AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

bpost SA/NV

Earnings Release Mar 1, 2024

3922_rns_2024-03-01_a4352892-053b-44e7-9b93-ccded25c241b.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Fourth quarter 2023 results Analyst call

Chris Peeters, CEO Philippe Dartienne, CFO

March 1st, 2024

Investor presentation

Interim financial report 4Q23

Financial Calendar

21.03.2024 Annual report 2023

03.05.2024 (07:00 CET) Quarterly results 1Q24

08.05.2024 Ordinary General Meeting of Shareholders

Ex-dividend date Payment date

15.05.2024 17.05.2024

More on bpostgroup.com/investors

Disclaimer

This presentation is based on information published by bpost group in its Fourth Quarter 2023 Interim Financial Report, made available on March 1 st , 2024 at 07.00am CET on bpostgroup.com/investors. This information forms regulated information as defined in the Royal Decree of November 14th , 2007. The information in this document may include forwardlooking statements1 , which are based on current expectations and projections of management about future events. By their nature, forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other factors because they relate to events and depend on circumstances that will occur in the future whether or not outside the control of the Company. Such factors may cause actual results, performance or developments to differ materially from those expressed or implied by such forward-looking statements. Accordingly, no assurance is given that such forward-looking statements will prove to have been correct. They speak only as at the date of the Presentation and the Company undertakes no obligation to update these forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements. This material is not intended as and does not constitute an offer to sell any securities or a solicitation of any offer to purchase any securities.

The joint statutory auditors, EY Bedrijfsrevisoren/Réviseurs d'Entreprises and PVMD Bedrijfsrevisoren/Réviseurs d'Entreprises have confirmed that their audit procedures, which have been substantially completed, have not revealed any material adjustments. The complete audit report related to the audit of the consolidated financial statements will be shown in the annual report 2023 that will be published in March 2024.

1 as defined among others under the U.S. Private Securities Litigation Reform Act of 1995

Highlights of FY23 FY23

bpostgroup delivers annual results in line with both initial and reinstated guidance. Performance driven by parcel volume development, pricing levers and enhanced productivity, despite North American market headwinds and compliance reviews impacts

Group operating income

€ 4,272.2m (€ -125.3m)

Group adjusted EBIT

€ 248.5m (€ -30.0m) 5.8% EBIT margin

Capex € 154.7m

Dividend

€ 0.13 gross per share1 (40% pay-out ratio)

Belgium incl. €-10m of repricing services to the State2

€ 183.1m (€ -15.2m) 8.1% EBIT margin

  • Total operating income at € 2,265.7m (+3.3%)3
    • o underlying mail volume decline of -8.4% offset by positive price/mix impact
    • o parcels volumes +6.3% and price/mix impact of +4.8%
  • Adj. OPEX increase (+4.2%)4 reflecting annual impact of 7 salary indexations and stable FTEs

E-Logistics Eurasia

€ 37.9m (€ +10.4m) 5.7% EBIT margin

  • Total operating income at € 668.3m (+8.8%)
    • o continued expansion of Radial EU and Active Ants (+15.1%)
    • o higher cross-border sales mainly reflecting growth from existing and new customers in Asia
  • Higher OPEX (+6.4%) from (i) higher transport costs in line with volume development and mix, (ii) higher salary costs

E-Logistics N. Am.

€ 65.2m (€ -21.7m) 4.5% EBIT margin

  • Total operating income at € 1,438.4m (-10.7% excl. FX), reflecting lower volumes at Radial and Landmark US (Amazon insourcing)
  • Lower OPEX (-11.3% excl. FX) from lower variable costs including continued strong labor management and productivity gains

Highlights of 4Q23

Successful peak execution and productivity gains across businesses drive resilience amid revenue pressures in North America. Strong Asian volumes mitigate soft market backdrop in Belgium and Eurasia.

Group operating
income
Belgium
incl. €-2.5m of repricing services to
the State1
E-Logistics Eurasia E-Logistics N. Am.
€ 1,217.2m (€ -84.4m) € 36.7m (€ -4.9m) € 13.3m (€ +7.8m) € 34.4m (€ -8.7m)
-6.5% vs. 4Q22 6.1% EBIT margin 7.1% EBIT margin 7.5% EBIT margin
Total operating income at Total operating income at Total operating income at
€ 603.0m (+3.0%) € 187.5m (+8.2%) € 459.5m (-14.2% excl. FX),
o o reflecting lower volumes at
underlying mail volume continued expansion of Radial Radial and Landmark US
Group adjusted
EBIT
€ 74.1m (€ -2.9m)
6.1% EBIT margin
Operationally flat y/y when
excl. repricing services to the
State1
decline of -8.1% offset by
positive price/mix impact
o
parcels volumes +3.4% and
price/mix impact of +3.2%

