Quarterly Report • Nov 15, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

For the period ended at
September 30, 2023
Report prepared according to FSA Regulation no. 5/2018 Report date: 30.09.2023 Company name: PATRIA BANK S.A. Registered office: Bucharest, District 2, 42 Pipera Road, Globalworth Plaza, 8 and 10 floors Phone/fax: 0800 410 310 / 0372 007 732 Tax identification number: RO 11447021 Trade Register number: J40/9252/2016 Issued and paid-in share capital: RON 327,881,437.60 Regulated market on which the shares are traded: Bucharest Stock Exchange - Premium category Main characteristics of the securities issued by the trading company: nominal value of RON 0.10
This version of the accompanying documents is a translation from the original, which was prepared in Romanian. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views and opinions, the original language version of our report takes precedence over this translation.

| 1. | Disclosure requirements 3 | |
|---|---|---|
| 2. | The Bank and the Shareholders 3 | |
| 3. | Key Figures 4 | |
| 4. | Shares and Bonds 5 | |
| 5. | Macroeconomic and banking environment 6 | |
| 6. | Commercial activity 8 | |
| 7. | Financial Results and ratios 13 | |
| 8. | Conclusions 15 |

This Report meets the disclosure requirements of Law no. 24/2017 on issuers of financial instruments and market operations, Regulation of the Financial Supervisory Authority (FSA) no. 5/2018 on issuers of financial instruments and market operations and the Bucharest Stock Exchange Code.
Patria Bank SA (hereinafter referred to as "the Bank") is a joint stock company using a one-tier corporate model, licensed as a credit institution for carrying out banking activities in Romania according to Emergency Ordinance of Government (EOG) no. 99/2006 on credit institutions and capital adequacy.
Patria Bank SA is the result of the merger through absorption between i) the former Banca Comerciala Carpatica SA as an absorbing entity, having fiscal code 11447021, registered with the Trade Registry under no. J40 / 9252/2016 and ii) former Patria Bank SA (formerly Nextebank) as an absorbed entity having fiscal code 4786360 and registered with the Trade Registry under no. J23 / 2563/2016, a process that closed on 01.05.2017. With the implementation of the merger the absorbing company, Banca Comerciala Carpatica SA, changed its name to Patria Bank SA. The ticker symbol on the Bucharest Stock Exchange was changed from BCC to PBK.
The Bank offers banking and other financial services to individuals and legal entities: opening of accounts and of deposits, domestic and foreign payments, foreign exchange operations, financing for current activity, medium-term financing, issuing letters of guarantee, letters of credit and others.
As at 30.09.2023 the Patria Bank Group includes:
As at 30.09.2023, the Bank also holds a participation of 95.68% of the share capital of Carpatica Invest SA (formerly SSIF Carpatica Invest SA), a company currently undergoing judicial liquidation and being represented by judicial liquidator Premier Insolv SPRL.

As at 30.09.2023 the share capital of Patria Bank SA amounted to RON 327,881,437.60, consisting of 3,278,814,376 ordinary nominative and dematerialized shares, each having a par value of RON 0.10/share.
As at 30.09.2023 the Bank was 84.0526% owned by EEAF FINANCIAL SERVICES BV ("EEAF"), a limited liability company registered in accordance with Dutch law, registered in Basisweg 10, 1043AP, Amsterdam, The Netherlands. EEAF FINANCIAL SERVICES BV is controlled by the EMERGING EUROPE ACCESSION FUND COOPERATIEF UA, a cooperative with the exclusion of liability set up in accordance with the Dutch legal framework, registered in Basisweg 10, 1043AP, Amsterdam, The Netherlands. The EEAF Investment Fund is the third private equity fund whose investment consultant is Axxess Capital Partners and brings together, as major investors, important international financial institutions such as:
The structure of the Bank's shareholders owning at least 10% of its share capital at 30.09.2023 is as follows:
| Shareholder | No. of shares | Percent (%) |
|---|---|---|
| EEAF FINANCIAL SERVICES BV, Amsterdam | 2,755,927,215 | 84,0526 |
| Other shareholders – individuals | 458,804,533 | 13,9930 |
| Other shareholders - legal entities | 64,082,628 | 1,9544 |
| Total | 3,278,814,376 | 100,00 |
| 9M up to | 9m up to | Variation | ||
|---|---|---|---|---|
| Bank | 30.sept.23 | 30.sept.22 | ||
| Net banking income (Ths. RON) | 140,734 | 138,606 | 1.5% | |
| Operational expenses (Ths. RON) | (104,662) | (103,768) | 0.9% | |
| Net cost of risk (Ths. RON) | (19,474) | (19,129) | 1.8% | |
| Financial results | Net result (Ths. RON) | 15,045 | 14,868 | 1.2% |
| Cost / income ratio | 74.4% | 74.9% | -0.5 p.p. | |
| ROE | 5.5% | 6.0% | -0.5 p.p. | |
| Total net loans (Ths. RON) | 30.sept.23 2,235,898 |
31.dec.22 2,185,407 |
Variation 2.3% |
|
| Loans and deposits | Total deposits (Ths. RON) | 3,277,799 72.5% |
3,447,728 | -4.9% |
| Loans (gross value) / deposits ratio | 30.sept.23 | 68.3% 31.dec.22 |
4.2 p.p. Variation |
|
| Own Funds (Ths. RON) | 435,399 | 405,644 | 7.3% | |
| Capital adequacy | Risk weighted assets (Ths. RON) | 2,149,455 | 2,086,977 | 3.0% |
| Total own funds ratio | 20.26% | 20.08% | 0.18 p.p. | |

Patria Bank has three issues of financial instruments listed on the regulated market of the Bucharest Stock Exchange: the Bank's shares and two issues of subordinated bonds.
The Bank's shares trade on the regulated market managed by the Bucharest Stock Exchange, in the Premium category, with the PBK ticker symbol. The issue's ISIN code is ROBACRACNOR6.
The closing price of PBK shares on 30.09.2023 was RON 0.0820/share, a 4.6% increase compared to the price at the end of 2022, of RON 0.0784/share. The price evolution of Patria Bank's shares was relatively stable during the first nine months of 2023.

Patria Bank's subordinated bond issue issued in Euro on 20.09.2019, with a total value of EUR 5.0 million, a fixed interest rate of 6.50%/year and maturity on 20.09.2027, trades on the regulated market managed by the Bucharest Stock Exchange with the ticker symbol PBK27E. The ISIN code of the issue is ROZN0PQQARR5. The closing price of PBK27E bonds on 30.09.2023, as a percentage of the 500 Euro par value, was 98.40, compared to 99.14 at the end of 2022.

Patria Bank's subordinated bond issue issued in Euro on 05.10.2020, with a total value of EUR 8.2 million, a fixed interest rate of 6.50%/year and maturity on 05.10.2028, trades on the regulated market managed by the Bucharest Stock Exchange with the ticker symbol PBK28E. The ISIN code of the issue is

ROWRHZRZD4L3. The closing price of PBK28E bonds on 30.09.2023, as a percentage of the 500 Euro par value, was 96.99 compared to 98.80 at the end of 2022.

Economic growth. The GDP level in Q2 2023 was 0.9% higher than in Q1 2023, an increase of 1.1% on gross series and by 2.7% on seasonally adjusted series compared to Q2 2022. In Q1 2023, the GDP grew by 2.8% seasonally adjusted series, and by 1.7% in real terms, compared to Q1 2022. As for the gross series, the estimated GDP for Q1 2023 was RON 690.02 billion, while, for the seasonally adjusted series, the estimated GDP was RON 790.41 billion at current prices.
The following industries contributed particularly to GDP growth in Q2 2023 compared to Q2 2022: wholesale and retail trade, repair of motor vehicles and motorcycles, transport and storage, hotels and restaurants (+0.5%), with a share of 21.3% in GDP formation and which recorded an increase in the volume of activity by 2.2%. A negative contribution to GDP growth was recorded by the industry sector (-0.7%), with a share of 21.6% in GDP formation and which recorded a decrease in the volume of activity by -3.3%.
The IMF predicts economic growth for Romania of 2.2% this year and of 3.8% in 2024. The IMF forecast of economic growth for Romania in 2024 (3.8%) is much higher than the forecast for the region: 3.1% in Hungary, respectively 2.3% in the Czech Republic and Poland.


Public budget deficit. After the first eight months of 2023, the budget deficit increased slightly up to 2.65% of GDP, i.e. RON 42.19 billion, compared to RON 32.98 billion, representing 2.34% of GDP for the first eight months of 2022, as pe the most recent data published by the Ministry of Finance.
Total revenues in the first eight months of the year were RON 330.47 billion, with an annual increase of 12.5%, and expenses reached RON 372.66 billion, up by 14% compared to the previous year. The increase in revenues was supported by higher income from payroll tax, social security contributions, corporate income tax, European funds and additional revenues from the energy sector. Expressed as a percentage of the GDP, budget expenditures for the first eight months of 2023 registered an increase of 0.2% compared to the same period of 2022, from 23.2% of GDP to 23.4% of GDP.
We note that the package of measures proposed by the Romanian Government mainly aims at an increase in the public revenues, its impact on the reduction of budget expenses being a small one. Additionally, almost all measures will enter into force at the beginning of 2024, so a noticeable impact on the reduction of the public deficit will materialize starting next year.
According to the new forecasts of the IMF, regarding Romania's current account deficit, the IMF expects only a slight reduction, from 9.3% of GDP in 2022, to 7.3% of GDP in 2023 and 7, 1% of GDP in 2024. In April, the IMF estimated a current account deficit of 7.9% in 2023 and 7.7% in 2024.
The Consumer Price Index (CPI) in Romania registered a slow decrease from 9.4% to 8.8% in August 2023 compared to August 2022. Consumer goods prices increased by 0.8% in September 2023 from the previous month and by 5.7% compared to the end of last year. The highest price increases(1.1% vs. August 2023), were registered by non-food goods and services.
The National Bank of Romania (NBR) estimates the annual inflation rate will decrease until the end of the current year, in line with the medium-term forecast. This is due to the base effect, the downward corrections of prices of some goods, the rich domestic agricultural harvest and temporary caps on the mark-up for basic food products.
The NBR forecasts for inflation were adjusted upwards in August 2023. Thus, the annual inflation rate is estimated at 7.5% at the end of the current year and at 4.4% at the end of 2024.

Patria Bank SA – Bucharest, District 2, Globalworth Plaza Building, Pipera no 42, floors 8 and 10 | Trade Registry number J40/9252/2016 | fiscal code RO 11447021 | RB-PJR-32-045/15.07.1999 | share capital: 327.881.437,60 lei | Patria Bank is registered by the National Supervisory Authority for Personal Data Processing (ANSPDCP) with notification number 753 | Phone +40 800 410 310 |Fax +40 372 007 732| [email protected] | www.patriabank.ro

Non-performing loans (NPL). In June 2023, the non-performing loans rate was 2.65%, the same as at the end of 2022. In the first six months of 2023, the non-performing loans rate fluctuated between 2.64% and 2.73%, the highest level being recorded in March 2023.
The NPL rate fell in the first semester of 2023 to the lowest levels in the last 14 years. In 2014, the NPL rate exceeded 20% of total loans.
The total assets of credit institutions in Romania amounted to RON 737.8 billion in June 2023, RON 36.8 billion lei higher compared to the end of last year. The assets of institutions with private capital represented 87.2% of total assets while the assets of institutions with foreign capital represented 67%.
The solvency ratio was 22.83% in June 2023, compared to 23.4% at the end of December 2022.
Regarding the interest on deposits vs. interest on loans corridor, it maintains its margin of +/- 1% around the reference interest rate of monetary policy. No change is expected to occur for this instrument.
The Bank focused more on unsecured loans compared to secured loans in the Retail segment (individuals), by launching campaigns and by optimizing internal workflows that led to offering a faster response time to customers, especially for refinancing.
| Outstanding loans (RON Th. Equiv.) | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | ||
|---|---|---|---|---|---|---|
| Secured | 405,817 | 401,117 | 396,818 | 381,683 | ||
| Unsecured | 145,668 | 145,271 | 149,199 | 152,866 | ||
| Total | 551,484 | 546,388 | 546,017 | 534,549 | ||
| New loans sales (RON Th. equiv.) | Q1 2022 | Q2 2022 | Q3 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
| Secured | 22,856 | 21,389 | 42,403 | 11,601 | 13,727 | 8,422 |
| Unsecured | 29,642 | 20,761 | 17,161 | 21,686 | 25,929 | 26,120 |
| Total | 52,498 | 42,150 | 59,564 | 33,287 | 39,656 | 34,542 |
New sales of unsecured loans recorded a total volume of approximately RON 26.1 million equivalent in Q3 2023, representing 76% of the total retail loans sales in Q3 2023. Taking into account the economic context, the sales of new loans suffered a decrease compared to the same period of last year in the area of guaranteed loans and an increase of 52% in the area of unsecured loans, as a result of campaigns and promotion of fixed interest consumer loans without mortgage.

Outstanding loans recorded a downward evolution in Q3 2023, correlated with the decrease in new sales but also with the large number of secured loans refinancing transactions, registering a decrease of RON 16.9 million equivalent compared to the end of the year (i.e. a decrease of approximately 3%).
The Bank continued the intensive promotion of the new Patria de Oriunde distribution channel by launching campaigns for deposits. Approximately 25% of new deposits from new customers are made through this channel.
In Q3 2023 the volume of new amounts attracted in term deposits from new customers was RON 40.3 million equivalent.
| Liabilities outstanding (Th. RON equiv.) | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 |
|---|---|---|---|---|
| Term deposits | 1,722,063 | 1,700,380 | 1,746,834 | 1,791,002 |
| Current accounts | 304.817 | 271,854 | 272,489 | 255,342 |
| Total | 2,026,879 | 1,972,234 | 2,019,324 | 2,046,344 |
| Digital Onboarding | Q4 2021 – Q3 2023 | |||
|---|---|---|---|---|
| No. of clients | Total volume (Th RON eq.) | |||
| New term deposits through Digital Onboarding | 1.004 | 150,720 |
The level of outstanding loans granted to companies had a positive evolution compared both to December 2022 as well as to September 2022, representing an increase of 4% vs December 2022 and of 2% vs September 2022, respectively. All business lines (Agro, Micro, SME & Corporate) recorded positive evolutions compared to December 2022. In Q2 2023 the Bank continued to focus on growing its loan portfolio and supporting Micro companies specifically through loans with EIF guarantees (the InvestEU Program), and also on financing the investment as well as the current activity of SMEs. The Agro segment continued to be one of the main priorities of the lending activity.
| Outstanding loans in 1&2 stages (Th. RON equiv.) | 30.09.2022 | 31.12.2022 | 30.09.2023 |
|---|---|---|---|
| Agro | 208,124 | 174,560 | 193,378 |
| Micro | 476,247 | 430,587 | 439,078 |
| SME&Corporate | 1,001,746 | 1,041,367 | 1,080,716 |
| Total | 1,686,117 | 1,646,514 | 1,713,172 |
In Q3 2023, new loans sales in the segment of legal entities had an improved performance by 14% compared to Q2 2023, representing an increase from RON 175,129 thousand to RON 199,119 thousand.

