Quarterly Report • May 15, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
Patria Bank financial results reported on March 31, 2023 show a net profit of RON 3 million for the first 3 months of the current year, up by RON 2.1 million, respectively +241%, compared to the same period of the previous year
May 15, 2023
The financial results for Q1 2023 show a net profit of RON 3 million for the first 3 months of the current year, up by RON 2.1 million, respectively +241%, compared to the same period of the previous year. Patria Bank continued the process of consolidating profitability, process which arises from the development of operational revenues correlated with a prudent evolution of the cost of risk. The improvement of profitability in a volatile and uncertain macroeconomic environment denotes a sustainable evolution as well as the adaptability of the Bank to the current market conditions.
The main financial milestones reached on March 31, 2023 are presented below:
The integral version of the Report on the Q1 2023 financial results of Patria Bank S.A together with the separate and consolidated financial statements for the period ended 31.03.2023, prepared in accordance with IFRS as adopted by EU, shall be accessible on the bank's website at https://en.patriabank.ro/investors/reports-andresults/financial-reports or on the website of the Bucharest Stock Exchange at the link below starting with 15.03.2023.
Financial statements as at 31.03.2023 are not audited or reviewed.
For further details: [email protected] , +40 732 800 326.
***
Patria Bank is a Romanian bank, listed on the Bucharest Stock Exchange, with a national presence, being dedicated to increasing the degree of banking in Romania and supporting local entrepreneurs. The Patria Bank Group is majority owned by the Emerging Europe Accession Fund (EEAF), a private equity fund whose main investors are EBRD (European Bank for Reconstruction and Development), EIF (European Investment Fund, part of the European Bank Group for Investments), DEG (Development Bank, part of the banking group KFW), BSTDB (Development Bank of the Black Sea Region). Patria Bank Group includes Patria Bank, Patria Credit IFN and SAI Patria Asset Management.
For period ended
MARCH 31, 2023
Report prepared according to the FSA Regulation no. 5/2018 Report date: 15.05.2023 Company name: PATRIA BANK S.A. Registered office: Bucharest, District 2, 42 Pipera Road, Globalworth Plaza, floors 8 and 10 Phone/fax: 0800 410 310 / 0372 007 732 Tax identification number: RO 11447021 Trade Register number: J40/9252/2016 Issued and paid-in share capital: RON 327,881,437.60 Regulated market on which the issued shares are traded: Bucharest Stock Exchange - Premium category Main characteristics of the securities issued by the trading company: nominal value of RON 0.10
This version of the accompanying documents is a translation from the original, which was prepared in Romanian. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views and opinions, the original language version of our report takes precedence over this translation.
| 1. | Disclosure requirements 3 | |
|---|---|---|
| 2. | The Bank and the Shareholders 3 | |
| 3. | Key Figures 4 | |
| 4. | Shares and Bonds 5 | |
| 5. | Macroeconomic and banking environment 6 | |
| 6. | Commercial activity 8 | |
| 7. | Financial Results and economic – financial ratios 12 | |
| 8. | Conclusions 15 |
This Report meets the disclosure requirements of Law no. 24/2017 on issuers of financial instruments and market operations, Regulation of the Financial Supervisory Authority (FSA) no. 5/2018 on issuers of financial instruments and market operations and the Bucharest Stock Exchange Code.
Patria Bank SA (hereinafter referred to as "the Bank") is a joint stock company using a one-tier corporate model, authorized as a credit institution for carrying out banking activities in Romania according to Emergency Ordinance of Government (EOG) no. 99/2006 on credit institutions and capital adequacy.
Patria Bank SA is the result of the merger through absorption between i) the former Banca Comerciala Carpatica SA as an absorbing entity, having fiscal code 11447021, registered with the Trade Registry under no. J40 / 9252/2016 and ii) former Patria Bank SA (formerly Nextebank) as an absorbed entity having fiscal code 4786360 and registered with the Trade Registry under no. J23 / 2563/2016, a process that closed on 01.05.2017. With the implementation of the merger the absorbing company, Banca Comerciala Carpatica SA, changed its name to Patria Bank SA and the ticker symbol on the Bucharest Stock Exchange was changed from BCC to PBK.
The Bank offers banking and other financial services to individuals and legal entities: opening of accounts and of deposits, domestic and foreign payments, foreign exchange operations, financing for current activity, medium-term financing, issuing letters of guarantee, letters of credit.
As at 31.03.2023 the Patria Bank Group includes:
As at 31.03.2023, the Bank also holds a participation of 95.68% of the share capital of Carpatica Invest SA (formerly SSIF Carpatica Invest SA), a company currently undergoing judicial liquidation and being represented by judicial liquidator Premier Insolv SPRL.
As at 31.03.2023 the share capital of Patria Bank SA amounted to RON 327,881,437.60, consisting of 3,278,814,376 ordinary nominative and dematerialized shares, each having a par value of RON 0.10/share.
As at 31.03.2023 the Bank was 84.0526% owned by EEAF FINANCIAL SERVICES BV ("EEAF"), a limited liability company registered in accordance with Dutch law, based in Basisweg 10, 1043AP, Amsterdam, The Netherlands. EEAF FINANCIAL SERVICES BV is controlled by the EMERGING EUROPE ACCESSION FUND COOPERATIEF UA, a cooperative with the exclusion of liability set up in accordance with the Dutch legal framework, based in Basisweg 10, 1043AP, Amsterdam, The Netherlands. The EEAF Investment Fund is the third private equity fund whose investment consultant is Axxess Capital Partners and brings together, as major investors, important international financial such as:
The structure of the Bank's stockholders owning at least 10% of its share capital at 31.03.2023 is as follows:
| Shareholder | No. of shares | Percent (%) |
|---|---|---|
| EEAF FINANCIAL SERVICES BV, Amsterdam | 2,755,927,215 | 84,0526 |
| Individual shareholders | 458,760,118 | 13,9916 |
| Other shareholders - Legal entities | 64,127,043 | 1,9558 |
| Total | 3,278,814,376 | 100,0000 |
| 3M up to | 3M up to | Variation | ||
|---|---|---|---|---|
| Bank | 31.mar.23 | 31.mar.22 | ||
| Net banking income (Ths. RON) | 44,017 | 41,591 | 5.8% | |
| Operational expenses (Ths. RON) | (36,092) | (35,110) | 2.8% | |
| Net cost of risk (Ths. RON) | (4,690) | (4,174) | 12.4% | |
| Financial results | Net result (Ths. RON) | 3,005 | 882 | 240.7% |
| Cost / income ratio | 82.0% | 84.4% | -2.4 p.p. | |
| ROE | 3.4% | 1.0% | 2.4 p.p. | |
| Total net loans (Ths. RON) | 31.mar.23 2,183,303 |
31.mar.22 2,185,407 |
Variation -0.1% |
|
| Loans and deposits | Total deposits (Ths. RON) | 3,300,446 71.9% |
3,447,728 69.5% |
-4.3% 2.4 p.p. |
| Loans (gross value) / deposits ratio | 31.mar.23 | 31.mar.22 | Variation | |
| Own Funds (Ths. RON) | 393,842 | 355,491 | 10.8% | |
| Capital adequacy | Risk weighted assets (Ths. RON) | 2,156,542 | 1,943,695 | 11.0% |
| Total own funds ratio | 18.3% | 20.1% | -1.8 p.p. |
Patria Bank has three issues of financial instruments listed on the regulated market of the Bucharest Stock Exchange: the Bank's shares and two issues of subordinated bonds.
The Bank's shares trade on the regulated market managed by the Bucharest Stock Exchange, in the Premium category, with the PBK ticker symbol. The issue's ISIN code is ROBACRACNOR6.
The closing price for PBK shares on 31.03.2023 was RON 0.0854/share, increasing by 8.93% compared with the price at the end of 2022, of RON 0.0784/share. The evolution of Patria Bank's share price in Q1 2023 was characterized by a slightly higher volatility compared with the previous year amid the instability of the financial markets and uncertainties regarding their future evolution.
Patria Bank's subordinated bond issue issued in Euro on 20.09.2019, with a total value of EUR 5.0 million, a fixed interest rate of 6.50%/year and maturity on 20.09.2027, trades on the regulated market managed by the Bucharest Stock Exchange with the symbol PBK27E. The ISIN code of the issue is ROZN0PQQARR5. The closing price of PBK27E bonds on 31.03.2023, expressed as a percentage of the 500 Euro par value, was 99.90 compared to 99.14 at the end of 2022.
Patria Bank's subordinated bond issue issued in Euro on 05.10.2020, with a total value of EUR 8.2 million, a fixed interest rate of 6.50%/year and maturity on 05.10.2028, trades on the regulated market managed by the Bucharest Stock Exchange with the symbol PBK28E. The ISIN code of the issue is ROWRHZRZD4L3. The closing price of PBK28E bonds on 31.03.2023, expressed as a percentage of the 500 Euro par value, was 94.51 compared to 98.80 at the end of 2022.
The economic growth (gross series). The GDP level in Q4 2022 was 1.0% higher than in Q3 (below the 2.1% level initially estimated) and a 5.1% increase compared to Q2 last year. The economic growth in 2022 was supported primarily by trade, IT&C, construction and real estate transactions, while agriculture and industry had negative contributions. Both exports and imports of goods and services decreased in Q4 2022 compared to Q3 2022, and the contraction of imports (-9.7%) was more severe than the contraction of exports (-3.3%). The level of GDP in real terms increased by 4.8% in 2022 compared to 2021.
The public budget deficit totalled a very high level in February, respectively RON 13 billion (or 0.8% of the official GDP projection for this year) after it totalled RON 4 billion in January, respectively 0.25% of the official GDP projection for this year, according to data published by the Ministry of Public Finance (MFP).
The public deficit in the first two months of the year represented RON 17.1 billion, respectively 1.07% of the official GDP projection for this year.
The growth of the public deficit in the first months was fuelled by the visibly faster growth of public spending compared to the advance of budget revenues. At the same time, the increase of public personnel expenses, as well as of interest expenses, continued. Also, at the level of social assistance expenses, there was an increase that was supported by the increase of the pension point by 12.5% starting with January 1 st, the increase of the minimum pension to RON 1.125 from RON 1.000, the granting of a financial aid to pensioners with monthly incomes less than or equal to RON 3,000, respectively the granting of the 13th indemnity for people with disabilities.
The Government has proposed to reduce the deficit compared to 2022, with an increase in revenues of 14% for the whole year 2023, over the 10% increase of the expenses, according to the draft of the budget. The Government plans to reduce the budget deficit to 4.4% of GDP from 5.7% of GDP in 2022.
The International Monetary Fund (IMF) reduced the expectation of real economic growth for Romania to 2.4% in 2023 from an increase of 3.1% as estimated in the autumn forecast, according to the latest "World Economic Outlook" report. Thus, according to the IMF's new forecast, the growth of the local economy will slow down from 4.8% in 2022 to 2.4% in 2023, following that in 2024 to reach 3.7%.
The International Monetary Fund also estimates that the current account balance will continue to adjust to -7.9% in 2023 and -7.7% in 2024, from -9.3% in 2022 and the unemployment rate will remain constant in 2023, at the level of 5.6%, following that to fall slightly to 5.4% in 2024.
The Consumer Price Index (CPI). The intensity of inflationary pressures remained high in the first months of 2023 and the prices of consumer goods and services increased by 14.5% in annual terms (March 2023 compared to March 2022), higher than the forecast of 14.1% made by the NBR in early February. In March inflation entered a downward trajectory as the high monthly inflation dynamics from 2022 will be eliminated from its calculation and the intensity of basic inflationary pressures will gradually decrease. Analysts expect that the NBR to maintain the monetary policy interest rate unchanged at 7% this year.
The rate of non-performing loans at the level of the banking system (according to the definition of EBA) maintained its annual downward trend, reaching 2.66% in February 2023. The non-performing loans ratio was 2.65%, at the end of last year, compared to 2.82% in September 2022 and 3.35% in December 2021. February's value of 2.66% marks the lowest level of the non-performing loans ratio in the last decade.
Banking sector indices concerning the health of the system continue to remain at reasonable levels, giving a capacity to absorb possible shocks. The results of the stress tests of solvency and liquidity show that the banking sector is able to address the key risks that may arise in connection with severe macroeconomic developments. The assets of private equity institutions represented 87.9% in total assets at the end of last year and the assets of institutions with foreign capital represented 68.1%. Also, the solvency ratio was 21.73% in December 2022 compared to 21.52% at the end of September.
Regarding the interest on deposits vs. interest on loans corridor, it maintains its margin of - / + 1% around the reference interest rate of monetary policy and no change is expected to occur in case of this instrument either.
The Bank focused more on unsecured loans compared to secured loans in the Retailsegment (individuals), by launching campaigns and by optimizing internal workflows that led to offering a faster response time to customers.
| Outstanding loans (RON Th. Equiv.) | 31.03.2022 | 31.12.2022 | 31.03.2023 |
|---|---|---|---|
| Secured | 347,268 | 405,817 | 401,117 |
| Unsecured | 151,827 | 145,668 | 145,271 |
| Total | 499,097 | 551,484 | 546,388 |
| New loans sales (RON Th. equiv.) | Q1 2022 | Q4 2022 | Q1 2023 |
| Secured | 22,856 | 34,252 | 11,601 |
| Unsecured | 29,642 | 11,470 | 21,686 |
| Total | 52,498 | 45,722 | 33,287 |
New sales of unsecured loans recorded in Q1 2023 a total volume of approximately RON 21.7 million equivalent, representing 65% of the total retail loans sales in the first 3 months of 2023. Taking into account the economic context, the sales of new loans suffered a decrease compared to the same period of last year, both in the area of guaranteed loans as well as in the unsecured loans area.
Outstanding loans recorded an upward evolution in Q1 2023, correlated with new sales, registering an increase of RON 47.2 million equivalent compared to the same period of last year, respectively an increase of approximately 9.5%.
The Bank continued the intensive promotion of the new Patria de Oriunde distribution channel by launching campaigns for deposits purchased. Approximately 23% of new deposits from new customers are made through this channel.
| Liabilities outstanding (Th. RON equiv.) | 31.03.2021 | 31.03.2022 |
|---|---|---|
| Term deposits | 1,610,538 | 1,700,380 |
| Current accounts | 301,523 | 271,854 |
| Total | 1,912,061 | 1,972,234 |
In Q1 2023, the volume of new amounts attracted in term deposits was RON 30.4 million equivalent.
| Digital Onboarding | Q4 2022 –Q1 2023 | |
|---|---|---|
| No. of clients | Total volume (Th RON) | |
| New term deposits through Digital Onboarding | 853 | 112,884 |
The level of loans outstanding granted to companies had a positive evolution, compared both with March 2022, as well as December 2022, respectively an increase of 5% vs March and of 1% vs December 2022.