OPEX increase (+3.5%) mainly
driven by salary indexations
EU and Active Ants (+12.7%)
o
higher cross-border sales
reflecting growth from existing
and recent customer wins in
Asia

Higher OPEX (+2.8%) from
(i) higher transport costs in line
with volume development and
mix, (ii) lower salary costs

Lower OPEX (-15.9% excl. FX)
from lower variable costs
including continued strong labor
management and productivity
gains during peak

4Q23

1 See disclosure "Update on bpostgroup compliance reviews", dated 22 September 2023

Key financials 4Q23

€ million Reported Adjusted1
4Q22 4Q23 4Q22 4Q23 D %
Total operating income 1,301.6 1,217.2 1,301.6 1,217.2 -6.5%
Operating expenses 1,158.5 1,063.6 1,155.9 1,063.6 -8.0%
EBITDA 143.2 153.6 145.7 153.6 5.4%
Depreciation & Amortization 72.2 82.7
1
68.8 79.6
1
15.7%
EBIT 71.0 70.9 77.0 74.1 -3.7%
Margin (%) 5.5% 5.8% 5.9% 6.1%
Financial result 14.8 -28.0
2
14.8 -28.0
2
-
Profit before tax 85.8 43.0 91.8 46.1 -49.8%
Income tax expense 8.0 10.5 8.8 11.6 30.9%
Net profit 77.8 32.4 83.0 34.6 -58.3%
FCF 287.5 110.4
3
241.1 75.9
3
-68.5%
Net Debt at Dec. 31 437.8 420.5
4
437.8 420.5
4
-3.9%
Capex 51.4 48.1 51.4 48.1 -6.5%
Average # FTEs and interims 42,469 39,374 42,469 39,374 -7.3%

Amortization and impairments of intangibles recognized during PPA are adjusted, leading to increase in EBIT (€ +3.2m) and income tax (€ +1.8m)

Decrease in financial results reflecting last year's (i) development of non -cash financial results related to IAS 19 employee benefits (one -off steep increase in discount rates LY), and (ii) reassessment of remaining shares of a subsidiary 13 Adjusted FCF excludes the cash

2

  • Radial receives on behalf of its customers for performing billing services
  • 4 Including € 643.9m of lease liabilities

5

1Unaudited figures

Parcel volume growth and beneficial Price Mix across mail and parcels

Belgium revenues, € million

6

Domestic Mail

Stable revenues from:

  • € -25.1m volume (-8.1% underlying volume decline against -7.5% in 4Q22)
  • € +24.7m price/mix impact

Parcels Belgium

Parcels Belgium revenues up € +8.9m (+6.6%):

• Parcels volume growth of +3.4% against high comps of 4Q22 and reflecting phasing out of Commercial Hunting Plan 2022

Negative volume trend from market slowdown in December

• Price/mix of +3.2%

Proximity and convenience retail network

Revenues up € +2.6m (+3.5%) mainly from indexation of Mgt. Contract

Value added services

3

Stable revenues from fines solution

2 4

1 Domestic mail is the sum of Transactional, Advertising and Press

Strong domestic and inbound parcels, stable FTEs and productivity during peak mitigate inflation of payroll costs

€ million

Belgium 4Q22 4Q23 D %
Transactional 184.5 189.6 2.7%
Advertising 48.7 48.6 -0.2%
Press 94.6 89.2 -5.7%
Parcels Belgium 134.9 143.8 6.6%
Proximity and convenience retail network 73.6 76.2 3.5%
Value added services 33.5 33.5 -0.2%
Intersegment and other 15.6 22.2 42.1%
Total operating income 585.4 603.0 3.0%
Operating expenses 525.3 543.7 3.5%
EBITDA 60.1 59.3 -1.4%
Depreciation & Amortization 18.7 22.7 21.7%
Reported EBIT 41.4 36.6 -11.8%
Margin (%) 7.1% 6.1%
Adjusted EBIT 41.6 36.7 -11.8%
Margin (%) 7.1% 6.1%
Additional KPIs
Underlying Mail volume trend -7.5% -8.1%
Transactional -6.7% -9.2%
Advertising -11.6% -8.7%
Press - excl. Aldipress -5.4% -11.2%
Parcels volume trend +1.5% +3.4%

Key takeaways 4Q23

  • Higher intersegment revenues from inbound cross-border volumes handled in the domestic network, and € -2.5m impact (other revenue) of repricing the services to the State
  • Operating expenses (incl. adjusted D&A) increased by € 22.5m (+4.1%) mainly driven by higher salary cost per FTE (+4.0% from 3 salary indexations y/y) and stable FTEs despite higher parcel volumes

Strong cross-border revenue growth from recent customer wins and IMX, and continued momentum in e-com fulfilment 4Q23 – E-Log. Eurasia

