Interim / Quarterly Report • Aug 28, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Sif Holding N.V.

Contract won for Borssele 5 innovation site;
Delivery of monopiles and transition pieces for Triton Knoll and Seamade offshore wind farms;
Delivery of monopiles for Borssele 1-4 offshore wind farms;
Agreement on refinancing and adjustment of governance structure to apply large companies regime;
Total throughput of approximately 94 Kton steel (81 Kton in HY1 2018)
96% for offshore wind (78% HY1 2018)
4% for offshore oil & gas (22% HY1 2018)
Contribution of € 45.5 million (HY 2018: € 45.6 million);
EBITDA of € 12.7 million (HY 2018: € 14.0 million after adjustment for IPO related expenses);
Revenues of € 170.4 million (HY 2018: € 145.9 million);
Operating working capital stood at - € 11.7 million (HY 2018: € 32.7 million; YE 2018: € 14.2 million);
Net debt excluding ground lease IFRS 16 of € 14.9 million (HY 2018: € 52.2 million; YE 2018: € 30.4 million);
Order book per 27 August 2019 of 300 Kton for 2020 and beyond
220 Kton signed contracts
80 Kton exclusive negotiations
Contract wins for Hollandse Kust Zuid (Netherlands; 114 monopiles, 113 Kton) and Vineyard (Massachsetts USA; 84 monopiles, 103 Kton) and announcement of delays at Vineyard affecting Sif's production- schedule for 2020;
Expansion of Maasvlakte 2 Rotterdam from 42 to 62 hectares to offer marshalling services to off shore wind clients; Innovation shipping B.V. (a DEME Offshore company) launching customer for October 2019- June 2020 period.

'The sentiment on offshore wind energy has further improved; levelized costs still become more competitive and more countries are planning on sourcing their electricity from offshore wind. We have seen projects materializing in Taiwan and USA and also see progress in countries like Japan and around the Baltic seas. In more traditional offshore wind countries around the North Sea we witnessed the upscale of ambitions. Consultants have boosted their expectations for new projects and we actually see an increased demand for future years. In due time we should be able to return to the production and contribution levels we saw in 2016- 2017. The anticipated production for the full year 2019 is approximately 210 Kton or 270 foundations. For 2020 and 2021 our orderbook has firm contracts for 220 Kton and exclusive negotiations for 80 Kton. The political, administrative and legal planning of these large and often complicated projects may however lead to volatility as is proven by the Vineyard project where a delay for an uncertain period was announced by the client. To a certain extend we are used to dealing with this volatility which can partially be absorped by our flexible workforce and partially by adjustments in planning of production for other projects. The impact of the delay at Vineyard is at this point in time uncertain.
The results for the first half of 2019 have developed in line with our expectations. A poor first quarter was followed by a quarter in which we have ramped up our facilities and production staff. This should result in higher production numbers with better contribution in the second half of 2019.
We are actually shaping our future and strengthening the position we have in our markets. In August we completed our new coating facilities at Maasvlakte. The total investment is in line with the guidance we have given when releasing interim 2018 results. Of the € 32 million investment for PISA- related adjusments, € 10.5 million was committed until 30 June 2019. The lease of 20 hectares new land at Maasvlakte 2, Rotterdam in addition to the 42 hectares we are already leasing, will offer opportunities for building on our reputation with added offshore services. The location is ideally positioned for offshore activities and has a state-of-the-art quay. Clients have approached us for assistence in their marshalling activities for offshore windfarms and we are happy that we could announce Deme- subsidiary Innovation Shipping as a launching customer for this new activity for a period of 9 months starting October 2019'.
Sif applied IFRS 16 initially on 1 January 2019, using the modified retrospective approach. Therefore, the cumulative effect of adopting IFRS 16 was recognized as an adjustment to the opening balance of lease assets and lease liabilities at 1 January 2019, with no restatement of comparative information.
Due to the adoption of IFRS 16, Sif's operating result will decrease, while it's interest expense will increase. This is due to the change in accounting for expenses of leases that were classified as operating leases under IAS 17. For a detailed impact assessment we refer to the pages 16 of this report.
