporate tax prepayments were back to normal in 2021, whereas in 2020 these had been postponed to the end of the year out of prudency reasons in the context of the pandemic.
€ -96.3m primarily driven by high trade payables in 4Q20 and different payment schedule of social security. End-of-year social security charges over 2021 occurred in Dec-21 (vs. in Jan-21 for those over 2020).
Lower net cash inflow relating to collected proceeds due to Radial's clients, in line with the remittance calendar.
Proceeds from building sales: € +3.6m vs 4Q20.
Capex at € 92.6m increased by € +31.7m vs 4Q20 and was mainly spent on (i) continued ecommerce logistics expansion of Radial (EU/US) and Active Ants, (ii) Parcels and (iii) sustainability initiatives for e-fleet infrastructure.
Mainly related to lease liabilities (€ -3.5m) and financial expenses (€ +3.1m).

4Q21
5
1
2
3
Bundling our Belgium parcel activities with our Mail & Retail activities into one Belgium business unit
| From … | To … | ||||
|---|---|---|---|---|---|
| Mail & Retail | Parcels & Logistics Eurasia |
Parcels & Logistics North America |
Belgium | E-Logistics Eurasia |
E-Logistics North America |
| Transactional | Cross-border | E-com. logistics | Transactional | Cross-border | E-com. logistics |
| Advertising | E-com. logistics | Advertising | E-com. logistics | ||
| Press | Parcels BeNe | Press | • existing scope | ||
| Proximity & retail | • Parcels Belgium | Proximity & retail | • DynaLogic • Dynasure |
||
| VAS | • DynaLogic • Dynasure |
VAS | |||
| Parcels Belgium |

New Business Units
FY21 key financials
€ million
| Belgium | E-Logistics | E-Logistics | Corporate | Eliminations | Group | |
|---|---|---|---|---|---|---|
| Eurasia | North America | |||||
| External operating income | 2,250.8 | 611.5 | 1,453.9 | 18.9 | 0.0 | 4,335.1 |
| Intersegment operating income | 59.8 | 26.2 | 5.9 | 407.8 | -499.7 | 0.0 |
| Total operating income | 2,310.6 | 637.7 | 1,459.8 | 426.7 | -499.7 | 4,335.1 |
| Operating expenses | 1,975.6 | 568.5 | 1,304.9 | 380.2 | -499.7 | 3,729.5 |
| EBITDA | 335.0 | 69.2 | 154.9 | 46.5 | 605.6 | |
| Depreciation & Amortization | 84.1 | 24.6 | 84.0 | 75.0 | 267.6 | |
| Reported EBIT | 250.9 | 44.6 | 70.9 | -28.5 | 338.0 | |
| Margin (%) | 10.9% | 7.0% | 4.9% | -6.7% | 7.8% | |
| Adjusted EBIT | 252.6 | 47.5 | 77.7 | -28.5 | 349.3 | |
| Margin (%) | 10.9% | 7.5% | 5.3% | -6.7% | 8.1% |
An Excel download of restated financials is available under the Key figures - 4Q21 caption on the corporate website: https://bpostgroup.com/investors/results-reports-presentations/quarterly-results
New Business Units

Management


Continuously investing in the group transformation while mitigating headwinds from wage pressure and inflation by cost reduction initiatives, productivity gains and further growth in omni-commerce activities
Stable2 total operating income
8-10% adjusted EBIT margin
Higher wage costs and inflationary pressure partially mitigated by cost reduction initiatives and productivity gains
Low to mid- teens % growth in total operating income driven by
Including scale-up costs in Radial Europe and Active Ants
Low to mid- teens % growth2 in total operating income driven by Radial's accelerated growth plan and contribution from new customers wins.
4-6% adjusted EBIT margin
Including ongoing strong wage rate increase and higher real estate costs, mitigated by labor management and productivity initiatives
Mid- to high single-digit % growth2 in total operating income
Adjusted EBIT between € 280-310m
Including opex at Corporate level to support our transformation
Gross capex around € 250m
Envelope geared towards the strategy to grow omni-commerce logistics
2022 dividend in the range of 30-50% of IFRS net profit and payable in May 2023
1 based on current assumptions for inflation and overall market conditions
2excluding deconsolidation of Ubiway Retail revenues (FY21 €~140m) at Belgium level and The Mail Group revenues (FY21 €~40m) at E-Logistics N.A level