In the Q1 2023, the Bank continued to focus on growing its loan portfolio and supporting Micro companies specifically through loans with EIF guarantees(InvestEU Program). The Bank has developed a new analysis tool to ensure a faster approval time for clients in the agricultural industry, having as beneficiaries clients from the Agro and Micro segments.
| Outstanding loans in all stages (Th. RON equiv.) | 31.03.2022 | 31.12.2022 | 31.03.2023 |
|---|---|---|---|
| Agro | 203,022 | 199,108 | 203,108 |
| Micro | 479,381 | 478,410 | 477,030 |
| SME | 419,434 | 517,597 | 581,224 |
| Corporate | 640,423 | 609,624 | 567,136 |
| Total | 1,742,260 | 1,804,739 | 1,828,497 |
New loans sales in case of legal entities segment had a better performance by 19% compared to the first 3 months of 2022, an increase from RON 140,345 thousand to RON 166,724 thousand. The biggest impact in this result comes from the SME &Corporate segment where mid-market transactions in sectors such as green energy, real estate, production, trade etc. have been financed.
| New loans sales (Th. RON equivalent) | Q1 2022 | Q4 2022 | Q1 2023 |
|---|---|---|---|
| Agro | 14,596 | 18,561 | 18,230 |
| Micro | 66,135 | 57,986 | 41,333 |
| IMM&Corporate | 59,613 | 82,460 | 107,162 |
| Total | 140,345 | 159,007 | 166,724 |
The level of outstanding debts registered a positive overall evolution in the case of companies compared to the first three months of 2022 (+3%) and a decrease of 6% compared to the end of 2022.
The decrease of the deposits balance compared to the end of the year was due both to the bank's strategy of reducing the financing cost, thus giving up a part of the expensive deposits in the Corporate and Financial Institutions business lines, as well as to the seasonality in agriculture, where APIA subsidies begin to be collected around October, following that, by the end of the year most sources will repay short-term loans or purchase raw materials.
| Liabilities outstanding (Th. RON equiv.) | 31.03.2022 | 31.12.2022 | 31.03.2023 |
|---|---|---|---|
| Total | 1,282,020 | 1,417,144 | 1,325,533 |
On the general segment of companies, the Bank recorded a decrease of the active clients by 4% compared with December 2022, respectively by 6% compared with March 2022. The decrease recorded was generated by the clients in the Micro customers within the context of reducing the financing appetite.
| Active clients | 31.03.2022 | 31.12.2022 | 31.03.2023 | |
|---|---|---|---|---|
| Total | 12,913 | 12,526 | 12,072 |
At operational level, Patria Bank continued the innovation process, by developing and implementing new products and technologies, thus ensuring a continuous improvement of the organization's competitiveness and sustainability. The ongoing optimization and digitalization initiatives with an impact on the commercial area, include:
replacing the Bank's ATM fleet with multi-functional machines in all territorial units. The implementation will take place in stages starting with Q1 2023
Patria Credit IFN SA is a non-banking financial institution (IFN) that supports the efforts of rural and small urban entrepreneurs, as well as their positive impact on their communities. Specialized in financing farmers, Patria Credit is a member of the EuropAtean Microfinance Network (EMN) and Microfinance Center (MFC) and it is the first non-banking financial institution dedicated to microfinance in Romania, with almost 20 years of experience and over 18,000 financed clients.
On March 31, 2023, the loan portfolio of Patria Credit IFN continued to grow, the growth rate being 19% compared to March 2022. Sales of new loans maintained approximately the same level compared to the same period of the previous year. The institution continued offering personalized loans to the main segment (small farmers). For the first three months of 2022, the company obtained a net profit of RON 2.6 million, up by 60% compared to the same period last year. Regarding the structure of the portfolio on financed activities, the high share of agriculture is maintained, i.e. 84%. In line with the strategy proposed for this year, the Agritech projects continued in partnership with Agricultural technology providers, as well as the project of digitization and modernization of the entire IT architecture. In Q1 2023, Patria Credit IFN SA concluded a unique local partnership for the financing and inclusion of Roma entrepreneurs, especially farmers, from small rural communities in the country and launched a financing
product exclusively for businesses managed by Roma citizens and local businesses that employ Roma workers.
Patria Asset Management, an Investment Management Company authorized by FSA, increased its assets under management by 7.0%, in a difficult market context, up to RON 116 million on 31.03.2023 compared to RON 108 million on 31.12.2022.
The company launched in February a new fund, ETF Energie Patria-Tradeville, the second Exchange Traded Fund in Romania and the first sectoral ETF in our country. It aims to replicate the structure and performance of the BET-NG sectoral index of the Bucharest Stock Exchange, which reflects the evolution of the shares listed on the main market with the field of activity energy and related utilities. The fund is listed on the Bucharest Stock Exchange, it is traded with the PTENGETF symbol and registered net assets of RON 6.02 million on 31.03.2023.
The other ETF type fund managed by the company, ETF BET Patria-Tradeville, is traded on the Bucharest Stock Exchange under the symbol TVBETETF and registered net assets of RON 82.11 million on 31.03.2023, increasing by 13.9% compared with RON 72.11 million at the end of 2022. The two ETF funds can be purchased through any intermediary authorized to trade on the BSE.
SAI Patria Asset Management has managed even since December 2021 its own internet trading platform for investment funds. Available at online.patriafonduri.ro, the platform offers fast and easy access to Patria Global, Patria Stock, Patria Obligatiuni and Patria Euro Obligatiuni funds. Through it, investors have access at any time to the value of their holdings in the four funds and can perform online operations of depositing money or withdrawing money in/from the mentioned funds.
a) The Bank's financial position as at 31.03.2023, compared with 31.03.2022 and 31.12.2022 is as follows:
| FINANCIAL POSITION | |||||||
|---|---|---|---|---|---|---|---|
| -thousands RON | |||||||
| ASSETS | mar.23/ | mar.23/ | mar-23/ mar | mar 23/ mar | |||
| 31.mar.23 | 31.dec.22 | dec.22 (abs.) | dec.22 (%) | 31.mar.22 | 22 (abs.) | 22 (%) | |
| Cash and cash equivalents | 340,635 | 596,801 | (256,166) | (43%) | 364,645 | (24,010) | (7%) |
| Loans and advances to banks | 18,634 | 17,695 | 939 | 5% | 8,123 | 10,511 | 129% |
| Securities | 1,183,171 | 1,005,364 | 177,807 | 18% | 989,899 | 193,272 | 20% |
| Investments in subsidiaries | 36,296 | 36,296 | - | 0% | 34,296 | 2,000 | 6% |
| Loans and advances to customers, net | 2,236,161 | 2,216,935 | 19,226 | 1% | 2,095,822 | 140,339 | 7% |
| Other assets | 276,674 | 284,121 | (7,447) | (3%) | 284,245 | (7,571) | (3%) |
| Total ASSETS | 4,091,571 | 4,157,212 | (65,641) | (2%) | 3,777,030 | 314,541 | 8% |
| LIABILITIES | mar.23/ | mar.23/ | mar-23/ mar | mar 23/ mar | |||
| 31.mar.23 | |||||||
| 31.dec.22 | dec.22 (abs.) | dec.22 (%) | 31.mar.22 | 22 (abs.) | 22 (%) | ||
| Due to banks & REPO | 240,100 | 172,880 | 67,220 | 39% | 105,891 | 134,209 | 127% |
| Due to customers | 3,300,446 | 3,447,728 | (147,282) | (4%) | 3,198,227 | 102,219 | 3% |
| Other liabilities | 86,373 | 82,732 | 3,641 | 4% | 60,995 | 25,378 | 42% |
| Subordinated debt | 44,576 | 44,311 | 265 | 1% | 10,082 | 34,494 | 342% |
| Debt securities in issue | 63,540 | 64,501 | (961) | (1%) | 63,187 | 353 | 1% |
| Total Liabilities | 3,735,035 | 3,812,152 | (77,117) | (2%) | 3,438,382 | 296,653 | 9% |
| Total Equity | 356,536 | 345,060 | 11,476 | 3% | 338,648 | 17,888 | 5% |
At individual level, the capital adequacy ratio (Total Own Funds Ratio) is 18.26%, exceeding the regulatory limit, registering a decrease compared to the level of 20.08% recorded at the end of 2022, being at the March 31, 2022 level, i.e. 18.29%. This is mainly due to the development of risk-weighted assets (the increase in the loan portfolio) and the slight decrease in own funds as a result of the termination, starting with January 2023, of the application in the calculation of own funds of the temporary treatment provided for in paragraphs (1) and (2) of Article 468 paragraph (3) of Regulation (EU) no. 575/2013 on prudential requirements for credit institutions and investment companies with subsequent amendments.
b) Financial results (at individual level): The main elements compared to the same period of last year are as follows:
| FINANCIAL PERFORMANCE STATEMENT | 3M up to | 3M up to | Δ 2023/ 2022 | Δ 2023/ 2022 (%) |
|---|---|---|---|---|
| -thousands RON | 31.mar.23 | 31.mar.22 | (abs.) | |
| Net interest income | 29,918 | 29,761 | 157 | 1% |
| Net fees and commission income | 8,360 | 7,052 | 1,308 | 19% |
| Net gains from financial activity & other income | 5,739 | 4,778 | 961 | 20% |
| Net banking Income | 44,017 | 41,591 | 2,426 | 6% |
| Staff costs | (18,776) | (17,050) | (1,726) | 10% |
| Depreciation and amortization | (5,076) | (5,317) | 241 | (5%) |
| Other operating and administrative expenses | (12,240) | (12,743) | 503 | (4%) |
| Total operating expense | (36,092) | (35,110) | (982) | 3% |
| Operating Result | 7,925 | 6,481 | 1,444 | 22% |
| Net impairment of financial assets | (4,690) | (4,174) | (516) | 12% |
| Gain before tax | 3,235 | 2,307 | 928 | 40% |
| Expense from deffered tax | (230) | (1,425) | 1,195 | (84%) |
| Gain for the year | 3,005 | 882 | 2,123 | 241% |
| 3M up to | 3M up to | Δ 2023/ 2022 | Δ 2023/ 2022 | |
|---|---|---|---|---|
| 31.mar.23 | 31.mar.22 | (abs.) | (%) | |
| Interest income | 67,533 | 43,231 | 24,302 | 56% |
| Loans | 55,339 | 36,827 | 18,512 | 50% |
| Debt securities | 10,087 | 6,123 | 3,964 | 65% |
| Other interest bearing assets | 2,107 | 281 | 1,826 | 650% |
| Interest expenses | (37,615) | (13,470) | (24,145) | 179% |
| Due to customers | (33,324) | (11,768) | (21,556) | 183% |
| Other interest bearing liabilities | (4,291) | (1,703) | (2,589) | 152% |
| Net interest income | 29,918 | 29,761 | 157 | 1% |
Net commissions income shows a positive evolution of 19% generated mainly by the increase in customer transaction activity and trade finance activity
Operational expenses registered an increase of 3% (+RON 1 Mill.) at a lower pace than the evolution of net banking income of +6%, wage costs being influenced by inflationary pressure
| Ratios | 31.mar.23 | 31.dec.22 | 31.mar.22 | |
|---|---|---|---|---|
| Total Own Funds Ratio | ||||
| 1 | 18.26% | 20.08% | 18.29% | |
| 2 | The potential change of the economic value (EVI/ Own Funds) | 12.1% | 8.0% | 11.3% |
| 3 | Loans (gross value) / Customer deposits | 72% | 68% | 70% |
| 4 | Loans (gross value) / Total assets | 58% | 57% | 59% |
| 5 | Liquidity Coverage Ratio (LCR) | 189% | 392% | 150% |
| 6 | Liquid assets / Total assets | 38% | 39% | 36% |
| 7 | Debt securities and equity instruments / Total assets | 29% | 24% | 26% |
| 8 | Return on Assets ratio (RoA) | 0.3% | 0.5% | 0.1% |
| 9 | Return on Equity ratio (RoE) | 3.4% | 5.9% | 1.0% |
| 10 | Expense/income ratio | 82% | 71% | 84% |
| 11 | Non Performing Loans (NPL)* | 8.23% | 7.36% | 8.78% |
| 12 | Non Performing Exposures (NPE)* | 7.35% | 6.02% | 7.77% |
| 13 | Coverage NPL | 54% | 53% | 53% |
| 14 | Coverage NPL** | 59% | 57% | 59% |
(*) As per individual FINREP
(**) As per the presentation for the calculation of the systemic risk buffer
The financial results for Q1 2023 show a net profit of RON 3 million for the first 3 months of the current year, up by RON 2.1 million, respectively +241%, compared to the same period of the previous year. Patria Bank continued the process of consolidating profitability, process which arises from the development of operational revenues correlated with a prudent evolution of the cost of risk. The improvement of profitability in a volatile and uncertain macroeconomic environment denotes a sustainable evolution as well as the adaptability of the Bank to the current market conditions.
The main financial milestones reached on March 31, 2023 are presented below:
• Increase of net banking income by 6% in Q1 2023 compared to Q1 2022, evolution supported by all activity components
NOTE: The financial statements for the first 3 months of 2023 have not beed audited/reviewed by the independent financial auditor.
