Investor Presentation • Feb 12, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
A Solid – and continuing – Success Story


This presentation has been prepared by Banco BPM ("Banco BPM"); for the purposes of this notice, "presentation" means this document, any oral presentation, any questions and answers session and any written or oral material discussed following the distribution of this document.
The distribution of this presentation in other jurisdictions may be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of, and observe, these restrictions. To the fullest extent permitted by applicable law, Banco BPM and its subsidiaries disclaim any responsibility or liability for the violation of such restrictions by any person.
This presentation does not constitute or form part of, and should not be construed as, any offer or invitation to subscribe for, underwrite or otherwise acquire, any securities of Banco BPM or any member of its group or any advice or recommendation with respect to such securities, nor should it or any part of it form the basis of, or be relied on in connection with, any contract to purchase or subscribe for any securities in Banco BPM or any member of its group, or investment decision or any commitment whatsoever. This presentation and the information contained herein does not constitute an offer of securities in the United States or to any U.S. person (as defined in Regulation S under the U.S. Securities Act of 1933 (the "Securities Act"), as amended), Canada, Australia, Japan or any other jurisdiction where such offer is unlawful.
The information contained in this presentation is for background purposes only and is subject to amendment, revision and updating without notice. Certain statements in this presentation are forward-looking statements about Banco BPM. Forward-looking statements are statements that are not historical facts and are based on information available to Banco BPM as of the date hereof, relying on scenarios, assumptions, expectations and projections regarding future events which are subject to uncertainties because dependent on factors most of which are beyond Banco BPM's control. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. Banco BPM does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. You should not place undue reliance on forwardlooking statements, which speak only as of the date of this presentation. All subsequent written and oral forward-looking statements attributable to Banco BPM or persons acting on its behalf are expressly qualified in their entirety by this disclaimer.
None of Banco BPM, its subsidiaries or any of their respective representatives, directors, officers or employees nor any other person accepts any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or otherwise arising in connection therewith.
By participating to the presentation of the Group results and accepting a copy of this presentation, you agree to be bound by the foregoing limitations regarding the information disclosed in this presentation.
***
This presentation includes both accounting data (based on financial accounts) and internal managerial data (which are also based on estimates).
Mr. Gianpietro Val, as the manager responsible for preparing the Bank's accounts, hereby states pursuant to Article 154-bis, paragraph 2 of the Financial Consolidated Act that the accounting data contained in this presentation correspond to the documentary evidence, corporate books and accounting records.


This presentation has been prepared by Banco BPM ("Banco BPM") and includes certain forward-looking statements, projections, objectives and estimates reflecting the current views of the management of the Bank with respect to future events.
Forward-looking statements are statements that are not historical facts. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These forward-looking statements and information were developed from scenarios based on a number of assumptions, some of which are outside the control of Banco BPM.
Banco BPM does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. You should not place undue reliance on forward-looking statements, which speak only as of the date of this presentation. All subsequent written and oral forward-looking statements attributable to Banco BPM or persons acting on its behalf are expressly qualified in their entirety by this disclaimer.
The information contained herein has not been independently verified. No representation or warranty, express or implied, is or will be given by Banco BPM, its subsidiaries or any of their respective representative, directors, officers, employees or advisers or any other person as to the accuracy, completeness or fairness of the information contained in this presentation and no responsibility or liability whatsoever is accepted by the same for the accuracy or sufficiency thereof or for any errors, omissions or misstatements negligent or otherwise relating there to.
The distribution of this presentation in other jurisdictions may be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of, and observe, these restrictions. To the fullest extent permitted by applicable law, Banco BPM and its subsidiaries disclaim any responsibility or liability for the violation of such restrictions by any person.
This presentation does not constitute a public offer under any applicable legislation or an offer or invitation to subscribe for, underwrite or otherwise acquire, any securities of Banco BPM and/or Anima Holding S.p.A. or an advice or recommendation with respect to such securities. This presentation and the information contained herein does not constitute an offer of securities in the United States or to any U.S. person (as defined in Regulation S under the U.S. Securities Act of 1933 (the "Securities Act"), as amended), Canada, Australia, Japan or any other jurisdiction where such offer is unlawful.
For the purposes of this notice, "presentation" means this document, any oral presentation, any question and answer session and any written or oral material discussed following the distribution of this document. By participating to this presentation and accepting a copy of this presentation, you agree to be bound by the foregoing limitations regarding the information disclosed in this presentation.


The road towards a >24% RoTE

Notes: 1. €209m excluding loans with State Guarantees. 2. Based on historical observations. 3. Regardless of regulatory treatment of the Anima acquisition. 4. Base case calculated upon obtainment of positive feedback on Danish Compromise application - CET1 ratio > 13% at year-end throughout the plan regardless of regulatory treatment of the Anima acquisition.


| Page | |
|---|---|
| FY2024 results | 6 |
| Strategic Plan update: key highlights | 16 |
| Strategic Plan update: deep dive | 26 |
| Final remarks | 36 |
| Annex | 39 |




Notes: 1. See slide 42 for details. 2. Subject to AGM approval. 3. Calculated on closing price as of 11 February 2025.



Notes: 1. 2026 commissions and core revenues of the 2023-26 Strategic Plan are restated for some revenues related to payments, consistent with 2024 data. See Methodological Notes for more details.
Net Income Stated +52% Y/Y
| P&L HIGHLIGHTS, €m |
Q4 23 | Q4 24 | Chg. Y/Y | FY 23 | FY 24 | Chg. FY/FY |
MAIN FY TRENDS | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Net interest income | 868 | 855 | -1.4% | 3,289 | 3,440 | 4.6% | 2023-26 | |||
| Net fees and commissions | 467 | 494 | 5.9% | 1,920 | 2,004 | 4.4% | STRATEGIC PLAN | |||
| Income from associates | 49 | 46 | 144 | 152 | 3,440 | |||||
| Income from insurance | 13 | 22 | 46 | 93 | 3,289 | ~3,050 | ||||
| «Core» Revenues | 1,397 | 1,418 | 1.5% | 5,399 | 5,689 | 5.4% | NET INTEREST INCOME |
|||
| Net financial result | -14 | -15 | -79 | -9 | ||||||
| o/w Cost of certificates | -75 | -64 | -263 | -284 | FY 2023 | FY 2024 | FY 26 Target | |||
| o/w Other NFR | 61 | 49 | 184 | 275 | ||||||
| Other net operating income | 14 | 31 | 22 | 23 | ||||||
| Total revenues | 1,397 | 1,434 | 2.7% | 5,341 | 5,704 | 6.8% | NET FEES & COMMISSIONS |
1,920 | 2,004 | >2,160 |
| Operating costs | -661 | -661 | 0.0% | -2,571 | -2,656 | 3.3% | ||||
| Pre-Provision income | 736 | 773 | 5.1% | 2,770 | 3,048 | 10.0% | FY 2023 | FY 2024 | FY 26 Target4 | |
| Loan loss provisions | -175 | -160 | -8.8% | -559 | -461 | -17.4% | ||||
| Other1 | -113 | -36 | -171 | -83 | 2,571 | 2,656 | ~2,700 | |||
| Profit from continuing operations (pre-tax) | 448 | 578 | 29.0% | 2,041 | 2,503 | 22.7% | OPERATING | |||
| Taxes | -105 | -171 | -605 | -790 | COSTS | |||||
| Net profit from continuing operations | 343 | 407 | 18.6% | 1,436 | 1,714 | 19.3% | FY 26 Target | |||
| Systemic charges | 1 | -4 | -127 | -71 | FY 2023 | FY 2024 | ||||
| One-offs2 and other |
-23 | -178 | -45 | 278 | 1,432 | 1,691 | >1,500 | |||
| Net income | 321 | 225 | -30.1% | 1,264 | 1,920 | 51.9% | NET INCOME | |||
| ADJUSTED3 | ||||||||||
| Net income adjusted3 | 437 | 446 | 1.9% | 1,432 | 1,691 | 18.0% | FY 2023 | FY 2024 | PREVIOUS PLAN FY 26 Target |
2023 data have been restated; see Methodological Notes for details.

