AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sinteza S.A.

Quarterly Report Nov 15, 2022

2331_10-q_2022-11-15_7b2c6ba3-494f-4e27-a5fc-5c3592f92363.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

SINTEZA SA Sos. Borsului no. 35 410605 ORADEA - ROMANIA

Tel: 0259 444 969 Fax: 0259 462 224 e-mail: sinteza(a) sinteza. ro www.sinteza.ro

VAT Reg.No .: RO 67329 Reg.No.at Commerce Register: J.05/197/1991

BANK: BANCA TRANSILVANIA ORADEA IBAN EURO:RO61BTRL00504202N98396XX IBAN RON: RO86BTRL00501202N98396XX SWIFT CODE: BTRL RO22XXX

QUARTERLY REPORT ACCORDING TO ASF REGULATION NO.5/2018

Date of report: Name of the company: Headquarters: Phone: Fax: Tax Identification Code: 673929 Number of registration in the Commercial Register: Subscribed and paid capital: Regulated market where the issued securities are traded:

30.09.2022 SINTEZA S.A 410605 Oradea,Borşului, road 35 40 259 456 116 40 259 462 224

J/05/197/1991 9.916.888,50 RON

BUCHAREST STOCK EXCHANGE

This Quarterly Report includes:

  • 1) The financial statements on 30.09.2022, prepared in accordance with International Financial Reporting Standards (IFRS).
    • Statement of financial position at 30.09.2022
    • Statement of Comprehensive Income on 30.09.2022
    • Statement of the modification shareholders' equities on 30.09.2022
    • Cash flow statement
  • 2) Notes to the financial statements ended 30.09.2022
  • 3) Economic and financial indicators specified in Appendix 13 A of ASF Regulation No.5 / 2018.

  • Note that first quarter 2022 financial statements were not audited.

SINTEZA SA ORADEA informs the investors that Q3 REPORT is available for consultation at the company's headquarters in Oradea, Borşului Street No. 35, daily from 9 to 12, on the company's website www.sinteza.ro ,as well as in link below, starting on 15.11.2022.

1. Financial statements at 30.09.2022

INDICATOR INDIVIDUAL CONSOLIDATED
31.12.2021 30.09.2022 31.12.2021 30.09.2022
Tangible assets
Freehold land and land improvements 18,336,520 16,391,917 18,336,520 16,391,917
Buildings 13,744,011 12,341,163 13,744,011 12,341,163
Technical installations and transport means 13,079,924 11,904,710 13,079,924 11,904,710
Furniture, office automation equipments 53,268 111,120 53,268 111,120
Tangible assets in progress 1,445,277 1,458,020 1,445,277 1,458,020
Advance payments for tangible assets
Total of tangible assets 46,659,000 42,206,930 46,659,000 42,206,930
Intangible assets
Concessions, patents, licences, trademarks 147,324 93,577 147,324 93,577
Intangible assets in progress 8,841 8,841 8,841 8,841
Shares owned at branch offices and other fixed
securities 3,295 22,420 6,195 25,320
Rights to use the assets leased 157,939 125,674 157,939 125,674
Total of intangible assets 46,976,399 42,457,442 46,979,299 42,460,342
Current assets
Stocks 1,419,271 2,219,375 1,419,271 2,219,375
Trade receivables and other receivables 5,979,614 6,425,801 4,201,893 4,648,080
Accrued expenses 128,601 259,888 128,601 259,888
Cash and cash equivalent 859,368 1,127,498 872,544 1,132,238
Assets classified as being held for sale 2,853,111 2,853,111 2,853,111 2,853,111
Total of current assets 11,239,965 12,885,673 9,475,420 11,112,692
Total of assets 58,216,364 55,343,115 56,454,719 53,573,034
Shareholders' equities
Share capital 9,916,889 9,916,889 9,916,889 9,916,889
Share premiums
Reserves 34,860,557 31,780,684 36,299,795 33,219,922
Result of the year 1,313,111 1,607,084 1,257,820 1,601,966
Result carried forward -5,931,040 -1,538,056 -9,076,118 -4,738,424
Other elements of shareholders' equities -540 -540 -540 -540
Minority interests -4,149 -4,161
Total of shareholders' equities 40,158,977 41,766,061 38,393,697 39,995,652
Long-term liabilities
Long-term loans and other liabilities 386,796 84,721 386,796 84,721
Deferred income
Provisions
Deferred tax liabilities 4,785,252 4,785,252 4,785,252 4,785,252
Total of long-term liabilities 5,172,048 4,869,973 5,172,048 4,869,976
Current liabilities
Short-term loans 4,657,223 3,383,617 4,657,223 3,383,617
Trading liabilities and other liabilities, including
derivatives 7,935,580 5,009,292 7,939,215 5,009,620
Deferred income 37,166 9,366 37,166 9,366
Provisions 255,370 304,806 255,370 304,806
Liabilities classified as being held for sale
Total of current liabilities 12,885,339 8,707,081 12,888,974 8,707,409
Total of liabilities 18,057,387 13,577,054 18,061,022 13,577,382
Total of shareholders' equities and liabilities 58,216,364 55,343,115 56,454,719 53,573,034