The first quarter of 2019 saw moderate activity on a low- margin project resulting in 42 Kton production with € 4.1 million EBITDA. During the second quarter we have been rebuilding our organisation and have started production on newly won projects like Seamade. Total production of 52 Kton in Q2 was satisfactory. The Q2 EBITDA result of € 8.6 million is in line with our expectations and a reflection of the ramp up of our organization and increase in workforce from 429 Fte at the end of 2018 to 582 Fte at the end of the first half of 2019. Contribution per Kton reached € 484 in the first half of 2019, versus € 561 during the comparable period in 2018.
We define contribution as revenues minus cost of sales. Cost of sales include costs for raw materials, subcontracted work and other external charges, logistics and other project-related expenses.
EBITDA stood at € 12.7 million, compared to € 14.0 million adjusted EBITDA (for € 0.7 million IPO related expenses) in the first half of 2018.
Net debt excluding lease liabilities under IFRS 16 amounted to € 14.9 million at the end of the first half of 2019 (€ 52.5 million end of first half 2018 and € 25.1 million end of 2018). This strong decrease is primarily attributable to the decrease in working capital. The leverage ratio at the end of June 2019 was 1.53. For covenant purposes, net debt is stated on an IFRS16 excluded basis. The leverage covenant as of end of 2019 will stay fixed at 2.5 until the current loan reaches maturity on June 30, 2022.
The demand for operating working capital defined as current operating assets minus current operating liabilities was - € 11.7 million at the end of June 2019 (€ 32.7 at the end of the first half 2018 and € 14.2 million at the end of 2018).
Current operating assets include inventories, work in progress, amounts due from customers, trade receivables and prepayments. Current operating liabilities include trade payables, work in progress and amounts due to customers.
The 1 August 2019 order book for the remainder of 2019 shows an estimated 2019 full year production of 210 Kton and 270 monopiles. After the reporting date, Sif entered into new contracts for Vineyard (103 Kton steel, 84 monopiles) and Hollandse Kust Zuid (113 Kton steel, 114 monopiles). This brings the orderbook as per today at 220 Kton contracted work and 80 Kton exclusive negotiations. With the timing for Vineyard depending on the issuance of a permit to our client, the spread of projects over 2020 and 2021 is to a certain extend uncertain.
The number of employees in Fte stood at 320, of which 260 Fte permanent, at the end of June 2018. At the end of June 2019, we were at 582 Fte, of which 297 Fte permanent.
Interim Financial Statements dated June 30, 2019
The Management Board of Sif Holding NV ("Sif") hereby declares that, to the best of its knowledge, the unaudited interim condensed financial statements for the period ending 30 June 2019 as prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting gives a true and fair view of the assets, liabilities, financial position and profit and loss of Sif and its jointly consolidated companies included in the consolidation as a whole, and that the report by the Management Board included in this interim report 2019 gives a fair view of the information required in accordance with Section 25d, subsections 8 and 9 of Book 5 of the Dutch Financial Supervision Act (Wet op het financieel toezicht).
Roermond, 27 August 2019 Fred van Beers (CEO) Leon Verweij (CFO)
| Financial Calendar Trading Update Q3 2019 7 November 2019 |
meeting. The meeting can be followed (audio and slides only) via the link on the Company's website www.sif-group.com |
|---|---|
| FY 2019 Earnings 13 March 2020 | Contact Information |
| AGM and Trading Update Q1 2020 14 May 2020 | Investor Relations |
| HY 2020 Earnings 28 August 2020 | Fons van Lith |
