Investor Presentation • Feb 13, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Milan, February 13th 2025



Rob Koremans Chief Executive Officer

Luigi La Corte Chief Financial Officer

5) Total cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
6) Pro-forma assuming contribution of Enjaymo® for twelve months

*2020 figures impacted by LOE on silodosin and on pitavastatin (and COVID-19 pandemic)
1) Including Chemical Division
2) Midpoint of targets announced at FY 2023 results in February 2024

1) Excluding Chemicals € 58.5 million in FY 2024 and € 54.0 million in FY 2023
2) Pro-forma growth calculated excluding revenue of Avodart® and Combodart®/ Duodart® both in 2024 and 2023
3) IQVIA November YTD Evolution Index on promoted products in SPC territories excluding Avodart/Combodart
4) Trademarks are owned by or licensed to the GSK group of companies. Transition of commercialization effectively concluded
Note: details on corporate products in Appendix


6
1) Of which Isturisa® of € 203.6 million and Signifor® and Signifor® LAR of € 118.0 million
2) Proforma growth calculated excluding contribution of Enjaymo® for 2024
| Peak Year Sales (PYS) Targets (€ M) | |||||
|---|---|---|---|---|---|
| PRODUCT | 2024 REVENUE (€ M) | NEW | OLD(1) | FUTURE GROWTH DRIVERS | |
| O D |
204 | 500 – 600 |
>400 | • Favorable market dynamics (increasing treatment rates) Assumed approval of Cushing syndrome in US mid-2025 • Successful national reimbursement in China • |
|
| N E |
118 | 150 – 200 |
100 - 150 |
• Opportunity to move up treatment paradigm in Acromegaly Potential new indication: Post-Bariatric Hypoglycemia • (PBH); additional € 150M opportunity (not included in PYS) |
|
| 322 | ~650 – 800 |
~500 – 550 |
• Broader penetration in EU |
||
| O C |
227 | 300 – 350 |
250 – 300 |
US BLA filing and approval(2) for neuroblastoma (included in • PYS) • Potential new indication: Ewing sarcoma (not included in PYS) |
|
| N O - A |
Significant scope for improved awareness and diagnosis • |
||||
| M E H |
116 | 250 – 300 |
250 – 300 |
Evaluate potential new indications (not included in PYS) • |
|
| 343 | ~550 – 650 |
~500 – 600 |
7
(1) Updated in February 2023 for Endocrinology and Oncology; Enjaymo® guidance provided October 2024; (2) Meeting with the FDA to discuss further analysis of clinical data expected in mid-2025
| (million euro) | FY 2024 | FY 2023 | Change % |
|---|---|---|---|
| U.S.A. | 391.5 | 316.1 | 23.9 |
| Italy | 330.5 | 309.8 | 6.7 |
| Spain | 214.0 | 165.1 | 29.6 |
| France | 174.8 | 179.7 | (2.7) |
| Germany | 161.4 | 150.9 | 7.0 |
| Russia, other CIS countries and Ukraine | 150.5 | 140.6 | 7.1 |
| Türkiye | 132.8 | 97.5 | 36.2 |
| Portugal | 67.2 | 60.2 | 11.6 |
| Other C.E.E. countries | 168.0 | 150.4 | 11.7 |
| Other W. European countries | 163.7 | 152.4 | 7.4 |
| North Africa | 45.7 | 40.2 | 13.7 |
| Other international sales | 283.0 | 265.5 | 6.6 |
| TOTAL PHARMACEUTICALS | 2,283.1 | 2,028.3 | 12.6 |
| CHEMICALS | 58.5 | 54.0 | 8.2 |
| in local currency, million | FY 2024 | FY 2023 | Change % |
|---|---|---|---|
| U.S.A. (USD) | 435.4 | 341.8 | 27.4 |
| Türkiye (TRY) | 4,522.5 | 3,084.0 | 46.6 |
| Russia (RUB)1 | 9,996.6 | 8,984.6 | 11.3 |

| (million Euro) | FY 2024 | FY2023 | Change % |
|---|---|---|---|
| Revenue | 2,341.6 | 2,082.3 | 12.4 |
| Gross Profit | 1,600.3 | 1,422.6 | 12.5 |
| as % of revenue | 68.3% | 68.3% | |
| Adjusted Gross Profit1 | 1,637.8 | 1,481.6 | 10.5 |
| as % of revenue | 69.9% | 71.1% | |
| SG&A Expenses | 654.4 | 601.1 | 8.9 |
| as % of revenue | 27.9% | 28.9% | |
| R&D Expenses | 286.0 | 255.7 | 11.8 |
| as % of revenue | 12.2% | 12.3% | |
| Other Income (Expense), net | (21.0) | (7.8) | n.a. |
| as % of revenue | (0.9%) | (0.4%) | |
| Operating Income | 638.9 | 558.0 | 14.5 |
| as % of revenue | 27.3% | 26.8% | |
| Adjusted Operating Income2 | 684.4 | 626.6 | 9.2 |
| as % of revenue | 29.2% | 30.1% | |
| Financial income/(Expenses), net | (91.7) | (67.0) | 36.9 |
| as % of revenue | (3.9%) | (3.2%) | |
| Net Income | 416.5 | 389.2 | 7.0 |
| as % of revenue | 17.8% | 18.7% | |
| Adjusted Net Income3 | 568.9 | 524.6 | 8.4 |
| as % of revenue | 24.3% | 25.2% | |
| EBITDA4 | 865.8 | 769.6 | 12.5 |
| as % of revenue | 37.0% | 37.0% |
1) Gross profit adjusted from impact of non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo®to the gross margin of acquired inventory (IFRS 3)
2) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory (IFRS 3)
9 3) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects
4) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory according to IFRS 3