Notes: 1. Includes: Net adj. on other financial assets, Net provisions for risks & charges, Profit (loss) on the disposal of equity, Profit (loss) on FV measurement of tangible assets and other elements (pre-tax). 2. Main one-off elements net of tax: gain related to the Payments deal (+€493m in Q3 24) and costs related to the solidarity fund (-€130m in Q4 24). 3. See slide 42 for details. 4. 2026 commissions and core revenues of the 2023-26 Strategic Plan are restated for some revenues related to payments, consistent with 2024 data. See Methodological Notes for more details.
1. FY 2024 Results
9




Notes: 1. Managerial data of the commercial network. 2. Based on a sensitivity at NII level of ~ €300m (~ €75m on a quarterly basis) at YE 2023 (reduced to ~ €250m at YE 2024), applied to delta of avg. 3M Euribor in the period; «Static» calculation to +/- 100bps parallel shift to interest rates. 3. Sensitivity at NII and NFR level (incl. cost of certificates).



Notes: 1. BPER, Intesa Sanpaolo, MPS, UniCredit Italy. 2. Avg. Yield 2.1%; duration of 2.3 years. 3. Previous issuance dates: Nov. 2023 for AT1, Jan. 2022 for T2, Jun. 2023 for SNP and Nov. 2023 for SP.



Notes: 1. 2023 data have been reclassified, see Methodological Notes for details. 2. 2024 affected by the increase in costs of synthetic securitizations (-€23m Y/Y) and cancellation of the fees on C/A excess liquidity in Q1 2023 (~€15m). 3. Include Net commissions and Income from associates from Anima, Agos, Numia, Banco BPM Vita, Vera Vita, BBPM Life, Banco BPM Assicurazioni, Vera Assicurazioni + Income from life Insurance of Banco BPM Vita, Vera Vita, BBPM Life.
1. FY 2024 Results 12


Headcount: 19,490 employees as of 31/12/2024, -271 vs. YE 2023.
Retail network: 1,358 branches as of 31/12/2024, stable vs. YE 2023. Excl. 54 private branches of Banca Aletti, 25 other Group outlets and 1 branch of Aletti Suisse.




Notes: 1. Gross book value.
N.B. Starting from 31/12/24, Customer Loans at Amortised Cost exclude the GACS senior notes. Historic data have been restated accordingly.




Notes: 1. MDA buffer equivalent to the buffer vs. CET 1 Minimum Requirement. 2. Buffer as of 31/12/23 calculated applying requirement for 2024. 3. Subject to AGM approval. 4. Considering the requirement for 2025 (phased-in). 5. Managerial data. 6. Buffer at YE 2023 calculated on 2023 requirement; buffer at YE 2024 calculated with new 2025 requirement (phased-in).
15 1. FY 2024 Results

A Solid – and continuing – Success Story



Notes: 1. Market shares calculated on the number of branches (Source: Studies and Research processing on Bank of Italy Supervisory Reports as of 30/06/2024). 2. Gross Core Performing Customer Loans as of 31/12/2024 (excludes Repos and Leasing).


Notes: 1. On an adjusted basis. 2. Provided to the market during 2024. 3. Subject to AGM approval.



Notes: 1. FTSE Italy Banks Index. 2. Calculated based on (i) actual or consensus annual dividend per share pertaining to the 2024 fiscal year results and (ii) share prices as of 11/02/2025. Peers: ABN AMRO, Banca MPS, Banco de Sabadell, Bankinter, BBVA, BNP Paribas, BP Sondrio, BPER, CaixaBank, Crédit Agricole, Credem, HSBC Holdings, ING, Intesa Sanpaolo, KBC Group, Lloyds Banking Group, Mediobanca, NatWest Group, UniCredit.
2. Strategic Plan update: key highlights
19

| KEY MESSAGES | BETTER PERFORMANCE, HIGHER REMUNERATION | ||||||
|---|---|---|---|---|---|---|---|
| 2023-26 STRATEGIC PLAN |
UPDATE incl. ANIMA1 |
||||||
| Net Income at end of Plan |
> €1.5bn in 2026 |
€2.15bn in 2027 (€1.95bn in 2026) |
|||||
| 4-yr cumulative shareholder remuneration |
~ €4bn 2023-2026 |
>€6bn + €1bn2 2024-2027 |
|||||
| RoTE at end of Plan |
~ 13.5% in 2026 |
>24% in 2027 (>20% in 2026) |
|||||
| CET1 ratio landing point |
~ 14% in 2026 |
>14%3 in 2027 |

Notes: 1. Including Anima 100% stake. 2. Additional shareholder remuneration upon obtainment of positive feedback on Danish Compromise application. 3. Base case calculated upon obtainment of positive feedback on Danish Compromise application - CET1 ratio > 13% at year-end throughout the plan regardless of regulatory treatment of the Anima acquisition.
20 2. Strategic Plan update: key highlights





Notes: 1. Approved in December 2023. Sources: processing on Prometeia data.