The largest impact in this result comes from the Agro and SME&Corporate segments, these being the segments on which the Bank has focused on historically.
| New loans sales (Th. RON equivalent) |
Q1 2022 | Q2 2022 | Q3 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
|---|---|---|---|---|---|---|
| Agro | 14,596 | 35,667 | 26,250 | 18,230 | 25,545 | 34,499 |
| Micro | 66,135 | 71,947 | 53,303 | 41,333 | 50,531 | 48,674 |
| SME&Corporate | 59,613 | 141,549 | 140,389 | 107,162 | 99,053 | 115,946 |
| Total | 140,345 | 249,163 | 219,942 | 166,724 | 175,129 | 199,119 |
The level of outstanding debt recorded a decrease, both compared to September last year as well as to December 2022. Compared to December 2022, the difference comes from the collection of APIA subsidies as well as from the deposits of Corporate/Financial Institutions customers.
| Outstanding Debt (Th. RON equiv.) | 30.09.2022 | 31.12.2022 | 30.09.2023 |
|---|---|---|---|
| Total | 1,391,519 | 1,417,144 | 1,229,091 |
On the general segment of companies, the Bank recorded a decrease of the number of active clients by 6% compared to December 2022. The decrease was generated by clients in the Micro segment within the context of reduced financing appetite and also due to the increasing value of average loan granted.
| Active clients | 30.09.2022 | 31.12.2022 | 30.09.2023 |
|---|---|---|---|
| Total number | 13,021 | 12,526 | 11,550 |
At operational level Patria Bank continued the innovation process by developing and implementing new products and technologies, thus ensuring a continuous improvement of the organization's competitiveness and sustainability. The ongoing optimization and digitalization initiatives with an impact on the commercial area, include:

with a specific destination for the purpose of financing the purchase of products/services from Patria Bank Partners
Patria Credit IFN SA is a non-banking financial institution (IFN) that supports the efforts of rural and small urban entrepreneurs, as well as their positive impact on their communities. Specialized in financing farmers, Patria Credit is a member of the European Microfinance Network (EMN) and Microfinance Center (MFC) and it is the first non-banking financial institution dedicated to microfinance in Romania, with almost 20 years of experience and over 18,000 financed clients.
As at September 30, 2023, the loan portfolio of Patria Credit IFN increased with 16% compared to September 2022 and the sales of new loans increased by 3% compared to September 2022.
The institution continued to offer personalized loans to the main customer segment (small farmers). Therefore, the structure of the portfolio has been preserved, a share of 82% being represented by

farmers. Also, 85% of the loan portfolio represents investment loans and 82% of the portfolio is secured with guarantees through guarantee programs offered by the European Investment Fund (Invest EU, Easi).
For the first nine months of 2023, the company recorded a net profit of RON 5.1 million, declining compared to the same period last year (RON 5.5 million as at September 30, 2022), in particular due to the impact of the application of International Accounting Standards (IFRS9).
As for the strategy proposed for the current year, Agritech projects were continued, in partnership with agricultural technology providers. The project of digitaliization and modernization of the entire IT architecture was continued as well. In the first half of 2023 Patria Credit IFN concluded a unique local partnership for the financing and inclusion of Roma entrepreneurs, especially farmers, from small rural communities in the country, and launched a financing product exclusively for businesses managed by Roma citizens and local businesses that employ Roma workers.
SAI Patria Asset Management SA, an Asset Management Company licensed by the FSA, continued to increase its assets under management up to RON 168.72 million on 30.09.2023, representing an increase of 46.8% compared to 31.12.2022 and of 56.2% compared to 30.09.2022.
During the first nine months of the current year, the assets of all open-end funds managed by fund managers registered in Romania increased by 9.0%, compared with the increase of the assets of openend funds managed by SAI Patria Asset Manangement of 46.8%, recorded during the same period.
Patria Asset Management manages the only two ETFs (Exchange Traded Funds) in Romania. Fund ETF BET Patria - Tradeville replicates the structure and performance of the main index of the Bucharest Stock Exchange (BSE), BET, and it is traded with the TVBETETF ticker symbol. The Fund had net assets of RON 128.78 million on 30.09.2023, up from RON 61.64 million on 30.09.2022 (+108.9%).
Fund ETF Energie Patria - Tradeville is a sector ETF dedicated to the energy and related utilities sector, replicating the structure and performance of the BET-NG sector index of the BSE, and is traded on the BSE with the PTENGETF ticker symbol. The Fund was launched at the beginning of the current year and had net assets of RON 8.61 million as at 30.09.2023.
Besides the two ETF funds, Patria Asset Management also manages Patria Global and Patria Stock – diversified funds in RON, Patria Obligatiuni – fixed income fund in RON and Patria Euro Obligatiuni – fixed income fund in EUR. The four funds are distributed through Patria Bank and through Patria Asset Management's own online platform for investment funds. Available at online.patriafonduri.ro, the platform offers easy access to the value of holdings and to online transactions for investing or withdrawing money in/from the four funds.

a) The Bank's financial position as at 30.09.2023 compared with 30.09.2022 and 31.12.2022 is as follows:
| FINANCIAL POSITION | |||||||
|---|---|---|---|---|---|---|---|
| -thousands RON | |||||||
| ASSETS | 30.sept.23 | 31.dec.22 | sep.23/ | sep.23/ | 30.sept.22 | sep-23/ sep | sep 23/ sep |
| sep.22 (abs.) | dec.22 (%) | 22 (abs.) | 22 (%) | ||||
| Cash and cash equivalents | 341,219 | 596,801 | (255,582) | (43%) | 372,785 | (31,566) | (8%) |
| Loans and advances to banks | 18,979 | 17,695 | 1,284 | 7% | 11,392 | 7,587 | 67% |
| Securities | 1,152,368 | 1,005,364 | 147,004 | 15% | 966,316 | 186,052 | 19% |
| Investments in subsidiaries | 40,296 | 36,296 | 4,000 | 11% | 36,296 | 4,000 | 11% |
| Loans and advances to customers, net | 2,255,217 | 2,216,935 | 38,282 | 2% | 2,260,114 | (4,897) | (0%) |
| Other assets | 273,930 | 284,121 | (10,191) | (4%) | 280,178 | (6,248) | (2%) |
| Total ASSETS | 4,082,009 | 4,157,212 | (75,203) | (2%) | 3,927,081 | 154,928 | 4% |
| LIABILITIES | sep.23/ | sep.23/ | sep-23/ sep | sep 23/ sep | |||
| 30.sept.23 | 31.dec.22 | sep.22 (abs.) | dec.22 (%) | 30.sept.22 | 22 (abs.) | 22 (%) | |
| Due to banks & REPO | 193,230 | 172,880 | 20,350 | 12% | 118,418 | 74,812 | |
| Due to customers | 3,277,799 | 3,447,728 | (169,929) | (5%) | 3,346,166 | (68,367) | 63% (2%) |
| Other liabilities | 98,563 | 82,732 | 15,831 | 19% | 65,220 | 33,343 | 51% |
| Subordinated debt | 69,993 | 44,311 | 25,682 | 58% | 10,111 | 59,882 | 592% |
| Debt securities in issue | 64,034 | 64,501 | (467) | (1%) | 63,373 | 661 | 1% |
| Total Liabilities | 3,703,619 | 3,812,152 | (108,533) | (3%) | 3,603,288 | 100,331 | 3% |
| Total Equity | 378,390 | 345,060 | 33,330 | 10% | 323,793 | 54,597 | 17% |
At individual level, the capital adequacy ratio (Total Own Funds Ratio) is 20.26%, exceeding the regulatory limit and above the level recorded at the end of 2022 when the ratio was 20.08%.
At consolidated level, the capital adequacy ratio (Total Own Funds Ratio) is 19.90%, exceeding the regulatory limit.
b) Financial results (at individual level): The main elements registered, compared to the same period of last year are as follows:

| FINANCIAL PERFORMANCE STATEMENT | 9M up to | 9M up to | Δ 2023/ 2022 | Δ 2023/ 2022 |
|---|---|---|---|---|
| -thousands RON- | 30.sept.23 | 30.sept.22 | (abs.) | (%) |
| Net interest income | 89,182 | 95,227 | (6,045) | (6%) |
| Net fees and commission income | 24,909 | 22,732 | 2,177 | 10% |
| Net gains from financial activity & other income | 26,643 | 20,647 | 5,996 | 29% |
| Net banking Income | 140,734 | 138,606 | 2,128 | 2% |
| Staff costs | (53,302) | (52,156) | (1,146) | 2% |
| Depreciation and amortization | (14,884) | (14,453) | (431) | 3% |
| Other operating and administrative expenses | (36,476) | (37,159) | 683 | (2%) |
| Total operating expense | (104,662) | (103,768) | (894) | 1% |
| Operating Result | 36,072 | 34,838 | 1,234 | 4% |
| Net impairment of financial assets | (19,474) | (19,129) | (345) | 2% |
| Gain before tax | 16,598 | 15,709 | 889 | 6% |
| Expense from deffered tax | (1,553) | (841) | (712) | 85% |
| Gain for the year | 15,045 | 14,868 | 177 | 1% |
| 9M up to | 9M up to | Δ 2023/ 2022 | Δ 2023/ 2022 | |
|---|---|---|---|---|
| 30.sept.23 | 30.sept.22 | (abs.) | (%) | |
| Interest income | 207,160 | 152,548 | 54,611 | 36% |
| Loans | 169,204 | 132,053 | 37,151 | 28% |
| Debt instruments | 33,673 | 19,539 | 14,134 | 72% |
| Other interest bearing assets | 4,282 | 956 | 3,326 | 348% |
| Interest expenses | (117,978) | (57,321) | (60,657) | 106% |
| Due to customers | (101,994) | (50,640) | (51,355) | 101% |
| Other interest bearing liabilities | (15,983) | (6,681) | (9,302) | 139% |
| Net interest income | 89,182 | 95,227 | (6,045) | (6%) |
The cost of financing for deposits attracted from clients is updated gradually at the maturity of the deposits, the process being slower and lasting up to 12 months, compared to the updating of the interest rates on loans which is carried out generally every 3 months (3 month index). The Bank's loan portfolio is composed mainly of loans with variable interest rate.

| Ratios | 30.sept.23 | 31.dec.22 | 30.sept.22 | |
|---|---|---|---|---|
| 1 | Total Own Funds Ratio | 20.26% | 20.08% | 16.85% |
| 2 | The potential change of the economic value (EVI/ Own Funds) | 11.3% | 8.0% | 10.8% |
| 3 | Loans (gross value) / Customer deposits | 73% | 68% | 72% |
| 4 | Loans (gross value) / Total assets | 58% | 57% | 61% |
| 5 | Liquidity Coverage Ratio (LCR) | 173% | 392% | 193% |
| 6 | Liquid assets / Total assets | 37% | 39% | 34% |
| 7 | Debt securities and equity instruments / Total assets | 28% | 24% | 25% |
| 8 | Return on Assets ratio (RoA) | 0.5% | 0.5% | 0.5% |
| 9 | Return on Equity ratio (RoE) | 5.5% | 5.9% | 6.0% |
| 10 | Expense/income ratio | 74% | 71% | 75% |
| 11 | Non Performing Loans (NPL)* | 6.20% | 7.36% | 8.22% |
| 12 | Non Performing Exposures (NPE)* | 5.54% | 6.02% | 7.29% |
| 13 | Coverage NPL | 56% | 53% | 56% |
| 14 | Coverage NPL** | 58% | 57% | 61% |
(*) As per individual FINREP
(**) As per the presentation for the calculation of the systemic risk buffer
Financial results recorded by Patria Bank at September 30, 2023 show a net profit of RON 15 million for the first 9 months of the current year, at a level similar to that recorded in the same period of the previous year (RON 14.9 million). The Bank continued the process of developing operating income correlated with a prudent evolution of the cost of risk. Improving profitability in a volatile and uncertain macroeconomic environment shows a sustainable evolution as well as the Bank's adaptation to current market conditions.
The main financial figures recorded at September 30, 2023 are presented below:
• Increase of net banking income by 2% in the first 9 months of 2023 compared to the same period of 2022, an evolution supported mainly by the net commission income and by the financial activity

NOTE: The financial statements for the first 9 months of 2023 have not beed audited/reviewed by the independent financial auditor.
General Manager Deputy General Manager Burak Yildiran Georgiana Stanciulescu

