Quarterly Report • Nov 15, 2024
Quarterly Report
Open in ViewerOpens in native device viewer

Financial results recorded by Patria Bank at September 30, 2024 show a net profit of RON 27.4 million for the first 9 months of the current year, representing an increase of 82% compared to the same period of the previous year
November 15, 2024
Financial results recorded by Patria Bank at September 30, 2024 show a net profit of RON 27.4 million for the first 9 months of the current year, representing an increase of 82% compared to the same period of the previous year, a result that incorporates the new tax on turnover of 2%, amounting to RON 5.9 million, applicable to credit institutions starting with 2024, and in the absence of which the Bank would have reported a net result of RON 33.2 million. This result represents an accumulation of multiple steps to improve commercial performance (by consolidating the team, internal products and processes), financial position and performance, under conditions of good risk management.
The Bank has proved a solid capacity to adapt and a sustainable grow through an integrated strategy that has increased the profitability, has diversified and increased funding sources, managing to reduce the cost of funding and has streamlined operational processes. The decrease in NPLs and the reduction in the cost/income ratio (cost/income ratio -2% vs. September 2023) are clear signs of prudent and efficient financial management and a sustainable business model.
The Bank also had the capacity to absorb additional costs (for example: 2% turnover tax), as well as the increase in existing costs, generating additional income and managing to increase profitability ratios (RoA and RoE) and reporting an increasing net result (+82% compared to the first 9 months of 2023).
The main financial figures recorded at September 30, 2024 are presented below:

recovery processes, correlated with write-off operations, contributed to the reduction of nonperforming loan exposure, allowing for a better allocation of capital. Thus, the Non-Performing Exposure (NPE) Ratio decreased from 5.5% in September 2023 to 4.7% in September 2024, while the coverage rate of non-performing loans with impairment adjustments increased slightly to 59%
The integral version of the Report on the Q3 2024 financial results of Patria Bank S.A together with the consolidated and separate interim financial statements for the period ended 30.09.2024, prepared in accordance with IFRS as adopted by EU, shall be accessible on the bank's website at https://en.patriabank.ro/investors/reports-and-results/financial-reports or on the website of the Bucharest Stock Exchange at the link below starting with 15.11.2024.
Financial statements as at 30.09.2024 are not audited or reviewed.
For further details: [email protected] , +40 732 800 326.
***
Patria Bank is a Romanian bank, listed on the Bucharest Stock Exchange, with a national presence, being dedicated to increasing the degree of banking in Romania and supporting local entrepreneurs. The Patria Bank Group is majority owned by the Emerging Europe Accession Fund (EEAF), a private equity fund whose main investors are EBRD (European Bank for Reconstruction and Development), EIF (European Investment Fund, part of the European Bank Group for Investments), DEG (Development Bank, part of the banking group KFW), BSTDB (Development Bank of the Black Sea Region). Patria Bank Group includes Patria Bank, Patria Credit IFN and SAI Patria Asset Management.

For the period ended at
September 30, 2024
Report prepared according to FSA Regulation no. 5/2018 Report date: 30.09.2024 Company name: PATRIA BANK S.A. Registered office: Bucharest, District 2, 42 Pipera Road, Globalworth Plaza, 8 and 10 floors Phone/fax: 0800 410 310 / 0372 007 732 Tax identification number: RO 11447021 Trade Register number: J40/9252/2016 Issued and paid-in share capital: RON 327,881,437.60 Regulated market on which the shares are traded: Bucharest Stock Exchange - Premium category Main characteristics of the securities issued by the trading company: nominal value of RON 0.10
This version of the accompanying documents is a translation from the original, which was prepared in Romanian. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views and opinions, the original language version of our report takes precedence over this translation.

| 1. | Disclosure requirements 3 | |
|---|---|---|
| 2. | The Bank and the Shareholders 3 | |
| 3. | Key Figures 4 | |
| 4. | Shares and Bonds 5 | |
| 5. | Macroeconomic and banking environment 6 | |
| 6. | Commercial activity 8 | |
| 7. | Financial Results and ratios 14 | |
| 8. | Conclusions 19 | |
| 9. | Annexes 20 |

This Report meets the disclosure requirements of Law no. 24/2017 on issuers of financial instruments and market operations, Regulation of the Financial Supervisory Authority (FSA) no. 5/2018 on issuers of financial instruments and market operations and the Code of the Bucharest Stock Exchange.
Patria Bank SA (hereinafter referred to as "the Bank") is a joint stock company using a one-tier corporate model, licensed as a credit institution for carrying out banking activities in Romania according to Emergency Ordinance of Government (EOG) no. 99/2006 on credit institutions and capital adequacy.
The Bank's registered office is located on 42 Pipera Road, Globalworth Plaza, 8th and 10th floors, Sector 2, Bucharest. The Bank offers banking services and other financial services to individuals and legal entities, having a market share based on assets below 1%. These services include: opening of accounts and deposits, domestic and foreign payments, foreign exchange operations, financing for current activity, medium-term financing, issue of letters of guarantee and letters of credit.
As at 30.09.2024 the Patria Bank Group includes:
As at 30.09.2024, the Bank also holds a participation of 95.68% of the share capital of Carpatica Invest SA (formerly SSIF Carpatica Invest SA), a company currently undergoing judicial liquidation.
As at 30.09.2024 the share capital of Patria Bank SA amounted to RON 327,881,437.60, consisting of 3,278,814,376 ordinary nominative and dematerialized shares, each having a par value of RON 0.10/share.
As at 30.09.2024 the Bank was 84.0526% owned by EEAF FINANCIAL SERVICES BV ("EEAF"), a limited liability company registered in accordance with Dutch law, registered in Basisweg 10, 1043AP, Amsterdam, The Netherlands. EEAF FINANCIAL SERVICES BV is controlled by the EMERGING EUROPE ACCESSION FUND COOPERATIEF UA, a cooperative with the exclusion of liability set up in accordance with the Dutch legal

framework, registered in Basisweg 10, 1043AP, Amsterdam, The Netherlands. The EEAF Investment Fund is the third private equity fund for which the investment consultant is Axxess Capital Partners and brings together, as major investors, important international financial institutions such as:
The structure of the Bank's shareholders holding at least 10% of share capital at 30.09.2024 is as follows:
| Shareholder | No. of shares | Percent (%) |
|---|---|---|
| EEAF FINANCIAL SERVICES BV, Amsterdam | 2,755,927,215 | 84.0526 |
| Other shareholders – individuals | 460,117,244 | 14.0330 |
| Other shareholders - legal entities | 62,769,917 | 1.9144 |
| Total | 3,278,814,376 | 100.00 |
| 9M up to | 9M up to | Variation | ||
|---|---|---|---|---|
| Bank | 30.sept.24 | 30.sept.23 | ||
| Financial results | Net banking income (Ths. RON) | 159,326 | 140,734 | 13.2% |
| Operational expenses (Ths. RON) | (120,588) | (104,662) | 15.2% | |
| Net cost of risk (Ths. RON) | (5,985) | (19,474) | -69.3% | |
| Net result (Ths. RON) | 27,354 | 15,045 | 81.8% | |
| Turnover tax (2%) | 5,867 | - | n/a | |
| Cost / income ratio | 75.7% | 74.4% | 1.3 p.p. | |
| Cost / income ratio (w/o turnover tax of 2%) | 72.0% | 74.4% | -2.4 p.p. | |
| ROE | 8.8% | 5.5% | 3.3 p.p. | |
| 30.sept.24 | 31.dec.23 | Variation | ||
| Total net loans (Ths. RON) | 2,329,292 | 2,044,975 | 13.9% | |
| Loans and deposits | Total deposits (Ths. RON) | 3,308,986 | 3,124,154 | 5.9% |
| Loans (gross value) / deposits ratio | 74.2% | 69.7% | 4.5 p.p. | |
| 30.sept.24 | 31.dec.23 | Variation | ||
| Own Funds (Ths. RON) | 478,928 | 443,335 | 8.0% | |
| Capital adequacy | Risk weighted assets (Ths. RON) | 2,280,755 | 2,031,438 | 12.3% |
| Total own funds ratio | 21.00% | 22.51% | -1.51 p.p. | |
| Network | Number of branches | 45 | 45 | - |
The net result incorporates the new turnover tax of 2%, in the amount of RON 5.9 million, applicable to credit institutions starting with the year 2024, as well as a higher level of income tax expense compared to the first 9 months of 2023, of RON 3.8 million, generated by the expiry of fiscal losses in 2023. Thus, the

total negative impact from taxes and fees in the first 9 months of 2024 compared to the same period of 2023 is RON 9.7 million, a value incorporated into the net result of RON 27.4 million reported as of September 30, 2024. The new turnover tax directly affected operational costs, which increased by 15% compared to the same period of 2023 and, implicitly, the evolution of the Cost/Income ratio, from 73.2% to 75.7%. The Net Result as of 30.09.2024, excluding the 2% tax on turnover, would have been RON 33.2 million and cost to income ratio of 72%.
Patria Bank has three issues of financial instruments listed on the regulated market of the Bucharest Stock Exchange: the Bank's shares and two issues of subordinated bonds. The Bank's shares trade on the regulated market managed by the Bucharest Stock Exchange (the Premium category) with the PBK ticker symbol. The issue's ISIN code is ROBACRACNOR6.
The closing price of PBK shares at the end of Q3 2024 was RON 0.0755/share, a 7.93% decrease compared to the price at the end of 2023, of RON 0.0820/share. The price of Patria Bank's shares showed a relatively stable evolution during the first nine months of 2024, followed by a slight decrease towards the end of the period. The price loss was recovered at the beginning of October.

Patria Bank's subordinated bond issue issued in Euro on 20.09.2019, with a total value of EUR 5.0 million, a fixed interest rate of 6.50%/year and maturity on 20.09.2027 trades on the regulated market managed by the Bucharest Stock Exchange with the PBK27E ticker symbol. The ISIN code of the issue is ROZN0PQQARR5. The closing price of PBK27E bonds at the end of Q3 2024 as a percentage of the 500 Euro par value was 98.40% compared to 97.80% at the end of 2023.


Patria Bank's subordinated bond issue issued in Euro on 05.10.2020, with a total value of EUR 8.2 million, a fixed interest rate of 6.50%/year and maturity on 05.10.2028 trades on the regulated market managed by the Bucharest Stock Exchange with the PBK28E ticker symbol. The ISIN code of the issue is ROWRHZRZD4L3. The closing price of PBK28E bonds at the end of Q3 2024 as a percentage of the 500 Euro par value was 98.40% compared to 97.23% at the end of 2023.

GDP growth. The evolution of real GDP in Q2 2024 indicates economic activity continued to perform poorly. According to revised data from the National Institute of Statistics (INS), real GDP increased by only 0.9% in Q2 2024 compared to Q2 2023. This increase was far below the expectations of analysts. The economic ratios published monthly continued to register mixed developments in Q2 2024.
As a result of the poor performance in the first half of the year, analysts have revised their GDP growth expectations for 2024 from 2.8% to 1.6%.

Public budget deficit. The execution of the general consolidated budget in the first nine months of 2024 ended with a deficit of RON 96.24 billion, respectively 5.44% of GDP, compared to a deficit of RON 56.46 billion, respectively 3.52% of GDP recorded for the nine months of 2023, according to data provided by the Ministry of Finance.
Total revenues amounted to RON 415.98 billion in the first nine months of 2024, registering an advance of 13.0% (year/year), supported by collections coming from current revenues - insurance contributions, VAT, salary and income tax, income tax, excise duties and non-fiscal revenues.

Expenses of the general consolidated budget, of RON 512.22 billion, increased in nominal terms by 20.7% compared to the same period of the previous year. Expressed as a percentage of GDP, expenditures for the first nine months of 2024 registered an increase of 2.5% compared to the same period of 2023, from 26.5% of GDP to 29.0% of GDP.
In September 2024, on the occasion of the rectification of the public budget, the Government increased the public deficit target for this year to 6.9% of GDP, according to the national methodology.
The Consumer Price Index (CPI) decreased to 4.6% in September from 5.1% in August 2024. Prices of consumer goods increased by 0.33% in September compared to August. The decrease of the CPI was almost exclusively supported by the favorable base statistical effect. Otherwise, the intensity of basic inflationary pressures remained at high levels in September.
The CORE3 core inflation measure increased by 5.6% in September 2024 compared to September 2023, with an annual advance of 3.7% in the processed food segment and 6.9% in the non-food goods and services segment of the CORE3 structure.
The market's expectations are that intensity of core inflationary pressures will remain high in the next period, given the rapid increase in real available income of the population and of wages in the economy.
The CPI level predicted by the NBR for the end of the current year is 4% (revised downward by 0.9%), and for December 2025 is 3.4% (revised downward by 0.1%).

The Non-Performing Loans (NPL) ratio was 2.49% at the end of the Q2 2024, slightly above the level of 2.41% recorded in March 2024.
Assets of the banking system increased in Q2 2024 to RON 834.6 billion, 13% up from Q2 2023. The profit of the banking system reached a new record, of over RON 7.5 billion in H1 2024, 10% more than in H1 2023. The banking system recorded a Return on assets (ROA) of 1.82% and a Return on capital (ROE) of 20.15%. The loan/deposit ratio decreased to 66.35% from 68.66% in Q2 2023, indicating an increase in deposits compared to loans granted. Compared to Q2 2023, the solvency ratio increased from 22.83% to 24.05%, also registering a slight increase compared to the end of 2023 when it was 23.60%.
Patria Bank SA – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 8 and 10 | Trade Registry number J40/9252/2016 | fiscal code RO 11447021 | RB-PJR-32-045/15.07.1999 | share capital: 327.881.437,60 lei | Patria Bank is registered by the National Supervisory Authority for Personal Data Processing (ANSPDCP) with notification number 753 | Phone +40 800 410 310 |Fax +40 372 007 732| [email protected] | www.patriabank.ro

In the first 9 months of 2024 Patria Bank continued to strengthen its commercial activity, with special attention to the SME, Corporate, Micro and Agro segments. These sectors represented strategic priorities for the bank, especially by addressing companies' financial products and services needs and through sustainability and green financing initiatives.
An actual example of the Bank's development strategy is the launch of the Competitiveness loan. This product, developed in partnership with the European Investment Fund (EIF), offers advantageous conditions for SME clients, such as extended financing periods, lack of real guarantees for working capital loans and lower costs compared to standard products. Through this program, Patria Bank will support the sustainable development of small and medium-sized businesses, thus consolidating its position on the Romanian banking market.
In the SME segment Patria Bank focused its efforts on meeting the specific financing needs of small and medium-sized enterprises, a central driver of the Romanian economy. The bank facilitated access to loans for working capital and investments, which support SME clients to manage their cash flows more efficiently and make investments in the development and modernization of their businesses
In the Corporate segment Patria Bank continued to support large companies that require complex financing to expand their activities. In addition to loans for large investments(photovoltaic parks, production capacity development, equipment acquisitions), the Bank offers factoring solutions and other products to ensure liquidity, assisting companies in managing periods with extended payment terms and in quickly covering their cash-flow needs.
For the Micro segment, the Bank offered:
In the Agro segment activities focused on dedicated financing for seasonal agriculture and modernization. Considering the importance of agriculture in Romania, Patria Bank continued to invest in products dedicated to the Agro sector, offering loans for seasonal working capital, essential for the management of agricultural activities that depend on annual production cycles and financing for the purchase of agricultural equipment and the modernization of farms, thus facilitating farmers' access to new and efficient technology.