Notes: 1. See slide 42 for details. 2. Corresponding to ~0.9€ EPS guidance for 2024 (Dec 2023).

| CORE GROSS PERF. | NET FEES & | INDIRECT | OPERATING | COST OF RISK | |
|---|---|---|---|---|---|
| CUSTOMER LOANS | COMMISSIONS | FUNDING | COSTS | ||
| ~ +1.7% | ~ +4.4% | ~ +6% | Stable | ~ 40bps | |
| 3-yr CAGR1 | 3-yr CAGR1 | 3-yr CAGR1 | end of Plan target2 |



policies
and 2026

• New LTIP alignment to BBPM
• Central functions synergies – Integration costs factored in 2025
• +5/10p.p. of Anima products penetration on BBPM distribution channels
0.23 0.20 (additional ~78% stake) 0.06 (current ~22% stake) 0.05 (current ~22% stake)
2024 2027
0.26

Minimum acceptance level of the Offer resulting in a stake of BBPM Group of at least 66.67%
Obtainment of positive feedback from ECB on Danish Compromise application prior to the conclusion of the offer period

This slide does not constitute or form any part of an offer to exchange or purchase, or solicitation of an offer to buy or exchange, any securities. Any such offer or solicitation will be made only pursuant to official offer documentation approved by the appropriate regulators. Information on the Anima public cash tender offer can be retrieved on the official website of Banco BPM and access to such information is subject to the restrictions specified therein.
25 2. Strategic Plan update: key highlights
Notes: 1. Based on 2027 projections. 2. Assuming 100% ownership and confirmation of Danish Compromise application.

| 2023-26 PLAN |
UPDATE INCL. ANIMA | |||||
|---|---|---|---|---|---|---|
| € bn | 2023 | 2024 | 2026 3 | 2026 | 2027 | Lower contribution to revenues from NII, |
| Total revenues | 5.34 | 5.70 | ~ 5.4 | 6.07 | 6.36 | factoring in a conservative interest rates |
| o/w NII | 3.29 | 3.44 | ~ 3.05 | 3.01 | 3.15 | scenario |
| o/w Net fees & commissions | 1.92 | 2.00 | >2.16 | 2.65 | 2.78 | |
| Core revenues | 5.40 | 5.69 | ~ 5.54 | 5.93 | 6.24 | Net fees & commissions strongly and positively impacted by Anima, further |
| o/w key product factories1 |
0.86 | 0.97 | ~ 1.18 | 1.60 | 1.72 | improving fee-income contribution to revenues |
| Non-interest income on total revenues |
38% | 40% | ~ 43% | 50% | 50% | |
| Operating costs | 2.57 | 2.66 | ~ 2.7 | 2.79 | 2.79 | |
| Cost/Income | 48% | 47% | <50% | 46% | 44% | Cost/Income and Cost of Risk furtherly decreasing |
| CoR (bps) |
54 | 46 | ~ 45 | 43 | 40 | |
| Net Income | 1.43 Adj.2 |
1.69 Adj.2 |
>1.5 | 1.95 | 2.15 | • Net Income target (2027) increased by 40% vs. Strategic Plan 2023-26 (2026) |
| RoTE | 14.1% | 16.0% | ~ 13.5% | >20% | >24% | • Outstanding RoTE |

Notes: 1. Include Net fees & commissions + Income from associates from Anima, Agos, Numia, Banco BPM Vita, Vera Vita, BBPM Life, Banco BPM Assicurazioni, Vera Assicurazioni + Income from life Insurance of Banco BPM Vita, Vera Vita, BBPM Life. 2. See slide 42 for details. 3. 2026 commissions and core revenues of the 2023-26 Strategic Plan are restated for some revenues related to payments, consistent with 2024 data. See Methodological Notes for more details.
27 3. Strategic Plan update: deep dive



▪ Limited use of time deposits vs. 2023-26 Strategic Plan in accordance with the updated interest rate environment
Confirmed importance of net wholesale bond issuance activity over Plan horizon: €3.4bn (2025-27)1 , of which €2.1bn secured bonds and €1.3bn unsecured bonds

▪ Remix towards AuM thanks to more favorable interest rate environment

Notes: 1. After a volume of >€4.3bn in 2024; net of maturities.


Notes: 1. Peers including BPER, ISP, MPS, UCI Italy. 2. Sensitivity at YE 2024 of ~€250m at NII level, applied to delta of avg. 3M Euribor in the period; «Static » calculation to +/- 100bps parallel shift to interest rates.


Notes: 1. Includes Anima distribution fees. 2. Includes Consumer Credit, Payments System and P&C Insurance. 3. CIB, Structured Finance and Trade Finance. 4. After neutralizing fees on C/A excess liquidity in Q1 2023 (~€15m) and the increase in costs of synthetic securitizations (-€23m Y/Y).
3. Strategic Plan update: deep dive
30





2024-2027, € bn




Breakdown across single P&L lines

| 2027 NET INCOME | KEY DRIVERS OF THE STAND-ALONE PRE-TAX UPSIDE | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| € bn | € bn | 2024 BBPM actual |
2027 BBPM target |
2027 market consensus |
Upside vs. consensus (2027) |
Main drivers justifying the upside | |||||
| 2.15 | +78% stake of Anima |
NII | 3.44 | 3.15 | 3.04 | +0.10 | • Consensus embeds no managerial actions (worth >€0.1bn in 2024) |
||||
| 0.20 | Upside vs. consensus: |
Net fees & Commissions |
2.00 | 2.28 | 2.18 | +0.10 | • Current consensus CAGR 24-27 is < 3% • 2024 normalized growth > 6% • Product factories will be at "full steam" from 2026 |
||||
| Stand-alone | ~1.50 | • ~€0.45bn net • ~€0.65bn pre-tax |
Other revenues (o/w NFR) |
0.26 (-0.01) |
0.45 (0.08) |
0.32 (-0.02) |
+0.13 (+0.10) |
• Benefit from certificates: more than €0.1bn with - 160bps of Euribor between 2024 and 2027 • NFR includes MPS dividend starting from 2025 • Product factories providing >€0.1bn on top of 2024 leveraging on life insurance revenues and key JVs profitability trajectory |
|||
| 1.95 | Operating costs (o/w HR) |
-2.66 (-1.75) |
-2.62 (-1.68) |
-2.73 (-1.76) |
+0.11 (+0.08) |
• HR costs: target for 2027 already locked-in relying on signed agreements • Other costs: ongoing cost discipline actions implementation |
|||||
| BBPM target |
Market consensus |
LLPs and other provisions |
-0.54 | -0.42 | -0.61 | +0.12 LLPs +0.07 other provisions |
• CoR: target highly consistent with 2024 improvement trajectory and trend reported by peers • Other provisions: Real Estate investment portfolio (key driver for historical provisions) down to < €0.48bn from €1.0bn at beginning of 2024 (~€1.1bn at beginning of 2023) |
||||
| stand-alone |


Notes: 1. Upon obtainment of positive feedback on Danish Compromise application.
update: deep dive


| +1 >6 |
2025 GUIDANCE3 | vs. FY2024 |
|---|---|---|
| Updated targets 2024-27 |
• Total revenues: positive trend even assuming further decrease in Euribor 3M4 |
|
| >24% | NII "at full funding cost"5 – : – Net fees & commissions: |
NET INCOME 2025 |
| • Cost/Income: |
> 2024 ADJ. | |
| Updated targets 2024-27 |
• Provisions: |

Notes: 1. 4. Final remarks Subject to AGM approval. 2. Market cap as of 11/02/2025. 3. Assuming Anima to be consolidated at the end of 2Q 2025. 4. Versus base case. 5. Including cost of certificates.