| Trading Update Q3 2020 6 November 2020 | T:+31 (0)475 385 777 |
| Presentation of 2019 Interim Results Following this release, the CEO and CFO of Sif will present the 2019 interim results |
M:+31 (0)6 513 14 952 |
| during an audio webcast analyst meeting on August 28, 2019 at 09:30 AM CET. A transcript of the meeting will be available on the Sif website shortly after the |
MAIL:[email protected] |






8
| AMOUNTS IN EUR '000 Notes |
2019 | 2018 |
|---|---|---|
| Unaudited | Unaudited | |
| Total revenue from contracts with customers 4 |
170,392 | 145,874 |
| Raw materials | 81,333 | 68,237 |
| Subcontracted work and other external charges | 29,060 | 24,032 |
| Logistic and other project related expenses | 14,491 | 7,960 |
| Direct personnel expenses | 13,393 | 13,324 |
| Production and general manufacturing expenses | 5,308 | 5,182 |
| Indirect personnel expenses | 9,314 | 7,603 |
| Depreciation and amortization | 8,148 | 6,912 |
| Facilities, housing and maintenance | 2,079 | 3,611 |
| Selling expenses | 512 | 286 |
| General expenses | 2,176 | 2,331 |
| Operating profit | 4,579 | 6,396 |
| Finance costs | (1,181) | (756) |
| Net finance costs | (1,181) | (756) |
| Share of profit of joint ventures | 0 | 3 |
| Profit before tax | 3,398 | 5,643 |
| Income tax expense | 839 | 1,290 |
| Profit after tax | 2,558 | 4,353 |
| Attributable to: | ||
| Equity holders of Sif Holding N.V. | 2,558 | 4,353 |
| Profit after tax | 2,558 | 4,353 |
| Earnings per share | ||
| Number of ordinary shares outstanding | 25,501,356 | 25,501,356 |
| Basic earnings per share (EUR) | 0.10 | 0.17 |
| Diluted earnings per share (EUR) | 0.10 | 0.17 |
| AMOUNTS IN EUR '000 | Notes | 30-Jun-2019 | 31-Dec-2018 |
|---|---|---|---|
| Unaudited | Audited | ||
| Assets | |||
| Intangible fixed assets | 1,508 | 1,230 | |
| Property, plant and equipment | 5 | 112,330 | 111,370 |
| Right-of-use assets | 28,317 | - | |
| Investment property | 400 | 400 | |
| Investments in joint ventures | 41 | 41 | |
| Deffered tax receivable | 363 | - | |
| Total non-current assets | 142,959 | 113,041 | |
| Inventories | 349 | 367 | |
| Contract assets | 6 | 26,899 | 28,891 |
| Trade receivables | 30,129 | 47,608 | |
| VAT receivables | 811 | - | |
| Other financial assets | 20 | 90 | |
| Prepayments | 1,219 | 754 | |
| CIT receivable | 567 | 543 | |
| Cash and cash equivalents | 1,015 | 505 | |
| Total current assets | 61,009 | 78,758 | |
| Total assets | 203,968 | 191,799 | |
| AMOUNTS IN EUR '000 | Notes | 30-Jun-2019 31-Dec-2018 |
||
|---|---|---|---|---|
| Unaudited | Audited | |||
| Equity | ||||
| Share capital | 5,100 | 5,100 | ||
| Additional paid-in capital | 1,059 | 1,059 | ||
| Retained earnings | 74,828 | 79,430 | ||
| Result for the year | 2,558 | (2,051) | ||
| Total equity | 83,545 | 83,538 | ||
| Liabilities | ||||
| Revolving credit facility | 15,876 | - | ||
| Lease Liabilities | 25,430 | - | ||
| Other non-current financial | ||||
| liabilities | 130 | 50 | ||
| Employee benefits | 337 | 315 | ||
| Deferred tax liabilities | - | 80 | ||
| Other non-current liabilities | 2,563 | 1,981 | ||
| Total non-current liabilities | 44,336 | 2,426 | ||
| Revolving credit facility | - | 30,882 | ||
| Lease Liabilities | 3,323 | - | ||
| Provisions | - | 263 | ||
| Trade payables | 44,266 | 42,353 | ||
| Contract Liabilities | 6 | 26,056 | 21,079 | |
| Employee benefits | 1,263 | 1,555 | ||
| Wage tax and social security | 664 | 1,471 | ||
| VAT payable | - | 4,276 | ||
| Other current liabilities | 515 | 3,956 | ||
| Total current liabilities | 76,087 | 105,835 | ||
| Total liabilities | 120,423 | 108,261 | ||
| Total equity and liabilities | 203,968 | 191,799 |
| Additional paid | Retained earn | Result for the | Non-controlling | ||||
|---|---|---|---|---|---|---|---|
| AMOUNTS IN EUR '000 | Share capital | in capital | ings | year | Total | interests | Total equity |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | |
