Annual Report • Mar 29, 2019
Annual Report
Open in ViewerOpens in native device viewer






INDUSTRY OFFERINGS 25 Products and applications



OF DIRECTORS

REVIEW

From a financial performance perspective, 2018 was deeply disappointing. The results we posted in 2018 dropped far beyond our goals and reversed our successful margin improvement trend of the past years. The share price has been under continuous stress amid the long series of profit warnings by sector players in our industries and reflects both the weaker Bekaert financial performance in 2018 and rising global economic uncertainty.
Despite softening GDP growth in 2018, induced by trade tensions and other political and economic uncertainties, we achieved 5% consolidated sales growth and our combined sales exceeded the € 5 billion mark for the first time in history. We haven't been able, though, to translate this growth into incremental profit. Underlying EBIT reached € 210 million, representing a margin on sales of 4.9%, and reported EBIT was € 147 million at a margin of 3.4%, far below the levels of previous years.
Some of the negatives of 2018 have been resolved or related to one-time corrections and are not expected to affect our margins in 2019. The performance of Bridon-Bekaert Ropes Group should improve according to the profit restoration plan that has been put in place. We are resolving the start-up issues related to various major expansion programs and our results should no longer be affected by the losses generated in our sawing wire activities or by those incurred in the plants that we have closed in the course of 2018. We regret that our actions to improve our performance included decisions that affected jobs, but they were necessary to help turn the tide from here onwards.
Bekaert has a strong track record of success and we want to return our business performance as quickly as possible to the positive growth path that we set out in our strategy and that we have been achieving until recently.
As we enter 2019, the business conditions in various sectors have begun to trend somewhat lower as a result of tighter markets and postponed investments. Given the market evolutions and the anticipated continued price pressure, we will implement improvement actions that will reduce our cost structure significantly, helping to enhance our competitiveness and improve our financial performance sustainably.
We designed and implemented a new organizational structure in early March 2019. We are making those organizational changes to upgrade our capability and to take out complexity from the organization. This will enable faster decision making, more agility to respond to change, and enhanced ownership to drive performance and customer centricity.
We are confident that our accelerated transformation drive and the improvement actions we are taking, will help us rebuild the underlying EBIT margin to above 7% over the medium term. We will also continue to put in place cash generation actions to reduce our net debt leverage and we intend to bring net debt on underlying EBITDA below 2.5 by the end of 2019.

Matthew Taylor CEO

Bert De Graeve Chairman
2018 has not delivered the results you expected from us, nor the goals we set ourselves. The Board of Directors will propose to the Annual General Meeting of Shareholders of 8 May 2019, a gross dividend of 70 eurocent. In line with the company's dividend policy, the proposed temporary dividend cut reflects the lower earnings and high debt leverage of the company.
We want to thank our customers, partners and shareholders for their continued trust. And we want to thank our employees for their commitment and drive to take on the new challenges and realize our goals.
After 17 years with Bekaert, of which five years in the Chair of the Board, my term will expire at the close of the Annual General Meeting of Shareholders of 8 May 2019. I would like to take this opportunity to wish the new Chairman, the entire Board of Directors, and Matthew Taylor and his team success in getting the company back on the value-driving growth path where it belongs.
Matthew Taylor Chief Executive Officer
Bert De Graeve Chairman of the Board of Directors
The main tasks of the Board of Directors are to determine the company's general policy, to approve the strategy and to supervise activities. The Board of Directors is the company's supreme decision-making body in all matters, other than those for which decision-making powers are reserved for the General Meeting of Shareholders by law or by the articles of association. The Board of Directors currently has 15 members. Their professional profiles cover different areas of expertise, such as law, business, industrial operations, banking & investment banking, marketing & sales, HR and consultancy.

Bert De Graeve, Chairman Matthew Taylor, CEO Celia Baxter (1) Leon Bekaert Gregory Dalle
Charles de Liedekerke Christophe Jacobs van Merlen Hubert Jacobs van Merlen Maxime Jadot Pamela Knapp (1)
Martina Merz (1) Colin Smith (1) Emilie van de Walle de Ghelcke Henri Jean Velge Mei Ye (1)
(1) Independent Directors
On 9 May 2018, the Annual Meeting of Shareholders approved the nomination of Colin Smith for appointment as independent Director on the Board. Mr Smith replaced Alan Begg whose term of office expired and who was not seeking re-election.
The Board of Directors of NV Bekaert SA has announced, on 1 March 2019, the succession plans of its Chairman and Directors of the Board.
The term of office of the Chairman of the Board, Bert De Graeve, will expire at the close of the Annual General Meeting of Shareholders of 8 May 2019. After 5 years in the Chair of the Board, Bert De Graeve seeks no re-election for a new term of 4 years.
The terms of office of the Directors Leon Bekaert, Gregory Dalle, Charles de Liedekerke, Hubert Jacobs van Merlen and Maxime Jadot will also expire at the close of the Annual General Meeting of Shareholders of 8 May 2019.
Gregory Dalle, Charles de Liedekerke and Hubert Jacobs van Merlen are candidates for re-election. Maxime Jadot and Leon Bekaert, both having served 25 years on the Board of Bekaert, seek no re-election. Martina Merz, independent Director of the Board, will resign on 8 May 2019, given her recent appointment as Chair of thyssenkrupp AG in addition to other mandates.
The new composition of the Board will reduce from 15 to 13 members. The responsibilities and composition of the Committees of the Board will be determined and announced when the abovementioned nominations become effective.

The Bekaert Group Executive assumes the operational responsibility for the company's activities and acts under the supervision of the Board of Directors. The executive management team is chaired by Matthew Taylor, Chief Executive Officer.
On 1 March 2018, Jun Liao became a member of the Bekaert Group Executive and was appointed Executive Vice President – Regional Operations North Asia.
On 15 November 2018, Bekaert announced the departure of Beatriz García-Cos Muntañola, Executive Vice President and Chief Financial Officer. Frank Vromant, Executive Vice-President Bekaert Americas, was appointed Chief Financial Officer ad interim with immediate effect, in addition to his executive responsibilities for the Regional Operations Latin America.
After 36 years with Bekaert, and a lifelong career built on business and technology expertise, Geert Van Haver, Chief Technology Officer retired on 31 December 2018. The responsibilities of Geert Van Haver have since then been coordinated internally, with a direct reporting line to the Chief Executive Officer and since 1 March conform the new organizational structure.
At the end of 2018, the Bekaert Group Executive consisted of 8 members:
As announced on 1 March 2019, the composition of the Bekaert Group Executive will change according to the new organizational structure which consists of four Business Units and four Global Functional Domains. The team, led by Matthew Taylor, CEO, will focus on value growth and higher-level performance.
The business units will have global P&L accountability for strategy and delivery in their distinct areas and therefore have dedicated production facilities and commercial and technology teams within their respective organization. This will help them develop a customer-centric approach aligned with the specific needs and dynamics of their markets.
The functions will take a role as strategic business partners, accountable for providing specific expertise and services across the Group, and ensuring the business has the right capability to deliver on short and long term goals.
* More information on the BGE composition is available in the Corporate Governance Chapter.
Bekaert is a world market and technology leader in steel wire transformation and coating technologies. We pursue to be the preferred supplier for our steel wire products and solutions by continuously delivering superior value to our customers worldwide. Bekaert (Euronext Brussels: BEKB) was established in 1880 and is a global company with almost 30 000 employees worldwide, headquarters in Belgium and € 5 billion in combined revenue.
We seek to be the best in understanding the applications for which our customers use steel wire. Knowing how our steel wire products function within our customers' production processes and products helps us to develop and deliver the solutions that best meet their requirements and, through that, we create value for our customers.
Transforming steel wire and applying unique coating technologies form our core business. Depending on our customers' requirements, we draw wire in different diameters and strengths, even as thin as ultrafine fibers of one micron. We group the wires into cords, ropes and strands, weave or knit them into fabric, or process them into an end product. The coatings we apply reduce friction, improve corrosion resistance, or enhance adhesion with other materials.
better together sums up the unique cooperation within Bekaert and between Bekaert and its business partners. We create value for our customers by cocreating and delivering a quality portfolio of steel wire solutions and by offering customized services on all continents. We believe in lasting relationships with our customers, suppliers and other stakeholders, and are committed to delivering long-term value to all of them. We are convinced that the trust, integrity and irrepressibility that bring our employees worldwide together as one team also create the fundamentals of successful partnerships wherever we do business.
Continuously driving value creation for our shareholders by cost effectively creating superior value for customers is our strategy. Our vision and core strategies form the foundation of a transformation of our business towards higher level performance.

Consistent with our better together aspiration, we relentlessly pursue being the preferred supplier for our steel wire products and solutions by continuously delivering superior value to our customers around the world.
With this Vision statement, Bekaert has explicitly determined its 'field of play': it describes what we want to be, where we want to compete and invest, and how we want to differentiate ourselves.
Our five core strategies form the basis of Bekaert's priorities and decision-making process towards driving value and growth. These strategies put the company's vision into practice and reflect the direction and priorities over the longer term:
To give our core strategies a much more immediate focus with dedicated resources and close progress monitoring, we also define our Must Win Battles. Must Win Battles receive a special level of attention from the entire organization and, as a result, enable the deployment of the five core strategies across teams worldwide.
Bekaert has always believed in customer collaboration and co-creation as drivers of sustainable partnerships and customer satisfaction. However, we want to do better and become a truly customer-centric organization. This strategy is about gaining insight into what value means to our customers and acting on it. It is about continuously prioritizing our customers in whatever we do, at all levels and wherever in the world.
In 2018, we continued to improve our customer service models. It is one of the tangible impacts of the Bekaert Customer Excellence (BCE) transformation program and helps us to obtain better customer insight and to use more enhanced tools.
Bekaert completed a Net Promotor Score (NPS) Survey across all businesses and on a global scale. In 2017, the first customer group covered 50% of Bekaert's Top 80% revenue customers. In May 2018, the remaining 50% were asked to participate. It was the first time that Bekaert organized a global, full scope NPS survey.
The combined score from both phases was 49, much higher than the average for international B2B manufacturing companies. The survey gauged the loyalty of customer relationships by measuring the likelihood that customers would recommend Bekaert to other companies, colleagues or business partners. ICMA Group, an independent market research agency, handled the coordination and analysis of the survey.
The Net Promotor Scores for international B2B manufacturing companies usually average 20 to 30. Bekaert was very pleased with the score of 49. Furthermore, the 28% response rate, compared to a typical benchmark of 10 to 15% for online surveys, reflects the high level of commitment of our customers to work closely together as business partners.
The more important results for Bekaert are those for each business activity and region, from which we can learn to better understand and improve customer relations and excellence. A new NPS survey is planned in 2019.
Growing customer insight is not only relevant to our marketing & sales or business development teams. Bekaert organizes a Customer Week every year in various locations around the world. Through information sessions, workshops and customer visits, employees from all departments learned about who our customers are and how we can best serve them.
In 2018 we further expanded the concept geographically. Bekaert Wire Indonesia, for instance, organized the event for the first time. Four key customers came to display the products they manufacture with Bekaert steel wire and shared information on what they find important in terms of quality and service. Meeting customers in person and learning more about their processes, products and markets, made the event a true eye-opener to our employees.

Continuously changing trade policy and ever higher trade barriers in 2018 have pushed the limits of what we can offer in terms of the best supply solutions for our customers in the US. As a truly global player, Bekaert worked out alternative sourcing options to serve customers in the best way possible. US tire customers in particular, appreciated the flexibility and transparency Bekaert offered in helping to reduce the impact on their business performance and continuity. Our customers also engaged in our efforts to file for exclusions on quotas and tariffs. After a process of about one year, the US Government decided, in early February 2019, to grant quarterly exclusions for steel wire rod types that are not available in the US and for which we are bound to import from suppliers abroad. This doesn't solve the supply chain issues caused by the continuous changes in trade policy, but it offers a wider range of supply options, made possible by the efforts of an irrepressible team with the right customer-centric mindset.

Countries relevant to Bekaert that have installed global or bilateral trade barriers against imports of steel wire rod or half products, impacting price levels and/or sourcing decisions – or with protection measures creating a rather isolated domestic supply chain (Russia).
The new organizational set-up, as announced on 1 March 2019, will enable our teams to live a more customer-centric and performance-driven culture. With global accountability for strategy and delivery in their distinct areas, the four Bekaert Business Units will develop approaches aligned with the specific needs of their respective customers and with the dynamics and trends within their markets. The revised structure will enable faster decision-making and technology and innovation development, as well as enhanced agility to respond to change, which should benefit our customers.
Bekaert India received two out of the four awards presented by Parker Hannifin India to rubber reinforcement suppliers. Bekaert won the awards 'Outstanding Performance in Continuous Improvement' and 'Outstanding Performance in Delivery'. We also received a certificate of appreciation for 'Excellence in Customer Satisfaction'. In addition, Bekaert India won, for the third consecutive year, the 'Company of the year' award at the TRiLA Awards (Tyre & Rubber Industry Leadership Acknowledgement), in the category 'Reinforcement Products'.

In implementing this strategy, Bekaert is making a clear statement about where we want to grow and how we can provide superior value to differentiate ourselves from the competition.
We have not been successful in turning our organic volume growth into incremental profit in 2018. Various factors have been weighing on our profitability, whilst the actions we undertook to offset their impact were not sufficient.
We did make progress in a number of domains and will see more benefits from the actions we undertook in the years to come:
Value-driven growth: our strategy to shape a long-term perspective
In November 2018, Michelin honored Bekaert with a Supplier Award, praising our commitment to building a partnership with the Michelin Group that drives greater shared benefits for the future.
This award is the result of years of cooperation, continuous improvements in many areas like quality, on-time delivery, project development, innovation, strategic alignment, and the allocation of dedicated resources. It demonstrates our successful approach of bringing value to Michelin and helping them achieve success.

The Bekaert sales team met with customers and prospects from all over the world during Wire Düsseldorf 2018. Our booth showcased product designs for various sector applications, with special emphasis on the value creating properties of product innovations such as high-tensile strength products for the construction, energy, offshore and automotive industries.
» In 2018, in our endeavor to create more value-driven growth, Bekaert developed a new Enterprise Performance Management (EPM) model. EPM is a set of processes and tools that will enable us to create more fact-based transparency with regards to the drivers of value creation and the root causes of performance gaps. In practice, EPM will help us be more ambitious in our target setting, and provide the tools to better understand the impact of planned and implemented improvement scenarios. EPM has been implemented in the planning process for 2019 and the longer-term strategic planning process of the Group.
Our third core strategy is about accelerating Bekaert's technology leadership and speed in alignment with our strategy to drive value-creating growth. Co-creation is one of the leading principles: we help our customers differentiate themselves in their markets.

We wish to thank the Flemish government's Flanders Innovation & Entrepreneurship (VLAIO) agency, as well as the Belgian federal government. Their subsidies and incentives for R&D projects involving highly educated scientific staff and researchers in Flanders are essential for maintaining a foothold for R&D activities in Belgium.
In order to sustain and strengthen our technological leadership, we continue to explore new possibilities in steel wire transformation and coating technologies. Through the combination of these competencies, we influence the properties of steel such as strength, ductility, fatigue, shape, adhesion, and corrosion resistance.
Even with almost 140 years of expertise, there is still much to be discovered in our search for the optimal bulk and surface properties of steel wire. By maximizing the synergies between the competencies of our technologists and those of our research and business partners, we can make a real difference and draw infinite possibilities.
Senior Technology Manager Walther Van Raemdonck has won the 2019 Mordica Memorial Award organized by the Wire Association International (WAI), which is seen as the wire and cable industry's most prestigious award. The Mordica Memorial Award is presented to an individual to honor their contributions to the wire industry's base through research, development, innovation, or other technical pursuits. The Wire Association International, Inc. is a worldwide technical society for wire and cable industry professionals that collects and shares technical, manufacturing and general business information.

The Intellectual Property department of Bekaert takes care of patents, designs, trademarks, domain names and trade secrets for the whole Bekaert Group, including the Bridon-Bekaert Ropes Group and the joint ventures in Brazil, through its teams in Belgium and China. It also advises on IP clauses in various agreements such as joint development agreements and licenses. Reliable IP protection policies have made Bekaert a trusted partner of customers and suppliers around the world.
In 2018, we filed 31 first patent applications. At the end of 2018, the Bekaert Group had a portfolio of more than 1 700 patents and patent applications.
Bekaert actively seeks opportunities for cooperation with strategic customers, suppliers and academic research institutes and universities. The academic partnerships particularly focus on physical metallurgy, metallic coatings and modeling. Two partnerships were added in 2018: University of Eindhoven (The Netherlands) and University of Prague (Czech Republic).

Bekaert's Innovation & Venturing department discovers and transforms ideas into opportunities that bring value to our customers. The team supports the technology department and business platforms in their search for new products and solutions. In 2018, polymer & composite reinforcement and digital business models joined the existing focus areas of superconductivity and additive manufacturing. True to its name, the Innovation & Venturing department uses different operating modes to explore these areas, such as investing in venture capital, organizing innovation campaigns within the company, or participating in trials.
While we have very close ongoing collaboration programs with our key customers, and display technology leadership in various domains, we haven't been as successful as we wanted to be in speeding up the go-to-market process. We are convinced that the new organizational structure, implemented in March 2019, will enable shorter development cycles and drive faster results from new developments.
Technology is a strategic differentiator for Bekaert and plays an important role in both our short- and long-term value proposition.
Bekaert's in-house engineering department plays a key role in the optimization and standardization of our production processes and machinery. In addition to designing, manufacturing and integrating available engineering solutions, this department installs and services the critical equipment in our production plants worldwide. It co-operates with other Bekaert departments, such as technology and manufacturing excellence, and with external partners.
Newly designed equipment always combines innovative solutions for performance improvements in various areas, including product quality, production excellence and flexibility, and cost efficiency. Other key elements in new machine design are safety, ergonomics and energy efficiency.
The Bekaert engineering teams are located in Belgium, China, India, Slovakia, USA and Brazil. The Belgian and Chinese teams focus on the conceptual design of new equipment. The teams in China, India, Slovakia, USA and Brazil provide on-site services to the Bekaert plants worldwide.
Bekaert looks at start-up companies that offer unique solutions for challenges faced by our customers. In 2018, Bridon-Bekaert Ropes Group invested in VisionTek Engineering Srl., specialized in rope performance monitoring based on 3D measurements of ropes. By collecting and analyzing the data of installed ropes, customers will receive on-site and online recommendations related to the preventive maintenance of the rope. The aim is that they will no longer need to replace the ropes according to pre-set times, but based on a complete rope integrity and asset management model.

Bekaert's engineering team is constantly looking for internal and external opportunities for total cost reduction. It also looks for disruptive innovative engineering solutions for new products and processes. Furthermore, Bekaert Engineering ensures assembly, installation and maintenance services, and coordinates global spare parts management.
This core strategy is designed to leverage our scale to greater effect, by reducing complexity and focusing on our opportunities and strengths with more standardization at best-in-class levels. We also want to ensure that in the process of providing the best value-creating solutions to our customers, we organize ourselves in a very cost-effective way and provide a total cost reduction through effective process and product innovations.
The Bekaert Manufacturing System (BMS) helps us to make progress on this strategy. BMS is a program designed to ensure manufacturing excellence in all our processes and locations worldwide. BMS brings together the collective effort of all Bekaert plants to drive the lowest total cost offering to our customers.
BMS was launched at the end of 2014 and has now been implemented in nearly all plants worldwide. Enabled by the BMS methodology and tools, our plants have identified and implemented projects to increase safety, quality and efficiency, and to reduce cost.
Bekaert's joint ventures with ArcelorMittal in Brazil and the plants belonging to the Bridon-Bekaert Ropes Group are included in the BMS implementation roadmap to enable similar benefits in their operations.
One of the final locations to implement BMS was Bekintex (Wetteren, Belgium), the facility that converts thin steel fibers into yarns and fabric. All employees were invited to a kick-off event during which the basics and benefits of the BMS methodology were explained. Operators and supervisors already noticed the value of the new way of working: "It's easier to follow up the quality and productivity thanks to the new information tools because we all get the correct information at the same time. Teams also work better together because each member is more involved."
The project progress and objectives defined within BMS have now also been integrated into the yearly planning cycle of the plants, so that the continued focus and improvement remain ensured.
In 2017, to keep the transformation impact of past BMS implementations sustainable, Bekaert established the Bekaert Manufacturing Academy. This program enables us to keep building our capabilities and to improve and share our standards and best practices, so that we keep evolving our way of working. In 2018, the Academy's focus was on increasing plant productivity, standardization and adoption of 5S and on the preparation of an international group of Bekaert trainers responsible for bringing best practices to the shop floor.
Throughout 2018, operations managers from all over the world – including the US, Brazil, Slovakia, India and China – travelled to Belgium to attend workshops on BMS. Tina Tang, global program leader of the Bekaert Manufacturing Academy, led several of these workshops.
As a Chinese national regularly commuting to Belgium and other locations, Tina is an example of Bekaert's international career path potential. After starting as a process engineer in Belgium, she moved on to other technical and quality-related functions around the world, before becoming HR Learning & Development Manager and Global Bekaert Manufacturing System Leader based out of China. Tina's international career has also been noticed by the magazine Engineeringnet, which included Tina's and other expats' stories in an article dedicated to Bekaert's international leadership strategy.
In 2018, BMS launched a new set of tools that particularly focus on quality, called ABC (Always Committed, Best Quality, Customer Delight). In addition to our continued focus on quality processes, such as effective quality controls and programs to reduce rejects and scrap, ABC targets quality improvements that will directly and visibly benefit our customers. The explicit focus on the customer brings manufacturing excellence (BMS) and customer excellence (BCE) together on the shop floor. With ABC we want to achieve a breakthrough in quality performance, durable problem solving and elimination, and a true customercentric mindset throughout our operations worldwide.
In 2018, as the next step in our BMS journey, we developed a digital framework to improve shop floor excellence. Based on this framework and a pilot project, plants will be equipped from 2019 onwards with new digital tools to improve our safety, quality, cost and delivery performance.



Bekintex team members recognize value of BMS way of working
One of the final locations to implement BMS was Bekintex (Wetteren, Belgium), the facility that converts thin steel fibers into yarns and fabric. All employees were invited to a kick-off event during which the basics and benefits of the BMS methodology were explained. Operators and supervisors already noticed the value of the new way of working: "It's easier to follow up the quality and productivity thanks to the new information tools because we all get the correct information at the same time. Teams also work better together
because each member is more involved."
and improvement remain ensured.
strategy.
BMS as a catalyst for continuous performance improvement
trainers responsible for bringing best practices to the shop floor.
Manufacturing Academy, led several of these workshops.
Tina Tang leads international BMS workshops
centric mindset throughout our operations worldwide.
safety, quality, cost and delivery performance.
The project progress and objectives defined within BMS have now also been integrated into the yearly planning cycle of the plants, so that the continued focus
In 2017, to keep the transformation impact of past BMS implementations sustainable, Bekaert established the Bekaert Manufacturing Academy. This program enables us to keep building our capabilities and to improve and share our standards and best practices, so that we keep evolving our way of working. In 2018, the Academy's focus was on increasing plant productivity, standardization and adoption of 5S and on the preparation of an international group of Bekaert
Throughout 2018, operations managers from all over the world – including the US, Brazil, Slovakia, India and China – travelled to Belgium to attend workshops on BMS. Tina Tang, global program leader of the Bekaert
As a Chinese national regularly commuting to Belgium and other locations, Tina is an example of Bekaert's international career path potential. After starting as a process engineer in Belgium, she moved on to other technical and quality-related functions around the world, before becoming HR Learning & Development Manager and Global Bekaert Manufacturing System Leader based out of China. Tina's international career has also been noticed by the magazine Engineeringnet, which included Tina's and other expats' stories in an article dedicated to Bekaert's international leadership
In 2018, BMS launched a new set of tools that particularly focus on quality, called ABC (Always Committed, Best Quality, Customer Delight). In addition to our continued focus on quality processes, such as effective quality controls and programs to reduce rejects and scrap, ABC targets quality improvements that will directly and visibly benefit our customers. The explicit focus on the customer brings manufacturing excellence (BMS) and customer excellence (BCE) together on the shop floor. With ABC we want to achieve a breakthrough in quality performance, durable problem solving and elimination, and a true customer-
In 2018, as the next step in our BMS journey, we developed a digital framework to improve shop floor excellence. Based on this framework and a pilot project, plants will be equipped from 2019 onwards with new digital tools to improve our The engagement and empowerment of people have been key success factors all along our transformation journey. We empower our teams with responsibility, authority and accountability, and count on the engagement of every Bekaert employee to drive a higher-level of performance.
Along with the development and implementation of Bekaert's new Enterprise Performance Management (EPM) model, Bekaert has developed a People Performance Management (PPM) program. PPM replaces the company's Personal Development Review of the past and is our new way of looking at people performance and how we can better achieve our goals in the future. As such, PPM is part of a larger effort to become a much more performance-driven organization.
Enablers for the new people performance management practice are: a clear alignment of team and individual goals with business priorities; frequent performance steering and coaching; fair recognition in line with the achieved performance; and better supporting tools that allow employees to keep track of their performance and 'feedforward' actions throughout the year. The program, the tools and the training materials were developed and announced in 2018, in preparation of the launch at the start of 2019.
After the extended organization-wide employee survey of 2017, Bekaert conducted a follow-up survey to gauge the current employee engagement levels. The 2018 results show that sustainable engagement has further improved at Bekaert. Our employees particularly appreciated the efforts made to implement the actions defined after the initial survey. In 2019, too, there will be a company-wide employee survey.

Teams around the world stepped up their efforts to engage employees following 2017's employee survey. Among the many initiatives, Bekaert in Venezuela introduced a recognition program and award event for the team to reward value-adding projects developed and implemented at Vicson.
The results not only spoke to the head, but also to the heart. Despite the dire political situation and economic and humanitarian crisis in Venezuela, the pride and engagement of our Vicson team was clearly visible in the 2018 pulse survey results. The exceptionally high engagement score (98%) shows that employees feel respected and listened to. Moreover, they highlight the sense of personal accomplishment they gain from working at Bekaert. In fact, all questions in the survey received top scores, marking our team in Venezuela as most engaged of all Bekaert locations worldwide!

The Training Management Group (OTIC) of Chile's Association of Metallurgic and Metalworking Industries (ASIMET) has awarded two of Bekaert's Chilean entities: Prodalam with the 'Commitment to Employees award' and Inchalam with the 'Commitment to Training' award.
Prodalam was given the award for the training initiatives that took place during 2018. They include the creation of training curriculums for each job family and the alliance with one of the most recognized providers of online training in the country. This ensured that all 648 employees distributed along the 4 300 kilometres of Chile have the same opportunity of receiving high quality education to improve their performance and grow within the local organization and within Bekaert.
Inchalam received the award for its commitment to continuous development through training skills and competencies, completing a total of 22 929 hours of effective training during 2018. This made Inchalam a great reference in relation to people management practices in the region.
In addition to the Commitment with Employees and Training awards, Inchalam won the Best Innovation Management trophy, rewarding the company for its continuous search for excellence through innovation management and the participation of its members in initiatives of transformation in innovation.
As a Corporate Socially Responsible company, engagement is the keyword when it comes to Sustainability. A summary of our 2018-2019 sustainability report is included in the Report of the Board of Directors. Our sustainability efforts and activities are focused in such a way that balanced consideration is given to the interests of all respective stakeholders, including employees, customers, shareholders, partners, local governments and communities. To underscore our engagement and commitment to drive progress in this field, we have defined an ambition and a set of clear short- and long-term targets for each of the key pillars of sustainability.

At Bekaert, we believe in working together to achieve better performance. Our teams show the way! All actors in the better together video are Bekaert colleagues. This video, which was produced in 2018, involves team members of eight nationalities from our manufacturing locations in Chile, Slovakia, China and Belgium.


Prodalam and Inchalam win Chilean industry awards
and Inchalam with the 'Commitment to Training' award.
local organization and within Bekaert.
tion in innovation.
better together, the movie
Belgium.
The Training Management Group (OTIC) of Chile's Association of Metallurgic and Metalworking Industries (ASIMET) has awarded two of Bekaert's Chilean entities: Prodalam with the 'Commitment to Employees award'
Prodalam was given the award for the training initiatives that took place during 2018. They include the creation of training curriculums for each job family and the alliance with one of the most recognized providers of online training in the country. This ensured that all 648 employees distributed along the 4 300 kilometres of Chile have the same opportunity of receiving high quality education to improve their performance and grow within the
Inchalam received the award for its commitment to continuous development through training skills and competencies, completing a total of 22 929 hours of effective training during 2018. This made Inchalam a great reference in relation to people management practices in the region.
In addition to the Commitment with Employees and Training awards, Inchalam won the Best Innovation Management trophy, rewarding the company for its continuous search for excellence through innovation management and the participation of its members in initiatives of transforma-
As a Corporate Socially Responsible company, engagement is the keyword when it comes to Sustainability. A summary of our 2018-2019 sustainability report is included in the Report of the Board of Directors. Our sustainability efforts and activities are focused in such a way that balanced consideration is given to the interests of all respective stakeholders, including employees, customers, shareholders, partners, local governments and communities. To underscore our engagement and commitment to drive progress in this field, we have defined an ambition and a set of clear short- and long-term targets for each of the key pillars of sustainability.
At Bekaert, we believe in working together to achieve better performance. Our teams show the way! All actors in the better together video are Bekaert colleagues. This video, which was produced in 2018, involves team members of eight nationalities from our manufacturing locations in Chile, Slovakia, China and

Bekaert has a strong presence in diverse sectors. This makes us less sensitive to sector-specific trends and it also benefits our customers, because solutions we develop for customers in one sector often form the basis of innovations in others.
Bekaert serves customers across a multitude of sectors with a unique portfolio of drawn steel wire products, coated to optimally suit the application needs. Bekaert steel wire is used in cars and trucks, in elevators and mines, in tunnels and bridges, at home and in the office, and in machines and offshore. If it drives, ascends, hoists, filters, reinforces, fences or fastens, there is a good chance Bekaert is inside.


After enjoying a period of strong economic growth, economic activity in Europe slowed in the second half of 2018. Lingering concerns about the impact of Brexit and the slow nature of the process, disruptions to car production due to changes in emission test norms, social unrest in various countries and global trade policy uncertainty were the main causes of this. For the whole of 2018, this resulted in GDP growth of 1.8% in the Euro Area, significantly lower than last year's 2.4%. Growth in Central and Eastern Europe remained strong, but nonetheless decreased compared to 2017.
Following four years of sales growth, the car industry faced a downturn in 2018, mainly due to the introduction of a new testing procedure, WLTP, and postponed or cancelled investments amid Brexit uncertainty. In contrast, the construction markets posted healthy growth throughout the year, both in the residential and non-residential markets in Western Europe and due to civil infrastructure projects in Central Europe.
Bekaert has a presence in both the Western European and Central & Eastern European markets. In Europe, we offer a quality portfolio of steel wire products for sectors that are in search of innovative, high-end products and solutions.
Bekaert's activities in EMEA achieved almost 5% sales growth in 2018, driven by the aggregate effect of passed-on wire rod price increases and price mix (+6.8%), a small organic volume decline (-0.9%) and the divestment effect of the Solaronics business (-0.9%). Demand from the automotive and construction markets was strong throughout the year, while demand for industrial, specialty, and stainless products softened in the second half of the year.
Underlying EBIT was € 114 million at a margin of 8.5%. The margin performance was lower due to higher than anticipated start-up costs in plants with major expansion programs in Central Europe, and increased price pressure in several markets, particularly those where we compete with integrated players.
Reported EBIT dropped to 5.5% as a result of the one-off impact of the closure of the Figline plant in Italy (€ -40 million), thereby reflecting the operational losses incurred since the announcement of the closure, the impairment losses of the site's assets and the expenses accrued for the closure.
Capital expenditure (PP&E) amounted to € 67 million and included, amongst other things, capacity expansions in Romania, Slovakia and Russia.
EMEA 2018 Combined sales by industry


One of the first and tangible effects of an eventual Brexit will be the logistical and administrative impact at the borders.
In 2018, we investigated the potential impact of a No Deal Brexit on our business and customer service relations. The scope of inbound and outbound transport flows between the EU and UK is relatively limited for us (less than 4% of consolidated sales). Nevertheless, we have worked closely together with customers and suppliers to determine and take various proactive measures for contingencies, including consignment stocks, the timely application for customs licenses and the certificate of Authorized Economic Operator, and the consideration of alternative transport routes in case of long delays at the currently most used border crossing points.
Bekaert reached an agreement with Argynnis Group AB of Sweden regarding the sale of all shares in Solaronics SA. The transaction covers the production facility in Armentières (France) and an international sales & services network. An in-depth analysis showed that the further growth potential of the drying business of Bekaert Combustion Technologies would be best secured by entrusting its future potential to an organization that combines the competences of two complementary industry players.
Slovakia has witnessed significant economic growth over recent years, driven by intensive investments by automotive companies in the west and central region of the country. As a result, the unemployment rate in the Trnava/Nitra region (where both Bekaert plants are located) has dropped below 2%.
Bekaert, too, invested in capacity expansions and in recruiting and training new colleagues. The HR team focused intensively on finding the right people in an extremely tight labor market, while not losing sight of retaining and further engaging our current workforce. Thanks to these efforts, Bekaert performed better than many other companies in the region who struggled with people turnover rates of more than 25%.
It has been very difficult, though, to fully benefit from our hiring and training efforts, as the people turnover rates are still particularly high during the first year of employment. In the summer of 2018, the HR team decided to take a new approach to find more stable solutions.
Alongside local recruitment, Bekaert now works with specialized agencies to hire from abroad. Over the last months, we have hired and trained more than 100 Serbian and more than 20 Ukrainian employees to complement our Slovak work force and we are actively taking care of creating a cultural blend that benefits the spirit in the plants. So far, the integration efforts have been successful and the people retention rate has become more stable than before.
Our recruitment and engagement actions continue as they are critical in leveraging the benefits of our investments and training activities so we can achieve our goals and continued growth ambitions.

The US economy grew about +3% in 2018, reflecting the positive impact of tax reforms and continued strong demand. The unemployment rate fell to its lowest level since 1969. New protectionist policies that have raised tariffs and disrupted the established manufacturing supply chains started to progressively impact consumer prices and investment decisions during the course of the year.
While the US car market showed little more than flat growth in 2018, domestic tire production rebounded firmly. The replacement market for car tires, for instance, increased by more than 3%. The massive damage to the power infrastructure due to the many wildfires, hurricanes, and floods in the US in 2018, led to more activity and demand in energy related markets. Demand from the agricultural markets, on the other hand, has been weak for the second consecutive year.
In 2018, Bekaert's activities in North America achieved +12% sales growth. The organic sales growth accounted for +16.4% and stemmed from improved volumes (+5.7%) and passed-on higher wire rod prices and other price-mix effects (+10.6%). The adverse currency impact for the year tempered to -4.4% due to the appreciation of the US\$ in the last quarter of 2018.
Automotive demand remained strong throughout the year. The industrial steel wire and agricultural fencing markets were affected by increased price pressure and by the usual seasonal effects in the second half of the year.
Bekaert's rubber reinforcement activities in the US recorded solid growth. The margins were, however, affected by supply chain issues caused by the continuous changes in trade policy, including quota restrictions and tariffs. The rubber reinforcement activities in the US use imported wire rod because the qualities needed to produce the related products are not available in the country. After reaching the volume quota limit on imports from Brazil at the end of July, the cost of imported wire rod increased by 50% as from August onwards. This cost increase reflected the aggregate impact of import duties and anti-dumping tariffs as well as wire rod price evolutions and additional logistics costs related to the imports from other continents. Efforts were made to pass on the steep wire rod price increases to our customers and to create a more balanced offering of domestically produced and imported tire cord from our manufacturing plants abroad.
In other steel wire markets, the average price of domestic wire rod increased about 30% compared with last year. Passing on the full price impact to our customers was not possible as we compete with import flows and integrated players (downstream integrated steel mills) there. The margins were, moreover, affected by continued weak demand in agricultural markets.
North America 2018 Combined sales by industry


Both the underlying and reported EBIT amounted to € 25 million at a margin of 4%. Capital expenditure (PP&E) was € 18 million in North America.
In response to US policy encouraging federal agencies to buy American-made products, Bekaert has started producing glued Dramix® steel fibers for concrete reinforcement in Shelbyville (Kentucky, US).
The ABC Quality module of the Bekaert Manufacturing System (BMS) program focuses on quality efforts and the role everybody can play in ensuring and providing the highest level of quality and service to our customers. ABC (Always Committed, Best Quality, Customer Delight) wants to achieve a breakthrough in quality performance, durable problem solving and elimination, and a true customer-centric mindset throughout our operations worldwide.
The kick-off of ABC in the US took place in the Van Buren plant in Arkansas and was soon followed by an intensive session with the enthusiastic team of the Orrville plant in Ohio. ABC requires the engagement and commitment of all plant team members and is being deployed worldwide with the help of experienced change agents, effective tools, and highly interactive training sessions.

Latin America's bumpy economic recovery has continued to deliver limited growth in 2018, overall. Weaker global trade, an intensive election cycle across the continent, tighter global financial conditions, the continued impact of widespread corruption cases on infrastructure spending, and volatile commodity prices caused the recovery to flounder. Argentina's economy deteriorated significantly in August amid a renewed currency crisis and deepening recession. In Brazil, the economic sentiment continued its upward trend, but the recovery is still fragile.
In Latin America, Bekaert manufactures an extensive product portfolio to serve construction, mining, agriculture and a wide range of industrial and consumer markets across the region. Bekaert has wholly owned and majority owned subsidiaries in Ecuador, Colombia, Costa Rica, Venezuela, Peru, and Chile, and runs joint ventures in Brazil in a 45/55 partnership with ArcelorMittal.
Bekaert's activities in Latin America go back to 1950. Today, they represent almost 30% of combined sales.
In Latin America, consolidated sales were up +2.7% from last year.
Passed-on higher wire rod prices and other price-mix enhancements contributed +14.3% to the organic revenue growth. An overall weak economic environment in the region drove demand for our products down, resulting in an organic volume loss of -1.8% for the year. Consolidated sales were adversely impacted by the disposal effect (-6.1%) of the Sumaré integration within the JV partnership with ArcelorMittal since 1 July 2017, and by adverse currency movements (-3.7%).
Excluding currency effects, royalties from Brazilian joint ventures, and one-time elements, the underlying EBIT of our operations in Latin America slightly improved compared with last year. Including all elements, underlying EBIT decreased. This is mainly due to the lower positive net effect of one-time items in 2018 compared with 2017. Last year's records included the effect of the cancellation of the obligations under an onerous supply contract (€ +10 million) and the disposal effect of Sumaré (€ +12 million). The one-time element in 2018 regarded a change in a long-term benefit plan in Ecuador (€ +3.7 million). Royalties from the Brazilian joint ventures were higher in 2018, compared with last year (€ +5.4 million), while currency effects on underlying EBIT were € -1.9 million negative, year-on-year.
Including all elements, underlying EBIT decreased to € 43 million, reflecting a margin of 6.2%. Reported EBIT was significantly lower than last year: in 2017 the gain on the sale of 55.5% of the shares in the Sumaré plant in Brazil was included whereas in 2018 we incurred one-off expenses related to the closure of the Dramix® plant in Costa Rica.
Latin America 2018 Combined sales by industry

(*) Consolidated entries

Bekaert invested almost € 18 million in property, plant and equipment across the region, particularly in Chile.
Bekaert's combined sales increase in Latin America (+5.7%) was from strong organic growth (+15.7%), largely offset by the translation impact of currency movements (-9.9%) which was mainly driven by the depreciation of the Brazilian Real compared with last year (-19.4% compared with the average rate of 2017).
The largest corruption investigation in Latin America's history — revolving partly around bribes paid by the Brazilian construction giant Odebrecht to secure government contracts — has, over the past few years, spread across the region. After Brazil, no other country has felt the stinging impact of the scandal more than Peru. All major construction projects in the country have been put on hold for years because several decision makers in the highest ranks of the country's political class have been implicated.
Prodac, Bekaert's steel wire plant in Peru, has been working hard to offset the negative impact of decreased volumes in construction markets. It is doing so, not only by rightsizing its operations to the new reality, but also by developing and implementing concrete lines of actions to grow positions in existing and target markets. With the help of BCE (Bekaert Customer Excellence) knowledge and tools, Prodac's satellites Prodimin (mining markets) and Prodicom (wholesale activity) have each set out a distinct market approach to grow their business potential. A number of public infrastructure projects have been reactivated recently in the country, and Prodac is seizing the opportunities that those create. These include, among others, the construction works related to the preparations for the Pan American Games in Lima in 2019, the construction of the new international airport in Lima, and the Pisco port expansion.
In July 2019, the first metro line in Quito will be put into operation. Construction of the metro line began in January 2016 and was long delayed due to archaeological remains found in the neighborhood of the historic center, a UNESCO World Heritage Site. The line extends over a distance of 22 kilometers and will connect Quitumbe (south Quito) with El Labrador (north Quito).
Ideal Alambrec, Bekaert's entity in Ecuador, supplied Dramix® steel fibers for concrete reinforcement in cooperation with Bekaert-Maccaferri Underground Solutions, and provided technical sales support to the contractors.

China's economy grew at the slowest rate since 1990, coming in at 6.6%. Trade tensions with the US weighed on export opportunities and industrial output growth. The tire market in China grew about 2% in 2018 but tailed off towards the end of the year.
India confirmed its strong growth potential with an estimated GDP growth of 7.3%, compared to 6.7% in 2017, nearly closing the gap on the UK to become the world's fifth-biggest economy.
Indonesia's economy, the largest in Southeast Asia, continued to grow at a stable rate by reaching an estimated 5%. Investments in Indonesia, however, slowed down somewhat during the course of the year.
Bekaert is present in Asia with manufacturing sites and development centers in China, India, Indonesia, Malaysia and Japan. Bekaert will start a greenfield investment in Quang Ngai Province in the central coastal area of Vietnam. The construction works will start during the course of the second quarter of 2019. The plant will produce rubber reinforcement products and serve customers worldwide.
Bekaert delivered +7.7% organic sales growth in Asia Pacific, driven by good volume growth (+5.7%) and the positive aggregate effect of passed-on wire rod price increases and price-mix (+2%). The robust growth of rubber reinforcement activities across the region was partly offset by weaker volumes in other sectors, among which the sawing wire activities in China and the steel wire activities in Malaysia. Adverse currency effects (-3.1%) drove top line growth down to +4.6%.
Underlying EBIT decreased to € 86 million at a margin of 7.2%. The margin decrease was the result of loss-making sawing wire activities (€ -9 million compared with € +21 million last year), the weak performance of our activities in Malaysia, and high start-up costs related to the expansion program in India. The rubber reinforcement business progressively improved the margin performance in the second half of the year, particularly in China and in India. This trend is visible in the segment's underlying EBIT for the second half.
Reported EBIT dropped to € 54 million due to the impairment of tangible and intangible assets related to sawing wire in China and the restructuring costs in Ipoh (Malaysia), which were partly offset by gains from the sale of land and buildings following the closures of the plants in Huizhou (China) and Shah Alam (Malaysia).
In anticipation of continued growth perspectives, Bekaert invested € 85 million in PP&E in the region in 2018, including expansion investments in China, India and Indonesia.



The 2018 edition of the Global Tire Tech Forum organized by the China Tire Industry Association (CRIA) was held in Hefei City, Anhui Province. More than 260 international and Chinese representatives from all players in the tire supply chain participated in the event.
Bekaert was invited to give a key note speech on super tensile/ultra tensile steel cord developments supporting the reduction of tire weight and rolling resistance. The event was a perfect opportunity to meet up with industry peers and customers interested in value creating solutions for the tire industry.
In October 2018, Bert De Graeve, Chairman of Bekaert, and a select group of business and political leaders met Chinese Premier Li Keqiang during the Asia-Europe meeting in Brussels (Belgium).
India has become the world's fourth largest automobile market and continues to grow at a fast pace: the Indian tire industry expanded by 6% compared with 2017, mainly driven by increased radialization (up 10% in commercial vehicle markets). As the only domestic steel cord producer in the country, Bekaert anticipated the current and future growth and therefore invested significantly in the course of 2017-2018.
We invested in both half-product capacity (previously sourced from Bekaert China) and end-product capacity to accommodate the increasing demand from tire customers in the country. Having a fully integrated production process enhances business continuity in times of trade uncertainties between countries. It also puts us in a position to offer speed and flexibility in supporting the evolving needs of the customers.
Our team in India had to deal with new challenges such as consistent quality and supply reliability of local wire rod because the Indian steel mills were not used to producing the grades or volumes needed. It took some time to ensure stability in the supply process. The team is currently working very closely with the suppliers to co-create a supply excellence model that will benefit the entire supply chain.
We are growing in other sectors as well, with more Dramix® capacity to serve local and export construction markets, and newly added products to the portfolio to serve the agricultural markets in India.



Steel Cord 3+9+15x0.22+1
Dramix® 3D Fibre
Fixed Knot Fence
Clutch Spring Wire
Thin Fibres
2018 saw continued challenging market dynamics in BBRG's core ropes sectors. While the oil price showed signs of recovery in 2018, the main oil extraction companies remained in balance sheet repair mode, which impacted both the volume and margin opportunity. Mining markets showed an upward trajectory, though still limited, with a small number of greenfield and brownfield developments. Industrial markets saw low single-digit growth in an increasingly challenging competitive environment.
The advanced cords business, serving various sectors including the automotive, construction, and equipment markets, continued to benefit from solid demand and market positions.
Bridon-Bekaert Ropes Group (BBRG) achieved 5.5% organic sales growth, part of which was compensated by the impact of adverse currency movements (-3.7%) on the topline. Organic growth accelerated in the second half of 2018 (+8.4%) compared with the limited growth in the first half of the year (+2.7%) and was mainly driven by a positive price-mix evolution.
Underlying EBIT was € -6.9 million for the year due to significant one-time adjustments without cash impact (including pension plan adjustments and obsolete stock write-offs) totaling € -13.7 million. Excluding these adjustments, underlying EBIT would have reached € 6.8 million (€ +1.8 million in the first half of 2018 and € +5 million in the second half).
Reported EBIT was € -20 million and included the impacts of one-off elements related to the restructuring in Brazil (€ -7 million) and other measures to turn around the business (€ -6 million).
In 2018, BBRG invested € 19 million in PP&E, about half of which in support of growing the advanced cords facilities in Belgium and China, and the other half in the ropes manufacturing sites worldwide.
Brett Simpson, Chief Executive Officer of Bridon-Bekaert Ropes Group, joined the company in September 2018 to take over the helm and lead the business forward. Brett Simpson, Australian, has significant business experience and expertise in leading and improving international businesses.
In October 2018 Bekaert completed the refinancing of the outstanding debt incurred by Bridon-Bekaert Ropes Group (BBRG) and the transaction related to the acquisition of the 33% equity share previously held by Ontario Teachers' in BBRG. Taking full control of BBRG will allow the business to accelerate the turnaround efforts and achieve its full potential.
Bridon-Bekaert Ropes Group 2018 Combined sales by industry Bridon-Bekaert Ropes Group 2018 Combined sales by industry


Bridon-Bekaert Ropes Group (BBRG) and Applied Fiber have agreed in 2018 to combine their expertise to develop and bring to market advanced solutions that improve efficiency and safety in heavy industrial operations. Applied Fiber is a global leader for terminated synthetic fiber tension systems. By providing terminated fiber rope solutions for high impact and performance-driven applications, BBRG complements its existing steel, synthetic and hybrid rope solutions.
BBRG successfully introduced its premium brand A-Cords during the World Elevator Expo in Shanghai (China). To show the effectiveness of its products, all showcases were suspended with Flexisteel® cords. The exhibit illustrated BBRG range of expertise, going from traditional elevator ropes, over high tensile steel wire Flexisteel® for roomless elevators, to fine cords for belts. A virtual 360° tour brought the customers into the heart of our manufacturing and technology facilities.