Total Equity and Liabilities 3,874.5 4,141.3
| € million | € million | ||||
|---|---|---|---|---|---|
| Assets | Dec 31, 2020 | Dec 31, 2021 | Equity and Liabilities | Dec 31, 2020 | Dec 31, 2021 |
| PPE | 1,138.0 | 1,263.5 | Total equity | 583.8 | 885.3 |
| Intangible assets | 771.7 | 797.0 | Interest-bearing loans & borrowings | 1,443.2 | 1,377.7 |
| Investments in associates and joint ventures | 0.1 | 0.0 | Employee benefits | 320.0 | 298.2 |
| Other assets | 54.1 | 53.1 | Trade & other payables | 1,487.0 | 1,504.3 |
| Trade & other receivables | 826.6 | 936.3 | Provisions | 27.0 | 25.8 |
| Inventories | 32.7 | 20.7 | Derivative instruments | 0.3 | 0.3 |
| Cash & cash equivalents | 948.1 | 907.5 | Other liabilities | 13.2 | 10.1 |
| Assets held for sale | 103.3 | 163.3 | Liabilites held for sale | 0.0 | 39.7 |
Property, plant and equipment increased as the capital expenditure and the increase in the right-of-use assets and leases outpaced the depreciation .
Trade and other receivables increased driven by the evolution of trade receivables (higher sales in the last quarter compared to last year), and the increased terminal dues receivables, which should be reviewed together with increased terminal dues payables, due to lower settlements.
Equity increased mainly explained by the realized profit and the exchange differences on translation of foreign operations.
Total Assets 3,874.5 4,141.3
Interests-bearings loans and borrowings decreased, mainly due to the decision of reimbursement of the maturing commercial paper in 2021 (€ -165.0m) in order to optimize the treasury, partially offset by the increase of the lease liabilities.
The assets held for sale and liabilities held for sale should be reviewed together, the net increase of the assets held for sale of € 20.3 m was mainly explained by the reassessment of the investment in bpost bank classified as assets held for sale and the classification of Ubiway Retail as held for sale in 2021.
| € million | ||
|---|---|---|
| Available Liquidity | Dec 31, 2020 | Dec 31, 2021 |
| Cash & cash equivalents | 948.1 | 907.5 |
| Cash in network | 167.2 | 149.9 |
| Transit accounts | 32.2 | 44.9 |
| Cash payment transactions under execution | -30.9 | -28.4 |
| Bank current accounts | 574.6 | 578.6 |
| Short-term deposits | 205.0 | 162.6 |
| Undrawn revolving credit facilities | 375.0 | 375.0 |
| Syndicated facility - 10/2024 | 300.0 | 300.0 |
| Bilateral facility - 06/2025 | 75.0 | 75.0 |
| Total Available Liquidity | 1,323.1 | 1,282.5 |
| € million | ||
|---|---|---|
| External Funding | Dec 31, 2020 | Dec 31, 2021 |
| Long-term | ||
| Long-term bond1 (1.25% - 07/2026) |
650.0 | 650.0 |
| Bank loans | 159.9 | 163.3 |
| Amortizing Loan (€ 100m) ‐ 12/2022 | 9.1 | 0.0 |
| Term Loan (\$ 185m) - 07/2023 | 150.8 | 163.3 |
| Short-term | ||
| Bank loans: Amortizing Loan (€ 100m) ‐ 12/2022 | 9.1 | 9.1 |
| Commercial Paper | 165.1 | 0.0 |
| Total External Funding | 984.1 | 822.4 |
Total available liquidity on December 31, 2021 consisted out of € 907.5m cash & cash equivalents of which € 741.2m is readily available on bank current accounts and as short-term deposits.
In addition, bpost group has 2 undrawn revolving credit facilities for a total amount of € 375.0m.
Out of € 822.4m external funding on balance sheet on December 31, 2021:
‐ € 9.1m need to be repaid in 4Q22 (i.e., the current portion of the amortizing loan)

1 € 650m long-term bond with a carrying amount of € 644.8m, the difference being the re-offer price and issuance fees.