The level of outstanding loans granted to companies had a positive evolution compared to December 2023, specifically an increase by 16.3%. All business lines registered positive developments compared to December 2023, with positive dynamics of the total credit balance and also higher than that recorded by the banking sector. In the first 9 months of 2024 the Bank continued to focus on increasing the loan portfolio and on supporting Micro companies, especially through loans with guarantees issued by the European Investment Fund (InvestEU Program) but also on lending to SMEs, supporting both investments as well as current activity. The agricultural segment continued to be one of the priority segments for the lending activity as well as the most performing ones. The significantly improved results were manifested in each quarter of the year and are primarily the result of the consolidation of Patria Bank's commercial team, the focus on increasing profitability on existing clients but also attracting new clients, as well as the improvement of internal performance management processes and renewal of the product and service portfolio and internal processes.
| Outstanding loans in stages 1&2 (Thousand RON equiv.) |
31.12.2023 | 30.09.2024 | Difference (%) |
|---|---|---|---|
| Agro | 195,708 | 299,881 | 53.2% |
| Micro | 401,249 | 401,917 | 0.2% |
| SME&Corporate | 940,620 | 1,086,488 | 15.5% |
| Total | 1,537,577 | 1,788,286 | 16.3% |
In the first 9 months of 2024 sales of new loans in the segment of companies had an improved performance by 60.5% compared to the first 9 months of 2023, specifically an increase from RON 540,973 thousand to RON 868,423 thousand. The largest impact on this result comes from the Agro and SME&Corporate segments.
In the Agro segment, the Bank's strategy consisted in attracting new clients through financing and refinancing investments, in the medium and long term. This strategy is still being implemented, with a focus on financing the purchase of land, machinery and irrigation systems. Due to the fact that, in the portfolio of the Agro segment, the largest weight is represented by the financing of vegetable crops, the Bank's strategy is to diversify this segment. Additionally, in Q1 2024 a new credit product was launched, APIA in avans, which represents a loan to cover working capital needs and consists of pre-financing the APIA subsidy by up to 70% of the amount of the subsidy due in the previous year. The year 2024 was affected by soil drought, so special attention was paid to clients in the Agro segment affected by soil drought, for whom solutions were identified and applied (government support solutions and internal solutions at Bank level), therefore we estimate an insignificant negative impact on the portfolio.
In the SME&Corporate segment financings in various sectors were successfully completed in the first 9 months of 2024, with significant volumes being granted in the areas of HORECA, infrastructure, green energy and commercial real estate. The field of green energy represents an important priority for the national economy and a component of the Bank's financing strategy. Solar energy represents the segment

financed by the Bank. Also, in the first 9 months of 2024, the Bank registered an important increase in the volume of non-cash facilities for the infrastructure segment.
The Bank continued the process of granting green loans, which began in 2023, representing financing related to renewable energy investment projects. In 2024 the share of green loans represents 5.07% of the total loans granted, compared to the level of 6.43% recorded in 2023 (first 9M); the granted value – expressed in absolute value - increased by more than 25%. Starting with April 2023, the Bank implemented a process for calculating the ESG class of each granted financing; the majority of financed portfolio falls under the low risk level, in accordance with the Bank's expected appetite. During 2024 the Bank will continue to grant financing to clients who benefit from a low degree of risk ESG rating.
| New loans sales (Thousand RON equivalent) | 9M 2023 | 9M 2024 | Difference (%) |
|---|---|---|---|
| Agro | 78,273 | 172,543 | 120.4% |
| Micro | 140,538 | 155,120 | 10.4% |
| SME&Corporate | 322,162 | 540,761 | 67.9% |
| Total | 540,973 | 868,423 | 60.5% |
Commercial financing registered an increase of 15.2% compared to December of last year. The increase in collected sources comes from the development of current accounts by over RON 50 million since the beginning of the year and by RON 119 million in term deposits for companies for shorter periods. The Bank's strategy was to increase competitiveness from the pricing perspective in the short-term maturity segment (1-3 months), given the downward trend in interest rates. The Bank also managed in the first nine months of 2024 a significant decrease in the cost of financing related to commercial source, through reducing concentrations in the liquidity area and increasing current account turnover.
| Outstanding Debt (Thousand RON equiv.) | 31.12.2023 | 30.09.2024 | Difference (%) |
|---|---|---|---|
| Total | 1,051,374 | 1,210,927 | 15.2% |
In the first 9 months of 2024 the demand for unsecured consumer loans remained high in the market, an opportunity that was appropriately used by the Bank by maintaining the focus on this lending direction in Q3 2024. This was achieved both by granting new loans and credit cards, as well as through loans for the refinancing of some existing exposures. The volumes of unsecured loans granted by the Bank maintained the growth rate of 40% recorded in Q2 2024, the new volumes granted in the first 9 months of 2024 reaching RON 102.9 million.
The Bank continued to promote secured lending in RON with fixed interest rates for 5 years, in line with the evolution of the market and consumer preferences, and also maintained actions to activate and increase the degree of use of shopping cards to support transactional income. Secured lending still has a small share in the total lending activity of the Bank in the first 9 months of 2024, which directed the Bank's attention in the last part of Q3 2024 towards completing the secured lending offer with an EUR product with fixed

interest, planned for launch in Q4 2024. Anticipated repayments from customers that contracted unsecured loans affected the Bank's portfolio to a greater extent in Q3 2024 compared to previous periods, while the refinancing of secured loans remained within the usual limits, doubled by the Bank's sustained efforts towards retention activity.
The loan portfolio subject to the transaction between Alior Bank SA, as assignor, and Patria Bank, as assignee, included at the effective takeover date (7 Sept 2024) of approximately 3,200 clients, with an exposure of performing loans denominated in RON of approximately RON 69 million. The transaction contributed both to the growth of the portfolio of consumer loans (in addition to the balance taken over, the Bank granted new loans to the clients taken over from Alior Bank of approximately RON 2 million in September 2024), as well as to the number of individual clients of Patria Bank. In addition to these shortterm results, the transaction had as strategic objectives future organic growth of the business relationship with the taken over clients, by benefiting from the cross-sell opportunities generated by this portfolio and by consolidating profitability.
| Outstanding performing loans stage 1&2 (RON thousand equiv.) |
31.12.2023 | 30.09.2024 | Difference (%) |
|---|---|---|---|
| Secured | 351,176 | 322,901 | -8.1% |
| Unsecured | 148,250 | 227,502 | 53.5% |
| Total | 499,426 | 550,403 | 10.2% |
| New loans sales (RON thousand equiv.) | 9M 2023 | 9M 2024 | Difference (%) |
| Secured | 33,750 | 22,124 | -34.4% |
| Unsecured | 73,735 | 102,949 | 39.6% |
New volumes of unsecured loans continued to prevail in Q3 2024, with a contribution of RON 36.4 million, representing 83% of the total volumes of new loans granted to this segment. The Bank estimates the increase in the contribution of secured lending in the coming period, through special attention given to this segment, including through new initiatives regarding the lending in EUR, against the background of more favorable developments in reference rates established by policies of the European Central Bank. These initiatives can represent a differentiator and can support consumers for the purchase of a house through loans in foreign currency at more attractive costs, in a stable foreign exchange market.
| Outstanding deposits (Thousand RON equiv.) | 31.12.2023 | 30.09.2024 | Difference (%) |
|---|---|---|---|
| Term deposits | 1,782,915 | 1,769,521 | -0.8% |
| Current accounts | 287,904 | 311,542 | 8.2% |
| Total | 2,070,819 | 2,081,063 | 0.5% |

The Bank consolidated its funding sources in Q3 2024, improving the share of current accounts in total sources. Retail deposits remain an important direction in the Bank's activity, the maintenance of attracted sources, both in RON and in foreign currency, being one of the main challenges in Q4 2024, in the competitive context of the issuance of state securities on an almost permanent basis, but also as part of the Bank's strategy to optimize the cost of financing by focusing resources on the short term and reducing concentrations.
At the operational level Patria Bank continued the innovation process by developing and implementing new products and technologies, thus ensuring a continuous improvement of the organization's competitiveness and sustainability. The ongoing optimization and digitalization initiatives with an impact on the commercial area include:

Patria Credit IFN SA is a non-banking financial institution (IFN) that supports the efforts of rural and small urban entrepreneurs, as well as their positive impact on their communities. Specialized in financing farmers, Patria Credit is a member of the European Microfinance Network (EMN) and Microfinance Center (MFC) and is the first non-banking financial institution dedicated to microfinance in Romania, with almost 20 years of experience and over 19,000 historically financed clients.
In Q3 2024 the company continued to offer personalized loans to its main client segment (small farmers). Thus, the portfolio structure was maintained, with a high concentration of loans granted to this segment, respectively 84%. Additionally, the high share of investment loans in the total portfolio was mainteined, namely 82% of the portfolio. Regarding the guarantee structure, 86% of the portfolio is secured with guarantees offered by the European Investment Fund through various guarantee programs (Invest EU, Easi).
As of 30.09.2024, Patria Credit IFN's loan portfolio has a value of RON 182 million, a slight decrease of 1% compared to Decembrie 2023. New loan sales registered a decrease of 20% compared to the similar period of 2023, mainly caused by the economic context. The net profit recorded by the company as of September 30, 2024 is RON 5.84 million, up by 15% compared to the same period last year.
The internal digitalization process remains a priority. At the beginning of 2024, Patria Credit completed the implementation of the new IT system that includes complete functionalities for the Core System, operational flows for all business areas (lending, credit administration, debt collection, accounting).
Patria Credit will continue and will actively work with the NGO environment and professional partners for the creation of new lending models and for the promotion of good practices in basic agriculture.
SAI Patria Asset Management SA, an Asset Management Company licensed by the FSA, continued to increase its assets under management to RON 496.0 million at the end of September 2024, up 19.1% compared to the level of RON 416.6 million recorded at the end of Q2 2024. AUM growth was supported by the accelerated expansion of the ETFs managed by the company. Total assets managed by the company

increased by 194.0% during the last 12 months and by 452.3% during the last 3 years ended on September 30, 2024. This dynamic supported also the improvement of financial performance, with the company reporting on September 30, 2024 a net profit of RON 633.6 thousand, increasing compared to the net result of RON 92.9 thousand reported on December 31, 2023.
In the first nine months of 2024, the assets of open-ended funds managed by SAI Patria Asset Management increased by 133.3%, compared to a 27.3% increase in the assets of the open-ended investment funds managed by all fund managers members of the Association of Fund Managers in Romania, over the same period.
Patria Asset Management manages the only two ETFs (Exchange Traded Funds) established in Romania, Fund ETF BET Patria – Tradeville and Fund ETF Energie Patria – Tradeville.
Fund ETF BET Patria - Tradeville replicates the structure and performance of the main index of the Bucharest Stock Exchange (BSE), BET, and is traded with the TVBETETF ticker symbol on the BSE. The Fund is the largest Exchange Traded Fund established in Central and Eastern Europe (excluding Russia). ETF BET Patria – Tradeville had net assets of RON 440.6 million at 30.09.2024, up by 158.4% compared to the level of assets of RON 170.5 million at 31.12.2023.
The return of the fund's units was +20.71% for the first nine months of 2024 and +30.02% for the last 12 months ending on 30.09.2024. ETF BET Patria - Tradeville received, in September 2024, the Award for the Best Performing Local Equity Fund in the last three years granted by the Association of Fund Managers in Romania. The fund registered 27,478 investors as of 30.09.2024, up from 15,252 investors as of 31.12.2023.
Fund ETF Energie Patria - Tradeville is a sector ETF dedicated to the energy and related utilities sector, replicating the structure and performance of the BET-NG sector index of the BSE, and is traded on the BSE with the PTENGETF ticker symbol. The fund had assets of RON 23.5 million at 30.09.2024, up from RON 11.1 million at 31.12.2023 (+111.7%). The return of the fund's units was +16.27% for the first nine months of 2024 and +20.54% for the last 12 months ending on 30.09.2024. The fund registered 4,258 investors as of 30.09.2024, up from 2,677 investors as of 31.12.2023.
Besides the two ETFs, Patria Asset Management also manages Patria Global and Patria Stock – RON diversified funds, Patria Obligatiuni – a RON fixed-income fund and Patria Euro Obligatiuni – an EUR fixedincome fund. The four funds are distributed through Patria Bank and through Patria Asset Management's own online platform for investment funds. Available at online.patriafonduri.ro, the platform offers easy access to the value of holdings and to online transactions for investing in or withdrawing money from the four funds.
a) The Bank's financial position at 30.09.2024 compared with 30.09.2023 and 31.12.2023 is as follows:

| FINANCIAL POSITION STATEMENT | |||||||
|---|---|---|---|---|---|---|---|
| -thousand RON | |||||||
| ASSETS | 30.sept.24 | 31.dec.23 | sep.24/ dec.23 (abs.) |
sep.24/ dec.23 (%) |
30.sept.23 | sept-24/ sept-23 |
sept-24/ sept-23 (%) |
| Cash and cash equivalents | 414,690 | 537,692 | (123,002) | (23%) | 341,219 | (abs.) 73,471 |
22% |
| Loans and advances to banks | 18,825 | 18,726 | 99 | 1% | 18,979 | (154) | (1%) |
| Securities | 1,155,287 | 1,114,515 | 40,772 | 4% | 1,152,368 | 2,919 | 0% |
| Investments in subsidiaries | 40,296 | 40,296 | - | 0% | 40,296 | - | 0% |
| Loans and advances to customers, net | 2,339,688 | 2,058,585 | 281,103 | 14% | 2,255,217 | 84,471 | 4% |
| Other assets | 259,355 | 263,586 | (4,231) | (2%) | 273,930 | (14,575) | (5%) |
| Total Assets | 4,228,141 | 4,033,400 | 194,741 | 5% | 4,082,009 | 146,132 | 4% |
| LIABILITIES | sep.24/ | sep.24/ | sept-24/ | sept-24/ | |||
| 30.sept.24 | 31.dec.23 | dec.23 (abs.) | dec.23 (%) | 30.sept.23 | sept-23 (abs.) |
sept-23 (%) | |
| Due to banks & REPO | 32% | ||||||
| Due to customers | 254,236 | 281,717 | (27,481) | (10%) 6% |
193,230 | 61,006 | 1% |
| Other liabilities | 3,308,986 | 3,124,154 | 184,832 | 5% | 3,277,799 | 31,187 131 |
0% |
| Subordinated debt | 98,694 | 94,066 | 4,628 615 |
1% | 98,563 | 7 | 0% |
| Debt securities in issue | 70,000 64,415 |
69,385 65,193 |
(778) | (1%) | 69,993 64,034 |
381 | 1% |
| Total Liabilities | 3,796,331 | 3,634,515 | 161,816 | 4% | 3,703,619 | 92,712 | |
| Total Equity | 431,810 | 398,885 | 32,925 | 8% | 378,390 | 53,420 | |
| Total LIABILITIES AND EQUITY | 4,228,141 | 4,033,400 | 194,741 | 5% | 4,082,009 | 146,132 | 3% 14% 4% |
Total assets, in amount of RON 4.2 billion, show an increase of 5% compared to the end of 2023, due to the development of the loan portfolio granted to clients and the increased investment in government bonds.
The loan portfolio (net value) registered an increase of 14%, RON +281 million compared to the end of 2023, generated mainly by the development of loans granted to companies and by the financing the agricultural sector. A positive influence also comes from the acquisition in September of the portfolio of performing consumer loans from Alior Bank worth RON 69 million. In the first 9 months of 2024, an improvement in the demand for credit from customers is manifested on the market, especially in the Agro segment, but also in the SME segment. An important contribution to these trends is made by governmental programs and guarantee programs with international financial institutions.
The bank's liabilities show an increase in customer deposits by RON 185 million (+6%) compared to December 2023, while Deposits attracted from banks decreased by RON 27 million (-10%). The bank aimed to optimize the cost of financing and manage liquidity at optimal costs, choosing a more selective policy for some high-value deposits with a high cost of financing. The aim was to increase the share of current accounts, reduce concentrations and direct sources towards shorter maturity intervals. The cost of financing for term deposits denominated in RON decreased by 70 bps since the beginning of the year. For term deposits in EURO, a slight increase in the cost of financing by 20 bps was recorded in the first part of the year and it is currently following a downward trend in line with the evolution of the EURIBOR benchmark. During 2024, the loan granted by IFC (International Finance Corporation) in the amount of EUR 20 million was reduced by EUR 2.5 million, the first installment being due on 30.06.2024.