In line with the organizational changes implemented on 1 March 2019, Bekaert's segment reporting will be changed in 2019. The new segmentation will drive transparency into the business dynamics of each reporting unit and replace the previous geographic segmentation, to which Bridon-Bekaert Ropes Group had been added as a separate reporting segment. The Group's business units (BU) are characterized by BU-specific product and market profiles, industry trends, cost drivers, and technology needs tailored to specific industry requirements.
The new reporting segments will be:
This Business Unit serves industries that use tire cord, bead wire, hose reinforcement wire and conveyor belt reinforcement.
This Business Unit serves industrial, agricultural, consumer and construction markets with a broad range of steel wire products and solutions.
This Business Unit includes building products, fiber technologies, combustion technology and sawing wire.

| Combined key figures | |||
|---|---|---|---|
| in millions of € | 2017 | 2018 | Delta |
| Sales | 4 808 | 5 074 | +5.5% |
| Capital expenditure (PP&E) | 298 | 226 | -24.2% |
| Employees as at 31 December | 29 313 | 29 406 | +0.3% |
| in millions of € | 2017 | 2018 | Delta |
|---|---|---|---|
| Income statement | |||
|---|---|---|---|
| Sales | 4 098 | 4 305 | 5.1% |
| EBIT | 318 | 147 | -53.8% |
| EBIT-underlying | 301 | 210 | -30.2% |
| Interests and other financial results | -93 | -111 | 18.6% |
| Income taxes | -69 | -58 | -15.6% |
| Group share joint ventures | 27 | 25 | -7.4% |
| Result for the period | 183 | 3 | -98.5% |
| attributable to equity holders of Bekaert | 185 | 40 | -78.5% |
| attributable to non-controlling interests | -2 | -37 | - |
| EBITDA-underlying | 497 | 426 | -14.3% |
| Depreciation PP&E | 192 | 197 | 2.9% |
| Amortization and impairment | - | 42 | - |
| Equity | 1 583 | 1 516 | -4.2% |
|---|---|---|---|
| Non-current assets | 2 124 | 2 050 | -3.5% |
| Capital expenditure (PP&E) | 273 | 198 | -27.3% |
| Balance sheet total | 4 445 | 4 449 | 0.1% |
| Net debt | 1 151 | 1 153 | 0.2% |
| Capital employed | 2 664 | 2 598 | -2.5% |
| Working capital | 888 | 875 | -1.5% |
| Employees as at 31 December | 25 784 | 25 915 | 0.5% |
| EBITDA on sales | 12.4% | 9.0% |
|---|---|---|
| Underlying EBITDA on sales | 12.1% | 9.9% |
| EBIT on sales | 7.8% | 3.4% |
| Underlying EBIT on sales | 7.3% | 4.9% |
| EBIT interest coverage | 4.0 | 1.8 |
| ROCE underlying | 11.2% | 8.0% |
| ROE | 11.5% | 0.2% |
| Financial autonomy | 35.6% | 34.1% |
| Gearing (net debt on equity) | 72.7% | 76.0% |
| Net debt on EBITDA | 2.3 | 3.0 |
| Joint ventures and associates | |||||
|---|---|---|---|---|---|
| -- | -- | -- | -- | ------------------------------- | -- |
| in millions of € | 2017 | 2018 | Delta |
|---|---|---|---|
| Sales | 710 | 769 | 8.3% |
| Operating result | 66 | 84 | 26.3% |
| Net result | 71 | 66 | -7.3% |
| Capital expenditure (PP&E) | 26 | 28 | 8.7% |
| Depreciation | 20 | 18 | -8.3% |
| Employees as at 31 December | 3 529 | 3 491 | -1.1% |
| Group's share net result | 27 | 25 | -7.4% |
| Group's share equity | 165 | 154 | -7.1% |
in millions of €


Gross dividend(1) in €

(1) The dividend is subject to approval by the General Meeting of Shareholders 2019
| Key figures per share | Consolidated sales by segment | |||
|---|---|---|---|---|
| NV Bekaert SA | 2017 | 2018 | Delta | |
| Number of shares as at 31 December | 60 373 841 60 408 441 | +0.1% | ||
| Market capitalization as at 31 December (in millions of €) | 2 200 | 1 272 | -42.2% | 11% |
| Per share | |||
|---|---|---|---|
| in € | 2017 | 2018 | Delta |
| EPS | 3.26 | 0.70 | -78.4% |
| Gross dividend* | 1.10 | 0.70 | -36.4% |
| Net dividend** | 0.77 | 0.49 | -36.4% |
| Valorization | |||
| in € | 2017 | 2018 | Delta |
| Price as at 31 December | 36.45 | 21.06 | -42.2% |
|---|---|---|---|
| Price (average) | 42.05 | 28.21 | -32.9% |
* Subject to approval by the General Meeting of Shareholders 2019
** Subject to the applicable tax legislation

| Underlying | 2017 | 2018 |
|---|---|---|
| EBIT on sales EBITDA on sales |
11.1% 15.9% |
8.5% 13.7% |
| ROCE | 20.8% | 16.8% |
| EMEA | |
|---|---|
| € 1 322 million | |
Combined sales 26%
| Underlying | 2017 | 2018 |
|---|---|---|
| EBIT on sales | 6.0% | 4.0% |
| EBITDA on sales | 8.5% | 6.2% |
| ROCE | 14.9% | 10.8% |
| North America € 618 million Combined sales |
12% |
|---|---|
| -------------------------------------------------- | ----- |
| Underlying | 2017 | 2018 |
|---|---|---|
| EBIT on sales | 8.2% | 6.2% |
| EBITDA on sales | 11.1% | 8.7% |
| ROCE | 14.8% | 12.9% |
Latin America € 1 474 million Combined sales 29%
| Underlying | 2017 | 2018 |
|---|---|---|
| EBIT on sales | 9.3% | 7.2% |
| EBITDA on sales | 17.1% | 15.3% |
| ROCE | 10.9% | 8.7% |
| Asia Pacific € 1 197 million Combined sales |
24% |
|---|---|
| --------------------------------------------------- | ----- |
| BBRG | ||
|---|---|---|
| Underlying | 2017 | 2018 |
| EBIT on sales | 3.3% | -1.5% |
| EBITDA on sales | 9.0% | 4.8% |
| ROCE | 3.1% | -1.5% |
| 9% Bridon-Bekaert Ropes Group € 463 million Combined sales |
|---|
| --------------------------------------------------------------------- |

in millions of €





Consolidated companies Joint ventures and associates
Besides IFRS accounts, Bekaert also presents the key underlying business performance parameters of profitability and cash generation, to provide a more consistent and comparable view on the Group's financial performance. These underlying business performance indicators adjust the IFRS figures for the one-off accounting impacts of restructuring costs, provisions for environmental sanitization programs, asset impairments, M&A related fees, and other such non-recurring items that would distort the analysis of the Group's underlying Business performance. 'REBIT' and 'REBITDA' - reflecting the 'recurring' or 'underlying' business performance - are now named(1) EBIT-Underlying and EBITDA-Underlying respectively. EBIT and EBITDA according to IFRS are referred-to as such or as EBIT-reported and EBITDA-reported when specification adds clarity.
Bekaert's underlying EBIT was € 210 million, reflecting a margin of 4.9%. The main factors preventing us from turning improved volumes (contributing € +33 million to underlying EBIT) into incremental profitability were the adverse effect of the sawing wire business decline (decrease of € -30 million versus last year), significant one-time BBRG (€ -14 million) clarifying most of the earnings decline of the segment (down € -22 million from last year), and an aggregate € -36 million reflecting the pass-through effectiveness of increased wire rod prices, inventory valuation effects, and price erosion. The incremental cost savings from transformation programs could not offset the overall cost increases from high start-up costs in plants with expansion programs and inflation. The net effect of divestments (€ -15 million) and adverse currency effects (€ -6 million) added to the underlying EBIT decrease year-on-year.
Bekaert achieved consolidated sales of € 4.3 billion in 2018, an increase of +5.1% compared with last year. The organic volume growth (+2.2%) and the aggregate effect of passed-on higher wire rod prices and price-mix (+6.6%) accounted for an organic sales growth of +8.9%. This was partially offset by the effect of divestments (-1.3%) and adverse currency movements (-2.5%). Combined sales totaled € 5.1 billion for the year, up +5.5% from 2017 as a result of strong organic sales growth (+10.3%), adverse currency movements (-4.5%) and a limited effect of divestments (-0.2%).
The Board of Directors will propose to the Annual General Meeting of Shareholders of 8 May 2019, a gross dividend of 70 eurocent. In line with the company's dividend policy, the proposed temporary dividend cut is reflecting the lower earnings and high debt leverage of the company. The dividend will, upon approval by the General Meeting of Shareholders, become payable as of 13 May 2019.
Bekaert achieved an operating result (EBIT-Underlying) of € 210 million (versus € 301 million in 2017). This equates to a margin on sales of 4.9% (versus 7.3% in 2017). The one-offs amounted to € -63 million (€ +17 million in 2017) and included impairment and lay-off costs related to various restructuring programs and plant closures as well as to other asset impairments and write-offs. Including these one-offs, EBIT was € 147 million, representing an EBIT margin on sales of 3.4% (versus € 318 million or 7.8%). Underlying EBITDA was € 426 million (9.9% margin) compared with € 497 million (12.1%) and EBITDA reached € 387 million, or an EBITDA margin on sales of 9.0% (versus 12.4%).
Overhead expenses (underlying) decreased by € -13 million to 9.1% as a percentage of sales (versus 9.9% in 2017). Selling expenses were stable. The administrative expenses decreased by € -13 million (underlying) due to a lower variable remuneration and favorable currency effects. The reported administrative expenses included € -18 million one-off elements related to the closure of the plant in Figline (Italy), other lay-off expenses and various corrective actions in BBRG. The research and development expenses amounted to € 65 million, about stable from last year. Underlying other operating revenues and expenses (€ +16 million versus € +1 million last year) mainly reflected an increase of royalty payments received from the Brazilian joint ventures and the positive impact from pension plan adjustments in Latin America. Reported other operating revenues and expenses (€ +33 million) included the gain on the sale of land and buildings related to the plants closed in Huizhou (China) and Shah Alam (Malaysia).
1 Definitions of financial parameters are described in the Financial Review of this Annual Report.
Interest income and expenses amounted to € -85 million, slightly lower than last year (€ -87 million). The lower interest expenses from the debt refinancing of BBRG were largely offset by increased interests from a higher average gross debt. Other financial income and expenses amounted to € -26 million (versus € -6 million last year) due to the amortized cost impact of the BBRG debt refinancing (including bank charges and fees on the repayment of the previous loans) and fees related to the buy-out of OTPP. Income taxes decreased from € -69 million to € -58 million due to lower profitability in various tax paying entities. As the combination of loss making entities only provided an immaterial tax offset to the tax expense incurred by the combination of profit making entities, the overall effective tax rate was 161%.
The share in the result of joint ventures and associated companies was € +25 million (versus € +27 million last year) due to the significantly weaker Brazilian real (-19.4% compared with the average rate of 2017).
The result for the period thus totaled € 3 million, compared with € 183 million in 2017. The result attributable to non-controlling interests was € -37 million (versus € -2 million) and mainly reflected the net loss representation of BBRG as non-controlling interest until the end of October of 2018. After non-controlling interests, the result for the period attributable to equity holders of Bekaert was € +40 million, compared with € +185 million last year. Earnings per share amounted to € 0.70, down from € +3.26 in 2017.
As at 31 December 2018, shareholders' equity represented 34.1% of total assets, down from 35.6% in 2017. The gearing ratio (net debt to equity) was 76.0% (versus 72.7%).
Net debt was € 1 153 million, down from € 1 339 million as at 30 June 2018 and unchanged from € 1 151 million as at yearend 2017. Net debt on underlying EBITDA was 2.7, compared with 2.3 on 31 December 2017.
Cash from operating activities amounted to € 244 million, unchanged from € 244 million in 2017, as the lower cash generation was offset by a reduction in cash-outs to fund working capital.
Cash flow attributable to investing activities amounted to € -102 million (versus € -209 million): € -185 million related to substantially lower capital expenditure (intangibles and PP&E) while the net impact of acquisitions and divestments dropped from € 38 million to € 3 million. Proceeds from disposal of property from closed plants in China and Malaysia amounted to € 55 million.
Cash flows from financing activities totaled € -157 million (versus € +30 million in 2017). The major cash-ins from gross financial debt in 2018 as well as the repayments are mainly related to the debt restructuring of BBRG and the refinancing of a € 100 million bond.
Net debt was € 1 153 million at year-end 2018, unchanged from € 1 151 million last year but significantly down from € 1 339 million as at 30 June 2018. Net debt on underlying EBITDA was 2.7, compared with 2.3 last year and 3.1 as at 30 June 2018. The company implemented a series of actions in the second half of 2018 to bring net debt down by € -186 million. The working capital decreased by € -156 million (versus 30 June 2018), mainly driven by successful cash collection actions, the impact of off-balance sheet factoring (€ 73 million of accounts receivable), and more standardized supplier payment terms. The average working capital on sales decreased to 20.4%.
In October 2018, Bekaert completed the refinancing of the outstanding debt incurred by Bridon-Bekaert Ropes Group (BBRG). This included: (1) the temporary refinancing through a financial covenant-free bridge loan with a group of banks for a maximum maturity of two years, preceding a permanent long-term funding decision; (2) the repayment of € 294 million to the BBRG lenders' syndicate; (3) the release of all related security interests; (4) the elimination of the related ring-fenced debt structure; and (5) significantly lower interest charges on the refinanced BBRG debt. The debt of BBRG had been consolidated in Bekaert's consolidated statements since the establishment of Bridon-Bekaert Ropes Group. As a result of this refinancing, all debt of the Bekaert Group is covenant-free. Bekaert is investing in all continents to expand and upgrade the production capacity to the levels needed. Investments in property, plant and equipment amounted to € 198 million in 2018 and included major tire cord expansion programs in EMEA and Asia Pacific. Bekaert will start a greenfield investment in Quang Ngai Province in the central coastal area of Vietnam. The construction works will start in the course of the 2nd quarter of 2019. The plant will produce rubber reinforcement products and serve customers worldwide.
In addition to the 3 636 280 treasury shares held as of 31 December 2017, Bekaert purchased 352 000 own shares in the course of 2018. A total of 51 200 stock options were exercised in 2018 under Stock Option Plan 2010-2014 and Stock Option Plan 2. 51 200 treasury shares were used for that purpose. 35 048 treasury shares were transferred in the context of the Personal Shareholding Requirement Plan. As a result, Bekaert held an aggregate 3 902 032 treasury shares as of 31 December 2018.
Bekaert's activities in EMEA achieved +4.8% sales growth in 2018, driven by the aggregate effect of passed-on wire rod price increases and price mix (+6.8%), a small organic volume decline (-0.9%) and the divestment effect of the Solaronics business (-0.9%). Demand from automotive and construction markets was strong throughout the year, while demand for industrial, specialty, and stainless products softened in the second half of the year.
The underlying EBIT was € 114 million at a margin of 8.5%. The margin performance was lower due to higher than anticipated start-up costs in plants with major expansion programs in Central Europe, and increased price pressure in various markets, particularly those where we compete with integrated players.
Reported EBIT dropped to 5.5% as a result of the one-off impact of the closure of the Figline plant in Italy (€-40 million) reflecting the operational losses incurred since the announcement of the closure, the impairment losses of the site's assets and the expenses accrued for the closure.
Capital expenditure (PP&E) amounted to € 67 million and included, amongst others, capacity expansions in Romania, Slovakia and Russia.
Bekaert's activities in North America achieved +12% sales growth. The organic sales growth accounted for +16.4% and stemmed from improved volumes (+5.7%) and passed-on higher wire rod prices and other price-mix effects (+10.6%). The adverse currency impact for the year tempered to -4.4% due to the appreciation of the US\$ in the last quarter.
Automotive demand remained strong throughout the year. Industrial steel wire and agricultural fencing markets were affected by increased price pressure and by the usual seasonality effects of the second half of the year.
Bekaert's rubber reinforcement activities in the US recorded solid growth. The margins were, however, affected by supply chain issues caused by the continuous changes in trade policy, including quota restrictions and tariffs.
In other steel wire markets, the average price of domestic wire rod increased about 30% compared with last year. Passing on the full price impact to our customers was not possible as we compete with import flows and integrated players (downstream integrated steel mills) there. The margins were, moreover, affected by continued weak demand in agricultural markets.
Both the underlying and reported EBIT amounted to € 25 million at a margin of 4%.
Capital expenditure (PP&E) was € 18 million in North America..
In Latin America, consolidated sales were up +2.7% from last year.
Passed-on higher wire rod prices and other price-mix enhancements contributed +14.3% to the organic revenue growth. An overall weak economic environment in the region drove demand for our products down, resulting in an organic volume loss of -1.8% for the year. Consolidated sales were adversely impacted by the disposal effect (-6.1%) of the Sumaré integration within the JV partnership with ArcelorMittal since 1 July 2017, and by adverse currency movements (-3.7%).
Excluding the effects of currency, royalties from Brazilian joint ventures, and one-time elements, the underlying EBIT of our operations in Latin America slightly improved, compared with last year. Including all elements, underlying EBIT decreased, mainly because of a lower positive net effect of one-time items in 2018 compared with 2017. Last year's records included the effect of the cancellation of the obligations under an onerous supply contract (€ +10 million) and the disposal effect of Sumaré (€ +12 million). The one-time element in 2018 regarded a change in a long-term benefit plan in Ecuador (€ +3.7 million). Royalties from the Brazilian joint ventures were higher in 2018, compared with last year (€ +5.4 million), while currency effects on underlying EBIT were € -1.9 million negative, yearon-year.
Including all elements, underlying EBIT decreased to € 43 million, reflecting a margin of 6.2%. Reported EBIT was significantly lower than last year: in 2017 the gain on the sale of 55.5% of the shares of the Sumaré plant in Brazil was included whereas in 2018 we have incurred one-off expenses related to the closure of the Dramix® plant in Costa Rica.
Bekaert invested almost € 18 million in property, plant and equipment across the region, particularly in Chile.
Bekaert's combined sales increase in Latin America (+5.7%) was from strong organic growth (+15.7%), largely offset by the translation impact of currency movements (-9.9%) which was mainly driven by the depreciation of the Brazilian real compared with last year (-19.4% compared with the average rate of 2017).
Bekaert delivered +7.7% organic sales growth in Asia Pacific, driven by good volume growth (+5.7%) and a positive aggregate effect of passed-on wire rod price increases and pricemix (+2%). The robust growth of rubber reinforcement activities across the region was partly offset by weaker volumes in other sectors, among which the sawing wire activities in China and the steel wire activities in Malaysia. Adverse currency effects (-3.1%) drove top line growth down to +4.6%.
Underlying EBIT decreased to € 86 million at a margin of 7.2%. The margin decrease was a result of loss-making sawing wire activities (€ -9 million compared with € +21 million last year), the weak performance of our activities in Malaysia, and high start-up costs related to the expansion program in India. The rubber reinforcement business progressively improved the margin performance in the second half of the year, particularly in China and in India. This trend is visible in the segment's underlying EBIT of the second half.
Reported EBIT dropped to € 54 million due to the impairment of tangible and intangible assets related to sawing wire in China and the restructuring costs in Ipoh (Malaysia), partly offset by the gain on the sale of land and buildings following the closing of the plants in Huizhou (China) and Shah Alam (Malaysia).
In anticipation of continued growth perspectives, Bekaert invested € 85 million in PP&E in the region in 2018, including expansion investments in China, India and Indonesia.
Bridon-Bekaert Ropes Group (BBRG) achieved 5.5% organic sales growth, part of which was compensated by the adverse currency movements (-3.7%) impacting the topline. The organic growth accelerated in the second half of 2018 (+8.4%) compared with limited growth in the first half of the year (+2.7%) and was mainly driven by a positive price-mix evolution.
Underlying EBIT was € -6.9 million for the year due to sig nificant one-time adjustments without cash impact (including pension plan adjustments and obsolete stock write-offs) total ing € -13.7 million. Excluding these adjustments, underlying EBIT would have reached € 6.8 million (€ +1.8 million in the first half of 2018 and € +5 million in the second half).
Reported EBIT was € -20 million and included the impacts of one-off elements related to the restructuring in Brazil (€ -7 million) and other measures to turn around the business (€ -6 million).
BBRG invested € 19 million in PP&E in 2018, about half of which in support of growing the advanced cords facilities in Belgium and China, and the other half in the ropes manufac turing sites worldwide.
| Capital employed (CE) | Working capital + net intangible assets + net goodwill + net property, plant and equipment. The weighted average CE is weighted by the number of periods that an entity has contributed to the consolidated result. |
Capital employed consists of the main balance sheet items that operating management can actively and effectively control to optimize its financial performance, and serves as the denominator of ROCE. |
|---|---|---|
| Capital ratio (financial autonomy) |
Equity relative to total assets. | This ratio provides a measure of the extent to which the Group is equity-financed. |
| Combined figures | Sum of consolidated companies + 100% of joint ventures and associates after elimination of intercompany transactions (if any). Examples: sales, capital expenditure, number of employees. |
In addition to Consolidated figures, which only comprise controlled companies, combined figures provide useful insights of the actual size and performance of the Group including its joint ventures and associates. |
| EBIT | Operating result (earnings before interest and taxation). | EBIT consists of the main income statement items that operating management can actively and effectively control to optimize its profitability, and a.o. serves as the numerator of ROCE and EBIT interest coverage. |
| EBIT – underlying | EBIT before operating income and expenses that are related to restructuring programs, impairment losses, business combinations, business disposals, environmental provisions or other events and transactions that have a material one-off effect that is not inherent to the business. |
EBIT – underlying is presented to enhance the reader's understanding of the operating profitability before one-off items, as it provides a better basis for comparison and extrapolation. |
| EBITDA | Operating result (EBIT) + depreciation, amortization and impairment of assets + negative goodwill. |
EBITDA provides a measure of operating profitability before non-cash effects of past investment decisions. |
| EBITDA – underlying | EBITDA before operating income and expenses that are related to restructuring programs, impairment losses, business combinations, business disposals, environmental provisions or other events and transactions that have a material one-off effect that is not inherent to the business. |
EBITDA – underlying is presented to enhance the reader's understanding of the operating profitability before one-off items and non-cash effects of past investment decisions, as it provides a better basis for comparison and extrapolation. |
| EBIT interest coverage | Operating result (EBIT) divided by net interest expense. | The EBIT interest coverage provides a measure of the Group's capability to service its debt through its operating profitability. |
| Gearing | Net debt relative to equity. | Gearing is a measure of the Group's financial leverage and shows the extent to which its operations are funded by lenders versus shareholders. |
| Margin on sales | EBIT, EBIT-underlying, EBITDA and EBITDA-underlying on sales. |
Each of these ratios provides a specific measure of operating profitability expressed as a percentage on sales. |
| Net capitalization | Net debt + equity. | Net capitalization is a measure of the Group's total financing from both lenders and shareholders. |
| Net debt | Interest-bearing debt net of current loans, non-current financial receivables and cash guarantees, short-term deposits, cash and cash equivalents. |
Net debt is a measure of debt after deduction of financial assets that can be deployed to repay the gross debt. |
| Net debt divided by EBITDA | Net debt divided by EBITDA. | Net debt on EBITDA provides a measure of the Group's capability (expressed as a number of years) to repay its debt through its operating profitability. |
| Return on capital employed (ROCE) |
Operating result (EBIT) relative to the weighted average capital employed. |
ROCE provides a measure of the Group's operating profitability relative to the capital resources deployed and managed by operating management. |
| Return on equity (ROE) | Result for the period relative to average equity. | ROE provides a measure of the Group's net profitability relative to the capital resources provided by its shareholders. |
| Working capital (operating) | Inventories + trade receivables + bills of exchange received + advanced paid - trade payables - advances received - remuneration and social security payables - employment related taxes. |
Working capital includes all current assets and liabilities that operating management can actively and effectively control to optimize its financial performance. It represents the current component of capital employed. |
In accordance with the original Belgian Code on Corporate Governance published in 2004, the Board of Directors has, on 16 December 2005, adopted the Bekaert Corporate Governance Charter.
Following the publication of the 2009 Belgian Code on Corporate Governance, the Board of Directors has, on 22 December 2009, adopted the 2009 Code as the reference code for Bekaert and revised the Bekaert Corporate Governance Charter.
The Bekaert Corporate Governance Charter was further revised by the Board of Directors on 13 November 2014, on 28 July 2016 and on 28 February 2019 (the "Bekaert Charter").
Bekaert complies in principle with the Belgian Corporate Governance Code, and explains in the Bekaert Charter and in this Corporate Governance Statement why it departs from some of its provisions.
The Belgian Corporate Governance Code is available at www.corporategovernancecommittee.be.
The Bekaert Corporate Governance Charter is available at www.bekaert.com.
The Board of Directors currently consists of fifteen members, who are appointed by the General Meeting of Shareholders.
Eight of the Directors are appointed from among candidates nominated by the principal shareholder. The Chairman and the Chief Executive Officer are never the same individual. The Chief Executive Officer is the only Board member with an executive function. All other members are non-executive Directors.
Five of the Directors are independent in accordance with the criteria of Article 526ter of the Belgian Companies Code and provision 2.3 of the Belgian Corporate Governance Code: Celia Baxter (first appointed in 2016), Pamela Knapp (first appointed in 2016), Martina Merz (first appointed in 2016), Colin Smith (first appointed in 2018) and Mei Ye (first appointed in 2014).
Contrary to provision 4.5 of the Belgian Corporate Governance Code, according to which non-executive directors should not consider taking on more than five directorships in listed companies, Ms Merz accepted a sixth directorship in a listed company in November 2018 (Chairwoman of the Supervisory Board of thyssenkrupp AG). Ms Merz will resign as Director of the Company at the close of the Annual General Meeting of 8 May 2019.
The Board met on ten occasions in 2018: there were six regular meetings and four extraordinary meetings. In addition to its statutory powers and powers under the Articles of Association and the Bekaert Charter, the Board of Directors discussed the following matters, among others, in 2018:
| Name | First appointed |
Expiry of current Board term |
President, de Visscher & Co. LLC (United States) Principal occupation(4) |
Number of regular/ extraordinary meetings attended |
|---|---|---|---|---|
| Chairman | ||||
| Bert De Graeve(1) | 2006 | 2019 | NV Bekaert SA | 10 |
| Chief Executive Officer | ||||
| Matthew Taylor | 2014 | 2022 | NV Bekaert SA | 10 |
| Members nominated by the principal shareholder | ||||
| Leon Bekaert | 1994 | 2019 | Director of companies | 9 |
| Gregory Dalle | 2015 | 2019 | Managing Director, Credit Suisse International, Investment Banking and Capital Markets |
10 |
| Charles de Liedekerke | 1997 | 2019 | Director of companies | 10 |
| Christophe Jacobs van Merlen | 2016 | 2020 | Managing Director, Bain Capital Private Equity (Europe), LLP (UK) |
10 |
| Hubert Jacobs van Merlen | 2003 | 2019 | Director of companies | 10 |
| Maxime Jadot | 1994 | 2019 | CEO and Chairman of the Executive Board, BNP Paribas Fortis (Belgium) |
7 |
| Emilie van de Walle de Ghelcke | 2016 | 2020 | Senior Legal Counsel, Sofina (Belgium) | 9 |
| Henri Jean Velge | 2016 | 2020 | Director of Companies | 9 |
| Independent Directors | ||||
| Celia Baxter | 2016 | 2020 | Director of companies | 8 |
| Alan Begg(2) | 2008 | 2018 | Director of companies | 2 |
| Pamela Knapp | 2016 | 2020 | Director of companies | 9 |
| Martina Merz | 2016 | 2020 | Director of companies | 8 |
| Colin Smith(3) | 2018 | 2022 | Independent director of and advisor to companies | 6 |
| Mei Ye | 2014 | 2022 | Independent director of and advisor to companies | 8 |
(1) Bert De Graeve was first appointed as Board Member in 2006. In 2014 he became Chairman of the Board.
(2) Until the Annual General Meeting in May 2018.
(3) As of the Annual General Meeting in May 2018.
(4) The detailed résumés of the Board members are available at www.bekaert.com.
The Board of Directors has established four advisory Committees.
The Audit and Finance Committee is composed as required by Article 526bis §2 of the Companies Code: all of its four members are non-executive Directors and one member, Ms Pamela Knapp, is independent. Ms Knapp's competence in accounting and auditing is demonstrated by her former position as Chief Financial Officer of the Power Transmission and Distribution Division of Siemens (from 2004 to 2009) and her position as Chief Financial Officer of GfK SE (from 2009 to 2014). The Committee members as a whole have competence relevant to the sector in which the Company is operating. Mr Hubert Jacobs van Merlen chairs the Committee.
Contrary to provision 5.2/4 of the Belgian Corporate Governance Code, according to which at least a majority of the members should be independent, Bekaert takes the view that the Audit and Finance Committee should reflect the balanced composition of the full Board.
The Chief Executive Officer and the Chief Financial Officer are not members of the Committee, but are invited to attend its meetings. This arrangement guarantees the essential interaction between the Board of Directors and the Executive Management.
| Name | Expiry of current board term |
Number of regular and extraordinary meetings attended |
|---|---|---|
| Hubert Jacobs van Merlen | 2019 | 15 |
| Bert De Graeve | 2019 | 15 |
| Pamela Knapp | 2020 | 13 |
| Christophe Jacobs van Merlen | 2020 | 13 |
The Committee had four regular and eleven extraordinary meetings in 2018. In addition to its statutory powers and its powers under the Bekaert Charter, the Committee discussed the following main subjects:
The Nomination and Remuneration Committee is composed as required by Article 526quater §2 of the Companies Code: all of its three members are non-executive Directors. It is chaired by the Chairman of the Board and its other members are independent. The Committee's competence in the field of remuneration policy is demonstrated by the relevant experience of its members.
| Name | Expiry of current board term |
Number of meetings attended |
|---|---|---|
| Bert De Graeve | 2019 | 3 |
| Celia Baxter | 2020 | 5 |
| Alan Begg(1) | 2018 | 1 |
| Martina Merz(2) | 2020 | 4 |
(1) Until the Annual General Meeting in May 2018. (2) As of the Annual General Meeting in May 2018
Two of the Directors nominated by the principal shareholder and the Chief Executive Officer are invited to attend the Committee meetings without being a member.
The Committee met five times in 2018. In addition to its statutory powers and its powers under the Bekaert Charter, the Committee discussed the following main subjects:
The Strategic Committee has six members, five of whom are non-executive Directors. It is chaired by the Chairman of the Board and further consists of the Chief Executive Officer and four Directors.
| Name | Expiry of current board term |
Number of meetings attended |
|---|---|---|
| Bert De Graeve | 2019 | 3 |
| Leon Bekaert | 2019 | 3 |
| Charles de Liedekerke | 2019 | 3 |
| Maxime Jadot | 2019 | 3 |
| Martina Merz | 2020 | 3 |
| Matthew Taylor | 2022 | 3 |
The Committee met three times in 2018 and discussed the Bekaert strategy as well as various strategic projects.
In the course of 2018, the Board of Directors established an ad hoc advisory committee that focuses on BBRG, in accordance with Section II.5.2 of the Bekaert Charter.
The BBRG Committee has three members: all of its three members are non-executive directors. It is chaired by Mr Gregory Dalle. The Chief Executive Officer is not a member of the Committee, but is invited to attend its meetings.
| Name | Expiry of current board term |
Number of meetings attended |
|---|---|---|
| Gregory Dalle | 2019 | 8 |
| Charles de Liedekerke | 2019 | 8 |
| Martina Merz | 2020 | 8 |
The Committee met eight times in 2018.
The main features of the process for evaluating the Board of Directors, its Committees and the individual Directors are described in this section and in paragraph II.3.4 of the Bekaert Charter. The Chairman is in charge of organizing periodic performance appraisals through an extensive questionnaire that addresses:
In 2018, a performance appraisal was conducted of the Chief Executive Officer and of the Chairman.
Since the Annual General Meeting of 11 May 2016, the Company is compliant with the legal requirement that at least one third of the members of the Board of Directors are of the opposite gender.
More information on diversity is available in Bekaert's Groupwide Sustainability report.
The Bekaert Group Executive (BGE) has the collective responsibility to deliver the long-term and short-term objectives of the Group. It is chaired by the Chief Executive Officer.
On 1 March 2018, Mr Jun Liao became a member of the Bekaert Group Executive and was appointed Executive Vice President North Asia.
On 15 November 2018, Bekaert announced the departure of Ms Beatriz García-Cos Chief Financial Officer. Mr Frank Vromant, Executive Vice President Bekaert Americas, was appointed Chief Financial Officer ad interim with immediate effect, in addition to his executive responsibilities for the Regional Operations Latin America.
After 36 years with Bekaert, and a lifelong career built on business and technology expertise, Mr Geert Van Haver, Chief Technology Officer retired on 31 December 2018. The responsibilities of Mr Geert Van Haver have since then been coordinated internally, initially with a direct reporting line to the Chief Executive Officer and since 1 March conform the new organizational structure.
| Name | Position | Appointed |
|---|---|---|
| Matthew Taylor | Chief Executive Officer | 2013 |
| Rajita D'Souza | Chief Human Resources Officer | 2017 |
| Beatriz García-Cos | Chief Financial Officer | 2016 |
| Lieven Larmuseau | Executive Vice President Rubber Reinforcement Business Platforms |
2014 |
| Jun Liao (2) | Executive Vice President North Asia |
2018 |
| Curd Vandekerckhove | Executive Vice President Global Operations |
2012 |
| Geert Van Haver (3) | Chief Technology and Engineering Officer |
2014 |
| Stijn Vanneste | Executive Vice President Europe, South Asia and South East Asia |
2016 |
| Piet Van Riet | Executive Vice President Industrial Products and Specialty Products Business Platforms, Marketing & Commercial Excellence |
2014 |
| Frank Vromant | Chief Financial Officer ad interim(4) and Executive Vice President Latin Americas |
2011 |
(1) Until 15 November 2018.
(3) Until the end of 2018.
(4) As of 15 November 2018.
(2) As of 1 March 2018.
As announced on 1 March 2019, the composition of the BGE changes according to the new organizational structure.
The BGE is composed of representatives of global business units and global functions.
As of 1 March 2019, the BGE consists of following members:
| Name | Position | Appointed |
|---|---|---|
| Matthew Taylor | Chief Executive Officer | 2013 |
| Frank Vromant | Chief Financial Officer ad interim | 2011 |
| Rajita D'Souza | Chief Human Resources Officer | 2017 |
| Curd Vandekerckhove | Chief Operations Officer | 2012 |
| (external recruitment) | Chief Strategy Officer | |
| Lieven Larmuseau | Divisional CEO Rubber Reinforcement ad interim |
2014 |
| Stijn Vanneste | Divisional CEO Steel Wire Solutions |
2016 |
| Jun Liao | Divisional CEO Specialty Businesses |
2018 |
Mr Brett Simpson, CEO Bridon-Bekaert Ropes Group, is not a member of the BGE, but is invited to attend its meetings.
In accordance with Article 523 of the Companies Code, a member of the Board of Directors should give the other members prior notice of any agenda items in respect of which he has a direct or indirect conflict of interest of a financial nature with the Company, and should refrain from participating in the discussion of and voting on those items. A conflict of interest arose on three occasions in 2018, and the provisions of Article 523 were complied with on such occasions.
On 27 February 2018, the Board had to determine the remuneration of the Chief Executive Officer (amongst which the proposed short term variable remuneration of € 477 521 on account of his 2017 performance and the proposed mid-term variable remuneration of € 95 504 in respect of the period 2015-2017). Excerpt from the minutes:
On the motion of the Nomination and Remuneration Committee, the Board:
On the motion of the Nomination and Remuneration Committee, the Board approves the mid-term variable remuneration payable in respect of the period 2015-2017, payable in March 2018.
On the motion of the Nomination and Remuneration Committee, the Board approves the short-term variable remuneration objectives for the CEO in respect of 2018 as modified by the Board.
On 14 November 2018, the Board discussed and had to decide on the new executive compensation plan. The executive compensation plan is also applicable to the Chief Executive Officer. Excerpt from the minutes:
On the motion of the Nomination and Remuneration Committee, the Board resolves to stop granting stock options and to move fully to performance share units, as proposed by management, within the framework of the current Performance Share Plan 2018-2020.
On 20 December 2018, the Board discussed and had to decide on the 2019-2021 performance conditions for the performance share units. The 2019-2021 performance conditions are also applicable to the Chief Executive Officer. Excerpt from the minutes:
The Board authorizes the Nomination and Remuneration Committee to finalize the 2019-2021 performance conditions based upon the following:
The Bekaert Charter contains conduct guidelines with respect to direct and indirect conflicts of interest of the members of the Board of Directors and the BGE that fall outside the scope of Article 523 of the Companies Code. Those members are deemed to be related parties to Bekaert and have to report, on an annual basis, their direct or indirect transactions with Bekaert or its subsidiaries. Bekaert is not aware of any potential conflict of interest concerning such transactions occurring in 2018 (cf. Note 7.5 to the consolidated financial statements).
In accordance with provision 3.7 of the Belgian Corporate Governance Code, the Board of Directors has, on 27 July 2006, promulgated the Bekaert Dealing Code. As a result of the EU Market Abuse Regulation, the Board of Directors has, on 28 July 2016, approved a new version of the Bekaert Dealing Code, effective 3 July 2016. The Bekaert Dealing Code is included in its entirety in the Bekaert Charter as Appendix 4. The Bekaert Dealing Code restricts transactions in Bekaert financial instruments by members of the Board of Directors, the BGE, senior management and certain other persons during closed and prohibited periods. The Code also contains rules concerning the disclosure of executed transactions by leading managers and their closely associated persons through a notification to the Company and to the Belgian Financial Services and Markets Authority (FSMA). The Company Secretary is the Dealing Code Officer for purposes of the Bekaert Dealing Code.
The remuneration policy for non-executive Directors is determined by the General Meeting of Shareholders on the motion of the Board of Directors, acting upon proposals from the Nomination and Remuneration Committee. The policy was approved by the Annual General Meeting of 10 May 2006 and amended by the Annual General Meetings of 11 May 2011 and of 14 May 2014.
The remuneration policy for the Chief Executive Officer is determined by the Board of Directors, acting upon proposals from the Nomination and Remuneration Committee. The Chief Executive Officer is absent from this process. The Committee ensures that the Chief Executive Officer's contract with the Company reflects the remuneration policy. A copy of the Chief Executive Officer's contract is available to any Director upon request to the Chairman.
The remuneration policy for the members of the BGE other than the Chief Executive Officer is determined by the Board of Directors acting upon proposals from the Nomination and Remuneration Committee. The Chief Executive Officer has an advisory role in this process. The Committee ensures that the contract of each BGE member with the Company reflects the remuneration policy. A copy of each such contract is available to any Director upon request to the Chairman.
The remuneration of the non-executive Directors is determined on the basis of six regular meetings of the full Board of Directors per year. A portion of the remuneration is paid on the basis of the number of regular meetings attended in person by the non-executive Director.
Non-executive Directors who are members of a Board Committee receive a fee for each Committee meeting attended in person. As an executive Director the Chief Executive Officer does not receive such attendance fee.
If the Board of Directors requests the assistance of a Director in a specific matter on account of his or her independence and/or competence, such Director will be entitled, in respect of each session warranting specific travel and time, to a remuneration equal to the applicable amount payable in respect of a Board Committee meeting attended in person. The actual amount of the remuneration of the Directors is determined by the Annual General Meeting for the running financial year.
The remuneration of the Directors is regularly benchmarked with a selected panel of relevant publicly traded industrial Belgian and international references, in order to ensure that persons with competences matching the Group's international ambitions can be attracted.
Non-executive Directors are not entitled to performance related remuneration such as bonuses, stock related longterm incentive schemes, fringe benefits or pension benefits, nor to any other type of variable remuneration except for the attendance fees in respect of Board or Committee meetings.
Expenses that are reasonably incurred in the performance of their duties are reimbursed to Directors, upon submission of suitable justification. In making such expenses, the Directors should take into account the Board Member Expense Policy.
The remuneration of the Chairman of the Board of Directors is determined at the beginning of his term of office, and is set for the duration of such term. On the motion of the Nomination and Remuneration Committee, it is determined by the Board subject to approval by the Annual General Meeting. In making its proposal, the Committee should consider a clear description of the duties of the Chairman, the professional profile that has been attracted, the time expected to be effectively available for the Group, and an adequate remuneration corresponding to the formulated expectations and regularly benchmarked with a selected panel of relevant publicly traded industrial Belgian and international references. The Chairman, when attending or chairing the meetings of a Board Committee, will not be entitled to any additional remuneration as this is deemed to be included in his global remuneration package.
The main elements of the Group's executive remuneration policy are a base remuneration, a short-term and a long-term variable remuneration, a pension contribution and various other components. The Group offers competitive total remuneration packages with the objective to attract and retain the best executive and management talent in every part of the world in which the Group is operating.
The remuneration of the Executive Managers is regularly benchmarked with a selected panel of relevant publicly traded industrial Belgian and international references.
A strong focus on performance and achievements at Group and individual level is reflected in the short-term variable remuneration program, which is directly linked to the annual business objectives. The Group's long-term variable remuneration program aims at rewarding managers and executives for their contribution to the creation of enhanced shareholder value over time. This program is typically linked to the Company's longer term performance and to the future appreciation of the Company's shares.
The remuneration package of the Chief Executive Officer consists of a base remuneration, a short-term and a long-term variable remuneration, a pension contribution and various other components. The remuneration package aims to be competitive and is aligned with the responsibilities of a Chief Executive Officer leading a globally operating industrial group with various business platforms.
The Nomination and Remuneration Committee recommends each year a set of objectives directly derived from the business plan and from any other priorities to be assigned to the Chief Executive Officer. These objectives include both Group and individual financial and non-financial targets and are measured over a predetermined time period (up to three years). Those objectives, and the year-end evaluation of the achievements, are documented and submitted by the Nomination and Remuneration Committee to the full Board. The final evaluation leads to an assessment, based on measured results, by the Board of Directors of all performance related elements of the remuneration package of the Chief Executive Officer.
The remuneration package of the BGE members other than the Chief Executive Officer consists of a base remuneration, a short-term and long-term variable remuneration, a pension contribution and various other components. The remuneration package aims to be competitive and is aligned with the role and responsibilities of each BGE member leading a globally operating industrial group with various business platforms.
The Chief Executive Officer evaluates the performance of each of the other BGE members and submits his assessment to the Nomination and Remuneration Committee. This evaluation is done annually based on documented objectives directly derived from the business plan and taking into account the specific responsibilities of each BGE member. The achievements measured against those objectives will determine all performance-related elements of the remuneration package of each BGE member other than the Chief Executive Officer. The objectives include both Group and individual financial and non-financial targets and are measured over a predetermined time period (up to three years).
The actual amount of the remuneration of the Chief Executive Officer and the other members of the BGE is determined by the Board of Directors acting on a reasoned recommendation from the Nomination and Remuneration Committee.
Until the end of 2017, the long-term variable remuneration component for the Chief Executive Officer and the other BGE members existed of the offer of a variable amount of stock options under a share option plan and the grant of a fixed amount of performance share units under a performance share plan. As of 2018, the long-term variable remuneration is delivered solely by the grant of performance share units under a performance share plan. The 2018 performance share units under this new plan have been granted in February 2019.
Until 2018, the Chief Executive Officer and the other members of the BGE participated in a personal shareholding requirement plan, pursuant to which they are required to build and maintain a personal shareholding in Company shares and whereby the Company matches the BGE member's investment in Company shares in year x with a direct grant of a similar number of Company shares at the end of year x + 2. As of 2019, this plan will be replaced by a voluntary share-matching plan whilst the personal shareholding requirement remains in place.
A performance driven culture is important for achieving the Group's growth aspirations. The Group has started using the Enterprise Performance Management (EPM) approach to manage its business cycle, including planning and monitoring targets and resources, value creation and team accountabilities. The other performance process that was introduced is People Performance Management (PPM) focusing on clear alignment of team and individual targets with business priorities, including frequent performance steering and coaching, leading to sufficiently differentiated recognition and reward based on performance.
In light of the above, the Nomination and Remuneration Committee has carried out an in-depth review of the executive remuneration structure during 2018. This has resulted in a new executive remuneration policy applicable as of 2019.
Key changes are as follows:
The amount of the remuneration and other benefits granted directly or indirectly to the Directors, by the Company or its subsidiaries, in respect of 2018 is set forth on an individual basis in the table below.
The remuneration of the Chairman for the performance of all his duties in the Company was a set gross amount of € 250 000.
The remuneration of each Director, except the Chair, for the performance of the duties as a member of the Board was a set amount of € 42 000, and an amount of € 4 200 for each meeting of the Board attended in person (with a maximum of € 25 200 for six meetings per year).
The remuneration of the Chair of the Audit and Finance Committee, in the capacity as Chair and member of such a Committee, was an amount of € 4 000 for each Committee meeting attended in person.
The remuneration of each Director, except the Chairman and the Chief Executive Officer, for the performance of the duties as a member of a Board Committee was an amount of € 3 000 for each Committee meeting attended in person.
| in € | Set amount | Amount for board attendance |
Amount for committee attendance |
Total |
|---|---|---|---|---|
| Chairman | ||||
| Bert De Graeve | 250 000 | 250 000 | ||
| Board members | ||||
| Celia Baxter | 42 000 | 25 200 | 15 000 | 82 200 |
| Alan Begg | 21 000 | 8 400 | 3 000 | 32 400 |
| Leon Bekaert | 42 000 | 25 200 | 9 000 | 76 200 |
| Gregory Dalle | 42 000 | 25 200 | 13 500 | 80 700 |
| Charles de Liedekerke | 42 000 | 25 200 | 22 500 | 89 700 |
| Christophe Jacobs van Merlen | 42 000 | 25 200 | 29 000 | 96 200 |
| Hubert Jacobs van Merlen | 42 000 | 25 200 | 44 000 | 111 200 |
| Maxime Jadot | 42 000 | 25 200 | 9 000 | 76 200 |
| Pamela Knapp | 42 000 | 25 200 | 30 000 | 97 200 |
| Martina Merz | 42 000 | 25 200 | 33 750 | 100 950 |
| Colin Smith | 21 000 | 25 200 | 0 | 46 200 |
| Matthew Taylor | 42 000 | 25 200 | 0 | 67 200 |
| Emilie van de Walle de Ghelcke | 42 000 | 25 200 | 0 | 67 200 |
| Henri Jean Velge | 42 000 | 25 200 | 0 | 67 200 |
| Mei Ye | 42 000 | 25 200 | 0 | 67 200 |
In his capacity as a Director, the Chief Executive Officer is entitled to the same remuneration as the non-executive Directors, except the remuneration for attending Board Committee meetings for which he receives no compensation (cf. the table above). The remuneration received by the Chief Executive Officer as a Director is included in the base remuneration mentioned in the table in section 6 below.
The remuneration package of the Chief Executive Officer and the other members of the BGE comprises the following performance related elements:
The set of performance criteria used to evaluate the short-term remuneration is a basket of financial targets (sales, underlying EBIT and working capital) and non-financial targets (such as safety, implementation of transformation programs, improvement on engaged and empowered teams), combined with specific individualized objectives.
The target value of the short-term variable remuneration of the Chief Executive Officer is 75% of fixed pay, and 60% of fixed pay for the other members of the BGE. The maximum opportunity is 200% of this target.
The performance criteria used to evaluate the new long-term remuneration as of 2019 are specific company financials; more in particular an EBITDA growth target and a cumulative cash flow target.
The target value of the long-term variable remuneration of the Chief Executive Officer is 85% of fixed pay, and 65% of fixed pay for the other members of the BGE. The maximum vesting is 300% of the target.
At par level, the value of the variable remuneration elements of the Chief Executive Officer and the other members of the BGE exceeds 25% of their total remuneration. More than half of this variable remuneration is based on criteria over a period of minimum three years.
The amount of the remuneration and other benefits granted directly or indirectly to the Chief Executive Officer, by the Company or its subsidiaries, in respect of 2018 for his Chief Executive Officer role is set forth below.
No short-term variable remuneration is paid to the Chief Executive Officer on account of his performance in 2018.
| Matthew Taylor | Renumeration(1) | Comments |
|---|---|---|
| Base remuneration | € 802 261 | Includes Belgian base remuneration as well as Belgian and foreign director fees(2) |
| Short-term variable remuneration |
- | Annual variable remuneration, based on 2018 performance |
| Long-term variable remuneration: |
||
| - Stock option grant | 20 000 options | Number of stock options granted |
| - Performance share units |
0 units | Number of performance share units granted See also section 8 of the Remuneration Report |
| Pension | € 163 949 | Defined Contribution Plan |
| Other remuneration elements |
€ 50 507 | Includes company car and risk insurances |
(1) In respect of 2018.
(2) The base remuneration includes the remuneration received by the Chief Executive Officer in his capacity as a Director.
The amount of the remuneration and other benefits granted directly or indirectly to the BGE members other than the Chief Executive Officer, by the Company or its subsidiaries, in respect of 2018 is set forth below on a global basis.
| Renumeration(1) | Comments | |
|---|---|---|
| Base remuneration | € 3 256 005 | Includes Belgian base remuneration as well as Belgian and foreign director fees |
| Short-term variable remuneration |
- | Annual variable remuneration, based on 2018 performance |
| Long-term variable remuneration: |
||
| - Stock option grant | 86 250 options | Number of stock options granted |
| - Performance share units |
0 units | Number of performance share units granted |
| See also Section 8 of the Remuneration Report |
||
| Pension | € 558 064 | Defined Contribution and Defined Benefit Plan |
| Other remuneration elements |
€ 311 327 | Includes company car, risk insurances, school fees and housing allowance |
(1) In respect of 2018.
Until the end of 2017, long-term incentives have been based on a combination of stock options (or, outside of Europe, stock appreciations rights) and performance share units.
As of 2018, the long-term incentives are delivered in full through performance share units granted under the 2018- 2020 Performance Share Plan proposed by the Board of Directors and approved by the Annual General Meeting on 9 May 2018. The 2018 performance share units under this plan have been granted to the Chief Executive Officer and the other members of the BGE in February 2019.
The above change does not affect any existing stock option plans and stock appreciation rights plans. Set out below are the number of stock options granted to the Chief Executive Officer and the other members of the BGE in 2018, and the number of options exercised by them or forfeited in 2018 in relation to the previous long-term incentive plans in place before 2018.
The stock options granted to the Chief Executive Officer and the other BGE members in 2018 are based on the Stock Option Plan 2015-2017 that was proposed by the Board of Directors and approved by a Special General Meeting in 2015. The plan offers options to acquire existing Company shares. There was one regular offer of options in December in each of the years 2015 through 2017, and the options were granted on the sixtieth day following the date of their offer (i.e. in February of the following year). Hence, the stock options granted during 2018 shown in the table below relate to the December 2017 offer.
The options were offered to the beneficiaries free of charge. Each accepted option entitles the holder to acquire one existing share of the Company against payment of the exercise price, which is conclusively determined at the time of the offer and which is equal to the lower of: (i) the average closing price of the Company shares during the thirty days preceding the date of the offer, and (ii) the last closing price preceding the date of the offer.
The exercise price of the regular stock options offered in December 2017 and granted in February 2018 is € 34.60 per share.
Subject to the closed and prohibited trading periods and to the plan rules, the options can be exercised as from the beginning of the fourth calendar year following the date of their offer until the end of the tenth year following the date of their offer.
The stock options that were exercisable in 2018 are based on the grants of the Stock Option Plan 2010-2014 and on the predecessor plans to the Stock Option Plan 2010-2014.
The terms of the earlier plans are similar to those of the Stock Option Plan 2015-2017, but the options that were granted to employees under the predecessor plans to the Stock Option Plan 2010-2014 took the form of subscription rights entitling the holders to acquire newly issued Company shares, while self-employed beneficiaries are entitled to acquire existing shares as in the SOP2010-2014 plan.
The Performance Share Plan 2018-2020 was proposed by the Board of Directors and approved by the Annual General Meeting on 9 May 2018. The 2018 performance share units under this plan have been granted to the Chief Executive Officer and the other members of the BGE in February 2019.
The plan offers rights with respect to Company shares to the members of the BGE, the senior management and a limited number of management staff members of the Company and a number of its subsidiaries (the rights, "performance share units" and the shares, "performance shares").
Each performance share unit entitles the beneficiary to acquire one performance share for free subject to the conditions of the performance share plan. These performance share units will vest following a vesting period of three years, conditional to the achievement of pre-set performance targets.
The performance targets are set annually by the Board of Directors, in line with the Company strategy. Company financials retained as performance targets covering the 2019-2021 performance period are EBITDA growth and elements of cumulative cash flow.
The precise vesting level of the performance share units will depend upon the actual achievement level of the vesting criterion, with no vesting at all if the actual performance is below the defined minimum threshold. Upon achievement of said threshold, there will be a minimum vesting of 50% of the granted performance share units; full achievement of the agreed vesting criterion will lead to a par vesting of 100% of the granted performance share units, whereas there will be a maximum vesting of 300% of the granted performance share units if the actual performance is at or above an agreed ceiling level. In between these levels, the vesting will be proportionate. Upon vesting, the beneficiaries will also receive the value of the dividends relating to the previous three years with respect to such (amount of) performance shares to which the effectively vested performance share units relate.
It is foreseen that there is one performance share unit grant for each of the years 2018 through 2020, and the target value of the performance share units of the Chief Executive Officer is 85% of fixed pay, and 65% of fixed pay for the other members of the BGE. The performance share units are granted to the beneficiaries for free.
The 2018 performance share units under the Performance Share Plan 2018- 2020 have been granted to the Chief Executive Officer and the other members of the BGE in February 2019. Hence they are not included in the table below.
| Number of performance share units granted in 2018 |
Number of stock options granted in 2018 |
Number of stock options exercised in 2018 |
Number of stock options forfeited in 2018 |
|
|---|---|---|---|---|
| Matthew Taylor | - | 20 000 | - | - |
| Rajita D'Souza | - | 10 000 | - | - |
| Beatriz Garcia-Cos | - | 10 000 | - | - |
| Lieven Larmuseau | - | 11 000 | 5 000 | - |
| Jun Liao | - | 6 250(1) | - | - |
| Curd Vandekerckhove | - | 9 000 | - | - |
| Geert Van Haver | - | 10 000 | - | - |
| Stijn Vanneste | - | 10 000 | - | |
| Piet Van Riet | - | 10 000 | - | - |
| Frank Vromant | - | 10 000 | - | - |
(1) Stock Appreciation Rights
Belgian labor law and normal practice are the basis for the severance arrangements with the executive managers, except for the Chief Executive Officer, the former Chief Financial Officer and the Chief Human Resources Officer, whose contractual arrangements, entered into at the time of their appointment, provide for a notice period of twelve months.
The term of office of the Chairman of the Board, Bert De Graeve, will expire at the close of the Annual General Meeting of 8 May 2019. Mr De Graeve seeks no re-election.
Subject to approval by the Annual General Meeting on 8 May 2019, the Board of Directors agreed that the remuneration of the successor of Mr De Graeve for his services as Chairman of the Board of Directors in the period June 2019 - May 2023 is set as follows:
Beatriz García-Cos, former Chief Financial Officer, left the company on 15 November 2018. In accordance with the contractual agreement, a severance arrangement based on twelve months total remuneration has been agreed.
Until the end of 2018, there were no provisions allowing the Company to reclaim any variable remuneration paid to Executive Management based on incorrect financial information.
Upon recommendation of the Nomination and Remuneration Committee, as of 2019, the Board has discretion to adjust (malus) or reclaim (claw back) some or all of the value of awards of performance related payments in the event of
Bekaert's share price lost approximately 40% of its value in 2018. Increased economic and political uncertainty driven by international trade tensions and the lack of clarity about the eventual form and implications of Brexit started to affect market developments and forecasts in our relevant sectors and regions. The share price dropped about 20% on 20 July 2018, when Bekaert issued a press release revising its outlook down. The share price remained under stress for the remainder of the year, amid a long series of profit warnings by sector players in our industries.
Bekaert is committed to providing transparent financial information to its shareholders. It is Bekaert's intention to engage constantly in an open dialogue with its shareholders.
The consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS), which have been adopted by the European Union. Both private and institutional investors can count on our sustained commitment to transparent reporting, be it at shareholders' or analyst meetings.
The Bekaert share is listed on NYSE Euronext Brussels as ISIN BE0974258874 (BEKB) and was first listed in December 1972. The ICB sector code is 2727 Diversified Industrials.
| in € | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Price as at 31 December | 25.720 | 26.345 | 28.385 | 38.485 | 36.445 | 21.060 |
| Price high | 31.110 | 30.195 | 30.000 | 42.450 | 49.915 | 40.900 |
| Price low | 20.010 | 21.900 | 22.580 | 26.560 | 33.500 | 17.410 |
| Price average closing | 24.926 | 27.155 | 26.124 | 37.065 | 42.052 | 28.211 |
| Daily volume | 126 923 | 82 813 | 120 991 | 123 268 | 121 686 | 154 726 |
| Daily turnover (in millions of €) | 3.1 | 2.1 | 3.1 | 4.5 | 5.0 | 4.4 |
| Annual turnover (in millions of €) | 796 | 527 | 804 | 1 147 | 1 279 | 1 121 |
| Velocity (% annual) | 54 | 35 | 52 | 53 | 51 | 65 |
| Velocity (% adjusted free float) | 90 | 59 | 86 | 88 | 86 | 109 |
| Free float (%) | 59.9 | 55.7 | 56.7 | 59.2 | 59.6 | 59.3 |
The average daily trading volume was about 155 000 shares in 2018. The volume peaked on 20 July, when 2 060 725 shares were traded. in €
Verhandelde volumes 2018