1

E-Logistics Eurasia revenues, € million

8

E-commerce logistics

Revenues up € +4.3m (+5.7%):

  • Radial Europe and Active Ants revenue growth of +12.7% reflecting higher sales from new customer onboardings in existing sites, international expansion and upselling from existing customers
  • Lower volumes across all Dyna lines, only partially mitigated by price indexations

Cross-border

Revenues up € +9.4m (+10.3%) mainly from:

  • New customers and continued growth from recent customer wins in Asia
  • Growth at IMX; partly offset by
  • Continued adverse UK market conditions

Improved profitability fueled by favorable mix at cross-border and productivity gains 4Q23 – E-Log. Eurasia

€ million E-Logistics Eurasia 4Q22 4Q23 D % E-commerce logistics 75.1 79.4 5.7% Cross-border 91.2 100.6 10.3% Intersegment and other 7.0 7.5 7.0% Total operating income 173.3 187.5 8.2% Operating expenses 160.7 165.2 2.8% EBITDA 12.6 22.3 76.9% Depreciation & Amortization 8.2 9.9 21.1% Reported EBIT 4.4 12.4 179.8% Margin (%) 2.6% 6.6% Adjusted EBIT 5.4 13.3 144.0% Margin (%) 3.1% 7.1%

Key takeaways 4Q23

  • Total operating income up € +14.2m (+8.2%)
  • Operating expenses (incl. adjusted D&A) increased by € 6.4m (+3.8%), reflecting:
    • ‐ higher volume driven transport costs with favorable mix tied to volumes with destination Belgium
    • ‐ lower salary costs, with inflationary pressures offset by lower FTEs and improved automation and productivity

Revenue pressure in a North American market that remains difficult

E-Logistics N. America revenues, € million

E-commerce logistics

Revenues down € -105.7m (-18.8% or -14.6% at constant exchange rate)

Lower revenues at Radial (-16.5% excl. FX) resulting from:

  • lower sales from existing customers, and
  • contribution of new customers partially mitigating revenue churn from terminated contracts announced in 2022 and 2023

Lower revenues at Landmark US reflecting general competitive pressure and Amazon's insourcing

U.S. domestic market trend

4Q23 – E-Log. N. Am.

Resource alignment and productivity gains in all businesses protect margins in challenging market conditions

€ million
E-Logistics North America 4Q22 4Q23 D %
E-commerce logistics 561.2 455.5 -18.8%
Intersegment and other 1.9 4.0 112.4%
Total operating income 563.1 459.5 -18.4%
Operating expenses 498.9 398.8 -20.1%
EBITDA 64.2 60.7 -5.5%
Depreciation & Amortization 25.9 28.5 9.9%
Reported EBIT 38.3 32.2 -15.8%
Margin (%) 6.8% 7.0%
Adjusted EBIT 43.1 34.4 -20.2% at Radial
Margin (%) 7.7% 7.5%
Additional KPIs, adjusted
Radial North America revenue, \$m 479.6 400.5 -16.5%
Radial North America EBITDA, \$m 51.2 46.7 -8.8%
Radial North America EBIT, \$m 31.9 23.3 -26.9%
Radial North America adj. EBITDA margin1 evolution FY19 – FY23 FY23
FY19
3,1%
7,4% 8,1% 9,6% 10,2% expansion

Key takeaways 4Q23

  • Total operating income down € -103.6m (-18.4%, or -14.2% excl. FX)
  • Operating expenses (incl. adjusted D&A) down € -94.8m (-18.2% or -14.0% excl. FX) reflecting:
    • ‐ lower variable opex in line with revenue development
    • ‐ continued strong variable labor management and productivity gains, resulting in improved (+5% y/y) variable contribution margin at Radial
  • Preserved EBIT margin amid adverse market conditions and revenue pressures, driven by enhanced efficiency across all subsidiaries
  • Radial's structural efficiency gains and improved peak execution translating into 5 consecutive years of steady EBITDA margin

1 excluding one-offs as disclosed in quarterly results presentations: € -9.2m EBIT impact from ransomware attack in 4Q20; € +6.6m from cyber insurance recovery in 3Q/4Q21; € +5.2m EBIT uplift from a one-time concession from a vendor; € -7.1m provision reflecting dispute with terminated customer

Continued FTE reduction mitigates the cost pressures

€ million

Corporate 4Q22 4Q23 D %
External operating income 4.4 1.0 -76.3%
Intersegment and other 98.8 112.2 13.6%
Total operating income 103.2 113.3 9.7%
Operating expenses 97.0 101.9 5.1%
EBITDA 6.3 11.4 82.0%
Depreciation & Amortization 19.4 21.6 11.3%
Reported EBIT -13.2 -10.2
Margin (%) -12.8% -9.0%
Adjusted EBIT -13.2 -10.2
Margin (%) -12.8% -9.0%