In order to diversify and increase its financing sources, in July 2024, Patria Bank signed a financing agreement with the European Investment Bank (EIB) worth EUR 50 million. The financing from the EIB will be used to support investments of eligible SME and MidCap clients in Romania, with a partial allocation for climate projects. We anticipate the disbursement of the first tranche in the amount of EUR 12.5 million in December 2024.
Own funds show an increase of 8% compared to 31 December 2023 coming from the profit recorded in the first 9 months of 2024.
At the individual level the capital adequacy ratio (Total Own Funds Ratio) was 21%, exceeding the regulatory limit and below the level recorded at the end of 2023 (22.51%), specifically due to increase in risk weighted assets (development of lending activity). At the consolidated level the capital adequacy ratio (Total Own Funds Ratio) was 20.51%, exceeding the regulatory limit.
The Total Own Funds Ratio, both at individual and consolidated level, incorporates the profits obtained as of 30.06.2024 (first semester) by the Bank, respectively by the Patria Bank SA Group, these being revised by auditors in advance, a mandatory condition for incorporation into Own Funds. The Bank also applies the inclusion of the temporary treatment provided for in paragraphs (1) and (2) of article 468 of Regulation (EU) no. 575/2013 in the calculation of Own Funds.
b) Financial results (at individual level): Main figures recorded, compared to figures of the same period of last year were as follows:
| FINANCIAL PERFORMANCE STATEMENT | 9M up to | 9M up to | Δ 2024/ 2023 | Δ 2024/ 2023 |
|---|---|---|---|---|
| -thousands RON- | 30.sept.24 | 30.sept.23 | (abs.) | (%) |
| Net interest income | 103,426 | 89,182 | 14,244 | 16% |
| Net fees and commission income | 27,760 | 24,909 | 2,851 | 11% |
| Net gains from financial activity & other income | 28,140 | 26,643 | 1,497 | 6% |
| Net banking Income | 159,326 | 140,734 | 18,592 | 13% |
| Staff costs | (55,875) | (53,302) | (2,573) | 5% |
| Depreciation and amortization | (16,093) | (14,884) | (1,209) | 8% |
| Other operating and administrative expenses | (48,620) | (36,476) | (12,144) | 33% |
| Total operating expense | (5,867) | - | (5,867) | |
| Operating Result | (120,588) | (104,662) | (15,926) | 15% |
| 38,738 | 36,072 | 2,666 | 7% | |
| Net impairment of financial assets | (5,985) | (19,474) | 13,489 | (69%) |
| Gain before tax | 32,753 | 16,598 | 16,155 | 97% |
| Expense from deffered tax | (5,399) | (1,553) | (3,846) | 248% |
| Gain for the year | 27,354 | 15,045 | 12,309 | 82% |

| 9M up to | 9M up to | Δ 2024/ 2023 | Δ 2024/ 2023 | |
|---|---|---|---|---|
| 30.sept.24 | 30.sept.23 | (abs.) | (%) | |
| Interest income | 212,237 | 207,160 | 5,077 | 2% |
| Loans | 166,488 | 169,204 | (2,716) | (2%) |
| Debt instruments | 40,311 | 33,673 | 6,638 | 20% |
| Other interest bearing assets | 5,437 | 4,282 | 1,155 | 27% |
| Interest expense | (108,810) | (117,978) | 9,167 | (8%) |
| Due to customers | (92,679) | (101,994) | 9,316 | (9%) |
| Other interest bearing liabilities | (16,132) | (15,983) | (148) | 1% |
| Net interest income | 103,426 | 89,182 | 14,244 | 16% |
Net banking income registered an increase of 13% compared to the same period of 2023, on all segments: +16% (RON +14.2 million) net interest income, +11% (RON 2.9 million) net commission income and +6% (RON +1.5% million) financial activity income.
As for interest income, the Bank recorded an increase of 16% compared to the same period of the previous year, the evolution being supported by the income related to the portfolio of debt securities in which the Bank temporarily invested the surplus liquidity. Interest income related to loan portfolio was negatively affected with RON 4.2 million in 2024 due to the update of the interest rate index (ROBOR, EURIBOR and IRCC), considering the structure of the loan portfolio, predominantly with variable interest.
Interest expense recorded a decrease of 8% compared to the same period of 2023. This decrease was influenced by the decrease by 70 bps in the cost of financing for deposits in RON, in 2024, an evolution that reflects market trends, but also the expectations related to the decrease in the reference interest rate. This downward trend in interest rates is consistent with forecasts of the evolution of inflation for the next period. The financing strategy is oriented towards increasing the share of current accounts in total financing, reducing concentrations and directing deposits towards shorter maturities (1 - 6 months) in order to provide flexibility in aligning the financing cost with market trends and competition.
Net commissions income shows a positive evolution of 11% generated mainly by the increase in customer transactional activity, number of POS, trade finance and bancassurance activities.
Operational expenses recorded an increase of 15% (RON 15.9 million) compared with the same period of the last year. Operational and administrative costs show the greatest increase, being influenced both by the development of the Bank's activity (increases in salary expenses, investments in IT and cyber security systems, marketing campaigns etc), as well as the increase of regulated fixed costs (mandatory contributions to the Resolution Fund, contributions and taxes). Out of the total increase of RON 12.1 million in administrative costs, a value of RON 5.9 million is represented by the Turnover Tax applicable to credit institutions starting with 2024. It is worth mentioning that inflationary pressure is still present, along with the increase in the minimum wage in the economy which directly influences the costs of some service providers.
The net cost of risk recorded a prudent evolution. The Bank recorded net depreciation adjustments of RON 6 million in the first 9 months of 2024 compared to RON 19.5 million in the same period of the previous year, taking into account portfolio quality and improved results of collection and recovery actions carried

out during 2024. The Bank constantly monitors its loan portfolio for adequate management of credit risk, taking into account uncertainties that appear in the market. In the first 9 months of 2024 the Bank carried out write-off operations of RON 28 million, in line with the strategy to reduce the stock of non-performing loans.
The Bank recorded a positive operational result of RON 38.7 million and a net profit of RON 27.4 million in the first 9 months of 2024, up 82% compared to September 2024. The result incorporates the new 2% turnover tax applicable to credit institutions starting with 2024, amounting to RON 5.9 million. The Net Result as of 30.09.2024, excluding the 2% tax on turnover, would have been RON 33.2 million.
We present below the quarterly results of 2024, which highlight a uniform distribution of income and expenses across the 3 quarters, highlighting a sustainable increase in financial performance:
| FINANCIAL PERFORMANCE STATEMENT | Q1' 2024 | Q2' 2024 | Q3' 2024 | Δ Q2 / Q1 | Δ Q2/ Q1 | Δ Q3 / Q2 | Δ Q3/ Q2 | |
|---|---|---|---|---|---|---|---|---|
| -thousands RON | Cumulative 2024 | (abs.) | (%) | (abs.) | (%) | |||
| Net interest income | 31,350 | 32,800 | 39,276 | 103,426 | 1,450 | 4.6% | 6,476 | 20% |
| Net fees and commission income | 9,813 | 8,548 | 9,399 | 27,760 | (1,265) | (12.9%) | 851 | 10% |
| Net gains from financial activity & other income | 9,144 | 12,989 | 6,007 | 28,140 | 3,845 | 42.0% | (6,982) | (54%) |
| Net banking Income | 50,307 | 54,337 | 54,682 | 159,326 | 4,030 | 8.0% | 345 | 1% |
| Staff costs | (19,559) | (18,580) | (17,736) | (55,875) | 979 | (5.0%) | 844 | (5%) |
| Depreciation and amortization | (5,444) | (5,258) | (5,391) | (16,093) | 186 | (3.4%) | (133) | 3% |
| Other operating and administrative expenses | (15,921) | (16,102) | (16,597) | (48,620) | (181) | 1.1% | (495) | 3% |
| Total operating expense | (40,924) (39,940) | (39,724) | (120,588) | 984 | (2.4%) | 216 | (1%) | |
| Operating Result | 9,383 | 14,397 | 14,958 | 38,738 | 5,014 | 53.4% | 561 | 4% |
| Net impairment of financial assets | (1,134) | (2,395) | (2,456) | (5,985) | (1,261) | 111.2% | (61) | 3% |
| Gain before tax | 8,249 | 12,002 | 12,502 | 32,753 | 3,753 | 45.5% | 500 | 4% |
| Expense from deffered tax | (114) | (2,023) | (3,262) | (5,399) | (1,909) | 1674.6% | (1,239) | 61% |
| Gain for the year | 8,135 | 9,979 | 9,240 | 27,354 | 1,844 | 22.7% | (739) | (7%) |


| Ratios | 30.sept.24 | 31.dec.23 | 30.sept.23 | |
|---|---|---|---|---|
| 1 | Total Own Funds Ratio | 21.0% | 22.5% | 20.3% |
| 2 | The potential change of the economic value (EVI/ Own Funds) | 5.4% | 11.4% | 11.3% |
| 3 | Loans (gross value) / Customer deposits | 74% | 70% | 73% |
| 4 | Loans (gross value) / Total assets | 58% | 54% | 58% |
| 5 | Liquidity Coverage Ratio (LCR) | 149% | 178% | 173% |
| 6 | Liquid assets / Total assets | 38% | 41% | 37% |
| 7 | Debt securities and equity instruments / Total assets | 27% | 28% | 28% |
| 8 | Return on Assets ratio (RoA) | 0.9% | 0.6% | 0.5% |
| 9 | Return on Equity ratio (RoE) | 8.8% | 6.2% | 5.5% |
| 10 | Expense/income ratio | 76% | 72% | 74% |
| 11 | Expense/income ratio (less 2% turnover tax) | 72% | 72% | 74% |
| 12 | Non Performing Loans (NPL)* | 5.4% | 6.3% | 6.2% |
| 13 | Non Performing Exposures (NPE)* | 4.7% | 5.2% | 5.5% |
| 14 | Coverage NPL | 59.1% | 58.6% | 55.6% |
| 15 | Coverage NPL ** | 59.1% | 60.3% | 58.0% |
(*) As per individual FINREP (**) As per the presentation for the calculation of the systemic risk buffer
The increase in the bank's profitability is reflected in the increase in profitability ratios, ROE and ROA reaching values of 8.8% and 0.9%, respectively, above the levels recorded on 31.12.2023 and 30.09.2023.
The cost/income ratio as of 30.09.2024 incorporates the 2% turnover tax expense, applicable to credit institutions starting with 2024, in the amount of RON 5.9 million; in the absence of which the cost/income ratio would have been 72%.
Financial results recorded by Patria Bank at September 30, 2024 show a net profit of RON 27.4 million for the first 9 months of the current year, representing an increase of 82% compared to the same period of the previous year, a result that incorporates the new tax on turnover of 2%, amounting to RON 5.9 million, applicable to credit institutions starting with 2024, and in the absence of which the Bank would have reported a net result of RON 33.2 million. This result represents an accumulation of multiple steps to improve commercial performance (by consolidating the team, internal products and processes), financial position and performance, under conditions of good risk management.
The Bank has proved a solid capacity to adapt and a sustainable grow through an integrated strategy that has increased the profitability, has diversified and increased funding sources, managing to reduce the cost of funding and has streamlined operational processes. The decrease in NPLs and the reduction in the cost/income ratio (cost/income ratio -2% vs. September 2023) are clear signs of prudent and efficient financial management and a sustainable business model.

The Bank also had the capacity to absorb additional costs (for example: 2% turnover tax), as well as the increase in existing costs, generating additional income and managing to increase profitability ratios (RoA and RoE) and reporting an increasing net result (+82% compared to the first 9 months of 2023).
The main financial figures recorded at September 30, 2024 are presented below:

NOTE: The financial statements for the first 9 months of 2024 have not beed audited/reviewed by the independent financial auditor.
General Manager Deputy General Manager Valentin Vancea Georgiana Stanciulescu

We, the undersigned, Grigore Valentin Vancea, General Manager and Georgiana Mihaela Stanciulescu, Deputy General Manager, as the legal representatives of Patria Bank SA, in accordance with the provisions of art. 30 of the Accounting Law no. 82/1991 republished and of art. 65 para. (1) lit. c) of Law no. 24/2017 regarding the issuers and of art. 223 lit. B para. 1 c) of the ASF Regulation 5/2018 regarding the issuers of financial instruments and market operations, assume the responsibility for the preparation of the primary financial statements as at 30.09.2024 and certify that, to our knowledge:
A) The accounting policies used to prepare the financial statements as at 30.09.2024 are in accordance with the accounting regulations applicable to credit institutions, based on the NBR Order no. 27/2010 for approving the accounting regulations in compliance with the International Financial Reporting Standards adopted by the European Union, with subsequent amendments
B) The interim financial statements as at 30.09.2024 present a fair view of the financial position, financial performance and other information regarding the activity of Patria Bank SA
C) Patria Bank SA operates in terms of continuity
D) The quarterly report on the aforementioned financial statements includes an accurate analysis of the evolution and performance of the Bank, as well as a description of the main risks and uncertainties specific to the business performed.
General Manager Deputy General Manager Valentin Vancea Georgiana Stanciulescu