Individual and consolidated Financial Statements 30.09.2022

Statement of the individual and consolidated overall result 30.09.2022

INDIVIDUAL CONSOLIDATED
INDICATOR 30.09.2021 30.09.2022 30.09.2021 30.09.2022
Continuous activities
Income 28,767,358 33,372,112 28,767,358 33,372,112
Other income 522 89,955 2,122 89,955
Changes in inventories -157.636 143,592 -157,636 143,592
Total of operating income 28,610,244 33,605,659 28,611,844 33,605,659
Expenses related to inventories 15,261,382 18,493,444 15,261,382 18,493,444
Expenses related to utilities 3,668,754 3,879,103 3,668,754 3,879,103
Expenses with the employees' benefits 4,520,914 4,946,468 4,565,648 4,949,420
Amortization and depreciation of fixed assets
Gains (-)/losses from the assignation of fixed
1,601,755 2,082,239 1.601.755 2.082.239
assets (+) -38,389 -38,389
Value adjustment of current assets
Adjustments related to provisions -98,962 -98,962
Other expenses 2,599,884 2,551,047 2,602,754 2,553,225
Total of operating expenses 27,652,689 31,814,950 27,700,293 31,820,080
Result of the Operating Activities 957 555 1,790,709 911,551 1,785,579
Financial income 238,408 210,836 238,408 210,836
Financial expenses 395,002 394,461 395,002 394,461
Net financial result -156,594 -183,625
-156,594 -183,625
Result before the taxation 800,961 1,607,084 754,957 1,601,954
Expense with the current income tax
Expenses with the deferred income tax
Deferred income tax-related income
Result of the Continuous Activities 800,961 1,607,084 754,957 1,601,954
Minority interests 108 12
Total of the overall result afferent to the
period 800,961 1,607,084 755,065 1,601,966
Total
itement
Minority interests Other
result
elements of the overall
Cumulative value. Other
Minority interests
14
13
12
40,158,977 1,607,084 41.766.061
(-) Interim
dividends
11
holders of
sharehold
Attributabl
ers'equity
e profit or
loss (-) to
company
parent
in the
the
10
(-) Own
shares
6 (540) (540)
reservatio
Other
ns
8 4.103.834 4.103.834
reserves.
Reeval
L 30,756,723 (3,079,873) 27,676,850
forward
carried
Result
9 (5,931,040) 1,313,111 3,079,873 (1,538,056)
elements of
cumulative
the overall
value. To
result
those
The
ട്ട 1.313.111 (1,313,111) 1,607,084 607 084
equity
Other
instrume
Issued
capital
nts
ಳು
Share
premi
ums
Share
capital
9.916.889 9,916,889
VIJVIGVIE Modification resources of the
shareholders' equities
0 Opening balance (before restatement) The effect of error corrections The effect of changes in accounting policies Opening balance (current period) Ordinary bond issues ssues of preferred shares ssues of other equity instruments Exercising or expiring other issued capital
instruments
Conversion of liabilities into shareholders'
e qui ty
Capital reduction Dividends Buying own shares Sale or cancellation of own shares Reclassification of financial instruments from
equity into debt
Transfers between equity components Increases or (-) decreases in equity resulting
from combinations of activities
Share -based payments Other increases or (-) decreases in equity Total overall result for the year Closing balance (current period)

Statement of the modifications in the individual shareholders' equities 30 09 2022

Statement of the modifications in the consolidated shareholders' equitie
30.09.2022
Total 14 38.393.697 (12) 1,601,966 39.995.652
items
Minority interests Other
13
result
Illerevo ent to sinemele
Cumulative value. Other
Minority interests
12 (4.149) (12) (4,161)
(-) Interim
dividends
11
Attributabl
holders of
ers'equitie
sharehold
loss (-) to
e profit or
company
s in the
parent
the
10
(-) Own
actions
6 (540) (540)
reservatio
Other
ns
8 5,507,136
reserves.
Reeval
2 30,792,659 (3,079,873) 27,712,786 5,507,136
forward
Result
carried
9 (9,076,118) 1,257,820 3,079,873 (4,738,424)
elements of
cumulative
value. To
the overall
those
result
The
9 1,257,820 (1,257,820) 1,601,966 1.601.966
equity
Other
instrume
ssued
capital
nts
3
Share
premi
ums
Share
capital
9.916.889 9.916.889
Modification resources of the
shareholders' equities
0 Opening balance (before restatement) The effect of error corrections The effect of changes in accounting policies Opening balance (current period) Ordinary bond issues ssues of preferred shares ssues of other equity instruments Exercising or expiring other issued capital
instruments
Conversion of liability into shareholders'
equity
Capital reduction Dividends Buying own shares Sale or cancellation of own shares Reclassification of financial instruments from
equity into debt
Transfers between equity components Increases or (-) decreases in equity resulting
from combinations of activities
Share -based payments Other increases or (-) decreases in equity Total overall result for the year Closing balance (current period)