PATRIA BANK GROUP
INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 30 SEPTEMBER 2023 Prepared in accordance with International Financial Reporting Standards as adopted by the European Union
| Consolidated and Separate Statement of Profit or Loss and Other Comprehensive Income | 3 |
|---|---|
| Consolidated and Separate Statement of Financial Position | 5 |
| Consolidated and Separate Statement of Changes in Equity | 6 |
| Consolidated and Separate Statement of Cash Flows | 10 |
| Notes to the consolidated and separate Financial Statements | 11 |
FOR THE YEAR ENDED 30 SEPTEMBER 2023 (All amounts are in thousand RON)
| Group | Bank | ||||
|---|---|---|---|---|---|
| Unaudited(*) | Unaudited(*) | Unaudited(*) | Unaudited(*) | ||
| Thousand RON | Note | 30 September 2023 | 30 September 2022 | 30 September 2023 | 30 September 2022 |
| Interest and similar income calculated using the effective | |||||
| interest rate | 236,368 | 175,937 | 206,873 | 152,548 | |
| Interest and similar expense | (128,848) | (64,516) | (117,691) | (57,321) | |
| Net interest income | 4 | 107,520 | 111,421 | 89,182 | 95,227 |
| Fee and commission income | 30,360 | 27,268 | 29,106 | 26,046 | |
| Fee and commission expense | (6,635) | (5,298) | (4,197) | (3,314) | |
| Net fee and commission income | 5 | 23,725 | 21,970 | 24,909 | 22,732 |
| Net gain/(loss) from financial assets measured at fair value | |||||
| through profit or loss | 6 | 10,516 | (11,389) | 5,655 | 3,545 |
| Net gain/(loss) from disposal of investment securities at fair | 4,712 | - | 4,712 | - | |
| value through other comprehensive income | 7 | ||||
| Net gain/(loss) on derecognition of financial asstes measured at amortised cost |
(1,409) | (258) | (1,409) | (258) | |
| Net gains/(losses) on investment properties | 446 | 474 | 446 | 474 | |
| Net gains/(losses) on non-current assets held for sale | 461 | (149) | 461 | (149) | |
| Other operating income | 8 | 33,081 | 17,119 | 16,778 | 17,035 |
| Net Operating income | 179,052 | 139,188 | 140,734 | 138,606 | |
| Personnel expenses | 10 | (59,624) | (57,942) | (53,302) | (52,156) |
| Administrative and other operating expenses | 11 | (63,212) | (31,192) | (36,476) | (37,159) |
| Depreciation and amortization | (15,566) | (15,311) | (14,884) | (14,453) | |
| Operational result before impairment | 40,650 | 34,743 | 36,072 | 34,838 | |
| Net charge with impairment of financial assets | 9 | (21,988) | (21,007) | (19,474) | (19,129) |
| Operational profit | 18,662 | 13,736 | 16,598 | 15,709 | |
| Profit before tax | 18,662 | 13,736 | 16,598 | 15,709 | |
| Income tax charge for the year | (2,495) | (1,564) | (1,553) | (841) | |
| Net profit for the period | 16,167 | 12,172 | 15,045 | 14,868 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 3 from 51
INTERIM CONSOLIDATED AND SEPARATE STATEMENT OF OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2023 (All amounts are in thousand RON)
| Group | Bank | ||||
|---|---|---|---|---|---|
| Unaudited(*) | Unaudited(*) | Unaudited(*) | Unaudited(*) | ||
| Thousand RON | 30 September 2023 | 30 September 2022 | 30 September 2023 | 30 September 2022 | |
| Net profit for the period Other elements of the comprehensive income |
16,167 | 12,172 | 15,045 | 14,868 | |
| Items that may be reclassified to profit or loss: | |||||
| Net gain on debt instruments measured at FVOCI, transferred to profit or loss |
(4,712) | - | (4,712) | - | |
| Gain/(loss) from fair value measurement of debt instruments measured at FVOCI |
25,160 | (53,342) | 25,160 | (53,343) | |
| Variation of expected credit loss related to debt instruments measured at FVOCI |
358 | (112) | 358 | (112) | |
| Income tax recorded directly in other comprehensive income | (3,329) | 8,311 | (3,329) | 8,343 | |
| Items that may not be reclassified to profit or loss: | |||||
| Income tax recorded directly in other comprehensive income, related to the changes of revaluation reserve |
4 | - | 4 | - | |
| Gain on equity investments measured at FVOCI | 957 | 1,313 | 957 | 1,313 | |
| Income tax recorded directly in other comprehensive income, related to investments measured at FVOCI |
(153) | - | (153) | - | |
| Other elements of the comprehensive income, net of | 18,285 | (43,830) | 18,285 | (43,799) | |
| tax | |||||
| Comprehensive income | 34,452 | (31,658) | 33,330 | (28,931) | |
| Profit attributable to: -Equity holders of the parent entity |
16,167 | 12,172 | 15,045 | 14,868 | |
| -Non-controlling interests | - | - | - | - | |
| Profit for the period | 16,167 | 12,172 | 15,045 | 14,868 | |
| Comprehensive income attributable to: | |||||
| -Equity holders of the parent entity | 34,452 | (31,658) | 33,330 | (28,931) | |
| -Non-controlling interests | - | - | - | - | |
| Comprehensive income | 34,452 | (31,658) | 33,330 | (28,931) | |
| Earnings per share (basic and diluted) 33 |
0.0049 | 0.0037 | 0.0046 | 0.0046 |
The financial statements were approved by the Board of Directors on the 14th of November 2023 and were signed on its behalf by:
Burak Yildiran Georgiana Stanciulescu
General Manager Deputy General Manager
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor.
Page 4 from 51
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | Note | Unaudited(*) 30 September 2023 |
31 December 2022 |
Unaudited(*) 30 September 2023 |
31 December 2022 |
| Assets | |||||
| Cash and cash equivalents | 12 | 359,051 | 599,137 | 341,219 | 596,803 |
| Financial assets at fair value through | |||||
| profit or loss | 13 | 203,807 | 111,629 | 59,062 | 19,008 |
| Financial asset measured at fair value | |||||
| through other items of comprehensive | 14 | ||||
| income | 669,240 | 545,720 | 669,240 | 545,720 | |
| Due from banks | 15 | 18,979 | 17,693 | 18,979 | 17,693 |
| Loans and advances to customers | 16 | 2,430,500 | 2,367,714 | 2,255,217 | 2,216,935 |
| Investments in debt instruments at amortized cost |
17 | 424,066 | 440,636 | 424,066 | 440,636 |
| Investment property | 18 | 90,235 | 94,766 | 90,235 | 94,766 |
| Non-current assets held for sale | 2,404 | 2,150 | 2,239 | 2,150 | |
| Investment in subsidiaries | 19 | - | - | 40,296 | 36,296 |
| Other financial assets | 20 | 20,611 | 21,684 | 22,706 | 21,930 |
| Other assets | 21 | 14,365 | 11,267 | 14,122 | 11,595 |
| Deferred tax assets | 8,594 | 14,738 | 8,804 | 13,835 | |
| Intangible assets | 22 | 52,902 | 49,595 | 50,145 | 47,998 |
| Property and equipment | 23 | 87,253 | 93,499 | 85,679 | 91,847 |
| Total assets | 4,382,007 | 4,370,228 | 4,082,009 | 4,157,212 | |
| Liabilities | |||||
| Due to banks | 24 | 92,737 | 74,966 | 92,737 | 74,966 |
| Customer deposits | 25 | 3,271,773 | 3,441,591 | 3,277,799 | 3,447,728 |
| Loans from banks and other financial | |||||
| institutions | 26 | 220,310 | 217,870 | 100,493 | 97,914 |
| Other financial liabilities | 27 | 255,791 | 172,457 | 83,813 | 69,979 |
| Provisions | 28 | 8,033 | 9,754 | 7,184 | 8,893 |
| Other liabilities | 29 | 9,159 | 4,101 | 7,566 | 3,860 |
| Subordinated liabilities | 30 | 95,222 | 54,558 | 69,993 | 44,311 |
| Debt securities in issue | 31 | 64,034 | 64,501 | 64,034 | 64,501 |
| Total liabilities | 4,017,059 | 4,039,798 | 3,703,619 | 3,812,152 | |
| Equity | |||||
| Share capital and equity premiums | 32 | 332,181 | 332,181 | 332,181 | 332,181 |
| Merger premium | (67,569) | (67,569) | (67,569) | (67,569) | |
| Treasury shares | (1,140) | (1,140) | (5) | (5) | |
| Accumulated Profits / (Losses) | 63,744 | 44,698 | 78,276 | 60,418 | |
| Revaluation reserve | 35 | 7,857 | (7,615) | 6,148 | (9,324) |
| Statutory legal reserve | 35 | 15,197 | 15,197 | 14,681 | 14,681 |
| Other reserves | 35 | 14,678 | 14,678 | 14,678 | 14,678 |
| Total equity | 364,948 | 330,430 | 378,390 | 345,060 | |
| Total liabilities and equity | 4,382,007 | 4,370,228 | 4,082,009 | 4,157,212 |
The financial statements were approved by the Board of Directors on the 14th of November 2023 and were signed on its
behalf by:
Burak Yildiran Georgiana Stanciulescu General Manager Deputy General Manager
FOR THE YEAR ENDED 30 SEPTEMBER 2023 (All amounts are in thousand RON)
Group
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for property |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity attributable to the parent |
Non controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2023 | 332,181 | (67,569) | (1,140) | (38,344) | 30,729 | 15,197 | 14,678 | 44,698 | 330,430 | - | 330,430 |
| Comprehensive income | - | - | - | - | - | - | - | 16,167 | 16,167 | - | 16,167 |
| Profit for the period | - | - | - | - | - | - | - | 16,167 | 16,167 | - | 16,167 |
| Other comprehensive income | - | - | - | - | - | - | - | - | - | - | - |
| Expected net credit loss related to FVOCI debt instruments |
|||||||||||
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI Net gain from the fair value |
- | - | - | 17,177 | - | - | - | - | 17,177 | - | 17,177 |
| measurement of FVOCI equity instruments |
- | - | - | 804 | - | - | - | - | 804 | - | 804 |
| Changes in the revaluation reserve for property and equipment |
- | - | - | - | 4 | - | - | - | 4 | - | 4 |
| Total other comprehensive income | - | - | - | 18,282 | 4 | - | - | - | 18,286 | - | 18,286 |
| Total comprehensive income | - | - | - | 18,282 | 4 | - | - | 16,167 | 34,453 | - | 34,453 |
| Revaluation reserve realized |
- | - | - | - | (2,814) | - | - | 2,814 | - | - | - |
| Other adjustments | - | - | - | - | - | - | - | 65 | 65 | - | 65 |
| Balance at 30 September 2023 | 332,181 | (67,569) | (1,140) | (20,062) | 27,919 | 15,197 | 14,678 | 63,744 | 364,948 | - | 364,948 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 6 from 51
FOR THE YEAR ENDED 30 SEPTEMBER 2023 (All amounts are in thousand RON)
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for property |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity attributable to the parent |
Non controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2022 | 315,833 | (67,569) | (1,140) | (5,841) | 39,660 | 13,641 | 14,678 | 13,539 | 322,801 | - | 322,801 |
| Comprehensive income | - | - | - | - | - | - | - | 19,234 | 19,234 | - | 19,234 |
| Profit for the period | - | - | - | - | - | - | - | 19,234 | 19,234 | - | 19,234 |
| Other comprehensive income |
- | - | - | - | - | - | - | - | - | - | - |
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | (108) | - | - | - | - | (108) | - | (108) |
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI |
- | - | - | (33,499) | - | - | - | - | (33,499) | - | (33,499) |
| Net gain from the fair value measurement of FVOCI equity instruments |
- | - | - | 1,104 | - | - | - | - | 1,104 | - | 1,104 |
| Changes in the revaluation reserve for property and equipment |
- | - | - | - | 4,583 | - | - | - | 4,583 | - | 4,583 |
| Total other comprehensive income |
- | - | - | (32,503) | 4,583 | - | - | - | (27,920) | - | (27,920) |
| Total comprehensive income |
- | - | - | (32,503) | 4,583 | - | - | 19,234 | (8,686) | - | (8,686) |
| Allocation to legal reserve | - | - | - | - | - | 1,557 | - | (1,557) | - | - | - |
| Revaluation reserve realized | - | - | - | - | (13,514) | - | - | 13,514 | - | - | - |
| Other adjustments | - | - | - | - | - | - | - | (33) | (33) | - | (33) |
| Share capital increase | 16,348 | - | - | - | - | - | - | - | 16,348 | - | 16,348 |
| Balance at 31 December 2022 |
332,181 | (67,569) | (1,140) | (38,344) | 30,729 | 15,197 | 14,678 | 44,698 | 330,430 | - | 330,430 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 7 from 51
FOR THE YEAR ENDED 30 SEPTEMBER 2023 (All amounts are in thousand RON)
Bank
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for premises |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity |
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2023 | 332,181 | (67,569) | (5) | (38,343) | 29,019 | 14,681 | 14,678 | 60,418 | 345,060 |
| Comprehensive income | - | - | - | - | - | - | - | 15,045 | 15,045 |
| Profit for the period | - | - | - | - | - | - | - | 15,045 | 15,045 |
| Other comprehensive income | |||||||||
| Expected net credit loss related to FVOCI debt | - | - | - | 301 | - | - | - | - | 301 |
| instruments | |||||||||
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI |
- | - | - | 17,177 | - | - | - | - | 17,177 |
| Net gain from the fair value measurement of FVOCI | - | - | - | 804 | - | - | - | - | 804 |
| equity instruments | |||||||||
| Changes in the revaluation reserve for property and | |||||||||
| equipment | - | - | - | - | 4 | - | - | - | 4 |
| Total other comprehensive income | - | - | - | 18,282 | 4 | - | - | - | 18,286 |
| Total comprehensive income | - | - | - | 18,281 | 4 | - | - | 15,045 | 33,330 |
| Revaluation reserve realized |
- | - | - | - | (2,813) | - | - | 2,813 | - |
| Balance at 30 September 2023 | 332,181 | (67,569) | (5) | (20,062) | 26,210 | 14,681 | 14,678 | 78,276 | 378,390 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 8 from 51
FOR THE YEAR ENDED 30 SEPTEMBER 2023 (All amounts are in thousand RON)
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for premises |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity |
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2022 | 315,833 | (67,569) | (6) | (5,840) | 37,949 | 13,524 | 14,678 | 27,816 | 336,385 |
| Comprehensive income | - | - | - | - | - | - | - | 20,247 | 20,247 |
| Profit for the period | - | - | - | - | - | - | - | 20,247 | 20,247 |
| Other comprehensive income | - | - | - | - | - | - | - | - | - |
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | (108) | - | - | - | - | (108) |
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI |
- | - | - | (33,499) | - | - | - | - | (33,499) |
| Net gain from the fair value measurement of FVOCI equity instruments |
- | - | - | 1,104 | - | - | - | - | 1,104 |
| Changes in the revaluation reserve for property and equipment |
- | - | - | - | 4,583 | - | - | - | 4,583 |
| Total other comprehensive income | - | - | - | (32,503) | 4,583 | - | - | - | (27,920) |
| Total comprehensive income | - | - | - | (32,503) | 4,583 | - | - | 20,247 | (7,673) |
| Allocation to legal reserve | - | - | - | - | - | 1,157 | - | (1,157) | - |
| Revaluation reserve realized | - | - | - | - | (13,513) | - | - | 13,513 | - |
| Share capital increase | 16,348 | - | 1 | - | - | - | - | - | 16,348 |
| Balance at 31 December 2022 | 332,181 | (67,569) | (5) | (38,343) | 29,019 | 14,681 | 14,678 | 60,418 | 345,060 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 9 from 51
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | Unaudited(*) 30 September 2023 |
Unaudited(*) 30 September 2022 |
Unaudited(*) 30 September 2023 |
Unaudited(*) 30 September 2022 |
|
| Cash flows from operating activities | |||||
| Interest received | 229,047 | 164,500 | 187,160 | 146,794 | |
| Interest paid | (108,401) | (51,175) | (97,485) | (43,942) | |
| Fees and commissions received | 30,360 | 27,268 | 29,106 | 26,046 | |
| Fees and commissions paid | (6,635) | (5,298) | (4,197) | (3,314) | |
| Gain / (Loss) from financial derivatives | (5,315) | 3,441 | (5,315) | 3,441 | |
| Net gain from financial instruments and other | 20,715 | (9,276) | 19,251 | 11,580 | |
| operating income | |||||
| Recoveries from off balance sheet items | 5,791 | 4,344 | 5,716 | 4,331 | |
| Cash payments to employees Cash payments to suppliers |
(60,667) (79,257) |
(55,775) (30,818) |
(54,434) (51,829) |
(49,952) (36,792) |
|
| Income taxes paid | (3,481) | (2,649) | (1,795) | (1,618) | |
| Net cash-flow from operating activities before | |||||
| changes in operating assets and liabilities | 22,157 | 44,562 | 26,178 | 56,574 | |
| Changes of operating assets (Increase)/Decrease of: |
|||||
| - loans and advances to banks | (1,222) | (4,652) | (1,223) | (4,653) | |
| - financial assets at fair value through profit or loss | (90,099) | (10,111) | (37,975) | (150) | |
| - loans and advances to customers | (83,031) | (271,024) | (43,513) | (251,472) | |
| - other financial assets | (19,489) | 40,124 | (22,626) | 32,934 | |
| Total changes of operating assets | (193,841) | (245,663) | (105,337) | (223,341) | |
| Changes of operating liabilities Increase/(Decrease) of: |
|||||
| - due to banks | 17,300 | 100,037 | 17,300 | 100,037 | |
| - deposits from customers | (194,428) | 9,252 | (194,536) | 4,388 | |
| - other financial liabilities | 86,777 | 10,067 | 14,475 | 3,409 | |
| Total changes of operating liabilities | (90,351) | 119,356 | (162,761) | 107,834 | |
| Net cash flow used in operating activities | (262,035) | (81,745) | (241,920) | (58,933) | |
| Cash flows from investing activities | |||||
| Acquisition of investment securities at FVOCI | (365,811) | (108,695) | (365,811) | (108,695) | |
| Maturities and proceeds from investment securities at FVOCI |
299,685 | 126,055 | 299,685 | 127,368 | |
| Acquisition of equity instruments | - | - | (4,000) | (2,000) | |
| Maturities of investments at amortized cost | 15,895 | (121,189) | 15,895 | (121,189) | |
| Proceeds from dividend Sale of investment property and non-current assets |
22,624 | 8,514 | 2,924 | 2,509 | |
| held for sale and premises | 5,256 | 40,823 | 5,421 | 40,823 | |
| Acquisition of tangile and intagible assets | 4,318 | (6,964) | 6,843 | (6,792) | |
| Net cash used in investing activities | (18,033) | (61,456) | (39,043) | (67,976) | |
| Cash flows from financing activities | |||||
| Withdrawals from loans from other financial institutions |
14,978 | 23,183 | - | - | |
| Repayments of loans from other financial institutions | (15,374) | (11,197) | - | - | |
| Subordinated liabilities | 39,737 | (14,943) | 24,737 | (14,847) | |
| Issue of share capital | - | 16,348 | - | 16,348 | |
| Net cash generated from financing activities Effect of exchange rate changes on cash and |
39,341 | 13,391 | 24,737 | 1,501 | |
| cash equivalents | 641 | 875 | 642 | 877 | |
| Net (decrease)/increase in cash and cash equivalents |
(240,086) | (128,935) | (255,584) | (124,531) | |
| Cash and cash equivalents at 1 January | 599,137 | 502,974 | 596,803 | 497,316 | |
| Cash and cash equivalents at the end of the period |
359,051 | 374,039 | 341,219 | 372,785 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 10 from 51
As at 30 September 2023, the Structure of the Patria Bank Group is the following:
• Patria Bank S.A. – Parent company– "The Bank / PBK" is a Romanian credit institution resulted from the merger by absorption between the former Banca Comerciala Carpatica S.A. (as an absorbing entity) and former Patria Bank S.A. (as an absorbed entity), which took place on 1st of May 2017.
According to the decision of the General Meeting of Shareholders regarding the approval of the merger, the decision to change the name of the absorbing company from Banca Comerciala Carpatica S.A. in Patria Bank S.A. was implemented at the same time with the merger date.
The Registered office: 42, Pipera Road, Globalworth Plaza Building, 8 and 10 Floors, Bucharest, Sector 2, postal code 020112.
As at 30 September 2023 and 31 December 2022 the Bank is ultimately controlled by Emerging Europe Accession Fund Cooperatief U.A. ("EEAF") sole owner of EEAF Financial Services B.V. The main investors in EEAF are EBRD - European Bank for Reconstruction and Development, EIF - European Investment Fund (part of the European Investment Bank group), DEG - Deutsche Investitions- und Entwicklungsgesellschaft GmbH, Black Sea Trade and Development Bank.
The Bank provides banking services and other financial services to companies and retail clients. These services include: deposit and current accounts, domestic and international payments, foreign exchange transactions, working capital loans, medium term lending, bank guarantees, letters of credit.
The Group exercises direct and indirect control over the following subsidiaries:
| Subsidiary | Field of activity | Ownership | Ownership |
|---|---|---|---|
| percentage in | percentage in | ||
| 2023 | 2022 | ||
| Patria Credit IFN SA | Rural lending and microfinance | 99,99% | 99,99% |
| SAI Patria Asset Management SA and managed funds |
The management of open-end investment funds |
99,99% | 99,99% |
| Carpatica Invest SA | Financial investment services | 95,68% | 95,68% |
• Patria Credit IFN SA – Subsidiary – ("IFN") is a company registered in Romania since February 12, 2004 and it is authorized by the National Bank of Romania ("NBR") to carry out lending activities. Starting with September 28, 2007, IFN is registered with the General Register of the NBR's Nonbanking Financial Institutions ("IFN"), and as of February 26, 2008 Patria Credit IFN was also registered with the NBR Special Register.
928/03.11.2016 of the Sibiu Court, in file no. 2127/85/2016.
Considering the dissolution decision as well as the insignificant impact of the consolidation of Carpatica Invest SA, the Group took the decision to change the scope of consolidation in 2023 and 2022 excluding Carpatica Invest SA.
As at 31 December 2022 – The Group Patria Bank ("The Group") includes Patria Bank S.A. ("The Bank" / "PBK (resulted from the 2017 merger between Banca Comerciala Carpatica and Patria Bank, former Nextebank until 2016), Patria Credit IFN SA ("IFN"), SAI Patria Asset Management SA (former SAI Carpatica Asset Management SA) together with the managed investment funds: FDI Patria Stock, FDI Patria Global, FDI Patria Obligatiuni, FDI Patria Euro Obligatiuni and ETF BET Patria – Tradeville and SSIF Carpatica Invest SA (in bankruptcy, ongoing insolvency procedure, unconsolidated). Patria Bank SA is the Parent company of the Group.
The interim consolidated and individual financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. These interim consolidated and individual financial statements were not audited or reviewed.
The interim consolidated and individual financial statements include:
The interim financial statements do not include all disclosures required by the International Financial Reporting Standards adopted by the European Union ("IFRS") for the full set of annual financial statements; so, these interim statements should be read together with the Group's annual financial statements as at 31 December 2022.
In accordance with Order 27 / 16.12.2010 issued by the President of the Board of Directors of the National Bank of Romania, the Group's annual financial statements at 31 December 2022 were prepared in accordance with IFRS.
The Group keeps its accounting records in Romanian LEI ("RON"); RON is also the functional and presentation currency of the Group in accordance with the Romanian Accounting Law and the accounting and reporting regulations issued by NBR and the Ministry of Public Finance.
These financial statements have been prepared under the historical cost convention, as modified by the initial recognition of financial instruments based on fair value, the revaluation of land and buildings, financial assets at fair value through other comprehensive income, non-current assets held for sale, investment properties and financial instruments at fair value through profit or loss.
The consolidated interim financial statements comprise the financial statements of Patria Bank SA and all its subsidiaries for the period ended at 30 September 2023 and the comparative financial statements of the Patria Bank SA and all its subsidiaries for the period ended 30 September 2022 or 31 December 2022.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 13 from 51
All outstanding balances between Group companies, transactions, income and expenses, losses and gains arising from transactions between Group companies are eliminated in full.
Subsidiaries are entities controlled by the Bank. An investor controls an investee when it has power over the investee, exposure, or rights, to variable returns from its involvement with the investee and the ability to use its power over the investee to affect the amount of the investor's returns.
The entities in the Group are incorporated in Romania, keep their accounting books and prepare their statutory financial statements in accordance with IFRS as adopted by the European Union;
The Bank consolidates the financial statements of its subsidiaries in accordance with IFRS 10. The list of Group subsidiaries is presented at Note 1 "Reporting entity".
The significant accounting policies used in the preparation of these interim financial statements are those presented in Note 3 of the Group's Annual Consolidated and Separate Financial Statements for the year ended 31 December 2022.
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
30 September 2022 |
30 September 2023 |
30 September 2022 |
|
| Interest and similar income | |||||
| Loans and advances to customers (*) | 197,528 | 154,141 | 168,917 | 132,053 | |
| Debt instruments at amortised cost | 16,161 | 5,530 | 16,161 | 5,530 | |
| Financial assets at fair value through | |||||
| other comprehensive income | 18,270 | 15,261 | 17,512 | 14,009 | |
| Due from banks | 4,409 | 1,003 | 4,282 | 956 | |
| Interest income on lease receivables | - | 2 | - | - | |
| Total interest and similar income using effective interest method |
236,368 | 175,937 | 206,872 | 152,548 | |
| Interest and similar expense | |||||
| Customer deposits | 101,916 | 50,572 | 101,994 | 50,640 | |
| Loans from banks and other financial | |||||
| institutions | 18,466 | 9,609 | 8,415 | 2,602 | |
| Subordinated liabilities | 4,794 | 717 | 3,622 | 475 | |
| Other interest expense | 252 | 198 | 239 | 184 | |
| Subordinated bonds | 3,420 | 3,420 | 3,420 | 3,420 | |
| Total interest and similar expense | 128,848 | 64,516 | 117,690 | 57,321 | |
| Net interest income | 107,520 | 111,421 | 89,182 | 95,227 |
(*) Interest income at Group level includes RON (891) thousand interest expenses recognized on impaired loans to customers (30 September 2022: RON 1,587 thousand interest income recognized on impaired loans to customers).
(*) Interest income at Bank level includes RON (876) thousand interest expenses recognized on impaired loans to customers (30 September 2022: RON 1,186 thousand) interest income recognized on impaired loans to customers.
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
30 September 2022 |
30 September 2023 |
30 September 2022 |
|
| Fee and commission income | |||||
| Cards activity (VISA & MC) | 8,018 | 6,582 | 8,018 | 6,582 | |
| Non-cash transactions | 11,879 | 10,345 | 11,907 | 10,360 | |
| Non-deferrable commissions related to loans |
1,913 | 1,406 | 1,913 | 1,301 | |
| Cash transactions | 3,769 | 4,357 | 3,769 | 4,357 | |
| Income from other financial services | 3,967 | 3,543 | 2,685 | 2,411 | |
| Interbank settlements | 142 | 187 | 142 | 187 | |
| Total fee and commission income from contracts with customers |
29,688 | 26,420 | 28,434 | 25,198 | |
| Issuing financial guarantees | 672 | 848 | 672 | 848 | |
| Total fee and commission income | 30,360 | 27,268 | 29,106 | 26,046 | |
| Fee and commission expense | |||||
| Cards activity (VISA & MC) | 1,959 | 1,164 | 1,959 | 1,164 | |
| Interbank settlements | 1,672 | 1,577 | 1,671 | 1,576 | |
| Expenses from other financial services | 2,558 | 2,122 | 132 | 152 | |
| Other | 446 | 435 | 435 | 422 | |
| Total fee and commission | |||||
| expense | 6,635 | 5,298 | 4,197 | 3,314 | |
| Net fee and commission income | 23,725 | 21,970 | 24,909 | 22,732 |
Non-deferrable commissions related to loans represent fees and commissions that are not subject of amortization according to the Effective Interest Rate methodology and consist mainly on fees charged for services provided (administration fees) that are recognized in the period when they were incurred, fees for credit commitments when the probability of disbursement is not certain, fees charged for early repayments, etc. The Group has internal procedures that classifies all commission types and specifies the accounting treatment to be applied for each class.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 16 from 51
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
30 September 2022 |
30 September 2023 |
30 September 2022 |
|
| Net gain/(loss) from financial assets at fair value through profit or loss |
8,205 | (16,507) | 3,344 | (1,573) | |
| Net gain/(loss) from derivatives | 2,311 | 5,118 | 2,311 | 5,118 | |
| Total | 10,516 | (11,389) | 5,655 | 3,545 |
| Thousand RON | 30 September 2023 |
Group 30 September 2022 |
30 September 2023 |
Bank 30 September 2022 |
|---|---|---|---|---|
| Gains from disposals of investment securities at fair value through other comprehensive income |
4,965 | - | 4,965 | - |
| Losses from disposals of investment securities at fair value through other comprehensive income |
(253) | - | (253) | - |
| Total | 4,712 | - | 4,712 | - |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
30 September 2022 |
30 September 2023 |
30 September 2022 |
| Net gain/ (loss) from foreign exchange transactions |
5,639 | 1,981 | 5,686 | 1,987 |
| Dividend income | 22,640 | 8,931 | 6,426 | 8,926 |
| Other operating income | 192 | 913 | 55 | 842 |
| Gain / (Loss) from disposal of premises and equipment sales |
(125) | 88 | (125) | 88 |
| Gain / (Loss) from disposal of intangible assets |
- | (173) | - | (187) |
| Income from rental of real estate | 4,735 | 5,379 | 4,736 | 5,379 |
| Total | 33,081 | 17,119 | 16,778 | 17,035 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 17 from 51
For the Bank, dividend income of RON 6,426 thousand (30 September 2022: RON 8,926 thousand) represents share of profits paid proportionally to the Bank, as follows:
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
30 September 2022 |
30 September 2023 |
30 September 2022 |
| Charge with adjustments for impairment of cash and cash equivalents |
11 | (5) | 11 | (5) |
| Charge/(Release) with adjustments for impairment of loans and advances to customers |
25,873 | 24,810 | 23,253 | 22,821 |
| Loss from written off loans Recoveries from loans previously written off Charge/(Release) with the adjustments for |
477 (5,377) |
1,594 (4,451) |
475 (5,369) |
1,533 (4,438) |
| impairment of financial asset measured at fair value through other items of comprehensive income |
356 | (116) | 356 | (116) |
| Charge/(Release) with the adjustments for impairment of debt instruments at amortised cost Charge/(Release) with the adjustments for |
184 | 71 | 184 | 71 |
| impairment of credit commitments and financial guarantees |
(215) | (921) | (118) | (921) |
| Charge/(Release) with adjustments for impairment of other financial assets |
679 | 25 | 682 | 184 |
| Net charge with adjustments for impairment of financial assets |
21,988 | 21,007 | 19,474 | 19,129 |
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
30 September 30 September 2022 2023 |
30 September 2022 |
|||
| Wages and salaries | 58,017 | 53,640 | 52,321 | 48,130 | ||
| Social security contributions | 2,142 | 1,787 | 1,605 | 1,474 | ||
| Net expense/(income) with provisions related to wage costs |
(1,043) | 2,167 | (1,132) | 2,204 | ||
| Other personnel expense | 508 | 348 | 508 | 348 | ||
| Total | 59,624 | 57,942 | 53,302 | 52,156 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 18 from 51
The average number of employees of the Group as at 30 September 2023 is 655 employees (30 September 2022: 667 employees).
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
30 September 2022 |
30 September 2023 |
30 September 2022 |
|
| Third parties services | 31,614 | 29,800 | 29,894 | 28,131 | |
| Rent | 312 | 215 | 220 | 184 | |
| Materials and small inventories | 1,431 | 1,453 | 1,139 | 1,189 | |
| Annual contribution to Guarantee Fund |
1,712 | 3,175 | 1,712 | 3,175 | |
| Other taxes | 2,408 | 2,643 | 2,025 | 2,255 | |
| Advertising and publicity | 876 | 927 | 610 | 744 | |
| Net charge/(release) of litigation provisions |
(479) | (2,431) | (469) | (2,439) | |
| Other operating expenses | 1,406 | 4,139 | 1,345 | 3,920 | |
| The expense related to the financial debt for the fund unit holders |
23,932 | (8,729) | - | - | |
| Total | 63,212 | 31,192 | 36,476 | 37,159 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Cash on hand | 20,399 | 18,309 | 20,399 | 18,309 | |
| Cash in ATMs | 48,602 | 54,867 | 48,602 | 54,867 | |
| Mandatory minimum reserve | 244,915 | 244,385 | 244,915 | 244,385 | |
| Correspondent accounts and sight deposits with other banks |
27,827 | 279,944 | 27,303 | 279,242 | |
| Placements with other banks with original maturities of less than three months |
17,308 | 1,632 | - | - | |
| Total | 359,051 | 599,137 | 341,219 | 596,803 |
(*)Cash and cash equivalents are not guaranteed.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 19 from 51
(i) The mandatory minimum reserve is maintained in accordance with Regulation no. 6/2002 issued by the National Bank of Romania and the subsequent changes and amendments. According to this regulation, the Group is required to maintain a minimum average balance of mandatory reserve throughout the reporting period (monthly basis). The amounts from the mandatory reserve accounts are readily available for the use of the Group according to the liquidity needs and strategy, subject to achieving the minimum reserve as an average for the reporting period.
As of 30 September 2023 the mandatory minimum reserve requirement was 8% (31 December 2022: 8%) for RON funds attracted from customers and 5 % (31 December 2022: 5%) for foreign currency denominated funds attracted.
As of 30 September 2023 the amounts presented in the statement of financial position of cash and equivalents and cash at Central Banks are neither past due no impaired.
| Thousand RON | Group 30 September 2023 |
31 December 2022 |
Bank 30 September 31 December 2023 2022 |
||
|---|---|---|---|---|---|
| Equity instruments(i) | 22,209 | 19,008 | 22,209 | 19,008 | |
| Debt instruments (ii) | 181,598 | 92,621 | 36,853 | - | |
| Total | 203,807 | 111,629 | 59,062 | 19,008 |
(i) In this category the Group included shares held at Visa Inc. in amount of RON 4,871 thousand (31 December 2022: RON 4,351 thousand) and listed equity instruments, held by the consolidated funds and other funds held by the Group;
14. FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Debt securities at fair value through other items of comprehensive income -Treasury bills issued by the |
584,096 | 498,817 | 584,096 | 498,817 | |
| Ministry of Public (i) -Debt securities issued by MAS SECURITIES BV |
29,802 | 27,563 | 29,802 | 27,563 | |
| -Debt securities issued by AGRICOVER HOLDING S.A. |
7,893 | 7,682 | 7,893 | 7,682 | |
| -Debt securities issued by Bucharest City Hall |
19,011 | - | 19,011 | - | |
| -Debt securities issued by CEC Bank S.A. Equity investments at fair value through other comprehensive income |
15,824 | - | 15,824 | - | |
| -Equity investments | 12,614 | 11,658 | 12,614 | 11,658 | |
| Total | 669,240 | 545,720 | 669,240 | 545,720 |
i) Treasury bills are issued by the Ministry of Public Finance of Romania and includes listed discounted treasury bills and bonds denominated in RON, EUR and USD. As of 30 September 2023 the Group has no assets pledged for Repo contracts (31 December 2022: the Group has no pledged assets for Repo Contracts).