Key takeaways 4Q23

  • External revenues down € -3.3m mainly from building sales
  • Lower net operating expenses (€ -6.3m, incl. D&A) after intersegment, reflecting:
    • ‐ inflationary pressure on payroll costs (+4.0% from 3 salary indexations) mitigated by continued efforts on overhead reduction (-4.4% FTEs),
    • ‐ actuarial gains on IAS19 Employee Benefits from fewer salary indexations than initially expected; partially offset by
    • ‐ compliance reviews related costs and consultancy costs tied to group transformation
  • Adjusted EBIT up € +2.9m at € -10.2m

Net cash outflow reflects working capital returning to normal seasonality and bank loan repayment

€ million - Adjusted

4Q22 4Q23 D
Cash flow from operating activities before Δ in WC and provisions 140.6 122.3 1
-18.2
Change in working capital and provisions 147.1 3.4 -143.7
2
Cash flow from operating activities 287.7 125.8 -161.9
Cash flow from investing activities -46.6 -49.8 -3.3
3
Free cash flow 241.1 75.9 -165.2
Cash flow from financing activities -47.5 -203.9 4
-156.4
Net cash movement 193.6 -128.0 -321.6
Capex 51.4 48.1 -3.3

Adjusted vs. Reported Cash Flow Statement in appendix

CF from operating activities

  • € +7.9 higher EBITDA and higher corporate income taxes prepayment (€ -18.7m)
  • € -143.7m variation in working capital evolution and provisions mainly from:
    • last year' shift in payment schedule of SGEI compensation (€ +136.0m in 4Q22, € +40.4m in 4Q23)
    • deferral of 4Q22 payments of withholding tax on payroll (€ 30.6m), a measure granted by the Belgian government in the context of the energy crisis

CF from investing activities 3

  • € -5.0m lower proceeds from building sales in 4Q23
  • CAPEX of € 48.1m in 4Q23 (€ -3.3m y/y) mainly spent on international e-commerce logistics and on domestic fleet, operational infrastructure and parcels capacity

CF from financing activities

4

Mainly driven by (i) repayment of \$ 185m Term Loan maturing on 29 Dec. 2023, and (ii) stable payments related to lease liabilities and interests on borrowings

1

Initial observations underpin the need for a large-scale transformation of the company in order to address the challenges posed by managing a declining historic business which is currently insufficiently compensated by recent diversification efforts.

Ambition to become:

  • a regional leader in the parcel-size logistics market
    • in Belgium leading the B2C and parcel-sized B2B logistics, and
    • internationally as a leading Third-Party Logistics (3PL) player,
  • focused on defendable high value market segments
  • while managing the historical business for profit

This ambition will be further developed in the coming months. The vision for bpostgroup and the strategy to be pursued will be validated with the Board of Directors in the coming months and communicated by year-end.

Selected key strategic initiatives have been activated in the Management meantime

Management continues to execute on existing priorities and has also already activated selected key strategic initiatives in light of the vision that is emerging for the group.

Group

  • Portfolio restructuring, including M&A ambitions, to reallocate resources towards logistics activities of higher value and enabling higher synergies
  • Complete and reinforce bpostgroup leadership team (incl. digital and commercial roles)
  • Implement a leadership model across the group to support the transformation agenda

Belgium

  • Develop commercial offers for future press distribution
  • Clarify the future operating model (network design, organizational and social models) in view of latest volume projections
  • Defend mail through registered mail enhanced experience
  • Develop PUDO and parcel lockers strategy
  • Pilot the B2B parcel-logistic market
  • Develop quality management program

E-Logistics Eurasia and North America

  • Continue topline growth for Radial and Active Ants in Europe
  • Radial US: differentiate positioning and offering (click-to-door) with a focus on mid-sized growing brands, to mitigate overcapacity in the market
  • Cross border: pursue activities expansion by developing new lanes and building strategic partnerships

Financial outlook 2024 –Underlying parameters

Outlook FY24

Group EBIT guidance pending operational and financial outcomes of ongoing commercial discussions with involved press stakeholders

Belgium

Slightly higher total operating

income, excl. press revenues1 , notably driven by

  • Mail (excl. Press): volume decline of 6-8% mitigated by 4-5% price / mix
  • Parcel: high single digit % volume growth and low single digit % price/mix

6-8% adjusted EBIT margin prior to any Press impact. Margin range to be confirmed once further clarity is obtained on future press distribution

Higher costs due to salary indexation and cost inflation, partly offset by continued ambition in productivity gains and cost reduction initiatives

E-Logistics Eurasia

Low double digit % growth in total operating income driven by

  • Continued growth of Radial Europe and Active Ants
  • Continued growth of Cross-Border Commercial activities incl. development of new lanes

5-7% adjusted EBIT margin

Strong productivity gains at Radial Europe and Active Ants mitigating negative mix effect at Cross-Border, higher FTEs and cost inflation

E-Logistics N. Am.