General Manager Deputy General Manager Burak Yildiran Georgiana Stanciulescu
PATRIA BANK GROUP
INTERIM CONSOLIDATED AND SEPARATE FINANCIAL STATEMENTS FOR THE PERIOD ENDED AT 31 MARCH 2023 Prepared in accordance with International Financial Reporting Standards as adopted by the European Union
| Consolidated and Separate Statement of Profit or Loss and Other Comprehensive Income | 3 |
|---|---|
| Consolidated and Separate Statement of Financial Position | 5 |
| Consolidated and Separate Statement of Changes in Equity | 6 |
| Consolidated and Separate Statement of Cash Flows | 10 |
| Notes to the consolidated and separate Financial Statements | 11 |
FOR THE YEAR ENDED 31 MARCH 2023 (All amounts are in thousand RON)
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | Note | Unaudited(*) 31 March 2023 |
Unaudited(*) 31 March 2022 |
Unaudited(*) 31 March 2023 |
Unaudited(*) 31 March 2022 |
|
| Interest and similar income calculated using the effective interest rate Interest and similar expense Net interest income |
4 | 76,486 (41,214) 35,272 |
50,117 (15,358) 34,759 |
67,533 (37,615) 29,918 |
43,231 (13,470) 29,761 |
|
| Fee and commission income Fee and commission expense Net fee and commission income |
5 | 10,224 (2,180) 8,044 |
8,705 (1,892) 6,813 |
9,848 (1,488) 8,360 |
8,322 (1,270) 7,052 |
|
| Net gain/(loss) from financial assets measured at fair value through profit or loss Net gain/(loss) from disposal of investment securities at fair |
6 | 4,006 403 |
(1,379) - |
1,029 | 369 - |
|
| value through other comprehensive income Net gain/(loss) on derecognition of financial asstes measured at amortised cost Net gains/(losses) on investment properties Net gains/(losses) on non-current assets held for sale Other operating income Net Operating income |
7 8 |
(33) 146 - 4,183 52,021 |
(79) 474 (38) 5,117 45,667 |
403 (33) 146 - 4,194 44,017 |
(79) 474 (38) 4,052 41,591 |
|
| Personnel expenses Administrative and other operating expenses Depreciation and amortization |
10 11 |
(20,699) (15,799) (5,394) |
(19,025) (12,827) (5,598) |
(18,776) (12,240) (5,076) |
(17,050) (12,743) (5,317) |
|
| Operational result before impairment | 10,129 | 8,217 | 7,925 | 6,481 | ||
| Net charge with impairment of financial assets | 9 | (4,007) | (4,350) | (4,690) | (4,174) | |
| Operational profit | 6,122 | 3,867 | 3,235 | 2,307 | ||
| Profit before tax Income tax charge for the year Net profit for the period |
6,122 (715) 5,407 |
3,867 (1,720) 2,147 |
3,235 (230) 3,005 |
2,307 (1,425) 882 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 3 from 50
FOR THE YEAR ENDED 31 MARCH 2023 (All amounts are in thousand RON)
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | Unaudited(*) 31 March 2023 |
Unaudited(*) 31 March 2022 |
Unaudited(*) 31 March 2023 |
Unaudited(*) 31 March 2022 |
||
| Net profit for the period Other elements of the comprehensive income |
5,407 | 2,147 | 3,005 | 882 | ||
| Items that may be reclassified to profit or loss: | ||||||
| Net gain on debt instruments measured at FVOCI, transferred to profit or loss |
(403) | - | (403) | - | ||
| Gain/(loss) from fair value measurement of debt instruments measured at FVOCI |
10,410 | (18,371) | 10,410 | (18,372) | ||
| Variation of expected credit loss related to debt instruments measured at FVOCI |
62 | (6) | 62 | (6) | ||
| Income tax recorded directly in other comprehensive income | (1,611) | 2,940 | (1,611) | 2,940 | ||
| Items that may not be reclassified to profit or loss: | ||||||
| Income tax recorded directly in other comprehensive income, related to the changes of revaluation reserve |
13 | - | 13 | - | ||
| Gain on equity investments measured at FVOCI | - | 471 | - | 471 | ||
| Other elements of the comprehensive income, net of tax | 8,471 | (14,966) | 8,471 | (14,967) | ||
| Comprehensive income | 13,878 | (12,819) | 11,476 | (14,085) | ||
| Profit attributable to: -Equity holders of the parent entity |
5,407 | 2,147 | 3,005 | 882 | ||
| -Non-controlling interests Profit for the period |
- 5,407 |
- 2,147 |
- 3,005 |
- 882 |
||
| Comprehensive income attributable to: -Equity holders of the parent entity |
13,878 | (12,819) | 11,476 | (14,085) | ||
| -Non-controlling interests Comprehensive income Earnings per share (basic and diluted) 33 |
- 13,878 0.0016 |
- (12,819) 0.0007 |
- 11,476 0.0009 |
- (14,085) 0.0003 |
The financial statements were approved by the Board of Directors on the 12 th of May 2023 and were signed on its behalf by:
| Burak Yildiran | Georgiana Stanciulescu |
|---|---|
| General Manager | Deputy General Manager |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor.
Page 4 from 50
| Unaudited(*) | Group | Bank Unaudited(*) |
||||
|---|---|---|---|---|---|---|
| Thousand RON | Note | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Assets | ||||||
| Cash and cash equivalents | 12 | 344,603 | 599,137 | 340,635 | 596,803 | |
| Financial assets at fair value through profit | ||||||
| or loss | 13 | 149,849 | 111,629 | 50,507 | 19,008 | |
| Financial asset measured at fair value | ||||||
| through other items of comprehensive | 14 | |||||
| income | 642,044 | 545,720 | 642,044 | 545,720 | ||
| Due from banks | 15 | 18,634 | 17,693 | 18,634 | 17,693 | |
| Loans and advances to customers | 16 | 2,408,379 | 2,367,714 | 2,236,161 | 2,216,935 | |
| Investments in debt instruments at | 17 | |||||
| amortized cost | 490,620 | 440,636 | 490,620 | 440,636 | ||
| Investment property | 18 | 94,948 | 94,766 | 94,948 | 94,766 | |
| Non-current assets held for sale | 2,316 | 2,150 | 2,150 | 2,150 | ||
| Investment in subsidiaries Other financial assets |
19 20 |
- 13,974 |
- 21,684 |
36,296 13,984 |
36,296 21,930 |
|
| Other assets | 21 | 14,299 | 11,267 | 15,299 | 11,595 | |
| Deferred tax assets | 12,892 | 14,738 | 12,006 | 13,835 | ||
| Intangible assets | 22 | 50,661 | 49,595 | 48,714 | 47,998 | |
| Property and equipment | 23 | 91,495 | 93,499 | 89,573 | 91,847 | |
| Total assets | 4,334,714 | 4,370,228 | 4,091,571 | 4,157,212 | ||
| Liabilities | ||||||
| Due to banks | 24 | 140,667 | 74,966 | 140,667 | 74,966 | |
| Customer deposits | 25 | 3,295,855 | 3,441,591 | 3,300,446 | 3,447,728 | |
| Loans from banks and other financial | 26 | |||||
| institutions | 238,080 | 217,870 | 99,433 | 97,914 | ||
| Other financial liabilities | 27 | 178,832 | 172,457 | 69,255 | 69,979 | |
| Provisions | 28 | 10,420 | 9,754 | 9,466 | 8,893 | |
| Other liabilities | 29 | 8,406 | 4,101 | 7,652 | 3,860 | |
| Subordinated liabilities | 30 | 54,545 | 54,558 | 44,576 | 44,311 | |
| Debt securities in issue | 31 | 63,540 | 64,501 | 63,540 | 64,501 | |
| Total liabilities | 3,990,345 | 4,039,798 | 3,735,035 | 3,812,152 | ||
| Equity | ||||||
| Share capital and equity premiums | 32 | 332,181 | 332,181 | 332,181 | 332,181 | |
| Merger premium | (67,569) | (67,569) | (67,569) | (67,569) | ||
| Treasury shares | (1,140) | (1,140) | (5) | (5) | ||
| Accumulated Profits / (Losses) | 50,246 | 44,698 | 63,503 | 60,418 | ||
| Revaluation reserve | 35 | 776 | (7,615) | (933) | (9,324) | |
| Statutory legal reserve | 35 | 15,197 | 15,197 | 14,681 | 14,681 | |
| Other reserves | 35 | 14,678 | 14,678 | 14,678 | 14,678 | |
| Total equity | 344,369 | 330,430 | 356,536 | 345,060 | ||
| Total liabilities and equity | 4,334,714 | 4,370,228 | 4,091,571 | 4,157,212 |
The financial statements were approved by the Board of Directors on the 12th of May 2023 and were signed on its behalf
Burak Yildiran Georgiana Stanciulescu General Manager Deputy General Manager
by:
FOR THE YEAR ENDED 31 MARCH 2023 (All amounts are in thousand RON)
Group
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for property |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity attributable to the parent |
Non controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2023 | 332,181 | (67,569) | (1,140) | (38,344) | 30,729 | 15,197 | 14,678 | 44,698 | 330,430 | - | 330,430 |
| Comprehensive income | - | - | - | - | - | - | - | 5,407 | 5,407 | - | 5,407 |
| Profit for the period | - | - | - | - | - | - | - | 5,407 | 5,407 | - | 5,407 |
| Other comprehensive | - | - | - | - | - | - | - | - | - | - | - |
| income Net gain related to FVOCI debt instruments recycled in profit |
|||||||||||
| or loss account | |||||||||||
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | 52 | - | - | - | - | 52 | - | 52 |
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI |
- | - | - | 8,744 | - | - | - | - | 8,744 | - | 8,744 |
| Changes in the revaluation reserve for property and equipment |
- | - | - | - | 13 | - | - | - | 13 | - | 13 |
| Total other comprehensive income |
- | - | - | 8,457 | 13 | - | - | - | 8,470 | - | 8,470 |
| Total comprehensive income |
- | - | - | 8,457 | 13 | - | - | 5,407 | 13,877 | - | 13,877 |
| Revaluation reserve realized |
- | - | - | - | (79) | - | - | 79 | - | - | - |
| Other adjustments | - | - | - | - | - | - | - | 62 | 62 | - | 62 |
| Balance at 31 March 2023 | 332,181 | (67,569) | (1,140) | (29,887) | 30,663 | 15,197 | 14,678 | 50,246 | 344,369 | - | 344,369 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 6 from 50
FOR THE YEAR ENDED 31 MARCH 2023 (All amounts are in thousand RON)
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for property |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity attributable to the parent |
Non controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2022 | 315,833 | (67,569) | (1,140) | (5,841) | 39,660 | 13,641 | 14,678 | 13,539 | 322,801 | - | 322,801 |
| Comprehensive income | - | - | - | - | - | - | - | 19,234 | 19,234 | - | 19,234 |
| Profit for the period | - | - | - | - | - | - | - | 19,234 | 19,234 | - | 19,234 |
| Other comprehensive | - | - | - | - | - | - | - | - | - | - | - |
| income | |||||||||||
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | (108) | - | - | - | - | (108) | - | (108) |
| Gains/(losses) from the | |||||||||||
| measurement at fair value of | - | - | - | (33,499) | - | - | - | - | (33,499) | - | (33,499) |
| debt instruments FVOCI | |||||||||||
| Net gain from the fair value | |||||||||||
| measurement of FVOCI equity | - | - | - | 1,104 | - | - | - | - | 1,104 | - | 1,104 |
| instruments | |||||||||||
| Changes in the revaluation reserve for property and |
- | - | - | - | 4,583 | - | - | - | 4,583 | - | 4,583 |
| equipment | |||||||||||
| Total other comprehensive | |||||||||||
| income | - | - | - | (32,503) | 4,583 | - | - | - | (27,920) | - | (27,920) |
| Total comprehensive | - | - | - | (32,503) | 4,583 | - | - | 19,234 | (8,686) | - | (8,686) |
| income | |||||||||||
| Allocation to legal reserve | - | - | - | - | - | 1,557 | - | (1,557) | - | - | - |
| Revaluation reserve realized | - | - | - | - | (13,514) | - | - | 13,514 | - | - | - |
| Other adjustments Share capital increase |
- 16,348 |
- - |
- - |
- - |
- - |
- - |
- - |
(33) - |
(33) 16,348 |
- - |
(33) 16,348 |
| Balance at 31 December 2022 |
332,181 | (67,569) | (1,140) | (38,344) | 30,729 | 15,197 | 14,678 | 44,698 | 330,430 | - | 330,430 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 7 from 50
FOR THE YEAR ENDED 31 MARCH 2023 (All amounts are in thousand RON)
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for premises |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity |
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2023 | 332,181 | (67,569) | (5) | (38,343) | 29,019 | 14,681 | 14,678 | 60,418 | 345,060 |
| Comprehensive income | - | - | - | - | - | - | - | 3,005 | 3,005 |
| Profit for the period | - | - | - | - | - | - | - | 3,005 | 3,005 |
| Other comprehensive income | |||||||||
| Net gain related to FVOCI debt instruments recycled in | - | - | - | (339) | - | - | - | - | (339) |
| profit or loss account | |||||||||
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | 52 | - | - | - | - | 52 |
| Gains/(losses) from the measurement at fair value of | - | - | - | 8,744 | - | - | - | - | 8,744 |
| debt instruments FVOCI | |||||||||
| Changes in the revaluation reserve for property and | - | - | - | - | 13 | - | - | - | 13 |
| equipment | |||||||||
| Total other comprehensive income | - | - | - | 8,457 | 13 | - | - | - | 8,470 |
| Total comprehensive income | - | - | - | 8,457 | 13 | - | - | 3,005 | 11,476 |
| Revaluation reserve realized |
- | - | - | - | (79) | - | - | 79 | - |
| Balance at 31 March 2023 | 332,181 | (67,569) | (5) | (29,886) | 28,953 | 14,681 | 14,678 | 63,503 | 356,536 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor.