PATRIA BANK GROUP
INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 SEPTEMBER 2024
Prepared in accordance with International Financial Reporting Standards as adopted by the European Union
FOR THE YEAR ENDED 30 SEPTEMBER 2024
| Consolidated and Separate Statement of Profit or Loss and Other Comprehensive Income | 3 |
|---|---|
| Consolidated and Separate Statement of Financial Position | 5 |
| Consolidated and Separate Statement of Changes in Equity | 6 |
| Consolidated and Separate Statement of Cash Flows | 10 |
| Notes to the consolidated and separate Financial Statements | 11 |
INTERIM CONSOLIDATED AND SEPARATE STATEMENT OF OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024 (All amounts are in thousand RON)
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | Note | Unaudited(*) 30 September 2024 |
Unaudited, Restated(*) 30 September 2023 |
Unaudited(*) 30 September 2024 |
Unaudited(*) 30 September 2023 |
|
| Interest and similar income calculated using the effective interest rate Interest and similar expense Net interest income |
4 4 4 |
235,109 (119,007) 116,102 |
235,964 (128,880) 107,084 |
212,236 (108,810) 103,426 |
206,873 (117,691) 89,182 |
|
| Fee and commission income Fee and commission expense Net fee and commission income |
5 5 5 |
44,668 (6,304) 38,364 |
30,360 (5,015) 25,345 |
32,775 (5,015) 27,760 |
29,106 (4,197) 24,909 |
|
| Net gain/(loss) from financial assets at fair value through profit or loss Net gain/(loss) from disposal of investment securities at fair value through other comprehensive income Net gain/(loss) on derecognition of financial asstes measured at |
6 7 |
4,968 4,897 |
5,733 4,712 |
4,783 4,897 |
5,655 4,712 |
|
| amortised cost Net gain/(loss) from investment properties Net gain/(loss) on non-current assets held for sale Other operating income Net operating income |
8 | (160) - 128 14,912 179,211 |
(1,409) 446 461 13,160 155,532 |
(128) - 128 18,460 159,326 |
(1,409) 446 461 16,778 140,734 |
|
| Personnel expenses Administrative and other operating expenses Depreciation and amortization |
10 11 22,23 |
(63,218) (52,172) (17,181) |
(59,624) (39,692) (15,566) |
(55,875) (48,620) (16,093) |
(53,302) (36,476) (14,884) |
|
| Operational result before impairment | 46,640 | 40,650 | 38,738 | 36,072 | ||
| Impairment losses on financial assets | 9 | (10,175) | (21,988) | (5,985) | (19,474) | |
| Operational profit | 36,465 | 18,662 | 32,753 | 16,598 | ||
| Profit before tax Income tax expense for the year Net profit for the period |
36,465 (6,580) 29,885 |
18,662 (2,495) 16,167 |
32,753 (5,399) 27,354 |
16,598 (1,553) 15,045 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 3 from 51
FOR THE YEAR ENDED 30 SEPTEMBER 2024 (All amounts are in thousand RON)
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | Note | Unaudited(*) 30 September 2024 |
Unaudited(*) 30 September 2023 |
Unaudited(*) 30 September 2024 |
Unaudited(*) 30 September 2023 |
| Net profit for the period | 29,885 | 16,167 | 27,354 | 15,045 | |
| Other comprehensive income | |||||
| Items that may be reclassified to profit or loss: | |||||
| Net gain on debt instruments measured at FVOCI, transferred to profit or loss | (4,897) | (4,712) | (4,897) | (4,712) | |
| Gain/(loss) from fair value measurement of debt instruments measured at FVOCI | 10,048 | 25,160 | 10,048 | 25,160 | |
| Variation of expected credit loss related to debt instruments measured at FVOCI Income tax recorded directly in other comprehensive income |
145 (848) |
358 (3,329) |
145 (848) |
358 (3,329) |
|
| Items that will not be reclassified to profit or loss: | |||||
| Income tax recorded directly in other comprehensive income, related to the changes | |||||
| of revaluation reserve | 3 | 4 | 3 | 4 | |
| Gain on equity investments measured at FVOCI | 1,333 | 957 | 1,333 | 957 | |
| Income tax recorded directly in other comprehensive income, related to investments | (213) | (153) | (213) | (153) | |
| measured at FVOCI | |||||
| Other comprehensive income, net of tax | 5,571 | 18,285 | 5,571 | 18,285 | |
| Comprehensive income | 35,456 | 34,452 | 32,925 | 33,330 | |
| Profit attributable to: | |||||
| -Equity holders of the parent entity | 29,885 | 16,167 | 27,354 | 15,045 | |
| -Non-controlling interests | - | - | - | - | |
| Profit for the period | 29,885 | 16,167 | 27,354 | 15,045 | |
| Comprehensive income attributable to: | |||||
| -Equity holders of the parent entity | 35,456 | 34,452 | 32,925 | 33,330 | |
| -Non-controlling interests | - | - | - | - | |
| Comprehensive income | 35,456 | 34,452 | 32,925 | 33,330 | |
| Earnings per share (basic and diluted) | 33 | 0.0091 | 0.0049 | 0.0083 | 0.0046 |
** The comparative information is restated on account of correction of errors. See note 39
The financial statements were approved by the Board of Directors on the 14th of November 2024 and were signed on its behalf by:
| Valentin Vancea | Georgiana Stanciulescu |
|---|---|
| General Manager | Deputy General Manager |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 4 from 51
| Group | Bank | ||||
|---|---|---|---|---|---|
| Unaudited(*) | Unaudited(*) | ||||
| 30 | 31 | ||||
| Thousand RON | Note | 30 September 2024 |
31 December 2023 |
September 2024 |
December 2023 |
| Assets | |||||
| Cash and cash equivalents | 12 | 416,964 | 538,218 | 414,690 | 537,692 |
| Financial assets at fair value through profit or loss | 13 | 77,451 | 42,967 | 72,229 | 39,161 |
| Financial asset measured at fair value through other | |||||
| comprehensive income | 14 | 707,858 | 676,316 | 707,858 | 676,316 |
| Due from banks | 15 | 18,825 | 18,726 | 18,825 | 18,726 |
| Loans and advances to customers | 16 | 2,504,903 | 2,231,221 | 2,339,688 | 2,058,585 |
| Investments in debt instruments at amortized cost | 17 | 375,200 | 399,038 | 375,200 | 399,038 |
| Investment property | 18 | 89,761 | 90,358 | 89,761 | 90,358 |
| Non-current assets held for sale | 1,781 | 1,831 | 1,616 | 1,665 | |
| Investment in subsidiaries | 19 | - | - | 40,296 | 40,296 |
| Other financial assets | 20 | 15,632 | 18,670 | 19,206 | 18,502 |
| Other assets | 21 | 13,847 | 12,844 | 14,235 | 13,370 |
| Deferred tax assets | 1,651 | 1,703 | 1,782 | 1,783 | |
| Intangible assets | 22 | 55,766 | 54,380 | 50,976 | 50,716 |
| Property and equipment | 23 | 84,456 | 88,657 | 81,779 | 87,192 |
| Total assets | 4,364,095 | 4,174,929 | 4,228,141 | 4,033,400 | |
| Liabilities | |||||
| Due to banks | 24 | 166,272 | 182,799 | 166,272 | 182,799 |
| Customer deposits | 25 | 3,273,797 | 3,109,675 | 3,308,986 | 3,124,154 |
| Loans from banks and other financial institutions | 26 | 226,270 | 230,488 | 87,964 | 98,918 |
| Other financial liabilities Provisions |
27 | 93,101 | 90,461 | 78,377 | 81,002 |
| Other liabilities | 28 | 11,097 | 10,217 | 9,890 | 8,694 |
| 29 | 11,870 | 5,021 | 10,427 | 4,370 | |
| Subordinated liabilities Debt securities in issue |
30 | 95,230 | 94,488 | 70,000 | 69,385 |
| 31 | 64,415 | 65,193 | 64,415 | 65,193 | |
| Total liabilities | 3,942,052 | 3,788,342 | 3,796,331 | 3,634,515 | |
| Equity | |||||
| Share capital and equity premiums | 32 | 332,181 | 332,181 | 332,181 | 332,181 |
| Merger premium | 32 | (67,569) | (67,569) | (67,569) | (67,569) |
| Treasury shares | 32 | (1,140) | (1,140) | (5) | (5) |
| Accumulated Profit / (Losses) | 32 | 105,615 | 71,097 | 116,928 | 84,940 |
| Revaluation reserves | 35 | 21,118 | 20,180 | 19,409 | 18,472 |
| Statutory legal reserve | 35 | 17,160 | 17,160 | 16,188 | 16,188 |
| Other reserves | 35 | 14,678 | 14,678 | 14,678 | 14,678 |
| Total equity | 422,043 | 386,587 | 431,810 | 398,885 | |
| Total liabilities and equity | 4,364,095 | 4,174,929 | 4,228,141 | 4,033,400 |
The financial statements were approved by the Board of Directors on the 14th of November 2024 and were signed on its behalf by:
| Valentin Vancea | Georgiana Stanciulescu |
|---|---|
| General Manager | Deputy General Manager |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 5 from 51
FOR THE YEAR ENDED 30 SEPTEMBER 2024 (All amounts are in thousand RON)
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for property |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity attributable to the parent |
Non controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2024 | 332,181 | (67,569) | (1,140) | (7,672) | 27,852 | 17,160 | 14,678 | 71,097 | 386,587 | - | 386,587 |
| Comprehensive income | - | - | - | - | - | - | - | 29,885 | 29,885 | - | 29,885 |
| Profit for the period | - | - | - | - | - | - | - | 29,885 | 29,885 | - | 29,885 |
| Other comprehensive income | - | - | - | - | - | - | - | - | - | - | - |
| Net gain related to FVOCI debt instruments recycled in profit or loss account |
|||||||||||
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | 122 | - | - | - | - | 122 | - | 122 |
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI |
- | - | - | 8,440 | - | - | - | - | 8,440 | - | 8,440 |
| Net gain from the fair value measurement of FVOCI equity instruments |
- | - | - | 1,120 | - | - | - | - | 1,120 | - | 1,120 |
| Changes in the revaluation reserve for property and equipment |
- | - | - | - | 3 | - | - | - | 3 | - | 3 |
| Total other comprehensive income | - | - | - | 5,569 | 3 | - | - | - | 5,571 | - | 5,571 |
| Total comprehensive income | - | - | - | 5,569 | 3 | - | - | 29,885 | 35,456 | - | 35,456 |
| Allocation to legal reserve | - | - | - | - | - | - | - | - | - | - | - |
| Revaluation reserve realized | - | - | - | - | (4,634) | - | - | 4,634 | - | - | - |
| Balance at 30 September 2024 | 332,181 | (67,569) | (1,140) | (2,103) | 23,221 | 17,160 | 14,678 | 105,615 | 422,043 | - 422,043 |
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 6 from 51
FOR THE YEAR ENDED 30 SEPTEMBER 2024 (All amounts are in thousand RON)
| Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for property |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity attributable to the parent |
Non controlling interest |
Total equity |
| Balance at 1 January 2023 | 332,181 | (67,569) | (1,140) | (38,344) | 30,729 | 15,197 | 14,678 | 44,698 | 330,430 | - | 330,430 |
| Comprehensive income | - | - | - | - | - | - | - | 25,485 | 25,485 | - | 25,485 |
| Profit for the period | - | - | - | - | - | - | - | 25,485 | 25,485 | - | 25,485 |
| Other comprehensive income | - | - | - | - | - | - | - | - | - | - | - |
| Net gain related to FVOCI debt instruments recycled in profit or loss account |
- | - | - | (6,239) | - | - | - | - | (6,239) | - | (6,239) |
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | 370 | - | - | - | - | 370 | - | 370 |
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI |
- | - | - | 35,736 | - | - | - | - | 35,736 | - | 35,736 |
| Net gain from the fair value measurement of FVOCI equity instruments |
|||||||||||
| Changes in the revaluation reserve for property and equipment |
- | - | - | - | - | - | - | - | - | - | - |
| Total other comprehensive income | - | - | - | 30,671 | - | - | - | - | 30,671 | - | 30,671 |
| Total comprehensive income | - | - | - | 30,671 | - | - | - | 25,485 | 56,156 | - | 56,156 |
| Allocation to legal reserve | - | - | - | - | - | 1,963 | - | (1,963) | - | - | - |
| Revaluation reserve realized | - | - | - | - | (2,877) | - | - | 2,877 | - | - | - |
| Balance at 31 December 2023 | 332,181 | (67,569) | (1,140) | (7,672) | 27,852 | 17,160 | 14,678 | 71,097 | 386,587 | - | 386,587 |
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 7 from 51
FOR THE YEAR ENDED 30 SEPTEMBER 2024 (All amounts are in thousand RON)
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for premises |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity |
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2024 | 332,181 | (67,569) | (5) | (7,672) | 26,144 | 16,188 | 14,678 | 84,940 | 398,885 |
| Comprehensive income | |||||||||
| Profit for the period | - | - | - | - | - | - | - | 27,354 | 27,354 |
| Other comprehensive income | |||||||||
| Net gain related to FVOCI debt instruments recycled in | |||||||||
| profit or loss account | - | - | - | (4,113) | - | - | - | - | (4,113) |
| Expected net credit loss related to FVOCI debt instruments | - | - | - | 122 | - | - | - | - | 122 |
| Gains/(losses) from the measurement at fair value of debt | - | - | - | 8,440 | - | - | - | - | 8,440 |
| instruments FVOCI | |||||||||
| Net gain from the fair value measurement of FVOCI equity | |||||||||
| instruments | - | - | - | 1,120 | - | - | - | - | 1,120 |
| Changes in the revaluation reserve for property and | - | - | - | - | 3 | - | - | - | 3 |
| equipment | |||||||||
| Total other comprehensive income | - | - | - | 5,569 | 3 | - | - | - | 5,571 |
| Total comprehensive income | - | - | - | 5,569 | 3 | - | - | 27,354 | 32,925 |
| Allocation to legal reserve | - | - | - | - | - | - | - | - | - |
| Revaluation reserve realized |
- | - | - | - | (4,634) | - | - | 4,634 | - |
| Balance at 30 September 2024 | 332,181 | (67,569) | (5) | (2,104) | 21,513 | 16,188 | 14,678 | 116,928 | 431,810 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor.
Page 8 from 51
Bank Thousand RON Share capital Merger premium Treasury shares Revaluation reserves for financial assets at FVOCI Revaluation reserve for premises Statutory legal reserve Other reserves Accumulated Profits / (Losses) Total equity Balance at 1 January 2023 332,181 (67,569) (5) (38,343) 29,019 14,681 14,678 60,418 345,060 Comprehensive income - - - - - - - 23,154 23,154 Profit for the period - - - - - - - 23,154 23,154 Other comprehensive income Net gain related to FVOCI debt instruments recycled in profit or loss account - - - (6,239) - - - - (6,239) Expected net credit loss related to FVOCI debt instruments - - - 370 - - - - 370 Gains/(losses) from the measurement at fair value of debt instruments FVOCI - - - 35,736 - - - - 35,736 Net gain from the fair value measurement of FVOCI equity instruments - - - 804 - - - - 804 Changes in the revaluation reserve for property and equipment - - - - - - - - - Total other comprehensive income - - - 30,671 - - - - 30,671 Total comprehensive income - - - 30,671 - - - 23,154 53,825 Allocation to legal reserve - - - - - 1,507 - (1,507) - Revaluation reserve realized - - - - (2,875) - - 2,875 - Balance at 31 December 2023 332,181 (67,569) (5) (7,672) 26,144 16,188 14,678 84,940 398,885
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 9 from 51
| Group | Bank | ||||
|---|---|---|---|---|---|
| Unaudited(*) | Unaudited, Restated(*) |
Unaudited(*) | Unaudited(*) | ||
| Thousand RON | 30 September 2024 |
30 September 2023 |
30 September 2024 |
30 September 2023 |
|
| Cash flows from operating activities | |||||
| Interest received | 227,582 | 228,646 | 194,511 | 187,160 | |
| Interest paid | (122,151) | (108,431) | (112,596) | (97,485) | |
| Fees and commissions received | 44,668 | 30,360 | 32,775 | 29,106 | |
| Fees and commissions paid | (6,304) | (5,015) | (5,015) | (4,197) | |
| Gain / (Loss) from financial derivatives | (769) | (5,315) | (769) | (5,315) | |
| Net gain from financial instruments and other operating income | 18,851 | 15,925 | 20,645 | 19,251 | |
| Recoveries from off balance sheet items | 9,440 | 5,811 | 9,377 | 5,716 | |
| Cash payments to employees | (65,024) | (60,667) | (57,516) | (54,434) | |
| Cash payments to suppliers | (69,064) | (55,737) | (64,424) | (51,829) | |
| Income taxes paid | (127) | (3,481) | (127) | (1,795) | |
| Net cash-flow from operating activities before changes in operating assets and liabilities |
37,102 | 42,096 | 16,861 | 26,178 | |
| Changes of operating assets | |||||
| (Increase)/Decrease of: | |||||
| - loans and advances to banks | (4) | (1,224) | (333) | (1,223) | |
| - financial assets at fair value through profit or loss | (30,978) | (36,318) | (29,813) | (37,975) | |
| - loans and advances to customers | (288,252) | (83,031) | (281,316) | (43,513) | |
| - other financial assets | (14,427) | (17,668) | (16,906) | (22,626) | |
| Total changes of operating assets | (333,661) | (138,241) | (328,368) | (105,337) | |
| Changes of operating liabilities Increase/(Decrease) of: |
|||||
| - due to banks | (16,563) | 17,300 | (16,517) | 17,300 | |
| - deposits from customers | 165,573 | (195,558) | 190,626 | (194,536) | |
| - other financial liabilities | 4,759 | 16,099 | 634 | 14,475 | |
| Total changes of operating liabilities | 153,769 | (162,159) | 174,743 | (162,761) | |
| Net cash flow used in operating activities | (142,790) | (258,304) | (136,764) | (241,920) | |
| Cash flows from investing activities | |||||
| Acquisition of investment securities at FVOCI | (323,109) | (365,811) | (323,513) | (365,811) | |
| Maturities and proceeds from investment securities at FVOCI | 313,533 | 299,685 | 313,533 | 299,685 | |
| Maturities of investments at amortized cost | 23,894 | - | 22,336 | (4,000) | |
| Acquisition of equity instruments | - | 15,895 | - | 15,895 | |
| Proceeds from dividend | 3,973 | 2,710 | 3,559 | 2,924 | |
| Sale of investment property and non-current assets held for sale and premises |
951 | 5,256 | 951 | 5,421 | |
| Acquisition of tangile and intagible assets | 8,729 | 4,318 | 9,416 | 6,843 | |
| Net cash used in investing activities | 27,971 | (37,947) | 26,282 | (39,043) | |
| Cash flows from financing activities | |||||
| Withdrawals from loans from other financial institutions | 30,157 | 14,978 | - | - | |
| Repayments of loans from other financial institutions | (36,617) | (15,374) | (12,436) | - | |
| Subordinated liabilities | (78) | 39,737 | (58) | 24,737 | |
| Issuance of debt securities | (21) | - | (1) | - | |
| Net cash generated from financing activities | (6,559) | 39,341 | (12,495) | 24,737 | |
| Effect of exchange rate changes on cash and cash equivalents |
124 | 640 | (25) | 642 | |
| Net (decrease)/increase in cash and cash equivalents | (121,254) | (256,270) | (123,002) | (255,584) | |
| Cash and cash equivalents at 1 January | 538,218 | 598,169 | 537,692 | 596,803 | |
| Cash and cash equivalents at 30 September | 416,964 | 341,899 | 414,690 | 341,219 | |
** The comparative information is restated on account of correction of errors. See note 39
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 10 from 51
As at 30 September 2024, the Structure of the Patria Bank Group is the following:
• Patria Bank S.A. – Parent company– "The Bank / PBK" is a Romanian credit institution resulted from the merger by absorption between the former Banca Comerciala Carpatica S.A. (as an absorbing entity) and former Patria Bank S.A. (as an absorbed entity), which took place on 1 st of May 2017.
According to the decision of the General Meeting of Shareholders regarding the approval of the merger, the decision to change the name of the absorbing company from Banca Comerciala Carpatica S.A. in Patria Bank S.A. was implemented at the same time with the merger date.
The Registered office: 42, Pipera Road, Globalworth Plaza Building, 8 and 10 Floors, Bucharest, Sector 2, postal code 020112.
As at 30 September 2024 and 31 December 2023 the Bank is ultimately controlled by Emerging Europe Accession Fund Cooperatief U.A. ("EEAF") sole owner of EEAF Financial Services B.V. The main investors in EEAF are EBRD - European Bank for Reconstruction and Development, EIF - European Investment Fund (part of the European Investment Bank group), DEG - Deutsche Investitions- und Entwicklungsgesellschaft GmbH, Black Sea Trade and Development Bank.
The Bank provides banking services and other financial services to companies and retail clients. These services include: deposit and current accounts, domestic and international payments, foreign exchange transactions, working capital loans, medium term l ending, bank guarantees, letters of credit.
The Group exercises direct and indirect control over the following subsidiaries:
| Subsidiary | Field of activity | Ownership | Ownership |
|---|---|---|---|
| percentage as at | percentage as at | ||
| 30.09.2024 | 31.12.2023 | ||
| Patria Credit IFN SA | Rural lending and microfinance | 99.99% | 99.99% |
| SAI Patria Asset Management | Administrarea fondurilor | 99,99% | 99,99% |
| SA | deschise de investitii | ||
| Patria Euro Obligatiuni | Fond de investitii | 79,22% | 80,03% |
| Patria Stock | Fond de investitii | 71,84% | 82,14% |
| Patria Global | Fond de investitii | 49,96% | 53,29% |
| Carpatica Invest SA | Financial investment services | 95.68% | 95.68% |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 11 from 51
Considering the dissolution decision as well as the insignificant impact of the consolidation of Carpatica Invest SA, the Group took the decision to change the scope of consolidation in 2024 and 2023 excluding Carpatica Invest SA.
As at 31 December 2023 – The Group Patria Bank ("The Group") includes Patria Bank S.A. ("The Bank" / "PBK (resulted from the 2017 merger between Banca Comerciala Carpatica and Patria Bank, former Nextebank until 2016), Patria Credit IFN SA ("IFN"), SAI Patria Asset Management SA (former SAI Carpatica Asset Management SA) together with the managed investment funds: FDI Patria Stock, FDI Patria Global and FDI Patria Euro Obligatiuni and SSIF Carpatica Invest SA (in bankruptcy, ongoing insolvency procedure, unconsolidated). Patria Bank SA is the Parent company of the Group.
The interim consolidated and individual financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. These interim consolidated and individual financial statements were not audited or reviewed.
The interim consolidated and individual financial statements include:
The interim financial statements do not include all disclosures required by the International Financial Reporting Standards adopted by the European Union ("IFRS") for the full set of annual financial statements; so, these interim statements should be read together with the Group's annual financial statements as at 31 December 2023.
In accordance with Order 27 / 16.12.2010 issued by the President of the Board of Directors of the National Bank of Romania, the Group's annual financial statements at 30 September 2024 were prepared in accordance with IFRS.
The Group keeps its accounting records in Romanian LEI ("RON"); RON is also the functional and presentation currency of the Group in accordance with the Romanian Accounting Law and the accounting and reporting regulations issued by NBR and the Ministry of Public Finance.
These financial statements have been prepared under the historical cost convention, as modified by the initial recognition of financial instruments based on fair value, and by the revaluation of properties and equipment, financial assets at fair value through other comprehensive income, and financial instruments at fair value through profit or loss and non-current assets held for sale. The main accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the periods presented. For the preparation of these consolidated and separate financial statements, some comparatives were restated. For more details please see Note 39.
The consolidated interim financial statements comprise the financial statements of Patria Bank SA and all its subsidiaries for the period ended at 30 September 2024 and the comparative financial statements of the Patria Bank SA and all its subsidiaries for the period ended 30 September 2023 or 31 December 2023.
The Bank consolidates the financial statements of its subsidiaries in accordance with IFRS 10. The list of Group subsidiaries is presented at Note 1 "Reporting entity".
Determining whether the group controls an investment fund for which the Group acts as fund manager usually focuses on assessing the group's aggregate economic interests in the fund (comprising any carried interest and expected management fees). See Note 5 Use Of Estimates And Judgments, "Control over investment funds" of the Group's Annual Consolidated and Separate Financial Statements for the year ended 31 December 2023.
During 2023, the Group performed the analysis presented in Note 5 Accounting Estimates and Significant Judgments "Control over investment funds" and concluded that the Group acts as agent for investors in funds in which the aggregate economic interest (composed of fees, holdings and withdrawal rights) is below 22% and therefore should not consolidate funds that do not meet the above conditions, while these funds have been consolidated in the past. The errors have been corrected and the data from 30 September 2023 has been restated. More detailed information about the impact of errors correction on the Group's consolidated financial statements was presented in the Note 39.
Therefore, on September 30, 2024, the Bank consolidates FDI Patria Global, FDI Patria Stock and FDI Patria Euro Obligatiuni.
All outstanding balances between Group companies, transactions, income and expenses, losses and gains arising from transactions between Group companies are eliminated in full.
Subsidiaries are entities controlled by the Bank. An investor controls an investee when it has power, exposure, or rights, to variable returns from its involvement with the investee and the ability to use its power over the investee to affect the amount of the investor's returns.
The entities in the Group are incorporated in Romania, keep their accounting books and prepare their statutory financial statements in accordance with IFRS as adopted by the European Union;
The significant accounting policies used in the preparation of these interim financial statements are those presented in Note 3 of the Group's Annual Consolidated and Separate Financial Statements for the year ended 31 December 2023.
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 14 from 51
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
30 September 2023 Restated |
30 September 2024 |
30 September 2023 |
| Interest and similar income | ||||
| Loans and advances to customers (*) | 188,963 | 197,531 | 166,488 | 168,917 |
| Debt instruments at amortised cost | 15,394 | 16,161 | 15,394 | 16,161 |
| Financial assets at fair value through other | ||||
| comprehensive income | 25,276 | 17,946 | 24,917 | 17,512 |
| Due from banks | 5,476 | 4,326 | 5,437 | 4,282 |
| Total interest and similar income using effective interest method |
235,109 | 235,964 | 212,236 | 206,873 |
| Interest and similar expense | ||||
| Customer deposits | 91,953 | 101,945 | 92,678 | 101,994 |
| Loans from banks and other financial institutions | ||||
| Subordinated liabilities | 17,152 6,096 |
18,466 4,797 |
7,687 4,674 |
8,415 3,622 |
| REPO operations | ||||
| 41 | - | 41 | - | |
| Other interest expense | 274 | 252 | 256 | 239 |
| Subordinated bonds | 3,491 | 3,420 | 3,474 | 3,420 |
| Total interest and similar expense | 119,007 | 128,880 | 108,810 | 117,691 |
| Net interest income | 116,102 | 107,084 | 103,426 | 89,182 |
(*) Interest income at Group level includes RON 725 thousand interest expenses recognized on impaired loans to customers (30 September 2023: RON 891 thousand).
(*) Interest income at Bank level includes RON 1,386 thousand interest expenses recognized on impaired loans to customers (30 September 2023: RON 876 thousand).
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
30 September 2023 Restated |
30 September 2024 |
30 September 2023 |
| Fee and commission income | ||||
| Cards activity (VISA & MC) | 8,448 | 8,018 | 8,450 | 8,018 |
| Non-cash transactions | 21,151 | 11,879 | 11,659 | 11,907 |
| Non-deferrable commissions related to loans |
3,174 | 1,913 | 3,174 | 1,913 |
| Cash transactions | 3,166 | 3,769 | 3,166 | 3,769 |
| Income from other financial services | 5,233 | 3,967 | 2,796 | 2,685 |
| Interbank settlements | 96 | 142 | 130 | 142 |
| Total fee and commission income from contracts with customers |
41,268 | 29,688 | 29,375 | 28,434 |
| Issuing financial guarantees | 3,400 | 672 | 3,400 | 672 |
| Total fee and commission income | 44,668 | 30,360 | 32,775 | 29,106 |
| Fee and commission expense | ||||
| Cards activity (VISA & MC) | 2,525 | 1,959 | 2,524 | 1,959 |
| Interbank settlements | 1,770 | 1,672 | 1,449 | 1,671 |
| Expenses from other financial services | 1,374 | 942 | 410 | 132 |
| Other | 635 | 443 | 632 | 435 |
| Total fee and commission expense | 6,304 | 5,015 | 5,015 | 4,197 |
| Net fee and commission income | 38,364 | 25,345 | 27,760 | 24,909 |
Non-deferrable commissions related to loans represent fees and commissions that are not subject of amortization according to the Effective Interest Rate methodology and consist mainly on fees charged for services provided (administration fees) that are recognized in the period when they were incurred, fees for credit commitments when the probability of disbursement is not certain, fees charged for early repayments, etc. The Group has internal procedures that classifies all commission types and specifies th e accounting treatment to be applied for each class.
6. NET GAIN/(LOSS) FROM FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
30 September 2023 Restated |
30 September 2024 |
30 September 2023 |
| Net gain/(loss) from financial assets at fair value through profit or loss |
4,669 | 3,422 | 4,484 | 3,344 |
| Net gain/(loss) from derivatives | 299 | 2,311 | 299 | 2,311 |
| Total | 4,968 | 5,733 | 4,783 | 5,655 |
| Thousand RON | 30 September 2024 |
Group 30 September 2023 |
Bank 30 September 2024 |
30 September 2023 |
|---|---|---|---|---|
| Gains from disposals of investment securities at fair value through other comprehensive income |
5,020 | 4,965 | 5,020 | 4,965 |
| Losses from disposals of investment securities at fair value through other comprehensive income |
(123) | (253) | (123) | (253) |
| Total | 4,897 | 4,712 | 4,897 | 4,712 |
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
30 September 2023 Restated |
30 September 2024 |
30 September 2023 |
||
| Net gain/ (loss) from foreign exchange transactions |
5,161 | 5,632 | 5,168 | 5,686 | ||
| Dividend income | 3,990 | 2,726 | 7,577 | 6,426 | ||
| Other operating income | 1,446 | 192 | 1,400 | 55 | ||
| Gain / (Loss) from disposal of intangible assets |
(358) | - | (358) | - | ||
| Gain / (Loss) from disposal of premises and equipment sales |
(78) | (125) | (78) | (125) | ||
| Income from rental of real estate | 4,751 | 4,735 | 4,751 | 4,736 | ||
| Total | 14,912 | 13,160 | 18,460 | 16,778 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 17 from 51
For the Bank, dividend income of RON 7,577 thousand (30 September 2023: RON 6,426 thousand) represents share of profits paid proportionally to the Bank, as follows:
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
30 September 2023 |
30 September 2024 |
30 September 2023 |
| Charge with adjustments for impairment of cash and cash equivalents |
(1) | 11 | (1) | 11 |
| Charge/(Release) with adjustments for impairment of loans and advances to customers |
17.184 | 25.873 | 12.949 | 23.253 |
| Loss from written off loans Recoveries from loans previously written off |
71 (9.293) |
477 (5.377) |
71 (9.231) |
475 (5.369) |
| Charge/(Release) with the adjustments for impairment of financial asset measured at fair value through other items of comprehensive income |
145 | 356 | 145 | 356 |
| Charge/(Release) with the adjustments for impairment of debt instruments at amortised cost |
(12) | 184 | (12) | 184 |
| Charge/(Release) with the adjustments for impairment of credit commitments and financial guarantees |
1.116 | (215) | 1.099 | (118) |
| Charge/(Release) with adjustments for impairment of other financial assets |
965 | 679 | 965 | 682 |
| Net charge with adjustments for impairment of financial assets |
10.175 | 21.988 | 5.985 | 19.474 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
30 September 2023 |
30 September 2024 |
30 September 2023 |
|
| Wages and salaries | 62,555 | 58,017 | 55,311 | 52,321 | |
| Social security contributions | 2,013 | 2,142 | 1,781 | 1,605 | |
| Net expense/(income) with provisions related to wage costs |
(1,806) | (1,043) | (1,641) | (1,132) | |
| Other personnel expense | 456 | 508 | 424 | 508 | |
| Total | 63,218 | 59,624 | 55,875 | 53,302 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 18 from 51
The Group average number of employees at 30 September 2024 was 634 employees (30 September 2023: 655 employees).
The Bank average number of employees at 30 September 2024 was 555 employees (30 September 2023: 575 employees).
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
30 September 2023 Restated |
30 September 2024 |
30 September 2023 |
| Third parties services | 33,339 | 31,596 | 31,523 | 29,894 |
| Rent | 367 | 312 | 202 | 220 |
| Materials and small inventories | 1,638 | 1,431 | 1,303 | 1,139 |
| Annual contribution to Guarantee Fund | 2,118 | 1,712 | 2,118 | 1,712 |
| Other taxes | 9,006 | 2,408 | 8,809 | 2,025 |
| Advertising and publicity | 927 | 876 | 927 | 610 |
| Net charge/(release) of litigation provisions | 289 | (479) | 289 | (469) |
| Other operating expenses | 4,093 | 1,407 | 3,449 | 1,345 |
| The expense related to the financial debt for the fund unit holders |
395 | 429 | - | - |
| Total | 52,172 | 39,692 | 48,620 | 36,476 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Cash on hand | 24,806 | 19,340 | 24,806 | 19,340 |
| Cash in ATMs | 71,474 | 61,009 | 71,474 | 61,009 |
| Mandatory minimum reserve | 248,932 | 246,990 | 248,932 | 246,990 |
| Correspondent accounts and sight deposits with other banks |
70,290 | 190,807 | 68,100 | 190,448 |
| Placements with banks having short term maturity |
1,462 | 20,072 | 1,378 | 19,905 |
| Total | 416,964 | 538,218 | 414,690 | 537,692 |
(*)Cash and cash equivalents are not guaranteed.
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 19 from 51
(i) The mandatory minimum reserve is maintained in accordance with Regulation no. 6/2002 issued by the National Bank of Romania and the subsequent changes and amendments. According to this regulation, the Group is required to maintain a minimum average balance of mandatory reserve throughout the reporting period (monthly basis). The amounts from the mandatory reserve accounts are readily available for the use of the Group according to the liquidity needs and strategy, subject to achieving the minimum reserve as an average for the reporting period.
As of 30 September 2024 the mandatory minimum reserve requirement was 8% (31 December 2023: 8%) for RON funds attracted from customers and 5 % (31 December 2023: 5%) for foreign currency denominated funds attracted.
As of 30 September 2024 the amounts presented in the statement of financial position of cash and equivalents and cash at Central Banks are neither past due no impaired.
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Equity instruments(i) Debt instruments (ii) |
24,425 53,026 |
23,089 19,878 |
24,425 47,804 |
23,088 16,073 |
|
| Total | 77,451 | 42,967 | 72,229 | 39,161 |
(i) In this category the Group included shares held at Visa Inc. in amount of RON 5,486 thousand (31 December 2023: RON 5,284 thousand) and listed equity instruments, held by the consolidated funds and other funds held by the Group;
(ii) In this category the Group include:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Debt securities at fair value through other items of comprehensive income |
|||||
| -Treasury bills issued by the Ministry of Public (i) |
617,066 | 587,963 | 617,066 | 587,963 | |
| -Treasury bills issued by Bucharest City Hall |
19,325 | 19,996 | 19,325 | 19,996 | |
| -Debt securities issued by MAS SECURITIES BV |
33,349 | 31,735 | 33,349 | 31,735 | |
| -Debt securities issued by AGRICOVER HOLDING S.A. |
8,124 | 8,106 | 8,124 | 8,106 | |
| -Debt securities issued by CEC BANK S.A. |
16,047 | 15,901 | 16,047 | 15,901 | |
| Equity investments at fair value through other comprehensive income: |
|||||
| -Equity investments | 13,947 | 12,615 | 13,947 | 12,615 | |
| Total | 707,858 | 676,316 | 707,858 | 676,316 |
i) Treasury bills are issued by the Ministry of Public Finance of Romania and includes listed discounted treasury bills and bonds denominated in RON, EUR and USD. As of 30 September 2024 the Group has no assets pledged for Repo contracts (31 December 2023: the Group has no pledged assets for Repo Contracts).