| Balance as at 1 January 2019 | 5,100 | 1,059 | 79,430 | (2,052) | 83,537 | - | 83,537 |
| Appropriation of result | - | - | (2,052) | 2,052 | - | - | - |
| Issue of share capital | - | - | - | - | - | - | - |
| Total comprehensive income | |||||||
| Profit attributable to the shareholder | - | - | - | 2,558 | 2,558 | - | 2,558 |
| Total comprehensive income | - | - | - | 2,558 | 2,558 | - | 2,558 |
| Transactions with owners of the Company | |||||||
| Dividend distributions | - | - | (2,550) | - | (2,550) | - | (2,550) |
| Total transactions with owners of the | |||||||
| Company | - | - | (2,550) | - | (2,550) | - | (2,550) |
| Balance as at 30 June 2019 | 5,100 | 1,059 | 74,828 | 2,558 | 83,545 | - | 83,545 |
| Balance as at 1 January 2018 | 5,100 | 1,059 | 56,320 | 30,760 | 93,239 | - | 93,239 |
| Appropriation of result | - | - | 30,760 | (30,760) | - | - | - |
| Issue of share capital | - | - | - | - | - | - | - |
| Total comprehensive income | |||||||
| Profit attributable to the shareholder | - | - | - | 4,353 | 4,353 | - | 4,353 |
| Total comprehensive income | - | - | - | 4,353 | 4,353 | - | 4,353 |
| Transactions with owners of the Company | |||||||
| Dividend distributions | - | - | (7,650) | - | (7,650) | - | (7,650) |
| Total transactions with owners of the | |||||||
| Company | - | - | (7,650) | - | (7,650) | - | (7,650) |
| Balance as at 30 June 2018 | 5,100 | 1,059 | 79,430 | 4,353 | 89,942 | - | 89,942 |
| AMOUNTS IN EUR '000 | 2019 | 2018 |
|---|---|---|
| Unaudited | Unaudited | |
| Cash flows from operating activities | ||
| Profit before tax | 3,398 | 5,643 |
| Adjustments for: | ||
| Depreciation and amortization of property, plant and equipment | 6,394 | 6,912 |
| Depreciation of right-of-use assets | 1,754 | |
| Unrealized changes in joint ventures | - | (3) |
| Movement in provision for loss making contracts | - | (2,192) |
| Net finance costs | 1,181 | 756 |
| Changes in net working capital | ||
| o Inventories | 18 | (84) |
| o Contract assets and liabilities | 6,970 | (12,440) |
| o Trade receivables | 17,479 | 11,599 |
| o Prepayments | (465) | 389 |
| o Trade payables | 1,084 | (23,404) |
| 25,086 | (23,940) | |
| VAT payable and receivable | (5,087) | (2,808) |
| Employee benefits | (269) | 100 |
| Wage tax and social security | (807) | 128 |
| Other current liabilities | (3,190) | (1,097) |
| (9,353) | (3,677) | |
| Income taxes paid | (1,307) | (828) |
| Interest paid | (1,114) | (742) |
| Net cash from operating activities | 26,038 | (18,071) |
| AMOUNTS IN EUR '000 | 2019 | 2018 |
|---|---|---|
| Unaudited | Unaudited | |
| Cash flows from investing activities | ||
| Purchase of intangible fixed assets | (303) | (647) |
| Purchase of property, plant and equipment | (4,924) | (899) |
| Loans and borrowings to joint ventures | 70 | (75) |
| Net cash from (used in) investing activities | (5,157) | (1,621) |
| Cash flows from financing activities | ||
| Movements in revolving credit facility | (16,325) | 26,854 |
| Proceeds from new borrowing | 80 | - |
| Payment of lease liabilities | (1,576) | - |
| Dividends | (2,550) | (7,650) |
| Net cash from (used in) financing activities | (20,372) | 19,204 |
| Net increase / (decrease) in cash and cash equivalents | 510 | (488) |
| Cash and cash equivalents at 1 January | 505 | 877 |
| Cash and cash equivalents at 31 December | 1,015 | 388 |
Sif Holding N.V. (the 'Company') is a company domiciled in the Netherlands. The Company's registered office is at Mijnheerkensweg 33, Roermond. These interim condensed consolidated financial statements comprise the Company and its subsidiaries (collectively the 'Group' and individually 'Group companies').
The Group is primarily involved in the manufacturing of metal structures, parts of metal structures, pipes, pipe structures, components for the offshore industry and foundation piles for offshore wind farms.
