AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SIF Oltenia S.A.

Earnings Release Feb 28, 2022

2304_er_2022-02-28_b1b24d76-229b-40f6-80ed-c23936442cc4.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

No. 1677 /28.02.2022

Translation from Romanian into English

To: BUCHAREST STOCK EXCHANGE Fax no.: 021-307.95.19

FINANCIAL SUPERVISORY AUTHORITY Financial Instruments and Investments Sector Fax no.: 021.659.60.51

CURRENT REPORT

according to Law no. 24/2017 (R) and FSA Regulation no. 5/2018 on issuers of financial instruments and market operations

Report date: 28.02.2022 Name of the issuer: Societatea de Investiţii Financiare OLTENIA S.A. Headquarters: Dolj County, Craiova, 1 Tufănele Street, postal code 200767 Phone/Fax: 0251-419.335 / 0251-419.340 Fiscal Registration Code: RO 4175676 Order number at the Trade Register: J16/1210/30.04.1993 FSA Register Number: PJR09FIAIR/160001/08.06.2021 ISIN: ROSIFEACNOR4 LEI Code: 254900VTOOM8GL8TVH59 Depozitory-Custodian: Raiffeisen Bank S.A. Depozitory: Depozitarul Central Bucuresti Share capital subscribed and paid: 50,000,000 lei Regulated market on wich the issued securities are traded on: Bucharest Stock Exchange – Shares, Premium Tier (market symbol SIF5)

Important event to report: Preliminary financial results for the financial year 2021

According to the financial communication schedule for 2022, S.I.F. OLTENIA S.A. presents the preliminary financial results for the financial year 2021, not audited by the external financial auditor.

Statement of Financial Position and Statement of Profit or Loss and other items of comprehensive income as of December 31, 2021, including preliminary data, prepared in accordance with the provisions of FSA Regulation no. 39/2015 for the approval of the Accounting Regulations compliant with the International Financial Reporting Standards, applicable to the entities authorized, regulated and supervised by the Financial Supervisory Authority in the Financial Instruments and Investments Sector are presented as annexes to this report.

The preliminary financial statements for the financial year ended 31.12.2021 are made available to shareholders and investors starting with February 28, 2022, at 08:30, as follows:

• on the company's website, www.sifolt.ro, Section "Investor information / Periodical reports"

• on the website of the Bucharest Stock Exchange, www.bvb.ro.

• at the company's headquarters in Craiova, str. Tufănele no. 1.

Additional information regarding the preliminary financial results can be obtained at the telephone number 0251-419397, contact person Mrs. Valentina Vlăduțoaia - Director of the Economic Department.

Sorin - Iulian CIOACĂ

President - General Manager

Viorica Bălan Compliance Officer

PRELIMINARY FINANCIAL RESULTS as of 31 December 2021

prepared in accordance with Norm no. 39/2015 for the approval of Accounting Regulations compliant with International Standards of Financial Reporting, applicable to authorized entities, settled and supervised by the Financial Supervision Authority from the Sector of Financial Instruments and Investments

UNAUDITED

Contents

INDIVIDUAL FINANCIAL STATEMENTS

page
INDIVIDUAL STATEMENT OF PROFIT OR LOSS AND OF OTHER ELEMENTS
OF THE COMPREHENSIVE INCOME
…………………………………
1
INDIVIDUAL STATEMENT OF FINANCIAL POSITION 2
INDIVIDUAL STATEMENT OF EQUITY CHANGES ……………………. 3 -
4
INDIVIDUAL STATEMENT OF TREASURY FLOWS 5

Individual Statement of Profit or Loss and of Other Elements of the Comprehensive Income as of 31 December 2021

In RON Note 31 December
2021
31st December
2020
Incomes
Gross incomes from dividends 6 57,273,099 70,945,772
Incomes from interests 7 392,111 306,077
Other operational incomes 8 1,036,170 164,113
Net profit from differences of exchange rate 70,358 (794)
Profit from financial assets at fair value through the profit or loss
account
1,053,520 47,147
Expenses
Commissions, fees, administration and supervision fees 9 (3,545,677) (2,824,554)
Incomes from restatement of provisions 10,063,154 292,467
Other operational expenses 10 (24,504,205) (13,876,787)
Profit before taxation 41,838,530 55,053,441
Profit tax 11 (4,287,792) (2,822,421)
Net profit of the reporting period 37,550,738 52,231,020
Other elements of the comprehensive income
Earnings related to the transfer of financial assets assessed at fair
value through other elements of the comprehensive income, net of
tax, recognized in the result carried forward
94,529,873 48,381,669
Reserve variation from the reassessment of the tangible assets, net
of deferred tax
376,800 -
Net variation of the fair value of financial assets assessed through
other elements of the comprehensive income
290,860,357 (140,861,412)
Fair value reserve of the financial assets assessed through other
elements of the comprehensive income delivered, transferred into
the result carried forward, net of tax
(94,529,873) (47,133,906)
Total other elements of the comprehensive income 291,237,157 (139,613,649)
Total comprehensive income for the period 328,787,895 (87,382,629)
Result per share
Basic 24 0.0751 0.1000
Diluted 0.0751 0.1000