On 20 February 2019, Bekaert had a market capitalization of € 1.5 billion and a free float market capitalization of € 0.9 billion. The free float was 59.33% and the free float band 60%.
Volumes
After having been an established value in the Euronext Brussels Star Index since its start in 1991, Bekaert was excluded from BEL20 as from 19 March 2018 and included in the BEL Mid Index of Euronext Brussels.
In connection with the entry into force of the Act of 2 May 2007 on the disclosure of significant participations (the Transparency Act) Bekaert has, in its Articles of Association, set the thresholds of 3% and 7.50% in addition to the legal thresholds of 5% and each multiple of 5%. An overview of the notifications of participations of 3% or more can be found in the Parent Company Information section (Interests in share capital).
Stichting Administratiekantoor Bekaert (principal shareholder) owns 34.21% of the shares, while institutional shareholders are estimated to hold 36.42% of the shares. Retail represents 12.12% while Private Banking 10.79% and treasury shares 6.46%.
As of 31 December 2018 the registered capital of the Company amounts to € 177 793 000, and is represented by 60 408 441 shares without par value. The shares are in registered or dematerialized form.
The Board of Directors has been authorized by the General Meeting of Shareholders of 11 May 2016 to increase the Company's registered capital in one or more times by an aggregate maximum amount of € 176 000 000 (before any issue premium). The authority is valid for five years from 20 June 2016 and can be renewed in accordance with the applicable statutory provisions. Pursuant to this authorization, the Board of Directors may, among others, effect a capital increase under the authorized capital by means of issuing ordinary shares, subscription rights or convertible bonds and may limit or disapply the preferential subscription right of the Company's shareholders in accordance with Article 596 and following of the Companies Code.
Furthermore, the Board of Directors has been authorized, for a period of three years from 14 June 2018, to make use of the authorized capital upon receipt by the Company of a notice from the FSMA of a public takeover bid for the Company's securities.
The Board of Directors has made use of its powers under the authorized capital when it resolved on 18 May 2016 to issue senior unsecured convertible bonds due June 2021 for an aggregate amount of € 380 000 000 (the "Convertible Bonds"). These convertible bonds carry a zero-coupon and their conversion price amounts to € 50.71 per share.
In connection with the issuance of the Convertible Bonds, the Board of Directors resolved to disapply the preference subscription right of existing shareholders set forth in Articles 596 and following of the Companies Code. The terms of the convertible bonds allow the Company, upon the conversion of the bonds, to either deliver new shares or existing shares or pay a cash alternative amount.
In order to mitigate dilution for existing shareholders upon conversion of the Convertible Bonds, the Board of Directors intends where possible, to repay the principal amount of the convertible bonds in cash and, if the then prevailing share price is above the conversion price, pay the upside in existing shares of the Company. The conversion of the Convertible Bonds would then have no dilutive effect for existing shareholders.
Furthermore, the terms of the Convertible Bonds allow the Company to redeem the bonds at their principal amount together with accrued and unpaid interest in certain circumstances, for example on or after 30 June 2019, if the Company's shares trade at a price higher than 130% of the conversion price during a certain period.
The total number of outstanding subscription rights under the Stock Option Plan 2005-2009 and convertible into Bekaert shares is 173 570. A total of 34 600 subscription rights were exercised in 2018 under the Stock Option Plan 2005-2009, resulting in the issue of 34 600 new Company shares, and an increase of the registered capital by € 103 000 and of the share premium by € 473 436.
In addition to the 3 636 280 treasury shares held by it as of 31 December 2017, the Company purchased 352 000 own shares in the course of 2018. In 2018 a total of 37 200 stock options were exercised under the Stock Option Plan 2010- 2014 and 14 000 under the Stock Option Plan 2. A total of 51 200 treasury shares were used for that purpose. 15 251 treasury shares were sold to members of the Executive Management in the context of the Personal Shareholding Requirement Plan (at a price equal to the closing price at Euronext on the day of the transfer) and 19 797 treasury shares were transferred to members of the Executive Management pursuant to the Company matching mechanism under the Personal Shareholding Requirement Plan. No treasury shares were cancelled in 2018. As a result, the Company held an aggregate 3 902 032 treasury shares as of 31 December 2018.
A third grant of options under the Stock Option Plan 2015- 2017 took place on 20 February 2018, when 225 475 options were granted. Each such option will be convertible into one existing Company share at an exercise price of € 34.60.
The Stock Option Plan 2015-2017 and its predecessor stock option plans comply with the relevant provisions of the Act of 26 March 1999 and with Articles 520ter and 525, last paragraph, of the Companies Code. Detailed information about capital, shares and stock option plans is given in the Financial Review (Note 6.12 to the consolidated financial statements).
The Board of Directors will propose that the Annual General Meeting to be held on 8 May 2019 approve the distribution of a gross dividend of € 0.70 per share.
The temporary dividend cut is reflecting the lower earnings and high debt leverage of the Company. The Board reconfirms the Dividend Policy which foresees, insofar as the profit permits, a stable or growing dividend while maintaining an adequate level of cash flow in the Company for investment and self-financing in support of growth. Over the longer term the Company strives for a pay-out ratio of 40% of the result for the period attributable to equity holders of Bekaert.
| in € | 2014 | 2015 | 2016 | 2017 | 2018(1) |
|---|---|---|---|---|---|
| Total gross dividend | 0.850 | 0.900 | 1.100 | 1.100 | 0.700 |
| Net dividend(2) | 0.638 | 0.657 | 0.770 | 0.770 | 0.490 |
| Coupon number | 6 | 7 | 8 | 9 | 10 |
(1) The dividend is subject to approval by the General Meeting of Shareholders 2019.
(2) Subject to the applicable tax legislation.
The Annual General Meeting was held on 9 May 2018. An Extraordinary General Meeting was held on the same day. The resolutions of the meetings are available at www.bekaert.com.
The Articles of Association contain no restrictions on the transfer of Company shares, except in case of a change of control, for which the prior approval of the Board of Directors has to be requested in accordance with Article 11 of the Articles of Association.
Subject to the foregoing, the shares are freely transferable. The Board is not aware of any restrictions imposed by law on the transfer of shares by any shareholder.
Each share entitles the holder to one vote. The Articles of Association contain no restrictions on the voting rights, and each shareholder can exercise his voting rights provided he was validly admitted to the General Meeting and his rights had not been suspended. The admission rules to the General Meeting are laid down in the Companies Code and in Articles 31 and 32 of the Articles of Association. Pursuant to Article 10 the Company is entitled to suspend the exercise of rights attaching to securities belonging to several owners.
No person can vote at General Meetings of Shareholders using voting rights attaching to securities that had not been timely reported in accordance with the law.
The Board is not aware of any other restrictions imposed by law on the exercise of voting rights.
The Board of Directors is not aware of any agreements among shareholders that may result in restrictions on the transfer of securities or the exercise of voting rights, except those disclosed in the notifications referred to in the Parent Company Information section (Interests in share capital).
The Articles of Association (Articles 15 and following) and the Bekaert Charter contain specific rules concerning the (re) appointment, induction and evaluation of Directors.
Directors are appointed for a term not exceeding four years by the General Meeting of Shareholders, which can also dismiss them at any time. An appointment or dismissal requires a simple majority of votes. The candidates for the office of Director who have not previously held that position in the Company must inform the Board of Directors of their candidacy at least two months before the Annual General Meeting.
Only if and when a position of Director prematurely becomes vacant can the remaining Directors appoint (co-opt) a new Director. In such a case, the next General Meeting will make the definitive appointment.
The appointment process for Directors is led by the Chairman of the Board. The Nomination and Remuneration Committee submits a reasoned recommendation to the full Board, which, on that basis, decides which candidates will be nominated to the General Meeting for appointment. Directors can, as a rule, be reappointed for an indefinite number of terms, provided they are at least 30 and at most 66 years of age at the moment of their initial appointment and they have to resign in the year in which they reach the age of 69.
The Articles of Association can be amended by an Extraordinary General Meeting in accordance with the Companies Code. Each amendment to the Articles requires a qualified majority of votes.
The Board of Directors is authorized by Article 44 of the Articles of Association to increase the registered capital in one or more times by a maximum amount of € 176 000 000. The authority is valid for five years from 20 June 2016, but can be extended by the General Meeting.
Within the framework of that authority the Board can also, during a period of three years from 14 June 2018, increase the registered capital, upon receipt by the Company of a notice from the FSMA of a public takeover bid, and provided that:
This authority can also be extended by the General Meeting.
The Board of Directors is authorized by Article 12 of the Articles of Association to acquire a maximum number of own shares that, in the aggregate, represent no more than 20% of the issued capital, during a period of five years from 20 June 2016 (that can be extended by the General Meeting), at a price ranging between minimum € 1.00 and maximum 30% above the arithmetic average of the closing price of the Bekaert share during the last thirty trading days preceding the Board's resolution to acquire. The Board is authorized to cancel all or part of the purchased shares during such five-year period.
Articles 12bis and 12ter of the Articles of Association provide rules for the disposal of purchased shares and for the acquisition and disposal of Company shares by subsidiaries.
The powers of the Board of Directors are more fully described in the applicable legal provisions, the Articles of Association and the Bekaert Charter.
The Company is a party to a number of significant agreements that take effect, alter or terminate upon a change of control of the Company following a public takeover bid or otherwise.
To the extent that those agreements grant rights to third parties that affect the assets of the Company or that give rise to a debt or an obligation of the Company, those rights were granted by the Special General Meetings held on 13 April 2006, 16 April 2008, 15 April 2009, 14 April 2010 and 7 April 2011 and by the Annual General Meetings held on 9 May 2012, 8 May 2013, 14 May 2014, 13 May 2015, 11 May 2016, 10 May 2017 and 9 May 2018 in accordance with Article 556 of the Companies Code; the minutes of those meetings were filed with the Registry of the Commercial Court of Gent, division Kortrijk on 14 April 2006, 18 April 2008, 17 April 2009, 16 April 2010, 15 April 2011, 30 May 2012, 23 May 2013, 20 June 2014, 19 May 2015, 18 May 2016, 2 June 2017 and 7 February 2019 respectively and are available at www.bekaert.com.
Most agreements are joint venture contracts (describing the relationship between the parties in the context of a joint venture company), contracts whereby financial institutions, retail investors or other investors commit funds to the Company or one of its subsidiaries, and contracts for the supply of products or services by or to the Company. Each of those contracts contains clauses that, in the case of a change of control of the Company, entitle the other party, in certain cases and under certain conditions, to terminate the contract prematurely and, in the case of financial contracts, also to demand early repayment of the loan funds. The joint venture contracts provide that, in the case of a change of control of the Company, the other party can acquire the Company's shareholding in the joint venture (except for the Chinese joint ventures, where the parties have to agree whether one of them will continue the joint venture on its own, whereupon that party has to purchase the other party's shareholding), whereby the value for the transfer of the shareholding is determined in accordance with contractual formulas that aim to ensure a transfer at an arm's length price.
The following description of Bekaert's internal control and risk management systems is based on the Internal Control Integrated Framework (1992) and the Enterprise Risk Management Framework (2004) published by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO").
The accounting and control organization consists of three levels: (i) the accounting team in the different legal entities or shared service centers, responsible for the preparation and reporting of the financial information, (ii) the controllers at the different levels in the organization (such as plant and region), responsible inter alia for the review of the financial information in their area of responsibility, and (iii) the Group Control Department, responsible for the final review of the financial information of the different legal entities and for the preparation of the consolidated financial statements.
Next to the structured controls outlined above, the Internal Audit Department conducts a risk based audit program to validate the internal control effectiveness in the different processes at legal entity level to assure a reliable financial reporting.
Bekaert's consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS) which have been endorsed by the European Union. These financial statements are also in compliance with the IFRS as issued by the International Accounting Standards Board.
All IFRS accounting principles, guidelines and interpretations, to be applied by all legal entities, are grouped in the Bekaert Accounting Manual, which is available on the Bekaert intranet to all employees involved in financial reporting. Such manual is regularly updated by Group Control in case of relevant changes in IFRS, or interpretations thereof, and the users are informed of any such changes. IFRS trainings take place in the different regions when deemed necessary or appropriate. E-learning modules on IFRS are also made available by Group Control to accommodate individual training.
The vast majority of the Group companies use Bekaert's global enterprise resource planning ("ERP") system, and the accounting transactions are registered in a common operating chart of accounts, whereby accounting manuals describe the standard way of booking of the most relevant transactions. Such accounting manuals are explained to the users during training sessions, and are available on the Bekaert intranet. The in 2016 acquired companies of the Bridon Group are using different systems, which are in the process of being replaced, aligned to and harmonized in the way of working to the existing Bekaert practices.
All Group companies use the same software to report the financial data for consolidation and external reporting purposes. A reporting manual is available on the Bekaert intranet and trainings take place when deemed necessary or appropriate.
Appropriate measures are taken to assure a timely and qualitative reporting and to reduce the potential risks related to the financial reporting process, including: (i) proper coordination between the Corporate Communication Department and Group Control, (ii) careful planning of all activities, including owners and timings, (iii) guidelines which are distributed by Group Control to the owners prior to the quarterly reporting, including relevant points of attention, and (iv) follow-up and feedback of the timeliness, quality and lessons learned in order to strive for continuous improvement.
A quarterly review takes place of the financial results, findings by the Internal Audit Department, and other important control events, the results of which are discussed with the Statutory Auditor.
Material changes to the IFRS accounting principles are coordinated by Group Control, reviewed by the Statutory Auditor, reported to the Audit and Finance Committee, and acknowledged by the Board of Directors of the Company.
Material changes to the statutory accounting principles of a Group company are approved by its Board of Directors.
The proper application by the legal entities of the accounting principles as described in the Bekaert Accounting Manual, as well as the accuracy, consistency and completeness of the reported information, is reviewed on an ongoing basis by the control organization (as described above).
In addition, all relevant entities are controlled by the Internal Audit Department on a periodic basis. Policies and procedures are in place for the most important underlying processes (sales, procurement, investments, treasury, etc.), and are subject to (i) an evaluation by the respective management teams using a self-assessment tool, and (ii) control by the Internal Audit Department on a rotating basis.
A close monitoring of potential segregation of duties conflicts in the ERP system is carried out.
Bekaert has deployed in the majority of the Group companies a global ERP system platform to support the efficient processing of business transactions and provide its management with transparent and reliable management information to monitor, control and direct its business operations.
The provision of information technology services to run, maintain and develop those systems is to large extent outsourced to professional IT service delivery organizations, which are directed and controlled through appropriate IT governance structures and monitored on their delivery performance through comprehensive service level agreements.
Together with its IT providers, Bekaert has implemented adequate management processes to assure that appropriate measures are taken on a daily basis to sustain the performance, availability and integrity of its IT systems. At regular intervals the adequacy of those procedures is reviewed and audited and where needed further optimized.
Proper assignment of responsibilities, and coordination between the pertinent departments, assures an efficient and timely communication process of periodic financial information to the market. In the first and third quarters, a trading update is released, whereas at midyear and year-end all relevant financial information is disclosed. Prior to the external reporting, the sales and financial information is subject to (i) the appropriate controls by the above-mentioned control organization, (ii) review by the Audit and Finance Committee, and (iii) approval by the Board of Directors of the Company.
Any significant change of the IFRS accounting principles as applied by Bekaert is subject to review by the Audit and Finance Committee and approval by the Company's Board of Directors, including the first-time adoption of IFRS in 2000.
On a periodic basis, the members of the Board of Directors are updated on the evolution and important changes in the underlying IFRS standards. All relevant financial information is presented to the Audit and Finance Committee and the Board of Directors to enable them to analyze the financial statements. All related press releases are approved prior to communication to the market.
Relevant findings by the Internal Audit Department and/or the Statutory Auditor on the application of the accounting principles, as well as the adequacy of the policies and procedures, and segregation of duties, are reported to the Audit and Finance Committee.
In addition, a periodic treasury update is submitted to the Audit and Finance Committee.
A procedure is in place to convene the appropriate governing body of the Company on short notice if and when circumstances so dictate.
The Board of Directors and the BGE have approved the Bekaert Code of Conduct, which was first issued on 1 December 2004 and last updated in November 2018. The Code of Conduct sets forth the Bekaert mission and values as well as the basic principles of how Bekaert wants to do business. Implementation of the Code of Conduct is mandatory for all companies of the Group.
The Code of Conduct is included in the Bekaert Charter as Appendix 3 and available at www.bekaert.com.
More detailed policies and guidelines are developed as considered necessary to ensure consistent implementation of the Code of Conduct throughout the Group.
Bekaert's internal control framework consists of a set of group policies for the main business processes, which applies Group-wide. Bekaert has different tools in place to constantly monitor the effectiveness and efficiency of the design and the operation of the internal control framework.
The Internal Audit Department monitors the internal control performance based on the global framework and reports to the Audit and Finance Committee at each of its meetings.
The BGE regularly evaluates the Group's exposure to risk, the potential financial impact thereof and the actions to monitor, mitigate and control the exposure.
At the request of the Board of Directors and the Audit and Finance Committee management has developed a permanent global enterprise risk management ("ERM") framework to assist the Group in managing uncertainty in Bekaert's value creation process.
The framework consists of the identification, assessment and prioritization of the major risks confronting Bekaert, and of the continuous reporting and monitoring of those major risks (including the development and implementation of risk mitigation plans).
The risks are identified in five risk categories: business, operational, legal, financial and country risks. The identified risks are classified on two axes: probability and impact or consequence. Decisions are made and action plans defined to mitigate the identified risks.Also the risk sensitivity evolution (decrease, increase, stable) is evaluated.
Below are the main risks included in Bekaert's 2018 ERM report which has been reported to the Audit and Finance Committee and the Board of Directors.
| Business risks | • Wire rod price volatility may result in further margin erosion Wire rod, Bekaert's main raw material, is purchased from steel mills from all over the world. Wire rod represents about 45% of the cost of sales. In principle, price movements are passed on in the selling prices as soon as possible, through contractually agreed pricing mechanisms or through individual negotiation. If Bekaert is unsuccessful in passing on cost increases to the customers in due time, this may negatively influence the profit margins of Bekaert. • Globalizing competition could have an adverse impact on the results of Bekaert The competitive landscape consists of international, regional and local actors, which can be integrated or independent and active in several sectors or in one specific product/market segment. Local actors becoming global competitors can have a negative impact on Bekaert's profit margins. In some markets, customers or suppliers can also be competitors. Previously local steel cord competitors like Xingda (China) and Hyosung (South Korea) have become active on the international market through investments in steel cord production capacity abroad. Examples of other competitors are KIS-Wire (South Korea, internationally active in steel cord, bead wire, hose reinforcement wire and steel ropes), Davis Wire (USA: galvanized steel wire for industrial needs and spring wire), Keystone Steel & Wire (USA, integrated steel mill (wire rod producer) and steel wire maker: fencing products, PC strand, welded mesh) and Gerdau (Americas: integrated player: wire rod, vineyard wire, galvanized wire, …). In fixed abrasive sawing wire, the current market leaders include Asahi Diamond Industrial of Japan and Metron of China. To face the future and ever-stronger competition, Bekaert invests significantly in Research and Development (R&D) for an amount of about € 65 million each year. The main R&D activities of the Group are located in Belgium and China. Bekaert also pursues intensive cooperation with a variety of research institutes and universities around the world. • Bekaert is exposed to certain labor market risks A competitive labor market can increase costs for Bekaert and as such decrease profitability. The success of Bekaert depends |
|---|---|
| mainly on its capacity to hire and to retain at all levels qualified people. Bekaert competes with other companies on its markets for hiring people. A shortage of qualified people could force Bekaert to increase wages or other benefits in order to be effectively competitive when hiring or retaining qualified employees or retaining expensive temporary employees. An increasingly mobile, young population in emerging markets further enhances the people continuity risk. It is uncertain that higher labor cost can be compensated by efforts to increase effectiveness in other activity areas of Bekaert. |
|
| Operational risks | • Source dependency might impact Bekaert's business activities and profitability The trade policy changes in the US have forced Bekaert to turn to alternative sourcing for all of its US wire rod needs that cannot be sourced locally in the US (in particular wire rod to produce rubber reinforcement products, as this quality is not available in the US). Bekaert might also in the future be dependent on alternative suppliers for its raw material needs, which may result in higher prices for such raw material. It is uncertain whether Bekaert will continue to be able to pass on these increased costs to its customers, for example because some of its competitors are integrated players (combining wire rod and steel wire manufacturing). • Failure to adequately protect the Bekaert's intellectual property could substantially harm its business and operating result Bekaert is a global technology leader in steel wire transformation and coatings and invests intensively in continued innovation. It considers its technological leadership as a differentiator versus the competition. Consequently, intellectual property protection is a key concern and risk. Intellectual property leakages can harm Bekaert and help the competition, both in terms of product development, process innovation and machine engineering. By the end of 2018, Bekaert (including Bridon-Bekaert Ropes Group) had a portfolio of 1,730 patents. Bekaert also initiates patent infringement proceedings against competitors in case infringements are observed. Bekaert cannot assure that its intellectual property will not be objected to, infringed upon or circumvented by third parties. Furthermore, Bekaert may fail to successfully obtain patent authorization, complete patent registration or protect such patents, which may materially and adversely affect our business, financial position, results of operations and prospects. • Bekaert is subject to stringent environmental laws Bekaert is subject to environmental laws, regulations and decrees. Those laws, regulations and decrees (which are becoming more stringent all over the world) could force Bekaert to pay for cleaning up and for damages at sites where the soil is contaminated. Under the environmental laws, Bekaert can be liable for repairing the environmental damage and be subject to related costs in its production sites, warehouses and offices as well as the soil on which they are located, irrespective of the fact that Bekaert owns, rents or sublets those production sites, warehouses and offices and irrespective of whether the environmental damage was caused by Bekaert or by a previous owner or tenant. Costs for research, repair or removal of environmental damage can be substantial and adversely affect the Group's business, financial condition and results of operations. It is Bekaert's practice to recognize provisions (per entity) for potential environmental liabilities. Prevention and risk management play an important role in Bekaert's environmental policy. This includes measures against soil and ground water contamination, responsible use of water and worldwide ISO14001 certification. Bekaert's global procedure to ensure precautionary measures against soil and ground water contamination (ProSoil) is continuously monitored in relation to regulations, best practices and actual implementation. Responsible use of water is also an ongoing priority. Bekaert constantly monitors its water consumption and has implemented programs that aim to reduce water usage in the long term. 93% of the Bekaert plants worldwide are ISO 14001 certified. ISO 14001 is part of the ISO 14000 internationally recognized standards providing practical tools to companies who wish to manage their environmental responsibilities. ISO 14001 focuses on environmental systems. Bekaert's full worldwide certification is an ongoing goal; it is an element in the integration process of newly acquired entities and of companies that are added to the consolidation perimeter. Bekaert also received a group-wide certification for ISO 14001 and ISO 9001. The ISO 9000 family addresses various aspects of quality management. Bekaert complies with the European RoHS regulation on hazardous substances. • Bekaert is subject to certain IT risks Many operational activities of Bekaert depend on IT systems, developed and maintained by internal and external experts. A failure |
| in one of these IT systems could interrupt Bekaert's activities, which could result in a negative influence on its sales and profitability. |
| Legal risks | • Bekaert is exposed to regulatory and compliance risks As a global company, Bekaert is subject to many laws and regulations across all of the countries where it is active. Such laws and regulations are becoming more complex, more stringent and change faster and more frequently than before. These numerous laws and regulations include, among others, data privacy requirements (in particular the European General Data Protection Regulation), intellectual property laws, labour relation laws, tax laws, anti-competition regulations, import and trade restrictions (for example the trade policies in the US and the EU), exchange laws, anti-bribery and anti-corruption regulations. Compliance with those laws and regulations could lead to additional costs or capital expenditures, which could negatively impact the possibilities of Bekaert to develop its activities. In addition, given the high level of complexity of these laws, there is also the risk that Bekaert may inadvertently breach some provisions. Violations of these laws and regulations could result in fines, criminal sanctions against Bekaert, cessation of business activities in sanctioned countries, implementation of compliance programs and prohibitions on the conduct of Bekaert's business. Bekaert has developed a GRC framework (Governance, Risk, Control) to anticipate and cope with different aspects of compliance. Bekaert is also training the organization in legal awareness and a Central Compliance Committee and Compliance Workgroup monitor and steer the actions that are needed to ensure compliance. Bekaert has a Code of Conduct in place. Management and white collars worldwide go through an annual mandatory acceptance process with the principles of the Code of Conduct. Bekaert could further also become subject to government investigations (including by tax authorities). Such investigations have in the recent years become much more regular in the emerging markets such as China and India and could require significant expenditures and result in liabilities or governmental orders that could have a material adverse effect on Bekaert's business, operating results and financial condition. It is Bekaert's practice to recognize provisions (per entity) for certain identified regulatory and compliance risks. |
|---|---|
| Financial risks | • Bekaert is exposed to a currency exchange risk which could materially impact its results and financial position Bekaert's assets, income, earnings and cash flows are influenced by movements in exchange rates of several currencies. The Group's currency risk can be split into two categories: translational and transactional currency risk. A translational currency risk arises when the financial data of foreign subsidiaries are converted into the Group's presentation currency, the euro. The main currencies are Chinese renminbi, US dollar, Czech koruna, Brazilian real, Chilean peso, Russian ruble, Indian rupee and pound sterling. The Group is further exposed to transactional currency risks resulting from its investing (the acquisition and disposal of investments in foreign companies), financing (financial liabilities in foreign currencies) and operating (commercial activities with sales and purchases in foreign currencies). Bekaert has a hedging policy in place to limit the impact of currency exchange risks. • Bekaert is exposed to tax risks, in particular by virtue of the international nature of its activities in a rapidly changing international tax environment As an international group operating in multiple jurisdictions, Bekaert is subject to tax laws in many countries throughout the world. Bekaert structures and conducts its business globally in light of diverse regulatory requirements and Bekaert's commercial, financial and tax objectives. As a general rule, Bekaert seeks to structure its operations in a tax efficient manner, while complying with the applicable tax laws and regulations. Although it is anticipated that these are likely to achieve their desired effect, if any of them were successfully challenged by the relevant tax authorities, Bekaert and its subsidiaries could incur additional tax liabilities which could adversely affect its effective tax rate, results of operations and financial condition. Furthermore, given that tax laws and regulations in the various jurisdictions in which Bekaert operates often do not provide clear-cut or definitive guidance, Bekaert and its subsidiaries' structure, business conduct and tax regime is based on Bekaert's interpretations of the tax laws and regulations in Belgium and the other jurisdictions in which Bekaert and its subsidiaries operate. Although supported by tax consultants and specialists, Bekaert cannot guarantee that such interpretations will not be questioned by the relevant tax authorities or that the relevant tax and export laws and regulations in some of these countries will not be subject to change (in particular in the context of the rapidly changing international tax environment), varying interpretations and inconsistent enforcement, which could adversely affect Bekaert's effective tax rate, results of operations and financial condition. It is Bekaert's practice to recognize provisions (per entity) for certain potential tax liabilities. • Bekaert is exposed to a credit risk on its contractual and trading counterparties Bekaert is subject to the risk that the counterparties with whom it conducts its business (including in particular its customers) |
| and who have to make payments to Bekaert are unable to make such payment in a timely manner or at all. While Bekaert has determined a credit policy which takes into account the risk profiles of the customers and the markets to which they belong, this policy can only limit some of its credit risks. If amounts that are due to Bekaert are not paid or not paid in a timely manner, this may not only impact its current trading and cash-flow position but also its financial and commercial position. Bekaert has a credit insurance policy in place to limit such risks. |
|
| Country risks | • Bekaert faces asset and profit concentration risks in China While Bekaert is a truly global company with a global network of manufacturing platforms and sales and distribution offices, reducing the asset and profit concentration to a minimum, it still faces a risk of asset and profit concentration in certain locations (such as Jiangyin, China). In case another risk would materialize, such as a political or social risk, or an environmental risk with major damage, then the risk of asset and profit concentration could materialize. As part of a business continuity plan, Bekaert has measures in place to reduce this risk through back-up scenarios and delivery approvals from other locations. For example, in highly regulated sectors such as the automotive sector, Bekaert aims to have more than one production plant approved to supply the tire makers. |
| • Bekaert is exposed to the political and economical instability in Venezuela In Venezuela, Bekaert's activities have been affected in the past years due to shortages of raw material, power supply, and the extreme devaluation of the currency. Bekaert has over the past years downsized the business in Venezuela and the assets on Venezuelan soil have been impaired since 2010 in order to minimize any outstanding risk. In spite of the political and monetary instability, management was able to keep the company operational and hence concluded that it is still in control. At year-end 2018, the cumulative translation adjustments amount to € -59,7 million, which - in case of loss of control - would be recycled to income statement. |
An effective internal control and ERM framework is necessary to reach a reasonable level of assurance related to Bekaert's financial reports and in order to prevent fraud. Internal control on financial reporting cannot prevent or trace all errors due to limits peculiar for control, such as possible human errors, misleading or circumventing controls, or fraud. That is why an effective internal control only generates reasonable assurance for the preparation and the fair presentation of the financial information. Failure to pick up an error due to human errors, misleading or circumventing controls, or fraud could negatively impact Bekaert's reputation and financial results. This may also result in Bekaert failing to comply with its ongoing disclosure obligations.
Our company values distinguish us and guide our actions. We conduct business in a socially responsible and ethical manner. To us, sustainability is about economic success, about the safety and development of our employees, about lasting relationships with our business partners, and about environmental stewardship and social progress. This way, Bekaert translates sustainability into a benefit for all stakeholders.
Bekaert's global sustainability strategy is centered on four main pillars: our responsibility in the workplace, in the marketplace, towards the environment and towards society. Our sustainability efforts and activities are focused in such a way that balanced consideration is given to the interests of all respective stakeholders, including employees, customers, shareholders, partners, local governments and the communities in which we are active
Bekaert's Sustainability Report 2018 was conducted based on the GRI Sustainability Reporting Standards, Core option. Global Reporting Initiative (GRI) is a non-profit organization that promotes economic, environmental and social sustainability.
Bekaert has been confirmed for inclusion in the Ethibel Excellence Investment Register. This selection by Forum Ethibel indicates that the company performs better than average in its sector in terms of Corporate Social Responsibility.
Bekaert's responsible performance in 2018 has also been recognized by its inclusion in the Ethibel Excellence Index (ESI) Europe - a reference benchmark for top performers in terms of corporate social responsibility based on Vigeo Eiris's research - as well as in Kempen SRI.
In 2018, ratings agencies MSCI and ISS-oekom have analyzed the Environmental, Social and Governance performance of our company, based on our publicly available information. Their reports are used by institutional investors and financial service companies.
For the second year in a row, Bekaert was awarded a gold recognition level from EcoVadis, an independent sustainability rating agency whose methodology is built on international CSR standards. The agency states that Bekaert is performing equally or better than 99% of the companies assessed by EcoVadis in the same industry.
In response to growing interest throughout the supply chain to report on the carbon footprint of operations and logistics, Bekaert also participates in the Climate Change and Supply Chain questionnaires of CDP (formerly known as the Carbon Disclosure Project). For 2018, Bekaert received a C score for its supply chain efforts, scoring better than the sector average.
The sustainability actions and respective indices and certificates cover the wholly and majority owned subsidiaries of the NV Bekaert SA. Unless otherwise indicated, this includes the subsidiaries of the Bridon-Bekaert Ropes Group.
More detailed information and targets for the future can be found in the Bekaert group-wide Sustainability Report 2018-2019.











As a company and as individuals, we act with integrity and commit to the highest standards of business ethics. We promote equal opportunity, foster diversity and we create a no-harm-to-anyone working environment across our organization. Our values are ingrained in our culture and connect us all as One Bekaert team.
We act with integrity · We earn trust · We are irrepressible!
At Bekaert, we believe in working together to achieve better performance. As a truly global company, we embrace diversity across all levels in the organization, which is a major source of strength for our company. This applies to diversity in terms of nationality, cultural background, age or gender, but also in terms of capabilities, business experience, insights and views.
Bekaert employs people in 40 countries around the world and of 50 different nationalities. This diversity is mirrored in all levels of the organization, as well as in the composition of the Board of Directors.
| Nationality Diversity (31 Dec 2018) | #people | #nationalities | #non-native1 | %non-native |
|---|---|---|---|---|
| Board of Directors | 15 | 4 | 6 | 40% |
| Bekaert Group Executive (BGE) | 8 | 4 | 3 | 38% |
| Senior Vice Presidents | 15 | 5 | 5 | 33% |
| Next leadership level2 | 97 | 20 | 46 | 47% |
| Total Leadership Team | 120 | 29 | 54 | 45% |
(1) Non-native definition = other nationality than the one of the mother company's social seat (i.e. Belgium)
(2) Next leadership level = B13 and above managers excluding BGE and Senior Vice Presidents (Hay classification reference)
The manufacturing character of Bekaert's operations explains the predominantly male population, particularly among operators.
| Gender Diversity (31 Dec 2018) | #people | %male | %female |
|---|---|---|---|
| Operators | 22 029 | 94% | 6% |
| White collars | 5 735 | 70% | 30% |
| Management | 1 642 | 81% | 19% |
| Total Bekaert Employees | 29 406 | 88% | 12% |
Bekaert adopts a recruitment and promotion policy that aims to gradually generate more diversity, including gender diversity.
Gender diversity in the Board of Directors and in the Top Leadership Team of Bekaert.
| Gender Diversity (31 Dec 2018) | #people | %male | %female |
|---|---|---|---|
| Board of Directors | 15 | 67% | 33% |
| Bekaert Group Executive (BGE) | 8 | 87% | 13% |
| Senior & Next leadership level3 | 112 | 80% | 20% |
| Total Leadership Team | 120 | 81% | 19% |
Age diversity in Bekaert's highest governance bodies:
| Age Diversity (31 Dec 2018) | #people | 30-50 years old | over 50 years old |
|---|---|---|---|
| Board of Directors | 15 | 20% | 80% |
| Bekaert Group Executive (BGE) | 8 | 25% | 75% |
| Total highest governance bodies |
23 | 21% | 79% |
(3) Senior Vice Presidents and B13 and above managers (Hay classification reference) excluding BGE
Bekaert is firmly committed to complying with national legislations and collective labor agreements. Bekaert adheres to the Universal Declaration of Human Rights and the treaties and recommendations of the International Labor Organization.
We are committed to respecting the rights and dignity of each employee. We promote equal opportunity and do not discriminate against any employee or applicant for employment on the basis of age, race, nationality, social or ethnic descent, gender, physical disability, sexual preference, religion, political preference, or union membership. We recognize and appreciate the cultural identity of our teams in all the countries in which we operate and do business.
The recruitment, remuneration, application of employment conditions, training, promotion and career development of our employees are based on professional qualifications only.
We nurture talent through career development and life-long learning. We attach great importance to providing challenging career and personal development opportunities to our employees. Training programs not only include technical and job specific training, but also leadership modules that help our people develop and cooperate in a global business environment.
In 2018, we redesigned our performance management process and implemented a new supporting tool. People Performance Management (PPM) is our new way of looking at people performance and of driving us to achieve our goals, together. PPM focuses on better goal alignment and sharing, more attention to the way of working, continuous feedback and feedforward loops, and engaging conversations.
Our Bekaert University, established in 2017, offers training tailored to different professional areas. It provides our employees with inspiration, knowhow and peer support from colleagues and leaders in order to turn knowledge into action. In close collaboration with internal experts (both in the business and in the functional domains) and external learning institutes, we continuously evaluate and develop our training portfolio to make sure that we are always equipped to meet the future demands of our customers and employees. During 2018, we launched more academies supporting our transformation programs. We are now hosting several operational academies including Commercial and Manufacturing.
How we change the future is much more productive than evaluating the past


On average, each employee received 42 hours of training in 2018. (1) Percentage of employees who received a performance review in 2018: (1)
(1) Excluding BBRG.
In 2018 two colleagues passed away due to injuries incurred in a traffic accident in India. Our thoughts and sympathy are with their family, friends and colleagues.
Following this tragic accident, the management urged all employees to always make road traffic safety a priority.
It is our goal to create a no-harm-to-anyone working environment at Bekaert. We commit to do whatever is necessary to eliminate accidents in the workplace.
BeCare, the Bekaert global safety program, is the way to do this. It focuses on creating an interdependent safety culture, promoting strong risk awareness, removing risk tolerance, and investing in the necessary tools and equipment to create a safer working environment.
BeCare aims to create a no-harm, risk-free working environment for all our employees and for anyone working at or visiting our premises. During an intensive training period, employees are acquainted with a comprehensive set of safety practices, learn to spot and deal with unsafe situations, and know how to contribute to creating a caring environment. BeCare has changed behavior in our plants and offices and in our meetings with our business partners.



In 2018, we further rolled out this global safety excellence program that we launched in 2016. By the end of 2018, more than 22 000 employees had received training. We plan to complete the process by the end of 2020.
With link between performance & variable pay
With link between performance & base pay
Covered in a performance management system
At Bekaert, we believe all incidents and injuries are preventable. In line with our BeCare safety program, and to put more emphasis on safety in specific situations, we introduced 10 Life Saving Rules at the end of 2018. The rules are simple do's and don'ts in 10 hazardous situations that have the highest potential to cause death. They apply to everyone: employees, contractors and visitors. Abiding by these rules is a condition of employment and access to our sites. Following these rules and helping others to do so will save lives.
As from January 2019, these rules will be rolled out across all Bekaert locations worldwide. Every employee will be invited to a training session hosted by the location manager.
In addition to the BeCare initiatives to eliminate any safety risks, we also aim to create and maintain a healthy workplace for our employees.
At Bekaert we closely monitor the EU REACH regulation to confirm compliance. We are in contact with our suppliers to verify their REACH compliance in the supply process of raw materials. Furthermore, we identify substances of concern to start proactive phase-out programs. In case we identify important regional differences in hazard classification and exposure limits, we are committed to defining our own company-specific hazard classification and exposure limits which are to be followed if no stricter regulations apply.
We monitor workplace conditions such as noise, dust and temperature and are defining and implementing a roadmap to make further improvements.
On 15 February the "Centro Preventivo Integral Juan Kohn" was inaugurated in ldealAlambrec, Bekaert's production plant in Ecuador. The new center is staffed by qualified professionals and equipped for cardiovascular and physical conditioning, muscle conditioning, manual therapy, mechanotherapy, cold/heat stimulation therapy, magnetic therapy, and massage, and includes a percutaneous electrolysis area.

In 2018, Bekaert organized its 11th International Health & Safety Week. All plants worldwide take part in this annual event. The theme for this year was "Expect the unexpected!" and focused on creating greater awareness about emergency preparedness and response. Emergency procedures were brought to everyone's attention and Bekaert plants worldwide shared their best practices regarding emergency evacuations, first aid, incident management, and more.
During the International Health & Safety Week, a new video with safety guidelines for visitors was introduced in all our premises. The video explains our standard safety guidelines to visitors who enter our sites and is available in 17 languages.


Bekaert holds a group-wide ISO45001 (former OHSAS) certificate.
On average each employee received 8 hours of safety related training in 2018.
In 2018, both the Total Recordable Incident Rate and the Serious Injuries and Fatalities rate decreased compared to 2017.
The Lost-Time Incident Frequency Rate increased compared to 2017. The BeCare roll-out schedule takes into account the incident history of the locations so that appropriate actions are taken with a risk and priority focus.
In 2018, we reported that 27% of the recorded accidents had the potential to lead to serious injuries, down from 40% in 2017.
It goes without saying that we want no fatalities or accidents with life-altering injuries to occur, ever.
In 2018, 5 plants achieved more than 3 years without recordable safety incidents. 5 others achieved 2 years without recordable safety incidents and 7 plants were 1 year incident-free.
Total Recordable Injury Rate (TRIR) Bekaert Combined(1) per million worked hours Total Recordable Injury Rate (TRIR) Bekaert Combined per million worked hours (1)

TRIR = all recorded accidents TRIR: all recorded accidents
(1) BBRG and JV's included

LTIFR = number of lost time accidents (LTA) per million worked hours. (1) BBRG included LTIFR: Number of lost time accidents (LTA) per million worked hours
SIF rate Bekaert Consolidated Plants(2) SIF rate Bekaert Consolidated Plants (1)

SIF (Serious injuries and Fatalities) per million worked hours (1) BBRG included SIF (Serious Injuries and Fatalities) per million worked hours
(1) BBRG and joint ventures included (2) BBRG included
We promote and apply responsible and sustainable business practices in all our business and community relationships. Our sourcing and innovation programs enhance sustainability throughout the value chain.
Bekaert strives to be a loyal and responsible partner in the communities where we are active. We interact with the local governments in a transparent, constructive way. We do not support political institutions and in our communications, we adopt a neutral position with respect to political issues. We are firmly committed to complying with national legislations and collective labor agreements. Bekaert adheres to the Universal Declaration of Human Rights and the treaties and recommendations of the International Labor Organization.
Bekaert has production facilities and sales offices in 40 countries and builds lasting relationships with customers and suppliers, wherever we do business.
We work closely with customers and suppliers by engaging in co-development projects, by conducting feedback initiatives and satisfaction surveys, and by performing industry analyses together.
We actively cooperate with customers in sustainability initiatives. We support our customers' sustainability programs by implementing specific actions in our respective policies and by joining sustainability initiatives and standards to accommodate their priorities. Acting as a socially and environmentally responsible supplier helps our customers achieve their sustainability targets too.
(1) BBRG and joint ventures included
(2) BBRG included
Bekaert's purchasing department continued its engagement with suppliers to enhance sustainability awareness and control. The Bekaert Supplier Code of Conduct outlines environmental, labor and governance related requirements that suppliers must comply with (or deliver proof of following its principles). At the end of 2018, this supplier commitment represented 91% of spend coverage, compared with 82% in 2017, putting us well on track to achieve our targets.
All wire rod suppliers as well as suppliers of other critical materials and all new suppliers are formally evaluated on a yearly base, and corrective action plans are put in place when the minimum required levels have not been reached. These action plans are closely monitored in order to keep the focus on improvement high.
Bekaert recognizes the importance of responsible sourcing. In 2018, all suppliers covered by the Responsible Minerals Initiative (RMI), formerly known as the Conflict Free Sourcing Initiative (CFSI), signed the Bekaert Supplier Code of Conduct (or delivered proof of following its principles) and 100% of our tin and tungsten suppliers completed the most recent Conflict Minerals Reporting Template (CMRT). This is an initiative of the Responsible Business Alliance (RBA), formerly known as the Electronic Industry Citizenship Coalition (EICC), and the Global e-Sustainability Initiative (GeSi), that helps companies from a range of industries to address conflict mineral issues in their supply chain.
88% of suppliers covered by the RMI endorsed Bekaert's Conflict Free Minerals policy and compliance plan.
All Bekaert employees receive the "Bekaert Code of Conduct" upon entering the company. This document includes the Bekaert anti-corruption policy & procedures. All managers and all white collars are required to renew their commitment to the Bekaert Code of Conduct annually and to pass a test on business ethics cases.
We care for the climate and promote a circular economy: we develop and install manufacturing equipment that reduces energy consumption and optimizes recycling. We use renewable energy sources wherever possible and avoid the discharge of untreated effluents and waste.
We continuously strive to develop processes that use less material, cut energy consumption and reduce waste.
Our concern for the environment is applied in 3 domains::
Our ambition is to develop eco-friendlier production processes for our plants worldwide. We do this by implementing worldwide initiatives that aim to reduce energy consumption and CO2 emissions and by installing sustainable infrastructure elements in all our new plants.
Countries where Bekaert sources 100% of the electricity needs from renewable energy sources.




Prevention and risk management play an important role in Bekaert's environmental policy. This includes measures against soil and ground water contamination, responsible use of water and worldwide ISO14001 certification.
At Bekaert we develop products that contribute to a cleaner environment. Ecology is an aspect that is already considered during the R&D phase of new products. In many cases, it is even a driving factor in product development.
Bekaert's super-tensile and ultra-tensile steel cord ranges for tire reinforcement are examples of this. These steel cords allow tire makers to produce tires with a lower weight, thinner plies, and lower rolling resistance. This revolution enables a 15% reduction in total tire weight, thereby reducing the CO2 emissions of a vehicle by 250kg, which is equivalent to a global reduction of 850 million kg of CO2 per year.
The Belgian Punch Powertrain Solar Team won the famous Latin American Carrera Solar Atacama race in Chile.
The steering system of their solar car, built by a team of KU Leuven University students, has an advanced cord from Bridon-Bekaert Ropes Group inside. The solar race is considered the most extreme of its kind, both in terms of the race itself and the weather conditions. In total, 2 577 km were covered from the capital Santiago to Arica in the north of the country. The route took in summits in the Andes some 3 430 meters above sea level, and the Atacama Desert. The skillful navigation of the solar car was one of the critical elements in this successful race and was made possible by the advanced cord in the steering module.

We support and develop initiatives that help improve the social conditions in the communities where we are active. Education projects form the backbone of Bekaert's social funding and other community-building activities, because we believe that education and learning help create a sustainable future.
In North America, our team in Orrville organized a Manufacturing Day for more than 60 students from 14 schools. They started the day with an introduction to our company's safety culture and the visitor safety protocols. The students learned more about the commercial strategies and the manufacturing processes and systems.
Bekaert was one of the organizers of the STEM Olympiade in Belgium, a contest among students from different schools. STEM is a new education program with a clear focus on Science, Technology, Engineering and Mathematics. By co-organizing this competition, Bekaert wants to stimulate children and teenagers to choose a more technical or scientific training such as STEM.
In Brazil, 685 students participated in a science education program. The goal is to create interest in science and raise awareness about the environment.

In several locations worldwide, local teams have worked together to raise money or collect donations in-kind for people in need. In India, our employees collected clothing, food, toys, stationary and other useful things and donated the proceeds to orphanages and special schools close to the plant. Similar goods were collected in the Van Buren and Rogers plant in the US and donated to a children's hospital. Colleagues in the Czech Republic started a charity project to support the local community. Among other initiatives, they collected clothes for a nearby orphanage. Our teams in Turkey and Spain collected funds for local charity by participating in running competitions.

On International Children's Day, our plants in China organized events about safety for children from local primary schools and kindergartens in Shanghai, Weihai, Shenyang, Jiangyin, Qingdao and Suzhou. Bekaert colleagues helped the children to identify risks and learn the right behavior to address them. The events received positive feedback from the schools – both young kids and their schoolteachers found the events to be meaningful in celebrating Children's Day.
Proalco, our plant in Colombia, has developed the "Children Defenders of the Environment" program to stimulate children's awareness about the environment. The program focuses specifically on the importance of the preservation of the environment and water sources. They organized several activities such as ecological walks and a visit to a water treatment plant.

All over the world, Bekaert supports local health initiatives. Our plants in Bohumín and Petrovice in the Czech Republic organized a sports day for employees and their families, while teams in Belgium and Ecuador participated in local running competitions. Our Brazilian joint ventures supported the local Ver e Viver (Seeing and Living) program that provides vision tests and glasses to students in municipal schools. Thanks to our Brazilian colleagues, 3 403 students benefited from a vision test in 2018 and 249 pairs of glasses were donated.