High single digit % decline in total operating income2 reflecting

  • Radial US net volume loss from client churn and client concessions in the context of adverse market conditions
  • New Cross-Border lanes and customer wins at Landmark Global

4-6% adjusted EBIT margin

Topline pressure mitigated by continued VCM rate improvements and substantial efforts to further reduce SG&A and other costs

Group

Stable total operating income1,2

Group adj. EBIT guidance pending outcome of ongoing commercial discussions with press stakeholders

Including EBIT decline at Corporate from discontinuation of building sales and higher opex from compliance and strategic initiatives

Gross capex around € 180m

1 Press revenues of € 349.6m in FY23, of which € 255.1m tied to Press concession (incl. € 163.4 from Belgian State) and € 94.5m from AMP and Aldipress. On December 12, 2023 the Belgian State decided to withdraw the future concession and to extend the current concession until June 30, 2024 with a budget of € 75.0m.

2 assuming EUR/USD at 1.09 for 2024

FY23

Key financials FY23

€ million Reported Adjusted1
FY22 FY23 FY22 FY23 D %
Total operating income 4,397.5 4,272.2 4,397.5 4,272.2 -2.9%
Operating expenses 3,844.9 3,794.4 3,842.4 3,719.4 -3.2%
EBITDA 552.6 477.8 555.1 552.8 -0.4%
Depreciation & Amortization 289.3 317.0
1
276.6 304.3
1
10.0%
EBIT 263.3 160.8 278.5 248.5 -10.8%
Margin (%) 6.0% 3.8% 6.3% 5.8%
Financial result 30.3 2
-41.6
30.3 2
-41.6
-
Profit before tax 292.5 119.2 308.9 206.9 -33.0%
Income tax expense 60.8 54.5 63.9 59.0 -7.7%
Net profit 231.7 64.8 245.0 147.9 -39.6%
FCF 403.2 223.8
3
397.4 220.7
3
-44.5%
Net Debt at Dec. 31 437.8 420.5
4
437.8 420.5
4
-3.9%
Capex 164.4 154.7 164.4 154.7 -5.9%
Average # FTEs and interims 39,285 37,782 39,285 37,782 -3.8%

FY23

  • Amortization and impairments of intangibles recognized during PPA are adjusted, leading to increase in EBIT (€ +12.7m) and income tax (€ +4.5m) 1
  • Decrease in financial results reflecting last year's development of non -cash financial results related to IAS 19 employee benefits (one -off steep increase in discount rates LY), whereas slight decrease in 2023 leads to y/y impact € -65.6m 23 Adjusted FCF excludes the cash
  • Radial receives on behalf of its customers for performing billing services
  • 4 Including € 643.9m of lease liabilities

Topline driven by strong parcel volumes and Mail pricing offsetting volume decline

3

Belgium revenues, € million Domestic Mail

Higher revenues reflecting:

  • € -101.8m volume (-8.4% underlying volume decline against -6.8% in FY22)
  • € +99.7m price/mix impact, and
  • € +13.4m from integration of Aldipress2

In Transactional Mail:

2,221.0

• No support from COVID-19 communication in FY23 (est. € 11m in FY22)

1

Parcels Belgium

Parcels Belgium revenues up € +50.0m (+11.1%):

  • Parcels volume growth of +6.3% (against -7.5% in FY22, or +1.0% excl. Amazon insourcing) reflecting successful Commercial Hunting Plan 2022
  • Price/mix of +4.8%

Proximity and convenience retail network

Revenues up € +11.7m (+4.2%) mainly from indexation of Mgt. Contract

excl. deconsolidation of Ubiway3

Value added services

2 4

Higher revenues from fines solution

Topline growth and continued productivity improvement partly mitigate inflation of payroll costs

FY22 FY23 D %
731.5 747.1 2.1%
187.1 179.0 -4.3%
345.9 349.6 1.1%
449.1 499.1 11.1%
302.0 292.1 -3.3%
124.9 132.5 6.0%
52.7 66.3 25.8%
2,193.3 2,265.7 3.3%
1,914.5 2,070.5 8.1%
278.7 195.2 -30.0%
81.0 87.6 8.2%
197.8 107.6 -45.6%
9.0% 4.7%
198.3 183.1 -7.7%
9.0% 8.1%
-6.8% -8.4%
-6.5% -9.2%
-6.9% -11.9%
-8.4% -9.4%
-7.5% +6.3%