| € million | Reported | Adjusted1 | ||||
|---|---|---|---|---|---|---|
| FY20 | FY21 | FY20 | FY21 | % ↑ | Amortization and impairments 1 |
|
| Total operating income | 4,154.6 | 4,335.1 | 4,154.6 | 4,333.7 | 4.3% | of intangibles recognized during PPA are adjusted, |
| Operating expenses | 3,635.5 | 3,729.5 | 3,635.5 | 3,729.5 | 2.6% | leading to increase in |
| EBITDA | 519.1 | 605.6 | 519.1 | 604.2 | 16.4% | EBIT (€ +12.8m) and income tax |
| Depreciation & Amortization | 318.5 | 267.6 | 238.5 | 254.9 | 6.8% | (€ +3.0m) |
| EBIT | 200.7 | 338.0 1 |
280.6 | 349.3 1 |
24.5% | Remeasurement of assets held 2 |
| Margin (%) | 4.8% | 7.8% | 6.8% | 8.1% | for sale at fair value less costs to sell: |
|
| Financial result | -47.8 | -16.4 | -47.8 | -16.4 | -65.7% | |
| Profit before tax | 29.6 | 333.7 | 251.2 | 332.9 | 32.6% | Ubiway Retail classified to • AHFS in 2021, fair value less |
| Income tax expense | 48.8 | 83.5 1 |
50.3 | 86.3 1 |
costs to sell being lower | |
| Net profit | -19.2 | 250.2 2 |
200.9 | 246.6 2 |
22.8% | than the carrying value, a write down of € 7.4m |
| FCF | 443.7 | 253.2 3 |
440.5 | 290.5 3 |
-34.1% | |
| Net Debt at December 31 | 495.2 | 470.3 | 495.2 | 470.3 | -5.0% | • Reassessment AHFS bpost bank, reversal of impairment |
| Capex | 147.7 | 172.1 | 147.7 | 172.1 | 16.5% | loss of (€ +19.5m) is |
| Average # FTEs and interims | 38,639 | 40,339 | 38,639 | 40,339 | 4.4% | adjusted |
| M&R | PaLo Eurasia | PaLo N. Am. | Corp | Eliminations | Group | |
|---|---|---|---|---|---|---|
| External operating income | 1,783.1 | 1,079.3 | 1,453.9 | 18.9 | 0.0 | 4,335.1 |
| Intersegment operating income | 222.8 | 16.9 | 5.9 | 407.8 | -653.4 | 0.0 |
| Total operating income | 2,005.9 | 1,096.2 | 1,459.8 | 426.7 | -653.4 | 4,335.1 |
| Operating expenses | 1,731.0 | 966.9 | 1,304.9 | 380.2 | -653.4 | 3,729.5 |
| EBITDA | 274.9 | 129.3 | 154.9 | 46.5 | 605.6 | |
| Depreciation & Amortization | 82.6 | 26.0 | 84.0 | 75.0 | 267.6 | |
| Reported EBIT | 192.2 | 103.3 | 70.9 | -28.5 | 338.0 | |
| Margin (%) | 9.6% | 9.4% | 4.9% | -6.7% | 7.8% | |
| Adjusted EBIT | 193.9 | 106.2 | 77.7 | -28.5 | 349.3 | |
| Margin (%) | 9.7% | 9.7% | 5.3% | -6.7% | 8.1% |



| Mail & Retail | FY20 | FY21 | % ↑ |
|---|---|---|---|
| External operating income | 1,736.1 | 1783.1 | 2.7% |
| Transactional | 725.2 | 736.7 | 1.6% |
| Advertising | 182.6 | 197.0 | 7.9% |
| Press | 339.1 | 338.8 | -0.1% |
| Proximity and convenience retail network | 386.5 | 397.1 | 2.7% |
| Value added services | 102.7 | 113.5 | 10.4% |
| Intersegment operating income | 221.8 | 222.8 | 0.4% |
| Total operating income | 1,958.0 | 2,005.9 | 2.4% |
| Operating expenses | 1,709.4 | 1731.0 | 1.3% |
| EBITDA | 248.5 | 274.9 | 10.6% |
| Depreciation & Amortization | 128.9 | 82.6 | -35.9% |
| Reported EBIT | 119.6 | 192.2 | 60.7% |
| Margin (%) | 6.1% | 9.6% | |
| Adjusted EBIT | 171.2 | 193.9 | 13.2% |
| Margin (%) | 8.7% | 9.7% | |
| Additional KPIs | |||
| Underlying Mail volume decline | -12.0% | -5.9% | |
| Transactional | -11.3% | -8.0% | |
| Advertising | -18.8% | 0.9% | |
| Press | -5.3% | -3.5% |