| Consolidated income statement84 | |
|---|---|
| Consolidated statement of comprehensive income85 | |
| Consolidated balance sheet86 | |
| Consolidated statement of changes in equity 88 | |
| Consolidated cash flow statement90 |
| 2. Summary of principal accounting policies91 | ||
|---|---|---|
| 2.1. | Statement of compliance91 | |
| 2.2. | General principles93 | |
| 2.3. | Balance sheet items94 | |
| 2.4. | Income statement items99 | |
| 2.5. | Statement of comprehensive income and statement of changes in equity 99 | |
| 2.6. | Alternative performance measures 99 | |
| 2.7. | Miscellaneous100 | |
| 2.8. | Restatement and reclassification effects100 | |
| 3. Critical accounting judgments and key sources of estimation uncertainty102 | ||
| 3.1. | Critical judgments in applying the entity's accounting policies102 | |
| 3.2. | Key sources of estimation uncertainty 103 | |
| 4. Segment reporting104 | ||
| 4.1. | Key data by reporting segment104 | |
| 4.2. | Revenue by product application106 | |
| 5. Income statement items 107 | ||
| 5.1. | Net sales107 | |
| 5.2. | Operating result (EBIT) by function 108 | |
| 5.3. | Operating result (EBIT) by nature 112 | |
| 5.4. | Interest income and expense 113 | |
| 5.5. | Other financial income and expenses 113 | |
| 5.6. | Income taxes 114 | |
| 5.7. | Share in the results of joint ventures and associates 115 | |
| 5.8. | Earnings per share 115 | |
| 6. Balance sheet items 117 | ||
| 6.1. | Intangible assets 117 | |
| 6.2. | Goodwill 119 | |
| 6.3. | Property, plant and equipment123 | |
| 6.4. | Investments in joint ventures and associates125 | |
| 6.5. | Other non-current assets128 | |
| 6.6. | Deferred tax assets and liabilities129 | |
| 6.7. | Operating working capital133 | |
| 6.8. | Other receivables134 | |
| 6.9. | Cash & cash equivalents and short-term deposits134 | |
| 6.10. Other current assets 135 |
| 6.11. Assets classified as held for sale and liabilities associated with those assets135 | ||
|---|---|---|
| 6.12. Ordinary shares, treasury shares and equity-settled share-based payments136 | ||
| 6.13. Retained earnings and other Group reserves142 | ||
| 6.14. Non-controlling interests145 | ||
| 6.15. Employee benefit obligations150 | ||
| 6.16. Provisions 159 | ||
| 6.17. Interest-bearing debt160 | ||
| 6.18. Other non-current liabilities163 | ||
| 6.19. Other current liabilities 163 | ||
| 6.20. Tax positions163 | ||
| 7. Miscellaneous items164 | ||
| 7.1. | Notes to the cash flow statement164 | |
| 7.2. | Effect of business disposals 167 | |
| 7.3. | Financial risk management and financial derivatives168 | |
| 7.4. | Contingencies and commitments182 | |
| 7.5. | Related parties 183 | |
| 7.6. | Events after the balance sheet date 184 | |
| 7.7. | Services provided by the statutory auditor and related persons184 |
| Annual report of the Board of Directors and financial statements | |
|---|---|
| of NV Bekaert SA190 | |
| Proposed appropriation of NV Bekaert SA 2018 result192 | |
| Appointments pursuant to the Articles of Association193 |
| in thousands of € - Year ended 31 December | Notes | 2017 | 2018 |
|---|---|---|---|
| Sales | 5.1. | 4 098 247 | 4 305 269 |
| Cost of sales | 5.2. | -3 396 431 | -3 778 660 |
| Gross profit | 5.2. | 701 816 | 526 609 |
| Selling expenses | 5.2. | -180 100 | -179 651 |
| Administrative expenses | 5.2. | -164 411 | -167 346 |
| Research and development expenses | 5.2. | -62 670 | -65 368 |
| Other operating revenues | 5.2. | 48 863 | 72 578 |
| Other operating expenses | 5.2. | -25 436 | -39 942 |
| Operating result (EBIT) | 5.2. | 318 062 | 146 880 |
| of which | |||
| EBIT - Underlying | 5.2. / 5.3. | 301 095 | 210 140 |
| One-off items | 5.2. | 16 967 | -63 260 |
| Interest income | 5.4. | 3 117 | 3 035 |
| Interest expense | 5.4. | -89 852 | -87 990 |
| Other financial income and expenses | 5.5. | -6 408 | -25 547 |
| Result before taxes | 224 919 | 36 378 | |
| Income taxes | 5.6. | -69 276 | -58 465 |
| Result after taxes (consolidated companies) | 155 643 | -22 087 | |
| Share in the results of joint ventures and associates | 5.7. | 26 857 | 24 875 |
| RESULT FOR THE PERIOD | 182 500 | 2 788 | |
| Attributable to | |||
| equity holders of Bekaert | 184 720 | 39 768 | |
| non-controlling interests | 6.14. | -2 220 | -36 980 |
The accompanying notes are an integral part of this income statement.
FS_2018 revised 20190129.xlsx Income Statement
FS_2018 revised 20190129.xlsx Income Statement
| Earnings per share in € per share |
5.8. | 2017 | 2018 |
|---|---|---|---|
| Result for the period attributable to equity holders of Bekaert | |||
| Basic | 3.255 | 0.704 | |
| Diluted 1 | 2.8. | 2.742 | 0.507 |
27/03/2019
27/03/2019
17:04
17:04
1 Diluted earnings per share have been restated for 2017 (see note 2.8. 'Restatement and reclassifi cation eff ects').
27/03/2019
17:04
| in thousands of € - Year ended 31 December | Notes | 2017 | 2018 |
|---|---|---|---|
| Result for the period | 182 500 | 2 788 | |
| Other comprehensive income (OCI) | 6.13. | ||
| Other comprehensive income reclassifiable to income statement | |||
| in subsequent periods | |||
| Exchange differences | |||
| Exchange differences arising during the year on subsidiaries | -107 368 | -22 628 | |
| Exchange differences arising during the year on joint ventures | |||
| and associates | -23 460 | -13 696 | |
| Reclassification adjustments relating to entity disposals | |||
| or step acquisitions | 6 895 | 599 | |
| Inflation adjustments | 2 032 | 2 535 | |
| Cash flow hedges | |||
| Fair value changes to hedging instruments | 101 | - | |
| Reclassification adjustments for amounts | |||
| recognized in income statement | -348 | 475 | |
| Available-for-sale investments | |||
| Net fair value gain on available-for-sale investments during the year | -1 389 | - | |
| Deferred taxes relating to reclassifiable OCI | 6.6. | -75 | -76 |
| OCI reclassifiable to income statement in subsequent periods, after | |||
| tax | -123 612 | -32 791 | |
| Other comprehensive income non-reclassifiable to income statement in subsequent periods |
|||
| Remeasurement gains and losses on defined-benefit plans | 15 089 | -1 387 | |
| Net fair value gain (+) / loss (-) on investments in equity instruments | |||
| designated as at fair value through OCI | - | -5 311 | |
| Share of non-reclassifiable OCI of joint ventures and associates | 16 | 21 | |
| Deferred taxes relating to non-reclassifiable OCI | 6.6. | -1 176 | -3 707 |
| OCI non-reclassifiable to income statement in subsequent periods, | |||
| after tax | 13 929 | -10 384 | |
| Other comprehensive income for the period | -109 683 | -43 175 | |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 72 817 | -40 387 | |
| Attributable to | |||
| equity holders of Bekaert | 87 481 | -79 | |
| non-controlling interests | 6.14. | -14 664 | -40 308 |
The accompanying notes are an integral part of this statement of comprehensive income.
FS_2018 revised 20190129.xlsx Comprehensive income stat
FS_2018 revised 20190129.xlsx Balance Sheet
27/03/2019
17:04
| in thousands of € | Notes | 2017 | 2018 |
|---|---|---|---|
| Intangible assets | 6.1. | 125 217 | 114 502 |
| Goodwill | 6.2. | 149 895 | 149 255 |
| Property, plant and equipment | 6.3. | 1 501 028 | 1 459 449 |
| Investments in joint ventures and associates | 6.4. | 165 424 | 153 671 |
| Other non-current assets | 6.5. | 41 944 | 34 279 |
| Deferred tax assets | 6.6. | 140 717 | 138 403 |
| Non-current assets | 2 124 225 | 2 049 559 | |
| Inventories | 6.7. | 779 581 | 931 808 |
| Bills of exchange received | 6.7. | 55 633 | 57 727 |
| Trade receivables | 6.7. | 836 809 | 772 731 |
| Other receivables | 6.8. / 6.20. | 126 876 | 130 379 |
| Short-term deposits | 6.9. | 50 406 | 50 036 |
| Cash and cash equivalents | 6.9. | 418 779 | 398 273 |
| Other current assets | 6.10. | 44 329 | 58 430 |
| Assets classified as held for sale | 6.11. | 8 093 | 546 |
| Current assets | 2 320 506 | 2 399 930 | |
| Total | 4 444 731 | 4 449 489 |
27/03/2019
17:04
| in thousands of € | Notes | 2017 | 2018 |
|---|---|---|---|
| Share capital | 6.12. | 177 690 | 177 793 |
| Share premium | 37 278 | 37 751 | |
| Retained earnings | 6.13. | 1 529 268 | 1 484 600 |
| Treasury shares | 6.13. | -103 038 | -108 843 |
| Other Group reserves | 6.13. | -153 543 | -194 370 |
| Equity attributable to equity holders of Bekaert | 1 487 655 | 1 396 931 | |
| Non-controlling interests | 6.14. | 95 381 | 119 071 |
| Equity | 1 583 036 | 1 516 002 | |
| Employee benefit obligations | 6.15. | 150 810 | 141 550 |
| Provisions | 6.16. | 46 074 | 29 031 |
| Interest-bearing debt | 6.17. | 1 180 347 | 686 665 |
| Other non-current liabilities | 6.18. | 27 121 | 11 402 |
| Deferred tax liabilities | 6.6. | 44 382 | 37 892 |
| Non-current liabilities | 1 448 734 | 906 540 | |
| Interest-bearing debt | 6.17. | 454 401 | 942 041 |
| Trade payables | 6.7. | 665 196 | 778 438 |
| Employee benefit obligations | 6.7. / 6.15. | 130 204 | 118 427 |
| Provisions | 6.16. | 9 181 | 37 194 |
| Income taxes payable | 6.20. | 91 597 | 88 128 |
| Other current liabilities | 6.19. | 62 382 | 62 634 |
| Liabilities associated with assets classified as held for sale | 6.11. | - | 85 |
| Current liabilities | 1 412 961 | 2 026 947 | |
| Total | 4 444 731 | 4 449 489 |
The accompanying notes are an integral part of this balance sheet.
FS_2018 revised 20190129.xlsx Balance Sheet
| Revaluation reserve | ||||||
|---|---|---|---|---|---|---|
| Cumulative translation adjust |
consolidated equity | |||||
| in thousands of € | Share capital | Share premium | Retained earnings | Treasury shares | ments | Hedging reserve |
| Balance as at | ||||||
| 1 January 2017 | 177 612 | 36 594 | 1 432 394 | -127 974 | 4 286 | -148 |
| Result for the period | - | - | 184 720 | - | - | - |
| Other comprehensive income | - | - | 2 363 | - | -107 637 | -148 |
| Capital contribution by non-controlling interests | - | - | - | - | - | - |
| Effect of partial disposal of Bekaert Sumaré | - | - | 2 432 | - | -2 396 | - |
| Effect of NCI purchase | - | - | -18 200 | - | 17 | - |
| Effect of NCI sale | - | - | 4 191 | - | 96 | - |
| Effect of other changes in Group structure | - | - | -235 | - | -89 | - |
| Equity-settled share-based payment plans | - | - | 5 003 | - | - | - |
| Creation of new shares | 78 | 684 | - | - | - | - |
| Treasury shares transactions | - | - | -20 959 | 24 937 | - | - |
| Dividends | - | - | -62 441 | - | - | - |
| Balance as at | ||||||
| 31 December 2017 | 177 690 | 37 278 | 1 529 268 | -103 037 | -105 723 | -296 |
| Balance as at | ||||||
| 1 January 2018 (as previously reported) | 177 690 | 37 278 | 1 529 268 | -103 037 | -105 723 | -296 |
| Restatements 3 | - | - | 7 655 | - | - | - |
| 1 January 2018 (restated) | 177 690 | 37 278 | 1 536 923 | -103 037 | -105 723 | -296 |
| Result for the period | - | - | 39 768 | - | - | - |
| Other comprehensive income | - | - | 2 827 | - | -31 049 | 296 |
| Capital contribution by non-controlling interests | - | - | - | - | - | - |
| Effect of NCI purchase in BBRG 4 | - | - | -33 668 | - | 6 410 | - |
| Effect of other changes in Group structure | - | - | -221 | - | 260 | - |
| Equity-settled share-based payment plans | - | - | 6 599 | - | - | - |
| Creation of new shares | 103 | 473 | - | - | - | - |
| Treasury shares transactions | - | - | -5 475 | -5 806 | - | - |
| Dividends | - | - | -62 153 | - | - | - |
| Balance as at | ||||||
| 31 December 2018 | 177 793 | 37 751 | 1 484 600 | -108 843 | -130 102 | - |
Attributable to equity holders of Bekaert 1 Attributable to equity holders of Bekaert 1
1 See note 6.13. 'Retained earnings and other Group reserves'.
2 See note 6.14. 'Non-controlling interests'.
Stat chgs in Equity
3 See note 2.8. 'Restatement and reclassification effects'.
4 In October 2018, the Group acquired the remaining 40% non-controlling interests in BBRG for a consideration of € 7.7 million. As part of the transaction, the seller, Ontario Teachers'
Pension Plan, converted a shareholders' loan with a nominal amount of € 60.9 million into capital. The carrying amount of this loan constituted a gain in equity of € 52.6 million.
The accompanying notes are an integral part of this statement of changes in equity.
| Attributable to equity holders of Bekaert 1 | ||||||
|---|---|---|---|---|---|---|
| Non-controlling interests 2 Total equity |
Total | NCI put option reserve |
Deferred tax reserve |
Remeasurement reserve for DB plans |
Revaluation reserve for non consolidated equity Hedging reserve investments |
|
| 1 597 893 | 130 801 | 1 467 092 | -8 207 | 30 832 | -80 743 | -148 2 446 |
| 182 500 | -2 220 | 184 720 | - | - | - | - - |
| -109 683 | -12 444 | -97 239 | 1 | -524 | 10 095 | -148 -1 389 |
| 9 870 | 9 870 | - | - | - | - | - |
| - | - | - | -1 | -35 | - | |
| -17 020 | 1 163 | -18 183 | - | - | - | - |
| -4 287 | 4 287 | - | - | - | - | |
| 324 | -324 | - | - | - | - - - |
|
| 5 126 | 123 | 5 003 | - | - | - | - |
| - | 762 | - | - | - | - | |
| - 3 978 |
3 978 | - | - | - | - | |
| -90 390 | -27 949 | -62 441 | - | - | - | - |
| 1 583 036 | 95 381 | 1 487 655 | -8 206 | 30 307 | -70 683 | 1 057 |
| 1 583 036 | 95 381 | 1 487 655 | -8 206 | 30 307 | -70 683 | 1 057 |
| - -2 585 |
-2 585 | - | - | - | -10 240 | |
| 1 580 451 | 95 381 | 1 485 070 | -8 206 | 30 307 | -70 683 | -9 183 |
| 2 788 | -36 980 | 39 768 | - | - | - | - |
| -43 175 | -3 328 | -39 847 | - | -2 627 | -3 988 | -5 306 |
| 71 | - | - | - | - | 296 - - |
|
| 44 914 | 66 754 | -21 840 | - | -986 | 6 404 | - - |
| -39 | 39 | - | - | - | - | |
| 6 692 | 93 | 6 599 | - | - | - | - |
| - | 576 | - | - | - | - | |
| - | - | - | - | - | ||
| -11 281 | -11 281 | |||||
| -65 034 | -2 881 | -62 153 | - | - | - | - |
| 1 516 002 | 119 071 | 1 396 931 | -8 206 | 26 694 | -68 267 | -14 489 |
Stat chgs in Equity
€ 52.6 million.
3 See note 2.8. 'Restatement and reclassification effects'.
2 See note 6.14. 'Non-controlling interests'.
1 See note 6.13. 'Retained earnings and other Group reserves'.
4 In October 2018, the Group acquired the remaining 40% non-controlling interests in BBRG for a consideration of € 7.7 million. As part of the transaction, the seller, Ontario Teachers'
Pension Plan, converted a shareholders' loan with a nominal amount of € 60.9 million into capital. The carrying amount of this loan constituted a gain in equity of
| in thousands of € - Year ended 31 December | Notes | 2017 | 2018 |
|---|---|---|---|
| Operating activities | |||
| Operating result (EBIT) | 5.2. / 5.3. | 318 062 | 146 880 |
| Non-cash items included in operating result | 7.1. | 191 588 | 268 272 |
| Investing items included in operating result | 7.1. | -16 194 | -31 261 |
| Amounts used on provisions and employee benefit obligations | 7.1. | -50 098 | -36 371 |
| Income taxes paid | 5.6. / 7.1. | -87 059 | -68 972 |
| Gross cash flows from operating activities | 356 299 | 278 548 | |
| Change in operating working capital | 6.7. | -109 544 | -28 948 |
| Other operating cash flows | 7.1. | -2 609 | -5 880 |
| Cash flows from operating activities | 244 146 | 243 720 | |
| Investing activities | |||
| Other portfolio investments | 7.1. / 2.8. | -342 | -411 |
| Proceeds from disposals of investments | 7.2. | 37 596 | 2 835 |
| Dividends received | 6.4. | 28 615 | 24 113 |
| Purchase of intangible assets | 6.1. / 7.2. | -3 853 | -3 698 |
| Purchase of property, plant and equipment | 6.3. | -272 666 | -181 302 |
| Proceeds from disposals of fixed assets | 7.1. | 1 404 | 56 088 |
| Cash flows from investing activities | -209 246 | -102 375 | |
| Financing activities | |||
| Interest received | 5.4. | 3 284 | 3 204 |
| Interest paid | 5.4. | -60 066 | -63 995 |
| Gross dividend paid to shareholders of NV Bekaert SA | -62 441 | -62 153 | |
| Gross dividend paid to non-controlling interests | -27 722 | -2 440 | |
| Proceeds from long-term interest-bearing debt | 6.17. | 179 274 | 468 356 |
| Repayment of long-term interest-bearing debt | 6.17. | -29 829 | -408 782 |
| Cash flows from / to (-) short-term interest-bearing debt | 6.17. | 69 629 | -62 590 |
| Treasury shares transactions | 6.13. | 3 978 | -11 280 |
| Sales and purchases of NCI | 7.1. / 2.8. | -17 020 | -7 379 |
| Other financing cash flows | 7.1. | -28 916 | -10 234 |
| Cash flows from financing activities | 30 171 | -157 293 | |
| Net increase or decrease (-) in cash and cash equivalents | 65 071 | -15 948 | |
| Cash and cash equivalents at the beginning of the period | 365 546 | 418 779 | |
| Effect of exchange rate fluctuations | -20 079 | -4 558 | |
| Cash and cash equivalents reclassified as held for sale | 6.11. | 8 241 | - |
| Cash and cash equivalents at the end of the period | 418 779 | 398 273 |
The accompanying notes are an integral part of this cash fl ow statement. Note 2.8. 'Restatement and reclassifi cation eff ects' refers to the restatement eff ects in the cash fl ow statement.
NV Bekaert SA (the 'Company') is a company domiciled in Belgium. The Company's consolidated fi nancial statements include those of the Company and its subsidiaries (together referred to as the 'Group' or 'Bekaert') and the Group's interest in joint ventures and associates accounted for using the equity method. The consolidated fi nancial statements were authorized for issue by the Board of Directors of the Company on 27 March 2019.
The consolidated fi nancial statements have been prepared in accordance with the International Financial Reporting Standards (IFRSs) which have been endorsed by the European Union. These fi nancial statements are also in compliance with the IFRSs as issued by the IASB.
As part of the transition to the new standard, the Group opted not to restate the comparative information for 2017.
The Group recognizes revenue from the following sources: delivery of products, to a limited extent providing of services and construction contracts. Bekaert assessed that the delivery of products is the main performance obligation. Revenue is recognized when control over the corresponding goods is transferred to the customer. This is similar to the identifi cation of separate revenue components under IAS 18. Furthermore, the allocation of revenue isn't signifi cantly diff erent from the method used under IAS 18. Bekaert assessed the determination of the consideration and concluded that all necessary elements (fi xed, variable consideration, etc.) are included (e.g. volume bonus). The timing of revenue recognition of this performance obligation under IFRS 15 is also expected to be consistent with the practice under IAS 18. Bekaert also assessed the use of the incoterms in determining the correct point in time when revenue is being recognized and concluded that it is in line with the new revenue recognition requirements. As a consequence, Bekaert determined that the impact of transition to IFRS 15 at 1 January 2018 is immaterial.
» IFRS 9 'Financial instruments' (eff ective 1 January 2018) sets out requirements for recognising and measuring fi nancial assets, fi nancial liabilities and some contracts to buy or sell non-fi nancial items. This standard replaces IAS 39 'Financial Instruments; Recognition and Measurement'. All recognized fi nancial assets that are currently within the scope of IAS 39 are required to be subsequently measured at amortized cost or fair value. Only basic debt instruments acquired with the intention of collecting the contractual cash fl ows until their maturity are measured at amortized cost. Other debt instruments and all equity investments are measured at fair value. Equity investments can either be carried at fair value through profi t or loss (FVTPL) or at fair value through other comprehensive income (FVTOCI). This option can be elected on an investment by investment basis and cannot be reversed subsequently. In principle, Bekaert will carry its main non-consolidated strategic equity investments at FVTOCI. This does not have a material eff ect at the date of transition (see 2.8. 'Restatement and reclassifi cation eff ects').
IFRS 9 contains three principal classifi cation categories for fi nancial assets: measured at amortised cost, FVTOCI and FVTPL. The classifi cation of fi nancial assets under IFRS 9 is generally based on the business model in which a fi nancial asset is managed and its contractual cash fl ow characteristics. IFRS 9 eliminates the previous IAS 39 categories of held to maturity, loans and receivables and available for sale. IFRS 9 largely retains the existing requirements in IAS 39 for the classifi cation of fi nancial liabilities (see note 7.3. 'Financial risk management and fi nancial derivatives').
IFRS 9 also modifi es the requirements with respect to hedge accounting. Since the establishment of BBRG, the Group had a very limited number of cash fl ow hedges that all expired in 2018. At year-end 2018 Bekaert has adopted the IFRS 9 hedging requirements and does not continue to apply the IAS 39 hedging requirements as would be permitted on transition to IFRS 9.
IFRS 9 replaces the 'incurred loss' model in IAS 39 with an 'expected credit loss (ECL)' model. The new impairment model applies to fi nancial assets measured at amortised cost, contract assets and debt investments at FVTOCI, but not to investments in equity instruments. Under IFRS 9, credit losses are recognised earlier than under IAS 39 (see 2.3. 'Balance sheet items'). Bekaert determined that the application of the IFRS 9 impairment requirements at 1 January 2018 did not result in a material additional allowance for impairment.
Furthermore, it modifi es the accounting for a modifi cation or exchange of debt that does not result in a derecognition. In such a case the amortized cost is recalculated by discounting the modifi ed contractual cashfl ows at the original EIR (eff ective interest rate) and any diff erence is recognized through profi t or loss. The eff ective interest rate is only revised for transaction costs. The impact on retained earnings is disclosed in 2.8. 'Restatement eff ects'. When Bekaert issued the € 380 million convertible bond in 2016, 75.9% of the new bonds were accounted for as an exchange of fi nancial liabilities and no exchange gain or loss was recognized under IAS 39. The change in accounting for a modifi cation or exchange of debt resulted in the recognition of an increase in the amortized cost of the convertible bond of € 2.6 million against a decrease in retained earnings as at 1 January 2018 (see 2.8. 'Restatement and reclassifi cation eff ects').
As part of the transition to the new standard, the Group opted not to restate the comparative information for 2017. Diff erences in the carrying amounts of fi nancial assets and fi nancial liabilities resulting from the adoption of IFRS 9 are recognized in retained earnings and reserves as at 1 January 2018. Accordingly, the information presented for 2017 does not refl ect the requirements of IFRS 9, but rather those of IAS 39.
The Group did not elect for early application of the following new or amended standards:
» IFRS 16 'Leases' (eff ective 1 January 2019), which supersedes IAS 17 'Leases' and related interpretations. The new standard eliminates the classifi cation of leases as either operating leases or fi nance leases for a lessee. Instead, all leases are capitalized and accounted for in a similar way to fi nance leases under IAS 17, except short-term leases and leases of low-value assets. Lessor accounting however remains largely unchanged.
IAS 17 does not require the recognition of any right-ofuse asset or liability for future payments for these leases; instead, certain information is disclosed as operating lease commitments in 7.4. 'Contingencies and commitments'. As at 31 December 2018, the Group has operating lease commitments for a nominal amount of € 97 million. A thorough assessment indicates that all of these contracts meet the defi nition of a lease under IFRS 16. Bekaert decided to use the practical expedient for low-value leases on the rent contracts for printers (€ 1.5 million). The Group will recognize a right-of-use asset and a corresponding liability in respect of all other lease commitments (€ 95 million). It mainly relates to real estate, industrial vehicles, industrial equipment, company cars and servers representing a discounted value of € 77 million. An onerous lease contract currently included in provisions (€ 6.9 million) will be reclassifi ed as a lease liability under IFRS 16.
As part of the transition to the new standard, the Group opted to apply the modifi ed B approach, meaning that the liability is based on the discounted future cash fl ows, using the discount rate at transition date and assets equaling the liabilities at transition date. The Group also opted not to restate the comparative information for 2018.
» IFRIC 23 'Uncertainty over Income Tax Treatments' (eff ective 1 January 2019). This interpretation clarifi es how to account for income taxes when it is unclear whether the tax authority will accept the Group's tax treatment. The Group will adopt the interpretation for the annual reporting period starting on 1 January 2019. The estimated impact on the measurement of the uncertain tax positions due to the adoption of IFRIC 23 is immaterial.
Other new, and amendments to, standards and interpretations eff ective after 2018 are not expected to have a material impact on the fi nancial statements.
The consolidated fi nancial statements are presented in thousands of euros, under the historical cost convention, except for derivatives, fi nancial assets at FVTOCI and fi nancial assets at FVTPL, which are stated at their fair value. Financial assets which do not have a quoted price in an active market and the fair value of which cannot be reliably measured are carried at cost. Unless explicitly stated, the accounting policies are applied consistently with the previous year.
Subsidiaries are entities over which NV Bekaert SA exercises control, which is the case when the Company is exposed, or has rights to variable returns from its involvement with the entity and has the ability to aff ect these returns through its power over the entity. The fi nancial statements of subsidiaries are included in the consolidated fi nancial statements from the date when the Group acquires control until the date when control is relinquished. All intercompany transactions, balances with and unrealized gains on transactions between Group companies are eliminated; unrealized losses are also eliminated unless the impairment is permanent. Equity and net result attributable to non-controlling shareholders are shown separately in the balance sheet, the income statement and the comprehensive income statement. Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-controlling interests are adjusted to refl ect the changes in their relative interests in the subsidiaries. Any diff erence between the amount by which the noncontrolling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity. When the Group loses control of a subsidiary, the profi t or loss on disposal is calculated as the diff erence between:
A joint arrangement exists when NV Bekaert SA has contractually agreed to share control with one or more other parties, which is the case only when decisions about the relevant activities require the unanimous consent of the parties sharing control. A joint arrangement can be treated as a joint operation (i.e. NV Bekaert SA has rights to the assets and obligations for the liabilities) or a joint venture (i.e. NV Bekaert SA only has rights to the net assets). Associates are companies in which NV Bekaert SA, directly or indirectly, has a signifi cant infl uence and which are neither subsidiaries nor joint arrangements. This is presumed if the Group holds at least 20% of the voting rights attaching to the shares. The fi nancial information included for these companies is prepared using the accounting policies of the Group. When the Group has acquired joint control in a joint venture or signifi cant infl uence in an associate, the share in the acquired assets, liabilities and contingent liabilities is initially remeasured to fair value at the acquisition date and accounted for using the equity method. Any excess of the purchase price over the fair value of the share in the assets, liabilities and contingent liabilities acquired is recognized as goodwill. When the goodwill is negative, it is immediately recognized in profi t or loss. Subsequently, the consolidated fi nancial statements include the Group's share of the results of joint ventures and associates accounted for using the equity method until the date when joint control or signifi cant infl uence ceases. If the Group's share of the losses of a joint venture or associate exceeds the carrying amount of the investment, the investment is carried at nil value and recognition of additional losses is limited to the extent of the Group's commitment. Unrealized gains arising from transactions with joint ventures and associates are set against the investment in the joint venture or associate concerned to the extent of the Group's interest. The carrying amounts of investments in joint ventures and associates are reassessed if there are indications that the asset has been impaired or that impairment losses recognized in prior years have ceased to apply. The investments in joint ventures and associates in the balance sheet include the carrying amount of any related goodwill.
Items included in the fi nancial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated fi nancial statements are presented in euro, which is the Company's functional and the Group's presentation currency. Financial statements of foreign entities are translated as follows:
Exchange diff erences arising from the translation of the net investment in foreign subsidiaries, joint ventures and associates at the closing exchange rate are included in shareholders' equity under 'cumulative translation adjustments'. On disposal of foreign entities, cumulative translation adjustments are recognized in the income statement as part of the gain or loss on the sale. In the fi nancial statements of the parent company and its subsidiaries, monetary assets and liabilities denominated in foreign currency are translated at the exchange rate at the balance sheet date, thus giving rise to unrealized exchange results. Unrealized and realized foreign-exchange gains and losses are recognized in the income statement, except when deferred in equity as qualifying cash fl ow hedges and qualifying net investment hedges. Goodwill is treated as an asset of the acquiree and is accordingly accounted for in the acquiree's currency and translated at the closing rate.
Intangible assets acquired in a business combination are initially measured at fair value; intangible assets acquired separately are initially measured at cost. After initial recognition, intangible assets are measured at cost or fair value less accumulated amortization and any accumulated impairment losses. Intangible assets are amortized on a straight-line basis over the best estimate of their useful lives. The amortization period and method are reviewed at each fi nancial year-end. A change in the useful life of an intangible asset is accounted for prospectively as a change in estimate. Under the provisions of IAS 38 intangible assets may have indefi nite useful lives. If
the useful life of an intangible asset is deemed indefi nite, no amortization is recognized and the asset is reviewed at least annually for impairment.
Expenditure on acquired licenses, patents, trademarks and similar rights is capitalized and amortized on a straight-line basis over the contractual period, if any, or the estimated useful life, which is normally considered not to be longer than ten years.
Generally, costs associated with the acquisition, development or maintenance of computer software are recognized as an expense when they are incurred, but external costs directly associated with the acquisition and implementation of acquired ERP software are recognized as intangible assets and amortized over fi ve years on a straight-line basis.
Rights to use land are recognized as intangible assets and are amortized over the contractual period which is in most cases 50 years, but can vary between 30 and 100 years.
Commercial assets mainly include customer lists, customer contracts and brand names, mostly acquired in a business combination, with useful lives ranging between 8 and 15 years.
In the absence of any IASB standard or interpretation regulating the accounting treatment of CO2 emission rights, the Group has applied the 'net approach', according to which:
Expenditure on research activities undertaken with the prospect of gaining new scientifi c or technological knowledge and understanding is recognized in the income statement as an expense when it is incurred.
Expenditure on development activities where research fi ndings are applied to a plan or design for the production of new or substantially improved products and processes prior to commercial production or use is capitalized if, and only if, all of the recognition criteria set out below are met:
Capitalized development costs are amortized from the commencement of commercial production of the product on a straight-line basis over the period during which benefi ts are expected to accrue. The period of amortization normally does not exceed ten years. An in-process research and development project acquired in a business combination is recognized as an asset separately from goodwill if its fair value can be measured reliably.
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognized in profi t or loss as incurred. The identifi able assets acquired and the liabilities assumed are recognized at their fair value at the acquisition date. Goodwill is measured as the diff erence between:
(ii) the net of the acquisition-date amounts of the identifi able assets acquired and the liabilities assumed. If, after reassessment, this diff erence is negative ('negative goodwill'), it is recognized immediately in profi t or loss as a bargain purchase gain.
Non-controlling interests are initially measured either at fair value or at their proportionate share of the recognized amounts of the acquiree's identifi able net assets. The choice of measurement basis is made on a transaction-by-transaction basis.
When the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Subsequent changes in the fair value of the contingent consideration are recognized in profi t or loss.
When a business combination is achieved in stages, the Group's previously held equity interest in the acquiree is remeasured to fair value at the acquisition date (i.e. the date when the Group obtains control) and any resulting gain or loss is recognized in profi t or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are reclassifi ed to profi t or loss where such treatment would be appropriate if that interest was disposed of.
For the purpose of impairment testing, goodwill is allocated to each of the Group's cash-generating units that are expected to benefi t from the synergies of the combination. Cashgenerating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit's value may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated fi rst to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit in proportion to the carrying amount of each asset in the unit. An impairment loss recognized for goodwill is not reversed in a subsequent period.
The Group has opted for the historical cost model and not for the revaluation model. Property, plant and equipment separately acquired is initially measured at cost. Property, plant and equipment acquired in a business combination is initially measured at fair value, which thus becomes its deemed cost. After initial recognition, property, plant and equipment is measured at cost less accumulated depreciation and accumulated impairment losses. Cost includes all direct costs and all expenditure incurred to bring the asset to its working condition and location for its intended use. Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the cost of that asset. Depreciation is provided over the estimated useful lives of the various classes of property, plant and equipment on a straight-line basis.
The useful life and depreciation method are reviewed at least at each fi nancial year-end. Unless revised due to specifi c changes in the estimated economic useful life, annual depreciation rates are as follows:
| » land | 0% |
|---|---|
| » buildings | 5% |
| » plant, machinery & equipment | 8%-25% |
| » R&D testing equipment | 16.7%-25% |
| » furniture and vehicles | 20% |
| » computer hardware | 25% |
Assets held under fi nance leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease. When the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount (see section on 'Impairment of assets'). Gains and losses on disposal are included in the operating result.
Leases under which the Group assumes substantially all the risks and rewards of ownership are classifi ed as fi nance leases. Items of property, plant and equipment acquired by way of fi nance lease are stated at the lower of their fair value and the present value of the minimum lease payments at inception of the lease, less accumulated depreciation and impairment losses. In calculating the present value of the minimum lease payments, the discount factor used is the interest rate implicit in the lease, when it is practicable to determine it; otherwise the Company's incremental borrowing rate is used. Initial direct costs are included as part of the asset. Lease payments are apportioned between the fi nance charge and the reduction of the outstanding liability. The fi nance charge is allocated to periods during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. A fi nance lease gives rise to a depreciation expense for the asset as well as a fi nance expense for each accounting period. The depreciation policy for leased assets is consistent with the one for owned depreciable assets.
Leases under which substantially all the risks and rewards of ownership are eff ectively retained by the lessor are classifi ed as operating leases. Lease payments under an operating lease are recognized as an expense on a straight-line basis over the lease term. The aggregate benefi t of incentives provided by the lessor is recognized, on a straight-line basis, as a reduction of rental expense over the lease term. Improvements to buildings held under operating leases are depreciated over their expected useful lives, or, where shorter, the term of the relevant lease.
Government grants relating to the purchase of property, plant and equipment are deducted from the cost of these assets. They are recognized in the balance sheet at their expected value at the time of initial government approval and corrected, if necessary, after fi nal approval. The grant is amortized over the depreciation period of the underlying assets.
The Group classifi es its fi nancial assets in the following categories: measured at amortized cost, at fair value through profi t or loss (FVTPL) or at fair value through other comprehensive income (FVTOCI). The classifi cation depends on the contractual caracteristics of the fi nancial assets and the business model under which they are held. Management determines the classifi cation of its fi nancial assets at initial recognition.
Financial assets are classifi ed at amortized cost when the contract has the caracteristics of a basic lending arrangement and they are held with the intention of collecting the contractual cash fl ows until their maturity. The Group's fi nancial assets at amortized cost comprises, unless stated otherwise, trade and other receivables, bills of exchange received, short-term deposits and cash and cash equivalents in the balance sheet. They are measured at amortized cost using the eff ective interest method, less any impairment.
Other debt instruments and all equity investments are measured at fair value. Equity investments can either be carried at fair value through profi t or loss (FVTPL) or at fair value through other comprehensive income (FVTOCI). This option can be elected on an investment by investment basis and cannot be reversed subsequently. In principle, Bekaert will carry its main non-consolidated strategic equity investments at FVTOCI. Derivatives are also categorized as at FVTPL unless they are designated and eff ective as hedges.
Payment by means of bills of exchange (bank acceptance drafts) is a widespread practice in China. Bills of exchange received are either settled at maturity date, discounted before the maturity date or transferred to a creditor to settle a liability. Discounting is done either with or without recourse. With recourse means that the discounting bank can claim reimbursement of the amount paid in case the issuer defaults. When a bill is discounted with recourse, the amount received is not deducted from the outstanding bills of exchange received, but a liability is recognized in 'current interest-bearing debt' until the maturity date of that bill.
Cash equivalents and short-term deposits are short-term investments that are readily convertible to known amounts of cash. They are subject to insignifi cant risk of change in value. Cash equivalents are highly liquid and have original maturities of three months or less, while short-term deposits have original maturities of more than three months and less than one year. Balances from cash pool facilities are reported as cash & cash equivalents. Bank overdrafts are not reported as a deduction from cash & cash equivalents but as interest-bearing debt.
Financial assets that are debt instruments, other than those measured at FVTPL, are tested for impairment using the expected loss model ('ECL'). The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective fi nancial instrument. When determining whether the credit risk of a fi nancial asset has increased signifi cantly since initial recognition and when estimating ECLs, Bekaert considers reasonable and supportable information that is relevant and available without undue cost or eff ort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and informed credit assessment and including forward-looking information. The Group always recognizes lifetime ECL for trade receivables.
At each reporting date, Bekaert measures the impairment loss for fi nancial assets measured at amortized cost (e.g. trade receivables and bills of exchange received) as the present value of the expected cash shortfalls (discounted at the original eff ective interest rate). Amounts deemed uncollectible are written off against the corresponding allowance account at each balance sheet date. In assessing collective impairment, the Group uses historical information on the amount of loss incurred, and made an adjustment if current economic and credit conditions were such that the actual losses were likely to be greater or lesser than suggested by historical trends. Additions to and recoveries from the bad debt allowance account related to trade receivables are reported under 'selling expenses' in the income statement.
Inventories are valued at the lower of cost and net realizable value. Cost is determined by the fi rst-in, fi rst-out (FIFO) method. For processed inventories, cost means full cost including all direct and indirect production costs required to bring the inventory items to the stage of completion at the balance sheet date. Net realizable value is the estimated selling price in the ordinary course of business, less the costs of completion and costs necessary to make the sale.
When shares are repurchased, the amount of the consideration paid, including directly attributable costs, is recognized as a change in equity. Repurchased shares (treasury shares) are presented in the balance sheet as a deduction from equity. The result on the disposal of treasury shares sold or cancelled is recognized in retained earnings.
Non-controlling interests represent the shares of minority or non-controlling shareholders in the equity of subsidiaries which are not fully owned by the Group. At the acquisition date, the item is either measured at its fair value or at the non-controlling shareholders' proportion of the fair values of net assets recognized on acquisition of a subsidiary (business combination). Subsequently, it is adjusted for the appropriate proportion of subsequent profi ts and losses. The losses attributable to non-controlling shareholders in a consolidated subsidiary may exceed their interest in the equity of the subsidiary. A proportional share of total comprehensive income is attributed to the non-controlling interests even if this results in the non-controlling interests having a defi cit balance.
Provisions are recognized in the balance sheet when the Group has a present obligation (legal or constructive) as a result of a past event, which is expected to result in an outfl ow of resources embodying economic benefi ts which can be reliably estimated. Each provision is based on the best estimate of the expenditure required to settle the present obligation at the balance sheet date. When appropriate, provisions are measured on a discounted basis.
A provision for restructuring is only recognized when the Group has approved a detailed and formal restructuring plan, and the restructuring has either commenced or has been announced publicly before the balance sheet date. Restructuring provisions only include the direct expenditure arising from the restructuring which is necessarily incurred on the restructuring and is not associated with the ongoing activities of the entity.
A provision for site remediation in respect of contaminated land is recognized in accordance with the Group's published environmental policy and applicable legal requirements.
The parent company and several of its subsidiaries have pension, death benefi t and health care benefi t plans covering a substantial part of their workforce.
Most pension plans are defi ned-benefi t plans with benefi ts based on years of service and level of remuneration. For defi ned-benefi t plans, the amount recognized in the balance sheet (net liability or asset) is the present value of the defi ned-benefi t obligation less the fair value of any plan assets. The present value of the defi ned-benefi t obligation is the present value, without deducting any plan assets, of expected future payments required to settle the obligation resulting from employee service in the current and prior periods. The present value of the defi ned-benefi t obligation and the related current and past service costs are calculated using the projected unit credit method. The discount rate used is the yield at balance sheet date on high-quality corporate bonds with remaining terms to maturity approximating those of the Group's obligations. In case the fair value of plan assets exceeds the present value of the defi ned-benefi t obligations, the net asset is limited to the asset ceiling. The asset ceiling is the present value of any economic benefi ts available in the form of refunds from the plan or reductions in future contributions to the plan. The net interest on the net defi ned-benefi t liability/asset is based on the same discount rate. Actuarial gains and losses comprise experience adjustments (the eff ects of diff erences between the previous actuarial assumptions and what has actually occurred) and the eff ects of changes in actuarial assumptions. Past service cost is the change in the present value of the defi ned-benefi t obligation for employee service in prior periods and resulting in the current period from a plan amendment or a curtailment. Past service costs are recognized immediately through profi t or loss. Remeasurements of the net defi ned-benefi t liability (asset) comprise (a) actuarial gains and losses, (b) the return on plan assets, after deduction of the amounts included in net interest on the net defi ned-benefi t liability (asset) and (c) any change in the eff ect of the asset ceiling, after deduction of any amounts included in net interest on the net defi ned-benefi t liability (asset). Remeasurements are recognized immediately through equity. A settlement is a transaction that eliminates all further legal or constructive obligations for part or all of the benefi ts provided under a defi ned-benefi t plan, other than a payment of benefi ts to, or on behalf of, employees that is set out in the terms of the plan and included in the actuarial assumptions.
In the income statement, current and past service cost, including gains or losses from settlements, are included in the operating result (EBIT), and the net interest on the net defi ned-benefi t liability (asset) is included in interest expense, under interest on interest-bearing provisions. Pre-retirement pensions in Belgium and plans for medical care in the United States are also treated as defi ned-benefi t plans.
Obligations in respect of contributions to defi nedcontribution pension plans are recognized as an expense in the income statement as they fall due. By law, defi nedcontribution pension plans in Belgium are subject to minimum guaranteed rates of return. Before 2015, the defi nedcontribution plans in Belgium were basically accounted for as defi ned-contribution plans. New legislation dated December 2015 however triggered the qualifi cation. As a consequence, the defi ned-contribution plans are reported as defi ned-benefi t obligations, whereby as from year end 2016 an actuarial valuation was performed.
Other long-term employee benefi ts, such as service awards, are accounted for using the projected unit credit method. However, the accounting method diff ers from the method applied for post-employment benefi ts, as actuarial gains and losses are recognized immediately through profi t or loss.
The Group issues equity-settled and cash-settled share-based payments to certain employees. Equity-settled plans allow Group employees to acquire shares of NV Bekaert SA, and include stock option plans ('SOP'), performance share plans ('PSP') and personal shareholding requirement plans ('PSR'), all of which are operated in Belgium. Cash-settled plans entitle Group employees to receive payment of cash bonuses based on the price of the Bekaert share on the Euronext stock exchange, and include share appreciation rights ('SAR') and performance share unit plans ('PSU'), all of which are operated outside Belgium.
Equity-settled share-based payments are recognized at fair value (excluding the eff ect of non-market-based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed, with a corresponding increase in equity, on a straight-line basis over the vesting period, based on the Group's estimate of the number of equity instruments granted that will eventually vest and adjusted for the eff ect of nonmarket-based vesting conditions.
Cash-settled share-based payments are recognized as liabilities over the vesting period at fair value, which is remeasured at each reporting date and at the date of settlement. Changes in fair value are recognized in the income statement over the vesting period, taking into account the number of units or rights expected to vest.
The Group uses binomial models or Monte Carlo simulations to determine the fair value of the share-based payment plans.
Interest-bearing debt includes loans and borrowings which are initially recognized at the fair value of the consideration received net of transaction costs incurred. In subsequent periods, they are carried at amortized cost using the eff ective interest-method, any diff erence between the proceeds (net of transaction costs) and the redemption value being recognized in the income statement over the period of the liability. If fi nancial liabilities are hedged using derivatives qualifying as a fair value hedge, the hedging instruments are carried at fair value and the hedged items are remeasured for fair value changes due to the hedged risk (see accounting policies for derivatives and hedging).
Trade payables and other current liabilities, except derivatives, are initially measured at cost, which is the fair value of the consideration payable, and subsequently carried at amortized cost.
Income taxes are classifi ed as either current or deferred taxes. Current income taxes include expected tax charges based on the accounting profi t for the current year and adjustments to tax charges of prior years. In evaluating the potential income tax liabilities, the Group assumes that the tax authorities will examine amounts they have a right to examine and have full knowledge of all related information when making those examinations. The Group takes into account both the assessments, decisions and verdicts received from tax audits and other kinds of information sources as well as the potential sources of challenge from tax authorities. The Group recognizes a liability when the Group assesses it is not probable for the tax authorities to accept the position that the Group takes regarding the tax treatment in question. The Group measures the income tax liability according to the most likely amount of the potential economic outfl ow. However, Bekaert continues to believe that its positions on all these audits are robust.
Deferred taxes are calculated, using the liability method, on temporary diff erences arising between the tax bases of assets and liabilities and their carrying amounts. Deferred taxes are measured using the tax rates expected to apply to taxable income in the years in which those temporary diff erences are expected to be realized or settled, based on tax rates enacted or substantively enacted at the balance sheet date. Deferred tax assets are recognized to the extent that it is probable that future taxable profi t will be available against which the temporary diff erences can be utilized; this criterion is reassessed at each balance sheet date. Deferred tax on temporary diff erences arising on investments in subsidiaries, associates and joint ventures is provided for, except where the Group is able to control the timing of the reversal of the temporary diff erence and it is probable that the temporary diff erence will not be reversed in the foreseeable future.
The Group uses derivatives to hedge its exposure to foreign-exchange and interest-rate risks arising from operating, fi nancing and investing activities. The net exposure of all subsidiaries is managed on a centralized basis by Group Treasury in accordance with the aims and principles laid down by general management. As a policy, the Group does not engage in speculative or leveraged transactions.
Derivatives are initially and subsequently measured and carried at fair value. The fair value of traded derivatives is equal to their market value. If no market value is available, the fair value is calculated using standard fi nancial valuation models, based upon the relevant market rates at the reporting date.
The Group applies hedge accounting in accordance with IFRS 9 to reduce income statement volatility. Depending on the nature of the hedged risk, a distinction is made between fair value hedges, cash fl ow hedges and hedges of a net investment in a foreign entity.
Fair value hedges are hedges of the exposure to variability in the fair value of recognized assets and liabilities. The derivatives classifi ed as fair value hedges are carried at fair value and the related hedged items (assets or liabilities) are remeasured for fair value changes due to the hedged risk. The corresponding changes in fair value are recognized in the income statement. When a hedge ceases to meet the qualifying criteria, hedge accounting is discontinued and the adjustment to the carrying amount of a hedged interestbearing fi nancial instrument is recognized as income or expense and will be fully amortized over the remaining period to maturity of the hedged item.
Cash fl ow hedges are hedges of the exposure to variability in future cash fl ows related to recognized assets or liabilities, highly probable forecast transactions or currency risk on unrecognized fi rm commitments. Changes in the fair value of a hedging instrument that qualifi es as a highly eff ective cash fl ow hedge are recognized directly in shareholders' equity (hedging reserve). The ineff ective portion is recognized immediately in the income statement. If the hedged cash fl ow results in the recognition of a non-fi nancial asset or liability, all gains and losses previously recognized directly in equity are transferred from equity and included in the initial measurement of the cost or carrying amount of the asset or liability. For all other cash fl ow hedges, gains and losses initially recognized in equity are transferred from the hedging reserve to the income statement when the hedged fi rm commitment or forecast transaction results in the recognition of a profi t or loss. When the hedge ceases to meet the qualifying criteria, hedge accounting is discontinued prospectively and the accumulated gain or loss is retained in equity until the committed or forecast transaction occurs. If the forecast transaction is no longer expected to occur, any net cumulative gain or loss previously reported in equity is transferred to the income statement.
If a net investment in a foreign entity is hedged, all gains or losses on the eff ective portion of the hedging instrument, together with any gains or losses on the foreign-currency translation of the hedged investment, are taken directly to equity. Any gains or losses on the ineff ective portion are recognized immediately in the income statement. The cumulative remeasurement gains and losses on the hedging instrument, that had previously been recognized directly in equity, and the gains and losses on the currency translation of the hedged item are recognized in the income statement only on disposal of the investment.
In order to comply with the requirements of IFRS 9 regarding the use of hedge accounting, the strategy and purpose of the hedge, the relationship between the fi nancial instrument used as the hedging instrument and the hedged item and the estimated (prospective) eff ectiveness are documented by the Group at the inception of the hedge. The eff ectiveness of existing hedges is monitored on a quarterly basis.
The Group also uses derivatives that do not satisfy the hedge accounting criteria of IFRS 9 but provide eff ective economic hedges under the Group's risk management policies. Changes in the fair value of any such derivatives are recognized immediately in the income statement.
Derivatives embedded in non-derivative host contracts that are not fi nancial assets are treated as separate derivatives when they meet the defi nition of a derivative, their risks and characteristics are not closely related to those of the host contract and the host contract is not measured at fair value through profi t or loss.
Goodwill and intangible assets with an indefi nite useful life or not yet available for use (if any) are reviewed for impairment at least annually; other tangible and intangible fi xed assets are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized in the income statement as and when the carrying amount of an asset exceeds its recoverable amount (being the higher of its fair value less costs of disposal and its value in use). The fair value less costs of disposal is the amount obtainable from the sale of an asset in an arm's length transaction less the costs of disposal, while value in use is the present value of the future cash fl ows expected to be derived from an asset. Recoverable amounts are estimated for individual assets or, if this is not possible, for the smallest cash-generating unit to which the assets belong. Reversal of impairment losses recognized in prior years is included as income when there is an indication that the impairment losses recognized for the asset are no longer needed or the need has decreased, except for impairment losses on goodwill, which are never reversed.
The Group recognizes revenue mainly from the sale of products. Revenue is measured based on the consideration to which the Group expects to be entitled in a contract with a customer and excludes amounts collected on behalf of third parties. The Group recognizes revenue from the sale of products when it transfers control over the corresponding product to a customer. Revenue from the sale of products is recognized at a point in time. Sales are recognized net of sales taxes and discounts. No revenue is recognized on barter transactions involving the exchange of similar goods or services. Interest is recognized on a time-proportional basis that refl ects the eff ective yield on the asset. Royalties are recognized on an accrual basis in accordance with the terms of agreements. Dividends are recognized when the shareholder's right to receive payment is established.
The statement of comprehensive income presents an overview of all income and expenses recognized both in the income statement and in equity. In accordance with IAS 1 'Presentation of Financial Statements', an entity can elect to present either a single statement of comprehensive income or two statements, i.e. an income statement immediately followed by a comprehensive income statement. The Group elected to do the latter. A further consequence of presenting a statement of comprehensive income is that the content of the statement of changes in equity is confi ned to owner-related changes only.
To analyze the fi nancial performance of the Group, Bekaert consistently uses various non-GAAP metrics or Alternative Performance Measures ("APMs") as defi ned in the European Securities and Markets Authority's ("ESMA") Guidelines on Alternative Performance Measures. In accordance with these ESMA Guidelines, the defi nition and reason for use of each of the APMs is provided in the Key Figures section of the Report of the Board. The main APMs used in the Financial Review relate to Underlying performance measures.
Operating income and expenses that are related to restructuring programs, impairment losses, the initial accounting for business combinations, business disposals, environmental provisions or other events and transactions that have a oneoff eff ect are excluded from Underlying EBIT(DA) measures.
Restructuring programs mainly include lay-off costs, gains and losses on disposal, and impairment losses of assets involved in a shut-down, major reorganization or relocation of operations. When not related to restructuring programs, only impairment losses resulting from testing cash-generating units qualify as one-off eff ects.
One-off eff ects from business combinations mainly include: acquisition-related expenses, negative goodwill, gains and losses on step acquisition, and recycling of CTA on the interest previously held. One-off eff ects from business disposals include gains and losses on the sale of businesses that do not qualify as discontinued operations. These disposed businesses may consist of integral, or parts (disposal groups) of subsidiaries, joint ventures and associates.
Besides environmental provisions, other events or transactions that are not inherent to the business and have a one-off eff ect mainly include disasters and sales of investment property.
A non-current asset or disposal group is classifi ed as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset (or disposal group) is available for immediate sale in its present condition. A discontinued operation is a component of an entity which the entity has disposed of or which is classifi ed as held for sale, which represents a separate major line of business or geographical area of operations and which can be distinguished operationally and for fi nancial reporting purposes.
For a sale to be highly probable, the entity should be committed to a plan to sell the asset (or disposal group), an active program to locate a buyer and complete the plan should be initiated, and the asset (or disposal group) should be actively marketed at a price which is reasonable in relation to its current fair value, and the sale should be expected to be completed within one year from the date of classifi cation. Assets classifi ed as held for sale are measured at the lower of their carrying amount and fair value less costs necessary to make the sale. Any excess of the carrying amount over the fair value less costs to sell is included as an impairment loss. Depreciation of such assets is discontinued as from their classifi cation as held for sale. Comparative balance sheet information for prior periods is not restated to refl ect the new classifi cation in the balance sheet.
Contingent assets are not recognized in the fi nancial statements. They are disclosed if the infl ow of economic benefi ts is probable. Contingent liabilities are not recognized in the fi nancial statements, except if they arise from a business combination. They are disclosed, unless the possibility of a loss is remote.
Events after the balance sheet date which provide additional information about the Company's position as at the balance sheet date (adjusting events) are refl ected in the fi nancial statements. Events after the balance sheet date which are not adjusting events are disclosed in the notes if material.
Following elements have given rise to restatements and/or reclassifi cations in these fi nancial statements:
| Restated items in thousands of € |
Restatement effects 1 Jan 2018 |
|---|---|
| Consolidated balance sheet | |
| Deferred tax assets (a) | -646 |
| Non-current assets | -646 |
| Total assets | -646 |
| Retained earnings (a) | -2 585 |
| Retained earnings (b) | 10 240 |
| Revaluation reserve for non-consolidated equity investments (b) | -10 240 |
| Equity attributable to equity holders of Bekaert | -2 585 |
| Interest-bearing debt (a) | 2 585 |
| Deferred tax liabilities (a) | -646 |
| Non-current liabilities | 1 939 |
| Total equity and liabilities | -646 |
(a) IFRS 9: effect of the convertible bond issued in 2016.
2.8 Restatement effects
2.8 Restatement effects
2.8 Restatement effects
(b) IFRS 9: effect of designating certain equity investments as at FVTOCI.
| 2017 | Reported | Restated | Restatement effect |
|---|---|---|---|
| Weighted average number of ordinary shares (basic) | 56 741 126 | 56 741 126 | - |
| Dilution effect of share-based payment arrangements | 560 669 | 560 669 | - |
| Dilution effect of convertible bond | 9 125 704 | 7 414 634 | -1 711 070 |
| Weighted average number of ordinary shares (diluted) | 66 427 499 | 64 716 429 | -1 711 070 |
| 2017 | Restatement | ||
|---|---|---|---|
| in thousands of € | Reported | Restated | effect |
| Result for the period attributable to ordinary | |||
| shareholders of Bekaert | 184 720 | 184 720 | - |
| Effect on earnings of convertible bond | -7 249 | -7 249 | - |
| Diluted earnings | 177 471 | 177 471 | - |
| Diluted earnings per share (in €) | 2.672 | 2.742 | 0.070 |
| Restated items in thousands of € |
Restatement effects 2017 |
|---|---|
| Consolidated cash flow statement | |
| Other portfolio investments | 17 020 |
| Cash flows from investing activities | 17 020 |
| Sales and purchases of NCI | -17 020 |
| Cash flows from financing activities | -17 020 |
In the application of the Group's accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. These judgments, estimates and assumptions are reviewed on an ongoing basis.
The following are the critical judgments made by management, apart from those involving estimations (see note 3.2. 'Key sources of estimation uncertainty' below), that have a signifi cant eff ect on the amounts reported in the consolidated fi nancial statements.
In spite of the political and monetary instability, management was able to keep the company operational and hence concluded that it is still in control. At year-end 2018, the cumulative translation adjustments ('CTA') amount to € -59.7 million, which - in case of loss of control - would be recycled to income statement. Apart from the CTA, the contribution of the Venezuelan operations to the consolidated accounts is immaterial.
The following are the key assumptions concerning the future, and the other key sources of estimation uncertainty at the end of the reporting period that have a risk of causing material adjustments to the carrying amounts of assets and liabilities within the next fi nancial year.
making its judgment, management takes into account elements such as long-term business strategy and tax planning opportunities (see note 5.5. 'Income taxes' and 6.6. 'Deferred tax assets and liabilities').
» Employee benefi t obligations: the defi ned-benefi t obligations are based on actuarial assumptions such as discount rate and salary increases, which are extensively detailed in note 6.15. 'Employee benefi t obligations'.
Except for BBRG the Group has used a geographical segmentation to evaluate the nature and fi nancial performance of the business as a whole, in line with the way fi nancial performance is reported to the chief operating decision maker.
The following fi ve reporting segments are presented:
In line with the organizational changes announced on 1 March 2019, Bekaert's segment reporting will be changed in 2019. The new segmentation will drive transparency into the business dynamics of each reporting unit and replace the previous geographic segmentation, to which Bridon-Bekaert Ropes Group had been added as a separate reporting segment. The Group's business units (BU) are characterized by BU-specifi c product and market profi les, industry trends, cost drivers, and technology needs tailored to specifi c industry requirements.
Only capital employed elements (intangible assets, goodwill, property, plant and equipment and the elements of the operating working capital) are allocated to the various segments. All other assets and liabilities are reported as unallocated assets or liabilities. 'Group & Business support' mainly consists of the functional unit technology and unallocated expenses for group management and services; it does not constitute a reportable segment in itself. The geographical segmentation is based on the location of the Bekaert entities rather than on the location of its customers. Since it is Bekaert's strategy to produce as close as possible to the customers, most customers are serviced by Bekaert entities in their own region. Any sales between segments are transacted at prices which refl ect the arm's length principle. Intersegment eliminations mainly include eliminations of receivables and payables, and margin eliminations on transfers of fi xed assets and goods and related adjustments to depreciation and amortization.
| Group & | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2018 | North | Latin | Asia | Business | Intersegment | |||
| in thousands of € | EMEA | America | America | Pacific | support | BBRG | eliminations Consolidated | |
| Net sales | 1 334 891 | 618 071 | 691 651 | 1 197 331 | - | 463 325 | - | 4 305 269 |
| Operating result (EBIT) | 73 785 | 24 624 | 35 311 | 54 207 | -68 613 | -20 006 | 47 572 | 146 880 |
| EBIT - Underlying | 114 065 | 24 928 | 43 116 | 86 426 | -59 435 | -6 908 | 7 948 | 210 140 |
| Depreciation and amortization | 68 065 | 13 468 | 17 846 | 96 360 | 7 685 | 32 685 | -17 936 | 218 173 |
| Impairment losses | 11 502 | - | 1 483 | 45 180 | 19 | 2 928 | -39 660 | 21 452 |
| EBITDA | 153 352 | 38 092 | 54 640 | 195 747 | -60 909 | 15 607 | -10 024 | 386 505 |
| Segment assets | 973 416 | 367 432 | 477 106 | 1 175 450 | 189 145 | 560 673 | -237 684 | 3 505 538 |
| Unallocated assets | 943 951 | |||||||
| Total assets | 4 449 489 | |||||||
| Segment liabilities | 332 570 | 116 271 | 143 897 | 217 094 | 109 769 | 120 273 | -132 198 | 907 676 |
| Unallocated liabilities | 2 025 811 | |||||||
| Total liabilities | 2 933 487 | |||||||
| Capital employed | 640 846 | 251 161 | 333 209 | 958 356 | 79 376 | 440 400 | -105 486 | 2 597 862 |
| Weighted average capital employed |
679 645 | 230 760 | 333 091 | 988 128 | 78 384 | 452 924 | -130 991 | 2 631 941 |
| Return on weighted average | ||||||||
| capital employed (ROCE) 1 | 10.9% | 10.7% | 10.6% | 5.5% | - | -4.4% | - | 5.6% |
| Capital expenditure – PP&E | 66 662 | 17 668 | 17 454 | 85 259 | 9 437 | 19 326 | -17 679 | 198 127 |
| Capital expenditure – intangible assets |
2 350 | 6 | 99 | 125 | 1 827 | 531 | -430 | 4 508 |
| Share in the results of joint ventures and associates |
- | - | 24 875 | - | - | - | - | 24 875 |
| Investments in joint ventures and associates |
- | - | 153 671 | - | - | - | - | 153 671 |
| Number of employees | ||||||||
| (year-end) 2 | 7 102 | 1 363 | 3 078 | 9 774 | 1 916 | 2 573 | - | 25 806 |
| Group & | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2017 | North | Latin | Asia | Business | Intersegment | |||