| The Group held the following equity investments FVOCI : |
Gr0up | Bank | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Nature of business |
30 September 2023 Carring amount |
Effective Holding (%) |
31 December 2022 Carring amount |
Effective Holding (%) |
30 September 2023 Carring amount |
Effective Holding (%) |
Carring amount |
31 December 2022 Effective Holding (%) |
| Transfond SA | Clearing House | 10,084 | 5.69 | 8,996 | 5.69 | 10,084 | 5.69 | 8,996 | 5.69 |
| Globinvest | Investments fund administrator |
2,005 | 19.99 | 2,179 | 19.99 | 2,005 | 19.99 | 2,179 | 19.99 |
| Biroul de credit S.A. | Collection and processing of customer data |
71 | 0.32 | 64 | 0.32 | 71 | 0.32 | 64 | 0.32 |
| SWIFT | Payment activities | 454 | 0.01 | 419 | 0.01 | 454 | 0.01 | 419 | 0.01 |
| Total equity investments |
12,614 | 11,658 | 12,614 | 11,658 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 22 from 51
The deposits to banks presented below include collateral deposits for settlement amounts from Visa and MasterCard related to cards activity.
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
||
| Collateral deposit Banca Transilvania S.A. |
469 | 463 | 469 | 463 | ||
| Collateral deposit U.S. Bank N.A. | 5,865 | 5,734 | 5,865 | 5,734 | ||
| Collateral deposit CITIBANK EUROPE PLC |
11,670 | 10,549 | 11,670 | 10,549 | ||
| Mastercard | 975 | 947 | 975 | 947 | ||
| Total | 18,979 | 17,693 | 18,979 | 17,693 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Gross carrying amount of loans and advances to customers Credit loss allowance |
2,565,825 (135,325) |
2,514,347 (146,633) |
2,377,940 (122,723) |
2,353,863 (136,928) |
|
| Total net loans and advances to customers |
2,430,500 | 2,367,714 | 2,255,217 | 2,216,935 |
The structure of loan portfolio classified per main business lines is as follows:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Consumer loans Mortgage loans Loans to entrepreneurs |
172,383 363,639 318,669 |
168,509 385,082 286,215 |
172,383 363,639 161,072 |
168,187 385,082 148,220 |
|
| SME loans | 1,692,128 | 1,653,237 | 1,661,840 | 1,631,070 | |
| State and municipal organizations | 19,006 | 21,304 | 19,006 | 21,304 | |
| Total gross loans and advances to customers |
2,565,825 | 2,514,347 | 2,377,940 | 2,353,863 | |
| Less: Provision for loan impairment | (135,325) | (146,633) | (122,723) | (136,928) | |
| Total net loans and advances to customers |
2,430,500 | 2,367,714 | 2,255,217 | 2,216,935 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 23 from 51
Risk concentrations by economic sectors within the customer loan portfolio were as follows:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Loans to individuals | 536,022 | 553,591 | 536,022 | 553,269 | |
| Loans to corporate customers: | 2,029,803 | 1,960,756 | 1,841,918 | 1,800,594 | |
| Agriculture | 530,799 | 492,999 | 371,591 | 355,143 | |
| Trade | 338,347 | 354,432 | 324,703 | 343,769 | |
| Industry | 366,197 | 282,993 | 362,773 | 280,835 | |
| Hotels and restaurants | 88,992 | 72,838 | 85,685 | 69,922 | |
| Constructions | 290,820 | 291,127 | 286,092 | 287,290 | |
| Transport | 73,174 | 83,586 | 68,380 | 79,465 | |
| Professional Services | 30,034 | 36,856 | 28,829 | 35,564 | |
| Services | 45,437 | 51,907 | 43,217 | 50,236 | |
| Financial and real estate activities | 223,266 | 244,941 | 228,419 | 249,645 | |
| Others | 15,627 | 20,316 | 15,324 | 20,180 | |
| IT, research and development | 9,870 | 9,474 | 9,665 | 9,258 | |
| Public Administration and Defence | 17,240 | 19,287 | 17,240 | 19,287 | |
| Total loans and advances to | |||||
| customers before provisions | 2,565,825 | 2,514,347 | 2,377,940 | 2,353,863 | |
| Less provision for impairment losses on loans |
(135,325) | (146,633) | (122,723) | (136,928) | |
| Total | 2,430,500 | 2,367,714 | 2,255,217 | 2,216,935 |

