Quarterly Report • May 5, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

First quarter 2022 results Analyst call
Dirk Tirez, CEO Koen Aelterman, CFO a.i.
May 5th, 2022

Interim financial report 1Q22
11.05.2022 Ordinary General Meeting of Shareholders
16.05.2022 18.05.2022 Ex-dividend date Payment date
04.08.2022 (17:45 CET) Quarterly results 2Q22
09.11.2022 (17:45 CET) Quarterly results 3Q22
This presentation is based on information published by bpost group in its First Quarter 2022 Interim Financial Report, made available on May 5 th , 2022 at 5.45pm CET on bpostgroup.com/investors. This information forms regulated information as defined in the Royal Decree of November 14th , 2007. The information in this document may include forward-looking statements1 , which are based on current expectations and projections of management about future events. By their nature, forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will occur in the future whether or not outside the control of the Company. Such factors may cause actual results, performance or developments to differ materially from those expressed or implied by such forward-looking statements. Accordingly, no assurance is given that such forward-looking statements will prove to have been correct. They speak only as at the date of the Presentation and the Company undertakes no obligation to update these forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements. This material is not intended as and does not constitute an offer to sell any securities or a solicitation of any offer to purchase any securities.
1,3% 0,9%
2,6%
Negative evolution of macro-economic environment in 1Q22
Inflation has further accelerated in 1Q22 in Europe
• Belgium's annual inflation rate climbed to 8.3% in March 2022 from 8.0% in the previous month, mainly driven by higher energy prices YoY (electricity +50%, gas +149%, fuel +31%)
1Q21 2Q21 3Q21 4Q21 1Q22
• The highest reading since March 1983
| reading since March 1983 | ||||
|---|---|---|---|---|
| -------------------------- | -- | -- | -- | -- |

BE EU US BE EU BE NL EU



Macro-economic
3 1Q22 Analyst Presentation
Start of the year in line with guidance. Results supported by strong mail revenues and growth at Radial NA, partly mitigating unfavorable macro-economic environment
| Group operating income |
Belgium | E-Logistics Eurasia | E-Logistics N. Am. |
|---|---|---|---|
| € 1,038.5m up 1,8% |
€ 75.1m 13.2% EBIT margin |
€ 10.5m 7.3% EBIT margin |
€ 15.2m 4.4% EBIT margin |
| • Total operating income at € 568.9m (-2.7%) positive mail price/mix impact o offsetting underlying volume |
• Total operating income at € 143.9m (-15.4%) continued expansion of Radial o EU and Active Ants (+11.7%) |
||
| decline of -5.4%, and higher revenues from 7th MC |
offset by o ongoing pressure on Asian |
launched in 2021. | |
| Group adjusted EBIT |
parcels volumes -14.8% against o high comps and reflecting |
cross-border and Dyna volumes |
|
| € 93.0m 9.0% EBIT margin |
decrease in consumer spending and Amazon insourcing |
• Lower OPEX (-14.5%) from (i) lower volume at Cross-border and Dyna, partly offset by (ii) |
down -19.5% compared to prior year
| € million | Reported | Adjusted1 | |||
|---|---|---|---|---|---|
| 1Q21 | 1Q22 | 1Q21 | 1Q22 | % ↑ | |
| Total operating income | 1,019.9 | 1,038.5 | 1,019.9 | 1,038.5 | 1.8% |
| Operating expenses | 842.7 | 878.1 | 842.7 | 878.1 | 4.2% |
| EBITDA | 177.2 | 160.4 | 177.2 | 160.4 | -9.5% |
| Depreciation & Amortization | 64.9 | 70.4 | 61.7 | 67.4 | 9.3% |
| EBIT | 112.3 | 90.0 1 |
115.5 | 93.0 1 |
-19.5% |
| Margin (%) | 11.0% | 8.7% | 11.3% | 9.0% | |
| Financial result | -2.5 | -5.0 | -2.5 | -5.0 | 98.1% |
| Profit before tax | 109.8 | 85.0 | 113.0 | 87.9 | -22.2% |
| Income tax expense | 29.2 | 23.7 1 |
29.9 | 24.4 1 |
-18.4% |
| Net profit | 80.6 | 61.3 | 83.0 | 63.5 | -23.5% |
| FCF | 147.4 | 289.0 2 |
160.0 | 290.3 2 |
81.4% |
| Net Debt at March 31 | 388.3 | 281.6 | 388.3 | 281.6 | -27.5% |
| Capex | 19.6 | 26.5 | 19.6 | 26.5 | 34.7% |
| Average # FTEs and interims | 37,602 | 37,819 | 37,602 | 37,819 | 0.6% |
Amortization and impairments of intangibles recognized during PPA are adjusted, leading to increase in EBIT (€ +2.9m) and income tax (€ +0.7m)
1
2 Adjusted FCF excludes the cash Radial receives on behalf of its customers for performing billing services