These interim condensed consolidated financial statements for the period ended 30 June 2019 have been prepared in accordance with International Financial Reporting Standards IAS 34 (Interim Financial Reporting) as adopted by the European Union (EU-IFRSs).
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2018.
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2018, except for the adoption of new standards effective as of 1 January 2019. The Group has not early adopted any other standard, interpretation of amendment that has been issued but in not yet effective.
The interim condensed consolidated financial statements have been prepared on a historical cost basis, except for investment property that have been measured at fair value. The Group's consolidated financial statements are presented in EUR ('000), which is also the Company's functional currency, if not stated otherwise. All values are rounded to the nearest thousands (EUR '000) on individual line items which can result in minor rounding differences in sub-totals and totals, except when otherwise indicated. The interim condensed consolidated financial statements have not been audited.
The preparation of the Group's interim condensed consolidated financial statements requires management to make estimates and assumptions. To make these estimates and assumptions the Group uses factors such as experience and expectations about future events that are reasonably expected to occur given the information that is currently available. These estimates and assumptions are reviewed on an ongoing basis.
Revisions of accounting estimates and assumptions, or differences between accounting estimates and assumptions and the actual outcomes, may result in adjustments to the carrying amounts of assets and liabilities, which would be recognised prospectively.
Revenues from contracts with customers and direct costs are recognised in the statement of profit or loss in proportion to the satisfaction over time of each performance obligation. The satisfaction over time is assessed based on the actual hours incurred compared with the estimated hours needed to complete the full performance obligation. In addition, management estimates at each reporting date the total expected costs to be incurred for each individual performance obligation and adjustments are made where appropriate.
The Group rents warehouse/factory facilities and several housing units in order to carry out its activities. In previous years these rental contracts are accounted for as operating leases under IAS 17. As of September 2015, the Group entered into a lease agreement with Havenbedrijf Rotterdam N.V. for the lease of two plots in the Rotterdam harbour. The lease of plot A started on 1 September 2015 and will end on 1 July 2041 (cancellable as per 1 July 2031), the lease of plot B started at 1 July 2017 and will end on 1 July 2041 (cancellable as per 1 July 2021 and as per 1 July 2031).
The costs of the jubilee scheme are calculated according to actuarial methods. The actuarial method uses assumptions about discount rates, future salary increases, and retention rates. Such estimates are very uncertain, owing to the long-term nature of the scheme. The assumptions used are reviewed each reporting date.
The Group applies, for the first time, IFRS 16 Leases. As required by IAS 34, the nature and effect of these changes are disclosed below.
IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model.
The Group adopted IFRS 16 using the modified retrospective method of adoption with the date of initial application of 1 January 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard recognised at the date of initial application. The Group elected to use the transition practical expedient allowing the standard to be applied only to contracts that were previously identified as leases applying IAS 17 and IFRIC 4 at the date of initial application. The Group also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option ('short-term leases'), and lease contracts for which the underlying asset is of low value ('low-value assets').
The group has lease contracts for ground lease, cars, transport means and office units. Besides this has the Group lease contracts of office equipment (personal computers, printing and photocopying machines) that are considered of low value. Before the adoption of IFRS 16, the Group classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. A lease was classified as a finance lease if it transferred substantially all of the risks and rewards incidental to ownership of the leased asset to the Group; otherwise it was classified as an operating lease. In an operating lease, the leased property was not capitalized, and the lease payments were recognized as rent expense in profit or loss on a straight-line basis over the lease term. Any prepaid rent and accrued rent were recognized under Prepayments and Trade and other payables, respectively. Upon adoption of IFRS 16, the Group applied a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Group recognized right-of-use assets and lease liabilities for those leases previously classified as operating leases, except for short-term leases and leases of low-value assets. The right-of-use assets for most leases were recognized based on the carrying amount as if the standard had always been applied, apart from the use of incremental borrowing rate at the date of initial application. In some leases, the right-of-use assets were recognized based on the amount equal to the lease liabilities, adjusted for any related prepaid and accrued lease payments previously recognized. Lease liabilities were recognized based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application.
The Group also applied most of the available practical expedients wherein it:
The discount rate has been determined on an individual basis.