ഗ്ര

Individual cash flow statement on 30.09.2022

30.09.2021 30.09.2072
Cash flows from operating activity
Receipts from sales to customers 28.313.918 35,935,072
Other receipts (including net VAT refunds) 327,498 4,163,662
Payments to suppliers 22,626,327 30,884,204
Payments of net wages 2.448.146 2,637,203
Payments to budgets 2,013,728 2,521,100
Other payments 450,899 1,931,155
Net cash from operating activities 1.102,315 2,125,072
Cash flows from investments activities
Payments for acquisition of fixed assets 124,271 218,465
Receipts from sales of tangible fixed assets
Interest received
Net cash from investment activities -124,271 -218,465
Net cash from financing activities
Proceeds from loans 15,230,432 15,350,740
Interest paid and loan refunds 15.962.460 16.989.217
Dividends paid 107
Net cash from financing activities -732,135 -1,638,477
Net increase/(decrease) of cash 245,909 268,130
Cash and cash equivalent at the beginning of the period of
time 32,503 859,368
Cash and cash equivalent at the end of the period of time 278,412 1,127,498
  • lei -

Consolidated cash flow statement on 30.09.2022

30.09 2074 30.09 2072
Cash flows from operating activity
Receipts from sales to customers 28,357,983 35,935,072
Other receipts (including net VAT refunds) 327,498 4.163.662
Payments to suppliers 22,626,327 30,884,204
Payments of net wages 2,474,191 2,640,241
Payments to budgets 2,031,598 2,524,142
Other payments 453,504 1,933,511
Net cash from operating activities 1,099,860 2,116,636
Cash flows from investments activities
Payments for acquisition of fixed assets 124,271 218,465
Receipts from sales of tangible fixed assets
Interest received
Net cash from investment activities -124,271 -218,465
Net cash from financing activities
Proceeds from loans 15,230,432 15,350,740
Interest paid and loan refunds 15,962,460 16,989,217
Dividends paid 107
Net cash from financing activities -732,135 -1,638,477
Net increase/(decrease) of cash 243,454 259,694
Cash and cash equivalent at the beginning of the period of
time
54,639 872,544
Cash and cash equivalent at the end of the period of time 298.093 1.132.238
  • lei -

2. Notes to the financial statements ended 30.09.2022

The entity reported:

SINTEZA S.A. it is headquartered Oradea, Borsului Road No.35, Registration No. J 05/197/1991 T. It is a joint stock company and operates in Romania in accordance with Law No.31 / 1990 on commercial companies.

The activity of the Company is based on the production and marketing of basic organic chemical products - CAEN code 2014.

The Company's shares are listed on the Bucharest Stock Exchange, Standard category , with the indicative STZ

On this, the company is owned by the following shareholders:

Crt. Name Percentage owned
ട്ടു
FIA- BT Invest 1 33.8898
2 PASCU RADU 31.1597
Alternative Investment Company With Private Capital 18,0000
Roca Investments SA
1 OTHER SHAREHOLDERS 16,9505
TOTAL 100.00

Evidence shares and shareholders is held according to the law, by SC Depozitarul Central S.A. Bucharest

Presentation of Financial Statements

The individual financial statements are presented in accordance with International Financial Reporting Standards requirements (IFRS).

Functional and presentation currency

The functional currency is the leu chosen. The financial statements are presented in RON.

Significant accounting policies

The Company organizes and manages financial accounting, according to the Accounting Law no. 82/1991, with subsequent amendments and IFRS

Financial accounting provides a chronological and systematic recording, processing, publish and maintain information about the financial position, financial performance and other information related to the work.

Transactions in foreign currencies

Operations in foreign currency are recorded in RON at the exchange rate on the date of the transaction.

At the end of each month, the liabilities in foreign currency are valued at the exchange rate of the currency market, announced by the National Bank of Romania in the last working day of the month in question.

Financial instruments

The company owns the non-derivative financial assets: trade receivables, cash and cash equivalents.