The structure of the Group's loan portfolio classified by credit quality is as follows:
| 30 September 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | ||||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | Total |
| Performing loans | 22,943 | 2,089,474 | 28,854 | 257,155 | - | - | 14,465 | 2,412,891 |
| Non-performing loans | - | - | - | - | 76,415 | 63,461 | 13,058 | 152,934 |
| Total gross exposure | 22,943 | 2,089,474 | 28,854 | 257,155 | 76,415 | 63,461 | 27,523 | 2,565,825 |
| Less: Provision for loan impairment | (556) | (26,768) | (2,144) | (22,419) | (44,664) | (27,776) | (10,998) | (135,325) |
| Net Exposure | 22,387 | 2,062,706 | 26,710 | 234,736 | 31,751 | 35,685 | 16,525 | 2,430,500 |
| 31 December 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | ||
| Performing loans | 62,159 | 1,981,930 | 78,533 | 212,404 | - | - | 2,347 | 2,337,373 |
| Non-performing loans | - | - | - | - | 73,941 | 64,270 | 38,763 | 176,974 |
| Total gross exposure | 62,159 | 1,981,930 | 78,533 | 212,404 | 73,941 | 64,270 | 41,110 | 2,514,347 |
| Less: Provision for loan impairment | (1,466) | (22,693) | (13,177) | (17,927) | (41,314) | (31,153) | (18,903) | (146,633) |
| Net Exposure | 60,693 | 1,959,237 | 65,356 | 194,477 | 32,627 | 33,117 | 22,207 | 2,367,714 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 25 from 51

The structure of the Bank's loan portfolio classified by credit quality is as follows:
| 30 September 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | POCI | |||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | Total | |
| Performing loans | 28,743 | 1,928,583 | 28,854 | 235,168 | - | - | 14,465 | 2,235,813 |
| Non-performing loans | - | - | - | - | 76,415 | 52,654 | 13,058 | 142,127 |
| Total gross exposure | 28,743 | 1,928,583 | 28,854 | 235,168 | 76,415 | 52,654 | 27,523 | 2,377,940 |
| Less: Provision for loan impairment | (556) | (24,020) | (2,144) | (18,493) | (44,664) | (21,848) | (10,998) | (122,723) |
| Net Exposure | 28,187 | 1,904,563 | 26,710 | 216,675 | 31,751 | 30,806 | 16,525 | 2,255,217 |
| 31 December 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | POCI | Total | ||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | ||
| Performing loans | 67,581 | 1,840,261 | 78,533 | 196,615 | - | - | 2,347 | 2,185,337 |
| Non-performing loans | - | - | - | - | 73,941 | 55,822 | 38,763 | 168,526 |
| Total gross exposure | 67,581 | 1,840,261 | 78,533 | 196,615 | 73,941 | 55,822 | 41,110 | 2,353,863 |
| Less: Provision for loan impairment | (1,466) | (20,188) | (13,177) | (15,568) | (41,314) | (26,312) | (18,903) | (136,928) |
| Net Exposure | 66,115 | 1,820,073 | 65,356 | 181,047 | 32,627 | 29,510 | 22,207 | 2,216,935 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 26 from 51

Information about Group's collaterals is as follows:
| 30 September 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans | Mortgage loans | State and municipal organizations |
Total | |
| Unsecured loans(*) Loans guaranteed by third parties, including |
208,894 | 153,066 | 71,672 | 1,853 | - | 435,485 | |
| credit insurance | 352,631 | 224 | 180,151 | 5,401 | - | 538,407 | |
| Loans collateralized by: | 1,130,603 | 19,093 | 66,846 | 356,385 | 19,006 | 1,591,933 | |
| - residential real estate |
151,701 | 16,321 | 6,478 | 350,042 | - | 524,542 | |
| - other real estate |
779,677 | 2,055 | 27,359 | 6,242 | - | 815,333 | |
| - cash collateral |
9,301 | 717 | 286 | 101 | - | 10,405 | |
| - other assets |
189,924 | - | 32,723 | - | 19,006 | 241,653 | |
| Total loans and advances to customers | 1,692,128 | 172,383 | 318,669 | 363,639 | 19,006 | 2,565,825 |
| 31 December 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans | Mortgage loans | State and municipal organizations |
Total | |
| Unsecured loans(*) | 279,844 | 146,373 | 68,022 | 3,750 | - | 497,989 | |
| Loans guaranteed by third parties, including | |||||||
| credit insurance | 377,606 | 312 | 161,717 | 5,983 | - | 545,618 | |
| Loans collateralized by: | 995,787 | 21,824 | 56,476 | 375,349 | 21,304 | 1,470,740 | |
| - residential real estate |
121,693 | 18,784 | 7,940 | 368,321 | - | 516,738 | |
| - other real estate |
735,211 | 2,145 | 23,332 | 6,925 | - | 767,613 | |
| - cash collateral |
16,334 | 895 | 310 | 103 | - | 17,642 | |
| - other assets |
122,549 | - | 24,894 | - | 21,304 | 168,747 | |
| Total loans and advances to customers | 1,653,237 | 168,509 | 286,215 | 385,082 | 21,304 | 2,514,347 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 27 from 51