Sorin – Iulian Cioacă Mihai Trifu President/General Manager Vice-president/Deputy General Manager

Individual statement of financial position

as of 31 December 2021

In RON Note 31 December
2021
31st December
2020
Assets
Cash and cash equivalents 12 3,918,230 4,279,513
Deposits placed in banks 13 14,631,529 26,602,893
Bonds at the amortized cost 14 a) 6,851,710 -
Financial assets assessed at fair value through other
elements of the comprehensive income
14 b) 2,377,459,052 2,014,682,452
Financial assets assessed at fair value through the profit or
loss account
14 c) 4,652,463 3,598,943
Credits and receivables 15 2,311,637 191,867
Tangible assets 16 11,522,360 10,880,906
Real estate investments 17 1,113,247 675,090
Other assets 18 132,101 171,393
Total assets 2,422,592,329 2,061,083,057
Liabilities
Payable dividends 19 45,798,986 61,222,189
Payable taxes and fees 20 18,940,480 805,811
Deferred tax payables 21 153,580,406 116,202,339
Other payables 22 6,639,031 10,655,357
Total payables 224,958,903 188,885,696
Equity
Registered capital 23 50,000,000 52,214,914
Legal reserves 11,603,314 11,603,314
Differences from fair value changes of financial assets
assessed at fair value through other elements of the
comprehensive income
775,542,623 579,141,262
Other reserves 621,465,870 632,424,325
Reserves from revaluation of tangible assets 7,241,779 7,169,734
Losses related to buyback of shares - (59,747,655)
Own shares - (2,214,914)
Retained earnings except for the retained earnings
originated in the adoption for the first time of IAS 29
694,229,102 599,375,361
Current profit 37,550,738 52,231,020
Total equity 2,197,633,426 1,872,197,361
Total payables and equity 2,422,592,329 2,061,083,057

Sorin – Iulian Cioacă Mihai Trifu

s

President/General Manager Vice-president/Deputy General Manager

Individual statement of own equity changes as of 31 December 2021

In RON Registered
capital
Own
shares
Losses from
buyback of
shares
Reserves
from the
reassessment
of tangible
assets
Legal
reserves
Other reserves Differences from
changes in the fair
value of financial
assets assessed
through other
elements of the
comprehensive
income
Other
elements of
equity
Cumulated
profit
TOTAL
BALANCE AS OF 1 JANUARY 2021 52,214,914 (2,214,914) (59,747,655) 7,169,734 11,603,314 632,424,325 582,017,291 (2,876,029) 651,606,381 1,872,197,361
COMPREHENSIVE INCOME
Profit of the financial exercise - - - - - - - - 37,550,738 37,550,738
Other elements of the comprehensive income
1. Reserve variation from the reassessment of the tangible assets, net of deferred tax - - - 72,045 - - - - 304,755 376,800
2. Net variation of the differences from the change in the fair value of financial assets assessed
through other elements of the comprehensive income
- - - - - - 290,860,357 - - 290,860,357
3. Fair value reserve of the financial assets assessed at the fair value through other elements of
the comprehensive income delivered, transferred into the result carried forward, net of tax
- - - - - - (94,529,873) - 94,529,873 -
TOTAL COMPREHENSIVE INCOME
for the period
- - - 72,045 - - 196,330,484 - 132,385,366 328,787,895
Deferred tax for the retained earnings that are a taxed unachieved reassessment surplus - - - - - - - - 19,113 19,113
Other reserves –
own financial sources
- - - - - 27,231,020 - - (27,231,020) -
Other reserves –
shares buyback
- - - - - - - - - -
Shares buyback –
cancellation of redeemed own shares
- 2,214,914 - - - - - - - 2,214,914
Reduction of registered capital –
cancellation of redeemed own shares
(2,214,914) - - - - - - - - (2,214,914)
Coverage of losses from buyback of shares - - 59,747,655 - - (59,750,764) - 70,877 - 67,768
Shareholders transactions directly recognized in equity - - - - - - - - -
1. Prescribed dividends according to the law –
transfer to the profit or loss account from other
reserves
- - - - - 21,561,289 - - - 21,561,289
2. Payable dividends for 2020 - - - - - - - (25,000,000) (25,000,000)
))TOTAL TRANSACTIONS WITH SHAREHOLDERS DIRECTLY RECOGNIZED IN
EQUITY
- - - - - 21,561,289 - - (25,000,000) (3,438,711)
BALANCE AS OF 31 December 2021 50,000,000 - - 7,241,779 11,603,314 621,465,870 778,347,775 -2,805,152 731,779,840 2,197,633,426