Page 8 from 50
FOR THE YEAR ENDED 31 MARCH 2023 (All amounts are in thousand RON)
| Thousand RON | Share capital |
Merger premium |
Treasury shares |
Revaluation reserves for financial assets at FVOCI |
Revaluation reserve for premises |
Statutory legal reserve |
Other reserves |
Accumulated Profits / (Losses) |
Total equity |
|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2022 | 315,833 | (67,569) | (6) | (5,840) | 37,949 | 13,524 | 14,678 | 27,816 | 336,385 |
| Comprehensive income | - | - | - | - | - | - | - | 20,247 | 20,247 |
| Profit for the period | - | - | - | - | - | - | - | 20,247 | 20,247 |
| Other comprehensive income | - | - | - | - | - | - | - | - | - |
| Expected net credit loss related to FVOCI debt instruments |
- | - | - | (108) | - | - | - | - | (108) |
| Gains/(losses) from the measurement at fair value of debt instruments FVOCI |
- | - | - | (33,499) | - | - | - | - | (33,499) |
| Net gain from the fair value measurement of FVOCI equity instruments |
- | - | - | 1,104 | - | - | - | - | 1,104 |
| Changes in the revaluation reserve for property and equipment |
- | - | - | - | 4,583 | - | - | - | 4,583 |
| Total other comprehensive income | - | - | - | (32,503) | 4,583 | - | - | - | (27,920) |
| Total comprehensive income | - | - | - | (32,503) | 4,583 | - | - | 20,247 | (7,673) |
| Allocation to legal reserve | - | - | - | - | - | 1,157 | - | (1,157) | - |
| Revaluation reserve realized | - | - | - | - | (13,513) | - | - | 13,513 | - |
| Share capital increase | 16,348 | - | 1 | - | - | - | - | - | 16,348 |
| Balance at 31 December 2022 | 332,181 | (67,569) | (5) | (38,343) | 29,019 | 14,681 | 14,678 | 60,418 | 345,060 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 9 from 50
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | Unaudited(*) 31 March 2023 |
Unaudited(*) 31 March 2022 |
Unaudited(*) 31 March 2023 |
Unaudited(*) 31 March 2022 |
| Cash flows from operating activities | ||||
| Interest received | 57,427 | 36,770 | 51,326 | 34,125 |
| Interest paid | (29,810) | (16,191) | (26,009) | (13,411) |
| Fees and commissions received | 10,224 | 8,705 | 9,848 | 8,322 |
| Fees and commissions paid | (2,180) | (1,892) | (1,488) | (1,270) |
| Gain / (Loss) from financial derivatives | (7,235) | 141 | (7,235) | 141 |
| Net gain from financial instruments and other operating income |
225 | 313 | (2,728) | 996 |
| Recoveries from off balance sheet items | 1,576 | 1,357 | 1,574 | 1,353 |
| Cash payments to employees | (19,679) | (17,745) | (17,862) | (15,880) |
| Cash payments to suppliers | (21,639) | (12,637) | (17,762) | (12,561) |
| Income taxes paid | - | (265) | - | - |
| Net cash-flow from operating activities before | ||||
| changes in operating assets and liabilities | (11,091) | (1,444) | (10,336) | 1,815 |
| Changes of operating assets | ||||
| (Increase)/Decrease of: | ||||
| - loans and advances to banks | (1,610) | (2,199) | (1,623) | (2,196) |
| #NAME? | (37,976) | (14,536) | (31,255) | (26) |
| - loans and advances to customers | (35,273) | (86,899) | (17,336) | (69,882) |
| - other financial assets | 907 | 16,349 | 879 | 16,825 |
| Total changes of operating assets | (73,952) | (87,285) | (49,335) | (55,279) |
| Changes of operating liabilities | ||||
| Increase/(Decrease) of: | ||||
| - due to banks | 66,766 | 87,575 | 66,766 | 87,570 |
| - deposits from customers | (143,717) | (115,102) | (145,269) | (118,743) |
| - other financial liabilities | 9,741 | 5,164 | 2,121 | (2,293) |
| Total changes of operating liabilities | (67,210) | (22,363) | (76,382) | (33,466) |
| Net cash flow used in operating activities | (152,253) | (111,092) | (136,053) | (86,930) |
| Cash flows from investing activities | ||||
| Acquisition of investment securities at FVOCI Maturities and proceeds from investment securities at |
(103,297) | (112,901) | (103,297) | (112,901) |
| FVOCI | 31,177 | 62,739 | 31,177 | 62,738 |
| Maturities of investments at amortized cost | (49,661) | (8,337) | (49,661) | (8,337) |
| Proceeds from dividend | (522) | 5 | (535) | 5 |
| Sale of investment property and non-current assets held | ||||
| for sale and premises | (202) | 12,873 | (36) | 12,873 |
| Acquisition of tangile and intagible assets | 1,914 | 3,110 | 2,534 | (1,816) |
| Net cash used in investing activities | (120,591) | (42,511) | (119,818) | (47,438) |
| Cash flows from financing activities | ||||
| Withdrawals from loans from other financial institutions | 27,521 | 23,574 | (135) | - |
| Repayments of loans from other financial institutions | (8,800) | (7,149) | - | - |
| Subordinated liabilities | (307) | (14,792) | (60) | (14,844) |
| Issuance of debt securities | (89) | (339) | (89) | - |
| Issue of share capital | - | 16,348 | - | 16,348 |
| 18,325 | 17,642 | (284) | 1,504 | |
| Net cash generated from financing activities | ||||
| Effect of exchange rate changes on cash and cash equivalents |
(15) | 191 | (13) | 193 |
| Net (decrease)/increase in cash and cash | ||||
| equivalents | (254,534) | (135,770) | (256,168) | (132,671) |
| Cash and cash equivalents at 1 January | 599,137 | 502,974 | 596,803 | 497,316 |
| Cash and cash equivalents at the end of the | ||||
| period | 344,603 | 367,204 | 340,635 | 364,645 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 10 from 50
As at 31 March 2023, the Structure of the Patria Bank Group is the following:
• Patria Bank S.A. – Parent company– "The Bank / PBK" is a Romanian credit institution resulted from the merger by absorption between the former Banca Comerciala Carpatica S.A. (as an absorbing entity) and former Patria Bank S.A. (as an absorbed entity), which took place on 1st of May 2017.
According to the decision of the General Meeting of Shareholders regarding the approval of the merger, the decision to change the name of the absorbing company from Banca Comerciala Carpatica S.A. in Patria Bank S.A. was implemented at the same time with the merger date.
The Registered office: 42, Pipera Road, Globalworth Plaza Building, 8 and 10 Floors, Bucharest, Sector 2, postal code 020112.
As at 31 March 2023 and 31 December 2022 the Bank is ultimately controlled by Emerging Europe Accession Fund Cooperatief U.A. ("EEAF") sole owner of EEAF Financial Services B.V. The main investors in EEAF are EBRD - European Bank for Reconstruction and Development, EIF - European Investment Fund (part of the European Investment Bank group), DEG - Deutsche Investitions- und Entwicklungsgesellschaft GmbH, Black Sea Trade and Development Bank.
The Bank provides banking services and other financial services to companies and retail clients. These services include: deposit and current accounts, domestic and international payments, foreign exchange transactions, working capital loans, medium term lending, bank guarantees, letters of credit.
The Group exercises direct and indirect control over the following subsidiaries:
| Subsidiary | Field of activity | Ownership | Ownership |
|---|---|---|---|
| percentage in | percentage in | ||
| 2023 | 2022 | ||
| Patria Credit IFN SA | Rural lending and microfinance | 99,99% | 99,99% |
| SAI Patria Asset Management | The management of open-end | 99,99% | 99,99% |
| SA and managed funds Carpatica Invest SA |
investment funds Financial investment services |
95,68% | 95,68% |
• Patria Credit IFN SA – Subsidiary – ("IFN") is a company registered in Romania since February 12, 2004 and it is authorized by the National Bank of Romania ("NBR") to carry out lending activities. Starting with September 28, 2007, IFN is registered with the General Register of the NBR's Nonbanking Financial Institutions ("IFN"), and as of February 26, 2008 Patria Credit IFN was also registered with the NBR Special Register.
2022 excluding Carpatica Invest SA.
928/03.11.2016 of the Sibiu Court, in file no. 2127/85/2016. Considering the dissolution decision as well as the insignificant impact of the consolidation of Carpatica Invest SA, the Group took the decision to change the scope of consolidation in 2023 and
As at 31 December 2022 – The Group Patria Bank ("The Group") includes Patria Bank S.A. ("The Bank" / "PBK (resulted from the 2017 merger between Banca Comerciala Carpatica and Patria Bank, former Nextebank until 2016), Patria Credit IFN SA ("IFN"), SAI Patria Asset Management SA (former SAI Carpatica Asset Management SA) together with the managed investment funds: FDI Patria Stock, FDI Patria Global, FDI Patria Obligatiuni, FDI Patria Euro Obligatiuni and ETF BET Patria – Tradeville and SSIF Carpatica Invest SA (in bankruptcy, ongoing insolvency procedure, unconsolidated). Patria Bank SA is the Parent company of the Group.
The interim consolidated and individual financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. These interim consolidated and individual financial statements were not audited or reviewed.
The interim consolidated and individual financial statements include:
The interim financial statements do not include all disclosures required by the International Financial Reporting Standards adopted by the European Union ("IFRS") for the full set of annual financial statements; so, these interim statements should be read together with the Group's annual financial statements as at 31 December 2022.
In accordance with Order 27 / 16.12.2010 issued by the President of the Board of Directors of the National Bank of Romania, the Group's annual financial statements at 31 December 2021 were prepared in accordance with IFRS.
The Group keeps its accounting records in Romanian LEI ("RON"); RON is also the functional and presentation currency of the Group in accordance with the Romanian Accounting Law and the accounting and reporting regulations issued by NBR and the Ministry of Public Finance.
These financial statements have been prepared under the historical cost convention, as modified by the initial recognition of financial instruments based on fair value, the revaluation of land and buildings, financial assets at fair value through other comprehensive income, non-current assets held for sale, investment properties and financial instruments at fair value through profit or loss.
The consolidated interim financial statements comprise the financial statements of Patria Bank SA and all its subsidiaries for the period ended at 31 March 2023 and the comparative financial statements of the Patria Bank SA and all its subsidiaries for the period ended 31 March 2022 or 31 December 2022.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 13 from 50
All outstanding balances between Group companies, transactions, income and expenses, losses and gains arising from transactions between Group companies are eliminated in full.
Subsidiaries are entities controlled by the Bank. An investor controls an investee when it has power over the investee, exposure, or rights, to variable returns from its involvement with the investee and the ability to use its power over the investee to affect the amount of the investor's returns.
The entities in the Group are incorporated in Romania, keep their accounting books and prepare their statutory financial statements in accordance with IFRS as adopted by the European Union;
The Bank consolidates the financial statements of its subsidiaries in accordance with IFRS 10. The list of Group subsidiaries is presented at Note 1 "Reporting entity".
The significant accounting policies used in the preparation of these interim financial statements are those presented in Note 3 of the Group's Annual Consolidated and Separate Financial Statements for the year ended 31 December 2022.
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 March 2022 |
31 March 2023 |
31 March 2022 |
|
| Interest and similar income | |||||
| Loans and advances to customers (*) | 63,982 | 43,267 | 55,339 | 36,827 | |
| Debt instruments at amortised cost | 5,473 | 1,340 | 5,473 | 1,340 | |
| Financial assets at fair value through other | |||||
| comprehensive income | 4,895 | 5,203 | 4,614 | 4,783 | |
| Due from banks | 2,136 | 304 | 2,107 | 281 | |
| Interest income on lease receivables | - | 3 | - | - | |
| Total interest and similar income using effective interest method |
76,486 | 50,117 | 67,533 | 43,231 | |
| Interest and similar expense | |||||
| Customer deposits Loans from banks and other financial |
33,298 | 11,746 | 33,324 | 11,767 | |
| institutions | 5,541 | 2,072 | 2,199 | 310 | |
| Subordinated liabilities | 1,167 | 331 | 889 | 187 | |
| Other interest expense | 82 | 62 | 77 | 59 | |
| Subordinated bonds | 1,126 | 1,147 | 1,126 | 1,147 | |
| Total interest and similar expense | 41,214 | 15,358 | 37,615 | 13,470 | |
| Net interest income | 35,272 | 34,759 | 29,918 | 29,761 |
(*) Interest income at Group level includes RON 234 thousand (31 March 2022: RON 580 thousand) interest income recognized on impaired loans to customers.
(*) Interest income at Bank level includes RON 169 thousand (31 March 2022: RON 488 thousand) interest income recognized on impaired loans to customers.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 15 from 50
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 March 2022 |
31 March 2023 | 31 March 2022 |
|
| Fee and commission income | |||||
| Cards activity (VISA & MC) | 2,395 | 1,990 | 2,395 | 1,991 | |
| Non-cash transactions | 3,992 | 3,515 | 4,000 | 3,521 | |
| Non-deferrable commissions related to loans |
695 | 421 | 695 | 401 | |
| Cash transactions | 1,190 | 1,557 | 1,190 | 1,557 | |
| Income from other financial services | 1,068 | 1,108 | 685 | 738 | |
| Interbank settlements | 42 | 57 | 42 | 57 | |
| Total fee and commission income from contracts with customers |
9,382 | 8,648 | 9,007 | 8,265 | |
| Issuing financial guarantees | 841 | 57 | 841 | 57 | |
| Total fee and commission income | 10,223 | 8,705 | 9,848 | 8,322 | |
| Fee and commission expense | |||||
| Cards activity (VISA & MC) | 525 | 284 | 525 | 284 | |
| Interbank settlements | 526 | 510 | 526 | 510 | |
| Expenses from other financial services | 723 | 688 | 37 | 71 | |
| Other | 406 | 410 | 400 | 405 | |
| Total fee and commission expense | 2,180 | 1,892 | 1,488 | 1,270 | |
| Net fee and commission income | 8,043 | 6,813 | 8,360 | 7,052 |
Non-deferrable commissions related to loans represent fees and commissions that are not subject of amortization according to the Effective Interest Rate methodology and consist mainly on fees charged for services provided (administration fees) that are recognized in the period when they were incurred, fees for credit commitments when the probability of disbursement is not certain, fees charged for early repayments, etc. The Group has internal procedures that classifies all commission types and specifies the accounting treatment to be applied for each class.
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 March 2022 |
31 March 2023 |
31 March 2022 |
|
| Net gain/(loss) from financial assets at fair value through profit or loss |
3,941 | (1,890) | 964 | (143) | |
| Net gain/(loss) from derivatives | 65 | 511 | 65 | 512 | |
| Total | |||||
| 4,006 | (1,379) | 1,029 | 369 |
| Thousand RON | Group 31 March 2023 |
31 March 2022 |
Bank 31 March 2023 |
31 March 2022 |
|---|---|---|---|---|
| Gains from disposals of investment securities at fair value through other comprehensive income |
556 | - | 556 | - |
| Losses from disposals of investment securities at fair value through other comprehensive income |
(153) | - | (153) | - |
| Total | 403 | - | 403 | - |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 March 2022 |
31 March 2023 |
31 March 2022 |
| Net gain/ (loss) from foreign exchange transactions |
2,517 | 1,900 | 2,578 | 1,906 |
| Dividend income | 13 | 1,043 | - | 5 |
| Other operating income | 92 | 96 | 55 | 63 |
| Gain / (Loss) from disposal of premises and equipment sales |
(1) | 244 | (1) | 244 |
| Income from rental of real estate | 1,562 | 1,834 | 1,562 | 1,834 |
| Total | 4,183 | 5,117 | 4,194 | 4,052 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 17 from 50
For the Bank, dividend income of RON 13 thousand (31 March 2022: RON 1,043 thousand) represents share of profits paid proportionally to the Bank, as follows:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 March 2022 |
31 March 2023 |
31 March 2022 |
|
| Charge with adjustments for impairment of cash and | |||||
| cash equivalents | (5) | (5) | (5) | (5) | |
| Charge/(Release) with adjustments for impairment of | |||||
| loans and advances to customers | 4,967 | 6,116 | 5,628 | 5,934 | |
| Loss from written off loans | 87 | 7 | 87 | 6 | |
| Recoveries from loans previously written off | (1,509) | (1,357) | (1,508) | (1,354) | |
| Charge/(Release) with the adjustments for impairment | |||||
| of financial asset measured at fair value through other | 62 | (7) | 62 | (7) | |
| items of comprehensive income | |||||
| Charge/(Release) with the adjustments for impairment | |||||
| of debt instruments at amortised cost | 20 | 8 | 20 | 8 | |
| Charge/(Release) with the adjustments for impairment | |||||
| of credit commitments and financial guarantees | 86 | (502) | 106 | (502) | |
| Charge/(Release) with adjustments for impairment of | |||||
| other financial assets | 299 | 90 | 300 | 94 | |
| Net charge with adjustments for impairment of | |||||
| financial assets | 4,007 | 4,350 | 4,690 | 4,174 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 March 2022 |
31 March 2023 |
31 March 2022 |
|
| Wages and salaries | 18,817 | 17,033 | 17,177 | 15,327 | |
| Social security contributions | 698 | 629 | 521 | 470 | |
| Net expense/(income) with provisions related to wage costs |
1,020 | 1,280 | 914 | 1,170 | |
| Other personnel expense | 164 | 83 | 164 | 83 | |
| Total | 20,699 | 19,025 | 18,776 | 17,050 |
The average number of employees of the Group as at 31 March 2023 is 646 employees (31 March 2022: 655 employees).