| Parcels & Logistics Europe and Asia | FY20 | FY21 | % ↑ |
|---|---|---|---|
| External operating income | 1,073.9 | 1,079.3 | 0.5% |
| Parcels BeNe | 547.9 | 561.7 | 2.5% |
| E-commerce logistics | 172.5 | 174.8 | 1.3% |
| Cross-border | 353.5 | 342.8 | -3.0% |
| Intersegment operating income | 14.0 | 16.9 | 20.7% |
| Total operating income | 1,087.9 | 1,096.2 | 0.8% |
| Operating expenses | 966.8 | 966.9 | 0.0% |
| EBITDA | 121.1 | 129.3 | 6.8% |
| Depreciation & Amortization | 22.6 | 26.0 | 15.3% |
| Reported EBIT | 98.5 | 103.3 | 4.8% |
| Margin (%) | 9.1% | 9.4% | |
| Adjusted EBIT | 101.4 | 106.2 | 4.7% |
| Margin (%) | 9.3% | 9.7% | |
| Additional KPIs | |||
| Parcels volume growth | 56.2% | 10.3% |


| Parcels & Logistics North America | FY20 | FY21 | % ↑ |
|---|---|---|---|
| External operating income | 1,329.2 | 1,453.9 | 9.4% |
| E-commerce logistics | 1,246.4 | 1,411.7 | 13.3% |
| International mail | 82.8 | 42.2 | -49.1% |
| Intersegment operating income | 6.8 | 5.9 | -13.4% |
| Total operating income | 1,336.0 | 1459.8 | 9.3% |
| Operating expenses | 1,233.7 | 1,304.9 | 5.8% |
| EBITDA | 102.3 | 154.9 | 51.4% |
| Depreciation & Amortization | 95.0 | 84.0 | -11.5% |
| Reported EBIT | 7.4 | 70.9 | 861.7% |
| Margin (%) | 0.6% | 4.9% | |
| Adjusted EBIT | 32.8 | 77.7 | 137.3% |
| Margin (%) | 2.5% | 5.3% | |
| Additional KPIs, adjusted | |||
| Radial North America revenue, \$m | 1,201.3 | 1,340.2 | 11.6% |
| Radial North America EBITDA, \$m | 78.6 | 121.7 | 54.9% |
| Radial North America EBIT, \$m | 11.5 | 46.9 | 308.1% |


| Corporate | FY20 | FY21 | % ↑ |
|---|---|---|---|
| External operating income | 15.4 | 18.9 | 22.8% |
| Intersegment operating income | 375.2 | 407.8 | 8.7% |
| Total operating income | 390.6 | 426.7 | 9.3% |
| Operating expenses | 343.4 | 380.2 | 10.7% |
| EBITDA | 47.2 | 46.5 | -1.4% |
| Depreciation & Amortization | 72.0 | 75.0 | 4.1% |
| Reported EBIT | -24.9 | -28.5 | |
| Margin (%) | -6.4% | -6.7% | |
| Adjusted EBIT | -24.9 | -28.5 | |
| Margin (%) | -6.4% | -6.7% |

| FY20 | FY21 | Delta | |
|---|---|---|---|
| Cash flow from operating activities before Δ in WC and provisions | 431.2 | 504.2 | 73.1 |
| Change in working capital and provisions | 137.0 | -68.8 | -205.7 |
| Cash flow from operating activities excl. collected proceeds due to clients | 568.2 | 435.5 | -132.7 |
| Cash flow related to collected proceeds due to Radial clients | 3.1 | -37.3 | -40.4 |
| Cash flow from operating activities | 571.3 | 398.2 | -173.1 |
| Cash flow from investing activities | -127.6 | -145.0 | -17.4 |
| Free cash flow | 443.7 | 253.2 | -190.4 |
| Financing activities | -138.8 | -309.1 | -170.3 |
| Net cash movement | 304.9 | -55.9 | -360.8 |
| Capex | 147.7 | 172.1 | 24.4 |


Email: [email protected] Direct: +32 (0) 2 276 29 85 Mobile: +32 (0) 471 81 24 77 Address: bpost group, Centre Monnaie, 1000 Brussels, Belgium

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.