Sorin – Iulian Cioacă Mihai Trifu

President/General Manager Vice-president/Deputy General Manager

Individual statement of own equity changes

as of 31 December 2021

In RON Registered
capital
Own
shares
Losses from
buyback of
shares
Reserves
from the
reassessment
of tangible
assets
Legal
reserves
Other
reserves
Differences from
changes in the fair
value of financial
assets assessed
through other
elements of the
comprehensive income
Other
elements of
equity
Cumulated
profit
TOTAL
BALANCE AS OF 01 January 2020 58,016,571 (1,962,259) (47,946,784) 7,498,432 11,603,314 712,024,674 770,012,609 (3,061,683) 674,773,910 2,180,958,784
COMPREHENSIVE INCOME
Profit of the financial exercise - - - - - - - - 52,231,020 52,231,020
Other elements of the comprehensive income
1. Reserve variation from the reassessment of the tangible assets, net of deferred tax - - - (328,698) - - - - 328,698 -
2. Net variation of the differences from the change in the fair value of financial assets assessed
through other elements of the comprehensive income
- - - - - - (140,861,412) - - (140,861,412)
3. Fair value reserve of the financial assets assessed at the fair value through other elements of
the comprehensive income delivered, transferred into the result carried forward, net of tax
- - - - - - (47,133,906) - 48,381,669 1,247,763
TOTAL COMPREHENSIVE INCOME
for the period
- - - (328,698) - - (187,995,318) - 100,941,387 (87,382,629)
Deferred tax for the retained earnings that are a taxed unachieved reassessment surplus - - - - - - - - 23,358 23,358
Other reserves –
own financial sources
- - - - - - - - - -
Other reserves –
shares buyback
- - - - - 71,917,360 - - (71,917,360) -
Shares buyback –
cancellation of redeemed own shares
- (6,054,312) (163,318,580) - - - - - - (169,372,892)
Reduction of registered capital –
cancellation of redeemed own shares
(5,801,657) 5,801,657 - - - - - 185,654 - 185,654
Coverage of losses from buyback of shares - - 151,517,709 - - (151,517,709) - - - -
Shareholders transactions directly recognized in equity
1. Prescribed dividends according to the law –
transfer to the profit or loss account from other
reserves
- - - - - - - - - -
2. Payable dividends for 2019 - - - - - - - - (52,214,914) (52,214,914)
TOTAL TRANSACTIONS WITH SHAREHOLDERS DIRECTLY RECOGNIZED IN
EQUITY
- - - - - - - - (52,214,914) (52,214,914)
BALANCE ON DECEMBER 31ST 2020 52,214,914 (2,214,914) (59,747,655) 7,169,734 11,603,314 632,424,325 582,017,291 (2,876,029) 651,606,381 1,872,197,361

Sorin – Iulian Cioacă Mihai Trifu

President/General Manager Vice-president/Deputy General Manager

Individual statement of treasury flows

as of 31 December 2021

In RON

Name of the element Reporting period
31 December
2021
31 December
2020
A 1 2
Cash flows from operating activities
Cash collection from customers, other cash collection 379,188 2,828,780
Cash collection from sales of financial investments (securities) 164,962,617 102,095,002
Payments for the purchase of shares (183,440,641) (5,842,999)
Payments for the purchase of bonds (6,800,000)
Payments to suppliers and employees, other payments (14,626,316) (11,108,454)
Payments to the state budget, social security budget and local
budget
(5,602,501) (3,379,755)
Received interests 355,486 330,603
Received dividends 54,835,831 68,123,351
Paid interests - (121,516)
Paid profit tax (2,998,915) (10,218,469)
Net cash from operating activities 7,064,749 142,706,543
Cash flows from investment activities
Payments for the purchase of tangible assets (296,564) (14,419)
Cash collection from sales of tangible assets - -
Net cash from investment activities (296,564) (14,419)
Cash flows from financing activities:
Cash collection from the issue of shares - -
Cash collection from short-term loans - 29,000,000
Repayment of short-term loans - (29,000,000)
Cash collection from long-term loans - -
Payment of debts for financial leasing - -
Down payments for shares buyback - (137,675,609)
Paid dividends (18,055,235) (35,659,678)
Down payments to the Central Deposit for dividend payment (39,311) (40,047)
Paid tax on dividends (991,207) (1,707,799)
Net cash from financing activities (19,085,753) (175,083,133)
Net increase of cash and cash equivalents (12,317,568) (32,391,009)
Cash and cash equivalents at the beginning of the reporting
period
30,863,875 63,254,884
Cash and cash equivalents at the end of the reporting
period
18,546,307 30,863,875

Sorin – Iulian Cioacă Mihai Trifu President/General Manager Vice-president/Deputy General Manager

Talk to a Data Expert

Have a question? We'll get back to you promptly.