Notes: 1. Includes income from companies and net commissions generated from products distribution (adjusted assuming relative year Cost/Income and tax rate). 2. Includes Finance and Corporate Center.

| emarket sdir storage |
|---|
| CERTIFIED |
| Reclassified income statement (€m) | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Chg. Q/Q | Chg. Q/Q % |
|---|---|---|---|---|---|---|---|---|---|---|
| Net interest income | 743.0 | 809.9 | 868.7 | 867.7 | 864.4 | 858.4 | 861.9 | 855.3 | -6.6 | -0.8% |
| Income (loss) from invest. in associates carried at equity | 36.3 | 24.3 | 34.1 | 49.4 | 30.3 | 44.6 | 31.1 | 45.6 | 14.5 | 46.6% |
| Net interest, dividend and similar income | 779.3 | 834.2 | 902.8 | 917.0 | 894.7 | 903.0 | 893.1 | 901.0 | 7.9 | 0.9% |
| Net fee and commission income | 493.1 | 484.7 | 474.9 | 466.8 | 521.6 | 499.8 | 488.1 | 494.4 | 6.3 | 1.3% |
| Other net operating income | 2.4 | 1.4 | 4.2 | 13.7 | 3.8 | -1.3 | -10.4 | 31.3 | 41.8 | n.m |
| Net financial result | -34.1 | -8.4 | -22.8 | -13.8 | 8.8 | -50.8 | 48.0 | -14.8 | -62.8 | n.m |
| Income from insurance business | 15.0 | 8.2 | 13.1 | 4.8 | 10.0 | 56.2 | 22.4 | -33.8 | -60.1% | |
| Other operating income | 492.7 | 464.5 | 479.9 | 539.1 | 457.6 | 581.8 | 533.3 | -48.5 | -8.3% | |
| Total income | 1,250.3 | 1,326.9 | 1,367.3 | 1,396.9 | 1,433.8 | 1,360.6 | 1,474.9 | 1,434.3 | -40.6 | -2.8% |
| Personnel expenses | -405.4 | -402.9 | -402.2 | -461.5 | -431.6 | -428.9 | -435.6 | -449.1 | -13.5 | 3.1% |
| Other administrative expenses | -170.2 | -166.6 | -165.1 | -150.5 | -172.9 | -176.1 | -152.3 | -143.5 | 8.9 | -5.8% |
| Amortization and depreciation | -64.5 | -65.2 | -68.1 | -49.1 | -64.1 | -64.9 | -68.2 | -68.5 | -0.3 | 0.4% |
| Operating costs | -640.1 | -634.7 | -635.3 | -661.1 | -668.7 | -669.9 | -656.1 | -661.0 | -4.9 | 0.7% |
| Profit (loss) from operations | 610.3 | 692.2 | 732.1 | 735.7 | 765.1 | 690.6 | 818.8 | 773.3 | -45.5 | -5.6% |
| Net adjustments on loans to customers | -137.5 | -121.3 | -124.8 | -175.0 | -82.5 | -111.6 | -107.8 | -159.6 | -51.8 | 48.1% |
| Profit (loss) on FV measurement of tangible assets | -1.9 | -30.5 | -11.8 | -102.7 | -13.4 | -12.6 | -14.1 | -14.5 | -0.4 | 2.5% |
| Net adjustments on other financial assets | 0.7 | 0.5 | -1.0 | -2.1 | -3.0 | -0.3 | 1.2 | -6.5 | -7.7 | n.m |
| Net provisions for risks and charges | 2.4 | 0.9 | -17.2 | -8.3 | -5.0 | 13.2 | -16.1 | -14.3 | 1.8 | -11.3% |
| Profit (loss) on the disposal of equity and other invest. | 0.2 | -0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 2.1 | -0.7 | -2.7 | n.m |
| Income (loss) before tax from continuing operations | 474.2 | 541.4 | 577.6 | 447.8 | 661.7 | 580.0 | 684.0 | 577.7 | -106.3 | -15.5% |
| Tax on income from continuing operations | -147.4 | -169.7 | -183.0 | -104.7 | -215.4 | -180.4 | -223.0 | -170.8 | 52.2 | -23.4% |
| Income (loss) after tax from continuing operations | 326.8 | 371.8 | 394.6 | 343.1 | 446.3 | 399.6 | 461.0 | 406.9 | -54.1 | -11.7% |
| Systemic charges after tax | -57.3 | -0.4 | -69.6 | 0.7 | -68.1 | 1.5 | 0.0 | -4.4 | -4.4 | n.m |
| Impact of bancassurance reorganization | 0.0 | 0.0 | 0.0 | -22.2 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | n.m |
| Realignment of fiscal values to accounting values | 0.0 | 0.0 | 0.0 | 8.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n.m |
| Impact on Payment Business | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 493.1 | 0.0 | -493.1 | -100.0% |
| Restructuring costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.7 | 0.0 | -130.2 | -130.2 | n.m |
| Income (loss) attributable to minority interests | 0.0 | 0.4 | 0.1 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0% |
| Purchase Price Allocation after tax | -7.4 | -6.8 | -7.3 | -6.8 | -8.7 | -10.0 | -9.4 | -6.9 | 2.5 | -26.4% |
| Fair value on own liabilities after Taxes | 3.3 | -5.8 | 1.2 | -2.1 | -1.8 | 0.5 | 1.0 | 1.5 | 0.6 | 56.1% |
| Client relationship impairment, goodwill and partecipation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -42.4 | -42.4 | n.m. |
| Net income (loss) for the period | 265.3 | 359.1 | 319.0 | 321.1 | 370.2 | 379.9 | 945.7 | 224.6 | -721.2 | -76.3% |