Information about Bank's collaterals is as follows:
| 30 September 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans | Mortgage loans | State and municipal organizations |
Total | ||
| Unsecured loans(*) Loans guaranteed by third parties, including |
206,801 | 153,066 | 26,037 | 1,853 | - | 387,757 | ||
| credit insurance | 331,781 | 224 | 75,195 | 5,401 | - | 412,601 | ||
| Loans collateralized by: | 1,123,258 | 19,093 | 59,840 | 356,385 | 19,006 | 1,577,582 | ||
| - residential real estate |
148,360 | 16,321 | 4,173 | 350,042 | - | 518,896 | ||
| - other real estate |
776,916 | 2,055 | 26,034 | 6,242 | - | 811,247 | ||
| - cash collateral |
9,284 | 717 | 286 | 101 | - | 10,388 | ||
| - other assets |
188,698 | - | 29,347 | - | 19,006 | 237,051 | ||
| Total loans and advances to customers | 1,661,840 | 172,383 | 161,072 | 363,639 | 19,006 | 2,377,940 |
| 31 December 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans | Mortgage loans | State and municipal organizations |
Total | ||
| Unsecured loans(*) | 278,839 | 146,124 | 22,563 | 3,750 | - | 451,276 | ||
| Loans guaranteed by third parties, including credit insurance |
363,170 | 312 | 75,969 | 5,983 | - | 445,434 | ||
| Loans collateralized by: | 989,061 | 21,751 | 49,688 | 375,349 | 21,304 | 1,457,153 | ||
| - residential real estate |
118,166 | 18,711 | 5,314 | 368,321 | - | 510,512 | ||
| - other real estate |
733,707 | 2,145 | 21,918 | 6,925 | - | 764,695 | ||
| - cash collateral |
16,334 | 895 | 310 | 103 | - | 17,642 | ||
| - other assets |
120,854 | - | 22,146 | - | 21,304 | 164,304 | ||
| Total loans and advances to customers | 1,631,070 | 168,187 | 148,220 | 385,082 | 21,304 | 2,353,863 |
*Unsecured loans represents exposures or part of exposures that are not covered by the market value of collaterals for collateral types deductible, according to IFRS9 provisioning methodology.
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 28 from 51
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Treasury bills issued by the Ministry of Public Finance of Romania Bonds issued by Alpha Bank Bonds issued by LIBRA INTERNET BANK S.A. |
373,626 25,359 14,855 |
390,450 24,851 14,927 |
373,626 25,359 14,855 |
390,450 24,851 14,927 |
| Bonds issued by Bucharest City Hall | 10,226 | 10,408 | 10,226 | 10,408 |
| Total | 424,066 | 440,636 | 424,066 | 440,636 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Balance at 1 January | 94,766 | 118,871 | 94,766 | 118,871 | |
| (Sales) | (5,386) | (33,140) | (5,386) | (33,140) | |
| Net gain / (loss) from revaluation of investment property |
146 | 8,873 | 146 | 8,873 | |
| Value increases | 409 | 162 | 409 | 162 | |
| (-) Provisions for impairment losses | 300 | - | 300 | - | |
| Balance at the end of the period | 90,235 | 94,766 | 90,235 | 94,766 |
The structure of investments in subsidiaries is as follows:
| Thousand RON | 30 September 2023 31 December 2022 |
|||||
|---|---|---|---|---|---|---|
| Subsidiary name | Gross value |
Impairment adjustments |
Net value |
Gross value |
Impairment adjustments |
Net value |
| Patria Credit IFN | 38,522 | - | 38,522 | 34,522 | - | 34,522 |
| SAI Patria Asset Management S.A. |
1,774 | - | 1,774 | 1,774 | - | 1,774 |
| Carpatica Invest S.A. | 6,807 | (6,807) | - | 6,807 | (6,807) | - |
| Total | 47,103 | (6,807) | 40,296 | 43,103 | (6,807) | 36,296 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 29 from 51
| Group | Bank | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| Thousand RON | 2023 | 2022 | 2023 | 2022 |
| Amounts to be recovered from banks and clients |
5,494 | 5,367 | 5,494 | 5,367 |
| Other financial assets | 11,950 | 15,698 | 11,834 | 15,587 |
| Derivative financial instruments | 317 | - | 317 | - |
| Other debtors | 11,235 | 9,340 | 12,804 | 8,966 |
| Subleasing IFRS 16 | - | - | 641 | 728 |
| (-) Provisions for impairment losses | (8,385) | (8,721) | (8,384) | (8,718) |
| Total | 20,611 | 21,684 | 22,706 | 21,930 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Sundry debtors | 164 | 124 | 144 | 105 | |
| Other income to be received | - | - | - | - | |
| Prepayments | 5,596 | 4,902 | 5,515 | 4,802 | |
| Income tax to recover | 7,168 | 4,620 | 7,026 | 5,232 | |
| Other assets | 1,437 | 1,621 | 1,437 | 1,456 | |
| Total | 14,365 | 11,267 | 14,122 | 11,595 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September | 31 December | 30 September | 31 December |
| 2023 | 2022 | 2023 | 2022 | |
| Goodwill | 20,103 | 20,103 | 20,103 | 20,103 |
| Other intangible assets | 32,799 | 29,492 | 30,042 | 27,895 |
| Total | 52,902 | 49,595 | 50,145 | 47,998 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 30 from 51
The cost movements of intangible assets and amortisation are the following:
| Group | Bank | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| Thousand RON | 2023 | 2022 | 2023 | 2022 |
| Balance at 1 January | 101,377 | 91,964 | 94,659 | 86,354 |
| Acquisitions | 14,010 | 16,628 | 12,824 | 15,509 |
| -transfers from intangible assets in progress | 6,428 | 6,931 | 5,505 | 6,920 |
| Release of intangible assets in progress | (5,505) | (6,931) | (5,505) | (6,920) |
| Disposals | (1) | (284) | - | (284) |
| Balance at the end of the period | 109,881 | 101,377 | 101,978 | 94,659 |
| Cumulative amortisation | ||||
| Balance at 1 January | 51,782 | 44,959 | 46,661 | 40,215 |
| Amortisation and impairment expense | 5,213 | 5,328 | 5,172 | 5,294 |
| Expense with acquisition clients list and brand | (15) | 1,593 | - | 1,250 |
| Disposals | (1) | (98) | - | (98) |
| Balance at the end of the period | 56,979 | 51,782 | 51,833 | 46,661 |
| Net carrying amount | ||||
| Balance at 1 January | 49,595 | 47,005 | 47,998 | 46,139 |
| Balance at the end of the period | 52,902 | 49,595 | 50,145 | 47,998 |
| Group 30 September 2023 |
||||||
|---|---|---|---|---|---|---|
| Thousand RON | Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total | |
| Cost | ||||||
| Balance at 1 January | 114,795 | 63,366 | 6,512 | 451 | 185,124 | |
| Acquisitions and transfers from assets under construction |
357 | 470 | - | 827 | 1,654 | |
| Outflows, transfer from assets under construction, writte-offs |
- | (6) | - | (827) | (833) | |
| Right of use - new contracts | 2,842 | - | - | - | 2,842 | |
| Right of use (early termination of lease contracts) |
(1,225) | - | (238) | - | (1,463) | |
| Balance at the end of the period | 116,769 | 63,830 | 6,274 | 451 | 187,323 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 35,349 | 50,832 | 5,444 | - | 91,625 | |
| Amortization expense | 7,163 | 2,614 | 568 | - | 10,345 | |
| Impairment expense | - | (453) | - | - | (453) | |
| Outflows | (1,124) | (6) | (317) | - | (1,447) | |
| Balance at the end of the period | 41,388 | 52,987 | 5,695 | - | 100,070 | |
| Net carrying amount | ||||||
| Balance at 1 January | 79,446 | 12,534 | 1,068 | 451 | 93,499 | |
| Balance at the end of the period | 75,381 | 10,843 | 579 | 451 | 87,253 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 31 from 51
| Group | ||||||
|---|---|---|---|---|---|---|
| Thousand RON | Land and buildings |
Furniture and equipment |
31 December 2022 Means of transport |
Assets in the course of construction |
Total | |
| Cost | ||||||
| Balance at 1 January | 106,565 | 80,710 | 6,494 | 873 | 194,642 | |
| Acquisitions and transfers from assets under construction |
2,478 | 1,190 | - | 1,714 | 5,382 | |
| Outflows, transfer from assets under construction, writte-offs |
- | (12,385) | - | (2,136) | (14,521) | |
| Outflows, transfer from assets under construction, writte-offs |
6,134 | 713 | 18 | - | 6,865 | |
| Right of use - new contracts | (382) | (6,862) | - | - | (7,244) | |
| Balance at 31 December | 114,795 | 63,366 | 6,512 | 451 | 185,124 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 30,518 | 66,992 | 4,237 | - | 101,747 | |
| Amortization expense | 9,078 | 3,191 | 1,207 | - | 13,476 | |
| Impairment expense | - | (168) | - | - | (168) | |
| Outflows | (4,247) | (19,183) | - | - | (23,430) | |
| Balance at 31 December | 35,349 | 50,832 | 5,444 | - | 91,625 | |
| Net carrying amount | ||||||
| Balance at 1 January | 76,047 | 13,718 | 2,257 | 873 | 92,895 | |
| Balance at 31 December | 79,446 | 12,534 | 1,068 | 451 | 93,499 |
| Bank 30 September 2023 |
||||||
|---|---|---|---|---|---|---|
| Thousand RON | Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total | |
| Cost | ||||||
| Balance at 1 January | 111,817 | 62,364 | 5,803 | 451 | 180,435 | |
| Acquisitions and transfers from assets under construction |
317 | 405 | - | 722 | 1,444 | |
| Outflows, transfer from assets under construction, writte-offs |
- | - | - | (722) | (722) | |
| Right of use - new contracts | 2,822 | - | - | - | 2,822 | |
| Right of use (early termination of lease contracts) |
- | - | - | - | - | |
| Balance at the end of the period | 114,956 | 62,769 | 5,803 | 451 | 183,979 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 33,524 | 50,097 | 4,967 | - | 88,588 | |
| Amortization expense | 7,106 | 2,491 | 568 | - | 10,165 | |
| Impairment expense | - | (453) | - | - | (453) | |
| Outflows | - | - | - | - | - | |
| Balance at the end of the period | 40,630 | 52,135 | 5,535 | - | 98,300 | |
| Net carrying amount | ||||||
| Balance at 1 January | 78,293 | 12,267 | 836 | 451 | 91,847 | |
| Balance at the end of the period | 74,326 | 10,634 | 268 | 451 | 85,679 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 32 from 51
| Bank | ||||||
|---|---|---|---|---|---|---|
| Thousand RON | Land and buildings |
Furniture and equipment |
31 December 2022 Means of transport |
Assets in the course of construction |
Total | |
| Cost | ||||||
| Balance at 1 January | 104,067 | 79,668 | 5,803 | 873 | 190,411 | |
| Acquisitions and transfers from assets under construction |
2,452 | 1,120 | - | 1,714 | 5,286 | |
| Transfer from IFRS 5 | - | (12,275) | - | (2,136) | (14,411) | |
| Outflows, transfer from assets under construction, writte-offs |
5,680 | 713 | - | - | 6,393 | |
| Right of use - new contracts | (382) | (6,862) | - | - | (7,244) | |
| Balance at 31 December | 111,817 | 62,364 | 5,803 | 451 | 180,435 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 29,157 | 66,305 | 3,914 | - | 99,376 | |
| Amortization expense | 8,614 | 3,033 | 1,053 | - | 12,700 | |
| Impairment expense | - | (168) | - | - | (168) | |
| Outflows | (4,247) | (19,073) | - | - | (23,320) | |
| Balance at 31 December | 33,524 | 50,097 | 4,967 | - | 88,588 | |
| Net carrying amount | ||||||
| Balance at 1 January | 74,910 | 13,363 | 1,889 | 873 | 91,035 | |
| Balance at 31 December | 78,293 | 12,267 | 836 | 451 | 91,847 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
|
| Sight deposits | 39,805 | 64,483 | 39,805 | 64,483 | |
| Term deposits | 34219 | - | 34,219 | - | |
| Collateral deposits | 497 | 495 | 497 | 495 | |
| Transitory amounts | 18216 | 9,988 | 18,216 | 9,988 | |
| Total | 92,737 | 74,966 | 92,737 | 74,966 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Retail customers | ||||
| Current accounts | 255,342 | 304,817 | 255,342 | 304,817 |
| Term deposits | 1,788,589 | 1,718,364 | 1,788,589 | 1,718,364 |
| Collateral deposits | 2,413 | 3,698 | 2,413 | 3,698 |
| Corporate customers | ||||
| Current accounts | 270,918 | 352,177 | 274,085 | 353,490 |
| Sight deposits | 82,861 | 64,794 | 82,861 | 64,794 |
| Term deposits | 837,886 | 952,098 | 840,745 | 956,921 |
| Collateral deposits | 31,400 | 41,939 | 31,400 | 41,939 |
| Amounts in transit | 2,364 | 3,704 | 2,364 | 3,705 |
| Total | 3,271,773 | 3,441,591 | 3,277,799 | 3,447,728 |
Risk concentrations by economic sectors within the deposits from customers portfolio were as follows:
| Thousands RON | Bank | |||
|---|---|---|---|---|
| 30 September 2023 | 31 December 2022 | |||
| Percentage of total |
Percentage of total |
|||
| Amount | deposits(%) | Amount | deposits(%) | |
| Retail customers | 2,046,344 | 62.43 | 2,026,879 | 58.79 |
| Corporate customers | 1,108,100 | 33.81 | 1,290,487 | 37.43 |
| Financial and real estate activities | 401,308 | 12.24 | 485,086 | 14.07 |
| Industry | 128,113 | 3.91 | 88,366 | 2.56 |
| Others | 123,426 | 3.77 | 127,664 | 3.70 |
| Constructions | 73,773 | 2.25 | 106,047 | 3.08 |
| IT, research and development | 4,662 | 0.14 | 104,223 | 3.02 |
| Trade | 100,847 | 3.08 | 120,022 | 3.48 |
| Transport | 42,020 | 1.28 | 52,325 | 1.52 |
| Professional Services | 50,907 | 1.55 | 34,607 | 1.00 |
| Services | 102,493 | 3.13 | 72,937 | 2.12 |
| Agriculture | 63,658 | 1.94 | 83,273 | 2.42 |
| Hotels and restaurants | 16,893 | 0.52 | 15,937 | 0.46 |
| Public Administration and Defense | 123,355 | 3.76 | 130,362 | 3.78 |
| Total | 3,277,799 | 100.00 | 3,447,728 | 100.00 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 34 from 51
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Financing name | ||||
| EFSE - European Fund for Southeast Europe (i) |
24,867 | 27,219 | - | - |
| First Bank S.A.(ii) | 7,967 | 14,548 | - | - |
| Raiffeisen Bank S.A. (iii) | 11,502 | 13,070 | - | - |
| Symbiotics Sicav (Lux.) (iv) | 31,056 | 28,678 | - | - |
| Casa de Economii si Consemnatiuni (v) |
29,675 | 29,576 | - | - |
| Garanti Bank International N.V. (vi) | 9,790 | 1,992 | - | - |
| Credit Europe Bank S.A. (vii) | - | 4,873 | - | - |
| International Finance Corporation(IFC) (viii) |
100,493 | 97,914 | 100,493 | 97,914 |
| Redi Economic Development S.A. (ix) | 4,960 | - | - | - |
| Total | 220,310 | 217,870 | 100,493 | 97,914 |
In December 2020, the Group obtained a financing agreement from EFSE, amounting RON 17,000 thousand and final maturity on 15 December 2023. In June 2022, the Group repaid the amount of RON 3,400 thousand and in December 2022 the Group repaid another installment of RON 3,400 thousand. In June 2023, the Group repaid an instalment of RON 3,400 thousand.
In December 2021, the Group obtained a financing contract from EFSE, amounting to RON 19,600 thousandand final maturity on December 15, 2024. In June 2022, the Group drew the amount of RON 4,900 thousand from the credit facility, with the last draw taking place in October 2022. In December 2022 the Group reimbursed the amount of RON 3,920 thousand. In June 2023, the Group repaid an instalment of RON 3,920 thousand.
In December 2022, the Group obtained a new financing contract from EFSE, in the amount of RON 9,750 thousand, the first drawing in the amount of RON 4,875 thousand in December 2022, and the last one in the amount of RON 4,875 thousand in February 2023. The loan has the final maturity on December 15, 2025.
The total outstanding loan from EFSE as at 30 September 2023 is RON 24,867 thousand.
In August 2021, the Group also obtained a loan facility from First Bank S.A. amounting RON 2,100 thousand for 2 years and 3 months period and final maturity on 24 November 2023. The Group reimbursed the first
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 35 from 51
tranche of RON 700 thousand in September 2021 and the second tranche of RON 700 thousand in September 2022.
In February 2022 the Group obtained the increase of the credit facility (Overdraft) with the amount of RON 9,900 thousand up to the maximum ceiling of RON 22,800 thousand, and the extension of the facility until 10 February 2023 in accordance with additional act no. 1 of 10 February 2022.
In February 2023 the maturity of the credit facility (Overdraft) was extended until 10 February 2024 in accordance with additional act no. 2 of 10 February 2023 .
In the first quarter of 2023, the Group returned RON 21,900 million, and also drew RON 19,622 million. In March 2023, the Group obtained a new loan facility amounting RON 6,400 thousand due in June 2027.
The total outstanding loan from First Bank at 30 September 2023 is RON 7,967 thousand.
In May 2018, the Group obtained a loan facility from Raiffeisen Bank in amount of RON 7,032 thousand for 3 years period and final maturity on 20 May 2021. In July 2021, the value of the loan has been increased to RON 12,000 thousand with a maturity on 20 July 2024. In February 2022, the Group used the amount of RON 729.5 thousand from the revolving facility from Raiffeisen Bank.
In April 2022, the Group obtained the increase of the credit facility with the amount of RON 5,000 thousand up to the maximum ceiling of RON 17,000 thousand, and the extension of the facility until 20 March 2025 in accordance with additional act no. 4 of 07 April 2022.
In February 2023, the group returned the sum of RON 1,596 thousand.
The total outstanding loan from Raiffeisen Bank at 30 September 2023 is RON 11,502 thousand.
In February 2020 the Group obtained a loan facility from Symbiotics in total amount of RON 4,750 thousand and final maturity on 10 February 2023.
In March 2020 the Group obtained a loan facility from Symbiotics in total amount of RON 2,400 thousand for 3 years and final maturity on 12 March 2023.
In February 2021 the Group obtained two loan facilities from Symbiotics in total amount of RON 6,250 thousand for 2 years: the first loan amounting RON 2,500 thousand has a final maturity on 25 May 2023 and the second loan amounting RON 3,750 thousand has a final maturity on 25 February 2023.
In March 2021 the Group obtained a loan facility from Symbiotics in total amount of RON 3,750 thousand and final maturity on 12 March 2024.
In June 2022, the Group obtained 4 new loan facilities from Symbiotics in the total amount of RON 14,950 thousand: RON 2,300 thousand, RON 2,300 thousand, RON 3,450 thousand, RON 6,900 thousand with final maturity in June 2025.
In March 2023, the Group obtained 3 new loan facilities from Symbiotics in the total amount of RON 14,000 thousand: RON 3,500 thousand due in May 2025, RON 3,500 thousand due in March 2026 and RON 7,000 thousand due in July 2024.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 36 from 51
In the first semester of 2023, the group returned the sum of RON 9,000 thousand.
The total outstanding loan from Symbiotics at 30 September 2023 is RON 31,056 thousand.
(v) CEC Bank S.A.
In November 2020, the Group obtained a loan facility from CEC Bank S.A. in the total amount of RON 9,700 thousand for a period of 2 years. In April 2021, the value of the loan is modified to RON 19,700 thousand by the additional act no. 1 from 19 April2021. The loan has the final maturity on October 28, 2022. In February 2022, the Group obtained the increase of the credit facility with the amount of RON 10,000 thousand up to the maximum ceiling of RON 29,700 thousand, and the extension of the facility until 27.10.2023 in accordance with additional act no. 2 of 23 February 2022. All other clauses in the contract remain in force.
The total outstanding loan from CEC Bank at 30 September 2023 is RON 29,675 thousand.
In September 2021, the Group obtained a new loan facility from Garanti BBVA Romania S.A. in amount of RON 9,800 thousand and final maturity on 1 July 2023. In June 2022, the amount of RON 8,800 thousand was repaid.
In December 2022, the Group drew the amount of RON 1,000 thousand and at the same time the credit facility was increased by the amount of RON 5,000 thousand and the maturity was extended until 01 July 2024 in accordance with additional act no. 1 of 29 December 2022.
In the first quarter of 2023, the Group returned RON 7,000 thousand, and also drew RON 19,800 thousand. In the 3rd quarter of 2023, the group returned 5,000 thousand Ron
The total outstanding loan from Garanti BBVA Romania S.A. at 30 September 2023 is RON 9,790 thousand.
(vii) Credit Europe Bank S.A.
In May 2022, the Group obtained a credit line from Credit Europe Bank S.A. in the amount of RON 5,000 thousand with maturity in March 2023.
In March 2023, the Group returned RON 4,955 thousand and the maturity of the credit facility (Overdraft) was extended until 29 March 2024 in accordance with additional act no. 1 of 29 March 2023
The total outstanding loan from Credit Europe Bank S.A. at 30 September 2023 is nil.
In December 2022, the Bank obtained from the International Finance Corporation (IFC), a loan worth EUR 20 million for a period of 5 years with repayment in 8 equal semi-annual installments.
The total outstanding loan from International Finance Corporation at 30 September 2023 is RON 100,493 thousand.
In February 2023, the Group obtained a new loan facility from Redi Economic Development SA in amount EUR 1,000 thousand and final maturity on 28 February 2028.
The total outstanding loan from Redi Economic Development S.A at 30 September 2023 is RON 4,960 thousand.
The loans from international financial institutions are unsecured credit facilities, arranged under negative pledge, pari passu clauses. According to each loan agreement, the Group shall all time comply with a set of financial undertakings (covenants).
As at 30 September 2023, the Group is in compliance with all financial covenants contained in the loan agreements.
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Financial liabilities to owners of fund units |
150,357 | 98,201 | - | - |
| Derivative financial instruments | - | 7,310 | - | 7,310 |
| Other financial liabilities | 78,026 | 35,256 | 57,080 | 31,702 |
| Lease liabilities IFRS 16 | 27,408 | 31,690 | 26,733 | 30,967 |
| Total | 255,791 | 172,457 | 83,813 | 69,979 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Provisions for loan commitments and financial guarantees |
1,281 | 1,392 | 1,281 | 1,392 |
| Provisions for personnel expenses | 3,971 | 5,126 | 3,273 | 4,404 |
| Provisions for litigations | 2,637 | 3,113 | 2,630 | 3,097 |
| Other provisions | 144 | 123 | - | - |
| Total | 8,033 | 9,754 | 7,184 | 8,893 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 38 from 51
The provision for credit commitments represents the specific provisions calculated for losses on financial guarantees or credit commitments for customers whose financial situation has deteriorated. Personnel expenses provision relates to accruals for untaken holidays, the restructuring provision, the provision regarding the employees' participation in the profit as well as the related taxes.
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Other liabilities | 4,771 | 189 | 3,607 | 114 |
| State budget debts | 4,036 | 3,550 | 3,607 | 3,384 |
| Other income to be received | 352 | 362 | 352 | 362 |
| Total | 9,159 | 4,101 | 7,566 | 3,860 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Balance at 1 January | 54,558 | 34,896 | 44,311 | 24,797 |
| New subordinated liabilities | 40,373 | 34,632 | 24,873 | 34,632 |
| Repayments &FX differences | 291 | (14,970) | 809 | (15,118) |
| Balance at the end of the period |
95,222 | 54,558 | 69,993 | 44,311 |
The Group has the following outstanding subordinated loans as 30 September 2023:
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 39 from 51
On 27.01.2022, the subordinated loan of EUR 3,000 thousand granted to the Bank by EEAF Financial Services BV was early repaid by conversion into shares within the share capital increase operation completed on 15.02.2022 (share conversion performed on the basis of the Amendment dated 12.10.2021 to the loan contract).
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Debt securities in issue | 64,034 | 64,501 | 64,034 | 64,501 |
| Total | 64,034 | 64,501 | 64,034 | 64,501 |
As of 30 September 2023 and 31 December 2022, the Group has 2 debt securities in issues as follows:
The Debt securities in issue are included in Patria Bank's Tier 2 Capital following the National Bank of Romania approval (October 26, 2020 for the debt isseued in 2020 and October 10, 2019 for the debt issued in 2019) .
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Share Capital according to Trade Register |
327,881 | 327,881 | 327,881 | 327,881 |
| Other adjustments of the Share Capital |
2,250 | 2,250 | 2,250 | 2,250 |
| Share premium | 2,050 | 2,050 | 2,050 | 2,050 |
| Share capital under IFRS | 332,181 | 332,181 | 332,181 | 332,181 |
The main shareholders are presented below:
| 30 September 2023 | 31 December 2022 | |||
|---|---|---|---|---|
| Number of shares Patria Bank |
Percentage of ownership (%) |
Number of shares Patria Bank |
Percentage of ownership (%) |
|
| Name of the shareholder | ||||
| EEAF Financial Services B.V. | 2,755,927,215 | 84.05 | 2,755,927,215 | 84.05 |
| Individuals | 458,804,533 | 14.00 | 457,356,702 | 13.95 |
| Legal entities | 64,082,628 | 1.95 | 65,530,459 | 2.00 |
| Total | 3,278,814,376 | 100.01 | 3,278,814,376 | 100.00 |
(*)No individual holds more than 10% of the shares.
| 30 September 2023 | 31 December 2022 | |
|---|---|---|
| Number of shares at the beginning of the period | 3,278,814,376 | 3,278,814,376 |
| Number of shares at the end of the period | 3,278,814,376 | 3,278,814,376 |
Earnings per share are calculated by dividing the net result by the weighted average number of ordinary shares issued, as follows:
| Group | ||
|---|---|---|
| 30 September 2023 | No. of shares in movement | No. days |
| No. of shares 01.01.2023-30.09.2023 | 3,278,814,376 | 273 |
| Average no. of shares | 3,278,814,376 | 273 |
| Result of the period at 30.09.2023 | 16,167,279 | |
| Profit per share (RON/share) | 0.0049 | |
| 30 September 2022 | No. of shares in movement | No. days |
|---|---|---|
| No. of shares 01.01.2022-26.01.2022 | 3,115,330,575 | 26 |
| No. of shares 27.01.2022-30.09.2022(Share capital increase) | 3,278,814,376 | 247 |
| Average no. of shares | 3,263,244,490 | 273 |
| Result of the period at 30.09.2022 | 12,171,758 | |
| Profit per share (RON/share) | 0.0037 |
| Bank | |||
|---|---|---|---|
| 30 September 2023 | No. of shares in movement | No. days | |
| No. of shares 01.01.2023-30.09.2023 | 3,278,814,376 | 273 | |
| Average no. of shares | 3,278,814,376 | 273 | |
| Result of the period at 30.09.2023 | 15,044,973 | ||
| Profit per share (RON/share) | 0.0046 |
| 30 September 2022 | No. of shares in movement | No. days |
|---|---|---|
| No. of shares 01.01.2022-26.01.2022 | 3,115,330,575 | 26 |
| No. of shares 27.01.2022-30.09.2022(Share capital increase) | 3,278,814,376 | 247 |
| Average no. of shares | 3,263,244,490 | 273 |
| Result of the period at 30.09.2022 | 14,868,177 | |
| Profit per share (RON/share) | 0.0046 |
The disclosure Segment Reporting as required by IFRS 8 is presented only on the elements of the Statement of Financial Position for:
Considering the following criteria the Bank does not report a full disclosure for Segment Reporting:
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 42 from 51
| Thousand RON | Group 30 September 2023 |
31 December 2022 |
Bank 30 September 2023 |
31 December 2022 |
|---|---|---|---|---|
| Reserves from revaluation of financial assets at fair value through other items of comprehensive income |
(20,062) | (38,343) | (20,062) | (38,343) |
| Revaluation reserve for premises | 27,919 | 30,727 | 26,210 | 29,019 |
| Statutory legal reserve | 15,197 | 15,198 | 14,681 | 14,681 |
| Other Reserves | 14,678 | 14,678 | 14,678 | 14,678 |
| Total | 37,732 | 22,260 | 35,507 | 20,035 |
Statutory reserves represent accumulated transfers from retained earnings in accordance with relevant local regulations. These reserves are not distributable. Local legislation requires 5% of the Group's and its subsidiaries net statutory profit to be transferred to a non-distributable statutory reserve until such time this reserve represents 20% of the statutory share capital.
Reserves for general banking risks include amounts set aside in accordance with the Banking legislation and are separately disclosed as appropriations of statutory profit. These reserves are not distributable. According to the Romanian legislation in force the reserves for general banking risks were set aside starting with 2004 financial year until the end of the 2006 financial year.
The primary purpose of these instruments is to ensure that funds are available to a customer as required. Guarantees and standby letters of credit, which represent irrevocable assurances that the Group will make payments in the event that a customer cannot meet its obligations to third parties, carry the same credit risk as loans. Documentary and commercial letters of credit, which are written undertakings by the Group under specific terms and conditions, are collateralised by the underlying shipments of goods to which they relate or cash deposits and, therefore, carry less risk than a direct borrowing.
Commitments to extend credit represent unused portions of authorisations to extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the total unused commitments, if the unused amounts were to be drawn down. However, the likely amount of loss is less than the total unused commitments since most commitments to extend credit are contingent upon customers maintaining specific credit standards. The Group monitors the term to maturity of credit related commitments, because longer-term commitments generally have a greater degree of credit risk than shorter-term commitments.
Outstanding loan commitments have a commitment period that does not extend beyond the normal underwriting and settlement period.The Group provides also letter of guarantees and letters of credit on behalf of the customers. The contractual amounts of commitments and contingent liabilities are set out in the following table by category. Many of the contingent liabilities and commitments expire without being funded in whole or in part, therefore, the amounts do not represent expected future cash flows.
The amounts reflected in the table as commitments assume that amounts are fully advanced. The amounts reflected in the table as guarantees and letters of credit represent the maximum accounting loss that would be recognized at the balance sheet date if counterparties failed completely to perform as contracted.
For provisions for credit related commitments refer to Note 28.
Provision methodology for computing expected credit loss for credit commitments is the same as for the on balance exposures , the only difference being the credit conversion factor applied for transforming the undrawn. In Regarding the CCF component, the Bank decided to use the regulatory CCFs.
Romanian tax legislation includes the arm's length principle according to which transactions between related parties should be carried out at market value. Local taxpayers engaged in related party transactions have to prepare and make available upon the written request of the Romanian Tax Authorities their transfer pricing documentation file.
Failure to present the transfer pricing documentation file, or presenting an incomplete file, may lead to noncompliance penalties; additionally, notwithstanding the contents of the transfer pricing documentation, the tax authorities may interpret the facts and transactions differently from management and impose additional
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 44 from 51
tax liabilities resulting from transfer price adjustments. Despite the fact that the tax authorities might challenge the implementation of the transfer pricing requirements by the Group, the Group's management believes that will not suffer losses in case of a fiscal inspection on the subject of transfer prices. However, the impact of any change of the tax authorities can't be estimated reliably. It may be significant for the financial situation and / or the overall operations of the entity.
At 30 September 2023, the provision for litigation, in which the Group is involved as defendant is in amount of RON 1,634 thousand (31 December 2022: RON 2,030 thousand).
The management of the Group considers that they will have no material adverse effect on the results and the financial position.
Provisions for litigations are made mainly for disputes that concern the actions of borrower's private individuals, by requesting cancellation of clauses deemed unfair in credit agreements.
Considering the dissolving decision and the insignificant impact of consolidating SSIF Carpatica Invest SA, the Group has decided to modify the scope of the consolidation by excluding Carpatica Invest SA.
The criminal case no. 19883/3/2017 * a1, in which Carpatica Invest S.A. has the quality of defendant together with former employees of the Company, accused of committing offences against the law on the capital market (Law no. 297/2004), has been registered with the Bucharest Court, and measures have been ordered to secure the assets of the defendants, including the assets of Carapatica Invest.
The insolvency case 2127/85/2016 pending before the Sibiu Tribunal has a deadline of 19.05.2022 (deadline granted for the continuation of the insolvency procedure in order to definitively solve the criminal case and to clarify the situation of the assets). The next deadline is 09.11.2023 (granted for the continuation of the insolvency proceedings).
In the criminal case no.19883/3/2017* of the Bucharest Court, the following decision was pronounced on the merits (Decision no. 79/2022 of 28.01.2022): conviction of the defendants, as well as the maintenance of the security measures instituted by the orders in the course of the criminal prosecution (seizure), which concern the assets of the defendants, including those of Carpatica Invest. Appeals were lodged against the decision by several parties. The Court of Appeal (Bucharest Court of Appeal) ruled on 04/06/2023 the termination of the criminal action against the defendants (Carpatica Invest and its former employees) as a result of the fulfillment of the presciption (prescriptie) of the criminal liability.
Parties are generally considered to be related if the parties are under common control, or one party has the ability to control the other party or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
The Group entered into a number of transactions with its related parties in the normal course of business. These transactions were carried out in the normal course of business on commercial terms and conditions and at market rates.
The Group performed related party transactions during period ended 30 June 2023 with EEAF Financial Services B.V. (immediate parent), the members of the Board of Directors, the members of the Executive Management and Bank's employees that hold key-functions.
EEAF Financial Services B.V.(EEAFSBV) is owned and fully controlled by Emerging Europe Accesion Fund Cooperatief UA.