| Gr0up | |||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 | |||
| Name | Nature of business | Carring amount | Effective Holding (%) |
Carring amount | Effective Holding (%) |
| Transfond SA | Clearing House | 11,188 | 5.69 | 10,085 | 5.69 |
| Globinvest | Investments fund administrator |
2,187 | 19.99 | 2,005 | 19.99 |
| Biroul de credit S.A. | Collection and processing of customer data |
80 | 0.32 | 71 | 0.32 |
| SWIFT | Payment activities | 492 | 0.01 | 454 | 0.01 |
| Total equity investments | 13,947 | 12,615 |
| Bank | |||||
|---|---|---|---|---|---|
| Thousand RON | 30 September | 2024 | 31 December 2023 | ||
| Name | Nature of business | Carring amount | Effective Holding (%) |
Carring amount | Effective Holding (%) |
| Transfond SA | Clearing House | 11,188 | 5.69 | 10,085 | 5.69 |
| Globinvest | Investments fund administrator |
2,187 | 19.99 | 2,005 | 19.99 |
| Biroul de credit S.A. | Collection and processing of customer data |
80 | 0.32 | 71 | 0.32 |
| SWIFT | Payment activities | 492 | 0.01 | 454 | 0.01 |
| Total equity investments | 13,947 | 12,615 |
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 22 from 51
The deposits to banks presented below include collateral deposits for settlement amounts from Visa and MasterCard related to cards activity.
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
||
| Collateral deposit Banca Transilvania S.A. |
445 | 450 | 445 | 450 | ||
| Collateral deposit U.S. Bank N.A. | 5,746 | 5,668 | 5,746 | 5,668 | ||
| Collateral deposit CITIBANK EUROPE PLC |
11,672 | 11,669 | 11,672 | 11,669 | ||
| Mastercard | 962 | 939 | 962 | 939 | ||
| Total | 18,825 | 18,726 | 18,825 | 18,726 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Gross carrying amount of loans and advances to customers |
2,634,591 | 2,363,164 | 2,455,329 | 2,178,023 | |
| Credit loss allowance | (129,688) | (131,943) | (115,641) | (119,438) | |
| Total net loans and advances to customers |
2,504,903 | 2,231,221 | 2,339,688 | 2,058,585 |
The structure of loan portfolio classified per main business lines is as follows:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Consumer loans | 235,200 | 172,029 | 235,201 | 172,029 | |
| Mortgage loans | 319,427 | 347,330 | 319,427 | 347,330 | |
| Loans to entrepreneurs | 323,290 | 301,443 | 165,200 | 146,806 | |
| SME loans | 1,741,026 | 1,524,268 | 1,719,853 | 1,493,764 | |
| State and municipal organizations | 15,648 | 18,094 | 15,648 | 18,094 | |
| Total gross loans and advances to customers |
2,634,591 | 2,363,164 | 2,455,329 | 2,178,023 | |
| Less: Provision for loan impairment | (129,688) | (131,943) | (115,641) | (119,438) | |
| Total net loans and advances to customers |
2,504,903 | 2,231,221 | 2,339,688 | 2,058,585 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 23 from 51
Risk concentrations by economic sectors within the customer loan portfolio were as follows:
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Loans to individuals | 554,628 | 519,359 | 554,628 | 519,359 |
| Loans to corporate customers: Agriculture Trade Industry Hotels and restaurants Constructions Transport Professional Services Services Financial and real estate activities |
2,079,963 631,738 290,668 258,530 136,732 297,699 64,727 25,510 59,292 260,659 |
1,843,805 500,933 310,516 292,219 89,161 259,051 69,925 28,028 45,399 206,453 |
1,900,701 470,690 277,888 255,761 133,813 294,033 60,577 24,405 57,030 272,773 |
1,658,664 344,861 296,530 288,869 85,902 254,718 64,992 26,780 43,068 211,277 |
| Others IT, research and development Public Administration and Defence Total loans and advances to customers before provisions Less provision for impairment losses on loans |
24,070 14,690 15,648 2,634,591 (129,688) |
14,455 9,571 18,094 2,363,164 (131,943) |
23,740 14,343 15,648 2,455,329 (115,641) |
14,172 9,401 18,094 2,178,023 (119,438) |
| Total | 2,504,903 | 2,231,221 | 2,339,688 | 2,058,585 |
Loans granted to individuals as at September 30, 2024 also take into account the portfolio of performing consumer loans denominated in lei, acquired from Alior Bank on 7 September 2024, represented by a number of 3,200 customers with a contractual exposure of approximately RON 69 million.