| Reclassified income statement (€m) | FY 23 | FY 24 | Chg. Y/Y | Chg. Y/Y % |
|---|---|---|---|---|
| Net interest income | 3,289.2 | 3,440.0 | 150.8 | 4.6% |
| Income (loss) from invest. in associates carried at equity | 144.1 | 151.7 | 7.6 | 5.3% |
| Net interest, dividend and similar income | 3,433.3 | 3,591.7 | 158.4 | 4.6% |
| Net fee and commission income | 1,919.6 | 2,003.8 | 84.3 | 4.4% |
| Other net operating income | 21.7 | 23.4 | 1.6 | 7.5% |
| Net financial result | -79.0 | -8.8 | 70.2 | -88.8% |
| Income from insurance business | 45.9 | 93.4 | 47.6 | 103.8% |
| Other operating income | 1,908.1 | 2,111.8 | 203.7 | 10.7% |
| Total income | 5,341.4 | 5,703.5 | 362.1 | 6.8% |
| Personnel expenses | -1,672.0 | -1,745.2 | -73.3 | 4.4% |
| Other administrative expenses | -652.4 | -644.8 | 7.6 | -1.2% |
| Amortization and depreciation | -246.8 | -265.7 | -18.9 | 7.7% |
| Operating costs | -2,571.2 | -2,655.7 | -84.5 | 3.3% |
| Profit (loss) from operations | 2,770.3 | 3,047.8 | 277.6 | 10.0% |
| Net adjustments on loans to customers | -558.6 | -461.5 | 97.1 | -17.4% |
| Profit (loss) on FV measurement of tangible assets | -146.8 | -54.6 | 92.2 | -62.8% |
| Net adjustments on other financial assets | -2.0 | -8.6 | -6.6 | n.m. |
| Net provisions for risks and charges | -22.2 | -22.2 | 0.0 | 0.0% |
| Profit (loss) on the disposal of equity and other invest. | 0.3 | 2.4 | 2.1 | n.m. |
| Income (loss) before tax from continuing operations | 2,041.0 | 2,503.4 | 462.4 | 22.7% |
| Tax on income from continuing operations | -604.8 | -789.6 | -184.8 | 30.6% |
| Income (loss) after tax from continuing operations | 1,436.3 | 1,713.8 | 277.5 | 19.3% |
| Systemic charges after tax | -126.6 | -71.0 | 55.6 | -43.9% |
| Impact of bancassurance reorganization | -22.2 | 2.5 | 24.7 | n.m |
| Realignment of fiscal values to accounting values | 8.8 | 0.0 | -8.8 | n.m |
| Impact on Payment Business | 0.0 | 493.1 | 493.1 | n.m |
| Restructuring costs | 0.0 | -141.9 | -141.9 | n.m |
| Income (loss) attributable to minority interests | 0.0 | 0.0 | 0.0 | -50.0% |
| Purchase Price Allocation after tax | -28.3 | -34.9 | -6.6 | 23.1% |
| Fair value on own liabilities after Taxes | -3.5 | 1.2 | 4.7 | n.m |
| Client relationship impairment, goodwill and partecipation | 0.0 | -42.4 | -42.4 | n.m |
| Net income (loss) for the period | 1,264.5 | 1,920.4 | 655.9 | 51.9% |


| Reclassified income statement (€m) | FY 24 | FY 24 Adjusted |
One-off | Non-recurring items | ||||
|---|---|---|---|---|---|---|---|---|
| Net interest income | 3,440 | 3,440 | 0 | |||||
| Income (loss) from invest. in associates carried at equity | 152 | 152 | 0 | |||||
| Net interest, dividend and similar income | 3,592 | 3,592 | 0 | |||||
| Net fee and commission income | 2,004 | 2,004 | 0 | |||||
| Other net operating income | 23 | 23 | 0 | |||||
| Net financial result | -9 | 7 | -15 | Real Estate disposal (Project " Square") | ||||
| Income from insurance business | 93 | 93 | 0 | |||||
| Other operating income | 2,112 | 2,127 | -15 | |||||
| Total income | 5,704 | 5,719 | -15 | |||||
| Personnel expenses | -1,745 | -1,745 | 0 | |||||
| Other administrative expenses | -645 | -645 | 0 | |||||
| Amortization and depreciation | -266 | -266 | 0 | |||||
| Operating costs | -2,656 | -2,656 | 0 | |||||
| Profit (loss) from operations | 3,048 | 3,063 | -15 | |||||
| Net adjustments on loans to customers | -461 | -427 | -34 | Additional derisking | ||||
| Profit (loss) on FV measurement of tangible assets | -55 | 0 | -55 | Adjustments on tangilble assets | ||||
| Net adjustments on other financial assets | -9 | -9 | 0 | |||||
| Net provisions for risks and charges | -22 | -11 | -12 | Real Estate disposal (Project " Square") | ||||
| Profit (loss) on the disposal of equity and other invest. | 2 | 0 | 2 | |||||
| Income (loss) before tax from continuing operations | 2,503 | 2,617 | -113 | |||||
| Tax on income from continuing operations | -790 | -821 | 32 | |||||
| Income (loss) after tax from continuing operations | 1,714 | 1,795 | -82 | |||||
| Systemic charges after tax | -71 | -71 | 0 | |||||
| Impact of bancassurance reorganization | 2 | 0 | 2 | |||||
| Realignment of fiscal values to accounting values | 0 | 0 | 0 | |||||
| Impact on Payment Business | 493 | 0 | 493 | Capital gain from closure on Numia deal | ||||
| Restructuring costs | -142 | 0 | -142 | Costs related to solidarity fund and the incentivised pension scheme | ||||
| Income (loss) attributable to minority interests | 0 | 0 | 0 | |||||
| Purchase Price Allocation after tax | -35 | -35 | 0 | |||||
| Fair value on own liabilities after Taxes | 1 | 1 | 0 | |||||
| Client relationship impairment, goodwill and partecipation | -42 | 0 | -42 | Partecipations: FV adjustment and disposal | ||||
| Net income (loss) for the period | 1,920 | 1,691 | 230 |