Key takeaways FY23

  • Higher intersegment revenues from inbound cross-border volumes handled in the domestic network, and € -10.0m impact (other revenue) of repricing the services to the State for 2023
  • Reported operating expenses (incl. D&A) increased by € 162.6m reflecting the € 75.0m provision for the repayment to the Belgian State towards overcompensation over the past years
  • Adjusted operating expenses (incl. D&A) increased by € 87.6m (+4.4%) mainly driven by higher salary cost per FTE (+7.0% from 7 salary indexations y/y) and stable FTEs despite higher parcel volumes

Continued growth at Radial Europe and Active Ants and higher cross-border revenues from recent customer wins and IMX integration FY23 – E-Log. Eurasia

1

E-Logistics Eurasia revenues, € million

E-commerce logistics

Revenues up € +18.1m (+6.6%):

  • Radial Europe and Active Ants revenue growth of +15.1% reflecting higher sales from (i) existing customers and (ii) new customer onboardings from international expansion
  • Lower volumes across all Dyna lines, only partially mitigated by price indexations

Cross-border

Revenues up € +32.0m (+10.1%) mainly from:

  • Recent customer wins in Asia
  • IMX consolidation as from July '22; partly offset by

2

• Adverse UK market conditions

Improved profitability from topline growth and favorable mix at cross-border

€ million
E-Logistics Eurasia FY22 FY23 D %
E-commerce logistics 273.0 291.1 6.6%
Cross-border 317.5 349.5 10.1%
Intersegment and other 23.6 27.8 17.8%
Total operating income 614.1 668.3 8.8%
Operating expenses 561.5 597.4 6.4%
EBITDA 52.6 70.9 34.9%
Depreciation & Amortization 28.3 36.5 28.9%
Reported EBIT 24.3 34.4 41.9%
Margin (%) 4.0% 5.2%
Adjusted EBIT 27.4 37.9 38.1%
Margin (%) 4.5% 5.7%

Key takeaways FY23

  • Total operating income up € +54.2m (+8.8%)
  • Operating expenses (incl. adjusted D&A) increased by € 43.8m (+7.5%), reflecting:
    • ‐ higher transport costs in line with higher E-commerce logistics and Cross-border activities (incl. IMX integration) with favorable mix tied to volumes with destination Belgium
    • ‐ higher salary costs, with inflationary pressures mitigated by lower FTEs and improved automation and productivity

Revenue pressure reflecting economic softness, market over-capacity and Amazon insourcing

E-Logistics N. America revenues, € million

E-commerce logistics

Revenues down € -227.6m (-13.7% or -11.0% at constant exchange rate)

Lower revenues at Radial (-10.9% excl. FX) resulting from:

  • lower sales from existing customers, and
  • contribution of new customers partially mitigating revenue churn from terminated contracts announced in 2022 and 2023

Lower revenues at Landmark US reflecting Amazon's insourcing and general competitive pressure

U.S. domestic market trend

Domestic Package volume (U.S.) – y/y evolution

Resource alignment and productivity gains protect margins in challenging market conditions

expansion € million E-Logistics North America FY22 FY23 D % E-commerce logistics 1,655.9 1,428.3 -13.7% Intersegment and other 5.7 10.2 78.4% Total operating income 1,661.6 1,438.4 -13.4% Operating expenses 1,481.5 1,270.0 -14.3% EBITDA 180.2 168.4 -6.5% Depreciation & Amortization 104.7 111.9 6.9% Reported EBIT 75.4 56.5 -25.1% Margin (%) 4.5% 3.9% Adjusted EBIT 86.9 65.2 -25.0% Margin (%) 5.2% 4.5% Additional KPIs, adjusted Radial North America revenue, \$m 1,403.9 1,250.6 -10.9% Radial North America EBITDA, \$m 127.5 128.1 0.4% Radial North America EBIT, \$m 44.1 36.2 -18.0% Radial North America adj. EBITDA margin1evolution FY19 – FY23 FY23

FY19
3,1%
7,4% 8,1% 9,6% 10,2%

Key takeaways FY23

  • Total operating income down € -223.2m (-13.4%, or -10.7% excl. FX)
  • Operating expenses (incl. adjusted D&A) down € -201.5m (-12.8% or -10.0% excl. FX) reflecting:
    • ‐ lower variable opex in line with revenue development
    • ‐ continued strong variable labor management and productivity gains, resulting in improved (+4% y/y) variable contribution margin at Radial
  • Preserved EBIT margin amid adverse market conditions and revenue pressures, mainly driven by efficiency gains at Radial
  • Radial's structural efficiency gains and improved peak execution translating into 5 consecutive years of steady EBITDA margin