The structure of the Group's loan portfolio classified by credit quality is as follows:
| 30 September 2024 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | ||
| Performing loans | 11,002 | 2,222,398 | 24,296 | 221,053 | - | - | 13,156 | 2,491,905 |
| Non-performing loans | - | - | - | - | 65,145 | 70,924 | 6,617 | 142,686 |
| Total gross exposure | 11,002 | 2,222,398 | 24,296 | 221,053 | 65,145 | 70,924 | 19,773 | 2,634,591 |
| Less: Provision for loan impairment | (255) | (29,719) | (1,159) | (19,112) | (43,541) | (31,425) | (4,477) | (129,688) |
| Net Exposure | 10,747 | 2,192,679 | 23,137 | 201,941 | 21,604 | 39,499 | 15,296 | 2,504,903 |
| 31 December 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | ||||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | Total |
| Performing loans | 461 | 1,885,393 | 32,193 | 282,473 | - | - | 14,302 | 2,214,822 |
| Non-performing loans | - | - | - | - | 70,551 | 69,646 | 8,145 | 148,342 |
| Total gross exposure | 461 | 1,885,393 | 32,193 | 282,473 | 70,551 | 69,646 | 22,447 | 2,363,164 |
| Less: Provision for loan impairment | (19) | (22,506) | (2,357) | (22,626) | (46,447) | (30,511) | (7,477) | (131,943) |
| Net Exposure | 442 | 1,862,887 | 29,836 | 259,847 | 24,104 | 39,135 | 14,970 | 2,231,221 |
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 25 from 51

The structure of the Bank's loan portfolio classified by credit quality is as follows:
| 30 September 2024 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | ||||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | Total |
| Performing loans | 16,806 | 2,076,335 | 24,296 | 198,620 | - | - | 13,156 | 2,329,213 |
| Non-performing loans | - | - | - | - | 65,145 | 54,354 | 6,617 | 126,116 |
| Total gross exposure | 16,806 | 2,076,335 | 24,296 | 198,620 | 65,145 | 54,354 | 19,773 | 2,455,329 |
| Less: Provision for loan impairment | (255) | (27,108) | (1,159) | (15,305) | (43,541) | (23,796) | (4,477) | (115,641) |
| Net Exposure | 16,551 | 2,049,227 | 23,137 | 183,315 | 21,604 | 30,558 | 15,296 | 2,339,688 |
| 31 December 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | ||||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | Total |
| Performing loans | 6,421 | 1,729,912 | 32,193 | 262,054 | - | - | 14,302 | 2,044,882 |
| Non-performing loans | - | - | - | - | 70,550 | 54,446 | 8,145 | 133,141 |
| Total gross exposure | 6,421 | 1,729,912 | 32,193 | 262,054 | 70,550 | 54,446 | 22,447 | 2,178,023 |
| Less: Provision for loan impairment | (19) | (20,249) | (2,357) | (20,060) | (46,445) | (22,831) | (7,477) | (119,438) |
| Net Exposure | 6,402 | 1,709,663 | 29,836 | 241,994 | 24,105 | 31,615 | 14,970 | 2,058,585 |
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 26 from 51

Information about Group's collaterals is as follows:
| 30 September 2024 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total | ||
| Unsecured loans(*) Loans guaranteed by third parties, including credit |
214,723 | 217,807 | 73,247 | 1,526 | - | 507,303 | ||
| insurance | 367,998 | 109 | 185,402 | 3,958 | - | 557,467 | ||
| Loans collateralized by: | 1,158,305 | 17,284 | 64,641 | 313,943 | 15,648 | 1,569,821 | ||
| - residential real estate |
145,799 | 14,858 | 6,425 | 307,633 | - | 474,715 | ||
| - other real estate |
825,949 | 1,842 | 30,164 | 6,228 | - | 864,183 | ||
| - cash collateral |
10,336 | 584 | 517 | 82 | - | 11,519 | ||
| - other assets |
176,221 | - | 27,535 | - | 15,648 | 219,404 | ||
| Total loans and advances to customers | 1,741,026 | 235,200 | 323,290 | 319,427 | 15,648 | 2,634,591 |
| 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total | |
| Unsecured loans(*) Loans guaranteed by third parties, including credit |
163,193 | 152,893 | 65,479 | 1,935 | - | 383,500 | |
| insurance | 340,553 | 196 | 180,663 | 4,991 | - | 526,403 | |
| Loans collateralized by: | 1,020,522 | 18,940 | 55,301 | 340,404 | 18,094 | 1,453,261 | |
| - residential real estate |
146,739 | 16,066 | 5,840 | 334,530 | - | 503,175 | |
| - other real estate |
734,354 | 2,017 | 28,401 | 5,779 | - | 770,551 | |
| - cash collateral |
7,707 | 857 | 295 | 95 | - | 8,954 | |
| - other assets |
131,722 | - | 20,765 | - | 18,094 | 170,581 | |
| Total loans and advances to customers | 1,524,268 | 172,029 | 301,443 | 347,330 | 18,094 | 2,363,164 |
Information about Bank's collaterals is as follows:
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor.
Page 27 from 51