Operating income up € +4.5m:
In Transactional Mail:
Total Parcels Belgium revenue down € -14.3m (-11.9%):
Underlying Parcels volume decline of -8.1% excl. Amazon's insourcing (-46.1%).
Revenue up € +5.1m (+7.9%) mainly from new Management Contract, excl. deconsolidation impact of Ubiway2

3 4
Higher revenues from fines solution
2

1Q22 Analyst Presentation
Belgium 1Q21 1Q22 % ↑ External operating income 567.3 556.6 -1.9% Transactional 190.2 194.7 2.4% Advertising 47.6 48.0 0.8% Press 86.0 85.7 -0.4% Parcels Belgium 120.3 106.0 -11.9% Proximity and convenience retail network 95.0 90.8 -4.4% Value added services 28.2 31.3 11.1% Intersegment operating income 17.3 12.3 -28.6% Total operating income 584.6 568.9 -2.7% Operating expenses 471.2 472.4 0.3% EBITDA 113.4 96.5 -14.9% Depreciation & Amortization 22.4 21.6 -3.5% Reported EBIT 91.1 74.9 -17.7% Margin (%) 15.6% 13.2% Adjusted EBIT 91.5 75.1 -17.9% Margin (%) 15.6% 13.2% Additional KPIs Underlying Mail volume trend -7.8% -5.4% Transactional -9.6% -5.8% Advertising -5.4% -2.3% Press -1.0% -7.1%
Parcels B2X volume trend 54.1% -14.8%
7
€ million
• Total operating income down € -15.7m (-2.7%)
Lower intersegment income (€ -4.9m or -28.6%) reflecting lower Cross-border volumes handled in the network

1Q22 – Belgium

Revenue down € -3.2m (-4.6%):
Revenue down € -21.6m (-22.7%) mainly driven by lower Asian volumes still not recovering from the new VAT regulation (July '21) and impacted by recent COVID lockdowns in China

Asian cross-border sales of 1Q22:
• c. -50% below 1Q21 - 2Q21 and
2
• +5% above 4Q21 level

| E-Logistics Eurasia | 1Q21 | 1Q22 | % ↑ |
|---|---|---|---|
| External operating income | 163.5 | 138.7 | -15.2% |
| E-commerce logistics | 68.4 | 65.2 | -4.6% |
| Cross-border | 95.1 | 73.5 | -22.7% |
| Intersegment operating income | 6.6 | 5.2 | -21.5% |
| Total operating income | 170.1 | 143.9 | -15.4% |
| Operating expenses | 149.0 | 127.4 | -14.5% |
| EBITDA | 21.1 | 16.5 | -21.9% |
| Depreciation & Amortization | 5.4 | 6.7 | 25.6% |
| Reported EBIT | 15.7 | 9.7 | -38.0% |
| Margin (%) | 9.3% | 6.8% | |
| Adjusted EBIT | 16.5 | 10.5 | -36.4% |
| Margin (%) | 9.7% | 7.3% |
1Q22 – E-Log. Eurasia