Notes: 1. Refer to securities portfolio of the banking business. 2. Portfolio sensitivity for a 1 bp rate variation, including hedging strategies. Managerial data. 3. Cost of Certificates, classified under NFR, in accordance with Bank of Italy accounting schemes, impacted by trend in interest rates.
| Reclassified assets (€ m) | Chg. Y/Y | Chg. Q/Q | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 31/12/23 | 31/03/24 | 30/06/24 | 30/09/24 | 31/12/24 | Value | % | Value | % | |
| Cash and cash equivalents | 18,297 | 9,877 | 10,994 | 9,079 | 12,125 | -6,173 | -33.7% | 3,046 | 33.6% |
| Loans and advances measured at AC | 108,154 | 106,859 | 104,406 | 103,573 | 103,090 | -5,065 | -4.7% | -484 | -0.5% |
| - Loans and advances to banks | 4,142 | 3,228 | 3,621 | 3,332 | 3,362 | -779 | -18.8% | 30 | 0.9% |
| 1 - Loans and advances to customers ( ) |
104,013 | 103,631 | 100,785 | 100,242 | 99,727 | -4,285 | -4.1% | -514 | -0.5% |
| Other financial assets | 45,120 | 49,132 | 51,347 | 51,168 | 51,301 | 6,181 | 13.7% | 133 | 0.3% |
| - Assets measured at FV through PL | 7,392 | 7,667 | 8,698 | 7,986 | 9,319 | 1,927 | 26.1% | 1,333 | 16.7% |
| - Assets measured at FV through OCI | 10,693 | 10,883 | 12,111 | 13,363 | 13,280 | 2,587 | 24.2% | -83 | -0.6% |
| - Assets measured at AC | 27,036 | 30,582 | 30,537 | 29,819 | 28,703 | 1,667 | 6.2% | -1,117 | -3.7% |
| Financial assets pertaining to insurance companies | 15,345 | 15,645 | 15,695 | 16,291 | 16,690 | 1,345 | 8.8% | 399 | 2.4% |
| Equity investments | 1,454 | 1,419 | 1,429 | 1,736 | 1,708 | 254 | 17.5% | -27 | -1.6% |
| Property and equipment | 2,858 | 2,829 | 2,775 | 2,502 | 2,514 | -344 | -12.0% | 12 | 0.5% |
| Intangible assets | 1,253 | 1,261 | 1,248 | 1,240 | 1,257 | 3 | 0.3% | 17 | 1.4% |
| Tax assets | 4,201 | 4,062 | 3,926 | 3,708 | 3,373 | -829 | -19.7% | -335 | -9.0% |
| Non-current assets held for sale and discont. operations | 469 | 449 | 445 | 526 | 445 | -24 | -5.2% | -81 | -15.4% |
| Other assets | 4,946 | 5,150 | 5,516 | 5,613 | 5,708 | 762 | 15.4% | 95 | 1.7% |
| Total | 202,099 | 196,683 | 197,782 | 195,434 | 198,209 | -3,890 | -1.9% | 2,775 | 1.4% |
| Reclassified liabilities (€ m) | Chg. Y/Y | Chg. Q/Q | |||||||
| 31/12/23 | 31/03/24 | 30/06/24 | 30/09/24 | 31/12/24 | Value | % | Value | % | |
| Banking Direct Funding | 120,770 | 123,379 | 124,149 | 122,503 | 126,149 | 5,379 | 4.5% | 3,646 | 3.0% |
| - Due from customers | 101,862 | 102,563 | 103,683 | 99,750 | 102,757 | 895 | 0.9% | 3,007 | 3.0% |
| - Debt securities and other financial liabilities | 18,908 | 20,816 | 20,466 | 22,753 | 23,392 | 4,484 | 23.7% | 639 | 2.8% |
| Insurance Direct Funding & Insurance liabilities | 15,041 | 15,417 | 15,388 | 15,973 | 16,215 | 1,173 | 7.8% | 242 | 1.5% |
| - Financial liabilities measured at FV pertaining to insurance companies |
2,800 | 2,941 | 3,076 | 3,226 | 3,332 | 531 | 19.0% | 105 | 3.3% |
| - Liabilities pertaining to insurance companies | 12,241 | 12,476 | 12,312 | 12,746 | 12,883 | 642 | 5.2% | 137 | 1.1% |
| Due to banks | 21,691 | 11,134 | 12,396 | 8,594 | 6,333 | -15,358 | -70.8% | -2,261 | -26.3% |
| Debts for Leasing | 671 | 662 | 646 | 660 | 646 | -25 | -3.7% | -14 | -2.1% |
| Other financial liabilities designated at FV | 25,698 | 27,046 | 26,746 | 25,792 | 28,704 | 3,006 | 11.7% | 2,911 | 11.3% |
| Other financial liabilities pertaining to insurance companies | 73 | 76 | 71 | 70 | 56 | -16 | -22.7% | -14 | -19.7% |
| Liability provisions | 94 | 197 | 24.9% | ||||||
| 895 | 884 | 778 | 792 | 989 | 10.5% | ||||
| Tax liabilities | 454 | 545 | 481 | 504 | 472 | 18 | 3.9% | -33 | -6.5% |
| Liabilities associated with assets held for sale | 212 | 209 | 215 | 1 | 1 | -211 | -99.4% | 0 | 7.5% |
| Other liabilities | 2,557 | 2,966 | 3,177 | 5,563 | 4,041 | 1,484 | 58.0% | -1,522 | -27.4% |
| Minority interests | 0 | 0 | 0 | 0 | 0 | 0 | n.m. | 0 | -4.2% |
| Shareholders' equity | 14,038 | 14,365 | 13,733 | 14,982 | 14,604 | 566 | 4.0% | -378 | -2.5% |

44 Notes: 1. Starting from 31/12/24, Customer Loans at Amortised Cost exclude GACS senior notes. Historic data have been restated accordingly.
Annex: FY 2024 Performance Details






Notes: 1. Weighted amount. 2. Managerial data. 3. See slide 49 for more details. 4. The amount as of 30/09/24 included €1.7bn of TLTRO and €1.0bn of MRO exposure. The amount as of 31/12/2024 includes €0.75 of MRO and \$1bn of non - euro monetary policy operations. 5. Trend improved on short and long-term Issuer and Debt ratings on 18 April 2024 and also on Long-Term Deposit rating on 4 Nov. 2024. 6. Managerial data. See slide 47 for more details.


In rolling out its funding plan, Banco BPM considers not only regulatory MREL requirements but also rating agency thresholds and buffers

Notes: 1. Include also Repos with underlying retained Covered Bonds & ABS. 2. MREL Requirements for 2025 (Phasedin). Managerial data. 3. Excluding issues of retained CB and ABS underlying REPOs (€2.6bn in 2022, €3.8bn in 2023 and €1.9bn in 2024). 4. Issued under the Green, Social and Sustainability Bonds Framework. 5. Private placement.
0.50
0.22
Calls €0.72bn
€ bn



Notes: 1. Excluding Repos with retained CB, ABS as well as CCT as underlying (€0.57bn maturities in 2025; €4.15bn maturities in 2026 and €3.65bn maturities in 2027). 2. Redemption profile based on the first call date for callable subordinated bonds. For some instruments, the exercise of the call is subject to prior approval by the competent authority. The information provided in this chart should not be considered as a confirmation of their actual exercise.
Annex: FY 2024 Performance Details
48

| Capital-protected Certificates & other Debt Securities at FV |
126.0 | 128.6 | 132.0 | |||
|---|---|---|---|---|---|---|
| REPOs & Other | ||||||
| Bonds | 98.8 | 97.3 | 100.3 | |||
| C/A, Sight & Time deposits - (Core Funding) |
(78.4%) | (75.7%) | (75,9%) | |||
| (% Share on total) | ||||||
| 31/12/2023 | 30/09/2024 | 31/12/2024 | ||||
| 31/12/23 | 30/09/24 | 31/12/24 | % chg. Y/Y | % chg. Q/Q | ||
| C/A & Sight deposits | 98,6 | 96,1 | 0,2% | 2,8% | ||
| Time deposits | 0,2 | 1,2 | 98,8 1,4 |
490,4% | 18,5% | |
| Bonds | 18,9 | 22,7 | 23,4 | 23,7% | 2,8% | |
| REPOs & Other | 3,0 | 2,4 | 2,5 | -17,2% | 3,3% | |
| Capital-protected Certificates & other Debt Securities at FV | 5,3 | 6,1 | 5,9 | 11,8% | -2,7% |

Notes: 1. Starting from Q1 2024, the short-term Repos have also been considered within the managerial view of Total Direct Funding from the banking business; historic data have been restated accordingly.



Managerial data of the commercial network

Notes: 1. AuM from Bancassurance as of 31/12/2024 contains €16.0bn pertaining to Banco BPM Vita, Vera Vita and BBPM Life included also in the balance sheet item "Insurance Direct Funding and Insurance liabilities", as fully consolidated (€15.7bn as of 30/09/2024; €15.3bn as of 31/12/23.