| 30 September 2024 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total | |||
| Unsecured loans(*) | 212,817 | 217,808 | 30,300 | 1,526 | - | 462,451 | |||
| Loans guaranteed by third parties, including credit | |||||||||
| insurance | 349,122 | 109 | 77,040 | 3,958 | - | 430,229 | |||
| Loans collateralized by: | 1,157,914 | 17,284 | 57,860 | 313,943 | 15,648 | 1,562,649 | |||
| - residential real estate |
142,360 | 14,858 | 4,214 | 307,633 | - | 469,065 | |||
| - other real estate |
822,575 | 1,842 | 28,542 | 6,228 | - | 859,187 | |||
| - cash collateral |
17,561 | 584 | 517 | 82 | - | 18,744 | |||
| - other assets |
175,418 | - | 24,587 | - | 15,648 | 215,653 | |||
| Total loans and advances to customers | 1,719,853 | 235,201 | 165,200 | 319,427 | 15,648 | 2,455,329 |
| 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total | |
| Unsecured loans(*) | 161,570 | 152,893 | 23,248 | 1,935 | - | 339,646 | |
| Loans guaranteed by third parties, including credit | |||||||
| insurance | 319,410 | 196 | 74,263 | 4,991 | - | 398,860 | |
| Loans collateralized by: | 1,012,784 | 18,940 | 49,295 | 340,404 | 18,094 | 1,439,517 | |
| - residential real estate |
143,216 | 16,066 | 4,058 | 334,530 | - | 497,870 | |
| - other real estate |
731,175 | 2,017 | 27,296 | 5,779 | - | 766,267 | |
| - cash collateral |
7,689 | 857 | 295 | 95 | - | 8,936 | |
| - other assets |
130,704 | - | 17,646 | - | 18,094 | 166,444 | |
| Total loans and advances to customers | 1,493,764 | 172,029 | 146,806 | 347,330 | 18,094 | 2,178,023 |
*Unsecured loans represents exposures or part of exposures that are not covered by the market value of collaterals for collat eral types deductible, according to IFRS9 provisioning methodology.
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 28 from 51
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Treasury bills issued by the Ministry of Public Finance of Romania Bonds issued by Alpha Bank |
350,112 - |
348,562 25,048 |
350,112 - |
348,562 25,048 |
| Bonds issued by LIBRA INTERNET BANK S.A. | 14,855 | 15,014 | 14,855 | 15,014 |
| Bonds issued by Bucharest City Hall | 10,233 | 10,414 | 10,233 | 10,414 |
| Total | 375,200 | 399,038 | 375,200 | 399,038 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Balance at 1 January | 90,358 | 94,766 | 90,358 | 94,766 | |
| (Sales) | (895) | (5,385) | (895) | (5,385) | |
| Net gain / (loss) from revaluation of investment property |
- | 117 | - | 117 | |
| Value increases | 298 | 860 | 298 | 860 | |
| Balance at the end of the period | 89,761 | 90,358 | 89,761 | 90,358 |
The structure of investments in subsidiaries is as follows:
| Thousand RON | 30 September 2024 | 31 December 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Subsidiary name | Gross value |
Impairment adjustments |
Net value |
Gross value |
Impairment adjustments |
Net value |
||
| Patria Credit IFN | 38,522 | - | 38,522 | 38,522 | - | 38,522 | ||
| SAI Patria Asset Management S.A. |
1,774 | - | 1,774 | 1,774 | - | 1,774 | ||
| Carpatica Invest S.A. | 6,807 | (6,807) | - | 6,807 | (6,807) | - | ||
| Total | 47,103 | (6,807) | 40,296 | 47,103 | (6,807) | 40,296 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 29 from 51
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Amounts to be recovered from banks and clients |
5,959 | 5,316 | 5,959 | 5,316 | |
| Other financial assets | 3,723 | 12,317 | 3,618 | 12,201 | |
| Derivative financial instruments | - | - | - | - | |
| Other debtors | 14,773 | 9,323 | 17,978 | 8,674 | |
| Subleases | - | - | 457 | 596 | |
| (-) Provisions for impairment losses | (8,823) | (8,286) | (8,806) | (8,285) | |
| Total | 15,632 | 18,670 | 19,206 | 18,502 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Sundry debtors | 176 | 231 | 175 | 229 | |
| Prepayments | 6,181 | 4,752 | 6,115 | 4,696 | |
| Income tax to recover | 6,057 | 6,424 | 6,512 | 7,008 | |
| Other assets | 1,433 | 1,437 | 1,433 | 1,437 | |
| Total | 13,847 | 12,844 | 14,235 | 13,370 |
| 30 | Group | Bank 30 |
|||
|---|---|---|---|---|---|
| Thousand RON | September 2024 |
31 December 2023 |
September 2024 |
31 December 2023 |
|
| Goodwill | 20,103 | 20,103 | 20,103 | 20,103 | |
| Other intangible assets | 35,663 | 34,277 | 30,873 | 30,613 | |
| Total | 55,766 | 54,380 | 50,976 | 50,716 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 30 from 51
The cost movements of intangible assets and amortisation are the following:
| Group | Bank | |||
|---|---|---|---|---|
| 30 | 30 | |||
| September | 31 December | September | 31 December | |
| Thousand RON | 2024 | 2023 | 2024 | 2023 |
| Balance at 1 January | 113,291 | 101,377 | 104,407 | 94,659 |
| Acquisitions | 14,848 | 23,194 | 13,386 | 20,074 |
| -transfers from intangible assets in progress |
7,360 | 11,280 | 7,360 | 10,326 |
| Release of intangible assets in progress | (7,360) | (11,280) | (7,360) | (10,326) |
| Balance at the end of the period | 120,779 | 113,291 | 110,433 | 104,407 |
| Cumulative amortisation | ||||
| Balance at 1 January | 58,911 | 51,782 | 53,691 | 46,661 |
| Amortisation and impairment expense | 5,989 | 7,107 | 5,766 | 7,030 |
| Expense with acquisition clients list and brand |
113 | 22 | - | - |
| Balance at the end of the period | 65,013 | 58,911 | 59,457 | 53,691 |
| Net carrying amount | ||||
| Balance at 1 January | 54,380 | 49,595 | 50,716 | 47,998 |
| Balance at the end of the period | 55,766 | 54,380 | 50,976 | 50,716 |
| Group | |||||
|---|---|---|---|---|---|
| 30 September 2024 | |||||
| Thousand RON | Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total |
| Cost | |||||
| Balance at 1 January | 117,425 | 64,727 | 5,483 | 465 | 188,100 |
| Acquisitions and transfers from assets under construction |
(4,406) | 3,390 | - | 4,230 | 3,214 |
| Outflows, transfer from assets under construction, writte-offs |
- | (3,634) | - | (4,614) | (8,248) |
| Right of use - new contracts | 5,903 | 829 | 1,017 | - | 7,749 |
| Right of use (early termination of lease contracts) |
(1,163) | (645) | (30) | - | (1,838) |
| Balance at 31 December | 117,759 | 64,667 | 6,470 | 81 | 188,977 |
| Cumulative depreciation | |||||
| Balance at 1 January | 43,820 | 54,197 | 1,425 | - | 99,442 |
| Amortization expense | 7,286 | 2,570 | 1,182 | - | 11,038 |
| Impairment expense | - | (284) | - | - | (284) |
| Outflows | (1,414) | (4,261) | - | - | (5,675) |
| Balance at 31 December | 49,692 | 52,222 | 2,607 | - | 104,521 |
| Net carrying amount | |||||
| Balance at 1 January | 73,605 | 10,530 | 4,058 | 465 | 88,658 |
| Balance at 31 December | 68,067 | 12,445 | 3,863 | 81 | 84,456 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 31 from 51
| Group | ||||||
|---|---|---|---|---|---|---|
| 31 December 2023 | ||||||
| Thousand RON | Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total | |
| Cost | ||||||
| Balance at 1 January | 114,795 | 63,366 | 6,512 | 451 | 185,124 | |
| Acquisitions and transfers from assets under construction |
357 | 1,273 | - | 1,525 | 3,155 | |
| Outflows, transfer from assets under construction, writte-offs |
- | (7) | - | (1,511) | (1,518) | |
| Right of use - new contracts | 3,497 | 95 | 3,858 | - | 7,450 | |
| Right of use (early termination of lease contracts) |
(1,224) | - | (4,887) | - | (6,111) | |
| Balance at 31 December | 117,425 | 64,727 | 5,483 | 465 | 188,100 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 35,349 | 50,832 | 5,444 | - | 91,625 | |
| Amortization expense | 9,488 | 3,486 | 825 | - | 13,799 | |
| Impairment expense | - | (114) | - | - | (114) | |
| Outflows | (1,017) | (7) | (4,844) | - | (5,868) | |
| Balance at 31 December | 43,820 | 54,197 | 1,425 | - | 99,442 | |
| Net carrying amount | ||||||
| Balance at 1 January | 79,446 | 12,534 | 1,068 | 451 | 93,499 | |
| Balance at 31 December | 73,605 | 10,530 | 4,058 | 465 | 88,657 | |
| Bank 30 September 2024 |
||||||
| Furniture | Assets in the | |||||
| Thousand RON | Land and buildings |
and equipment |
Means of transport |
course of construction |
Total | |
| Cost | ||||||
| Balance at 1 January | 115,612 | 63,558 | 5,012 | 465 | 184,647 | |
| Acquisitions and transfers from assets under construction |
(4,407) | 3,408 | - | 4,226 | 3,227 | |
| Outflows, transfer from assets under construction, writte-offs |
- | (3,634) | - | (4,614) | (8,248) | |
| Right of use - new contracts | 5,269 | 829 | - | - | 6,098 | |
| Right of use (early termination of lease contracts) |
(1,163) | (645) | (30) | - | (1,838) | |
| Balance at 31 December | 115,311 | 63,516 | 4,982 | 77 | 183,886 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 42,935 | 53,309 | 1,211 | - | 97,455 | |
| Amortization expense | 7,090 | 2,535 | 987 | - | 10,612 | |
| Impairment expense | - | (284) | - | - | (284) | |
| Outflows | (1,414) | (4,261) | - | - | (5,675) | |
| Balance at 31 December | 48,611 | 51,299 | 2,198 | - | 102,108 | |
| Net carrying amount | ||||||
| Balance at 1 January | 72,677 | 10,249 | 3,801 | 465 | 87,192 | |
| Balance at 31 December | 66,700 | 12,217 | 2,784 | 77 | 81,779 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 32 from 51
| Thousand RON | Bank 31 December 2023 |
|||||
|---|---|---|---|---|---|---|
| Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total | ||
| Cost | ||||||
| Balance at 1 January | 111,817 | 62,364 | 5,803 | 451 | 180,435 | |
| Acquisitions and transfers from assets under construction |
317 | 1,194 | - | 1,525 | 3,036 | |
| Outflows, transfer from assets under construction, writte-offs |
- | - | - | (1,511) | (1,511) | |
| Right of use - new contracts | 3,478 | - | 3,858 | - | 7,336 | |
| Right of use (early termination of lease contracts) |
- | - | (4,649) | - | (4,649) | |
| Balance at 31 December | 115,612 | 63,558 | 5,012 | 465 | 184,647 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 33,524 | 50,097 | 4,967 | - | 88,588 | |
| Amortization expense | 9,411 | 3,326 | 825 | - | 13,562 | |
| Impairment expense | - | (114) | - | - | (114) | |
| Outflows | - | - | (4,581) | - | (4,581) | |
| Balance at 31 December | 42,935 | 53,309 | 1,211 | - | 97,455 | |
| Net carrying amount | ||||||
| Balance at 1 January | 78,293 | 12,267 | 836 | 451 | 91,847 | |
| Balance at 31 December | 72,677 | 10,249 | 3,801 | 465 | 87,192 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Sight deposits | 69,665 | 34,991 | 69,665 | 34,991 | |
| Term deposits | 82,208 | 135,862 | 82,208 | 135,862 | |
| Collateral deposits | - | 497 | - | 497 | |
| Transitory amounts | 14,399 | 11,449 | 14,399 | 11,449 | |
| Total | 166,272 | 182,799 | 166,272 | 182,799 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 33 from 51
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Retail customers | ||||
| Payable on demand | 311,542 | 287,904 | 311,542 | 287,904 |
| Term deposits | 1,767,202 | 1,780,751 | 1,767,202 | 1,780,751 |
| Collateral deposits | 2,319 | 2,164 | 2,319 | 2,164 |
| Corporate customers | ||||
| Current accounts | 310,690 | 285,777 | 314,300 | 287,513 |
| Sight deposits | 41,931 | 30,198 | 44,931 | 30,198 |
| Term deposits | 768,930 | 688,246 | 778,530 | 700,989 |
| Collateral deposits | 54,033 | 32,674 | 73,165 | 32,674 |
| Amounts in transit | 17,150 | 1,961 | 16,997 | 1,961 |
| Total | 3,273,797 | 3,109,675 | 3,308,986 | 3,124,154 |
Risk concentrations by economic sectors within the deposits from customers portfolio were as follows:
| Thousands RON | Bank | ||||
|---|---|---|---|---|---|
| 30 September 2024 | 31 December 2023 | ||||
| Percentage of total |
Percentage of total |
||||
| Amount | deposits(%) | Amount | deposits(%) | ||
| Retail customers | 2,081,063 | 62.89 | 2,070,819 | 66.28 | |
| Corporate customers | 1,082,654 | 32.72 | 962,664 | 30.81 | |
| Financial and real estate activities | 462,115 | 13.97 | 344,363 | 11.02 | |
| Industry | 106,580 | 3.22 | 101,473 | 3.25 | |
| Others | 94,673 | 2.86 | 124,626 | 3.99 | |
| Constructions | 84,824 | 2.56 | 77,630 | 2.48 | |
| IT, research and development | 4,739 | 0.14 | 5,073 | 0.16 | |
| Trade | 97,634 | 2.95 | 106,675 | 3.41 | |
| Transport | 61,411 | 1.86 | 33,043 | 1.06 | |
| Professional Services | 30,907 | 0.93 | 29,865 | 0.96 | |
| Services | 51,976 | 1.57 | 44,353 | 1.42 | |
| Agriculture | 65,606 | 1.98 | 71,345 | 2.28 | |
| Hotels and restaurants | 22,189 | 0.67 | 24,218 | 0.78 | |
| Public Administration and Defense |
145,269 | 4.39 | 90,671 | 2.90 | |
| Total | 3,308,986 | 100.00 | 3,124,154 | 100.00 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 34 from 51
| Bank | |||
|---|---|---|---|
| 30 September |
31 December | 30 September |
31 December |
| 2024 | 2023 | 2024 | 2023 |
| 9,767 | 15,608 | - | - |
| 13,201 | 23,751 | - | - |
| 11,998 | 7,307 | - | - |
| 28,589 | 30,823 | - | - |
| 29,688 | 29,576 | - | - |
| 0 | 4,796 | - | - |
| 25,104 | - | - | - |
| - | |||
| 14,983 | 14,742 | - | - |
| 87,964 | 98,918 | 87,964 | 98,918 |
| 226,270 | 230,488 | 87,964 | 98,918 |
| 4,976 | Group 4,967 |
- |
The Group has in progress 2 financing contracts with EFSE - European Fund for Southeast Europe concluded in December 2021 and December 2022 in the amount of RON 19,600 thousand and respectively RON 9,750 thousand with the final maturity on December 15, 2024 and December 15, 2025 respectively. The remaining amount of payment as of September 30th, 2024 is RON 9,770 thousand.
The Group has in progress 2 loan facilities from First Bank concluded in February 2022 in the amount of RON 22,800 thousand with a maturity of February 2024 and in March 2023 in the amount of RON 6,400 thousand and with a maturity of September 2027.In March 2024 the due date for the loan facility of 22,800 thousand RON was extended until 10.02.2025.
The remaining amount of payment as of September 30th, 2024 is RON 13,237 thousand.
Starting from May 2018, the Group has a loan facility from Raiffeisen Bank S.A. Starting with July 2023, the Group obtained an increase in the credit facility up to the value of 20,000 thousand lei, due on 31.07.2026. The remaining amount of payment as of September 30th , 2024 is RON 11,998 thousand.
The Group has in progress 9 loan facilities concluded with Symbiotics for a total amount of RON 35,950 thousand with final maturities of June 2025, March 2026, August 2027, respectively. The total outstanding loan from Symbiotics as of September 30th, 2024 is RON 28,475 thousand.
The Group has in progress a loan facility from CEC Bank S.A. with a maximum ceiling of RON 29,700 thousand and maturity on October 23, 2025.
The remaining amount of payment as of September 30th, 2024 is RON 29,688 thousand.
The Group had a loan facility from Garanti BBVA Romania S.A. in the amount of RON 14,800 thousand and due on July 1st, 2024 which was fully reimbursed until maturity. The remaining amount of payment as of September 30th, 2024 is nil.
In September 2024, the Group obtained a new loan facility from Council of Europe Development Bank in amount of EUR 5.000 thousand with a grace period of 2 years and final maturity on January 2031. The remaining amount of payment as of September 30th, 2024 is RON 25,104 thousand.
In February 2023, the Group obtained a new loan facility from Redi Economic Development SA in amount EUR 1,000 thousand and final maturity on 28 February 2028.
The total outstanding loan from Redi Economic Development S.A as of September 30th, 2024 is RON 4,976 thousand.
In December 2023, the Group obtained a new loan facility from the Cardano Impact Financial Inclusion Fund (I) worth 3,000 thousand euros and with the final maturity on 21 December 2026. The remaining amount of payment as of September 30th, 2024 is RON 14,983 thousand.
In December 2022, the Bank obtained from the International Finance Corporation (IFC), a loan worth EUR 20 million for a period of 5 years with repayment in 8 equal semi-annual installments. The total outstanding loan from International Finance Corporation as of September 30th, 2024 is RON 87,964 thousand.
The loans from international financial institutions are unsecured credit facilities, arranged under negative pledge, pari passu clauses. According to each loan agreement, the Group shall all time comply with a set of financial undertakings (covenants).
As of September 30th 2024, the Group is in compliance with all financial covenants contained in the loan agreements.
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Financial liabilities to owners of fund units |
7,785 | 6,285 | - | - |
| Derivative financial instruments | 305.00 | 1,373 | 305 | 1,373 |
| Other financial liabilities | 56,327 | 53,468 | 51,459 | 50,931 |
| Lease liabilities | 28,684 | 29,335 | 26,613 | 28,698 |
| Total | 93,101 | 90,461 | 78,377 | 81,002 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Provisions for loan commitments and financial guarantees |
2,812 | 1,677 | 2,776 | 1,677 |
| Provisions for personnel expenses | 3,716 | 5,577 | 2,554 | 4,195 |
| Provisions for litigations | 3,117 | 2,829 | 3,110 | 2,822 |
| Other provisions | 1,452 | 134 | 1,450 | - |
| Total | 11,097 | 10,217 | 9,890 | 8,694 |
The provision for credit commitments represents the specific provisions calculated for losses on financial guarantees or credit commitments for customers whose financial situation has deteriorated. Personnel expenses provision relates to accruals for untaken holidays, the restructuring provision, the provision regarding the employees' participation in the profit as well as the related taxes.
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 37 from 51
| Group Bank |
||||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Other liabilities State budget debts |
4,525 6,345 |
266 4,361 |
3,689 5,738 |
228 3,748 |
| Other income to be received | 1,000 | 394 | 1,000 | 394 |
| Total | 11,870 | 5,021 | 10,427 | 4,370 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Balance at 1 January New subordinated liabilities Repayments &FX differences |
94,488 - 742 |
54,558 39,873 57 |
69,385 - 615 |
44,311 24,873 201 |
| Balance at the end of the period | 95,230 | 94,488 | 70,000 | 69,385 |
The Group has the following outstanding subordinated loans a s 30 September 2024 and 31 December 2023:
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Debt securities in issue | 64,415 | 65,193 | 64,415 | 65,193 |
| Balance at 31 December | 64,415 | 65,193 | 64,415 | 65,193 |
As of 30 September 2024 and 31 December 2023, the Group has 2 debt securities in issues as follows:
EUR 5,000 thousand – represent debd securities in issue placed through a private placement on the capital market, with the issue date of September 20, 2019 and an 8-year maturity, fixed interest rate of 6.50% / year.
EUR 8,187 thousand – represent debt securities in issue placed through a private placement on the capital market, with the issue date of October 05, 2020 and an 8-year maturity, fixed interest rate of 6.50% / year.
The Debt securities in issue are included in Patria Bank's Tier 2 Capital following the National Bank of Romania approval (October 26, 2020 for the debt isseued in 2020 and October 10, 2019 for the debt issued in 2019).
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
| Share Capital according to Trade Register |
327,881 | 327,881 | 327,881 | 327,881 |
| Other adjustments of the Share Capital |
2,250 | 2,250 | 2,250 | 2,250 |
| Share premium | 2,050 | 2,050 | 2,050 | 2,050 |
| Share capital under IFRS | 332,181 | 332,181 | 332,181 | 332,181 |
The main shareholders are presented below:
| 30 September 2024 | 31 December 2022 | |||
|---|---|---|---|---|
| Number of shares Patria Bank |
Percentage of ownership (%) |
Number of shares Patria Bank |
Percentage of ownership (%) |
|
| Name of the shareholder | ||||
| EEAF Financial Services B.V. | 2,755,927,215 | 84.05 | 2,755,927,215 | 84.05 |
| Individuals | 460,117,244 | 14.03 | 459,124,533 | 14.00 |
| Legal entities | 62,769,917 | 1.92 | 63,762,628 | 1.95 |
| Total | 3,278,814,376 | 100.01 | 3,278,814,376 | 100.00 |
|---|---|---|---|---|
| (*)No individual holds more than 10% of the shares. |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 39 from 51
| 30 September 2024 | 31 December 2023 | |
|---|---|---|
| Number of shares at the beginning of the period | 3,278,814,376 | 3,278,814,376 |
| Number of shares at the end of the period | 3,278,814,376 | 3,278,814,376 |
Earnings per share are calculated by dividing the net result by the weighted average number of ordinary shares issued, as follows:
| Group | |||
|---|---|---|---|
| 30 September 2024 | No. of shares in movement | No. days | |
| No. of shares 01.01.2024-30.09.2024 | 3,278,814,376 | 274 | |
| Average no. of shares | 3,278,814,376 | 274 | |
| Result of the period at 30.09.2024 | 29,884,559 | ||
| Profit per share (RON/share) | 0.0091 | ||
| 30 September 2023 | No. of shares in movement | No. days | |
| No. of shares 01.01.2023-30.09.2023 | 3,278,814,376 | 273 | |
| Average no. of shares | 3,278,814,376 | 273 | |
| Result of the period at 30.09.2023 | 16,167,576 | ||
| Profit per share (RON/share) | 0.0049 | ||
| Bank | |||
| 30 September 2024 | No. of shares in movement | No. days | |
| No. of shares 01.01.2024-30.09.2024 | 3,278,814,376 | 274 | |
| Average no. of shares | 3,278,814,376 | 274 | |
| Result of the period at 30.09.2024 | 27,353,720 | ||
| Profit per share (RON/share) | 0.0083 | ||
| 30 September 2023 | No. of shares in movement | No. days | |
| No. of shares 01.01.2023-30.09.2023 | 3,278,814,376 | 273 | |
| Average no. of shares | 3,278,814,376 | 273 | |
| Result of the period at 30.09.2023 | 15,044,973 | ||
Profit per share (RON/share) 0.0046
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 40 from 51
The disclosure Segment Reporting as required by IFRS 8 is presented only on the elements of the Statement of Financial Position for:
Considering the following criteria the Bank does not report a full disclosure for Segment Reporting:
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
||
| Reserves from revaluation of financial assets at fair value through other items of comprehensive income |
(2,103) | (7,672) | (2,104) | (7,672) | ||
| Revaluation reserve for premises Statutory legal reserve Other Reserves |
23,221 17,160 14,678 |
27,852 17,160 14,678 |
21,513 16,188 14,678 |
26,144 16,188 14,678 |
||
| Total | 52,956 | 52,018 | 50,275 | 49,338 |
Statutory reserves represent accumulated transfers from retained earnings in accordance with relevant local regulations. These reserves are not distributable. Local legislation requires 5% of the Group's and its subsidiaries net statutory profit to be transferred to a non-distributable statutory reserve until such time this reserve represents 20% of the statutory share capital.
Reserves for general banking risks include amounts set aside in accordance with the Banking legislation and are separately disclosed as appropriations of statutory profit. These reserves are not distributable. According to the Romanian legislation in force the reserves for general banking risks were set aside starting with 2004 financial year until the end of the 2006 financial year.
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 41 from 51
The primary purpose of these instruments is to ensure that funds are available to a customer as required. Guarantees and standby letters of credit, which represent irrevocable assurances that the Group will make payments in the event that a customer cannot meet its obligations to third parties, carry the same credit risk as loans. Documentary and commercial letters of credit, which are written undertakings by the Group under specific terms and conditions, are collateralised by the underlying shipments of goods to which they relate or cash deposits and, therefore, carry less risk than a direct borrowing.
Commitments to extend credit represent unused portions of authorisations to extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the total unused commitments, if the unused amounts were to be drawn down. However, the likely amount of loss is less than the total unused commitments since most commitments to extend credit are contingent upon customers maintaining specific credit standards. The Group monitors the term to maturity of credit rel ated commitments, because longer-term commitments generally have a greater degree of credit risk than shorter -term commitments.
Outstanding loan commitments have a commitment period that does not extend beyond the normal underwriting and settlement period.The Group provides also letter of guarantees and letters of credit on behalf of the customers. The contractual amounts of commitments and contingent liabilities are set out in the following table by category. Many of the contingent liabilities and commitments expire without being funded in whole or in part, therefore, the amounts do not represent expected future cash flows.
The amounts reflected in the table as commitments assume that amounts are fully advanced. The amounts reflected in the table as guarantees and letters of credit represent the maximum accounting loss that would be recognized at the balance sheet date if counterparties failed completely to perform as contracted.
For provisions for credit related commitments refer to Note 28.
Provision methodology for computing expected credit loss for credit commitments is the same as for the on balance exposures , the only difference being the credit conversion factor applied for transforming the undrawn. In Regarding the CCF component, the Bank decided to use the regulatory CCFs.
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
||
| Letters of guarantees | 278,125 | 61,593 | 278,125 | 61,593 | ||
| Commitments of granted credits | 419,419 | 339,027 | 418,426 | 338,570 | ||
| Total | 697,544 | 400,620 | 696,551 | 400,163 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 42 from 51
Romanian tax legislation includes the arm's length principle according to which transactions between related parties should be carried out at market value. Local taxpayers engaged in related party transactions have to prepare and make available upon the written request of the Romanian Tax Authorities their transfer pricing documentation file.
Failure to present the transfer pricing documentation file, or presenting an incomplete file, may lead to non compliance penalties; additionally, notwithstanding the contents of the transfer pricing documentation, the tax authorities may interpret the facts and transactions differently from management and impose additional tax liabilities resulting from transfer price adjustments. Despite the fact that the tax authorities might challenge the implementation of the transfer pricing requirements by the Group, the Group's management believes that will not suffer losses in case of a fiscal inspection on the subject of transfer prices. However, the impact of any change of the tax authorities can't be estimated reliably. It may be significant for the financial situation and / or the overall operations of the entity.
At 30 September 2024, the provision for litigation, in which the Group is involved as defendant is in amount of RON 1,713 thousand (31 December 2023: RON 1,685 thousand).
The management of the Group considers that they will have no material adverse effect on the results and the financial position.
Provisions for litigations are made mainly for disputes that concern the actions of borrower's private individuals, by requesting cancellation of clauses deemed unfair in credit agreements.
The criminal case no. 19883/3/2017 * a1, in which Carpatica Invest S.A. has the quality of defendant together with former employees of the Company, accused of committing offences against the law on the capital market (Law no. 297/2004), has been registered with the Bucharest Court, and measures have been ordered to secure the assets of the defendants, including the assets of Carapatica Invest. In the criminal case no.19883/3/2017* of the Bucharest Court, the following decision was pronounced on the merits (Decision no. 79/2022 of 28.01.2022): conviction of the defendants, as well as the maintenance of the security measures instituted by the orders in the course of the criminal prosecution (seizure), which concern the assets of the defendants, including those of Carpatica Invest. Appeals were lodged against the decision by several parties. The Court of Appeal (Bucharest Court of Appeal) ruled on 04/06/2023 the termination of the criminal action against the defendants (Carpatica Invest and its former employees) as a result of the fulfillment of the presciption (prescriptie) of the criminal liability. The insolvency procedure subject of case no. 2127/85/2016 registered with Sibiu Court is still open, several deadlines have been granted, for the resolution of the criminal case no. 19883/3/2017*A1. The next deadline in the case no. 2127/85/2016 which has as object the insolvency procedure is on 21st of November 2024 (deadline granted for the continuation of the insolvency procedure).
Parties are generally considered to be related if the parties are under common control, or one party has the ability to control the other party or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
The Group entered into a number of transactions with its related parties in the normal course of business. These transactions were carried out in the normal course of business on commercial terms and conditions and at market rates.
The Group performed related party transactions during period ended September 30th 2024 with EEAF Financial Services B.V. (immediate parent), the members of the Board of Directors, the members of the Executive Management and Bank's employees that hold key-functions.
EEAF Financial Services B.V.(EEAFSBV) is owned and fully controlled by Emerging Europe Accesion Fund Cooperatief UA.