The Group's income and expense items with related parties are as follows:
| 30 September 2023 |
30 September 2022 |
|||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
| Interest and similar income calculated using | - | - | 5 | 1,908 | - | - | 7 | 2,326 |
| the effective interest rate Interest and similar expense |
(4) | - | (704) | (29) | - | - | (5) | (32) |
| Fee and commission income | - | - | - | 38 | - | - | - | 27 |
| Net charge with impairment of financial assets |
- | - | - | (4,616) | - | - | 1 | (1,349) |
| Other operating and administrative expenses | - | - | (13) | - | - | - | (12) | - |
| Dividends income | - | 2,426 | - | - | - | 2,926 | - | - |
The Group's outstanding balances with related parties were as follows:
| 30 September | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
| Financial Assets | ||||||||
| Financial asset evaluated at fair value through other comprehensive income |
- | 2,005 | - | - | - | 2,179 | - | - |
| Loans and advances to customers | - | - | 324 | 16,828 | - | - | 315 | 24,605 |
| Other financial assets | - | - | - | 1 | - | - | - | - |
| Liabilities | ||||||||
| Deposits from customers | 70 | - | 1,957 | 7,575 | 70 | - | 3,053 | 12,054 |
| Subordinated liabilities | 59 | - | 10,197 | - | 57 | - | 9,895 | - |
| Provisions | - | - | - | 1 | - | - | 1 | 85 |
| Other financial liabilities | - | - | - | 2 | - | - | - | 23 |
| Commitments to customers | - | - | 82 | 7,315 | - | - | 89 | 742 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 47 from 51