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 18 from 50
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 March 2022 |
31 March 2023 |
31 March 2022 |
| Third parties services | 10,322 | 9,710 | 9,790 | 9,206 |
| Rent | 69 | 97 | 39 | 84 |
| Materials and small inventories | 466 | 455 | 370 | 375 |
| Annual contribution to Guarantee Fund | 812 | 1,580 | 812 | 1,580 |
| Other taxes | 744 | 809 | 626 | 745 |
| Advertising and publicity | 262 | 363 | 178 | 281 |
| Net charge/(release) of litigation provisions |
(446) | 190 | (446) | 182 |
| Other operating expenses | 877 | 292 | 871 | 290 |
| The expense related to the financial debt for the fund unit holders |
2,694 | (669) | - | - |
| Total | 15,800 | 12,827 | 12,240 | 12,743 |
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
||
| Cash on hand | 18,757 | 18,309 | 18,757 | 18,309 | ||
| Cash in ATMs | 47,932 | 54,867 | 47,932 | 54,867 | ||
| Mandatory minimum reserve | 202,583 | 244,385 | 202,583 | 244,385 | ||
| Correspondent accounts and sight deposits with other banks |
71,898 | 279,944 | 71,363 | 279,242 | ||
| Placements with other banks with original maturities of less than three months |
3,433 | 1,632 | - | - | ||
| Total | 344,603 | 599,137 | 340,635 | 596,803 |
(*)Cash and cash equivalents are not guaranteed.
(i) The mandatory minimum reserve is maintained in accordance with Regulation no. 6/2002 issued by the National Bank of Romania and the subsequent changes and amendments. According to this regulation, the Group is required to maintain a minimum average balance of mandatory reserve throughout the reporting period (monthly basis). The amounts from the mandatory reserve accounts are readily available for the use of the Group according to the liquidity needs and strategy, subject to achieving the minimum reserve as an average for the reporting period.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 19 from 50
As of 31 March 2023 the mandatory minimum reserve requirement was 8% (31 December 2022: 8%) for RON funds attracted from customers and 5 % (31 December 2022: 5%) for foreign currency denominated funds attracted.
As of 31 March 2023 the amounts presented in the statement of financial position of cash and equivalents and cash at Central Banks are neither past due no impaired.
| Thousand RON | 31 March 2023 |
Group 31 December 31 March 2022 2023 |
Bank 31 December 2022 |
|
|---|---|---|---|---|
| Equity instruments (i) Debt instruments (ii) |
21,005 128,844 |
19,008 92,621 |
21,005 29,502 |
19,008 - |
| Total | 149,849 | 111,629 | 50,507 | 19,008 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 | 31 December 2022 |
31 March 2023 | 31 December 2022 |
|
| Debt securities at fair value through other items of comprehensive income |
|||||
| -Treasury bills issued by the Ministry of Public (i) |
577,699 | 498,817 | 577,699 | 498,817 | |
| -Debt securities issued by MAS SECURITIES BV |
29,891 | 27,563 | 29,891 | 27,563 | |
| -Debt securities issued by AGRICOVER HOLDING S.A. |
7,614 | 7,682 | 7,614 | 7,682 | |
| -Debt securities issued by CEC Bank S.A. |
15,182 | - | 15,182 | - | |
| Equity investments at fair value through other comprehensive income |
- | - | - | - | |
| -Equity investments | 11,658 | 11,658 | 11,658 | 11,658 | |
| Total | 642,044 | 545,720 | 642,044 | 545,720 |
i) Treasury bills are issued by the Ministry of Public Finance of Romania and includes listed discounted treasury bills and bonds denominated in RON, EUR and USD. As of 31 March 2023 the Group has no assets pledged for Repo contracts (31 December 2022: the Group has no pledged assets for Repo Contracts).
The Group held the following equity investments FVOCI:
| Thousand RON | Nature of business | Carring amount |
31 March 2023 Effective Holding (%) |
Carring amount |
31 December 2022 Effective Holding (%) |
Carring amount |
31 March 2023 Effective Holding (%) |
Carring amount |
31 December 2022 Effective Holding (%) |
|---|---|---|---|---|---|---|---|---|---|
| Transfond SA | Clearing House | 8,996 | 5.69 | 8,996 | 5.69 | 8,996 | 5.69 | 8,996 | 5.69 |
| Globinvest | Investments fund administrator |
2,179 | 19.99 | 2,179 | 19.99 | 2,179 | 19.99 | 2,179 | 19.99 |
| Biroul de credit S.A. | Collection and processing of customer data |
64 | 0.32 | 64 | 0.32 | 64 | 0.32 | 64 | 0.32 |
| SWIFT | Payment activities | 419 | 0.01 | 419 | 0.01 | 419 | 0.01 | 419 | 0.01 |
| Total equity investments |
11,658 | 11,658 | 11,658 | 11,658 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 22 from 50
The deposits to banks presented below include collateral deposits for settlement amounts from Visa and MasterCard related to cards activity.
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Collateral deposit Banca Transilvania S.A. |
455 | 463 | 455 | 463 | |
| Collateral deposit U.S. Bank N.A. | 5,635 | 5,734 | 5,635 | 5,734 | |
| Collateral deposit CITIBANK EUROPE PLC |
11,610 | 10,549 | 11,610 | 10,549 | |
| Mastercard | 934 | 947 | 934 | 947 | |
| Total | 18,634 | 17,693 | 18,634 | 17,693 |
| Thousand RON | Group 31 March 2023 |
31 December 2022 |
Bank 31 March 2023 |
31 December 2022 |
|---|---|---|---|---|
| Gross carrying amount of loans and advances to customers Credit loss allowance |
2,554,290 (145,911) |
2,514,347 (146,633) |
2,373,051 (136,890) |
2,353,863 (136,928) |
| Total net loans and advances to customers |
2,408,379 | 2,367,714 | 2,236,161 | 2,216,935 |
The structure of loan portfolio classified per main business lines is as follows:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Consumer loans Mortgage loans |
166,863 381,262 |
168,509 385,082 |
166,788 381,262 |
168,187 385,082 |
|
| Loans to entrepreneurs SME loans |
307,889 1,675,929 |
286,215 1,653,237 |
150,723 1,651,931 |
148,220 1,631,070 |
|
| State and municipal organizations Total gross loans and advances to |
22,347 | 21,304 | 22,347 | 21,304 | |
| customers | 2,554,290 | 2,514,347 | 2,373,051 | 2,353,863 | |
| Less: Provision for loan impairment | (145,911) | (146,633) | (136,890) | (136,928) | |
| Total net loans and advances to customers |
2,408,379 | 2,367,714 | 2,236,161 | 2,216,935 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 23 from 50
Risk concentrations by economic sectors within the customer loan portfolio were as follows:
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
| Loans to individuals | 548,125 | 553,591 | 548,050 | 553,269 |
| Loans to corporate customers: | 2,006,165 | 1,960,756 | 1,825,001 | 1,800,594 |
| Agriculture | 522,832 | 492,999 | 364,739 | 355,143 |
| Trade | 347,513 | 354,432 | 336,218 | 343,769 |
| Industry | 321,847 | 282,993 | 319,407 | 280,835 |
| Hotels and restaurants | 75,509 | 72,838 | 72,480 | 69,922 |
| Constructions | 282,004 | 291,127 | 278,273 | 287,290 |
| Transport | 77,887 | 83,586 | 73,551 | 79,465 |
| Professional Services | 35,286 | 36,856 | 34,063 | 35,564 |
| Services | 50,449 | 51,907 | 48,649 | 50,236 |
| Financial and real estate activities | 244,588 | 244,941 | 249,690 | 249,645 |
| Others | 19,244 | 20,316 | 19,119 | 20,180 |
| IT, research and development | 8,592 | 9,474 | 8,398 | 9,258 |
| Public Administration and Defence Total loans and advances to |
20,414 | 19,287 | 20,414 | 19,287 |
| customers before provisions | 2,554,290 | 2,514,347 | 2,373,051 | 2,353,863 |
| Less provision for impairment losses on loans |
(145,911) | (146,633) | (136,890) | (136,928) |
| Total | 2,408,379 | 2,367,714 | 2,236,161 | 2,216,935 |
The structure of the Group's loan portfolio classified by credit quality is as follows:
| 31 March 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | ||||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | Total |
| Performing loans | 63,721 | 2,039,771 | 42,203 | 207,781 | - | - | 1,726 | 2,355,202 |
| Non-performing loans | - | - | - | - | 98,101 | 62,973 | 38,014 | 199,088 |
| Total gross exposure | 63,721 | 2,039,771 | 42,203 | 207,781 | 98,101 | 62,973 | 39,740 | 2,554,290 |
| Less: Provision for loan impairment | (1,492) | (23,414) | (3,286) | (14,046) | (57,224) | (27,516) | (18,933) | (145,911) |
| Net Exposure | 62,229 | 2,016,357 | 38,917 | 193,735 | 40,877 | 35,457 | 20,807 | 2,408,379 |
| 31 December 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | |||||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | Total | |
| Performing loans | 62,159 | 1,981,930 | 78,533 | 212,404 | - | - | 2,347 | 2,337,373 | |
| Non-performing loans | - | - | - | - | 73,941 | 64,270 | 38,763 | 176,974 | |
| Total gross exposure | 62,159 | 1,981,930 | 78,533 | 212,404 | 73,941 | 64,270 | 41,110 | 2,514,347 | |
| Less: Provision for loan impairment | (1,466) | (22,693) | (13,177) | (17,927) | (41,314) | (31,153) | (18,903) | (146,633) | |
| Net Exposure | 60,693 | 1,959,237 | 65,356 | 194,477 | 32,627 | 33,117 | 22,207 | 2,367,714 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 25 from 50
The structure of the Bank's loan portfolio classified by credit quality is as follows:
| 31 March 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | |||||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | Total | |
| Performing loans | 69,518 | 1,876,562 | 42,203 | 193,214 | - | - | 1,726 | 2,183,223 | |
| Non-performing loans | - | - | - | - | 98,101 | 53,713 | 38,014 | 189,828 | |
| Total gross exposure | 69,518 | 1,876,562 | 42,203 | 193,214 | 98,101 | 53,713 | 39,740 | 2,373,051 | |
| Less: Provision for loan impairment | (1,493) | (21,080) | (3,286) | (12,663) | (57,224) | (22,211) | (18,933) | (136,890) | |
| Net Exposure | 68,025 | 1,855,482 | 38,917 | 180,551 | 40,877 | 31,502 | 20,807 | 2,236,161 |
| 31 December 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | |||||
| Thousand RON | Individual | Collective | Individual | Collective | Individual | Collective | POCI | |
| Performing loans | 67,581 | 1,840,261 | 78,533 | 196,615 | - | - | 2,347 | 2,185,337 |
| Non-performing loans | - | - | - | - | 73,941 | 55,822 | 38,763 | 168,526 |
| Total gross exposure | 67,581 | 1,840,261 | 78,533 | 196,615 | 73,941 | 55,822 | 41,110 | 2,353,863 |
| Less: Provision for loan impairment | (1,466) | (20,188) | (13,177) | (15,568) | (41,314) | (26,312) | (18,903) | (136,928) |
| Net Exposure | 66,115 | 1,820,073 | 65,356 | 181,047 | 32,627 | 29,510 | 22,207 | 2,216,935 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 26 from 50
Information about Group's collaterals is as follows:
| 31 March 2023 | ||||||
|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total |
| Unsecured loans(*) Loans guaranteed by third parties, including credit |
276,290 | 145,695 | 77,908 | 3,507 | - | 503,400 |
| insurance | 377,467 | 273 | 177,874 | 5,667 | - | 561,281 |
| Loans collateralized by: | 1,022,172 | 20,895 | 52,107 | 372,088 | 22,347 | 1,489,609 |
| - residential real estate |
123,544 | 17,987 | 7,551 | 365,249 | - | 514,331 |
| - other real estate |
726,134 | 2,127 | 25,212 | 6,738 | - | 760,211 |
| - cash collateral |
11,771 | 781 | 297 | 101 | - | 12,950 |
| - other assets |
160,723 | - | 19,047 | - | 22,347 | 202,117 |
| Total loans and advances to customers | 1,675,929 | 166,863 | 307,889 | 381,262 | 22,347 | 2,554,290 |
| 31 December | 2022 | |||||
|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total |
| Unsecured loans(*) | 279,844 | 146,373 | 68,022 | 3,750 | - | 497,989 |
| Loans guaranteed by third parties, including credit | ||||||
| insurance | 377,606 | 312 | 161,717 | 5,983 | - | 545,618 |
| Loans collateralized by: | 995,787 | 21,824 | 56,476 | 375,349 | 21,304 | 1,470,740 |
| - residential real estate |
121,693 | 18,784 | 7,940 | 368,321 | - | 516,738 |
| - other real estate |
735,211 | 2,145 | 23,332 | 6,925 | - | 767,613 |
| - cash collateral |
16,334 | 895 | 310 | 103 | - | 17,642 |
| - other assets |
122,549 | - | 24,894 | - | 21,304 | 168,747 |
| Total loans and advances to customers | 1,653,237 | 168,509 | 286,215 | 385,082 | 21,304 | 2,514,347 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 27 from 50
Information about Bank's collaterals is as follows:
| 31 March 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total | |
| Unsecured loans(*) | 275,338 | 145,695 | 26,170 | 3,507 | - | 450,710 | |
| Loans guaranteed by third parties, including credit | |||||||
| insurance | 361,176 | 273 | 79,776 | 5,667 | - | 446,892 | |
| Loans collateralized by: | 1,015,417 | 20,820 | 44,777 | 372,088 | 22,347 | 1,475,449 | |
| - residential real estate |
119,819 | 17,912 | 4,982 | 365,249 | - | 507,962 | |
| - other real estate |
724,514 | 2,127 | 23,771 | 6,738 | - | 757,150 | |
| - cash collateral |
11,771 | 781 | 297 | 101 | - | 12,950 | |
| - other assets |
159,313 | - | 15,727 | - | 22,347 | 197,387 | |
| Total loans and advances to customers | 1,651,931 | 166,788 | 150,723 | 381,262 | 22,347 | 2,373,051 |
| 31 December 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | SME loans | Consumer loans | Entreprenours loans |
Mortgage loans | State and municipal organizations |
Total | |||
| Unsecured loans(*) | 278,839 | 146,124 | 22,563 | 3,750 | - | 451,276 | |||
| Loans guaranteed by third parties, including credit | |||||||||
| insurance | 363,170 | 312 | 75,969 | 5,983 | - | 445,434 | |||
| Loans collateralized by: | 989,061 | 21,751 | 49,688 | 375,349 | 21,304 | 1,457,153 | |||
| - residential real estate |
118,166 | 18,711 | 5,314 | 368,321 | - | 510,512 | |||
| - other real estate |
733,707 | 2,145 | 21,918 | 6,925 | - | 764,695 | |||
| - cash collateral |
16,334 | 895 | 310 | 103 | - | 17,642 | |||
| - other assets |
120,854 | - | 22,146 | - | 21,304 | 164,304 | |||
| Total loans and advances to customers | 1,631,070 | 168,187 | 148,220 | 385,082 | 21,304 | 2,353,863 |
*Unsecured loans represents exposures or part of exposures that are not covered by the market value of collaterals for collateral types deductible, according to IFRS9 provisioning methodology.