| (million Euro) | FY 2024 | FY 2023 | Change |
|---|---|---|---|
| EBITDA1 | 865.8 | 769.6 | 96.2 |
| Movements in working capital | (112.5) | (110.6) | (1.9) |
| Changes in other assets & liabilities | 28.7 | (8.2) | 36.9 |
| Interest received/(paid) | (74.7) | (65.2) | (9.5) |
| Income tax Paid | (144.4) | (105.4) | (39.0) |
| Other | 7.0 | 5.1 | 1.9 |
| Cash Flow from Operating Activities | 569.9 | 485.3 | 84.6 |
| Capex (net of disposals) | (34.8) | (29.3) | (5.5) |
| Free cash flow2 | 535.1 | 456.0 | 79.1 |
| Increase in intangible assets (net of disposals) | (30.4) | (353.3) | 322.9 |
| Disposals of assets | 2.0 | 3.0 | (1.0) |
| Acquisition of Enjaymo® rights3 |
(781.7) | - | (781.7) |
| Dividends paid | (253.7) | (245.9) | (7.8) |
| Purchase of treasury shares (net of proceeds) | (26.4) | 7.4 | (33.8) |
| Other financing cash flows4 | 655.7 | 69.9 | 585.8 |
| Change in cash and cash equivalents | 100.6 | (62.9) | 163.5 |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory according to IFRS 3 2) Total cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
3) Includes transaction costs and acquired inventory
4) Opening of financial debts net of repayments and currency translation effect on cash and cash equivalents.
| (million Euro) | 31-Dec-24 | 31-Dec-23 | Change |
|---|---|---|---|
| Cash and cash equivalents | 322.4 | 221.8 | 100.6 |
| Short-term debts to banks and other lenders | (22.8) | (99.9) | 77.1 |
| due within one year2 Loans and leases - |
(284.9) | (353.7) | 68.8 |
| due after one year2 Loans and leases - |
(2,169.0) | (1,347.6) | (821.4) |
| NET FINANCIAL POSITION3 | (2,154.3) | (1,579.4) | (574.9) |

| € million | FY 2024 Actual |
FY 2025 Targets* |
Outlook |
|---|---|---|---|
| Revenue yoy growth |
2,341.6 +12.4% |
2,600 – 2,670 +12.5% |
Continued strong revenue growth across both business units • SPC to sustain mid-single digit organic growth (at CER) driven by Urology and OTC portfolio, C&C in line with 2024 • RRD to deliver robust double-digit organic growth (at CER) driven by Endocrinology and Hema-Oncology (Enjaymo® ~ € 150 million), |
| Metabolic stabilizing • FX headwind approx. -1% |
|||
| EBITDA1 margin on sales |
865.8 37.0% |
970 – 1,000 +/- 37.5% |
EBITDA margin of +/- 37.5% • Continued efficiency initiatives and operating leverage • Addition of Enjaymo® • Investments behind future growth in RRD (US Cushing syndrome label, geographic expansion) • Quarterly margins to reflect phasing of investments (earlier in year) |
| Adjusted Net Income2 margin on sales |
568.9 24.3% |
640 – 670 +/- 25.0% |
Adjusted Net Income of +/- 25.0% • Strong operating results partially off-set by higher financing costs • Tax rate in line with 2024 • Enjaymo®: ~ € 60 million non-cash charges in COGS and € 35 million in annual amortization (not included in adjusted results) |
*Growth at mid-point of guidance range
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory according to IFRS 3 2) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects 12












Cough & Cold1 – Revenue trend by quarter 2019, 2022, 2023 and 2024 million Euro



| (million Euro) | FY 2024 | FY 2023 | Change % |
|---|---|---|---|
| Zanidip® (lercanidipine) and Zanipress® (lercanidipine+enalapril) 1 |
179.3 | 181.4 | (1.2) |
| Eligard® (leuprorelin acetate) |
127.7 | 110.7 | 15.4 |
| Avodart® (dutasteride) and Combodart®/Duodart® (dutasteride/tamsulosin)2 |
111.6 | 25.6 | n.s. |
| Seloken®/Seloken® ZOK/Logimax® (metoprolol/metoprolol+felodipine) |
108.8 | 98.0 | 11.0 |
| Urorec® (silodosin) |
77.9 | 70.0 | 11.3 |
| Livazo® (pitavastatin) |
52.2 | 44.6 | 17.0 |
| Other corporate products3 | 360.0 | 346.1 | 4.0 |
| Rare Diseases | 833.9 | 714.7 | 16.7 |