YoY increase of +30.0% (+21.2% at constant exchange rate).
Revenue increase driven by Radial from new customers contribution, launched in 2021 and accelerating as from June onwards
Landmark US and Apple Express recorded continued volume growth from existing customers and new customers won in 2021


Radial NA revenues of 1Q22:

| E-Logistics North America | 1Q21 | 1Q22 | % ↑ |
|---|---|---|---|
| External operating income | 281.1 | 342.4 | 21.8% |
| E-commerce logistics | 263.5 | 342.4 | 30.0% |
| International mail | 17.7 | 0.0 | - |
| Intersegment operating income | 0.9 | 1.1 | 15.2% |
| Total operating income | 282.1 | 343.5 | 21.8% |
| Operating expenses | 256.7 | 306.6 | 19.4% |
| EBITDA | 25.4 | 36.9 | 45.2% |
| Depreciation & Amortization | 19.2 | 23.8 | 23.8% |
| Reported EBIT | 6.2 | 13.1 | 111.6% |
| Margin (%) | 2.2% | 3.8% | |
| Adjusted EBIT | 8.2 | 15.2 | 84.0% |
| Margin (%) | 2.9% | 4.4% | |
| Additional KPIs, adjusted | |||
| Radial North America revenue, \$m | 247.1 | 307.3 | 24.3% |
| Radial North America EBITDA, \$m | 17.4 | 26.8 | 53.4% |
| Radial North America EBIT, \$m | 0.0 | 6.1 | - |

| Corporate | 1Q21 | 1Q22 | % ↑ |
|---|---|---|---|
| External operating income | 7.9 | 0.8 | -90.1% |
| Intersegment operating income | 102.6 | 100.2 | -2.3% |
| Total operating income | 110.6 | 101.0 | -8.6% |
| Operating expenses | 93.3 | 90.5 | -3.0% |
| EBITDA | 17.3 | 10.5 | -39.1% |
| Depreciation & Amortization | 17.9 | 18.3 | 1.8% |
| Reported EBIT | -0.6 | -7.7 | |
| Margin (%) | -0.6% | -7.7% | |
| Adjusted EBIT | -0.6 | -7.7 | |
| Margin (%) | -0.6% | -7.7% |

| 1Q21 | 1Q22 | Delta | |
|---|---|---|---|
| Cash flow from operating activities before Δ in WC and provisions | 165.1 | 177.9 | 12.8 |
| Change in working capital and provisions | 4.6 | -4.4 | -8.9 |
| Cash flow from operating activities | 169.7 | 173.5 | 3.9 |
| Cash flow from investing activities | -9.7 | 116.7 | 126.4 |
| Free cash flow | 160.0 | 290.3 | 130.3 |
| Cash flow from Financing activities | -193.5 | -31.5 | 162.0 |
| Net cash movement | -33.5 | 258.8 | 292.3 |
| Capex | 19.6 | 26.5 | 6.8 |
Adjusted vs. Reported Cash Flow Statement in appendix
Net improvement results from the sale of bpost bank and Ubiway Retail (€+141.8m, out of which € 25.0m from bpost bank' shareholder loan repayment), more than offsetting lower proceeds from building sales (€-8.6m) and higher capex
Capex at € 26.5m increased by € 6.8m and was mainly spent on e-commerce logistics expansion of Radial (US/EU) and Active Ants
Mainly driven by repayment of outstanding commercial paper last year (€ -165.7m in 1Q21)