1 excluding one-offs as disclosed in quarterly results presentations: € -9.2m EBIT impact from ransomware attack in 4Q20; € +6.6m from cyber insurance recovery in 3Q/4Q21; € +5.2m EBIT uplift from a one-time concession from a vendor; € -7.1m provision reflecting dispute with terminated customer

Continued FTE reduction mitigates the cost pressures

€ million

Corporate FY22 FY23 D %
External operating income 10.5 7.0 -33.3%
Intersegment and other 393.7 430.8 9.4%
Total operating income 404.2 437.8 8.3%
Operating expenses 363.0 394.5 8.7%
EBITDA 41.1 43.3 5.2%
Depreciation & Amortization 75.2 81.0 7.6%
Reported EBIT -34.1 -37.7
Margin (%) -8.4% -8.6%
Adjusted EBIT -34.1 -37.7
Margin (%) -8.4% -8.6%

Key takeaways FY23

  • External revenues down € -3.5m mainly from building sales
  • Higher operating expenses (€ +37.2m or +8.5%, incl. D&A) reflecting amongst others (i) inflationary pressure on payroll costs (+7.0% from 7 salary indexations y/y) mitigated by continued efforts on overhead reduction (-5.3% FTEs), (ii) compliance reviews related costs and (iii) consultancy costs tied to group transformation
  • Adjusted EBIT down € -3.6m at € -37.7m

Higher cash outflows from investing and financing activities reflecting last year' sale of bpost bank and debt repayment in 2023 FY23

4

3

€ million - Adjusted

FY22 FY23 D
Cash flow from operating activities before Δ in WC and provisions 516.4 418.9 1
-97.5
Change in working capital and provisions -99.8 -45.8 54.0
2
Cash flow from operating activities 416.6 373.1 -43.5
Cash flow from investing activities -19.2 -152.4 -133.2
3
Free cash flow 397.4 220.7 -176.7
Cash flow from financing activities -262.1 -428.7 4
-166.7
Net cash movement 135.3 -208.1 -343.4
Capex 164.4 154.7 -9.7

Adjusted vs. Reported Cash Flow Statement in appendix

CF from operating activities

Lower EBITDA (incl. € -75.0 provision) and lower payment of corporate income taxes (€ +11.6m)

  • € +54.0m variation in working capital evolution and provisions mainly from:
  • increase in provisions with € +82.5m related to the repricing of services and repayment to the Belgian State, partly offset by
  • deferral into 1Q23 of 4Q22 payments of withholding tax on payroll (€ 30.6m), a measure granted by the Belgian government in the context of the energy crisis

CF from investing activities

Lower M&A activities, mainly reflecting disposal of bpost bank and Ubiway in FY22 (€ +146.9m), acquisitions of IMX, Aldipress in FY22, and remaining shares of b2boost in FY23.

CAPEX of € 154.7m in FY23 (€ -9.7m lower y/y) mainly spent on international e-commerce logistics and on domestic fleet, operational infrastructure and parcels capacity

CF from financing activities

Mainly driven by (i) repayment of \$ 185m Term Loan maturing on 29 Dec. 2023, (ii) lower dividend payment (€ -18m y/y), and (iii) purchase of minority interests in Active Ants (€ -11.0m)

1

Additional info

Adjusted vs. reported Cash Flow Statement

€ million Reported Adjusted
4Q22 4Q23 D 4Q22 4Q23 D
Cash flow from operating activities before Δ in WC and provisions 140.6 122.3 -18.2 140.6 122.3 -18.2
Change in working capital and provisions 193.5 37.9 -155.6 147.1 3.4 -143.7
1
Cash flow from operating activities 334.1 160.3 -173.8 287.7 125.8 -161.9
Cash flow from investing activities -46.6 -49.8 -3.3 -46.6 -49.8 -3.3
Free cash flow 287.5 110.4 -177.1 241.1 75.9 -165.2
Cash flow from financing activities -47.5 -203.9 -156.4 -47.5 -203.9 -156.4
Net cash movement 240.0 -93.5 -333.5 193.6 -128.0 -321.6
Capex 51.4 48.1 -3.3 51.4 48.1 -3.3

Adjustments

Change in working capital:

Cash inflow related to collected proceeds due to Radial's clients was € 11.9m lower (€ 46.4m inflow in 4Q22 against inflow of € 34.5m in 4Q23)

Adjusted vs. reported Cash Flow Statement

€ million Reported Adjusted
FY22 FY23 D FY22 FY23 D
Cash flow from operating activities before Δ in WC and provisions 516.4 418.9 -97.5 516.4 418.9 -97.5
Change in working capital and provisions -94.0 -42.6 51.3 -99.8 -45.8 54.0
1
Cash flow from operating activities 422.4 376.2 -46.2 416.6 373.1 -43.5
Cash flow from investing activities -19.2 -152.4 -133.2 -19.2 -152.4 -133.2
Free cash flow 403.2 223.8 -179.4 397.4 220.7 -176.7
Cash flow from financing activities -262.1 -428.7 -166.7 -262.1 -428.7 -166.7
Net cash movement 141.1 -204.9 -346.1 135.3 -208.1 -343.4
Capex 164.4 154.7 -9.7 164.4 154.7 -9.7