| in thousands of € | EMEA | America | America | Pacific | support | BBRG | eliminations Consolidated | |
| Net sales | 1 273 462 | 551 808 | 673 204 | 1 144 775 | - | 454 998 | - | 4 098 247 |
| Operating result (EBIT) | 143 929 | 33 350 | 80 285 | 103 819 | 2 734 | 12 267 | -58 322 | 318 062 |
| EBIT - Underlying | 141 133 | 33 350 | 54 876 | 106 535 | -44 929 | 15 122 | -4 992 | 301 095 |
| Depreciation and amortization | 61 611 | 13 349 | 19 555 | 89 226 | 4 301 | 25 898 | -18 988 | 194 952 |
| Impairment losses | -3 262 | - | - | -157 | -6 | 13 | - | -3 412 |
| EBITDA | 202 278 | 46 699 | 99 840 | 192 888 | 7 029 | 38 178 | -77 310 | 509 602 |
| Segment assets | 1 017 565 | 298 607 | 452 674 | 1 209 301 | 199 136 | 573 859 | -285 165 | 3 465 977 |
| Unallocated assets | 978 754 | |||||||
| Total assets | 4 444 731 | |||||||
| Segment liabilities | 299 465 | 88 246 | 120 297 | 197 280 | 122 075 | 108 410 | -133 521 | 802 252 |
| Unallocated liabilities | 2 059 443 | |||||||
| Total liabilities | 2 861 695 | |||||||
| Capital employed | 718 100 | 210 361 | 332 377 | 1 012 021 | 77 061 | 465 449 | -151 644 | 2 663 725 |
| Weighted average capital employed |
679 811 | 223 826 | 371 418 | 973 935 | 68 934 | 491 089 | -113 958 | 2 695 055 |
| Return on weighted average | ||||||||
| capital employed (ROCE) 1 | 21.2% | 14.9% | 21.6% | 10.7% | - | 2.5% | - | 11.8% |
| Capital expenditure – PP&E | 114 836 | 12 967 | 22 271 | 122 366 | 17 322 | 14 837 | -31 933 | 272 666 |
| Capital expenditure – intangible assets |
2 018 | 70 | 171 | 52 053 | 1 271 | 791 | -52 521 | 3 853 |
| Share in the results of joint ventures and associates |
- | - | 26 857 | - | - | - | - | 26 857 |
| Investments in joint ventures and associates |
- | - | 165 424 | - | - | - | - | 165 424 |
| Number of employees | ||||||||
| (year-end) 2 | 6 699 | 1 349 | 3 218 | 9 851 | 1 928 | 2 587 | - | 25 631 |
1 ROCE: Operating result (EBIT) relative to weighted average capital employed.
2 Number of employees: full-time equivalents.
4 Segment reporting
4 Segment reporting
| 2017 | 2018 | Variance (%) |
|
|---|---|---|---|
| in thousands of € Net sales |
|||
| Rubber reinforcement products | 1 738 387 | 1 907 805 | 9.7% |
| Other steel wire products | 1 713 129 | 1 744 427 | 1.8% |
| Stainless products | 178 338 | 170 902 | -4.2% |
| Steel and synthetic ropes, advanced cords (BBRG) | 454 998 | 463 325 | 1.8% |
| Other | 13 395 | 18 810 | 40.4% |
| Total | 4 098 247 | 4 305 269 | 5.1% |
Rubber reinforcement products include tire cord, bead wire and hose reinforcement wire. Other steel wire products include industrial steel wires, specialty steel wires, building products and sawing wire. Stainless products include fi bers and combustion products for heating and drying. BBRG products are presented separately.
Bekaert's top 5 customers together represent more than 20% of the Group's total consolidated sales, while the next top 5 customers represent another 10% of the Group's total consolidated sales.
4 Segment reporting
4 Segment reporting
The table below shows the relative importance of Belgium (i.e. the country of domicile), Chile, China, the USA and Slovakia for Bekaert in terms of revenues and non-current assets (i.e. intangible assets, goodwill, property, plant and equipment, investments in joint ventures and associates).
| in thousands of € | 2017 | % of total | 2018 | % of total |
|---|---|---|---|---|
| Net sales from Belgium | 352 658 | 9% | 360 186 | 8% |
| Net sales from Chile | 341 810 | 8% | 387 954 | 9% |
| Net sales from China | 836 980 | 20% | 855 857 | 20% |
| Net sales from USA | 627 218 | 15% | 696 724 | 16% |
| Net sales from Slovakia | 343 278 | 8% | 354 692 | 8% |
| Net sales from other countries | 1 596 303 | 40% | 1 649 856 | 39% |
| Total net sales | 4 098 247 | 100% | 4 305 269 | 100% |
| Non-current assets located in Belgium | 135 422 | 7% | 135 356 | 7% |
| Non-current assets located in Chile | 99 684 | 5% | 94 270 | 5% |
| Non-current assets located in China | 418 551 | 22% | 381 318 | 20% |
| Non-current assets located in USA | 140 693 | 7% | 151 755 | 8% |
| Non-current assets located in Slovakia | 154 405 | 8% | 147 182 | 8% |
| Non-current assets located in other countries | 992 809 | 51% | 966 996 | 52% |
| Total non-current assets | 1 941 564 | 100% | 1 876 877 | 100% |
5.1 Sales
5.1 Sales
5.1 Sales
The eff ect of initially applying IFRS 15 'Revenue from contracts with customers' on the Group's revenue from contracts with customers is rather immaterial, as described in note 2.1. 'Statement of compliance'. The Group recognizes revenue from the following sources: delivery of products and, to a limited extent, of services and construction contracts. Bekaert assessed that the delivery of products represents the main performance obligation. The Group recognizes revenue at a point in time when it transfers control over a product to a customer. Customers obtain control when the products are delivered (based on the related inco terms in place). The amount of revenue recognized is adjusted for volume discounts. No adjustment is made for returns nor for warranty as the impact is deemed immaterial based on historical information.
Disaggregating revenue by timing of revenue recognition, i.e. at a point in time vs over time (as is customary for engineering activities) does not add much value, as sales of machines to third parties contributes very little to total sales.
| Net sales | ||||
|---|---|---|---|---|
| in thousands of € | 2017 | (%) | 2018 | (%) |
| Sales of products | 4 094 559 | 99.9% | 4 293 908 | 99.7% |
| Sales of machines by engineering | 3 349 | 0.1% | 10 872 | 0.3% |
| Other sales | 339 | 0.0% | 489 | 0.0% |
| Net sales | 4 098 247 | 100% | 4 305 269 | 100% |
In the following table, net sales is disaggregated by industry, as this analysis is often presented in press releases, shareholders' guides and other presentations. The table includes a reconciliation of the net sales by industry with the Group's operating segments (see note 4.1. 'Key data by reporting segment').
| 2018 in thousands of € |
EMEA | North America |
Latin America |
Asia Pacific |
BBRG Consolidated | |
|---|---|---|---|---|---|---|
| Industry | ||||||
| Automotive | 707 293 | 312 836 | 8 338 | 951 851 | 7 306 | 1 987 623 |
| Telecom & Utilities | 112 717 | 50 120 | 361 | 48 445 | 88 103 | 299 746 |
| Construction | 300 715 | 115 027 | 386 949 | 68 325 | 63 503 | 934 519 |
| Consumer Goods | 64 611 | 24 937 | 131 402 | 20 323 | - | 241 273 |
| Agriculture | 32 956 | 59 770 | 117 268 | 27 685 | 33 672 | 271 351 |
| Equipment | 64 431 | 40 461 | 1 928 | 44 460 | 147 295 | 298 575 |
| Basic Materials | 51 529 | 14 920 | 41 131 | 34 930 | 123 446 | 265 956 |
| Other | 639 | - | 4 274 | 1 313 | - | 6 226 |
| Total | 1 334 891 | 618 071 | 691 651 | 1 197 332 | 463 325 | 4 305 269 |
| 2017 | North | Latin | Asia | |||
|---|---|---|---|---|---|---|
| in thousands of € | EMEA | America | America | Pacific | BBRG Consolidated | |
| Industry | ||||||
| Automotive | 657 711 | 269 327 | 43 260 | 834 469 | 8 497 | 1 813 264 |
| Telecom & Utilities | 123 568 | 53 415 | 29 159 | 120 497 | 66 442 | 393 081 |
| Construction | 295 307 | 91 345 | 441 618 | 69 796 | 77 428 | 975 494 |
| Consumer Goods | 60 965 | 23 165 | 69 153 | 19 608 | - | 172 891 |
| Agriculture | 34 478 | 62 147 | 71 747 | 24 725 | 35 131 | 228 228 |
| Equipment | 54 870 | 39 259 | 2 274 | 40 895 | 127 871 | 265 169 |
| Basic Materials | 45 756 | 13 150 | 13 958 | 33 629 | 139 629 | 246 122 |
| Other | 807 | - | 2 035 | 1 156 | - | 3 998 |
| Total | 1 273 462 | 551 808 | 673 204 | 1 144 775 | 454 998 | 4 098 247 |
5.2 EBIT by function (a)
5.2 EBIT by function (b)
5.2 EBIT by function (b)
| in thousands of € | 2017 | 2018 | variance |
|---|---|---|---|
| Sales | 4 098 247 | 4 305 269 | 207 022 |
| Cost of sales | -3 396 431 | -3 778 660 | -382 229 |
| Gross profit | 701 816 | 526 609 | -175 207 |
| Selling expenses | -180 100 | -179 651 | 449 |
| Administrative expenses | -164 411 | -167 346 | -2 935 |
| Research and development expenses | -62 670 | -65 368 | -2 698 |
| Other operating revenues | 48 863 | 72 578 | 23 715 |
| Other operating expenses | -25 436 | -39 942 | -14 506 |
| Operating result (EBIT) | 318 062 | 146 880 | -171 182 |
| of which | |||
| EBIT - Underlying | 301 095 | 210 140 | -90 955 |
| One-off items | 16 967 | -63 260 | -80 227 |
| Sales and gross profit | |||
|---|---|---|---|
| in thousands of € | 2017 | 2018 | variance (%) |
| Sales | 4 098 247 | 4 305 269 | 5.1% |
| Cost of sales | -3 396 431 | -3 778 660 | 11.3% |
| Gross profit | 701 816 | 526 609 | -25.0% |
| Gross profit in % of sales | 17.1% | 12.2% |
Bekaert's consolidated sales increased by 5.1% versus last year. Organic volume growth boosted sales by 2.2% and the aggregate eff ect of passed on higher wire rod prices and price-mix added 6.6%. The net eff ect of mergers, acquisitions and divestments explained -1.3% of the sales increase. Unfavorable currency movements (-2.5%) (mainly related to Chinese renminbi and US dollar) weakened this evolution.
Gross profi t decreased by 25% compared to 2017, resulting in a margin of 12.2% compared to 17.1% in 2017. The net eff ect of mergers, acquisitions and divestments accounted for -2.4% and there was also an impact of negative currency movements (-3.6%).
| Overheads | |||
|---|---|---|---|
| in thousands of € | 2017 | 2018 | variance (%) |
| Selling expenses | -180 100 | -179 651 | -0.2% |
| Administrative expenses | -164 411 | -167 346 | 1.8% |
| Research and development expenses | -62 670 | -65 368 | 4.3% |
| Total | -407 181 | -412 365 | 1.3% |
The selling expenses remained at the same level and refl ects the impact of acquisitions/divestments (€ +1.2 million), an increase in bad debt reserve (€ -1.2 million), higher costs related to higher organic sales (€ -4.5 million) and by a positive impact from currency movements (€ +4.9 million).
Administrative expenses increased (€ -2.9 million). The impact of acquisitions/divestments (€ +0.4 million) and a positive impact from currency movements (€ +2.8 million) was off set by a negative impact of one-off expenses mainly related to the support provided to BBRG, to the announced closure of the plant in Figline (Italy), lay-off expenses in Belgium and the restructuring eff orts in the BBRG segment.
The R&D expenses were higher (€ -2.7 million) refl ecting a more precise alignment to Group reporting principles in the BBRG entities and the restructuring of the R&D operations in Italy and Belgium, off set by spent savings eff orts in R&D projects.
| Other operating revenues | |
|---|---|
| -------------------------- | -- |
| in thousands of € | 2017 | 2018 | variance |
|---|---|---|---|
| Royalties received | 7 871 | 13 221 | 5 350 |
| Gains on disposal of PP&E and intangible assets | 684 | 1 383 | 699 |
| Realized exchange results on sales and purchases | -1 241 | -279 | 962 |
| Government grants | 2 333 | 3 199 | 865 |
| Restructuring - other revenues | 416 | 41 613 | 41 197 |
| Gains on business disposals (portion sold) | 18 149 | 1 478 | -16 671 |
| Gains on business disposals (portion retained) | 14 552 | - | -14 552 |
| Other revenues | 6 100 | 11 963 | 5 863 |
| Total | 48 863 | 72 578 | 23 714 |
5.2 EBIT by function (b)
5.2 EBIT by function (b)
| in thousands of € | 2017 | 2018 | variance |
|---|---|---|---|
| Losses on disposal of PP&E and intangible assets | -2 083 | -1 313 | 770 |
| Amortization of intangible assets | -2 663 | -2 690 | -27 |
| Bank charges | -2 809 | -3 093 | -284 |
| Tax related expenses (other than income taxes) | -3 166 | -2 873 | 293 |
| Restructuring - other expenses | -3 436 | -27 470 | -24 034 |
| Losses on business disposals (CTA recycling) | -6 895 | -317 | 6 578 |
| Other expenses | -4 384 | -2 186 | 2 198 |
| Total | -25 436 | -39 942 | -14 506 |
The higher royalty income relates to integration of Sumaré (Brazil) into the BMB partnership end of 2017 and higher operational performance of our Brazilian joint ventures. Government grants mainly relate to subsidies in China. There are no indications that the conditions attached to those grants will not be complied with in the future and therefore it is not expected that subsidies may have to be refunded.
The 'Restructuring - other revenues' (€ 41.6 million) mainly relate to (1) the gain on the disposal of assets as part of the closure of the Huizhou plant (China) and the Shah Alam plant (Malaysia) and (2) the income of OVAM related to the environmental provision in Belgium. The later is off set by the environmental provision included in the 'Restructuring - other expenses'.
The 'Restructuring - other expenses ' (€ 27.5 million) include the transactional fees on the sale of the property as part of the closure of Huizhou plant (China), the set-up of environmental provision in Belgium and restructuring costs in Malaysia and Costa Rica.
The gains and losses on business disposals in 2018 relate to the disposal of the drying activities (see note 7.2. 'Eff ect of business disposals'). In 2017, the gains and losses on business disposals related to the disposal of the majority stake in the rubber reinforcement plant Sumaré (Brazil). The CTA recycling is presented separately as a loss of € -0.3 million (2017: € -6.9 million).
The following table presents an analysis of one-off items by category (as defi ned in note 2.6. 'Alternative performance measures'), operating segment and income statement line item.
| One-off items 2018 | Cost of | Selling | Admini strative |
Other operating |
Other operating |
||
|---|---|---|---|---|---|---|---|
| in thousands of € | Sales | expenses | expenses | R&D | revenues | expenses | Total |
| Restructuring programs by segment | |||||||
| EMEA 1 | -40 205 | -11 | -1 192 | - | - | - | -41 408 |
| North America | -71 | -98 | -136 | - | - | - | -304 |
| Latin America | -3 826 | -460 | -607 | - | 2 | -2 773 | -7 664 |
| Asia Pacific | -7 050 | -18 | -4 | - | 30 812 | -15 805 | 7 934 |
| Group & Business support | -420 | -810 | -5 759 | -1 317 | 8 680 | -8 315 | -7 940 |
| BBRG | -7 076 | -1 | -7 586 | - | 2 156 | -577 | -13 084 |
| Intersegment eliminations | - | - | - | - | -36 | - | -36 |
| Total restructuring programs 2 | -58 648 | -1 397 | -15 284 | -1 317 | 41 613 | -27 470 | -62 504 |
| Impairment losses/ (reversals of impairment losses) other than |
|||||||
| restructuring | |||||||
| Asia Pacific 3 | - | - | - | -40 153 | - | - | -40 153 |
| Intersegment eliminations 3 | - | - | - | 39 660 | - | - | 39 660 |
| Total other impairment | |||||||
| losses/(reversals) | - | - | - | -492 | - | - | -492 |
| Business disposals | |||||||
| EMEA (Drying activities) | - | - | - | - | 1 478 | -317 | 1 161 |
| Total business disposals | - | - | - | - | 1 478 | -317 | 1 161 |
| Environmental provisions/ | |||||||
| (reversals of provisions) | |||||||
| Group & Business support | - | - | - | - | 1 511 | -89 | 1 422 |
| Total environmental | |||||||
| provisions/(reversals) | - | - | - | - | 1 511 | -89 | 1 422 |
| Other events and transactions | |||||||
| EMEA | 306 | - | - | - | 38 | -378 | -34 |
| Latin America | - | - | -141 | - | - | - | -141 |
| Group & Business support | - | - | -3 019 | - | 361 | - | -2 659 |
| BBRG | - | - | -114 | - | 114 | -14 | -14 |
| Total other events and | |||||||
| transactions | 306 | - | -3 275 | - | 513 | -392 | -2 847 |
| Total | -58 342 | -1 397 | -18 559 | -1 809 | 45 115 | -28 267 | -63 260 |
1 Mainly closure of the rubber reinforcement plant in Figline (Italy).
data\FS_2018 revised 20190129.xlsx
2 Restructuring - other operating revenues (€ 41.6 milion) and Restructuring - other operating expenses (€ -27.5 million) are described in the related section on 'Other operating revenues' and 'Other operating expenses'.
3 Relates to an impairment of intangible assets recognized at the segment level following an intra-group transaction done in previous year.
\bekaertcorp.local\allfiles\Local\BEZWVHQ\Annual Report\Financial year 2018\Financial Review\01_Source
| Admini | Other | Other | |||||
|---|---|---|---|---|---|---|---|
| One-off items 2017 | Cost of | Selling | strative | operating | operating | ||
| in thousands of € | Sales | expenses | expenses | R&D | revenues | expenses | Total |
| Restructuring programs by segment | |||||||
| EMEA | -1 378 | -93 | -29 | -12 | - | - | -1 511 |
| Latin America | -507 | - | - | - | - | - | -507 |
| Asia Pacific | -3 768 | -6 | -1 | -19 | 1 787 | -708 | -2 715 |
| Group & Business support | 278 | 4 | - | - | 400 | -2 342 | -1 660 |
| BBRG | -760 | -605 | -23 | - | 17 | -512 | -1 884 |
| Intersegment eliminations | - | - | - | - | -1 729 | - | -1 729 |
| Total restructuring programs | -6 134 | -701 | -52 | -30 | 475 | -3 562 | -10 005 |
| Impairment losses/ (reversals of impairment losses) other than restructuring |
|||||||
| EMEA | 3 262 | - | - | - | - | - | 3 262 |
| Total other impairment losses/(reversals) |
3 262 | - | - | - | - | - | 3 262 |
| Business disposals | |||||||
| Latin America (Sumaré (Brazil)) | - | - | - | - | 32 700 | -6 895 | 25 805 |
| Total business disposals | - | - | - | - | 32 700 | -6 895 | 25 805 |
| Environmental provisions/ (reversals of provisions) |
|||||||
| Group & Business support | - | - | - | - | 2 123 | -262 | 1 861 |
| Total environmental | |||||||
| provisions/(reversals) | - | - | - | - | 2 123 | -262 | 1 861 |
| Disposal intangible assets | |||||||
| Group & Business support | - | - | - | - | 51 601 | - | 51 601 |
| Intersegment eliminations | - | - | - | - | -51 601 | - | -51 601 |
| Total disposal of intangible | |||||||
| assets | - | - | - | - | - | - | - |
| Other events and transactions | |||||||
| EMEA | 950 | - | - | - | - | 95 | 1 045 |
| Latin America | 864 | - | -12 | - | -742 | - | 111 |
| Asia Pacific | - | - | - | - | - | -1 | -1 |
| Group & Business support | -1 355 | - | -2 180 | - | - | -605 | -4 140 |
| BBRG | -40 | - | -262 | - | 28 | -697 | -971 |
| Total other events and | |||||||
| transactions | 420 | - | -2 454 | - | -713 | -1 209 | -3 956 |
| Total | -2 452 | -701 | -2 506 | -30 | 34 584 | -11 928 | 16 967 |
| 2017 | 2018 | |||||
|---|---|---|---|---|---|---|
| EBIT Reported and Underlying in thousands of € |
reported | of which underlying |
of which one-offs |
reported | of which underlying |
of which one-offs |
| Sales | 4 098 247 | 4 098 247 | - | 4 305 269 | 4 305 269 | - |
| Cost of sales | -3 396 431 | -3 393 978 | -2 453 | -3 778 660 | -3 720 317 | -58 343 |
| Gross profit | 701 816 | 704 269 | -2 453 | 526 609 | 584 952 | -58 343 |
| Selling expenses | -180 100 | -179 400 | -700 | -179 651 | -178 254 | -1 397 |
| Administrative expenses | -164 411 | -161 905 | -2 506 | -167 346 | -148 787 | -18 559 |
| Research and development expenses | -62 670 | -62 640 | -30 | -65 368 | -63 559 | -1 809 |
| Other operating revenues | 48 863 | 14 278 | 34 585 | 72 578 | 27 463 | 45 115 |
| Other operating expenses | -25 436 | -13 507 | -11 929 | -39 942 | -11 675 | -28 267 |
| Operating result (EBIT) | 318 062 | 301 095 | 16 967 | 146 880 | 210 140 | -63 260 |
\bekaertcorp.local\allfiles\Local\BEZWVHQ\Annual Report\Financial year 2018\Financial Review\01_Source
data\FS_2018 revised 20190129.xlsx
5.2. EBIT reported vs underl
5.3 Operating result by nature
The table below provides information on the major items contributing to the operating result (EBIT), categorized by nature.
| in thousands of € | 2017 | % on sales | 2018 | % on sales |
|---|---|---|---|---|
| Sales | 4 098 247 | 100% | 4 305 269 | 100% |
| Other operating revenues | 48 863 | - | 72 578 | - |
| Total operating revenues | 4 147 110 | - | 4 377 847 | - |
| Own construction of PP&E | 99 713 | 2.4% | 56 561 | 1.3% |
| Raw materials | -1 497 872 | -36.5% | -1 766 663 | -41.0% |
| Semi-finished products and goods for resale | -309 173 | -7.5% | -396 145 | -9.2% |
| Change in work-in-progress and finished goods | 58 254 | 1.4% | 114 023 | 2.6% |
| Staff costs | -819 628 | -20.0% | -820 369 | -19.1% |
| Depreciation and amortization | -194 952 | -4.8% | -218 173 | -5.1% |
| Impairment losses | 3 411 | 0.1% | -21 451 | -0.5% |
| Transport and handling of finished goods | -184 078 | -4.5% | -191 010 | -4.4% |
| Consumables and spare parts | -297 126 | -7.3% | -270 977 | -6.3% |
| Utilities | -253 511 | -6.2% | -256 305 | -6.0% |
| Maintenance and repairs | -66 496 | -1.6% | -68 813 | -1.6% |
| Expenses operating leases | -29 793 | -0.7% | -31 426 | -0.7% |
| Commissions in selling expenses | -6 309 | -0.2% | -7 722 | -0.2% |
| Export VAT and export customs duty | -32 793 | -0.8% | -31 307 | -0.7% |
| ICT costs | -40 353 | -1.0% | -41 364 | -1.0% |
| Advertising and sales promotion | -11 107 | -0.3% | -10 820 | -0.3% |
| Travel, restaurant & hotel | -33 501 | -0.8% | -27 990 | -0.7% |
| Consulting and other fees | -40 446 | -1.0% | -44 965 | -1.0% |
| Office supplies and equipment | -10 700 | -0.3% | -10 204 | -0.2% |
| Venture capital funds R&D | -1 504 | 0.0% | -1 414 | 0.0% |
| Temporary or external labor | -35 178 | -0.9% | -36 613 | -0.9% |
| Insurance expenses | -7 290 | -0.2% | -7 357 | -0.2% |
| Miscellaneous | -118 615 | -2.9% | -140 463 | -3.3% |
| Total operating expenses | -3 829 048 | -93.4% | -4 230 967 | -98.3% |
| Operating result (EBIT) | 318 062 | 7.8% | 146 880 | 3.4% |
The impairment losses mainly relate to the sawing wire assets (China) as well as PP&E of the rubber reinforcement plant in Figline (Italy). The depreciation and amortization include write-downs / (reversals of write-downs) on inventories and trade receivables.
| 2017 in thousands of € |
2018 |
|---|---|
| Interest income on financial assets not classified as at FVTPL 3 117 |
3 035 |
| Interest income 3 117 |
3 035 |
| Interest expense on interest-bearing debt not classified as at FVTPL -75 050 |
-73 941 |
| Other debt-related interest expense -8 102 |
-10 025 |
| Debt-related interest expense -83 152 |
-83 966 |
| Interest element of discounted provisions -6 699 |
-4 024 |
| Interest expense -89 852 |
-87 990 |
| Total -86 735 |
-84 955 |
The impact of higher average gross debt in 2018 on interest expense was more than off set by the sharp decrease of the average interest rate from 3.57% end of 2017 to 2.14% end of 2018. This drop in average interest rate was mainly due to the refi nancing of the BBRG debt in October 2018.
Interest expense on interest-bearing debt not classifi ed as at fair value through profi t or loss (FVTPL) relates to all debt instruments of the Group, other than hedging instruments and interest-rate risk mitigating derivatives designated as economic hedges.
Of the interest element of discounted provisions, € -3.5 million (2017: € -4.4 million) relates to the defi ned-benefi t liabilities (see note 6.15. 'Employee benefi t obligations') and € -0.6 million (2017: € -2.3 million) relates to other provisions (see note 6.16. 'Provisions').
5.4 Interest income & expense
5.5 Other financial inc & exp
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Value adjustments to derivatives | 17 527 | 22 071 |
| Exchange results on hedged items | -14 180 | -18 674 |
| Net impact of derivatives and hedged items | 3 347 | 3 398 |
| Other exchange results | -7 435 | -4 366 |
| Value adjustment on financial liabilities designated as FVTPL | - | -1 900 |
| Inflation accounting effects | -16 | -1 538 |
| Gains and losses on settlement of financial liabilities | - | -12 080 |
| Dividends from non-consolidated equity investments | 1 062 | 536 |
| Bank charges and taxes on financial transactions | -2 873 | -7 692 |
| Impairments of other receivables | -67 | -1 253 |
| Other | -426 | -652 |
| Total | -6 408 | -25 547 |
Value adjustments include changes in the fair value of all derivatives, other than those designated as cash fl ow hedges. Exchange results on hedged items also relate to economic hedges only. The net impact of derivatives and hedged items presented here does not include any impacts recognized in other income statement elements, such as interest expense, cost of sales or other operating revenues and expenses. For more details on the impact of derivatives and hedged items, see note 7.3. 'Financial risk management and fi nancial derivatives'.
Value adjustments to derivatives include a fair value gain of € 17.3 million in 2018 (2017: gain of € 17.6 million) on the conversion option relating to the convertible debt issued in June 2016 (see the 'Financial instruments by fair value measurement hierarchy' section in note 7.3. 'Financial risk management and fi nancial derivatives').
The loss on settlement of fi nancial liabilities of € -12.1 million is linked to the repayment of the BBRG term A and B loan that were accounted for at amortized cost. The increase in bank charges and taxes on fi nancial transactions is due to fees and taxes linked to the BBRG debt refi nancing and the acquisition by Bekaert of Ontario Teachers' non-controlling interest in Bridon-Bekaert Ropes Group.
All dividends from non-consolidated equity investments relate to investments still held at reporting date as no shares were sold during the year. Infl ation accounting eff ects relate to the Venezuelan operations.
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Current income taxes - current year | -70 903 | -65 266 |
| Current income taxes - prior periods | 1 617 | -270 |
| Deferred taxes - due to changes in temporary differences | -21 885 | -15 248 |
| Deferred taxes - due to changes in tax rates | -16 229 | -50 |
| Deferred taxes - adjustments to tax losses of prior periods | -6 526 | -974 |
| Deferred taxes - utilization of deferred tax assets not previously recognized | 44 650 | 23 343 |
| Total tax expense | -69 276 | -58 465 |
In the table below, accounting profi t is defi ned as the result before taxes.
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Result before taxes | 224 919 | 36 378 |
| Tax expense at the theoretical domestic rates applicable to results of taxable entities in | ||
| the countries concerned | -65 178 | -18 044 |
| Tax expense related to distribution of retained earnings | -4 811 | -4 120 |
| Total theoretical tax expense | -69 989 | -22 164 |
| Theoretical tax rate 1 | -31.1% | -60.9% |
| Tax effect of: | ||
| Non-deductible items | -11 617 | -12 801 |
| Disallowed interest expense (thin cap) 2 | -2 080 | -10 379 |
| Other tax rates, tax credits and special tax regimes 3 | 5 824 | 12 427 |
| Non-recognition of deferred tax assets 4 | -16 038 | -44 881 |
| Utilization or recognition of deferred tax assets not previously recognized 5 | 44 650 | 23 343 |
| Deferred tax due to change in tax rates 6 | -16 229 | -50 |
| Tax relating to prior periods | -4 909 | -1 244 |
| Exempted income 7 | 6 423 | 254 |
| Withholding taxes on dividends, royalties, interests & services | -12 213 | -7 358 |
| Other 8 | 6 902 | 4 388 |
| Total tax expense | -69 276 | -58 465 |
| Effective tax rate | -30.8% | -160.7% |
1 The theoretical tax rate is computed as a weighted average. The rate of 2018 is not comparable with the rate of 2017 as a consequence of combinations of positive and negative results before taxes in different countries at different rates. Furthermore, for some negative results the deferred tax assets related to losses carried forward have been allowed.
2 The disallowed interest expenses relate mainly to BBRG in the UK. In 2018, the impact is significantly higher than 2017 due to one-time extension fees which are for tax purposes considered as interests and to the debt restructuring.
3 In 2018, the special tax regimes and tax credits mainly relate to tax incentives in Belgium, the Netherlands, Australia and Malaysia whereas in 2017 mainly Belgium and the Netherlands contributed.
4 In 2018, the non-recognition of deferred tax assets mainly relates to impaired assets of the Sawing Wire business in China, and losses carried forward in Brazil, Chile, China, Costa Rica, Germany, Malaysia and the UK while in 2017, it mainly relates to losses carried forward in Brazil, Chile, China, Colombia, Costa Rica, Germany, Malaysia and the UK.
5 In 2018, the utilization of deferred tax assets not previously recognized is mainly triggered by one-off disposals of PP&E, similar as in 2017.
6 In 2017, the impact was applicable in Belgium (€ -12.6 million) and the USA (€ -3.1 million). In Belgium the tax rate gradually shifts from 33.99% to 25% and in the USA from 40% to 24.25%.
7 Relates in 2017 mainly to the disposal of the majority stake in the rubber reinforcement plant in Sumaré (Brazil).
8 In 2018 as well as in 2017, it concerns mainly adjustments in provisions for uncertain tax positions.
5.6 Income taxes
5.6 Income taxes
The share in the results of joint ventures and associates was unfavourably aff ected by the weakening Brazilian real (-19% vs 2017). Rubber reinforcement activities were hit by the renewal of the long-term supply agreement with Pirelli, while the steel wire activities in Brazil continued to grow.
Additional information relating to the Brazilian joint ventures is provided under note 6.4. 'Investments in joint ventures and associates'.
| in thousands of € | 2017 | 2018 | |
|---|---|---|---|
| Joint ventures | |||
| Belgo Bekaert Arames Ltda | Brazil | 19 712 | 20 012 |
| BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda 1 | Brazil | 5 424 | 4 878 |
| ArcelorMittal Bekaert Sumaré Ltda 2 | Brazil | 1 721 | - |
| Servicios Ideal AGF Inttegra Cía Ltda 3 | Ecuador | - | -15 |
| Total | 26 857 | 24 875 |
1 2017 includes November-December contribution from ArcelorMittal Bekaert Sumaré Ltda, due to merger on 1 November 2017.
2 Relates to July-October 2017, due to the partial disposal to ArcelorMittal on 21 June 2017 and subsequent merger with BMB on 1 November 2017.
3 New 50/50 joint venture established by Ideal Alambrec SA and Steel-AGF Ecuador SA. Operations started in November 2018.
5.7 Share result JV & assoc.
5.8 Earnings per share
5.8 Earnings per share
| 2018 | Number | |
|---|---|---|
| Weighted average number of ordinary shares (basic) | 56 453 134 | |
| Dilution effect of share-based payment arrangements | 156 297 | |
| Dilution effect of convertible bonds | 7 485 675 | |
| Weighted average number of ordinary shares (diluted) | 64 095 106 | |
| in thousands of € | Basic | Diluted |
| Result for the period attributable to ordinary shareholders | 39 768 | 39 768 |
| Effect on earnings of convertible bonds | - | -7 254 |
| Earnings | 39 768 | 32 514 |
| Earnings per share (in €) | 0.704 | 0.507 |
Diluted earnings per share for 2017 have been restated for a previously incorrect interpretation of the eff ect of convertible bonds on the weighted average number of ordinary shares (diluted). See also note 2.8. 'Restatement and reclassifi cation eff ects'.
| 2017 | Number | |
|---|---|---|
| Weighted average number of ordinary shares (basic) | 56 741 126 | |
| Dilution effect of share-based payment arrangements | 560 669 | |
| Dilution effect of convertible bond | 7 414 634 | |
| Weighted average number of ordinary shares (diluted) | 64 716 429 | |
| in thousands of € | Basic | Diluted |
| Result for the period attributable to ordinary shareholders | 184 720 | 184 720 |
| Effect on earnings of convertible bond | - | -7 249 |
|---|---|---|
| Earnings | 184 720 | 177 471 |
| Earnings per share (in €) | 3.255 | 2.742 |
6.12 Shares part3
Earnings per share ('EPS') is the amount of post-tax profi t attributable to each share. Basic EPS is calculated as the result for the period attributable to the Group divided by the weighted average number of shares outstanding during the year. Diluted EPS refl ects any commitments of the Group to issue shares in the future. These comprise shares to be issued for equity-settled sharebased payment plans (subscription rights, options, performance shares and matching shares, see note 6.12. 'Ordinary shares, treasury shares and equity-settled share-based payments') and for the convertible bonds. Subscription rights, options and other share-based payment arrangements are only dilutive to the extent that their issue price is lower than the average closing price of the period, in which the issue price includes the fair value of any services to be rendered during the remainder of the vesting period. Contingently issuable shares (e.g. performance shares) are only dilutive if the conditions are satisfi ed at the balance sheet date. The dilution eff ect of share-based payment arrangements is limited to the weighted average number of shares to be used in the denominator of the EPS ratio; there is no eff ect on the earnings to be used in the numerator of the EPS ratio. The convertible bonds tend to aff ect both the denominator and the numerator of the EPS ratio. The dilution eff ect of the convertible bonds on the earnings (to be used in the numerator of the EPS ratio) consists of a reversal of all income and expenses directly related to the convertible bonds and having aff ected the 'basic' earnings for the period. Following income statement items were aff ected by the convertible bonds:
To calculate the dilution impact, it is assumed that all dilutive potential shares are issued at the beginning of the period, or, if the instruments were granted during the period, at the grant date. Bekaert has the option to settle the notional amount of the bonds in ordinary shares or in cash, but any share price increase over and above the conversion price should be settled in shares. Bekaert has a call option on the conversion option when the share price exceeds the conversion price by 30.0%, which caps the amount of shares to be converted at 1.7 million. Management does not intend to settle the notional amount in shares and has already bought back enough shares to cover the call option. Nevertheless, in accordance with IAS 33 'Earnings per share', the number to be added to the denominator equates to the 7.5 million potential shares corresponding with the notional amount of the bond divided by the conversion price. This results in a total dilution eff ect of € -0.197 per share (2017: € -0.513) , of which € -0.195 relates to the convertible bonds (2017: € -0.481) and € -0.002 to the share-based payment arrangements (2017: € -0.032).
The average closing price during 2018 was € 28.21 per share (2017: € 42.05 per share). The following table presents all antidilutive instruments for the period presented. Options and subscription rights were out of the money because their issue price exceeded the average closing price, while performance shares were antidilutive because the performance condition was not fulfi lled.
| Issue price | Number | Number | ||
|---|---|---|---|---|
| Antidilutive instruments | Date granted | (in €) | granted | outstanding |
| SOP2 - options | 19.02.2007 | 30.175 | 37 500 | 10 000 |
| SOP2 - options | 18.02.2008 | 28.335 | 43 500 | 19 320 |
| SOP2 - options | 15.02.2010 | 33.990 | 49 500 | 44 500 |
| SOP 2005-2009 - subscription rights | 19.02.2007 | 30.175 | 153 810 | 8 970 |
| SOP 2005-2009 - subscription rights | 18.02.2008 | 28.335 | 215 100 | 54 850 |
| SOP 2005-2009 - subscription rights | 15.02.2010 | 33.990 | 225 450 | 103 350 |
| SOP 2010-2014 - options | 14.02.2011 | 77.000 | 360 925 | 295 725 |
| SOP 2015-2017 - options | 13.02.2017 | 42.870 | 273 325 | 270 325 |
| SOP 2015-2017 - options | 20.02.2018 | 41.673 | 225 475 | 225 475 |
| PSP 2015-2017 | 15.12.2016 | - | 52 450 | 48 217 |
| PSP 2015-2017 | 06.03.2017 | - | 10 000 | 10 000 |
| PSP 2015-2017 | 01.09.2017 | - | 5 000 | 5 000 |
| PSP 2015-2017 | 21.12.2017 | - | 55 250 | 52 983 |
| Licenses, patents & |
||||||
|---|---|---|---|---|---|---|
| Cost | similar | Computer | Rights to | Commercial | ||
| in thousands of € | rights | software | use land | assets | Other | Total |
| As at 1 January 2017 | 23 635 | 84 115 | 75 618 | 57 856 | 16 291 | 257 515 |
| Expenditure | 75 | 3 761 | 17 | - | - | 3 853 |
| Disposals and retirements | -4 | -599 | - | - | - | -603 |
| Transfers 1 | 38 | 266 | - | - | - | 304 |
| Reclassification to (-) / from | ||||||
| held for sale | - | 1 005 | - | - | - | 1 005 |
| Deconsolidations | - | -925 | - | - | - | -925 |
| Exchange gains and losses (-) | -42 | -2 507 | -5 057 | -3 832 | -612 | -12 051 |
| As at 31 December 2017 | 23 702 | 85 116 | 70 578 | 54 023 | 15 679 | 249 098 |
| As at 1 January 2018 | 23 702 | 85 116 | 70 578 | 54 023 | 15 679 | 249 098 |
| Expenditure | 4 507 | 1 | - | - | 4 508 | |
| Disposals and retirements | - | -787 | -14 777 | - | -7 | -15 571 |
| Transfers 1 | - | -190 | - | 1 200 | -1 001 | 9 |
| Reclassification to (-) / from | ||||||
| held for sale | - | -4 | 9 618 | - | - | 9 614 |
| Deconsolidations | -73 | -1 001 | - | -19 | - | -1 093 |
| Exchange gains and losses (-) | -43 | 147 | -175 | -152 | -205 | -427 |
| As at 31 December 2018 | 23 587 | 87 787 | 65 246 | 55 053 | 14 466 | 246 138 |
6.1 Intangible assets
6.1 Intangible assets
| As at 1 January 2017 | 11 116 | 68 877 | 14 397 | 9 753 | 12 996 | 117 138 |
|---|---|---|---|---|---|---|
| Charge for the year | 1 454 | 4 300 | 1 393 | 3 636 | 1 072 | 11 854 |
| Impairment losses | - | - | 33 | - | - | 33 |
| Disposals and retirements | -4 | -347 | - | - | - | -351 |
| Deconsolidations | - | -60 | - | - | - | -60 |
| Reclassification to (-) / from | ||||||
| held for sale | - | 1 | -34 | - | - | -32 |
| Exchange gains (-) and losses | -104 | -2 046 | -1 011 | -977 | -562 | -4 700 |
| As at 31 December 2017 | 12 461 | 70 725 | 14 778 | 12 412 | 13 505 | 123 881 |
| As at 1 January 2018 | 12 461 | 70 725 | 14 778 | 12 412 | 13 505 | 123 881 |
| Charge for the year | 1 322 | 4 158 | 1 285 | 1 928 | 866 | 9 559 |
| Impairment losses | 492 | 58 | - | - | - | 550 |
| Reversal impairment losses and | ||||||
| depreciations | - | - | -101 | - | - | -101 |
| Disposals and retirements | -778 | -2 148 | - | -8 | -2 934 | |
| Deconsolidations | -37 | -983 | - | - | -19 | -1 039 |
| Transfers 1 | - | - | - | 211 | -211 | - |
| Reclassification to (-) / from | ||||||
| held for sale | - | -4 | 1 528 | - | - | 1 523 |
| Exchange gains (-) and losses | 0 | 143 | -33 | 177 | -92 | 195 |
| As at 31 December 2018 | 14 239 | 73 318 | 15 309 | 14 729 | 14 041 | 131 636 |
| Carrying amount | ||||||
| as at 31 December 2017 | 11 241 | 14 391 | 55 800 | 41 611 | 2 174 | 125 217 |
| Carrying amount | ||||||
| as at 31 December 2018 | 9 347 | 14 469 | 49 937 | 40 324 | 424 | 114 502 |
1 Total transfers equal zero when aggregating the balances of 'Intangible assets' and 'Property, plant and equipment' (see note 6.3.).
The software expenditure mainly relate to additional licenses for and implementations of the MES project (Manufacturing Excellence System), the GRC project (Governance, Risk & Compliance), two automation pilot projects in the manufacturing area and ERP software (SAP) in general.
In 2017 the rights to use land of the Bekaert (Huizhou) Steel Cord Co Ltd plant were classifi ed as Held for Sale. As part of the closure of the plant these were eff ectively sold in 2018. Similar, as part of the restructuring of the operations in Malaysia, part of the rights to use land were sold as well. Additional information regarding the reclassifi cation from held for sale is provided under note 6.11. 'Assets classifi ed as held for sale and liabilities associated with those assets'.
The deconsolidation impact in 2018 relates to the divestment of Solaronics SA (drying business). For further information on the deconsolidations, please see note 7.2. 'Eff ect of business disposals'.
No intangible assets have been identifi ed as having an indefi nite useful life at the balance sheet date.
This note mainly relates to goodwill on acquisition of subsidiaries. Goodwill in respect of joint ventures and associates is disclosed in note 6.4. 'Investments in joint ventures and associates'.
| Cost | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| As at 1 January | 170 923 | 168 131 |
| Deconsolidation | - | -13 176 |
| Exchange gains and losses (-) | -2 792 | -763 |
| As at 31 December | 168 131 | 154 192 |
Following the divestment of the drying activities, the related fully-impaired goodwill has been derecognized.
6.2 Goodwill_part1
6.2 Goodwill_part1
6.2 Goodwill_part2
Goodwill acquired in a business combination is allocated on acquisition to the cash-generating units (CGU) that are expected to benefi t from that business combination. The carrying amount of goodwill and any related movements of the period have been allocated as follows:
| Segment in thousands of € |
Group of cash-generating units |
Carrying amount 1 Jan 2017 |
Increases Impairments | Exchange differences |
Carrying amount 31 Dec 2017 |
|
|---|---|---|---|---|---|---|
| Subsidiaries | ||||||
| EMEA | Bekaert Bradford UK Ltd | 2 615 | - | - | -92 | 2 523 |
| EMEA | Combustion - heating | 3 027 | - | - | - | 3 027 |
| EMEA | Building Products | 71 | - | - | - | 71 |
| EMEA | Rubber Reinforcement | 4 255 | - | - | - | 4 255 |
| North America | Orrville plant (USA) | 11 128 | - | - | -1 347 | 9 781 |
| Latin America | Inchalam group | 899 | - | - | -38 | 861 |
| Latin America | Bekaert Ideal SL companies | 844 | - | - | - | 844 |
| Asia Pacific | Bekaert (Qingdao) Wire | |||||
| Products Co Ltd | 385 | - | - | - | 385 | |
| Asia Pacific | Bekaert Jiangyin Wire Products | |||||
| Co Ltd | 47 | - | - | - | 47 | |
| BBRG | BBRG | 129 074 | -973 | 128 101 | ||
| Subtotal | 152 345 | - | - | -2 450 | 149 895 | |
| Joint ventures and associates | ||||||
| Latin America | Belgo Bekaert Arames Ltda | 4 381 | - | - | -598 | 3 783 |
| Latin America | BMB-Belgo Mineira Bekaert | |||||
| Artefatos de Arame Ltda | - | 2 679 | - | -366 | 2 313 | |
| Subtotal | 4 381 | 2 679 | - | -964 | 6 096 | |
| Total | 156 726 | 2 679 | - | -3 414 | 155 991 |
6.2 Goodwill_part2
| Segment in thousands of € |
Group of cash-generating units |
Carrying amount 1 Jan 2018 |
Increases Impairments | Exchange differences |
Carrying amount 31 Dec 2018 |
|
|---|---|---|---|---|---|---|
| Subsidiaries | ||||||
| EMEA | Bekaert Bradford UK Ltd | 2 523 | - | - | -21 | 2 502 |
| EMEA | Combustion - heating | 3 027 | - | - | - | 3 027 |
| EMEA | Building Products | 71 | - | - | - | 71 |
| EMEA | Rubber Reinforcement | 4 255 | - | - | - | 4 255 |
| North America | Orrville plant (USA) | 9 781 | - | - | 464 | 10 245 |
| Latin America | Inchalam group | 861 | - | - | -62 | 799 |
| Latin America | Bekaert Ideal SL companies | 844 | - | - | - | 844 |
| Asia Pacific | Bekaert (Qingdao) Wire | |||||
| Products Co Ltd | 385 | - | - | - | 385 | |
| Asia Pacific | Bekaert Jiangyin Wire Products | |||||
| Co Ltd | 47 | - | - | - | 47 | |
| BBRG | BBRG | 128 101 | - | - | -1 021 | 127 080 |
| Subtotal | 149 895 | - | - | -640 | 149 255 | |
| Joint ventures and associates | ||||||
| Latin America | Belgo Bekaert Arames Ltda | 3 783 | - | - | -401 | 3 382 |
| Latin America | BMB-Belgo Mineira Bekaert | |||||
| Artefatos de Arame Ltda | 2 313 | - | - | -245 | 2 068 | |
| Subtotal | 6 096 | - | - | -646 | 5 450 | |
| Total | 155 991 | - | - | -1 286 | 154 705 |
In relation to the impairment testing of goodwill arising from the BBRG business combination, the following model characteristics have been used:
The discount factor for all tests is based on a (long-term) pre-tax cost of capital, the risks being implicit in the cash fl ows. A weighted average cost of capital (WACC) is determined for euro, US dollar and Chinese renminbi regions. For countries or businesses with a higher perceived risk, the WACC is raised with a country or business specifi c risk factor. Following the buy-out of the minority stakeholder in BBRG and the refi nancing of BBRG's fi nancial debt, the specifi c equity risk premium for BBRG compared to the general Group business context has been considered not appropriate any longer. The WACC is pre-tax based, since relevant cash fl ows are also pre-tax based. In determining the weight of the cost of debt vs the cost of equity, a target gearing (net debt relative to equity) of 50% is used. For cash fl ow models stated in real terms (without infl ation), the nominal WACC is adjusted for the expected infl ation rate. For cash fl ow models in nominal terms, the nominal WACC is used. All parameters used for the calculation of the discount factors are reviewed at least annually.
6.2 Goodwill_part2
EUR region USD region CNY region Group target ratios Gearing: net debt/equity 50% % debt 33% % equity 67% % LT debt 75% % ST debt 25% Cost of Bekaert debt 2.0% 3.9% 5.4% Long term interest rate 2.4% 4.5% 5.6% Short term interest rate 0.9% 2.2% 5.0% Cost of Bekaert equity (post tax) = Rf + β . Em 8.3% 10.6% 12.5% Risk free rate = Rf 0.8% 3.0% 4.9% Beta = β 1.2 Market equity risk premium = Em 6.3% BBRG specific risk premium 0.0% Cost of BBRG equity (post tax) 10.6% Corporate tax rate 27% Cost of Bekaert equity before tax 11.4% 14.5% 17.1% Cost of BBRG equity before tax 14.5% Bekaert WACC - nominal 8.3% 10.9% 13.2% BBRG WACC - nominal 10.9% Expected inflation 1.6% 1.9% 2.4% Bekaert WACC in real terms 6.7% 9.0% 10.8% BBRG WACC in real terms 9.0% 2018
Specifi c for the BBRG related goodwill, management is convinced that the profi t restoration plan represents an ambitious, but realistic scenario which will bring the projected results conditional to a strict execution and implementation of the various initiatives included in this plan. Based on this, the headroom for impairment, i.e. the excess of the recoverable amount over the carrying amount of the BBRG CGU, is estimated at € 121.7 million (2017: € 123.6 million). The following scenarios illustrate the sensitivity of this headroom to changes in the key assumptions of the business plan:
» If the sales level would be 10% lower in all periods of the business plan, then headroom would be € 28.6 million lower (remaining € 93.1 million);
» If the discount factor would be 1% higher, then headroom would be € 59.5 million lower (remaining € 62.3 million);
6.2 Goodwill_part2
Based on current knowledge, reasonable changes in key assumptions (including discount rate, sales and margin evolution) would not generate impairments for any of the cash-generating units for which goodwill has been allocated.
| Discount rates for impairment testing | |||||
|---|---|---|---|---|---|
| 2017 | EUR region | USD region | CNY region | ||
| Group target ratios | |||||
| Gearing: net debt/equity | 50% | ||||
| % debt | 33% | ||||
| % equity | 67% | ||||
| % LT debt | 75% | ||||
| % ST debt | 25% | ||||
| Cost of Bekaert debt | 2.1% | 3.6% | 5.7% | ||
| Long term interest rate | 2.5% | 4.2% | 5.9% | ||
| Short term interest rate | 1.0% | 1.9% | 5.3% | ||
| Cost of Bekaert equity (post tax) | = Rf + β . Em | 8.9% | 10.7% | 13.2% | |
| Risk free rate = Rf | 0.6% | 2.4% | 4.9% | ||
| Beta = β | 1.2 | ||||
| Market equity risk premium = Em | 6.9% | ||||
| BBRG specific risk premium | 1.0% | ||||
| Cost of BBRG equity (post tax) | 11.7% | ||||
| Corporate tax rate | 27% | ||||
| Cost of Bekaert equity before tax | 12.2% | 14.6% | 18.0% | ||
| Cost of BBRG equity before tax | 16.0% | ||||
| Bekaert WACC - nominal | 8.8% | 10.9% | 13.9% | ||
| BBRG WACC - nominal | 11.9% | ||||
| Expected inflation | 1.6% | 1.9% | 2.4% | ||
| Bekaert WACC in real terms | 7.3% | 9.0% | 11.5% | ||
| BBRG WACC in real terms | 10.0% |
| Plant, machinery |
Furniture | Assets under |
|||||
|---|---|---|---|---|---|---|---|
| Cost | Land and | and | and | Finance | Other | construc | |
| in thousands of € | buildings | equipment | vehicles | leases | PP&E | tion | Total |
| As at 1 January 2017 | 1 131 435 | 2 711 051 | 102 210 | 12 483 | 9 049 | 139 823 | 4 106 052 |
| Expenditure | 48 224 | 155 300 | 11 303 | 254 | 2 326 | 55 002 | 272 410 |
| Disposals and retirements | -3 918 | -32 140 | -6 875 | -92 | -10 | -8 | -43 043 |
| Deconsolidations | -26 174 | -11 990 | -421 | - | - | -690 | -39 275 |
| Transfers 1 | - | 990 | - | -990 | - | -304 | -304 |
| Reclassification to (-) / from | |||||||
| held for sale | 30 173 | 12 410 | 463 | - | - | 1 089 | 44 135 |
| Exchange gains and losses (-) | -68 186 | -155 871 | -5 202 | -732 | -196 | -10 574 | -240 761 |
| Inflation effects on opening | |||||||
| balances | 1 676 | 2 047 | 213 | - | - | - | 3 936 |
| Other inflation effects | - | - | - | - | - | 9 | 9 |
| As at 31 December 2017 | 1 113 229 | 2 681 797 | 101 692 | 10 922 | 11 170 | 184 349 | 4 103 159 |
| As at 1 January 2018 | 1 113 229 | 2 681 797 | 101 692 | 10 922 | 11 170 | 184 349 | 4 103 159 |
| Expenditure | 44 958 | 181 877 | 12 145 | 242 | 8 698 | -49 472 | 198 449 |
| Disposals and retirements | -17 174 | -41 746 | -5 158 | 22 | -75 | -271 | -64 402 |
| Deconsolidations | -395 | -707 | -330 | - | - | -5 | -1 437 |
| Transfers 1 | - | - | - | - | - | -9 | -9 |
| Reclassification to (-) / from | |||||||
| held for sale | 16 727 | -57 | -19 | - | -480 | - | 16 172 |
| Exchange gains and losses (-) | -4 359 | 1 888 | -629 | -542 | -136 | -2 038 | -5 815 |
| Inflation effects on opening | |||||||
| balances | 1 817 | 2 219 | 230 | - | - | - | 4 266 |
| As at 31 December 2018 | 1 154 803 | 2 825 271 | 107 931 | 10 645 | 19 178 | 132 554 | 4 250 382 |
| Accumulated depreciation and impairment | |||||||
|---|---|---|---|---|---|---|---|
| As at 1 January 2017 | 526 854 | 1 963 819 | 83 924 | 2 355 | 4 001 | - | 2 580 953 |
| Charge for the year | 41 847 | 142 431 | 7 623 | 441 | 505 | - | 192 846 |
| Impairment losses | 171 | 4 595 | 6 | - | - | - | 4 772 |
| Reversal impairment losses and | |||||||
| depreciations | -4 395 | -3 817 | 92 | -132 | - | - | -8 252 |
| Disposals and retirements | -3 528 | -29 801 | -6 526 | -72 | -10 | - | -39 936 |
| Transfers1 | - | 846 | - | -846 | - | - | - |
| Deconsolidations | -2 251 | -4 018 | -224 | - | - | - | -6 494 |
| Reclassification to (-) / from | |||||||
| held for sale | 3 251 | 3 747 | 190 | - | - | - | 7 188 |
| Exchange gains (-) and losses | -28 754 | -106 117 | -4 200 | -125 | -165 | - | -139 360 |
| Inflation effects on opening | |||||||
| balances | 588 | 1 370 | 198 | - | - | - | 2 156 |
| As at 31 December 2017 | 533 783 | 1 973 056 | 81 082 | 1 620 | 4 332 | - | 2 593 874 |
| As at 1 January 2018 | 533 783 | 1 973 056 | 81 082 | 1 620 | 4 332 | - | 2 593 874 |
| Charge for the year | 41 139 | 146 068 | 9 171 | 486 | 1 493 | - | 198 358 |
| Impairment losses | 8 092 | 26 893 | 156 | - | - | - | 35 141 |
| Reversal impairment losses and | |||||||
| depreciations | -9 845 | -4 321 | 43 | -71 | - | - | -14 193 |
| Disposals and retirements | -6 104 | -39 657 | -4 909 | 22 | -12 | - | -50 660 |
| Deconsolidations | -186 | -595 | -255 | - | - | - | -1 035 |
| Reclassification to (-) / from | |||||||
| held for sale | 16 727 | -57 | -19 | - | -2 | - | 16 650 |
| Exchange gains (-) and losses | 1 116 | 2 532 | -436 | -66 | -97 | - | 3 049 |
| Inflation effects on opening | |||||||
| balances | 706 | 1 641 | 211 | - | - | - | 2 557 |
| As at 31 December 2018 | 585 428 | 2 105 560 | 85 045 | 1 993 | 5 714 | - | 2 783 740 |
1 Total transfers equal zero when aggregating the balances of 'Intangible assets' (see note 6.1.) and 'Property, plant and equipment'.
6.3 PP&E
6.3 PP&E
| Plant, machinery |
Furniture | Assets under |
|||||
|---|---|---|---|---|---|---|---|
| Land and | and | and | Finance | Other | construc | ||
| in thousands of € | buildings | equipment | vehicles | leases | PP&E | tion | Total |
| Carrying amount | |||||||
| as at 31 December 2017 | |||||||
| before investment grants and | |||||||
| reclassification of leases | 579 446 | 708 741 | 20 609 | 9 302 | 6 839 | 184 349 | 1 509 285 |
| Net investment grants | -6 179 | -2 079 | - | - | - | - | -8 257 |
| Finance leases by asset | |||||||
| category | 7 260 | 1 841 | 200 | -9 301 | - | - | - |
| Carrying amount | |||||||
| as at 31 December 2017 | 580 527 | 708 503 | 20 809 | - | 6 839 | 184 349 | 1 501 028 |
| Carrying amount as at 31 December 2018 before investment grants and |
|||||||
| reclassification of leases | 569 374 | 719 712 | 22 885 | 8 651 | 13 463 | 132 554 | 1 466 642 |
| Net investment grants | -5 701 | -1 493 | - | - | - | - | -7 194 |
| Finance leases by asset | |||||||
| category | 6 534 | 1 730 | 387 | -8 651 | - | - | - |
| Carrying amount | |||||||
| as at 31 December 2018 | 570 208 | 719 950 | 23 272 | - | 13 463 | 132 554 | 1 459 449 |
Capital expenditure included capacity expansions and equipment upgrades across the group, but particularly in Central and Eastern Europe, China, India, Indonesia, Chili and in Advanced Cords. Apart from the regular retirements of outdated, (almost) fully depreciated equipment, the net disposal impact related mainly to the sale of buildings as part of the closure of the Bekaert (Huizhou) Steel Cord Co Ltd plant and the restructuring of the Malaysian operations. Impairment losses were incurred as part of the ongoing restructuring and plant closure programs in Italy, Costa Rica, Brazil and Malaysia, as well on assets employed in the sawing wire business. Impairment losses previously recorded in the Bekaert (Huizhou) Steel Cord Co Ltd plant on assets disposed of as a part of the closure project, were reversed.
The deconsolidation impact in 2018 relates to the divestment of Solaronics SA (drying business). For further information on the deconsolidations, please see note 7.2. 'Eff ect of business disposals'.
Infl ation eff ects relate to the application of infl ation accounting in Venezuela.
No items of PP&E are pledged as securities.
6.3 PP&E
The Group has no investments in entities qualifi ed as associates.
| Carrying amount | ||||
|---|---|---|---|---|
| in thousands of € | 2017 | 2018 | ||
| As at 1 January | 142 201 | 159 328 | ||
| Capital increases and decreases | - | 188 | ||
| Result for the year | 26 857 | 24 875 | ||
| Dividends | -30 089 | -19 951 | ||
| New equity method consolidations | 42 390 | - | ||
| Exchange gains and losses | -22 047 | -16 240 | ||
| Other comprehensive income | 16 | 21 | ||
| As at 31 December | 159 328 | 148 221 |
For an analysis of the result for the year, please refer to note 5.7. 'Share in the results of joint ventures and associates'.
Exchange gains and losses relate mainly to the substantial swing in closing rates of the Brazilian real versus the euro (4.4 in 2018 vs 4.0 in 2017).
Capital increases in 2018 relate to Servicios Ideal AGF Inttegra Cía Ltda a new 50/50 joint venture established in Ecuador by Ideal Alambrec SA and Steel-AGF Ecuador SA.
New equity method consolidations in 2017 relate to ArcelorMittal Sumaré Ltda (Brazil), a former subsidiary of which Bekaert sold 55.5% to ArcelorMittal on 21 June 2017. ArcelorMittal Sumaré Ltda was subsequently merged into BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda as from 1 November 2017.
6.4 Investments Eq.method
6.4 Investments Eq.method
6.4 Investments Eq.method
| Cost | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| As at 1 January | 4 381 | 6 096 |
| New equity method consolidations | 2 679 | - |
| Exchange gains and losses | -964 | -646 |
| As at 31 December | 6 096 | 5 450 |
| Carrying amount of related goodwill as at 31 December | 6 096 | 5 450 |
| Total carrying amount of investments in joint ventures as at 31 December | 165 424 | 153 671 |
The Group's share in the equity of joint ventures is analysed as follows:
| in thousands of € | 2017 | 2018 | |
|---|---|---|---|
| Joint ventures | |||
| Belgo Bekaert Arames Ltda | Brazil | 105 524 | 98 571 |
| BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda | Brazil | 53 804 | 49 470 |
| Servicios Ideal AGF Inttegra Cía Ltda 1 | Ecuador | - | 180 |
| Total for joint ventures excluding related goodwill | 159 328 | 148 221 | |
| Carrying amount of related goodwill | 6 096 | 5 450 | |
| Total for joint ventures including related goodwill |
165 424 | 153 671 |
1 New 50/50 joint venture established by Ideal Alambrec SA and Steel-AGF Ecuador SA. Operations started in November 2018.
The Brazilian joint ventures have been trying to compensate ICMS tax receivables with a total carrying amount of € 3.8 million (2017: € 1.2 million). They have also been facing claims relating to ICMS credits totaling € 7.5 million (2017: € 12.4 million). In 2018 about € 3.4 million were waived by paying € 2.2 million under an amnesty program (vs about € 13.2 million waived in 2017 by paying € 4.5 million). Several other tax claims, most of which date back several years, were fi led for a total nominal amount of € 19.6 million (2017: € 20.1 million). Furthermore, as a result of a recent favorable court decision on COFINS (Federal VAT) amounts paid between 1992 and 2000, Belgo Bekaert Arames Ltda could recover € 3.1 million, provided it can present all required documentation underpinning its claim. Evidently, any potential gains and losses resulting from the above mentioned contingencies would only aff ect the Group to the extent of their interest in the joint ventures involved (i.e. 45%).
Unrecognized commitments to acquire property, plant and equipment amounted to € 9.1 million (2017: € 16.0 million), including € 7.4 million (2017: € 13.9 million) from other Bekaert companies. Furthermore, the Brazilian joint ventures have unrecognized commitments to purchase electricity over the next fi ve years for an aggregate amount of € 56.4 million (2017: € 73.1 million).
In accordance with IFRS 12 'Disclosures of Interests in Other Entities', following information is provided on material joint ventures. The two Brazilian joint ventures have been aggregated in order to emphasize the predominance of the partnership with Arcelor-Mittal when analyzing the relative importance of the joint ventures.
| Proportion of ownership interest (and voting rights) held by the Group at year-end |
|||||
|---|---|---|---|---|---|
| Name of joint venture in thousands of € |
Country | 2017 | 2018 | ||
| Belgo Bekaert Arames Ltda | Brazil | 45.0% (50.0%) | 45.0% (50.0%) | ||
| BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda | Brazil | 44.5% (50.0%) | 44.5% (50.0%) |
Belgo Bekaert Arames Ltda manufactures and sells a wide variety of wire products mostly for industrial customers, and BMB manufactures and sells mainly wires and cables for rubber reinforcement in tires.
| Brazilian joint ventures: income statement | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Sales | 783 602 | 819 005 |
| Operating result (EBIT) | 77 740 | 85 229 |
| Interest income | 5 240 | 7 108 |
| Interest expense | -3 038 | -10 197 |
| Other financial income and expenses | -1 684 | -1 151 |
| Income taxes | -8 863 | -12 842 |
| Result for the period | 69 395 | 68 147 |
| Other comprehensive income for the period | 35 | 46 |
| Total comprehensive income for the period | 69 430 | 68 193 |
| Depreciation and amortization | 19 117 | 21 718 |
| EBITDA | 96 857 | 106 947 |
| Dividends received from the entity | 30 089 | 19 951 |
6.4 Material JVs
6.4 Material JVs
6.4 Material JVs
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Current assets | 258 529 | 263 364 |
| Non-current assets | 256 691 | 250 439 |
| Current liabilities | -112 909 | -132 774 |
| Non-current liabilities | -48 713 | -52 382 |
| Net assets | 353 598 | 328 647 |
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Non-current interest-bearing debt | 1 841 | 12 333 |
| Current interest-bearing debt | 10 472 | 16 990 |
| Total financial debt | 12 313 | 29 323 |
| Non-current financial receivables and cash guarantees | -23 585 | -29 628 |
| Cash and cash equivalents | -20 840 | -20 520 |
| Net debt | -32 112 | -20 825 |
There are no restrictions to transfer funds in the form of cash and dividends.
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Net assets of Belgo Bekaert Arames Ltda | 233 477 | 218 145 |
| Proportion of the Group's ownership interest | 45.0% | 45.0% |
| Proportionate net assets | 105 065 | 98 165 |
| Consolidation adjustments | 459 | 406 |
| Carrying amount of the Group's interest in Belgo Bekaert Arames Ltda | 105 524 | 98 571 |
| Net assets of BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda | 120 121 | 110 502 |
| Proportion of the Group's ownership interest | 44.5% | 44.5% |
| Proportionate net assets | 53 454 | 49 173 |
| Consolidation adjustments | 350 | 297 |
| Carrying amount of the Group's interest in | ||
| BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda | 53 804 | 49 470 |
| Carrying amount of the Group's interest in the Brazilian joint ventures | 159 328 | 148 041 |
The following table refl ects aggregate information for the other joint ventures which were not deemed material in this context.
6.4 Material JVs
6.4 Material JVs
6.4 Material JVs
| in thousands of € 2017 |
2018 |
|---|---|
| - The Group's share in the result from continuing operations |
-15 |
| - The Group's share of other comprehensive income |
6 |
| - The Group's share of total comprehensive income |
-9 |
| - Aggregate carrying amount of the Group's interests in these joint ventures |
180 |
Bekaert has no contingent liabilities versus its Brazilian joint ventures.
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Non-current financial receivables and cash guarantees | 6 259 | 7 332 |
| Reimbursement rights and other non-current amounts receivable | 6 369 | 2 958 |
| Derivatives (cf. note 7.3.) | - | 1 407 |
| Overfunded employee benefit plans - non-current | 12 915 | 11 428 |
| Equity investments at FVTOCI | 16 400 | 11 153 |
| Total other non-current assets | 41 944 | 34 279 |
The overfunded employee benefi t plans mainly relate to the UK pension plans. For more information on this, please refer to note 6.15. 'Employee benefi t obligations'.
6.5 Other NC assets
6.5 Other NC assets
| Carrying amount | |
|---|---|
| 2017 in thousands of € |
2018 |
| As at 1 January 17 499 |
16 400 |
| Expenditure 342 |
133 |
| Fair value changes -1 389 |
-5 311 |
| Exchange gains and losses -52 |
-70 |
| As at 31 December 16 400 |
11 153 |
The equity investments designated as at fair value through OCI (FVTOCI) in accordance with IFRS 9 'Financial Instruments' mainly consist of:
For more information on the revaluation reserve for investments designated as at fair value through equity, see note 6.13. 'Retained earnings and other Group reserves'.
| Carrying amount | Assets | Liabilities | ||||
|---|---|---|---|---|---|---|
| in thousands of € | 2017 | 2018 | 2017 | 2018 | ||
| As at 1 January | 150 368 | 140 717 | 52 556 | 44 382 | ||
| Increase or decrease via income statement | -12 453 | 5 475 | -12 463 | -1 597 | ||
| Increase or decrease via OCI | 1 025 | -2 800 | 2 277 | 983 | ||
| Deconsolidations | -2 003 | -409 | -6 926 | 75 | ||
| Reclassification as held for sale | 505 | - | 5 045 | - | ||
| Change in accounting policies | - | -646 | - | -646 | ||
| Exchange gains and losses | -8 039 | -1 431 | -7 421 | -2 802 | ||
| Change in set-off of assets and liabilities | 11 314 | -2 503 | 11 314 | -2 503 | ||
| As at 31 December | 140 717 | 138 403 | 44 382 | 37 892 |
6.6 Deferred Tax assets&liabil
6.6 Deferred Tax assets&liabil
Deferred tax assets and liabilities are attributable to the following items:
| Assets | Liabilities | Net assets | |||||
|---|---|---|---|---|---|---|---|
| in thousands of € | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | |
| Intangible assets | 47 825 | 30 846 | 10 661 | 10 050 | 37 164 | 20 796 | |
| Property, plant and equipment | 49 534 | 50 966 | 37 858 | 36 146 | 11 676 | 14 820 | |
| Financial assets | 84 | 78 | 17 386 | 15 872 | -17 302 | -15 794 | |
| Inventories | 10 400 | 9 864 | 1 727 | 4 401 | 8 673 | 5 463 | |
| Receivables | 8 862 | 3 832 | 1 339 | 145 | 7 523 | 3 687 | |
| Other current assets | 309 | 99 | 3 787 | 4 351 | -3 478 | -4 252 | |
| Employee benefit obligations | 21 570 | 19 849 | 28 | 173 | 21 542 | 19 676 | |
| Other provisions | 2 951 | 5 394 | 862 | 1 685 | 2 089 | 3 709 | |
| Other liabilities | 13 295 | 15 706 | 16 997 | 13 835 | -3 702 | 1 871 | |
| Tax deductible losses carried forward, tax credits and recoverable |
|||||||
| income taxes | 32 150 | 50 535 | - | - | 32 150 | 50 535 | |
| Tax assets / liabilities | 186 980 | 187 169 | 90 645 | 86 658 | 96 335 | 100 511 | |
| Set-off of assets and liabilities | -46 263 | -48 766 | -46 263 | -48 766 | - | - | |
| Net tax assets / liabilities | 140 717 | 138 403 | 44 382 | 37 892 | 96 335 | 100 511 |
The deferred taxes on property, plant and equipment mainly relate to diff erences in useful lives between IFRS and tax books, whereas the deferred taxes on intangible assets are mainly generated by intercompany gains which have been eliminated in the consolidated statements. The deferred tax liabilities on fi nancial assets mainly relate to temporary diff erences arising from undistributed profi ts from subsidiaries and joint ventures.
Movements in deferred tax assets and liabilities arise from the following:
| 2017 in thousands of € |
As at 1 January |
Recognized via income statement |
Recognized via OCI |
Acquisitions and disposals 1 |
Reclassifi cations 2 |
Exchange gains and losses |
As at 31 December |
|---|---|---|---|---|---|---|---|
| Temporary differences | |||||||
| Intangible assets | 33 689 | 3 308 | - | - | - | 167 | 37 164 |
| Property, plant and | |||||||
| equipment | -6 036 | 14 794 | - | 4 616 | -4 941 | 3 243 | 11 676 |
| Financial assets | -16 473 | -1 018 | -2 263 | 2 305 | -98 | 245 | -17 302 |
| Inventories | 6 514 | 1 637 | - | - | - | 522 | 8 673 |
| Receivables | 10 206 | -2 157 | - | - | - | -526 | 7 523 |
| Other current assets | -3 356 | -747 | -77 | - | - | 702 | -3 478 |
| Employee benefit obligations | 29 438 | -7 454 | 1 087 | - | - | -1 529 | 21 542 |
| Other provisions | 6 483 | -2 589 | - | -1 353 | - | -452 | 2 089 |
| Other liabilities | -8 698 | 6 203 | 1 | -645 | 499 | -1 062 | -3 702 |
| Tax deductible losses carried | |||||||
| forward, tax credits and | |||||||
| recoverable income taxes | 46 045 | -11 967 | - | - | - | -1 928 | 32 150 |
| Total | 97 812 | 10 | -1 252 | 4 923 | -4 540 | -618 | 96 335 |
| Recognized | Acquisitions | Exchange | |||||
|---|---|---|---|---|---|---|---|
| 2018 | As at | via income | Recognized | and | Reclassifi | gains and | As at 31 |
| in thousands of € | 1 January | statement | via OCI | disposals 1 | cations | losses | December |
| Temporary differences | |||||||
| Intangible assets | 37 164 | -16 361 | - | 3 | - | -10 | 20 796 |
| Property, plant and | |||||||
| equipment | 11 676 | 1 624 | - | -78 | - | 1 598 | 14 820 |
| Financial assets | -17 302 | 2 477 | -982 | - | - | 13 | -15 794 |
| Inventories | 8 673 | -2 989 | - | -148 | - | -73 | 5 463 |
| Receivables | 7 523 | -3 876 | - | -4 | - | 44 | 3 687 |
| Other current assets | -3 478 | -1 411 | -76 | - | - | 713 | -4 252 |
| Employee benefit obligations | 21 542 | 1 012 | -2 725 | -158 | - | 5 | 19 676 |
| Other provisions | 2 089 | 1 639 | - | - | - | -19 | 3 709 |
| Other liabilities | -3 702 | 6 174 | - | - | - | -601 | 1 871 |
| Tax deductible losses carried | |||||||
| forward, tax credits and | |||||||
| recoverable income taxes | 32 150 | 18 783 | - | -99 | - | -299 | 50 535 |
| Total | 96 335 | 7 072 | -3 783 | -484 | - | 1 371 | 100 511 |
1 The acquisitions and disposals in 2018 relate to the disposal of the drying activities In 2017, it relates to the disposal of the majority stake in the rubber reinforcement plant in Sumaré (Brazil).
2 See note 6.11. 'Assets classified as held for sale and liabilities associated with those assets'.
6.6 Deferred Tax assets&liabil
6.6 Deferred Tax assets&liabil
| in thousands of € | Before tax | Tax impact | After tax |
|---|---|---|---|
| Exchange differences | -130 828 | - | -130 828 |
| Inflation adjustments | 2 032 | - | 2 032 |
| Cash flow hedges | -247 | -76 | -323 |
| Available-for-sale investments | -1 389 | - | -1 389 |
| Remeasurement gains and losses on defined-benefit plans | 15 089 | -1 176 | 13 913 |
| Share of OCI of joint ventures and associates | 16 | - | 16 |
| Total | -115 327 | -1 252 | -116 579 |
| 2018 | |||
|---|---|---|---|
| in thousands of € | Before tax | Tax impact | After tax |
| Exchange differences | -36 324 | - | -36 324 |
| Inflation adjustments | 2 535 | - | 2 535 |
| Cash flow hedges | 475 | -76 | 399 |
| Net fair value gain (+) / loss (-) on investments in equity | |||
| instruments | -5 311 | - | -5 311 |
| Remeasurement gains and losses on defined-benefit plans | -1 387 | -3 707 | -5 094 |
| Share of OCI of joint ventures and associates | 21 | - | 21 |
| Total | -39 991 | -3 783 | -43 774 |
6.6 Deferred Tax assets&liabil
6.6 Deferred Tax assets&liabil
6.6 Deferred Tax assets&liabil
Deferred tax assets related to deductible temporary diff erences have not been recognized for a gross amount of € 213.9 million (2017: € 178.9 million). The unrecognized deferred tax assets in respect of tax losses and tax credits are presented in the table by expiry date below.
The following table presents the gross amounts of the tax losses and tax credits generating deferred tax assets of which some are unrecognized.
| 2017 in thousands of € |
Expiring within 1 year |
Expiring between 1 and 5 years |
Expiring after more than 5 years |
Not expiring | Total | |
|---|---|---|---|---|---|---|
| Capital losses | Gross value | - | - | 11 836 | 13 262 | 25 098 |
| Allowance | - | - | -11 016 | -13 262 | -24 278 | |
| Net balance | - | - | 820 | - | 820 | |
| Trade losses | Gross value | 28 236 | 127 117 | 41 559 | 578 677 | 775 589 |
| Allowance | -26 716 | -110 578 | -7 511 | -519 845 | -664 650 | |
| Net balance | 1 520 | 16 539 | 34 048 | 58 832 | 110 939 | |
| Tax credits | Gross value | 58 010 | - | - | 20 904 | 78 914 |
| Allowance | -34 246 | - | - | -20 592 | -54 838 | |
| Net balance | 23 764 | - | - | 312 | 24 076 | |
| Total | Gross value | 86 246 | 127 117 | 53 395 | 612 843 | 879 601 |
| Allowance | -60 962 | -110 578 | -18 527 | -553 699 | -743 766 | |
| Net balance | 25 284 | 16 539 | 34 868 | 59 144 | 135 835 |
6.6 Deferred Tax assets&liabil
| 2018 in thousands of € |
Expiring within 1 year |
Expiring between 1 and 5 years |
Expiring after more than 5 years |
Not expiring | Total | |
|---|---|---|---|---|---|---|
| Capital losses | Gross value | 1 051 | - | 1 919 | 29 792 | 32 762 |
| Allowance | -1 051 | - | -1 919 | -29 792 | -32 762 | |
| Net balance | - | - | - | - | - | |
| Trade losses | Gross value | 34 500 | 87 441 | 121 218 | 571 743 | 814 902 |
| Allowance | -21 880 | -65 492 | -60 717 | -488 830 | -636 919 | |
| Net balance | 12 620 | 21 949 | 60 501 | 82 913 | 177 983 | |
| Tax credits | Gross value | 5 176 | 22 608 | 38 361 | 16 982 | 83 127 |
| Allowance | -2 307 | -22 608 | -16 035 | -13 562 | -54 512 | |
| Net balance | 2 869 | - | 22 326 | 3 420 | 28 615 | |
| Total | Gross value | 40 727 | 110 049 | 161 498 | 618 517 | 930 791 |
| Allowance | -25 238 | -88 100 | -78 671 | -532 184 | -724 193 | |
| Net balance | 15 489 | 21 949 | 82 827 | 86 333 | 206 598 |
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Raw materials, consumables and spare parts | 253 508 | 301 538 |
| Work in progress and finished goods | 416 993 | 485 223 |
| Goods purchased for resale | 109 080 | 145 047 |
| Inventories | 779 581 | 931 808 |
| Trade receivables | 836 809 | 772 731 |
| Bills of exchange received | 55 633 | 57 727 |
| Advances paid | 17 815 | 20 067 |
| Trade payables | -665 196 | -778 438 |
| Advances received | -10 746 | -11 259 |
| Remuneration and social security payables | -120 341 | -112 112 |
| Employment-related taxes | -5 970 | -5 867 |
| Operating working capital | 887 586 | 874 657 |
| Carrying amount | |
|---|---|
| 2017 in thousands of € |
2018 |
| As at 1 January 842 508 |
887 586 |
| Organic increase or decrease 109 544 |
11 313 |
| Write-downs and write-down reversals 8 588 |
-11 284 |
| Deconsolidations -26 472 |
-2 627 |
| Impact inflation accounting 1 856 |
1 665 |
| Reclassification to (-) / from assets held for sale 29 827 |
- |
| Exchange gains and losses (-) -70 417 |
-11 996 |
| Other -7 849 |
- |
| As at 31 December 887 586 |
874 657 |
Weighted average operating working capital represented 20.4% of sales (2017: 21.4%).
Additional information is as follows:
» Inventories
The cost of sales includes expenses related to transport and handling of fi nished goods amounting to € 191.0 million (2017: € 184.1 million), which have never been capitalized in inventories. Movements in inventories in 2018 include write-downs of € -32.2 million (2017: € -18.0 million) and reversals of write-downs of € 21.3 million (2017: € 21.4 million). Similar as in 2017, in 2018 no inventories were pledged as security for liabilities.
» Trade receivables and bills of exchange received
The following table presents the movements in the allowance for bad debt on trade receivables. No allowance is posted for bills of exchange received.
6.7 Operating working capital
6.7 Operating working capital
6.7 Operating working capital
| in thousands of € | 2017 | 2018 |
|---|---|---|