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 28 from 50
| Thousand RON | 31 March 2023 |
Group 31 December 2022 |
31 March 2023 |
Bank 31 December 2022 |
|---|---|---|---|---|
| Treasury bills issued by the Ministry of Public Finance of Romania Bonds issued by Alpha Bank Bonds issued by LIBRA INTERNET BANK S.A. Bonds issued by Bucharest City Hall |
439,843 25,097 15,087 10,593 |
390,450 24,851 14,927 10,408 |
439,843 25,097 15,087 10,593 |
390,450 24,851 14,927 10,408 |
| Total | 490,620 | 440,636 | 490,620 | 440,636 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Balance at 1 January (Sales) |
94,766 - |
118,871 (33,140) |
94,766 - |
118,871 (33,140) |
|
| Net gain / (loss) from revaluation of investment property |
146 | 8,873 | 146 | 8,873 | |
| Value increases | 36 | 162 | 36 | 162 | |
| Balance at the end of the period | 94,948 | 94,766 | 94,948 | 94,766 |
The structure of investments in subsidiaries is as follows:
| Thousand RON | 31 March 2023 | 31 December 2022 | |||||
|---|---|---|---|---|---|---|---|
| Subsidiary name | Gross value |
Impairment adjustments |
Net value |
Gross value |
Impairment adjustments |
Net value |
|
| Patria Credit IFN | 34,522 | - | 34,522 | 34,522 | - | 34,522 | |
| SAI Patria Asset Management S.A. |
1,774 | - | 1,774 | 1,774 | - | 1,774 | |
| Carpatica Invest S.A. | 6,807 | (6,807) | - | 6,807 | (6,807) | - | |
| Total | 43,103 | (6,807) | 36,296 | 43,103 | (6,807) | 36,296 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 29 from 50
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Amounts to be recovered from banks and clients |
5,634 | 5,367 | 5,634 | 5,367 | |
| Other financial assets | 8,365 | 15,698 | 8,257 | 15,587 | |
| Derivative financial instruments | - | - | - | - | |
| Other debtors | 8,840 | 9,340 | 8,425 | 8,966 | |
| Subleasing IFRS 16 | - | - | 684 | 728 | |
| (-) Provisions for impairment losses | (9,018) | u8,721) | (9,016) | (8,718) | |
| Total | 13,821 | 21,684 | 13,984 | 21,930 |
| 31 March | Group 31 December |
31 March | Bank 31 December |
|
|---|---|---|---|---|
| Thousand RON | 2023 | 2022 | 2023 | 2022 |
| Sundry debtors | 158 | 124 | 133 | 105 |
| Other income to be received | - | - | - | - |
| Prepayments | 8,576 | 4,902 | 8,494 | 4,802 |
| Income tax to recover | 4,125 | 4,620 | 5,232 | 5,232 |
| Other assets | 1,440 | 1,621 | 1,440 | 1,456 |
| Total | 14,299 | 11,267 | 15,299 | 11,595 |
| Thousand RON | 31 March 2023 |
Group 31 December 2022 |
31 March 2023 |
Bank 31 December 2022 |
|---|---|---|---|---|
| Goodwill Other intangible assets |
20,103 30,558 |
20,103 29,492 |
20,103 28,611 |
20,103 27,895 |
| Total | 50,661 | 49,595 | 48,714 | 47,998 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 30 from 50
The cost movements of intangible assets and amortisation are the following:
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Balance at 1 January | 101,377 | 91,964 | 94,659 | 86,354 | |
| Acquisitions | 4,685 | 16,628 | 4,238 | 15,509 | |
| -transfers from intangible assets in progress |
1,793 | 6,931 | 1,793 | 6,920 | |
| Release of intangible assets in progress | (1,793) | (6,931) | (1,793) | (6,920) | |
| Disposals | (1) | (284) | - | (284) | |
| Balance at the end of the period | 104,268 | 101,377 | 97,104 | 94,659 | |
| Cumulative amortisation | |||||
| Balance at 1 January | 51,782 | 44,959 | 46,661 | 40,215 | |
| Amortisation and impairment expense | 1,740 | 5,328 | 1,729 | 5,294 | |
| Expense with acquisition clients list and brand |
86 | 1,593 | - | 1,250 | |
| Disposals | (1) | (98) | - | (98) | |
| Balance at the end of the period | 53,607 | 51,782 | 48,390 | 46,661 | |
| Net carrying amount | |||||
| Balance at 1 January | 49,595 | 47,005 | 47,998 | 46,139 | |
| Balance at the end of the period | 50,661 | 49,595 | 48,714 | 47,998 |
| Land and buildings |
Furniture and equipment |
Group 31 March 2023 Means of transport |
Assets in the course of construction |
Total |
|---|---|---|---|---|
| 185,124 | ||||
| 115 | 32 | - | 198 | 345 |
| - | - | - | (168) | (168) |
| 976 | - | - | - | 976 |
| (1,276) | - | (238) | - | (1,514) |
| 114,610 | 63,398 | 6,274 | 481 | 184,763 |
| 35,349 2,381 - |
50,832 820 119 |
5,444 83 - |
- - - |
91,625 3,284 119 |
| - | (423) | - | (1,760) | |
| 36,393 | 51,771 | 5,104 | - | 93,268 |
| 79,446 78,217 |
12,534 11,627 |
1,068 1,170 |
451 481 |
93,499 91,495 |
| 114,795 (1,337) |
63,366 | 6,512 | 451 |
| Group 31 December 2022 |
||||||
|---|---|---|---|---|---|---|
| Thousand RON | Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total | |
| Cost | ||||||
| Balance at 1 January | 106,565 | 80,710 | 6,494 | 873 | 194,642 | |
| Acquisitions and transfers from assets under construction |
2,478 | 1,190 | - | 1,714 | 5,382 | |
| Outflows, transfer from assets under construction, writte-offs |
- | (12,385) | - | (2,136) | (14,521) | |
| Outflows, transfer from assets under construction, writte-offs |
6,134 | 713 | 18 | - | 6,865 | |
| Right of use - new contracts | (382) | (6,862) | - | - | (7,244) | |
| Balance at 31 December | 114,795 | 63,366 | 6,512 | 451 | 185,124 | |
| Cumulative depreciation | ||||||
| Balance at 1 January | 30,518 | 66,992 | 4,237 | - | 101,747 | |
| Amortization expense | 9,078 | 3,191 | 1,207 | - | 13,476 | |
| Impairment expense | - | (168) | - | - | (168) | |
| Outflows | (4,247) | (19,183) | - | - | (23,430) | |
| Balance at 31 December | 35,349 | 50,832 | 5,444 | - | 91,625 | |
| Net carrying amount | ||||||
| Balance at 1 January Balance at 31 December |
76,047 79,446 |
13,718 12,534 |
2,257 1,068 |
873 451 |
92,895 93,499 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 32 from 50
| Bank 31 March 2023 |
|||||||
|---|---|---|---|---|---|---|---|
| Thousand RON | Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total | ||
| Cost | |||||||
| Balance at 1 January | 111,817 | 62,364 | 5,803 | 451 | 180,435 | ||
| Acquisitions and transfers from assets under construction |
75 | 22 | - | 97 | 194 | ||
| Outflows, transfer from assets under construction, writte-offs |
- | - | - | (97) | (97) | ||
| Right of use - new contracts | 976 | - | - | - | 976 | ||
| Right of use (early termination of lease contracts) |
- | - | - | - | - | ||
| Balance at the end of the period | 112,868 | 62,386 | 5,803 | 451 | 181,508 | ||
| Cumulative depreciation | |||||||
| Balance at 1 January | 33,524 | 50,097 | 4,967 | - | 88,588 | ||
| Amortization expense | 2,365 | 780 | 83 | - | 3,228 | ||
| Impairment expense | - | 119 | - | - | 119 | ||
| Outflows | - | - | - | - | - | ||
| Balance at the end of the period | 35,889 | 50,996 | 5,050 | - | 91,935 | ||
| Net carrying amount | |||||||
| Balance at 1 January | 78,293 | 12,267 | 836 | 451 | 91,847 | ||
| Balance at the end of the period | 76,979 | 11,390 | 753 | 451 | 89,573 |
| Bank 31 December 2022 |
|||||||
|---|---|---|---|---|---|---|---|
| Thousand RON | Land and buildings |
Furniture and equipment |
Means of transport |
Assets in the course of construction |
Total | ||
| Cost | |||||||
| Balance at 1 January | 92,962 | 71,661 | 5,800 | 1,448 | 171,871 | ||
| Acquisitions and transfers from assets under construction |
1,128 | 1,225 | - | 2,496 | 4,849 | ||
| Transfer from IFRS 5 | 6,460 | - | - | - | 6,460 | ||
| Outflows, transfer from assets under construction, writte-offs |
(1,802) | - | (102) | (3,071) | (4,975) | ||
| Right of use - new contracts | 8,036 | 6,782 | 105 | - | 14,923 | ||
| Balance at 31 December | 104,067 | 79,668 | 5,803 | 873 | 190,411 | ||
| Cumulative depreciation | |||||||
| Balance at 1 January | 20,768 | 60,519 | 2,823 | - | 84,110 | ||
| Amortization expense | 11,594 | 5,536 | 1,180 | - | 18,310 | ||
| Impairment expense | - | 250 | - | - | 250 | ||
| Outflows | (3,205) | - | (89) | - | (3,294) | ||
| Balance at 31 December | 29,157 | 66,305 | 3,914 | - | 99,376 | ||
| Net carrying amount | |||||||
| Balance at 1 January | 72,194 | 11,142 | 2,977 | 1,448 | 87,761 | ||
| Balance at 31 December | 74,910 | 13,363 | 1,889 | 873 | 91,035 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 33 from 50
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Sight deposits | 100,917 | 64,483 | 100,917 | 64,483 | |
| Term deposits | 29,704 | - | 29,704 | - | |
| Collateral deposits | 495 | 495 | 495 | 495 | |
| Transitory amounts | 9,551 | 9,988 | 9,551 | 9,988 | |
| Total | 140,667 | 74,966 | 140,667 | 74,966 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
| Retail customers | ||||
| Current accounts | 271,854 | 304,817 | 271,854 | 304,817 |
| Term deposits | 1,697,288 | 1,718,364 | 1,697,288 | 1,718,364 |
| Collateral deposits | 3,092 | 3,698 | 3,092 | 3,698 |
| Corporate customers | ||||
| Current accounts | 304,456 | 352,177 | 306,440 | 353,490 |
| Sight deposits | 26,610 | 64,794 | 26,610 | 64,794 |
| Term deposits | 955,161 | 952,098 | 957,768 | 956,921 |
| Collateral deposits | 34,715 | 41,939 | 34,715 | 41,939 |
| Amounts in transit | 2,679 | 3,704 | 2,679 | 3,705 |
| Total | 3,295,855 | 3,441,591 | 3,300,446 | 3,447,728 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 34 from 50
Risk concentrations by economic sectors within the deposits from customers portfolio were as follows:
| Thousands RON | Bank | |||||
|---|---|---|---|---|---|---|
| 31 March 2023 | 31 December 2022 | |||||
| Percentage of total |
Percentage of total |
|||||
| Amount | deposits(%) | Amount | deposits(%) | |||
| Retail customers | 1,972,234 | 59.76 | 2,026,879 | 58.79 | ||
| Corporate customers | 1,205,042 | 36.51 | 1,290,487 | 37.43 | ||
| Financial and real estate activities | 415,777 | 12.60 | 485,086 | 14.07 | ||
| Industry | 109,865 | 3.33 | 88,366 | 2.56 | ||
| Others | 128,321 | 3.89 | 127,664 | 3.70 | ||
| Constructions | 77,269 | 2.34 | 106,047 | 3.08 | ||
| IT, research and development | 101,080 | 3.06 | 104,223 | 3.02 | ||
| Trade | 114,571 | 3.47 | 120,022 | 3.48 | ||
| Transport | 31,883 | 0.97 | 52,325 | 1.52 | ||
| Professional Services | 83,452 | 2.53 | 34,607 | 1.00 | ||
| Services | 64,560 | 1.96 | 72,937 | 2.12 | ||
| Agriculture | 60,792 | 1.84 | 83,273 | 2.42 | ||
| Hotels and restaurants | 17,472 | 0.53 | 15,937 | 0.46 | ||
| Public Administration and Defense | 123,170 | 3.73 | 130,362 | 3.78 | ||
| Total | 3,300,446 | 100.00 | 3,447,728 | 100.00 |
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
| Financing name | ||||
| EFSE - European Fund for Southeast Europe (i) |
32,133 | 27,219 | - | - |
| First Bank S.A.(ii) | 12,210 | 14,548 | - | - |
| Raiffeisen Bank S.A. (iii) | 11,481 | 13,070 | - | - |
| Symbiotics Sicav (Lux.) (iv) | 33,488 | 28,678 | - | - |
| Casa de Economii si Consemnatiuni (v) | 29,621 | 29,576 | - | - |
| Garanti Bank International N.V. (vi) | 14,787 | 1,992 | - | - |
| Credit Europe Bank S.A. (vii) | - | 4,873 | - | - |
| International Finance Corporation(IFC) (viii) |
99,433 | 97,914 | 99,433 | 97,914 |
| Redi Economic Development S.A. (ix) | 4,927 | - | - | - |
| Total | 238,080 | 217,870 | 99,433 | 97,914 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 35 from 50
In December 2020, the Group obtained a financing agreement from EFSE, amounting RON 17,000 thousand and final maturity on 15 December 2023. In June 2022, the Group repaid the amount of RON 3,400 thousand and in December 2022 the Group repaid another installment of RON 3,400 thousand. In December 2021, the Group obtained a financing contract from EFSE, amounting to RON 19,600 thousandand final maturity on December 15, 2024. In June 2022, the Group drew the amount of RON 4,900 thousand from the credit facility, with the last draw taking place in October 2022. In December 2022 the
Group reimbursed the amount of RON 3,920 thousand.
In December 2022, the Group obtained a new financing contract from EFSE, in the amount of RON 9,750 thousand, the first drawing in the amount of RON 4,875 thousand in December 2022, and the last one in the amount of RON 4,875 thousand in February 2023. The loan has the final maturity on December 15, 2025.