▪ IT govies on total govies at 38.5%
▪ Share of IT govies on FVOCI govies ptf. at 16.8%

Starting from 31/12/24, Debt Securities portfolio at AC includes the GACS senior notes. Historic data have been restated accordingly.
Notes: 1. Include Corporate and Financial securities, Sovranational securities and GACS senior notes.


| Change | |||||
|---|---|---|---|---|---|
| Net Performing Customer Loans | 31/12/23 | 30/09/24 | 31/12/24 | In % Y/Y | In % Q/Q |
| Core customer loans | 96.9 | 95.1 | 94.8 | -2.1% | -0.3% |
| - Medium/Long-Term loans | 77.1 | 75.7 | 75.2 | -2.5% | -0.7% |
| - Current Accounts | 7.5 | 7.6 | 7.7 | 3.6% | 2.3% |
| - Cards & Personal Loans | 0.7 | 0.5 | 0.5 | -29.2% | -4.5% |
| - Other loans | 11.7 | 11.4 | 11.5 | -2.2% | 0.9% |
| Repos | 4.8 | 3.1 | 3.0 | -38.0% | -3.2% |
| Leasing | 0.4 | 0.3 | 0.3 | -24.9% | -5.5% |
| Total Net Performing Loans | 102.2 | 98.5 | 98.1 | -3.9% | -0.4% |




Loans to Customers at AC
| Gross exposures | 31/12/2023 | 31/03/2024 | 30/06/2024 | 30/09/2024 | 31/12/2024 | Chg. Y/Y | Chg. Q/Q | ||
|---|---|---|---|---|---|---|---|---|---|
| € m and % | Value | % | Value | % | |||||
| Bad Loans | 1,601 | 1,547 | 1,545 | 1,282 | 1,160 | -441 | -27.5% | -122 | -9.5% |
| UTP | 2,056 | 1,931 | 1,697 | 1,703 | 1,552 | -504 | -24.5% | -151 | -8.9% |
| Past Due | 93 | 90 | 146 | 204 | 143 | 49 | 52.6% | -61 | -30.0% |
| NPE | 3,751 | 3,568 | 3,388 | 3,190 | 2,855 | -896 | -23.9% | -335 | -10.5% |
| Performing Loans | 102,575 | 102,287 | 99,569 | 98,976 | 98,587 | -3,988 | -3.9% | -390 | -0.4% |
| TOTAL CUSTOMER LOANS | 106,326 | 105,855 | 102,957 | 102,166 | 101,442 | -4,884 | -4.6% | -724 | -0.7% |
| Net exposures | 31/12/2023 | 31/03/2024 | 30/06/2024 | 30/09/2024 | 31/12/2024 | Chg. Y/Y | Chg. Q/Q | ||
|---|---|---|---|---|---|---|---|---|---|
| € m and % | Value | % | Value | % | |||||
| Bad Loans | 626 | 607 | 601 | 519 | 491 | -135 | -21.5% | -28 | -5.3% |
| UTP | 1,168 | 1,094 | 950 | 1,024 | 979 | -189 | -16.2% | -45 | -4.4% |
| Past Due | 67 | 67 | 103 | 157 | 110 | 43 | 64.0% | -47 | -29.7% |
| NPE | 1,862 | 1,768 | 1,654 | 1,700 | 1,580 | -281 | -15.1% | -120 | -7.0% |
| Performing Loans | 102,151 | 101,863 | 99,130 | 98,541 | 98,147 | -4,004 | -3.9% | -395 | -0.4% |
| TOTAL CUSTOMER LOANS | 104,013 | 103,631 | 100,785 | 100,242 | 99,727 | -4,285 | -4.1% | -514 | -0.5% |
| Coverage ratios | 31/12/2023 | 31/03/2024 | 30/06/2024 | 30/09/2024 | 31/12/2024 |
|---|---|---|---|---|---|
| % | |||||
| Bad Loans | 60.9% | 60.7% | 61.1% | 59.5% | 57.6% |
| UTP | 43.2% | 43.4% | 44.0% | 39.9% | 36.9% |
| Past Due | 28.2% | 26.1% | 29.4% | 23.0% | 22.8% |
| NPE | 50.4% | 50.5% | 51.2% | 46.7% | 44.6% |
| Performing Loans | 0.41% | 0.41% | 0.44% | 0.44% | 0.45% |
| TOTAL CUSTOMER LOANS | 2.2% | 2.1% | 2.1% | 1.9% | 1.7% |
• The overlays as of YE 2024 amount to >€130m

Notes: Starting from 31/12/24, Customer Loans at Amortised Cost exclude GACS senior notes. Historic data have been restated accordingly.

| FULLY LOADED CAPITAL POSITION (€ m and %) |
31/12/2023 | 30/09/2024 | 31/12/2024 |
|---|---|---|---|
| CET 1 Capital T1 Capital Total Capital |
9,036 10,425 12,125 |
9,583 10,972 12,822 |
9,275 10,665 12,530 |
| RWA | 63,823 | 61,887 | 61,639 |
| CET 1 Ratio | 14.16% | 15.48% | 15.05% |
| AT1 | 2.18% | 2.25% | 2.25% |
| T1 Ratio | 16.34% | 17.73% | 17.30% |
| Tier 2 | 2.66% | 2.99% | 3.03% |
| Total Capital Ratio | 19.00% | 20.72% | 20.33% |
| LEVERAGE (€/m and %) | 31/12/2023 | 30/09/2024 | 31/12/2024 |
|---|---|---|---|
| Total Exposure | 199,614 | 195,661 | 204,755 |
| Class 1 Capital | 10,425 | 10,972 | 10,665 |
| Leverage Ratio | 5.22% | 5.61% | 5.21% |
| FULLY LOADED RWA | 31/12/2023 | 30/09/2024 | 31/12/2024 |
|---|---|---|---|
| COMPOSITION (€ bn) | |||
| CREDIT & COUNTERPARTY RISK | 54.2 | 52.7 | 51.8 |
| of which: AIRB | 20.8 | 28.3 | 27.7 |
| MARKET RISK | 1.5 | 1.1 | 1.2 |
| OPERATIONAL RISK | 7.9 | 7.9 | 8.5 |
| CVA | 0.2 | 0.2 | 0.2 |
| TOTAL | 63.8 | 61.9 | 61.6 |

Notes: As of December 31 2024, capital data include also the profit of the period, net of the amount of accrued dividends based on a payout of ~80% (subject to AGM approval); the payout considered in the calculation of capital referring to December 2023 and September 2024 was 67%.



Notes: 1. Managerial data. New lending to Households, Corporate and Enterprises with original maturity > 18 months, including green lending products (finalized loans, project financing and SLLs) and ordinary loans granted to sectors classified as "green" or with a low exposure to transition climate risk drivers. 2. Automotive, Cement, Coal, Oil & Gas and Power generation; for Coal: direct exposure runoff by 2026. 3. HFC gas leaks excluded. 4. Excluding properties rented to third parties. 5. Share on total managerial positions. 6. Hiring up to 30 years included. 7. Normalised. 8. Share on the Corporate and Financial securities managed by the Finance department (managerial data based on nominal amount).



Notes: 1. Digital Branch Indirect Sales: branch sales generated by Digital Branch commercial leads; 2. Omnichannel Sales: significantly digital channels-contributed branch sales (e.g., on-line price quotation and product selection/request) and Remote Sales (Self or Remotely-assisted full digital Sales); Fully Remote sales = Self, Webank, Remote and Digital Branch.