| As at 1 January | -47 802 | -40 880 |
| Losses recognized in current year | -4 749 | -4 167 |
| Losses recognized in prior years - amounts used | 4 965 | 401 |
| Losses recognized in prior years - reversal of amounts not used | 4 992 | 3 251 |
| Deconsolidations | - | 19 |
| Reclassification to / from (-) assets held for sale | -954 | - |
| Exchange gains and losses (-) | 2 669 | 558 |
| As at 31 December | -40 880 | -40 818 |
More information about allowances and past-due receivables is provided in the following table:
| Trade receivables and bills of exchange received | |
|---|---|
| in thousands of € 2017 |
2018 |
| 933 322 Gross amount |
871 276 |
| -40 880 Allowance for bad debts (impaired) |
-40 818 |
| 892 442 Net carrying amount |
830 458 |
| of which past due but not impaired | |
| amount 122 560 |
121 023 |
| average number of days outstanding 84 |
83 |
For more information on credit enhancement techniques, see note 7.3. 'Financial risk management and fi nancial derivatives'.
6.8 Other receivables
6.7 Operating working capital
6.9 Cash & ST deposits
| Carrying amount | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| As at 1 January | 108 484 | 126 876 |
| Increase or decrease | 20 173 | 5 038 |
| Write-downs (-) and write-down reversals | -19 | -1 155 |
| Deconsolidations | -6 861 | -733 |
| Reclassifications | 13 060 | - |
| Exchange gains and losses | -7 960 | 353 |
| As at 31 December | 126 876 | 130 379 |
Other receivables mainly relate to income taxes (€ 49.5 million (2017: € 50.1 million)), VAT and other taxes (€ 65.0 million (2017: € 61.4 million)) and social loans to employees (€ 4.4 million (2017: € 4.3 million)). See also note 6.20. 'Tax positions'. Writedowns of other receivables are included in note 5.5. 'Other fi nancial income and expense'.
| Carrying amount | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Cash & cash equivalents | 418 779 | 398 273 |
| Short-term deposits | 50 406 | 50 036 |
For the changes in cash & cash equivalents, please refer to the consolidated cash fl ow statement and to note 7.1. 'Notes to the cash fl ow statement'. Cash equivalents and short-term deposits do not include any listed securities or equity instruments at the balance sheet date. Cash & cash equivalents held in Venezuela (€ 2.2 million vs € 2.0 million in 2017) are not available for use by the Group due to local capital controls and limited exchangeability.
6.10 Other current assets
6.11 Assets classified as HFS
6.11 Assets classified as HFS
| Carrying amount | |||
|---|---|---|---|
| in thousands of € | 2017 | 2018 | |
| Current loans and receivables | 8 447 | 20 186 | |
| Advances paid | 17 815 | 20 067 | |
| Derivatives (cf. note 7.3.) | 6 159 | 8 045 | |
| Deferred charges and accrued income | 11 908 | 10 132 | |
| As at 31 December | 44 329 | 58 430 |
The current loans and receivables mainly relate to receivables from the disposal of the majority stake in the rubber reinforcement plant Sumaré (Brazil) last year (€ 4.6 million, same amount as in 2017), the disposal of the drying activities in 2018 (€ 0.8 million), a receivable towards OVAM (€ 10.2 million) relating to an environmental provision in Belgium and various cash guarantees (€ 3.1 million (2017: € 2.1 million)).
| Carrying amount (net) | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| As at 1 January | 112 361 | 8 093 |
| Increases and decreases (-) | -103 732 | -7 524 |
| Exchange gains and losses | -535 | -23 |
| As at 31 December | 8 093 | 546 |
| 2017 in thousands of € |
2018 |
|---|---|
| Intangible assets 8 093 |
- |
| Property, plant and equipment - |
460 |
| Trade receivables - |
5 |
| Advances paid to vendors - |
66 |
| Other current assets - |
15 |
| Total assets classified as held for sale 8 093 |
546 |
| Trade payables - |
45 |
| Other current liabilities - |
40 |
| Total liabilities associated with assets classified as held for sale - |
85 |
The assets classifi ed as held for sale have decreased due to the disposal of rights to use land of Bekaert (Huizhou) Steel Cord Co Ltd (€ -8.1 million) (2017: € 8.1 million) and increased by property received as payment by customers in Ecuador and Peru (€ 0.5 million).
| 2017 | 2018 | ||||
|---|---|---|---|---|---|
| Issued capital | Number of | Number of | |||
| in thousands of € | Nominal value | shares | Nominal value | shares | |
| 1 | As at 1 January | 177 612 | 60 347 525 | 177 690 | 60 373 841 |
| Movements in the year | |||||
| Issue of new shares | 78 | 26 316 | 103 | 34 600 | |
| As at 31 December | 177 690 | 60 373 841 | 177 793 | 60 408 441 | |
| 2 | Structure | ||||
| 2.1 | Classes of ordinary shares | ||||
| Ordinary shares without par value | 177 690 | 60 373 841 | 177 793 | 60 408 441 | |
| 2.2 | Registered shares | 402 538 | 21 857 284 | ||
| Non-material shares | 59 971 303 | 38 551 157 | |||
| Authorized capital not issued | 176 000 | 176 000 |
A total of 34 600 subscription rights were exercised under the Company's SOP 2005-2009 stock option plan in 2018, requiring the issue of a total of 34 600 new shares of the Company.
From the 3 636 280 treasury shares held as of 31 December 2017, the Company disposed of 86 248 shares in connection with share-based payment and personal shareholding requirement plans. A total of 352 000 treasury shares have been purchased. No treasury shares were cancelled in 2018. As a result, the Company held an aggregate 3 902 032 treasury shares as of 31 December 2018.
Details of the stock option plans which showed an outstanding balance either at the balance sheet date or at the previous balance sheet date, are as follows: 6.12 Shares part2
6.12 Shares part1
6.12 Shares part2
| Number of options | ||||||||
|---|---|---|---|---|---|---|---|---|
| Date offered |
Date granted |
Exercise price (in €) |
Granted | Exercised | Forfeited | Out standing |
First exercise period |
Last exercise period |
| 22.05 - | 15.11 - | |||||||
| 21.12.2006 | 19.02.2007 | 30.175 | 37 500 | 27 500 | - | 10 000 | 30.06.2010 | 15.12.2021 |
| 22.05 - | 15.11 - | |||||||
| 20.12.2007 | 18.02.2008 | 28.335 | 30 630 | 11 310 | - | 19 320 | 30.06.2011 | 15.12.2022 |
| 22.05 - | 15.11 - | |||||||
| 18.12.2008 | 16.02.2009 | 16.660 | 64 500 | 64 500 | - | - | 30.06.2012 | 15.12.2018 |
| 22.05 - | 15.11 - | |||||||
| 17.12.2009 | 15.02.2010 | 33.990 | 49 500 | 5 000 | - | 44 500 | 30.06.2013 | 15.12.2019 |
| 182 130 | 108 310 | - | 73 820 |
6.12 Shares part2
6.12 Shares part2
6.12 Shares part2
Overview of SOP 2005-2009 Stock Option Plan
| Number of subscription rights | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Date offered |
Date granted |
Date of issue of subscription rights |
Exercise price (in €) |
Granted | Exercised | Forfeited | Out standing |
First exercise period |
Last exercise period |
|
| 22.05 - | 15.11 - | |||||||||
| 22.12.2005 | 20.02.2006 | 22.03.2006 | 23.795 | 190 698 | 184 283 | 15 | 6 400 | 30.06.2009 | 15.12.2020 | |
| 22.05 - | 15.11 - | |||||||||
| 21.12.2006 | 19.02.2007 | 22.03.2007 | 30.175 | 153 810 | 144 240 | 600 | 8 970 | 30.06.2010 | 15.12.2021 | |
| 22.05 - | 15.11 - | |||||||||
| 20.12.2007 | 18.02.2008 | 22.04.2008 | 28.335 | 215 100 | 147 550 | 12 700 | 54 850 | 30.06.2011 | 15.12.2022 | |
| 22.05 - | 15.11 - | |||||||||
| 18.12.2008 | 16.02.2009 | 20.10.2009 | 16.660 | 288 150 | 268 650 | 19 500 | - | 30.06.2012 | 15.12.2018 | |
| 22.05 - | 15.11 - | |||||||||
| 17.12.2009 | 15.02.2010 | 08.09.2010 | 33.990 | 225 450 | 69 600 | 52 500 | 103 350 | 30.06.2013 | 15.12.2019 | |
| 1 073 208 | 814 323 | 85 315 | 173 570 |
| Number of options | ||||||||
|---|---|---|---|---|---|---|---|---|
| Date offered |
Date granted |
Exercise price (in €) |
Granted | Exercised | Forfeited | Out standing |
First exercise period |
Last exercise period |
| 16.12.2010 | 14.02.2011 | 77.000 | 360 925 | - | 65 200 | 295 725 | 28.02 - 13.04.2014 |
Mid Nov.- 15.12.2020 |
| 22.12.2011 | 20.02.2012 | 25.140 | 287 800 | 231 100 | 2 600 | 54 100 | 27.02 - 12.04.2015 |
Mid Nov. - 21.12.2021 |
| 20.12.2012 | 18.02.2013 | 19.200 | 267 200 | 215 342 | 2 700 | 49 158 | End Feb. - 10.04.2016 |
Mid Nov. - 19.12.2022 |
| 29.03.2013 | 28.05.2013 | 21.450 | 260 000 | 126 000 | - | 134 000 | End Feb. - 09.04.2017 |
End Feb. - 28.03.2023 |
| 19.12.2013 | 17.02.2014 | 25.380 | 373 450 | 188 250 | 2 400 | 182 800 | End Feb. - 09.04.2017 |
Mid Nov. - 18.12.2023 |
| 18.12.2014 | 16.02.2015 | 26.055 | 349 810 | 22 000 | 18 510 | 309 300 | End Feb. - 08.04.2018 |
Mid Nov. - 17.12.2024 |
| 1 899 185 | 782 692 | 91 410 | 1 025 083 |
6.12 Shares part2
6.12 Shares part2
| Number of options | ||||||||
|---|---|---|---|---|---|---|---|---|
| Date offered |
Date granted |
Exercise price (in €) |
Granted | Exercised | Forfeited | Out standing |
First exercise period |
Last exercise period |
| 6.12 Shares part2 | End Feb. - | Mid Nov. - | ||||||
| 17.12.2015 | 15.02.2016 | 26.375 | 227 250 | - | 4 500 | 222 750 | 07.04.2019 | 16.12.2025 |
| End Feb. - | Mid Nov. - | |||||||
| 15.12.2016 | 13.02.2017 | 39.426 | 273 325 | - | 3 000 | 270 325 | 12.04.2020 | 14.12.2026 |
| End Feb. - | Mid Nov. - | |||||||
| 21.12.2017 | 20.02.2018 | 34.600 | 225 475 | - | - | 225 475 | 11.04.2021 | 20.12.2027 |
| 726 050 | - | 7 500 | 718 550 | |||||
6.12 Shares part3
6.12 Shares part3
6.12 Shares part3
6.12 Shares part3
| 2017 | 2018 | ||||
|---|---|---|---|---|---|
| Number of options | Weighted average exercise price |
(in €) Number of options | Weighted average exercise price (in €) |
||
| SOP2 Stock Option Plan | |||||
| Outstanding as at 1 January | 87 820 | 29.549 | 87 820 | 29.549 | |
| Exercised during the year | - | - | -14 000 | 16.660 | |
| Outstanding as at 31 December | 87 820 | 29.549 | 73 820 | 31.993 |
| SOP 2005-2009 Stock Option Plan | Number of subscription rights |
Weighted average exercise price (in €) |
Number of subscription rights |
Weighted average exercise price (in €) |
|---|---|---|---|---|
| Outstanding as at 1 January | 234 486 | 29.120 | 208 170 | 29.142 |
| Exercised during the year | -26 316 | 28.948 | -34 600 | 16.660 |
| Outstanding as at 31 December | 208 170 | 29.142 | 173 570 | 31.630 |
2017 2018
2017 2018
| Weighted average exercise price |
Weighted average exercise price |
|||
|---|---|---|---|---|
| SOP 2010-2014 Stock Option Plan | Number of options | (in €) Number of options | (in €) | |
| Outstanding as at 1 January | 1 481 843 | 34.760 | 1 075 993 | 38.972 |
| Exercised during the year | -403 150 | 23.577 | -37 200 | 24.969 |
| Forfeited during the year | -2 700 | 26.055 | -13 710 | 26.055 |
| Outstanding as at 31 December | 1 075 993 | 38.972 | 1 025 083 | 39.653 |
| 2017 | 2018 | ||||
|---|---|---|---|---|---|
| SOP 2015-2017 Stock Option Plan | Number of options | Weighted average exercise price |
(in €) Number of options | Weighted average exercise price (in €) |
|
| Outstanding as at 1 January | 227 250 | 26.375 | 493 075 | 33.530 | |
| Granted during the year | 273 325 | 39.426 | 225 475 | 34.600 | |
| Forfeited during the year | -7 500 | 31.595 | - | - | |
| Outstanding as at 31 December | 493 075 | 33.530 | 718 550 | 33.866 |
| Weighted average remaining contractual life | ||
|---|---|---|
| in years | 2017 | 2018 |
| SOP2 | 2.2 | 1.4 |
| SOP 2005-2009 | 2.7 | 2.0 |
The weighted average share price at the date of exercise in 2018 was € 22.26 for the SOP2 options (2017: n/a), € 25.49 for the SOP 2005-2009 subscription rights (2017: € 45.13) and € 38.22 for the SOP 2010-2014 options (2017: € 46.24). The exercise price of the subscription rights and options is equal to the lower of (i) the average closing price of the Company's share during the thirty days preceding the date of the off er, and (ii) the last closing price preceding the date of the off er. When subscription rights are exercised under the SOP 2005-2009 plan, equity is increased by the amount of the proceeds received. Under the terms of the SOP2 plan any subscription rights or options granted through 2004 were vested immediately.
SOP 2010-2014 5.2 4.2 SOP 2015-2017 8.5 8.0
Under the terms of the SOP 2010-2014 stock option plan, options to acquire existing Company shares have been off ered to the members of the Bekaert Group Executive, the Senior Vice Presidents and senior executive personnel during the period 2010-2014. The grant dates of each off ering were scheduled in the period 2011-2015. The exercise price of the SOP 2010-2014 options was determined in the same manner as in the previous plans. The vesting conditions of the SOP 2010-2014 grants, as well as of the SOP 2005-2009 grants and of the SOP2 grants beginning in 2006, are such that the subscription rights or options will be fully vested on 1 January of the fourth year after the date of the off er. In accordance with the Economic Recovery Act of 27 March 2009, the exercise period of the SOP2 options and SOP 2005-2009 subscription rights granted in 2006, 2007 and 2008 was extended by fi ve years in favor of the persons who were plan benefi ciaries and subject to Belgian income tax at the time such extension was off ered. The incremental fair value granted as a result of this amounts to € 0.3 million.
The options granted under SOP2, SOP 2010-2014 and SOP 2015-2017 and the subscription rights granted under SOP 2005- 2009 are recognized at fair value at grant date in accordance with IFRS 2 (see note 6.13. 'Retained earnings and other Group reserves'). The fair value of the options is determined using a binomial pricing model. For the tranches that entailed an expense in the current or prior period, inputs and outcome of this pricing model are detailed below:
| Pricing model details Stock option plan 2015-2017 |
Granted in February 2016 |
Granted in February 2017 |
Granted in February 2018 |
|
|---|---|---|---|---|
| Inputs to the model | ||||
| Share price at grant date (in €) | 27.25 | 39.39 | 37.40 | |
| Exercise price (in €) | 26.38 | 39.43 | 34.60 | |
| Expected volatility | 39% | 39% | 39% | |
| Expected dividend yield | 3% | 3% | 3% | |
| Vesting period (years) | 3.00 | 3.00 | 3.00 | |
| Contractual life (years) | 10 | 10 | 10 | |
| Employee exit rate | 3% | 3% | 3% | |
| Risk-free interest rate | 0.05% | -0.18% | 0.08% | |
| Exercise factor | 1.40 | 1.40 | 1.40 | |
| Outcome of the model | ||||
| Fair value (in €) | 7.44 | 10.32 | 10.61 | |
| Outstanding options | 225 750 | 270 325 | 225 475 |
The model allows for the eff ects of early exercise through an exercise factor. An exercise factor of 1.40 stands for the assumption that the benefi ciaries exercise the options and the subscription rights after the vesting date when the share price exceeds the exercise price by 40% (on average).
During 2018, 225 475 options (2017: 273 325) were granted under SOP 2015-2017 at a fair value per unit of € 10.61 (2017: € 10.32). The Group has recorded an expense against equity of € 2.6 million (2017: € 2.6 million) for the options granted, based on their fair value and vesting period.
6.12 Shares part3
6.12 Shares part3
The members of the Bekaert Group Executive, the senior management and a limited number of management staff members of the Company and a number of its subsidiaries received during 2015, 2016 and 2017 Performance Share Units entitling the benefi ciary to acquire Performance Shares subject to the conditions of the Performance Share Plan 2015-2017. These Performance Share Units will vest following a vesting period of three years, conditional to the achievement of a pre-set performance target. The performance target was set by the Board of Directors, in line with the Company strategy. For more information we refer to the 'Remuneration Report' in the 'Report of the Board of Directors'. 6.12 Shares part2
6.12 Shares part2
6.12 Shares part3
| Number of units | |||||||
|---|---|---|---|---|---|---|---|
| Date granted | Granted | Delivered | Forfeited | Expired | Out standing |
Expiry date | |
| PSP 2015-2017 | 17.12.2015 | 50 850 | - | 1 950 | 48 900 | - | 31.12.2018 |
| PSP 2015-2017 | 29.02.2016 | 10 000 | - | - | 10 000 | - | 31.12.2018 |
| PSP 2015-2017 | 30.06.2016 | 2 500 | - | 833 | 1 667 | - | 31.12.2018 |
| PSP 2015-2017 | 15.12.2016 | 52 450 | - | 4 233 | - | 48 217 | 31.12.2019 |
| PSP 2015-2017 | 06.03.2017 | 10 000 | - | - | - | 10 000 | 31.12.2019 |
| PSP 2015-2017 | 01.09.2017 | 5 000 | - | - | - | 5 000 | 31.12.2019 |
| PSP 2015-2017 | 21.12.2017 | 55 250 | - | 2 267 | - | 52 983 | 31.12.2020 |
| 186 050 | - | 9 283 | 60 567 | 116 200 |
The Performance Share Units granted under these plans are recognized at fair value at grant date in accordance with IFRS 2 (see note 6.13. 'Retained earnings and other Group reserves'). The fair value of the Performance Share Units under the Performance Share Plan 2015-2017 is determined using a binomial pricing model. For the outstanding tranches, inputs and outcome of the pricing model are detailed below:
| Granted in | |||||||
|---|---|---|---|---|---|---|---|
| Pricing model details Performance Share Plan |
February 2016 |
July 2016 |
December 2016 |
March 2017 |
September 2017 |
December 2017 |
|
| Inputs to the model | |||||||
| Share price at grant date (in €) | 32.00 | 38.38 | 39.49 | 46.90 | 40.58 | 34.60 | |
| Expected volatility | 39% | 39% | 39% | 39% | 39% | 39% | |
| Expected dividend yield | 3% | 3% | 3% | 3% | 3% | 3% | |
| Vesting period (years) | 2.83 | 2.50 | 3.00 | 2.83 | 2.25 | 3.00 | |
| Employee exit rate | 3% | 3% | 3% | 0% | 3% | 3% | |
| Risk-free interest rate | -0.41% | -0.56% | -0.53% | -0.53% | -0.55% | -0.46% | |
| Outcome of the model | |||||||
| Fair value (in €) | 46.89 | 50.30 | 52.15 | 46.90 | 54.34 | 40.19 | |
| Outstanding PSP Units | - | - | 48 217 | 10 000 | 5 000 | 52 983 |
In 2017 an off er of 55 250 Performance Share Units was made under the terms of the Performance Share Plan 2015-2017. The granted units represent a fair value of € 2.2 million. The Group has recorded an expense against equity of € 3.0 million (2017: € 2.0 million) for the Performance Share Units granted, based on their fair value and vesting period.
In 2019 an off er of 178 233 equity settled performance share units was made under the terms of the PSP 2018-2020 Performance Share Plan. See note 7.6. 'Events after the balance sheet date'.
In March 2016, the Company introduced a Personal Shareholding Requirement Plan for the Chief Executive Offi cer and the other members of the Bekaert Group Executive ('BGE'), pursuant to which they can build and maintain a personal shareholding in Company shares and whereby the acquisition of the number of Company shares is supported by a so-called Company matching mechanism. The Company matching mechanism provides that the Company will match the BGE member's investment in Company shares in year x, with a direct grant of a similar number of Company shares as acquired by the BGE member (such grant to be made at the end of year x + 2). These PSR units will vest following a vesting period of three years, conditional to a service condition subject to bad or good leaver conditions. For more information we refer to the 'Remuneration Report' in the 'Report of the Board of Directors'. 6.12 Shares part2
| Number of units | ||||||
|---|---|---|---|---|---|---|
| Date acquired |
Acquired | Matched | Forfeited | Out standing |
Expiry date | |
| PSR 2016 | 31.03.2016 | 18 324 | 17 796 | 528 | - | 31.12.2018 |
| PSR 2016 | 30.06.2016 | 2 003 | 2 003 | - | - | 31.12.2018 |
| PSR 2016 | 31.03.2017 | 14 668 | 1 012 | 1 240 | 12 416 | 31.12.2019 |
| PSR 2016 | 01.09.2017 | 2 523 | - | - | 2 523 | 31.12.2019 |
| PSR 2016 | 14.05.2018 | 15 251 | 530 | 1 060 | 13 661 | 31.12.2020 |
| 52 769 | 21 341 | 2 828 | 28 600 |
The matching shares to be granted under the Personal Shareholding Requirement Plan 2016 are recognized at fair value at start date in accordance with IFRS 2 (see note 6.13. 'Retained earnings and other Group reserves'). The fair value of the matching shares is determined using a binomial pricing model. For the outstanding tranches, inputs and outcome of this pricing model are detailed below:
| Pricing model details Personal Shareholding Requirement plan |
To be matched in December 2018 |
To be matched in December 2019 |
To be matched in December 2020 |
||
|---|---|---|---|---|---|
| Start date March 2016 |
Start date June 2016 |
Start date March 2017 |
Start date Sep 2017 |
Start date May 2018 |
|
| Inputs to the model | |||||
| Share price at start date (in €) | 35.71 | 38.97 | 45.87 | 40.04 | 34.00 |
| Expected volatility | 39% | 39% | 39% | 39% | 39% |
| Expected dividend yield | 3% | 3% | 3% | 3% | 3% |
| Vesting period (years) | 2.75 | 2.50 | 2.75 | 2.33 | 2.60 |
| Employee exit rate | 4% | 4% | 4% | 4% | 4% |
| Risk-free interest rate | -0.40% | -0.01% | -0.51% | -0.54% | -0.39% |
| Outcome of the model | |||||
| Fair value (in €) | 29.27 | 32.16 | 37.60 | 33.20 | 27.95 |
| Outstanding PSR Units | - | - | 12 416 | 2 523 | 13 661 |
The matching shares to be granted represent a fair value of € 0.9 million (2017: € 1.1 million). The Group has recorded an expense against equity of € 0.6 million (2017: € 0.2 million) for the matching shares to be granted, based on their fair value and vesting period.
6.12 Shares part3
6.12 Shares part2 As from 2016, members of the BBRG management were granted the right to acquire a certain number of shares in BBRG Holding (UK) Ltd (the parent company of BBRG) under the Management Incentive Program ('MIP'), the conditions of which were set by the Board of Directors of BBRG. After the acquisition of all interests held by Ontario Teachers' Pension Plan ('OTPP') in BBRG, the MIP was unwound and all benefi ciaries transferred their shares back to their employer. The MIP constituted a form of equity-settled share-based payment under IFRS 2. Consequently, the Group has recorded an expense against equity of € 0.6 million (2017: € 0.3 million) for the shares granted, based on their grant-date fair value and vesting period.
In the following sections of this disclosure, the movements in the Group reserves and in retained earnings are presented and commented.
Treasury shares -103 037 -108 843 Retained earnings 1 529 268 1 484 600
| Hedging reserve | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| As at 1 January | -148 | -296 |
| Recycled to income statement | -209 | 296 |
| Fair value changes to hedging instruments | 61 | - |
| As at 31 December | -296 | - |
| Of which | ||
| FX contracts | -296 | - |
Changes in the fair value of hedging instruments designated as eff ective cash fl ow hedges are recognized directly in equity. In accordance with IFRSs hedge accounting policies for cash fl ow hedges, exchange gains or losses arising from translating the hedged items at the closing rate are off set by recycling the equivalent amounts to the income statement. All cash fl ow hedges expired in 2018.
| Revaluation reserve for non-consolidated equity investments | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| As at 1 January (as reported) | 2 446 | 1 057 |
| Restatement | - | -10 240 |
| As at 1 January (restated) | 2 446 | -9 183 |
| Fair value changes | -1 389 | -5 306 |
| As at 31 December | 1 057 | -14 489 |
| Of which | ||
| Investment in Xinyu Xinsteel Metal Products Co. Ltd | - | -3 980 |
| Investment in Shougang Concord Century Holdings Ltd | 1 057 | -10 601 |
| Other investments | - | 92 |
The revaluation of the investment in Shougang Concord Century Holdings Ltd is based on the closing price of the share on the Hong Kong Stock Exchange. The restatement relates to IFRS 9 superseding IAS 39 (see note 2.8. 'Restatement and reclassifi cation eff ects'). The fair value of the investment in Xinyu Xinsteel Metal Products Co Ltd is determined using a discounted cash fl ow model based on the company's most recent strategic plan for 2019-2023. See also note 6.5. 'Other non-current assets'.
6.13 Hedging & re val. reserve
6.13 Hedging & re val. reserve
6.13 Hedging & re val. reserve
| in thousands of € | 2017 | 2018 |
|---|---|---|
| As at 1 January | -80 743 | -70 683 |
| Remeasurements of the period | 10 629 | -3 410 |
| Inflation effects | -534 | -578 |
| Changes in Group structure | -35 | 6 404 |
| As at 31 December | -70 683 | -68 267 |
The remeasurements originate from using diff erent actuarial assumptions in calculating the defi ned-benefi t obligation, from diff erences with actual returns on plan assets at the balance sheet date and any changes in unrecognized assets due to the asset ceiling principle (see note 6.15. 'Employee benefi t obligations').
NCI put option reserve
6.13 Hedging & re val. reserve
6.13 Hedging & re val. reserve
6.13 Hedging & re val. reserve
The 'NCI put option reserve' primarily consists of a liability of € 8.2 million that has initially been set up at fair value versus equity, which represents the put option granted to Maccaferri on its remaining non-controlling interests in Bekaert Maccaferri Underground Solutions BVBA. Any subsequent changes in fair value of this fi nancial liability are recognized through income statement in accordance with IFRS.
| Deferred tax reserve | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| As at 1 January | 30 832 | 30 307 |
| Deferred taxes relating to other comprehensive income | -705 | -2 824 |
| Inflation effects | 181 | 197 |
| Changes in Group structure | -1 | -986 |
| As at 31 December | 30 307 | 26 694 |
Deferred taxes relating to other comprehensive income are also recognized in OCI (see note 6.6. 'Deferred tax assets and liabilities').
| Treasury shares | |
|---|---|
| 2017 in thousands of € |
2018 |
| As at 1 January -127 974 |
-103 037 |
| Shares purchased -6 301 |
-12 961 |
| Shares sold 31 238 |
7 155 |
| As at 31 December -103 037 |
-108 843 |
352 000 shares were bought back in 2018 (2017: 172 719), both to anticipate any dilution and to hedge the cash fl ow risk on share-based payment plans, while 86 248 treasury shares were sold to the benefi ciaries of the share-based payment plans of the Group (2017: 421 885). Treasury shares are accounted for using the FIFO principle (fi rst-in, fi rst-out). Gains and losses on disposals of treasury shares are directly recognized through retained earnings (see movements in retained earnings on the next page). See also note 6.12. 'Ordinary shares, treasury shares and equity-settled share-based payments'.
6.13 Hedging & re val. reserve
6.13 Hedging & re val. reserve
| in thousands of € | 2017 | 2018 |
|---|---|---|
| As at 1 January | 4 286 | -105 723 |
| Exchange differences on dividends declared | -4 043 | -7 158 |
| Recycled to income statement - relating to disposed entities or step acquisitions | 6 895 | 599 |
| Changes in Group structure | -2 372 | 6 670 |
| Movements arising from exchange rate fluctuations | -110 489 | -24 490 |
| As at 31 December | -105 723 | -130 102 |
| Of which relating to entities with following functional currencies | ||
| Chinese renminbi | 102 425 | 96 904 |
| US dollar | 18 140 | 29 659 |
| Brazilian real | -146 811 | -166 524 |
| Chilean peso | -5 377 | -12 345 |
| Venezuelan bolivar | -57 338 | -59 691 |
| Indian rupee | -5 076 | -6 535 |
| Czech koruna | 9 605 | 9 272 |
| British pound | -15 210 | -10 986 |
| Russian ruble | -2 850 | -5 140 |
| Other currencies | -3 231 | -4 716 |
The swings in CTA refl ect both the exchange rate evolution and the relative importance of the net assets denominated in the presented currencies.
| Retained earnings | |||
|---|---|---|---|
| in thousands of € | Notes | 2017 | 2018 |
| As at 1 January (as reported) | 1 432 394 | 1 529 268 | |
| Restatement | 2.8. | - | 7 655 |
| As at 1 January (restated) | 1 432 394 | 1 536 923 | |
| Equity-settled share-based payments | 6.12. | 5 003 | 6 599 |
| Result for the period attributable to equity holders of Bekaert | 184 720 | 39 768 | |
| Dividends | -62 441 | -62 153 | |
| Inflation adjustments | 2 363 | 2 827 | |
| Treasury shares transactions | 6.12. | -20 959 | -5 475 |
| Changes in Group structure | -11 812 | -33 889 | |
| As at 31 December | 1 529 268 | 1 484 600 |
Infl ation adjustments refl ect the use of infl ation accounting in Venezuela, as required under IFRS in a hyperinfl ationary economy. Treasury shares transactions (€ -5.4 million vs € -21.0 million in 2017) represent the diff erence between the proceeds and the FIFO book value of the shares that were sold. Changes in Group structure in 2018 predominantly relate to the purchase of NCI in BBRG (€ -33.7 million), while in 2017 (€ -11.8 million) this mainly related to purchases of non-controlling interests (€ -18.2 million), disposal of non-controlling interests (€ +4.2 million) and business disposals (€ +2.4 million).
6.14 Minority interests
| Carrying amount | |
|---|---|
| 2017 in thousands of € |
2018 |
| As at 1 January 130 801 |
95 381 |
| Changes in Group structure -2 800 |
66 715 |
| Share of the result for the period -2 220 |
-36 980 |
| Share of other comprehensive income excluding CTA 4 236 |
1 766 |
| Dividend pay-out -27 949 |
-2 881 |
| Equity-settled share-based payments 123 |
93 |
| Capital increases 9 870 |
71 |
| Exchange gains and losses (-) -16 680 |
-5 094 |
| As at 31 December 95 381 |
119 071 |
The changes in Group structure in 2018 almost exclusively relate to the purchase of virtually all non-controlling interests ('NCI') in the Bridon Bekaert Ropes Group ('BBRG'), the carrying amount of which amounted to € -66.7 million at the transaction date. The changes in 2017 mainly related to movements in NCI held by Chinese partners.
The share of the result for the period mainly declined due to the bigger negative contribution from BBRG, amplifi ed by the lower contribution from nearly all other entities in which NCI are held.
In accordance with IFRS 12 'Disclosures of Interests in Other Entities', following information is provided on subsidiaries that have non-controlling interests that are material to the Group. The objective of IFRS 12 is to require an entity to disclose information that enables users of its fi nancial statements to evaluate (a) the nature and risks associated with its interests in other entities, and (b) the eff ects of those interests on its fi nancial position, fi nancial performance and cash fl ows. Bekaert has many partnerships across the world, most entities of which would not individually meet any reasonable materiality criterion. Therefore, the Group has identifi ed three non-wholly owned groups of entities which are interconnected through their line of business and shareholder structure: (1) the BBRG entities, a global business in which Bekaert has expanded its worldwide footprint since mid 2016 and acquired the remaining 40% non-controlling interests in October 2018; (2) the Wire entities in Chile and Peru, where the noncontrolling interests are mainly held by the Chilean partners, and (3) the Wire entities in the Andina region, where the noncontrolling interests are mainly held by the Ecuadorian Kohn family and ArcelorMittal. In presenting aggregated information for these entity groups, only intercompany eff ects within each entity group have been eliminated, while all other entities of the Group have been treated as third parties.
6.14 Material NCIs
| Proportion of NCI at year-end |
||||
|---|---|---|---|---|
| Entities included in material NCI disclosure | Country | 2017 | 2018 | |
| BBRG entities | ||||
| Acma Inversiones SA | Chile | 40.0% | 0.0% | |
| BBRG (Purchaser) Ltd | United Kingdom | 40.0% | 0.0% | |
| BBRG (Subsidiary) Ltd | United Kingdom | 40.0% | 0.0% | |
| BBRG Finance (UK) Ltd | United Kingdom | 40.0% | 0.0% | |
| BBRG Holding (UK) Ltd | United Kingdom | 40.0% | 0.0% | |
| BBRG Operations (UK) Ltd | United Kingdom | 40.0% | 0.0% | |
| BBRG Production (UK) Ltd | United Kingdom | 40.0% | 0.0% | |
| BBRG - Macaé Cabos Ltda | Brazil | 40.1% | 0.0% | |
| BBRG - Osasco Cabos Ltda | Brazil | 40.0% | 0.0% | |
| Bekaert (Shenyang) Advanced Cords Co Ltd | China | 40.0% | 0.0% | |
| Bekaert Advanced Cords Aalter NV | Belgium | 40.0% | 0.0% | |
| Bekaert Wire Rope Industry NV | Belgium | 40.0% | 0.0% | |
| Bekaert Wire Ropes Pty Ltd | Australia | 40.0% | 0.0% | |
| Bridon (Hangzhou) Ropes Co Ltd | China | 40.1% | 0.0% | |
| Bridon (South East Asia) Ltd | China | 40.1% | 0.0% | |
| Bridon Coatbridge Ltd | United Kingdom | 40.0% | 0.0% | |
| Bridon Holdings Ltd | United Kingdom | 40.1% | 0.0% | |
| Bridon Hong Kong Ltd | China | 40.1% | 0.0% | |
| Bridon International GmbH | Germany | 40.0% | 0.0% | |
| Bridon International Ltd | United Kingdom | 40.0% | 0.0% | |
| Bridon Ltd | United Kingdom | 40.0% | 0.0% | |
| Bridon New Zealand Ltd | New Zealand | 40.1% | 0.0% | |
| Bridon Ropes NV/SA | Belgium | 40.1% | 0.0% | |
| Bridon Scheme Trustees Ltd | United Kingdom | 40.0% | 0.0% | |
| Bridon Singapore Pte Ltd | Singapore | 40.1% | 0.0% | |
| Bridon-American Corporation | United States | 40.0% | 0.0% | |
| Bridon-Bekaert Ropes Group (UK) Ltd | United Kingdom | 40.0% | 0.0% | |
| Bridon-Bekaert Ropes Group Ltd | United Kingdom | 40.0% | 0.0% | |
| Bridon-Bekaert Scanrope AS | Norway | 40.1% | 0.0% | |
| British Ropes Ltd | United Kingdom | 40.0% | 0.0% | |
| Inversiones BBRG Lima SA | Peru | 42.4% | 3.9% | |
| Procables SA | Peru | 42.3% | 3.9% | |
| Procables Wire Ropes SA | Chile | 40.0% | 0.0% | |
| Prodinsa SA | Chile | 40.0% | 0.0% | |
| PT Bridon | Indonesia | 40.1% | 0.0% | |
| Wire Rope Industries Ltd/Industries de Câbles d'Acier Ltée | Canada | 40.0% | 0.0% | |
| Wire entities Chile and Peru | ||||
| Acma SA | Chile | 48.0% | 48.0% | |
| Acmanet SA | Chile | 48.0% | 48.0% | |
| Industrias Acmanet Ltda | Chile | 48.0% | 48.0% | |
| Industrias Chilenas de Alambre - Inchalam SA | Chile | 48.0% | 48.0% | |
| Inversiones Impala Perú SA Cerrada | Peru | 48.0% | 48.0% | |
| Procercos SA | Chile | 48.0% | 48.0% | |
| Prodalam SA | Chile | 48.0% | 48.0% | |
| Prodac Contrata SAC | Peru | 62.5% | 62.5% | |
| Prodac Selva SAC | Peru | 62.5% | 62.5% | |
| Productos de Acero Cassadó SA | Peru | 62.5% | 62.5% | |
| Wire entities Andina region | ||||
| Bekaert Ideal SL | Spain | 20.0% | 20.0% | |
| Bekaert Costa Rica SA | Costa Rica | 41.6% | 41.6% | |
| Bekaert Trade Latin America NV | Antilles | 41.6% | 0.0% | |
| BIA Alambres Costa Rica SA | Costa Rica | 41.6% | 41.6% | |
| Ideal Alambrec SA | Ecuador | 41.6% | 41.6% | |
| InverVicson SA | Venezuela | 20.0% | 20.0% | |
| Productora de Alambres Colombianos Proalco SAS | Colombia | 20.0% | 20.0% | |
| Vicson SA | Venezuela | 20.0% | 20.0% |
The principal activity of the main entities listed above is manufacturing and selling wire, ropes and other wire products, mainly for the local market. Following entities are essentially holdings, having interests in one or more of the other entities listed above: Acma Inversiones SA, Procables Wire Ropes SA, Bekaert Wire Rope Industry NV, BBRG (Purchaser) Ltd, BBRG (Subsidiary) Ltd, BBRG Finance (UK) Ltd, BBRG Holding (UK) Ltd, BBRG Operations (UK) Ltd, BBRG Production (UK) Ltd, Bridon Holdings Ltd, Bridon-Bekaert Ropes Group (UK) Ltd, Bridon-Bekaert Ropes Group Ltd, Industrias Acmanet Ltda, Procercos SA, Inversiones Impala Perú SA Cerrada and Bekaert Ideal SL. The following table shows the relative importance of the entity groups with material NCI in terms of results and equity attributable to NCI.
| Material and other NCI | Result attributable to NCI | Equity attributable to NCI | ||
|---|---|---|---|---|
| in thousands of € | 2017 | 2018 | 2017 | 2018 |
| BBRG entities | -21 482 | -39 058 | -18 275 | 270 |
| Wire entities Chile and Peru | 7 692 | 6 006 | 71 877 | 75 481 |
| Wire entities Andina region | 4 388 | -1 577 | 16 878 | 16 356 |
| Consolidation adjustments on material NCI | -15 | 1 895 | -37 854 | -28 552 |
| Contribution of material NCI to consolidated NCI | -9 417 | -32 734 | 32 626 | 63 555 |
| Other NCI | 7 197 | -4 246 | 62 755 | 55 516 |
| Total consolidated NCI | -2 220 | -36 980 | 95 381 | 119 071 |
The substantial consolidation adjustments to the equity attributable to material NCI are largely due to the wire entities in Chile and Peru.
The following tables show concise basic statements of the non-wholly owned groups of entities.
| BBRG entities | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Current assets | 254 193 | 257 289 |
| Non-current assets | 360 631 | 337 623 |
| Current liabilities | 161 658 | 149 563 |
| Non-current liabilities | 498 561 | 565 103 |
| Equity attributable to equity holders of Bekaert | -27 120 | -120 024 |
| Equity attributable to NCI | -18 275 | 270 |
Shortly after the acquisition of all interests held by Ontario Teachers' Pension Plan (OTPP) in BBRG, Bekaert completed the refi nancing of the outstanding fi nancial debt incurred by BBRG, including:
6.14 Material NCIs
6.14 Material NCIs
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Sales | 457 531 | 465 933 |
| Expenses | -511 327 | -582 350 |
| Result for the period | -53 796 | -116 417 |
| Result for the period attributable to equity holders of Bekaert | -32 314 | -77 359 |
| Result for the period attributable to NCI | -21 482 | -39 058 |
| Other comprehensive income for the period | -2 456 | -11 064 |
| OCI attributable to equity holders of Bekaert | -1 460 | -9 185 |
| OCI attributable to NCI | -996 | -1 879 |
| Total comprehensive income for the period | -56 252 | -127 481 |
| Total comprehensive income attributable to equity holders of Bekaert | -33 774 | -86 544 |
| Total comprehensive income attributable to NCI | -22 478 | -40 937 |
| Net cash inflow (outflow) from operating activities | 24 767 | 10 485 |
| Net cash inflow (outflow) from investing activities | -10 176 | -19 230 |
| Net cash inflow (outflow) from financing activities | -29 410 | 11 735 |
| Net cash inflow (outflow) | -14 819 | 2 990 |
The 2018 result for the period of the BBRG entities was impacted by on the one hand one-time non-cash transactions, mainly related to inventory write-downs for slow moving and obsolescence (recorded in Underlying EBIT), and on the other hand restructuring expenses. Moreover a contractual extension service fee related to the intra-group fi nancing taken out by BBRG as well as signifi cant accounting losses were incurred as part of the refi nancing operation of the Senior Facilities Agreement. The investing cash fl ows in 2018 essentially refl ected a higher investment program in PP&E. The 2018 fi nancing cash infl ows mainly originate from taking on additional debt through the refi nancing operation, partially off set by costs to service the debt.
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Current assets | 202 072 | 238 595 |
| Non-current assets | 142 277 | 139 880 |
| Current liabilities | 152 059 | 197 941 |
| Non-current liabilities | 55 447 | 37 067 |
| Equity attributable to equity holders of Bekaert | 64 966 | 67 986 |
| Equity attributable to NCI | 71 877 | 75 481 |
6.14 Material NCIs
6.14 Material NCIs
6.14 Material NCIs
| in thousands of € 2017 |
2018 |
|---|---|
| Sales 451 644 |
498 007 |
| Expenses -436 429 |
-485 760 |
| Result for the period 15 215 |
12 246 |
| 7 524 Result for the period attributable to equity holders of Bekaert |
6 241 |
| Result for the period attributable to NCI 7 692 |
6 006 |
| Other comprehensive income for the period -11 380 |
-5 623 |
| OCI attributable to equity holders of Bekaert -5 068 |
-3 242 |
| OCI attributable to NCI -6 312 |
-2 381 |
| 3 835 Total comprehensive income for the period |
6 623 |
| 2 456 Total comprehensive income attributable to equity holders of Bekaert |
2 999 |
| 1 380 Total comprehensive income attributable to NCI |
3 625 |
| Dividends paid to NCI -15 676 |
- |
| Net cash inflow (outflow) from operating activities 12 290 |
13 377 |
| Net cash inflow (outflow) from investing activities -18 763 |
-13 379 |
| Net cash inflow (outflow) from financing activities -5 143 |
7 841 |
| Net cash inflow (outflow) -11 616 |
7 839 |
The changes in balance sheet composition mainly followed the increase in inventories on the one hand and trade payables on the other hand, both impacted by price increases of raw materials.
Sales increased in Chile, but remained rather constant in Peru, resulting in higher operating results. Unfavourable FX impacts, as well as higher tax expenses caused the result of the period to be lower than the year before. Other comprehensive income mainly includes losses from exchange diff erences due to the weakened Chilean peso and US dollar (the functional currency of the entities in Peru).
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Current assets | 88 692 | 102 723 |
| Non-current assets | 57 456 | 46 172 |
| Current liabilities | 84 790 | 93 608 |
| Non-current liabilities | 19 639 | 15 769 |
| Equity attributable to equity holders of Bekaert | 24 841 | 23 162 |
| Equity attributable to NCI | 16 878 | 16 356 |
Current items, both at the assets side (trade receivables and cash) as at the liability side (trade payables and credit institutions), were higher without a material net eff ect on equity.
6.14 Material NCIs
6.14 Material NCIs
| in thousands of € 2017 |
2018 |
|---|---|
| Sales 187 585 |
203 928 |
| Expenses -178 590 |
-208 517 |
| Result for the period 8 996 |
-4 589 |
| 4 608 Result for the period attributable to equity holders of Bekaert |
-3 012 |
| Result for the period attributable to NCI 4 388 |
-1 577 |
| Other comprehensive income for the period -7 774 |
2 398 |
| OCI attributable to equity holders of Bekaert -4 880 |
1 381 |
| OCI attributable to NCI -2 894 |
1 016 |
| 1 222 Total comprehensive income for the period |
-2 191 |
| -272 Total comprehensive income attributable to equity holders of Bekaert |
-1 631 |
| 1 494 Total comprehensive income attributable to NCI |
-561 |
| Dividends paid to NCI -2 258 |
-606 |
| Net cash inflow (outflow) from operating activities 6 446 |
-4 957 |
| Net cash inflow (outflow) from investing activities -3 020 |
800 |
| Net cash inflow (outflow) from financing activities -5 022 |
11 131 |
| Net cash inflow (outflow) -1 596 |
6 974 |
The Result of the period in 2017 included the one-time positive impact of the elimination of the provision related to a wire rod supply contract (€ 10.4 million), while the results in 2018 were impacted by the one-off expenses related to the closure of the Dramix plant in Costa Rica.
Vicson SA (Venezuela) remains exposed to restrictions on the repatriation of cash due to foreign exchange regulations in Venezuela, although these restrictions were recently softened by the authorities. Cash & cash equivalents and short-term deposits amounted to € 2.0 million at 31 December 2018 (vs € 2.0 million at 31 December 2017). See also note 6.9. 'Cash & cash equivalents and short-term deposits'.
The total net liabilities for employee benefi t obligations, which amounted to € 248.5 million as at 31 December 2018 (€ 268.1 million as at year-end 2017), are as follows:
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Liabilities for | ||
| Post-employment defined-benefit plans | 144 312 | 136 080 |
| Other long-term employee benefits | 5 966 | 4 535 |
| Cash-settled share-based payment employee benefits | 2 702 | 877 |
| Short-term employee benefits | 120 341 | 112 112 |
| Termination benefits | 7 693 | 6 374 |
| Total liabilities in the balance sheet | 281 015 | 259 977 |
| of which | ||
| Non-current liabilities | 150 810 | 141 550 |
| Current liabilities | 130 204 | 118 427 |
| Assets for | ||
| Defined-benefit pension plans | -12 915 | -11 428 |
| Total assets in the balance sheet | -12 915 | -11 428 |
| Total net liabilities | 268 100 | 248 549 |
In accordance with IAS 19, 'Employee benefi ts', plans are classifi ed as either defi ned-contribution plans or defi ned-benefi t plans.
6.15 Employee ben obl p1
6.15 Employee ben obl p1
For defi ned-contribution plans, Bekaert pays contributions to publicly or privately administered pension funds or insurance companies. Once the contributions have been paid, the Group has no further payment obligation. These contributions constitute an expense for the year in which they are due.
The Belgian defi ned-contribution pension plans are by law subject to minimum guaranteed rates of return. Pension legislation defi nes the minimum guaranteed rate of return as a variable percentage linked to government bond yields observed in the market as from 1 January 2016 onwards. As of 2016 the minimum guaranteed rate of return became 1.75% on both employer contributions and employee contributions. The old rates (3.25% on employer contributions and 3.75% on employee contributions) continue to apply to the accumulated past contributions in the group insurance as at 31 December 2015. As a consequence, the defi ned-contribution plans are reported as defi ned benefi t obligations at year end, whereby an actuarial valuation was performed.
Bekaert participates in a multi employer defi ned benefi t plan in the Netherlands funded through the Pensioenfonds Metaal & Techniek ('PMT'). This plan is treated as a defi ned contribution plan because no information is available with respect to the plan assets attributable to Bekaert. Contributions for the plan amounted to € 1.8 million (2017: € 1.4 million). Employer contributions are set every fi ve years by PMT, they are equal for all participating companies and are expressed as a percentage of pensionable salary. Bekaert's total contribution represents less than 0.1% of the overall PMT contribution. The fi nancing rules specify that an employer is not obliged to pay any further contributions in respect of previously accrued benefi ts. The funded status of PMT was 102.3% at 31 December 2018 (2017: 100.6%). During the fi ve year period 2015 to 2019 there is no obligation for participating companies to fund any defi cit of PMT (nor to receive any surplus). After 2019, PMT has some fl exibility to set the employer contribution above the required minimum should it wish to improve its funded status.
| Defined-contribution plans | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Expenses recognized | 13 894 | 15 149 |
Several Bekaert companies operate retirement benefi t and other post-employment benefi t plans. These plans generally cover all employees and provide benefi ts which are related to salary and length of service.
The latest actuarial valuations under IAS 19 were carried out as of 31 December 2018 for all signifi cant post-employment defi ned-benefi t plans by independent actuaries. The Group's largest defi ned-benefi t obligations are in Belgium, the United States and the United Kingdom. They account for 87.3% (2017: 86.4%) of the Group's defi ned-benefi t obligations and 99.5% (2017: 99.7%) of the Group's plan assets.
The funded plans in Belgium mainly relate to retirement plans representing a defi ned-benefi t obligation of € 198.4 million (2017: € 185.1 million) and € 176.6 million assets (2017: € 172.1 million). This is including the defi ned-contribution plans funded through a group insurance.
The traditional defi ned-benefi t plans foresee in a lump sum payment upon retirement and in risk benefi ts in case of death or disability prior to retirement. The plans are externally funded through two self-administrated institutions for occupational retirement provision (IORP). On a regular basis, an Asset Liability Matching (ALM) study is performed in which the consequences of strategic investment policies are analyzed in terms of risk-and-return profi les. Statement of investment principles and funding policy are derived from this study. The purpose is to have a well-diversifi ed asset allocation to control the risk. Investment risk and liability risk are monitored on a quarterly basis. Funding policy targets to be at least fully funded in terms of the technical provision (this is a prudent estimate of the pension liabilities).
Other plans mainly relate to pre-retirement pensions (defi ned-benefi t obligation € 11.2 million (2017: € 19.8 million)) which are not externally funded. An amount of € 4.6 million (2017: € 9.6 million) relates to employees in active service who have not yet entered into any pre-retirement agreement.
The funded plans in the United States mainly relate to pension plans representing a defi ned-benefi t obligation of € 116.2 million (2017: € 122.2 million) and assets of € 81.0 million (2017: € 85.9 million). The plans provide for benefi ts for the life of the plan members but have been closed for new entrants. Plan assets are invested, in fi xed-income funds and in equities. Based on an ALM study the strategic asset allocation has been shifted more towards long duration fi xed income funds. Funding policy targets to be suffi ciently funded in terms of Pension Protection Act requirements and thus to avoid benefi t restrictions or at-risk status of the plans.
Unfunded plans include medical care plans (defi ned-benefi t obligation € 3.9 million (2017: € 4.7 million)).
The funded plan in the United Kingdom relates to a pension scheme closed for new entrants and further accrual representing a defi ned-benefi t obligation of € 79.7 million (2017: 86.1) and assets of € 91.2 million (2017: 99.0 million). The scheme is administrated by a separate board of Trustees which is legally separate from the company. The Trustees are composed of representatives of both employer and employees. The Trustees are required by law to act in the interest of all relevant benefi ciaries and are responsible for the investment policy with regard to the assets plus the day to day administration of the benefi ts. On 26 October 2018, the High Court handed down its judgement relating to equalization of member benefi ts for the gender eff ects of Guaranteed Minimum Pension (GMP). The estimated impact on the scheme's liabilities is € 1.7 million. This additional liability has been recognized as a past service cost in the 2018 income statement.
The defi ned benefi t obligation solely includes benefi ts for deferred pensioners and current pensioners. Broadly, about 80% of the liabilities are attributable to non-pensioners and 20% to current pensioners (2017: 20% pensioners).
UK legislation requires that pension schemes are funded prudently. The funding valuation of the scheme carried out as at 31 December 2016 by a qualifi ed actuary showed a defi cit of € 6.5 million. The company entered into a funding agreement in order to make good this shortfall. As part of the funding agreement the company did not make any funding contributions during 2018, but will start making payments of € 0.8 million p.a. over the period 1 January 2019 to 31 August 2021. The above contributions are excluding administration costs which are reported separately from IAS 19.
6.15 EB matrix
The amounts recognized in the balance sheet are as follows:
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Belgium | ||
| Present value of funded obligations | 185 156 | 198 425 |
| Fair value of plan assets | -172 087 | -176 557 |
| Deficit / surplus (-) of funded obligations | 13 069 | 21 868 |
| Present value of unfunded obligations | 19 819 | 11 176 |
| Total deficit / surplus (-) of obligations | 32 888 | 33 044 |
| United States | ||
| Present value of funded obligations | 122 177 | 116 221 |
| Fair value of plan assets | -85 953 | -81 043 |
| Deficit / surplus (-) of funded obligations | 36 224 | 35 178 |
| Present value of unfunded obligations | 9 706 | 8 831 |
| Total deficit / surplus (-) of obligations | 45 930 | 44 009 |
| United Kingdom | ||
| Present value of funded obligations | 86 125 | 79 749 |
| Fair value of plan assets | -99 027 | -91 167 |
| Deficit / surplus (-) of funded obligations | -12 902 | -11 418 |
| Present value of unfunded obligations | - | - |
| Total deficit / surplus (-) of obligations | -12 902 | -11 418 |
| Other | ||
| Present value of funded obligations | 1 227 | 1 346 |
| Fair value of plan assets | -947 | -1 582 |
| Deficit / surplus (-) of funded obligations | 280 | -236 |
| Present value of unfunded obligations | 65 200 | 59 253 |
| Total deficit / surplus (-) of obligations | 65 480 | 59 017 |
| Total | ||
| Present value of funded obligations | 394 685 | 395 741 |
| Fair value of plan assets | -358 014 | -350 350 |
| Deficit / surplus (-) of funded obligations | 36 671 | 45 391 |
| Present value of unfunded obligations | 94 725 | 79 260 |
| Total deficit / surplus (-) of obligations | 131 396 | 124 651 |
The movement in the defi ned-benefi t obligation, plan assets, net liability and asset over the year is as follows:
| in thousands of € | Defined-benefit obligation |
Plan assets |
Amount not recognized as an asset |
Net liability / asset (-) |
|---|---|---|---|---|
| As at 1 January 2017 | 537 263 | -365 093 | 172 170 | |
| Current service cost | 18 648 | - | 18 648 | |
| Past service cost | -6 151 | - | -6 151 | |
| Gains (-) / losses from settlements | -12 526 | 12 434 | -92 | |
| Interest expense / income (-) | 13 187 | -8 802 | 4 385 | |
| Net benefit expense / income (-) recognized in profit and loss | 13 158 | 3 632 | - | 16 789 |
| Components recognized in EBIT | 12 405 | |||
| Components recognized in financial result | 4 385 | |||
| Remeasurements Return on plan assets, excluding amounts included in interest expense / income (-) |
- | -12 633 | -12 633 | |
| Gain (-) / loss from change in demographic assumptions | -3 750 | - | -3 750 | |
| Gain (-) / loss from change in financial assumptions | 1 684 | - | 1 684 | |
| Experience gains (-) / losses | -424 | - | -424 | |
| Changes recognized in equity | -2 490 | -12 633 | - | -15 123 |
| Contributions | ||||
| Employer contributions / direct benefit payments | - | -31 633 | -31 633 | |
| Employee contributions | 173 | -173 | - | |
| Payments from plans | ||||
| Benefit payments | -32 418 | 32 418 | - | |
| Reclassifications | 143 | - | - | 143 |
| Foreign-currency translation effect | -26 420 | 15 469 | - | -10 951 |
| As at 31 December 2017 | 489 409 | -358 013 | - | 131 396 |
| As at 1 January 2018 | 489 409 | -358 013 | 131 396 | |
| Current service cost | 17 219 | - | 17 219 | |
| Past service cost | -4 103 | - | -4 103 | |
| Gains (-) / losses from settlements | -755 | 685 | -71 | |
| Interest expense / income (-) | 11 982 | -8 393 | 3 588 | |
| Net benefit expense / income (-) recognized in profit and loss | 24 342 | -7 709 | - | 16 634 |
| Components recognized in EBIT | 13 045 | |||
| Components recognized in financial result | 3 588 | |||
| Remeasurements | ||||
| Return on plan assets, excluding amounts included in interest expense / income (-) |
- | 18 467 | 18 467 | |
| Gain (-) / loss from change in demographic assumptions | -4 631 | - | -4 631 | |
| Gain (-) / loss from change in financial assumptions | -19 093 | - | -19 093 | |
| Experience gains (-) / losses | 6 644 | - | 6 644 | |
| Changes recognized in equity | -17 080 | 18 467 | 1 387 | |
| Contributions Employer contributions / direct benefit payments |
- | -25 637 | -25 637 | |
| Employee contributions | 127 | -127 | - | |
| Payments from plans | ||||
| Benefit payments | -25 712 | 25 712 | - | |
| Disposals | -549 | - | -549 | |
| Foreign-currency translation effect | 4 473 | -3 042 | - | 1 431 |
| As at 31 December 2018 | 475 011 | -350 350 | - | 124 661 |
6.15 EB matrix
6.15 Employee ben obl p1
6.15 Employee ben obl p1
The past service cost mainly relates to a terminated plan in Ecuador, legislative changes for bridge pension in Belgium and GMP equalization in UK. In the income statement, current and past service cost, including gains or losses from settlements are included in the operating result (EBIT), and interest expense or income is included in interest expense, under interest element of interest-bearing provisions.
Reimbursement rights arising from reinsurance contracts covering retirement pensions, death and disability benefi ts in Germany amount to € 0.2 million (2017: € 0.2 million).
Estimated contributions and direct benefi t payments for 2019 are as follows:
| Estimated contributions and direct benefit payments | |||
|---|---|---|---|
| in thousands of € | 2019 | ||
| Pension plans | 25 698 | ||
| Total | 25 698 | ||
| Fair values of plan assets at 31 December were as follows: | |||
| in thousands of € | 2017 | 2018 | |
| Belgium | |||
| Bonds | 42 706 | 42 925 | |
| Equity | 64 313 | 60 638 | |
| Cash | 6 038 | 9 906 | |
| Insurance contracts | 59 031 | 63 088 | |
| Total Belgium | 172 088 | 176 557 | |
| United States | |||
| Bonds | |||
| USD Long Duration Bonds | 46 035 | 30 559 | |
| USD Fixed Income | 12 447 | 8 296 | |
| Equity | |||
| USD Equity | 19 307 | 28 714 | |
| Non-USD Equity | 8 164 | 13 474 | |
| Total United States | 85 953 | 81 043 | |
| United Kingdom | |||
| Bonds | 20 363 | 1 092 | |
| Derivatives | 44 925 | 59 782 | |
| Equity | 33 145 | 27 107 | |
| Cash | 594 | 3 186 | |
| Total United Kingdom | 99 027 | 91 167 | |
| Other | |||
| Bonds | 946 | 1 583 | |
| Total Other | 946 | 1 583 | |
| Total | 358 014 | 350 350 |
In the USA, investments are primarily made through mutual fund investments and insurance company separate accounts, in quoted equity and debt instruments. In Belgium, the investments are made through mutual fund investments in quoted equity and debt instruments. Investments are well-diversifi ed so that the failure of any single investment would not have a material impact on the overall level of assets. In UK, investments are primarily made in Liability Driven Investments. The Group's plan assets include no direct positions in Bekaert shares or bonds, nor do they include any property used by a Bekaert entity.
The principal actuarial assumptions on the balance sheet date (weighted averages based on outstanding DBO) were:
| Actuarial assumptions | 2017 | 2018 |
|---|---|---|
| Discount rate | 2.5% | 2.8% |
| Future salary increases | 3.0% | 3.2% |
| Underlying inflation rate | 1.5% | 2.2% |
| Health care cost increases (initial) | 7.0% | 6.8% |
| Health care cost increases (ultimate) | 4.7% | 4.7% |
| Health care (years to ultimate rate) | 9 | 8 |
The discount rate for the UK, USA and Belgium is refl ective both of the current interest rate environment and the plan's distinct liability characteristics. The plan's projected cash fl ows are matched to spot rates, after which an associated present value is developed. A single equivalent discount rate is then determined that produces that same present value. The underlying yield curve for deriving spot rates is based on high quality AA-credit rated corporate bonds issues denominated in the currency of the applicable regional market.
This resulted into the following discount rates:
| Discount rates | 2017 | 2018 |
|---|---|---|
| Belgium | 1.6% | 1.7% |
| United States | 3.5% | 4.2% |
| United Kingdom | 2.7% | 2.9% |
| Other | 3.2% | 3.8% |
Assumptions regarding future mortality are based on actuarial advice in accordance with published statistics and experience in each territory. These assumptions translate into the following average life expectancy in years for a pensioner retiring at age 65.
| 2017 | 2018 | |
|---|---|---|
| Life expectancy of a man aged 65 (years) at balance sheet date | 20.4 | 20.4 |
| Life expectancy of a woman aged 65 (years) at balance sheet date | 23.0 | 22.9 |
| Life expectancy of a man aged 65 (years) ten years after balance sheet date | 21.2 | 21.2 |
| Life expectancy of a woman aged 65 (years) ten years after balance sheet date | 23.9 | 23.7 |
Sensitivity analyses show the following eff ects:
6.15 Employee ben obl p1
6.15 Employee ben obl p1
6.15 Employee ben obl p1
6.15 Employee ben obl p1
| Sensitivity analysis in thousands of € |
Change in assumption |
Impact on defined-benefit obligation | ||
|---|---|---|---|---|
| Discount rate | -0.50% | Increase by | 29 567 | 6.2% |
| Salary growth rate | 0.50% | Increase by | 10 763 | 2.3% |
| Health care cost | 0.50% | Increase by | 165 | 0.03% |
| Life expectancy | 1 year | Increase by | 6 139 | 1.3% |
The above analyses were done on a mutually exclusive basis, while holding all other assumptions constant.
Through its defi ned-benefi t plans, the Group is exposed to a number of risks, the most signifi cant of which are detailed below:
| Asset volatility | The plan liabilities are calculated using a discount rate set with reference to corporate bond yields; if plan assets underperform this yield, this will create a defi cit. |
|---|---|
| Changes in bond yields | A decrease in corporate bond yields will increase plan liabilities, although this will be partially off set by an increase in the value of the plans' bond holdings. |
| Salary risk | The majority of the plans' benefi t obligations are calculated by reference to the future salaries of plan members. As such, a salary increase of plan members higher than expected will lead to higher liabilities. |
| Longevity risk | Belgian pension plans provide for lump sum payments upon retirement. As such, there is limited or no longevity risk. Pension plans in the US and UK provide for benefi ts for the life of the plan members, so increases in life expectancy will result in an increase in the plans' liabilities. |
The weighted average durations of the defi ned-benefi t obligations are as follows:
| Weighted average durations of the DBO | ||
|---|---|---|
| in years 2017 |
2018 | |
| Belgium 13.6 |
14.6 | |
| United States 12.4 |
11.6 | |
| United Kingdom 22.9 |
23.0 | |
| Other 10.8 |
9.3 | |
| Total 14.5 |
14.6 |
6.15 Employee ben obl p1
The other long-term employee benefi ts relate to service awards.
6.12 Shares part3
6.12 Shares part3
The Group issues stock appreciation rights (SARs) for certain management employees, granting them the right to receive the intrinsic value of the SARs at the date of exercise. These SARs are accounted for as cash-settled share-based payments in accordance with IFRS 2. The fair value of each grant is recalculated at balance sheet date, using the same binomial pricing model as for the equity-settled share-based payments (see note 6.12. 'Ordinary shares, treasury shares and equity-settled share-based payments'). Based on local regulations, the exercise price for any grant under the USA SAR plan is equal to the average closing price of the Company's share during the thirty days following the date of the off er. The exercise price for the other SAR plans is determined in the same way as for the equity-settled stock option plans: it is equal to the lower of (i) the average closing price of the Company's share during the thirty days preceding the date of the off er, and (ii) the last closing price preceding the date of the off er.
Following inputs to the model are used for all grants: share price at balance sheet date: € 21.06 (2017: € 36.45), expected volatility of 36% (2017: 39%), expected dividend yield of 3.0% (2017: 3.0%), vesting period of 3 years, contractual life of 10 years, no employee exit rate (2017: 4% in Asia and 3% in other countries), and no exercise factor (2017: 1.40). Inputs for risk-free interest rates vary by grant and are based on the return of Belgian OLO's (Obligation Linéaire / Lineaire Obligatie) with a term equal to the maturity of the SAR grant under consideration.
Exercise prices and fair values of outstanding SARs by grant are shown below:
| USA SAR Plan details by grant in € |
Exercise price | Fair value as at 31 Dec 2017 |
Fair value as at 31 Dec 2018 |
|---|---|---|---|
| Grant 2011 | 83.43 | 1.22 | 0.01 |
| Grant 2012 | 27.63 | 10.66 | 2.36 |
| Grant 2013 | 22.09 | 14.55 | 3.92 |
| Exceptional grant 2013 | 22.51 | 14.26 | 4.13 |
| Grant 2014 | 25.66 | 11.90 | 3.43 |
| Grant 2015 | 25.45 | 12.11 | 3.76 |
| Grant 2016 | 28.38 | 11.74 | 3.53 |
| Grant 2017 | 38.86 | 9.01 | 2.64 |
| Grant 2018 | 37.06 | 9.77 | 3.07 |
| Other SAR Plans details by grant | Fair value as at 31 | Fair value as at 31 | |
|---|---|---|---|
| in € | Exercise price | Dec 2017 | Dec 2018 |
| Grant 2009 | 16.66 | 18.73 | - |
| Grant 2010 | 33.99 | 7.03 | 0.29 |
| Grant 2011 | 77.00 | 1.49 | 0.02 |
| Grant 2012 | 25.14 | 12.15 | 2.86 |
| Grant 2013 | 19.20 | 17.27 | 4.71 |
| Exceptional grant 2013 | 21.45 | 15.14 | 4.31 |
| Grant 2014 | 25.38 | 12.12 | 3.52 |
| Grant 2015 | 26.06 | 11.77 | 3.69 |
| Grant 2016 | 26.38 | 12.45 | 3.82 |
| Grant 2017 | 39.43 | 8.64 | 2.58 |
| Grant 2018 | 34.60 | 9.99 | 3.32 |
At 31 December 2018, the total liability for the USA SAR plan amounted to € 0.2 million (2017: € 0.7 million), while the total liability for the other SAR plans amounted to € 0.4 million (2017: € 1.5 million).
The Group recorded a total income of € 1.6 million (2017: income of € 1.1 million) during the year in respect of SARs.
Certain management employees received cash-settled Performance Share Units (PSUs) during 2015, 2016 and 2017 entitling the benefi ciary to receive the value of Performance Share Units subject to the conditions of the Performance Share Plan 2015-2017. These Performance Share Units will vest following a vesting period of three years, conditional to the achievement of a pre-set performance target. The performance target was set by the Board of Directors, in line with the Company strategy.
These Performance Share Units are accounted for as cash-settled share-based payments in accordance with IFRS 2. The fair value of each grant is recalculated at balance sheet date, using the same binomial pricing model as for the equity-settled sharebased payments (see note 6.12. 'Ordinary shares, treasury shares and equity-settled share-based payments').
Following inputs to the model are used for all grants: share price at balance sheet date: € 21.06 (2017: € 36.45), expected volatility of 36% (2017: 39%), expected dividend yield of 3.0% (2017: 3.0%), vesting period of 3 years. Inputs for risk-free interest rates vary by grant and are based on the return of Belgian OLO's with a term equal to the maturity of the PSU grant under consideration.
The fair value of outstanding Performance Share Units by grant is shown below:
| Performance Share Units details by grant in € |
Fair value as at 31 Dec 2017 |
Fair value as at 31 Dec 2018 |
|---|---|---|
| Grant 2015 | 71.18 | - |
| Grant 2016 | 39.40 | 0.89 |
| Grant 2017 | 44.45 | 5.28 |
At 31 December 2018, the total liability for the USA PSUs amounted to nearly nil (2017: € 0.3 million), while the total liability for the other PSUs amounted to nearly nil (2017: € 0.5 million).
The Group recorded a total income of € 0.7 million (2017: expense of € 0.5 million) during the year in respect of PSUs.
In 2019 an off er of 51 995 cash settled performance share units was made under the terms of the PSU 2018-2020 Performance Share Plan. See note 7.6. 'Events after the balance sheet date'.
6.12 Shares part3
Short-term employee benefi t obligations relate to liabilities for remuneration and social security that are due within twelve months after the end of the period in which the employees render the related service.
6.16 Provisions
| in thousands of € | Restructuring | Claims | Environment | Other | Total |
|---|---|---|---|---|---|
| As at 1 January 2018 | 2 395 | 7 379 | 29 591 | 15 890 | 55 255 |
| Additional provisions | 15 343 | 5 353 | 8 483 | 738 | 29 917 |
| Unutilized amounts released | -254 | -3 777 | -4 248 | -2 429 | -10 708 |
| Increase in present value | - | - | - | 562 | 562 |
| Charged to the income statement | 15 089 | 1 576 | 4 235 | -1 129 | 19 771 |
| Deconsolidations | - | -589 | - | - | -589 |
| Amounts utilized during the year | -1 502 | -1 551 | -494 | -4 478 | -8 025 |
| Transfers | 222 | - | - | -222 | - |
| Exchange gains (-) and losses | 1 | -23 | -42 | -124 | -188 |
| As at 31 December 2018 | 16 205 | 6 792 | 33 290 | 9 937 | 66 224 |
| Of which | |||||
| current | 16 146 | 5 331 | 14 628 | 1 089 | 37 194 |
| non-current - between 1 and 5 years | 59 | 1 138 | 2 423 | 6 520 | 10 140 |
| non-current - more than 5 years | - | 323 | 16 239 | 2 328 | 18 890 |
The increase of the restructuring programs mainly relates to the closure of the rubber reinforcement plant in Figline (Italy).
Provisions for claims mainly relate to product warranty programs and various product quality claims in several entities. Deconsolidations are due to the disposal of the drying activities.
The environmental provisions mainly relate to sites in EMEA. The expected soil sanitation costs are reviewed at each balance sheet date, based on external expert assessments. Timing of settlement is uncertain as it is often triggered by decisions on the destination of the premises.
The decrease of other provisions mainly relates to the phasing out of the internal reinsurance of insurance programs and a reduction of a property lease provision.
An analysis of the carrying amount of the Group's interest-bearing debt by contractual maturity is presented below:
| 2018 in thousands of € |
Due within 1 year |
Due between 1 and 5 years |
Due after 5 years |
Total |
|---|---|---|---|---|
| Interest-bearing debt | ||||
| Finance leases | 810 | 1 854 | - | 2 664 |
| Credit institutions | 746 231 | 159 449 | 125 727 | 1 031 407 |
| Bonds | 195 000 | 45 614 | - | 240 614 |
| Convertible bonds | - | 354 021 | - | 354 021 |
| Total financial debt | 942 041 | 560 938 | 125 727 | 1 628 705 |
| 2017 | Due within | Due between 1 | Due after | |
|---|---|---|---|---|
| in thousands of € | 1 year | and 5 years | 5 years | Total |
| Interest-bearing debt | ||||
| Finance leases | 582 | 2 564 | - | 3 146 |
| Credit institutions | 353 819 | 423 699 | 172 106 | 949 624 |
| Bonds | 100 000 | 240 614 | - | 340 614 |
| Convertible bonds | - | 341 364 | - | 341 364 |
| Total financial debt | 454 401 | 1 008 241 | 172 106 | 1 634 748 |
An analysis of the undiscounted outfl ows relating to the Group's fi nancial liabilities by contractual maturity is presented in note 7.3. 'Financial risk management and fi nancial derivatives'. The fi nancial debt due within one year more than doubled as a result of the refi nancing of the BBRG long term debt and the matured Eurobond with a temporary refi nancing through a fi nancial covenant-free bridge loan (€ 410 million) with a group of banks for a maximum maturity of two years, preceding a permanent long-term funding decision.
As a general principle, loans are entered into by Group companies in their local currency to avoid currency risk. If funding is in another currency without an off setting position on the balance sheet, the companies hedge the currency risk through derivatives (cross-currency interest-rate swaps or forward exchange contracts). Bonds, commercial paper and debt towards credit institutions are unsecured, except for the factoring program that has been set up with KBC and BNP Paribas Fortis at 31 December 2017. In 2018, the factoring program has been changed into an off -balance factoring program without recourse and as a result factored receivables give rise to a decrease in fi nancial debt.
For further information on fi nancial risk management, we refer to note 7.3. 'Financial risk management and fi nancial derivatives'.
6.17 Interest-bearing debt
6.17 Interest-bearing debt
6.17 Interest-bearing debt
The derivative representing the conversion option (€ 0.2 million vs € 17.6 million in 2017) embedded in the convertible bond is not included in the net debt (see note 6.18. 'Other non-current liabilities'). The table below summarizes the calculation of the net debt.
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Non-current interest-bearing debt | 1 180 347 | 686 665 |
| Current interest-bearing debt | 454 401 | 942 041 |
| Total financial debt | 1 634 748 | 1 628 705 |
| Non-current financial receivables and cash guarantees | -6 259 | -7 332 |
| Current loans | -8 447 | -20 186 |
| Short-term deposits | -50 406 | -50 036 |
| Cash and cash equivalents | -418 779 | -398 273 |
| Net debt | 1 150 857 | 1 152 878 |
6.17 IB debt-2
In accordance with the disclosure requirements of IAS 7 'Statement of Cash Flows', this section presents an overview of the changes in liabilities arising from fi nancing activities. The qualifi cation as long-term vs short-term debt is based on the initial maturity of the debt. In the consolidated cash fl ow statement, the cash fl ows from long-term interest-bearing debt are analyzed between proceeds and repayments. Acquisitions and disposals in 2017 relate to the disposal of the majority stake in the rubber reinforcement plant in Sumaré (Brazil). In 2018, other changes in fi nancial debt mainly relate to the conversion of the shareholders' loan into capital for € -52.6 million (see note 6.14. 'Non-controlling interest'), interest accruals from amortizations on liabilities using the eff ective interest method, and the eff ect of the changed accounting for a modifi cation or exchange of debt under IFRS 9 (€ 2.6 million). Derivatives held to hedge fi nancial debt include swaps and options that provide (economic) hedges for interest-rate risk, see note 7.3. 'Financial risk management and fi nancial derivatives'. Other changes in 2017 relate to interest accruals from amortizations on liabilities using the eff ective interest method, and reclassifi cations.