The total outstanding loan from EFSE as at 31 March 2023 is RON 32,133 thousand.
(ii) First Bank S.A.
In August 2021, the Group also obtained a loan facility from First Bank S.A. amounting RON 2,100 thousand for 2 years and 3 months period and final maturity on 24 November 2023. The Group reimbursed the first tranche of RON 700 thousand in September 2021 and the second tranche of RON 700 thousand in September 2022.
In February 2022 the Group obtained the increase of the credit facility (Overdraft) with the amount of RON 9,900 thousand up to the maximum ceiling of RON 22,800 thousand, and the extension of the facility until 10 February 2023 in accordance with additional act no. 1 of 10 February 2022.
In February 2023 the maturity of the credit facility (Overdraft) was extended until 10 February 2024 in accordance with additional act no. 2 of 10 February 2023 .
In the first quarter of 2023, the Group returned RON 21,900 million, and also drew RON 19,622 million. In March 2023, the Group obtained a new loan facility amounting RON 6,400 thousand due in June 2027.
The total outstanding loan from First Bank at 31 March 2023 is RON 12,210 thousand.
(iii) Raiffeisen Bank S.A.
In May 2018, the Group obtained a loan facility from Raiffeisen Bank in amount of RON 7,032 thousand for 3 years period and final maturity on 20 May 2021. In July 2021, the value of the loan has been increased to RON 12,000 thousand with a maturity on 20 July 2024. In February 2022, the Group used the amount of RON 729.5 thousand from the revolving facility from Raiffeisen Bank.
In April 2022, the Group obtained the increase of the credit facility with the amount of RON 5,000 thousand up to the maximum ceiling of RON 17,000 thousand, and the extension of the facility until 20 March 2025 in accordance with additional act no. 4 of 07 April 2022.
In February 2023, the group returned the sum of RON 1,596 thousand.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 36 from 50
The total outstanding loan from Raiffeisen Bank at 31 March 2023 is RON 11,481 thousand.
(iv) Symbiotics Sicav (Lux.)
In February 2020 the Group obtained a loan facility from Symbiotics in total amount of RON 4,750 thousand and final maturity on 10 February 2023.
In March 2020 the Group obtained a loan facility from Symbiotics in total amount of RON 2,400 thousand for 3 years and final maturity on 12 March 2023.
In February 2021 the Group obtained two loan facilities from Symbiotics in total amount of RON 6,250 thousand for 2 years: the first loan amounting RON 2,500 thousand has a final maturity on 25 May 2023 and the second loan amounting RON 3,750 thousand has a final maturity on 25 February 2023.
In March 2021 the Group obtained a loan facility from Symbiotics in total amount of RON 3,750 thousand and final maturity on 12 March 2024.
In June 2022, the Group obtained 4 new loan facilities from Symbiotics in the total amount of RON 14,950 thousand: RON 2,300 thousand, RON 2,300 thousand, RON 3,450 thousand, RON 6,900 thousand with final maturity in June 2025.
In March 2023, the Group obtained 3 new loan facilities from Symbiotics in the total amount of RON 14,000 thousand: RON 3,500 thousand due in May 2025, RON 3,500 thousand due in March 2026 and RON 7,000 thousand due in July 2024.
In February and March 2023, the group returned the sum of RON 9,000 thousand.
The total outstanding loan from Symbiotics at 31 March 2023 is RON 33,488 thousand.
In November 2020, the Group obtained a loan facility from CEC Bank S.A. in the total amount of RON 9,700 thousand for a period of 2 years. In April 2021, the value of the loan is modified to RON 19,700 thousand by the additional act no. 1 from 19 April2021. The loan has the final maturity on October 28, 2022. In February 2022, the Group obtained the increase of the credit facility with the amount of RON 10,000 thousand up to the maximum ceiling of RON 29,700 thousand, and the extension of the facility until 27.10.2023 in accordance with additional act no. 2 of 23 February 2022. All other clauses in the contract remain in force.
The total outstanding loan from CEC Bank at 31 March 2023 is RON 29,621 thousand.
In September 2021, the Group obtained a new loan facility from Garanti BBVA Romania S.A. in amount of RON 9,800 thousand and final maturity on 1 July 2023. In June 2022, the amount of RON 8,800 thousand was repaid.
In December 2022, the Group drew the amount of RON 1,000 thousand and at the same time the credit facility was increased by the amount of RON 5,000 thousand and the maturity was extended until 01 July 2024 in accordance with additional act no. 1 of 29 December 2022. In the first quarter of 2023, the Group returned RON 7,000 thousand, and also drew RON 19,800 thousand.
The total outstanding loan from Garanti BBVA Romania S.A. at 31 March 2023 is RON 14,787 thousand.
(vii) Credit Europe Bank S.A.
In May 2022, the Group obtained a credit line from Credit Europe Bank S.A. in the amount of RON 5,000 thousand with maturity in March 2023.
In March 2023, the Group returned RON 4,955 thousand and the maturity of the credit facility (Overdraft) was extended until 29 March 2024 in accordance with additional act no. 1 of 29 March 2023
The total outstanding loan from Credit Europe Bank S.A. at 31 March 2023 is nil.
In December 2022, the Bank obtained from the International Finance Corporation (IFC), a loan worth EUR 20 million for a period of 5 yearswith repayment in 8 equal semi-annual installments.
The total outstanding loan from International Finance Corporation at 31 March 2023 is RON 99,433 thousand.
In February 2023, the Group obtained a new loan facility from Redi Economic Development SA in amount EUR 1,000 thousand and final maturity on 28 February 2028.
The loans from international financial institutions are unsecured credit facilities, arranged under negative pledge, pari passu clauses. According to each loan agreement, the Group shall all time comply with a set of financial undertakings (covenants).
As at 31 March 2023, the Group is in compliance with all financial covenants contained in the loan agreements.
| Thousand RON | 31 March 2023 |
Group 31 December 2022 |
31 March 2023 |
Bank 31 December 2022 |
|---|---|---|---|---|
| Financial liabilities to owners of fund units Derivative financial instruments Other financial liabilities Lease liabilities IFRS 16 |
104,771 10 43,426 30,625 |
98,201 7,310 35,256 31,690 |
- 10 39,545 29,700 |
- 7,310 31,702 30,967 |
| Total | 178,832 | 172,457 | 69,255 | 69,979 |
| 31 March | Group 31 December |
31 March | Bank 31 December |
|
|---|---|---|---|---|
| Thousand RON | 2023 | 2022 | 2023 | 2022 |
| Provisions for loan commitments and financial guarantees |
1,498 | 1,392 | 1,498 | 1,392 |
| Provisions for personnel expenses | 6,128 | 5,126 | 5,318 | 4,404 |
| Provisions for litigations | 2,667 | 3,113 | 2,650 | 3,097 |
| Other provisions | 127 | 123 | - | - |
| Total | 10,420 | 9,754 | 9,466 | 8,893 |
The provision for credit commitments represents the specific provisions calculated for losses on financial guarantees or credit commitments for customers whose financial situation has deteriorated. Personnel expenses provision relates to accruals for untaken holidays, the restructuring provision, the provision regarding the employees' participation in the profit as well as the related taxes.
| Group | Bank | ||||
|---|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
|
| Other liabilities | 4,208 | 189 | 3,674 | 114 | |
| State budget debts | 3,861 | 3,550 | 3,641 | 3,384 | |
| Other income to be received | 337 | 362 | 337 | 362 | |
| Total | 8,406 | 4,101 | 7,652 | 3,860 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 39 from 50
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
| Balance at 1 January | 54,558 | 34,896 | 44,311 | 24,797 |
| New subordinated liabilities | - | 34,632 | - | 34,632 |
| Repayments &FX differences | (13) | (14,970) | 265 | (15,118) |
| Balance at the end of the period | 54,545 | 54,558 | 44,576 | 44,311 |
The Group has the following outstanding subordinated loans as 31 March 2023:
On 27.01.2022, the subordinated loan of EUR 3,000 thousand granted to the Bank by EEAF Financial Services BV was early repaid by conversion into shares within the share capital increase operation completed on 15.02.2022 (share conversion performed on the basis of the Amendment dated 12.10.2021 to the loan contract).
| Thousand RON | 31 March 2023 |
Group 31 December 2022 |
31 March 2023 |
Bank 31 December 2022 |
|---|---|---|---|---|
| Debt securities in issue | 63,540 | 64,501 | 63,540 | 64,501 |
| Total | 63,540 | 64,501 | 63,540 | 64,501 |
As of 31 March 2023 and 31 December 2022, the Group has 2 debt securities in issues as follows:
The Debt securities in issue are included in Patria Bank's Tier 2 Capital following the National Bank of Romania approval (October 26, 2020 for the debt isseued in 2020 and October 10, 2019 for the debt issued in 2019) .
| Thousand RON | Group 31 March 2023 |
31 December 2022 |
Bank 31 March 2023 |
31 December 2022 |
|---|---|---|---|---|
| Share Capital according to Trade Register |
327,881 | 327,881 | 327,881 | 327,881 |
| Other adjustments of the Share Capital |
2,250 | 2,250 | 2,250 | 2,250 |
| Share premium | 2,050 | 2,050 | 2,050 | 2,050 |
| Share capital under IFRS | 332,181 | 332,181 | 332,181 | 332,181 |
The main shareholders are presented below:
| 31 March 2023 | 31 December 2022 | ||||
|---|---|---|---|---|---|
| Number of shares Patria Bank |
Percentage of ownership (%) |
Number of shares Patria Bank |
Percentage of ownership (%) |
||
| Name of the shareholder | |||||
| EEAF Financial Services B.V. | 2,755,927,215 | 84.05 | 2,755,927,215 | 84.05 | |
| Individuals | 458,453,550 | 13.98 | 457,356,702 | 13.95 | |
| Legal entities | 64,433,611 | 1.97 | 65,530,459 | 2.00 | |
| Total | 3,278,814,376 | 100.00 | 3,278,814,376 | 100.00 |
(*)No individual holds more than 10% of the shares.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 41 from 50
| 31 March 2023 | 31 December 2022 |
|
|---|---|---|
| Number of shares at the beginning of the period | 3,278,814,376 | 3,278,814,376 |
| Number of shares at the end of the period | 3,278,814,376 | 3,278,814,376 |
Earnings per share are calculated by dividing the net result by the weighted average number of ordinary shares issued, as follows:
| 31 March 2023 | No. of shares in movement |
No. days |
|---|---|---|
| No. of shares 01.01.2023-31.03.2023 | 3,278,814,376 | 90 |
| Average no. of shares | 3,278,814,376 | 90 |
| Result of the period at 31.03.2023 | 5,407,336 | |
| Profit per share (RON/share) | 0.0016 |
| 31 March 2022 | No. of shares in movement |
No. days |
|---|---|---|
| No. of shares 01.01.2022-26.01.2022 | 3,115,330,575 | 26 |
| No. of shares 27.01.2022-31.03.2022 (Share capital | ||
| increase) | 3,278,814,376 | 64 |
| Average no. of shares | 3,231,585,722 | 90 |
| Result of the period at 31.03.2022 | 2,147,299 | |
| Profit per share (RON/share) | 0.0007 |
| 31 March 2023 | No. of shares in movement |
No. days |
|---|---|---|
| No. of shares 01.01.2023-31.03.2023 | 3,278,814,376 | 90 |
| Average no. of shares | 3,278,814,376 | 90 |
| Result of the period at 31.03.2023 | 3,005,189 | |
| Profit per share (RON/share) | 0.0009 |
| 31 March 2022 | No. of shares in movement |
No. days |
|---|---|---|
| No. of shares 01.01.2022-26.01.2022 No. of shares 27.01.2022-31.03.2022(Share capital |
3,115,330,575 | 26 |
| increase) | 3,278,814,376 | 64 |
| Average no. of shares | 3,231,585,722 | 90 |
| Result of the period at 31.03.2022 | 881,594 | |
| Profit per share (RON/share) | 0.0003 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 42 from 50
The disclosure Segment Reporting as required by IFRS 8 is presented only on the elements of the Statement of Financial Position for:
Considering the following criteria the Bank does not report a full disclosure for Segment Reporting:
| Thousand RON | 31 March 2023 |
Group 31 December 2022 |
31 March 2023 |
Bank 31 December 2022 |
|---|---|---|---|---|
| Reserves from revaluation of financial assets at fair value through other items of comprehensive income |
(29,886) | (38,343) | (29,886) | (38,343) |
| Revaluation reserve for premises | 30,662 | 30,727 | 28,953 | 29,019 |
| Statutory legal reserve | 15,197 | 15,198 | 14,681 | 14,681 |
| Other Reserves | 14,678 | 14,678 | 14,678 | 14,678 |
| Total | 30,651 | 22,260 | 28,426 | 20,035 |
Statutory reserves represent accumulated transfers from retained earnings in accordance with relevant local regulations. These reserves are not distributable. Local legislation requires 5% of the Group's and its subsidiaries net statutory profit to be transferred to a non-distributable statutory reserve until such time this reserve represents 20% of the statutory share capital.
Reserves for general banking risks include amounts set aside in accordance with the Banking legislation and are separately disclosed as appropriations of statutory profit. These reserves are not distributable. According to the Romanian legislation in force the reserves for general banking risks were set aside starting with 2004 financial year until the end of the 2006 financial year.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 43 from 50
The primary purpose of these instruments is to ensure that funds are available to a customer as required. Guarantees and standby letters of credit, which represent irrevocable assurances that the Group will make payments in the event that a customer cannot meet its obligations to third parties, carry the same credit risk as loans. Documentary and commercial letters of credit, which are written undertakings by the Group under specific terms and conditions, are collateralised by the underlying shipments of goods to which they relate or cash deposits and, therefore, carry less risk than a direct borrowing.
Commitments to extend credit represent unused portions of authorisations to extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the total unused commitments, if the unused amounts were to be drawn down. However, the likely amount of loss is less than the total unused commitments since most commitments to extend credit are contingent upon customers maintaining specific credit standards. The Group monitors the term to maturity of credit related commitments, because longer-term commitments generally have a greater degree of credit risk than shorter-term commitments.
Outstanding loan commitments have a commitment period that does not extend beyond the normal underwriting and settlement period.The Group provides also letter of guarantees and letters of credit on behalf of the customers. The contractual amounts of commitments and contingent liabilities are set out in the following table by category. Many of the contingent liabilities and commitments expire without being funded in whole or in part, therefore, the amounts do not represent expected future cash flows.
The amounts reflected in the table as commitments assume that amounts are fully advanced. The amounts reflected in the table as guarantees and letters of credit represent the maximum accounting loss that would be recognized at the balance sheet date if counterparties failed completely to perform as contracted.
For provisions for credit related commitments refer to Note 28.