As a result of the above, for the 2023 financial year, in the reclassified income statement a new item "Impact of bancassurance reorganization" has been created, which includes the overall net effects related to bancassurance transactions, with the aim of simplifying their illustration and guarantee a homogeneous comparison (€ -22,2 million). In the first quarter of 2024, the definition of the prices of purchase and sale transactions led to a revision of the estimate of the effects recognized in 2023, by crediting the Q1 2024 income statement of € 2,4 million.
With reference to comparative balance sheet, some minor reclassifications have occurred, in order to reflect the effect of the final PPA of Vera Vita, which was fully completed for the 2024 financial statements; no impact on quarterly economic contributions is involved.
Moreover, starting form Q1 2024, the profits generated by activities tied to the monetics sector carried out by the subsidiary Tecmarket Servizi S.p.A., as well as profits from the management of digital payment services, provided by the Parent company (after the partial demerger of the abovementioned subsidiary on 1 January 2023), which were previously posted under "Other net operating income", has been reclassified under the line-item "Net fees and commission income" of the reclassified income statement starting from Q1 2024, due to the incoming finalization of the JV in Payments system. 2023 data have been restated accordingly. Looking ahead, this representation will allow for a more homogeneous comparison with the commission income that will be received by the Group for the distribution of services related to payment/monetics business, following the completion of the deal here described.

For further details, see the Explanatory Notes included in the FY 2024 results press release published on 12 February 2025.
A SLIDE REPORTING THE DEFINITIONS OF THE KEY INDICATORS INCLUDED IN THE PRESENTATION IS INCLUDED IN SECTION ANNEX OF THIS DOCUMENT

| sdir storage |
|---|
| CERTIFIED |
| € bn | 2024 | 2026 | 2027 | |
|---|---|---|---|---|
| Profit & Loss |
Total revenues | 5.70 | 6.07 | 6.36 |
| o/w NII | 3.44 | 3.01 | 3.15 | |
| o/w Net fees & commissions | 2.00 | 2.65 | 2.78 | |
| Core revenues | 5.69 | 5.93 | 6.24 | |
| o/w key product factories1 | 0.97 | 1.60 | 1.72 | |
| Operating costs | 2.66 | 2.79 | 2.79 | |
| Net Income | 1.69 adj3 | 1.95 | 2.15 | |
| Key ratios | Non-interest income on total revenues | 40% | 50% | 50% |
| Cost/Income ratio | 47% | 46% | 44% | |
| CoR (bps) |
46 | 43 | 40 | |
| RoTE | 16.0% | >20% | >24% | |
| RoE | 14.5% | >15% | >18% | |
| CET1 ratio | 15.0% | 14.4%2 | ||
| Balance sheet & Asset Quality |
Core gross perf. customer loans | 95.3 | 100.3 | |
| C/A & Customer Deposits | 100.3 | 101.8 | ||
| Indirect funding | 116.2 | 137.0 | ||
| Gross NPE ratio | 2.8% | 3.0% | ||
| Net NPE ratio | 1.6% | 1.6% | ||

Notes: 1. Including net fees & commissions + income from associates for Agos, Vera Assicurazioni, BBPM Assicurazioni, Numia and Anima + income from Life Insurance. 2. Upon obtainment of positive feedback on Danish Compromise application. 3. See slide 42 for details.
60 Annex: Strategic Plan update details






Notes: 1. Direct exposure run-off by 2026. 2. Managerial data. New lending to Households, Corporate and Enterprises with original maturity > 18 months, including green lending products (finalized loans, project financing and SLLs) and ordinary loans granted to sectors classified as "green" or with a low exposure to transition climate risk drivers. 3. Excluding properties rented to third parties. 4. HFC gas leaks excluded. 5. Share on total managerial positions. 6. New hiring finalized to generational change; fixed-term contracts not included. 7. Limited to headquarters 8. Normalised. 9. Share on the Corporate and Financial securities managed by the Finance department (managerial data based on nominal amount).
Annex: Strategic Plan update details

| INDICATOR | DEFINITION |
|---|---|
| CASH + UNENCUMBERED ASSETS | Including assets received as collateral, net of accrued interests. Managerial data, net of haircuts |
| CORE REVENUES | Core Revenues: NII + Net Commissions + Income from Associates and Income from Insurance business |
| COST OF RISK | Loan loss Provisions / Total Net Customer Loans at Amortised Cost. Annualised for interim periods |
| CURE RATE | Flows from UTP to Performing loans / Stock of UTP (GBV BoP). Excluding loans at IFRS 5. Annualised for interim periods |
| CUSTOMER LOANS | Loans to customers at Amortised Costs, excluding debt securities |
| DEFAULT RATE | Flows from Performing to NPEs / Stock of performing loans (GBV BoP). Annualised for interim periods |
| GUARANTEED DEPOSITS | Deposits <100K covered by FITD |
| INDIRECT CUSTOMER FUNDING | Assets under Management (in the form of Funds & Sicav, Bancassurance and Managed Accounts & Funds of Funds) + Assets under Custody net of Capital-protected Certificates, as they have been regrouped under Total Direct Funding |
| INVESTMENT PRODUCT PLACEMENTS | Managerial data: Funds & Sicav, Bancassurance, Managed Accounts & Funds of Funds, Certificates and other Debt Securities at FV |
| LOW-CARBON NEW MEDIUM/LONG TERM FINANCING |
Managerial data: New lending to Households, Corporate and Enterprises with maturity > 18 months. Including green lending products (finalized loans) and ordinary loans granted to specific sectors that are classified as "green" or with a low exposure to climate-related risk drivers |
| MREL BUFFER | MREL as % of RWA, including Combined Buffer Requirement |
| NET DEFAULT RATE | Net flows to NPEs from Performing / Stock of Performing loans (GBV BoP). Annualised for interim periods |
| NEW LENDING | Managerial data: M/L-term Mortgages (Secured and Unsec.), Pool & Structured Finance (including revolving) and ST Unsec. Loans |
| ROE | Calculated as Net Profit from P&L / Shareholders' Equity (EoP, excluding Net Profit of the period and AT1 instruments and also adjusted for interim dividend) |
| ROTE | Calculated as Net Profit from P&L / Tangible Shareholders' Equity (EoP, excluding Net Profit of the period, AT1 instruments and Intangible assets net of fiscal effect and also adjusted for interim dividend) |
| SMALL BUSINESSES | Businesses with turnover up to €5m |
| TOTAL DIRECT FUNDING | Total Direct Funding from the Banking Business (C/A & Sight deposits, Time deposits, Bonds, REPOs & Other) + Capital-protected Certificates and Other Debt Securities at FV |



Registered Offices: Piazza Meda 4, I-20121 Milano, Italy Corporate Offices: Piazza Nogara 2, I-37121 Verona, Italy
www.gruppo.bancobpm.it (IR section)

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.