Adjustments

Change in working capital:

Cash inflow related to collected proceeds due to Radial's clients was € 2.7m lower (€ 5.8m inflow in FY22 against inflow of € 3.2m in FY23)

Balance Sheet

4Q23

€ million € million
Assets Dec 31, 2022 Dec 31, 2023 Equity and Liabilities Dec 31, 2022 Dec 31, 2023
Property, Plant and Equipment 1,398.9 1,372.0 Total equity 1,065.4 1,026.5
Intangible assets 855.8 810.9 Interest-bearing loans & borrowings 1,488.6 1,291.0
Investments in associates and joint ventures 0.1 0.1 Employee benefits 244.2 249.8
Other assets 52.7 38.0 Trade & other payables 1,520.3 1,432.5
Trade & other receivables 974.3 1,001.2 Provisions 26.7 106.0
Inventories 24.5 25.4 Derivative instruments -0.3 0.2
Derivative instruments 0.0 0.0 Other liabilities 13.5 12.8
Cash & cash equivalents 1,051.0 870.6 Liabilites held for sale 0.0 0.0
Assets held for sale 1.0 0.6
Total Assets 4,358.3 4,118.8 Total Equity and Liabilities 4,358.3 4,118.8

Main balance sheet movements

Property, plant and equipment decreased as capex and new right-of-use assets were offset by depreciation.

Intangible assets decreased due to depreciation and exchange rate changes, notably affecting USD goodwill, partially offset by capex.

The decline in cash & cash equivalents was primarily driven by the repayment of the maturing \$ 185m term loan in 4Q23, with corresponding impact in Interest-bearing loans & borrowings

The decline in equity is primarily attributed to dividend payments (€ 80.3m) and exchange rate differences from the translation of foreign operations, partially offset by realized profits.

The decrease in Trade and other payables was mainly due to the reversal of the liability related to the remaining shares of Active Ants and the decrease in social and trade payables. The decrease in social payables was mainly due to the unwinding of the deferred payment of withholding taxes on payroll – a measure granted by the Belgian government in the context of the energy crisis in 4Q22 – in 1H23.

The increase in provisions is in line with the finalization of the three compliance reviews (traffic fines, 679 accounts and licence plates) for which bpostgroup has taken a provision of € 82.5m (€ 75.0m + € 7.5m). Based on its in-depth legal and economic assessment, bpostgroup believes that such number constitutes the overcompensation to be repaid to the Belgian State over the past years for the three contracts.

Financing Structure & Liquidity

€ million
Available Liquidity Dec 31, 2022 Dec 31, 2023
Ca
sh
& c
a
sh
eq
u
iv
a
l
en
ts
1,051.0 870.6
Cash in network 143.9 122.5
Transit accounts 65.8 79.1
Cash payment transactions under execution -24.0 -28.5
Bank current accounts 680.6 447.0
Short-term deposits 184.7 250.6
U
n
d
ra
w
n
rev
o
l
v
in
g
c
red
it f
a
c
il
ities
375.0 375.0
Syndicated facility - 10/2024 300.0 300.0
Bilateral facility - 06/2025 75.0 75.0
Total Available Liquidity 1,426.0 1,245.6

€ million

€ million
External Funding Dec 31, 2022 Dec 31, 2023
L
o
n
g
-term
650.0 650.0
Long-term bond1
(1.25% - 07/2026)
650.0 650.0
Sh
o
rt-term
173.4 0.0
Bank loans - Term Loan (\$ 185m) - 12/2023 173.4 0.0
Total External Funding 823.4 650.0

Liquidity: Cash & Committed credit lines

Total available liquidity on December 31, 2023 consisted out of € 871m cash & cash equivalents of which € 698m is readily available on bank current accounts and as short-term deposits.

In addition, bpost group has 2 undrawn revolving credit facilities for a total amount of € 375m.

External Funding & Debt Amortization (excl. IFRS16 lease liabilities)

Following repayment of the \$ 185m bank loan, the debt portfolio now consists solely of the € 650m bond.

Non-current and Current lease liabilities amount to € 643.9m.

4Q23

Key contact

Antoine Lebecq Head of Investor Relations

Email: [email protected] Direct: +32 (0) 2 276 29 85 Mobile: +32 (0) 471 81 24 77 Address: bpostgroup, Boulevard Anspach 1, 1000 Brussels, Belgium

Talk to a Data Expert

Have a question? We'll get back to you promptly.