Provision methodology for computing expected credit loss for credit commitments is the same as for the on balance exposures , the only difference being the credit conversion factor applied for transforming the undrawn. In Regarding the CCF component, the Bank decided to use the regulatory CCFs.
| Thousand RON | 31 March 2023 |
Group 31 December 2022 |
31 March 2023 |
Bank 31 December 2022 |
|---|---|---|---|---|
| Letters of guarantees Commitments of granted credits |
55,663 289,563 |
56,172 237,755 |
55,663 289,182 |
56,172 237,495 |
| Total | 345,226 | 293,927 | 344,845 | 293,667 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 44 from 50
Romanian tax legislation includes the arm's length principle according to which transactions between related parties should be carried out at market value. Local taxpayers engaged in related party transactions have to prepare and make available upon the written request of the Romanian Tax Authorities their transfer pricing documentation file.
Failure to present the transfer pricing documentation file, or presenting an incomplete file, may lead to noncompliance penalties; additionally, notwithstanding the contents of the transfer pricing documentation, the tax authorities may interpret the facts and transactions differently from management and impose additional tax liabilities resulting from transfer price adjustments. Despite the fact that the tax authorities might challenge the implementation of the transfer pricing requirements by the Group, the Group's management believes that will not suffer losses in case of a fiscal inspection on the subject of transfer prices. However, the impact of any change of the tax authorities can't be estimated reliably. It may be significant for the financial situation and / or the overall operations of the entity.
At 31 March 2023, the provision for litigation, in which the Group is involved as defendant is in amount of RON 1,688 thousand (31 December 2022: RON 2,030 thousand).
The management of the Group considers that they will have no material adverse effect on the results and the financial position.
Provisions for litigations are made mainly for disputes that concern the actions of borrower's private individuals, by requesting cancellation of clauses deemed unfair in credit agreements.
Considering the dissolving decision and the insignificant impact of consolidating SSIF Carpatica Invest SA, the Group has decided to modify the scope of the consolidation by excluding Carpatica Invest SA.
The criminal case no. 19883/3/2017 * a1, in which Carpatica Invest S.A. has the quality of defendant together with former employees of the Company, accused of committing offences against the law on the capital market (Law no. 297/2004), has been registered with the Bucharest Court, and measures have been ordered to secure the assets of the defendants, including the assets of Carapatica Invest.
The insolvency case 2127/85/2016 pending before the Sibiu Tribunal has a deadline of 19.05.2022 (deadline granted for the continuation of the insolvency procedure in order to definitively solve the criminal case and to clarify the situation of the assets). The next deadline is 08.06.2023 (granted for the continuation of the insolvency proceedings with a view to the final settlement of the criminal case no. 19883/3/2017* which has an effect on the assets that can be recovered in the insolvency proceedings).
In the criminal case no.19883/3/2017* of the Bucharest Court, the following decision was pronounced on the merits (Decision no. 79/2022 of 28.01.2022): conviction of the defendants, as well as the maintenance of the security measures instituted by the orders in the course of the criminal prosecution (seizure), which concern the assets of the defendants, including those of Carpatica Invest. Appeals were lodged against the decision by several
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 45 from 50
parties. The Court of Appeal (Bucharest Court of Appeal) ruled on 04/06/2023 the termination of the criminal action against the defendants (Carpatica Invest and its former employees) as a result of the fulfillment of the presciption (prescriptie) of the criminal liability.
Parties are generally considered to be related if the parties are under common control, or one party has the ability to control the other party or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
The Group entered into a number of transactions with its related parties in the normal course of business. These transactions were carried out in the normal course of business on commercial terms and conditions and at market rates.
The Group performed related party transactions during period ended 31 March 2023 with EEAF Financial Services B.V. (immediate parent), the members of the Board of Directors, the members of the Executive Management and Bank's employees that hold key-functions.
EEAF Financial Services B.V.(EEAFSBV) is owned and fully controlled by Emerging Europe Accesion Fund Cooperatief UA.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 46 from 50
The Group's income and expense items with related parties are as follows:
| 31 March 2023 31 March 2022 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
| Interest and similar income calculated using the effective interest rate |
- | - | 2 | 932 | - | 583 | 2 | - |
| Interest and similar expense | - | - | (10) | (7) | - | (28) | (1) | - |
| Fee and commission income | - | - | - | 20 | - | 3 | - | - |
| Net charge with impairment of financial assets | - | - | - | -2,373 | - | (153) | - | - |
| Other operating and administrative expenses | - | - | (7) | - | - | - | (7) | - |
| Dividends income | - | - | - | - | - | 5 | - | - |
The Group's outstanding balances with related parties were as follows:
| 31 March 2023 | 31 December 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Other affiliated parties |
| Financial Assets | ||||||||
| Financial asset evaluated at fair value through other comprehensive income |
- | 2,179 | - | - | - | 2,179 | - | - |
| Loans and advances to customers | - | - | 300 | 20,247 | - | - | 315 | 24,605 |
| Other financial assets | - | - | - | - | - | - | - | - |
| Liabilities | ||||||||
| Deposits from customers | 70 | - | 1,777 | 12,175 | 70 | - | 3,053 | 12,054 |
| Subordinated liabilities | 58 | - | 10,110 | - | 57 | - | 9,895 | - |
| Provisions | - | - | - | 71 | - | - | 1 | 85 |
| Other financial liabilities | - | - | - | - | - | - | - | 23 |
| Commitments to customers | - | - | 79 | 772 | - | - | 89 | 742 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 47 from 50
The Bank's income and expense items with related parties are as follows:
| 31 March 2023 | 31 March 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
| Interest and similar income | ||||||||||
| calculated using the effective interest | - | - | 2 | 147 | 932 | - | 583 | 2 | 25 | - |
| rate | ||||||||||
| Interest and similar expense | - | - | (10) | (26) | (7) | - | (28) | (1) | (21) | - |
| Fee and commission income | - | - | - | 3 | 20 | - | 3 | - | 1 | - |
| Net gain/(loss) from financial assets | ||||||||||
| measured at fair value through profit | - | - | - | 161 | - | - | - | - | (156) | - |
| or loss | ||||||||||
| Net charge with impairment of | ||||||||||
| financial assets | - | - | - | - | (2,373) | - | (153) | - | - | - |
| Other operating and administrative | ||||||||||
| expenses | - | - | (7) | (5) | - | - | - | (7) | - | - |
| Dividends income | - | - | - | - | - | - | 5 | - | - | - |
The Bank's outstanding balances with related parties were as follows:
| 31 March 2023 31 December 2022 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Thousand RON | Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
Immediate parent company |
Other affiliated entities |
Key personnel |
Subsidiaries | Other affiliated parties |
| Financial Assets | ||||||||||
| Financial asset evaluated at fair | ||||||||||
| value through other | - | 2,179 | - | - | - | - | 2,179 | - | - | - |
| comprehensive income | ||||||||||
| Financial assets at fair value | - | - | - | 14,148 | - | - | - | - | 13,970 | - |
| through profit or loss | ||||||||||
| Loans and advances to customers | - | - | 300 | 5,797 | 20,247 | - | - | 315 | 5,422 | 24,605 |
| Investment in subsidiaries | - | - | - | 36,296 | - | - | - | - | 36,296 | - |
| Other financial assets | - | - | - | 684 | - | - | - | - | 728 | - |
| Liabilities | ||||||||||
| Deposits from customers | 70 | - | 1,777 | 5,007 | 12,175 | 70 | - | 3,053 | 6,579 | 12,054 |
| Subordinated liabilities | 58 | - | 10,110 | - | - | 57 | - | 9,895 | - | - |
| Provisions | - | - | - | - | 71 | - | - | 1 | - | 85 |
| Commitments to customers | - | - | 79 | - | 772 | - | - | 89 | - | 742 |
Notes 1 to 39 are part of the consolidated and separate financial statements.
(*) Unaudited / unrevised by the financial auditor.
Page 48 from 50
The Group leases a number of branch and office premises. The leases typically run for a period up to 10 years, with an option to renew the lease after that date. For some leases, payments are renegotiated every five years to reflect market rentals. Some leases provide for additional rent payments that are based on changes in local price indices. The Group has in place some contracts for premises that are running for a period less than one year for which the Group decided not to recognize right-of-use assets and lease liabilities.
The Group also leases IT equipment, ATMs and cars with contract terms up to five years for which the Group recognise right-of-use assets and lease liabilities. Previously, these leases were classified as operating leases under IAS 17.
Right-of-use assets relate to leased branch and office premises that are presented within property and equipment (see Note 23).
Information about leases for which the Group is a lessee is presented below:
| Thousand RON | Group 31 March 2023 |
Group 31 December 2022 |
||||||
|---|---|---|---|---|---|---|---|---|
| Land and buildings |
Furniture and equipment |
Means of transport |
Total | Land and buildings |
Furniture and equipment |
Means of transport |
Total | |
| Right of use at 1 January | 43,493 | 8,636 | 5,367 | 57,496 | 37,741 | 14,785 | 5,349 | 57,875 |
| New contracts during the period |
976 | - | - | 976 | 6,134 | 713 | 18 | 6,865 |
| Contracts closed during the period |
(1,276) | - | (238) | (1,514) | (382) | (6,862) | - | (7,244) |
| Balance at the end of the period |
43,193 | 8,636 | 5,129 | 56,958 | 43,493 | 8,636 | 5,367 | 57,496 |
| Depreciation at 1 January | 21,926 | 1,419 | 4,187 | 27,532 | 15,230 | 7,659 | 3,070 | 25,959 |
| Expenses with depreciation during the period |
1,784 | 293 | 235 | 2,312 | 6,965 | 622 | 1,117 | 8,704 |
| Depreciation for contrats closed during the period |
(1,338) | - | (424) | (1,762) | (269) | (6,862) | - | (7,131) |
| Balance at the end of the period |
22,372 | 1,712 | 3,998 | 28,081 | 21,926 | 1,419 | 4,187 | 27,531 |
| Balance at 1 January | 21,567 | 7,217 | 1,180 | 29,964 | 22,511 | 7,126 | 2,279 | 31,916 |
| Balance at the end of the period |
20,821 | 6,924 | 1,131 | 28,877 | 21,567 | 7,217 | 1,180 | 29,965 |
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 49 from 50
Information about leases for which the Bank is a lessee is presented below:
| Thousand RON | Bank 31 March 2023 |
Bank 31 December 2022 |
||||||
|---|---|---|---|---|---|---|---|---|
| Land and buildings |
Furniture and equipment |
Means of transport |
Total | Land and buildings |
Furniture and equipment |
Means of transport |
Total | |
| Right of use at 1 January New contracts during the period |
40,874 976 |
8,415 - |
4,658 - |
53,947 976 |
35,575 5,681 |
14,564 713 |
4,658 - |
54,797 6,394 |
| Contracts closed during the period | - | - | - | - | (382) | (6,862) | - | (7,244) |
| Balance at the end of the period |
41,850 | 8,415 | 4,658 | 54,923 | 40,874 | 8,415 | 4,658 | 53,947 |
| Depreciation at 1 January | 20,382 | 1,242 | 3,709 | 25,333 | 14,138 | 7,526 | 2,747 | 24,411 |
| Expenses with depreciation during the period |
1,772 | 282 | 235 | 2,289 | 6,513 | 578 | 962 | 8,053 |
| Depreciation for contrats closed during the period |
- | - | - | - | (269) | (6,862) | - | (7,131) |
| Balance at the end of the period |
22,154 | 1,524 | 3,944 | 27,622 | 20,382 | 1,242 | 3,709 | 25,333 |
| Balance at 1 January | 20,492 | 7,173 | 949 | 28,614 | 21,437 | 7,038 | 1,911 | 30,386 |
| Balance at the end of the period |
19,696 | 6,891 | 714 | 27,301 | 20,492 | 7,173 | 949 | 28,613 |
The future minimum lease payments under non-cancellable operating leases were payable as follows:
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
| Not later than 1 year Later than 1 year and not later than 5 years More than 5 years |
9,758 20,867 - |
10,151 21,420 119 |
8,833 20,867 - |
9,428 21,420 119 |
| Total | 30,625 | 31,690 | 29,700 | 30,967 |
The Group leases out certain property and equipment under finance leases in its capacity as a lessor. For interest income on the Group's lease receivables, see Note 4.
The following table sets out a maturity analysis of lease receivables, showing the undiscounted lease payments to be received after the reporting date.
Notes 1 to 39 are part of the consolidated and separate financial statements. (*) Unaudited / unrevised by the financial auditor. Page 50 from 50
The Group concluded rental agreements for commercial premises. The future value of the minimum revenues from operating leasing is presented in the table below:
| Group | Bank | |||
|---|---|---|---|---|
| Thousand RON | 31 March 2023 |
31 December 2022 |
31 March 2023 |
31 December 2022 |
| Not later than 1 year Later than 1 year and not later than 5 years |
- - |
- - |
155 529 |
171 557 |
| Total | - | - | 684 | 728 |
The European Investment Fund (EIF), Luxembourg, part of the European Investment Bank Group, that supports Europe's small business by improving their access to finance through a wide range of selected financial intermediaries, such as banks, guarantee and leasing companies, micro-credit providers and private equity funds has granted a EUR 5 Million subordinated loan to Patria Bank.
The Tier II subordinated loan transaction, backed by Invest EU Programme, will contribute to the strengthening of Patria Bank's capital position, thus facilitating further growth and development, with the ultimate goal of improving access to finance for microentrepreneurs located in rural and small urban areas in Romania. This is the first EIF transaction signed under the InvestEU Capacity Building Investment product.
We, the undersigned, Burak Yildiran, General Manager and Georgiana Stanciulescu, Deputy General Manager, as the legal representatives of Patria Bank SA, in accordance with the provisions of art. 30 of the Accounting Law no. 82/1991 republished and of art. 65 para. (1) lit. c) of Law no. 24/2017 regarding the issuers and of art. 223 lit. B para. 1 c) of the ASF Regulation 5/2018 regarding the issuers of financial instruments and market operations, assume the responsibility for the preparation of the annual and consolidated financial statements as at 30.09.2022 and certify that, to our knowledge:
A) The accounting policies used to prepare the financial statements as at 31.03.2023 are in accordance with the accounting regulations applicable to credit institutions, based on the NBR Order no. 27/2010 for approving the accounting regulations in compliance with the International Financial Reporting Standards adopted by the European Union, with subsequent amendments;
B) The interim financial statements as at 31.03.2023 present a fair view of the financial position, financial performance and other information regarding the activity of Patria Bank SA;
C) Patria Bank SA operates in terms of continuity;
D) The Quarterly Report on the aforementioned financial statements includes an accurate analysis of the evolution and performance of the Bank, as well as a description of the main risks and uncertainties specific to the business performed.
GENERAL MANAGER DEPUTY GENERAL MANAGER
BURAK YILDIRAN GEORGIANA STANCIULESCU
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.