The Group applied IFRS 16 initially on 1 January 2019, using the modified retrospective approach. Therefore, the cumulative effect of adopting IFRS 16 was recognized as an adjustment to the opening balance of lease assets and lease liabilities at 1 January 2019, with no restatement of comparative information.
Due to the adoption of IFRS 16, the Group's operating result will decrease, while its interest expense will increase. This is due to the change in the accounting for expenses of leases that were classified as operating leases under IAS 17. The Group has performed a detailed impact assessment of IFRS 16. In summary the impact of IFRS 16 adoption is as follows:
RECONCILIATION OPERATING LEASE OBLIGATION AS AT 31 DECEMBER 2018 TO LEASE LIABILITY AS AT 1 JANAURY 2019:
| Operating Lease obligations at 31 December 2018 | 33,123 |
|---|---|
| Relief option for short-term leases | -338 |
| Gross lease liablities at 1 January 2019 | 32,785 |
| Discounting | 2,795 |
| Lease liabilities as at 1 January 2019 | 29,990 |
IMPACT ON THE STATEMENT OF PROFIT OR LOSS (INCREASE/(DECREASE)) FOR THE SIX MONTHS ENDED 30 JUNE 2019:
| AMOUNTS IN EUR '000 | 2019 |
|---|---|
| Depreciation expense | -1,754 |
| Operating lease expense | 1,576 |
| Operating result | -178 |
| Finance costs | -258 |
| Income tax expense | 109 |
| Result for the year | -327 |
The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of use assets are subject to impairment.
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including insubstance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees.
The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognised as expense in the period on which the event or condition that triggers the payment occurs.
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to terminate or extend the lease. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew or to terminate (e.g., a change in business strategy).
The following table presents revenue and profit information for the Group's operating segments for the six months ended 30 June 2019 and 2018, respectively.
| AMOUNTS IN EUR '000 | 2019 | 2018 | ||||||
|---|---|---|---|---|---|---|---|---|
| Wind | Oil & Gas | Other | Total | Wind | Oil & Gas | Other | Total | |
| Revenue from contracts | ||||||||
| with customers | 165,305 | 4,296 | 791 | 170,392 | 125,636 | 18,871 | 1,367 | 145,874 |
| Segment contribution | 42,714 | 2,266 | 528 | 45,509 | 33,617 | 11,247 | 780 | 45,644 |
| Gross profit | 25,277 | 1,005 | 526 | 26,808 | 21,430 | 5,088 | 621 | 27,139 |
| Indirect personnel | ||||||||
| expenses | (9,314) | (7,603) | ||||||
| Depreciation and | ||||||||
| impairment | (8,148) | (6,912) | ||||||
| Facilities, housing & | ||||||||
| maintenance | (2,079) | (3,611) | ||||||
| Selling expenses | (512) | (286) | ||||||
| General expenses | (2,399) | (1,724) | ||||||
| Other (income) / expenses | 223 | (607) | ||||||
| Net finance costs | (1,181) | (756) | ||||||
| Joint ventures | 0 | 3 | ||||||
| Total profit before tax | 3,398 | 5,643 | ||||||
For management purposes, the Group is organised into divisions based on its products and services and has three operating segments:
Other, not Wind or Oil and Gas.
These divisions offer different products and services, and require different technology and target different markets.
The Group's revenues do not have a seasonal pattern. Finance income, finance costs, taxes and fair value gains and losses on certain financial assets and liabilities are not allocated to individual segments as these are managed on an overall group basis. Total assets, which are all located in the Netherlands, are not allocated to individual segments as these are managed on an overall group basis.
During the six months ended 30 June 2019, the Group acquired assets with a cost of EUR 7.4 million (the six months ended 30 June 2018 EUR 1.5 million). These acquisitions include EUR 7.3 million investments related to assets under construction (the six months ended 30 June 2018 EUR 1 million).
| AMOUNTS IN EUR '000 | 30-Jun-2019 | 31-Dec-2018 | ||
|---|---|---|---|---|
| Contract assets | 26,898 | 28,891 | ||
| Contract liabilities | (26,056) | (21,079) | ||
| 842 | 7,812 | |||
| Expenses incurred including realized profit to | ||||
| date | 817,631 | 668,076 | ||
| Invoiced terms | (816,789) | (660,265) | ||
| 842 | 7,812 | |||
Management periodically reviews the valuation of work in progress based on project agreements, project results till date and estimates of project expenses to be incurred. Each period end management assesses the status of the projects and takes into consideration all aspects in order to finalize the projects in line with contractual agreement and relating contingencies, such as potential upward or downward adjustment in the projected estimates, and accounts for them accordingly. Due to changes in estimates, fluctuations in the anticipated project result can occur over the contract term.