Tangible assets

Tangible assets are assets that:

  • are held by a company for use in the production of goods or services, for rental to others or for administrative purposes; and

-are used over a period longer than one year.

Production cost includes direct costs related to the production assets such as direct materials, energy consumption for technological purposes, the costs of salaries, contributions and other legal related expenses, arising directly from the construction of property and equipment, costs of site preparation costs initial delivery and handling, installation and assembly costs, testing

costs for the proper functioning of the asset, professional fees and fees paid in connection with the asset, the cost of designing products and obtain necessary permits;

Subsequent expenditure on a tangible asset is recognized:

-as an expense in the period in which they were incurred if they are considered repairs or purpose of these expenditures is to ensure continued use of the asset while maintaining the original technical parameters; or

-as part of the asset, as subsequent expenses, if the conditions to be considered investments on fixed assets.

Depreciation of tangible assets is calculated starting with next month commissioning and until full recovery of their input. The Company calculated and accounted for depreciation of tangible leased, rented or management location. Land is not depreciated.

Intangible assets:

Within intangible assets include:

-up costs;

-development costs:

-concessions, patents, licenses, trademarks, rights and similar assets, except those created by society;

-goodwill;

-other intangible assets;

  • advance payments for intangible assets;

-intangible assets in progress.

Amortization of intangible assets is allocated on a systematic basis over the best estimate of its useful life.

The method of amortization of intangible assets is a straight.

Items of stocks

Registration in inventory accounting entry shall be made after the transfer of risks and rewards.

Trade discounts granted by the supplier and included in the purchase invoice reduces the acquisition cost of goods.

In determining the cost of production using standard cost method, taking into account normal levels of materials and supplies, labor, efficiency and production capacity.

The levels considered normal consumption of material shall be reviewed within 12 months.

Revenue

Revenue represents increases in economic benefits, incurred during the year, which generated an increase in equity in forms other than those expressing consideration nterprise's new owners.

Revenues are recognized on an accrual basis.

Expenditure

Company expenses are amounts paid or payable.

Accounting expenses take the kinds of expenses as follows:

Synthetic spending accounts covering multiple items with different tax deductibility regime develops analytical, analytical so that each reflect specific content.

Debts of company

Debts evidenced by accounting company on behalf of third-party accounts. Accounting suppliers and other liabilities take into categories and each person or entity. Personal rights shall be accounted for retaining contributions

Income tax payment as a liability should be recognized to the extent unpaid.

Foreign currency debt rating and those with settlement in lei depending on the course of currencies is made at the exchange rate of the National Bank of Romania, valid on the date of each financial year.

Commercial and financial discounts

Trade discounts granted by the supplier and included in the purchase invoice adjusted downwards acquisition cost of goods.

Trade discounts to customers in order to reduce the amount of income adjusted for the transaction.

Contingent assets and liabilities

Contingent assets and liabilities is presented in the notes if the inflows are likely to arise economic henefits

Events after the preparation of financial statements

Events after the balance sheet date are those events, favorable or unfavorable, that occur between the balance sheet date and the date the annual financial statements are authorized for issue. They are presented in the notes when considered significant.

Events or uncertainty factors that affect or could affect the company's activity

Business is affected by the global crisis of credit and liquidity constraints that led to a low level and difficult access to funds on the capital market.

Signaled contraction in the financial market, generated in part by developments in the euro zone lately, could affect the Company's ability to access new loans and refinance those already obtained in terms and conditions related to past transactions.

Also, borrowers Company may be affected by low levels of available liquidity, which could affect their ability to repay debt when due, which will have an impact on the ability to forecast cash flows.

The Company can not predict all the events that would impact on the financial sector and any effects that would interfere with the financial statements.

The Company can not estimate the effects on the financial statements of future decreases liquidity in the financial market, the devaluation of financial assets or credit market contraction or increasing currency volatility.

However, the Company believes that, in specific market conditions that works, characterized by a strong specialization of a small number of participants and their risk assessment and management can be achieved through daily monitoring of incoming and outgoing flows of cash and by making short-term forecasts net liquidity.

The Company is not subject to externally imposed capital requirements.

Curre
nt iss.
Indicator Calculation Result
1 Current liquidity Current Assets / Current
Liabilities
1,48
2 Indebtedness percentage Borrowed capital / Equity 100
Equity / Capital employed
100
0
100
3 The rotation speed of debits - clients The average balance of clients
/Turnover* 270
44,35
বা The rotation speed of fixed assets Turnover/Fixed assets 0.79

3. Economic and financial indicators

GENERAL MANAGER TUDOR-IOAN STOI

FINANCIAL MANAGER ADRIAN BUCUREAN

Talk to a Data Expert

Have a question? We'll get back to you promptly.