| Non-cash changes | |||||||
|---|---|---|---|---|---|---|---|
| in thousands of € | As at 1 January 2017 |
Cash flows | Acquisitions & disposals |
Cumulative translation adjust ments |
Fair value | changes Other changes | As at 31 December 2017 |
| Financial debt | |||||||
| Long-term interest | |||||||
| bearing debt | 1 179 663 | 149 445 | 406 | -19 926 | - | 23 039 | 1 332 628 1 |
| Finance leases | 3 855 | -629 | - | -334 | - | 254 | 3 146 |
| Credit institutions | 502 353 | 150 075 | 406 | -19 592 | - | 14 262 | 647 503 |
| Bonds | 342 504 | - | - | - | - | -1 890 | 340 614 |
| Convertible bonds | 330 951 | - | - | - | - | 10 413 | 341 364 |
| Short-term interest | |||||||
| bearing debt | 279 562 | 69 629 | 2 | -29 874 | - | -17 199 | 302 121 |
| Total financial debt | 1 459 225 | 219 074 | 408 | -49 800 | - | 5 840 | 1 634 748 |
| Derivatives held to | |||||||
| hedge financial debt | |||||||
| Interest-rate swaps | 436 | - | - | - | 4 | - | 440 |
| Cross-currency | |||||||
| interest-rate swaps | 5 702 | 15 | - | -20 | -10 602 | - | -4 905 |
| Interest-rate options | 19 | - | - | - | 5 | - | 24 |
| Other liabilities from | |||||||
| financing activities | |||||||
| Put options of NCI | 8 846 | - | - | - | 287 | - | 9 133 |
| Conversion | |||||||
| derivative | 35 207 | - | - | - | -17 662 | - | 17 545 |
| Total liabilities from | |||||||
| financing activities | 1 509 435 | 219 090 | 408 | -49 820 | -27 967 | 5 840 | 1 656 986 |
1 Including the current portion of non-current interest-bearing debt of € 18.4 million as at 1 January and € 152.3 million as at 31 December.
6.17 IB debt-2
| Non-cash changes | |||||||
|---|---|---|---|---|---|---|---|
| in thousands of € | As at 1 January 2018 |
Cash flows | Acquisitions & disposals |
Cumulative translation adjust ments |
Fair value | changes Other changes | As at 31 December 2018 |
| Financial debt | |||||||
| Long-term interest bearing debt |
1 332 628 | 59 576 | - | -407 | - | -19 037 | 1 372 759 1 |
| Finance leases | 3 146 | -683 | - | -75 | - | 275 | 2 664 |
| Credit institutions | 647 503 | 160 259 | - | -332 | - | -31 969 | 775 461 |
| Bonds | 340 614 | -100 000 | - | - | - | - | 240 614 |
| Convertible bonds | 341 364 | - | - | - | - | 12 656 | 354 021 |
| Short-term interest bearing debt |
302 121 | -62 590 | -32 | 16 448 | - | - | 255 946 |
| Total financial debt | 1 634 748 | -3 014 | -32 | 16 041 | - | -19 037 | 1 628 705 |
| Derivatives held to hedge financial debt |
|||||||
| Interest-rate swaps | 440 | - | - | - | -440 | - | - |
| Cross-currency interest-rate swaps |
-4 905 | - | - | -32 | 5 459 | - | 522 |
| Interest-rate options | 24 | - | - | - | -24 | - | - |
| Other liabilities from financing activities |
|||||||
| Put options of NCI | 9 133 | - | - | - | 1 900 | - | 11 033 |
| Conversion derivative |
17 545 | - | - | - | -17 325 | - | 220 |
| Total liabilities from | |||||||
| financing activities | 1 656 986 | -3 014 | -32 | 16 009 | -10 431 | -19 037 | 1 640 480 |
1 Including the current portion of non-current interest-bearing debt of € 152.3 million as at 1 January and € 686.1 million as at 31 December.
| Carrying amount in thousands of € |
2017 | 2018 |
|---|---|---|
| Other non-current amounts payable | 153 | 149 |
| Derivatives (cf. note 7.3.) | 17 835 | 220 |
| Put options on NCI (cf. note 7.3.) | 9 133 | 11 033 |
| Total | 27 121 | 11 402 |
The derivatives relate to the embedded fi nancial instrument (€ 0.2 million (2017: € 17.6 million)) of the convertible bond (see notes 6.17. 'Interest-bearing debt' and 7.3. 'Financial risk management and fi nancial derivatives'). The put option (€ 11.0 million (2017: € 9.1 million)) is for a non-controlling interest in an investment. The amount of 2017 has been reclassifi ed from derivatives to put options on NCI.
| Carrying amount | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Other amounts payable | 10 394 | 10 355 |
| Derivatives (cf. note 7.3.) | 6 525 | 4 734 |
| Advances received | 10 746 | 11 259 |
| Other taxes | 26 312 | 28 841 |
| Accruals and deferred income | 8 406 | 7 445 |
| Total | 62 382 | 62 634 |
The derivatives include forward-exchange contracts (€ 1.5 million (2017: € 6.5 million)) and CCIRSs (€ 3.2 million). Other taxes predominantly relate to VAT payable, employment-related taxes withheld and other non-income taxes payable.
6.18 Other NC liabilities
6.19 Other current liabil
The table below provides an overview of the tax receivables, tax payables and uncertain tax positions recognized at balance sheet closing date. The tax receivables and payables include both current income taxes, VAT and other taxes.
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Tax receivables | 106 682 | 114 412 |
| Certain tax liabilities | 35 502 | 35 464 |
| Uncertain tax positions | 65 350 | 64 687 |
| Summary | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Operating result (EBIT) | 318 062 | 146 880 |
| Non-cash items added back to operating result (EBIT) | 191 541 | 239 624 |
| EBITDA | 509 603 | 386 504 |
| Other gross cash flows from operating activities | -153 304 | -107 956 |
| Gross cash flows from operating activities | 356 299 | 278 548 |
| Changes in operating working capital 1 | -109 544 | -28 948 |
| Other operating cash flows | -2 609 | -5 880 |
| Cash from operating activities | 244 146 | 243 720 |
| Cash from investing activities | -209 246 | -102 375 |
| Cash from financing activities | 30 171 | -157 293 |
| Net increase or decrease in cash and cash equivalents | 65 071 | -15 948 |
1 The value for 2018 differs from the organic increase reported in note 6.7. 'Operating working capital' due to a reclassification of € -17.6 million for capex related to trade payables balances at year-end.
The cash fl ow from operating activities is presented using the indirect method, whereas the direct method is used for the cash fl ows from other activities. The direct method focuses on classifying gross cash receipts and gross cash payments by category.
7.1 Notes to the CFS
7.1 Notes to the CFS
| Details of selected operating items | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Non-cash items included in operating result (EBIT) | ||
| Depreciation and amortization 1 | 194 952 | 218 173 |
| Impairment losses on assets | -3 411 | 21 451 |
| Non-cash items added back to operating result (EBIT) | 191 541 | 239 624 |
| Gains (-) and losses on business disposals (portion retained) | -14 552 | - |
| Employee benefits: set-up / reversal (-) of amounts not used | 13 318 | 10 543 |
| Provisions: set-up / reversal (-) of amounts not used | -10 740 | 10 814 |
| CTA recycled on business disposals | 6 895 | 599 |
| Equity-settled share-based payments | 5 126 | 6 692 |
| Other non-cash items included in operating result (EBIT) | 47 | 28 648 |
| Total | 191 588 | 268 272 |
| Investing items included in operating result (EBIT) | ||
| Gains (-) and losses on business disposals (portion sold) | -18 149 | -1 478 |
| Gains (-) and losses on disposals of intangible assets + PP&E | 1 955 | -29 783 |
| Total | -16 194 | -31 261 |
| Amounts used on provisions and employee benefit obligations | ||
| Employee benefits: amounts used | -35 528 | -28 346 |
| Provisions: amounts used | -14 570 | -8 025 |
| Total | -50 098 | -36 371 |
| Income taxes paid | ||
| Current income tax expense | -69 286 | -65 536 |
| Increase or decrease (-) in net income taxes payable | -17 773 | -3 436 |
| Total | -87 059 | -68 972 |
| Other operating cash flows | ||
| Movements in other current assets and liabilities | -2 101 | -3 551 |
| Other | -508 | -2 329 |
| Total | -2 609 | -5 880 |
1 Including € -11.3 million (2017: € -8.6 million) write-downs / (reversals of write-downs) on inventories and trade receivables (see note 6.7. 'Operating working capital').
Gross cash fl ows from operating activities decreased by € 77.8 million as a result of lower operating performance (€ -123.1 million EBITDA) and lower investing items (€ -15.1 million), off set by lower cash-outs on income taxes (€ +18.1 million), higher add-backs for other non-cash items (€ 28.6 million, mainly provisions and eff ects of the Sumaré disposal in 2017) and lower usage of provisions (€ 13.7 million). The gain on retained interests in business disposals in 2017 relates to the loss of control in the rubber reinforcement plant in Sumaré (Brazil).
Investing items in 2018 (€ 31.3 million) consist of (1) the cash gain on the disposal of the drying activities and (2) gains and losses on disposals of assets, mainly related to the sale of property as part of the closure of the Huizhou plant (China) and the Shah Alam plant (Malaysia).
Increases in working capital fueled by higher sales generated cash-outs amounting to € -28.9 million in 2018 (2017: € -109.5 million) (see organic increase in note 6.7. 'Operating working capital'). Other operating cash fl ows mainly relate to swings in other receivables and payables not included in working capital and not arising from investing or fi nancing activities.
Income taxes paid were € 18.1 million lower than in 2017. Less taxes were paid primarily in China (€ 6.2 million), Brazil (€ 5.7 million), Spain (€ 4.6 million), Indonesia (€ 3.4 million), Peru (€ 3.1 million), Czech Republic (€ 2.3 million) and The Netherlands (€ 2.2 million), while more taxes were paid in Turkey (€ -6.8 million).
The net consideration received for the disposal of the drying activities is presented in 'Proceeds from disposals of investments' (see note 7.2. 'Eff ect of business disposals'). (2017: net consideration received for the disposal of the rubber reinforcement plant in Sumaré (Brazil)'. Cash-outs from capital expenditure for property, plant and equipment decreased from € 272.7 million in 2017 to € 181.3 million in 2018.
The following table presents more details on selected investing cash fl ows:
| Details of selected investing items in thousands of € |
2017 | 2018 |
|---|---|---|
| Other portfolio investments | ||
| Other investments | -342 | -411 |
| Total | -342 | -411 |
| Proceeds from disposals of fixed assets | ||
| Proceeds from disposals of intangible assets | 148 | 24 297 |
| Proceeds from disposals of property, plant and equipment | 1 256 | 31 791 |
| Total | 1 404 | 56 088 |
Proceeds from sales of fi xed assets relate to the sale of (1) rights to use land and (2) buildings and equipment of the closure of the Huizhou plant (China) and the Shah Alam plant (Malaysia).
7.1 Notes to the CFS
New long-term debt issued (€ 468.4 million) mainly related to fi nancing transactions in Belgium and China (2017: € 179.3 million, mainly in Belgium, China and Chile). Repayments of long-term debt (€ -408.8 million) mainly related to BBRG fi nancing (€ -258.3 million), loans in China (€ -41.2 million), in Belgium (€ -100.0 million), in Chile (€ -4.2 million) and in Australia € -3.5 million). Last year's repayments of long-term debt (€ -29.8 million) mainly related to BBRG fi nancing (€ -12.3 million), loans in China (€ -8.4 million) and Turkey (€ -6.0 million). Cash-outs from short-term debt amounted to € 62.6 million in 2018, while there was an increase (€ 69.6 million) in short-term debt in 2017. For an overview of the movements in liabilities arising from fi nancing activities, see note 6.17. 'Interest-bearing debt'.
Treasury shares transactions in 2018 (€ -11.3 million vs € 4.0 million in 2017) consisted of share buy-backs (€ -13.0 million vs € -6.3 million in 2017) and proceeds from options being exercised (€ 1.7 million vs € 10.3 million in 2017).
In 2017, 'Sales and purchases of non-controlling interests' mainly consists of the net consideration paid (€ 17.0 million) for the purchase of the 50% non-controlling interest in Bekaert (Chongqing) Steelcord Co Ltd. This year (€ -7.4 million) this mainly relates to the purchase of the non-controlling interest of the BBRG entities.
The following table presents more details about selected fi nancing items:
7.1 Notes to the CFS
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Other financing cash flows | ||
| New shares issued following exercise of subscription rights | 762 | 576 |
| Capital paid in by non-controlling interestholders | 9 870 | 205 |
| Increase (-) or decrease in current and non-current loans and receivables | 9 097 | -2 313 |
| Increase (-) or decrease in current financial assets | -45 218 | 365 |
| Other financial income and expenses | -3 427 | -9 067 |
| Total | -28 916 | -10 234 |
As for other fi nancing cash fl ows, cash-ins resulted from capital increases in the parent company (€ 0.6 million vs € 0.8 million in 2017), minor capital contributions paid by non-controlling interestholders (2017: capital contributions by the Chinese partner in Bekaert (Jining) Steelcord Co Ltd) and net receipts from loans and receivables (€ -2.3 million vs € 9.1 million in 2017). Net investments in short-term deposits amounted to € 0.4 million (2017: net disposals of € 45.2 million). Other fi nancial income and expenses mainly relates amongst others to taxes and bank charges on fi nancial transactions (€ -7.7 million vs € -2.9 million in 2017).
7.2 Effect of disposals
On 9 July 2018 Bekaert and Argynnis Group AB of Sweden signed and closed an agreement regarding the sale of all shares of Solaronics SA to Argynnis. The transaction covers the production facility in Armentières (France) and an international sales & services network. An in-depth analysis showed that the further growth potential of the drying business be best secured by entrusting its future potential to an organization combining the competences of two complementary industry players. The divestment of the drying activities is a confi rmation of Bekaert's strategic focus on steel wire transformation and coating technologies, the Group's core competences.
The Solaronics plant accounted for € 5.9 million in consolidated revenue over the fi rst half of 2018, representing nil in net result. A transaction gain of € 1.2 million was recognized in one-off items, including a loss of € 0.3 million on recycling CTA. The table below presents the net assets disposed by balance sheet caption, the gain recognized on the transaction and the proceeds shown in the consolidated cash fl ow statement.
| in thousands of € | Total disposals | |
|---|---|---|
| Intangible assets | 54 | |
| Property, plant and equipment | 401 | |
| Other non-current assets | 141 | |
| Deferred tax assets | 409 | |
| Inventories | 3 027 | |
| Trade receivables | 3 112 | |
| Advances paid | 102 | |
| Other receivables | 733 | |
| Cash and cash equivalents | 4 | |
| Other current assets | 56 | |
| Non-current employee benefit obligations | -518 | |
| Non-current provisions | -331 | |
| Deferred tax liabilities | 75 | |
| Current interest-bearing debt | -1 177 | |
| Trade payables | -1 302 | |
| Advances received | -1 033 | |
| Current employee benefit obligations | -1 279 | |
| Current provisions | -258 | |
| Other current liabilities | -48 | |
| Total net assets disposed | 2 168 | |
| Gain or loss (-) on disposal recognized in income | 1 161 | |
| CTA recycled on disposal (non-cash loss) | 317 | |
| Cash disposed | -4 | |
| Deferred proceeds | -807 | |
| Proceeds from disposals of investments | 2 835 |
The Group is exposed to risks from movements in exchange rates, interest rates and market prices that aff ect its assets and liabilities. Financial risk management within the Group aims at reducing the impact of these market risks through ongoing operational and fi nancing activities. Selected derivative hedging instruments are used depending on the assessment of risk involved. The Group mainly hedges the risks that aff ect the Group's cash fl ows. Derivatives are used exclusively as hedging instruments and not for trading or other speculative purposes. To reduce the credit risk, hedging transactions are generally only concluded with fi nancial institutions whose credit rating is at least A.
The guidelines and principles of the Bekaert fi nancial risk policy are defi ned by the Audit and Finance Committee and overseen by the Board of the Group. Group Treasury is responsible for implementing the fi nancial risk policy. This encompasses defi ning appropriate policies and setting up eff ective control and reporting procedures. The Audit and Finance Committee is regularly kept informed as to the currency and interest-rate exposure.
The Group's currency risk can be split into two categories: translational and transactional currency risk.
A translational currency risk arises when the fi nancial data of foreign subsidiaries are converted into the Group's presentation currency, the euro. The main currencies are Chinese renminbi, US dollar, Czech koruna, Brazilian real, Chilean peso, Russian ruble, Indian rupee and pound sterling. Since there is no impact on the cash fl ows, the Group usually does not hedge against such risk.
The Group is exposed to transactional currency risks resulting from its investing, fi nancing and operating activities.
Foreign currency risk in the area of investment results from the acquisition and disposal of investments in foreign companies, and sometimes also from dividends receivable from foreign investments. If material, these risks are hedged by means of forward exchange contracts.
Foreign currency risk in the fi nancing area results from fi nancial liabilities in foreign currencies. In line with its policy, Group Treasury hedges these risks using cross-currency interest-rate swaps and forward exchange contracts to convert fi nancial obligations denominated in foreign currencies into the entity's functional currency. At the reporting date, the foreign currency liabilities for which currency risks were hedged mainly consisted of intercompany loans in euro and US dollar.
Foreign currency risk in the area of operating activities arises from commercial activities with sales and purchases in foreign currencies, as well as payments and receipts of royalties. The Group uses forward-exchange contracts to limit the currency risk on the forecasted cash infl ows and outfl ows for the coming three months. Signifi cant exposures and fi rm commitments beyond that time frame may also be covered.
The reasonably possible changes used in this calculation were based on annualized volatility relating to the daily movement of the exchange rate of the reported year, with a 95% confi dence interval.
The following table summarizes the Group's net foreign currency positions of operating, investing and fi nancing receivables and payables at the reporting date for the most important currency pairs. The net currency positions are presented before intercompany eliminations. Positive amounts indicate that the Group has a net future cash infl ow in the fi rst currency. In the table, the 'Total exposure' column represents the position on the balance sheet, while the 'Total derivatives' column includes all fi nancial derivatives hedging those balance sheet positions as well as forecasted transactions.
| Currency pair - 2018 | |||
|---|---|---|---|
| in thousands of € | Total exposure | Total derivatives | Open position |
| AUD/USD | 4 555 | -3 262 | 1 293 |
| CZK/EUR | 10 569 | -6 906 | 3 663 |
| EUR/BRL | -15 031 | - | -15 031 |
| EUR/CNY | -117 627 | 42 191 | -75 436 |
| EUR/GBP | -17 789 | 9 019 | -8 770 |
| EUR/INR | -31 591 | 18 254 | -13 337 |
| EUR/MYR | -15 524 | 15 000 | -524 |
| EUR/RON | -48 369 | 4 787 | -43 582 |
| EUR/USD | 4 882 | - | 4 882 |
| HKD/EUR | -7 355 | - | -7 355 |
| IDR/USD | 11 206 | - | 11 206 |
| JPY/CNY | 6 810 | -2 010 | 4 800 |
| JPY/EUR | 2 734 | -2 401 | 334 |
| NOK/GBP | 5 817 | - | 5 817 |
| NZD/USD | -9 687 | -778 | -10 465 |
| RUB/EUR | 28 314 | -28 307 | 7 |
| TRY/EUR | 18 885 | - | 18 885 |
| USD/BRL | -14 105 | - | -14 105 |
| USD/CLP | 7 460 | - | 7 460 |
| USD/CNY | -87 148 | 117 106 | 29 958 |
| USD/COP | -15 393 | 21 607 | 6 213 |
| USD/EUR | 358 915 | -311 637 | 47 278 |
| USD/GBP | 82 347 | - | 82 347 |
| USD/INR | -79 818 | - | -79 818 |
7.3 Currency sensitivity
7.3 Currency sensitivity
| in thousands of € | Total exposure | Total derivatives | Open position |
|---|---|---|---|
| AUD/USD | 9 200 | -3 579 | 5 621 |
| CZK/EUR | 5 220 | -666 | 4 554 |
| EUR/BRL | -13 726 | - | -13 726 |
| EUR/CAD | -6 907 | 13 | -6 894 |
| EUR/CNY | -69 459 | 33 310 | -36 149 |
| EUR/GBP | -12 990 | -2 870 | -15 860 |
| EUR/MYR | -18 544 | - | -18 544 |
| EUR/RON | -25 120 | 19 320 | -5 801 |
| EUR/USD | -5 952 | - | -5 952 |
| HKD/EUR | -6 720 | - | -6 720 |
| IDR/USD | 8 609 | - | 8 609 |
| JPY/CNY | 4 514 | -741 | 3 774 |
| JPY/EUR | -84 | -1 668 | -1 752 |
| NOK/GBP | 3 670 | - | 3 670 |
| NZD/USD | -10 110 | -839 | -10 949 |
| RUB/EUR | 27 902 | -24 499 | 3 403 |
| TRY/EUR | 15 992 | - | 15 992 |
| USD/BRL | -10 416 | - | -10 416 |
| USD/CAD | 230 | - | 230 |
| USD/CLP | 7 738 | - | 7 738 |
| USD/CNY | -70 962 | 93 473 | 22 512 |
| USD/COP | -11 634 | 15 739 | 4 105 |
| USD/EUR | 248 150 | -219 010 | 29 140 |
| USD/GBP | 87 698 | -3 550 | 84 148 |
| USD/INR | -84 082 | 52 265 | -31 817 |
| USD/PEN | 4 269 | - | 4 269 |
| USD/SGD | -21 807 | - | -21 807 |
If rates had weakened/strengthened by reasonably possible changes with all other variables constant, the result for the period before taxes would have been € 3.7 million lower/higher (2017: € 3.8 million).
At 31 December 2018 the Group does no longer apply hedge accounting. The limited number of cash fl ow hedges in Bridon International Ltd (UK) have been discontinued. As a consequence, there is no longer an impact of a weakened/strengthened GBP on the hedging reserve at year-end 2018 (2017: € 0.9 million).
The Group is exposed to interest-rate risk, mainly on debt denominated in US dollar, Chinese renminbi and euro. To minimize the eff ects of interest-rate fl uctuations in these regions, the Group manages the interest-rate risk for net debt denominated in the respective currencies of these countries separately. General guidelines are applied to cover interest-rate risk:
Group Treasury uses interest-rate swaps and cross-currency interest-rate swaps to ensure that the fl oating and fi xed portions of the long-term debt remain within the defi ned limits.
The following table summarizes the weighted average interest rates, including the eff ects of any swaps, at the balance sheet date.
The convertible bond is carried at amortized cost using the eff ective interest method so as to spread the separate recognition of the conversion option and any transaction fees over time via interest charges. This results in eff ective interest charges exceeding the nominal interest charges. 7.3 Risk mgmt and derivatives
| Long-term | |||||
|---|---|---|---|---|---|
| 2018 | Fixed rate | Floating rate | Total | Short-term | Total |
| US dollar | 4.20% | 3.36% | 3.50% | 3.26% | 3.29% |
| Chinese renminbi | - | 4.63% | 4.63% | 4.56% | 4.62% |
| Euro | 1.76% | 1.03% | 1.72% | 0.41% | 1.30% |
| Other | 8.52% | - | 8.52% | 4.92% | 5.63% |
| Total | 2.02% | 7.3 Risk mgmt and derivatives 2.85% |
2.12% | 2.16% | 2.14% |
| Long-term | |||||
|---|---|---|---|---|---|
| 2017 | Fixed rate | Floating rate | Total | Short-term | Total |
| US dollar | 9.26% | 4.72% | 5.64% | 3.00% | 3.72% |
| Chinese renminbi | 6.00% | 4.71% | 5.34% | 4.57% | 4.82% |
| Euro | 2.60% | 6.23% | 3.20% | 2.44% | 3.19% |
| Other | 8.54% | - | 8.54% | 4.10% | 5.59% |
| Total | 3.12% | 5.63% | 3.71% | 2.99% | 3.57% |
7.3 Risk mgmt and derivatives
7.3 Risk mgmt and derivatives
As disclosed in note 6.17. 'Interest-bearing debt', the total fi nancial debt of the Group as of 31 December 2018 amounted to € 1 628.7 million (2017: € 1 634.8 million). The following table shows the currency and interest rate profi le, i.e. the percentage distribution of the total fi nancial debt by currency and by type of interest rate (fi xed, fl oating), including the eff ect of any swaps.
| Long-term | Short-term | |||
|---|---|---|---|---|
| Fixed rate | Floating rate | Floating rate | Total | |
| 0.50% | 2.60% | 17.70% | 20.80% | |
| - | 1.40% | 0.40% | 1.80% | |
| 44.30% | 2.20% | 22.50% | 69.00% | |
| 1.60% | - | 6.80% | 8.40% | |
| 46.40% | 6.20% | 47.40% | 100.00% | |
| 7.3 Risk mgmt and derivatives |
7.3 Risk mgmt and derivatives
| Currency and interest rate profile | Long-term | Short-term | ||
|---|---|---|---|---|
| 2017 | Fixed rate | Floating rate | Floating rate | Total |
| US dollar | 1.30% | 5.40% | 18.20% | 24.90% |
| Chinese renminbi | 0.60% | 0.70% | 2.90% | 4.20% |
| Euro | 52.60% | 10.30% | 0.50% | 63.40% |
| Other | 2.60% | - | 4.90% | 7.50% |
| Total | 57.10% | 16.40% | 26.50% | 100.00% |
On the basis of the annualized daily volatility of the 3-month Interbank Off ered Rate in 2018 and 2017, the reasonable estimates of possible interest rate changes, with a 95% confi dence interval, are set out for the main currencies in the table below.
| Interest rate at 31 December |
Reasonably possible | ||
|---|---|---|---|
| Currency | 2018 | changes (+/-) | |
| Chinese renminbi 1 | 2.72% | 0.45% | |
| Euro | 0.00% | 0.00% | |
| US dollar | 2.80% | 0.27% |
| Interest rate at | Reasonably possible changes (+/-) |
||
|---|---|---|---|
| 31 December | |||
| Currency | 2017 | ||
| Chinese renminbi 1 | 4.25% | 0.70% | |
| Euro | 0.00% | 0.00% | |
| US dollar | 1.69% | 0.17% |
1 For the Chinese renminbi, the interest rate is the PBOC benchmark interest rate for lending up to six months.
Applying the estimated possible changes in the interest rates to the fl oating rated debt, with all other variables constant, the result for the period before tax would have been € 1.6 million higher/lower (2017: € 2.3 million higher/lower). Since the EURIBOR was negative and Bekaert has a 0% fl oor in place, reasonably possible changes in the EURIBOR will not generate any eff ect.
Interest-rate sensitivity in relation to hedge accounting
7.3 Risk mgmt and derivatives
7.3 Risk mgmt and derivatives
7.3 Currency sensitivity
7.3 Currency sensitivity
At 31 December 2018, the Group does not apply hedge accounting (2017: none) and no sensitivity analysis was done.
The Group is exposed to credit risk from its operating activities and certain fi nancing activities. In respect of its operating activities, the Group has a credit policy in place, which takes into account the risk profi les of the customers in terms of the market segment to which they belong. Based on activity platform, product sector and geographical area, a credit risk analysis is made of customers and a decision is taken regarding the covering of the credit risk. The exposure to credit risk is monitored on an ongoing basis and credit evaluations are made of all customers. In terms of the characteristics of some steel wire activities with a limited number of global customers, the concentration risk is closely monitored and, in combination with the existing credit policy, appropriate action is taken when needed. In accordance with IFRS 8 §34, none of the specifi ed disclosures on individual customers (or groups of customers under common control) are required, since none of the Group's customers accounts for more than 10% of its revenues. At 31 December 2018, 47.4% (2017: 64.5%) of the credit risk exposure was covered by credit insurance policies and by trade fi nance techniques. In respect of fi nancing activities, transactions are normally concluded with counterparties that have at least an A credit rating. There are also limits allocated to each counterparty which depend on their rating. Due to this approach, the Group considers the risk of counterparty default to be limited in both operating and fi nancing activities.
7.3 Risk mgmt and derivatives
Liquidity risk is the risk that the Group will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain adequate funding. To ensure liquidity and fi nancial fl exibility at all times, the Group, in addition to its available cash, has several uncommitted short-term credit lines at its disposal in the major currencies and in amounts considered adequate for current and near-future fi nancing needs. These facilities are generally of the mixed type and may be utilized, for example, for advances, overdrafts, acceptances and discounting. The Group also has committed credit facilities at its disposal up to a maximum equivalent of € 100 million (2017: € 100 million) at fl oating interest rates with fi xed margins. At year-end, nothing was outstanding under these facilities (2017: nil). In addition, the Group has a commercial paper and medium-term note program available for a maximum of € 123.9 million (2017: € 123.9 million). At the end of 2018, no commercial paper notes were outstanding (2017: nil). At year-end, no external bank debt was subject to debt covenants (2017: € 291 million). The Group has a joint factoring agreement with BNP Paribas Fortis and KBC and has discounted outstanding receivables per 31 December 2018 for a total amount of € 73.9 million (2017: nil). In the course of 2018, the factoring program has been modifi ed and Bekaert transfers substantially all risks and rewards of ownership of the receivables to the factor. As a consequence, at the end of 2018, the factored receivables are derecognized, and the factoring program no longer leads to the recognition of a fi nancial debt.
BBRG has become a wholly-owned group of entities of Bekaert in 2018. On October 12, 2018 the bank syndicated debt and the RCF have been fully repaid and replaced by a new Bridge Financing for 310 million EUR without covenants and hence is no longer ring-fenced. BBRG has entered into separate non-recourse factoring agreements with BNP Paribas Fortis in the UK and Germany. Since Bekaert has transferred substantially all risks and rewards of ownership of the factored receivables, these are derecognized at time of transfer.
As the Senior Facilities Agreement from BBRG has been repaid, BBRG has no longer obligations towards a lending syndicate.
The following table shows the Group's contractually agreed (undiscounted) outfl ows in relation to fi nancial liabilities (including fi nancial liabilities reclassifi ed as liabilities associated with assets held for sale). Only net interest payments and principal repayments are included. 7.3 Risk mgmt and derivatives
| 2018 | 2024 and | |||
|---|---|---|---|---|
| in thousands of € | 2019 | 2020 | 2021-2023 | thereafter |
| Financial liabilities - principal | ||||
| Trade payables | -773 751 | - | - | - |
| Other payables | -21 614 | -150 | - | - |
| Interest-bearing debt | -942 041 | -163 964 | -422 953 | -125 727 |
| Derivatives - gross settled | -256 452 | -13 687 | - | |
| Financial liabilities - interests | ||||
| Trade and other payables | - | - | - | - |
| Interest-bearing debt | -31 009 | -5 618 | -5 423 | -2 119 |
| Derivatives - net settled | - | - | - | - |
| Derivatives - gross settled | -7 123 | -1 514 | - | - |
| Total undiscounted cash flow | -2 031 989 | -184 933 | -428 376 | -127 846 |
| 2017 | 2023 and | |||
|---|---|---|---|---|
| in thousands of € | 2018 | 2019 | 2020-2022 | thereafter |
| Financial liabilities - principal | ||||
| Trade payables | -665 196 | - | - | - |
| Other payables | -21 139 | -153 | - | - |
| Interest-bearing debt | -454 401 | -303 959 | -756 982 | -180 652 |
| Derivatives - gross settled | -239 568 | -4 753 | -14 245 | |
| Financial liabilities - interests | ||||
| Trade and other payables | - | - | - | - |
| Interest-bearing debt | -50 135 | -38 513 | -64 071 | -29 398 |
| Derivatives - net settled | 228 | 114 | - | - |
| Derivatives - gross settled | -5 748 | -2 093 | -1 576 | - |
| Total undiscounted cash flow | -1 435 959 | -349 357 | -836 874 | -210 050 |
7.3 Risk mgmt and derivatives
All instruments held at the reporting date and for which payments had been contractually agreed are included. Forecasted data relating to future, new liabilities have not been included. Amounts in foreign currencies have been translated at the closing rate at the reporting date. The variable interest payments arising from the fi nancial instruments were calculated using the applicable forward interest rates.
All fi nancial derivatives the Group enters into, relate to an underlying transaction or forecasted exposure. In function of the expected impact on the income statement and if the stringent IFRS 9 criteria are met, the Group decides on a case-by-case basis whether hedge accounting will be applied. The following sections describe the transactions whereby hedge accounting is applied and transactions which do not qualify for hedge accounting but constitute an economic hedge.
In 2017, the Group has applied hedge accounting only in a very limited number of cases, notably in Bridon International Ltd, which hedges its currency risk on operating cash fl ows through foreign-exchange contracts designated as cash fl ow hedges. These cash fl ow hedges have expired in 2018.
There were no fair value hedges in 2018 and 2017.
The limited number of cash fl ow hedges have expired in 2018.
7.3 Risk mgmt and derivatives
The Group also uses fi nancial instruments that represent an economic hedge but for which no hedge accounting is applied, either because the criteria to qualify for hedge accounting defi ned in IFRS 9 'Financial Instruments' are not met or because the Group has elected not to apply hedge accounting. These derivatives are treated as free-standing instruments held for trading.
is recognized at amortized cost using the eff ective interest method; its eff ective interest expense amounts to € 10.1 million (2017: € 10.4 million).
» The put option relating to the 2014 business combination with Maccaferri qualifi es as a non-current fi nancial liability measured at fair value through profi t or loss. The change in fair value recorded in other fi nancial income and expenses amounted to a loss of € 1.9 million (2017: loss of € 0.3 million).
7.3 Risk mgmt and derivatives
7.3 Risk mgmt and derivatives
The following table analyzes the notional amounts of the derivatives according to their maturity date. For derivatives designated for hedge accounting as set out in IFRS 9, a distinction is made depending on whether these are part of a fair value hedge (FVH) or cash fl ow hedge (CFH): 7.3 Risk mgmt and derivatives
| 2018 | Due within | Due between one and 5 |
Due after more than |
|---|---|---|---|
| in thousands of € | one year | years | 5 years |
| Hedge accounting | |||
| Forward exchange contracts (CFH) | - | - | - |
| Held for trading | |||
| Forward exchange contracts | 252 776 | - | - |
| Interest-rate swaps | - | - | - |
| Cross-currency interest-rate swaps | 341 308 | 13 687 | - |
| Conversion derivative | - | 380 000 | - |
| Total | 594 084 7.3 Risk mgmt and derivatives |
393 687 | - |
| 2017 in thousands of € |
Due between one and 5 years |
Due after more than 5 years |
|
|---|---|---|---|
| Due within one year |
|||
| Hedge accounting | |||
| Forward exchange contracts (CFH) | 12 386 | - | - |
| Held for trading | |||
| Forward exchange contracts | 226 441 | - | - |
| Interest-rate swaps | - | 60 869 | - |
| Cross-currency interest-rate swaps | 273 805 | 18 998 | - |
| Conversion derivative | - | 380 000 | - |
| Total | 512 632 | 459 867 | - |
The following table summarizes the fair values of the various derivatives carried. For derivatives designated for hedge accounting as set out in IFRS 9, a distinction is made depending on whether these are part of a fair value hedge (FVH) or cash fl ow hedge (CFH):
| Fair value of current and non-current derivatives | Assets | Liabilities | ||
|---|---|---|---|---|
| in thousands of € | 2017 | 2018 | 2017 | 2018 |
| Financial instruments | ||||
| Hedge accounting | ||||
| Forward exchange contracts (CFH) | - | - | 468 | - |
| Held for trading | - | |||
| Forward exchange contracts | 518 | 6 748 | 6 019 | 1 507 |
| Interest-rate swaps | 432 | - | - | - |
| Interest-rate caps | - | - | 24 | - |
| Cross-currency interest-rate swaps | 5 208 | 2 704 | 303 | 3 226 |
| Conversion derivative | - | - | 17 545 | 220 |
| Total | 6 159 | 9 452 | 24 359 | 4 953 |
| Non-current | - | 1 407 | 17 835 | 220 |
| Current | 6 159 | 8 045 | 6 525 | 4 734 |
| Total | 6 159 | 9 452 | 24 359 | 4 954 |
The Group has no fi nancial assets and fi nancial liabilities that are presented net in the balance sheet due to set-off in accordance with IAS 32. The Group enters into ISDA (International Swaps and Derivatives Association) master agreements with its counterparties for all of its derivatives, allowing the counterparties to net derivative assets with derivative liabilities when settling in case of default. Under these agreements, no collateral is being exchanged, neither in cash nor in securities.
The potential eff ect of the netting of derivative contracts is shown below:
7.3 Derivatives part 2
7.3 Derivatives part 2
| Effect of enforceable netting agreements Assets |
Liabilities | |||
|---|---|---|---|---|
| in thousands of € | 2017 | 2018 | 2017 | 2018 |
| Total derivatives recognized in balance sheet | 6 159 | 9 452 | 24 359 | 4 954 |
| Enforceable netting | -14 | -1 297 | -14 | -1 297 |
| Net amounts | 6 145 | 8 155 | 24 345 | 3 657 |
The following tables list the diff erent classes of fi nancial assets and liabilities with their carrying amounts and their respective fair values, analyzed by their measurement category in accordance with IFRS 9 'Financial Instruments'.
Cash and cash equivalents, short-term deposits, trade and other receivables, bills of exchange received, loans and receivables primarily have short terms to maturity; hence, their carrying amounts at the reporting date approximate the fair values. Trade and other payables also generally have short terms to maturity and, hence, their carrying amounts also approximate their fair values. The Group has no exposure to collateralized debt obligations (CDOs).
The following abbreviations are used for the new IFRS 9 categories and last year's IAS 39 categories:
| Abbreviation | Category in accordance with IAS 39 |
|---|---|
| L&R | Loans & Receivables |
| AfS | Available for Sale |
| HfT | Financial assets or fi nancial liabilities Held for Trading |
| FLMaAC | Financial Liabilities Measured at Amortized Cost |
| Hedge accounting | Hedge accounting |
| FVTPL | Financial liabilities measured as at fair value through profi t or loss |
| Abbreviation | Category in accordance with IFRS 9 |
| AC | Financial assets or fi nancial liabilities at amortized cost |
| FVTOCI/Eq | Equity instruments designated as at fair value through OCI |
| FVTPL/Mnd | Financial assets mandatorily measured at fair value through profi t or loss |
| HfT | Financial liabilities Held for Trading |
| FVTPL | Financial liabilities measured as at fair value through profi t or loss |
| 31-Dec-17 | 31-Dec-18 | |||||
|---|---|---|---|---|---|---|
| Carrying amount vs fair value | Category in accordance |
Category in accordance |
Carrying | Carrying | ||
| in thousands of € | with IAS 39 | with IFRS 9 | amount | Fair value | amount | Fair value |
| Assets Non-current financial assets |
||||||
| - Financial & other receivables | ||||||
| and cash guarantees | L&R | AC | 12 326 | 12 326 | 10 021 | 10 021 |
| - Equity investments | AfS | FVTOCI/Eq | 16 400 | 16 400 | 11 153 | 11 153 |
| - Derivatives | ||||||
| - Held for trading | HfT | FVTPL/Mnd | - | - | - | - |
| Current financial assets | ||||||
| - Financial receivables and cash | ||||||
| guarantees | L&R | AC | 8 447 | 8 447 | 20 186 | 20 186 |
| - Cash and cash equivalents | L&R | AC | 418 779 | 418 779 | 398 273 | 398 273 |
| - Short term deposits | L&R | AC | 50 406 | 50 406 | 50 036 | 50 036 |
| - Trade receivables | L&R | AC | 836 809 | 836 809 | 772 731 | 772 731 |
| - Bills of exchange received | L&R | AC | 55 633 | 55 633 | 57 727 | 57 727 |
| - Other current assets | ||||||
| - Other receivables | L&R | AC | 20 015 | 20 015 | 15 929 | 15 929 |
| - Derivatives | ||||||
| - Held for trading | HfT | FVTPL/Mnd | 6 159 | 6 159 | 8 045 | 8 045 |
| Liabilities | ||||||
| Non-current interest-bearing debt | ||||||
| - Finance leases | FLMaAC | AC | 2 564 | 2 564 | 1 854 | 1 854 |
| - Credit institutions | FLMaAC | AC | 595 805 | 595 805 | 285 176 | 285 176 |
| - Bonds | FLMaAC | AC | 581 978 | 621 083 | 399 635 | 410 729 |
| Current interest-bearing debt | ||||||
| - Finance leases | FLMaAC | AC | 582 | 582 | 810 | 810 |
| - Credit institutions | FLMaAC | AC | 353 819 | 353 819 | 746 231 | 746 231 |
| - Bonds | ||||||
| FLMaAC | AC | 100 000 | 103 112 | 195 000 | 199 626 | |
| Other non-current liabilities | ||||||
| - Conversion option | HfT | HfT | 17 545 | 17 545 | 220 | 220 |
| - Put option | FVTPL | FVTPL | 9 133 | 9 133 | 11 033 | 11 033 |
| - Other derivatives | HfT | HfT | 290 | 290 | - | - |
| - Other payables | FLMaAC | AC | 153 | 153 | 150 | 150 |
| Trade payables | FLMaAC | AC | 665 196 | 665 196 | 773 751 | 773 751 |
| Other current liabilities | ||||||
| - Other payables | FLMaAC | AC | 10 394 | 10 394 | 10 355 | 10 355 |
| - Derivatives | ||||||
| - Held for trading | HfT Hedge |
HfT | 6 057 | 6 057 | 4 734 | 4 734 |
| - Hedging instruments | accounting | HfT | 468 | 468 | - | - |
| Aggregated by category in accordance with IFRS 9 | ||||||
| Financial assets | AC | 1 402 416 | 1 402 416 | 1 324 903 | 1 324 903 | |
| FVTOCI/Eq | 16 400 | 16 400 | 11 153 | 11 153 | ||
| FVTPL/Mnd | 6 159 | 6 159 | 8 045 | 8 045 | ||
| Financial liabilities | AC | 2 310 491 | 2 352 708 | 2 412 961 | 2 428 682 | |
| HfT | 24 360 | 24 360 | 4 954 | 4 954 | ||
| FVTPL | 9 133 | 9 133 | 11 033 | 11 033 |
The fair value of all fi nancial instruments measured at amortized cost in the balance sheet has been determined using level-2 fair value measurement techniques.
7.3 Additional discl
The fair value measurement of fi nancial assets and fi nancial liabilities can be characterized in one of the following ways:
| At 31 Dec | At 31 Dec | ||
|---|---|---|---|
| Convertible bond issued in 2016 | At issue date | 2017 | 2018 |
| Level 1 inputs | |||
| Share price | € 37.97 | € 36.45 | € 21.06 |
| Level 2 inputs | |||
| Reference swap rate | 0.03% | 0.08% | -0.13% |
| Level 3 inputs | |||
| Volatility | 29.00% | 26.75% | 22.00% |
| Credit spread | 225 bps | 80 bps | 200 bps |
| Outcome of the model in thousands of € |
|||
| Fair value of the convertible debt | 380 000 | 386 202 | 363 432 |
| Fair value of the plain vanilla debt | 339 509 | 368 656 | 363 212 |
| Fair value of the conversion option | 40 491 | 17 545 | 220 |
| Put option Maccaferri | At 31 Dec 2018 |
||
| Level 3 inputs | |||
| Discount rate | 10.0% | ||
| Terminal value growth | 2.0% | ||
| Average EBITDA / sales | 2.9% |
The carrying amount (i.e. the fair value) of the level-3 liabilities has evolved as follows:
| Level-3 Financial liabilities in thousands of € |
2017 | 2018 |
|---|---|---|
| At 1 January | 44 052 | 26 678 |
| (Gain) / loss in fair value | -17 375 | -15 425 |
| At 31 December | 26 678 | 11 253 |
Gains and losses in fair value are reported in other fi nancial income and expenses. None of the level-3 fi nancial liabilities were derecognized during the period.
The following table shows the sensitivity of the fair value calculation to the most signifi cant level-3 inputs for the conversion option and the put option.
| in thousands of € | Change | Impact on conversion option | |||
|---|---|---|---|---|---|
| Volatility | 3.5% | increase by | 266 | ||
| -3.5% | decrease by | -76 | |||
| Credit spread | 25 bps | increase by | 1 | ||
| -25 bps | decrease by | 19 |
7.3 Derivatives part 2
7.3 Derivatives part 2
7.3 Derivatives part 2
| in thousands of € | Change | Impact on put option | |||
|---|---|---|---|---|---|
| Discount rate | +1% | decrease by | -1 231 | ||
| Terminal value growth | -0.5% | decrease by | -333 | ||
| Average EBITDA / sales | -0.5% | decrease by | -1 330 |
The following table provides an analysis of fi nancial instruments measured at fair value in the balance sheet, in accordance with the fair value measurement hierarchy described above:
| 2018 in thousands of € |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Financial assets mandatorily measured as at fair value | ||||
| through profit or loss | ||||
| Derivative financial assets | - | 9 452 | - | 9 452 |
| Equity instruments designated as at fair value through OCI | ||||
| Equity investments | 5 241 | 5 913 | 11 154 | |
| Total assets | 5 241 | 15 365 | - | 20 606 |
| Financial liabilities held for trading | ||||
| Conversion option | - | - | 220 | 220 |
| Other derivative financial liabilities | - | 4 734 | - | 4 734 |
| Financial liabilities designated as at fair value through profit or loss |
||||
| Put option relating to non-controlling interests | - | - | 11 033 | 11 033 |
| Total liabilities | - | 4 734 | 11 253 | 15 986 |
| 2017 in thousands of € |
Level 1 | Level 2 | Level 3 | Total |
| Financial assets at fair value through profit or loss | ||||
| Derivative financial assets | - | 6 159 | - | 6 159 |
| Financial assets at fair value through OCI | ||||
| Equity investments | 6 562 | 9 838 | 16 400 | |
| Total assets | 6 562 | 15 997 | - | 22 559 |
| Financial liabilities - hedge accounting | ||||
| Conversion option | - | - | 17 545 | 17 545 |
| Other derivative financial liabilities | - | 6 815 | - | 6 815 |
| Financial liabilities designated as at fair value through | ||||
| profit or loss | ||||
| Put option relating to non-controlling interests | - | - | 9 133 | 9 133 |
| Total liabilities | - | 6 815 | 26 678 | 33 493 |
There were no transfers between level 1 and 2 in the period.
7.3 Derivatives part 2
7.3 Derivatives part 2
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximizing the return to shareholders through the optimization of the net debt and equity balance. The Group's overall strategy remains unchanged from 2017.
The capital structure of the Group consists of net debt, as defi ned in note 6.17. 'Interest-bearing debt', and equity (both attributable to the Group and to non-controlling interests).
7.3 Additional discl
The following table provides an analysis of fi nancial instruments measured at fair value in the balance sheet, in accordance with
in thousands of € Level 1 Level 2 Level 3 Total
Derivative financial assets - 9 452 - 9 452
Equity investments 5 241 5 913 11 154 Total assets 5 241 15 365 - 20 606
Conversion option - - 220 220 Other derivative financial liabilities - 4 734 - 4 734
Put option relating to non-controlling interests - - 11 033 11 033 Total liabilities - 4 734 11 253 15 986
in thousands of € Level 1 Level 2 Level 3 Total
Derivative financial assets - 6 159 - 6 159
Equity investments 6 562 9 838 16 400 Total assets 6 562 15 997 - 22 559
Conversion option - - 17 545 17 545 Other derivative financial liabilities - 6 815 - 6 815
Put option relating to non-controlling interests - - 9 133 9 133 Total liabilities - 6 815 26 678 33 493
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximizing the return to shareholders through the optimization of the net debt and equity balance. The Group's overall strategy remains
The capital structure of the Group consists of net debt, as defi ned in note 6.17. 'Interest-bearing debt', and equity (both attributable
the fair value measurement hierarchy described above:
Financial assets mandatorily measured as at fair value
Equity instruments designated as at fair value through OCI
Financial liabilities designated as at fair value through
Financial assets at fair value through profit or loss
Financial liabilities designated as at fair value through
There were no transfers between level 1 and 2 in the period.
Financial assets at fair value through OCI
Financial liabilities - hedge accounting
2018
through profit or loss
profit or loss
2017
profit or loss
Capital risk management
to the Group and to non-controlling interests).
unchanged from 2017.
Financial liabilities held for trading
7.3 Derivatives part 2
7.3 Derivatives part 2
The Group's Audit and Finance Committee reviews the capital structure on a semi-annual basis. As part of this review, the committee assesses the cost of capital and the risks associated with each class of capital. The Group has a target gearing ratio of 50% determined as the proportion of net debt to equity. To realize this target (excluding the impact of IFRS 16 (Leases), the Group is following systematically a number of guidelines, a.o. strict cost control to improve profi tability, managing working capital levels by operational excellence on the one hand and factoring programs on the other hand, prioritization of capital investment programs and active business portfolio management, including M&A and divestments.
| Gearing in thousands of € |
2017 | 2018 |
|---|---|---|
| Net debt | 1 150 857 | 1 152 878 |
| Equity | 1 583 036 | 1 516 002 |
| Net debt to equity ratio | 72.7% | 76.0% |
As at 31 December, the important contingencies and commitments were:
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Contingent liabilities | 27 073 | 704 |
| Commitments to purchase fixed assets | 47 080 | 28 107 |
| Commitments to invest in venture capital funds | 6 256 | 9 437 |
At year-end 2018, there are no outstanding bank guarantees linked to environmental obligations.
The Group has entered into several rental contracts classifi ed as operating leases mainly with respect to vehicles and buildings, predominantly in Europe. A large portion of the contracts for buildings contain a renewal clause. The assets are not subleased to a third party.
| Future payments | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Within one year | 22 657 | 21 580 |
| Between one and five years | 38 267 | 41 673 |
| More than five years | 29 378 | 33 318 |
| Total | 90 302 | 96 571 |
7.4 Off balance sheet comm
7.4 Off balance sheet comm
7.4 Off balance sheet comm
7.4 Off balance sheet comm
| 2017 in thousands of € |
2018 |
|---|---|
| Vehicles 9 624 |
10 823 |
| Industrial buildings 9 878 |
8 816 |
| Equipment 5 684 |
5 920 |
| Offices 3 825 |
4 802 |
| Land | - 156 |
| Other 617 |
741 |
| Total 29 628 |
31 258 |
| Weighted average lease term | |
|---|---|
| 2017 in years |
2018 |
| Vehicles 4 |
4 |
| Industrial buildings 7 |
7 |
| Equipment 3 |
4 |
| Offices 3 |
3 |
| Land - |
1 |
| Other 1 |
1 |
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated in the consolidation and are accordingly not disclosed in this note. Transactions with other related parties are disclosed below.
| Transactions with joint ventures | |
|---|---|
| 2017 in thousands of € |
2018 |
| Sales of goods 14 735 |
20 247 |
| Purchases of goods 18 886 |
29 107 |
| Services rendered 161 |
193 |
| Royalties and management fees received 7 779 |
13 172 |
| Dividends received 60 020 |
19 408 |
| Outstanding balances with joint ventures | ||
|---|---|---|
| in thousands of € | 2017 | 2018 |
| Trade receivables | 5 507 | 11 287 |
| Other current receivables | 3 347 | - |
| Trade payables | 3 588 | 7 372 |
| Other current payables | 51 | - |
None of the related parties have entered into any other transactions with the Group that meet the requirements of IAS 24 'Related Party Disclosures'.
Key Management includes the Board of Directors, the CEO, the members of the Bekaert Group Executive (BGE) and the Senior Vice Presidents (see last page of the Financial Review).
7.5 Related parties_part1
7.5 Related parties_part1
7.5 Related parties_part2
| in thousands of € | 2017 | 2018 |
|---|---|---|
| Number of persons | 37 | 38 |
| Short-term employee benefits | ||
| Basic remuneration | 6 912 | 7 108 |
| Variable remuneration | 4 990 | 3 602 |
| Remuneration as directors of subsidiaries | 581 | 516 |
| Post-employment benefits | ||
| Defined-benefit pension plans | 479 | 524 |
| Defined-contribution pension plans |
707 | 761 |
| Share-based payment benefits | 3 989 | 4 251 |
| Total gross remuneration | 17 658 | 16 762 |
| Average gross remuneration per person | 477 | 441 |
| Number of options and stock appreciation rights granted | 210 500 | 163 750 |
| Number of performance share units granted (cash-settled and equity-settled) | 57 750 | - |
| Number of matching share units acquired | 17 191 | 15 251 |
The disclosures relating to the Belgian Corporate Governance Code are included in the Corporate Governance Statement of this annual report.
The new reporting segments are:
During 2018, the statutory auditor and persons professionally related to him performed additional services for fees amounting to € 1 451 580.
These fees essentially relate to further assurance services (€ 280 916), tax advisory services (€ 1 124 438) and other non-audit services (€ 46 226). The additional services were approved by the Audit and Finance Committee.
The audit fees for NV Bekaert SA and its subsidiaries amounted to € 2 303 459.
| Industrial companies | Address | FC1 | %2 |
|---|---|---|---|
| EMEA | |||
| Bekaert Advanced Cords Aalter NV | Aalter, Belgium | EUR | 100 |
| Bekaert Bohumín sro | Bohumín, Czech Republic | CZK | 100 |
| Bekaert Bradford UK Ltd | Bradford, United Kingdom | GBP | 100 |
| Bekaert Combustion Technology BV | Assen, Netherlands | EUR | 100 |
| Bekaert Figline SpA | Milano, Italy | EUR | 100 |
| Bekaert Heating Romania SRL | Negoiesti, Brazi Commune, Romania | RON | 100 |
| Bekaert Hlohovec as | Hlohovec, Slovakia | EUR | 100 |
| Bekaert Izmit Çelik Kord Sanayi ve Ticaret AS | Izmit, Turkey | EUR | 100 |
| Bekaert Kartepe Çelik Kord Sanayi ve Ticaret AS | Kartepe, Turkey | EUR | 100 |
| Bekaert Petrovice sro | Petrovice, Czech Republic | CZK | 100 |
| Bekaert Sardegna SpA | Assemini, Italy | EUR | 100 |
| Bekaert Slatina SRL | Slatina, Romania | RON | 80 |
| Bekaert Slovakia sro | Sládkovičovo, Slovakia | EUR | 100 |
| Bekintex NV | Wetteren, Belgium | EUR | 100 |
| Bridon International GmbH | Gelsenkirchen, Germany | EUR | 100 |
| Bridon International Ltd Industrias del Ubierna SA |
Doncaster, United Kingdom Burgos, Spain |
GBP EUR |
100 100 |
| OOO Bekaert Lipetsk | Gryazi, Russian Federation | RUB | 100 |
| North America | |||
| Bekaert Corporation | Wilmington (Delaware), United States | USD | 100 |
| Bridon-American Corporation | New York, United States | USD | 100 |
| Wire Rope Industries Ltd/Industries de Câbles d'Acier Ltée | Pointe-Claire, Canada | CAD | 100 |
| Latin America | |||
| Acma SA | Santiago, Chile | CLP | 52 |
| Acmanet SA | Talcahuano, Chile | CLP | 52 |
| BBRG - Osasco Cabos Ltda | São Paulo, Brazil | BRL | 100 |
| Bekaert Costa Rica SA | San José-Santa Ana, Costa Rica | USD | 58 |
| BIA Alambres Costa Rica SA | San José-Santa Ana, Costa Rica | USD | 58 |
| Ideal Alambrec SA Industrias Chilenas de Alambre - Inchalam SA |
Quito, Ecuador Talcahuano, Chile |
USD CLP |
58 52 |
| Prodinsa SA | Maipú, Chile | CLP | 100 |
| Productora de Alambres Colombianos Proalco SAS | Bogotá, Colombia | COP | 80 |
| Productos de Acero Cassadó SA | Callao, Peru | USD | 38 |
| Vicson SA | Valencia, Venezuela | VES | 80 |
| Asia Pacific | |||
| Bekaert Applied Material Technology (Shanghai) Co Ltd | Shanghai, China | CNY | 100 |
| Bekaert Binjiang Steel Cord Co Ltd | Jiangyin (Jiangsu province), China | CNY | 90 |
| Bekaert (China) Technology Research and Development Co Ltd | Jiangyin (Jiangsu province), China | CNY | 100 |
| Bekaert (Chongqing) Steel Cord Co Ltd | Chongqing, China | CNY | 100 |
| Bekaert Heating Technology (Suzhou) Co Ltd | Taicang City (Jiangsu province), China | CNY | 100 |
| Bekaert (Huizhou) Steel Cord Co Ltd Bekaert Industries Pvt Ltd |
Huizhou (Guangdong province), China Taluka Shirur, District Pune, India |
CNY INR |
100 100 |
| Bekaert Ipoh Sdn Bhd | Kuala Lumpur, Malaysia | MYR | 100 |
| Bekaert (Jining) Steel Cord Co Ltd | Jining City, Yanzhou district (Shandong Province), China |
CNY | 60 |
| Bekaert Jiangyin Wire Products Co Ltd | Jiangyin (Jiangsu province), China | CNY | 100 |
| Bekaert Mukand Wire Industries Pvt Ltd | Pune, India | INR | 100 |
| Bekaert New Materials (Suzhou) Co Ltd | Suzhou (Jiangsu province), China | CNY | 100 |
| Bekaert (Qingdao) Wire Products Co Ltd | Qingdao (Shandong province), China | CNY | 100 |
| Bekaert Shah Alam Sdn Bhd Bekaert (Shandong) Tire Cord Co Ltd |
Kuala Lumpur, Malaysia Weihai (Shandong province), China |
MYR CNY |
100 100 |
| Bekaert (Shenyang) Advanced Cords Co Ltd | Shenyang (Liaoning province), China | CNY | 100 |
| Bekaert Shenyang Advanced Products Co Ltd | Shenyang (Liaoning province), China | CNY | 100 |
| Bekaert Toko Metal Fiber Co Ltd | Tokyo, Japan | JPY | 70 |
| Bekaert Vietnam Co Ltd | Son Tinh District, Quang Ngai Province | USD | 100 |
| Bekaert Wire Ropes Pty Ltd | Mayfield East, Australia | AUD | 100 |
| Bridon (Hangzhou) Ropes Co Ltd | Hangzhou (Zhejiang province), China | CNY | 100 |
| China Bekaert Steel Cord Co Ltd | Jiangyin (Jiangsu province), China | CNY | 90 |
| PT Bekaert Indonesia PT Bekaert Wire Indonesia |
Karawang, Indonesia Karawang, Indonesia |
USD USD |
100 100 |
| PT Bridon | Bekasi, West Java, Indonesia | USD | 100 |
1 Functional currency
2 Financial interest percentage
| EMEA | |||
|---|---|---|---|
| Bekaert AS Bekaert Emirates LLC Bekaert France SAS Bekaert Ges mbH Bekaert GmbH Bekaert Maccaferri Underground Solutions BVBA Bekaert Maccaferri Underground Solutions Srl Bekaert Middle East LLC Bekaert Norge AS Bekaert Poland Sp z oo Bekaert (Schweiz) AG Bekaert Svenska AB Bridon-Bekaert ScanRope AS Bridon Coatbridge Ltd Bridon Ropes NV/SA Bridon Scheme Trustees Ltd |
Hellerup, Denmark Dubai, United Arab Emirates Lille, France Vienna, Austria Neu-Anspach, Germany Aalst (Erembodegem), Belgium Zola Predosa, Bologna, Italy Dubai, United Arab Emirates Oslo, Norway Warsaw, Poland Baden, Switzerland Gothenburg, Sweden Tonsberg, Norway Doncaster, United Kingdom Zwevegem, Belgium Doncaster, United Kingdom |
DKK AED EUR EUR EUR EUR EUR AED NOK PLN CHF SEK NOK GBP EUR GBP |
100 49 100 100 100 50 50 49 100 100 100 100 100 100 100 100 |
| British Ropes Ltd Leon Bekaert SpA OOO Bekaert Wire Rylands-Whitecross Ltd Scheldestroom NV Twil Company Latin America |
Doncaster, United Kingdom Milano, Italy Moscow, Russian Federation Bradford, United Kingdom Zwevegem, Belgium Bradford, United Kingdom |
GBP EUR RUB GBP EUR GBP |
100 100 100 100 100 100 |
| Bekaert Guatemala SA Bekaert Specialty Films de Mexico SA de CV Bekaert Trade Mexico S de RL de CV Inversiones BBRG Lima SA Procables SA Prodac Contrata SAC Prodac Selva SAC Prodalam SA Prodinsa Ingeniería y Proyectos SA Specialty Films de Services Company SA de CV |
Ciudad de Guatemala, Guatemala Monterrey, Mexico Mexico City, Mexico Lima, Peru Callao, Peru Callao, Peru Ucayali, Peru Santiago, Chile Santiago, Chile Monterrey, Mexico |
GTQ MXN MXN PEN PEN USD USD CLP CLP MXN |
58 100 100 96 96 38 38 52 100 100 |
| Asia Pacific | |||
| Bekaert Advanced Products (Shanghai) Co Ltd Bekaert Japan Co Ltd Bekaert Korea Ltd Bekaert Management (Shanghai) Co Ltd Bekaert Singapore Pte Ltd Bekaert Taiwan Co Ltd Bekaert (Thailand) Co Ltd |
Shanghai, China Tokyo, Japan Seoul, Korea Shanghai, China Singapore Taipei, Taiwan Tambol Pluakdaeng, Amphur Pluakdaeng, Thailand |
CNY JPY KRW CNY SGD TWD USD |
100 100 100 100 100 100 100 |
| BOSFA Pty Ltd Bridon Hong Kong Ltd Bridon New Zealand Ltd Bridon Singapore (Pte) Ltd |
Port Melbourne, Australia Hong Kong, China Aukland, New Zealand Singapore |
AUD HKD NZD SGD |
100 100 100 100 |
PT Bekaert Trade Indonesia Karawang, Indonesia USD 100
1 Functional currency 2 Financial interest percentage
| Financial companies | Address | FC1 | %2 |
|---|---|---|---|
| Acma Inversiones SA | Maipú, Chile | CLP | 100 |
| BBRG Finance (UK) Ltd | Doncaster, United Kingdom | EUR | 100 |
| BBRG Holding (UK) Ltd | Doncaster, United Kingdom | EUR | 100 |
| BBRG MIPCo Ltd | Bradford, United Kingdom | GBP | 100 |
| BBRG Operations (UK) Ltd | Doncaster, United Kingdom | EUR | 100 |
| BBRG Production (UK) Ltd | Doncaster, United Kingdom | EUR | 100 |
| BBRG (Purchaser) Ltd | Doncaster, United Kingdom | EUR | 100 |
| BBRG (Subsidiary) Ltd | Doncaster, United Kingdom | EUR | 100 |
| Becare DAC | Dublin, Ireland | EUR | 100 |
| Bekaert Building Products Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Carding Solutions Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Coördinatiecentrum NV | Zwevegem, Belgium | EUR | 100 |
| Bekaert do Brasil Ltda | Contagem, Brazil | BRL | 100 |
| Bekaert Holding Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Ibérica Holding SL | Burgos, Spain | EUR | 100 |
| Bekaert Ideal SL | Burgos, Spain | EUR | 80 |
| Bekaert Investments NV | Zwevegem, Belgium | EUR | 100 |
| Bekaert Investments Italia SpA | Milano, Italy | EUR | 100 |
| Bekaert North America Management Corporation | Wilmington (Delaware), United States | USD | 100 |
| Bekaert Services Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Singapore Holding Pte Ltd | Singapore | SGD | 100 |
| Bekaert Specialty Wire Products Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Stainless Products Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Steel Cord Products Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Strategic Partnerships Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Wire Products Hong Kong Ltd | Hong Kong, China | EUR | 100 |
| Bekaert Wire Rope Industry NV | Aalst (Erembodegem), Belgium | EUR | 100 |
| Bridon-Bekaert Ropes Group Ltd | Doncaster, United Kingdom | EUR | 100 |
| Bridon-Bekaert Ropes Group (UK) Ltd | Doncaster, United Kingdom | EUR | 100 |
| Bridon Holdings Ltd | Doncaster, United Kingdom | GBP | 100 |
| Bridon Ltd | Doncaster, United Kingdom | GBP | 100 |
| Bridon (South East Asia) Ltd | Hong Kong, China | HKD | 100 |
| Industrias Acmanet Ltda | Talcahuano, Chile | CLP | 52 |
| Inversiones Bekaert Andean Ropes SA | Santiago, Chile | CLP | 100 |
| Inversiones Impala Perú SA Cerrada | Lima, Peru | USD | 52 |
| InverVicson SA | Valencia, Venezuela | VES | 80 |
| Procables Wire Ropes SA | Maipú, Chile | CLP | 100 |
| Procercos SA | Talcahuano, Chile | CLP | 52 |
| Industrial companies | Address | FC1 | %2 |
|---|---|---|---|
| Latin America | |||
| Belgo Bekaert Arames Ltda BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda Servicios Ideal AGF Inttegra Cia Ltda |
Contagem, Brazil Vespasiano, Brazil Quito, Ecuador |
BRL BRL USD |
45 45 29 |
| Sales offices, warehouses and others | Address | FC1 | %2 |
| EMEA | |||
| Netlon Sentinel Ltd | Blackburn, United Kingdom | GBP | 50 |
| Asia Pacific | |||
| Bekaert Engineering (India) Pvt Ltd | New Delhi, India | INR | 40 |
No items of PP&E of subsidiaries and joint ventures are pledged as securities.
2 Financial interest percentage 1 Functional currency
2 Financial interest percentage
1 Functional currency
| Subsidiaries | Address | % |
|---|---|---|
| BBRG MIPCo Ltd | Bradford, United Kingdom | 100 |
| Bekaert Heating Romania SRL | Negoiesti, Brazi Commune, Romania | 100 |
| Bekaert Heating Technology (Suzhou) Co Ltd | Taicang City (Jiangsu province), China | 100 |
| Bekaert (Thailand) Co Ltd | Tambol Pluakdaeng, Amphur | 100 |
| Pluakdaeng, Thailand | ||
| Bekaert Vietnam Co Ltd | Son Tinh District, Quang Ngai Province, | 100 |
| Vietnam | ||
| Joint ventures | Address | % |
| Servicios Ideal AGF Inttegra Cía Ltda | Quito, Ecuador | 29 |
| Subsidiaries | Address | |
|---|---|---|
| Solaronics SA | Armentières, France | From 100% to 0% |
| Subsidiaries | Address | |
|---|---|---|
| Acma Inversiones SA | Maipú, Chile | From 60% to 100% |
| BBRG Finance (UK) Ltd | Doncaster, United Kingdom | From 60% to 100% |
| BBRG Holding (UK) Ltd | Doncaster, United Kingdom | From 60% to 100% |
| BBRG Operations (UK) Ltd | Doncaster, United Kingdom | From 60% to 100% |
| BBRG - Osasco Cabos Ltda | São Paulo, Brazil | From 60% to 100% |
| BBRG Production (UK) Ltd | Doncaster, United Kingdom | From 60% to 100% |
| BBRG (Purchaser) Ltd | Doncaster, United Kingdom | From 60% to 100% |
| BBRG (Subsidiary) Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bekaert Advanced Cords Aalter NV | Aalter, Belgium | From 60% to 100% |
| Bekaert Guatemala SA | Ciudad de Guatemala, Guatemala | From 100% to 58% |
| Bekaert (Shenyang) Advanced Cords Co Ltd | Shenyang (Liaoning province), China | From 60% to 100% |
| Bekaert Wire Rope Industry NV | Aalst (Erembodegem), Belgium | From 60% to 100% |
| Bekaert Wire Ropes Pty Ltd | Mayfield East, Australia | From 60% to 100% |
| Bridon-American Corporation | New York, United States | From 60% to 100% |
| Bridon-Bekaert Ropes Group Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bridon-Bekaert Ropes Group (UK) Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bridon-Bekaert ScanRope AS | Tonsberg, Norway | From 60% to 100% |
| Bridon Coatbridge Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bridon (Hangzhou) Ropes Ltd | Hangzhou (Zhejiang province), China | From 60% to 100% |
| Bridon Holdings Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bridon Hong Kong Ltd | Hong Kong, China | From 60% to 100% |
| Bridon International GmbH | Gelsenkirchen, Germany | From 60% to 100% |
| Bridon International Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bridon Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bridon New Zealand Ltd | Aukland; New Zealand | From 60% to 100% |
| Bridon Ropes NV/SA | Zwevegem, Belgium | From 60% to 100% |
| Bridon Scheme Trustees Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Bridon Singapore (Pte) Ltd | Singapore | From 60% to 100% |
| Bridon (South East Asia) Ltd | Hong Kong, China | From 60% to 100% |
| British Ropes Ltd | Doncaster, United Kingdom | From 60% to 100% |
| Inversiones BBRG Lima SA | Lima, Peru | From 58% to 96% |
| Procables SA | Callao, Peru | From 58% to 96% |
| Procables Wire Ropes SA | Maipú, Chile | From 60% to 100% |
| Prodinsa Ingeniería y Proyectos SA | Santiago, Chile | From 60% to 100% |
| Prodinsa SA | Maipú, Chile | From 60% to 100% |
| PT Bridon | Bekasi, West Java, Indonesia | From 60% to 100% |
| Wire Rope Industries Ltd/Industries de Câbles d'Acier Ltée | Pointe-Claire, Canada | From 60% to 100% |
| Address |
|---|
| Saint John, Canada |
| Bradford, United Kingdom |
| Curaçao, Netherlands Antilles |
| Hong Kong, China |
| Doncaster, United Kingdom |
| Doncaster, United Kingdom |
In accordance with Belgian legislation, the table below lists the registered numbers of the Belgian companies.
| Companies | Company number |
|---|---|
| Bekaert Advanced Cords Aalter NV | BTW BE 0645 654 071 RPR Gent, division Gent |
| Bekaert Coördinatiecentrum NV | BTW BE 0426.824.150 RPR Gent, division Kortrijk |
| Bekaert Investments NV | BTW BE 0406.207.096 RPR Gent, division Kortrijk |
| Bekaert Maccaferri Underground Solutions BVBA | BTW BE 0561.750.457 RPR Gent, division Dendermonde |
| Bekaert Wire Rope Industry NV | BTW BE 0550 983 358 RPR Gent, division Dendermonde |
| Bekintex NV | BTW BE 0452.746.609 RPR Gent, division Dendermonde |
| Bridon Ropes NV/SA | BTW BE 0401 637 507 RPR Gent, division Kortrijk |
| NV Bekaert SA | BTW BE 0405.388.536 RPR Gent, division Kortrijk |
| Scheldestroom NV | BTW BE 0403.676.188 RPR Gent, division Kortrijk |
The report of the Board of Directors and the fi nancial statements of the parent company, NV Bekaert SA (the 'Company'), are presented below in a condensed form.
The report of the Board of Directors ex Article 96 of the Belgian Companies Code is not included in full in the report ex Article 119.
Copies of the full directors' report and of the full fi nancial statements of the Company are available free of charge upon request from:
NV Bekaert SA Bekaertstraat 2 BE-8550 Zwevegem Belgium www.bekaert.com
Parent Information
The statutory auditor has issued an unqualifi ed report on the fi nancial statements of the Company.
The directors' report and fi nancial statements of the Company, together with the statutory auditor's report, will be deposited with the National Bank of Belgium as provided by law.
| in thousands of € - Year ended 31 December | 2017 | 2018 |
|---|---|---|
| Sales | 409 874 | 375 395 |
| Operating result before non-recurring items | 22 854 | 42 298 |
| Non-recurring operational items | 49 587 | -736 |
| Operating result after non-recurring items | 72 440 | 41 562 |
| Financial result before non-recurring items | 19 334 | 386 535 |
| Non-recurring financial items | -4 027 | -116 236 |
| Financial result after non-recurring items | 15 307 | 270 299 |
| Profit before income taxes | 87 748 | 311 236 |
| Income taxes | 3 657 | 3 372 |
| Result for the period | 91 405 | 314 608 |
| in thousands of € - 31 December | 2017 | 2018 |
|---|---|---|
| Fixed assets | 1 926 329 | 2 155 481 |
| Formation expenses, intangible fixed assets | 84 083 | 79 648 |
| Tangible fixed assets | 45 775 | 46 571 |
| Financial fixed assets | 1 796 471 | 2 029 263 |
| Current assets | 381 320 | 391 227 |
| Total assets | 2 307 649 | 2 546 708 |
| Shareholders' equity | 783 732 | 1 059 361 |
| Share capital | 177 690 | 177 793 |
| Share premium | 37 278 | 37 751 |
| Revaluation surplus | 1 995 | 1 995 |
| Statutory reserve | 17 769 | 17 779 |
| Unavailable reserve | 103 027 | 82 177 |
| Reserves available for distribution, retained earnings | 445 974 | 741 865 |
| Provisions and deferred taxes | 53 710 | 36 102 |
| Creditors | 1 470 207 | 1 451 246 |
| Amounts payable after one year | 820 764 | 625 764 |
| Amounts payable within one year | 649 443 | 825 482 |
| Total equity and liabilities | 2 307 649 | 2 546 708 |
Valuation and foreign currency translation principles applied in the parent company's fi nancial statements are based on Belgian accounting legislation.
The Belgium-based entity's sales amounted to € 375.4 million, a decrease of 8% compared to 2017.
The operating profi t before non-recurring items was € 42.3 million, compared with a gain of € 22.9 million last year. The strong increase of the operating result was mainly driven by higher royalties received and a decrease of provisions.
Non-recurring items included in the operating result amounted to € -0.7 million in 2018, compared to € 49.6 million last year. Last year this was mainly driven by a gain on the disposal of intangible assets (intellectual property w.r.t. sawing wire) of € 51.6 million.
The fi nancial result before non-recurring items was € 386.5 million compared to € 19.3 million last year. Amongst others higher dividend income (€ 396 million) is the main elements explaining this evolution.
The non-recurring fi nancial items amounted to € -116.2 million in 2018, mainly driven by write-downs on portfolio, against € -4.0 million in the previous year.
The income taxes of € 3.4 million are stable compared to last year and positive due to tax credit on intangible fi xed assets.
This led to a result for the period of € 314.6 million compared with € 91.4 million in 2017.
Parent Information
The provisions for environmental programs decreased to € 18.5 million (2017: € 19.9 million).
Information on the company's research and development activities can be found in the 'Technology and Innovation' section in the 'Report of the Board of Directors'.
In connection with the entry into force of the Act of 2 May 2007 on the disclosure of signifi cant participations (the Transparency Act), the Company has in its Articles of Association set the thresholds of 3% and 7.50% in addition to the legal thresholds of 5% and each multiple of 5%. In 2018, the Company did not receive any transparency notifi cations. On 31 December 2018, the total number of securities conferring voting rights was 60 408 441.
Detailed information can be found on: www.bekaert.com/other-regulated-information.
The after-tax result for the year was € 314 608 988, compared with € 91 404 574 for the previous year.
The Board of Directors has proposed that the Annual General Meeting to be held on 8 May 2019 appropriate the above result as follows:
| in € | |
|---|---|
| Result of the year to be appropriated | 314 608 988 |
| Transfer to statutory reserves | -10 300 |
| Transfer to other reserves | -275 041 892 |
| Profit for distribution | 39 556 796 |
The Board of Directors has proposed that the Annual General Meeting approve the distribution of a gross dividend of € 0.70 per share (2017: € 1.10 per share).
The dividend will be payable in euros on 13 May 2019 by the following banks:
Parent Information
The term of offi ce of the Chairman of the Board of Directors, Mr Bert De Graeve, and of the Directors Leon Bekaert, Grégory Dalle, Charles de Liedekerke, Hubert Jacobs van Merlen and Maxime Jadot will expire at the close of the Annual General Meeting of 8 May 2019. Messrs De Graeve, Leon Bekaert and Maxime Jadot seek no re-election. Ms Martina Merz will resign as Director at the close of the Annual General Meeting of 8 May 2019.
The Board of Directors has proposed that the General Meeting:
Subject to his appointment as independent Director by and eff ective as from the close of the Annual General Meeting of 8 May 2019, Mr Tinggren will succeed Mr De Graeve as Chairman of the Board of Directors.