As per 30 June 2019, loss making contracts with a total expected loss of EUR 2.5 million have been identified by management. Per 30 June 2019 percentage of completion of this loss making contracts was 100%. Either in previous years an amount of EUR 3.1 million (for the same contracts) were already recorded in financial statements. The difference of EUR -/- 0,6 million, based on renewed calculations, is recorded in these interim financial statements 2019.
The amounts due from customers concern all projects in progress for which the incurred expenses, including realized profit and project losses to date (if any), exceed the terms invoiced to customers. Amounts due to customers concern the balances of all projects in progress for which the invoiced terms exceed expenses incurred plus recorded profit minus project losses if any.
Both the amounts due to and due from customers predominantly have durations shorter than 12 months and are therefore considered to be current.
Included in the interim condensed consolidated financial statements are the following subsidiaries:
| Name | Location | Share in issued capital % | ||
|---|---|---|---|---|
| Sif Property B.V. | Roermond | 100 | ||
| Sif Netherlands B.V. | Roermond | 100 | ||
| Twinpark Sif BV | Roermond | 60 |
At 30 June 2019 guarantee facilities of the Group can be specified as follows:
| Name | Type | 30 June 2019 | 31 December 2018 | |||
|---|---|---|---|---|---|---|
| AMOUNTS IN EUR '000 | Total facility | Used | Total facility | Used | ||
| Euler Hermes S.A. / Tokio Marine Europe S.A. | General | 100,000 | 68,809 | 100,000 | 48,790 | |
| Nationale Borg Maatschappij | General | 10,000 | - | 10,000 | - | |
| Coöperatieve Rabobank U.A. | General | 40,000 | 16,059 | 20,000 | 13,448 | |
| ING Bank N.V. | General | 40,000 | 20,729 | 20,000 | 9,182 | |
| ABN AMRO Bank N.V. | General | 40,000 | 11,269 | 20,000 | 11,446 | |
| Nationale Borg Maatschappij | Project | 2,405 | 2,405 | 6,788 | 6,788 | |
| Coöperatieve Rabobank U.A. | Project | 16,034 | 16,034 | 16,034 | 16,034 | |
| ING Bank N.V. | Project | 8,459 | 8,459 | 8,459 | 8,459 | |
| Total | 256,898 | 143,764 | 201,281 | 114,147 | ||
The Group is jointly and severally liable for all amounts to which Euler Hermes S.A., Tokio Marine Europe S.A., ING Bank N.V., ABN Amro Bank N.V. and Nationale Borg Maatschappij have a right to claim in relation to the above mentioned guarantees. The former shareholder is also jointly and severally liable for all amounts of the pending guarantees which have been provided before 12 May 2016.
The Group rents equipment and several housing units with a remaining duration of less then one year. The remaining payment obligation of these short-term leases per 30 June 2019 is EUR 0,4 million.
Dividend over financial year 2018 for an amount of 2.6 million (2017: 7.7 million) has been approved by the General meeting of Shareholders dated and paid out on 31 May 2019.
There were no material events after 30 June 2019.
Roermond, 27 August 2019 The Board of Directors:
G.G.P.M. van Beers L.A.M. Verweij
Corporate seat Roermond
Chamber of Commerce Roermond
Shareholder, clearing and settlement agent Euroclear Nederland
Listing and payment agent ABN AMRO Bank NV
Address Mijnheerkensweg 33 6040 AM Roermond The Netherlands
Telephone +31 475 385777
E-mail [email protected]
No. 13027369
Herengracht 459-469 1017 BS Amsterdam The Netherlands
Gustav Mahlerlaan 10 1082 PP Amsterdam The Netherlands

Mijnheerkensweg 33 6040 AM Roermond The Netherlands Telephone: +31 475 385777
E- mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.