1Q22

| Feb 24 guidance | Current perspective | ||
|---|---|---|---|
| Q1 financial performance was in line with the full year 2022 EBIT guidance of € 280-310m issued on February 24, 2022. However, recent disruptions in the market bring uncertainty. |
Inflation | • Feb. '22 inflation forecast: +2% salary indexations impacting bpost in Feb., April and Dec. |
May '22 inflation forecast: • +2% salary indexations in Feb., April, June & December |
| There could be a potential downside risk of up to € 40m to the guidance in the remaining part of the year related to: |
Energy | Decreasing energy prices • following declining trend between Jan '22 & Feb '22 |
• Further increase in energy prices compared to Feb '22 |
| inflation in Belgium and internationally • |
|||
| uncertain consumer behavior linked to inflation impact on • demand and post-pandemic parcel volume normalization |
No significant drop in consumer • confidence Post-COVID normalization of • |
Strong decline in consumer • confidence across Europe e-com market decline due to • lower consumer spending and |
|
| Management is taking actions with increased sales efforts, price increases where appropriate and cost reductions |
e-com market |
growth rates on e-com volumes expected, with high single digit to low double-digit market growth rates |
shift to physical channels resulting in negative growth across markets and lower Same Store Sales |
| The above reflects the current perspective on overall market conditions. An element of uncertainty remains, especially with regards to 4Q22 peak |
evolution | Flat parcels volume growth with • loss of ~40% of Amazon volumes foreseen to be compensated by market growth and onboarding of new customers |
Negative parcel growth despite • successful onboarding of new customers, driven by lower volumes across current customers and faster Amazon insourcing at ~60% |

Should inflation further accelerate, anticipated indexations could occur earlier in the year.

1 Monthly forecast of the Federal Planning Bureau publicly available at https://www.plan.be/databases/17-en-consumer_price_index_inflation_forecasts
Jul-21 Oct-21 Jan-22 Apr-22 Jul-22 Oct-22 Actuals and latest forecast Forecast March Forecast February Forecast January Salary indexation threshold Federal Planning Bureau Inflation forecasts Forecast April
• In-depth review of project portfolio, without jeopardizing transformation timing
Outlook FY22
• Diligent execution of overhead FTE reduction


| Improve operational efficiency within Belgian organization and initiate transformation into long term sustainable business |
Build E-Logistics Eurasia |
Accelerate growth of E-Logistics North America |
|---|---|---|
| Reduce overhead and headquarters costs |
Move from a product delivery to a customer centric organization |
Continue to embed ESG in our business strategy to strengthen our position as a leading sustainable and socially responsible organization |