The Bank's income and expense items with related parties are as follows:
| 30 September 2023 30 September 2022 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
| Interest and similar income calculated using the effective interest rate |
- | - | 5 | 460 | 1,908 | - | - | 7 | 264 | 2,326 |
| Interest and similar expense | (4) | - | (704) | (539) | (29) | - | - | (5) | (69) | (32) |
| Fee and commission income | - | - | - | 16 | 38 | - | - | - | 5 | 27 |
| Net gain/(loss) from financial assets measured at fair value through profit or loss |
- | - | - | 1,015 | - | - | - | - | (555) | - |
| Net charge with impairment of financial assets |
- | - | - | - | (4,616) | - | - | 1 | - | (1,349) |
| Other operating and administrative expenses |
- | - | (13) | (14) | - | - | - | (12) | - | - |
| Dividends income | - | 2,426 | - | 4,000 | - | - | 2,926 | - | 6,000 | - |
The Bank's outstanding balances with related parties were as follows:
| 2023 | 31 December 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
30 September Key personnel |
Subsidiaries | Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
| Financial Assets Financial asset evaluated at fair value through other comprehensive income |
- | 2,005 | - | - | - | - | 2,179 | - | - | - |
| Financial assets at fair value through profit or loss |
- | - | - | 16,543 | - | - | - | - | 13,970 | - |
| Loans and advances to customers | - | - | 324 | 5,801 | 16,828 | - | - | 315 | 5,422 | 24,605 |
| Investment in subsidiaries | - | - | - | 40,296 | - | - | - | - | 36,296 | - |
| Other financial assets | - | - | - | 642 | 1 | - | - | - | 728 | - |
| Liabilities | ||||||||||
| Deposits from customers | 70 | - | 1,957 | 6,432 | 7,575 | 70 | - | 3,053 | 6,579 | 12,054 |
| Subordinated liabilities | 59 | - | 10,197 | - | - | 57 | - | 9,895 | - | - |
| Provisions | - | - | - | - | 1 | - | - | 1 | - | 85 |
| Commitments to customers | - | - | 82 | - | 7,315 | - | - | 89 | - | 742 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 48 from 51
The Group leases a number of branch and office premises. The leases typically run for a period up to 10 years, with an option to renew the lease after that date. For some leases, payments are renegotiated every five years to reflect market rentals. Some leases provide for additional rent payments that are based on changes in local price indices. The Group has in place some contracts for premises that are running for a period less than one year for which the Group decided not to recognize right-of-use assets and lease liabilities.
The Group also leases IT equipment, ATMs and cars with contract terms up to five years for which the Group recognise right-of-use assets and lease liabilities.
Previously, these leases were classified as operating leases under IAS 17.
Right-of-use assets relate to leased branch and office premises that are presented within property and equipment (see Note 23).
Information about leases for which the Group is a lessee is presented below:
| Thousand RON | Group 30 September 2023 |
Group 31 December 2022 |
||||||
|---|---|---|---|---|---|---|---|---|
| Land and buildings |
Furniture and equipment |
Means of transport |
Total | Land and buildings |
Furniture and equipment |
Means of transport |
Total | |
| Right of use at 1 January | 43,493 | 8,636 | 5,367 | 57,496 | 37,741 | 14,785 | 5,349 | 57,875 |
| New contracts during the period |
2,842 | - | - | 2,842 | 6,134 | 713 | 18 | 6,865 |
| Contracts closed during the period |
(1,225) | - | (238) | (1,463) | (382) | (6,862) | - | (7,244) |
| Balance at the end of the period |
45,110 | 8,636 | 5,129 | 58,875 | 43,493 | 8,636 | 5,367 | 57,496 |
| Depreciation at 1 January | 21,926 | 1,419 | 4,187 | 27,532 | 15,230 | 7,659 | 3,070 | 25,959 |
| Expenses with depreciation during the period |
5,352 | 1,108 | 703 | 7,163 | 6,965 | 622 | 1,117 | 8,704 |
| Depreciation for contrats closed during the period |
(1,124) | - | (317) | (1,441) | (269) | (6,862) | - | (7,131) |
| Balance at the end of the period |
26,154 | 2,527 | 4,573 | 33,254 | 21,926 | 1,419 | 4,187 | 27,531 |
| Balance at 1 January | 21,567 | 7,217 | 1,180 | 29,964 | 22,511 | 7,126 | 2,279 | 31,916 |
| Balance at the end of the period |
18,956 | 6,109 | 556 | 25,620 | 21,567 | 7,217 | 1,180 | 29,965 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 49 from 51
Information about leases for which the Bank is a lessee is presented below:
| Thousand RON | Bank 30 September 2023 |
Bank 31 December 2022 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Land and buildings |
Furniture and equipment |
Means of transport |
Total | Land and buildings |
Furniture and equipment |
Means of transport |
Total | |||
| Right of use at 1 January | 40,874 | 8,415 | 4,658 | 53,947 | 35,575 | 14,564 | 4,658 | 54,797 | ||
| New contracts during the period |
2,822 | - | - | 2,822 | 5,681 | 713 | - | 6,394 | ||
| Contracts closed during the period |
- | - | - | - | (382) | (6,862) | - | (7,244) | ||
| Balance at the end of the period |
43,696 | 8,415 | 4,658 | 56,768 | 40,874 | 8,415 | 4,658 | 53,947 | ||
| Depreciation at 1 January | 20,382 | 1,242 | 3,709 | 25,333 | 14,138 | 7,526 | 2,747 | 24,411 | ||
| Expenses with depreciation during the period |
5,312 | 1,074 | 703 | 7,089 | 6,513 | 578 | 962 | 8,053 | ||
| Depreciation for contrats closed during the period |
- | - | - | - | (269) | (6,862) | - | (7,131) | ||
| Balance at the end of the period |
25,694 | 2,316 | 4,412 | 32,423 | 20,382 | 1,242 | 3,709 | 25,333 | ||
| Balance at 1 January | 20,492 | 7,173 | 949 | 28,614 | 21,437 | 7,038 | 1,911 | 30,386 | ||
| Balance at the end of the period |
18,002 | 6,099 | 246 | 24,345 | 20,492 | 7,173 | 949 | 28,613 |
The future minimum lease payments under non-cancellable operating leases were payable as follows:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 30 September | 31 December | 30 September | 31 December | |
| 2023 | 2022 | 2023 | 2022 | ||
| Not later than 1 year | 19,077 | 10,151 | 18,402 | 9,428 | |
| Later than 1 year and not later than 5 years | 8,331 | 21,420 | 8,331 | 21,420 | |
| More than 5 years | - | 119 | - | 119 | |
| Total | 27,408 | 31,690 | 26,733 | 30,967 |
The Group leases out certain property and equipment under finance leases in its capacity as a lessor. For interest income on the Group's lease receivables, see Note 4.
The following table sets out a maturity analysis of lease receivables, showing the undiscounted lease payments to be received after the reporting date.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 50 from 51
The Group concluded rental agreements for commercial premises. The future value of the minimum revenues from operating leasing is presented in the table below:
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
||
| Not later than 1 year | - | - | 388 | 171 | ||
| Later than 1 year and not later than 5 years |
- | - | 254 | 557 | ||
| Total | - | - | 642 | 728 |
Not the case
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.