| ii | |
|---|---|
| PROGRAM | UPCOMING MILESTONE | ||||
|---|---|---|---|---|---|
| Osilodrostat • ( ) |
Cushing syndrome US | FDA regulatory decision on sNDA expected mid-2025 |
|||
| ONGOING PROGRAMS |
• Pasireotide |
Post-Bariatric Hypoglycaemia (PBH) |
Phase 2 enrollment completion by mid 2025 |
||
| • Dinutuximab beta ( ) |
High Risk relapsed/refractory Neuroblastoma US |
Meeting with the FDA to discuss further analysis of clinical data expected in mid-2025 |
|||
| ADDITIONAL OPPORTUNITIES |
• Dinutuximab beta ( ) |
Ewing sarcoma | Clinical trial investigating the safety, dose and early signs of effect expected to start in first half of 2025 |
||




Margin on Revenue: Rare Diseases: EBITDA140.9% Specialty and Primary care: EBITDA1 34.8%

| (million Euro) | FY 2024 | FY 2023 | Change % |
|---|---|---|---|
| Net Income | 416.5 | 389.2 | 7.0 |
| Income Taxes | 130.7 | 101.8 | |
| Financial (income)/expenses, net | 91.7 | 67.0 | |
| o/w net FX (gains)/losses2 | 9.3 | (2.2) | |
| o/w net monetary (gains)/losses from application of IAS 29 |
6.7 | (1.5) | |
| Non-recurring expenses | 8.0 | 9.6 | |
| Non-cash charges from PPA inventory uplift | 37.5 | 58.9 | |
| Adjusted Operating Income3 | 684.4 | 626.6 | 9.2 |
| Depreciation, amortization and write downs | 181.4 | 143.0 | |
| EBITDA1 | 865.8 | 769.6 | 12.5 |
| (million Euro) | FY 2024 | FY 2023 | Change % |
|---|---|---|---|
| Net income | 416.5 | 389.2 | 7.0 |
| Net monetary (gains)/losses (IAS 29) | 6.7 | (1.5) | |
| Non-recurring expenses | 8.0 | 9.6 | |
| Non-cash charges from PPA inventory uplift | 37.5 | 58.9 | |
| Amortization and write-downs of intangible assets (exc. software) |
145.1 | 112.2 | |
| Tax effects | (45.0) | (43.9) | |
| Adjusted Net income4 | 568.9 | 524.6 | 8.4 |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory according to IFRS 3 2) FX losses and FX driven consolidation adjustments 21
3) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory (IFRS 3)
4) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects
Statements contained in this presentation, other than historical facts, are "forward-looking statements" (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements are based on currently available information, on current best estimates, and on assumptions believed to be reasonable by Management. This information, these estimates and assumptions may prove to be incomplete or erroneous, and involve numerous risks and uncertainties, beyond the Company's control.
These risks and uncertainties include among other things, the uncertainties inherent in pharmaceutical marketing and development, impact of decisions by regulatory authorities, such as the FDA or the EMA, regarding whether and when to approve any drug or biological application that may be filed as well as their decisions regarding labelling and other matters that could affect the availability or commercial potential of our products, the future approval and commercial success of therapeutic alternatives, Recordati's ability to benefit from external growth opportunities, to complete capital markets or other transactions and/or obtain regulatory clearances, risks associated with intellectual property and any related pending or future litigation and the ultimate outcome of such litigation, trends in exchange rates and prevailing interest rates, volatile economic and capital market conditions, cost containment initiatives by payors of medicines and subsequent changes thereto, and the impact that pandemics, political disruption or armed conflicts or other global crises may have on our business.
Hence, actual results may differ materially from those expressed or implied by such forward-looking statements. All mentions and descriptions of Recordati products are intended solely as information on the general nature of the company's activities and are not intended to indicate the advisability of administering any product in any particular instance.
Recordati (Reuters RECI.MI, Bloomberg REC IM) is an international pharmaceutical group listed on the Italian Stock Exchange (ISIN IT 0003828271) uniquely structured to bring treatment across specialty and primary care and rare diseases. We believe that health, and the opportunity to live life to the fullest, is a right, not a privilege. We want to support people in unlocking the full potential of their lives. We have fully integrated operations across research & development, chemical and finished product manufacturing through to commercialization and licensing. Established in 1926, Recordati operates in approximately 150 countries across EMEA, Americas and APAC regions. At the end of 2023, Recordati employed over 4,450 people and consolidated revenue of € 2,082.3 million. For more information, please visit www.recordati.com
The manager responsible for preparing the company's financial reports Niccolo Giovannini declares, pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records.
Recordati S.p.A. Via M. Civitali 1 20148 Milano, Italy

Investor Relations: Eugenia Litz +44 7824 394 750 [email protected]

Investor Relations: Gianluca Saletta +39 348 9794876 [email protected]
Website: www.recordati.com


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.