| Matthew Taylor | Chief Executive Offi cer |
|---|---|
| Frank Vromant | CFO ad interim |
| Rajita D'Souza | Chief Human Resources Offi cer |
| Curd Vandekerckhove | Chief Operations Offi cer |
| Lieven Larmuseau | ad interim Divisional CEO Rubber Reinforcement |
| Stijn Vanneste | Divisional CEO Steel Wire Solutions |
| Jun Liao | Divisional CEO Specialty Businesses |
| Brett Simpson (1) | CEO Bridon-Bekaert Ropes Group |
| Jan Boelens | Senior Vice President Steel Wire Solutions EMEA |
|---|---|
| Bruno Cluydts | Chief Strategy Offi cer BBRG |
| Philip Eyskens | Senior Vice President General Counsel, Legal, IP & GRC |
| Oliver Forberich | Senior Vice President Stainless Technologies |
| Patrick Louwagie | Senior Vice President Global Engineering |
| Dirk Moyson | Senior Vice President Global Operations Rubber Reinforcement |
| Steven Parewyck | Senior Vice President Latin America |
| Raf Rentmeesters | Senior Vice President Brazil |
| Luc Vankemmelbeke | Senior Vice President Procurement |
| Piet Van Riet | Executive Vice President Steel Wire Solutions South & Central America |
| Geert Voet | Executive Vice President Ropes BBRG |
| Zhigao Yu | Senior Vice President Technology Rubber Reinforcement |
Isabelle Vander Vekens
Deloitte Bedrijfsrevisoren
Katelijn Bohez
www.bekaert.com [email protected] T +32 56 76 61 00 [email protected] [email protected]
The annual report for the 2018 fi nancial year is available in English and Dutch on annualreport.bekaert.com
Editor & Coordination: Katelijn Bohez, Chief Communications & Investor Relations Offi cer
The undersigned persons state that, to the best of their knowledge:
On behalf of the Board of Directors:
Matthew Taylor Bert De Graeve
Chief Executive Offi cer Chairman of the Board of Directors
This report may contain forward-looking statements. Such statements refl ect the current views of management regarding future events, and involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Bekaert is providing the information in this report as of this date and does not undertake any obligation to update any forward-looking statements contained in this report in light of new information, future events or otherwise. Bekaert disclaims any liability for statements made or published by third parties and does not undertake any obligation to correct inaccurate data, information, conclusions or opinions published by third parties in relation to this or any other report or press release issued by Bekaert.
Visit: www.bekaert.com/fi nancialcalendar
www.bekaert.com
Shareholders' Guide 2018: investor's data center on bekaert.com
What would you like to
know about Bekaert?
Bekaertstraat 2 BE-8550 Zwevegem Belgium T +32 56 76 61 00
[email protected] www.bekaert.com
© Bekaert 2019
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.