| € million | Adjusted | Reported | ||||
|---|---|---|---|---|---|---|
| 1Q21 | 1Q22 | Delta | 1Q21 | 1Q22 | Delta | |
| Cash flow from operating activities before Δ in WC and provisions | 165.1 | 177.9 | 12.8 | 165.1 | 177.9 | 12.8 |
| Change in working capital and provisions | 4.6 | -4.4 | -8.9 | -8.0 | -5.6 | 2.4 |
| Cash flow from operating activities | 169.7 | 173.5 | 3.9 | 157.1 | 172.3 | 15.2 |
| Cash flow from investing activities | -9.7 | 116.7 | 126.4 | -9.7 | 116.7 | 126.4 |
| Free cash flow | 160.0 | 290.3 | 130.3 | 147.4 | 289.0 | 141.6 |
| Cash flow from Financing activities | -193.5 | -31.5 | 162.0 | -193.5 | -31.5 | 162.0 |
| Net cash movement | -33.5 | 258.8 | 292.3 | -46.1 | 257.5 | 303.6 |
| Capex | 19.6 | 26.5 | 6.8 | 19.6 | 26.5 | 6.8 |
Cash flow related to collected proceeds due to Radial's clients was € 11.3m higher (€ 1.2m outflow in 1Q22 against outflow of € 12.6m in 1Q21, in line with the remittance calendar
1
1Q22
€ million
| Assets | Dec 31, 2021 | Mar 31, 2022 | Equity and Liabilities | Dec 31, 2021 | Mar 31, 2022 |
|---|---|---|---|---|---|
| PPE | 1,263.5 | 1,326.2 | Total equity | 885.3 | 962.6 |
| Intangible assets | 797.0 | 801.7 | Interest-bearing loans & borrowings | 1,377.7 | 1,448.2 |
| Investments in associates and joint ventures | 0.0 | 0.0 | Employee benefits | 298.2 | 298.0 |
| Other assets | 53.1 | 39.0 | Trade & other payables | 1,504.3 | 1,333.0 |
| Trade & other receivables | 936.3 | 747.3 | Provisions | 25.8 | 25.3 |
| Inventories | 20.7 | 20.5 | Derivative instruments | 0.3 | 0.2 |
| Cash & cash equivalents | 907.5 | 1,166.7 | Other liabilities | 10.1 | 35.9 |
| Assets held for sale | 163.3 | 1.8 | Liabilites held for sale | 39.7 | 0.0 |
| Total Assets | 4,141.3 | 4,103.3 | Total Equity and Liabilities | 4,141.3 | 4,103.3 |
€ million
Property, plant and equipment increased as the capital expenditure and the increase in the right-of-use assets and leases outpaced the depreciation.
Trade and other receivables decreased driven by the settlement of the SGEI for the delivery of newspapers and periodicals for 2021 and the peak sales of year-end 2021.
Equity increased mainly explained by the realized profit and the exchange differences on translation of foreign operations.
Cash & cash equivalents increased following the sale of bpost bank and the collection of the SGEI. Interests-bearings loans and borrowings increased mainly due to higher lease liabilities.
The decrease of trade & other payables was mainly due to the decrease of social and trade payables, partially offset by the advance payment received for the SGEI compensation for the delivery of newspapers and periodicals. The decrease of the trade payables was mainly a phasing element given the peak season at year-end.
The assets held for sale and liabilities held for sale should be reviewed together, the net decrease is explained by sale of bpost bank and Ubiway Retail in 1Q22 (transaction prices to be finalized).
| € million | ||
|---|---|---|
| Available Liquidity | Dec 31, 2021 | Mar 31, 2022 |
| Cash & cash equivalents | 907.5 | 1,166.7 |
| Cash in network | 149.9 | 152.9 |
| Transit accounts | 44.9 | 49.9 |
| Cash payment transactions under execution | -28.4 | (12.2) |
| Bank current accounts | 578.6 | 775.3 |
| Short-term deposits | 162.6 | 200.9 |
| Undrawn revolving credit facilities | 375.0 | 375.0 |
| Syndicated facility - 10/2024 | 300.0 | 300.0 |
| Bilateral facility - 06/2025 | 75.0 | 75.0 |
| Total Available Liquidity | 1,282.5 | 1,541.7 |
| € million | ||
|---|---|---|
| External Funding | Dec 31, 2021 | Mar 31, 2022 |
| Long-term | ||
| Long-term bond1 (1.25% - 07/2026) |
650.0 | 650.0 |
| Bank loans | 163.3 | 166.7 |
| Amortizing Loan (€ 100m) ‐ 12/2022 | 0.0 | 0.0 |
| Term Loan (\$ 185m) - 07/2023 | 163.3 | 166.7 |
| Short-term | ||
| Bank loans: Amortizing Loan (€ 100m) ‐ 12/2022 | 9.1 | 9.1 |
| Commercial Paper | 0.0 | 0.0 |
| Total External Funding | 822.4 | 825.7 |
Total available liquidity on March 31, 2022 consisted out of € 1,167m cash & cash equivalents of which € 976.2m is readily available on bank current accounts and as short-term deposits.
In addition, bpost group has 2 undrawn revolving credit facilities for a total amount of € 375.0m.
Out of € 825.7m external funding on balance sheet on March 31, 2022:
‐ € 9.1m needs to be repaid in 4Q22 (i.e. current portion of the amortizing loan)

1 € 650m long-term bond with a carrying amount of € 645.1m, the difference being the re-offer price and issuance fees.

Email: [email protected] Direct: +32 (0) 2 276 29 85 Mobile: +32 (0) 471 81 24 77 Address: bpost group, Centre Monnaie, 1000 Brussels, Belgium

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.