The Group's income and expenses items with related parties are as follows:
| 30 September | 2024 | 30 September 2023 |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
|
| Interest and similar income calculated using the effective interest rate |
- | - | 12 | 1,275 | - | - | 5 | 1,908 | |
| Interest and similar expense | - | - | (565) | (32) | (4) | - | (704) | (29) | |
| Fee and commission income | - | - | 1 | 121 | - | - | - | 38 | |
| Fee and commission expense | - | - | (3) | - | - | - | - | - | |
| Net charge with impairment of financial assets | - | - | (6) | (2,140) | - | - | - | (4,616) | |
| Other operating and administrative expenses | - | - | (14) | - | - | - | (13) | - | |
| Dividends income | - | 428 | - | - | - | 2,426 | - | - |
The Group's outstanding balances with related parties were as follows:
| 30 September | 2024 | 31 December 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
|
| Financial Assets | |||||||||
| Financial asset evaluated at fair value through other comprehensive income |
- | 2,187 | - | - | - | 2,005 | - | - | |
| Loans and advances to customers | - | - | 1,062 | 13,043 | - | - | 279 | 11,289 | |
| Other financial assets | - | - | - | 0 | - | - | - | - | |
| Liabilities | |||||||||
| Deposits from customers | 69 | - | 4,224 | 4,701 | 70 | - | 2,299 | 5,837 | |
| Subordinated liabilities | - | - | 10,390 | - | 62 | - | 10,135 | - | |
| Provisions | - | - | 1 | 11 | - | - | 1 | 11 | |
| Other financial liabilities | - | - | - | 13 | - | - | - | - | |
| Commitments to customers | - | - | 163 | 11,811 | - | - | 111 | 5,656 |
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 45 from 51

The Bank's income and expenses items with related parties are as follows:
| 30 September 2024 |
30 September 2023 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
| Interest and similar income calculated using the effective interest rate |
- | - | 12 | 757 | 1,275 | - | - | 5 | 460 | 1,908 |
| Interest and similar expense | - | - | (565) | (120) | (32) | (4) | - | (704) | (508) | (29) |
| Fee and commission income | - | - | 1 | 26 | 121 | - | - | - | 16 | 38 |
| Fee and commission expense | - | - | (3) | - | - | - | - | - | - | - |
| Net gain/(loss) from financial assets at fair value through profit or loss |
- | - | - | 995 | - | - | - | - | 721 | - |
| Net charge with impairment of financial assets | - | - | (6) | (7) | (2,140) | - | - | - | - | (4,616) |
| Other operating and administrative expenses | - | - | (14) | - | - | - | - | (13) | (14) | - |
| Depreciation and amortization | - | - | - | (126) | - | - | - | - | - | - |
| Dividends income | - | 428 | - | 4,000 | - | - | 2,426 | - | 4,000 | - |
The Bank's outstanding balances with related parties were as follows:
| 30 September 2024 |
31 December 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
| Financial Assets | ||||||||||
| Financial asset evaluated at fair value through other comprehensive income |
- 2,187 | - | - | - | - | 2,005 | - | - | - | |
| Financial assets at fair value through profit or loss |
- | - | - | 18,022 | - | - | - | - | 16,963 | - |
| Loans and advances to customers | - | - | 1,062 | 13,040 | 13,043 | - | - | 279 | 5,956 | 11,289 |
| Investment in subsidiaries | - | - | - | 40,296 | - | - | - | - | 40,296 | - |
| Other financial assets | - | - | - | 457 | - | - | - | - | 596 | - |
| Liabilities | ||||||||||
| Deposits from customers | 69 | - | 4,224 | 36,206 | 4,701 | 70 | - | 2,299 | 15,651 | 5,837 |
| Subordinated liabilities | - | - | 10,390 | - | - | 62 | - | 10,135 | - | - |
| Provisions | - | - | 1 | 3 | 11 | - | - | 1 | - | 11 |
| Other financial liabilities | - | - | - | - | 13 | - | - | - | - | - |
| Commitments to customers | - | - | 183 | 646 | 12,046 | - | - | 111 | - | 5,656 |
Notes 1 to 40 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 46 from 51
The Group leases a number of branch and office premises. The leases typically run for a period up to 10 years, with an option to renew the lease after that date. For some leases, payments are renegotiated every five years to reflect market rentals. Some leases provide for additional rent payments that are based on changes in local price indices. The Group has in place some contracts for premises that are running for a period less than one year for which the Group decided not to recognize right-of-use assets and lease liabilities.
The Group also leases IT equipment, ATMs and cars with contract terms up to five years for which the Group recognise right-of-use assets and lease liabilities.
Previously, these leases were classified as operating leases under IAS 17.
Right-of-use assets relate to leased branch and office premises that are presented within property and equipment (see Note 23).
Information about leases for which the Group is a lessee is presented below:
| Group | Group | |||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 | 31 December 2023 | ||||||
| Land and buildings |
Equipments | Cars | Total | Land and buildings |
Equipments | Cars | Total | |
| Right of use at 1 January | 45,766 | 8,731 | 4,338 | 58,835 | 43,493 | 8,636 | 5,367 | 57,496 |
| New contracts during the period | 5,903 | 829 | 1,017 | 7,749 | 3,497 | 95 | 3,858 | 7,450 |
| Contracts closed during the period Balance at 31 December |
(1,163) 50,506 |
(645) 8,915 |
(30) 5,325 |
(1,838) 64,746 |
(1,224) 45,766 |
- 8,731 |
(4,887) 4,338 |
(6,111) 58,835 |
| Depreciation at 1 January | 28,017 | 2,934 | 293 | 31,243 | 21,926 | 1,419 | 4,187 | 27,531 |
| Expenses with depreciation during the period |
5,530 | 1,240 | 1,159 | 7,929 | 7,108 | 1,515 | 950 | 9,573 |
| Depreciation for contrats closed during the period |
(1,163) | (645) | - | (1,808) | (1,017) | - | (4,844) | (5,861) |
| Balance at 31 December | 32,384 | 3,529 | 1,452 | 37,365 | 28,017 | 2,934 | 293 | 31,243 |
| Balance at 1 January | 17,749 | 5,797 | 4,045 | 27,592 | 21,567 | 7,217 | 1,180 | 29,965 |
| Balance at 31 December | 18,122 | 5,386 | 3,873 | 27,381 | 17,749 | 5,797 | 4,045 | 27,591 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 47 from 51
Information about leases for which the Bank is a lessee is presented below:
| Bank | Bank | |||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 Land Furniture |
31 December 2023 Land Furniture |
||||||
| and buildings |
and equipment |
Cars | Total | and buildings |
and equipment |
Cars | Total | |
| Right of use at 1 January | 44,351 | 8,415 | 3,867 | 56,634 | 40,874 | 8,415 | 4,658 | 53,947 |
| New contracts during the period | 5,269 | 829 | - | 6,098 | 3,477 | - | 3,858 | 7,336 |
| Contracts closed during the period | (1,163) | (645) | (30) | (1,838) | - | - | (4,649) | (4,649) |
| Balance at 31 December | 48,457 | 8,599 | 3,837 | 60,894 | 44,351 | 8,415 | 3,867 | 56,634 |
| Depreciation at 1 January | 27,437 | 2,713 | 78 | 30,228 | 20,382 | 1,242 | 3,709 | 25,333 |
| Expenses with depreciation during the period |
5,354 | 1,204 | 966 | 7,524 | 7,055 | 1,471 | 950 | 9,476 |
| Depreciation for contrats closed during the period |
(1,163) | (645) | - | (1,808) | - | - | (4,581) | (4,581) |
| Balance at 31 December | 31,627 | 3,272 | 1,044 | 35,943 | 27,437 | 2,713 | 78 | 30,228 |
| Balance at 1 January | 16,913 | 5,702 | 3,789 | 26,406 | 20,492 | 7,173 | 949 | 28,615 |
| Balance at 31 December | 16,830 | 5,327 | 2,793 | 24,949 | 16,914 | 5,702 | 3,789 | 26,406 |
The future minimum lease payments under non-cancellable operating leases were payable as follows:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Not later than 1 year Later than 1 year and not later than 5 years More than 5 years |
12,605 16,079 - |
11,737 17,598 - |
10,534 16,079 - |
11,100 17,598 - |
|
| Total | 28,684 | 29,335 | 26,613 | 28,698 |
The Group leases out certain property and equipment under finance leases in its capacity as a lessor. For interest income on the Group's lease receivables, see Note 4.
The following table sets out a maturity analysis of lease receivables, showing the undiscounted lease payments to be received after the reporting date.
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 48 from 51
The Group concluded rental agreements for commercial premises. The future value of the minimum revenues from operating leasing is presented in the table below:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2024 |
31 December 2023 |
30 September 2024 |
31 December 2023 |
|
| Not later than 1 year | - | - | 188 | 187 | |
| Later than 1 year and not later than 5 years | - | - | 269 | 409 | |
| More than 5 years | - | - | - | - | |
| Total | - | - | 457 | 596 |
During 2023, the Group reperformed the control analysis in respect of the funds managed by SAI Patria Asset Management and concluded that the Group acts as agent for the investors in FDI Patria Obligatiuni, FDI ETF ENERGIE Patria Tradeville and FDI ETF BET Patria Tradeville fund and therefore should not consolidate these funds. These funds were consolidated in the 2022 issued financial statements.
The error has been corrected by restating each of the affected financial statements line items for prior period. The following tables summarise the impacts on the Group's consolidated financial statements. Please see Note 2 c for further details.
| Impact of correction of errors | |||||
|---|---|---|---|---|---|
| Thousand RON | As previously reported |
Adjustments | As restarted | ||
| 30 September 2023 Assets |
|||||
| Cash and cash equivalents | 359,051 | (17,152) | 341,899 | ||
| Financial assets at fair value through profit or loss | 203,807 | (140,049) | 63,758 | ||
| Other assets Others Total assets |
14,365 3,804,784 4,382,007 |
(34) (1,809) (159,044) |
14,331 3,802,975 4,222,963 |
||
| Liabilities Other financial liabilities Others |
255,791 3,761,268 |
(160,116) 1,072 |
95,675 3,762,340 |
||
| Total liabilities | 4,017,059 | (159,044) | 3,858,015 | ||
| Equity | |||||
| Accumulated Profit / (Losses) Others Total equity |
63,744 301,204 364,948 |
- - - |
63,744 301,204 364,948 |
||
| Total liabilities and equity | 4,382,007 | (159,044) | 4,222,963 |
Notes 1 to 40 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 49 from 51
ii. CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
| Impact of correction of errors | |||
|---|---|---|---|
| As previously | |||
| Thousand RON | reported | Adjustments | As restarted |
| Interest and similar income calculated using the | |||
| effective interest rate | 236,368 | (404) | 235,964 |
| Interest and similar expense | (128,848) | (32) | (128,880) |
| Net interest income | 107,520 | (436) | 107,084 |
| Fee and commission income Fee and commission expense |
30,360 | - | 30,360 |
| (6,635) | 1,620 | -5,015 | |
| Net fee and commission income | 23,725 | 1,620 | 25,345 |
| Net gain/(loss) from financial assets at fair value | |||
| through profit or loss | 10,516 | (4,783) | 5,733 |
| Net gain/(loss) from investment properties | 446 | - | 446 |
| Other operating income | 33,081 | (19,921) | 13,160 |
| Other income | 3,764 | - | 3,764 |
| Net operating income | 179,052 | (23,520) | 155,532 |
| Personnel expenses | (59,624) | - | (59,624) |
| Administrative and other operating expenses | (63,212) | 23,520 | (39,692) |
| Depreciation and amortization | (15,566) | - | (15,566) |
| Operational result before impairment | 40,650 | - | 40,650 |
| Impairment losses on financial assets | (21,988) | - | (21,988) |
| Operational profit | 40,650 | - | 40,650 |
| Profit before tax | 40,650 | - | 40,650 |
| Income tax expense for the year | (2,495) | - | (2,495) |
| Net profit for the period | 16,167 | - | 16,167 |
| Impact of correction of errors As previously |
|||
|---|---|---|---|
| reported | Adjustments | As restarted | |
| Net profit for the period | 16,167 | - | 16,167 |
| Other comprehensive income | |||
| Items that may be reclassified to profit or loss: | |||
| Net gain on debt instruments measured at FVOCI, transferred | |||
| to profit or loss | (4,712) | - | (4,712) |
| Gain/(loss) from fair value measurement of debt instruments | |||
| measured at FVOCI | 25,160 | - | 25,160 |
| Variation of expected credit loss related to debt instruments | |||
| measured at FVOCI | 358 | - | 358 |
| Income tax recorded directly in other comprehensive income | (3,329) | - | (3,329) |
| Items that will not be reclassified to profit or loss: | |||
| Changes in revaluation reserve of property and equipment | 4 | - | 4 |
| Income tax recorded directly in other comprehensive income, | |||
| related to the changes of revaluation reserve | 957 | - | 957 |
| Other comprehensive income, net of tax | 18,285 | - | 18,285 |
| Comprehensive income | 34,452 | - | 34,452 |
| Profit attributable to: | |||
| -Equity holders of the parent entity | 16,167 | - | 16,167 |
| -Non-controlling interests Profit for the period |
- 16,167 |
- - |
- 16,167 |
| Comprehensive income attributable to: | |||
| -Equity holders of the parent entity | 34,452 | - | 34,452 |
| -Non-controlling interests | - | - | - |
| Comprehensive income | 34,452 | - | 34,452 |
| Earnings per share (basic and diluted) | 0.0049 | - | 0.0049 |
Not the case
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.